CONTIMORTGAGE HOME EQUITY LOAN TRUST 1996-2
8-K, 1996-11-26
ASSET-BACKED SECURITIES
Previous: NELLIE MAE EDUCATION FUNDING LLC, 8-K, 1996-11-26
Next: THINK NEW IDEAS INC, SB-2/A, 1996-11-26






      _________________________________________________________________
 

                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 Form 8-K


                              CURRENT REPORT


                  Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934

             Date of Report (Date of earliest event reported)
                             November 15, 1996


                ContiMortgage Home Equity Loan Trust 1996-2
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)


            New York             33-99340-02              13-3888491   
 ----------------------------   -------------         -------------------
 (State or Other Jurisdiction   (Commission)           (I.R.S. Employer
        of Incorporation)       File Number)          Identification No.)


          c/o Manufacturers & Traders Trust
          One M&T Plaza
          Buffalo, New York
          Attn: Corporate Trust Department              14203-2599
          ----------------------                        ----------
          (Address of Principal)                        (Zip Code)


     Registrant's telephone number, including area code (716) 842-5589


                                 No Change
       -------------------------------------------------------------
       (Former name or former address, if changed since last report)


     ___________________________________________________________________
          Note: Please see page 5 for Exhibit Index      Page 1


<PAGE>


     Item 5. OTHER EVENTS.

          On November 15, 1996 a scheduled distribution was made from the
     Trust to holders of the Class A Certificates.  The information
     contained in the Trustee's Monthly Servicing Report for the month of
     October 1996 dated November 15, 1996 attached hereto as Exhibit 19 is
     hereby incorporated by reference.

          In addition to the information included in the Trustee's Monthly
     Report, the gross servicing compensation paid to the Servicer and
     Subservicers for the month of October, 1996 was $195,682.44.



                                                         Page  2
<PAGE>


     Item 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
               Exhibits.

     (a)       Not applicable

     (b)       Not applicable

     (c)       Exhibits:

      19.  Trustee's Monthly Servicing Report for the month of October,
           1996



                                                         Page 3
<PAGE>

                                SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of
     1934, the registrant has duly caused this report to be signed on its
     behalf by the undersigned hereunto duly authorized.



                    By:  CONTISECURITIES ASSET FUNDING CORP.,
                         As Depositor


                         By:   /S/    JEROME M. PERELSON
                               -------------------------
                                  Name:  Jerome M. Perelson
                                  Title: Vice President

                         By:   /S/    SUSAN E. O'DONOVAN
                               -------------------------
                                  Name:  Susan E. O'Donovan
                                  Title:    Vice President




     Dated: November 26, 1996


                                                         Page 4
<PAGE>


                               EXHIBIT INDEX



     Exhibit No. Description

     19.  Trustee's Monthly Servicing Report for the Month of October,
          1996.


                                                         Page 5






                                    Contimortgage Corporation
                           Home Equity Loan Pass-Through Certificates
                                          Series 1996-2


Distribution Period:       15-Nov-96

<TABLE>
<CAPTION>
                              Original         Beginning                                                           Ending
                             Certificate      Certificate       Principal        Interest          Total         Certificate
  CUSIP           Class      Face Value         Balance        Distribution    Distribution     Distribution       Balance
- ---------         -----    --------------    --------------    ------------    ------------    -------------    --------------
<S>         <C>            <C>               <C>               <C>             <C>             <C>              <C>
21075WCM5          A-1      29,000,000.00     18,973,159.11    2,481,728.81       93,284.70     2,575,013.51     16,491,430.30
21075WCN3          A-2     118,000,000.00    107,506,142.35    5,622,850.29      582,324.94     6,205,175.23    101,883,292.06
21075WCP8          A-3      54,000,000.00     54,000,000.00            0.00      301,500.00       301,500.00     54,000,000.00
21075WCQ6          A-4      82,500,000.00     82,500,000.00            0.00      470,937.50       470,937.50     82,500,000.00
21075WCR4          A-5      21,500,000.00     21,500,000.00            0.00      126,312.50       126,312.50     21,500,000.00
21075WCS2          A-6      62,500,000.00     62,500,000.00            0.00      377,604.17       377,604.17     62,500,000.00
21075WCT0          A-7      43,000,000.00     43,000,000.00            0.00      272,333.33       272,333.33     43,000,000.00
21075WCV5          A-8      39,500,000.00     39,500,000.00            0.00      260,041.67       260,041.67     39,500,000.00
21075WCU7          A-9      55,000,000.00     52,671,210.83    1,339,958.20      259,286.21     1,599,244.41     51,331,252.63
                  B-IO               0.00              0.00            0.00        6,288.20         6,288.20              0.00
                    R                0.00              0.00            0.00            0.00             0.00              0.00
- ---------         -----    --------------    --------------    ------------    ------------    -------------    --------------
            Total Class A  505,000,000.00    482,150,512.29    9,444,537.30    2,743,625.02    12,188,162.32    472,705,974.99
- ---------         -----    --------------    --------------    ------------    ------------    -------------    --------------
<S>                                                                                                             <C>              
            *  Portion of Class B-IO/R distribution which represents investment earnings on Certificate Acct.:        6,288.20

<CAPTION>
                              Notional          Notional        Principal        Interest          Total           Notional
                  Class        Amount            Amount        Distribution    Distribution     Distribution        Amount 
- ---------         -----    --------------    --------------    ------------    ------------    -------------    --------------
21075WCW3        A-10IO    450,000,000.00    429,479,301.46            0.00      535,008.06       535,008.06    421,374,722.36
</TABLE>


<TABLE>
<CAPTION>
                                   AMOUNTS PER $1,000 UNIT                                       PASS THROUGH RATES
                                                                              Ending
                              Principal     Interest        Total         Certificate           Original Pass Current Pass
  CUSIP           Class   Distribution   Distribution  Distribution         Balance       Class   Thru Rate    Thru Rate
  -----           -----   ------------   ------------  ------------         -------       -----   ---------    ---------
<C>                <C>     <C>            <C>           <C>            <C>                 <C>   <C>          <C>     
21075WCM5          A-1     85.57685552    3.21671379    88.79356931      568.67001034      A-1     5.90000%     5.90000%
21075WCN3          A-2     47.65127364    4.93495712    52.58623076      863.41772932      A-2     6.50000%     6.50000%
21075WCP8          A-3      0.00000000    5.58333333     5.58333333    1,000.00000000      A-3     6.70000%     6.70000%
21075WCQ6          A-4      0.00000000    5.70833333     5.70833333    1,000.00000000      A-4     6.85000%     6.85000%
21075WCR4          A-5      0.00000000    5.87500000     5.87500000    1,000.00000000      A-5     7.05000%     7.05000%
21075WCS2          A-6      0.00000000    6.04166672     6.04166672    1,000.00000000      A-6     7.25000%     7.25000%
21075WCT0          A-7      0.00000000    6.33333326     6.33333326    1,000.00000000      A-7     7.60000%     7.60000%
21075WCV5          A-8      0.00000000    6.58333342     6.58333342    1,000.00000000      A-8     7.90000%     7.90000%
21075WCU7          A-9     24.36287636    4.71429473    29.07717109      933.29550236      A-9 *   5.76750%     5.71672%
- ---------          ---     -----------    ----------    -----------    --------------      ---     -------      ------- 
                                                                                          A-10IO   1.52836%     1.49486%
                  Total    18.70205406    5.43292083    24.13497489      936.05143562
                           -----------    ----------    -----------      ------------
                                                                                        * Based on a LIBOR of:  5.38672%
                                                                                                                --------
<CAPTION>
                                                                           Ending
                              Principal     Interest        Total         Notional
                  Class     Distribution  Distribution  Distribution       Amount
                  -----     ------------  ------------  ------------    ------------
<C>               <C>       <C>           <C>           <C>             <C>         
21075WCW3         A-10IO      0.00000000    1.18890680    1.18890680    936.38827191
</TABLE>

PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:
                                                Neil Witoff 
                                                M & T Corporate Trust Department
                                                One M & T Plaza-7th Floor
                                                Buffalo, NY 14240


                                                         Page 1
<PAGE>

                                    Contimortgage Corporation
                           Home Equity Loan Pass-Through Certificates
                                          Series 1996-2


Distribution Period:       15-Nov-96

<TABLE>
<CAPTION>
                                                                                   Fixed Group   Adj. Group
                           Total Principal  Scheduled                             Subordination Subordination
SEC. 7.09 (a) (ii)         Distribution     Principal    Prepayments  Liquidations Incr./(Red.) Incr./(Red.)     Total
                           ------------     ---------    -----------  ------------ ------------ ------------ ------------
<S>                        <C>            <C>          <C>             <C>          <C>          <C>         <C>         
                           Class A-1       358,222.21  2,123,506.60          0.00         0.00         0.00  2,481,728.81
                             Per $1000    12.35249000   73.22436552    0.00000000   0.00000000   0.00000000   85.57685552
                           Unit
                           Class A-2            0.00   4,796,840.79          0.00   826,009.50         0.00  5,622,850.29
                             Per $1000    0.00000000    40.65119314    0.00000000   7.00008051   0.00000000   47.65127364
                           Unit
                           Class A-3            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                              
                           Class A-4            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                              
                           Class A-5            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                              
                           Class A-6            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                              
                           Class A-7            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                              
                           Class A-8            0.00           0.00          0.00         0.00         0.00          0.00
                             Per $1000    0.00000000     0.00000000    0.00000000   0.00000000   0.00000000    0.00000000
                           Unit                                                                             
                           Class A-9       23,377.95   1,150,012.50          0.00         0.00   166,567.75  1,339,958.20
                             Per $1000    0.42505364    20.90931818    0.00000000   0.00000000   3.02850455   24.36287636
                           Unit
                           ===========    ==========    ===========    ==========   ==========   ==========   ===========
                           Class A Certs  381,600.16   8,070,359.89          0.00   826,009.50   166,567.75  9,444,537.30
                             Per $1000    0.75564388    15.98091067    0.00000000   1.63566238   0.32983713   18.70205406
                           Unit
                           -----------    ----------    -----------    ----------   ----------   ----------   -----------
</TABLE>

<TABLE>
<S>                                                                                       <C> 
SEC. 7.09 (a) (iv)         Total Class A Carry-Forward Amount                             0.00
                             Class A-1 Carry-Forward                                      0.00
                           Amount                                                
                             Class A-2 Carry-Forward                                      0.00
                           Amount                                                
                             Class A-3 Carry-Forward Amount                               0.00
                             Class A-4 Carry-Forward Amount                               0.00
                             Class A-5 Carry-Forward Amount                               0.00
                             Class A-6 Carry-Forward Amount                               0.00
                             Class A-7 Carry-Forward Amount                               0.00
                             Class A-8 Carry-Forward Amount                               0.00
                             Class A-9 Carry-Forward Amount                               0.00
                             Class A-10IO Carry-Forward Amount                            0.00
SEC. 7.09 (a) (v)          Class A Insured Payment                                        0.00
</TABLE>

<TABLE>
<CAPTION>
                                                                                   Fixed Group   Adj. Group      Total
                                                                                   -----------   ----------      -----
<S>                                                                             <C>              <C>            <C>           
SEC. 7.09 (a) (vii)        Outstanding Group Loan Balance:                      425,537,071.17   52,083,099.88  477,620,171.05

SEC. 7.09 (a) (viii)       Subordinated Amount                                    4,162,348.81      751,847.25
                           Subordination Deficit                                          0.00            0.00
<CAPTION>
SEC. 7.09 (a) (ix)         Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at
                           Calendar Year End.

                                                                                   Fixed Group   Adj. Group
                                                                                   -----------   ----------
SEC. 7.09 (a) (x)          Loan Purchase Prices                                           0.00         0.00
                           Substitution Amounts                                           0.00         0.00
SEC. 7.09 (a) (xi)         Weighted Average Coupon                                    11.2465%     10.1804%
SEC. 7.09 (a) (xiii)       Largest Loan Balance                                 
                           Outstanding                                              364,589.77   332,000.00
</TABLE>

<TABLE>
<CAPTION>
SEC. 7.09 (b) (ii) & (iii) Delinquencies     Period        Number     Percentage *   Prin. Balance    Percentage *
                           -------------     ------        ------     ------------   -------------    ------------
<S>                                        <C>             <C>        <C>         <C>                   <C>     
                                           30-59 Days      261        3.86323%       16,096,515.83         3.78264%
                             Fixed Group   60-89 Days      62         0.91770%        3,690,996.26         0.86737%
                                            90+ Days       102        1.50977%        6,501,389.01         1.52781%
                                           ----------      ---        -------         ------------         ------- 
                                           30-59 Days      18         2.79503%        1,369,837.47         2.63010%
                             Adj. Group    60-89 Days      8          1.24224%          716,276.98         1.37526%
                                            90+ Days       9          1.39752%          953,576.21         1.83087%
                                           ----------      -          -------           ----------         ------- 
                                          Total Fixed      6756       100.00000%    425,537,071.17       100.00000%
                                          -----------      ----       ---------     --------------       --------- 
                                          Total            644        100.00000%     52,083,099.88       100.00000%
                                          -----            ---        ---------      -------------       --------- 
</TABLE>
                                          * Based upon each respective Group's 
                                            loan count and balance.

<TABLE>
<CAPTION>
                                                         Fixed Grp. No.    Fixed Grp. Bal.   Adj. Group No.  Adj. Group Bal.
                                                         --------------    ---------------   --------------  ---------------
<S>                        <C>                           <C>               <C>               <C>             <C>                 
SEC. 7.09 (b) (iv)         Loans in Foreclosure (LIF):               75       4,522,533.91                7       837,747.79
                           Newly Commenced LIF:                      20         939,157.11                2       163,556.28
SEC. 7.09(b)(v)(a)         Loans in Bankruptcy                       18       1,355,824.79                1        55,936.65
SEC. 7.09(b)(v)(b)         Balloon Loans                           3399     256,790,236.86                3       175,568.94
SEC. 7.09 (b) (vi&vii)     REO Properties                             0               0.00                0             0.00
SEC. 7.09 (b) (viii)       Cumulative Losses                                          0.00                              0.00
</TABLE>


                                                         Page 2

<PAGE>
                                    Contimortgage Corporation
                           Home Equity Loan Pass-Through Certificates
                                          Series 1996-2



Distribution Period:       15-Nov-96 

<TABLE>
<S>                        <C>                                                <C>          
SEC. 7.08(b)(1)&(5)        Amount on Deposit in the Certificate Account       12,763,926.30
                            Class A-1 Allocation                               2,575,013.51
                            Class A-2 Allocation                               6,205,175.23
                            Class A-3 Allocation                                 301,500.00
                            Class A-4 Allocation                                 470,937.50
                            Class A-5 Allocation                                 126,312.50
                            Class A-6 Allocation                                 377,604.17
                            Class A-7 Allocation                                 272,333.33
                            Class A-8 Allocation                                 260,041.67
                            Class A-9 Allocation                               1,599,244.41
                            Class A-10IO Allocation                              535,008.06
                                                                            
SEC. 7.08(b)(2)            Class A Distribution Amount                        12,723,170.38
                                                                            
SEC. 7.08(b)(3)&(5)        Subordination Increase/(Reduction) Amount             992,577.25
                            Class A-1 Allocation                                       0.00
                            Class A-2 Allocation                                 826,009.50
                            Class A-3 Allocation                                       0.00
                            Class A-4 Allocation                                       0.00
                            Class A-5 Allocation                                       0.00
                            Class A-6 Allocation                                       0.00
                            Class A-7 Allocation                                       0.00
                            Class A-8 Allocation                                       0.00
                            Class A-9 Allocation                                 166,567.75
                                                                            
SEC. 7.08(b)(4)&(5)        Insured Payment                                             0.00
                            Class A-1 Allocation                                       0.00
                            Class A-2 Allocation                                       0.00
                            Class A-3 Allocation                                       0.00
                            Class A-4 Allocation                                       0.00
                            Class A-5 Allocation                                       0.00
                            Class A-6 Allocation                                       0.00
                            Class A-7 Allocation                                       0.00
                            Class A-8 Allocation                                       0.00
                            Class A-9 Allocation                                       0.00
                            Class A-10IO Allocation                                    0.00
</TABLE>

<TABLE>
<CAPTION>
SEC. 7.08(b)(6)                                        Beginning      Principal         Ending
                                         Class         Balance *    Distribution        Balance *
                                         -----         ---------    ------------        ---------
<S>                                       <C>      <C>             <C>             <C>          
                                          A-1        18,973,159.11   2,481,728.81    16,491,430.30
                                          A-2       107,506,142.35   5,622,850.29   101,883,292.06
                                          A-3        54,000,000.00           0.00    54,000,000.00
                                          A-4        82,500,000.00           0.00    82,500,000.00
                                          A-5        21,500,000.00           0.00    21,500,000.00
                                          A-6        62,500,000.00           0.00    62,500,000.00
                                          A-7        43,000,000.00           0.00    43,000,000.00
                                          A-8        39,500,000.00           0.00    39,500,000.00
                                          A-9        52,671,210.83   1,339,958.20    51,331,252.63
                                        A-10IO      429,479,301.46             NA   421,374,722.36
</TABLE>

                                    * Denotes Notional Amounts for Class A-10IO.

<TABLE>
<S>                                                                                   <C> 
SEC. 7.08(b)(7)            Current Period Realized Losses (Recoveries)                 0.00
                          

SEC. 7.08(b)(8)            Subordination Reduction Amount                              0.00
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission