PEOPLES FINANCIAL CORP \OH\
10KSB, 1998-12-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PEOPLES FINANCIAL CORP \OH\, DEF 14A, 1998-12-28
Next: AMERICAN EQUITIES INCOME FUND INC, 10QSB, 1998-12-28



                                   FORM 10-KSB

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

             For the Fiscal Year Ended September 30, 1998

                           OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

             For the transition period from______________to___________________

         Commission File Number: 0-28838

                          PEOPLES FINANCIAL CORPORATION
                 (Name of small business issuer in its charter)

            Ohio                                                34-1822228
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                          Identification Number)

                   211 Lincoln Way East, Massillon, Ohio 44646
               (Address of principal executive offices) (Zip Code)

                    Issuer's telephone number: (330) 832-7441

      Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      None

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                        Common Shares, without par value
                                (Title of Class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the Exchange  Act during the  preceding 12 months (or for
such shorter period that the issuer was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X   No

     Check if there is no disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-B contained in this form,  and no disclosure  will be contained,
to the best of issuer's knowledge, in definitive proxy or information statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [X]

     The issuer's  revenues for the fiscal year ended  September 30, 1998,  were
$6.8 million.

     Based upon the  average  bid and asked  prices  quoted by The Nasdaq  Stock
Market, the aggregate market value of the voting stock held by non-affiliates of
the issuer on December 4, 1998, was $11.45 million.

     1,335,785  of the issuer's  common  shares were issued and  outstanding  on
December 4, 1998.


<PAGE>



Documents Incorporated by Reference

     The  following  sections  of Peoples  Financial  Corporation's  1998 Annual
Report to Shareholders  are  incorporated by reference into Part II of this Form
10-KSB:

     1.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations; and

     2.   Financial Statements.

     The  following  sections of the  definitive  Proxy  Statement  for the 1999
Annual Meeting of Shareholders of Peoples Financial Corporation are incorporated
by reference into Part III of this Form 10-KSB:

     1.   PROPOSAL ONE - ELECTION OF DIRECTORS;

     2.   COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS; and

     3.   VOTING SECURITIES AND OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

























                                       2
<PAGE>


                                     PART I

Item 1.       Description of Business

     Peoples Financial  Corporation ("PFC"), an Ohio corporation formed in 1995,
is a unitary  savings and loan holding  company which owns all of the issued and
outstanding  common stock of Peoples  Federal  Savings and Loan  Association  of
Massillon ("Peoples  Federal"),  a savings and loan association  chartered under
the laws of the United  States.  On September 12, 1996,  PFC acquired all of the
common stock issued by Peoples  Federal upon its conversion from mutual to stock
form (the "Conversion").

     Because PFC's activities have been limited  primarily to holding the common
stock of Peoples  Federal since  acquiring such common stock in connection  with
the Conversion,  the following  discussion  focuses primarily on the business of
Peoples Federal.

General

     Peoples Federal is principally  engaged in the business of making permanent
first and second mortgage loans secured by one- to four-family  residential real
estate  located in Peoples  Federal's  primary market area and investing in U.S.
Government and agency obligations,  interest-bearing deposits in other financial
institutions,  mortgage-backed  securities  and  municipal  securities.  Peoples
Federal also originates  loans for the  construction of residential  real estate
and  loans   secured  by   multifamily   real  estate   (over  four  units)  and
nonresidential  real  estate.  The  origination  of  consumer  loans,  including
unsecured  loans and loans  secured by deposits,  constitutes a small portion of
Peoples Federal's  lending  activities.  Loan funds are obtained  primarily from
deposits,  which are  insured up to  applicable  limits by the  Federal  Deposit
Insurance  Corporation  ("FDIC"),  and  loan  and  mortgage-backed  and  related
securities repayments.

     Peoples Federal  conducts  business from its main office and a full-service
branch  office,  both located in Massillon,  Ohio,  and a lending  office in the
Belden Village area of North Canton, Ohio. Massillon is located eight miles west
of Canton,  32 miles  south of Akron and 50 miles  south of  Cleveland.  Peoples
Federal's  primary  market area  consists of Stark  County,  Ohio,  and adjacent
counties.

     In addition to the historic  financial  information  included  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  Economic  circumstances  and PFC's operations and actual results
could  differ  significantly  from  those  discussed  in  those  forward-looking
statements.  Some  of the  factors  that  could  cause  or  contribute  to  such
differences  are discussed  herein,  but also include changes in the economy and
interest  rates in the nation and in PFC's general  market area.  See Exhibit 99
hereto,  "Safe  Harbor  Under the Private  Securities  Litigation  Reform Act of
1995," which is incorporated herein by reference.

Lending Activities

     General.  Peoples  Federal's primary lending activity is the origination of
conventional  mortgage  loans  secured by one- to  four-family  homes located in
Peoples  Federal's primary market area and home equity loans secured by first or
second mortgages on single-family,  owner-occupied  homes. In July 1998, Peoples
Federal  began   offering   home  equity  lines  of  credit  on   single-family,
owner-occupied  properties.  Loans for the  construction  of one- to four-family
homes and mortgage loans on multifamily properties containing five units or more
and  nonresidential  properties  are also  offered by Peoples  Federal.  Peoples
Federal does not originate loans insured by the Federal  Housing  Administration
or loans  guaranteed  by the  Veterans  Administration.  In addition to mortgage
lending,  Peoples  Federal makes  unsecured  loans and consumer loans secured by
deposits.  Peoples Federal has recently begun  originating its mortgage loans in
accordance with  traditional  secondary  market  guidelines but has not sold any
loans.



                                       3
<PAGE>
     Loan  Portfolio   Composition.   The  following   table  presents   certain
information with respect to the composition of Peoples  Federal's loan portfolio
at the dates indicated:
<TABLE>
<CAPTION>

                                                                               At September 30,

                                                                  1998                              1997 
                                                                          Percent                          Percent
                                                                          of total                         of total
                                                          Amount           loans             Amount         loans
                                                                             (Dollars in thousands)
<S>                                                         <C>             <C>                <C>            <C> 
Residential real estate loans:
   One- to four-family (first and second mortgage)        $52,762          76.86%            $48,026        77.32%
   Home equity (secured by mortgages)                       1,475           2.15               1,548         2.49
   Multifamily                                                320            .47                 345          .55
Nonresidential real estate loans                            3,897           5.68               2,653         4.27
Construction loans                                          9,831          14.32               9,140        14.72
                                                           ------         ------              ------       ------

     Total real estate loans                               68,285          99.48              61,712        99.35

Consumer loans:
   Loans on deposits                                          192            .28                 225          .36
   Other consumer loans                                       168            .24                 176          .29
                                                           ------         ------              ------       ------

     Total consumer loans                                     360            .52                 401          .65
                                                           ------         ------              ------       ------

Total loans                                                68,645         100.00%             62,113       100.00%
                                                                          ======                           ======
   Other items:
     Deferred loan origination costs                           26                                 48
     Loans in process                                      (4,134)                            (5,374)
     Allowance for loan losses                               (196)                              (145)
                                                           ------                             ------

     Net loans                                            $64,341                            $56,642
                                                           ======                             ======
</TABLE>


     Loan Maturity Schedule.  The following table sets forth certain information
as of  September  30, 1998,  regarding  the dollar  amount of loans  maturing in
Peoples Federal's portfolio based on their contractual terms to maturity. Demand
loans and loans having no stated  schedule of repayments and no stated  maturity
are reported as due in one year or less.

<TABLE>
<CAPTION>
                             Due during the year ending     Due 4-5       Due 6-10  Due 11-20     Due more than
                                   September 30,          years after   years after  years after  20 years after
                            1999       2000        2001      9/30/98      9/30/98     9/30/98         9/30/98       Total  
                                                                  (In thousands)
<S>                         <C>         <C>       <C>         <C>           <C>         <C>            <C>           <C>
Mortgage loans:
   One- to four-family   $11,741     $2,436      $2,531      $4,899      $11,507      $15,973        $13,506       $62,593
     (first mortgage)
   Home equity (first
     and second              104        114         120         261          621          255              -         1,475
     mortgage)
   Multifamily                13         14          15          35          117          126              -           320
   Nonresidential            155        279         191         402          873        1,557            440         3,897
Consumer loans               141        113          71          33            2            -              -           360
                          ------      -----       -----       -----       ------       ------         ------        ------
                                                                                            
     Total loans         $12,154     $2,956      $2,928      $5,630      $13,120      $17,911        $13,946       $68,645
                          ======      =====       =====       =====       ======       ======         ======        ======

</TABLE>

     Of the loans due more than one year after  September  30, 1998,  loans with
aggregate balances of $46.5 million have fixed rates of interest, and loans with
aggregate balances of $10.0 million have adjustable interest rates.

     One- to  Four-Family  Residential  Real Estate Loans.  The primary  lending
activity of Peoples Federal has been the  origination of permanent  conventional
loans  secured  by  one-  to  four-family  residences,  primarily  single-family
residences,  located within Peoples Federal's  designated  lending area. Peoples
Federal  also  originates  loans  for the  construction  of one- to  four-family

                                       4
<PAGE>
residences  and home  equity  loans  secured  by first or  second  mortgages  on
single-family,  owner-occupied,  residential real estate.  Each of such loans is
secured by a mortgage on the underlying real estate and improvements thereon, if
any.

     OTS  regulations  limit  the  amount  that  Peoples  Federal  may  lend  in
relationship to the appraised  value of the real estate and  improvements at the
time of loan origination.  In accordance with such regulations,  Peoples Federal
makes fixed-rate first mortgage loans on single-family or duplex, owner-occupied
residences  up to 95% of the  value of the real  estate  and  improvements  (the
"Loan-to-Value  Ratio" or "LTV"). Low- to moderate-income loans are granted with
LTVs up to 95% on  single-family  or  duplex,  owner-occupied  residences.  Home
equity  loans  secured  by first or  second  mortgages  are made  with a maximum
combined LTV for the first and second  mortgages of 80%.  Peoples  Federal makes
adjustable-rate  first  mortgage  loans  for  investment  purposes  on  one-  to
four-family,  nonowner-occupied  residences  in amounts  up to 75% LTV.  Peoples
Federal requires private mortgage  insurance  ("PMI") for the amount of loans in
excess  of 85% of the  value of the real  estate  securing  such  loans.  PMI is
required  for the  amount  of any loan in excess of 85% of the value of the real
estate  and  improvements  for  low-  to   moderate-income   loans.   Fixed-rate
residential  real estate loans are offered by Peoples Federal for terms of up to
30 years.

     Adjustable-rate  mortgage loans are offered by Peoples Federal for terms of
up to 30  years  and  with  various  alternative  features.  The  interest  rate
adjustment  periods on ARMs are either one year, three years or a fixed rate for
10 years followed by one-year adjustment periods.  The interest rate adjustments
on ARMs  presently  originated  by  Peoples  Federal  are tied to changes in the
weekly  average  yield  on  the  one-  and  three-year  U.S.  Treasury  constant
maturities index, respectively. Rate adjustments are computed by adding a stated
margin,  typically 2.75%, to the index. The maximum allowable adjustment at each
adjustment  date is usually 1% with a maximum  adjustment of 3% over the term of
the loan,  although Peoples Federal will make available an ARM with a 2% maximum
adjustment at each adjustment date and a maximum  adjustment of 6% over the term
of the loan.  The initial rate is dependent,  in part, on how often the rate can
be  adjusted.  Peoples  Federal  also  offers  an ARM  on  two-  to  four-family
properties  with a  margin  of  3.5%  over  the  index  and  2%  and 6%  maximum
adjustments at each adjustment date and over the term of the loan, respectively.
Peoples Federal originates ARMs which have initial interest rates lower than the
sum of the index plus the margin.  Such loans are subject to  increased  risk of
delinquency or default due to increasing  monthly payments as the interest rates
on such loans  increase to the  fully-indexed  level,  although such increase is
considered in Peoples  Federal's  underwriting of any such loans with a one-year
adjustment period.

     The aggregate amount of Peoples  Federal's one- to four-family  residential
real estate loans,  excluding  construction loans,  equaled  approximately $54.2
million at September 30, 1998, and represented  79.0% of loans at such date. The
largest  individual loan balance on a one- to four-family  loan at such date was
$452,000. At such date, one loan secured by one- to four-family residential real
estate  in  the  amount  of  $115,000  was  more  than  90  days  delinquent  or
nonaccruing.

     In April 1997,  Peoples  Federal began offering loans to borrowers to build
or buy a new residence  using the equity in their current  residence as the down
payment.  Bridge loans are structured as temporary mortgage loans, with interest
payments only  required,  at a fixed rate with a term of two years.  The maximum
loan amount offered is $125,000. In addition, the maximum total amount of bridge
loans Peoples Federal's policy authorizes to have outstanding at any one time is
$1,000,000. If the current residence is not sold within the two-year period, the
bridge loan must be converted to a non-owner-occupied mortgage loan.

     Bridge loans are  considered to involve a greater degree of risk due to the
fact that the borrower may also have a construction loan from Peoples Federal at
the same time.  The risk is reduced by requiring  any other liens on the current
residence  to be paid  off  with the  proceeds  of the loan or  before a loan is
granted,  requiring a maximum LTV of 80% of the current residence and evaluating
the  credit  history  of the  borrower.  The  risk is also  reduced  by  Peoples
Federal's  overall  limitation.  At  September  30,  1998,  one- to  four-family
mortgage  loans  included  $179,000,  or .3% of total loans,  invested in bridge
loans secured by property located within the primary lending area. At such date,
no bridge loans were delinquent.

     In July 1998,  Peoples  Federal  began  offering home equity line of credit
loans secured by the equity in single-family owner-occupied residences. The home
equity line of credit loan is an adjustable-rate  mortgage loan with an interest
rate one percent over the prime rate as  published  in the Wall Street  Journal,
monthly payments of 1.5% of the previous month's balance and a term of up to ten
years. The maximum loan available is $50,000. The maximum combined LTV of a home
equity  line of credit  loan and any other  mortgage  loan  secured  by the same
property is 80%.


                                       5
<PAGE>
     Multifamily  Residential Real Estate Loans. In addition to loans on one- to
four-family  properties,  Peoples  Federal  makes loans  secured by  multifamily
properties  containing  over four  units.  Such  loans are made with  adjustable
interest rates, a maximum LTV of 75% and a maximum term of 30 years.

     Multifamily  lending is generally  considered to involve a higher degree of
risk because the loan amounts are larger and the borrower typically depends upon
income  generated by the project to cover  operating  expenses and debt service.
The  profitability  of  a  project  can  be  affected  by  economic  conditions,
government  policies  and other  factors  beyond the  control  of the  borrower.
Peoples Federal attempts to reduce the risk associated with multifamily  lending
by evaluating the creditworthiness of the borrower and the projected income from
the project and by obtaining  personal  guarantees on loans made to corporations
and  partnerships.  Peoples Federal  currently  requires that borrowers agree to
submit  financial  statements,  rent rolls and tax  returns  annually  to enable
Peoples Federal to monitor the loans.

     At September 30, 1998,  loans  secured by  multifamily  properties  totaled
approximately  $320,000,  or less than one  percent of its total  loans,  all of
which were secured by property located within Peoples  Federal's  primary market
area and all of which  were  performing  in  accordance  with their  terms.  The
largest property securing such a loan is a twelve-unit apartment building.

     Construction  Loans.  Peoples  Federal makes loans for the  construction of
residential  and  nonresidential  real  estate.  Such  loans are  structured  as
permanent  loans with fixed rates of  interest  and for terms of up to 30 years.
Although  most  of  the   construction   loans  originated  by  Peoples  Federal
historically were made to owner-occupants  for the construction of single-family
homes by a general contractor,  throughout the last three fiscal years,  Peoples
Federal has also made loans to  developers  who did not have a purchaser for the
property at the time the loan was made.

     Construction loans generally involve greater underwriting and default risks
than  do  loans  secured  by  mortgages  on  existing   properties  due  to  the
concentration  of principal in a limited  number of loans and  borrowers and the
effects of general economic conditions on real estate developments,  developers,
managers and builders.  In addition,  such loans are more  difficult to evaluate
and  monitor.  Loan funds are advanced  upon the  security of the project  under
construction,  which  is more  difficult  to  value  before  the  completion  of
construction.  Moreover,  because of the  uncertainties  inherent in  estimating
construction  costs, it is relatively  difficult to evaluate  accurately the LTV
and the total loan funds required to complete a project.  In the event a default
on a construction loan occurs and foreclosure follows, Peoples Federal must take
control  of the  project  and  attempt  either  to  arrange  for  completion  of
construction or dispose of the unfinished  project.  Additional risk exists with
respect to loans made to developers who do not have a buyer for the property, as
the  developer  may lack funds to pay the loan if the  property is not sold upon
completion. Peoples Federal attempts to reduce such risks on loans to developers
by requiring  personal  guarantees  and  reviewing  current  personal  financial
statements and tax returns and other projects undertaken by the developers.

     At September 30, 1998, a total of $9.8 million,  or approximately  14.3% of
Peoples Federal's total loans,  consisted of construction  loans. All of Peoples
Federal's  construction  loans are secured by property  located  within  Peoples
Federal's  primary  market  area,  and the economy of such lending area has been
relatively  stable.  At September 30, 1998, all of such loans were performing in
accordance with their terms.

     Nonresidential Real Estate Loans.  Peoples Federal also makes loans secured
by  nonresidential  real estate  consisting of retail stores,  office buildings,
churches,  a theater,  manufacturing  facilities,  an industrial  facility and a
warehouse.  Such loans generally are originated with terms of up to 20 years and
a minimum  loan amount of $20,000 and a maximum  loan amount of  $500,000.  Such
loans  have a  maximum  LTV  of  75%.  Peoples  Federal  makes  loans  for  land
development in amounts up to 75% LTV and a maximum term of three years.  Peoples
Federal  also  makes  loans on  undeveloped  land in amounts up to 65% LTV and a
maximum  term of five  years,  and on  improved  lots  (streets  with  all  city
utilities) in amounts up to 75% LTV for five years.

     Nonresidential  real estate  lending is generally  considered  to involve a
higher degree of risk than residential lending due to the relatively larger loan
amounts  and the  effects  of  general  economic  conditions  on the  successful
operation of  income-producing  properties.  If the cash flow on the property is
reduced,  for  example,  as leases are not obtained or renewed,  the  borrower's
ability to repay may be impaired.  Peoples Federal has endeavored to reduce such
risk by evaluating the credit history and past performance of the borrower,  the
location of the real  estate,  the quality of the  management  constructing  and
operating the property,  the debt service ratio, the quality and characteristics
of the income stream  generated by the property and  appraisals  supporting  the
property's valuation.  Peoples Federal also requires personal guarantees on such
loans.


                                       6
<PAGE>
     At September 30, 1998, Peoples Federal had a total of $3.9 million invested
in  nonresidential  real  estate  loans,  all of which were  secured by property
located  within Peoples  Federal's  primary  market area.  Such loans  comprised
approximately  5.7% of Peoples Federal's total loans at such date. At such date,
Peoples Federal had no delinquent nonresidential real estate loans.

     Federal regulations limit the amount of nonresidential mortgage loans which
an association may make to 400% of its tangible capital.  At September 30, 1998,
Peoples  Federal's  nonresidential  mortgage  loans  totaled  35.6%  of  Peoples
Federal's tangible capital.

     Consumer  Loans.  Peoples  Federal makes  various types of consumer  loans,
including  unsecured  loans and loans  secured by deposits.  Such loans are made
only at fixed rates of interest for terms of up to five years.  Peoples  Federal
has been  attempting  to increase  its  consumer  loan  portfolio as part of its
interest rate risk  management  efforts and because a higher rate of interest is
received on consumer loans.

     Consumer loans may entail greater credit risk than do residential  mortgage
loans.  The risk of  default  on  consumer  loans  increases  during  periods of
recession,  high  unemployment and other adverse economic  conditions.  Although
Peoples  Federal has not had  significant  delinquencies  on consumer  loans, no
assurance can be provided that delinquencies will not increase.

     At September 30, 1998, Peoples Federal had approximately  $360,000, or less
than one percent of its total loans,  invested in consumer  loans.  None of such
loans was more than 90 days delinquent or nonaccruing.

     Loan  Solicitation and Processing.  Loan  originations are developed from a
number of sources, including continuing business with depositors,  borrowers and
real  estate   developers,   periodic   newspaper   and  radio   advertisements,
solicitations by Peoples Federal's lending staff and walk-in customers.

     Loan applications for permanent mortgage loans are taken by loan personnel.
Peoples  Federal  obtains a credit report,  verification of employment and other
documentation concerning the credit-worthiness of the borrower.  Peoples Federal
limits the ratio of mortgage loan payments to the  borrower's  income to 28% and
the ratio of the  borrower's  total debt payments to income to 38%. An appraisal
of the fair market  value of the real estate on which  Peoples  Federal  will be
granted  a  mortgage  to  secure  the loan is  prepared  by an  independent  fee
appraiser  approved by the Board of Directors.  Since 1993,  Peoples Federal has
required a survey of the  property  securing  every real estate  loan.  In 1994,
Peoples  Federal  adopted an  environmental  policy.  Pursuant  to such  policy,
Peoples Federal requires a Phase I Environmental  Site Assessment by an approved
environmental  consultant during processing of an application for any commercial
real estate loan in the amount of $250,000 or greater and before  foreclosing on
any real estate.  For  nonresidential  real estate loans of less than  $250,000,
single-family  homes,  duplexes and multi-family homes, the borrower is required
to complete an Environmental Inspection  Questionnaire.  For larger multi-tenant
properties,  including apartment buildings,  nursing homes and day care centers,
tests for lead  paint,  lead in the  drinking  water  and  radon are  performed.
Significant negative information from any such questionnaire or tests may result
in further investigation.

     For multifamily and nonresidential  mortgage loans, a personal guarantee of
the borrower's  obligation to repay the loan is required.  Peoples  Federal also
obtains  information  with respect to prior projects  completed by the borrower.
Upon the  completion  of the  appraisal  and the receipt of  information  on the
borrower,  the  application  for a loan  is  submitted  to the  Loan  Committee,
comprised of certain management officials, for approval or rejection if the loan
amount does not exceed $300,000.  If the loan amount exceeds $300,000, or if the
application does not conform in all respects with Peoples Federal's underwriting
guidelines, the application is accepted or rejected by the Board of Directors.

     If a mortgage loan application is approved, title insurance is now obtained
on the title to the real estate  which will secure the mortgage  loan.  Prior to
April 1, 1994, Peoples Federal did not require title insurance but did obtain an
attorney's  opinion of title.  Borrowers are required to carry satisfactory fire
and casualty insurance and flood insurance,  if applicable,  and to name Peoples
Federal as an insured mortgagee.

     The  procedure  for  approval  of  construction  loans  is the  same as for
permanent mortgage loans, except that an appraiser evaluates the building plans,
construction specifications and estimates of construction costs. Peoples Federal
also  evaluates the  feasibility  of the proposed  construction  project and the
experience and record of the builder.


                                       7
<PAGE>
     Consumer  loans  are  underwritten  on the basis of the  borrower's  credit
history and an analysis of the borrower's income and expenses,  ability to repay
the loan and the value of the collateral, if any.

     Peoples Federal's loans carry no pre-payment  penalties but do provide that
the entire  balance of the loan is due upon sale of the  property  securing  the
loan. Peoples Federal generally enforces such due-on-sale provisions.

     Loan  Originations,  Purchases and Sales.  Peoples Federal  originated only
fixed-rate  loans until July 1995.  Peoples Federal has never sold loans but has
recently begun originating its mortgage loans in accordance with FHLMC secondary
market guidelines.

     The following table presents  Peoples  Federal's  mortgage loan origination
and participation activity for the periods indicated:
<TABLE>
<CAPTION>

                                                        Year ended September 30,  
                                                       1998               1997
                                                            (In thousands)
<S>                                                     <C>                <C>
Loans originated:
   One- to four-family residential (1)                $28,879            $27,771
   Multifamily residential                                188                  -
   Nonresidential                                       1,209                599
   Consumer                                               276                332
                                                       ------             ------
     Total loans originated                            30,552             28,702
                                                       ------             ------

Reductions:
   Principal repayments                               (22,834)           (16,323)
Increase (decrease) in other items, net (2)             1,167                989
                                                       ------             ------
     Net increase                                     $ 7,699            $12,436
                                                       ======             ======
</TABLE>

- -----------------------------

(1)  Includes construction loans.

(2)  Consists of unearned  and deferred  fees,  costs and  undisbursed  loans in
     process and the allowance for loan losses.


     Office  of  Thrift  Supervision  ("OTS")  regulations  generally  limit the
aggregate  amount that a savings  association may lend to any one borrower to an
amount equal to 15% of the  association's  total  capital  under the  regulatory
capital  requirements  plus any  additional  loan  reserve not included in total
capital. A savings association may lend to one borrower an additional amount not
to exceed 10% of total capital plus additional reserves if the additional amount
is fully  secured by certain  forms of  "readily  marketable  collateral."  Real
estate is not  considered  "readily  marketable  collateral."  In addition,  the
regulations  require that loans to certain  related or  affiliated  borrowers be
aggregated  for  purposes of such limits.  An exception to these limits  permits
loans to one borrower of up to $500,000 "for any purpose."

     Based on such limits,  Peoples Federal was able to lend  approximately $1.7
million to one  borrower at  September  30,  1998.  The largest  amount  Peoples
Federal had outstanding to one borrower at September 30, 1998, was $1.5 million,
consisting  of eight  loans.  Such  loans were  secured  by three  single-family
residences and five nonresidential properties. All of such loans were current at
September 30, 1998.

     Delinquent  Loans,  Nonperforming  Assets  and  Classified  Assets.  When a
borrower fails to make a required payment on a loan, Peoples Federal attempts to
cause the  delinquency  to be cured by contacting  the borrower.  In most cases,
delinquencies are cured promptly.

     When a loan is fifteen  days or more  delinquent,  the  borrower  is sent a
delinquency  notice.  When a loan is thirty  days  delinquent,  Peoples  Federal
generally  telephones the borrower.  Depending upon the  circumstances,  Peoples
Federal  may  also   inspect  the  property  and  inform  the  borrower  of  the
availability of credit counseling from Peoples Federal and counseling  agencies.
Before a loan  becomes 90 days  delinquent,  Peoples  Federal  will make further
contact with the borrower and,  depending  upon the  circumstances,  may arrange


                                       8
<PAGE>
appropriate  alternative  payment  arrangements.  After a loan  becomes  90 days
delinquent, Peoples Federal may refer the matter to an attorney for foreclosure.
A decision as to whether and when to initiate  foreclosure  proceedings is based
on such  factors  as the  amount  of the  outstanding  loan in  relation  to the
original indebtedness,  the extent of the delinquency and the borrower's ability
and willingness to cooperate in curing  delinquencies.  If a foreclosure occurs,
the real estate is sold at public sale and may be purchased by Peoples Federal.

     Real  estate  acquired  by  Peoples  Federal  as a  result  of  foreclosure
proceedings  is classified  as real estate owned ("REO") until it is sold.  When
property is so  acquired,  it is  initially  recorded by Peoples  Federal at the
lower of cost or fair value of the real estate,  less  estimated  costs to sell.
Any  reduction  in fair value is  reflected  in a  valuation  allowance  account
established by a charge to income. Costs incurred to carry other real estate are
charged to expense. Peoples Federal had no REO property at September 30, 1998.

     Peoples  Federal  evaluates a loan for nonaccrual  status when the payments
are 90 days or more past due.

     The following table reflects the amount of loans in a delinquent  status as
of the dates indicated:

<TABLE>
<CAPTION>
                                                    September 30,  

                                        1998                              1997  
                                       ------                            -----
                                                   Percent                           Percent
                                                   of total                         of total
                             Number     Amount      loans     Number    Amount        loans
                                                  (Dollars in thousands)
<S>                            <C>        <C>       <C>         <C>       <C>           <C>
Loans delinquent for (1):
  30 - 59 days                   4       $  97      .14%           6       $150         .24%
  60 - 89 days                   2          19      .03            5         51         .08
  90 days and over               1         115      .17            1          2         .01
                                 -        ----      ---           --       ----         ---
   Total delinquent loans        7        $231      .34%          12       $203         .33%
                                 =        ====      ===           ==       ====         ===
</TABLE>

- -------------------------------------

(1)  The  number  of days a loan is  delinquent  is  measured  from  the day the
     payment was due under the terms of the loan agreement.


     The following table sets forth  information with respect to the accrual and
nonaccrual  status of Peoples Federal's loans which are 90 days or more past due
and other nonperforming assets at the dates indicated:
<TABLE>
<CAPTION>

                                                      At September 30,  
                                                    1998               1997
                                                    ----               ----
                                                    (Dollars in thousands)
Loans accounted for on a nonaccrual basis:
<S>                                                <C>                  <C>
   Real estate:
     Residential                                   $115              $   -
     Nonresidential                                   -                  -
   Consumer                                           -                  2
                                                   ----               ----

     Total nonaccruing loans                        115                  2

Accruing loans contractually past due 
  90 days or more:
     Real estate:
       Residential                                    -                  -
       Nonresidential                                 -                  -
     Consumer                                         -                  -
                                                   ----               ----
     Total accruing loans contractually
       past due 90 days or more                       -                  -

Automobile loan pass-through certificates             -                 33
                                                   ----               ----

     Total nonperforming assets                    $115               $ 35
                                                   ====               ====

     Total loan loss allowance                     $196               $145
                                                   ====               ====

     Total nonperforming assets as
        a percentage of total assets                .13%               .04%
                                                    ===                ===
Loan loss allowance as a percent
   of nonperforming loans                           170%             7,250%
                                                    ===              =====

</TABLE>

                                       9
<PAGE>
     For the year ended  September 30, 1998,  gross interest  income which would
have been recorded had non-accruing  loans been current in accordance with their
original terms was $7,000.  During the year ended  September 30, 1998, less than
$1,000 was recorded as interest income as former nonaccruing loans were returned
to accrual status. During the periods shown, Peoples Federal had no restructured
loans within the meaning of Statement of Financial Accounting Standards ("SFAS")
No. 15. There are no loans which are not  currently  classified  as  nonaccrual,
more than 90 days past due or restructured but which may be so classified in the
near future  because  management has concerns as to the ability of the borrowers
to comply with repayment terms.

     OTS  regulations  require  that each thrift  institution  classify  its own
assets on a regular  basis.  Problem  assets are  classified  as  "substandard,"
"doubtful" or "loss."  "Substandard"  assets have one or more defined weaknesses
and are characterized by the distinct  possibility that the insured  institution
will sustain some loss if the deficiencies are not corrected.  "Doubtful" assets
have  the  same  weaknesses  as  "substandard"   assets,   with  the  additional
characteristics  that (i) the weaknesses  make collection or liquidation in full
on the basis of currently existing facts, conditions and values questionable and
(ii)  there  is a high  possibility  of  loss.  An asset  classified  "loss"  is
considered  uncollectible  and of such little value that its  continuance  as an
asset of the  institution  is not  warranted.  The  regulations  also  contain a
"special mention"  category,  consisting of assets which do not currently expose
an  institution  to a sufficient  degree of risk to warrant  classification  but
which possess credit deficiencies or potential weaknesses deserving management's
close attention.

     Generally,  Peoples Federal  classifies as "substandard" all loans that are
delinquent more than 90 days, unless management  believes the delinquency status
is short-term due to unusual circumstances.  Loans delinquent fewer than 90 days
may also be classified  if the loans have the  characteristics  described  above
rendering classification appropriate.

     No loans in Peoples  Federal's  portfolio were classified as problem assets
at September 30, 1998.

     Federal examiners are authorized to classify an association's assets. If an
association does not agree with an examiner's classification of an asset, it may
appeal this  determination to the Regional  Director of the OTS. Peoples Federal
had no disagreements  with the examiners  regarding the classification of assets
at the time of the last examination.

     OTS  regulations  require that Peoples  Federal  establish  prudent general
allowances  for loan losses for any loan  classified as substandard or doubtful.
If an asset, or portion  thereof,  is classified as loss, the  association  must
either  establish  specific  allowances  for losses in the amount of 100% of the
portion of the asset classified loss, or charge off such amount.

     Allowance for Loan Losses.  Peoples Federal maintains an allowance for loan
losses based upon a number of relevant factors,  including,  but not limited to,
trends in the level of nonperforming  assets and classified  loans,  current and
anticipated   economic  conditions  in  the  primary  lending  area,  past  loss
experience,  possible losses arising from specific problem assets and changes in
the composition of the loan portfolio.

     The single largest component of Peoples  Federal's loan portfolio  consists
of one- to four-family residential real estate loans. Substantially all of these
loans are secured by  residential  real estate and require a down payment of 20%
of the  lower of the  sales  price or  appraised  value of the real  estate.  In
addition,  all of these  loans are  secured by  property  in  Peoples  Federal's
primary  lending area.  Peoples  Federal's  practice of making loans only in its
local market area and  requiring a 20% down payment  have  contributed  to a low
charge-off history.

     In addition to one- to four-family  residential real estate loans,  Peoples
Federal makes  additional real estate loans  including home equity,  multifamily
residential  real estate,  nonresidential  real estate and  construction  loans.
These real estate  loans are secured by  property in Peoples  Federal's  lending
area and also require the borrower to provide a down  payment.  Peoples  Federal
has  not  experienced  any  charge-offs   from  these  other  real  estate  loan
categories.

     Management  believes that maintenance of the allowance at current levels is
prudent.  The  allowance  for loan losses is reviewed  quarterly by the Board of
Directors.  While  the  Board  of  Directors  believes  that  it uses  the  best
information  available to determine the  allowance  for loan losses,  unforeseen
market conditions could result in material  adjustments,  and net earnings could
be significantly  adversely affected, if circumstances differ substantially from
the assumptions used in making the final determination.


                                       10
<PAGE>
     The following table sets forth an analysis of Peoples  Federal's  allowance
for loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                               For the year ended September 30,
                                                   1998                 1997
                                                    (Dollars in thousands)
<S>                                                <C>                   <C>
Balance at beginning of period                      $145                 $193

Charge-offs                                            -                  (60)
Recoveries                                             9                    -
Provision for loan losses (charged to
   operations)                                        42                   12
                                                    ----                 ----
Balance at end of period                            $196                 $145
                                                    ====                 ====
Ratio of net charge-offs (recoveries) to
   average net loans outstanding during
   the period                                       (.01)%                .12%
Ratio of allowance for loan losses to
   total loans                                       .29%                 .23%

</TABLE>

     At  September  30,  1998,  $30,000  of the  allowance  for loan  losses was
allocated to  nonresidential  loans and $166,000  was  allocated to  residential
loans.  At September  30,  1997,  $20,000 of the  allowance  for loan losses was
allocated to  nonresidential  loans and $125,000  was  allocated to  residential
loans.

Mortgage-Backed and Related Securities

     Peoples  Federal  maintains  a  significant  portfolio  of  mortgage-backed
securities  in the form of Federal  Home Loan  Mortgage  Corporation  ("FHLMC"),
Federal National Mortgage  Association ("FNMA") and Government National Mortgage
Association ("GNMA") participation certificates,  as well as two mortgage-backed
securities  not  issued  by  government  agencies.   Mortgage-backed  securities
generally entitle Peoples Federal to receive a portion of the cash flows from an
identified  pool  of  mortgages.  FHLMC,  FNMA  and  GNMA  securities  are  each
guaranteed by their respective agencies as to principal and interest.

     The FHLMC is a corporation  chartered by the U.S. Government and guarantees
the  timely  payment  of  interest  and the  ultimate  return  of  principal  on
participation  certificates.  The FNMA is a  corporation  chartered  by the U.S.
Congress and  guarantees  the timely  payment of principal  and interest on FNMA
securities.  Although FHLMC and FNMA securities are not backed by the full faith
and credit of the U.S.  Government,  these  securities are generally  considered
among the highest  quality  investments  with minimal credit risk. The GNMA is a
government   agency.   GNMA   securities   are   backed   by   Federal   Housing
Authority-insured  and  Veterans  Administration-guaranteed  loans.  The  timely
payment of principal  and interest on GNMA  securities is guaranteed by the GNMA
and backed by the full faith and credit of the U.S. Government.

     Peoples Federal has also invested in  mortgage-backed  securities issued by
two other issuers.  The first security represents a $700,000 interest in a trust
fund  consisting  primarily of a pool of conventional  adjustable-rate  mortgage
loans secured by first liens on multifamily  residential real estate  originated
by  Guardian  Savings  and Loan  Association  located in  California  ("Guardian
Savings").  Peoples  Federal  receives a portion of the  principal  and interest
payments made on the underlying loans. The risks of such securities  include the
possibility  that borrowers will default on the loans or that borrowers will pay
the loans before maturity, reducing the yield on Peoples Federal's investment.

     The second such  security  represents  the right to receive  principal  and
interest payments from mortgage loans obtained by persons  purchasing  timeshare
units in Discovery  Beach Resort and Tennis Club in Cocoa  Beach,  Florida.  The
loans are secured by mortgages on the underlying  timeshare  units.  As with the
Guardian Savings  securities,  this security's risks include default on or early
repayment of the loans. As the collateral for the loans is vacation property, it
can  reasonably  be  anticipated  that a borrower  might  default on such a loan
rather than default on a loan secured by a primary  residence.  The market value
of such security at September 30, 1998, was $91,000.

     Neither of the privately issued  mortgage-backed  securities is guaranteed.
Peoples Federal is receiving timely payments on both securities.


                                       11
<PAGE>
     Peoples Federal has also invested in  collateralized  mortgage  obligations
("CMOs").  CMOs are securities issued by special purpose entities and secured by
mortgage-backed securities. The cash flow from the mortgages underlying a CMO is
segmented  and paid in  accordance  with a  predetermined  priority to investors
holding various CMO classes.  Each class has its own stated maturity,  estimated
average  life,  coupon  rate  and  prepayment  characteristics.  All of  Peoples
Federal's  CMOs are performing in accordance  with their terms.  All of People's
Federal's CMOs are issued by and  guaranteed by FNMA and FHLMC.  None of Peoples
Federal's CMOs are considered "high risk" under OTS pronouncements.

     Mortgage-backed and related securities generally yield less than individual
loans originated by Peoples Federal.  In addition,  a high rate of prepayment of
the underlying  loans could have a material  negative effect on the yield on the
securities,  which are  purchased  at a premium  over their  original  principal
amounts.  Mortgage-backed  and related  securities present less credit risk than
loans  originated  by Peoples  Federal  and held in its  portfolio,  and Peoples
Federal has purchased adjustable-rate  mortgage-backed and related securities as
part of its effort to reduce its interest rate risk.  If interest  rates rise in
general, including the interest paid by Peoples Federal on its liabilities,  the
interest rates on the loans backing the  mortgage-backed  and related securities
will also  adjust  upward.  At  September  30,  1998,  $8.2  million  of Peoples
Federal's mortgage-backed and related securities had adjustable rates.

     The  following  table sets forth the  carrying  value of Peoples  Federal's
mortgage-backed and related securities at the dates indicated.
<TABLE>
<CAPTION>

                                                          At September 30,  
                                                    1998                 1997
                                                          (In thousands)
<S>                                                  <C>                  <C>
FNMA certificates                                 $    895             $  1,379
GNMA certificates                                    4,925                6,470
FHLMC certificates                                   2,743                4,260
Guardian Savings and Loan certificate                  700                  897
Discovery Resort Limited Partnership Notes              91                  179
FNMA and FHLMC real estate mortgage
   investment conduits ("REMICs")                    3,905                2,313
                                                   -------              -------
   Total mortgage-backed  and related
     securities                                    $13,259              $15,498
                                                   =======              =======
</TABLE>
















                                       12


<PAGE>


     The following table sets forth information  regarding scheduled maturities,
amortized costs,  market value and weighted average yields of Peoples  Federal's
mortgage-backed   and  related  securities  at  September  30,  1998.   Expected
maturities will differ from contractual  maturities due to scheduled  repayments
and because  borrowers may have the right to call or prepay  obligations with or
without   prepayment   penalties.   The  following  table  does  not  take  into
consideration  the effects of  scheduled  repayments  or the effects of possible
prepayments.
<TABLE>
<CAPTION>

                                                                 At September 30, 1998
                                                                                                                         
                           One year or less       After one to five years  After five to ten years     After ten years   
                          Carrying    Average     Carrying      Average    Carrying     Average     Carrying    Average  
                            value       yield       value        yield       value       yield        value       yield  
                                                                                 (Dollars in thousands)
<S>                           <C>       <C>           <C>        <C>          <C>         <C>         <C>           <C>  
FNMA certificates          $   -          - %      $   -            - %       $275        7.69%     $   620        7.02% 
GNMA certificates              -          -            -            -            -          -         4,925        6.83  
FHLMC certificates             -          -            -            -          593        8.23        2,150        7.10  
Guardian Savings and
   Loan certificate            -          -            -            -            -          -           700        6.55  
Discovery Resort
   Limited Partnership         -          -           91          7.86           -          -             -          -   
   Notes
FHLMC  REMICs                  -          -            -            -            -          -         3,905        6.22  
                            ----        ----         ---          ----         ---        ----       ------        ----  
      Total                $   -          - %       $ 91          7.86%       $868        8.06%     $12,300        6.68% 
                            ====        ====         ===          ====         ===        ====       ======        ====  



                                At September 30, 1998
                      Total mortgage-backed and related securities    
                                     portfolio
                       Carrying        Market        Average
                         value         value          yield
                                 (Dollars in thousands)
                      
<S>                         <C>         <C>             <C>
FNMA certificates      $   895        $   941          7.22%
GNMA certificates        4,925          4,964          6.83
FHLMC certificates       2,743          2,779          7.34
Guardian Savings and
   Loan certificate        700            700          6.55
Discovery Resort
   Limited Partnership      91             91          7.86
   Notes
FHLMC  REMICs            3,905          3,905          6.22
                        ------         ------          ----
      Total            $13,259        $13,380          6.77%
                        ======         ======          ====

</TABLE>



         For  additional  information,  see Note B of the Notes to  Consolidated
Financial Statements.



                                       13
<PAGE>

Investment Activities

     OTS regulations  require that Peoples Federal  maintain a minimum amount of
liquid assets, which may be invested in U. S. Treasury  obligations,  securities
of various federal agencies,  certificates of deposit at insured banks, bankers'
acceptances  and  federal  funds.  Peoples  Federal  is also  permitted  to make
investments in certain commercial paper,  corporate debt securities rated in one
of the four  highest  rating  categories  by one or more  nationally  recognized
statistical rating organizations, and mutual funds, as well as other investments
permitted by federal regulations.

     Peoples  Federal's  investments  include three automobile loan pass-through
certificates.  Such  certificates  represent  interests  in pools of  automobile
loans.  In  November  1996,  Duff  &  Philips   withdrew  its  ratings  on  some
certificates, without stating a reason. At September 30, 1997, these investments
were  written down to  estimated  realizable  value.  During  fiscal  1998,  all
collections  were  applied  to  principal  until  the  recorded  values  of  the
investments were eliminated.  Further collections were recorded as a recovery to
the allowance for loan losses.

     The  following  table  sets  forth the  composition  of  Peoples  Federal's
certificates of deposit in the Federal Home Loan Bank (the "FHLB") of Cincinnati
and investment securities at the dates indicated:
<TABLE>
<CAPTION>

                                                                  At September 30,   

                                                  1998                                        1997  
                                 Carrying     % of     Market      % of      Carrying     % of     Market      % of
                                   value     Total      value     Total        value     Total     value      Total
                                                               (Dollars in thousands)
<S>                                 <C>        <C>       <C>       <C>        <C>        <C>       <C>       <C>
Certificates of deposit in
   the FHLB                     $      -         - %$       -         - %     $1,000     16.48%    $1,000     16.35%
Investment securities:
   U.S. government and federal
     agency securities             1,003     22.70      1,003     22.30        1,496     24.66      1,496     24.45
   FHLB and FHLMC stock            2,449     55.42      2,449     54.46        2,451     40.41      2,451     40.06
   Automobile loan pass-through
     certificates                      -         -          -         -          146      2.41        146      2.39
   Municipal securities              967     21.88      1,045     23.24          973     16.04      1,025     16.75
                                 -------     -----      -----     -----       ------    ------     ------    ------
Total interest-bearing deposits
   and investment securities      $4,419    100.00%    $4,497    100.00%      $6,066    100.00%    $6,118    100.00%
                                  ======    ======     ======    ======       ======    ======     ======    ======

</TABLE>
















                                       14

<PAGE>


     The following tables set forth the contractual maturities, carrying values,
market values and average yields for Peoples  Federal's  certificates of deposit
in the FHLB of Cincinnati and investment securities at September 30, 1998.
<TABLE>
<CAPTION>

                                                                   At September 30, 1998   
                                          One year or less          After one to five years              After five
                                                                                                            years  
                                     Carrying        Average        Carrying        Average        Carrying        Average
                                       value           yield          value           yield          value           yield  
                                                                     (Dollars in thousands)
<S>                                     <C>             <C>             <C>            <C>             <C>            <C>
Investment securities:
   U.S. government and federal
     agency securities                $     -             - %         $1,003          6.13%           $   -              - %
   FHLB and FHLMC stock                 2,449          3.18                -               -              -              -
   Municipal securities                    12          6.50              123          6.31              832           6.08
                                       ------          ----           ------          ----             ----           ----
     Total                             $2,461          3.20%          $1,126          6.15%            $832           6.08%
                                       ======          ====           ======          ====             ====           ====

</TABLE>




<TABLE>
<CAPTION>

                                                            At September 30, 1998
                                      Average                                                 Weighted
                                        life             Carrying            Market           average
                                      in years             value             value              yield
                                                          (Dollars in thousands)
<S>                                    <C>                  <C>                 <C>              <C>
Investment securities:
   U.S. government and federal
     agency securities                 4.32                $1,003              $1,003           6.13%
   FHLB and FHLMC stock                   -                 2,449               2,449           3.18
   Municipal securities                6.20                   967               1,045           6.11
                                                           ------              ------           ----

     Total                             5.26                $4,419              $4,497           4.49%
                                                           ======              ======           ====
</TABLE>


Deposits and Borrowings

     General.  Deposits have  traditionally  been the primary  source of Peoples
Federal's funds for use in lending and other investment activities.  In addition
to deposits,  Peoples Federal derives funds from interest payments and principal
repayments  on loans  and  mortgage-backed  and  related  securities,  income on
earning assets,  service charges and gains on the sale of assets.  Loan payments
are a relatively  stable  source of funds,  while  deposit  inflows and outflows
fluctuate  more  in  response  to  general   interest  rates  and  money  market
conditions.  Peoples  Federal first received FHLB advances in April 1998 and PFC
borrowed funds for a brief period in September and October 1997.

     Deposits.  Deposits are attracted principally from within Peoples Federal's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including  negotiable order of withdrawal ("NOW") accounts,  money
market  accounts,  passbook  savings  accounts  and term  certificate  accounts.
Although  Peoples  Federal has some  individual  retirement  accounts  ("IRAs"),
Peoples Federal has not offered new IRAs for several years. Interest rates paid,
maturity terms,  service fees and withdrawal  penalties for the various types of
accounts are established periodically by the management of Peoples Federal based
on Peoples  Federal's  liquidity  requirements,  growth goals and interest rates
paid by competitors. Peoples Federal does not use brokers to attract deposits.

     At September 30, 1998,  Peoples  Federal's  certificates of deposit totaled
$50.9 million,  or 77% of total deposits.  Of such amount,  approximately  $29.3
million  in  certificates  of  deposit  mature  within  one year.  Based on past
experience  and Peoples  Federal's  prevailing  pricing  strategies,  management
believes that a  substantial  percentage  of such  certificates  will renew with
Peoples Federal at maturity. If there is a significant deviation from historical
experience,  Peoples  Federal  can  utilize  borrowings  from  the  FHLB  as  an
alternative to this source of funds.



                                       15
<PAGE>
     The following table sets forth the dollar amount of deposits in the various
types of savings programs offered by Peoples Federal at the dates indicated:
<TABLE>
<CAPTION>

                                                        At September 30, 
                                             1998                          1997  
                                                  Percent                       Percent
                                                 of total                      of total
                                     Amount      deposits           Amount     deposits
                                                   (Dollars in thousands)
<S>                                    <C>           <C>              <C>         <C>
Transaction accounts:
 NOW accounts (1)                    $ 1,824         2.77%          $ 2,497        3.80%
 Money market accounts (2)             2,616         3.97             2,588        3.94
 Passbook savings accounts (3)        10,433        15.86            11,395       17.36
                                     -------       ------           -------      ------

  Total transaction accounts          14,873        22.60            16,480       25.10

Certificates of deposit:
   2.01 -  4.00%                         126          .19               160         .24
   4.01 -  6.00%                      36,181        54.99            29,971       45.65
   6.01 -  8.00%                      14,617        22.22            19,049       29.01
                                     -------       ------           -------      ------

  Total certificates of deposit       50,924        77.40            49,180       74.90
                                     -------       ------           -------      ------

  Total deposits (4)                 $65,797       100.00%          $65,660      100.00%
                                     =======       ======           =======      ======
</TABLE>

- -----------------------------

(1)  Peoples  Federal's  weighted  average  interest  rate paid on NOW  accounts
     fluctuates  with the  general  movement  of interest  rates.  The  weighted
     average rate on NOW accounts was 1.75% and 1.50% at September  30, 1998 and
     1997, respectively.

(2)  Peoples  Federal's  weighted  average  interest  rate paid on money  market
     accounts  fluctuates  with the  general  movement of  interest  rates.  The
     weighted  average  rate on money  market  accounts  was  2.19% and 2.10% at
     September 30, 1998 and 1997, respectively.

(3)  Peoples  Federal's  weighted  average  rate on  passbook  savings  accounts
     fluctuates  with the  general  movement  of interest  rates.  The  weighted
     average rate on passbook accounts was 2.00% at September 30, 1998 and 1997.

(4)  IRAs are included in the various  certificates  of deposit  balances.  IRAs
     totaled   $126,000  and  $160,000  as  of  September  30,  1998  and  1997,
     respectively.

















                                       16
<PAGE>

     The  following  table  shows  rate and  maturity  information  for  Peoples
Federal's certificates of deposit as of September 30, 1998:
<TABLE>
<CAPTION>
                                                      Amount Due  
                                            Over         Over
                             Up to       1 year to    2 years to       Over
      Rate                  one year      2 years       3 years      3 years        Total
                                                    (In thousands)
<S>                           <C>             <C>         <C>            <C>          <C>
2.01 -   4.00%              $    60       $     66       $    -        $    -       $   126
4.01 -   6.00                20,922         11,318        1,635         2,306        36,181
Over  6.01                    8,286          2,999        1,675         1,657        14,617
                            -------        -------       ------        ------       -------

Total certificates
  of deposit                $29,268        $14,383       $3,310        $3,963       $50,924
                            =======        =======       ======        ======       =======

</TABLE>

     The following table presents the amount of Peoples  Federal's  certificates
of  deposit of  $100,000  or more by the time  remaining  until  maturity  as of
September 30, 1998:
<TABLE>
<CAPTION>

    Maturity                                                Amount
                                                        (In thousands)
<S>                                                          <C>
    Three months or less                                   $   744
    Over 3 months to 6 months                                  439
    Over 6 months to 12 months                               2,315
    Over 12 months                                           2,400
                                                           -------

        Total                                              $ 5,898
                                                           =======
</TABLE>


     The following  table sets forth Peoples  Federal's  deposit account balance
activity for the periods indicated:
<TABLE>
<CAPTION>

                                                Year ended September 30,
                                                1998               1997
                                                 (Dollars in thousands)
<S>                                                <C>               <C>
   Beginning balance                            $65,660            $64,355

   Deposits                                      53,991             46,296
   Withdrawals                                   56,220            (47,260)
                                                -------            -------
   Net decreases before interest credited        (2,229)              (964)
   Interest credited                              2,366              2,269
                                                -------            -------
   Ending balance                               $65,797            $65,660
                                                =======            =======

     Net increase                               $   137            $ 1,305

     Percent increase                               .21%              2.03%

</TABLE>

     Borrowings.  The FHLB System  functions as a central reserve bank providing
credit for its member institutions and certain other financial institutions.  As
a  member  in good  standing  of the  FHLB of  Cincinnati,  Peoples  Federal  is
authorized to apply for advances from the FHLB of Cincinnati,  provided  certain
standards of  creditworthiness  have been met.  Under  current  regulations,  an
association must meet certain  qualifications  to be eligible for FHLB advances.
The extent to which an  association  is eligible for such  advances  will depend



                                       17
<PAGE>
upon whether it meets the Qualified  Thrift Lender Test (the "QTL Test").  If an
association  meets the QTL Test, it will be eligible for 100% of the advances it
would otherwise be eligible to receive.  If an association does not meet the QTL
Test,  it will be  eligible  for  such  advances  only to the  extent  it  holds
specified  QTL Test  assets.  At  September  30,  1998,  Peoples  Federal was in
compliance with the QTL Test.

     The following table sets forth certain  information as to PFC's  borrowings
at the dates indicated:
<TABLE>
<CAPTION>

                                                          At September 30,  
                                                    1998                 1997
                                                      (Dollars in thousands)
<S>                                                   <C>                 <C>
FHLB advances                                       $4,000               $    -
Weighted average interest rate of FHLB
   advances                                           5.68%                   -
Other borrowings                                         -                3,000
Weighted average interest rate of other
   borrowings                                            -                 8.50%

</TABLE>

     The following table sets forth the maximum balance, the average balance and
the weighted average interest rate of PFC's borrowings:
<TABLE>
<CAPTION>

                                                     Year ended September 30,  
                                                    1998                 1997
                                                      (Dollars in thousands)
<S>                                                  <C>                 <C>
Maximum balance                                   $4,000               $3,000
Average balance                                    1,583                  231
Weighted average interest rate                      4.85%                 .69%
</TABLE>


     PFC  obtained  an  unsecured  90-day loan from a bank in the amount of $3.0
million,  with an interest rate of 8.5%, in September 1997 in  conjunction  with
its special distribution to shareholders. This loan was repaid in October 1997.

Yields Earned and Rates Paid

     The spread between the average interest rate on interest-earning assets and
the average interest rate on interest-bearing liabilities increased to 2.53% for
the year ended  September 30, 1998,  from 2.52% for the year ended September 30,
1997. The spread for the year ended September 30, 1997, increased from 2.25% for
the year ended September 30, 1996.

     The yield on interest-earning  assets increased to 7.48% for the year ended
September  30, 1998,  from 7.32% for the year ended  September  30,  1997,  as a
result of an  increase  in loans  receivable,  partly  offset by a  decrease  in
investments and mortgage-backed securities. The cost of funds to Peoples Federal
increased to 4.95% for the year ended  September  30,  1998,  from 4.80% for the
year ended  September 30, 1997, due to an increased  average  balance and higher
rates on certificates of deposit and increased borrowings.

     The yield on interest-earning  assets increased to 7.32% for the year ended
September  30, 1997,  from 7.23% for the year ended  September  30,  1996,  as a
result of an  increase  in loans  receivable,  partly  offset by a  decrease  in
investments and mortgage-backed securities. The cost of funds to Peoples Federal
decreased to 4.80% for the year ended  September  30,  1997,  from 4.98% for the
year ended  September  30,  1996,  due to  maturity  of  longer-term,  high-rate
certificates of deposit.





                                       18
<PAGE>


     The following table presents certain information  relating to PFC's average
balance sheet  information  and reflects the average  yield on  interest-earning
assets and the  average  cost of  interest-bearing  liabilities  for the periods
indicated.  Such  yields and costs are  derived  by  dividing  annual  income or
expense  by  the  average   monthly  balance  of   interest-earning   assets  or
interest-bearing  liabilities,  respectively,  for the years presented.  Average
balances are derived from daily balances, which include nonaccruing loans in the
loan portfolio, net of the allowance for loan losses.

<TABLE>
<CAPTION>

                                                                         Year ended September 30,  

                                                               1998                                      1997
                                               Average       Interest                     Average      Interest
                                             outstanding     earned/        Yield/      outstanding    earned/        Yield/
                                               balance         paid          rate         balance        paid          rate  
                                                                            (Dollars in thousands)
<S>                                                <C>          <C>           <C>            <C>           <C>          <C>      
Interest-earning assets:
   Interest-bearing deposits                     $ 3,443      $  199          5.78%        $ 5,806      $  322          5.55%
   Investment securities                           4,850         221          4.56           8,255         448          5.42
   Mortgage-backed and related securities
                                                  12,413         870          7.01          21,674       1,483          6.84
   Loans receivable (1)                           60,876       4,815          7.91          49,717       4,000          8.05
                                                 -------      ------                       -------      ------
     Total interest-earning assets                81,582       6,105          7.48          85,452       6,253          7.32

Non-interest-earning assets:
   Cash and amounts due from depository
     institutions                                    273                                       269
   Premises and equipment, net                     1,403                                     1,463
   Other nonearning assets                           401                                       640
                                                 -------                                   -------
          Total assets                           $83,659                                   $87,824
                                                 =======                                   =======

Interest-bearing liabilities:
   NOW accounts                                  $ 1,698          22          1.30         $ 1,536          18          1.17
   Money market accounts                           2,590          62          2.39           2,708          57          2.10
   Passbook savings accounts                      10,799         217          2.01          12,026         241          2.00
   Certificates of deposit                        50,013       2,918          5.83          46,941       2,727          5.81
                                                 -------      ------                       -------      ------
     Total deposits                               65,100       3,219          4.95          63,211       3,043          4.81

     Borrowings                                    1,814          96          5.29             250           4          1.60
                                                 -------      ------                       -------      ------

Total interest-bearing liabilities                66,914       3,315          4.95          63,461       3,047          4.80
                                                 -------      ------        ------         -------      ------        ------

Non-interest-bearing liabilities                   1,432                                     1,435
                                                 -------                                   -------

     Total liabilities                            68,346                                    64,896

Shareholder's equity                              15,313                                    22,928
                                                 -------                                   -------

Total liabilities and shareholders' equity       $83,659                                   $87,824
                                                 =======                                   =======
Net interest income; interest rate
spread                                                        $2,790          2.53%                     $3,206          2.52%
                                                              ======        ======                      ======        ======
Net interest margin (net interest income as
   a percent of average interest-earning
   assets)                                                                    3.42%                                     3.75%
                                                                            ======                                    ======
Average interest-earning assets to
   interest-bearing liabilities                                             121.92%                                   134.65%
                                                                            ======                                    ======
</TABLE>

- ---------------------------

(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for loan losses.


                                       19
<PAGE>


     The  following  table sets  forth,  at the dates  indicated,  the  weighted
average yields earned on PFC's  interest-earning  assets,  the weighted  average
interest  yield  paid on  interest-bearing  liabilities  and the  interest  rate
spread.
<TABLE>
<CAPTION>

                                                                            At September 30, 
                                                                          1998            1997
<S>                                                                       <C>              <C>
Weighted average yield on loan portfolio                                  7.73%           7.97%
Weighted average yield on mortgage-backed and related securities          6.79            6.99
Weighted average yield on investment securities                           4.46            4.77
Weighted average yield on interest-bearing deposits                       4.44            5.07
Weighted average yield on all interest-earning assets                     7.34            7.55
Weighted average yield on deposits                                        5.07            4.97
Weighted average yield on borrowings                                      5.69            8.50
Weighted average yield paid on all interest-bearing liabilities           5.11            5.13
                                                                          ----            ----
Interest rate spread (spread between weighted average interest
   rate on all interest-bearing assets and all interest-bearing
   liabilities)                                                          2.23%           2.42%
                                                                          ====            ====

</TABLE>
 

     The table below describes the extent to which changes in interest rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have affected  Peoples  Federal's  interest  income and expense during the years
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (i) changes in
volume  (change in volume  multiplied by prior year rate),  (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and  volume.  The  combined  effects of changes in both  volume and rate,  which
cannot be separately  identified,  have been  allocated  proportionately  to the
change due to volume and the change due to rate:

<TABLE>
<CAPTION>
                                                                     Year ended September 30,  
                                                     1998 vs. 1997                                1997 vs 1996
                                            Increase (decrease)                     Increase (decrease)
                                                   due to                                 due to  
                                            Volume        Rate         Total        Volume        Rate         Total
                                                                         (In thousands)
<S>                                           <C>           <C>         <C>           <C>           <C>         <C>
Interest income attributable to:
   Interest-bearing deposits                 $(136)       $  13        $(123)       $ (73)        $  76        $   3
   Investment securities                      (156)         (70)        (226)          52           (39)          13
   Mortgage-backed and related securities     (648)          35         (613)        (136)           50          (86)
   Loans receivable                            882          (68)         814          794          (103)         691
                                             -----        -----        -----         ----          ----         ----

     Total interest income                     (58)         (90)        (148)         637           (16)         621
                                             -----        -----        -----         ----          ----         ----

Interest expense attributable to:
   NOW accounts                                  2            3            5            1            (2)          (1)
   Money market accounts                        (3)           7            4          (14)          (15)         (29)
   Passbook savings accounts                   (25)           1          (24)         (39)          (46)         (85)
   Certificates of deposit                     179           12          191         (134)          (99)        (233)
   Borrowings                                   83            9           92            4             -            4
                                             -----        -----        -----         ----          ----         ----

     Total interest expense                    236           32          268         (182)         (162)        (344)
                                             -----        -----        -----         ----          ----         ----

   Increase (decrease) in net interest
     income                                  $(294)       $(122)       $(416)        $819          $146         $965
                                             =====        =====        =====         ====          ====         ====

</TABLE>



                                       20
<PAGE>
Asset and Liability Management

     Peoples Federal, like other financial institutions,  is subject to interest
rate risk to the extent that its  interest-earning  assets  reprice  differently
than its  interest-bearing  liabilities.  As part of its effort to  monitor  and
manage interest rate risk,  Peoples Federal uses the Net Portfolio Value ("NPV")
methodology  recently  adopted  by the OTS as part of its  capital  regulations.
Although Peoples Federal is not currently subject to the NPV regulation  because
such regulation  does not apply to  institutions  with less than $300 million in
assets and  risk-based  capital  in excess of 12%,  the  application  of the NPV
methodology may illustrate Peoples Federal's interest rate risk.

     Generally,  NPV is the discounted  present value of the difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing  and other liabilities.  The application of the methodology
attempts  to  quantify  interest  rate risk as the change in the NPV which would
result from a theoretical  200 basis point (1 basis point equals .01%) change in
market interest rates.  Both a 200 basis point increase in market interest rates
and a 200 basis point decrease in market interest rates are  considered.  If the
NPV would decrease more than 2% of the present value of the institution's assets
with  either an increase or a decrease in market  rates,  the  institution  must
deduct 50% of the amount of the decrease in excess of such 2% in the calculation
of the institution's risk-based capital.

     At September 30, 1998, 2% of the present value of Peoples  Federal's assets
was  approximately  $1.8 million.  Because the interest rate risk of a 200 basis
point  increase in market  interest  rates  (which was greater than the interest
rate risk of a 200 basis point decrease) was $3.5 million at September 30, 1998,
Peoples Federal would have been required to deduct  approximately  $865,000 (50%
of the  approximate  $1.7 million  difference)  from its capital in  determining
whether Peoples Federal met its risk-based  capital  requirement.  Regardless of
such reduction,  however,  Peoples Federal's risk-based capital at September 30,
1998, would still have exceeded the regulatory requirement by $6.8 million.

     Presented  below,  as of  September  30,  1998,  is an  analysis of Peoples
Federal's interest rate risk as measured by changes in NPV for instantaneous and
sustained  parallel  shifts of 100 basis points in market  interest  rates.  The
table also  contains the policy  limits set by the Board of Directors of Peoples
Federal as the maximum change in NPV that the Board of Directors deems advisable
in the event of  various  changes  in  interest  rates.  Such  limits  have been
established with  consideration of the dollar impact of various rate changes and
Peoples Federal's strong capital position.

     As  illustrated  in the table,  Peoples  Federal's NPV is more sensitive to
rising  rates than  declining  rates.  Such  difference  in  sensitivity  occurs
principally  because, as rates rise, borrowers do not prepay fixed-rate loans as
quickly as they do when  interest  rates are  declining.  The loan  portfolio of
Peoples  Federal  consists  almost  entirely of fixed-rate  loans.  In addition,
because Peoples Federal has not originated  loans in accordance with traditional
secondary market guidelines, the sale of fixed-rate loans may be difficult. As a
result,  in a rising interest rate  environment,  the amount of interest Peoples
Federal would receive on its loans would increase relatively slowly as loans are
slowly  prepaid and new loans at higher rates are made.  Moreover,  the interest
Peoples Federal would pay on its deposits would increase rapidly because Peoples
Federal's deposits generally have shorter periods to repricing. Assumptions used
in calculating the amounts in this table are OTS assumptions.
<TABLE>
<CAPTION>

                                                      September 30, 1998  
 Change in Interest Rate      Board Limit         $ Change           % Change
     (Basis Points)            % Change            in NPV             in NPV
<S>                               <C>              <C>                  <C>
          +300                   (75)%           $(5,668)               (40)%
          +200                   (45)             (3,494)               (25)
          +100                   (25)             (1,578)               (11)
             -                     -                   -                  -
          -100                   (25)              1,177                  8
          -200                   (45)              2,500                 18
          -300                   (75)              4,138                 29

</TABLE>

     As with any method of measuring  interest rate risk,  certain  shortcomings
are inherent in the NPV  approach.  For  example,  although  certain  assets and
liabilities may have similar maturities or periods of repricing,  they may react

                                       21
<PAGE>
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.

     If interest rates continue to rise from the recent historically low levels,
Peoples  Federal's net interest  income will be negatively  affected.  Moreover,
rising interest rates may negatively  affect Peoples  Federal's  earnings due to
diminished loan demand.

     As part of  management's  overall  strategy to manage  interest  rate risk,
Peoples Federal commenced the origination of  adjustable-rate  mortgage loans in
June 1995.  At  September  30,  1998,  the  portfolio  included  $2.2 million of
three-year ARMs, $722,000 of one-year ARMs and $7.7 million of loans that adjust
for the first time after 10 years and then each year thereafter. In addition, at
September  30,  1998,  $8.2  million of Peoples  Federal's  mortgage-backed  and
related  securities were backed by mortgages with adjustable  rates.  Management
has also increased  consumer lending and expects such lending to become a larger
part  of  overall   lending   activities.   Consumer  loans   typically  have  a
significantly  shorter  weighted  average  maturity  and offer less  exposure to
interest  rate  risk.  In  the  event  interest  rates  decline,   however,  the
origination of  adjustable-rate  loans could be expected to decline as consumers
demand more fixed-rate  loans. On the deposit side,  management has attempted to
reduce the impact of interest  rate changes by  emphasizing  low  interest  rate
deposit  products  and  by  maintaining   competitive  pricing  on  longer  term
certificates of deposit.

Competition

     Peoples  Federal  competes for deposits  with other  savings  associations,
commercial  banks and credit unions and with the issuers of commercial paper and
other  securities,  such as shares in money  market  mutual  funds.  The primary
factors in competing for deposits are interest  rates and  convenience of office
location.   In  making  loans,  Peoples  Federal  competes  with  other  savings
associations,  commercial  banks,  consumer  finance  companies,  credit unions,
leasing  companies,  mortgage  companies  and  other  lenders.  Peoples  Federal
competes for loan  originations  primarily  through the interest  rates and loan
fees  offered  and  through the  efficiency  and  quality of services  provided.
Competition  is affected by, among other  things,  the general  availability  of
lendable funds,  general and local economic  conditions,  current  interest rate
levels and other factors which are not readily predictable.

     The size of financial institutions competing with Peoples Federal is likely
to  increase  as a result of changes in  statutes  and  regulations  eliminating
various   restrictions   on   interstate   and   inter-industry   branching  and
acquisitions. Such increased competition may have an adverse effect upon Peoples
Federal.

Subsidiaries

     Peoples Federal owns all of the outstanding  shares of Massillon  Community
Service   Corporation,   the  only  asset  of  which  was  stock  of   Intrieve,
Incorporated,  a data processing  company.  Such shares were redeemed on October
20, 1995.

Personnel

     As of September 30, 1998, Peoples Federal had 21 full-time  employees and 2
part-time employees.


                                   REGULATION

General

     PFC is a savings and loan  holding  company  within the meaning of the Home
Owners  Loan Act,  as  amended  (the  "HOLA").  Consequently,  PFC is subject to
regulation,  examination  and  oversight  by the OTS and  must  submit  periodic
reports  to the OTS  concerning  its  activities  and  financial  condition.  In
addition,  as a  corporation  organized  under  Ohio  law,  PFC  is  subject  to
provisions of the Ohio Revised Code applicable to corporations generally.

     As a savings  association  organized  under the laws of the United  States,
Peoples Federal is subject to regulatory  oversight by the OTS.  Because Peoples
Federal's  deposits are insured by the FDIC,  Peoples Federal is also subject to
examination  and  regulation  by the FDIC.  Peoples  Federal must file  periodic


                                       22
<PAGE>
reports  with  the  OTS  concerning  its  activities  and  financial  condition.
Examinations are conducted  periodically by the OTS to determine whether Peoples
Federal is in compliance with various  regulatory  requirements and is operating
in a safe  and  sound  manner.  Peoples  Federal  is a  member  of the  FHLB  of
Cincinnati.

     Congress is considering  legislation  to eliminate the federal  savings and
loan  charter  and  the  separate   federal   regulation  of  savings  and  loan
associations.  Pursuant to such legislation,  Congress may eliminate the OTS and
Peoples  Federal may be regulated  under federal law as a bank or be required to
change its charter. Such change in regulation or charter would likely change the
range of  activities  in which  Peoples  Federal  may engage and would  probably
subject Peoples  Federal to more regulation by the FDIC. In addition,  PFC might
become subject to a different set of holding  company  regulations  limiting the
activities in which PFC may engage and subjecting  PFC to additional  regulatory
requirements,  including separate capital requirements. At this time, PFC cannot
predict when or whether Congress may actually pass  legislation  regarding PFC's
and  Peoples  Federal's  regulatory  requirements  or  charter.   Although  such
legislation,  if  enacted,  may  change the  activities  in which PFC or Peoples
Federal  are  authorized  to  engage,  it is not  anticipated  that the  current
activities of either PFC or Peoples Federal will be materially affected by those
activity limits.

Ohio Corporation Law

     Merger Moratorium Statute.  Chapter 1704 of the Ohio Revised Code regulates
certain  takeover  bids  affecting  certain  public   corporations   which  have
significant  ties to Ohio. This statute  prohibits,  with some  exceptions,  any
merger,  combination or  consolidation  and any of certain other sales,  leases,
distributions,  dividends,  exchanges,  mortgages or  transfers  between an Ohio
corporation and any person who has the right to exercise,  alone or with others,
10%  or  more  of  the  voting  power  of  such   corporation   (an  "Interested
Shareholder"),  for three years  following  the date on which such person  first
becomes an Interested Shareholder. Such a business combination is permitted only
if, prior to the time such person first becomes an Interested  Shareholder,  the
Board of  Directors  of the issuing  corporation  has  approved  the purchase of
shares which resulted in such person first becoming an Interested Shareholder.

     After the initial three-year  moratorium,  such a business  combination may
not occur unless (1) one of the specified exceptions applies, (2) the holders of
at least  two-thirds  of the voting  shares,  and of at least a majority  of the
voting shares not beneficially owned by the Interested Shareholder,  approve the
business  combination at a meeting called for such purpose,  or (3) the business
combination meets certain statutory criteria designed to ensure that the issuing
public corporation's remaining shareholders receive fair consideration for their
shares.

     An Ohio  corporation  may,  under certain  circumstances,  "opt out" of the
statute by  specifically  providing  in its articles of  incorporation  that the
statute does not apply to any business combination of such corporation. However,
the statute  still  prohibits for twelve  months any business  combination  that
would have been  prohibited  but for the adoption of such an opt-out  amendment.
The  statute  also  provides  that it will  continue  to apply  to any  business
combination  between a person who became an Interested  Shareholder prior to the
adoption of such an amendment as if the amendment had not been adopted.  PFC has
not opted out of the protection afforded by Chapter 1704.

     Control Share  Acquisition.  Section 1701.831 of the Ohio Revised Code (the
"Control Share  Acquisition  Statute")  requires that, with certain  exceptions,
acquisitions  of  voting   securities   which  would  result  in  the  acquiring
shareholder  owning 20%, 33-1/3% or 50% of the outstanding  voting securities of
an Ohio corporation (a "Control Share  Acquisition") must be approved in advance
by the holders of at least a majority of the  outstanding  voting shares of such
corporation represented at a meeting at which a quorum is present and a majority
of the portion of the  outstanding  voting shares  represented at such a meeting
excluding the voting shares owned by the acquiring shareholder, by certain other
persons who acquire or transfer  voting shares after public  announcement of the
acquisition  or by certain  officers  of the  corporation  or  directors  of the
corporation who are employees of the corporation.  The Control Share Acquisition
Statute was intended, in part, to protect shareholders of Ohio corporations from
coercive tender offers.

     Takeover  Bid  Statute.  Ohio law  provides  that an offeror may not make a
tender  offer or request or  invitation  for  tenders  that would  result in the
offeror  beneficially  owning  more than ten  percent of any class of the target
company's equity securities  unless such offeror files certain  information with
the Ohio Division of Securities  (the  "Securities  Division") and provides such
information to the target  company and the offerees  within Ohio. The Securities
Division  may suspend  the  continuation  of the  control bid if the  Securities
Division  determines that the offeror's filed  information does not provide full


                                       23
<PAGE>
disclosure to the offerees of all material  information  concerning  the control
bid.  The  statute  also  provides  that an offeror  may not  acquire any equity
security  of a  target  company  within  two  years  of the  offeror's  previous
acquisition  of any equity  security  of the same target  company  pursuant to a
control bid unless the Ohio  offerees  may sell such  security to the offeror on
substantially  the same terms as  provided  by the  previous  control  bid.  The
statute  does not apply to a  transaction  if either  the  offeror or the target
company is a savings  and loan  holding  company  and the  proposed  transaction
requires federal regulatory approval.

Office of Thrift Supervision

     General.  The OTS is an office of the  Department  of the  Treasury  and is
responsible  for  the  regulation  and  supervision  of all  federally-chartered
savings  associations  and all other savings  associations the deposits of which
are insured by the FDIC in the Savings Association Insurance Fund ("SAIF").  The
OTS  issues  regulations   governing  the  operation  of  savings  associations,
regularly  examines  such  associations  and  imposes   assessments  on  savings
associations based on their asset size to cover the costs of general supervision
and examination.  The OTS also may initiate  enforcement actions against savings
associations and certain persons  affiliated with them for violations of laws or
regulations  or for  engaging  in unsafe or unsound  practices.  If the  grounds
provided by law exist,  the OTS may  appoint a  conservator  or  receiver  for a
savings association.

     Savings  associations  are subject to  regulatory  oversight  under various
consumer  protection  and fair  lending  laws.  These laws  govern,  among other
things,  truth-in-lending  disclosures,  equal credit  opportunity,  fair credit
reporting  and  community  reinvestment.  Failure to abide by  federal  laws and
regulations  governing  community  reinvestment  could  limit the  ability of an
association to open a new branch or engage in a merger.  Community  reinvestment
regulations  evaluate  how well and to what  extent  an  institution  lends  and
invests in its  designated  service area,  with  particular  emphasis on low- to
moderate-income communities and borrowers in that area.

     Regulatory  Capital  Requirements.  Peoples  Federal  is  required  by  OTS
regulations to meet certain minimum capital  requirements.  The tangible capital
requirement  requires savings associations to maintain "tangible capital" of not
less than 1.5% of their  adjusted total assets.  Tangible  capital is defined in
OTS regulations as core capital minus any intangible assets.

     "Core  capital" is  comprised  of common  stockholders'  equity  (including
retained earnings),  noncumulative preferred stock and related surplus, minority
interests in consolidated  subsidiaries,  certain  nonwithdrawable  accounts and
pledged  deposits  of  mutual  associations.  OTS  regulations  require  savings
associations to maintain core capital of at least 3% of their total assets.  The
OTS  has  proposed  to  amend  the  core  capital   requirement  so  that  those
associations  that do not have the  highest  examination  rating  and  exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the association's  examination rating and overall risk. Peoples
Federal  does not  anticipate  that it will be  adversely  affected  if the core
capital requirement regulation is amended as proposed.

     OTS  regulations  require that savings  associations  maintain  "risk-based
capital" in an amount not less than 8% of their risk-weighted assets. Risk-based
capital is defined as core  capital plus  certain  additional  items of capital,
which in the case of Peoples  Federal  includes a general loan loss allowance of
$196,000 at September 30, 1998.

     The OTS has  adopted an  interest  rate risk  component  to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant to the interest rate risk  component,  a savings  association
will have to  measure  the  effect of an  immediate  200 basis  point  change in
interest rates on the value of its portfolio as determined under the methodology
of the OTS. If the measured  interest rate risk is above the level deemed normal
under the  regulation,  the  association  will be required to deduct one-half of
such excess  exposure from its total  capital when  determining  its  risk-based
capital.  In general, an association with less than $300 million in assets and a
risk-based  capital  ratio in excess of 12% will not be subject to the  interest
rate risk component. Pending implementation of the interest rate risk component,
the OTS has the authority to impose a higher individualized  capital requirement
on any savings  association it deems to have excess  interest rate risk. The OTS
also may adjust the risk-based capital requirement on an individualized basis to
take into  account  risks due to  concentrations  of credit and  non-traditional
activities.

     The OTS has  adopted  regulations  governing  prompt  corrective  action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.   At  each  successively   lower  defined  capital  category,   an
association  is subject  to more  restrictive  and more  numerous  mandatory  or
discretionary  regulatory actions or limits, and the OTS has less flexibility in
determining how to resolve the problems of the institution. In addition, the OTS
generally can downgrade an association's  capital category,  notwithstanding its

                                       24
<PAGE>
capital level, if, after notice and opportunity for hearing,  the association is
deemed to be  engaging  in an  unsafe or  unsound  practice  because  it has not
corrected  deficiencies  that resulted in it receiving a less than  satisfactory
examination  rating on matters  other  than  capital or it is deemed to be in an
unsafe or unsound  condition.  All  undercapitalized  associations must submit a
capital   restoration   plan  to  the  OTS   within  45  days   after   becoming
undercapitalized.  Such associations will be subject to increased monitoring and
asset  growth  restrictions  and will be required to obtain  prior  approval for
acquisitions,  branching  and  engaging in new lines of  business.  Furthermore,
critically  undercapitalized  institutions must be placed in  conservatorship or
receivership within 90 days of reaching that capitalization  level, except under
limited circumstances.  Peoples Federal's capital at September 30, 1998, met the
standards for the highest category, a "well-capitalized" institution.

     Federal  law  prohibits  a  savings   association  from  making  a  capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
association  must  guarantee that the  association  will comply with its capital
plan until the association has been adequately  capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance.  The aggregate  liability  pursuant to such guarantee is limited to
the lesser of (a) an amount equal to 5% of the association's total assets at the
time  the  institution  became  undercapitalized  and  (b)  the  amount  that is
necessary to bring the association  into  compliance with all capital  standards
applicable to such association at the time the association  fails to comply with
its capital restoration plan.

     Liquidity.  OTS regulations require that a savings  association  maintain a
minimum daily balance of liquid assets (cash,  certain time  deposits,  bankers'
acceptances  and specified  United States  government,  state or federal  agency
obligations).  During fiscal 1998,  certain maturity  requirements were removed,
which,  in Peoples  Federal's  case,  resulted in a greater  eligible  liquidity
amount and  percentage  at  September  30,  1998,  than at prior  year ends.  At
September 30, 1998,  such minimum  requirement  was an amount equal to a monthly
average  of not  less  than 4% of its net  withdrawable  savings  deposits  plus
borrowings  payable in one year or less.  Monetary penalties may be imposed upon
associations failing to meet the liquidity  requirement.  The eligible liquidity
of Peoples Federal at September 30, 1998, was  approximately  $15.6 million,  or
23.8%.

     Qualified Thrift Lender Test. Savings associations are required to maintain
a specified  level of  investments  in assets that are  designated as qualifying
thrift investments ("QTIs"), which are generally related to domestic residential
real estate and manufactured  housing and include credit card, student and small
business loans and stock issued by any FHLB,  the FHLMC or the FNMA.  Under such
test, 65% of an institution's "portfolio assets" (total assets less goodwill and
other  intangibles,  property used to conduct business and 20% of liquid assets)
must consist of QTI on a monthly  average  basis in nine out of every 12 months.
Effective September 30, 1996, a savings association may also qualify as a QTL by
meeting the  definition of "domestic  building and loan  association"  under the
Internal  Revenue  Code of 1986,  as  amended  (the  "Code").  In  order  for an
institution to meet the definition of a "domestic building and loan association"
under the Code,  at least  60% of such  institution's  assets  must  consist  of
specified  types of property,  including cash loans secured by residential  real
estate or deposits,  educational loans and certain governmental obligations. The
OTS may grant  exceptions  to the QTL test  under  certain  circumstances.  If a
savings  association fails to meet the QTL test, the association and its holding
company  become  subject to certain  operating and  regulatory  restrictions.  A
savings association that fails to meet the QTL test will not be eligible for new
FHLB advances. At September 30, 1998, Peoples Federal met the QTL test.

     Lending Limit. OTS regulations  generally limit the aggregate amount that a
savings  association  can lend to one  borrower to an amount equal to 15% of the
association's  Lending  Limit  Capital.  A savings  association  may lend to one
borrower an  additional  amount not to exceed 10% of the  association's  Lending
Limit  Capital,  if the  additional  amount is fully secured by certain forms of
"readily  marketable   collateral."  Real  estate  is  not  considered  "readily
marketable  collateral."  Certain  types of loans are not subject to the lending
limit. A general  exception to the 15% limit  provides that an  association  may
lend to one borrower up to $500,000,  for any purpose.  In applying the limit on
loans to one borrower,  the  regulations  require that loans to certain  related
borrowers  be  aggregated.  At  September  30,  1998,  Peoples  Federal  was  in
compliance with this lending limit.

     Transactions  with Insiders and  Affiliates.  Loans to executive  officers,
directors and principal shareholders and their related interests must conform to
the  lending  limit on loans to one  borrower,  and the  total of such  loans to
executive  officers,   directors,   principal  shareholders  and  their  related
interests  cannot  exceed the  association's  Lending  Limit Capital (or 200% of
Lending Limit Capital for qualifying institutions with less than $100 million in
deposits).   Most  loans  to   directors,   executive   officers  and  principal
shareholders  must be approved  in advance by a majority of the  "disinterested"
members of the board of  directors  of the  association,  with any  "interested"
director  not  participating.  All loans to  directors,  executive  officers and
principal  shareholders must be made on terms  substantially the same as offered
in  comparable  transactions  with  the  general  public  or as  offered  to all
employees in a company-wide benefit program, and loans to executive officers are
subject to additional  limitations.  Peoples Federal was in compliance with such
restrictions at September 30, 1998.


                                       25
<PAGE>
     All  transactions  between savings  associations  and their affiliates must
comply with  Sections  23A and 23B of the Federal  Reserve Act (the  "FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled by or is under common control with the savings association. PFC is an
affiliate  of Peoples  Federal.  Generally,  Sections 23A and 23B of the FRA (i)
limit the extent to which a savings  association or its  subsidiaries may engage
in "covered  transactions"  with any one  affiliate to an amount equal to 10% of
such  institution's  capital stock and surplus,  (ii) limit the aggregate of all
such  transactions with all affiliates to an amount equal to 20% of such capital
stock and  surplus,  and (iii)  require that all such  transactions  be on terms
substantially  the same, or at least as favorable to the  association,  as those
provided in transactions  with a non-affiliate.  The term "covered  transaction"
includes the making of loans,  purchasing of assets, issuance of a guarantee and
other similar types of  transactions.  In addition to the limits in Sections 23A
and 23B,  a  savings  association  may not make any loan or other  extension  of
credit to an  affiliate  unless  the  affiliate  is engaged  only in  activities
permissible  for a bank  holding  company  and may not  purchase  or  invest  in
securities of any affiliate  except shares of a subsidiary.  Peoples Federal was
in compliance with these requirements and restrictions at September 30, 1998.

     Limitations on Capital Distributions.  The OTS imposes various restrictions
or requirements  on the ability of  associations to make capital  distributions,
including dividend  payments.  An association which has converted from mutual to
stock  form is  prohibited  from  declaring  or  paying  any  dividends  or from
repurchasing any of its stock if, as a result,  the net worth of the association
would be reduced below the amount  required to be maintained for the liquidation
account  established  in  connection  with its mutual to stock  conversion.  OTS
regulations also establish a three-tier  system limiting  capital  distributions
according  to  ratings  of  associations   based  on  their  capital  level  and
supervisory condition.

     Tier 1  consists  of  associations  that,  before  and after  the  proposed
distribution,  meet their fully phased-in capital requirements.  Associations in
this category may make capital  distributions during any calendar year up to the
greater of (i) 100% of net income, current year-to-date,  plus 50% of the amount
by which the lesser of the association's  tangible,  core or risk-based  capital
exceeds its fully phased-in capital  requirement for such capital component,  as
measured at the beginning of the calendar year,  and (ii) the amount  authorized
for a Tier 2 association. A Tier 1 association deemed to be in need of more than
normal  supervision  by  the  OTS  may  be  downgraded  to a  Tier  2 or  Tier 3
association. Peoples Federal meets the requirements for a Tier 1 association and
has not been notified of any need for more than normal supervision.

     Tier 2  consists  of  associations  that,  before  and after  the  proposed
distribution,  meet their  current  minimum,  but not fully  phased-in,  capital
requirements. Associations in this category may make capital distributions of up
to 75% of net income over the most recent four quarters.  Tier 3 associations do
not meet current  minimum capital  requirements  and must obtain OTS approval of
any capital  distribution.  Tier 2  associations  that propose to make a capital
distribution  in excess of the noted  safe  harbor  level  must also  obtain OTS
approval.  Tier 2 associations  proposing to make a capital  distribution within
the safe harbor provisions and Tier 1 associations proposing to make any capital
distribution  need only submit  written  notice to the OTS 30 days prior to such
distribution.

     As a  subsidiary  of PFC,  Peoples  Federal is  required to give the OTS 30
days' notice prior to declaring any dividend on its stock. The OTS may object to
the  distribution  during  such  30-day  period  based on safety  and  soundness
concerns.  Peoples  Federal paid  dividends to PFC totaling $4.0 million  during
fiscal 1998.

     Holding  Company  Regulation.  PFC is a savings  and loan  holding  company
within the meaning of the HOLA. As such, PFC has registered  with the OTS and is
subject to OTS regulations, examination, supervision and reporting requirements.

     The HOLA  generally  prohibits  a savings  and loan  holding  company  from
controlling any other savings  association or savings and loan holding  company,
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings association or holding company thereof,  which
is not a  subsidiary.  Under certain  circumstances,  a savings and loan holding
company is permitted to acquire,  with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association  being deemed to be  controlled  by PFC.
Except  with the prior  approval of the OTS, no director or officer of a savings
and loan holding  company or person owning or  controlling by proxy or otherwise
more than 25% of such holding  company's  stock may also acquire  control of any
savings institution,  other than a subsidiary institution,  or any other savings
and loan holding company.

     As a  unitary  savings  and loan  holding  company,  PFC  generally  has no
restrictions  on  its   activities.   Such  companies  are  the  only  financial
institution holding companies which may engage in any commercial, securities and


                                       26
<PAGE>
insurance  activities without restriction.  Congress is considering  legislation
which may limit  PFC's  ability  to  engage  in these  activities.  It cannot be
predicted  whether and in what form these proposals  might become law.  However,
such limits would not impact PFC's current  activities,  which consist solely of
holding  stock of Peoples  Federal.  The broad  latitude to engage in activities
under  current  law can be  restricted.  If the OTS  determines  that  there  is
reasonable  cause to believe that the continuation by a savings and loan holding
company of an  activity  constitutes  a serious  risk to the  financial  safety,
soundness or stability of its subsidiary savings association, the OTS may impose
such restrictions as deemed necessary to address such risk,  including  limiting
(i) payment of dividends by the savings  association,  (ii) transactions between
the savings  association  and its  affiliates,  and (iii) any  activities of the
savings association that might create a serious risk that the liabilities of PFC
and its  affiliates may be imposed on the savings  association.  Notwithstanding
the foregoing rules as to permissible  business  activities of a unitary savings
and loan holding  company,  if the savings  association  subsidiary of a holding
company  fails to meet the QTL test,  then such unitary  holding  company  would
become subject to the  activities  restrictions  applicable to multiple  holding
companies. At September 30, 1998, Peoples Federal met both those tests.

     If PFC acquired control of another savings institution,  other than through
a merger or other business  combination with Peoples Federal, PFC would become a
multiple  savings  and loan  holding  company.  Unless  the  acquisition  was an
emergency thrift acquisition and each subsidiary savings association met the QTL
test,  the  activities  of PFC and any of its  subsidiaries  (other than Peoples
Federal or other subsidiary savings associations) would thereafter be subject to
activity restrictions.

     The OTS may approve  acquisitions  resulting in the formation of a multiple
savings and loan holding company that controls savings associations in more than
one  state  only if the  multiple  savings  and loan  holding  company  involved
controls a savings  association  that  operated  a home or branch  office in the
state of the  association  to be acquired as of March 5, 1987, or if the laws of
the state in which the institution to be acquired is located specifically permit
institutions to be acquired by state-chartered  institutions or savings and loan
holding companies located in the state where the acquiring entity is located (or
by a holding company that controls such state-chartered  savings  institutions).
As under prior law, the OTS may approve an  acquisition  resulting in a multiple
savings and loan holding company controlling  savings  associations in more than
one state in the case of certain  emergency  thrift  acquisitions.  Bank holding
companies have had more expansive authority to make interstate acquisitions than
savings and loan holding companies since August 1995.

     Federal  Regulation of Acquisitions of Control of PFC and Peoples  Federal.
In addition to the Ohio law  limitations on the merger with, and acquisition of,
PFC, federal  limitations  generally require regulatory approval of acquisitions
at specified  levels.  Under pertinent  federal law and regulations,  no person,
directly or indirectly, or acting in concert with others, may acquire control of
Peoples  Federal or PFC without 60 days' prior  notice to the OTS.  "Control" is
generally  defined as having more than 25% ownership or voting  power;  however,
ownership  or voting  power of more than 10% may be deemed  "control" if certain
factors  are in place.  If the  acquisition  of  control  is by a  company,  the
acquiror must obtain approval,  rather than give notice, of the acquisition as a
savings and loan holding company.

     In addition,  any merger of Peoples  Federal must be approved by the OTS as
well as the Superintendent.  Further,  any merger of PFC in which PFC is not the
resulting company must also be approved by both the OTS and the Superintendent.

Federal Deposit Insurance Corporation

     Deposit  Insurance  and  Assessments.  The FDIC is an  independent  federal
agency  that  insures  the  deposits,  up to  prescribed  statutory  limits,  of
federally  insured banks and savings and loan  associations  and  safeguards the
safety and  soundness of the banking and savings and loan  industries.  The FDIC
administers two separate  insurance  funds,  the Bank Insurance Fund ("BIF") for
commercial banks and state savings banks and the SAIF for savings  associations.
Peoples Federal is a member of the SAIF and its deposit  accounts are insured by
the FDIC up to the prescribed  limits.  The FDIC has examination  authority over
all  insured  depository  institutions,   including  Peoples  Federal,  and  has
authority to initiate  enforcement  actions  against  federally-insured  savings
associations if the FDIC does not believe the OTS has taken  appropriate  action
to safeguard safety and soundness and the deposit insurance fund.

     The FDIC is required to maintain  designated levels of reserves in the SAIF
and in the BIF.  The FDIC may  increase  assessment  rates  for  either  fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target level within a reasonable time and may decrease such rates if such target
level has been met. The FDIC has established a risk-based  assessment system for
both SAIF and BIF members. Under this system, assessments vary based on the risk
the  institution  poses  to its  deposit  insurance  fund.  The  risk  level  is
determined  based on the  institution's  capital  level and the FDIC's  level of
supervisory concern about the institution.


                                       27
<PAGE>
     Prior to September  1996, the SAIF's ratio of reserves to insured  deposits
was  significantly  below the level  required by law,  while the BIF's ratio was
above the required level. As a result,  institutions with SAIF-insured  deposits
were  paying  higher  deposit  insurance   assessments  than  institutions  with
BIF-insured deposits.  Federal legislation providing for the recapitalization of
the SAIF became effective in September 1996 and included a special assessment of
$.657 per $100 of SAIF-insured  deposits held at March 31, 1995. Peoples Federal
had  approximately  $65.5  million in  deposits  at March 31,  1995,  and paid a
special assessment of $427,000.

Federal Reserve Requirements

     Effective December 1, 1998, FRB regulations require savings associations to
maintain reserves of 3% of net transaction  accounts (primarily NOW accounts) up
to $46.5 million (subject to an exemption of up to $4.9 million),  and of 10% of
net  transaction  accounts in excess of $46.5  million.  At September  30, 1998,
Peoples Federal was in compliance with the reserve  requirements  then in effect
and also with the new requirements.

Federal Home Loan Banks

     The Federal Home Loan Banks provide  credit to their members in the form of
advances.  Peoples  Federal  is a  member  of the  FHLB of  Cincinnati  and must
maintain an  investment  in the capital  stock of the FHLB of  Cincinnati  in an
amount  equal to the  greater  of 1.0% of the  aggregate  outstanding  principal
amount of Peoples Federal's  residential mortgage loans, home purchase contracts
and similar  obligations  at the  beginning of each year,  or 5% of its advances
from the  FHLB of  Cincinnati.  Peoples  Federal  was in  compliance  with  this
requirement with an investment in stock of the FHLB of Cincinnati of $861,000 at
September 30, 1998.

     FHLB  advances to member  institutions  who meet the QTL Test are generally
limited  to the  lower of (i) 25% of the  member's  assets  or (ii) 20 times the
member's  investment  in FHLB stock.  At September 30, 1998,  Peoples  Federal's
maximum  limit on advances  was  approximately  $17.2  million.  The granting of
advances  is also  subject to the  FHLB's  collateral  and  credit  underwriting
guidelines.

     Upon the origination or renewal of a loan or advance,  the FHLB is required
by law to obtain and maintain a security  interest in  collateral in one or more
of the following  categories:  fully-disbursed,  whole first  mortgage  loans on
improved  residential  property or securities  representing  a whole interest in
such  loans;  securities  issued,  insured or  guaranteed  by the United  States
Government  or an agency  thereof;  deposits  in any FHLB;  or other real estate
related collateral (up to 30% of the member association's capital) acceptable to
the FHLB, if such collateral has a readily  ascertainable value and the FHLB can
perfect its security interest in the collateral.

     The FHLB is required to  establish  standards of  community  investment  or
service  that its  members  must  maintain  for  continued  access to  long-term
advances.  The  standards  take into  account a member's  performance  under the
Community  Reinvestment Act and its record of lending to first-time home buyers.
All  long-term  advances  by the FHLB  must be made  only to  provide  funds for
residential housing finance.


                                    TAXATION

Federal Taxation

     PFC and  Peoples  Federal  are each  subject  to the  federal  tax laws and
regulations  which apply to corporations  generally.  In addition to the regular
income tax,  PFC and Peoples  Federal may be subject to an  alternative  minimum
tax.  An  alternative  minimum  tax is imposed  at a minimum  tax rate of 20% on
"alternative  minimum  taxable  income"  (which  is the  sum of a  corporation's
regular taxable income,  with certain  adjustments,  and tax preference  items),
less any available  exemption.  Such tax  preference  items include  interest on
certain  tax-exempt  bonds issued after August 7, 1986. In addition,  75% of the
amount  by  which  a  corporation's  "adjusted  current  earnings"  exceeds  its
alternative  minimum taxable income  computed  without regard to this preference
item and prior to reduction by net operating  losses, is included in alternative

                                       28
<PAGE>
minimum  taxable  income.  Net  operating  losses can offset no more than 90% of
alternative  minimum taxable income.  The alternative  minimum tax is imposed to
the  extent it  exceeds  the  corporation's  regular  income  tax.  Payments  of
alternative  minimum tax may be used as credits  against regular tax liabilities
in  future  years.  However,  the  Taxpayer  Relief  Act of  1997  repealed  the
alternative minimum tax for certain "small corporations" for tax years beginning
after  December  31,  1997.  A  corporation   initially  qualifies  as  a  small
corporation if it had average gross receipts of $5,000,000 or less for the three
tax years ending with its first tax year beginning after December 31, 1996. Once
a  corporation  is  recognized  as a small  corporation,  it will continue to be
exempt  from  the  alternative  minimum  tax for as long  as its  average  gross
receipts  for the  prior  three-year  period  does  not  exceed  $7,500,000.  In
determining  if a  corporation  meets this  requirement,  the first year that it
achieved small corporation status is not taken into consideration. PFC's average
gross receipts for the three tax years ending on September 30, 1998 is $174,000,
and,  as a result,  PFC does  qualify  as a small  corporation  exempt  from the
alternative  minimum tax. Peoples Federal's average gross receipts for the three
tax years  ending on  September  30, 1998,  is $6.1  million,  and, as a result,
Peoples  Federal  does  not  qualify  as a small  corporation  exempt  from  the
alternative minimum tax.

     Prior to the  enactment  of the Small  Business  Jobs  Protection  Act (the
"Act"),   which  was  signed  into  law  on  August  21,  1996,  certain  thrift
institutions,  such as Peoples  Federal,  were allowed  deductions for bad debts
under methods more  favorable than those granted to other  taxpayers.  Qualified
thrift  institutions  could  compute  deductions  for bad debts using either the
specific  charge-off  method of  Section  166 of the Code or one of two  reserve
methods of Section 593 of the Code. The reserve methods under Section 593 of the
Code permitted a thrift institution  annually to elect to deduct bad debts under
either (i) the "percentage of taxable  income" method  applicable only to thrift
institutions,  or (ii) the "experience"  method that also was available to small
banks.  Under the "percentage of taxable income"  method,  a thrift  institution
generally  was allowed a deduction for an addition to its bad debt reserve equal
to 8% of its taxable  income  (determined  without  regard to this deduction and
with  additional   adjustments).   Under  the  "experience"   method,  a  thrift
institution  was  generally  allowed a deduction for an addition to its bad debt
reserve  equal to the  greater  of (i) an  amount  based on its  actual  average
experience for losses in the current and five preceding  taxable years,  or (ii)
an amount necessary to restore the reserve to its balance as of the close of the
base year. A thrift  institution  could elect  annually to compute its allowable
addition to bad debt reserves for  qualifying  loans either under the experience
method or the percentage of taxable income method. For tax years 1995, 1994, and
1993, Peoples Federal used the percentage of taxable income method.

     The Act  eliminated  the  percentage of taxable income method of accounting
for bad debts by thrift  institutions,  effective  for taxable  years  beginning
after 1995.  Thrift  institutions that are treated as small banks are allowed to
utilize the  experience  method  applicable to such  institutions,  while thrift
institutions  that are  treated  as large  banks  are  required  to use only the
specific charge off method.

     A thrift  institution  required to change its method of computing  reserves
for bad debt will  treat such  change as a change in the  method of  accounting,
initiated by the taxpayer and having been made with the consent of the Secretary
of the  Treasury.  Section  481(a) of the Code  requires  certain  amounts to be
recaptured with respect to such change.  Generally, the amounts to be recaptured
will be determined  solely with respect to the "applicable  excess  reserves" of
the taxpayer.  The amount of the applicable  excess  reserves will be taken into
account ratably over a six-taxable year period, beginning with the first taxable
year beginning after 1995, subject to the residential loan requirement described
below. In the case of a thrift  institution that is treated as a large bank, the
amount of the institution's  applicable excess reserves  generally is the excess
of (i) the balances of its reserve for losses on qualifying  real property loans
(generally  loans secured by improved real estate) and its reserve for losses on
nonqualifying  loans  (all  other  types of  loans)  as of the close of its last
taxable year beginning  before  January 1, 1996,  over (ii) the balances of such
reserves as of the close of its last taxable year  beginning  before  January 1,
1988 (i.e., the "pre-1988  reserves").  In the case of a thrift institution that
is  treated  as  a  small  bank,  like  Peoples  Federal,   the  amount  of  the
institution's  applicable  excess  reserves  generally  is the excess of (i) the
balances of its reserve for losses on  qualifying  real  property  loans and its
reserve for losses on  nonqualifying  loans as of the close of its last  taxable
year beginning  before January 1, 1996,  over (ii) the greater of the balance of
(a) its pre-1988  reserves or (b) what the thrift's  reserves would have been at
the close of its last year  beginning  before  January 1,  1996,  had the thrift
always used the experience method.

     For taxable years that begin after December 31, 1995, and before January 1,
1998, if a thrift meets the  residential  loan  requirement  for a tax year, the
recapture of the applicable excess reserves  otherwise required to be taken into
account as a Code Section 481(a)  adjustment  for the year will be suspended.  A
thrift  meets  the  residential  loan  requirement  if,  for the tax  year,  the
principal amount of residential  loans made by the thrift during the year is not
less than its base  amount.  The "base  amount"  generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning  before January 1, 1996. A residential loan is a
loan as  described  in Section  7701(a)(19)(C)(v)  (generally  a loan secured by
residential or church property and certain mobile homes), but only to the extent
that the loan is made to the owner of the property.

                                       29

<PAGE>
     The  balance of the  pre-1988  reserves  is subject  to the  provisions  of
Section 593(e),  as modified by the Act, which require  recapture in the case of
certain excessive  distributions to shareholders.  The pre-1988 reserves may not
be  utilized  for  payment  of  cash  dividends  or  other  distributions  to  a
shareholder  (including  distributions in dissolution or liquidation) or for any
other  purpose  (except  to  absorb  bad debt  losses).  Distribution  of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits;  second, out of
the pre-1988  reserves;  and third, out of such other accounts as may be proper.
To the extent a distribution by Peoples Federal to PFC is deemed paid out of its
pre-1988  reserves under these rules, the pre-1988 reserves would be reduced and
the gross income of Peoples  Federal for tax purposes  would be increased by the
amount  which,  when  reduced by the income  tax,  if any,  attributable  to the
inclusion of such amount in its gross income,  equals the amount deemed paid out
of the pre-1988  reserves.  As of September 30, 1998,  the pre-1988  reserves of
Peoples Federal for tax purposes  totaled  approximately  $1.8 million.  Peoples
Federal believes it had approximately  $6.6 million of accumulated  earnings and
profits for tax purposes as of September 30, 1998,  which would be available for
dividend  distributions,  provided  regulatory  restrictions  applicable  to the
payment  of  dividends  are met.  No  representation  can be made as to  whether
Peoples  Federal  will have  current  or  accumulated  earnings  and  profits in
subsequent years.

     The tax  returns of Peoples  Federal  have been  audited or closed  without
audit through fiscal year 1993. In the opinion of management, any examination of
open  returns  would not  result in a  deficiency  which  could  have a material
adverse effect on the financial condition of Peoples Federal.

Ohio Taxation

     PFC is subject to the Ohio corporation  franchise tax, which, as applied to
PFC, is a tax measured by both net  earnings  and net worth.  The rate of tax is
the greater of (i) 5.1% on the first $50,000 of computed Ohio taxable income and
8.9% of computed  Ohio taxable  income in excess of $50,000 or (ii) 0.582% times
taxable net worth.  For tax years beginning after December 31, 1998, the rate of
tax is the  greater of (i) 5.1% on the first  $50,000 of computed  Ohio  taxable
income and 8.5% of  computed  Ohio  taxable  income in excess of $50,000 or (ii)
 .400% times taxable net worth.

     A special litter tax is also applicable to all corporations, including PFC,
subject  to  the  Ohio   corporation   franchise   tax  other  than   "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

     Peoples  Federal  is a  "financial  institution"  for  State  of  Ohio  tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed  annually  at a rate of 1.5% of the
taxable  book  net  worth of  Peoples  Federal  determined  in  accordance  with
generally  accepted  accounting  principles.  For tax year  1999,  however,  the
franchise  tax on  financial  institutions  will be 1.4% of the taxable book net
worth  and for tax year 2000 and  years  thereafter  the tax will be 1.3% of the
taxable book net worth.  As a "financial  institution,"  Peoples  Federal is not
subject to any tax based upon net income or net profits  imposed by the State of
Ohio.















                                       30
<PAGE>
Item 2.       Description of Property

     The following  table sets forth certain  information at September 30, 1998,
regarding  the  properties  on which the main office,  the branch office and the
lending office of Peoples Federal are located:
<TABLE>
<CAPTION>

                                   Owned            Date            Square            Net
Location                         or leased        acquired         footage       book value(1)       Deposits
<S>                                <C>               <C>            <C>              <C>               <C>
Main Office:

211 Lincoln Way East
Massillon, Ohio  44646             Owned            1958            7,200          $660,000       $51.6 million

Branch Office:

2312 Lincoln Way N.W.
Massillon, Ohio  44647             Owned            1978            1,400           430,000       $14.2 million

Lending Office:

4344 Metro Circle, N.W.
North Canton, Ohio 44720         Leased(2)           N/A              -               8,000 (3)         N/A
</TABLE>

- -----------------------------

(1)  At September 30, 1998,  Peoples Federal's office premises and equipment had
     a  total  net  book  value  of $1.5  million.  For  additional  information
     regarding Peoples Federal's office premises and equipment,  see Notes A and
     E of Notes to Consolidated Financial Statements.

(2)  The lease is for a term of three years, expiring in 1999, with a three-year
     renewal option.

(3)  Consists of leasehold improvements.


Item 3.       Legal Proceedings

     Neither  PFC  nor  Peoples  Federal  is  presently  involved  in any  legal
proceedings of a material nature.  From time to time, Peoples Federal is a party
to legal proceedings incidental to its business to enforce its security interest
in collateral pledged to secure loans made by Peoples Federal.

Item 4.       Submission of Matters to a Vote of Security Holders

     Not applicable.
















                                       31
<PAGE>
                                     PART II

Item 5.       Market for Common Equity and Related Stockholder Matters

     There were 1,335,785  common shares of PFC outstanding on December 4, 1998,
held of record by approximately 340 shareholders. Price information with respect
to PFC's common shares is quoted on The Nasdaq SmallCap Market  ("Nasdaq") under
the symbol "PFFC." The high and low bids for the common shares of PFC, as quoted
by Nasdaq,  and  dividends  declared  per common  share for fiscal  years ending
September 30, 1997 and September 30, 1998, are set forth below.  Such amounts do
not include retail markups, markdowns or commissions.
<TABLE>
<CAPTION>

                           09/98       06/98      03/98       12/97       09/97       06/97      03/97      12/96
<S>                         <C>          <C>        <C>        <C>        <C>           <C>        <C>       <C>           
Dividends Declared         $ 0.150    $ 0.150    $ 0.125     $ 0.125    $ 5.125(1)    $ 0.125   $ 0.075   $      -
High Bid During Quarter     13.063     16.375     20.000      15.250     18.500        15.250    15.500     13.00
Low Bid During Quarter      10.313     12.625     14.000      12.500     15.250        14.625    13.000     11.50
</TABLE>

- ---------------------------

(1)  Of such distribution, $5.00 constituted a return of capital.


     The income of PFC consists of dividends which may  periodically be declared
and paid by the Board of  Directors of Peoples  Federal on the common  shares of
Peoples  Federal  held by PFC and  earnings on the $7.1  million in net proceeds
retained  by PFC from the sale of PFC's  common  shares in  connection  with the
Conversion.  In  addition  to certain  federal  income tax  considerations,  OTS
regulations  impose  limitations  on the payment of dividends  and other capital
distributions by savings associations.

     Under OTS regulations applicable to converted savings associations, Peoples
Federal is not  permitted  to pay a cash  dividend  on its common  shares if the
regulatory  capital of Peoples Federal would, as a result of the payment of such
dividend,  be reduced  below the amount  required  for the  liquidation  account
(which was established  for the purpose of granting a limited  priority claim on
the assets of Peoples Federal, in the event of a complete liquidation,  to those
members of Peoples  Federal before the Conversion who maintain a savings account
at Peoples  Federal  after the  Conversion)  or  applicable  regulatory  capital
requirements prescribed by the OTS.

     OTS  regulations  applicable  to all savings  associations  provide  that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days' prior notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half the amount by which its total capital to
assets ratio  exceeded its required  capital to assets ratio at the beginning of
the  calendar  year,  or  (2)  75% of its  net  earnings  for  the  most  recent
four-quarter  period.  Savings  associations with total capital in excess of the
capital requirements that have been notified by the OTS that they are in need of
more than normal  supervision  will be subject to restrictions  on dividends.  A
savings  association that fails to meet current minimum capital  requirements is
prohibited from making any capital  distributions  without prior approval of the
OTS. Peoples Federal currently meets all of its regulatory capital  requirements
and, unless the OTS determines that Peoples Federal is an institution  requiring
more than normal  supervision,  Peoples  Federal may pay dividends in accordance
with the foregoing provisions of the OTS regulations.

Item 6.       Management's Discussion and Analysis or Plan of Operation

     The  information  required  herein is  incorporated by reference from PFC's
1998 Annual Report to Shareholders ("Annual Report"), the Managements Discussion
and Analysis of which is included in Exhibit 13 as attached hereto.

Item 7.       Financial Statements

     The financial statements required herein are incorporated by reference from
the Annual Report, the financial  statements of which are included in Exhibit 13
attached hereto.



                                       32
<PAGE>
Item 8.       Changes in and Disagreements with Accountants on Accounting and 
              Financial Disclosure

     Not applicable.


                                    PART III

Item 9.       Directors, Executive Officers, Promoters and Control Persons; 
              Compliance with Section 16(a) of the Exchange Act

     The  information  contained in the definitive  Proxy Statement for the 1999
Annual Meeting of Shareholders of PFC (the "Proxy Statement"), which is included
as Exhibit 99.1 hereto, under the caption "PROPOSAL ONE - ELECTION OF DIRECTORS"
is incorporated herein by reference.

Item 10.      Executive Compensation

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"COMPENSATION  OF EXECUTIVE  OFFICERS AND DIRECTORS" is  incorporated  herein by
reference.

Item 11.      Security Ownership of Certain Beneficial Owners and Management

     The information  contained in the Proxy Statement under the caption "VOTING
SECURITIES  AND  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT"  is
incorporated herein by reference.

Item 12.      Certain Relationships and Related Transactions

     The  information  contained  in  the  Proxy  Statement  under  the  caption
"COMPENSATION  OF EXECUTIVE  OFFICERS AND DIRECTORS - Certain  Transactions"  is
incorporated herein by reference.





















                                       33
<PAGE>
Item 13.  Exhibits and Reports on Form 8-K

          (a)  Exhibits

               3.1         Articles of Incorporation (incorporated by reference)

               3.2         Code of Regulations (incorporated by reference)

               10.1        Employment Agreement with Mr. Paul von Gunten  
                           (incorporated by reference)

               10.2        Employment Agreement with Ms. Linda Fowler 
                           (incorporated by reference)

               10.3        Employment Agreement with Mr. James Rinehart 
                           (incorporated by reference)

               10.4        Employment Agreement with Ms. Cynthia Wagner 
                           (incorporated by reference)

               10.5        Peoples  Financial   Corporation  1997  Stock  Option
                           and Incentive Plan(incorporated by reference)

               10.6        Peoples  Financial  Corporation  Recognition  and 
                           Retention  Plan and Trust Agreement (incorporated by
                           reference)

               13          Portions of 1998 Annual Report to Shareholders

               21          Subsidiaries of Peoples Financial Corporation 
                           (incorporated by reference)

               23          Consent of Grant Thornton LLP

               27          Financial Data Schedule

               99.1        Proxy  Statement for 1999 Annual Meeting of 
                           Shareholders (incorporated  by reference)

               99.2        Safe Harbor Under the Private Securities Litigation 
                           Reform Act of 1995

          (b)  No reports on Form 8-K were filed during the last  quarter of the
               fiscal year ended  September 30, 1998.





                                       34
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              PEOPLES FINANCIAL CORPORATION


                                               By/s/Paul von Gunten 
                                                  Paul von Gunten
                                                  President
                                                  (Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been duly signed below by the following  persons on behalf of the registrant
and in the capacities and on the dates indicated.

By /s/ Paul von Gunten                         By /s/ James R. Rinehart   
    Paul von Gunten                               James R. Rinehart
    President and Director                        Treasurer
                                                  (Principal Financial Officer)


Date  December 16, 1998                        Date December 16, 1998



By /s/ Victor C. Baker                         By /s/ James P. Bordner 
    Victor C. Baker                               James P. Bordner
    Director                                      Director


Date  December 16, 1998                        Date December 16, 1998



By /s/ Vincent G. Matecheck                    By /s/ Thomas E. Shelt 
    Vincent G. Matecheck                          Thomas E. Shelt
    Secretary and Director                        Director



Date  December 16, 1998                        Date December 16, 1998



By /s/ Vincent E. Stephan                         
    Vincent E. Stephan
    Chairman of the Board and Director


Date  December 16, 1998





                                       35
<PAGE>


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>

EXHIBIT
NUMBER           DESCRIPTION
<S>                      <C>                                                               <C>
 3.1        Articles of Incorporation of Peoples Financial          Incorporated by reference to Pre-Effective Amendment
            Corporation                                             No. 1 to the Registration Statement on Form S-1 of
                                                                    the Registrant (No. 333-2690) filed with the
                                                                    Securities and Exchange Commission (the "SEC") on
                                                                    June 28, 1996 (the "S-1"), Exhibit 3.1.

 3.2        Code of Regulations of Peoples Financial Corporation    Incorporated by reference to Exhibit 3.2 to the S-1.

10.1        Employment Agreement with Mr. von Gunten                Incorporated by reference to Exhibit 10.1 to the
                                                                    Form 10-KSB filed by the Registrant with the SEC on
                                                                    December 26, 1996 (the "1996 10-KSB").

10.2        Employment Agreement with Ms. Fowler                    Incorporated by reference to Exhibit 10.2 to the
                                                                    1996 10-KSB.

10.3        Employment Agreement with Mr. Rinehart                  Incorporated by reference to Exhibit 10.3 to the
                                                                    1996 10-KSB.

10.4        Employment Agreement with Ms. Wagner                    Incorporated by reference to Exhibit 10.4 to the
                                                                    1996 10-KSB.

10.5        Peoples Financial Corporation 1997 Stock Option and     Incorporated by reference to Exhibit A to the
            Incentive Plan                                          definitive Proxy Statement filed with the SEC on
                                                                    February 6, 1997.

10.6        Peoples Financial Corporation Recognition and           Incorporated by reference to Exhibit B to the
            Retention Plan and Trust Agreement                      definitive Proxy Statement filed with the SEC on
                                                                    February 6, 1997.

 13         Portions of 1998 Annual Report to Shareholders

 21         Subsidiaries of Peoples Financial Corporation           Incorporated by reference to Exhibit 21 to the 1996
                                                                    10-KSB.
 23         Consent of Grant Thornton LLP

 27         Financial Data Schedule

99.1        Proxy  Statement for the 1999 Annual Meeting  of        Incorporated   by  reference  to   definitive   Proxy
            Shareholders.                                           Statement to be filed separately.

99.2        Safe Harbor  Under the Private  Securities  Litigation
            Reform Act of 1995

</TABLE>





                                       36

                                               
                                   EXHIBIT 13

                          Peoples Financial Corporation

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



General

PFC was incorporated for the purpose of owning all of the outstanding  shares of
Peoples Federal after the Conversion.  As a result,  the discussion that follows
focuses on Peoples Federal's financial condition and results of operations.  The
following  discussion  and analysis of the  financial  condition  and results of
operations of PFC and Peoples  Federal  should be read in  conjunction  with and
with reference to the consolidated  financial  statements and the notes thereto,
included in the Annual Report.

In  addition to the  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.  Economic  circumstances,  the operations of Peoples Federal, and
PFC's actual  results  could differ  significantly  from those  discussed in the
forward-looking  statements.  Some of the factors that could cause or contribute
to such  differences  are  discussed  herein,  but also  include  changes in the
economy  and changes in interest  rates in the nation and PFC's  primary  market
area.

Without limiting the generality of the foregoing,  some of the statements in the
referenced sections of this discussion and analysis are forward looking and are,
therefore, subject to such risks and uncertainties:

     1.   Management's determination of the amount and adequacy of the allowance
          for loan losses set forth under "Financial Condition,"  "Comparison of
          Results of Operations for the Years Ended September 30, 1998 and 1997"
          and "Comparison of Results of Operations for the Years Ended September
          30, 1997 and 1996;"

     2.   Management's analysis of interest rate risk set forth under "Asset and
          Liability Management;"

     3.   Management's  discussion of the liquidity of Peoples  Federal's assets
          and  the  regulatory  capital  of  Peoples  Federal  set  forth  under
          "Liquidity and Capital Resources;" and

     4.   The discussion of the anticipated  effect of legislation  which may be
          enacted set forth under "Charter Unification Legislation."

     5.   Management's   determination  of  the  effect  of  recent   accounting
          pronouncements.

     6.   Management's  determination  of the  effects of the year 2000 on PFC's
          information technology systems.

Discussion of Changes in Financial Condition from September 30, 1997 to 
September 30, 1998

PFC's  consolidated  assets  totaled  $86.3  million at September  30, 1998,  an
increase of $1.1 million, or 1.3%, over the $85.2 million total at September 30,
1997. The principal  changes in the  composition of assets during the year ended
September  30,  1998,  consisted of an increase in loans  receivable,  offset by
decreases  in  interest-bearing  deposits in other  financial  institutions  and
investment and  mortgage-backed  securities.  This increase in assets was funded
primarily  through net increases of $1.0 million in  borrowings  and $137,000 in
deposits,  which were partially  offset by a $293,000  decrease in shareholders'
equity.






                                       1
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussions  of  Changes in  Financial  Condition  from  September  30,  1997 to
September 30, 1998 (continued)

Interest-earning  deposits in other financial  institutions totaled $2.2 million
at September  30, 1998,  a decrease of $2.3  million  from  September  30, 1997.
Investment  securities and  mortgage-backed  securities totaled $16.8 million at
September  30,  1998,  as compared to $20.8  million at  September  30,  1997, a
decrease of $4.0 million, or 19.2%.  Investment securities decreased due to sale
of U.S. Government agency obligations and FHLMC common stock, maturities of FHLB
certificates of deposit and municipal bonds, and principal  repayments  totaling
$3.4  million,  which  were  partially  offset  by  purchases  of $1.0  million.
Mortgage-backed  securities  decreased  due to sales  and  principal  repayments
totaling  $6.3  million,  partially  offset by purchases of $4.1  million.  Such
proceeds,  coupled  with excess  liquidity,  were  principally  used to fund the
growth in the loan portfolio.

Loans  receivable  totaled  $64.3  million at September 30, 1998, an increase of
$7.7 million,  or 13.6%, over the $56.6 million total at September 30, 1997. The
increase was comprised of a $6.6 million  increase in one- to four-family,  home
equity and construction loans,  including a net decrease in undisbursed loans in
process of $1.2  million.  Multi-family  and  nonresidential  real estate  loans
increased by $1.2 million while  consumer and other loans  decreased by $41,000.
Loan   disbursements  of  $30.6  million  were  partially  offset  by  principal
repayments of $22.8  million  during the year ended  September 30, 1998.  Fiscal
1997 loan disbursements  totaled $28.7 million and principal repayments amounted
to $16.3 million.

Peoples  Federal's  allowance for loan losses totaled  $196,000 at September 30,
1998,  compared to the fiscal 1997  allowance of $145,000.  Nonperforming  loans
were $115,000 at September 30, 1998,  compared to nonperforming  loans of $2,000
and automobile loan pass-through  certificates of $33,000 at September 30, 1997.
The  allowance  for loan  losses  represented  .29%  and .23% of total  loans at
September   30,  1998  and  1997,   respectively   and  170.4%  and  7250.0%  of
nonperforming loans on the same dates.

Management believes that the allowance for loan loss level at September 30, 1998
is appropriate based on the available facts and  circumstances.  There can be no
assurance,  however,  that the allowance  will be adequate to absorb actual loan
losses during future periods.  The amount of loan loss  experienced may increase
due to growth in the loan  portfolio  generally;  increases in the amount of the
portfolio  consisting  of higher risk loan types,  such as  nonresidential  real
estate loans,  construction loans and consumer and other loans; economic changes
locally or nationally, including changes in interest rates, employment rates and
property  values;  and unexpected  problems with specific loans. If additions to
the allowance are necessary in future periods, such additions would reduce PFC's
net earnings.

Deposits  totaled  $65.8  million at September  30,  1998,  as compared to $65.7
million at September 30, 1997, an increase of $137,000,  or .2%. Certificates of
deposit increased by $1.7 million as a result of management's continuing efforts
to increase deposits while  maintaining the cost of funds at acceptable  levels.
Passbook  and money  market  deposits  decreased  by $934,000  and NOW  accounts
decreased by $673,000 for the year.










                                       2
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussions  of  Changes in  Financial  Condition  from  September  30,  1997 to
September 30, 1998 (continued)

At September  30, 1998,  borrowings  consisted of advances from the Federal Home
Loan Bank of $4.0 million.  No advances were  outstanding at September 30, 1997.
These funds were used primarily to fund the increase in loans.  At September 30,
1997, borrowings consisted of a note payable to another financial institution of
$3.0  million.  The  funds  obtained  from the  borrowing  in 1997  were used to
partially fund the return of capital  distribution and were repaid to the lender
in October 1997.

Shareholders'  equity totaled $15.0 million at September 30, 1998, a decrease of
$293,000,  or 1.9%,  from  September  30, 1997  levels.  The  decrease  resulted
primarily from purchases of treasury stock totaling  $995,000 and dividends paid
of  $770,000,  which were  partially  offset by net  earnings  of  $918,000  and
proceeds from the exercise of stock options of $76,000.

Comparison of Results of Operations for the Years Ended September 30, 1998 and 
1997

General

The operating  results of PFC are affected by general economic  conditions,  the
monetary and fiscal  policies of U. S.  Government  agencies and the  regulatory
policies of agencies which regulate financial institutions.  The net earnings of
PFC and Peoples Federal are primarily dependent on net interest income, which is
the  difference  between  interest  earned on loans  and other  interest-earning
assets and interest expense incurred on deposits and borrowed funds.

Net earnings totaled $918,000 for the year ended September 30, 1998, an increase
of $112,000 over net earnings of $806,000 recorded for fiscal 1997. The increase
resulted from net gains on the sale of investment and mortgage-backed securities
of  $683,000 in 1998  compared  to $15,000 in 1997,  offset by a decrease in net
interest income of $416,000,  an increase of $30,000 in the provision for losses
on loans,  a  decrease  in other  income of  $8,000,  an  increase  in  general,
administrative  and other  expense of $85,000  and an increase of $17,000 in the
provision for federal income taxes.

Net Interest Income

Total interest  income for the year ended  September 30, 1998,  amounted to $6.1
million,  a decrease of $148,000,  or 2.4%,  from the $6.3  million  recorded in
fiscal  1997.  Interest  income from loans  increased  $814,000,  or 20.4%.  The
increase   resulted   primarily   from  an  $11.2   million   increase   in  the
weighted-average outstanding balance of loans receivable,  partially offset by a
14  basis   point  (100  basis   points   equals  one   percent)   decrease   in
weighted-average  yield to 7.91% in 1998, from 8.05% in 1997. Interest income on
mortgage-backed securities,  investment securities and interest-earning deposits
decreased by $962,000,  or 42.7%. The decrease  resulted  primarily from a $15.0
million  decrease  in the  average  balance of such assets and an 84 basis point
decrease in weighted-average yield on investment securities, partially offset by
a 23 basis point increase in weighted-average yield on interest-earning deposits
and a 17 basis  point  increase  in  weighted-average  yield on  mortgage-backed
securities.








                                       3
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Years Ended September 30, 1998 and
1997 (continued)

Net Interest Income (continued)

Interest expense on deposits for the year ended September 30, 1998, totaled $3.2
million,  an increase of $176,000,  or 5.8%,  over the $3.0 million  recorded in
fiscal 1997.  This increase was due primarily to a $1.9 million  increase in the
weighted-average  outstanding  balance of deposits,  coupled with an increase in
the  weighted-average  interest rate paid of 13 basis points,  to 4.94% in 1998,
from 4.81% in 1997.  Interest  expense  on  borrowings  increased  to $96,000 in
fiscal 1998 from $4,000 in fiscal 1997. Advances from the Federal Home Loan Bank
were outstanding for  approximately 5 months in fiscal 1998, with no advances in
fiscal 1997, while the note payable was outstanding for less than a month during
both years.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  decreased by $416,000,  or 13.0%,  to $2.8 million for the
year ended  September 30, 1998.  The interest rate spread  increased to 2.53% in
fiscal 1998, from 2.52% in fiscal 1997,  while the net interest margin decreased
to 3.42% in fiscal 1998, from 3.75% in fiscal 1997.

Provision for Losses on Loans

The provision for losses on loans totaled  $42,000 for the year ended  September
30, 1998, an increase of $30,000,  or 250%, over the $12,000 provision  recorded
in fiscal 1997.  The increase  was recorded  primarily  because of growth in the
loan  portfolio in fiscal 1998.  Management  believes that the  continuation  of
periodic increases in the allowance for loan losses based upon the inherent risk
of loss related to loans,  the increase in the  outstanding  portfolio  balance,
current and  anticipated  economic  conditions  as measured by leading  economic
indicators and local employment data, the level of nonperforming  loans and past
loss  experience  is  prudent.  There  can be no  assurance  that the loan  loss
allowance  will be  adequate  to cover  losses  on  nonperforming  assets in the
future.

Other Income

Other income totaled $712,000 for the year ended September 30, 1998, compared to
$52,000  for  fiscal  1997.  The  increase  resulted  from net  gains on sale of
securities  during 1998 of  $683,000,  compared  to net gains of $15,000  during
1997.  Mortgage-backed  and  investment  securities  with a book  value  of $4.2
million and $10.0 million were sold during  fiscal 1998 and 1997,  respectively.
Gains of $696,000  and losses of $13,000 were  realized in 1998,  while gains of
$41,000 and losses of $26,000 were realized in 1997.  Other operating income was
greater in fiscal 1997 by $8,000,  primarily  due to mortgage  loan late charges
from a December 1996 collection. The remainder of other operating income is made
up of service fees,  safe deposit box rentals and service  charges on negotiable
order of withdrawal ("NOW") accounts.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $2.1 million for the year
ended September 30, 1998,  compared to $2.0 million for fiscal 1997, an increase
of $85,000, or 4.2%.






                                       4
<PAGE>



                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison of Results of Operations for the Years Ended September 30, 1998 and
1997 (continued)

General, Administrative and Other Expense (continued)

Employee  compensation  and benefits  increased  by $104,000,  or 9.8% in fiscal
1998,  compared  to fiscal  1997.  Recording  the first full  year's cost of the
Peoples  Financial  Corporation  Recognition  and Retention Plan ("RRP") and the
change in  average  market  value of PFC stock  increased  the  expense of stock
benefit plans by $79,000.  Salaries and wages and  directors'  fees increased by
$41,000  due to normal  merit  increases,  hiring of  additional  personnel  and
deferral of a lesser amount of loan costs.  The cost of the 401(k)  benefit plan
decreased  by $32,000 as the  Corporation's  contributions  were  frozen  during
fiscal  1998 and the first  half of  fiscal  1997 and an  excess  provision  was
reversed during 1998. Other employment  benefits increased $16,000 primarily due
to increases in health  insurance  premium  rates and payroll taxes on the first
RRP distribution made in fiscal 1998.

The other significant change in general, administrative and other expense during
fiscal  1998 was a decrease of $21,000,  or 34.4% in federal  deposit  insurance
premiums mostly due to decreased rates effective January 1, 1997.

Federal Income Taxes

The  provision  for federal  income  taxes  totaled  $453,000 for the year ended
September 30, 1998, an increase of $17,000, or 3.9%, over the $436,000 provision
recorded in fiscal 1997.  The increase was  primarily due to the increase in net
earnings  before taxes of $129,000,  or 10.4%.  PFC's  effective  tax rates were
33.0% for fiscal 1998 and 35.1% for fiscal 1997.

Comparison of Results of Operations for the Years Ended September 30, 1997 and
1996

General

Net earnings totaled $806,000 for the year ended September 30, 1997, an increase
of $729,000, over net earnings of $77,000 recorded for fiscal 1996. The increase
resulted  primarily  from an  increase in net  interest  income of  $965,000,  a
decrease of $93,000 in the provision  for losses on loans,  an increase in other
income of $28,000 and a decrease in general, administrative and other expense of
$58,000,  including the effects of the $428,000  charge  recorded in fiscal 1996
related to the Savings  Association  Insurance  Fund  ("SAIF")  recapitalization
assessment,  which were  partially  offset by an  increase  of  $415,000  in the
provision for federal income taxes.














                                       5
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Results of Operations for the Years Ended September 30, 1997 and
1996 (continued)

Net Interest Income

Total  interest  income for the year ended  September  30,  1997,  totaled  $6.3
million,  an increase of $621,000,  or 11.0%,  over the $5.6 million recorded in
fiscal 1996.  Interest  income on loans  increased by  $691,000,  or 20.9%.  The
increase resulted primarily from a $9.9 million increase in the weighted-average
outstanding  balance of loans  receivable,  partially offset by a 26 basis point
(100 basis points  equals one  percent)  decrease in  weighted-average  yield to
8.05%  in  1997,  from  8.31%  in  1996.   Interest  income  on  mortgage-backed
securities,  investment  securities and  interest-earning  deposits decreased by
$70,000,  or 3.0%. The decrease resulted  primarily from a $2.4 million decrease
in the  average  balance  of  such  assets  and a 54  basis  point  decrease  in
weighted-average yield on investment securities, partially offset by a 108 basis
point increase in weighted-average  yield on interest-earning  deposits and a 21
basis point increase in weighted average yield on mortgage-backed securities.

Interest expense on deposits for the year ended September 30, 1997, totaled $3.0
million,  a decrease of $348,000 from the $3.4 million  recorded in fiscal 1996.
This  decrease  was  due  primarily  to  a  decrease  in  the   weighted-average
outstanding  balance of deposits  totaling $4.8  million,  and a decrease in the
weighted-average  interest rate paid of 17 basis points,  to 4.81% in 1997, from
4.98% in 1996.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest  income  increased by $965,000,  or 43.1%,  to $3.2 million for the
year ended  September 30, 1997.  The interest rate spread  increased to 2.52% in
fiscal 1997, from 2.25% in fiscal 1996,  while the net interest margin increased
to 3.75% in fiscal 1997, from 2.88% in fiscal 1996.

Provision for Losses on Loans

The provision for losses on loans totaled  $12,000 for the year ended  September
30, 1997, a decrease of $93,000,  or 88.6%, from the $105,000 provision recorded
in fiscal 1996.  The decrease was primarily  due to an  additional  provision of
$100,000  recorded in the year ended September 30, 1996,  because of an increase
in  delinquent  loans  during that year.  These loans were  partially  repaid in
fiscal  1996 and paid in full in December  1996.  Management  believes  that the
continuation  of periodic  increases in the allowance for loan losses based upon
the  inherent  risk of loss related to loans,  the  increase in the  outstanding
portfolio balance,  current and anticipated  economic  conditions as measured by
leading   economic   indicators  and  local   employment   data,  the  level  of
nonperforming loans and past loss experience is prudent.













                                       6
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Comparison of Results of Operations for the Years Ended September 30, 1997 and
1996 (continued)

Other Income

Other income totaled $52,000 for the year ended September 30, 1997,  compared to
$24,000 for fiscal 1996. The increase resulted primarily from a net gain on sale
of securities during 1997. Mortgage-backed and investment securities with a book
value of $10.0 million were sold during fiscal 1997. Gains of $41,000 and losses
of  $26,000  were  realized.  No  securities  were  sold in fiscal  1996.  Other
operating  income  increased  by $13,000,  consisting  primarily of increases in
service fees, safe deposit box rentals,  service charges on negotiable  order of
withdrawal ("NOW") accounts and mortgage loan late charges.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $2.0 million for the year
ended  September 30, 1997,  compared to $2.1 million for fiscal 1996, a decrease
of $58,000, or 2.8%. Federal deposit insurance premiums decreased by $520,000. A
one-time  assessment to recapitalize the SAIF totaling  $428,000 was recorded in
September  1996,  while the $92,000  remainder  of the decrease was due to lower
quarterly premium rates in fiscal 1997.

Employee  compensation  and benefits  increased by $267,000,  or 33.8% in fiscal
1997,  compared to fiscal  1996.  Recording  the first full year's cost of stock
benefit plans  increased  expense by $248,000.  Salaries and wages  increased by
$48,000 due to normal merit increases and additional  hours worked.  Cost of the
401(k) benefit plan decreased by $37,000 as the Corporation's contributions were
frozen during the first half of fiscal 1997.

Other expense  increases  during  fiscal 1997 were $105,000 in franchise  taxes,
based on increased  capital from the Conversion  and $84,000 in other  operating
expenses,  primarily  from  costs  of  compliance  reporting  requirements  of a
publicly  traded  corporation,  modification  of an  employee  benefit  plan and
operation of PFC.

Federal Income Taxes

The  provision  for federal  income  taxes  totaled  $436,000 for the year ended
September 30, 1997, an increase of $415,000 over the $21,000 provision  recorded
in fiscal 1996.  The increase was  primarily due to the increase in net earnings
before taxes of $1.1  million.  PFC's  effective tax rates were 35.1% for fiscal
1997 and 21.4% for fiscal 1996.














                                       7
<PAGE>



                  AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

The following  table presents  certain  information  relating to PFC and Peoples
Federal's  average  balance sheet  information and reflects the average yield on
interest-earning assets and the average cost of interest-bearing liabilities for
the periods  indicated.  Such  yields and costs are  derived by dividing  annual
income or expense by the average monthly balance of  interest-earning  assets or
interest-bearing  liabilities,  respectively,  for the years presented.  Average
balances are derived from month-end balances, which include nonaccruing loans in
the loan portfolio, net of the allowance for loan losses.
<TABLE>
<CAPTION>

                                                                                                  Year ended September 30,
                                                                       1998                                 1997                
                                                           Average   Interest                    Average   Interest             
                                                       outstanding    earned/     Yield/     outstanding    earned/    Yield/   
                                                           balance       paid     rate           balance       paid    rate     
                                                                                                   (Dollars in thousands)
<S>                                                        <C>            <C>       <C>             <C>        <C>         <C>   
Interest-earning assets:
  Interest-bearing deposits                                $ 3,443     $  199         5.78%      $ 5,806     $  322        5.55%
  Investment securities                                      4,850        222         4.58         8,255        448        5.42 
  Mortgage-backed and related securities                    12,413        870         7.01        21,674      1,483        6.84 
  Loans receivable (1)                                      60,876      4,814         7.91        49,717      4,000        8.05 
                                                            ------      -----       ------        ------      -----      ------ 
            Total interest-earning assets                   81,582      6,105         7.48        85,452      6,253        7.32 

Non-interest-earning assets
  Cash and amounts due from depository institutions            273                                   269                        
  Premises and equipment, net                                1,403                                 1,463                        
  Other non-earning assets                                     401                                   640                        
                                                            ------                                ------                        

         Total assets                                      $83,659                               $87,824                        
                                                            ======                                ======                        

Interest-bearing liabilities:
  NOW accounts                                             $ 1,698         22         1.30       $ 1,536         18        1.17 
  Money market accounts                                      2,590         62         2.39         2,708         57        2.10 
  Passbook savings accounts                                 10,799        217         2.01        12,026        241        2.00 
  Certificates of deposit                                   50,013      2,918         5.83        46,941      2,727        5.81 
  Borrowings                                                 1,814         96         5.29           250          4        1.60 
                                                            ------      -----       ------        ------      -----      ------    
          
         Total interest-bearing liabilities                 66,914      3,315         4.95        63,461      3,047        4.80    
                                                                        -----       ------                    -----      ------    
    
Non-interest-bearing liabilities                             1,432                                 1,435                           
                                                            ------                                ------                           
         Total liabilities                                  68,346                                64,896                           

Shareholders' equity                                        15,313                                22,928                           
                                                            ------                                ------                           

         Total liabilities and shareholders' equity        $83,659                               $87,824                           
                                                            ======                                ======                           

Net interest income; interest rate spread                              $2,790         2.53%                  $3,206        2.52%   
                                                                        =====       ======                    =====      ======    
    

Net interest margin (net interest income as a percent
  of average interest-earning assets)                                                 3.42%                                3.75%   
                                                                                    ======                               ====== 


Average interest-earning assets to average 
 interest-bearing liabilities                                                       121.92%                              134.65%
                                                                                    ======                               ====== 



                                                           Year ended September 30,
                                                                     1996
                                                         Average   Interest
                                                     outstanding    earned/      Yield/
                                                         balance       paid      rate
                                                    
<S>                                                         <C>         <C>       <C>                               
Interest-earning assets:
  Interest-bearing deposits                              $ 7,130     $  319       4.47%
  Investment securities                                    7,292        435       5.96
  Mortgage-backed and related securities                  23,671      1,569       6.63
  Loans receivable (1)                                    39,844      3,309       8.31
                                                          ------      -----      -----
            Total interest-earning assets                 77,937      5,632       7.23

Non-interest-earning assets
  Cash and amounts due from depository institutions          250
  Premises and equipment, net                              1,517
  Other non-earning assets                                   565
                                                          ------

         Total assets                                    $80,269
                                                          ======

Interest-bearing liabilities:
  NOW accounts                                           $ 1,431         18       1.26
  Money market accounts                                    3,402         87       2.56
  Passbook savings accounts                               13,958        326       2.34
  Certificates of deposit                                 49,249      2,960       6.01
  Borrowings                                                  -          -           -
                                                          ------      -----      -----
          
         Total interest-bearing liabilities               68,040      3,391       4.98
                                                                      -----      -----
    
Non-interest-bearing liabilities                           1,032
                                                          ------
         Total liabilities                                69,072

Shareholders' equity                                      11,197
                                                          ------

         Total liabilities and shareholders' equity      $80,269
                                                          ======

Net interest income; interest rate spread                            $2,241       2.25%
                                                                      =====     ======
    

Net interest margin (net interest income as a percen
  of average interest-earning assets)                                             2.88%   
                                                                                ======
Average interest-earning assets to average 
 interest-bearing liabilities                                                   114.55%
                                                                                ====== 
</TABLE>

(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     the allowance for loan losses.


                                       8
<PAGE>
                                                 

                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Rate/Volume Table

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have affected PFC and Peoples  Federal's  interest income and expense during the
years   indicated.   For  each   category   of   interest-earning   assets   and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume  (change in volume  multiplied  by prior year rate),  (ii)
changes in rate  (change in rate  multiplied  by prior year  volume),  and (iii)
total changes in rate and volume. The combined effects of changes in both volume
and  rate,   which  cannot  be  separately   identified,   have  been  allocated
proportionately to the change due to volume and the change due to rate:
<TABLE>
<CAPTION>

                                                                         Year ended September 30,
                                                            1998 vs. 1997                        1997 vs. 1996
                                                          Increase                             Increase
                                                         (decrease)                           (decrease)
                                                           due to                               due to
                                                     Volume       Rate      Total          Volume       Rate      Total
                                                                               (In thousands)
<S>                                                     <C>        <C>       <C>              <C>        <C>       <C>
Interest income attributable to:
  Interest-earnings deposits                          $(136)     $  13      $(123)          $ (73)     $  76     $    3
  Investment securities                                (156)       (70)      (226)             52        (39)        13
  Mortgage-backed and related securities               (648)        35       (613)           (136)        50        (86)
  Loans receivable                                      882        (68)       814             794       (103)       691
                                                      -----      -----      -----             ---        ---        ---
     Total interest income                              (58)       (90)      (148)            637        (16)       621
                                                      -----      -----      -----             ---        ---        ---

Interest expense attributable to:
  NOW accounts                                            2          3          5               1         (2)        (1)
  Money market accounts                                  (3)         7          4             (14)       (15)       (29)
  Passbook savings accounts                             (25)         1        (24)            (39)       (46)       (85)
  Certificates of deposit                               179         12        191            (134)       (99)      (233)
  Borrowings                                             83          9         92               4         -           4
                                                      -----      -----      -----             ---        ---        ---
     Total interest expense                             236         32        268            (182)      (162)      (344)
                                                      -----      -----      -----             ---        ---        ---

Increase (decrease) in net interest income            $(294)     $(122)     $(416)           $819       $146       $965
                                                      =====      =====      =====             ===        ===        ===
</TABLE>














                                       9
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Asset and Liability Management

Peoples Federal, like other financial institutions,  is subject to interest rate
risk to the extent that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  As part of its  effort  to  monitor  and  manage
interest  rate  risk,  Peoples  Federal  uses the Net  Portfolio  Value  ("NPV")
methodology  adopted  by the OTS as part of its  capital  regulations.  Although
Peoples  Federal is not  currently  subject to the NPV  regulation  because such
regulation does not apply to institutions  with less than $300 million in assets
and risk-based  capital in excess of 12%, the application of the NPV methodology
can illustrate Peoples Federal's degree of interest rate risk.

Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing  and other liabilities.  The application of the methodology
attempts  to  quantify  interest  rate risk as the change in the NPV which would
result from a theoretical  200 basis point (1 basis point equals .01%) change in
market interest rates.  Both a 200 basis point increase in market interest rates
and a 200 basis point decrease in market interest rates are  considered.  If the
NPV would decrease more than 2% of the present value of the institution's assets
with  either an increase or a decrease in market  rates,  the  institution  must
deduct 50% of the amount of the decrease in excess of such 2% in the calculation
of the institution's risk-based capital. See "Liquidity and Capital Resources."

At September 30, 1998, 2% of the present value of Peoples  Federal's  assets was
approximately $1.8 million.  Because the interest rate risk of a 200 basis point
increase in market interest rates (which was greater than the interest rate risk
of a 200 basis point  decrease) was $3.4 million at September 30, 1998,  Peoples
Federal  would have been required to deduct  approximately  $865,000 (50% of the
approximate  $1.7 million  difference)  from its capital in determining  whether
Peoples  Federal met its  risk-based  capital  requirement.  Regardless  of such
reduction,  however, Peoples Federal's risk-based capital at September 30, 1998,
would still have exceeded the regulatory requirement by $6.8 million.

Presented  below, as of September 30, 1998, is an analysis of Peoples  Federal's
interest rate risk as measured by changes in NPV for instantaneous and sustained
parallel  shifts of 100 basis points in market  interest  rates.  The table also
contains the policy  limits set by the Board of Directors of Peoples  Federal as
the maximum  change in NPV that the Board of  Directors  deems  advisable in the
event of various  changes in interest rates.  Such limits have been  established
with  consideration  of the dollar  impact of various  rate  changes and Peoples
Federal's strong capital position.

As illustrated in the table,  Peoples  Federal's NPV is more sensitive to rising
rates than declining rates.  Such difference in sensitivity  occurs  principally
because,  as rates rise,  borrowers do not prepay fixed-rate loans as quickly as
they do when interest  rates are  declining.  At September 30, 1998,  fixed-rate
loans  constituted  84.5% of Peoples  Federal's  loan  portfolio.  In  addition,
because Peoples Federal has only recently begun to originate loans in










                                       10
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Asset and Liability Management (continued)

accordance with traditional secondary market guidelines,  the sale of fixed rate
loans may be difficult. As a result, in a rising interest rate environment,  the
amount of interest  Peoples  Federal would  receive on its loans would  increase
relatively  slowly as loans are slowly prepaid and new loans at higher rates are
made.  Moreover,  the interest  Peoples  Federal would pay on its deposits would
increase  rapidly  because  Peoples  Federal's  deposits  generally have shorter
periods of repricing.  Assumptions in calculating  the amounts in this table are
OTS assumptions.
<TABLE>
<CAPTION>

                                                                    September 30, 1998
Change in interest rate        Board limit                    $ Change              % Change
   (Basis Points)               % change                       in NPV                in NPV
                                                           (In thousands)
<S>                                <C>                          <C>                  <C>
        +300                       (75)%                     $(5,668)                (40)%
        +200                       (45)                       (3,494)                (25)
        +100                       (25)                       (1,578)                (11)
          -                         -                             -                   - 
        -100                        25                         1,177                   8
        -200                        45                         2,500                  18
        -300                        75                         4,138                  29

</TABLE>
As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.

If interest rates rise, Peoples Federal's net interest income will be negatively
affected.   Moreover,  rising  interest  rates  may  negatively  affect  Peoples
Federal's earnings due to diminished loan demand.

Liquidity and Capital Resources

Peoples   Federal's   principal   sources  of  funds  are  deposits,   loan  and
mortgage-backed securities repayments,  maturities of securities and other funds
provided by operations.  Peoples Federal also has the ability to borrow from the
FHLB of Cincinnati. While scheduled loan repayments and maturing investments are
relatively  predictable,  deposit flows and loan and mortgage-backed  securities
prepayments are more influenced by interest rates,  general economic  conditions
and competition.  Peoples Federal  maintains  investments in liquid assets based
upon  management's  assessment of (1) the need for funds,  (2) expected  deposit
flows,  (3)  the  yield  available  on  short-term  liquid  assets  and  (4) the
objectives of the asset/liability management program.






                                       11
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Liquidity and Capital Resources (continued)

OTS regulations at September 30, 1998,  required  Peoples Federal to maintain an
average daily balance of cash,  investments in United States Treasury and agency
securities and other  investments  having maturities of five years or less in an
amount equal to 4% of the sum of Peoples  Federal's average daily balance of net
withdrawable deposit accounts. The liquidity  requirement,  which may be changed
from  time to  time  by the OTS to  reflect  changing  economic  conditions,  is
intended  to provide a source of  relatively  liquid  funds  upon which  Peoples
Federal may rely if necessary to fund deposit  withdrawals  or other  short-term
funding needs. At September 30, 1998,  Peoples  Federal's  regulatory  liquidity
ratio was 23.8%.  At such date,  Peoples  Federal had  commitments  to originate
loans totaling $3.2 million and, in addition,  had undisbursed  loans in process
of $4.1 million.  At September 30, 1998,  Peoples  Federal had no commitments to
purchase or sell loans.  Peoples  Federal  considers  its  liquidity and capital
sufficient to meet its outstanding  short- and long-term needs. At September 30,
1998, Peoples Federal had no material commitments for capital expenditures.

PFC's liquidity, primarily represented by cash and cash equivalents, is a result
of the funds used in or provided by PFC's  operating,  investing  and  financing
activities.  These activities are summarized below for the years ended September
30, 1998, 1997 and 1996:
<TABLE>
<CAPTION>

                                                                 Year ended September 30,
                                                     1998              1997             1996
                                                                 (In thousands)
<S>                                                   <C>               <C>              <C>
Net earnings                                       $  918           $   806          $    77

Adjustments to reconcile net earnings to
  net cash from operating activities                  511              (289)             466
                                                    -----            ------           ------

Net cash from operating activities                  1,429               517              543

Net cash from investing activities                 (3,239)           (2,803)          (1,272)

Net cash from financing activities                   (552)           (5,464)          11,398
                                                    -----            ------           ------

Net change in cash and cash equivalents            (2,362)           (7,750)          10,669

Cash and cash equivalents at
  beginning of year                                 4,783            12,533            1,864
                                                    -----            ------           ------

Cash and cash equivalents at end
  of year                                          $2,421           $ 4,783          $12,533
                                                    =====            ======           ======

</TABLE>






                                       12
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Liquidity and Capital Resources (continued)

Peoples  Federal is required by  applicable  law and  regulation to meet certain
minimum capital  standards.  Such capital  standards  include a tangible capital
requirement,  a core  capital  requirement  or leverage  ratio and a  risk-based
capital requirement.

The tangible  capital  requirement  requires  savings  associations  to maintain
"tangible  capital" of not less than 1.5% of the  association's  adjusted  total
assets.  Tangible  capital is defined in OTS  regulations  as core capital minus
intangible assets.

"Core capital" is comprised of common  shareholders'  equity (including retained
earnings), noncumulative preferred stock and related surplus, minority interests
in  consolidated  subsidiaries,  certain  nonwithdrawable  accounts  and pledged
deposits of mutual associations. OTS regulations require savings associations to
maintain core capital of at least 3% of the association's  total assets. The OTS
has  proposed  to  increase  such  requirement  to 4% or 5%,  except  for  those
associations with the highest examination rating and acceptable levels of risk.

OTS regulations require that savings associations  maintain "risk-based capital"
in an amount not less than 8% of "risk-weighted  assets."  Risk-based capital is
defined as core capital plus certain  additional items of capital,  which in the
case of Peoples  Federal  includes a general loan loss  allowance of $196,000 at
September 30, 1998.

Peoples Federal exceeded all of its regulatory capital requirements at September
30, 1998. The following table summarizes  Peoples Federal's  regulatory  capital
requirements and regulatory capital at September 30, 1998:
<TABLE>
<CAPTION>

                                                                               Excess of
                                                                           regulatory capital
                                                                              over current           Applicable
                        Regulatory capital        Current requirement          requirement                asset
                        Amount      Percent       Amount      Percent       Amount       Percent          total
                                                        (Dollars in thousands)
<S>                      <C>          <C>           <C>          <C>          <C>          <C>             <C>       
Tangible capital       $10,947        13.0%       $1,267         1.5%       $9,680        11.5%         $84,469

Core capital            10,947        13.0         2,534         3.0         8,413        10.0           84,469

Risk-based capital      11,143        26.0         3,433         8.0         7,710        18.0           42,915


</TABLE>











                                       13
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Effect of Recent Accounting Pronouncements

In June 1996,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
that provides accounting guidance on transfers of financial assets, servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement with the transferred assets. The new accounting method,  referred to
as the financial components  approach,  provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values.  SFAS No. 125 provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.

SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management  adopted SFAS No. 125 during fiscal 1998 without  material  effect on
PFC's consolidated financial position or results of operations.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose  financial  statements.  SFAS No. 130 requires that all items
that are required to be recognized under  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  It does  not  require  a
specific  format for that  financial  statement  but requires that an enterprise
display an amount representing total comprehensive income for the period in that
financial statement.










                                       14
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Effect of Recent Accounting Pronouncements (continued)

SFAS  No.  130  requires  that  an  enterprise   (a)  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have a material impact on PFC's financial statements.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December  15, 1997.  SFAS No. 131 is not  expected to have a material  impact on
PFC's financial statements.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities,"  which requires  entities to recognize all
derivatives  in their  financial  statements  as either  assets  or  liabilities
measured at fair value.  SFAS No. 133 also  specifies  new methods of accounting
for hedging  transactions,  prescribes  the items and  transactions  that may be
hedged,  and  specifies  detailed  criteria  to be  met  to  qualify  for  hedge
accounting.

The definition of a derivative  financial instrument is complex, but in general,
it is an instrument  with one or more  underlyings,  such as an interest rate or
foreign exchange rate, that is applied to a notional  amount,  such as an amount
of currency,  to determine the settlement  amount(s).  It generally  requires no
significant initial investment and can be settled net or by delivery of an asset
that is  readily  convertible  to cash.  SFAS No.  133  applies  to  derivatives
embedded in other contracts, unless the underlying of the embedded derivative is
clearly and closely related to the host contract.

SFAS No. 133 is effective  for fiscal years  beginning  after June 15, 1999.  On
adoption, entities are permitted to transfer held-to-maturity debt securities to
the  available-for-sale  or trading category without calling into question their
intent to hold other debt securities to maturity in the future.  SFAS No. 133 is
not expected to have a material impact on PFC's financial statements.









                                       15
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Charter Unification Legislation

The deposit  accounts  of Peoples  Federal and other  savings  associations  are
insured  up to  applicable  limits  by the  FDIC  in the  SAIF.  Legislation  to
recapitalize  the SAIF was  enacted on  September  30,  1996.  Such  legislation
provided that the SAIF will be merged into the Bank  Insurance Fund if there are
no remaining  federal savings  associations.  Such legislation also requires the
Department  of Treasury to submit a report to Congress on the  development  of a
common charter for all financial institutions.

Pursuant  to such  legislation,  Congress  may  eliminate  the OTS,  and Peoples
Federal  may be  regulated  under  federal  law as a bank or may be  required to
change its charter. Such change in regulation or charter would likely change the
range of  activities  in which  Peoples  Federal  may engage and would  probably
subject  Peoples  Federal to more  regulation by the FDIC. In addition,  Peoples
Federal might become subject to a different form of holding company  regulation,
which may limit the activities in which PFC may engage, and subject PFC to other
additional regulatory requirements,  including separate capital requirements. At
this time,  PFC  cannot  predict  when or whether  Congress  may  actually  pass
legislation  regarding PFC's and Peoples  Federal's  regulatory  requirements or
charter. Although such legislation may change the activities in which either PFC
and  Peoples  Federal  may  engage,  it is  not  anticipated  that  the  current
activities of both PFC and Peoples Federal will be materially  affected by those
activity limits.

Impact of Inflation and Changing Prices

The  consolidated  financial  statements and notes thereto  included herein have
been prepared in accordance with generally accepted accounting principles, which
require PFC to measure financial  position and results of operations in terms of
historical  dollars  with  the  exception  of  investment  and   mortgage-backed
securities  available-for-sale,  which are carried at fair value. Changes in the
relative  value of  money  due to  inflation  or  recession  are  generally  not
considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
rate of inflation. While interest rates are greatly influenced by changes in the
rate of inflation,  they do not change at the same rate or in the same magnitude
as the rate of inflation.  Rather,  interest rate volatility is based on changes
in the  expected  rate of  inflation,  as well as changes in monetary and fiscal
policies.


                                       16
<PAGE>


                          Peoples Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Year 2000 Compliance Matters

As with most providers of financial services,  Peoples Federal's  operations are
heavily  dependent  on  information  technology  systems.   Peoples  Federal  is
addressing  the potential  problems  associated  with the  possibility  that the
computers  that  control or operate  Peoples  Federal's  information  technology
system and  infrastructure  may not be programmed to read  four-digit date codes
and, upon arrival of the year 2000, may recognize the two-digit code "00" as the
year 1900,  causing  systems to fail to function or to generate  erroneous data.
Peoples  Federal is  working  with the  companies  that  supply or  service  its
information  technology  systems to  identify  and remedy any year 2000  related
problems.

PFC's primary data processing  applications are handled by a third-party service
bureau  which  has  advised  PFC  that  is  has  transferred  to  a  fully  year
2000-compliant  processing  system that will be fully tested by January 1, 1999.
Management has also reviewed PFC's ancillary  equipment and is in the process of
providing the appropriate remedial measures without material cost.

As a result of the  foregoing,  PFC has not  identified  any  material  specific
expenses  that are  reasonably  likely to be  incurred  by  Peoples  Federal  in
connection with this issue and does not expect to incur  significant  expense to
implement the necessary corrective measures. No assurance can be given, however,
that  significant  expense will not be incurred in future periods.  In the event
that Peoples  Federal is ultimately  required to purchase  replacement  computer
systems,  programs and equipment,  or incur substantial  expense to make Peoples
Federal's current systems, programs and equipment year 2000 compliant, PFC's net
earnings and financial condition could be adversely affected.

While  Peoples  Federal is  endeavoring  to ensure  that its  computer-dependent
operations  are year 2000  compliant,  no assurance  can be given that some year
2000  problems  will not  occur.  Peoples  Federal  has  developed  a Year  2000
contingency/business   resumption   plan  which  calls  for  manual  posting  of
customers'  accounts and passbooks.  Under the plan, general ledger accounts and
other company records will also be posted manually.  Management  believes manual
posting is possible due to the size of Peoples Federal,  the relative simplicity
of products and records, the number of personnel available to participate in the
additional  record  keeping  and the fact  that all loan and  deposit  accounts,
except NOW accounts and Home Equity Line of Credit loans are passbook accounts.

In addition  to possible  expense  related to its own  systems,  PFC could incur
losses if year 2000 issues  adversely  affect  Peoples  Federal's  depositors or
borrowers.  Such problems  could include  delayed loan payments due to year 2000
problems affecting any significant borrowers or impairing the payroll systems of
large  employers  in Peoples  Federal's  primary  market area.  Because  Peoples
Federal's  loan  portfolio  is highly  diversified  with  regard  to  individual
borrowers and types of businesses and Peoples  Federal's  primary market area is
not significantly dependent upon one employer or industry,  Peoples Federal does
not  expect any  significant  or  prolonged  difficulties  that will  affect net
earnings or cash flow.

                                       17
<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
Peoples Financial Corporation

We have audited the accompanying  consolidated statements of financial condition
of Peoples  Financial  Corporation  as of September  30, 1998 and 1997,  and the
related consolidated statements of earnings, shareholders' equity and cash flows
for  each  of  the  years  ended  September  30,  1998,  1997  and  1996.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Peoples Financial
Corporation as of September 30, 1998 and 1997, and the  consolidated  results of
its  operations  and its cash flows for each of the years  ended  September  30,
1998,  1997  and  1996,  in  conformity  with  generally   accepted   accounting
principles.



GRANT THORNTON LLP


Cincinnati, Ohio
November 19, 1998









                                       18
<PAGE>


                          Peoples Financial Corporation
<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  September 30,
                        (In thousands, except share data)


         ASSETS                                                               1998                1997
<S>                                                                        <C>                     <C>
Cash and due from banks                                                    $   269             $   343
Interest-earning deposits in other financial institutions                    2,152               4,440
                                                                            ------              ------
         Cash and cash equivalents                                           2,421               4,783

Investment securities designated as available
  for sale - at market                                                       2,591               3,291
Investment securities - at cost, approximate market value
  of $1,045 and $2,025 as of September 30, 1998 and 1997                       967               1,973
Mortgage-backed securities designated as available for
  sale - at market                                                           8,859               8,657
Mortgage-backed securities - at amortized cost,
  approximate market value of $4,521 and $7,044
  as of September 30, 1998 and 1997                                          4,400               6,841
Loans receivable - net                                                      64,341              56,642
Office premises and equipment - at depreciated cost                          1,471               1,422
Stock in Federal Home Loan Bank - at cost                                      861                 802
Accrued interest receivable                                                    298                 316
Prepaid expenses and other assets                                               87                 479
                                                                            ------              ------

         Total assets                                                      $86,296             $85,206
                                                                            ======              ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                   $65,797             $65,660
Advances from the Federal Home Loan Bank                                     4,000                  - 
Note payable                                                                    -                3,000
Other liabilities                                                              251                 326
Accrued federal income taxes                                                   329                  10
Deferred federal income taxes                                                  886                 884
                                                                            ------              ------
         Total liabilities                                                  71,263              69,880

Commitments                                                                     -                   - 

Shareholders' equity
  Preferred stock - authorized 1,000,000 shares without par
    value; no shares issued                                                     -                   - 
  Common stock - authorized 6,000,000 shares without par or
    stated value; 1,491,012 shares issued                                       -                   - 
  Additional paid-in capital                                                 7,287               7,165
  Retained earnings - restricted                                             9,927               9,779
  Unrealized gains on securities designated as available
    for sale, net of related tax effects                                     1,095               1,083
  Shares acquired by stock benefit plans                                    (1,097)             (1,416)
  Less 139,327 and 74,400 treasury shares, at cost                          (2,179)             (1,285)
                                                                            ------              ------
         Total shareholders' equity                                         15,033              15,326
                                                                            ------              ------

         Total liabilities and shareholders' equity                        $86,296             $85,206
                                                                            ======              ======

</TABLE>


The accompanying notes are an integral part of these statements.

                                       19
<PAGE>



                          Peoples Financial Corporation
<TABLE>
<CAPTION>

                       CONSOLIDATED STATEMENTS OF EARNINGS

                            Year ended September 30,
                        (In thousands, except share data)


                                                            1998            1997         1996
<S>                                                         <C>            <C>           <C>
Interest income
  Loans                                                   $4,814          $4,000       $3,309
  Mortgage-backed securities                                 870           1,483        1,569
  Investment securities                                      222             448          435
  Interest-bearing deposits and other                        199             322          319
                                                           -----           -----        -----

         Total interest income                             6,105           6,253        5,632

Interest expense
  Deposits                                                 3,219           3,043        3,391
  Borrowings                                                  96               4           - 
                                                           -----           -----        -----
         Total interest expense                            3,315           3,047        3,391
                                                           -----           -----        -----


         Net interest income                               2,790           3,206        2,241

Provision for losses on loans                                 42              12          105
                                                           -----           -----        -----

         Net interest income after
           provision for losses on loans                   2,748           3,194        2,136

Other income
  Gain on sale of investment and mortgage-backed
    securities designated as available for sale              683              15           - 
  Other operating                                             29              37           24
                                                           -----           -----        -----
         Total other income                                  712              52           24

General, administrative and other expense
  Employee compensation and benefits                       1,161           1,057          790
  Occupancy and equipment                                    222             228          228
  Franchise taxes                                            230             227          122
  Federal deposit insurance premiums                          40              61          581
  Data processing                                             81              75           75
  Advertising                                                 33              37           31
  Other operating                                            322             319          235
                                                           -----           -----        -----
         Total general, administrative
           and other expense                               2,089           2,004        2,062
                                                           -----           -----        -----

         Earnings before income taxes                      1,371           1,242           98

Federal income taxes
  Current                                                    455             275          108
  Deferred                                                    (2)            161          (87)
                                                           -----           -----        -----
         Total federal income taxes                          453             436           21
                                                           -----           -----        -----

         NET EARNINGS                                     $  918          $  806       $   77
                                                           =====           =====        =====

         EARNINGS PER SHARE
           Basic                                            $.68            $.57          N/A
                                                             ===             ===          ===

           Diluted                                          $.67            $.57          N/A
                                                             ===             ===          ===
</TABLE>

The accompanying notes are an integral part of these statements.

                                       20
<PAGE>



                          Peoples Financial Corporation
<TABLE>
<CAPTION>

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              For the years ended September 30, 1998, 1997 and 1996
                       (In thousands, except share data)
                                                                                                   Unrealized
                                                                               Shares                gains on
                                                                             acquired              securities
                                                                Additional   by stock  Treasury    designated
                                                       Common      paid-in    benefit   shares,  as available   Retained
                                                        stock      capital      plans   at cost      for sale   earnings    Total
<S>                                                       <C>        <C>         <C>      <C>          <C>       <C>        <C>
Balance at October 1, 1995                                $-       $    -     $    -     $   -      $  504       $9,378    $ 9,882

Reorganization to common stock form and issuance
  of shares in connection therewith - net                  -        14,203       (597)       -          -            -      13,606
Net earnings for the year ended September 30, 1996         -            -          -         -          -            77         77
Unrealized gains on securities designated as available
  for sale, net of related tax effects                     -            -          -         -         141           -         141
                                                           --       ------     ------    ------      -----        -----     ------

Balance at September 30, 1996                              -        14,203       (597)       -         645        9,455     23,706

Return of capital distribution to shareholders             -        (7,083)        -         -          -            -      (7,083)
Purchase of shares for stock benefit plan                  -            -        (919)       -          -            -        (919)
Purchase of treasury shares                                -            -          -     (1,285)        -            -      (1,285)
Amortization expense of stock benefit plan                 -            45        100        -          -            -         145
Dividends of $.325 per share                               -            -          -         -          -          (482)      (482)
Net earnings for the year ended September 30, 1997         -            -          -         -          -           806        806
Unrealized gains on securities designated as available
  for sale, net of related tax effects                     -            -          -         -         438           -         438
                                                           --       ------     ------    ------     ------        -----     ------

Balance at September 30, 1997                              -         7,165     (1,416)   (1,285)     1,083        9,779     15,326

Issuance of shares under stock option plan                 -           (25)        -        101         -            -          76
Purchase of treasury shares                                -            -          -       (995)        -            -        (995)
Amortization expense of stock benefit plans                -           147        319        -          -            -         466
Dividends of $.55 per share                                -            -          -         -          -          (770)      (770)
Net earnings for the year ended September 30, 1998         -            -          -         -          -           918        918
Unrealized gains on securities designated as available
  for sale, net of related tax effects                     -            -          -         -          12           -          12
                                                           --        -----     ------    ------      -----        -----     ------

Balance at September 30, 1998                             $-       $ 7,287    $(1,097)  $(2,179)    $1,095       $9,927    $15,033
                                                           ==        =====     ======    ======      =====        =====     ======

</TABLE>


The accompanying notes are an integral part of these statements.

                                       21
<PAGE>

                          Peoples Financial Corporation
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                            Year ended September 30,
                                 (In thousands)

                                                                           1998            1997           1996
<S>                                                                         <C>            <C>             <C>
Cash flows from operating activities:
  Net earnings for the year                                             $   918         $   806        $    77
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of premiums and discounts on
      investments and mortgage-backed securities - net                       20              36             64
    Gain on sale of investment and mortgage-backed
      securities designated as available for sale                          (683)            (15)            - 
    Amortization of deferred loan origination (fees) costs                  (32)             (9)            29
    Depreciation and amortization                                            98             102             95
    Provision for losses on loans                                            42              12            105
    Amortization expense of stock benefit plans                             466             145             - 
    Recovery of loss on investments                                           9              -              - 
    Federal Home Loan Bank stock dividends                                  (60)            (54)           (62)
    Increase (decrease) in cash due to changes in:
      Accrued interest receivable                                            18              81            (22)
      Prepaid expenses and other assets                                     392            (384)            (3)
      Other liabilities                                                     (91)           (347)           345
      Accrued interest payable                                               15               5              3
      Federal income taxes
        Current                                                             319             (22)            (1)
        Deferred                                                             (2)            161            (87)
                                                                         ------          ------         ------
         Net cash provided by operating activities                        1,429             517            543

Cash flows provided by (used in) investing activities:
  Purchase of mortgage-backed securities designated
    as available for sale                                                (4,085)         (3,498)        (2,243)
  Proceeds from sale of mortgage-backed securities
    designated as available for sale                                      1,998           6,501             - 
  Principal repayments on mortgage-backed securities                      4,348           4,616          5,090
  Purchase of investment securities designated as available
    for sale                                                               (999)         (1,500)        (3,502)
  Proceeds from sale of investment securities designated
    as available for sale                                                 2,211           3,499             - 
  Purchase of investment securities designated as
    held to maturity                                                         -           (2,000)        (1,000)
  Principal repayments and maturities of investment securities            1,153           1,967          6,770
  Loan principal repayments                                              22,834          16,323          8,805
  Loan disbursements                                                    (30,552)        (28,702)       (15,125)
  Purchase of office premises and equipment                                (147)             (9)           (67)
                                                                         ------          ------         ------
         Net cash used in investing activities                           (3,239)         (2,803)        (1,272)
                                                                         ------          ------         ------

         Net cash used in operating and investing
           activities (balance carried forward)                          (1,810)         (2,286)          (729)
                                                                         ------          ------         ------

</TABLE>



                                       22
<PAGE>


                          Peoples Financial Corporation
<TABLE>
<CAPTION>

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                            Year ended September 30,
                                 (In thousands)


                                                                      1998            1997           1996
<S>                                                                   <C>            <C>             <C>
         Net cash used in operating and investing
           activities (balance brought forward)                    $(1,810)        $(2,286)       $  (729)


Cash flows provided by (used in) financing activities:
  Net increase (decrease) in deposit accounts                          137           1,305         (2,208)
  Proceeds from note payable                                            -            3,000             - 
  Repayment of note payable                                         (3,000)             -              - 
  Proceeds from Federal Home Loan Bank advances                      4,000              -              - 
  Return of capital distribution on common stock                        -           (7,083)            - 
  Purchase of treasury shares                                         (995)         (1,285)            - 
  Purchase of shares for stock benefit plans                            -             (919)            - 
  Dividends paid on common stock                                      (770)           (482)            - 
  Proceeds from exercise of stock options                               76              -              - 
  Net proceeds from the issuance of common stock                        -               -          13,606
                                                                    ------          ------         ------
         Net cash provided by (used in) financing activities          (552)         (5,464)        11,398
                                                                    ------          ------         ------

Net increase (decrease) in cash and cash equivalents                (2,362)         (7,750)        10,669

Cash and cash equivalents at beginning of year                       4,783          12,533          1,864
                                                                    ------          ------         ------

Cash and cash equivalents at end of year                           $ 2,421         $ 4,783        $12,533
                                                                    ======          ======         ======

Supplemental disclosure of cash flow information: 
  Cash paid during the year for:
    Federal income taxes                                           $   135        $    298        $   108
                                                                    =======        =======         ======

    Interest on deposits and borrowings                            $ 3,304        $  3,039        $ 3,387
                                                                    ======         =======         ======


Supplemental disclosure of noncash investing activities:
  Securities transferred to an available for sale classification
    in accordance with SFAS No. 115                                $    -         $     -         $14,855
                                                                    ======         =======         ======

  Unrealized gains on securities designated as
    available for sale, net of related tax effects                 $    12        $    438        $   141
                                                                    ======         =======         ======

</TABLE>




The accompanying notes are an integral part of these statements.



                                       23
<PAGE>


                          Peoples Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    On October 16, 1995, the Board of Directors of Peoples  Federal  Savings and
    Loan  Association  of  Massillon  (the  "Association")  adopted  a  Plan  of
    Conversion (the "Plan")  whereby the Association  would convert to the stock
    form of  ownership,  followed by the  issuance  of all of the  Association's
    outstanding  stock to a newly  formed  holding  company,  Peoples  Financial
    Corporation  (the  "Corporation").  Pursuant  to the Plan,  the  Corporation
    offered common shares for sale to certain  depositors of the Association and
    members of the  community.  The  conversion  was  completed on September 12,
    1996,  and  resulted  in the  issuance  of  1,491,012  common  shares of the
    Corporation  which,  after   consideration  of  offering  expenses  totaling
    approximately  $707,000, and share purchases by the Employee Stock Ownership
    Plan ("ESOP")  totaling  $597,000,  resulted in net equity proceeds of $13.6
    million.  Condensed financial statements of the Corporation are presented in
    Note  M.  Future  references  are  made  either  to the  Corporation  or the
    Association as applicable.

    The Corporation is a savings and loan holding  company whose  activities are
    primarily  limited to holding the stock of the Association.  The Association
    conducts a general  banking  business in  northeast  Ohio which  consists of
    attracting  deposits from the general public and applying those funds to the
    origination of loans for residential,  consumer and nonresidential purposes.
    The  Association's  profitability  is  significantly  dependent  on its  net
    interest income,  which is the difference  between interest income generated
    from  interest-earning  assets (i.e. loans and investments) and the interest
    expense paid on  interest-bearing  liabilities  (i.e.  customer deposits and
    borrowed  funds).  Net interest income is affected by the relative amount of
    interest-earning  assets and  interest-bearing  liabilities and the interest
    received  or paid on these  balances.  The level of  interest  rates paid or
    received by the Association can be  significantly  influenced by a number of
    environmental  factors,  such as  governmental  monetary  policy,  that  are
    outside of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
    general  accounting  practices within the financial  services  industry.  In
    preparing   consolidated  financial  statements  in  accordance  with  GAAP,
    management  is required to make  estimates and  assumptions  that affect the
    reported  amounts of assets and liabilities and the disclosure of contingent
    assets and liabilities at the date of the financial  statements and revenues
    and expenses during the reporting  period.  Actual results could differ from
    such estimates.

    A summary of significant  accounting  policies which have been  consistently
    applied  in the  preparation  of  the  accompanying  consolidated  financial
    statements follows:

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation and the Association, and its wholly-owned subsidiary,  Massillon
    Community  Service  Corporation  ("Massillon")  . At September  30, 1998 and
    1997,  Massillon had no assets and was inactive.  All intercompany  balances
    and  transactions  have been  eliminated  in the  accompanying  consolidated
    financial statements.



                                       24
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    2.  Investment Securities and Mortgage-Backed Securities

    The Corporation  accounts for investments and mortgage-backed  securities in
    accordance with Statement of Financial Accounting Standards ("SFAS") No. 115
    "Accounting for Certain Investments in Debt and Equity Securities". SFAS No.
    115 requires that investments be categorized as  held-to-maturity,  trading,
    or available for sale. Securities classified as held-to-maturity are carried
    at cost only if the  Corporation has the positive intent and ability to hold
    these securities to maturity.  Trading securities and securities  designated
    as available  for sale are carried at fair value with  resulting  unrealized
    gains  or  losses   recorded  to   operations   or   shareholders'   equity,
    respectively.

    In November  1995,  the Financial  Accounting  Standards  Board (the "FASB")
    issued a Special  Report on  Implementation  of SFAS No.  115 (the  "Special
    Report"),  which provided for the reclassification of securities between the
    held-to-maturity, available for sale and trading portfolios, without calling
    into  question  management's  prior intent with respect to such  securities.
    Management  elected to restructure the  Association's  securities  portfolio
    pursuant  to  the   Special   Report,   and   transferred   investment   and
    mortgage-backed  securities totaling $14.9 million from the held-to-maturity
    portfolio  to  an  available  for  sale  classification.  The  Corporation's
    shareholders'   equity   reflected  a  net  unrealized  gain  on  securities
    designated as available for sale totaling approximately $1.1 million at both
    September 30, 1998 and 1997.

    Realized gains and losses on sales of securities  are  recognized  using the
specific identification method.

    3.  Loans Receivable

    Loans receivable are stated at the principal balance  outstanding,  adjusted
    for deferred  loan  origination  fees and costs and the  allowance  for loan
    losses.  Interest is accrued as earned unless the collectibility of the loan
    is in doubt.  Interest on loans that are  contractually  past due is charged
    off,  or  an  allowance  is  established  based  on  management's   periodic
    evaluation.  The  allowance is  established  by a charge to interest  income
    equal  to all  interest  previously  accrued,  and  income  is  subsequently
    recognized  only to the extent that cash  payments  are received  until,  in
    management's  judgment, the borrower's ability to make periodic interest and
    principal  payments  has  returned  to  normal,  in  which  case the loan is
    returned to accrual status. If the ultimate collectibility of the loan is in
    doubt,  in whole or in part, all payments  received on nonaccrual  loans are
    applied to reduce principal until such doubt is eliminated.








                                       25
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loan Origination Fees

    The Association  accounts for loan  origination fees and costs in accordance
    with SFAS No. 91 "Accounting  for  Nonrefundable  Fees and Costs  Associated
    with  Originating  or Acquiring  Loans and Initial  Direct Costs of Leases".
    Pursuant to the  provisions of SFAS No. 91,  origination  fees received from
    loans, net of certain direct  origination  costs, are deferred and amortized
    to interest  income using the  level-yield  method,  giving effect to actual
    loan prepayments.  Additionally, SFAS No. 91 generally limits the definition
    of loan origination costs to the direct costs  attributable to originating a
    loan,  i.e.,  principally  actual  personnel  costs.  Fees received for loan
    commitments that are expected to be drawn upon,  based on the  Association's
    experience  with similar  commitments,  are deferred and amortized  over the
    life  of the  loan  using  the  level-yield  method.  Fees  for  other  loan
    commitments are deferred and amortized over the loan commitment  period on a
    straight-line basis.

    5.  Allowance for Loan Losses

    It is the Association's policy to provide valuation allowances for estimated
    losses  on  loans  based  on  past  loan  loss  experience,  changes  in the
    composition  of the loan  portfolio,  trends in the level of delinquent  and
    problem loans,  adverse situations that may affect the borrower's ability to
    repay,  the estimated  value of any  underlying  collateral  and current and
    anticipated  economic  conditions  in the  primary  lending  area.  When the
    collection  of  a  loan  becomes  doubtful,   or  otherwise  troubled,   the
    Association  records a charge-off  equal to the difference  between the fair
    value of the property securing the loan and the loan's carrying value. Major
    loans and  major  lending  areas  are  reviewed  periodically  to  determine
    potential  problems  at an early  date.  The  allowance  for loan  losses is
    increased  by charges to  earnings  and  decreased  by  charge-offs  (net of
    recoveries).

    The Association accounts for impaired loans in accordance with SFAS No. 114,
    "Accounting  by Creditors for  Impairment of a Loan".  SFAS No. 114 requires
    that  impaired  loans be measured  based upon the present  value of expected
    future cash flows discounted at the loan's effective interest rate or, as an
    alternative,  at the  loan's  observable  market  price or fair value of the
    collateral if the loan is collateral dependent.

    A loan is  defined  under SFAS No. 114 as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the  Association
    considers  its  investment  in one- to  four-family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Association's investment in nonresidential and multi-family residential real
    estate  loans,  and its  evaluation of  impairment  thereof,  such loans are
    generally  collateral dependent and, as a result, are carried as a practical
    expedient at the lower of cost or fair value.



                                       26
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Allowance for Loan Losses (continued)

    Collateral  dependent  loans which are more than ninety days  delinquent are
    considered  to  constitute  more than a minimum  delay in repayment  and are
    evaluated for impairment under SFAS No. 114 at that time.

    At September 30, 1998 and 1997, the  Association  had no loans that would be
defined as impaired under SFAS No. 114.

    6.  Real Estate Acquired through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the properties' fair value subsequently declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  capitalized.  Costs  relating to holding real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Office  premises and equipment are carried at cost and include  expenditures
    which extend the useful lives of existing assets.  Maintenance,  repairs and
    minor   renewals  are  expensed  as  incurred.   For  financial   reporting,
    depreciation and amortization are provided on the straight-line  method over
    the  useful  lives  of the  assets,  estimated  to be  fifty  years  for the
    building,  ten to thirty  years for  building  improvements  and five to ten
    years for furniture and  equipment.  An  accelerated  method is used for tax
    reporting purposes.

    8.  Income Taxes

    The Corporation  accounts for federal income taxes pursuant to SFAS No. 109,
    "Accounting  for Income Taxes".  In accordance with SFAS No. 109, a deferred
    tax  liability  or deferred  tax asset is  computed by applying  the current
    statutory  tax rates to net  taxable  or  deductible  temporary  differences
    between the tax basis of an asset or liability  and its  reported  amount in
    the  consolidated  financial  statements  that will result in net taxable or
    deductible amounts in future periods.  Deferred tax assets are recorded only
    to the extent that the amount of net  deductible  temporary  differences  or
    carryforward  attributes may be utilized  against  current period  earnings,
    carried back against prior years' earnings, offset against taxable temporary
    differences  reversing  in future  periods,  or  utilized  to the  extent of
    management's  estimate of future taxable  income.  A valuation  allowance is
    provided  for  deferred  tax  assets  to the  extent  that the  value of net
    deductible  temporary   differences  and  carryforward   attributes  exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.



                                       27
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    8.  Income Taxes (continued)

    Deferral of income taxes results  primarily  from the  different  methods of
    accounting for deferred loan origination  fees and costs,  Federal Home Loan
    Bank  stock  dividends,  stock  benefit  plan  expense,  general  loan  loss
    allowances  and  percentage  of  earnings  bad debt  deductions.  Additional
    temporary  differences  result from depreciation  computed using accelerated
    methods for tax purposes.

    9.  Benefit Plans

    In  conjunction  with its  reorganization  to stock  form,  the  Corporation
    implemented  an Employee Stock  Ownership  Plan ("ESOP").  The ESOP provides
    retirement  benefits for  substantially all employees who have completed one
    year of service and have  attained the age of 21. The  Corporation  accounts
    for the  ESOP  in  accordance  with  Statement  of  Position  ("SOP")  93-6,
    "Employers'  Accounting  for  Employee  Stock  Ownership  Plans".  SOP  93-6
    requires the measure of compensation  expense recorded by employers to equal
    the fair value of ESOP  shares  allocated  to  participants  during a fiscal
    year. Expense recognized related to the ESOP totaled approximately $215,000,
    $203,000 and $35,000 for the fiscal years ended September 30, 1998, 1997 and
    1996, respectively.

    The Association also provides retirement benefits through contributions to a
    discretionary  401(k) plan.  Expense recorded under the plan totaled $21,000
    and  $58,000 for fiscal 1997 and 1996,  respectively.  Due to  contributions
    made to the ESOP,  the Company did not make  matching  contributions  to the
    401(k) plan during fiscal 1998 and 1997.

    The  Corporation   also  has  a  Recognition  and  Retention  Plan  ("RRP").
    Subsequent to the common stock  offering the RRP purchased  59,640 shares of
    the  Corporation's  common stock in the open market.  During  fiscal 1997, a
    total of 47,712 shares  available under the RRP were awarded to officers and
    directors of the Corporation effective upon shareholder approval of the RRP,
    leaving 11,928 shares  available for allocation.  Common stock granted under
    the RRP is earned by plan  participants and distributed  ratably over a five
    year period,  commencing with the date of award. A provision of $147,000 and
    $80,000 related to the RRP was charged to expense for the fiscal years ended
    September 30, 1998 and 1997, respectively.

    10.  Earnings Per Share and Capital Distributions

    Basic earnings per share is computed based upon the weighted-average  shares
    outstanding  during the period less shares in the ESOP that are  unallocated
    and not  committed to be released.  Weighted-average  common  shares  deemed
    outstanding,  which  gives  effect to a  reduction  for  45,676  and  59,132
    weighted-average  unallocated shares held by the ESOP, totaled 1,354,032 and
    1,420,414  for  the  fiscal  years  ended   September  30,  1998  and  1997,
    respectively.



                                       28
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    10.  Earnings Per Share and Capital Distributions (continued)

    Diluted  earnings  per share is computed  taking into  consideration  common
    shares  outstanding and dilutive  potential common shares to be issued under
    the Corporation's stock option plan.  Weighted-average  common shares deemed
    outstanding  for purposes of computing  diluted  earnings per share  totaled
    1,372,595 and  1,420,414  for the fiscal years ended  September 30, 1998 and
    1997,  respectively.  Options to purchase 3,000 and 104,371 shares of common
    stock  with a weighted  average  exercise  price of $16.44  and $16.00  were
    outstanding at September 30, 1998 and 1997, respectively,  but were excluded
    from the  computation  of diluted  earnings per share because their exercise
    prices were greater than the average market price of the common shares.

    Effective  during the fiscal year ended  September 30, 1998, the Corporation
    began  presenting  earnings per share pursuant to the provisions of SFAS No.
    128, "Earnings per Share."  Accordingly,  the fiscal 1997 earnings per share
    presentation  has been revised to conform to SFAS No. 128. The provisions of
    SFAS No. 128 are not applicable for fiscal 1996 as the Corporation completed
    its conversion to stock form in September 1996.

    During fiscal 1997, the Corporation declared capital  distributions of $5.32
    per common share.  Of this amount $5.00 per share was paid in September 1997
    from funds  retained by the  Corporation in the conversion to stock form and
    was  deemed  by  management  to  constitute  a  return  of  excess  capital.
    Accordingly,  the Corporation charged the return of capital  distribution to
    additional   paid-in-capital.   Additionally,   management   estimated  that
    approximately  $5.00 of the  distribution  constituted a tax-free  return of
    capital.

    11.  Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents include cash
    and  due  from  banks  and  interest-bearing  deposits  in  other  financial
    institutions with original terms to maturity of less than ninety days.

    12.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments",
    requires disclosure of fair value of financial instruments,  both assets and
    liabilities,  whether or not  recognized  in the  consolidated  statement of
    financial condition, for which it is practicable to estimate that value. For
    financial  instruments  where quoted market prices are not  available,  fair
    values  are based on  estimates  using  present  value  and other  valuation
    methods.

    The methods used are greatly affected by the assumptions applied,  including
    the discount  rate and estimates of future cash flows.  Therefore,  the fair
    values  presented  may not  represent  amounts  that could be realized in an
    exchange for certain financial instruments.





                                       29
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial instruments at September
    30, 1998 and 1997:

          Cash and cash  equivalents:  The  carrying  amounts  presented  in the
          consolidated  statements  of  financial  condition  for  cash and cash
          equivalents are deemed to approximate fair value.

          Investment  and   mortgage-backed   securities:   For  investment  and
          mortgage-backed  securities,  fair value is deemed to equal the quoted
          market price.

          Loans  receivable:   The  loan  portfolio  has  been  segregated  into
          categories with similar  characteristics,  such as one- to four-family
          residential,  multi-family residential and nonresidential real estate.
          These loan  categories  were further  delineated  into  fixed-rate and
          adjustable-rate   loans.  The  fair  values  for  the  resultant  loan
          categories  were computed via  discounted  cash flow  analysis,  using
          current  interest  rates  offered  for  loans  with  similar  terms to
          borrowers of similar credit quality. For loans on deposit accounts and
          consumer  and  other  loans,  fair  values  were  deemed  to equal the
          historic  carrying values.  The historical  carrying amount of accrued
          interest on loans is deemed to approximate fair value.

          Federal  Home Loan Bank stock:  The carrying  amount  presented in the
          consolidated   statements   of   financial   condition  is  deemed  to
          approximate fair value.

          Deposits: The fair value of NOW accounts, passbook accounts, and money
          market demand  deposits is deemed to approximate the amount payable on
          demand.  Fair values for fixed-rate  certificates of deposit have been
          estimated using a discounted cash flow calculation  using the interest
          rates currently offered for deposits of similar remaining maturities.

          Advances  from the  Federal  Home Loan  Bank:  The fair value of these
          advances is estimated using the interest rates  currently  offered for
          advances of similar  remaining  maturities or, when available,  quoted
          market prices.

          Note Payable:  The fair value of the 90 day unsecured  note payable is
          deemed to approximate the carrying value. 

          Commitments to extend credit: For fixed-rate and adjustable-rate  loan
          commitments,  the fair value estimate considers the difference between
          current levels of interest rates and committed  rates.  The difference
          between  the fair  value  and  notional  amount  of  outstanding  loan
          commitments at September 30, 1998 and 1997, was not material.





                                       30
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    12.  Fair Value of Financial Instruments (continued)

    Based on the foregoing methods and assumptions,  the carrying value and fair
    value of the  Corporation's  financial  instruments  at  September 30 are as
    follows:

<TABLE>
<CAPTION>
                                                              1998                            1997
                                                   Carrying         Fair            Carrying         Fair
                                                      value        value               value        value
                                                                        (In thousands)
<S>                                                  <C>          <C>                <C>             <C>
    Financial assets
      Cash and cash equivalents                    $  2,421      $ 2,421             $ 4,783      $ 4,783
      Investment securities                           3,558        3,636               5,264        5,316
      Mortgage-backed securities                     13,259       13,380              15,498       15,701
      Loans receivable                               64,341       67,752              56,642       58,315
      Federal Home Loan Bank stock                      861          861                 802          802
                                                     ------       ------              ------       ------

                                                    $84,440      $88,050             $82,989      $84,917
                                                     ======       ======              ======       ======

    Financial liabilities
      Deposits                                      $65,797      $66,094             $65,660      $65,905
      Advances from the Federal Home Loan Bank        4,000        4,001                  -            - 
      Note payable                                       -            -                3,000        3,000
                                                     ------       ------              ------       ------

                                                    $69,797      $70,095             $68,660      $68,905
                                                     ======       ======              ======       ======
</TABLE>

    13.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1998
consolidated financial statement presentation.


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

    The amortized cost, gross unrealized  gains,  gross unrealized  losses,  and
    estimated  fair value of  investment  securities  at September  30, 1998 and
    1997, are as follows:
<TABLE>
<CAPTION>
                                                                                        1998
                                                                               Gross               Gross      Estimated
                                                            Amortized     unrealized          unrealized           fair
                                                                 cost          gains              losses          value
                                                                                     (In thousands)
<S>                                                             <C>             <C>                 <C>            <C>
    Held to maturity:
      Municipal obligations                                   $   967       $     82              $    4         $1,045

    Available for sale:
      U.S. Government obligations                                 999              4                  -           1,003
      FHLMC stock                                                  31          1,557                  -           1,588
                                                                -----          -----               -----          -----
         Total investments available for sale                   1,030          1,561                  -           2,591
                                                                -----          -----               -----          -----

         Total investment securities                           $1,997         $1,643              $    4         $3,636
                                                                =====          =====               =====          =====
</TABLE>

                                       31
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)
<TABLE>
<CAPTION>

                                                                                         1997
                                                                               Gross               Gross      Estimated
                                                            Amortized     unrealized          unrealized           fair
                                                                 cost          gains              losses          value
                                                                                     (In thousands)
<S>                                                              <C>            <C>                 <C>             <C>
    Held to maturity:
      Municipal obligations                                   $   973       $     57              $    5         $1,025
      Federal Home Loan Bank obligations                        1,000             -                   -           1,000
                                                                -----          -----               -----          -----
         Total investments held to maturity                     1,973             57                   5          2,025

    Available for sale:
      U.S. Government obligations                               1,500             -                    4          1,496
      FHLMC stock                                                  46          1,603                  -           1,649
      Automobile loan pass-through certificates                   146             -                   -             146
                                                                -----          -----               -----          -----
         Total investments available for sale                   1,692          1,603                   4          3,291
                                                                -----          -----               -----          -----

         Total investment securities                           $3,665         $1,660              $    9         $5,316
                                                                =====          =====               =====          =====
</TABLE>

    The  amortized  cost and estimated  fair value of  investment  securities at
    September 30, 1998,  including  those  designated as available for sale, are
    shown below by term to maturity.
<TABLE>
<CAPTION>

                                                                  Estimated
                                                Amortized              fair
                                                     cost             value
                                                          (In thousands)
<S>                                                 <C>               <C>
    Due in one year or less                      $     12          $     12
    Due after one year through five years           1,122             1,125
    Due in five to ten years                          202               212
    Due after ten years                               630               699
                                                   ------            ------
                                                    1,966             2,048
    FHLMC stock                                        31             1,588
                                                  -------             -----

                                                   $1,997            $3,636
                                                    =====             =====
</TABLE>











                                       32
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair value of mortgage-backed securities at September 30, 1998 and
    1997, are shown below:
<TABLE>
<CAPTION>

                                                                                          1998
                                                                                 Gross             Gross      Estimated
                                                            Amortized       unrealized        unrealized           fair
                                                                 cost            gains            losses          value
                                                                                      (In thousands)
<S>                                                              <C>             <C>                <C>            <C>
    Held to maturity:
      Government National Mortgage
        Association participation certificates                $ 2,308             $ 38              $ -         $ 2,346
      Federal Home Loan Mortgage
        Corporation participation certificates                  1,197               37                -           1,234
      Federal National Mortgage Association
        participation certificates                                895               46                -             941
                                                               ------              ---              ---          ------
         Total mortgage-backed securities
           held to maturity                                     4,400              121                -           4,521

    Available for sale:
      Government National Mortgage
        Association participation certificates                  2,549               68                -           2,617
      Federal Home Loan Mortgage
        Corporation participation certificates                  5,200               53                15          5,238
      Collateralized mortgage obligation -
        FHLMC REMIC                                               207                6                -             213
      Guardian Savings and Loan participation
        certificates                                              714               -                 14            700
      Discovery Resort Limited, partnership
        notes                                                      91               -                 -              91
                                                               ------              ---               ---         ------
         Total mortgage-backed securities
           available for sale                                   8,761              127                29          8,859
                                                               ------              ---               ---         ------

         Total mortgage-backed securities                     $13,161             $248              $ 29        $13,380
                                                               ======              ===               ===         ======
</TABLE>












                                       33
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)
<TABLE>
<CAPTION>

                                                                                          1997
                                                                                 Gross             Gross      Estimated
                                                            Amortized       unrealized        unrealized           fair
                                                                 cost            gains            losses          value
                                                                                      (In thousands)
<S>                                                              <C>             <C>                <C>             <C>
    Held to maturity:
      Government National Mortgage
        Association participation certificates                $ 3,168             $ 89              $ -         $ 3,257
      Federal Home Loan Mortgage
        Corporation participation certificates                  2,294               47                -           2,341
      Federal National Mortgage Association
        participation certificates                              1,379               67                -           1,446
                                                               ------              ---               ---         ------
         Total mortgage-backed securities
           held to maturity                                     6,841              203                -           7,044

    Available for sale:
      Government National Mortgage
        Association participation certificates                  3,253               49                -           3,302
      Federal Home Loan Mortgage
        Corporation participation certificates                  1,951               18                 3          1,966
      Collateralized mortgage obligations -
        FNMA and FHLMC REMICs                                   2,314                8                 9          2,313
      Guardian Savings and Loan participation
        certificates                                              916               -                 19            897
      Discovery Resort Limited, partnership
        notes                                                     179               -                 -             179
                                                               ------              ---               ---         ------
         Total mortgage-backed securities
           available for sale                                   8,613               75                31          8,657
                                                               ------              ---               ---         ------

         Total mortgage-backed securities                     $15,454             $278              $ 31        $15,701
                                                               ======              ===               ===         ======
</TABLE>

    The amortized cost and estimated fair values of  mortgage-backed  securities
    at September 30, 1998, including those designated as available for sale, are
    shown below by contractual term to maturity. Expected maturities will differ
    from  contractual   maturities   because   borrowers  may  generally  prepay
    obligations without prepayment penalties.
<TABLE>
<CAPTION>
                                                                     Estimated
                                              Amortized                   fair
                                                   cost                  value
                                                         (In thousands)
<S>                                                <C>                   <C>
    Due after one through five years            $    91                $    91
    Due in five to ten years                        868                    906
    Due after ten years                          12,202                 12,383
                                                 ------                 ------

                                                $13,161                $13,380
                                                 ======                 ======
</TABLE>




                                       34
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at September 30 is as follows:
<TABLE>
<CAPTION>

                                                            1998           1997
                                                               (In thousands)
<S>                                                        <C>            <C>
    Residential real estate
      One- to four-family                                $54,237        $49,574
      Multi-family                                           320            345
    Nonresidential real estate                             3,897          2,653
    Construction                                           9,831          9,140
    Consumer and other loans                                 360            401
    Deferred loan origination costs, net                      26             48
                                                          ------         ------
                                                          68,671         62,161
    Less:
      Undisbursed portion of loans in process              4,134          5,374
      Allowance for losses on loans                          196            145
                                                          ------         ------

                                                         $64,341        $56,642
                                                          ======         ======

</TABLE>

    The  Association's  lending  efforts  have  historically  focused on one- to
    four-family  residential  real estate loans,  which  comprise  approximately
    $59.9 million, or 93% of the total loan portfolio at September 30, 1998, and
    approximately $53.3 million, or 94% of the total loan portfolio at September
    30, 1997.  Generally,  such loans have been  underwritten on the basis of no
    more than an 80% loan-to-value  ratio,  which has historically  provided the
    Association  with  adequate  collateral  coverage  in the event of  default.
    Nevertheless,  the Association,  as with any lending institution, is subject
    to the risk that real estate values could deteriorate in its primary lending
    area of  northeast  Ohio,  thereby  impairing  collateral  values.  However,
    management  is of the belief  that real estate  values in the  Association's
    primary lending area are presently stable.

    In the ordinary  course of business,  the Association has made loans to some
    of its  directors,  officers and their related  business  interests.  In the
    opinion  of  management,  such  loans  are  consistent  with  sound  lending
    practices and are within  applicable  regulatory  lending  limitations.  The
    balance  of such  loans  totaled  approximately  $263,000  and  $277,000  at
    September 30, 1998 and 1997, respectively.

    From time to time, the  Corporation has retained a director to perform legal
    services. Fees paid for such services totaled approximately $16,000, $17,000
    and  $16,000  for the  years  ended  September  30,  1998,  1997  and  1996,
    respectively.








                                       35
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE D - ALLOWANCE FOR LOAN LOSSES

    The activity in the  allowance  for loan losses is summarized as follows for
the years ended September 30:
<TABLE>
<CAPTION>

                                                     1998           1997           1996
                                                            (In thousands)
<S>                                                  <C>             <C>            <C>
    Balance at beginning of year                     $145           $193          $  80
    Provision for losses on loans                      42             12            105
    Charge-offs                                        -             (60)            - 
    Recoveries                                          9             -               8
                                                      ---            ---            ---

    Balance at end of year                           $196           $145           $193
                                                      ===            ===            ===
</TABLE>

    As of September 30, 1998,  the  Association's  allowance for loan losses was
    comprised solely of a general loan loss allowance,  which is includible as a
    component of regulatory risk-based capital.

    Nonperforming  and  nonaccrual  loans at September 30, 1998,  1997 and 1996,
    totaled $115,000,  $2,000 and $25,000,  respectively.  There was no material
    loss of interest income on nonperforming loans for the years ended September
    30, 1998, 1997 and 1996.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at September 30 is comprised of the following:
<TABLE>
<CAPTION>

                                                          1998           1997
                                                             (In thousands)
<S>                                                      <C>             <C>
    Land                                               $   355        $   355
    Building and improvements                            1,216          1,216
    Furniture and equipment                                989            846
                                                        ------         ------
                                                         2,560          2,417
      Less accumulated depreciation and
        amortization                                     1,089            995
                                                         -----         ------

                                                        $1,471         $1,422
                                                         =====          =====
</TABLE>








                                       36
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE F - DEPOSITS

    Deposits consist of the following major classifications at September 30:
<TABLE>
<CAPTION>

    Deposit type and weighted-
    average interest rate                                      1998                           1997
                                                     Amount          %                  Amount         %  
                                                                      (Dollars in thousands)
<S>                                                  <C>            <C>                 <C>             <C>
    NOW accounts
      1998 - 1.75%                                  $ 1,824         2.8
      1997 - 1.50%                                                                      $ 2,497        3.8
    Passbook
      1998 - 2.00%                                   10,433        15.8
      1997 - 2.00%                                                                       11,395       17.4
    Money market demand accounts
      1998 - 2.19%                                    2,616         4.0
      1997 - 2.10%                                                                        2,588        3.9
                                                     ------       -----                  ------      -----
    Total demand, transaction and
      passbook deposits                              14,873        22.6                  16,480       25.1

    Certificates of deposit
      Original maturities of:
        Up to 12 months
          1998 - 5.25%                               12,507        19.0
          1997 - 5.29%                                                                   11,019       16.8
        Over 12 months to 94 months
          1998 - 5.98%                               38,291        58.2
          1997 - 5.99%                                                                   38,001       57.9
      Individual retirement accounts
        1998 - 1.50%                                    126          .2
        1997 - 1.50%                                                                        160         .2
                                                     ------       -----                  ------      -----

    Total certificates of deposit                    50,924        77.4                  49,180       74.9
                                                     ------       -----                  ------      -----

    Total deposit accounts                          $65,797       100.0                 $65,660      100.0
                                                     ======       =====                  ======      =====
</TABLE>

     At September 30, 1998 and 1997, the  Association had certificate of deposit
     accounts  with  balances of $100,000 or more totaling $5.9 million and $4.3
     million, respectively.

     Interest  expense on deposits is  summarized as follows for the years ended
     September 30:
<TABLE>
<CAPTION>

                                          1998            1997           1996
                                                    (In thousands)
<S>                                        <C>             <C>            <C>
    NOW accounts                        $   22          $   18         $   18
    Passbook                               217             241            326
    Money market demand accounts            62              57             87
    Certificates of deposit              2,918           2,727          2,960
                                         -----           -----          -----

                                        $3,219          $3,043         $3,391
                                         =====           =====          =====
</TABLE>


                                       37
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE F - DEPOSITS (continued)

    Maturities  of  outstanding  certificates  of  deposit at  September  30 are
summarized as follows:
<TABLE>
<CAPTION>

                                                     1998                1997
                                                          (In thousands)
<S>                                                 <C>                  <C>
    Up to one year                                $29,268             $27,334
    Over one year to two years                     14,383              16,174
    Over two years to three years                   3,310               3,216
    Over three years to four years                  1,413               1,858
    Over four years to five years                   2,218                 221
    Over five years                                   332                 377
                                                   ------              ------

                                                  $50,924             $49,180
                                                   ======              ======
</TABLE>


NOTE G - ADVANCES FROM THE FEDERAL HOME LOAN BANK

    Advances  from the Federal Home Loan Bank,  collateralized  at September 30,
    1998,  by  pledges of  certain  residential  mortgage  loans  totaling  $6.0
    million,  and the Association's  investment in Federal Home Loan Bank stock,
    are summarized as follows:
<TABLE>
<CAPTION>

                                            Maturing fiscal
    Interest rate                            year ending in           1998                 1997
                                                                           (In thousands)
<S>                                                <C>                <C>                    <C>
    5.65% - 5.69%                                 1999              $4,000                  $- 
                                                                     =====                   ==

    Weighted-average interest rate                                    5.68%                 N/A
                                                                      ====                  ===

</TABLE>

NOTE H - NOTE PAYABLE

    In connection  with the September 1997 return of capital  distribution,  the
    Corporation borrowed funds from another financial institution.  At September
    30, 1997,  the related note  payable  consisted of an unsecured  90-day loan
    bearing interest at 8.50%.
    The note was repaid in October 1997.










                                       38
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE I - FEDERAL INCOME TAXES

     Federal  income  taxes  differ from the amounts  computed at the  statutory
     corporate tax rate for the years ended September 30 as follows:
<TABLE>
<CAPTION>
                                                             1998           1997           1996
                                                                      (In thousands)
<S>                                                          <C>             <C>             <C>
    Federal income taxes at statutory rate                   $466           $422           $ 33
    Increase (decrease) in taxes resulting from:
      Interest on municipal obligations                       (12)           (12)           (12)
      Other                                                    (1)            26             - 
                                                              ---            ---            --- 
    Federal income taxes per consolidated
      financial statements                                   $453           $436           $ 21
                                                              ===            ===            ===

    Effective tax rate                                       33.0%          35.1%          21.4%
                                                             ====           ====           ==== 
</TABLE>

    The composition of the Corporation's net deferred tax liability at September
30 is as follows:
<TABLE>
<CAPTION>

    Taxes (payable) refundable on temporary                        1998         1997
    differences at statutory rate:                                  (In thousands)

<S>                                                                <C>            <C>
    Deferred tax assets:
      Net deferred loan origination costs                        $   71       $   71
      General loan loss allowance                                    67           49
      Stock benefit plan expense                                     27           27
      Other                                                          12           - 
                                                                  -----        -----
         Deferred tax assets                                        177          147

    Deferred tax liabilities:
      Federal Home Loan Bank stock dividends                       (194)        (174)
      Difference between book and tax depreciation                 (115)        (104)
      Percentage of earnings bad debt deduction                    (190)        (190)
      Unrealized gains on securities designated
        as available for sale                                      (564)        (560)
      Other                                                          -            (3)
                                                                  -----        -----
         Deferred tax liabilities                                (1,063)      (1,031)
                                                                  -----        -----

         Net deferred tax liability                              $ (886)      $ (884)
                                                                  =====        ===== 
</TABLE>

    The Association was allowed a special bad debt deduction  generally  limited
    to 8% of otherwise  taxable income and subject to certain  limitations based
    on aggregate loans and deposit  account  balances at the end of the year. If
    the amounts that previously qualified as deductions for federal income taxes
    are  later  used  for  purposes  other  than  bad  debt  losses,   including
    distributions in liquidation,  such distributions will be subject to federal
    income  taxes  at the then  current  corporate  income  tax  rate.  Retained
    earnings at September 30, 1998, include approximately $2.4 million for which
    federal  income  taxes have not been  provided.  The  approximate  amount of
    unrecognized  deferred tax  liability  relating to the  cumulative  bad debt
    deduction was  approximately  $630,000 at September 30, 1998. See Note L for
    additional  information  regarding  future  percentage  of earnings bad debt
    deductions.


                                       39
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE J - LOAN COMMITMENTS

    The Association is a party to financial  instruments with  off-balance-sheet
    risk in the normal  course of  business to meet the  financing  needs of its
    customers including  commitments to extend credit. Such commitments involve,
    to varying degrees,  elements of credit and interest-rate  risk in excess of
    the amount recognized in the consolidated  statement of financial condition.
    The contract or notional  amounts of the  commitments  reflect the extent of
    the Association's involvement in such financial instruments.

    The Association's  exposure to credit loss in the event of nonperformance by
    the other party to the financial instrument for commitments to extend credit
    is represented by the contractual notional amount of those instruments.  The
    Association  uses  the  same  credit  policies  in  making  commitments  and
    conditional obligations as those utilized for on-balance-sheet instruments.

    At September  30, 1998,  the  Association  had  outstanding  commitments  of
    approximately $3.2 million to originate loans. Additionally, the Association
    had  undisbursed  loans in process of $4.1 million at September 30, 1998. In
    the  opinion  of  management,  all  loan  commitments  equaled  or  exceeded
    prevalent market interest rates as of September 30, 1998, and will be funded
    from normal cash flow from operations.


NOTE K - REGULATORY CAPITAL

    The  Association is subject to the regulatory  capital  requirements  of the
    Office of Thrift  Supervision  (the "OTS").  Failure to meet minimum capital
    requirements  can  initiate  certain  mandatory  - and  possibly  additional
    discretionary  - actions by  regulators  that, if  undertaken,  could have a
    direct  material effect on the  Association's  financial  statements.  Under
    capital  adequacy  guidelines  and  the  regulatory   framework  for  prompt
    corrective  action,  the Association must meet specific  capital  guidelines
    that involve quantitative measures of the Association's assets, liabilities,
    and  certain   off-balance-sheet   items  as  calculated   under  regulatory
    accounting  practices.  The Association's capital amounts and classification
    are  also  subject  to  qualitative   judgments  by  the  regulators   about
    components, risk-weightings, and other factors.

    Such  minimum  capital  standards   generally  require  the  maintenance  of
    regulatory  capital  sufficient  to meet  each of three  tests,  hereinafter
    described as the tangible capital requirement,  the core capital requirement
    and the risk-based  capital  requirement.  The tangible capital  requirement
    provides for minimum tangible capital (defined as shareholders'  equity less
    all  intangible  assets) equal to 1.5% of adjusted  total  assets.  The core
    capital requirement provides for minimum core capital (tangible capital plus
    certain  forms of  supervisory  goodwill  and  other  qualifying  intangible
    assets) equal to 3.0% of adjusted total assets. An OTS proposal,  if adopted
    in present form,  would increase the core capital  requirement to a range of
    4% - 5% of adjusted total assets for substantially all savings institutions.
    Management  anticipates  no  material  change to the  Association's  present
    excess




                                       40
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE K - REGULATORY CAPITAL (continued)

    regulatory  capital  position as a result of this  change in the  regulatory
    capital  requirement.  The risk-based capital  requirement  provides for the
    maintenance  of core capital plus general loss  allowances  equal to 8.0% of
    risk-weighted  assets. In computing  risk-weighted  assets,  the Association
    multiplies  the value of each asset on its statement of financial  condition
    by a defined  risk-weighting  factor,  e.g.,  one-to-four family residential
    loans carry a risk-weighted factor of 50%.

    During the calendar  year, the  Association  was notified from its regulator
    that it was categorized as "well-capitalized" under the regulatory framework
    for prompt corrective  action. To be categorized as  "well-capitalized"  the
    Association  must  maintain  minimum  capital  ratios  as set  forth  in the
    following table.

    As of September 30, 1998 and 1997,  management believes that the Association
    met all capital  adequacy  requirements  to which it is  subject.  The major
    cause of changes in capital and ratios presented below is the declaration of
    dividends of $6.5 million from the  Association  to the  Corporation  during
    fiscal 1998.

<TABLE>
<CAPTION>
                                                   As of September 30, 1998
                                                                                       To be "well-
                                                                                    capitalized" under
                                                           For capital               prompt corrective
                                   Actual                adequacy purposes          action provisions
                               Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                        (Dollars in thousands)
<S>                             <C>       <C>            <C>         <C>              <C>         <C>
    Tangible capital          $10,947    13.0%         =>$1,267    =>1.5%          =>$4,223     => 5.0%

    Core capital              $10,947    13.0%         =>$2,534    =>3.0%          =>$5,068     => 6.0%

    Risk-based capital        $11,143    26.0%         =>$3,433    =>8.0%          =>$4,292     =>10.0%

</TABLE>

<TABLE>
<CAPTION>
                                                     As of September 30, 1997
                                                                                       To be "well-
                                                                                    capitalized" under
                                                           For capital               prompt corrective
                                   Actual                adequacy purposes          action provisions
                               Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                        (Dollars in thousands)
<S>                            <C>        <C>             <C>       <C>               <C>          <C>
    Tangible capital          $16,126    19.3%         =>$1,251    =>1.5%          =>$4,170     => 5.0%

    Core capital              $16,126    19.3%         =>$2,502    =>3.0%          =>$5,004     => 6.0%

    Risk-based capital        $16,271    43.9%         =>$2,966    =>8.0%          =>$3,708     =>10.0%

</TABLE>




                                       41
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE K - REGULATORY CAPITAL (continued)

    The  Corporation's  management  believes that, under the current  regulatory
    capital  regulations,  the  Association  will  continue to meets its minimum
    capital requirements in the foreseeable future.  However,  events beyond the
    control of  management,  such as  increased  interest  rates or an  economic
    downturn in the  Association's  market areas,  could adversely affect future
    earnings and,  consequently,  the ability to meet future minimum  regulatory
    capital requirements.


NOTE L - LEGISLATIVE MATTERS

    The deposit  accounts of the Association  and of other savings  associations
    are insured by the Federal  Deposit  Insurance  Corporation  ("FDIC") in the
    Savings Association  Insurance Fund ("SAIF").  The reserves of the SAIF were
    below the  level  required  by law,  because a  significant  portion  of the
    assessments paid into the fund had been used to pay the cost of prior thrift
    failures.  The deposit  accounts of commercial banks are insured by the FDIC
    in the Bank  Insurance  Fund  ("BIF"),  except to the extent such banks have
    acquired SAIF  deposits.  The reserves of the BIF met the level  required by
    law in 1995.  As a result of the  respective  reserve  levels of the  funds,
    deposit insurance  assessments paid by healthy savings associations exceeded
    those paid by healthy  commercial  banks by  approximately  $.19 per $100 in
    deposits in 1995.  In 1996,  no BIF  assessments  were  required for healthy
    commercial banks except for a $2,000 minimum fee.

    On September  30, 1996,  legislation  was enacted to  recapitalize  the SAIF
    which  provided for a special  assessment of $.657 per $100 of deposits held
    at March 31, 1995.  The  Association  had $65.7  million in SAIF deposits at
    March 31, 1995,  resulting in an assessment of  approximately  $428,000,  or
    $282,000  after-tax,  which was recorded as a charge in fiscal 1996, and was
    paid in November 1996.

    The  legislation  also  provided  for a reduction of future  annual  deposit
    insurance premiums from $.235 per $100 of SAIF deposits to $.064 per $100 of
    SAIF deposits. At September 30, 1998, the annual rate was $.0582 per $100 of
    SAIF deposits.

    A component of the recapitalization plan provides for the merger of the SAIF
    and BIF on January 1, 1999,  assuming all savings  associations  have become
    banks.  Pending  legislation  has  proposed  the  elimination  of the thrift
    charter or of the separate federal  regulation of thrifts.  As a result, the
    Association  would be  regulated  as a bank under  federal  laws which would
    subject it to the more  restrictive  activity  limits  imposed  on  national
    banks. Under separate but related  legislation,  the Association is required
    to  recapture  as  taxable  income  approximately  $560,000  of its bad debt
    reserve,  which  represents the post-1987  additions to the reserve,  and is
    unable to utilize the  percentage of earnings  method to compute its reserve
    in the future.  The Association has provided  deferred taxes for this amount
    and will be permitted by such  legislation  to amortize the recapture of its
    bad debt reserve over six years commencing in fiscal 1999.




                                       42
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE M - CONDENSED FINANCIAL STATEMENTS OF PEOPLES FINANCIAL CORPORATION

    The  following  condensed  financial   statements  summarize  the  financial
    position of Peoples Financial Corporation as of September 30, 1998 and 1997,
    and the results of its  operations  and its cash flows for the periods ended
    September 30, 1998, 1997 and 1996.
<TABLE>
<CAPTION>

                          Peoples Financial Corporation
                        STATEMENTS OF FINANCIAL CONDITION
                                  September 30,
                                 (In thousands)

         ASSETS                                                                   1998              1997
<S>                                                                              <C>                <C>
    Interest-bearing deposits in other financial institutions                  $   205           $   310
    Loan receivable from ESOP                                                      336               497
    Investment in Peoples Federal Savings and Loan Association
      of Massillon                                                              12,042            17,209
    Prepaid expenses and other assets                                               70               400
    Accounts receivable from Peoples Federal Savings and Loan
      Association of Massillon                                                   2,405                - 
                                                                                ------            ------

         Total assets                                                          $15,058           $18,416
                                                                                ======            ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

    Accounts payable to Peoples Federal Savings and Loan
      Association of Massillon                                                 $    -            $    79
    Note payable                                                                    -              3,000
    Other liabilities                                                               25                11
                                                                                ------            ------
         Total liabilities                                                          25             3,090

    Shareholders' equity
      Additional paid-in capital                                                 7,287             7,165
      Retained earnings                                                          9,927             9,779
      Unrealized gains on securities designated as available
        for sale, net of related tax effects                                     1,095             1,083
      Shares acquired by stock benefit plans                                    (1,097)           (1,416)
      Treasury shares                                                           (2,179)           (1,285)
                                                                                ------            ------
         Total shareholders' equity                                             15,033            15,326
                                                                                ------            ------

         Total liabilities and shareholders' equity                            $15,058           $18,416
                                                                                ======            ======
</TABLE>






                                       43
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE M - CONDENSED FINANCIAL STATEMENTS OF PEOPLES FINANCIAL CORPORATION 
 (continued)
<TABLE>
<CAPTION>

                          Peoples Financial Corporation
                            STATEMENTS OF OPERATIONS
                           Period ended September 30,
                                 (In thousands)

                                                                  1998               1997             1996
<S>                                                              <C>                 <C>              <C>
    Revenue (expense)
      Interest income                                           $   54             $  437            $  32
      Other income                                                  -                   4               - 
      Equity in earnings (loss) of subsidiary                      997                664             (268)
                                                                 -----              -----             ----
         Total revenue (expense)                                 1,051              1,105             (236)

    Interest expense                                                19                 20               - 

    General and administrative expenses                            154                198                2
                                                                 -----              -----             ----

         Earnings (loss) before income taxes (credits)             878                887             (238)

    Federal income taxes (credits)                                 (40)                81               11
                                                                 -----              -----             ----

         NET EARNINGS (LOSS)                                    $  918             $  806            $(249)
                                                                 =====              =====             ==== 

</TABLE>





















                                       44
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE M - CONDENSED FINANCIAL STATEMENTS OF PEOPLES FINANCIAL CORPORATION 
 (continued)
<TABLE>
<CAPTION>

                          Peoples Financial Corporation
                            STATEMENTS OF CASH FLOWS
                           Period ended September 30,
                                 (In thousands)

                                                                              1998            1997           1996
<S>                                                                            <C>             <C>           <C>
    Cash flows provided by (used in) operating activities:
      Net earnings (loss) for the period                                    $  918          $  806        $  (249)
      Adjustments to reconcile net earnings (loss) to net cash
      provided by (used in) operating activities:
        Undistributed (earnings) loss of consolidated subsidiary              (997)           (664)           268
        Amortization of expense related to stock benefit plans                 147             145             - 
        Gain on sale of securities designated as available for sale             -               (4)            - 
        Increases (decreases) in cash due to changes in:
          Other assets                                                         330            (362)           (38)
          Other liabilities                                                    (65)              1             10
          Other                                                                 -             (675)           609
                                                                             -----           -----         ------
         Net cash provided by (used in) operating activities                   333            (753)           600

    Cash flows provided by (used in) investing activities:
      Purchase of securities available for sale                                 -           (3,020)        (4,771)
      Dividends received from subsidiary                                     4,090              -              - 
      Maturities of investment securities                                       -            3,502             - 
      Proceeds from sale of securities designated as available
        for sale                                                                -            4,293             - 
      Investment in subsidiary                                                  -               -          (6,478)
                                                                             -----           -----         ------
         Net cash provided by (used in) investing activities                 4,090           4,775        (11,249)

    Cash flows provided by (used in) financing activities:
      Proceeds from issuance of common stock                                    -               -          13,606
      Proceeds from (repayment of) note payable                             (3,000)          3,000             - 
      Return of capital distribution                                            -           (7,083)            - 
      Repayments on ESOP loan                                                  161             100             - 
      Dividends on common stock                                               (770)           (482)            - 
      Purchase of shares for stock benefit plan                                 -             (919)            - 
      Purchase of treasury stock                                              (995)         (1,285)            - 
      Proceeds from exercise of stock options                                   76              -              - 
                                                                             -----           -----         ------
         Net cash provided by (used in) financing activities                (4,528)         (6,669)        13,606
                                                                             -----           -----         ------

    Net increase (decrease) in cash and cash equivalents                      (105)         (2,647)         2,957

    Cash and cash equivalents at beginning of period                           310           2,957             - 
                                                                             -----           -----         ------

    Cash and cash equivalents at end of period                              $  205          $  310        $ 2,957
                                                                             =====           =====         ======
</TABLE>


                                       45
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE N - STOCK OPTION PLAN

    During fiscal 1997, the Board of Directors  adopted a Stock Option Plan that
    provided  for the  issuance of 104,371  shares of  authorized,  but unissued
    shares of common stock at the fair market value at the date of grant.

    In 1996, the Corporation  adopted SFAS No. 123,  "Accounting for Stock-Based
    Compensation,"   which  contains  a  fair  value-based  method  for  valuing
    stock-based  compensation that entities may use, which measures compensation
    cost at the grant date  based on the fair  value of the award.  Compensation
    expense is then  recognized  over the service  period,  which is usually the
    vesting period. Alternatively,  SFAS No. 123 permits entities to continue to
    account for stock options and similar equity  instruments  under  Accounting
    Principles  Board ("APB")  Opinion No. 25,  "Accounting  for Stock Issued to
    Employees."  Entities  that  continue to account for stock options using APB
    Opinion No. 25 are  required to make pro forma  disclosures  of net earnings
    and  earnings per share,  as if the fair  value-based  method of  accounting
    defined in SFAS No. 123 had been applied.

    The  Corporation  applies  Accounting  Principles  Board  Opinion No. 25 and
    related   Interpretations   in   accounting   for  its  stock  option  plan.
    Accordingly,  no  compensation  cost has been  recognized  for the plan. Had
    compensation  cost for the  Corporation's  stock option plan been determined
    based on the  fair  value at the  grant  dates  for  awards  under  the plan
    consistent  with  the  accounting  method  utilized  in SFAS  No.  123,  the
    Corporation's net earnings and earnings per share would have been reduced to
    the pro forma amounts indicated below for the years ended September 30:
<TABLE>
<CAPTION>
                                                                         1998             1997
<S>                                      <C>                              <C>              <C>
    Net earnings (In thousands)        As reported                       $918             $806
                                                                          ===              ===

                                         Pro-forma                       $917             $767
                                                                          ===              ===

    Earnings per share
      Basic                            As reported                      $.68              $.57
                                                                         ===               ===

                                         Pro-forma                      $.68              $.54
                                                                         ===               ===

      Diluted                          As reported                      $.67              $.57
                                                                         ===               ===

                                         Pro-forma                      $.67              $.54
                                                                         ===               ===
</TABLE>

    The fair value of each option  grant is estimated on the date of grant using
    the  modified   Black-Scholes   options-pricing  model  with  the  following
    weighted-average  assumptions  used for  grants  in  fiscal  1998 and  1997;
    dividend  yield of 4.9% and 1.7%;  expected  volatility of 12.0%;  risk-free
    interest rate of 6.0% and 6.5% and expected lives of ten years.



                                       46
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE N - STOCK OPTION PLAN (continued)

    A  summary  of the  status  of the  Corporation's  stock  option  plan as of
    September  30, 1998 and 1997,  and changes  during the years then ended,  is
    presented below:
<TABLE>
<CAPTION>

                                                         1998                                    1997
                                                              Weighted-                              Weighted-
                                                                average                                average
                                                               exercise                               exercise
                                                 Shares           price                Shares            price
<S>                                               <C>            <C>                    <C>                <C>
    Outstanding at beginning of year            104,371         $16.00                    -             $   -    
    Adjustment for return of capital
      distribution                               30,056          (3.59)                   -                 -    
    Granted                                       3,000          16.44                104,371             16.00
    Exercised                                    (6,165)         12.41                    -                 -    
    Forfeited                                        -               -                    -                 -    
                                                -------          -----                -------            -----

    Outstanding at end of year                  131,262         $12.50                104,371           $16.00
                                                =======          =====                =======            =====

    Options exercisable at year-end              20,716         $12.41                     -            $   - 
                                                =======          =====                =======            =====
    Weighted-average fair value of
      options granted during the year                           $ 1.96                                  $ 4.76
                                                                 =====                                   =====
</TABLE>

    The following  information  applies to options  outstanding at September 30,
1998:

    Number outstanding                                                 131,262
    Exercise price                                             $12.41 - $16.44
    Weighted-average exercise price                                     $12.50
    Weighted-average remaining contractual life                      8.5 years


NOTE O - CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM

    On October 16, 1995, the Association's  Board of Directors adopted a Plan of
    Conversion  whereby  the  Association  would  convert  to the stock  form of
    ownership,  followed by the issuance of all of the Association's outstanding
    common  stock  to  a  newly  formed  holding  company,   Peoples   Financial
    Corporation.

    On September 12, 1996, the Association completed its conversion to the stock
    form of ownership,  and issued all of the Association's  outstanding  common
    shares to the Corporation.

    In connection with the conversion,  the Corporation sold 1,491,012 shares at
    a price of $10.00 per share which, after  consideration of offering expenses
    totaling  approximately  $707,000, and shares purchased by the ESOP totaling
    $597,000, resulted in net equity proceeds of approximately $13.6 million.



                                       47
<PAGE>


                          Peoples Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        September 30, 1998, 1997 and 1996


NOTE O - CORPORATE REORGANIZATION AND CONVERSION TO STOCK FORM (continued)

    At the date of the  conversion,  the  Association  established a liquidation
    account in an amount equal to retained  earnings  reflected in the statement
    of  financial  condition  used  in the  conversion  offering  circular.  The
    liquidation  account will be maintained for the benefit of eligible  savings
    account holders who maintained  deposit  accounts in the  Association  after
    conversion. In the event of a complete liquidation (and only in such event),
    each  eligible  savings  account  holder  will  be  entitled  to  receive  a
    liquidation  distribution from the liquidation  account in the amount of the
    then  current  adjusted  balance  of  deposit  accounts  held,   before  any
    liquidation  distribution  may be made with respect to common stock.  Except
    for the repurchase of stock and payment of dividends by the Association, the
    existence  of  the  liquidation   account  will  not  restrict  the  use  or
    application of such retained earnings.  The Association may not declare, pay
    a cash  dividend on, or repurchase  any of its common  stock,  if the effect
    thereof would cause retained  earnings to be reduced below either the amount
    required for the liquidation account or the regulatory capital  requirements
    for SAIF insured institutions.






























                                       48




                                   EXHIBIT 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS



We have issued our report dated November 19, 1998, accompanying the consolidated
financial statements of Peoples Financial  Corporation which are included in the
Corporation's  Annual  Report on Form  10-KSB for the year ended  September  30,
1998. We hereby consent to the  incorporation by reference of said report in the
Registration Statement of Peoples Financial Corporation on Form S-8.



GRANT THORNTON LLP


Cincinnati, Ohio
December 22, 1998


<TABLE> <S> <C>


<ARTICLE>                                                                      9
<MULTIPLIER>                                                               1,000
       
<S>                                                                          <C>
<PERIOD-TYPE>                                                               YEAR
<FISCAL-YEAR-END>                                                    SEP-30-1998
<PERIOD-START>                                                       OCT-01-1997
<PERIOD-END>                                                         SEP-30-1998
<CASH>                                                                       269
<INT-BEARING-DEPOSITS>                                                     2,152
<FED-FUNDS-SOLD>                                                               0
<TRADING-ASSETS>                                                               0
<INVESTMENTS-HELD-FOR-SALE>                                               11,450
<INVESTMENTS-CARRYING>                                                     5,367
<INVESTMENTS-MARKET>                                                       5,566
<LOANS>                                                                   64,341
<ALLOWANCE>                                                                  196
<TOTAL-ASSETS>                                                            86,296
<DEPOSITS>                                                                65,797
<SHORT-TERM>                                                                   0
<LIABILITIES-OTHER>                                                        1,466
<LONG-TERM>                                                                4,000
                                                          0
                                                                    0
<COMMON>                                                                       0
<OTHER-SE>                                                                15,033
<TOTAL-LIABILITIES-AND-EQUITY>                                            86,296
<INTEREST-LOAN>                                                            4,814
<INTEREST-INVEST>                                                          1,092
<INTEREST-OTHER>                                                             199
<INTEREST-TOTAL>                                                           6,105
<INTEREST-DEPOSIT>                                                         3,219
<INTEREST-EXPENSE>                                                         3,315
<INTEREST-INCOME-NET>                                                      2,790
<LOAN-LOSSES>                                                                 42
<SECURITIES-GAINS>                                                           683
<EXPENSE-OTHER>                                                            2,089
<INCOME-PRETAX>                                                            1,371
<INCOME-PRE-EXTRAORDINARY>                                                   918
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                                 918
<EPS-PRIMARY>                                                                .68
<EPS-DILUTED>                                                                .67
<YIELD-ACTUAL>                                                              3.42
<LOANS-NON>                                                                  115
<LOANS-PAST>                                                                   0
<LOANS-TROUBLED>                                                               0
<LOANS-PROBLEM>                                                                0
<ALLOWANCE-OPEN>                                                             145
<CHARGE-OFFS>                                                                  0
<RECOVERIES>                                                                   9
<ALLOWANCE-CLOSE>                                                            196
<ALLOWANCE-DOMESTIC>                                                           0
<ALLOWANCE-FOREIGN>                                                            0
<ALLOWANCE-UNALLOCATED>                                                      196
        


</TABLE>



                                  EXHIBIT 99.2

     Safe Harbor Under the Private Securities Litigation Reform Act of 1995


     The Private Securities Litigation Reform Act of 1995 (the "Act") provides a
"safe harbor" for  forward-looking  statements to encourage companies to provide
prospective  information about their companies,  so long as those statements are
identified as  forward-looking  and are  accompanied  by  meaningful  cautionary
statements  identifying  important  factors that could cause  actual  results to
differ  materially  from those  discussed in the  statement.  Peoples  Financial
Corporation ("PFC") desires to take advantage of the "safe harbor" provisions of
the Act. Certain information, particularly information regarding future economic
performance  and finances and plans and objectives of  management,  contained or
incorporated  by reference in PFC's Annual Report on Form 10-KSB for fiscal year
1998 is forward-looking.  In some cases, information regarding certain important
factors  that could  cause  actual  results of  operations  or outcomes of other
events to  differ  materially  from any such  forward-looking  statement  appear
together  with such  statement.  In  addition,  forward-looking  statements  are
subject to other risks and  uncertainties  affecting the financial  institutions
industry, including, but not limited to, the following:

Interest Rate Risk

     PFC's  operating  results are dependent to a significant  degree on its net
interest income,  which is the difference between interest income from loans and
investments and interest expense on deposits and borrowings. The interest income
and  interest  expense  of  PFC  change  as the  interest  rates  on  mortgages,
securities  and other  assets  and on  deposits  and other  liabilities  change.
Interest rates may change because of general economic  conditions,  the policies
of various  regulatory  authorities and other factors beyond PFC's control.  The
interest  rates  on  specific  assets  and  liabilities  of PFC will  change  or
"reprice" in  accordance  with the  contractual  terms of the asset or liability
instrument and in accordance with customer  reaction to general economic trends.
In a rising interest rate environment, loans tend to prepay slowly and new loans
at higher rates  increase  slowly,  while  interest  paid on deposits  increases
rapidly  because the terms to maturity of deposits  tend to be shorter  than the
terms to maturity or prepayment of loans.  Such differences in the adjustment of
interest rates on assets and  liabilities  may  negatively  affect PFC's income.
Moreover,  rising  interest  rates  tend to  decrease  loan  demand in  general,
negatively affecting PFC's income.

Possible Inadequacy of the Allowance for Loan Losses

     Peoples  Federal  Savings  and  Loan  Association  of  Massillon  ("Peoples
Federal") maintains an allowance for loan losses based upon a number of relevant
factors,  including,  but not limited to,  trends in the level of  nonperforming
assets and classified loans,  current and anticipated economic conditions in the
primary  lending  area,  past loss  experience,  possible  losses  arising  from
specific  problem assets and changes in the  composition of the loan  portfolio.
While the Board of Directors of Peoples  Federal  believes that it uses the best
information  available to determine the  allowance  for loan losses,  unforeseen
market conditions could result in material  adjustments,  and net earnings could
be significantly  adversely affected if circumstances  differ substantially from
the assumptions used in making the final determination.

     Loans not  secured  by one- to  four-family  residential  real  estate  are
generally  considered to involve greater risk of loss than loans secured by one-
to four-family  residential  real estate due, in part, to the effects of general
economic conditions. The repayment of multifamily residential and nonresidential
real estate loans generally depends upon the cash flow from the operation of the
property,  which may be  negatively  affected  by  national  and local  economic
conditions  that cause  leases not to be renewed or that  negatively  affect the
operations of a commercial  borrower.  Construction loans may also be negatively
affected by such economic conditions,  particularly loans made to developers who
do not have a buyer for a property  before the loan is made. The risk of default
on consumer loans increases during periods of recession,  high  unemployment and
other adverse  economic  conditions.  When  consumers  have trouble paying their
bills,  they are more likely to pay mortgage loans than consumer loans,  and the
collateral  securing such loans, if any, may decrease in value more rapidly than
the outstanding balance of the loan.


<PAGE>

Competition

     Peoples  Federal  competes for deposits  with other  savings  associations,
commercial  banks and credit  unions and issuers of  commercial  paper and other
securities,  such as shares in money market mutual funds. The primary factors in
competing for deposits are interest rates and convenience of office location. In
making  loans,  Peoples  Federal  competes  with  other  savings   associations,
commercial banks, consumer finance companies,  credit unions, leasing companies,
mortgage  companies and other  lenders.  Competition is affected by, among other
things, the general  availability of lendable funds,  general and local economic
conditions, current interest rate levels and other factors which are not readily
predictable.  The size of financial  institutions competing with Peoples Federal
is likely to  increase  as a result  of  changes  in  statutes  and  regulations
eliminating various restrictions on interstate and inter-industry  branching and
acquisitions. Such increased competition may have an adverse effect upon PFC.

Legislation and Regulation that may Adversely Affect PFC's Earnings

     Peoples Federal is subject to extensive  regulation by the Office of Thrift
Supervision  (the  "OTS") and the Federal  Deposit  Insurance  Corporation  (the
"FDIC")  and is  periodically  examined  by  such  regulatory  agencies  to test
compliance with various regulatory  requirements.  As a savings and loan holding
company,  PFC is also subject to  regulation  and  examination  by the OTS. Such
supervision and regulation of Peoples Federal and PFC are intended primarily for
the protection of depositors and not for the  maximization of shareholder  value
and may  affect  the  ability  of the  company  to  engage in  various  business
activities.  The  assessments,  filing  fees and  other  costs  associated  with
reports,  examinations and other regulatory matters are significant and may have
an adverse effect on the PFC's net earnings.

     The FDIC is authorized to establish  separate annual  assessment  rates for
deposit  insurance  of members of the Bank  Insurance  fund (the  "BIF") and the
Savings  Association   Insurance  Fund  (the  "SAIF").  The  FDIC  may  increase
assessment  rates for either fund if  necessary  to restore the fund's  ratio of
reserves to insured  deposits to the target level  within a reasonable  time and
may  decrease  such  rates  if such  target  level  has been  met.  The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under
such system, assessments may vary depending on the risk the institution poses to
its deposit  insurance  fund.  Such risk level is determined by reference to the
institution's  capital level and the FDIC's level of  supervisory  concern about
the institution.

     Congress   recently   enacted  a  plan  to   recapitalize   the  SAIF.  The
recapitalization plan also provides for the merger of the SAIF and BIF effective
January 1, 1999,  assuming there are no savings  associations under federal law.
Congress is considering  legislation to eliminate the federal thrift charter and
the separate federal regulation of savings and loan  associations.  As a result,
Peoples Federal may have to convert to a different financial institution charter
or might be regulated  under federal law as a bank. If Peoples Federal becomes a
bank or is regulated as a bank, it would become subject to the more  restrictive
activity  limitations  imposed on national  banks.  Moreover,  PFC might  become
subject to more restrictive  holding company  requirements,  including  activity
limits and capital requirements similar to those imposed on Peoples Federal. PFC
cannot predict the impact of the conversion of Peoples Federal to, or regulation
of Peoples  Federal as, a bank until any  legislation  requiring  such change is
enacted.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission