CHIQUITA BRANDS INTERNATIONAL INC
10-Q, 1996-05-15
AGRICULTURAL PRODUCTION-CROPS
Previous: UNITED BANCORP /OR/, 10-Q, 1996-05-15
Next: UNITED COMPANIES LIFE INSURANCE CO, 10-Q, 1996-05-15
















                            FORM 10-Q



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


     Quarterly Report Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934


For the Quarterly Period Ended                              Commission File  
March 31, 1996                                              Number 1-1550



                  CHIQUITA BRANDS INTERNATIONAL, INC.



Incorporated under the                                      IRS Employer I.D.
Laws of New Jersey                                          No. 04-1923360   



            250 East Fifth Street, Cincinnati, Ohio 45202
                          (513) 784-8000



     Indicate by check mark whether the registrant (1) has filed all  reports
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during  the preceding 12 months, and (2)  has been subject to such filing
requirements for the past 90 days.  YES    X    NO       

      As  of May  1,  1996,  there  were 55,268,227  shares  of  Common  Stock
outstanding.


                              Page 1 of 12 Pages<PAGE>











               CHIQUITA BRANDS INTERNATIONAL, INC.

                        TABLE OF CONTENTS


                                                         Page 
PART I - Financial Information

    Consolidated Statement of Income for the quarters 
     ended March 31, 1996 and 1995  . . . . . . . . . .    3

    Consolidated Balance Sheet as of March 31, 1996, 
     December 31, 1995 and March 31, 1995   . . . . . .    4

    Consolidated Statement of Cash Flow for the quarters
     ended March 31, 1996 and 1995  . . . . . . . . . .    5

    Notes to Consolidated Financial Statements  . . . .    6

    Management's Analysis of Operations and 
     Financial Condition  . . . . . . . . . . . . . . .    7


PART II - Other Information

    Item 6 - Exhibits and Reports on Form 8-K . . . . . .  8

Signature . . . . . . . . . . . . . . . . . . . . . . . .  9<PAGE>





Part I - Financial Information
<TABLE>
<CAPTION>
                                      CHIQUITA BRANDS INTERNATIONAL, INC.
                                 CONSOLIDATED STATEMENT OF INCOME (Unaudited)
                                   (In thousands, except per share amounts)

                                                                             Quarter Ended March 31,
                                                                              1996             1995          
<S>                                                                             <C>              <C>
Net sales                                                              $    624,806     $    674,269
                                                                         ----------       ----------
Operating expenses
   Cost of sales                                                            471,999          495,995
   Selling, general and administrative                                       73,235           77,403
   Depreciation                                                              21,711           24,651
                                                                         ----------       ----------
                                                                            566,945          598,049
                                                                         ----------       ----------
   Operating income                                                          57,861           76,220
Interest income                                                               7,340            6,670
Interest expense                                                            (35,167)         (41,417)
Other income, net                                                               194              426
                                                                         ----------       ----------
   Income from continuing operations before income taxes                     30,228           41,899
Income taxes                                                                 (6,000)          (8,300)
                                                                         ----------       ----------

   Income from continuing operations                                         24,228           33,599
Discontinued operations                                                          --            4,029
                                                                         ----------       ----------
Net income                                                             $     24,228     $     37,628

                                                                         ==========       ==========
Weighted average number of common
   shares outstanding (see Exhibit 11)                                       55,919           53,482
                                                                         ==========       ==========
Earnings per common share:
   Primary         - Continuing operations                            $        .40      $        .59
                   - Discontinued operations                                    --               .07
                                                                        ----------        ----------

                   - Net income                                       $        .40      $        .66
                                                                        ==========        ==========
   Fully diluted   - Continuing operations                            $        .38      $        .55
                   - Discontinued operations                                    --               .07
                                                                        ----------        ----------
                   - Net income                                       $        .38      $        .62

                                                                        ==========        ==========
Dividends per common share                                            $        .05      $        .05
                                                                        ==========        ==========
</TABLE>                See Notes to Consolidated Financial Statements.<PAGE>


<TABLE>
<CAPTION>
                                      CHIQUITA BRANDS INTERNATIONAL, INC.
                                    CONSOLIDATED BALANCE SHEET (Unaudited)
                                     (In thousands, except share amounts)

                                               March 31, 1996    December 31, 1995      March 31, 1995
<S>                                                       <C>             <C>                   <C>
ASSETS
Current assets
   Cash and equivalents                        $      211,945     $   236,675          $    125,079
   Marketable securities                               31,734          34,743                    --
   Trade receivables (less allowances
     of $11,075, $11,310 and $14,565)                 216,317         184,364               238,581
   Other receivables, net                              94,017          89,848                71,254
   Inventories                                        277,141         293,379               305,622
   Other current assets                                36,919          37,827                36,081
                                                   ----------      ----------            ----------

     Total current assets                             868,073         876,836               776,617
Restricted cash                                        39,520          39,520                77,530
Net assets of discontinued operations                      --              --                54,753
Property, plant and equipment, net                  1,163,123       1,182,144             1,359,234
Investments and other assets                          357,321         356,805               319,239
Intangibles, net                                      166,941         168,228               157,191
                                                   ----------       ---------            ----------
     Total assets                              $    2,594,978     $ 2,623,533          $  2,744,564
                                                   ==========       =========             =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Notes and loans payable                     $     107,370     $    119,456          $    123,973
   Long-term debt due within one year                 49,876           52,877                76,100
   Accounts payable                                  208,881          206,717               225,008
   Accrued liabilities                               101,875          130,893                93,441
                                                  ----------       ----------            ----------

     Total current liabilities                       468,002          509,943               518,522
Long-term debt of parent company                     841,072          840,925               840,508
Long-term debt of subsidiaries                       394,667          401,121               515,402
Accrued pension and other employee benefits           85,935           85,514                73,067
Other liabilities                                    109,769          113,823               114,265
                                                  ----------       ----------             ---------

     Total liabilities                             1,899,445        1,951,326             2,061,764
                                                  ----------       ----------             ---------
Shareholders' equity
   Preferred and preference stock                    138,369          138,369               190,639
   Capital stock, $.33 par value (55,234,823
     54,769,140 and 50,232,496 shares)                18,412           18,256                16,745
   Capital surplus                                   584,786          581,019               511,478
   Accumulated deficit                               (46,034)         (65,437)              (20,938)
   Minimum pension liability adjustment                   --               --               (15,124)
                                                  ----------       ----------            ----------
     Total shareholders' equity                      695,533          672,207               682,800
                                                  ----------       ----------            ----------
     Total liabilities and shareholders' 
       equity                                  $   2,594,978     $  2,623,533          $  2,744,564
                                                  ==========       ==========            ==========
</TABLE>                 See Notes to Consolidated Financial Statements.<PAGE>


<TABLE>
<CAPTION>
                                      CHIQUITA BRANDS INTERNATIONAL, INC.

                                CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited)
                                                (In thousands)



                                                                      
                                                                  Quarter Ended March 31,    
                                                              1996                  1995    

<S>                                                                <C>                   <C>
Cash provided (used) by:
Operations
   Income from continuing operations                     $      24,228        $       33,599
   Depreciation and amortization                                23,145                26,149
   Write-down of Costa Rican banana
     producing assets                                            8,900                    --
   Changes in current assets and liabilities                   (46,792)              (55,187)
   Other                                                        (5,458)               (5,253)

                                                            ----------            ----------
        Cash flow from operations                                4,023                  (692)
                                                            ----------            ----------
Investing
   Capital expenditures                                        (12,255)              (15,506)
   Restricted cash deposits                                         --                (2,500)
   Proceeds from sales of transportation assets
     and other divestitures                                         --                12,208
   Other                                                         4,699                 3,821
                                                            ----------            ----------

        Cash flow from investing                                (7,556)               (1,977)
                                                            ----------            ----------

Financing
   Debt transactions
     Issuances of long-term debt                                 4,758                 8,020
     Repayments of long-term debt                              (13,488)              (35,753)
     Decrease in notes and loans payable                        (9,234)               (1,846)
   Stock transactions
     Issuances of capital stock                                  1,592                   370
     Dividends                                                  (4,825)               (4,560)
                                                            ----------            ----------
        Cash flow from financing                               (21,197)              (33,769)

Discontinued operations                                             --                (4,006)
                                                            ----------            ----------
Decrease in cash and equivalents                               (24,730)              (40,444)
Balance at beginning of period                                 236,675               165,523
                                                             ---------            ----------
Balance at end of period                                 $     211,945        $      125,079
                                                             =========            ==========


</TABLE>
                        See Notes to Consolidated Financial Statements.<PAGE>


               CHIQUITA BRANDS INTERNATIONAL, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


   Interim results are subject to significant seasonal variations
and are not necessarily  indicative of the results  of operations
for a  full  fiscal year.    In the  opinion of  management,  all
adjustments  (which include  only  normal recurring  adjustments)
necessary for  a fair  statement of  the results  of the  interim
periods  shown  have  been  made.    See  Notes  to  Consolidated
Financial  Statements included in the  Company's Annual Report on
Form 10-K  for the  year ended December  31, 1995  for additional
information relating to the Company's financial statements.

   In December 1995, the Company's remaining meat operations were
sold to Smithfield Foods, Inc.  As a result, the Meat Division is
accounted for as a discontinued operation in 1995.

   Inventories consist of the following (in thousands):
<TABLE>
<CAPTION>
                                                March 31,              December 31,               March 31,  
                                                  1996                    1995                        1995    
                                              -----------              ------------             ------------
<S>                                               <C>                     <C>                        <C>
Bananas and other fresh produce            $       42,810           $        39,920           $      47,113
Other food products                                47,139                    64,528                  55,338
Growing crops                                     120,080                   120,178                 115,395
Materials and supplies                             56,650                    56,925                  72,021
Other                                              10,462                    11,828                  15,755
                                              -----------             -------------            ------------

                                           $      277,141           $       293,379           $     305,622
                                              ===========             =============            ============
</TABLE>

    In  accordance with  its long-standing  policy to periodically
hedge transactions  denominated in  foreign currencies,  at March
31,   1996,  the  Company  had   option  contracts  which  ensure
conversion through 1996 of approximately $290 million  of foreign
sales at a rate not higher than 1.45 Deutsche marks per dollar or
lower than 1.34 Deutsche marks per dollar.  The carrying value of
these  option contracts,  and  their fair  value based  on quoted
market prices, were not significant at March 31, 1996.<PAGE>


               CHIQUITA BRANDS INTERNATIONAL, INC.

                     MANAGEMENT'S ANALYSIS OF
                OPERATIONS AND FINANCIAL CONDITION


OPERATIONS

   Net sales for  the quarter ended March  31, 1996 decreased  7%
from  the prior year  primarily as  a result of  the sale  of the
Costa Rican operations  of the Company's Numar  edible oils group
and other non-core operations in 1995.

   Income from continuing operations before income taxes  was $30
million in the  first quarter of 1996 compared  to $42 million in
1995.   The 1996  amount includes  write-downs and  costs of  $12
million  resulting from damage to  the Company's banana producing
assets  caused by industry-wide flooding in Costa Rica during the
first quarter.  The elimination of earnings from Numar and  other
divested operations  was offset by  reduced net  interest expense
resulting from sales of non-core assets as well as the  Company's
refinancing and deleveraging program.

   Banana operating results, excluding the flood-related charges,
were comparable  to the prior  year.  The effect  of lower banana
prices in the European  Union ("EU") and  higher costs caused  by
the  banana Framework Agreement, which  was not fully implemented
until the second quarter of 1995, was offset by benefits from the
Company's overall cost  reduction program.  The  lower EU pricing
resulted primarily  from  the carryover  into early  1996 of  the
overissuance of special import licenses to European-based  banana
companies  under  the  pretext  of  relief  for  hurricane damage
sustained in the Caribbean in 1995.

   The Company's effective tax rate is affected by the level  and
mix of income between various domestic and  foreign jurisdictions
in which the Company operates.

FINANCIAL CONDITION

   Cash decreased by $25 million during the first quarter of 1996
due primarily  to $47  million of  seasonal increases  in working
capital and $18 million  of net repayments  of debt which  offset
free cash flow generated from operations during the quarter.   As
a result of sales of non-core assets and related debt reductions,
net debt (total  debt less cash and securities)  has decreased by
$244 million since  March 31, 1995 to  approximately $1.1 billion
at March 31, 1996.

   In  February 1996,  the  Company  filed a  shelf  registration
statement for  the issuance  of up  to $500  million of  debt and
equity securities which was declared effective by  the Securities
and  Exchange Commission  in  May.   The  registration  statement
provides  that,   unless  otherwise   stated   in  a   prospectus
supplement, proceeds from future issuances of securities  will be
used  to   repay  outstanding  debt   of  the  Company   and  its
subsidiaries and for general corporate purposes.<PAGE>


Part II - Other Information

   Item 6 - Exhibits and Reports on Form 8-K

                                                             Page
                                                          Numbers
   (a) Exhibit 11 - Computation of Earnings 
       Per Common Share . . . . . . . . . . . . . . . . . .10-11

       Exhibit 12 - Computation of Ratio of 
       Earnings to Fixed Charges and Ratio of Earnings 
       to Combined Fixed Charges and Preferred Stock 
       Dividends  . . . . . . . . . . . . . . . . . . . . .   12

       Exhibit 27 - Financial Data Schedule . . . . . . . .   **

     **  Copy omitted  from this  Quarterly Report  on Form 10-Q.
       Copy  included in  report  filed  electronically with  the
       Securities and Exchange Commission.

   (b) The  following  reports  on  Form 8-K  were  filed  by the
       Company during the quarter ended March 31, 1996:

       February  7, 1996  -  to file  the  Company's Consolidated
       Financial Statements for the year ended December  31, 1994
       and unaudited  Consolidated Financial  Statements for  the
       nine  months  ended   September  30,  1995,  restated   to
       deconsolidate  the discontinued  Meat Division  operations
       which were sold to Smithfield  Foods, Inc. on December 20,
       1995.

       February  26, 1996 - to  report the Company's announcement
       of results of  operations for the year  ended December 31,
       1995.<PAGE>






                            SIGNATURE



     Pursuant to the requirements of the Securities  Exchange Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.


                            CHIQUITA BRANDS INTERNATIONAL, INC.


                            By:  /s/ William A. Tsacalis        

                                 William A. Tsacalis
                                 Vice President and Controller
                                 (Chief Accounting Officer)




May 14, 1996PAGE
<PAGE>








                                                                    Exhibit 11

     <TABLE>
     <CAPTION>
                                        CHIQUITA BRANDS INTERNATIONAL, INC.

                                COMPUTATION OF EARNINGS PER COMMON SHARE (Unaudited)
                                      (In thousands, except per share amounts)


                                                                                        Quarter Ended       
                                                                                           March 31,     
                                                                                  -----------------------
                                                                                      1996           1995   
                                                                                  ----------   ----------

     <S>                                                                                 <C>          <C>
     A.  Primary earnings per common share
     -------------------------------------
     Income from continuing operations                                            $   24,228   $   33,599
     Dividends on Series A Preferred Stock                                            (2,066)      (2,066)
     Income from continuing operations                                            ----------   ----------
       attributable to common shares                                                  22,162       31,533
     Discontinued operations                                                              --        4,029
                                                                                  ----------   ----------
     Net income attributable to common shares                                     $   22,162   $   35,562

                                                                                  ==========   ==========

     Shares used in calculation of per share data:
       Weighted average common and equivalent
         Series C preference shares outstanding                                       55,089       53,045
       Less restricted common shares                                                    (310)        (390)
       Dilutive effect of assumed exercise of
         stock options and warrants                                                    1,140          827
                                                                                  ----------   ----------
                                                                                      55,919       53,482

                                                                                  ==========   ==========

     Primary earnings per common share:
       Continuing operations                                                      $      .40   $      .59
       Discontinued operations                                                            --          .07
                                                                                  ----------   ----------

       Net income                                                                 $      .40   $      .66
                                                                                  ==========   ==========
     /TABLE
<PAGE>





                                                        Exhibit 11 (continued)
     <TABLE>
     <CAPTION>

                                        CHIQUITA BRANDS INTERNATIONAL, INC.

                                COMPUTATION OF EARNINGS PER COMMON SHARE (Unaudited)
                                      (In thousands, except per share amounts)


                                                                                        Quarter Ended
                                                                                          March 31,          
                                                                                  ------------------------
                                                                                      1996         1995    
                                                                                  ----------    ----------

     <S>                                                                                 <C>          <C>
     B.  Fully diluted earnings per common share
     -------------------------------------------
     Income from continuing operations                                            $   24,228   $   33,599
     Discontinued operations                                                              --        4,029
                                                                                  ----------   ----------
     Net income                                                                   $   24,228   $   37,628
                                                                                  ==========   ==========


     Shares used to calculate fully diluted earnings 
       per common share:
       Weighted average common and equivalent 
         Series C preference shares outstanding                                       55,089       53,045
       Less restricted common shares                                                    (289)        (369)
       Dilutive effect of assumed conversion of Series A
         Preferred Stock                                                               7,566        7,566
       Dilutive effect of assumed exercise of stock
         options and warrants                                                          1,463          841
                                                                                  ----------   ----------
                                                                                      63,829       61,083
                                                                                  ==========   ==========

     Fully diluted earnings per common share:
       Continuing operations                                                      $      .38   $      .55
       Discontinued operations                                                            --          .07
                                                                                  ----------   ----------
       Net income                                                                 $      .38   $      .62
                                                                                  ==========   ==========
     /TABLE><PAGE
<PAGE>







 
                                                                    Exhibit 12
                                        CHIQUITA BRANDS INTERNATIONAL, INC.
     <TABLE>
     <CAPTION>
                                 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                AND RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
                                       PREFERRED STOCK DIVIDENDS (Unaudited)
                                        (In thousands, except ratio amounts)
                                                                                     Quarter Ended
                                                                                        March 31,          
                                                                                -------------------------
                                                                                    1996          1995    
                                                                                ----------     ----------

     <S>                                                                             <C>             <C>
     Earnings:
        Income from continuing operations
          before income taxes                                                 $   30,228       $  41,899
        Interest expense                                                          35,167          41,417
        Portion of rentals representing interest cost                              8,406          12,301
        Amortization of capitalized interest                                         974           1,025
        Undistributed share of income of less-than-
          fifty percent owned investees                                             (208)           (513)
                                                                              ----------      ----------
                                                                              $   74,567       $  96,129
                                                                              ==========      ==========

     Fixed charges:
        Interest expense                                                      $   35,167       $  41,417
        Capitalized interest                                                          59             200
        Portion of rentals representing interest cost                              8,406          12,301
                                                                              ----------      ----------
                                                                              $   43,632       $  53,918
                                                                              ==========      ==========

          Ratio of earnings to fixed charges                                        1.71            1.78
                                                                              ==========      ==========




     Earnings                                                                 $   74,567       $  96,129
                                                                              ==========      ==========

     Fixed charges                                                            $   43,632       $  53,918
     Preferred stock dividends                                                     2,066           3,136
                                                                              ----------      ----------
                                                                              $   45,698       $  57,054
                                                                              ==========      ==========

          Ratio of earnings to combined fixed
           charges and preferred stock dividends                                    1.63            1.68
                                                                              ----------      ----------
     /TABLE
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Chiquita
Brands International, Inc.  Form 10-Q for the three months ended March 31, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         211,945
<SECURITIES>                                    31,734
<RECEIVABLES>                                  227,392
<ALLOWANCES>                                    11,075
<INVENTORY>                                    277,141
<CURRENT-ASSETS>                               868,073
<PP&E>                                       1,692,627
<DEPRECIATION>                                 529,504
<TOTAL-ASSETS>                               2,594,978
<CURRENT-LIABILITIES>                          468,002
<BONDS>                                      1,235,739
                                0
                                    138,369
<COMMON>                                        18,412
<OTHER-SE>                                     538,752
<TOTAL-LIABILITY-AND-EQUITY>                 2,594,978
<SALES>                                        624,806
<TOTAL-REVENUES>                               624,806
<CGS>                                          471,999
<TOTAL-COSTS>                                  471,999
<OTHER-EXPENSES>                                21,711
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              35,167
<INCOME-PRETAX>                                 30,228
<INCOME-TAX>                                     6,000
<INCOME-CONTINUING>                             24,228
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    24,228
<EPS-PRIMARY>                                      .40
<EPS-DILUTED>                                      .38
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission