UNITED COMPANIES LIFE INSURANCE CO
10-Q, 1996-05-15
Previous: CHIQUITA BRANDS INTERNATIONAL INC, 10-Q, 1996-05-15
Next: SUMMIT BANCORP /NJ/, 10-Q, 1996-05-15




- -----------------------------------------------------------------------------

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                          --------------------------

                                  FORM 10-Q

(Mark One)
 [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1996

                                      OR

 [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For the period from ............... to ...............

Commission file number 33-91358, 33-95968, 33-91362, 33-95778


                   UNITED COMPANIES LIFE INSURANCE COMPANY
            (Exact name of registrant as specified in its charter)

          Louisiana                                72-0475131
  (State or other jurisdiction of              (I.R.S. Employer
  incorporation or organization)              Identification No.)


   8545 United Plaza Boulevard
     Baton Rouge, Louisiana                           70809
(Address of principal executive office)             (Zip Code)
Registrant's telephone number, including area code (504) 924-6007


       Indicate by check mark whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes  X     No
   -----     -----

          The  number  of  shares  of  $2.00 par value common stock issued and
outstanding as of May 6, 1996 was 4,200,528, excluding -0- treasury shares.

- -----------------------------------------------------------------------------



            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

                              INDEX TO FORM 10-Q

                     FOR THE QUARTER ENDED MARCH 31, 1996

<TABLE>

<CAPTION>




<S>                                                                     <C>

PART I - FINANCIAL INFORMATION                                          PAGE
Financial Statements:
Consolidated Balance Sheets
     March 31, 1996 and December 31, 1995 . . . . . . . . . . . . . .      2
Consolidated Statements of Income
     Three months ended March 31, 1996 and 1995 . . . . . . . . . . .      3
Consolidated Statements of Cash Flows
     Three months ended March 31, 1996 and 1995 . . . . . . . . . . .      4
Notes to Consolidated Financial Statements    . . . . . . . . . . . .    5-7
Management's Discussion and Analysis of Financial Condition and
  Results of Operations . . . . . . . . . . . . . . . . . . . . . . .   8-13
Review by Independent Accountants . . . . . . . . . . . . . . . . . .     14
Independent Accountants' Report . . . . . . . . . . . . . . . . . . .     15

PART II - OTHER INFORMATION
Exhibits and Current Reports on Form 8-K . . . . . . . . . . . . . . .    16
Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    17
Index to Exhibits  . . . . . . . . . . . . . . . . . . . . . . . . . .    18
</TABLE>


            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

                         CONSOLIDATED BALANCE SHEETS
<TABLE>

<CAPTION>



                                                 March 31,
                                                   1996         December 31,
                                                (UNAUDITED)         1995
                                              ---------------  ---------------
                                              (in thousands)   (in thousands)
<S>                                           <C>              <C>

Assets
- --------------------------------------------                                  
Investments:
  Fixed maturity securities:
     Available-for-sale at fair value         $     1,092,392  $     1,140,160
     Held-to-maturity at amortized cost                50,946           50,919
  Equity securities at fair value                       1,008              794
  Mortgage loans on real estate                       305,192          336,269
  Investment real estate                               32,496           32,423
  Policy loans                                         20,488           20,291
  Investments in limited partnerships                  25,393           25,594
  Short-term investments                               20,783           22,804
  Other invested assets                                 1,943            2,469
     Total investments                              1,550,641        1,631,723
                                              ---------------  ---------------

Cash                                                   17,686            3,028
Investment in indebtedness of affiliate                10,000           10,000
Accrued investment income                              15,426           16,529
Due from reinsurers                                    33,180           33,583
Deferred policy acquisition costs                      89,375           90,703
Property-net                                              555              575
Other assets                                            3,367            3,256
Assets held in separate accounts                        3,569              211
     Total assets                             $     1,723,799  $     1,789,608
                                              ===============  ===============

Liabilities and Stockholder's Equity
- --------------------------------------------                                  
Annuity reserves                              $     1,390,495  $     1,417,803
Policy benefit reserves                               109,981          111,209
Unearned premium reserves                               1,435            1,793
Repurchase agreements                                  28,179           40,857
Deferred income tax payable                            12,269           22,770
Other liabilities                                       9,886            8,440
Liabilities related to separate accounts                3,569              211
     Total liabilities                              1,555,814        1,603,083
                                              ---------------  ---------------

Stockholder's equity:
Common stock, $2 par value;
     Authorized - 4,200,528 shares;
     Issued - 4,200,528 shares                          8,401            8,401
Additional paid-in capital                             28,980           28,980
Retained earnings                                     121,396          119,667
Net unrealized gains (losses) on securities             9,208           29,477
  Total stockholder's equity                          167,985          186,525
  Total liabilities and stockholder's equity  $     1,723,799  $     1,789,608
                                              ===============  ===============
<FN>

See notes to financial statements.
</TABLE>




            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>

<CAPTION>



                                                      Three Months Ended    Three Months Ended
                                                          March 31,             March 31,
                                                             1996                  1995
                                                     --------------------  --------------------
                                                        (in thousands)        (in thousands)
<S>                                                  <C>                   <C>

Revenues:
  Net investment income                              $             29,121  $            30,362 
  Net insurance premiums                                            1,618                2,102 
  Realized investment (losses)                                        144                 (428)
     Total                                                         30,883               32,036 
                                                     --------------------  --------------------

EXPENSES:
  Interest on annuity policies                                     18,549               19,526 
  Amortization of deferred policy acquisition cost                  3,303                3,331 
  Insurance commissions                                               116                  157 
  Insurance benefits                                                2,776                2,429 
  Other operating expenses                                          3,478                3,423 
     Total                                                         28,222               28,866 
                                                     --------------------  --------------------

Income before income taxes                                          2,661                3,170 
                                                     --------------------  --------------------

PROVISION (BENEFIT) FOR INCOME TAXES:
  Current                                                             517                1,457 
  Deferred                                                            414                 (553)
     Total                                                            931                  904 
Net Income                                           $              1,730  $             2,266 
                                                     ====================  ====================
<FN>

See notes to consolidated financial statements.
</TABLE>



            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>

<CAPTION>



                                                                              Three Months Ended    Three Months Ended
                                                                                  March 31,             March 31,
                                                                                     1996                  1995
                                                                             --------------------  --------------------
                                                                                (in thousands)        (in thousands)
<S>                                                                          <C>                   <C>

Cash flows from operating activities:
  Net income from operations                                                 $             1,730   $             2,266 
  Adjustments to reconcile net income to net cash provided
      by operating activities:
  (Increase) decrease in deferred policy acquisition                                       1,328                  (888)
  (Increase) decrease in policy loans                                                       (197)                  479 
  (Increase) decrease in accrued interest and accounts receivable                          1,103                  (890)
  Decrease in due from reinsurers                                                            403                   482 
  (Increase) decrease in other assets                                                     (3,468)                  421 
  Decrease in policy benefit reserves                                                     (1,228)               (2,088)
  Interest on annuity policies                                                            18,549                19,526 
  Decrease in unearned premium reserves                                                     (358)                 (954)
  Income tax expense                                                                         414                   215 
  Increase in other liabilities                                                            4,804                 3,979 
  Provision for losses                                                                        22                   567 
  Amortization and depreciation                                                              289                   300 
  Amortization of prior loan sale gains                                                      526                   662 
  Investment gains                                                                           (43)                  (85)
  Net cash flows from trading investment securities                                         (197)                  (85)
    Net cash provided by operating activities                                             23,677                23,907 
                                                                             --------------------  --------------------

Cash flows from investing activities:
  Proceeds from sales of loans held for investment                                       275,061               271,493 
  Principal collected on loans                                                            15,437                14,735 
  Loan originations and acquisitions                                                      (6,842)               (4,840)
  Loans purchased from affiliates                                                       (252,277)             (294,302)
  Proceeds from sales, calls or maturities of available-for-sale securities               16,767                22,975 
  Proceeds from maturities or calls of held-to-maturity securities                            99                   299 
  Purchase of available-for-sale securities                                                 (158)              (81,553)
  Purchase of held-to-maturity securities                                                      -                   (25)
  Change in investment in limited partnerships                                               201                   (85)
  Change in short-term investments                                                         2,021                44,485 
  Capital expenditures                                                                      (792)                  154 
     Net cash provided (used) by investing activities                                     49,517               (26,664)
                                                                             --------------------  --------------------

Cash flows from financing activities:
  Deposits received from annuities and interest sensitive products                        22,487                48,563 
  Payments on annuities and interest sensitive products                                  (68,345)              (53,829)
  Decrease in repurchase agreements                                                      (12,678)                    - 
     Net cash used by financing activities                                               (58,536)               (5,266)
                                                                             --------------------  --------------------

Increase (decrease) in cash                                                               14,658                (8,023)

Cash at beginning of period                                                                3,028                13,169 
Cash at end of period                                                        $            17,686   $             5,146 
                                                                             ====================  ====================
<FN>

See notes to consolidated financial statements.
</TABLE>




            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  BASIS OF PRESENTATION.

In  the  opinion  of  the  Company's  management,  the  accompanying unaudited
consolidated  financial statements contain all adjustments, consisting of only
normal  accruals  necessary  to  present  fairly  the  financial position, the
results of operations and the cash flows for the interim periods presented.

The  consolidated  results  of operations for the three months ended March 31,
1996  and  1995,  are not necessarily indicative of the results to be expected
for the full year.

2.  INVESTMENTS.

FIXED MATURITY SECURITIES

The  Company's  portfolio  of  fixed  maturity  securities  consisted  of  the
following at March 31, 1996:
<TABLE>

<CAPTION>



                         Amortized       Unrealized       Unrealized          Fair
                           Cost             Gains           Losses            Value
                      ---------------  ---------------  ---------------  ---------------
                      (in thousands)   (in thousands)   (in thousands)   (in thousands)
<S>                   <C>              <C>              <C>              <C>

AVAILABLE-FOR-SALE:
     U.S. Government  $        11,655  $           180  $             3  $        11,832
     Municipal                    424               18                -              442
     Foreign                   20,368            1,143               38           21,473
     Corporate                322,601           12,267            1,973          332,895
     Mortgage-backed          722,771            8,960            5,981          725,750
          Total       $     1,077,819  $        22,568  $         7,995  $     1,092,392
                      ===============  ===============  ===============  ===============
HELD-TO-MATURITY:
     Corporate        $         6,535  $           475  $             -  $         7,010
     Mortgage-backed           44,411            1,253            4,501           41,163
          Total       $        50,946  $         1,728  $         4,501  $        48,173
                      ===============  ===============  ===============  ===============
</TABLE>


Net unrealized gains of $9.2 million on available-for-sale securities included
in  Stockholder's  equity  at  March  31,  1996, are presented net of deferred
income taxes of $5 million.

A  summary  of  the  Company's  investment in the commercial loan pass-through
certificates  for  which an election under the real estate mortgage investment
conduit  provisions  of  the  Internal Revenue Code has been made at March 31,
1996, included in the category Held-to-Maturity, Mortgage-backed is as follows:
<TABLE>

<CAPTION>


                                               Remaining
                                Date of        Principal        Carrying      Interest     Maturity
                                 Issue          Balance           Value         Rate         Date
                              ------------  ---------------  ---------------  ---------  ------------
                                            (in thousands)   (in thousands)
<S>                           <C>           <C>              <C>              <C>        <C>

United Companies Life REMIC:
     Series 90-1, Class B-1   Mar 29, 1990  $        10,820  $        10,456     10.05%  Sep 25, 2009
     Series 90-2, Class A-3   Dec 18, 1990           20,250           19,989      9.88%  May 25, 2000
     Series 90-2, Class B-1   Dec 18, 1990           15,754           13,966      9.88%  Jan 25, 2009
                                            $        46,824  $        44,411
                                            ===============  ===============                         
</TABLE>



EQUITY SECURITIES

The net unrealized capital gains and losses on common stocks were as follows:
<TABLE>

<CAPTION>



                     March 31, 1996    March 31, 1996    March 31, 1996    March 31, 1996
                                         Unrealized        Unrealized           Fair
                          Cost             Gains             Losses            Value
                    ----------------  ----------------  ----------------  ----------------
                     (in thousands)    (in thousands)    (in thousands)    (in thousands)
<S>                 <C>               <C>               <C>               <C>

Trading             $            626  $            324  $              2  $            948
Available-for-Sale               467                 -               407                60
                    ----------------  ----------------  ----------------  ----------------
     Total          $          1,093  $            324  $            409  $          1,008
                    ================  ================  ================  ================
</TABLE>



MORTGAGE LOANS ON REAL ESTATE

The  following  schedule  summarizes the composition of mortgage loans on real
estate at the indicated periods ending:
<TABLE>

<CAPTION>



                            March 31, 1996    December 31, 1995
                           ----------------  -------------------
                            (in thousands)     (in thousands)
<S>                        <C>               <C>

Residential                $       136,194   $          169,175 
Unearned loan charges                 (293)                (301)
                           ----------------  -------------------
                                   135,901              168,874 
                           ----------------  -------------------
Commercial                         170,949              169,512 
Allowance for loan losses           (1,658)              (2,117)
                           ----------------  -------------------
                                   169,291              167,395 
                           ----------------  -------------------
     Total                 $       305,192   $          336,269 
                           ================  ===================
</TABLE>



Included  in  the mortgage loans on real estate at March 31, 1996 and December
31,  1995,  were  non-accrual  loans  of  $3.2  million  and  $2.4  million,
respectively.

INVESTMENT IN LIMITED PARTNERSHIPS

Following  is  an analysis of the Company's investment in limited partnerships
for the indicated periods:
<TABLE>

<CAPTION>



                                      Three Months Ended     Year Ended
                                          March 31,         December 31,
                                             1996               1995
                                     --------------------  ---------------
                                        (in thousands)     (in thousands)
<S>                                  <C>                   <C>

Balance, beginning of year           $            25,594   $       26,672 
Contributions and capitalized costs                  531            9,869 
Net partnership income                               419            6,279 
Distributions                                     (1,151)         (17,226)
                                     --------------------  ---------------
Balance, end of year                 $            25,393   $       25,594 
                                     ====================  ===============
</TABLE>



The  limited  partnerships  were  formed  for  the purpose of participating in
privately  placed  mezzanine investments.  These investments generally include
higher risk subordinated debt combined with equity securities.

INVESTMENT INCOME

Investment income by type that exceeds five percent of total investment income
was as follows for the indicated periods:
<TABLE>

<CAPTION>



                                Three Months Ended    Three Months Ended
                                     Mach 31,             March 31,
                                       1996                  1995
                                  (in thousands)        (in thousands)
<S>                            <C>                   <C>

Fixed maturity securities      $             20,032  $             20,927
Mortgage loans on real estate                 9,371                 9,192
All other investment income                   2,894                 2,699
                               --------------------  --------------------
                                             32,297                32,818
Less: Investment expenses                     3,176                 2,456
                               --------------------  --------------------
        Net investment income  $             29,121  $             30,362
                               ====================  ====================
</TABLE>



3.CASH PAID FOR INTEREST AND INCOME TAXES.

During  the  three  months  ended  March  31,  1996 and 1995, the Company paid
interest  on  repurchase agreements in the approximate amounts of $1.2 million
and  $.4 million, respectively.  During the three months ended March 31, 1996,
the Company made no income tax payments.  The Company paid $1.7 million income
tax payments in the three months ended March 31, 1995.

4.CONTINGENCIES.

The  Company  is  subject  to  various  litigation arising during the ordinary
course  of business.  While the outcome of such litigation cannot be predicted
with  certainty, management does not expect the resolution of these matters to
have  a  material  adverse  effect  on  the  financial condition or results of
operations of the Company.

5.  PENDING SALE OF THE COMPANY

On  February 2, 1996, United Companies Financial Corporation ("UCFC") signed a
stock  purchase agreement dated as of January 30, 1996, for the sale of all of
the  outstanding  capital stock of the Company to UC Life Holding Corp., a new
Delaware  corporation,  formed  by  Knightsbridge  Capital  Fund  I,  L.P.
("Knightsbridge") for an aggregate amount of $164 million plus earnings of the
Company  from  January 1, 1996, to closing of the transaction.  Knightsbridge,
which  is  a  private  investment partnership with institutional partners, was
formed  in  1995  to make equity investments in companies engaged primarily in
the life insurance industry.

Under  the  terms  of  the  agreement,  the  sales price is comprised of cash,
estimated  at  January  30, 1996 to be $109 million, and real estate and other
assets  owned  by the Company to be distributed to UCFC prior to the closing. 
The real estate to be distributed includes portions of the United Plaza office
park,  including  the  home  office.    In  addition,  UCFC  will  purchase  a
convertible promissory note from an affiliate of the purchaser for $15 million
in  cash.    The  note  matures in 11 years and bears interest at 8% per annum
payable at maturity.

The purchaser also agreed that the Company would continue to be an investor in
first  lien  home equity loans originated by UCFCs lending operations and that
the  purchaser  would  use  commercially  reasonable  efforts  to maintain the
Company's home office operations  in  its  present  location in Baton Rouge,
Louisiana  following  the  closing  for  at least two years.  The agreement is
subject  to  approval by UCFCs stockholders and regulatory authorities and the
satisfaction  of other conditions, and provides that the closing will occur on
or before July 31, 1996.


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

The  following  analysis  should  be  read  in  conjunction with the Company's
consolidated  financial  statements and accompanying notes presented elsewhere
herein.

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 1996 AND 1995

Net  income  for  the  three  months  ended  March  31, 1996 was $1.7 million,
compared  to $2.3 million for the first three months of 1995.  The decrease in
net  income  during the first three months of 1996 resulted primarily from the
better  than  expected  results  in  the  first  three months of 1995 from the
Company's  investments  in  limited  partnerships  compared to the first three
months of 1996.

The  following  table  sets  forth  certain  financial  data  for  the periods
indicated:
<TABLE>

<CAPTION>



                      Three Months Ended    Three Months Ended
                          March 31,             March 31,
                             1996                  1995
                     --------------------  --------------------
                        (in thousands)        (in thousands)
<S>                  <C>                   <C>

Total revenues       $             30,883  $             32,036
Total expenses                     28,222                28,866
Income before taxes                 2,661                 3,170
Net income                          1,730                 2,226
</TABLE>





REVENUES.  The following table sets forth information regarding the components
of the Company's revenues for the periods indicated:
<TABLE>

<CAPTION>



                                     Three Months Ended    Three Months Ended
                                         March 31,             March 31,
                                            1996                  1995
                                    --------------------  --------------------
                                       (in thousands)        (in thousands)
<S>                                 <C>                   <C>

Net investment income               $             29,121  $            30,362 
Net insurance premiums                             1,618                2,102 
Realized investment gains (losses)                   144                 (428)
                                    --------------------  --------------------
     Total                          $             30,883  $            32,036 
                                    ====================  ====================
</TABLE>



Net  investment  income  totaled  $29.1  million  on  average  investments  of
approximately $1.6 billion for the first three months of 1996, compared to net
investment  income  of  $30.4  million on average investments of approximately
$1.5 billion during the same period of 1995.  At March 31, 1996, the amortized
cost  of  the  fixed  income  portfolio totaled $1.1 billion and was comprised
principally  of  $722.8 million in investment grade mortgage-backed securities
and $333.9 million in investment grade bonds.  At March 31, 1996, the weighted
average  rating of the publicly traded bond portfolio, according to nationally
recognized statistical rating agencies, was "AA."  At March 31, 1996 and 1995,
the  carrying value of investments in the Company's trading account for common
stocks was $.9 million and $.8 million, respectively, reflecting a $.3 million
unrealized  gain at March 31, 1996, and a $.1 million unrealized gain at March
31, 1995, which is included in investment income for the first three months of
1996 and 1995.

Interest,  charges  and  fees  on  mortgage  on  real  estate  loans decreased
approximately  $248,000  during the first three months of 1996 compared to the
same period of 1995.  A reduction in the holding periods for home equity loans
acquired  by  the  Company  from  United  Companies  Lending  Corporation ("UC
Lending"),  an affiliate, contributed to the reduction in interest charges and
fees  on  loans  in  the  first  three months of 1996.  At March 31, 1996, the
Company's mortgage loans were comprised of $135.9 million in home equity loans
and $169.3 million in commercial real estate loans, compared to $168.9 million
and  $167.4  million,  respectively  at  December 31, 1995.  The mortgage loan
portfolio  of  the  Company  is  serviced by UC Lending.  The Company has full
credit  recourse  to UC Lending with respect to all home equity mortgage loans
acquired  by  it  from  UC Lending with the exception of $2.3 million in loans
which  were  acquired from the financial institutions under conservatorship by
the  Resolution  Trust  Corporation (the "RTC") or from the RTC as receiver of
failed  financial institutions.  Although the Company, since 1991, had limited
its investment in commercial real estate loans, the Company decided in 1995 to
invest  on  a limited basis in new commercial real estate loans, substantially
all of which are originated by UC Lending.

The Company estimates that non-accrual loans reduced mortgage loan interest by
approximately  $159,000 and $140,000 during the first three months of 1996 and
1995, respectively.  During the three months ended March 31, 1996, the average
amount  of  non-accrual  mortgage loans owned by the Company was $3.2 million,
compared  to  approximately  $2.7  million during the same period of 1995.  At
March  31,  1996,  the  Company owned approximately $5.9 million of commercial
loans  which  were  on  an  accrual status, but which the Company considers as
potential  problem  loans,  compared  to $10.4 million at March 31, 1995.  The
Company  evaluates each of these commercial loans to estimate its risk of loss
in the investment and provides for such loss through a charge to earnings.

Net  insurance premiums declined approximately $.5 million for the first three
months  of  1996  compared to the same period of 1995.  Net insurance premiums
reflect  revenues associated primarily with pre-need life insurance and credit
insurance.   Management has chosen to focus on deferred annuities, its primary
product  line,  and  its  new variable annuity product introduced in the third
quarter  of  1995,  and  thus  new sales of pre-need life insurance and credit
insurance have been discontinued.  The decrease in premium income reflects the
run-off of the pre-need life and credit insurance business.

Realized  investment gains and losses may vary significantly from year to year
since  the  decision  to  sell  investments  is  determined  principally  by
considerations on investment timing and tax consequences.  Realized investment
gains  and  losses  can also result from early redemption of securities at the
election  of  the issuer (calls) and changes in write-downs and reserves.gains
and (losses) were as follows for the indicated periods:
<TABLE>

<CAPTION>



                                                     Three Months Ended    Three Months Ended
                                                         March 31,             March 31,
                                                            1996                  1995
                                                    --------------------  --------------------
                                                       (in thousands)        (in thousands)
<S>                                                 <C>                   <C>

Sales of fixed maturity securities                  $                67   $                 - 
Calls and maturities of fixed maturity securities                    43                    86 
Sales of equity securities                                          123                   (13)
Write-downs/reserve changes                                         (89)                 (501)
                                                    --------------------  --------------------
Realized investment gains (losses)                  $               144   $              (428)
                                                    ====================  ====================
</TABLE>



EXPENSES.    The  following  table  presents  the  components of the Company's
expenses for the periods indicated:
<TABLE>

<CAPTION>



                                                    Three Months Ended    Three Months Ended
                                                        March 31,             March 31,
                                                           1996                  1995
                                                   --------------------  --------------------
                                                      (in thousands)        (in thousands)
<S>                                                <C>                   <C>

Interest on annuity policies                       $             18,549  $             19,526
Amortization of deferred policy acquisition costs                 3,303                 3,331
Insurance commissions                                               116                   157
Insurance benefits                                                2,776                 2,429
Other operating                                                   3,478                 3,423
                                                   --------------------  --------------------
     Total                                         $             28,222  $             28,866
                                                   ====================  ====================
</TABLE>



Interest  on  annuity policies decreased approximately $1 million in the first
three  months  of  1996  compared to the same period of 1995, primarily as the
result  of  a  decrease  in  annuity  reserves.  Average annuity reserves were
approximately  $1.40 billion and 1.43 billion during the first three months of
1996  and  1995,  respectively.   As expected, annuity surrenders increased in
comparison  with  1995,  primarily  because  of  the  current  interest  rate
environment,  the effect of policies first coming out of the surrender period,
and  the  announcement  by  UCFC that it had signed a Stock Purchase Agreement
("the  Agreement")  dated  as  of  January  30,  1996, for the sale of all the
outstanding  capital  stock  of  the  Company.    The  Agreement is subject to
approval  by  UCFC's  stockholders  and  regulatory  authorities  and  the
satisfaction of other conditions.  Management continues to aggressively manage
its  interest  spread  between  earnings  and  crediting rates in an effort to
balance competitiveness and profitability goals.

Net  insurance  commissions  for  the  first three months of 1996 decreased by
approximately  $41,000  from the same period of 1995.  During the three months
ended  March  31, 1996, the Company capitalized as deferred policy acquisition
costs  approximately  $1.8  million in commissions paid on sales of annuities,
compared  to  $3.9 million during 1995.  Amortization of commission expense on
annuities  capitalized in prior periods was $3 million during the three months
of 1996, compared to $2.6 million during the first three months of 1995.

Insurance  benefits,  primarily  credit life, for the first three months ended
March  31,  1996  increased approximately $347,000, compared to the comparable
period of 1995.

Other  operating expenses, which include general insurance and taxes, licenses
and  fees,  increased  approximately  $55,000  or  1.8% during the three month
period of 1996, compared to the comparable period in 1995.

ASSET QUALITY AND RESERVES

The quality of the Company's commercial loan and bond portfolios significantly
affects the profitability of the Company.  The values of and markets for these
assets  are  dependent  on  a  number  of  factors, including general economic
conditions,  interest  rates and governmental regulations.  Adverse changes in
such factors, which become more pronounced in periods of economic decline, may
affect the quality of these assets and the Company's resulting ability to sell
these assets for acceptable prices.  General economic deterioration can result
in  increased delinquencies on existing loans, reductions in collateral values
and  declines in the value of investments resulting from a reduced capacity of
issuers  to  repay  the  bonds.    The  Company has full credit recourse to UC
Lending  for  principal and interest on its home equity loans originated by UC
Lending.

Substantially  all  of  the  loans  owned by the Company were originated by UC
Lending,  with  the  home  equity loans being originated primarily through its
branch  (i.e., retail) network or wholesale loan programs.  The Company's loan
portfolio at March 31, 1996, was comprised primarily of $135.9 million in home
equity  mortgage  loans  and  $169.3  million  in  commercial  mortgage loans.

At March 31, 1996, the contractual balance of loans serviced by UC Lending for
the  Company  was  approximately  $307.1  million.    Included in the serviced
portfolio  are  the Company's commercial loans, a substantial portion of which
were  originated  in  Florida  (21.1%),  Georgia  (20.3%),  Colorado  (13.2%),
Virginia  (8.5%),  Tennessee  (7.6%),  Texas  (5.7%) and Louisiana (5.0%).  No
other state accounted for more than 5% by outstanding principal balance of the
Company's commercial loan portfolio.  The risk inherent in such concentrations
is  dependent  not  only  upon  regional  and general economic stability which
affects  property  values,  but  also  the  financial  well-being  and  credit
worthiness of the borrower.

Management  continues  to  emphasize  reducing the level of non-earning assets
owned  by  focusing  on  expediting  the foreclosure process on its commercial
loans.    The  balance  of foreclosed loans totaled $14.3 million at March 31,
1996, compared to $13.6 million at December 31, 1995.  The Company can neither
quantify  the  impact  of  property  value  declines, if any, on its loans nor
predict  whether,  to  what extent, or how long such declines may exist.  In a
period  of  such declines, the rates of delinquencies, foreclosures and losses
on  loans could be higher than those previously experienced.  Adverse economic
conditions  (which  may or may not affect real property values) may affect the
timely payment by borrowers of scheduled payments of principal and interest on
the  home  equity  loans,  and, accordingly the actual rates of delinquencies,
foreclosures and losses.

The  following table provides a summary of mortgage loans owned by the Company
which  are  past  due  30  days  or  more,  foreclosed  properties  and  loans
charged-off as of the dates indicated:
<TABLE>

<CAPTION>



                                     Contractual     Delinquencies       % of                            % of
                                       Balance        Contractual    Contractual      Net Loans        Average
Period Ended                          of Loans          Balance        Balance       Charged-Off        Loans
- ---------------------------------  ---------------  ---------------  ------------  ---------------  --------------
                                   (in thousands)   (in thousands)                 (in thousands)   (in thousands)
<S>                                <C>              <C>              <C>           <C>              <C>

Three months ended March 31, 1996
     Home equity                   $       136,194  $         1,527         1.12%  $             -             - %
     Commercial                            170,949            2,920         1.71%              157            .09%
                                   ---------------  ---------------                ---------------                
     Total                         $       307,143  $         4,447         1.45%  $           157            .05%
                                   ===============  ===============                ===============                

Year ended December 31, 1995
     Home equity                   $       169,175  $         1,020          .60%  $             -             - %
     Commercial                            169,512            3,238         1.91%              194            .11%
                                   ---------------  ---------------                ---------------                
     Total                         $       338,687  $         4,258         1.26%  $           194            .06%
                                   ===============  ===============                ===============                

Year ended December 31, 1994
     Home equity                   $       158,943  $         1,516          .96%  $             -             - %
     Commercial                            154,790            2,335         1.51%            1,510            .98%
                                   ---------------  ---------------                ---------------                
     Total                         $       313,733  $         3,851         1.23%  $         1,510            .48%
                                   ===============  ===============                ===============                

<FN>

* Annualized for nine months ended March 31, 1996.
</TABLE>



The  above  delinquencies  of  home  equity  loans  are covered by full credit
recourse  to  UC  Lending  except $.2 million, $.2 million, and $.3 million at
March  31,  1996,  December  31,  1995  and  1994, respectively.  The Company,
however, retains the entire risk associated with its commercial loans.

The  Company  owns senior and subordinated pass-through certificates issued in
1990  backed  by commercial mortgage loans previously owned by the Company for
which  an  election  has  been  made under the real estate mortgage investment
conduit  provisions  of  the Internal Revenue Code.  The outstanding principal
balance  of  all of the senior and subordinated certificates was $46.8 million
as  of March 31, 1996.  The principal balance of the subordinated certificates
at  March 31, 1996, all of which were owned by the Company, as $26.6 million. 
Losses  associated  with  defaults and related foreclosures which may occur on
the  loans  backing these pass-through certificates first reduce the principal
balance  of  the  subordinated  certificates.   The losses resulting from such
foreclosures  were  $1.7  million  and    $2.5  million for the periods ending
December  31,  1995  and 1994, respectively.  For the three months ended March
31, 1996, there was a recovery of $.1 million.

The  Company provides an estimate for future credit losses in an allowance for
losses.    A  summary  analysis  of the changes in the Company's allowance for
losses for the indicated periods is as follows:
<TABLE>

<CAPTION>



                                                      Three Months Ended    Three Months Ended    Three Months Ended
                                                        March 31, 1996        March 31, 1996        March 31, 1996
                                                                                   Real                Mortgage
                                                            Bonds               Estate (1)              Loans
                                                     --------------------  --------------------  --------------------
<S>                                                  <C>                   <C>                   <C>

Balance at beginning of period                       $               666   $             3,987   $             2,117 

Losses charged to allowance                                            -                  (154)                 (157)
Recoveries on loans previously charged to allowance                   67                     -                     - 
                                                     --------------------  --------------------  --------------------
Net charge-offs                                                       67                  (154)                 (157)
Loss provision                                                      (126)                  450                  (302)
                                                     --------------------  --------------------  --------------------
Balance at end of period                             $               607   $             4,283   $             1,658 
                                                     ====================  ====================  ====================

Specific reserves                                    $               607   $             4,283   $               658 
Unallocated reserves                                                   -                     -                 1,000 
                                                     --------------------  --------------------  --------------------
     Total Reserves                                  $               607   $             4,283   $             1,658 
                                                     ====================  ====================  ====================


                                                      Three Months Ended    Three Months Ended    Three Months Ended
                                                        March 31, 1995        March 31, 1995        March 31, 1995
                                                                                   Real                Mortgage
                                                            Bonds                 Estate                Loans
                                                     --------------------  --------------------  --------------------
<S>                                                  <C>                   <C>                   <C>

Balance at beginning of period                       $               317   $             5,120   $             1,778 

Losses charged to allowance                                           (1)                 (187)                    - 
Recoveries on loans previously charged to allowance                    -                     -                     - 
                                                     --------------------  --------------------  --------------------
Net charge-offs                                                       (1)                 (187)                    - 
Loss provision                                                       141                   432                   (34)
                                                     --------------------  --------------------  --------------------
Balance at end of period                             $               457   $             5,365   $             1,744 
                                                     ====================  ====================  ====================

Specific reserves                                    $               457   $             5,365   $               744 
Unallocated reserves                                                   -                     -                 1,000 
                                                     --------------------  --------------------  --------------------
     Total Reserves                                  $               457   $             5,365   $             1,744 
                                                     ====================  ====================  ====================
<FN>

(1)  The provision for real estate losses relate to losses from properties acquired in satisfaction of debt.
</TABLE>



At  March  31, 1996 and December 31, 1995, the Company owned $14.3 million and
$13.6  million,  respectively,  of  property  acquired in settlement of loans,
excluding  the  specific  reserves  attributed  to  these properties, which is
included  in  the  Company's  allowance for loan losses to reduce the carrying
value of these properties to their market value.

The  Company's  fixed  maturity  securities  portfolio  consists  primarily of
mortgage-backed  securities and corporate bonds, comprising 68.0% and 29.2% of
the  portfolio at March 31, 1996, respectively.  Investment purchases are made
with  the  intention  of holding fixed maturity securities until maturity.  At
March  31,  1996, the amortized cost of the Company's fixed maturity portfolio
was  $1.1  billion,  consisting primarily of $767.2 million in mortgage-backed
securities  and  $329.1  million in corporate bonds.  At March 31, 1996, bonds
with an amortized cost of approximately $1.1 billion or 95.5% of the Company's
portfolio  of  fixed  maturity  securities  were  classified  in  an
available-for-sale  category  and the carrying value adjusted to fair value by
means  of  an  adjustment  to  stockholder's  equity.    The  remainder of the
portfolio  consists primarily of private placement investments traded directly
and are classified as held-to-maturity and valued at cost.  At March 31, 1996,
the  Company  owned  $.9  million  in  equity securities classified as trading
securities.    The pre-tax net unrealized gain in the available-for-sale fixed
maturity  and  equity  portfolio (fair value over amortized cost) at March 31,
1996,  was  $14.1  million,  compared  to a $45.4 million gain at December 31,
1995.

The  Company  has  an  investment  in  certain limited partnerships which were
formed  for  the  purpose  of  participating  in  privately  placed  mezzanine
investments.    These  investments  generally include higher risk subordinated
debt  combined  with  equity  securities.   The partnerships are carried on an
equity basis of $25.4 million and $25.6 million at March 31, 1996 and December
31, 1995, respectively.  Income attributable to the partnerships for the three
months  ended  March  31,  1996  and  1995  was  $.4  million and $.6 million,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  principal  cash requirements consist of funding the payment of
policyholder  claims and surrenders.  Liquidity requirements for the Company's
operations  are generally met by funds provided from the sale of annuities and
cash flow from its investments in fixed income securities and mortgage loans.

Net  cash  flow  from  annuity  operations  is  used  to  build  the Company's
investment portfolio, which in turn produces future cash flows from investment
income  and  provides  a  secondary source of liquidity.  Net cash provided by
operating  activities,  which  excludes  annuity  sales  and  surrenders,  was
approximately  $23.7  million  and  $23.9  million,  respectively,  resulting
primarily  from  cash earnings on investments.  The Company monitors available
cash  and  cash equivalents to maintain adequate balances for current payments
while  maximizing  cash  available for longer term investment activities.  The
Company's  financing activities during the first three months of 1996 and 1995
reflect  cash  received  primarily  from  sales  by the Company of its annuity
products  of approximately $22.5 million and $48.6 million, respectively.  The
Company  believes that the decrease in annuity sales in the first three months
of  1996  compared  to  the same period of 1995 is due in part to the interest
rate  environment,  particularly  the relative relationship between short term
and  intermediate term interest rates, and to the announcement by UCFC that is
had  signed  a  Stock Purchase Agreement ("the Agreement") dated as of January
30,  1996,  for the sale of all the outstanding capital stock of the Company. 
The  Agreement  is  subject  to approval by UCFC's stockholders and regulatory
authorities  and the satisfaction of other conditions.  Since the announcement
of  the Company's sale in February 1996, annuity sales have been on a positive
trend.    As reflected in the net cash used by investing activities during the
same  periods,  investment  purchases  were  approximately  $259.3 million and
$380.7 million, respectively, reflecting the investment of these funds and the
reinvestment  of  proceeds  from  maturities  of  investment.    Cash  used by
financing  activities  during  the  first  three  months of 1996 and 1995 also
reflects  payments of $68.3 million and $53.8 million, respectively, primarily
on  annuity  products  resulting from policyholder surrenders and claims.  The
increase  in  annuity  surrenders  during  the  first three months of 1996 was
expected,  due  in part to an increase in the amount of annuity policies which
were  first  coming  out  of the surrender penalty period and to the Agreement
discussed  above.    The  interest margin on the Company's annuity liabilities
during  the  three  months  ended  March  31, 1996 was 2.44% compared to 2.38%
during  the  same  period  of  1995.   Investments at March 31, 1996, included
approximately $305.2 million in home equity and commercial mortgage loans, and
the amortized cost of the bond portfolio included $361.6 million in corporate,
government and foreign bonds and private debt placements and $767.2 million in
mortgage-backed securities.

The  investment  portfolio  is  also  managed to provide a secondary source of
liquidity  as investments can be sold, if necessary to fund abnormal levels of
policy  surrenders,  claims  and  expenses.    An  unanticipated  increase  in
surrenders  would  impact  the  Company's liquidity, potentially requiring the
sale  of  certain  assets, such as bonds and loans, prior to their maturities,
which may be at a loss.

Reserves for annuity policies comprise the primary liabilities of the Company.
The  Company believes it has established adequate reserves on these products
as  well  as  on  its  other  insurance products.  The effective life of these
liabilities  is  influenced  by a number of factors, including interest rates,
surrender  penalties,  ratings,  public  confidence  in the insurance industry
generally,  and  in the Company specifically, governmental regulations and tax
laws.    The  Company  employs an actuarial model to measure the interest rate
sensitivity  of  these  liabilities  to assist in the selection of assets with
appropriate characteristics.

The  Company  is  a  Louisiana  domiciled  insurance company, and, as such, is
subject  to  certain regulatory restrictions on the payment of dividends.  The
Company's  capacity  at March 31, 1996, to pay dividends was $9.2 million.  No
dividends  were paid during 1995 or the first three months of 1996 in order to
retain capital in the Company.

RATINGS

In  the  second  quarter  of  1995, A.M. Best Company ("Best"), an independent
rating  organization,  reaffirmed its "A-" (Excellent) rating of the Company. 
Best's  ratings  depend  in  part  on  its  analysis of an insurance company's
financial  strength,  operating  performance  and  claims  paying  ability  In
addition,  the  Company's  claims  paying  ability  has  been  rated  "A+"
(Single-A-Plus)  by Duff & Phelps Credit Rating Company ("Duff & Phelps").  On
October  24,  1995, Duff & Phelps placed its "A+" rating of the Company on its
Rating  Watch-Uncertain  list  because  of  the  announcement of the Company's
parent  that  strategic  alternatives  which  it  was considering included the
possible  sale of the Company (see "Pending Sale of the Company" below).  Duff
& Phelps reported that the claims paying ability rating would remain on Rating
Watch-Uncertain  until  more  information  becomes  known  about the Company's
ultimate  position  within the organization or another organization.  In 1995,
Standard & Poor's Ratings Group, a division of The McGraw-Hill Companies, Inc.
revised  the  Company's rating to "Aq" in conjunction with its revision of its
rating  scale  and  with  all  companies.    Ratings such as those held by the
Company  can affect the Company's ability to market its annuity products.  Any
lowering  of  the  Company's ratings could materially and adversely affect the
Company's  ability  to market its products, particularly the sale of annuities
through  financial  institutions,  and  could  increase  the  surrender of its
annuity policies.  Both of these consequences could, depending upon the extent
thereof,  have  a  materially  adverse  effect on the Company's liquidity and,
under  certain  circumstances,  net  income.    The  Company believes that its
ratings will enable it to continue to compete successfully.

PROPERTIES

The  Company  owns two office buildings in Baton Rouge, Louisiana.  All of one
and  part  of the other building are leased to affiliates of the Company.  The
Company's  executive  offices  are  located  in  a  third building owned by an
affiliate,  from  which  the Company leases approximately 30,000 square feet. 
Management  believes that the properties are adequately maintained and insured
and satisfactorily meet the requirements of the business conducted therein.

PENDING SALE OF THE COMPANY

On  February 2, 1996, United Companies Financial Corporation ("UCFC") signed a
stock  purchase agreement dated as of January 30, 1996, for the sale of all of
the  outstanding capital stock of the Company  to UC Life Holding Corp., a new
Delaware  corporation  formed  by  Knightsbridge  Capital  Fund  I,  L.P.
("Knightsbridge"),  for  an  aggregate amount of $164 million plus earnings of
the  Company  from  January  1,  1996,  to  closing  of  the  transaction.  
Knightsbridge,  which  is  a private investment partnership with institutional
partners,  was  formed in 1995 to make equity investments in companies engaged
primarily in the life insurance industry.

Under  the  terms  of  the  agreement,  the  sales price is comprised of cash,
estimated  as  of  January  30,  1996, to be $109 million, and real estate and
other  assets  owned  by  the  Company  to be distributed to UCFC prior to the
closing.    The  real estate to be distributed includes portions of the United
Plaza  office  park,  including  UCFC's  home  office.  In addition, UCFC will
purchase  a convertible promissory note from an affiliate of the purchaser for
$15 million in cash.

The purchaser also agreed that the Company would continue to be an investor in
first  lien home equity loans originated by UCFC's lending operations and that
the  purchaser  would  use  commercially  reasonable  efforts  to maintain the
Company's    home  office  operations  in its present location in Baton Rouge,
Louisiana  following  the  closing  for  at least two years.  The agreement is
subject  to approval by UCFC's stockholders and regulatory authorities and the
satisfaction  of other conditions, and provides that the closing will occur on
or before July 31, 1996.


                      REVIEW BY INDEPENDENT ACCOUNTANTS

The Company's independent accountants, Deloitte & Touche LLP, have performed a
review  of  the  accompanying unaudited consolidated balance sheet as of March
31,  1996 and the related consolidated statements of income and cash flows for
the three months ended March 31, 1996, and previously audited and expressed an
unqualified opinion dated February 29, 1996 on the financial statements of the
Company  as of December 31, 1995, from which the consolidated balance sheet as
of this date is derived.


INDEPENDENT ACCOUNTANTS' REPORT


United Companies Life Insurance Company:

We  have  reviewed  the  accompanying  consolidated  balance  sheet  of United
Companies  Life Insurance Company and subsidiary as of March 31, 1996, and the
related  consolidated  statements of income and cash flows for the three-month
period  then  ended.  These financial statements are the responsibility of the
Company's management.

We conducted  our review in accordance with standards established by the 
American Institute of Certified  Public  Accountants.  A review of interim
financial information consists principally of applying analytical procedures 
to financial data and of making inquiries of persons responsible for financial
and  accounting  matters.    It  is  substantially less in scope than an audit
conducted  in  accordance  with  generally  accepted  auditing  standards, the
objective  of  which  is  the expression of an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based  on  our  review,  we  are  not aware of any material modifications that
should  be  made  to  such consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We  have  previously  audited,  in accordance with generally accepted auditing
standards,  the  consolidated balance sheet of United Companies Life Insurance
Company  and subsidiary as of December 31, 1995, and the related statements of
income,  stockholders'  equity,  and  cash  flows for the year then ended (not
presented  herein); and in our report dated February 29, 1996, we expressed an
unqualified  opinion  on  those  consolidated  financial  statements.   In our
opinion,  the  information  set  forth in the accompanying balance sheet as of
December  31,  1995 is fairly stated, in all material respects, in relation to
the consolidated  balance sheet from which it has been derived.

/s/ Deloitte & Touche LLP

Baton Rouge, Louisiana
May 10, 1996



                                   PART II

                              OTHER INFORMATION

Items 1 through 5.  Inapplicable

Item 6.  Exhibits and current Reports on Form 8-K

        (a) Exhibits

            (15) Consent of Deloitte & Touche, LLP

        (b) Current Reports on Form 8-K

               On February 9, 1996, the Company filed a current report on Form
8-K    that  United  Companies  Financial Corporation ("UCFC"), its Parent, on
February 2, 1996, signed a stock purchase agreement for the sale of all of the
Company's  outstanding  capital stock to UC Life Holding Corp., a new Delaware
corporation  formed  by Knightsbridge Capital Fund I, LP, a private investment
partnership.    Closing  is  scheduled  to  occur  on or before July 31, 1996,
subject  to  approval  of  UCFC  stockholders,  regulatory authorities and the
satisfaction of other conditions.



SIGNATURES
- ----------

Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                       UNITED COMPANIES LIFE INSURANCE COMPANY

Date: 05/14/96                         By:  /s/ Robert B. Thomas, Jr.
    -------------------------          ---------------------------------------
                                       Robert B. Thomas, Jr.
                                       Chairman of the Board and President


Date: 05/14/96                         By:  /s/ Donald M. Woodard
    -------------------------          ---------------------------------------
                                       Donald M. Woodard
                                       Senior Vice President and Controller



            UNITED COMPANIES LIFE INSURANCE COMPANY AND SUBSIDIARY

                              Index to Exhibits
<TABLE>

<CAPTION>



 Exhibit No.                                    Page No.
- ------------                                   ---------
<C>           <S>                              <C>

          15  Letter of Deloitte & Touche LLP         19
          27  Financial Data Schedule                 20
</TABLE>



                                                                    EXHIBIT 15

United Companies Life Insurance Company:

We  have  made  a  review,  in  accordance  with  standards established by the
American  Institute  of Certified Public Accountants, of the unaudited interim
consolidated  financial information of United Companies Life Insurance Company
and subsidiary for the period ended March 31, 1996, as indicated in our report
dated  May  10,  1996;  because  we  did not perform an audit, we expressed no
opinion on that information.

We  are  aware  that  our  report referred to above, which is included in your
Quarterly  Report  on Form 10-Q for the quarter ended March 31, 1996, is being
incorporated  by  reference  in  the  following:  Registration  Statements No.
33-91362  and  33-95778  on  Form  N-4  pertaining  to  the registration of an
indefinite  number  of securities and Registration Statements No. 33-91358 and
33-95968  on  Form  S-1 pertaining to the registration of individual and group
fixed and variable deferred annuity contracts and certificates.

We  also  are  aware  that  the aforementioned report, pursuant to Rule 436(c)
under the Securities Act of 1933, is not considered a part of the Registration
Statement  prepared  or  certified  by  an  accountant or a report prepared or
certified by an accountant within the meaning of Sections 7 and 11 of the Act.

/s/ Deloitte & Touche LLP

Baton Rouge, Louisiana
May 13, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission