NATIONAL HEALTHCARE MANUFACTURING CORP
6-K, 1998-12-28
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: SUCCESS BANCSHARES INC, 4, 1998-12-28
Next: PEOPLES FINANCIAL CORP OH, DEF 14A, 1998-12-28



             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.
                                     
                                  FORM 6K
                                     
        REPORT OF FOREIGN ISSUER PURSUANT TO RULE 13a-16 AND 15d-16
                 UNDER THE SECURITIES EXCHANGE ACT OF 1934
                                     
For the month of December
                                     
                                     
               NATIONAL HEALTHCARE MANUFACTURING CORPORTION
                           (Name of Registrant)
                                     
        251 Saulteaux Crescent, Winnipeg, Manitaba Canada, R3J 3C7
                 (Address of Principle Executive Officer)


1.   News Releases  - December 22, 1998

2.   Conslidated Financial Statement for Quarter ended October 31, 1998





Indicate by check Mark whether the Registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.

                                 Form 20-F  X           Form 40-F _____

Indicate by check mark whether the Registrant by furnishing the information
contained in this form is also thereby furnishing the information tot he
Commission pursuant Rule 12g3-2(b) under the Securities Exchange Act of
1934.     Yes  ___       No    X
                                     
                                 SIGNATURE

Pursuant to the requirements of the Sexcurities Exchange Act of 1943, the
Registrant has duly caused this Form 6-K to be signed on its behalf by the
undersigned, therunto duly authorized.
      National Healthcare Manufacturing Corporation - SEC No. 0-27998
                               (Registrant)
Date:      December 22, 1998            By:      /s/ Mac Shahsavar
    -------------------------              ------------------------
                                             M.J. Shahsavar,
                                             President/CEO and Director
<PAGE>
                                     

                               NEWS RELEASE

FOR RELEASE DECEMBER 22, 1998
AT 4:00 PM EDT                               National Healthcare
                                             Manufacturing Corporation
                                                Investor Relations
                                             (800) 883-8841
                                             www.nationalhealthcare.com

                  NATIONAL HEALTHCARE ANNOUNCES SIX MONTH
                       FISCAL 1999 FINANCIAL RESULTS
                                     
WINNIPEG,  MANITOBA  (December  22, 1998)  .  .  .  .  National  Healthcare
Manufacturing  Corporation (Nasdaq: NHMCF) is pleased to  announce  results
for  the  six-month period ended October 31, 1998. Sales for the  six-month
period  increased  39%  to $5,877,667 from $4,214,756  for  the  comparable
period  last  year.  Gross  profit  for the  second  quarter  increased  to
$3,383,218 from $2,212,307 over the comparable quarter last year.  Compared
to   the   prior  year,  sales  increased  by  $1,662,000  while   selling,
distribution and administrative expenses decreased by $380,000.

During   the  second  quarter  National  Healthcare's  subsidiary  National
Healthcare  Logistics began operations and commenced  distribution  to  its
first "Hub & Spoke" distribution center at the Fort Meyers, FL-based LeeSar
Regional  Service Center. National Healthcare, also announced that  subject
to  regulatory  approval it will expand its Custom Pack Division  with  the
acquisition   of  privately-held  Niagara  Falls,  NY-based   Custom   Pack
Reliability (CPR). CPR had revenues of CDN $5 million in 1997, and has been
assembling  and  supplying custom packs to hospitals and  surgical  centers
throughout  North  America  since 1992. In  addition  to  the  acquisition,
National  Healthcare  streamlined  the combined  managements  to  eliminate
redundant management positions and minimize executive payroll expense while
continuing its focus on reducing overhead. Management additions during  the
quarter  included  the  appointment of  Bryan R. Allison  as  CFO  and  the
promotion of Kurt Tarter to Vice President of US Sales.

<TABLE>
                   CONSOLIDATED STATEMENT OF OPERATIONS
Six Month Fiscal 1999 vs
Comparable Six Month Period
1998, 1997 ($CDN)
                                October 31,    December 31,   December 31,
                                   1998            1997           1996
<S>                            <C>             <C>            <C>          
Sales                           $5,877,667      $4,214,756     $1,555,845
Cost of Sales                   $3,383,218      $2,212,307     $1,068,580
Gross Profit                    $2,494,449      $2,002,449    $   487,265
% Gross Profit                     42.4%          47.5%          31.3%
                                                                    
    Operating Expenses          $4,587,566      $4,123,342     $2,557,049
                                                                    
    Loss From Investee          $   376,600    $   320,806   -------------
                                                                    
                                                     
Loss for Period                 $2,469,717      $2,441,699     $2,069,784
                                                                    
Basic Loss Per Share              ($0.16)        ($0.20)        ($0.19)
                                                                    
Depreciation                    $   912,129    $   653,246    $   780,646
                                                                    
Interest                        $   963,363    $    207,471   $   230,308
                                                                    
EBITDA                          ($594,225)     ($1,580,982)   ($1,058,830)
</TABLE>
<PAGE>


National  Healthcare  is being recognized as a market leader  committed  to
reducing  healthcare  costs  by  providing  efficient  and  cost  effective
alternatives   to  conventional  products  and  services   for   healthcare
providers. National Healthcare owns and operates the world's first and only
automated  robotic production facility capable of assembling and  packaging
various  kits and trays for medical and surgical procedures.   Through  its
wholly  owned  subsidiaries, the company also manufactures and  distributes
personal  care,  anti-microbial  and  cellulose  based  paper  products  to
healthcare  and  homecare institutions. National Healthcare Logistics  (50%
subsidiary), is revolutionizing conventional medical distribution with  its
state-of-the-art Hub & Spoke logistics system.

Additional information about National Healthcare Manufacturing Corporation
is available on the Internet at http://www.nationalhealthcare.com or by
contacting us at 800/883-8841.


On Behalf of the Board,

 /s/ Chief R. Allison

Bryan R. Allison
Chief  Financial Officer

<PAGE>                                     
                                     
               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
                                     
                     CONSOLIDATED FINANCIAL STATEMENTS
                                     
              FOR THE SIX MONTH PERIOD ENDED OCTOBER 31, 1998

<PAGE>                                     
                                     
               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
                        CONSOLIDATED BALANCE SHEETS
                  OCTOBER 31, 1998 AND DECEMBER 31, 1997
                           (In Canadian Dollars)
<TABLE>
                                     
                                  ASSETS
                                     
                                                  Oct 31,        Dec 31,
                                                    1998           1997
<S>                                              <C>            <C>
CURRENT ASSETS                                                       
Cash and short-term investments                      $55,706     $4,129,498
Accounts receivable (Note 10)                      1,810,730      2,826,939
Inventories (Notes 4 and 10)                       5,904,801      5,271,859
Prepaid expenses                                     447,943        680,412
                                                 -----------    -----------
                                                   8,219,180     12,908,708
RECEIVABLES FROM SHAREHOLDERS AND                                          
  DIRECTOR-RELATED COMPANIES (Notes 5 and 19)      1,257,634      1,446,256
INVESTMENT IN NATIONAL                                                     
  HEALTHCARE LOGISTICS LLC (Notes 6 and 19)        1,374,565        833,502
PROPERTY, PLANT AND EQUIPMENT                                              
  USED IN OPERATIONS (Notes 7, 10 and 11)         17,948,877      9,965,373
ASSETS UNDER DEVELOPMENT (Notes 8 and 10)            627,504     10,084,860
OTHER ASSETS (Notes 9 and 19)                      1,885,101      1,652,530
                                                ------------   ------------
                                                 $31,312,861    $36,891,229
                                                ============   ============
</TABLE>
<TABLE>
                   LIABILITIES AND SHAREHOLDERS' EQUITY
                                     
<S>                                              <C>          <C>
CURRENT LIABILITIES                                                        
Cheques issued in excess of amounts on             $281,169    $    944,897
deposit
Accounts payable and accrued liabilities          3,656,469       2,649,384
Current portion of long-term debt (Note 10)       1,099,236         874,134
Current portion of obligations under capital      6,148,318       1,879,429
leases (Note 11)                                -----------      ----------
                                                 11,185,192       6,347,844
LONG-TERM DEBT (Note 10)                         14,435,753      11,257,822
OBLIGATIONS UNDER CAPITAL LEASES (Note 11)                -       4,730,610
DEFERRED FOREIGN EXCHANGE GAIN (LOSS)             (656,330)          60,803
PAYABLES TO SHAREHOLDERS                                     
  AND DIRECTOR-RELATED COMPANIES (Notes 12                   
and 19)                                             687,585       1,868,828
                                                 ----------     -----------
                                                 25,652,200      24,265,907
                                                 ----------     -----------
SHAREHOLDERS' EQUITY                                                       
Capital stock (Note 13)                          17,179,856      11,433,351
Warrants (Note 14)                               12,093,206      12,093,206
Deficit                                         (23,612,401)    (10,901,236)
                                               -------------   -------------
                                                  5,660,661      12,625,322
                                               -------------   -------------
                                                $31,312,861    $ 36,891,229
                                               ============    =============
</TABLE>
<PAGE>

               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
                   CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE SIX MONTH PERIOD ENDED OCTOBER 31, 1998
             AND THE SIX MONTH PERIOD ENDED DECEMBER 31, 1997
                           (In Canadian Dollars)
<TABLE>
                                     
                                     
                                                   Oct 31,       Dec 31,
                                                    1998           1997
<S>                                              <C>            <C>
SALES REVENUE (Note 16)                           $5,877,667     $4,214,756
                                                 -----------    -----------
COSTS AND EXPENSES                                                         
Cost of sales                                      3,383,218      2,212,307
Selling, distribution and administrative           2,969,893      3,349,985
Depreciation and amortization                        912,129        653,246
Interest on long-term debt (Notes 10 and 11)         963,363        207,471
Other (revenue) / expenses (Note 19)               (257,819)       (87,360)
                                                 -----------    -----------
                                                   7,970,784      6,335,649
                                                 -----------    -----------
LOSS FROM OPERATIONS                               2,093,117      2,120,893
LOSS FROM INVESTMENT IN                                                    
  NATIONAL HEALTHCARE LOGISTICS LLC (Note 6)         376,600        320,806
                                                 -----------    -----------
NET LOSS                                          $2,469,717     $2,441,699
                                                 ===========    ===========
                                                                           
BASIC LOSS PER SHARE                                   $0.16          $0.20
                                                 ===========    ===========
WEIGHTED AVERAGE                                                           
  COMMON SHARES OUTSTANDING                       15,835,601     12,300,808
                                                 ===========    ===========
</TABLE>
<PAGE>


                                     
               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
              CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              FOR THE SIX MONTH PERIOD ENDED OCTOBER 31, 1998
           AND THE YEARS ENDED APRIL 30, 1998 AND JUNE 30, 1997
                           (In Canadian Dollars)
                                     
<TABLE>
                                     
        Class A Common Shares                                       
                                     
         Shares       Amount       Paid in        Deficit        Total
                                   capital
<S>    <C>           <C>         <C>             <C>            <C>
Bala                                                                      
nces                                                                      
at                                                                        
June                                                                      
30,                                                                       
1996   10,753,290     8,677,351            -     (4,080,540)     4,596,811
                                     
Issu                                                                      
e of                                                                      
shar                                                                      
es                                                                        
for                                                                       
cash       67,125       140,812            -               -       140,812
                                     
Issu                                                                      
e of                                                                      
spec                                                                      
ial                                                                       
warr                                                                      
ants                                                                      
(Not                                                                      
e                                                                         
14)             -             -   12,315,000               -    12,315,000
                                     
Warr                                                                      
ant                                                                       
issu                                                                      
e                                                                         
cost                                                                      
s               -             -    (221,794)               -     (221,794)
                                     
Exer                                                                      
cise                                                                      
of                                                                        
warr                                                                      
ants                                                                      
(Not                                                                      
e                                                                         
14)       250,000       500,000            -               -       500,000
                                     
Net                                                                       
loss            -             -            -     (4,248,043)   (4,248,043)
       ----------      --------   ----------    ------------  ------------
Bala                                                                      
nces                                                                      
at                                                                        
June                                                                      
30,                                                                       
1997   11,070,415     9,318,163   12,093,206     (8,328,583)    13,082,786
                                     
Issu                                                                      
e of                                                                      
shar                                                                      
es                                                                        
for                                                                       
cash                                                                      
(Not                                                                      
e                                                                         
13)        37,500        91,440            -               -        91,440
                                     
Issu                                                                      
e                                                                         
for                                                                       
Mert                                                                      
ex                                                                        
dist                                                                      
ribu                                                                      
tion                                                                      
righ                                                                      
t                                                                         
(Not                                                                      
e 9)      225,000     1,552,500            -               -     1,552,500
                                     
Shar                                                                      
e                                                                         
issu                                                                      
e                                                                         
cost                                                                      
s               -   (1,174,275)            -               -   (1,174,275)
                                     
Conv                                                                      
ersi                                                                      
on                                                                        
of                                                                        
conv                                                                      
erti                                                                      
ble                                                                       
debt                                                                      
(Not                                                                      
e                                                                         
10)     1,475,572     4,935,924            -               -     4,935,924
                                     
Exer                                                                      
cise                                                                      
of                                                                        
warr                                                                      
ants                                                                      
(Not                                                                      
e                                                                         
14)     3,013,416     1,293,748            -               -     1,293,748
                                     
Equi                                                                      
ty                                                                        
port                                                                      
ion                                                                       
of                                                                        
conv                                                                      
erti                                                                      
ble                                                                       
debt                                                                      
(Not                                                                      
e                                                                         
10)             -     1,162,356            -               -     1,162,356
                                     
Net                                                                       
loss            -             -            -    (12,814,101)   (12,814,101)
      -----------   -----------    ---------   -------------  -------------
Bala                                                                      
nces                                                                      
at                                                                        
Apri                                                                      
l                                                                         
30,                                                                       
1998                                                                      
                                                                          
                                                                          
       15,821,903   $17,179,856  $12,093,206   $(21,142,684)    $8,130,378
                                     
Issu                                                                
e of                                                                
shar                                                                
es                                                                  
for                                                                 
no                                                                  
cons                                                                
ider                                                                
atio                                                                
n         500,000       -             -              -             -
                                     
Net                                                                       
loss         -          -             -          (2,469,717)   (2,469,717)
      ----------   ---------   -----------     -------------  ------------
Bala                                                                      
nces                                                                      
at                                                                        
Octo                                                                      
ber                                                                       
31,                                                                       
1998   16,321,903   $17,179,856  $12,093,206   $(23,612,401)    $5,660,661
     ============  ============ ============  ==============   ===========
</TABLE>
<PAGE>

               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE SIX MONTH PERIOD ENDED OCTOBER 31, 1998
             AND THE SIX MONTH PERIOD ENDED DECEMBER 31, 1997
                           (In Canadian Dollars)
<TABLE>
                                     
                                                  Oct 31,        Dec 31,
                                                   1998           1997
<S>                                             <C>           <C>
CASH PROVIDED BY (USED IN)                                                 
OPERATING ACTIVITIES                                                       
Net loss                                        $(2,469,717)   $(2,441,699)
Items not affecting cash                                                   
Amortization of deferred                                                   
  foreign exchange loss                              128,732        (2,733)
Accrued interest                                     704,245              -
Unrealized foreign exchange loss                     568,465              -
Depreciation and amortization                        912,129        653,246
Loss from investee                                   376,600        320,806
                                               -------------  -------------
                                                     220,454    (1,470,380)
                                                                           
                                                                           
Net change in non-cash                                                     
  operating assets and liabilities
Accounts receivable                                  455,547      (999,730)
Inventories                                      (1,116,100)    (2,421,846)
Prepaid expenses                                   (197,196)      (315,414)
Accounts payable and accrued liabilities            (94,899)      1,377,763
                                               -------------  -------------
                                                   (732,194)    (3,829,607)
                                               -------------  -------------
INVESTING ACTIVITIES                                                       
Investment in                                                              
  National Healthcare Logistics LLC                (447,714)    (2,465,482)
Acquisition of property, plant and equipment        (44,035)    (3,124,291)
                                                  __________     __________
                                                   (491,749)    (5,589,773)
                                               -------------   ------------
FINANCING ACTIVITIES                                                       
(Repayment of) obligations under capital           (317,473)      (613,498)
leases
Proceeds from long-term debt                         133,018      8,864,630
Deferred foreign exchange gain (loss)                      -          9,408
Advances from (repayment to) shareholders                                  
  and director-related companies                   (537,708)    (1,636,684)
Net proceeds from issuance of                                              
  Class A common shares                                    -      2,116,208
                                               -------------   ------------
                                                                           
                                                   (722,163)      8,740,064
                                               -------------   ------------
CHANGE IN CASH                                   (1,946,106)      (679,317)
CASH, beginning of year                            1,720,643      3,863,918
                                               -------------   ------------
CASH, end of period                               $(225,463)     $3,184,601
                                               =============   ============
</TABLE>
<PAGE>


                                     
               NATIONAL HEALTHCARE MANUFACTURING CORPORATION
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE SIX MONTH PERIOD ENDED OCTOBER 31, 1998
             AND THE SIX MONTH PERIOD ENDED DECEMBER 31, 1997
                           (In Canadian Dollars)
                                (continued)
<TABLE>
                                     
                                     
                                                   Oct 31,       Dec 31,
                                                     1998          1997
<S>                                              <C>            <C>
Represented by:                                                            
Cash and short-term investments                       $55,706   $4,129,498
Cheques issued in excess of funds on deposit        (281,169)     (944,898)
                                                 ------------   -----------
                                                   $(225,463)   $3,184,601
                                                 ============   ===========
Supplemental disclosure of cashflow                                        
information
Cash paid for: Interest (net of amount              $110,834    $  167,505
capitalized)                                     ===========   ===========
Income taxes                                              $-            $-
                                                 ===========   ===========
</TABLE>
<PAGE>

1. DESCRIPTION OF BUSINESS
   
   National Healthcare Manufacturing Corporation (the "Company") was
   incorporated on August 23, 1993 under the Manitoba Corporations Act and
   registered as an extra provincial company in the Province of British
   Columbia on December 9, 1994. The Company is primarily engaged in the
   manufacturing, assembly and packaging of medical supplies for the
   healthcare industry.  As of August 14, 1996, the shares of the Company
   were listed on the Small Cap board of NASDAQ Stock Market (symbol
   NHMCF).  Effective June 30, 1998, the Company de-listed itself from the
   Vancouver Stock Exchange.  In fiscal 1998, the Company changed its year
   end from June 30 to April 30 for administrative reasons which resulted
   in the differing second quarter ending dates contained herein.
   
   These consolidated financial statements have been prepared in
   accordance with accounting principles generally accepted in Canada and
   conform in all material respects with accounting principles generally
   accepted in the United States, except as described in Note 21.  All
   amounts are stated in Canadian dollars.
   
   
2. BUSINESS CONSIDERATIONS
   
   The Company has incurred significant upfront costs to establish an
   automated plant for the assembly and packaging of medical supplies
   which management believes is necessary to establish a strong market
   presence as a new entrant to the healthcare industry.  The Company's
   objective is to produce and distribute custom products to users of
   medical and surgical supplies throughout North America.
   
   During fiscal 1997, the Company successfully obtained certification for
   distribution of products in the United States from the Food and Drug
   Administration, and in fiscal 1998 it obtained ISO 9001 certification.
   
   Management plans for fiscal 1999 include:
   
   *    implementing the next generation of automation;
   *    expanding the breadth of the product lines;
   *    developing broader sales distribution channels;
   *    maintaining focus on the core business; and
   *    continuing to focus on cost efficiencies.
   
   Thus far in fiscal 1999, the Company is in the process of implementing
   the following:
   
   *    In June 1998, along with Paradigm Medical Industries, the Company
      announced that it signed a co-distribution agreement with Pharmacia &
      Upjohn covering a range of ophthalmic products.  The three companies offer
      a comprehensive package of products to cataract surgeons.

<PAGE>

2. BUSINESS CONSIDERATIONS (continued)
   
   * The  Company's equity investee, National Healthcare Logistics  LLC
     (NHLC) (see Note 6) began operations in September 1998 of its first "Hub &
     Spoke" distribution centre, Fort Myers, Florida based LeeSar Regional
     Service  Centre (LeeSar).  The "Hub" is owned jointly by Lee Memorial
     Healthcare Systems and Sarasota Memorial.  The combination of a management
     fee earned by NHLC and cross-selling opportunities with the Company and its
     subsidiaries have the potential to increase revenues and earnings.  In
     addition,  NHLC now has a tangible facility in which to showcase  the
     benefits of the "Hub & Spoke" system to others regional hospital systems in
     the United States.
   
   *    Management plans to reduce administrative costs of the operating
      entities and reduce the executive payroll at head office.  The Company
      continues to streamline processes and to centralize certain functions.
   
   These consolidated financial statements have been prepared on the
   assumption that the Company is a going concern, meaning it will be able
   to realize its assets and discharge its liabilities in the normal
   course of operations for the foreseeable future.
   
   The Company has incurred significant research and development costs,
   operating losses, and business development costs to date and had a
   consolidated deficit of $23,612,401 as at October 31, 1998.  Also, as
   at October 31, 1998, the Company had negative working capital, which
   was a function of the capital leases being classified as current (see
   Note 11).  The Company's ability to continue as a going concern is
   dependent upon developing profitable operations and obtaining
   additional funds needed to finance the growth in sales.  These
   consolidated financial statements do not include any adjustments that
   might result from the outcome of this uncertainty.
   
   
3. SIGNIFICANT ACCOUNTING POLICIES
   
   Basis of Consolidation
   
   These consolidated financial statements include the accounts of the
   Company and its wholly-owned subsidiaries National Healthcare
   Manufacturing Corporation, U.S., Medi Guard Inc., National Care
   Products Ltd., and Budva International LLC ("Budva").  Custom Pack
   Reliability has not been consolidated into the accounts of the Company
   as the formal purchase and sale agreement has not yet been finalized.
   All significant intercompany transactions and balances have been
   eliminated upon consolidation.  The Company accounts for its investment
   in National Healthcare Logistics LLC using the equity method.
   
   Cash and Short-term Investments
   
   Cash and short-term investments consist principally of deposit
   instruments which are highly liquid and have original maturities of 90
   days or less.

<PAGE>

3. SIGNIFICANT ACCOUNTING POLICIES (continued)
   
   Inventories
   
   Raw materials are valued at the lower of cost and replacement cost.
   Finished goods are valued at the lower of cost and net realizable
   value.  Cost is determined on the first-in, first-out basis.
   
   Property, Plant and Equipment Used in Operations
   
   Property, plant and equipment used in operations is recorded at cost
   less accumulated depreciation.  Costs of additions, betterments,
   renewals and interest during development are capitalized.  Depreciation
   is being provided for by the following rates and methods:
   
Building, improvements and paving         4 - 8%         declining balance
Furniture and fixtures                       20%         declining balance
Automotive                                   30%         declining balance
Computer equipment                      20 - 30%         declining balance
Machinery and equipment                 20 - 30%         declining balance
Equipment under capital leases               30%         declining balance
                                                      and
                                         7 years       units of production
   
   Assets under Development
   
   Assets under development are recorded at cost.  Cost includes all
   expenditures incurred in acquiring the asset and preparing it for use.
   Interest costs on related debt obligations are capitalized until the
   asset is substantially completed and ready for its intended and
   productive use.
   
   Other Assets
   
   Included in other assets are the following:
   
   *    Exclusive right to distribute and sell certain protective textiles,
      including the "Mertex" and "Mertex-Plus" fabrics.  The distribution right
      is being amortized over the estimated useful life of the asset, which
      management estimates to be seven years, using a method based on forecasted
      future sales.
      
   *    Costs related to the issuance of the March 31, 1998 Convertible
      Debentures.  The issue costs are being amortized on a straight-line basis
      over a two year period.

<PAGE>

   3. SIGNIFICANT ACCOUNTING POLICIES (continued)
   
   Leases
   
   Leases entered into are classified as either capital or operating
   leases.  Leases that transfer substantially all of the benefits and
   risks of ownership to the Company are accounted for as capital leases.
   At the time a capital lease is entered into, an asset is recorded
   together with a related long-term obligation.  Equipment acquired under
   capital leases is being depreciated on the same basis as other fixed
   assets.  Rental payments under operating leases are charged to expense
   as incurred.
   
   Revenue Recognition
   
   Sales are recognized at the time the product is shipped to distributors
   or customers.
   
   Foreign Currency Translation
   
   Foreign currency transactions are translated to Canadian dollars at the
   rate of exchange in effect on the dates they occur.  Monetary assets
   and liabilities denominated in a foreign currency are adjusted to
   reflect the rate of exchange in effect at the balance sheet date.
   Exchange gains and losses arising on the translation of monetary assets
   and liabilities are included in income, except for unrealized exchange
   gains and losses on long-term debt.  The foreign exchange loss relating
   to the March 31, 1998 Convertible Debentures are being deferred and
   amortized over the remaining term of the debentures.
   
   Use of Estimates
   
   The preparation of financial statements in accordance with generally
   accepted accounting principles requires management to make estimates
   and assumptions that affect the reported amounts of assets,
   liabilities, and disclosure of contingencies at the date of the
   financial statements and the reported amounts of revenues and expenses
   during the reporting period.  Actual results could differ from those
   estimates.
   
   Loss Per Share
   
   Loss per share data has been computed by dividing net loss by the
   weighted average number of common shares outstanding during the period.
   
   Income Taxes
   
   The Company follows the deferral method of income tax allocation.

<PAGE>

   3. SIGNIFICANT ACCOUNTING POLICIES (continued)
   
   Fair Value of Other Financial Instruments and Other Disclosures
   
   The carrying amount of the following instruments approximate fair value
   because of the short maturity of these instruments - cash, accounts
   receivable, accounts payable and accrued liabilities, and current
   portion of obligations under capital leases.
   
   
4. INVENTORIES
<TABLE>
   
   
                                                    1998           1997
<S>                                              <C>            <C>
Raw materials                                     $3,444,513    $ 1,562,681
Finished goods                                     2,460,288      3,709,178
                                                  ----------    -----------
                                                  $5,904,801    $ 5,271,859
                                                  ==========    ===========
</TABLE>
   
5. RECEIVABLES FROM SHAREHOLDERS AND DIRECTOR-RELATED COMPANIES
<TABLE>
   
   
                                                     1998          1997
<S>                                                 <C>           <C>
Receivable from shareholders                         $14,175        $27,356
Receivable from director-related companies         1,243,459      1,418,900
                                                  ----------     ----------
                                                  $1,257,634    $ 1,446,256
                                                  ==========    ===========
</TABLE>
   
   The receivables from shareholders and director-related companies are
   unsecured, non-interest bearing, with no specified terms of repayment,
   except for the receivable from a director-related company in the amount
   of $393,257 which is secured by the related company's fixed assets.
   
   
6. INVESTMENT IN NATIONAL HEALTHCARE LOGISTICS LLC
   
   During fiscal 1997, the Company acquired 150 Class A common voting
   shares, representing a 50% interest, and now holds 1,000 Class C non-
   voting 7% preferred shares of National Healthcare Logistics LLC
   ("NHLC").  This investment is being accounted for under the equity
   method.  NHLC, a limited liability company, was created in April, 1997.
   NHLC is in the business of consolidating and managing the purchasing
   and distribution activities for regional hospital alliances, utilizing
   a "Hub and Spoke" distribution system.

<PAGE>

7. PROPERTY, PLANT AND EQUIPMENT USED IN OPERATIONS
<TABLE>
   
   
                                       1998                         1997
                                    Accumulated                       
                         Cost       Depreciation       Net          Net
<S>                     <C>        <C>               <C>          <C>
Land                     $556,503             $-      $556,503     $589,458
Building,                                                                  
Improvements    and                                                        
paving                  2,375,286        242,361     2,132,925    2,203,459
Furniture       and                                                        
fixtures                  336,357        120,328       216,029      279,864
Automotive                 74,009         35,852        38,157            -
Computer equipment        384,166        135,440       248,726      338,477
Machinery       and                                                        
equipment               7,936,332      2,371,830     5,564,502    4,420,408
Leasehold                                                                  
improvements               55,803         55,803             -            -
Equipment                                                                  
Under capital lease    12,123,150      2,931,115     9,192,035    2,133,707
                     ------------     ----------    ----------  -----------
                      $23,841,606     $5,892,729   $17,948,877   $9,965,373
                     ============     ==========   ===========  ===========
</TABLE>
   
8. ASSETS UNDER DEVELOPMENT
<TABLE>
   
   
                                                    1998           1997
<S>                                               <C>            <C>
Machinery and equipment                             $627,504             $-
Machinery and equipment in storage                         -        408,563
Equipment under capital lease 1194                         -      2,313,245
Equipment under capital lease 1094 - 001                   -      7,363,052
                                                   ---------     ----------
                                                    $627,504    $10,084,860
                                                   =========    ===========
</TABLE>
   
   In fiscal 1998, the machinery and equipment in storage and the
   equipment under capital lease 1194 were written down to zero value.
   
   Interest of $109,151 was capitalized to the equipment under capital
   lease 1094-001 in the period ended December 31, 1997.  Later in fiscal
   1998, the equipment was put into production, and accordingly was
   transferred into property, plant, and equipment used in operations.
   
<PAGE>

   9. OTHER ASSETS
<TABLE>
   
   
                                                       1998         1997
<S>                                               <C>          <C>
Mertex distribution rights, net of $78,692                                
in accumulated amortization, 1997 - nil (Note      $1,573,838   $1,652,530
19)
March 31, 1998 Convertible Debentures issue                               
Costs, net of $128,167 in accumulated                                     
amortization                                          311,263            -
                                                  -----------  -----------
                                                   $1,885,101   $1,652,530
                                                  ===========  ===========
</TABLE>
   
   Effective September 8, 1997 the Company entered into an agreement with
   Importex Corporation ("Importex") and acquired the rights to distribute
   the Mertex and Mertex-Plus fabrics and miscellaneous other assets.  As
   consideration for the purchase, the Company agreed to pay $100,000
   cash, 225,000 Class A common shares of the Company at $6.90 per share
   and a warrant entitling Importex to purchase 150,000 Class A common
   shares of the Company (see Note 14).
   
   The Company incurred $439,430 of costs related to the issuance of the
   March 31, 1998 Convertible Debentures (Note 10).  The issue costs are
   being amortized on a straight-line basis over a two year period.
   
   
10.LONG-TERM DEBT
<TABLE>
   
   
                                                         1998          1997
<S>                                                    <C>           <C>
Western Economic Diversification, term loan,                               
matures September 1, 2000, unsecured, non-                                 
interest bearing, repayable in variable quarterly                          
payments commencing September 1, 1998                                      
                                                   $1,937,852    $1,804,835
Province of Manitoba term loan, matures September                          
1, 2003, bears interest at the rate charged to                             
Manitoba Crown Corporations for borrowings                                 
amortized over a ten year period (currently 8%),                           
secured by a first fixed charge against land,                              
buildings and equipment, and a second charge over                          
accounts receivable and inventories, repayable in                          
six consecutive monthly instalments of $30,000                             
each commencing May, 1999 and consecutive monthly                          
instalments of $51,958 each thereafter, until                              
fully repaid                                        2,174,126     2,174,126
</TABLE>
<PAGE>
<TABLE>
10.LONG-TERM DEBT (continued)
   
                                                   1998           1997
<S>                                              <C>             <C>
Convertible Debentures, issued March 31,                                 
1998 for $6,750,000 U.S., bear cumulative                                
interest at the rate of 6% per annum,                                    
repayable in cash or Class A common shares,                              
automatic conversion to Class A common                                   
shares on March 31, 2000 (net of $1,162,356                              
reclassified to equity in accordance with                                
Canadian GAAP)                                     9,859,626            -
Convertible Debentures, issued October 1,                                
1997 for $5,000,000 U.S., bear cumulative                                
interest at the rate of 6% per annum,                                    
repayable in cash or Class A common shares                               
within one year from the closing date.                     -    6,894,010
Hong Kong Bank term loans due November 1,                                
2001, bears interest at the Toronto Dominion                             
Bank prime plus 2.5% to 3% and were repaid                               
later in fiscal 1998.                                      -      498,830
Business Development Bank of Canada working                              
capital loan due December 23, 2002, bears                                
interest at 3.5% above the Business                                      
Development Bank's operational interest rate                             
and was repaid later in fiscal 1998.                       -      760,155
Banister Bank, term loan, bears interest at                              
the rate of U.S. prime plus 2.5%, matures                                
April 17, 2002, secured by inventory and                                 
equipment of Budva, repayable in blended                                 
monthly payments of U.S. $580                         36,739            -
Banister Bank, term loan, bears interest at                              
the rate of U.S. prime plus 2%, matures                                  
September 1, 1998, secured by accounts                                   
receivable of Budva.  Management is                                      
currently negotiating terms of renewal of                                
this loan                                            307,718            -
Banister Bank, term loan, bears interest at                              
the rate of U.S. prime plus 2.5%, matures                                
September 25, 2003, secured by inventory and                             
equipment of Budva, repayable in blended                                 
monthly payments of $12,191                          976,956            -
Mr. Perovich, note payable, non-interest                                 
bearing, matures April 15, 1999,  secured by                             
a second charge over the assets of Budva,                                
repayable by U.S. $50,000 cash and U.S.                                  
$100,000 worth of Class A common shares of           241,972            -
the Company                                     ------------  -----------
                                                  15,534,989   12,131,956
Less:  current portion                           (1,099,236)    (874,134)
                                                ------------  -----------
                                                 $14,435,753   $11,257,822
                                                ============  ============
</TABLE>
<PAGE>

   
10.LONG-TERM DEBT (continued)
   
   
   Minimum principal repayments required under the terms of the debt
   agreements for the years ended April 30 are as follows:
   
              1999                                 $1,099,236
              2000                                  1,681,296
              2001                                  1,290,897
              2002                                    813,046
              2003 and thereafter                     615,738
   
   The Convertible Debentures will be repaid in Class A common shares on
   maturity.  Accordingly, they have been excluded from the above
   repayment schedule.
   
   During the period, the Company received a further $133,017 advance on
   the Western Economic Diversification loan.
   
   Western Economic Diversification Loan
   
   The Western Economic Diversification loan represents subordinated
   financial assistance for capital costs, marketing costs, and working
   capital requirements.  Under the terms of the loan agreement, the
   Company has agreed to maintain equity of not less than $2,200,000.
   
   Province of Manitoba Loan
   
   The Company has entered into an agreement with the Province of Manitoba
   for a term loan.  A maximum of 42 months' relief on interest has been
   granted to the Company, subject to the Company providing a certain
   number of new jobs per year.  The agreement provides for the
   acceleration of interest and principal in the event the Company fails
   to provide a certain number of jobs per year.  As of October 31, 1998
   the job creation commitment has been met.
   
   Convertible Debentures
   
   Effective October 1, 1997, the Company issued U.S. $5,000,000 in
   Convertible Debentures (October Debentures).  The October Debentures
   bore interest at 6% and were convertible into Class A common shares of
   the Company at the lesser of either 85% of the average quoted market
   price five day prior to conversion and U.S. $4.33.  In addition,
   attached to the October Debentures were 250,000 warrants to acquire
   Class A common shares (October Warrants).  During fiscal 1998, a
   portion of the October Debentures were converted to 1,475,572 Class A
   common shares.  The remaining outstanding October Debentures were then
   repaid with proceeds from the March Debentures (see below).  The
   October Warrants were cancelled upon settlement of the October
   Debentures.
   
<PAGE>

   Effective  March  31,  1998  the  Company  issued  U.S.  $6,750,000   in
   Convertible  Debentures (March Debentures).  The March  Debentures  bear
   interest   of  6%  annually  and  are  convertible,  upon  approval   by
   securities  authorities, into Class A common shares of  the  Company  at
   the  lesser  of either 85% of the average quoted market price  prior  to
   conversion and U.S. $3.50.  All debentures must be converted

<PAGE>

10.  LONG-TERM DEBT (continued)

   within  two  years from the closing day.  In addition, attached  to  the
   debentures were 337,500 two year Convertible Debentures warrants  (March
   Warrants).   Each  March  Warrant entitled the holder  to  purchase  one
   Class  A common share at U.S. $2.83 during the first year or U.S.  $3.09
   during the second year.
   
   Management  has determined the initial equity and liability portions  of
   the March Debentures to be as follows:
   
   Convertible Debentures (continued)
   
    Liability portion                               $8,399,694
    Equity portion                                   1,162,356
                                                   -----------
                                                    $9,562,050
                                                   ===========
   
The equity portion of the Convertible Debenture was calculated using an
effective cost of capital equal to 13%.  Interest is accrued at 13% which
provides for the 6% accruing to the Debenture holders and the remaining 7%
increases the future value of the liability portion to its face value at
the date of maturity. The March Debentures balance recorded in these
financial statements consists of the following:
   
   
    Liability portion of March Debentures                 $8,399,694
    Deferred foreign exchange loss                           785,062
    Accrued interest                                         674,870
                                                         -----------
                                                          $9,859,626
                                                         ===========

<PAGE>
                                                                    
11.                     OBLIGATIONS UNDER CAPITAL LEASES
   
   The Company leases specialized equipment under three capital leases.
   The leases are held in U.S. dollars in the name of National Healthcare
   Manufacturing Corporation, U.S. and are converted to Canadian dollars
   using the exchange rate as at October 31, 1998 as follows:
   
<TABLE>
   
                           Lease         Lease       Lease           
                          1094-001     1094-002       1194        Total
    <S>                 <C>           <C>           <C>         <C>    
     Obligation by                                                         
     lease               $3,484,518   $1,986,888    $676,912     $6,148,318
                         ==========   ==========    ========    ===========
</TABLE>
   
   Since fiscal 1995, the Company was in dispute with the original lessor
   in respect of capital leases 1094-001, 1094-002 and 1194.  The lessor
   did not recognize the validity of a settlement agreement signed in
   fiscal 1995.  The Company believed that it had strong arguments to
   support the validity of the settlement agreement.  As a result, certain
   adjustments were made in 1995 to the various equipment under capital
   leases and the lease obligations based on the interpretation of the
   settlement terms at that time.  During fiscal 1997, the dispute was
   finally settled and the leases were assumed by a new lessor.  The terms
   were similar to the 1995 settlement agreement except for the following:
   
   i) The refundable deposit on equipment paid by the Company was applied
       against the lease liability by the lessor.
   
   ii)The implicit interest rate of the capital lease obligations was
       reduced as a result of the settlement.
   
   The capital lease obligations, the respective equipment under capital
   leases and the refundable deposit on equipment were adjusted
   accordingly.
   
   During the quarter ended July 31, 1998, National Healthcare
   Manufacturing Corporation, U.S., suspended payments to the lessor of
   the equipment under capital lease.  The lessor issued a letter of
   default and therefore the full amount of the obligation has been
   classified as current.  Management believes that the matter relating to
   the letter of default will be resolved without material effect to the
   Company.
   
   
12.PAYABLE TO SHAREHOLDERS AND DIRECTOR-RELATED COMPANIES
<TABLE>
   
                                                     1998          1997
<S>                                                 <C>          <C>
Payable to shareholders                              $687,585    $1,868,828
Payable to director-related companies                       -             -
                                                    ---------   -----------
                                                     $687,585   $ 1,868,828
                                                    =========   ===========
</TABLE>
<PAGE>

   The payables to shareholders and director-related companies are
   unsecured, non-interest bearing, with no fixed terms of repayment.  The
   shareholders have agreed to not demand repayment within fiscal 1999;
   accordingly these payables have been classified as non-current.
   
   
13.CAPITAL STOCK
<TABLE>
   
   
                                                   1998           1997
<S>                                              <C>            <C>
Common Shares                                                              
Authorized                                                                 
Unlimited Class A common shares, voting                                    
                                                                           
Issued                                                                     
16,321,903     Class A common shares,                                      
net of issue costs (1997 - 14,111,331)           $17,179,856     $11,433,351
                                                 ===========     ===========
</TABLE>
   

13.      CAPITAL STOCK (continued)
<TABLE>
   
Potential Dilution ( in shares - see Note 19)
                                                   1998           1997
<S>                                              <C>            <C>
Performance shares                                 1,180,000      1,180,000
Stock options                                      1,403,404      1,330,154
July 31, 1996, Special Warrants                            -              -
July 31, 1996, Broker's Special Warrants                   -              -
January 8, 1997, Agent's Special Warrants                  -              -
January 8, 1997, Agent's Warrants                          -        128,000
January 8, 1997, Special Warrants                          -              -
January 8, 1997, SW Warrants                               -      1,600,000
Importex Warrant                                     150,000        150,000
March 31, 1998 Debenture Warrants                    337,500              -
                                                 -----------    -----------
                                                   3,070,904      4,388,154
                                                 ===========    ===========
</TABLE>
   
   Performance Shares
   
   The Company has issued 1,180,000 performance shares at a price of $.01
   per share which are currently held in escrow pursuant to an Escrow
   Agreement dated June 29, 1995.  The escrow restrictions contained in
   the Escrow Agreement provide that the shares may not be traded in,
   dealt with in any manner whatsoever, or released, nor may the Company,
   its transfer agent or escrow holder make any transfer or record any
   trading of the shares without the consent of the Superintendent of
   Brokers for British Columbia.  For each $.09 of cumulative cash flow
   generated by the Company from its operations, one performance share may
   be released from escrow.
   
<PAGE>

   Stock Options
   
   The Company has issued options to certain directors and employees of
   the Company and its subsidiaries to purchase common shares of the
   Company, as follows:
<TABLE>
   
                                                Date of Issuance
                                              1998             1997
<S>                                          <C>            <C>
Options outstanding,Beginning of               1,210,904      1,367,654
period
Options granted                                  370,000              -
Options exercised                                      -       (37,500)
Options cancelled or expired                   (177,500)              -
                                              ----------     ----------
Options outstanding, end of period             1,403,404      1,330,154
                                              ==========     ==========
Exercise prices of options                                             
  Granted during the period                        $3.70              -
Expiry date of options                      May 21, 2003                -
  Granted during the period
</TABLE>

13.CAPITAL STOCK (continued)
   
   Stock Options (continued)
   
   On May 21, 1998, the stock options with an exercise price of $6.13 were
   repriced to $3.70.  On May 31, 1998, 370,000 stock options were granted
   at an exercise price of $3.70.  These options expire May 21, 2003.  On
   October 2, 1998, all outstanding stock options were repriced to $0.96.
   
   As a condition of the government assistance received from the Province
   of Manitoba, certain restrictions and obligations have been placed upon
   certain management personnel with respect to the exercise of their
   stock options and the sale, transfer, assignment or other disposition
   of their stock options, or shares issued to them upon exercise of their
   stock options.
   
   
14.WARRANTS
   
   The Company has issued various types of warrants, as follows:
   
   Agent's Warrants
   
   In connection with its initial public offering the Company issued to an
   agent non-transferable share purchase warrants entitling the agent to
   purchase up to 250,000 shares at any time up to the close of business
   two years from the date the shares are listed, posted and called for
   trading on the Vancouver Stock Exchange, at a price of $2.00 per share
   in the first year and at a price of $2.30 per share in the second year.
   In fiscal 1997, all agents warrants were exercised.

<PAGE>
   
   Special Warrants
   
   On June 26, 1996, the Board of Directors passed a resolution
   authorizing a private placement of up to 1,200,000 special warrants at
   a price of $3.00 per warrant.  On July 31, 1996, a total of 905,000
   special warrants were issued for gross proceeds of $2,715,000.  The
   special warrants were issued as a fully paid security and each special
   warrant was exercisable into one Class A common share and one
   transferable Class A common share purchase warrant.  Each Class A
   common share purchase warrant entitled the holder to purchase one
   additional Class A common share at a price of $3.50 per share.  The
   warrants were exercisable at the earlier of eighteen months from the
   closing date or six months after the date of the last receipt for the
   prospectus.  During fiscal 1998, all of the special warrants were
   exercised, resulting in issuance of 905,000 Class A common shares and
   905,000 Class A common shares purchase warrants.  In addition, 305,000
   of the Class A common shares purchase warrants were exercised for
   305,000 Class A common shares.  The remaining Class A common share
   purchase warrants expired.

<PAGE>

14.WARRANTS (continued)
   
   Special Warrants (continued)
   
   The Company paid the agent commission equal to 7% of the aggregate
   proceeds and issued 75,416 broker's warrants which represent 8.3333% of
   the special warrants sold pursuant to the offering.  Each broker's
   warrant was exercisable into one compensation warrant.  Each
   compensation warrant entitled the broker to purchase one Class A common
   share at a price of $3.00 per share. During fiscal 1998, the broker and
   compensation warrants were exercised.
   
   On January 8, 1997, the Company closed a second private placement of
   1,600,000 special warrants at a price of $6.00 per special warrant.
   Each special warrant entitled the holder, upon exercise, to acquire one
   unit consisting of one Class A common share and one-half of one non-
   transferable SW warrant.  Each whole warrant entitled the holder to
   purchase one additional Class A common share at a price of $7.00 per
   share.  Since receipts for the prospectus filed by the Company to
   qualify the units were not obtained from all relevant regulatory
   authorities within 120 days from the date of closing the private
   placement, each unit now consists of one Class A common share and one
   (rather than one-half) non-transferable SW warrant.  The Company raised
   gross proceeds of $9,600,000 from this private placement and incurred a
   commission of 8% of gross proceeds which was paid by the issuance of
   128,000 special warrants at a deemed price of $6.00 per special
   warrant.
   
   During fiscal 1998, both the January 8, 1997 special warrants and the
   January 8, 1997 agent's warrants were exercised.  This gave rise to the
   issuance of 1,600,000 SW warrants and 128,000 agent's warrants which
   entitled the holder to purchase one additional share at a price of
   $7.00.  On July 8, 1998, the SW warrants and the agent's warrants
   expired.
   
   Importex Warrant
   
   Concurrent with the acquisition of the right to distribute Mertex and
   Mertex-Plus from Importex (see Note 9), Importex received a warrant to
   purchase 150,000 Class A common shares at a purchase price of $6.90
   until September 7, 1998, after which the purchase price increases to
   $7.94 until expiry on September 7, 1999.  This one Importex warrant
   remained outstanding as at October 31, 1998.
   
   Debenture Warrants
   
   Concurrent with the issuance of U.S. $6,750,000 in Convertible
   Debentures on March 31, 1998, the debenture holders received 337,500
   warrants.  Each warrant is exercisable within two years of issuance and
   entitles the holder to purchase one Class A common share at a purchase
   price of U.S. $2.83, if converted during the first year or U.S. $3.09,
   if converted during the second year.  These debenture warrants remained
   outstanding as at October 31, 1998.
   
<PAGE>
   15.INCOME TAXES
   
   The Company has non-capital losses carried forward of approximately
   $17,000,000 ($1997 - $10,990,000) which can be utilized to reduce the
   taxable income of future years.  These losses expire between 2002 and
   2013.  The Company is also entitled to tax credits of approximately
   $227,000 (1997 - $244,000) which are creditable against provincial
   income taxes.  The tax credits expire between 2002 and 2003.
   
   The benefits relating to the losses and the tax credits have not been
   recognized in the financial statements.
   
   
16.SEGMENTED INFORMATION
   
   The Company operates primarily in, and derives revenue from, the
   automated packaging and sale of surgical and custom procedure trays and
   liquid products for the healthcare industry.

<TABLE>
                                                     1998          1997
<S>                                               <C>            <C>
Sales to customers outside Canada                  $3,002,394    $2,318,115
Sales to customers within Canada                    2,875,273     1,896,641
                                                  -----------   -----------
                                                   $5,877,667   $ 4,214,756
                                                  ===========   ===========
</TABLE>
   
17.RELATED PARTY TRANSACTIONS
   
   The President and Chief Executive Officer of the Company also serves as
   President and Chief Executive Officer of another company which has
   granted the Company rights to certain technology under a licensing
   agreement made under similar terms and conditions as transactions with
   unrelated entities.  The license agreement, dated May 30, 1995, is for
   an initial term of ten years with provisions for renewal for
   consecutive ten year terms thereafter.  The Company has agreed to
   purchase all automated machinery from this related company, subject to
   the terms of a twenty year agreement between the related company and a
   manufacturer.  The related company has granted the manufacturer the
   exclusive right to manufacture all machinery and equipment which
   incorporates the said technology, and the related company has agreed to
   purchase products only from the manufacturer.  The related party has
   agreed to sell machinery and equipment to the Company.
   
   During the period, the Company paid $nil (1997 - nil) for such
   machinery and equipment.
   
   The above transactions are measured at the exchange amount, which is
   the amount of consideration established and agreed to by the related
   parties.
   
<PAGE>
   
   18.  BUSINESS ACQUISITIONS
   
   Acquisition of Budva International, LLC
   
   Effective April 29, 1998, the Company acquired all of the issued and
   outstanding shares of Budva International LLC, a manufacturer of
   disposable plastic products for the healthcare industry.  In
   consideration therefore, the Company agreed to pay two times the net
   annualized earnings of the business for the twelve months following two
   months after the effective date.  The purchase price is to be paid by
   the Company by issuing Class A common shares at a per share value equal
   to the average closing price for the five trading days preceding the
   anniversary of the closing date.  The acquisition was accounted for
   using the purchase method and the total consideration paid was
   allocated, based on the estimated fair value of the net assets at the
   date of acquisition, as follows:
<TABLE>
  <S>                                            <C> 
     Current assets                                    $181,322
     Property, plant and equipment                    1,669,035
     Current liabilities                              (400,792)
     Long-term debt                                 (1,449,565)
                                                   ------------
                                                  $           -
                                                  ==============
</TABLE>
   
   Contingent consideration based on future earnings will be recorded when
   it is determinable and the allocation of the purchase price will be
   adjusted accordingly.  The acquisition is subject to reversal should
   the molding equipment not be fully operational and the Budva accounts
   would be removed at that time.

   
   Acquisition of Medi Guard Inc.
   
   Effective November 24, 1997 the Company acquired all of the issued and
   outstanding shares of Medi Guard Inc.  In consideration therefore, the
   Company agreed to pay the greater of $400,001 or 1.5 times annualized
   earnings of the business in the first year after acquisition.  The
   purchase price is to be paid by the Company issuing Class A common
   shares at a per share value equal to the average closing price for the
   five trading days preceding the anniversary of the closing date.  The
   acquisition was accounted for using the purchase method and the total
   consideration paid was allocated based on the estimated fair value of
   the net assets at the date of acquisition, as follows:
<TABLE>
   <S>                                                   <C>
     Current assets                                       $1,104,331
     Property, plant and equipment                         2,001,213
     Other assets                                             98,922
     Goodwill                                                400,000
     Current liabilities                                 (1,635,189)
     Obligations under capital leases                      (500,000)
     Long-term debt                                      (1,069,276)
                                                         -----------
                                                            $400,001
                                                         ===========
</TABLE>
<PAGE>

   In fiscal 1998, management re-evaluated the acquisition and determined
   that the goodwill in the amount of $400,000 should be written off.  The
   write-off was included in amortization expense.
   
   
18.  BUSINESS ACQUISITIONS (continued)

   Contingent consideration based on future earnings will be recorded when
   it is determinable and the allocation of the purchase price will be
   adjusted accordingly.
   
   The results of operations have been included in the accounts of the
   Company from the effective date of acquisition.
   
   Acquisition of Custom Pack Reliability
   
   Effective September 5, 1998, the Company acquired 100% of the issued
   and outstanding shares of Conseluf Management Services Inc., a
   privately held company based in Niagara Falls, New York doing business
   as Custom Pack Reliability.  Custom Pack Reliability (CPR) has been
   assembling and supplying custom packs to hospitals and surgical centres
   throughout North America since 1992.  The Company is to pay $500,000
   for all the shares and shareholder loans of Conseluf Management
   Services Inc. and for certain assets.  The purchase price is to be
   paid, over a period of 300 days, following the signing of a formal
   agreement of purchase and sale, by the Company electing to either pay
   cash or issue Class A common shares at a per share value equal to the
   average closing price for the five trading days preceding the closing
   date.  The acquisition is subject to regulatory approval.  The results
   of CPR have not been included in the accounts of the Company as the
   formal agreement of purchase and sale has not yet been completed.
   
19.      COMPARATIVE FIGURES
   
   Certain of the prior year's figures have been reclassified to conform
   to the current year's presentation.
   
20.SUBSEQUENT EVENTS
   
   The following event occurred subsequent to October 31, 1998, in
   addition to those events disclosed elsewhere in these financial
   statements.

<PAGE>
   
   Palm Beach Gardens Medical Center Contract
   
   On November 16, 1998, the Company announced the signing of a Custom
   Sterile Procedure Tray contract with Palm Beach Gardens Medical Center
   (PBMC) of Palm Beach, Florida.  PBMC, part of the Tenet Healthcare
   Corporation, is a 450-bed acute care facility performing 8,000 multi-
   specialty surgical procedures annually.
   
   HealthPro Procurement Services Contract
   
   On November 19, 1998, the Company announced that it was selected by
   HealthPro Procurement Services Inc. (HealthPro) of Etobicoke, Ontario
   to provide a wide range of Medical Procedure Trays in Ontario for the
   next three years.  HealthPro, currently representing 210 member
   institutions, was created through the consolidation of the two major
   group-purchasing organizations in Ontario.
   
   
   
   21.UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (U.S. GAAP)
   
   Effective July 31, 1996, the Company obtained formal approval for
   quotation of its securities on the Small Cap board of NASDAQ in the
   United States (symbol NHMCF).
   
   A description of the Company's accounting principles which differ
   significantly from U.S. GAAP are as follows:
   
   Foreign Currency Translation
   
   Unrealized exchange gains and losses relating to the translation of the
   March 31, 1998 Convertible Debentures are deferred and amortized over
   the remaining term of the debenture.  Under U.S. GAAP, the exchange
   gains and losses would be recognized in income currently.
   
         Earnings Per Share
   
   Under U.S. GAAP, the Company would not include the 1,180,000
   performance shares held in escrow in the calculation of the weighted
   average number of shares used to determine earnings per share.  The
   release of these performance shares will result in recognition of
   compensation expense under U.S. GAAP based on market value of the
   shares when released from escrow.
   
<PAGE>

   Deferred Taxes
   
   Under U.S. GAAP, deferred taxes are provided on all temporary
   differences.  Temporary differences encompass timing differences and
   other events that create differences between the tax basis of an asset
   or liability and its reported amount in the financial statements.  A
   deferred tax asset is recorded in a loss period and is reduced by a
   valuation allowance to the extent it is more likely than not that the
   deferred tax asset will not be realized.  For U.S. GAAP purposes, a
   valuation allowance equal to the tax loss benefits referred to in Note
   15 would be disclosed.
   
   Convertible Debentures
   
   The March 31, 1998 Convertible Debentures have been apportioned between
   debt and equity in accordance with the substance of the contractual
   arrangement.  In addition, the difference between the economic interest
   on a comparable debt instrument with no convertible feature, and the
   coupon interest rate, has also been accrued.
   
   Under U.S. GAAP, there would be no separation of the Convertible
   Debenture between its debt and equity components.  In addition, the
   difference between the economic interest rate and the coupon rate would
   not be accounted for.  Also, under U.S. GAAP value would be allocated
   to the warrants which were attached to the Convertible Debentures.

<PAGE>

21.UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (U.S. GAAP)
   (continued)
   
   
   The application of U.S. GAAP, as described above, would have had the
   following effects on net loss, loss per share and shareholders' equity.
<TABLE>
   
                                                   1998           1997
<S>                                            <C>            <C>
Net loss as reported                            $(2,469,717)   $(2,441,699)
Additions to deferred foreign exchange gain        (564,530)        (2,733)
(loss)
Incremental interest expense resulting from                                
difference between the economic interest and                               
coupon rate on the March 31, 1998 Convertible                              
Debentures                                           283,337              -
                                                ------------   ------------
Net loss - U.S. GAAP                            $(2,750,910)   $(2,444,432)
                                                ============   ============
Weighted average shares outstanding - U.S.        14,655,601     11,120,808
                                                ============   ============
GAAP
Loss per share - U.S. GAAP                            $(.19)        $(0.21)
                                                ============   ============
Shareholders' equity as reported                  $5,660,661    $12,625,322
Incremental interest expense resulting from                                
difference between the economic interest and                               
coupon rate on the March 31, 1998 Convertible                              
Debentures                                           283,337              -
Deferred foreign exchange gain (loss)              (564,530)         60,803
Portion of March 31, 1998 Convertible                                      
Debentures allocated to equity                   (1,162,356)              -
Portion of March 31, 1998 Convertible                                      
Debentures allocated to warrants                     300,000              -
                                                ------------   ------------
Shareholders' equity - U.S. GAAP                  $4,517,112    $12,686,125
                                                ============   ============
</TABLE>


   
   Newly issued, but not yet adopted, U.S. accounting principles are not
   expected to have a material impact on these consolidated financial
   statements.
   
   
22.UNCERTAINTY DUE TO THE YEAR 2000 ISSUE
   
   Most entities depend on computerized systems and therefore are exposed
   to the Year 2000 conversion risk, which, if not properly addressed,
   could affect an entity's ability to conduct normal business operations.
   Management is addressing this issue, however, given the nature of this
   risk, it is not possible to be certain that all aspects of the Year
   2000 Issue affecting the Company and those with whom it deals such as
   customers, suppliers or other third parties, will be fully resolved
   without adverse impact on the Company's operations.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission