INTEGRATED LIVING COMMUNITIES INC
S-1/A, 1996-09-23
SKILLED NURSING CARE FACILITIES
Previous: E TRADE GROUP INC, S-8, 1996-09-23
Next: HOME BANCORP OF ELGIN INC, 10-Q, 1996-09-23



   
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 23, 1996
                                                    REGISTRATION NO. 333-05877

                        SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                               AMENDMENT NO. 3
                                      TO
                                   FORM S-1
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
    

                     INTEGRATED LIVING COMMUNITIES, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<CAPTION>
<S>                                  <C>                              <C>
Delaware...........................  8059                             52-1967027
(State or other jurisdiction of ...  (Primary Standard Industrial     (I.R.S. Employer
incorporation or organization) ....  Classification Code Number)      Identification No.)

</TABLE>

   
 Bernwood Centre, 24850 Old 41 Road, Suite 10, Bonita Springs, Florida 34135
                                (941) 947-7200
      (Address,including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)

                                EDWARD J. KOMP
                               Bernwood Centre
                         24850 Old 41 Road, Suite 10
                        Bonita Springs, Florida 34135
                              Tel.: 941-947-7200
(Name, address, including zip code, and telephone number, including area
                         code, of agent for service)
                               with copies to:
    

<TABLE>
<CAPTION>
<S>                               <C>                                   <C>
 CARL E. KAPLAN, ESQ.             MARSHALL A. ELKINS, ESQ.              FREDERICK W. KANNER, ESQ.
Fulbright & Jaworski L.L.P.       Integrated Health Services, Inc.      Dewey Ballantine
666 Fifth Avenue                  10065 Red Run Boulevard               1301 Avenue of the Americas
New York, New York 10103          Owings Mills, Maryland 21117          New York, New York 10019-6092
Tel.: 212-318-3000                Tel.: 410-998-8400                    Tel.: 212-259-8000

</TABLE>

   Approximate  date of commencement of proposed sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

   If any of the securities being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box: [ ]

   If this  Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ] --------------------

   If this Form is a  post-effective  amendment  filed  pursuant  to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering. [ ] --------------------
   
     If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule
434, please check the following box. [ ]
       
     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a  further  amendment  which  specifically  states  that  the  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration  Statement shall thereafter
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.
 <PAGE>

                     INTEGRATED LIVING COMMUNITIES, INC.
                            CROSS-REFERENCE SHEET

<TABLE>
<CAPTION>
FORM S-1 ITEM AND CAPTION                                                     PROSPECTUS CAPTIONS
- ------------------------------------------------------------- --------------------------------------------------
<S>      <C>                                                  <C>
 1.      Forepart of the Registration Statement and Outside
         Front Cover Page of Prospectus                       Outside Front Cover Page of Prospectus

 2.      Inside Front and Outside Back Cover Pages of         
         Prospectus                                           Inside Front Cover Page and Outside Back Cover 
                                                              Page of Prospectus; Additional Information     
 3.      Summary Information, Risk Factors and Ratio of      
         Earnings to Fixed Charges                            Prospectus Summary; Risk Factors (Ratio of
                                                              Earnings to Fixed Charges Not Applicable) 
 4.      Use of Proceeds                                      Use of Proceeds
                                                              
 5.      Determination of Offering Price                      Outside Front Cover Page of Prospectus; Risk    
                                                              Factors; Underwriting                           
 6.      Dilution                                             Risk Factors; Dilution
 7.      Selling Security Holders                             Principal and Selling Stockholders
 8.      Plan of Distribution                                 Outside and Inside Front Cover Pages of
                                                              Prospectus; Underwriting
 9.      Description of Securities to be Registered           Outside Front Cover Page of Prospectus;
                                                              Description of Capital Stock; Underwriting
10.      Interests of Named Experts and Counsel               Not Applicable
11.      Information With Respect to the Registrant:
          
         (a)  Description of Business                         Prospectus Summary; Company History; Management's
                                                              Discussion and Analysis of Financial Condition
                                                              and Results of Operations; Business
         (b)  Description of Property                         Business-Properties
         (c)  Legal Proceedings                               Business-Legal Proceedings
         (d)  Market Price and Dividends on Registrant's
              Common Equity and Related Stockholder Matters   Description of Capital Stock; Dividend Policy
                                                              
         (e)  Financial Statements                            Financial Statements; Pro Forma Financial  
                                                              Information                                
                                                             
         (f)  Selected Financial Information                  Prospectus Summary; Selected Consolidated   
                                                              Financial Data                              
         (g)  Supplementary Financial Information             Not Applicable

                                        2


<PAGE>
FORM S-1 ITEM AND CAPTION                                                     PROSPECTUS CAPTIONS
- ------------------------------------------------------------- --------------------------------------------------

         (h)  Management's Discussion and Analysis of         
              Financial Condition and Results of Operations   Management's Discussion and Analysis of Financial  
                                                              Condition and Results of Operations                
         (i)  Changes in and Disagreements With Accountants   
              on Accounting and Financial Disclosures         Not Applicable
         (j)  Directors and Executive Officers                Management
         (k)  Executive Compensation                          Management-Executive Compensation
         (l)  Security Ownership of Certain Beneficial
              Owners and Management                           Principal and Selling Stockholders
                                                              
         (m)  Certain Relationships and Related               
              Transactions                                    Prospectus Summary; Company History; Management    
                                                              -- Compensation Committee Interlocks and Insider   
                                                              Participation; Certain Transactions                
12.      Disclosure of Commission Position on                 
         Indemnification for Securities Act Liabilities       Not Applicable
</TABLE>

                                        2


<PAGE>
   
               SUBJECT TO COMPLETION, DATED SEPTEMBER 23, 1996
    
PROSPECTUS

                               5,130,600 SHARES

                               [PASTE-UP LOGO]
                                 COMMON STOCK

   Of the 5,130,600 shares of Common Stock offered hereby,  2,435,700 shares are
being sold by Integrated Living  Communities,  Inc. ("ILC" or the "Company") and
2,694,900 shares are being sold by Integrated Health Services, Inc. ("IHS"), the
sole stockholder of the Company prior to this offering.  Upon completion of this
offering,  IHS and  its  directors  and  executive  officers  will  continue  to
beneficially own approximately  23.0% of the Company's  outstanding Common Stock
(approximately 20.7% if the Underwriters exercise their over-allotment option in
full). The Company will not receive any proceeds from the sale of shares by IHS.

   Prior to this  offering  there has been no public market for the Common Stock
of the Company. It is currently estimated that the initial public offering price
will be between $13.00 and $15.00 per share. See  "Underwriting" for information
related to the  factors to be  considered  in  determining  the  initial  public
offering  price.  The Common Stock has been approved for quotation on The Nasdaq
Stock Market's National Market under the symbol "ILCC."

   See "Risk  Factors"  beginning on page 6 for a discussion of certain  factors
that should be considered by prospective  purchasers of the Common Stock offered
hereby.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
    SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
                THE MERITS OF THE OFFERING. ANY REPRESENTATION
                         TO THE CONTRARY IS UNLAWFUL.

   --------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>             <C>          <C>               <C>             <C>
                             Underwriting
                Price to     Discounts and     Proceeds to     Proceeds to
                Public       Commissions(1)    Company(2)      IHS
Per Share       $            $                 $               $
Total (3)       $            $                 $               $
</TABLE>
   --------------------------------------------------------------------------
(1) The  Company  and IHS have  agreed to  indemnify  the  Underwriters  against
certain liabilities, including liabilities under the Securities Act of 1933.
See "Underwriting."

   (2) Before deducting estimated expenses of $      payable by the Company.

   
   (3) The Company has granted to the  Underwriters  a 30-day option to purchase
up to 769,590 additional shares of Common Stock solely to cover over-allotments,
if any. See "Underwriting." If such option is exercised in full, the total Price
to Public,  Underwriting  Discounts and Commissions and Proceeds to Company will
be $       , $       and $       , respectively.  See "Underwriting."

   The  shares of Common  Stock are being  offered by the  several  Underwriters
named  herein,  subject to prior sale,  when,  as and if  accepted by them,  and
subject to certain  conditions.  It is expected that certificates for the shares
of the Common Stock offered  hereby will be available for delivery on or about ,
1996 at the offices of Smith Barney Inc.,  333 West 34th Street,  New York,  New
York 10001.     

   SMITH BARNEY INC.
                              ALEX. BROWN & SONS
                                 INCORPORATED
                          Donaldson, Lufkin & Jenrette
                                                  Securities Corporation

           , 1996

         
     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
    
  
<PAGE>


















   The  Company  intends  to  furnish  its  stockholders   with  annual  reports
containing  financial  statements  audited by its independent public accountants
and quarterly reports containing unaudited financial information for each of the
first three quarters of each fiscal year.

   IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL  ABOVE THAT WHICH  MIGHT  OTHERWISE  PREVAIL  IN THE OPEN  MARKET.  SUCH
TRANSACTIONS  MAY BE  EFFECTED ON THE NASDAQ  STOCK  MARKET OR  OTHERWISE.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.



<PAGE>
                              PROSPECTUS SUMMARY

   The  following  summary is  qualified  in its  entirety by the more  detailed
information  and financial  statements,  including the notes thereto,  appearing
elsewhere in this Prospectus.  Prospective  investors should carefully  consider
the information set forth under "Risk Factors."

                                 THE COMPANY

   The Company provides  assisted living and related services to the private pay
elderly market. Assisted living facilities combine housing, personalized support
and healthcare services in a cost-effective,  non-institutional setting designed
to address the individual needs of the elderly who need regular  assistance with
activities  of daily  living,  such as eating,  bathing,  dressing  and personal
hygiene,  but who do not require the level of  healthcare  provided in a skilled
nursing facility.  The Company  currently  operates 19 assisted living and other
senior  housing  facilities  containing  1,812 units in seven states.  The 1,812
units operated by the Company consist of 1,187 assisted living units  (including
172 units devoted to Alzheimer's  and dementia  care),  544  independent  living
units for persons who require occasional assistance with the activities of daily
living,  and 81 skilled  nursing  units.  The  Company is pursuing a strategy of
rapid growth through development and acquisition and intends to acquire, develop
or obtain agreements to manage approximately 60 to 75 assisted living facilities
per year in each of the  next  three  years.  As part of this  strategy,  ILC is
currently  developing  33  new  assisted  living  facilities,  of  which  24 are
scheduled  to open during  1997,  has entered  into an  agreement to acquire one
facility containing 258 units simultaneous with the closing of this offering and
is  evaluating  numerous  additional  acquisition  opportunities.  All of  ILC's
revenues from its owned and leased  facilities for 1995 and the first six months
of 1996 were derived from private-pay sources.

   The  Company's  objective  is to expand  its  operations  to become a leading
provider of high-quality,  affordable assisted living services.  Key elements of
the  Company's  strategy to achieve  this goal are to: (i) provide  high-quality
healthcare-oriented   services;   (ii)  grow  rapidly  through  development  and
acquisition   of  assisted   living   facilities;   (iii)  utilize  a  flexible,
cost-effective  approach for the development of new assisted living  facilities;
and (iv) target a broad segment of the private-pay population.

   The  assisted  living  industry is highly  fragmented  and  characterized  by
numerous  small   operators   whose  scope  of  services  vary  widely.   Annual
expenditures for assisted living services were estimated to be $10 to 12 billion
in 1995.  The Company  believes that factors  contributing  to the growth of the
assisted living industry include: (i) the aging of the U.S. population; (ii) the
increasing  affluence of the elderly and their  families;  (iii) the  decreasing
availability  of family care in the home;  (iv) consumer  preference for greater
independence and a less institutional  setting;  (v) the increasing  emphasis by
both federal and state governments and private insurers on containing  long-term
care costs;  and (vi) the reduced  availability of skilled nursing beds for less
medically intensive residents.  The Company believes that the foregoing factors,
combined with the  fragmented  nature of the industry and the  inexperience  and
lack of resources of many operators,  have created a significant opportunity for
ILC to become a leading  provider of  high-quality,  affordable  assisted living
services.

   The Company  believes  that its approach to the  development  of new assisted
living  facilities  differs  from  that of many  other  operators.  Unlike  many
assisted  living  operators,  the Company intends to rely primarily on a limited
number  of  third-party  developers,  rather  than  maintain  a  large  internal
development staff. ILC currently has relationships with three developers,  which
developers  are  responsible  for  29  of  the  33  facilities  currently  under
development  by the Company.  The Company has,  together with these  developers,
developed  three  flexible  and  expandable   prototype  building  designs.  The
flexibility  feature is expected  to allow the  facility's  assisted  living and
Alzheimer's bed allotment to be quickly and cost-effectively  reconfigured based
on changing market demand.  The  expandability  feature is expected to allow the
prototype buildings to be easily and cost-effectively expanded with little or no
disruption to current operations.  The Company believes its development approach
will offer many advantages, including better construction quality control, lower
architectural  and engineering  fees, bulk purchasing of materials and fixtures,
and faster development and construction schedules.

                                        3

<PAGE>
                                 THE OFFERING

Common Stock being offered by:

     The Company                           2,435,700 shares
     IHS                                   2,694,900 shares

Common Stock to be outstanding
  after the offering                       6,333,600 shares(1)

Use of proceeds                            For  acquisition  and  development of
                                           assisted   living   facilities,   for
                                           repayment  of  certain   indebtedness
                                           due to IHS  and for general corporate
                                           purposes

Proposed Nasdaq National Market
  symbol                                   ILCC
- ----------
   (1) Excludes (i) 855,500 shares of Common Stock issuable upon exercise of
outstanding options and (ii) 94,540 additional shares of Common Stock
reserved for issuance pursuant to the Company's stock option plans. See
"Management -- Stock Options."

                     SUMMARY CONSOLIDATED FINANCIAL DATA
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
   
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31,              SIX MONTHS ENDED JUNE 30,
                                                  ------------------------          --------------------------------
                                                                    1995                               1996
                                                            -----------------------          -----------------------
                                                                            PRO
                                           1993      1994     ACTUAL     FORMA(1)     1995     ACTUAL   PRO FORMA(1)
                                         -------- --------- ---------- ------------ -------- --------- -------------
<S>                                      <C>      <C>       <C>        <C>          <C>      <C>       <C>
Statement of Operations Data(2):
Net revenues ..........................  $5,240   $11,645   $16,269    $27,452      $8,018   $11,295   $14,241
Facility operations....................   3,455     8,254    11,243     18,522       5,576     7,138     9,379
Facility rents.........................     856     1,466     2,430      1,770       1,215     1,309     1,005
Corporate administrative and general ..     315       726     1,005      3,895         499       678     1,948
Depreciation and amortization .........      24       369       415      1,672         206       480       912
Loss on impairment of long-lived
assets(3)..............................         --         --  5,126     5,126             --         --         --
                                         -------- --------- ---------- ------------ -------- --------- -------------
Earnings (loss) before income taxes
 and minority interest.................     590       830    (3,950)    (3,533)        522     1,690       997
Minority interest......................      10       (29)       37            --       23           --         --
                                         -------- --------- ---------- ------------ -------- --------- -------------
Earnings (loss) before income taxes ...     580       859    (3,987)    (3,533)        499     1,690       997
Federal and state income taxes  .......     226       322      (643)      (468)        192       651       384
                                         -------- --------- ---------- ------------ -------- --------- -------------
Net earnings (loss) ...................  $  354   $   537   $(3,344)   $(3,065)     $  307   $ 1,039   $   613
                                         ======== ========= ========== ============ ======== ========= =============
Earnings (loss) per common share ......  $ 0.09   $  0.14   $ (0.86)   $ (0.63)     $ 0.08   $  0.27   $  0.13
                                         ======== ========= ========== ============ ======== ========= =============
Weighted average shares
 outstanding(4)........................   3,898     3,898     3,898      4,835       3,898     3,898     4,835
                                         ======== ========= ========== ============ ======== ========= =============
</TABLE>
<TABLE>
<CAPTION>
                                             JUNE 30, 1996
                                 ---------------------------------------
                                                            PRO FORMA
                                 ACTUAL    PRO FORMA(5)   AS ADJUSTED(6)
                                 ------    ------------   --------------
<S>                              <C>       <C>            <C>
Balance Sheet Data:
Cash and cash equivalents  ....  $   120      $   120            $14,920
Total assets...................   55,465       67,745             82,545
Note payable to parent company     3,363        3,363                 --
Stockholder's equity...........   40,331       52,531             70,694
</TABLE>
- ----------
   (1) The pro forma  statement of operations  data for the year ended  December
31,  1995  and the six  months  ended  June 30,  1996  were  prepared  as if the
Company's  interest in the following  facilities had been acquired on January 1,
1995:  Vintage  Healthcare Center  ("Vintage"),  which was leased by the Company
commencing  January 29, 1996;  Terrace Gardens  Healthcare and Retirement Center
("Terrace  Gardens"),  which the Company has agreed to acquire simultaneous with
the closing of this offering;  Homestead of Garden City ("Garden  City"),  which
the Company leased  effective July 1, 1996;  and  Carrington  Pointe,  which the
Company  acquired  effective  December 31, 1995.  Effective  October 31, 1995, a
subsidiary  of IHS  (which  subsidiary  is  now a  subsidiary  of  the  Company)
exchanged its 60.5% partnership interest in a retirement community for the 39.5%
minority partnership interest in the Waterside Retirement Estates  ("Waterside")
facility. The pro forma statement of operations data for the year ended December
31, 1995 is adjusted to
                                        4
    
<PAGE>
   
reflect the acquisition of the minority interest in the Waterside facility as if
such  acquisition  had occurred on January 1, 1995.  Effective June 1, 1996, the
Company received as a capital contribution condominium interests in the assisted
living and  related  portions  of the  Vintage,  Treemont  Retirement  Community
("Treemont") and West Palm Beach Retirement ("West Palm Beach") facilities which
the Company had previously leased from IHS. Accordingly, the pro forma statement
of operations  data is adjusted to decrease rent expense  associated  with these
facilities  and  to  increase  depreciation  resulting  from  the  receipt  of a
condominium interest in these facilities.  The pro forma statement of operations
data is also adjusted to (i) increase  facility  rents to reflect an increase in
rent for the Company's Shores and Cheyenne Place Retirement  ("Cheyenne  Place")
facilities effective June 1, 1996 and (ii) increase corporate administrative and
general expenses to reflect  management's  estimate of the additional  corporate
administrative  and general  expense  that would have been  incurred  during the
period  if the  Company  had  operated  on a  stand-alone  basis.  No pro  forma
adjustments have been made to reflect the operations of the Homestead of Wichita
facility  ("Homestead  Wichita"),  which the Company leased  commencing July 17,
1996, or the Cabot Pointe  facility,  which the Company  acquired in August 1996
and  intends to sell and lease back  pursuant  to a  sale/leaseback  transaction
which  the  Company  anticipates  will  close  in  October  1996,  because  such
facilities  were not in operation at June 30, 1996. See "Company  History," "Use
of Proceeds,"  "Pro Forma Financial  Information,"  "Business -- Properties" and
Notes 2 and 12 of Notes to Consolidated Financial Statements.

   (2)  The  Company  has  grown  substantially  through   acquisitions,   which
materially affects the comparability of the financial data reflected herein.
See "Company History" and "Certain Transactions."

   (3) In 1995, the Company implemented  Financial  Accounting Standards Board's
Statement of Financial  Accounting  Standards  No. 121 in  connection  with IHS'
implementation  thereof.  Through evaluation of the recent financial performance
and a recent appraisal of one of its facilities,  the Company estimated the fair
value of this  facility  and  determined  that  the  carrying  value of  certain
long-lived assets,  including goodwill and buildings and improvements,  exceeded
their fair value.  The excess  carrying value was written off and is included in
the  statement of  operations  for 1995 as a loss on  impairment  of  long-lived
assets.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations."

   (4) The pro forma weighted average shares  outstanding is presented as if the
Company sold 937,020 shares of Common Stock,  representing  the number of shares
which would be required to be sold by the Company at the assumed  initial public
offering price of $14.00 per share (net of estimated underwriting  discounts) in
order  for the  Company  to pay the  purchase  price  for  the  Terrace  Gardens
facility. See "Use of Proceeds."

   (5) The pro forma  balance  sheet data as of June 30, 1996 was prepared as if
the  acquisition  of the Terrace  Gardens  facility,  which is expected to close
simultaneous with the closing of this offering,  had been consummated as of June
30, 1996. No pro forma  adjustments have been made to reflect the acquisition of
leasehold  interests in the Garden City and Homestead Wichita facilities because
such  acquisitions  will have no effect on the Company's  balance sheet.  No pro
forma  adjustments  have been made to reflect the  acquisition  of Cabot  Pointe
because  the  Company  intends  to  sell  and  lease  back  that  facility  in a
sale/leaseback  transaction which the Company  anticipates will close in October
1996 and, as a result,  such  transaction  will have no effect on the  Company's
balance sheet.  See "Company  History," "Use of Proceeds,"  "Pro Forma Financial
Information" and "Business -- Properties."

   (6)  Adjusted to reflect (i) the  transaction  reflected  in note 5 above and
(ii) the sale of 2,435,700  shares of Common Stock offered by the Company hereby
at an  assumed  initial  public  offering  price of  $14.00  per  share  and the
application of the estimated net proceeds  therefrom as described  under "Use of
Proceeds."     

             RELATIONSHIPS WITH INTEGRATED HEALTH SERVICES, INC.

     The Company is a  wholly-owned  subsidiary of Integrated  Health  Services,
Inc.  Upon  completion  of this  offering,  IHS and its  directors and executive
officers will continue to beneficially own approximately  23.0% of the Company's
outstanding Common Stock (approximately 20.7% if the Underwriters exercise their
over-allotment   option  in  full),  and  IHS  will  be  the  Company's  largest
stockholder.  As a result of its  ownership  interest  upon  completion  of this
offering,  IHS  could  have a  significant  influence  over,  and may be able to
control,  the vote on all  matters  submitted  to  stockholders,  including  the
election of directors and the approval of extraordinary transactions. Currently,
two of the six members of the  Company's  Board of Directors  are  directors and
executive  officers of IHS.  Prior to this  offering,  IHS provided  capital and
healthcare and administrative  services to the Company.  Following completion of
this offering certain of these  arrangements and services will Be terminated and
others will be modified.  See "Risk Factors -- Dependence on IHS," "-- Potential
Conflicts of Interest with IHS" and "Certain Transactions."

   Unless otherwise indicated, all information in this Prospectus (i) assumes no
exercise of the Underwriters'  option to purchase from the Company up to 769,590
additional  shares of Common  Stock to cover  over-allotments,  if any, and (ii)
gives effect to the  issuance of 4,960,900  shares of Common Stock as a dividend
to effect a  49,610-for-1  stock split of the Common  Stock on June 10, 1996 and
IHS' subsequent  surrender of 1,063,100 shares of Common Stock to the Company in
August 1996. As used herein,  unless the context requires  otherwise,  the terms
"Company"  and  "ILC"  include  Integrated  Living  Communities,  Inc.  and  its
subsidiaries  and  predecessors  and the term "IHS" includes  Integrated  Health
Services, Inc. and its subsidiaries other than the Company.

                                        5

<PAGE>
                                 RISK FACTORS

   Prospective  purchasers  of the Common Stock offered  hereby should  consider
carefully the factors set forth below, as well as other information contained in
this  Prospectus,  before making a decision to purchase the Common Stock offered
hereby.  This  Prospectus  contains,  in  addition  to  historical  information,
forward-looking  statements that involve risks and uncertainties.  The Company's
actual results could differ  materially.  Factors that could cause or contribute
to such  differences  include,  but are not limited to, those discussed below as
well as those discussed elsewhere in this Prospectus.

RECENT ORGANIZATION; HISTORY OF LOSSES; ANTICIPATED OPERATING LOSSES
   
   The  Company  was  organized  in  November  1995 to own,  operate and develop
assisted living facilities and has a limited operating  history.  The Company is
currently  a  wholly-owned  subsidiary  of  IHS,  which  operated  14 of  the 19
facilities  currently  operated  by  the  Company  until  such  operations  were
transferred to the Company following its formation.  For the year ended December
31,  1995 and the six months  ended June 30,  1996,  the  Company had net income
(loss) of  $(3,344,000)  and  $1,039,000,  respectively.  On a pro forma  basis,
giving  effect to the  acquisition  of the Terrace  Gardens  facility,  which is
expected to close simultaneous with this offering (the "Proposed  Acquisition"),
the  acquisition  of a leasehold  interest in two  facilities in July 1996,  the
acquisition  of the Cabot  Pointe  facility  in August  1996 and the  subsequent
sale/leaseback  of such facility,  which the Company  anticipates  will close in
October 1996, the acquisition of the Carrington Pointe facility, the acquisition
of the minority  interest in the Waterside  facility and the contribution by IHS
to the Company's capital of the condominium  interests in the Treemont,  Vintage
and West Palm Beach  facilities as if such  transactions had occurred on January
1, 1995, as well as the related adjustments to facility rents,  depreciation and
corporate administrative and general expense, the net income (loss) for the year
ended  December  31, 1995 and the six months ended June 30, 1996 would have been
$(3,065,000) and $613,000, respectively. See "Pro Forma Financial Information."

   Under Florida insurance  regulations  relating to life-care  contracts,  IHS'
transfer  of the  Waterside  facility to the Company is subject to review by the
Florida  Department of Insurance.  The Company  believes that the  Department of
Insurance  will approve the transfer of the facility,  although  there can be no
assurance that such transfer will be approved.  If the transfer is not approved,
the Company will be obligated to transfer  ownership of the  Waterside  facility
back to IHS.  During the year ended  December  31, 1995 and the six months ended
June 30, 1996,  the Waterside  facility  generated  revenues of  $3,644,000  and
$1,807,000,   respectively,   and  earnings   (loss)   before  income  taxes  of
$(4,850,000) and $402,000, respectively. At December 31, 1995 and June 30, 1996,
total  assets  of the  Waterside  facility  were  $10,693,000  and  $10,873,000,
respectively, total liabilities were $10,025,000 and $10,111,000,  respectively,
and stockholder's equity was $668,000 and $762,000, respectively.

   The  Company's  growth  strategy   focuses  on  the  rapid   acquisition  and
development of assisted living facilities. The Company currently expects to open
24 newly developed assisted living facilities in 1997, all of which are expected
to incur start-up losses for at least eight months after commencing  operations.
The Company  estimates  that it will take  approximately  six to 12 months for a
newly  developed  assisted  living  facility  to achieve a  stabilized  level of
occupancy (i.e., an occupancy level in excess of 90%). As a result,  the Company
expects to incur losses at least through the end of 1997.  The Company may incur
additional operating losses thereafter if it fails to achieve expected occupancy
rates at newly  acquired or developed  facilities or if expenses  related to the
development,  acquisition or operation of newly acquired or developed facilities
exceed  expectations.  There  can  be no  assurance  as to  when  the  Company's
operations  will  become  profitable,  if  at  all.  The  inability  to  achieve
profitability at a newly acquired or developed  facility on a timely basis could
have  an  adverse  effect  on the  Company's  business,  operating  results  and
financial condition and the market price of the Common Stock. The success of the
Company's  future  operations is dependent to a large extent on expansion of the
Company's  operational base. There can be no assurance that the Company will not
experience  unforeseen  expenses,  difficulties,  complications and delays which
could  result  in  greater  than  anticipated   operating  losses  or  otherwise
materially  adversely  affect the Company's  business,  financial  condition and
results of operations.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations -- Results of Operations," "-- Liquidity and
Capital Resources" and "Business -- Business Strategy."
    
                                        6

<PAGE>
DIFFICULTIES OF MANAGING RAPID GROWTH
   
   The  Company  expects the number of  facilities  it  operates  will  increase
substantially  as it pursues its rapid growth  strategy.  The Company's  success
will depend in large part on identifying  suitable  development  and acquisition
opportunities,   and  its  ability  to  pursue  such   opportunities,   complete
developments,  consummate  acquisitions,  create demand for its  facilities  and
effectively  operate its assisted living  facilities.  The Company  competes for
acquisition and expansion  opportunities with companies which have significantly
greater  financial  and  management  resources  than the Company.  The Company's
growth will place a significant burden on the Company's management and operating
personnel  and its  financial  resources.  The  Company's  ability to manage its
growth  effectively  will  require it to continue  to improve  its  operational,
financial and management information systems and to continue to attract,  train,
motivate,  manage and retain key  employees.  There can be no assurance that the
Company  will be able to  implement  its  rapid  growth  strategy  or that  such
strategy will  ultimately be  profitable.  If the Company is unable to implement
its rapid growth  strategy or to manage its growth  effectively,  its  business,
operating results and financial condition could be adversely  affected.  See "--
Difficulties of Integrating  Acquisitions," "-- Limited Development  Experience;
Development  Delays  and Cost  Overruns,"  "-- Need for  Substantial  Additional
Capital,"  "--  Dependence  on Senior  Management  and Skilled  Personnel,"  "--
Competition,"  "Business -- Business  Strategy" and "Management -- Directors and
Executive Officers."     

DIFFICULTIES OF INTEGRATING ACQUISITIONS

   
   The  Company's   growth  strategy  depends   significantly   upon  the  rapid
acquisition  (through  purchase,  lease or  management  agreements)  of existing
assisted  living  facilities  and  other  properties  that  it  believes  it can
efficiently reposition as assisted living facilities.  The Company's strategy of
acquiring, developing or attaining agreements to manage 60 to 75 assisted living
facilities  per  year in each of the  next  three  years  is  likely  to place a
significant strain on the Company's management and financial  resources.  If the
Company is unsuccessful  in operating newly acquired  facilities and integrating
them into the Company's existing operations,  the Company's business,  operating
results and financial  condition  could be adversely  affected.  There can be no
assurance that the Company's  acquisition  of assisted  living  facilities  will
occur at the rate currently expected by the Company or that future  acquisitions
will be completed in a timely  manner,  if at all. The success of the  Company's
acquisitions  will be  determined by numerous  factors,  including the Company's
ability  to  identify  suitable  acquisition  candidates,  competition  for such
acquisitions,  the purchase price,  the financial  performance of the facilities
after  acquisition  and the ability of the Company to integrate  effectively the
operations of acquired  facilities.  Acquisitions  of  facilities  are typically
subject to a number of closing conditions,  including those regarding the status
of  title  to  real  property  included  in  the  acquisition,  the  results  of
environmental  investigations performed on the Company's behalf, the transfer of
applicable licenses or permits and the availability of appropriate financing. In
addition,  the Company may under certain circumstances  acquire  skilled-nursing
facilities  that for various  reasons it does not reposition as assisted  living
facilities or integrate into a continuing care retirement  community.  There can
be no assurance  that the Company will  successfully  dispose of or operate such
skilled-nursing  facilities.  Furthermore,  the  acquisition of skilled  nursing
facilities by the Company may exacerbate potential conflicts of interest between
the Company and IHS,  and could  expose  directors of the Company to claims that
duties to one or both  companies  have not been met.  Any failure by the Company
with  respect to the  repositioning,  integration  or  operation of any acquired
facilities  may  have a  material  adverse  effect  on the  Company's  business,
operating  results and  financial  condition.  See "--  Potential  Conflicts  of
Interest with IHS," "--  Difficulties  of Managing Rapid  Growth,"  "Business --
Business Strategy" and "Certain Transactions."
    

LIMITED DEVELOPMENT EXPERIENCE; DEVELOPMENT DELAYS AND COST OVERRUNS

   The Company currently expects to open  approximately 25 to 35 newly developed
assisted living facilities per year over the next three years, and currently has
33 assisted  living  facilities  in various  early  stages of  development.  The
Company has very limited experience in developing new assisted living facilities
and its ability to achieve  this  objective  will be dependent to a great extent
upon the experience and abilities of the  third-party  developers with which the
Company has established  relationships.  To date, the Company has not opened any
newly  developed  assisted living  facilities,  and there can be no assurance it
will be successful in doing so. There can be no assurance  that the Company will
not suffer delays in its development program,

                                       7

<PAGE>
   
which could slow the Company's  growth.  Achieving the Company's plan to open 25
to 35 new  assisted  living  facilities  in  each of the  next  three  years  is
dependent on numerous factors, many of which the Company is unable to control or
significantly  influence,  which could  adversely  affect the Company's  growth.
These  factors  include,  but are not  limited  to: (i)  locating  sites for new
facilities  at  acceptable  costs;  (ii)  obtaining  proper  zoning use permits,
development plan approval,  authorization and licensing from governmental  units
in a timely manner;  (iii) obtaining  adequate financing under acceptable terms;
(iv) relying on third-party  architects and contractors and the availability and
costs of labor and construction materials, as well as weather; and (v) obtaining
qualified  staff.  Development of assisted  living  facilities can be delayed or
precluded  by  various  zoning,   healthcare   licensing  and  other  applicable
governmental regulations and restrictions. ILC may also incur construction costs
that exceed  original  estimates,  may experience  competition in the search for
suitable   development  sites  and  may  be  unable  to  arrange  financing  for
development.  The Company intends to rely on third-party developers to construct
new assisted living facilities.  There can be no assurance that the Company will
not  experience  difficulties  in working  with  developers,  project  managers,
general contractors and  subcontractors,  any of which difficulties could result
in  increased  construction  costs and delays.  The Company  estimates  that the
development cost of most of its assisted living  facilities will generally range
from approximately $68,000 to $75,000 per unit, depending on local variations in
land  and  construction  costs,  with an  overall  average  development  cost of
approximately  $72,000 per unit.  The  Company  estimates  that it will  require
approximately  six months  from the date of land  acquisition  to develop its 40
unit facilities and approximately  nine months from the date of land acquisition
to develop its 80 unit facilities.  However, project development is subject to a
number of contingencies over which the Company will have little control and that
may adversely affect project cost and completion time,  including  shortages of,
or the  inability to obtain,  labor or  materials,  the inability of the general
contractor or subcontractors to perform under their contracts,  strikes, adverse
weather  conditions  and changes in  applicable  laws or  regulations  or in the
method of  applying  such laws and  regulations.  If the  Company's  development
schedule is delayed,  the Company's  business,  operating  results and financial
condition could be adversely affected.  In addition,  the Company estimates that
it will take  approximately  six to 12  months  for a newly  developed  assisted
living facility to achieve a stabilized  level of occupancy  (i.e., an occupancy
level in excess of 90%) and that each new facility  will incur  start-up  losses
for  at  least  eight  months  after  commencing  operations.   See  "--  Recent
Organization; History of Losses; Anticipated Operating Losses," "-- Difficulties
of Managing  Rapid  Growth," "--  Dependence  on Senior  Management  and Skilled
Personnel,"  "Business -- Business  Strategy," "-- Development and  Acquisition"
and "-- Properties -- Development."
     
NEED FOR SUBSTANTIAL ADDITIONAL CAPITAL

   To achieve its growth objectives, the Company will need to obtain substantial
additional  financial  resources  to  fund  its  development,  construction  and
acquisition  activities  and  anticipated  operating  losses.  Accordingly,  the
Company's  future  growth  will  depend  on its  ability  to  obtain  additional
financing  on  acceptable  terms.  The Company  does not expect any of its newly
developed assisted living facilities to generate positive cash flow for at least
eight months  after  commencing  operations.  As a result,  the Company  expects
negative  cash  flow for at least  the next  several  years as it  continues  to
develop and acquire assisted living  facilities.  There can be no assurance that
any newly  developed  facility  will  achieve a  stabilized  occupancy  rate and
resident mix that meets the Company's  expectations  or generates  positive cash
flow. The Company currently estimates that the net proceeds to be received by it
in this offering,  together with financing  commitments and  sale/leaseback  and
mortgage financing that it anticipates will be available,  will be sufficient to
fund its  acquisition  and  development  program and its  anticipated  operating
losses for at least the next 12 months. There can be no assurance, however, that
the Company will not be required to seek additional capital earlier. There are a
number of  circumstances  beyond the  Company's  control  that may result in the
Company's  financial  resources being  inadequate to meet its needs. The Company
expects from time to time to seek  additional  funds  through  public or private
financing, including equity financing. If additional funds are raised by issuing
equity securities, the Company's stockholders may experience dilution.  Further,
such equity  securities  may have rights,  preferences  or privileges  senior to
those of the Common  Stock.  To the extent the Company  finances its  activities
through debt or sale/leaseback  arrangements,  the Company may become subject to
certain  financial and other  covenants which may restrict its ability to pursue
its rapid growth strategy and to pay dividends on the Common Stock. There can be
no assurance that adequate equity, debt or

                                        8

<PAGE>
   
sale/leaseback  financing will be available as needed or on terms  acceptable to
the Company.  A lack of available funds may require the Company to delay,  scale
back or eliminate all or some of its development  and  acquisition  projects and
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of  operations.  See "-- Recent  Organization;  History of
Losses;  Anticipated  Operating  Losses," "-- Substantial  Anticipated  Debt and
Lease Obligations," "Use of Proceeds,"  "Management's Discussion and Analysis of
Financial   Condition  and  Results  of  Operations  --  Liquidity  and  Capital
Resources" and "Description of Capital Stock."     

SUBSTANTIAL ANTICIPATED DEBT AND LEASE OBLIGATIONS
   
   The  Company  intends to  finance  the  development  and  acquisition  of its
assisted  living  facilities  through  mortgage   financing,   operating  leases
(including  sale/leaseback  financing)  and lines of  credit.  As a result,  the
Company  expects to incur  substantial  indebtedness  and debt related  payments
(including  payments  on  operating  leases) as the  Company  pursues its growth
strategy.  The Company is  presently a party to long-term  operating  leases for
four of its residential  facilities and anticipates that it will lease the Cabot
Pointe facility  commencing in October 1996. These leases require minimum annual
lease  payments  aggregating  approximately  $2.4 million in 1996, and generally
provide for annual rent increases.  The Company  currently expects to finance 24
of  its  assisted  living  facilities   currently  under   development   through
sale/leaseback  transactions  or mortgage  financing,  although  the Company may
lease  certain  of these  facilities  from the  developer.  The  remaining  nine
facilities  currently  under  development  are  expected  to be leased  from the
developer  which owns the  facilities.  As a result,  it is  anticipated  that a
substantial  portion of the Company's  cash flow will be devoted to debt service
and lease  payments.  There can be no assurance  that the Company will  generate
sufficient cash flow from operations to cover required  interest,  principal and
lease payments. If the Company were unable to meet interest,  principal or lease
payments,  or satisfy financial  covenants relating to, among other things, cash
flow and debt coverage  ratios,  it could be required to seek  renegotiation  of
such payments or obtain  additional  equity or debt  financing.  There can be no
assurance  that any such efforts would be successful or timely or that the terms
of any such  financing or  refinancing  would be acceptable to the Company.  Any
payment or other default could cause the lender to foreclose upon the facilities
securing such  indebtedness or, in the case of an operating lease,  could result
in termination of the lease, with a consequent loss of income and asset value to
the   Company.   Furthermore,   to  the  extent  the   Company's   mortgage  and
sale/leaseback  agreements  contain  cross-default  and  cross-collateralization
provisions,  a default by the  Company on one of its payment  obligations  could
adversely affect a significant number of the Company's properties. The Company's
leverage may also adversely affect the Company's  ability to respond to changing
business and economic  conditions or continue its  development  and  acquisition
program.  See  "--  Need  for  Substantial  Additional  Capital,"  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital Resources" and "Business -- Properties."
    
UNCERTAINTY OF THE PROPOSED ACQUISITION(); DIFFICULTIES OF INTEGRATING THE
PROPOSED ACQUISITION
   
   The Company has entered  into an  agreement  to acquire one  assisted  living
facility for an aggregate  purchase price of $12.2  million.  The closing of the
Terrace  Gardens  acquisition  is  subject  to  certain  customary   conditions,
including  conditions  regarding  the  status  of title to real  property  being
acquired, the results of environmental investigations performed on the Company's
behalf and the transfer of applicable licenses and permits. Although the Company
expects  the  proposed  acquisition  of  the  Terrace  Gardens  facility  to  be
consummated  simultaneous  with the  closing of this  offering,  there can be no
assurance  that the  conditions to closing will be satisfied in a timely manner,
if at all. Any delay or failure to consummate the acquisition of Terrace Gardens
could have an adverse effect on the Company's  operating results.  Additionally,
there can be no assurance that the Company's  anticipated  sale and leaseback of
the Cabot Pointe facility will be consummated in October 1996 as scheduled or at
all.  The  Terrace  Gardens  acquisition,  together  with the  acquisition  of a
leasehold  interest in two  facilities in July 1996 and the  acquisition  of the
Cabot  Pointe  facility in August 1996,  will result in a 23.5%  increase in the
number of facilities,  and a 21.1% increase in the number of units,  operated by
the Company at June 30, 1996.  Such an increase in the Company's  operations may
strain the Company's available resources, and there can be no assurance that the
Company will  successfully  assume  operational  control over the newly acquired
facilities or integrate them with the Company's
    
                                        9

<PAGE>
   
existing  operations.  If the Company is  unsuccessful  in  operating  the newly
acquired facilities and integrating them into the Company's existing operations,
the  Company's  business,  operating  results and financial  condition  could be
adversely  affected.  See  "--  Difficulties  of  Managing  Rapid  Growth,"  "--
Difficulties of Integrating Acquisitions," "Management's Discussion and Analysis
of  Financial  Condition  and Results of  Operations  --  Liquidity  and Capital
Resources" and "Business -- Properties -- Proposed Acquisition."
     
DEPENDENCE ON SENIOR MANAGEMENT AND SKILLED PERSONNEL
   
   The Company depends,  and will continue to depend,  on the services of Robert
N. Elkins, M.D., its Chairman of the Board, Edward Komp, its President and Chief
Executive  Officer and other key management  staff.  The loss of the services of
Dr.  Elkins or Mr. Komp could have a material  adverse  effect on the  Company's
business,  operating results and financial condition.  Dr. Elkins is Chairman of
the  Board and  Chief  Executive  Officer  of IHS.  As a result,  he will not be
devoting his full time and efforts to the Company.  See "-- Potential  Conflicts
of Interest  with IHS." The Company  also  depends on its ability to attract and
retain  management   personnel  who  will  be  responsible  for  the  day-to-day
operations  of each of its  residential  facilities.  The  Company's  ability to
attract and retain  management  personnel for its facilities will be critical to
the  success  of  the  Company's  rapid  growth  strategy,   which  contemplates
acquiring,  developing  or acquiring  agreements to manage 60 to 75 new assisted
living  facilities per year for each of the next three years.  If the Company is
unable to hire qualified  management to operate its assisted living  facilities,
the  Company's  business,  operating  results and financial  condition  could be
adversely affected. See "Management."
     
STAFFING AND LABOR COSTS

   The Company  competes  with various  healthcare  providers,  including  other
assisted living providers, with respect to attracting and retaining qualified or
skilled  personnel.  The Company  also  depends on the  available  labor pool of
low-wage  employees.  A shortage of nurses or other trained personnel or general
inflationary  pressures may require the Company to enhance its wage and benefits
package in order to compete.  There can be no assurance that the Company's labor
costs  will  not  increase  or,  if  they  do,  that  they  can  be  matched  by
corresponding  increases in revenues.  Any significant failure by the Company to
attract and retain qualified  employees,  to control its labor costs or to match
increases in its labor expenses with  corresponding  increases in revenues could
have a material adverse effect on the Company's business,  operating results and
financial condition. See "Business -- Employees."

DEPENDENCE ON ATTRACTING SENIORS WITH SUFFICIENT RESOURCES TO PAY

   The  Company  currently,  and for the  foreseeable  future,  expects  to rely
primarily on its residents'  ability to pay the Company's fees from their own or
familial  financial  resources.  Generally  only  seniors  with income or assets
meeting or exceeding  the  comparable  median in the region where the  Company's
assisted  living  facilities  are located are  expected to be able to afford the
Company's  fees.  Inflation or other  circumstances  that  adversely  affect the
ability  of  seniors  to pay for the  Company's  services  could have an adverse
effect on the  Company.  If the  Company  encounters  difficulty  in  attracting
seniors with adequate resources to pay for its services, its business, operating
results and financial  condition could be adversely  affected.  See "Business --
Services."

SUBSTANTIAL PORTION OF THE OFFERING TO BENEFIT IHS
   
   IHS will receive  approximately  $35.1  million  (assuming an initial  public
offering price of $14.00 per share and after  deducting  estimated  underwriting
discounts)  for the  shares of Common  Stock to be sold by it in this  offering,
which  shares  were  received  by IHS  from  the  Company  in  January  1996  in
consideration  of IHS'  transfer to the Company of 14 of the 19 assisted  living
facilities currently operated by the Company. In addition,  the Company will use
a portion of the proceeds of this  offering to repay all amounts the Company has
borrowed from IHS,  which at August 31, 1996  aggregated  $7.4 million.  See "--
Potential  Conflicts  of  Interest  with  IHS,"  "Company  History"  and "Use of
Proceeds."
    
                                       10
<PAGE>
DEPENDENCE ON IHS

   The Company was formed in November 1995 as a  wholly-owned  subsidiary of IHS
to operate the assisted living and other senior housing facilities owned, leased
or managed by IHS. To date,  IHS has  provided all  required  financial,  legal,
accounting, human resources and information systems services to the Company, and
has  satisfied all the Company's  capital  requirements  in excess of internally
generated funds. Subsequent to the closing of this offering, the Company will be
responsible for obtaining its own external  sources of financing and for its own
financial, legal, accounting,  human resources and information systems services.
The Company  believes that the cost of these  services  following  this offering
will  exceed  substantially  the  expense for these  services  allocated  to the
Company by IHS. There can be no assurance that the Company will be successful in
obtaining  these  services.  IHS has agreed to provide  certain  accounting  and
information systems services to the Company until it has implemented its own MIS
and accounting  systems,  which the Company anticipates will occur in the fourth
quarter  of  1996.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations,"  "Business --  Operations"  and "Certain
Transactions."

   The Company currently subleases The Shores and Cheyenne Place facilities from
IHS.  IHS  leases  these  facilities,  as  well  as 41  other  facilities,  from
Litchfield  Asset  Management  Corp.  ("LAM").  IHS is required to meet  certain
financial tests under its agreement with LAM and, to the extent IHS is unable to
meet such tests, LAM has the right to terminate IHS' lease of the 43 facilities,
which  would  result  in the  termination  of the  subleases.  The loss of these
facilities,  which accounted for approximately  39.0% and 29.0% of the Company's
revenues,  and  approximately  39.6% and 14.8% of the Company's  earnings before
loss from  impairment of long-lived  assets in the year ended  December 31, 1995
and the six months  ended  June 30,  1996,  respectively,  could have a material
adverse  effect on the Company's  business,  results of operations and financial
condition. There can be no assurance that IHS will be able to meet such tests.

POTENTIAL CONFLICTS OF INTEREST WITH IHS

   Robert  N.  Elkins,  M.D.,  the  Chairman  of the Board of the  Company,  and
Lawrence P. Cirka, a director of the Company,  are the Chairman of the Board and
Chief Executive  Officer and President,  Chief Operating Officer and a director,
respectively,  of IHS and,  as a  result,  may have  conflicts  of  interest  in
addressing  business  opportunities  and  strategies  with  respect to which the
Company's and IHS'  interests  differ.  The Company and IHS have not adopted any
formal  procedures  designed to assure that conflicts of interest will not occur
or to resolve any such  conflicts.  Dr.  Elkins is also a director and principal
stockholder of Community Care of America, Inc. ("CCA"), which operates long-term
care and  assisted  living  facilities,  and is a director of  Capstone  Capital
Corporation,  a real estate  investment  trust from which the Company expects to
receive financing.  IHS will continue to operate Alzheimer's units in certain of
its skilled nursing facilities, including the skilled nursing facilities located
in the  condominiums  in  which  the  Company's  Treemont  and West  Palm  Beach
facilities  are located.  The Company is prohibited  from including a segregated
and secured  Alzheimer's ward in its portion of these facilities.  In geographic
areas where the Company and either IHS or CCA  operates a facility,  ILC will be
competing with these  companies for residents for its  facilities.  In addition,
upon  completion of this offering IHS, Dr. Elkins and Mr. Cirka will continue to
beneficially own in aggregate  approximately 23.0% of the Company's  outstanding
Common  Stock   (approximately   20.7%  if  the  Underwriters'   exercise  their
over-allotment   option  in  full),  and  IHS  will  be  the  Company's  largest
stockholder.  See "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -- Liquidity  and Capital  Resources,"  "Business --
Properties," "Certain Transactions" and "Principal and Selling Stockholders."

DISCRETIONARY USE OF PROCEEDS
   
   The Company will use  approximately  $12.2  million of the net proceeds  from
this  offering to finance the  purchase of the Terrace  Gardens  facility  and a
portion  of the  net  proceeds  to  repay  outstanding  loans  from  IHS,  which
aggregated  $7.4  million at August 31,  1996.  The  Company  expects to use the
remaining net proceeds (approximately $10.8 million,  assuming an initial public
offering  price  of  $14.00  per  share  (approximately  $13.5  million  if  the
sale/leaseback transaction for the Cabot Pointe facility is consummated prior to
    

                                       11
<PAGE>
     the closing of this offering) to fund the  development  and  acquisition of
additional  assisted  living  facilities  and for  general  corporate  purposes,
including  working capital.  The Company will have broad discretion in using the
unallocated net proceeds of this offering. See "Use of Proceeds."

POSSIBLE ENVIRONMENTAL LIABILITIES

   Under various federal,  state and local  environmental  laws,  ordinances and
regulations,  a current or previous  owner or operator of real  property  may be
held  liable for the costs of removal or  remediation  of certain  hazardous  or
toxic substances,  including, without limitation,  asbestos-containing materials
or petroleum, that could be located on, in or under such property. Such laws and
regulations often impose liability whether or not the owner or operator knew of,
or was responsible for, the presence of the hazardous or toxic  substances.  The
costs of any  required  remediation  or  removal  of these  substances  could be
substantial  and the  liability  of an owner or operator  as to any  property is
generally  not limited  under such laws and  regulations,  and could  exceed the
value of the property  and the  aggregate  assets of the owner or operator.  The
presence of these  substances or failure to remediate such  substances  properly
may also adversely  affect the owner's ability to sell or rent the property,  to
borrow using the property as collateral or, in the case of facilities  currently
being  developed,  to  occupy  and  use  the  property.  Under  these  laws  and
regulations, an owner, operator or any entity which arranges for the disposal of
hazardous  or toxic  substances,  such as  asbestos-containing  materials,  at a
disposal  site may also be liable for the costs of any required  remediation  or
removal of the hazardous or toxic substances at the disposal site. In connection
with the ownership or operation of its  properties,  the Company could be liable
for these costs, as well as certain other costs,  including  governmental  fines
and  injuries  to persons or  properties.  As a result,  the  presence,  with or
without  the  Company's  knowledge,  of  hazardous  or toxic  substances  at any
property held, operated or developed by the Company could have an adverse effect
on the Company's business,  operating results and financial condition.  Further,
the  Company  cannot  predict  the  nature,  scope or effect of  legislation  or
regulatory  requirements that could be imposed or how existing or future laws or
regulations  will be administered  or interpreted  with respect to activities to
which they have not previously  applied.  Compliance with more stringent laws or
regulations,  as  well as  more  vigorous  enforcement  policies  of  regulatory
agencies,  could  require  substantial  expenditures  by the  Company  and could
adversely affect the results of operations of the Company.

GOVERNMENTAL REGULATION

   Healthcare  is heavily  regulated at the federal,  state and local levels and
represents  an area of extensive  and frequent  regulatory  change.  A number of
legislative and regulatory  initiatives  relating to long-term care are proposed
or under study at both the federal and state levels that, if enacted or adopted,
could have an adverse  effect on the Company's  business and operating  results.
The Company  cannot predict  whether and to what extent any such  legislative or
regulatory  initiatives will be enacted or adopted,  and therefore cannot assess
what  effect any  current  or future  initiatives  would  have on the  Company's
business  and   operating   results.   Changes  in   applicable   laws  and  new
interpretations  of  existing  laws  can  significantly   affect  the  Company's
operations,  as well  as its  revenues  (particularly  those  from  governmental
sources) and expenses.  The Company's  facilities are subject to varying degrees
of  regulation  and  licensing  by local and state  health  and  social  service
agencies and other  regulatory  authorities  specific to their  location.  While
regulations and licensing  requirements  often vary  significantly from state to
state, they typically address, among other things: personnel education, training
and  records;   facility  services,   including  administration  of  medication,
assistance with  self-administration of medication and limited nursing services;
physical  plant   specifications;   furnishing  of  resident  units;   food  and
housekeeping  services;  emergency  evacuation  plans;  and resident  rights and
responsibilities.  In several states assisted  living  facilities also require a
certificate of need before the facility can be opened. In most states,  assisted
living  facilities also are subject to state or local building codes, fire codes
and food service licensure or certification requirements.  Like other healthcare
facilities,  assisted  living  facilities  are  subject  to  periodic  survey or
inspection by  governmental  authorities.  The Company's  success will depend in
part on its ability to satisfy such  regulations and requirements and to acquire
and maintain any  required  licenses.  The  Company's  operations  could also be
adversely  affected  by, among other  things,  regulatory  developments  such as
mandatory  increases in the scope and quality of care to be offered to residents
and revisions in licensing and certification standards. In addition, the Company
is subject to certain federal and state laws that regulate  relationships  among
providers of healthcare services. These laws include the Medi-

                                       12

<PAGE>
   
care and Medicaid  anti-kickback  provisions of the Social  Security Act,  which
prohibit the payment or receipt of any  remuneration by anyone in return for, or
to induce,  the referral of patients for items or services that are paid for, in
whole or in part, by Medicare or Medicaid.  A violation of these  provisions may
result  in civil or  criminal  penalties  for  individuals  or  entities  and/or
exclusion from  participation  in the Medicare and Medicaid  programs.  Federal,
state and local governments  occasionally  conduct  unannounced  investigations,
audits and reviews to  determine  whether  violations  of  applicable  rules and
regulations  exist.  Devoting  management and staff time and legal  resources to
such  investigations,  as well as any material  violation by the Company that is
discovered  in any such  investigation,  audit or review,  could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition. See "Business -- Business Strategy" and "-- Governmental Regulation."

   The  Company  and its  activities  are  subject to zoning and other state and
local government regulations. Zoning variances or use permits are often required
for construction.  Severely restrictive  regulations could impair the ability of
the Company to open additional  residences at desired  locations or could result
in costly delays, which could adversely affect the Company's growth strategy and
results.  See "-- Limited  Development  Experience;  Development Delays and Cost
Overruns," "Business -- Business Strategy" and "-- Development and Acquisition."
    

   Certain  states  provide  for  Medicaid  reimbursement  for  assisted  living
services  pursuant  to  Medicaid  Waiver  Programs   permitted  by  the  Federal
government. In the event the Company elects to provide services in states with a
Medicaid  Waiver  Program,  the Company may then elect to become  certified as a
Medicaid  provider in such states.  As a provider of services under the Medicaid
Waiver Program,  the Company will be subject to all of the  requirements of such
program,  including the fraud and abuse laws,  violations of which may result in
civil and criminal  penalties and exclusion  from further  participation  in the
Medicaid Waiver Program. The Company intends to comply with all applicable laws,
including  the fraud and abuse laws;  however,  there can be no  assurance  that
administrative  or judicial  interpretation of existing laws or regulations will
not in the future  have a material  adverse  impact on the  Company's  business,
results of operations  or financial  condition.  See  "Business --  Governmental
Regulation."

   Under the  Americans  with  Disabilities  Act of 1990,  all  places of public
accommodation  are  required to meet  certain  federal  requirements  related to
access and use by disabled persons.  A number of additional  federal,  state and
local laws exist which also may require  modifications  to existing  and planned
properties to create access to the  properties  by disabled  persons.  While the
Company  believes that its  properties  are  substantially  in  compliance  with
present  requirements  or are exempt  therefrom,  if required  changes involve a
greater expenditure than anticipated or must be made on a more accelerated basis
than  anticipated,  additional  costs would be incurred by the Company.  Further
legislation may impose additional burdens or restrictions with respect to access
by disabled persons, the costs of compliance with which could be substantial.

COMPETITION

   The healthcare  industry is highly  competitive  and the Company expects that
the assisted  living segment in particular  will become more  competitive in the
future.  In general,  regulatory and other barriers to competitive  entry in the
assisted  living  industry  are  presently  not  substantial.  The Company  will
continue  to  face  competition  from  numerous  local,  regional  and  national
providers of assisted  living and long-term  care. The Company will compete with
skilled  nursing  facilities and acute care hospitals  primarily on the bases of
cost, quality of care, array of services provided and physician  referrals.  The
Company will also compete with companies providing  home-based  healthcare,  and
even  family  members,  based  on  those  factors  as  well  as the  reputation,
geographic  location,  physical appearance of facilities and family preferences.
Some of the  Company's  competitors  operate  on a  not-for-profit  basis  or as
charitable  organizations,  while others have, or may obtain,  greater financial
resources than those of the Company.  However,  the Company anticipates that its
most significant  competition will come from other assisted living and long-term
care  facilities  within the same  geographic  area as the Company's  facilities
because management's  experience indicates that senior citizens frequently elect
to move into facilities near their homes.

   In implementing its growth strategy,  the Company expects to face competition
in its efforts to develop and acquire  assisted living  facilities.  Some of the
Company's present and potential  competitors are significantly  larger and have,
or may  obtain,  greater  financial  resources  than  those  of the  Company.  A
significant

                                       13

<PAGE>
number of industry  competitors  have  recently  raised  financing in the public
markets,  providing  them with  cash to  develop  and  acquire  assisted  living
facilities and making it easier for them to use their equity and debt securities
as consideration for acquisitions.  Consequently, there can be no assurance that
the Company will not encounter  increased  competition  in the future that could
limit its ability to attract residents or expand its business and therefore have
a material  adverse  effect on its  business,  operating  results and  financial
condition.  Further,  if the  development  of  new  assisted  living  facilities
outpaces demand for those  facilities in the markets in which the Company has or
is developing facilities,  such markets may become saturated. Such an oversupply
of  facilities  could  cause the  Company  to  experience  decreased  occupancy,
depressed margins and lower profitability. See "Business -- Competition."

POTENTIAL ADVERSE IMPACT OF GOVERNMENTAL REIMBURSEMENT PROGRAMS
   
   Currently,  the federal government does not provide any reimbursement for the
type of assisted  living services  offered by the Company,  although the federal
government does provide  reimbursement  for the services provided in the skilled
nursing beds located in the Company's  continuing care  retirement  communities.
Although  some  states  have  reimbursement  programs  in  place,  the  level of
reimbursement  is  generally  insufficient  to cover the costs of the  Company's
assisted living services. Currently all of the Company's revenue is from private
pay sources except that one of its managed facilities, which includes 60 skilled
nursing  units,  received  approximately  23% of its  revenues in the year ended
December 31, 1995 from federal and state  reimbursement  programs.  Depending in
part on the results of the Company's  acquisition and development  program,  net
revenues from  governmental  reimbursement  programs could increase from time to
time.  There can be no  assurance  that the Company or the  facilities  which it
manages will continue to meet the requirements for participating in governmental
reimbursement  programs.  Furthermore,  governmental  reimbursement programs are
subject to statutory  and  regulatory  changes,  retroactive  rate  settlements,
administrative  rulings and  governmental  funding  restrictions,  some of which
could have a material adverse effect on the future rate of payment to facilities
operated by the Company. A substantial dependence on governmental  reimbursement
programs,  changes in the funding  levels of such programs or the failure of the
Company's  operations to qualify for  governmental  reimbursement  could have an
adverse  effect on the  Company's  business,  operating  results  and  financial
condition.   See  "--  Governmental   Regulation,"   "Business  --  Governmental
Regulation" and "-- Operations -- Service Revenue Sources." 
    
GEOGRAPHIC CONCENTRATION

   A  significant  number  of the 53  properties  currently  operated,  managed,
proposed to be acquired or under development are located in California and Texas
(14 and 12 facilities,  respectively).  The market value of these properties and
the income  generated from properties  managed or leased by the Company could be
negatively  affected by changes in local and regional economic conditions and by
acts  of  nature.  See  "Business  --  Properties."  In  addition,  the  Company
anticipates  that a  substantial  portion of its  business and  operations  will
ultimately be  concentrated  in several  states in the southern,  midwestern and
western  portion of the United  States,  and that  economic  conditions  in such
states may adversely  affect the Company's  business,  results of operations and
financial condition.

LIABILITY AND INSURANCE

   The  Company's  business  entails an inherent  risk of  liability.  In recent
years, participants in the long-term care industry,  including the Company, have
become  subject to an  increasing  number of lawsuits  alleging  malpractice  or
related legal theories, many of which involve large claims and significant legal
costs.  The  Company  expects  that from time to time it will be subject to such
suits as a result of the nature of its business. The Company currently maintains
insurance policies in amounts and with such coverage and deductibles as it deems
appropriate,  based  on  the  nature  and  risks  of  its  business,  historical
experience  and industry  standards.  There can be no assurance,  however,  that
claims in excess of the  Company's  insurance  coverage or claims not covered by
the Company's  insurance coverage will not arise. A successful claim against the
Company not covered by, or in excess of, the  Company's  insurance  could have a
material  adverse  effect  on the  Company's  operating  results  and  financial
condition.  Claims  against the Company,  regardless  of their merit or eventual
outcome,  may also have a material  adverse  effect on the Company's  ability to
attract

                                       14

<PAGE>
residents or expand its business and would require  management to devote time to
matters unrelated to the operation of the Company's business.  In addition,  the
Company's  insurance  policies  must be  renewed  annually,  and there can be no
assurance that the Company will be able to obtain liability  insurance  coverage
in the future or, if available, that such coverage will be on acceptable terms.

SHARES ELIGIBLE FOR FUTURE SALE; REGISTRATION RIGHTS
   
   Sales of  substantial  amounts of shares of Common Stock in the public market
after  this  offering  or the  perception  that such  sales  could  occur  could
adversely affect the market price of the Common Stock and the Company's  ability
to raise  equity.  Upon  completion  of this  offering,  the  Company  will have
6,333,600  shares  of  Common  Stock   outstanding   (7,103,190  shares  if  the
Underwriters'  over-allotment option is exercised in full). Of these shares, the
5,130,600  shares  sold  in  this  offering  will  be  freely  tradable  without
restriction  or  limitation  under the  Securities  Act of 1933, as amended (the
"Securities  Act"),  except  for any shares  purchased  by  "affiliates"  of the
Company,  as such term is defined in Rule 144  promulgated  under the Securities
Act.  The  remaining  1,203,000  shares,  all of which will be owned by IHS, are
"restricted  securities"  within  the  meaning  of Rule 144.  The  Company,  its
directors  and  officers and IHS have agreed with the  Underwriters  pursuant to
"lock-up"  agreements  not to sell or otherwise  dispose of any shares of Common
Stock,  any  options  or  warrants  to  purchase  shares of Common  Stock or any
securities  convertible  into, or exercisable  or  exchangeable  for,  shares of
Common  Stock for a period of 180 days after the date of this  Prospectus  other
than, in the case of the Company, in certain limited circumstances,  without the
prior  written  consent of Smith Barney Inc.  Smith Barney Inc. may, in its sole
discretion  and at any time without prior notice,  release all or any portion of
the shares of Common Stock  subject to the  "lock-up"  agreements.  Beginning in
January  1998,  all of the shares which will be held by IHS upon  completion  of
this  offering may be sold subject to the volume and other  limitations  of Rule
144. The Securities and Exchange  Commission (the  "Commission") has proposed an
amendment to Rule 144 under the  Securities  Act which,  if adopted as currently
proposed, would permit the sale of such 1,203,000 shares of Common Stock held by
IHS upon expiration of the 180-day  "lock-up"  period referred to above,  rather
than beginning in January 1998,  subject to the volume and other  limitations of
Rule 144.  All shares of Common  Stock held by IHS will be eligible  for sale to
certain  qualified  institutional  buyers in accordance with Rule 144A under the
Securities Act. Furthermore, the Company intends to register soon after the date
of this Prospectus 950,040 shares of Common Stock reserved for issuance pursuant
to the  Company's  stock option  plans and  agreements,  under which  options to
purchase 855,500 shares of Common Stock are currently  outstanding.  The Company
has granted IHS "piggyback" and demand "shelf"  registration rights with respect
to the shares held by IHS upon  completion of this  offering.  If the Company is
required  to  include in a  Company-initiated  registration  shares  held by IHS
pursuant to the exercise of its "piggyback"  registration rights, such sales may
have an adverse  effect on the Company's  ability to raise needed  capital.  See
"Management -- Stock  Options,"  "Description  of Capital Stock --  Registration
Rights" and "Shares Eligible for Future Sale."
     
NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE

   Prior to this offering,  there has been no public market for the Common Stock
and there can be no assurance  that an active  trading market will develop or be
sustained  after this offering.  The initial public offering price of the Common
Stock  will  be  determined  by  negotiation  among  the  Company,  IHS  and the
Underwriters and may bear no relationship to the price at which the Common Stock
will  trade  after  completion  of  this  offering.  For  factors  that  will be
considered in determining the initial public offering price, see "Underwriting."
After completion of this offering, the market price of the Common Stock could be
subject to significant  fluctuations  in response to various factors and events,
including the liquidity of the market for the shares of Common Stock, variations
in the Company's operating results,  changes in earnings estimates by securities
analysts,  publicity  regarding the assisted  living industry or the Company and
new  statutes  or  regulations  or changes  in the  interpretation  of  existing
statutes or  regulations  affecting  the  healthcare  industry in general or the
assisted living industry in particular.  In addition, the stock market in recent
years has experienced  broad price and volume  fluctuations that often have been
unrelated to the operating  performance  of particular  companies.  These market
fluctuations  also may adversely affect the market price of the shares of Common
Stock.  In the past,  following  periods of  volatility in the market price of a
company's securities,

                                       15
<PAGE>
securities  class  action  litigation  has often  been  initiated  against  such
company.  Such litigation  could result in substantial  costs and a diversion of
management's attention and resources, which could have a material adverse effect
upon the Company's business, operating results and financial condition.

CONTROL BY CERTAIN PRINCIPAL STOCKHOLDERS
   
   Following  completion  of this  offering,  IHS and  the  Company's  executive
officers and directors as a group will beneficially own  approximately  27.8% of
the outstanding  Common Stock.  Currently,  IHS' Chairman of the Board and Chief
Executive  Officer and President and Chief Operating  Officer are two of the six
members of the  Company's  Board of  Directors,  and IHS'  Chairman of the Board
serves  as  Chairman  of the  Board of the  Company.  As a  result,  IHS and the
Company's  executive  officers and directors as a group could have a significant
influence over, and may be able to control, the outcome of all matters submitted
to a vote of the Company's stockholders, including the election of directors and
significant corporate transactions. See "-- Potential Conflicts of Interest with
IHS" and "Principal and Selling Stockholders."
     
EFFECT OF CERTAIN ANTI-TAKEOVER PROVISIONS
   
   The Company's Restated  Certificate of Incorporation and By-laws,  as well as
Delaware corporate law, contain certain provisions that could have the effect of
making it more difficult for a third party to acquire,  or  discouraging a third
party from attempting to acquire, control of the Company. These provisions could
limit the price that certain investors might be willing to pay in the future for
shares of Common Stock.  Certain of these provisions allow the Company to issue,
without  stockholder  approval,  preferred  stock having voting rights senior to
those of the Common Stock.  Other provisions impose various procedural and other
requirements  that  could  make it more  difficult  for  stockholders  to effect
certain  corporate  actions.  In addition,  the Company's  Board of Directors is
divided  into three  classes,  each of which  serves for a staggered  three-year
term,  which may make it more difficult for a third party to gain control of the
Board of Directors. As a Delaware corporation, the Company is subject to Section
203 of the  Delaware  General  Corporation  Law which,  in general,  prevents an
"interested  stockholder"  (defined  generally as a person owning 15% or more of
the  corporation's  outstanding  voting  stock)  from  engaging  in a  "business
combination"  (as defined) for three years following the date such person became
an  interested   stockholder  unless  certain  conditions  are  satisfied.   See
"Description of Capital Stock -- Preferred Stock," "-- Certain Provisions of the
Restated   Certificate   of   Incorporation   and   By-laws"  and  "--  Delaware
Anti-Takeover Law."
    
IMMEDIATE AND SUBSTANTIAL DILUTION

   The existing  stockholder of the Company  acquired its shares of Common Stock
at an average cost  substantially  below the initial  public  offering price set
forth on the cover  page of this  Prospectus.  Therefore,  purchasers  of Common
Stock in this  offering will  experience  immediate  and  substantial  dilution,
which, at the assumed initial public offering price of $14.00 per share, will be
$2.84 per share. See "Dilution."

NO DIVIDENDS

   The Company anticipates that future earnings will be retained by the
Company for the development of its business. Accordingly, the Company does
not anticipate paying cash dividends on its Common Stock in the foreseeable
future. See "Dividend Policy."

                                       16
<PAGE>
                                 COMPANY HISTORY

GENERAL
   
   The Company was formed in November 1995 as a  wholly-owned  subsidiary of IHS
to operate the assisted living and other senior housing facilities owned, leased
and managed by IHS.  Following the Company's  formation,  IHS transferred to the
Company as a capital  contribution  its ownership  interest in the Waterside and
The Homestead  facilities,  sublet to the Company The Shores and Cheyenne  Place
facilities,  and leased to the Company the assisted living and related  portions
of the Treemont Retirement Community and West Palm Beach Retirement  facilities.
IHS also transferred to the Company agreements to manage nine facilities (one of
which  was  cancelled  by  mutual  agreement  in July  1996 and one of which the
Company has been notified  will be cancelled  effective  October 31, 1996).  The
Company's principal executive offices are located at Bernwood Centre,  24850 Old
41 Road,  Suite 10, Bonita Springs,  Florida 34135,  and its telephone number is
941-947-7200.
    

ACQUISITION HISTORY

   In January 1989, IHS acquired a leasehold  interest in the Dallas at Treemont
facility,   a  skilled  nursing  facility  with  a  231  unit  assisted  living,
Alzheimer's  and adult day care  facility,  and IHS  subsequently  purchased the
Dallas at  Treemont  facility  in June 1994.  The  Company  leased the  assisted
living,  Alzheimer's and adult day care portions of this facility from IHS until
June 1, 1996, when the Company and IHS entered into a condominium  agreement for
the Dallas at Treemont facility.  In connection with the condominium  agreement,
the Company received as a capital contribution from IHS the condominium interest
in the assisted living, Alzheimer's and adult day care portion of the facility.

   
   In December 1993,  IHS acquired  Central Park Lodges,  Inc.,  which owned the
West Palm  Beach  skilled  nursing  and  assisted  living  facility  and a 60.5%
partnership interest in each of the Waterside and Lakehouse West continuing care
retirement  communities.  Effective  October 31, 1995,  IHS  exchanged its 60.5%
partnership  interest in the Lakehouse  West facility for the 39.5%  partnership
interest in the Waterside  facility  which it did not own. The Company  received
the  Waterside  facility  from IHS as a  capital  contribution  and  leased  the
assisted  living  portion of the West Palm Beach facility from IHS until June 1,
1996, when the Company and IHS entered into a condominium agreement for the West
Palm Beach facility. In connection with the condominium  agreement,  the Company
received  as a capital  contribution  from IHS the  condominium  interest in the
assisted  living portion of the facility.  Under Florida  insurance  regulations
relating to life-care contracts,  IHS' transfer of the Waterside facility to the
Company is subject to review by the Florida Department of Insurance. The Company
believes  that the  Department  of  Insurance  will  approve the transfer of the
facility,  although  there  can be no  assurance  that  such  transfer  will  be
approved.  If the  transfer is not  approved,  the Company  will be obligated to
transfer  ownership of the Waterside  facility back to IHS. See "Risk Factors --
Recent Organization;  History of Losses; Anticipated Operating Losses" and Notes
2 and 12 of Notes to Consolidated Financial Statements.
    
   In March 1994,  IHS acquired The  Homestead,  a 50 unit  assisted  living and
adult day care facility for a total cost of approximately $1.3 million, adjusted
for certain accrued liabilities,  prepayments and deposits assumed by IHS. Prior
to the purchase IHS had managed the facility  under a management  agreement with
the prior  owner.  The  Company  received  this  facility  from IHS as a capital
contribution.

   In August 1994, IHS entered into separate  facility  operating leases for the
260 unit Shores and 95 unit Cheyenne Place  facilities.  IHS has subleased these
assisted  living  facilities,  including  the related  equipment,  furniture and
fixtures,  to the Company.  These facilities are part of 43 facilities leased by
IHS from  LAM.  IHS is  required  to meet  certain  financial  tests  under  its
agreement with LAM and, to the extent IHS is unable to meet such tests,  LAM has
the right to terminate  IHS' lease of the 43  facilities,  which would result in
the  termination  of the  subleases.  There can be no assurance that IHS will be
able to meet such tests. See "Risk Factors -- Dependence on IHS."

   In December 1995, IHS acquired  Carrington Pointe, a 172 unit congregate care
and assisted  living  facility.  Prior to the  acquisition,  IHS had managed the
facility  under a  management  agreement  with the prior  owner.  Following  the
acquisition,  IHS  transferred  ownership  of the  facility  to the Company as a
capital contribution.

                                       17

<PAGE>
   In January 1996, IHS acquired  Vintage Health Care Center,  a skilled nursing
and assisted and  independent  living  facility which it had previously  managed
from April 1995. The Company leased the assisted and independent living portions
of the  facility  from IHS until June 1, 1996,  when the Company and IHS entered
into  a  condominium   agreement  for  the  facility.  In  connection  with  the
condominium  agreement,  the Company received as a capital contribution from IHS
the condominium interest in the assisted living portion of the facility.

   
   In July 1996 the Company  acquired a leasehold  interest in the  Homestead of
Garden  City  and  Homestead  Wichita  facilities  from one of its  third  party
developers.  In August 1996 the Company  acquired the Cabot Pointe  facility for
$2.7 million with funds  borrowed  from IHS. The Company  currently  anticipates
that it will sell the  facility  to, and lease back this  facility  from, a real
estate  investment  trust in October  1996.  The proceeds of the  sale/leaseback
transaction  will  be  used to  repay  amounts  borrowed  from  IHS to fund  the
acquisition. In addition, the Company has entered into a definitive agreement to
acquire the Terrace Gardens facility,  which acquisition the Company anticipates
will be consummated simultaneous with the closing of this offering. There can be
no assurance the  sale/leaseback  transaction or the  acquisition of the Terrace
Gardens  facility  will  occur  as  scheduled,  if  at  all.  See  "Business  --
Properties."
    
                                 USE OF PROCEEDS

   
   The net  proceeds to the  Company  from the sale of the  2,435,700  shares of
Common Stock offered hereby, assuming an initial public offering price of $14.00
per share and after deducting estimated  underwriting  discounts and commissions
and offering  expenses,  are estimated to be $30.4 million ($40.4 million if the
over-allotment option granted by the Company to the Underwriters is exercised in
full).  The Company will not receive any proceeds  from the sale of Common Stock
by IHS.

   The Company intends to use approximately $12.2 million of the net proceeds to
purchase the Terrace Gardens facility and a portion of the net proceeds to repay
outstanding  loans from IHS, which  aggregated  $7.4 million at August 31, 1996.
The remainder of the net proceeds,  approximately  $10.8 million  (approximately
$13.5 million if the sale/leaseback transaction for the Cabot Pointe facility is
consummated  prior to the  closing  of this  offering),  will be used to finance
development  and acquisition of additional  assisted  living  facilities and for
working  capital and general  corporate  purposes.  Pending  such uses,  the net
proceeds  will be  invested in  short-term,  interest-bearing  investment  grade
securities. See "Business -- Strategy."
     
   The outstanding indebtedness to be repaid was borrowed from IHS pursuant to a
$75 million  revolving  credit  facility to finance  the  Company's  development
activities.  Borrowings  under the facility bear interest at the rate of 14% per
annum  and are  due at the  earlier  of (i) the  closing  of an  initial  public
offering by ILC or (ii) June 30, 1998. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations."

   Although  an  integral  part of the  Company's  business  strategy  is growth
through  acquisitions  and the Company is currently in discussions  with several
acquisition  candidates,  the  Company  has  not  entered  into  any  definitive
agreements  respecting any  acquisitions  except as set forth under "Business --
Properties -- Proposed Acquisition."

                                 DIVIDEND POLICY

   The Company  anticipates that future earnings will be retained by the Company
for  the  development  of  its  business.  Accordingly,  the  Company  does  not
anticipate paying cash dividends on its Common Stock in the foreseeable  future.
The  payment  of future  dividends  is  within  the  discretion  of the Board of
Directors  and will  depend  upon,  among other  things,  the  Company's  future
earnings,  if any, its capital requirements,  financial condition,  the terms of
the Company's debt  instruments  and lease  agreements  then in effect and other
relevant  factors.  Under  a cash  management  facility  provided  by  IHS,  the
operating cash balances of the Company's  facilities were generally  transferred
to a centralized account and applied to reduce additional  paid-in-capital.  See
"Risk Factors -- No  Dividends"  and Note 1 of Notes to  Consolidated  Financial
Statements.

                                       18
<PAGE>
                                 CAPITALIZATION

   
   The following  table sets forth the  capitalization  of the Company (i) as of
June 30,  1996,  (ii) on a pro forma basis as of such date to give effect to the
acquisition of the Terrace  Gardens  facility and the issuance of 937,020 shares
of Common Stock, representing the number of shares which would be required to be
sold by the Company at the assumed  initial public  offering price of $14.00 per
share (net of estimated underwriting discounts and commissions) in order for the
Company to pay the purchase price for the Terrace Gardens  facility,  as if such
transactions had occurred on June 30, 1996, and (iii) on a pro forma basis as of
such date as  adjusted  to reflect  the sale of the  2,435,700  shares of Common
Stock offered by the Company hereby at an assumed  initial public offering price
of $14.00 per share and the application of the estimated net proceeds  therefrom
as described  under "Use of Proceeds."  The table should be read in  conjunction
with the  Financial  Statements  and notes thereto  appearing  elsewhere in this
Prospectus.
    

<TABLE>
<CAPTION>
                                                                               JUNE 30, 1996
                                                                   -----------------------------------
                                                                                             PRO FORMA
                                                                     ACTUAL   PRO FORMA   AS ADJUSTED
                                                                   --------- ----------- -------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                                <C>       <C>         <C>
Note payable to parent company.........................             $ 3,363   $ 3,363     $    --
Stockholders' equity:
  Preferred Stock, $.01 par value, 5,000,000 shares
   authorized; none issued and outstanding.............                  --        --          --
  Common Stock, $.01 par value, 100,000,000 shares
   authorized; 3,897,900 shares issued and outstanding
   actual; 4,834,920 shares issued and outstanding
   pro forma; 6,333,600 shares issued and outstanding
   pro forma as adjusted(1)............................                  39        48          63
  Additional paid-in capital...........................              42,359    54,550      72,698
  Accumulated deficit .................................              (2,067)   (2,067)     (2,067)
                                                                   --------- ----------- -------------
    Total stockholders' equity.........................              40,331    52,531      70,694
                                                                   --------- ----------- -------------
Total capitalization...................................             $43,694   $55,894     $70,694
                                                                   ========= =========== =============
</TABLE>

   (1) Excludes (i) 855,500 shares of Common Stock issuable upon exercise of
outstanding options and (ii) 94,540 additional shares of Common Stock
reserved for issuance pursuant to the Company's stock option plans. See
"Management -- Stock Options."

                                       19
<PAGE>
                                    DILUTION

   At  June  30,  1996,   the  net  tangible  book  value  of  the  Company  was
approximately  $40,331,060,  or $10.35 per share.  Net  tangible  book value per
share represents the total tangible assets of the Company,  reduced by its total
liabilities,  and divided by the number of shares of Common  Stock  outstanding.
Dilution per share  represents the difference  between the price per share to be
paid by investors in this offering and the pro forma net tangible book value per
share of Common Stock immediately after the offering. After giving effect to the
sale of the 2,435,700  shares of Common Stock offered by the Company  hereby (at
an  assumed  initial  public  offering  price  of  $14.00  per  share)  and  the
application of the estimated net proceeds  therefrom as described  under "Use of
Proceeds," the pro forma net tangible book value of the Common Stock at June 30,
1996  would have been  $70,694,000,  or $11.16 per  share.  This  represents  an
immediate  increase in the pro forma net tangible  book value of $0.81 per share
to  existing  stockholders  and an  immediate  dilution  of $2.84  per  share to
purchasers in this offering, as illustrated in the following table.

<TABLE>
<CAPTION>
<S>                                                                           <C>      <C>
Assumed initial public offering price per share.............................           $14.00
  Net tangible book value per share as of June 30, 1996.....................  $10.35
  Increase in pro forma net tangible book value per share attributable to
   this offering ...........................................................    0.81
                                                                              --------
Adjusted pro forma net tangible book value per share after this offering
 (1)........................................................................            11.16
                                                                                       ---------
Dilution per share to new investors (2).....................................           $ 2.84
                                                                                       =========
</TABLE>
- ----------
     
   (1) After deduction of estimated  underwriting  discounts and commissions and
expenses of the offering to be paid by the Company.
    

     (2)  Assumes no  exercise of  outstanding  options.  As of the date of this
Prospectus,  there are outstanding  options to purchase 855,500 shares of Common
Stock,  all of which have an exercise price equal to the initial public offering
price as set forth on the cover  page of this  Prospectus.  See  "Management  --
Stock Options."
   The  following  table sets forth as of June 30,  1996 the number of shares of
Common Stock purchased from the Company,  the total  consideration  paid and the
average price per share paid by IHS and by new investors  purchasing shares from
the Company in this offering,  at an assumed  initial  public  offering price of
$14.00 per share.
                                                                   
                     SHARES PURCHASED     TOTAL CONSIDERATION      AVERAGE   
                  --------------------- -----------------------   PRICE PER  
                     NUMBER    PERCENT      AMOUNT     PERCENT      SHARE    
                  ----------- --------- ------------- --------- ------------
IHS (1).........  3,897,900    61.5%    $42,398,000    55.4%    $10.88
New investors  .  2,435,700    38.5      34,099,800    44.6     $14.00
                  ----------- --------- ------------- --------- ------------
  Total.........  6,333,600   100.0%    $76,497,800   100.0%
                  =========== ========= ============= =========
    

- ----------
   (1) Sales by IHS in this offering will reduce the number of shares held by it
to 1,203,000 shares or 19.0% (16.9% if the Underwriters'  over-allotment  option
is exercised in full) of the total Common Stock outstanding after this offering,
and will  increase  the number of shares held by new  investors  to 5,130,600 or
81.0% of the total  number of shares of  Common  Stock  outstanding  after  this
offering  (83.1% if the  Underwriters'  over-allotment  option is  exercised  in
full).  Total  consideration  represents  the net book  value of the  facilities
contributed  as  capital  to the  Company  by IHS less  the  cash  distributions
received by IHS from the Company. See "Principal and Selling Stockholders."

     The  foregoing  table assumes no exercise of  outstanding  stock options or
warrants. See "Management -- Stock Options."

                                       20

<PAGE>
                         PRO FORMA FINANCIAL INFORMATION

   The accompanying  unaudited pro forma financial statements have been prepared
based on the audited consolidated financial statements of ILC for the year ended
December 31, 1995 and the unaudited consolidated financial statements of ILC for
the  six  months  ended  June  30,  1996,  as well  as the  following  financial
statements:

   1) The  audited  financial  statements  of Terrace  Gardens  Health  Care and
Retirement Center ("Terrace  Gardens") as of and for the year ended December 31,
1995, and the unaudited  financial  statements of Terrace  Gardens as of and for
the six months ended June 30, 1996.

   2) The audited financial  statements of Vintage Health Care Center Retirement
Division  ("Vintage")  as of and for the year ended  December 31, 1995,  and the
unaudited twenty-nine day period ended January 29, 1996.

   3) The audited financial statements of Carrington Pointe as of and for the
year ended December 31, 1995.

   4) The  audited  financial  statements  of  Homestead  of Garden  City,  L.C.
("Garden  City") as of and for the period from  inception  (November 1, 1995) to
December 31, 1995, and the unaudited  financial  statements of Garden City as of
and for the six months ended June 30, 1996.

   The pro  forma  balance  sheet as of June 30,  1996  was  prepared  as if the
acquisition  of the  Terrace  Gardens  facility,  which  is  expected  to  close
simultaneous  with the  closing of this  offering,  and the  issuance of 937,020
shares of Common  Stock,  representing  the  number  of  shares  which  would be
required to be sold by the Company at the assumed  initial public offering price
of $14.00 per share (net of estimated  underwriting  discounts) in order for the
Company to pay the  purchase  price for the Terrace  Gardens  facility  had been
consummated  as of June 30,  1996.  No pro forma  adjustments  have been made to
reflect the acquisition of leasehold  interests in the Garden City and Homestead
Wichita  facilities and the acquisition and  anticipated  sale/leaseback  of the
Cabot  Pointe  facility  because  such  acquisitions  will have no effect on the
Company's balance sheet. See "Company  History," "Use of Proceeds" and "Business
- -- Properties."
   
   The pro forma  statements of operations  for the year ended December 31, 1995
and the six  months  ended  June 30,  1996  were  prepared  as if the  Company's
interest  in the  following  facilities  had been  acquired  on January 1, 1995:
Vintage,  which was leased by the Company  commencing  January 29, 1996; Terrace
Gardens,  which the Company has agreed to acquire  simultaneous with the closing
of this offering;  Garden City, which was leased by the Company  commencing July
1, 1996; and Carrington  Pointe,  which the Company acquired  effective December
31, 1995. Additionally, the pro forma statement of operations for the year ended
December  31,  1995  was  prepared  as if the  39.5%  minority  interest  in the
Waterside  facility  was acquired on January 1, 1995.  No pro forma  adjustments
have been made to reflect the  operations  of the  Homestead  Wichita  facility,
which was leased by the Company  commencing  July 17, 1996,  or the Cabot Pointe
facility,  which the  Company  acquired  in August  1996 and intends to sell and
leaseback in October 1996, because such facilities were not in operation at June
30, 1996. Effective June 1, 1996, the Company received as a capital contribution
condominium  interests  in the  assisted  living  and  related  portions  of the
Vintage,  Treemont  and  West  Palm  Beach  facilities  which  the  Company  had
previously leased. Accordingly,  the pro forma financial statements are adjusted
to  decrease  rent  expense  associated  with these  facilities  and to increase
depreciation  resulting  from the ownership of a  condominium  interest in these
facilities.  Effective  June 1, 1996, the rent for The Shores and Cheyenne Place
facilities,  which the Company  subleases from IHS, was  increased,  and the pro
forma  statements of  operations  are adjusted to reflect this increase in rent.
Finally,  the pro  forma  statements  are  adjusted  to  reflect  the  estimated
additional  corporate  administrative  and general expenses that would have been
incurred if ILC had operated as a stand-alone  company.  See "Company  History,"
"Use of Proceeds" and "Business -- Properties."

     To date IHS has provided all required financial,  legal, accounting,  human
resources and information systems services to the Company, and has satisfied all
the Company's capital  requirements in excess of internally generated funds. IHS
has charged the  Company a flat fee of 6% of total  revenue for these  services,
except that with respect to the Waterside  facility  prior to November 1995, IHS
and the minority owner of the facility each charged the Company a fee of 4.5% of
monthly service fee revenue for these services.  The Company  estimates that the
cost  of  obtaining   these   services   from  third  parties  would  have  been
significantly  higher  than the fees  charged by IHS.  IHS has agreed to provide
certain administrative
     

                                       21

<PAGE>
services to the Company after the closing of this offering until the Company has
implemented its own MIS and accounting  systems,  which the Company  anticipates
will occur in the fourth  quarter of 1996.  See  "Business  --  Operations"  and
"Certain Transactions."

   The unaudited pro forma combined financial information set forth below is not
necessarily  indicative  of the  Company's  combined  financial  position or the
results of operations that actually would have occurred if the  transactions had
been consummated on the dates shown. In addition,  they are not intended to be a
projection  of results  of  operations  that may be  obtained  in the  Company's
future. The unaudited pro forma combined financial information should be read in
conjunction  therewith  and in  conjunction  with the financial  statements  and
related notes thereto included elsewhere in the Prospectus.

                     INTEGRATED LIVING COMMUNITIES, INC.
                      UNAUDITED PRO FORMA BALANCE SHEET
                                JUNE 30, 1996
                            (DOLLARS IN THOUSANDS)
   
<TABLE>
<CAPTION>
                                                          ILC          TERRACE GARDENS         
                                                       --------- ----------------------     PRO FORMA
                                                       ACTUAL    ACTUAL   ADJUSTMENTS(a)   CONSOLIDATED
                                                       --------- ----------------------     PRO FORMA
<S>                                                    <C>       <C>       <C>             <C>
Assets
 Cash and cash equivalents...........................  $   120   $  457    $  (457)        $   120
 Accounts receivable.................................      355      387       (387)            355
 Prepaid expenses and other current assets...........      407       79        (79)            407
                                                       --------- --------- --------------- ---------------
  Total current assets...............................      882      923       (923)            882
                                                       --------- --------- --------------- ---------------
 Assets limited as to use............................      705       --                        705
 Property, plant and equipment, net..................   50,626    7,895      4,385          62,906
 Other assets........................................    3,252      133       (133)          3,252
                                                       --------- --------- --------------- ---------------
                                                       $55,465   $8,951    $ 3,329         $67,745
                                                       ========= ========= =============== ===============

Liabilities and Stockholder's Equity

 Accounts payable ...................................  $   828   $  176    $  (176)        $   828
 Accrued expenses....................................    1,309      711       (631)          1,389
 Current portion of long-term debt...................       --      324       (324)             --
                                                       --------- --------- --------------- ---------------
  Total current liabilities..........................    2,137    1,211     (1,131)          2,217
                                                       --------- --------- --------------- ---------------
 Note payable to parent company......................    3,363       --                      3,363
 Refundable deposits.................................    5,398       --                      5,398
 Deferred income taxes...............................      324       --                        324
 Unearned entrance fees..............................    3,912       --                      3,912
 Long-term debt less current portion.................       --    7,927     (7,927)             --
                                                       --------- --------- --------------- ---------------
  Total liabilities..................................   15,134    9,138     (9,058)          15,214
                                                       --------- --------- --------------- ---------------
 Stockholder's equity
  Common stock, $.01 par value. Authorized
   100,000,000 shares; 3,897,900 shares issued and
   outstanding actual and 4,834,920 shares issued and
   outstanding pro forma.............................       39       --          9              48
  Additional paid-in capital.........................   42,359       --     12,191          54,550
  Retained earnings (deficit)........................   (2,067)    (187)       187          (2,067)
                                                       --------- --------- --------------- ---------------
  Net stockholder's equity...........................   40,331     (187)    12,387          52,531
                                                       --------- --------- --------------- ---------------
                                                       $55,465   $8,951    $ 3,329         $67,745
                                                       ========= ========= =============== ===============
    
</TABLE>

                                       22
<PAGE>
   
                       INTEGRATED LIVING COMMUNITIES, INC.
                 UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                         YEAR ENDED DECEMBER 31, 1995
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                                                                      GARDEN
                                   ILC             TERRANCE GARDENS            VINTAGE           CARRINGTON POINTE     CITY
                           ---------------------- ---------------------   -------------------   -------------------   -------
                           ACTUAL    ADJUSTMENTS  ACTUAL    ADJUSTMENTS   ACTUAL  ADJUSTMENTS   ACTUAL  ADJUSTMENTS   ACTUAL
                           ------    -----------  ------    -----------   ------  -----------   ------  -----------   ------
<S>                       <C>        <C>          <C>       <C>          <C>      <C>          <C>      <C>           <C>
Revenues:
 Monthly service and
  entrance fees..........  $15,123                 $5,642                 $1,598                 $3,486                $ 31   
 Management services
  and other..............    1,146                    301                     23                    102                  --   
                            ------                 ------                  ------                ------                ------
  Total revenues.........   16,269                  5,943                  1,621                  3,588                  31   
                            ------                 ------                  ------                ------                ------
 Expenses:
 Facility operations.....   11,243                  4,068                  1,208                  1,937                  66   
 Facility rents..........    2,430       $(708)(b)     --                     --                     --                  --   
 Corporate administrative
  and general ...........    1,005       2,008 (c)    546                     81                    249                   6   
 Depreciation and
  amortization...........      415         593 (b)    345      $ (47)(d)     200       $(113)(b)    425      $(146)(f)   14   
 Loss on impairment of
  long-lived assets......    5,126                     --                  --                        --                  --   
 Interest................       --                    739       (739)(d)     429        (429)(e)     --                  16   
                            ------    -----------  ------    -----------   ------  -----------   ------  -----------   ------
   Total expenses.........  20,219       1,893      5,698       (786)      1,918        (542)     2,611       (146)     102   
                            ------    -----------  ------    -----------   ------  -----------   ------  -----------   ------
Earnings (loss) before
 income taxes and
 minority interest.......   (3,950)     (1,893)       245         786       (297)        542        977        146      (71)  
                            ------    -----------  ------    -----------   ------  -----------   ------  -----------   ------
Minority interest........       37         (37)(h)     --          --         --          --         --         --       --   
                            ------    -----------  ------    -----------   ------  -----------   ------  -----------   ------
Earnings (loss) before
 income taxes............   (3,987)   $ (1,856)    $  245   $     786     $ (297)  $     542    $  977   $    146      $(71)
                            ======    ===========  ======    ===========   ======  ===========   ======  ===========   ------
 Federal and state income
taxes ................        (643)
                            ------                                                       
 Net loss................. $(3,344)                                                                                         
                            ------
  Net earnings per common
 share...................  $  (.86) 
                            ------                                                     
Weighted average
 shares outstanding......    3,898                                                                                          
                            ======

                            GARDEN CITY  
                            -----------  PRO FORMA
                            ADJUSTMENTS  CONSOLIDATED
                            -----------  ------------
Revenues:                 
 Monthly service and      
  entrance fees..........                $  25,880        
 Management services                                      
  and other..............                    1,572        
                                          --------
  Total revenues.........                   27,452        
                                          --------
 Expenses:                                                
 Facility operations.....                   18,522        
 Facility rents..........   $     48 (g)     1,770        
 Corporate administrative                                 
  and general ...........                    3,895        
 Depreciation and                                         
  amortization...........        (14)(g)     1,672        
 Loss on impairment of                                    
  long-lived assets....                      5,126        
 Interest................        (16)(g)        --         
                             -------       -------
   Total expenses.........        18        30,985         
                             -------       -------
                                                          
Earnings (loss) before                                    
 income taxes and                                         
 minority interest.......        (18)       (3,533)        
                             -------       -------
Minority interest........         --            --         
                             -------       -------
 Earnings (loss) before                                    
 income taxes............    $   (18)       (3,533)        
                             -------       -------
 Federal and state income                                 
taxes ................                        (468)(i)     
                                           -------
 Net loss.................                $ (3,065)        
  Net earnings per common                  -------               
 share...................                 $   (.63)        
Weighted average                           =======               
 shares outstanding......                    4,835         
                                           =======
 </TABLE>
                       INTEGRATED LIVING COMMUNITIES, INC.
                   UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1996
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                                                                    
                                              ILC            TERRANCE GARDENS       VINTAGE           GARDEN CITY
                                      --------------------  -------------------------------------- ------------------     PRO FORMA
                                      ACTUAL   ADJUSTMENTS  ACTUAL  ADJUSTMENTS ACTUAL ADJUSTMENTS ACTUAL ADJUSTMENTS   CONSOLIDATED
                                      ------   -----------  ------  ----------- ------ ----------- ------ ------------  ------------
<S>                                   <C>       <C>         <C>      <C>        <C>      <C>        <C>      <C>        <C>
Revenues:
 Monthly service and entrance fees..  $10,568               $2,467              $139                $181                $13,355
 Management services and other......      727                  157                 2                  --                    886
                                       ------                -----              ----                -----                   ---
  Total revenues....................   11,295                2,624               141                 181                 14,241
                                       ------                -----              ----                -----                   ---
Expenses:
 Facility operations................    7,138                1,966               104                 171                  9,379
 Facility rents.....................    1,309   $(448)(b)       --                --                  --      $ 144 (g)   1,005
 Corporate administrative and
  general...........................      678   1,004 (c)      245                --                  21                  1,948
 Depreciation and amortization......      480     276 (b)      173    $(24)(d)    17    $(10)(b)      43        (43)(g)     912
 Interest...........................       --                  339    (339)(d)    36     (36)(e)      56        (56)(g)      --
                                       ------   -----        -----    ----      ----     ---        -----       ---      ------
  Total expenses....................    9,605   $ 832        2,723    (363)      157     (46)         291        45      13,244
                                       ------   -----        -----    ----      ----     ---        -----       ---      ------
Earnings (loss) before income
 taxes..............................    1,690    $(832)     $  (99)  $ 363      $(16)   $ 46        $(110)    $ (45)        997
                                       ======    =====       =====    ====      ====     ===         ====       ===      ======
Federal and state income taxes .....      651                                                                               384(i)
                                       ------                                                                             -----
Net earnings .......................   $1,039                                                                            $  613
                                       ------                                                                             -----
Net earnings per common share ......   $  .27                                                                            $  .13
                                       ======                                                                             ======
Weighted average shares
 outstanding........................    3,898                                                                             4,835
                                       ======                                                                             ======
    
</TABLE>
                                23
<PAGE>
              NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION

PRO FORMA ADJUSTMENTS

(a)  To reflect the purchase price of, and estimated  transaction  costs related
     to, the  acquisition  of the Terrace  Gardens  facility and the issuance of
     937,020  shares of Common  Stock,  representing  the number of shares which
     would be required to be sold by the Company at the assumed  initial  public
     offering  price  of  $14.00  per  share  (net  of  estimated   underwriting
     discounts)  in order  for the  Company  to pay the  purchase  price for the
     Terrace  Gardens  facility,  and to  eliminate  the assets and  liabilities
     retained  by  the  seller.   See   "Business  --   Properties  --  Proposed
     Acquisition."

(b)  To  reflect  depreciation  and  amortization  on the new  cost  bases;  the
     reduction of rent  resulting from the capital  contribution  of condominium
     interests in the Treemont,  West Palm Beach and Vintage  facilities by IHS;
     and  the  increase  in  rent  related  to The  Shores  and  Cheyenne  Place
     facilities.  The  Company  assumed  a 40  year  life  for  the  condominium
     interests.

(c)  To reflect  management's  estimate that  corporate  pro forma  consolidated
     administrative and general expenses would have been $3,895,000 for the year
     ended  December 31, 1995 and  $1,948,000  for the six months ended June 30,
     1996 if the Company  had  operated  without the benefit of IHS'  management
     services.  This adjustment is based on Company budgets and does not include
     any additional corporate expenses which may be incurred in implementing the
     Company's future growth strategy.

(d)  To reflect the impact of the  Company's  new basis in the assets of Terrace
     Gardens and the elimination of amortization of deferred  financing fees and
     interest  expense on debt not assumed.  The Company  assumed a 40 year life
     for building and improvements and a 10 year life for equipment.

(e)  To reflect elimination of Vintage's interest expense on debt not assumed.

(f)  To  reflect  the  impact  of the  Company's  new  basis  in the  assets  of
     Carrington  Pointe.  The Company  assumed a 40 year life for  building  and
     improvements and a 10 year life for equipment.
   
(g)  To reflect the impact of the lease agreement for the Garden City facility.

(h)  To reflect the acquisition of the 39.5% minority  interest in the Waterside
     facility. See Notes 2 and 12 of Notes to Consolidated Financial Statements.

(i)  To adjust consolidated income tax expense for the effect of the adjustments
     above.
    

                                       24

<PAGE>
                 SELECTED CONSOLDATED FINANCIAL DATA

   The following  selected  consolidated  financial data as of December 31, 1994
and 1995, and for each of the years in the three-year  period ended December 31,
1995 are derived from  consolidated  financial  statements  of the Company which
have been  audited  by KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants,   which  appear   elsewhere  in  this   Prospectus.   The  selected
consolidated  financial data as of December 31, 1991, 1992 and 1993, and for the
years  ended  December  31,  1991  and  1992  are  derived  from  the  unaudited
consolidated  financial  statements  of the Company.  The selected  consolidated
financial  data as of June 30,  1996 and for the six months  ended June 30, 1995
and 1996 are derived from the unaudited consolidated financial statements of the
Company.  In the opinion of management,  such unaudited  consolidated  financial
statements  contain all  adjustments  (which  consist  only of normal  recurring
adjustments)  necessary to present fairly the financial  position and results of
operations  of the  Company  as of such  dates and for such  periods.  Operating
results  for the  six-month  period  ended  June 30,  1996  are not  necessarily
indicative of the results that may be expected for any other  interim  period or
for the full year. This selected  consolidated  financial data should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the Consolidated  Financial  Statements and Notes
thereto included elsewhere in this Prospectus.
   
<TABLE>
<CAPTION>
                                                                                               SIX MONTHS ENDED
                                                        YEAR ENDED DECEMBER 31,                    JUNE 30,
                                                   --------------------------------------- ----------------------
                                            1991     1992      1993      1994        1995       1995      1996
- -------------------------------          -------  --------- --------- --------- ---------- ----------- ---------
                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                      <C>       <C>       <C>       <C>        <C>         <C>       <C>
Statement of Operations Data:(1)
Revenues:
 Monthly service and entrance fees.....  $4,893    $4,681    $5,010    $10,906    $15,123     $7,471    $10,568
 Management services and other.........      72        48       230        739      1,146        547        727
                                         --------- --------- --------- ---------- ----------- --------- ----------
  Total revenue........................   4,965     4,729     5,240     11,645     16,269      8,018     11,295
                                         --------- --------- --------- ---------- ----------- --------- ----------
Expenses:
 Facility operations...................   2,987     3,020     3,455      8,254     11,243      5,576      7,138
 Facility rents........................     797       821       856      1,466      2,430      1,215      1,309
 Corporate administrative and general..     298       284       315        726      1,005        499        678
 Depreciation and amortization.........      --        --        24        369        415        206        480
 Loss on impairment of long-lived
  assets(2)............................      --        --        --         --      5,126         --         --
                                         --------- --------- --------- ---------- ----------- --------- ----------
  Total expenses.......................   4,082     4,125     4,650     10,815     20,219      7,496      9,605
                                         --------- --------- --------- ---------- ----------- --------- ----------
Earnings (loss) before income taxes
 and minority interest.................     883       604       590        830     (3,950)       522      1,690
Minority interest......................      --        --        10        (29)        37         23         --
                                         --------- --------- --------- ---------- ----------- --------- ----------
Earnings (loss) before income taxes ...     883       604       580        859     (3,987)       499      1,690
Federal and state income taxes.........     228       230       226        322       (643)       192        651
                                         --------- --------- --------- ---------- ----------- --------- ----------
Net earnings (loss)....................  $  655    $  374    $  354    $   537    $(3,344)    $  307    $ 1,039
                                         ========= ========= ========= ========== =========== ========= ==========
Earnings (loss) per common share ......  $ 0.17    $ 0.10    $ 0.09    $  0.14    $ (0.86)    $ 0.08    $  0.27
                                         ========= ========= ========= ========== =========== ========= ==========
Weighted average shares outstanding ...   3,898     3,898     3,898      3,898      3,898      3,898      3,898
                                         ========= ========= ========= ========== =========== ========= ==========
    
</TABLE>
<TABLE>
<CAPTION>
                                                 DECEMBER 31,                   JUNE 30,
                                        ------------------------------------  ----------
                                  1991  1992     1993     1994       1995        1996
                                 ----- ------   ------  --------- ----------  ----------
                                                      (IN THOUSANDS)
<S>                             <C>     <C>     <C>       <C>       <C>       <C>
Balance Sheet Data:
Cash and cash equivalents ....  $ --    $ --    $     1   $   787   $   413   $   120
Working capital (deficit) ....    27      26        (36)      208      (315)   (1,256)
Total assets..................    27      26     15,834    18,300    25,774    55,465
Note payable to parent
company.......................    --      --         --        --        --     3,363
Minority interest.............    --      --      2,400     2,371        --        --
Stockholder's equity..........    27      26      4,886     6,347    14,773    40,331
</TABLE>

   (1)  The  Company  has  grown  substantially  through   acquisitions,   which
materially affects the comparability of the financial data reflected herein.

   (2) In 1995, the Company implemented  Financial  Accounting Standards Board's
Statement of Financial  Accounting  Standards  No. 121 in  connection  with IHS'
implementation  thereof.  Through evaluation of the recent financial performance
and a recent appraisal of one of its facilities,  the Company estimated the fair
value of this  facility  and  determined  that  the  carrying  value of  certain
long-lived assets,  including goodwill and buildings and improvements,  exceeded
their fair value.  The excess  carrying value was written off and is included in
the  statement of  operations  for 1995 as a loss from  impairment of long-lived
assets.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations."

                                25

<PAGE>
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   The following  discussion  and analysis  should be read in  conjunction  with
"Selected Consolidated Financial Data" and the Consolidated Financial Statements
and related Notes thereto included elsewhere in this Prospectus. This Prospectus
contains, in addition to historical information, forward-looking statements that
involve  risks and  uncertainties.  The  Company's  actual  results could differ
materially.  Factors that could cause or contribute to such differences include,
but are not  limited  to,  those  discussed  in "Risk  Factors" as well as those
discussed elsewhere in this Prospectus.

OVERVIEW

   The Company  currently  operates 19 assisted  living and other senior housing
facilities  containing 1,812 units in seven states.  The 1,812 units operated by
the Company consist of 1,187 assisted living units  (including 172 units devoted
to Alzheimer's and dementia care), 544 independent  living units for persons who
require occasional assistance with the activities of daily living and 81 skilled
nursing  units.  The  Company is  pursuing a strategy  of rapid  growth  through
development  and  acquisition,   and  intends  to  acquire,  develop  or  obtain
agreements to manage  approximately 60 to 75 assisted living facilities per year
in each of the next three  years.  As part of this  strategy,  ILC is  currently
developing  33 assisted  living  facilities,  of which 24 are  scheduled to open
during 1997,  has entered  into an agreement to acquire one facility  containing
258 units  simultaneous  with the  closing of this  offering  and is  evaluating
numerous additional  acquisition  opportunities.  All of ILC's revenues from its
owned  and  leased  facilities  in 1995 and the  first  six  months of 1996 were
derived from private pay sources. The Company's historical results of operations
are not necessarily  indicative of the Company's  future  financial  performance
because of the Company's prior operation as a wholly-owned subsidiary of IHS and
its  strategy to  significantly  expand its  operating  base over the next three
years.

   To achieve its growth objectives,  the Company will need to obtain sufficient
financial  resources  to fund  its  development,  construction  and  acquisition
activities and anticipated operating losses.  Accordingly,  the Company's future
growth will depend on its ability to obtain  additional  financing on acceptable
terms.  The Company  expects  negative  cash flow for at least the next  several
years as it  continues  to  develop  and  acquire  assisted  living  facilities,
primarily  as a result of the  development  and opening of 25 to 35 new assisted
living  facilities  in each of the next three  years.  There can be no assurance
that any newly developed  facility will achieve a stabilized  occupancy rate and
resident mix that meets the Company's  expectations  or generates  positive cash
flow. The Company currently estimates that the net proceeds to be received by it
in this offering,  together with financing  commitments and  sale/leaseback  and
mortgage financing that it anticipates will be available,  will be sufficient to
fund its  acquisition  and  development  program and its  anticipated  operating
losses for at least the next 12 months. There can be no assurance, however, that
the Company will not be required to seek additional  capital earlier.  See "Risk
Factors  -- Need for  Substantial  Additional  Capital"  and "--  Liquidity  and
Capital Resources."

   The  Company  intends to  finance  the  development  and  acquisition  of its
assisted  living  facilities  through  mortgage   financing,   operating  leases
(including  sale/leaseback  financing)  and lines of  credit.  As a result,  the
Company  expects to incur  substantial  indebtedness  and debt related  payments
(including  payments  on  operating  leases) as the  Company  pursues its growth
strategy.  Consequently,  the Company  anticipates that a substantial portion of
the  Company's  cash flow will be devoted to debt  service  and lease  payments.
There can be no assurance  that the Company will generate  sufficient  cash flow
from operations to cover required  interest,  principal and lease payments.  The
Company's leverage may also adversely affect the Company's ability to respond to
changing  business  and economic  conditions  or continue  its  development  and
acquisition program. See "Risk Factors -- Substantial Anticipated Debt and Lease
Obligations."

   The Company derives its revenues from two primary sources:  (i) resident fees
for the delivery of assisted living  services and (ii)  management  services and
other income,  primarily for  management of facilities  owned by third  parties.
Historically,  most of the  Company's  operating  revenue has come from resident
fees,  which in 1995 and the  first  half of 1996  comprised  93.0%  and  93.6%,
respectively,  of total  revenues.  Resident fees  typically are paid monthly by
residents,  their families or other responsible  parties.  Resident fees include
revenue derived from basic care, entrance fees,  healthcare services provided by
the Company, Alzheimer's care and other sources. Entrance fees are one-time fees
generally payable by a

                                       26

<PAGE>
resident  upon  admission.  Residents  who  require  personal  care in excess of
services  provided under the basic care program pay additional fees.  Management
services and other  income,  which in 1995 and the first half of 1996  accounted
for the remaining 7.0% and 6.4%, respectively, of revenues, consists principally
of management  fees.  Management fees are generally in the range of four to five
percent of a managed  facility's  total  operating  revenues.  Resident fees and
management fees are recognized as revenues when services are provided.

   The Company classifies its operating expenses into the following  categories:
(i) facility operating expenses,  which include labor, food, marketing and other
direct facility expenses;  (ii) facility  development and pre-opening  expenses,
which include  non-capitalized  development  expenses and pre-opening  labor and
marketing expenses;  (iii) corporate  administrative and general expenses, which
primarily  includes  headquarters and regional staff expenses and other overhead
costs;  and (iv)  depreciation and  amortization.  In anticipation of its growth
plans, the Company intends to increase  significantly  its corporate  management
and staff in the 12 months following this offering.
   
   From its inception in November 1995 through the present, the Company has been
operated as a wholly-owned  subsidiary of Integrated  Health  Services,  Inc. To
date IHS has provided all required financial, legal, accounting, human resources
and  information  systems  services to the Company,  and has  satisfied  all the
Company's capital  requirements in excess of internally generated funds. IHS has
charged the Company a flat fee of 6% of total revenue for these services, except
that with respect to the Waterside  facility prior to November 1995, IHS and the
minority owner of the facility each charged ILC a fee of 4.5% of monthly service
fee revenue for these services. The Company estimates that the cost of obtaining
these services from third parties would have been significantly  higher than the
fee charged by IHS. IHS has agreed to provide certain administrative services to
the Company after the closing of this offering until the Company has implemented
its own MIS and accounting systems,  which the Company anticipates will occur in
the  fourth  quarter  of  1996.  In  addition,  IHS  provides  certain  building
maintenance,  housekeeping,  emergency  call and resident  meal  services to the
Company's  Treemont,  Vintage and West Palm Beach  facilities.  See "Business --
Operations" and "Certain Transactions."
    
   The Company believes that for the foreseeable  future the greatest portion of
its  revenue  growth  will  be  from  the  development  and  acquisition  of new
facilities. The Company generated 100% of its revenues from its owned and leased
facilities  from  private  pay  sources  during 1995 and the first six months of
1996.  However,  depending in part on the results of future  acquisitions,  this
percentage  could decrease from time to time. The Company believes that, for the
foreseeable  future,  the level of governmental  reimbursement  for its services
that will be available to its residents who receive such  reimbursement  will be
insufficient  to cover the costs of  delivering  the level of  service  that the
Company  currently  provides.  As a result,  the Company  currently  and for the
foreseeable  future expects to rely  primarily on its residents'  ability to pay
the Company's  charges from their own familial  financial  resources.  See "Risk
Factors -- Dependence on Attracting Seniors with Sufficient Resources to Pay."
   
   Under Florida insurance  regualtions  relating to life-care  contracts,  IHS'
transfer  of the  Waterside  facility to the Company is subject to review by the
Florida  Department of Insurance.  The Company  believes that the  Department of
Insurance  will approve the transfer of the facility,  although  there can be no
assurance that such transfer will be approved.  If the transfer is not approved,
the Company will be obligated to transfer  ownership of the  Waterside  facility
back to IHS.  During the year ended  December  31, 1995 and the six months ended
June 30, 1996,  the Waterside  facility  generated  revenues of  $3,644,000  and
$1,807,000,   respectively,   and  earnings   (loss)   before  income  taxes  of
$(4,850,000) and $402,000, respectively. At December 31, 1995 and June 30, 1996,
total  assets  of the  Waterside  facility  were  $10,693,000  and  $10,873,000,
respectively, total liabilities were $10,025,000 and $10,111,000,  respectively,
and stockholder's equity was $668,000 and $762,000,  respectively.  In addition,
the Company has been notified by the owner of the Elim Place facility, a 24 unit
assisted living and alzheimer's facility located in California which the Company
currently  manages,  that the  management  agreement  will  terminate  effective
October 31, 1996.  During the six months ended June 30,  1996,  management  fees
from  this  facility,  which the  Company  began to  manage  in  February  1996,
aggregated $16,000.
    
                                       27
<PAGE>
RESULTS OF OPERATIONS

   The following table presents selected financial data as a percentage of total
revenues for the periods indicated.
   
<TABLE>
<CAPTION>
                                                                                        SIX MONTHS ENDED
                                                             YEAR ENDED DECEMBER 31,        JUNE 30,
                                                          ---------------------------- ------------------
                          1993                              1994    1995      1995     1996
- --------------------------------------------------------  -------- -------- ---------- --------
<S>                                                       <C>      <C>      <C>        <C>      <C>
Monthly service and entrance fees.......................   95.6%    93.7%    93.0%      93.2%    93.6%
Management services and other...........................    4.4      6.3      7.0        6.8      6.4
                                                          -------- -------- ---------- -------- --------
 Total revenues.........................................  100.0    100.0    100.0      100.0    100.0
                                                          -------- -------- ---------- -------- --------
Facility operations.....................................   66.0     70.8     69.1       69.5     63.2
Facility rents..........................................   16.3     12.6     14.9       15.2     11.6
Corporate administrative and general....................    6.0      6.2      6.2        6.2      6.0
Depreciation and amortization ..........................    0.4      3.2      2.6        2.6      4.2
Loss on impairment of long-lived assets.................     --       --     31.5         --       --
                                                          -------- -------- ---------- -------- --------
 Total expenses.........................................   88.7     92.8    124.3       93.5     85.0
                                                          -------- -------- ---------- -------- --------
Earnings (loss) before income taxes and minority
 interest...............................................   11.3      7.2    (24.3)       6.5     15.0
Minority interest.......................................    0.2     (0.2)     0.3        0.3       --
                                                          -------- -------- ---------- -------- --------
Earnings (loss) before income taxes.....................   11.1      7.4    (24.6)       6.2       --
Federal and state income taxes..........................    4.3      2.8     (4.0)       2.4      5.8
                                                          -------- -------- ---------- -------- --------
Net earnings (loss).....................................    6.8%     4.6%   (20.6)%      3.8%     9.2%
                                                          ======== ======== ========== ======== ========
    
</TABLE>
SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1995

   Revenues  increased  from  $8.0  million  in 1995 to $11.3  million  in 1996,
representing  a 40.9%  increase.  Substantially  all of the increase in revenues
resulted from the acquisition of the Carrington  Pointe facility on December 31,
1995 and the  leasing of the  Vintage  facility  on January  29,  1996.  Average
occupancy of the  Company's  owned and leased  facilities  during the six months
ended June 30, 1996 was 94.4% as compared to 88.1%  during the six months  ended
June 30, 1995.  Management services and other revenue increased from $547,000 in
1995 to $727,000 in 1996,  representing a 32.9%  increase,  primarily due to the
addition of four managed  facilities  subsequent  to June 30, 1995 and increased
other revenue at its existing owned and leased facilities.

   Facility  operations  expense  increased  from $5.6  million  in 1995 to $7.1
million  in  1996,  representing  a  28.0%  increase.  Substantially  all of the
increase  resulted  from the  addition  of the  Carrington  Pointe  and  Vintage
facilities.  Facility  operations  expense as a percentage of revenues decreased
from 69.5% in 1995 to 63.2% in 1996 due to the higher  margins of the Carrington
Pointe  facility,  as  well as  improved  operating  results  at  facilities  in
operation in both periods.
   
   Facility  rents  increased from $1.2 million in 1995 to $1.3 million in 1996,
representing a 7.7% increase.  Substantially  all of the increase  resulted from
the leasing of the Vintage  facility  commencing  January  29,  1996,  partially
offset by a reduction in rent as a result of the  contribution to the Company of
condominium interests in the Treemont, Vintage and West Palm Beach facilities on
June 1, 1996.  Facility rents as a percentage of revenue decreased from 15.2% in
1995 to 11.6% in 1996 due to the higher  revenue base of the  Carrington  Pointe
facility, which is an owned facility.

   Corporate  administrative and general expense increased from $499,000 in 1995
to $678,000 in 1996, an increase of 35.9%.  Substantially all of the increase is
due to the addition of the Carrington Pointe and Vintage  facilities.  Corporate
administrative  and general  expense as a percentage of revenue  decreased  from
6.2% in 1995 to 6.0% in 1996. The Company's facilities were charged a management
fee of 6% of total  revenues by IHS,  except that prior to  November  1995,  the
Company's  Waterside  facility was charged a  management  fee of 4.5% of monthly
service fee revenue by each of IHS and the minority  partner (whose interest was
subsequently  acquired by IHS in October  1995).  The reason for the decrease in
corporate  administrative  and general  expense as a percentage of revenues from
1995 to 1996 is that in 1996 the  Company  paid a fee of 6.0% of total  revenues
with  respect to the  Waterside  facility  compared  to a fee of 9.0% of monthly
service  revenues  in the  comparable  period  in  1995.  See Note 7 of Notes to
Consolidated Financial Statements.
    
   Depreciation  and  amortization  expense  increased  from $206,000 in 1995 to
$480,000 in 1996,  representing  a 133.1%  increase.  Of the $274,000  increase,
$140,000  resulted  from the  addition  of the  Carrington  Pointe  facility  on
December 31, 1995,  $70,000  resulted from a write-off of software  costs in the
first quarter of 1996,  $57,000  resulted from  depreciation  of the condominium
interests in the

                                       28

<PAGE>
Treemont,  Vintage and West Palm Beach facilities  acquired June 1, 1996 and the
remaining  $7,000  resulted from  depreciation  of routine  additions of $35,000
partially  offset by a $28,000  reduction  in  depreciation  resulting  from the
write-down  of  excess  carrying  value  related  to  the  Waterside   facility.
Depreciation and amortization  expense as a percentage of revenue increased from
2.6% in 1995 to 4.2% in 1996 due to the above mentioned reasons.
   
   Earnings before income taxes and minority interest increased  $1,168,000 from
$522,000 in 1995 to $1,690,000 in 1996, representing a 223.4% increase. This was
primarily due to the acquisition of the Carrington Pointe and Vintage facilities
subsequent to June 30, 1995, as well as improved operating results at facilities
in operation in both periods.
     
YEAR ENDED DECEMBER 31, 1995 COMPARED TO THE YEAR ENDED DECEMBER 31, 1994

   Revenues  increased  from  $11.6  million  in 1994 to $16.3  million in 1995,
representing  a 39.7%  increase.  Substantially  all of the increase in revenues
resulted from the lease of The Shores and Cheyenne Place  facilities  commencing
August 31,  1994 and the  addition of The  Homestead  facility on April 1, 1994.
Average  occupancy of the Company's owned and leased  facilities during the year
ended  December  31, 1995 was 90.9% as  compared to 79.7%  during the year ended
December 31, 1994. Management services and other revenue increased from $739,000
in 1994 to $1.1 million in 1995, representing a 55.1% increase, primarily due to
the addition of three managed  facilities in 1995 and increased other revenue at
its existing owned and leased facilities.

   Facility  operations  expense  increased  from $8.3  million in 1994 to $11.2
million  in  1995,  representing  a  36.2%  increase.  Substantially  all of the
increase  in  facility  operations  expense  resulted  from the  addition of the
Cheyenne Place,  The Homestead and The Shores  facilities.  Facility  operations
expense as a percentage of revenue  decreased  from 70.8% of revenues in 1994 to
69.1% of revenues in 1995 due to the improved  operating  results in 1995 of the
two facilities leased and the one facility acquired in 1994.

   Facility  rents  increased from $1.5 million in 1994 to $2.4 million in 1995,
representing a 65.8% increase.  The increase in rent expense primarily  resulted
from the two leases  entered into in 1994.  Facility  rents as a  percentage  of
revenues  increased  from 12.6% in 1994 to 14.9% in 1995 due to the lease of The
Shores and Cheyenne Place facilities in 1994.

   Corporate  administrative and general expense increased from $725,000 in 1994
to $1.0 million in 1995, representing a 38.6% increase. Substantially all of the
increase in  corporate  administrative  and general  expense  resulted  from the
addition  of the  Cheyenne  Place,  The  Homestead  and The  Shores  facilities.
Corporate  administrative  and  general  expenses  as a  percentage  of revenues
remained constant in both periods at 6.2% of revenues.

   Depreciation  and  amortization  expense  increased  from $369,000 in 1994 to
$415,000 in 1995,  representing a 12.4%  increase.  The increase in depreciation
and amortization  expense primarily  resulted from the addition of The Homestead
facility and routine capital  additions at other  facilities.  Depreciation  and
amortization  decreased as a percentage  of revenue from 3.2% to 2.6% due to the
increase in revenue from the two facilities leased in 1994.
   
   Loss on Impairment of Long-Lived  Assets.  In 1995,  the Company  implemented
Financial   Accounting  Standards  Board's  Statement  of  Financial  Accounting
Standards  No.  121 in  connection  with IHS'  implementation  thereof.  Through
evaluation of the recent  financial  performance  and a recent  appraisal of its
Waterside  facility,  the Company  estimated the fair value of this facility and
determined  that the  carrying  value of certain  long-lived  assets,  including
goodwill and buildings and  improvements,  exceeded their fair value. The excess
carrying value of $5,126,000 was written off and is included in the statement of
operations for 1995 as a loss on impairment of long-lived assets. See Notes 1, 2
and 12 of Notes to Consolidated Financial Statements.

   Earnings  (loss) before  income taxes and minority  interest  decreased  from
earnings of  $830,000  in 1994 to loss of  $3,950,000  in 1995,  representing  a
decrease of 575.7%.  This was  primarily  due to improved  operating  results at
facilities in operation in both periods and  facilities  acquired  subsequent to
December 31, 1994 offset by the loss on impairment of long-lived assets.
    

                                       29
<PAGE>
YEAR ENDED DECEMBER 31, 1994 COMPARED TO THE YEAR ENDED DECEMBER 31, 1993

   Revenues  increased  from  $5.2  million  in 1993 to $11.6  million  in 1994,
representing  a  122.2%  increase.  The  increase  primarily  resulted  from the
addition of the Waterside and West Palm Beach facilities on December 1, 1993 and
The Homestead  facility on April 1, 1994,  and the leasing of the Cheyenne Place
and The Shores  facilities  on August 31,  1994.  Management  services and other
revenue  increased  from  $231,000 in 1993 to $739,000 in 1994,  representing  a
220.4%  increase,  primarily due to one additional  managed facility in 1994 and
increased other revenue at its existing owned and leased facilities.

   Facility  operations  expense  increased  from $3.5  million  in 1993 to $8.3
million in 1994, representing a 138.9% increase. The increase primarily resulted
from the addition of the Cheyenne Place,  The Homestead,  The Shores,  Waterside
and West Palm Beach facilities.  Facility  operations expense as a percentage of
revenues  increased  from  66.0% in 1993 to  70.8% in 1994 due to the  increased
operating expenses incurred to integrate the five new facilities.

   Facility  rents  increased  from  $856,000  in 1993 to $1.5  million in 1994,
representing  an increase of 71.3%.  The increase  primarily  resulted  from the
lease of the Cheyenne Place and The Shores facilities in 1994. Facility rents as
a percentage of total  revenues  decreased  from 16.3% in 1993 to 12.6% in 1994,
primarily as a result of the addition of The Homestead and Waterside facilities,
which are owned facilities.

   Corporate  administrative and general expense increased from $315,000 in 1993
to $725,000 in 1994,  representing an increase of 130.7%. The increase primarily
resulted from the addition of the Cheyenne  Place,  The  Homestead,  The Shores,
Waterside and West Palm Beach facilities.  Corporate  administrative and general
expense as a percentage of revenue  increased from 6.0% in 1993 to 6.2% in 1994.
The increase  primarily  resulted from Waterside,  which had a higher management
fee than the other facilities,  being an owned facility for all of 1994 but only
one month of 1993.

   Depreciation  and  amortization  expense  increased  from  $24,000 in 1993 to
$369,000 in 1994,  representing  a 1,466.8%  increase.  The  increase  primarily
resulted  from the  addition  of The  Homestead,  Waterside  and West Palm Beach
facilities.  Depreciation  and  amortization  expense as a percentage of revenue
increased from 0.4% to 3.2% due to the addition of these three new facilities.
   
   Earnings before income taxes and minority interest increased from $590,000 in
1993 to $830,000 in 1994,  representing a 40.6% increase. This was primarily due
to additional  pre-tax  income  generated at facilities  acquired  subsequent to
December 31, 1993.
     
LIQUIDITY AND CAPITAL RESOURCES

   To date the Company has financed its  operations  through cash  contributions
and loans from IHS and cash from operations.

   At June 30, 1996, the Company had a working  capital  deficit of $1.3 million
compared to a deficit of $315,000 at December 31, 1995.

   The Company has  obtained a  commitment  (the  "Financing  Commitment")  from
Health Care Property Investors,  Inc. ("HCPI"),  a real estate investment trust,
to make  available to ILC up to $100 million to develop,  construct  and acquire
facilities.  No less than $40 million is to be  invested in existing  facilities
("Existing   Facilities")   through   purchase   and  lease  or   sale/leaseback
transactions.  Remaining  funds  (up to $60  million)  may  be  invested  in new
development  projects  ("New  Facilities").  The Company  will  develop each New
Facility pursuant to a separate  development  agreement with HCPI and will lease
each New  Facility  and  financed  Existing  Facility  from HCPI  pursuant  to a
separate lease agreement.  Each  acquisition,  development,  lease and ancillary
agreement   executed   pursuant  to  the  Financing   Commitment   will  contain
representations   and  warranties,   indemnities,   affirmative   covenants  and
conditions  precedent  customary for real estate investment trust  transactions.
HCPI's funding of New Facilities is contingent upon the Company's  completion of
an initial public  offering  which results in the Company  having  stockholders'
equity of not less than $55 million. A $200,000 deposit (the "Expense Deposit"),
to ensure the payment of HCPI's expenses in the event transactions  contemplated
pursuant  to the  Financing  Commitment  are not  completed,  was paid  upon the
Company's  execution  of the  Financing  Commitment.  The  Financing  Commitment
expires on June 30, 1997.

                                       30

<PAGE>
   
   Each development agreement executed pursuant to the Financing Commitment will
require the Company,  as  developer,  to arrange,  coordinate  and carry out all
services  necessary to develop each New Facility.  The Maximum Cost (as defined)
based on an appraisal of Fair Market Value (as defined) and a development budget
for each  facility  will be  approved by HCPI and  included  in the  development
agreement.  Total Construction Cost (as defined) will equal land cost plus total
actual  construction  costs,  one percent of Maximum Cost  (accrued as a cost by
HCPI),  all legal costs and fees  (including  in-house legal costs)  incurred in
connection with the project, a construction  administration fee to be accrued as
a cost by HCPI equal to $1,550 per month (subject to reduction) and an allowance
for HCPI's cost of money at 1.5% over the Bank of New York prime rate.  The cost
of overruns, if any, including HCPI's carrying cost on overruns,  are to be paid
by the Company.  HCPI will not be required to pay a Total  Construction  Cost in
excess of Maximum  Cost.  The Company will  guarantee  the  completion  of a New
Facility  within 12 months and will  guarantee to make all payments in excess of
Maximum  Cost to  complete  the  facility.  The Company may include in the Total
Construction Cost the amount of any actual  development fee paid to an unrelated
developer,  up to a maximum of 5% of Maximum  Cost.  IHS has agreed to  guaranty
certain of the Company's  obligations to HCPI in connection with the development
of facilities,  except that IHS is not required to guaranty such  obligations as
long as the Company maintains stockholders' equity or net worth in excess of $55
million  and the  Common  Stock is  publicly  traded  on a  national  securities
exchange or the Nasdaq National Market.
     
   HCPI will pay fair  market  value,  based on an  appraisal,  to  purchase  an
Existing  Facility.  All leases will be "triple net" (i.e.,  where the lessee is
obligated  to pay, in  addition to rent,  all taxes,  repairs and  insurance  in
respect of the  facility) and HCPI will have the right to a higher lease rate on
facilities  located in states that tax real estate investment trust income.  The
primary term for each lease will be 15 years with two 10 year renewal options at
fair market value lease rates. All leases covering facilities financed under the
Financing Commitment must be renewed together as a group and not individually.
   
   The base lease rate for Existing Facility leases executed under the Financing
Commitment  will equal 325 basis  points  above the 10-year  Treasury  Note rate
published  in The  Wall  Street  Journal  three  business  days  prior  to lease
commencement.  The base rent  under such  leases  will equal the base lease rate
multiplied by the Existing  Facility purchase price. The base lease rate for New
Facility leases will equal 350 basis points above the 10-year Treasury Note rate
published  in The  Wall  Street  Journal  three  business  days  prior  to lease
commencement.  The base rent under New Facility leases will equal the base lease
rate  multiplied  by the  lesser of Total  Construction  Cost or  Maximum  Cost.
Beginning  in the second year of the lease,  annual rent will be increased by an
amount equal to the annual change in the consumer price index  multiplied by the
prior year's total rent. In no event will the rent increase be less than the sum
of (a) the  additional  rent paid for the  previous  year  plus (b) one  hundred
percent of the facility's  Gross Revenues (as defined) in excess of Base Revenue
(as defined), up to but not exceeding an amount equal to two percent (2%) of the
prior year's total rent. In no event will the rent increase  represent more than
a 5% increase  over the prior year's  total rent.  In addition to the payment of
rent and the  Expense  Deposit,  the  Company is required to provide an annually
renewed  letter of credit for each financed  facility  equal to six months total
lease payments to secure acquisition, development and lease obligations (subject
to reduction to four months upon  completion of an initial public offering which
results  in the  Company  having  stockholders'  equity  of not  less  than  $55
million).  All leases under the Financing Commitment will be cross-defaulted and
cross-collateralized and all leases between HCPI and a subsidiary of the Company
will be  guaranteed  by the Company.  The Company will be obligated to reimburse
HCPI for certain  costs and expenses  incurred in connection  with  transactions
completed pursuant to the Financing  Commitment.  In addition,  a non-refundable
commitment fee, equal to one percent (1%) of the purchase price of each Existing
Facility,  will be due and  payable at the  closing of the  acquisition  of each
Existing Facility.
     
   The Company has also obtained a non-binding  term sheet from Capstone Capital
Corporation  ("Capstone")  relating to the  availability of up to $40 million in
financing through sale/leaseback transactions. An expense deposit of $100,000 is
payable by the Company  within one business day of the execution of a commitment
agreement  and a fee  equal to 1% of total  building  cost is  payable  upon the
initial draw on the commitment relating to each facility purchased. As proposed,
leases  executed  with  Capstone will have an initial term of 12 to 15 years and
three separate five year extension options. All leases funded under the proposed
commitment,  however,  will  have the  same  initial  term  and no lease  may be
extended  unless all leases  under the  commitment  are  extended.  Subject to a
minimum rate of

                                       31

<PAGE>
10%,  the initial  lease rate will be 350 basis points in excess of the yield on
U.S. Treasury bills with similar maturities/terms.  Lease rates during the first
year of each extended period will be based upon fair market rental values. Lease
rates will be  adjusted  annually  (except  for the first  year of each  renewal
period) in an amount equal to the positive  change in the consumer  price index;
provided,  however,  in no event will the change be less than 2% or more than 5%
of the previous year's lease payment.

   All leases under the proposed Capstone commitment will be cross-defaulted and
all leases  between  Capstone and a subsidiary of the Company will be guaranteed
by  the  Company.  Each  facility  lease  will  contain  minimum  rent  coverage
requirements and will require the Company to maintain a minimum net worth of $55
million  and  minimum  rent and  interest  coverage  ratios.  Each lease will be
"triple-net" and will grant the Company a right of first refusal to purchase the
facility  from  Capstone.  The Company  will  reimburse  Capstone  for all costs
incurred in connection with transactions completed under the proposed commitment
and up to  $2,000  per  year for  independent  third-party  inspections  of each
facility.  Capstone's  commitment  is subject to completion of an offering of at
least 2 million shares of Common Stock by the Company  resulting in net proceeds
to the  Company  of at least $25  million.  There can be no  assurance  that the
Company will receive a financing  commitment  from  Capstone on these terms,  on
different terms or at all. Dr. Elkins, the Chairman of the Board of Directors of
the Company, is a director of Capstone.

   Following  this  offering,  the  Company  will be  dependent  on  third-party
financing for its acquisition and development program.  Except for the financing
commitments   discussed  above,  the  Company  has  no  other  arrangements  for
financing.   There  can  be  no  assurance  that  financing  for  the  Company's
acquisition  and  development  program  will  be  available  to the  Company  on
acceptable  terms  or at all.  Moreover,  to the  extent  the  Company  acquires
facilities  that do not generate  positive cash flow (after rent expense  and/or
interest),  the Company may be required to seek  additional  capital for working
capital  and  liquidity  purposes.  See "Risk  Factors  -- Need for  Substantial
Additional Capital."

   The Company presently  anticipates that it will make capital  expenditures of
approximately  $3  million  in 1996  relating  to its  existing  facilities.  In
addition,  the Company will use approximately  $12.2 million of the net proceeds
of this offering to acquire the Terrace Gardens facility  simultaneous  with the
closing of this offering, and anticipates that it will make capital expenditures
of  approximately  $500,000 with respect to the Cabot Pointe and Terrace Gardens
facilities.  The  Company  anticipates  that it will  spend  approximately  $9.0
million in 1996 to purchase  land for the  development  of new  assisted  living
facilities.  The Company has provided two of its third-party developers lines of
credit aggregating $2.0 million. See "Business -- Properties."

   IHS  has  made  available  to the  Company  a $75  million  revolving  credit
facility.  Borrowings  under the facility  bear  interest at the rate of 14% per
annum.  All  outstanding  borrowings,  together  with  all  accrued  but  unpaid
interest,  are  due at the  earlier  of (i) the  closing  of an  initial  public
offering by ILC or (ii) June 30,  1998.  At June 30,  1996 and August 15,  1996,
$3.4  million  and $6.7  million,  respectively,  were  outstanding  under  this
facility.  The Company intends to use a portion of the proceeds of this offering
to repay all amounts  outstanding  under the  facility.  See "Use of  Proceeds."
Borrowings  under this facility  were used to finance the Company's  development
activities.
   
   The Company  currently  estimates  that the net proceeds to be received by it
from this offering,  together with financing  commitments and sale/leaseback and
mortgage financing that it anticipates will be available,  will be sufficient to
fund its  acquisition  and  development  program and  operations for the next 12
months.  There  can be no  assurance,  however,  that  the  Company  will not be
required  to seek  additional  capital  earlier.  Additional  financing  will be
necessary to enable the Company to respond to changing economic conditions or to
effect  further  expansion.  There can be no  assurance  that the  Company  will
generate  sufficient  cash  flow  during  such time to fund its  future  working
capital,  rent and debt  service  requirements  or growth.  In such  event,  the
Company  would  have  to  seek  additional  financing  through  debt  or  equity
offerings, bank borrowings,  sale/leaseback transactions or otherwise, and there
can be no assurance that such financing will be available on acceptable terms or
at all. See "Risk Factors -- Need for Substantial Additional Funds."
     
                                       32
<PAGE>
                                    BUSINESS

OVERVIEW

   The Company provides  assisted living and related services to the private pay
elderly market. Assisted living facilities combine housing, personalized support
and healthcare services in a cost-effective,  non-institutional setting designed
to address the individual needs of the elderly who need regular  assistance with
activities  of daily  living,  such as eating,  bathing,  dressing  and personal
hygiene,  but who do not require the level of  healthcare  provided in a skilled
nursing facility.  The Company  currently  operates 19 assisted living and other
senior  housing  facilities  containing  1,812 units in seven states.  The 1,812
units operated by the Company consist of 1,187 assisted living units  (including
172 units devoted to Alzheimer's  and dementia  care),  544  independent  living
units for persons who require occasional assistance with the activities of daily
living and 81 skilled nursing units. The Company is pursuing a strategy of rapid
growth through development and acquisition,  and intends to acquire,  develop or
obtain  agreements to manage  approximately 60 to 75 assisted living  facilities
per year in each of the  next  three  years.  As part of this  strategy,  ILC is
currently developing 33 assisted living facilities, of which 24 are scheduled to
open  during  1997,  has  entered  into an  agreement  to acquire  one  facility
containing  258 units  simultaneous  with the  closing  of the  offering  and is
evaluating numerous additional acquisition opportunities.  All of ILC's revenues
from its owned and  leased  facilities  in 1995 and the first six months of 1996
were derived from private pay sources.

   The  Company's  objective  is to expand  its  operations  to become a leading
provider of high-quality,  affordable assisted living services.  Key elements of
the  Company's  strategy to achieve  this goal are to: (i) provide  high-quality
healthcare  oriented  services;   (ii)  grow  rapidly  through  development  and
acquisition of additional assisted living facilities;  (iii) utilize a flexible,
cost-effective  approach for the development of new assisted living  facilities;
and (iv) target a broad segment of the private-pay population.

   The  assisted  living  industry is highly  fragmented  and  characterized  by
numerous  small   operators   whose  scope  of  services  vary  widely.   Annual
expenditures for assisted living services were estimated to be $10 to 12 billion
in 1995.  The Company  believes that factors  contributing  to the growth of the
assisted living industry include: (i) the aging of the U.S. population; (ii) the
increasing  affluence of the elderly and their  families;  (iii) the  decreasing
availability  of family care in the home;  (iv) consumer  preference for greater
independence and a less institutional  setting;  (v) the increasing  emphasis by
both federal and state governments and private insurers on containing  long-term
care costs;  and (vi) the reduced  availability of skilled nursing beds for less
medically intensive residents.  The Company believes that the foregoing factors,
combined with the  fragmented  nature of the industry and the  inexperience  and
lack of resources of many operators,  have created a significant opportunity for
ILC to become a leading  provider of  high-quality,  affordable  assisted living
services.

   The Company  believes  that its approach to the  development  of new assisted
living  facilities  differs  from  that of many  other  operators.  Unlike  many
assisted  living  operators,  the Company intends to rely primarily on a limited
number  of  third-party  developers,  rather  than  maintain  a  large  internal
development staff. ILC currently has relationships with three developers,  which
developers  are  responsible  for  29  of  the  33  facilities  currently  under
development  by the Company.  The Company has,  together with these  developers,
developed  three  flexible  and  expandable   prototype  building  designs.  The
flexibility  feature is expected  to allow the  facility's  assisted  living and
Alzheimer's bed allotment to be quickly and cost-effectively  reconfigured based
on changing market demand.  The  expandability  feature is expected to allow the
prototype buildings to be easily and cost-effectively expanded with little or no
disruption to current operations.  The Company believes its development approach
will offer many advantages, including better construction quality control, lower
architectural  and  engineering  fees, bulk purchasing of materials and fixtures
and faster development and construction schedules.

BACKGROUND

   Assisted  living  is  quickly  emerging  as an  important  component  in  the
continuum  of care within the  healthcare  delivery  system and can be viewed as
falling in the middle of the elder care  continuum,  with home-based care on one
end and skilled nursing  facilities and acute care hospitals on the other. It is
a

                                       33

<PAGE>
cost-effective  setting for the  elderly who do not require the higher  level of
medical  care   provided  by  skilled   nursing   facilities   but  cannot  live
independently because of physical frailties or cognitive  impairments.  Assisted
living facilities combine housing,  personalized support services and healthcare
in a  non-institutional  setting designed to address the individual needs of the
elderly who need regular assistance with certain activities of daily living.

   The  assisted  living  industry is highly  fragmented  and  characterized  by
numerous small  operators  whose scope of services vary widely from small "board
and  care"  facilities  (generally  12 or fewer  residents)  with  little  or no
services to large facilities offering a full array of personal care services. In
comparison  to the nursing home and other  healthcare  industries,  the assisted
living  industry  is  currently  subject to little  government  regulation.  The
Company expects  government  regulation to increase,  however,  as more assisted
living  facilities  begin to expand the type and amount of  healthcare  services
they offer and states continue to expand Medicaid  funding of assisted living as
a cost-effective alternative to skilled nursing facilities. The Company believes
that  because  of  increased   governmental   regulation  of  the  industry,   a
transformation  of the industry  from housing and personal care services to more
healthcare-oriented   services,  cost  containment  pressures,   the  growth  of
healthcare  networks and the inexperience and limited capital  resources of many
operators,  the  highly-fragmented  assisted living industry will consolidate in
the near future.  According to the U.S.  Health Care  Financing  Administration,
annual   expenditures   for  assisted  living  services  were  estimated  to  be
approximately  $10 to $12 billion in 1995.  Private pay services account for the
majority of payments;  however, in some states, Medicaid funds are available for
assisted  living,  although no funding is currently  available  from the federal
Medicare program.

   The Company  believes  that  assisted  living is one of the  fastest  growing
segments of elder care, benefiting from the following significant trends:

   Aging Population.  The Company's target market,  comprised of seniors aged 75
and  older,  is one of the  fastest  growing  segments  of the U.S.  population.
According  to the U.S.  Bureau of the  Census,  this  population  is expected to
increase 28% from  approximately  13 million in 1990 to approximately 17 million
by 2000, as compared to the total U.S. population, which is expected to increase
by  approximately  11% during the same  period.  According  to the U.S.  General
Accounting  Office,  in 1993  more  than 7  million  people  in the U.S.  needed
assistance  with  activities  of daily  living,  and this  number is expected to
double by 2020. It is further estimated that approximately 57% of the population
of seniors over the age of 85 need  assistance  with  activities of daily living
and more than  one-half of such  seniors  develop  Alzheimer's  disease or other
forms of dementia.

   Increasing Financial Net Worth. As the ratio of elderly in need of assistance
has increased,  so too has the number of elderly able to afford assisted living.
According to U.S. Bureau of the Census data, the median net worth of families in
which the head of the family is age 75 or older has  increased  from  $55,178 in
1984 to $61,491 in 1988 to $76,541 in 1991.

   Changing Family Role. Historically,  the family has been the primary provider
of care to the  elderly.  The  Company  believes,  however,  that the  increased
percentage of women in the workforce,  the growing number of two income families
and the  increased  mobility of society are reducing  the  family's  role as the
traditional caregiver for the elderly,  which will make it necessary for many of
the elderly to look outside the family for assistance as they age.

   Consumer   Preference.   The  Company   believes  that  assisted   living  is
increasingly  becoming the setting preferred by prospective  residents and their
families in which to care for the  elderly.  Assisted  living  offers  residents
greater independence and allows them to "age in place" in a residential setting,
which  the  Company  believes  results  in a higher  quality  of life  than that
experienced in more institutional or clinical settings,  such as skilled nursing
facilities.

   Cost-Containment  Pressures.  In response to rapidly rising healthcare costs,
both governmental and private-pay sources have adopted cost-containment measures
that  have  reduced  admissions  and  encouraged  reduced  lengths  of  stays in
hospitals and skilled nursing facilities. As a result, hospitals are discharging
patients earlier and referring  seniors to skilled nursing  facilities where the
cost of

                                       34

<PAGE>
providing care is lower,  and skilled  nursing  facility  operators  continue to
focus on expanding  services to higher acuity patients.  As a result, the supply
of skilled nursing  facility beds is increasingly  being filled by patients with
higher  acuity needs paying  higher fees,  leaving  little  excess  capacity for
seniors  needing a lower  level of care.  The Company  believes  that this trend
creates a significant opportunity for assisted living facilities,  as states, as
well as long-term  care  insurance  companies  and managed care  companies,  are
increasingly  focusing on assisted  living as a  cost-effective  alternative  to
skilled  nursing  facilities.  Based on  industry  data,  the  average  cost for
assisted living  facilities is approximately  $24,000 per year as compared to an
average cost of approximately $35,000 per year for skilled nursing facilities.

BUSINESS STRATEGY

   The  Company's  objective  is to expand  its  operations  to become a leading
provider of high-quality,  affordable assisted living services.  Key elements of
the Company's strategy to achieve this goal are to:

   Provide High-Quality,  Healthcare-Oriented Services. In addition to providing
a broad range of  assistance  with the  activities  of daily living and offering
special care programs to residents  suffering from Alzheimer's  disease or other
forms of dementia,  the Company  focuses on meeting the healthcare  needs of its
residents to the maximum extent permitted by law, thereby enabling its residents
to age in place.  As a result,  residents  are  generally  able to remain at ILC
facilities until they develop medical  conditions  requiring  institutional care
available only in a skilled  nursing  facility or an acute care hospital.  Where
allowed by law, the Company's assisted living facilities offer care to residents
who are incontinent, mild to moderately confused,  convalescing,  nonambulatory,
diabetic, oxygen dependent or similarly dependent. All of the Company's assisted
living facilities  (excluding its senior housing and congregate care facilities)
employ  licensed  nurses.  The  Company  ensures  that  all its  facilities  are
appropriately  staffed to provide its residents with  high-quality  personalized
care and services.

   Grow Rapidly Through  Development,  Acquisition and Facility  Expansion.  The
Company intends to pursue rapid growth over the next three years to benefit from
the  anticipated  increased  market demand for assisted  living services and the
expected  industry  consolidation.  The Company  intends to acquire,  develop or
obtain  agreements to manage  approximately 60 to 75 assisted living  facilities
per year in each of the next three years. The Company is currently developing 33
assisted  living  facilities,  of  which  24 are  scheduled  to  open  in  1997.
Management  has  extensive   contacts  in  the  senior  housing  and  healthcare
industries,  and the  Company is  frequently  presented  with  opportunities  to
acquire, develop or manage assisted living facilities.  The Company expects that
industry   consolidation   will   result   in   increased   future   acquisition
opportunities.  In addition,  as demand increases in its existing  markets,  the
Company plans to grow by expanding the capacity of existing buildings.

   Utilize Flexible,  Cost-Effective  Development Approach. The Company believes
that its  development  approach  will allow it to quickly  and  cost-effectively
develop new assisted living facilities. The Company intends to rely primarily on
a  limited  number of  third-party  developers,  rather  than  maintain  a large
internal  development staff, to develop assisted living facilities.  The Company
currently has relationships  with three  developers,  with which the Company has
developed three flexible and expandable prototype building designs: a 35 unit/40
bed pure assisted living facility,  a 40 unit/40 bed pure  Alzheimer's  facility
and  an  80  unit/92  bed  combination  assisted  living/Alzheimer's   facility.
Flexibility,  which will allow the  Company to respond to  changing  utilization
patterns and service needs, and  expandability,  which will allow the Company to
cost-effectively  respond to increased  market  demand,  are key features of the
prototype designs. The Company believes the use of prototype designs and a small
number of  developers  will offer many  advantages to the  development  process,
including  better   construction   quality  control,   lower  architectural  and
engineering fees, bulk purchasing of materials and fixtures at a lower cost, and
faster development and construction schedules.

   Target Broad Segment of Private-Pay Population.  The Company's target markets
are generally second or third tier cities or suburbs of major cities. The target
population  in these  markets  is  private-pay  seniors  over the age of 75 with
annual incomes of at least $25,000. This mass-market

                                       35

<PAGE>
approach enables the Company to evaluate a multitude of markets and be selective
in acquiring  and  developing  properties.  The Company  believes  this approach
allows it to appeal to the largest segment of the elderly population, the middle
to  upper-middle  income  group.  The Company  believes  that by targeting  this
population  segment,  it will be  well-positioned  to achieve and  sustain  high
occupancy rates.

DEVELOPMENT AND ACQUISITION

   The  Company  targets  areas  where  there  is a  need  for  assisted  living
facilities  based on demographics  and market studies.  In selecting  geographic
markets for potential expansion,  the Company utilizes individual market studies
which consider such factors as population,  income levels,  economic climate and
competitive  environment.  The Company generally seeks to select assisted-living
facility  locations that (a) are second or third tier cities or suburbs of major
cities,  (b) have residents who generally  enjoy mid-level  incomes  compared to
incomes generally realized in the region, (c) have a regulatory climate that the
Company  considers  favorable  toward  development  and (d) are  established and
economically  stable compared to newer,  faster-growing  areas.  The Company has
found that  locations  with these  characteristics  generally  have a  receptive
population  of seniors  who desire  and can afford the  services  offered in the
Company's assisted living facilities.

   Development.  The Company  currently  expects to open  approximately 25 to 35
newly developed  assisted  living  facilities per year in each of the next three
years.  The Company is  currently  pursuing the  development  of 33 new assisted
living  facilities,  of which 24 are  scheduled  to open in  1997.  The  Company
intends to rely primarily on a limited number of third-party developers,  rather
than maintain a large internal  development  staff,  to develop  assisted living
facilities,  and currently has relationships with three developers.  The Company
maintains control over the entire development process by retaining authority for
site  selection,   prototype  design,  pricing,   development  and  construction
schedules, and quality of workmanship. See "-- Properties -- Development."

   The principal  stages in the  development  process are (i) site selection and
contract  signing,  (ii)  zoning  and site plan  approval,  (iii)  architectural
planning and design and (iv) construction and licensure.  Once a market has been
identified,  site  selection and contract  signing  typically take three months.
Zoning and site plan approval  generally  take one to three months.  The Company
anticipates that facility  construction  will generally take six to nine months.
The Company's use of prototype facilities facilitates architectural planning and
design.  After a facility  receives a certificate  of occupancy and  appropriate
licenses,  residents  usually  begin  to  move  in  immediately.  The  Company's
experience  indicates  that new  facilities  typically  reach a stable  level of
occupancy  of over 90% within six to 12 months of  opening,  but there can be no
assurance  that these  results will be achieved in new  facilities.  The Company
anticipates  that the total  capitalized  cost to develop,  construct and open a
prototype  facility,  including land acquisition and construction costs, will be
approximately $72,000 per unit, although the cost of any particular facility may
vary considerably based on a variety of site-specific factors. See "Risk Factors
- -- Limited Development Experience; Development Delays and Cost Overruns."

   The Company is presented with land sites by independent brokers,  developers,
healthcare organizations and financial institutions.  The third-party developers
with which the Company has  relationships  are also utilized to locate  suitable
sites in selected regions of the country.  If a site meets the Company's general
market  criteria,  then the Company will order a preliminary  market study by an
independent  third party.  If the market study indicates that the site meets its
geographic  selection  criteria,  the Company will then conduct a more  in-depth
analysis of the market,  in conjunction  with  developers,  to ensure there is a
demonstrated  need for assisted living services and that the site is appropriate
in terms of  location,  size and zoning.  If the market and site meet all of the
Company's selection criteria, the property is purchased for development.

   The Company has,  together with its developers,  developed three flexible and
expandable  prototype  building  designs:  a 35 unit/40 bed pure assisted living
facility,  a 40 unit/40  bed pure  Alzheimer's  facility  and an 80 unit/92  bed
combination assisted living/Alzheimer's facility.  Flexibility, which will allow
the Company to respond to changing  utilization  patterns and service needs, and
expandability,  which will  allow the  Company  to  cost-effectively  respond to
increased market demand, are key features of the

                                       36

<PAGE>
prototype  design.  The  flexibility  feature allows the facility to quickly and
cost  effectively  reconfigure its assisted living and Alzheimer's bed allotment
based on changing market demand. The expandability  feature allows the prototype
buildings  to  be  easily  and  cost-effectively  expanded  with  little  or  no
disruption   to   current   operations.   Facility   expansion   is  often  more
cost-effective  than  constructing or acquiring a new facility  because of lower
incremental  capital,  operating and fixed costs.  The Company believes that the
use of a small number of developers  working with  prototype  designs will allow
the Company to: (a) save time and money on architectural  and engineering  work,
because only minor modifications will be required at each location to site adapt
the  prototype;  (b) ensure better  construction  quality  control,  because the
Company's  third-party  developers will gain experience by constructing the same
facility design,  rather than a different facility design, at each site; and (c)
save time and money with bulk  purchasing  of materials  and fixtures at a lower
cost,  because  each  facility  will,  for  example,  utilize  the same  kitchen
equipment and windows. In addition,  once a development site is identified,  the
Company  will be able to move  quickly to obtain  zoning  approvals,  since only
limited  architectural  and  engineering  work  will be  required.  All of these
factors  should  contribute  to  faster  and   cost-effective   development  and
construction schedules. See "-- Business Strategy."
   
   Acquisition.  The Company  acquired one  facility in August  1996,  which the
Company  expects  to sell to, and lease back  from,  HCPI in  October  1996.  In
addition,  the Company has entered  into a  definitive  agreement to acquire one
additional  assisted living facility,  which acquisition the Company anticipates
will be consummated simultaneous with the closing of this offering. There can be
no  assurance  the  acquisition  or  the  sale/leaseback   transaction  will  be
consummated when anticipated or at all. The Company seeks to acquire  individual
or groups of assisted living facilities from smaller owners and operators in its
targeted markets. In evaluating possible acquisitions, the Company considers (i)
the location,  construction quality,  condition and design of the facility, (ii)
the ability to expand the facility, (iii) the current and projected cash flow of
the facility and the  anticipated  ability to increase  revenue through rent and
occupancy increases and additional assisted living services and (iv) the ability
to acquire the facility below  replacement  cost.  The Company's  management has
extensive  contacts in the senior  housing and  healthcare  industries,  and the
Company is frequently presented with opportunities to acquire, develop or manage
assisted living facilities. In addition, the Company believes that consolidation
in the assisted living industry will offer substantial  opportunities to acquire
assisted  living  facilities or other  facilities  that can be  repositioned  as
assisted  living  facilities.  See "Risk Factors --  Difficulties of Integrating
Acquisitions" and "-- Uncertainty of the Proposed  Acquisition;  Difficulties of
Integrating the Proposed Acquisition."
     
   Although  the  Company  intends  to  focus  its  efforts   primarily  on  the
development and acquisition,  directly or through long-term operating leases, of
additional  assisted  living  facilities,  it may in certain  cases also  target
additional third-party management contracts as an interim step to acquisition of
facilities.  Under a  typical  management  agreement,  the  Company  receives  a
percentage  of the gross  operating  revenues of the facility and has a right of
first  refusal  to  acquire  the  facility.  See "--  Properties  --  Management
Agreements."

SERVICES

   The  Company's  assisted  living  facilities  offer  residents a  supportive,
"home-like" setting and assistance with activities of daily living. Residents of
the Company's  facilities are typically unable to live alone, but do not require
the 24-hour  nursing  care  provided  in skilled  nursing  facilities.  Services
provided to the Company's  residents are designed to respond to their individual
needs and to improve their quality of life, are available 24 hours a day to meet
resident  needs,  and generally  include three meals per day,  housekeeping  and
groundskeeping  and building  maintenance  services.  Available support services
include  nursing  care and  health-related  services,  social  and  recreational
services,  transportation  and special  services (such as banking and shopping).
Personal  services  include  bathing,  dressing,   personal  hygiene,  grooming,
ambulating  and  eating  assistance.  Health-related  services,  which  are made
available  and provided  according  to the  resident's  individual  needs and in
accordance  with state  regulatory  requirements,  may include  assistance  with
taking medication,  skin care and injections,  as well as healthcare monitoring.
By providing  programs  that are designed to offer  residents a range of service
options as their needs change,  the Company seeks to achieve greater  continuity
of care,  enabling  seniors to age in place and thereby maintain their residency
for a longer time period.

                                       37


<PAGE>
   Clinical  Assessment.  Each resident is clinically assessed upon admission to
determine  his/her  health  status  including  functional  abilities,  need  for
personal  care  services  and  assistance  with the  activities  of daily living
(ADL's) as well as likes and dislikes. The goal of the clinical assessment is to
determine the care needs of residents as well as their lifestyle preferences.  A
current  physician's  report is also  utilized to further  ascertain  the health
status  and needs of the  resident.  From  these  assessments  a plan of care is
developed  for each  resident  to help ensure that all staff who render care and
services meet the specific needs and preferences of each resident. Residents are
reassessed  periodically and when there is a significant  change in a resident's
condition to be sure the care plan reflects their current needs.  The care plan,
as the  document  which  reflects  the needs of the  resident,  is the basis for
determining the monthly charges for care and services.

   Healthcare  Services.   The  Company  fosters  wellness  by  offering  health
screenings  such as blood pressure  checks,  periodic  special  services such as
influenza  inoculations,  chronic disease  management (such as diabetes with its
attendant  blood glucose  monitoring),  dietary and similar  programs as well as
ongoing  exercise  and  fitness   classes.   Classes  are  given  by  healthcare
professionals to keep residents informed about disease management.

   Regulations  differ by state  regarding the type of care that can be rendered
as well as the  personnel  allowed to provide  such care.  The Company  utilizes
licensed nurses,  certified and/or trained staff to meet the healthcare needs of
its  residents.  Staff  administer  or  assist  with  medications,  observe  and
intervene as the health status of residents change,  and provide  assistance and
care to enable  residents to perform the  activities of daily living:  dressing,
bathing,  grooming,  toileting,  ambulating  and  the  like.  Residents  who are
incontinent, mild to moderately confused, convalescing, nonambulatory, diabetic,
oxygen  dependent or  similarly  dependent  are cared for where  allowed by law.
Hospice  care is offered in many of the  Company's  facilities,  as are  special
programs  such  as  post-plastic  surgery  recuperation,   stroke  recovery  and
intensive  rehabilitation.  Dietary  programs,  nutritional  support and special
retraining programs are also offered by the Company.

   The Company's facilities provide rehabilitation services,  including physical
therapy,  speech and language  pathology and  occupational  therapy,  audiology,
pharmacy  and  physician  services,  as well as  podiatry,  dentistry  and other
professional  services.  These  specialized  healthcare  services are  generally
provided to the residents by  third-party  providers,  who are reimbursed by the
resident or a  third-party  payor (such as Medicare or Medicaid)  or, in certain
cases,  by the staff of the facility where permitted by state law. The Company's
facilities  also  provide   transportation   services  for  residents  to  visit
physicians and other professionals in the surrounding areas.

   Alzheimer's and Dementia Care. Certain of the Company's  facilities contain a
special  unit to  service  the  needs of  residents  with  Alzheimer's  disease,
dementia and other cognitive impairments.  These special needs units are located
in a  separate  area of the  facility  and have  their  own  dining  facilities,
resident lounge areas and specially trained staff.  This physical  separation of
the special needs unit enables  residents to receive the  specialized  care they
require with a minimum of disruption to other residents.  The areas are designed
to allow  residents  the  freedom to ambulate  as they wish while  keeping  them
safely contained  within an alarmed area.  Programming for a minimum of 12 hours
per day keeps these special need residents  channeled into meaningful  activity.
Special  nutritional  programs  are  used  to  help  assure  caloric  intake  is
maintained  in  residents  whose  constant  movement   increases  their  caloric
expenditure.  Family  support  groups meet  regularly with the families of these
residents.

   Adult  Day  Care.  Some of the  Company's  facilities  offer  adult  day care
services for the mentally and/or  physically  frail. The services are offered up
to six  days  per  week,  12  hours  per  day.  Many of the day  care  attendees
eventually become permanent  residents at the facility.  Residents spend the day
engaged in meaningful  activities and socialize with other  residents and staff.
Healthcare needs are monitored by staff and medication  assistance is available.
Assistance  with  activities  of daily living,  as well as meals and  nutritious
snacks,  are also  provided.  Day care offers  families  the ability to continue
employment  despite  caregiving  responsibilities  and also offers  residents an
opportunity to leave their home and interact with their peers.

   Respite Care. The Company's facilities accept residents for short term
placement (several days to several months) to accommodate their or their
family's need for placement, either while the family is on

                                       38

<PAGE>
vacation or is otherwise  absent or because the resident cannot stay alone while
convalescing from illness or injury.  Many residents are frequent  returnees and
often eventually become permanent residents at the facility.

OPERATIONS

   The  Company  offers  a  broad  range  of  assisted  living  services  and an
environment in which residents can age in place in an effort to retain residents
over longer periods as they become  increasingly  frail. The Company continually
assesses  and  monitors  the  health  needs and  desires  of its  residents  and
periodically  adjusts the level and  frequency of care and services  provided to
such residents to meet their increasing  needs. The Company's  multi-tiered rate
structure  for the  services it  provides is based upon the acuity  level of, or
level of services needed by, each resident.  Specialized healthcare services for
those residents requiring 24-hour supervision or more extensive  assistance with
activities  of  daily  living  is  provided  to  the  residents  by  third-party
providers,  who are  reimbursed by the resident or a third-party  payor (such as
Medicare or Medicaid) or, in certain  cases,  by the staff of the facility where
permitted by state law. In order to meet the evolving  needs of its residents as
they age in place,  the Company expects to continually  expand the range of care
and services offered at its residences.  In the future, the Company may elect to
provide these services  directly using its own skilled  employees.  In the event
that a resident's acuity reaches a level such that the Company is unable to meet
such resident's needs, the Company maintains  relationships with local hospitals
and skilled nursing facilities to facilitate a transfer of the resident.

   Marketing.  The  Company's  marketing  strategy is designed to integrate  its
assisted  living  facilities  into the continuum of healthcare  providers in the
geographic  markets in which it operates.  Thus,  the Company seeks to establish
relationships  with local hospitals  (including through joint marketing efforts,
where appropriate) and home healthcare  agencies,  alliances with visiting nurse
associations  and, on a more limited basis,  priority  transfer  agreements with
local skilled nursing  facilities.  The Company believes this marketing strategy
benefits its residents as well as strengthens and expands the Company's  network
of referral sources.

   The Company begins premarketing its facilities up to six months in advance of
opening so that, by the time the facility  opens,  referral  sources,  including
professionals  in  the  community,   hospitals  and  physicians,  will  be  well
familiarized  with the care and  services  provided.  Age and  income  qualified
seniors are recipients of target  marketing  efforts as are their children.  The
Company's goal is to open a new facility with a substantial  number of residents
ready to move in. After opening,  the Company continues its marketing efforts to
attain and then maintain full occupancy.

   The Company seeks to position its facilities as the "senior  resource center"
in each of its markets;  thus when the public thinks of care and/or services for
the elderly they think of the ILC facility.  Each  facility  offers its physical
plant for classes,  meetings,  social events,  etc., to the surrounding  city in
order to foster  interdependence.  The Company  also intends to focus on selling
the care and services  component of its  facilities to those seniors who live in
the surrounding area.

   Staffing.  The Company  ensures  that all its  facilities  are  appropriately
staffed  with   well-trained   professionals   to  provide  its  residents  with
high-quality  personalized care and services.  The day-to-day operations of each
facility,  including quality of care and financial performance,  are overseen by
an Executive Director trained in the Company's  operating  philosophy,  policies
and procedures. A Healthcare Coordinator,  who is a licensed nurse, oversees the
day-to-day  care of residents  and  employees  providing  services to residents.
Other key facility  employees include a Director of Dining Services,  Activities
Director, Maintenance Director and Marketing Director.

   Administration.  The  Company's  corporate  structure  has been  designed  to
provide  appropriate  levels of support  to,  and  oversight  of, the  operating
facilities.  The Company's  philosophy  is to allow the facility  administrators
enough autonomy and flexibility to expeditiously  adjust  operations to meet the
needs of local and  changing  market  conditions  while at the same time holding
them accountable to established quality and financial performance criteria.

   In  anticipation  of its rapid  development  plans,  the  Company  has made a
significant  investment  in  recruiting  and  developing a management  team with
extensive  experience in the post-acute care, sub-acute care, long-term care and
assisted living industries. The Company believes that the depth and

                                       39

<PAGE>
experience of its management  team  positions the Company to effectively  manage
its growth plans and the  increasing  government  regulation of assisted  living
facilities  which  the  Company  anticipates.   Additionally,   the  Company  is
developing  its   infrastructure   to  manage  its   anticipated   growth.   Key
infrastructure components include standardized policies and procedures, computer
systems,  management  information systems, staff training and education programs
and staff recruitment and retention systems. See "Management."

   The Company  employs an  integrated  structure of  management  and  financial
systems  and  controls  in  order  to  contain  costs  and  maximize   operating
efficiency.  The Company  provides  management  support  services to each of its
residential   facilities,   including   establishment  of  operating  standards,
recruiting,  training and financial and accounting  services.  IHS has agreed to
provide resident billing,  occupancy,  accounts payable and payroll  information
services  to the  Company  until the  Company  has  implemented  its own MIS and
accounting  systems,  which the  Company  anticipates  will  occur in the fourth
quarter of 1996. See "Certain  Transactions." In addition,  the Company believes
it can benefit from economies of scale by centralizing certain functions such as
purchases of supplies and  equipment,  employee  training and certain  sales and
marketing  activities.  The Company has  established  reporting  and  monitoring
systems which allow early detection of deviations to allow rapid correction.

   Service Revenue Sources. The Company currently and for the foreseeable future
expects to rely primarily on its residents' ability to pay the Company's charges
from  their own or  familial  resources.  Although  care in an  assisted  living
facility is typically  less expensive than in a skilled  nursing  facility,  the
Company  believes  generally  only  seniors  with  income or assets  meeting  or
exceeding the regional  median will be able to afford to reside in the Company's
facilities.  Inflation or other  circumstances  that adversely  affect  seniors'
ability to pay for services such as those  provided by the Company could have an
adverse effect on the Company's business or operations. Furthermore, the federal
government does not currently provide any reimbursement for the type of assisted
living services provided by the Company. Although some states have reimbursement
programs in place, in many cases the level of  reimbursement  is insufficient to
cover the costs of  delivering  the  level of care  that the  Company  currently
provides. Except for the Treyton Oak Towers' assisted living facility managed by
the Company  (which is 77% private pay),  all of the revenues from the Company's
remaining  assisted  living  facilities were derived from  private-pay  sources.
There  can  be no  assurance,  however,  that  the  Company  will  continue  its
private-pay  mix or that it will not in the  future  become  more  dependent  on
governmental reimbursement programs.

PROPERTIES
   
   Existing  Facilities.  The Company  currently  operates  19  assisted  living
facilities in seven states,  containing 1,812 units. Seven of the facilities are
owned,  four are  leased  and the  remaining  eight  are  managed.  The  Company
anticipates  that it will sell one of the owned facilities to, and lease it back
from,   HCPI  in  October  1996,   although   there  can  be  no  assurance  the
sale/leaseback  transaction  will be  consummated  as anticipated or at all. The
Company's existing facilities consist of assisted living facilities,  continuing
care  retirement  communities,  congregate  care  facilities and senior housing.
Several of the Company's  facilities have specially designed wings for residents
with Alzheimer's disease, and several offer adult day care services. The Company
believes that the physical  configuration  of its facilities,  combined with its
level of  service,  contributes  to  resident  satisfaction  and allows  seniors
residing  at the  Company's  facilities  to  maintain  an  appropriate  level of
autonomy.
     
                                       40
<PAGE>
   The table  below  summarizes  certain  information  regarding  the  Company's
existing facilities:
   
<TABLE>
<CAPTION>      
                                                                       OPERATIONS                          SERVICES
             FACILITY                                     LOCATION     COMMENCED(1) UNITS(2)     BEDS      OFFERED(3)        STATUS
- ----------------------------------                   ---------------- ------------ --------     ------   ---------------   ---------
<S>                                                  <C>              <C>          <C>          <C>      <C>               <C>
CALIFORNIA
- ----------
Beth Avot                                            Santa Monica           8/95         34        34       ALZ,AL           Managed
Carrington Pointe                                    Fresno                 5/90        172       181       C,AL             Owned
Claremont Senior Apts                                Clovis                 2/94         72       120       SH               Managed
Claremont II                                         Clovis                 10/95        72       120       SH               Managed
Elim Place((4))                                      Sangar                 2/96         24        49       AL,ALZ           Managed
Hallmark -- Bakersfield                              Bakersfield            1/93         51        52       AL               Managed
Hallmark -- Palm Springs                             Palm Springs           1/93         46        47       AL               Managed
Villa Alamar                                         Santa Barbara          11/95        30        31       ALZ,AL           Managed

COLORADO
- --------
Cheyenne Place Retirement                            Colorado Springs       9/94         95       106       C                Leased

FLORIDA
- -------
Cabot Pointe((5))                                    Bradenton              8/96         35        56       ALZ              Owned
The Shores((6))                                      Bradenton              9/94        260       287       CCRC,ALZ         Leased
Waterside Retirement Estates((7))                    Sarasota               12/93       164       201       CCRC             Owned
West Palm Beach Retirement((8)) ..                   West Palm Beach        12/93        34        38       AL               Owned

KANSAS
- ------
Homestead of Garden City                             Garden City            7/96         35        46       AL               Leased
Homestead of Wichita                                 Wichita                7/96         35        46       AL               Leased

KENTUCKY
- --------
Treyton Oak Towers((9))                              Louisville             3/93        267       290       CCRC             Managed

MARYLAND
- --------
The Homestead((10))                                  Denton                 12/92        50        50       AL,ADC(42)       Owned

TEXAS
- -----
Treemont Retirement Community((8))                   Dallas                  2/89       231       251       CCRC,ALZ,ADC(25) Owned
Vintage Retirement Community((8)(11))                Denton                  4/95       105       111       C,AL             Owned
</TABLE>
- ----------
   (1) Represents date operations commenced by IHS for facilities operated
prior to November 1995. See "Company History."
   (2) A  unit  is a  single-  or  double-occupancy  residential  living  space,
typically an apartment or studio.
   (3) ADC = Adult Day Care; AL = Assisted  Living;  ALZ =  Alzheimer's/Dementia
Care; C = Congregate Care; CCRC = Continuing Care Retirement Community; and SH =
Senior Housing.  Number of residents  served in Adult Day Care is listed next to
ADC.
     o Assisted  Living  Facilities are typically  designed for the frail and/or
cognitively  impaired  elderly,  with staff  personnel  and programs that assist
residents  with  personalized  support  services.  Meals are served in a central
dining room, and staff  personnel  provide  limited  medical  services,  such as
medication administration and physical rehabilitation.
     o Continuing Care Retirement Communities are retirement complexes providing
a full continuum of care on a single campus, including congregate care units for
those residents  still able to adequately  care for themselves,  assisted living
facilities for those  residents  requiring  assistance  with activities of daily
living,  and skilled nursing units for residents who require  full-time  nursing
care or supervision.
     o Congregate  Care  Facilities  are  typically  similar to senior  housing,
except they  generally  provide  meals in a common  dining  room,  housekeeping,
laundry,  transportation  and  emergency  response.  Medical care is provided by
third-party providers as required.
     o Senior  Housing is  typically a  multifamily  complex  catering to senior
citizens.   These  facilities   typically  offer  limited   services,   such  as
transportation and security, and arrange for healthcare services as required.See
"-- Services."
   (4) The Company  has been  notified  by the owner of this  facility  that the
management  agreement will terminate  effective October 31, 1996. During the six
months  ended  June 30,  1996,  management  fees from this  facility  aggregated
$16,000.
   (5) The Company  anticipates that it will sell this facility to, and lease it
back from, HCPI in a sale/leaseback  transaction  which is scheduled to close in
October  1996.  There  can  be no  assurance  this  transaction  will  occur  as
anticipated or at all.
   (6) Includes 21 skilled nursing beds.
   (7) Under Florida insurance regulations relating to life-care contracts, IHS'
transfer  of the  Waterside  facility to the Company is subject to review by the
Florida  Department of Insurance.  The Company  believes that the  Department of
Insurance  will approve the transfer of the facility,  although  there can be no
assurance that such transfer will be approved.  If the transfer is not approved,
the Company will be obligated to transfer  ownership of the  Waterside  facility
back to IHS.  See "Risk  Factors  -- Recent  Organization;  History  of  Losses;
Anticipated Operating Losses."
   (8) The  Company  owns a  condominium  interest  in the  assisted  living and
related services portion of this facility; the remaining condominium interest in
the facility, which consists of a skilled nursing facility, is owned by IHS. The
Company is prohibited from including a segregated and secured  Alzheimer's  ward
in its  portion of these  facilities.  IHS  provides  certain  services to these
facilities.  The Company cannot  transfer its condominium  interest  without the
prior consent of IHS. The IHS facility in which the Treemont facility is located
is  subject to a  mortgage.  Should IHS  default  on its  obligations  under the
mortgage,  the lender could  foreclose on the mortgage,  which could  materially
adversely  affect the Company's  business,  results of operations  and financial
condition. See "Certain Transactions."
   (9) Includes 60 skilled nursing beds.
   (10) IHS managed the facility from December 1992 until its purchase by IHS in
March 1994.
   (11) IHS managed the  facility  from April 1995 until its  purchase by IHS in
January 1996.
    

                                41
<PAGE>
   Management  Agreements.  The Company  currently manages eight assisted living
facilities  with an  aggregate  of 621 units.  The  Company is  responsible  for
providing all personnel, marketing, nursing, resident care and dietary services,
accounting and data processing  reports and services for these facilities at the
facility  owner's  expense.  The facility owner is also obligated to pay for all
required capital expenditures.  The Company manages these facilities in the same
manner as the  facilities  it owns or leases,  and  provides  the same  assisted
living services as are provided in its owned or leased facilities.

   The Company receives a management fee for its services which generally ranges
from  4% to 5% of  gross  revenues  of the  assisted  living  facility.  Certain
management  agreements  also provide the Company with an incentive  fee based on
the  amount of the  facility's  operating  income  that  exceeds  a target.  The
management  agreements generally have an initial term of one to five years, with
the right to renew under certain circumstances. The management agreements expire
at various times  between  October 1996 and November  2000,  although all can be
terminated  earlier  under  certain  circumstances.  Certain  of the  management
agreement's  provide the Company with a right of first refusal in respect of the
sale of each managed facility.  The Company believes that management  agreements
are a cost-effective  way to test new markets without having to make the capital
outlay necessary to acquire or develop a facility.
   
   The Company has been notified by the owner of the Elim Place  facility,  a 24
unit assisted living and  alzheimer's  facility  located in Sangar,  California,
that the management  agreement will terminate effective October 31, 1996. During
the six months ended June 30, 1996, management fees from the facility aggregated
$16,000.

   Proposed Acquisition.  The Company has entered into a definitive agreement to
acquire ownership of the Terrace Gardens  facility,  a 258 unit/342 bed assisted
living  and  senior  housing  facility  located in  Wichita,  Kansas  which also
includes a 100 bed  nursing  facility.  The  acquisition  is  expected  to close
simultaneous with the closing of this offering, and the Company intends to use a
portion of the proceeds of this offering to pay the $12.2 million purchase price
for the facility.  There can be no assurance that the acquisition  will close as
scheduled or at all.  See "Use of Proceeds"  and  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital Resources."
     
   Development.  The  Company  intends to  develop  assisted  living  facilities
generally  ranging in size from 32 to 80 units,  consisting  of an  aggregate of
approximately 23,000 to 54,000 square feet, which are located on sites typically
ranging  from 2.5 to 5 acres.  Unit size is  expected  to range  from 325 to 500
square feet.  The Company  estimates  that the  development  cost of most of its
assisted living  facilities will generally range from  approximately  $68,000 to
$75,000 per unit,  depending on local variations in land and construction costs,
with an overall average development cost of approximately  $72,000 per unit. The
Company estimates that it will require approximately six months from the date of
land acquisition to develop its 40 unit facilities and approximately nine months
from the date of land acquisition to develop its 80 unit facilities. The Company
is currently pursuing the development of 33 assisted living facilities, of which
24 are scheduled to open in 1997. Because,  however, of uncertainties associated
with  development  of assisted  living  facilities,  including  zoning and other
governmental limitations,  not all of the facilities currently under development
may in fact be developed, and there can be no assurance that the Company will be
successful  in meeting  scheduled  opening  dates for the  facilities  which are
developed.  See "Risk  Factors -- Limited  Development  Experience;  Development
Delays and Cost Overruns."

                                       42


<PAGE>
   The table below  summarizes  certain  information  regarding  the  facilities
currently under development:
                             SCHEDULED                     TO BE     FACILITY
      LOCATION               OPENING   UNITS(1)  BEDS  OFFERED(2)  STATUS(3)
- -------------------        ----------- -------- ------ ---------- -----------
CALIFORNIA((4))               
- ---------------               
Bakersfield                    Q1/97     120     120     SH         Z
Hemet                          Q1/98      40      40     ALZ        D
Merced                         Q1/98      40      40     ALZ        D
San Diego                      Q2/97      92      92     AL,ALZ     D
San Bernardino                 Q4/97      80      92     AL,ALZ     Z
Yorba Linda                    Q4/97      80      92     AL,ALZ     Z

COLORADO((4))
- -------------
Colorado Springs               Q1/98      80      92     AL,ALZ     D

ILLINOIS((4))
- -------------
Barrington                     Q1/98      80      92     AL,ALZ     D

KANSAS((5))
- -----------
Hutchinson                     Q4/97      35      40     AL         Z
Leavenworth                    Q1/97      35      40     AL         Z
Manhattan                      Q1/97      35      40     AL         Z

LOUISIANA((4))
- --------------
Alexandria                     Q2/97      80      92     AL,ALZ     D
Baton Rouge                    Q2/97      80      92     AL,ALZ     D
Baton Rouge                    Q3/97      80      92     AL,ALZ     D
Bossier City                   Q3/97      80      92     AL,ALZ     D
Lafayette                      Q3/97      80      92     AL,ALZ     D
Lake Charles                   Q3/97      80      92     AL,ALZ     D

NEBRASKA((5))
- -------------
Columbus                       Q4/97      35      40     AL         Z
Fremont                        Q2/97      35      40     AL         Z
Grand Island                   Q2/97      35      40     AL         Z
Hastings                       Q3/97      35      40     AL         Z
Kearney                        Q2/97      35      40     AL         Z
Norfolk                        Q2/97      35      40     AL         Z

TEXAS((4))
- ----------
Bedford/Colleyville            Q1/98      40      40     ALZ        D
Dallas                         Q1/98      80      92     AL,ALZ     D
Ft. Worth                      Q1/98      80      92     AL,ALZ     D
Grand Prairie                  Q3/97      80      92     AL,ALZ     Z
Henderson                      Q2/97      40      40     ALZ        D
New Braunfels                  Q1/98      80      92     AL,ALZ     D
San Antonio                    Q1/98      80      92     AL,ALZ     D
San Antonio                    Q2/97      80      92     AL,ALZ     Z
San Antonio                    Q4/97      40      40     ALZ        D
Southlake                      Q3/97      80      92     AL,ALZ     Z
- ----------
   (1) A  unit  is a  single-  or  double-occupancy  residential  living  space,
typically an apartment or studio.
   (2) AL = Assisted Living; ALZ = Alzheimer's/Dementia Care; and SH = Senior
Housing. See "-- Services."
   (3) "Development"  means that development  activities,  such as site surveys,
preparation  of  architectural  plans or  initiation  of  zoning  changes,  have
commenced  (but  construction  has not  commenced).  "Construction"  means  that
construction   activities,   such  as   ground-breaking   activities,   exterior
construction  or interior  build-out,  have  commenced.  "Zoning" means that the
zoning process has been completed or is not applicable.
   (4) The Company expects to finance these developments through  sale/leaseback
or mortgage financing.
   (5) The Company expects to lease these facilities from the developer.

                                       43
<PAGE>
   The Company currently has relationships with three developers  relating to 29
of the 33 assisted living facilities  currently under development.  Two of these
developers are developing,  in the aggregate, 25 facilities on a turn-key basis,
of which 20 facilities  are scheduled to open in 1997.  Pursuant to the terms of
the  arrangements,  the developer will provide all necessary  site  procurement,
design, construction, construction oversight and licensure services. The Company
intends to finance the 16 facilities being developed by one developer,  of which
11 are  scheduled  to open in 1997,  through  sale/leaseback  arrangements  with
several  real estate  investment  trusts or  mortgage  financing,  although  the
Company may lease certain of the facilities from the developer. The Company will
pay this  developer  for certain  approved  costs and  expenses  incurred by the
developer in developing the facilities including labor, overhead,  environmental
expenses and engineering expenses. In the event that the execution of leases for
the facilities,  the acquisition of the sites for the facilities and the closing
of financing for the  facilities  has not occurred  before October 31, 1996, the
Company is required to pay the developer  for all costs  incurred to date within
ten days and the agreement with the developer will terminate.  IHS has agreed to
guaranty  the  payment of sums due to the  developer  by the  Company  until the
closing of this offering and the satisfaction of certain financial  covenants by
the Company.  The Company will lease the nine facilities  being developed by the
other  developer,  all of which are  scheduled to open in 1997,  pursuant to ten
year leases with three five-year renewal options, and the right to purchase each
facility at five year intervals for a purchase price equal to the greater of its
then  fair  market  value  or $2.1  million.  Lease  payments  for each of these
facilities will initially be approximately  $250,000 per annum and will increase
annually  based on the increase in the local  consumer  price  index.  The lease
payments  will be  guaranteed  by IHS until the closing of this offering and the
satisfaction  of certain  financial  covenants by the Company.  The Company will
make non-refundable  purchase option deposits of $100,000 per facility,  and has
provided the developer with a $1,000,000  working capital line of credit that is
due on demand and  secured by the  developer's  interest  in all  documentation,
permits,  licenses and the land sites. IHS has agreed to guarantee  construction
financing for the first ten facilities  developed by the developer.  The Company
has engaged a third developer to provide site selection,  zoning, permitting and
site adaptation services for four facilities,  for which it will receive a fixed
percentage of the building  cost. The Company has provided the president of this
developer with a $1,000,000 working capital line of credit that is due on demand
and  secured by the  developer's  interest  in all  documentation,  permits  and
licenses and land  contracts  relating to the  developments  it is overseeing on
behalf of the Company. This developer is also expected to provide or arrange for
the  provision of design,  construction,  construction  oversight  and licensure
services for these  facilities.  The Company intends to finance these facilities
through  sale/leaseback  arrangements with real estate investment trusts or with
mortgage  financing.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."

   The Company expects that the average construction time for a typical assisted
living  facility  will be  approximately  six to nine  months,  depending on the
number of units.  Once a site is developed,  the Company  estimates that it will
take  approximately six to 12 months for the assisted living facility to achieve
a stabilized level of occupancy.

COMPETITION

   The senior housing and healthcare  industries are highly  competitive and the
Company expects that the assisted living business in particular will become more
competitive in the future.  The Company will continue to face  competition  from
numerous local, regional and national providers of assisted living and long-term
care  whose  facilities  and  services  are on  either  end of the  senior  care
continuum.  The Company will compete with such facilities primarily on the bases
of cost,  quality of care, array of services  provided and physician  referrals.
The Company will also compete with companies  providing  home based  healthcare,
and even  family  members,  based on those  factors  as well as the  reputation,
geographic  location,  physical appearance of facilities and family preferences.
Some of the  Company's  competitors  operate  on a  not-for-profit  basis  or as
charitable  organizations,  while others have, or may obtain,  greater financial
resources than those of the Company.  However,  the Company anticipates that its
most  significant  competition  will come from other assisted living  facilities
within the same geographic area as the Company's facilities because management's
experience  indicates  that  senior  citizens  frequently  elect  to  move  into
facilities near their homes.

                                       44
<PAGE>
   Moreover,  in the  implementation  of the Company's  expansion  program,  the
Company  expects to face  competition  for the  acquisition  and  development of
assisted  living  facilities.  Some  of  the  Company's  current  and  potential
competitors are significantly  larger or have, or may obtain,  greater financial
resources  than those of the  Company.  Consequently,  there can be no assurance
that the Company will not encounter  increased  competition  in the future which
could limit its ability to attract  residents  or expand its  business and could
have a material adverse effect on the Company's financial condition,  results of
operations and prospects. See "Risk Factors -- Competition."

GOVERNMENTAL REGULATION

   The Company's  assisted  living  facilities are subject to varying degrees of
regulation and licensing by local and state health and social  service  agencies
and other regulatory  authorities specific to their location.  While regulations
and licensing  requirements  often vary  significantly from state to state, they
typically  address,  among  other  things:  personnel  education,  training  and
records; facility services,  including administration of medication,  assistance
with  self-administration  of medication and limited nursing services;  physical
plant  specifications;  furnishing  of  resident  units;  food and  housekeeping
services;  emergency evacuation plans; and resident rights and responsibilities.
In several states assisted living  facilities also require a certificate of need
before the facility can be opened.  In most states,  assisted living  facilities
also are subject to state or local building  codes,  fire codes and food service
licensure  or  certification  requirements.  Like other  healthcare  facilities,
assisted  living  facilities  are subject to periodic  survey or  inspection  by
governmental  authorities.  The  Company's  success  will  depend in part on its
ability to satisfy such regulations and requirements and to acquire and maintain
any required licenses. The Company's operations could also be adversely affected
by, among other things,  regulatory  developments such as mandatory increases in
the scope and quality of care afforded  residents and revisions in licensing and
certification standards.

   Certain  states  provide  for  Medicaid  reimbursement  for  assisted  living
services  pursuant  to  Medicaid  Waiver  Programs   permitted  by  the  Federal
government. In the event the Company elects to provide services in states with a
Medicaid  Waiver  Program,  the Company may then elect to become  certified as a
Medicaid provider in such states.  The Company is subject to certain federal and
state laws that regulate  relationships among providers of healthcare  services.
These laws include the Medicare and  Medicaid  anti-kickback  provisions  of the
Social  Security Act, which prohibit the payment or receipt of any  remuneration
by anyone in return for,  or to induce,  the  referral of patients  for items or
services  that are paid for, in whole or in part,  by Medicare  or  Medicaid.  A
violation  of these  provisions  may result in civil or criminal  penalties  for
individuals or entities and/or exclusion from  participation in the Medicare and
Medicaid  programs.  The  Company  intends to comply with all  applicable  laws,
including  the fraud and abuse laws;  however,  there can be no  assurance  that
administrative  or judicial  interpretation of existing laws or regulations will
not in the future have a material  adverse  impact on the  Company's  results of
operations  or  financial   condition.   See  "Risk   Factors  --   Governmental
Regulation."

   The Company's  failure to comply with such  regulations  could jeopardize its
reimbursement  payments for any affected residents and could result in fines and
the  suspension  or failure to renew the  Company's  operating  licenses.  These
actions  could have a material  adverse  effect on the  Company's  business  and
operating  results and on its ability to develop and acquire  properties  in the
future.  The  Company  believes  that it is  currently  in  compliance  with all
material  applicable  regulations and requirements  with respect to its assisted
living facilities.

   Twelve of the Company's 81 skilled  nursing beds are  currently  certified to
receive  benefits  as a skilled  nursing  facility  provider  under  the  Health
Insurance  for the Aged and Disabled Act (commonly  referred to as  "Medicare"),
and  substantially  all are also certified  under programs  administered  by the
various  states using federal and state funds to provide  medical  assistance to
qualifying  needy   individuals   ("Medicaid").   Both  initial  and  continuing
qualification of a skilled nursing care facility to participate in such programs
depend  upon  many  factors  including,  among  other  things,   accommodations,
equipment,  services, patient care, safety, personnel, physical environment, and
adequate policies, procedures and controls.

                                       45

<PAGE>
   Under the Medicare program, the federal government pays the reasonable direct
and  indirect  allowable  costs  (including  depreciation  and  interest) of the
services furnished.  Under the various Medicaid programs, the federal government
supplements funds provided by the participating states for medical assistance to
qualifying  needy  individuals.  The programs are administered by the applicable
state welfare or social service  agencies.  Although Medicaid programs vary from
state to state,  typically they provide for the payment of certain expenses,  up
to established limits. Funds received by the Company under Medicare and Medicaid
are  subject to audit with  respect to the  proper  preparation  of annual  cost
reports upon which reimbursement is based. Such audits can result in retroactive
adjustments of revenue from these  programs,  resulting in either amounts due to
the  government  agency from the  Company or amounts  due the  Company  from the
government agency.

   Both the  Medicare  and  Medicaid  programs  are  subject  to  statutory  and
regulatory   changes,   administrative   rulings,   interpretations   of  policy
determinations by insurance  companies acting as Medicare fiscal  intermediaries
and governmental funding  restrictions,  all of which may materially increase or
decrease  the rate of program  payments to  healthcare  facilities.  Since 1985,
Congress has  consistently  attempted to limited the growth of federal  spending
under the Medicare and Medicaid  programs.  In addition,  a number of healthcare
reform  proposals  have been  introduced in Congress in recent years.  It is not
clear at this time what proposals,  if any, will be adopted or, if adopted, what
effect such proposals would have on the Company's business. The Company can give
no assurance  that  payments  under such programs will in the future remain at a
level  comparable  to the present  level or be sufficient to cover the operating
and fixed costs  allocable to such  patients.  Changes in  reimbursement  levels
under  Medicare or Medicaid and changes in applicable  governmental  regulations
could significantly affect the Company's results of operations.  It is uncertain
at this time  whether  legislation  on  healthcare  reform  will  ultimately  be
implemented or whether other changes in the  administration or interpretation of
governmental  healthcare  programs  will occur.  There can be no assurance  that
future  healthcare  legislation  or  other  changes  in  the  administration  or
interpretation  of  governmental  healthcare  programs  will not have an adverse
effect on the results of operations of the Company.  The Company  cannot at this
time predict whether any healthcare  reform  legislation  will be adopted or, if
adopted and implemented,  what effect, if any, such legislation will have on the
Company.

   Under the  Americans  with  Disabilities  Act of 1990,  all  places of public
accommodation  are  required to meet  certain  federal  requirements  related to
access and use by disabled persons.  A number of additional  federal,  state and
local laws exist which also may require  modifications  to existing  and planned
properties to create access to the  properties  by disabled  persons.  While the
Company  believes that its  properties  are  substantially  in  compliance  with
present  requirements  or are exempt  therefrom,  if required  changes involve a
greater expenditure than anticipated or must be made on a more accelerated basis
than  anticipated,  additional  costs would be incurred by the Company.  Further
legislation may impose additional burdens or restrictions with respect to access
by disabled persons, the costs of compliance with which could be substantial.

   The  Company  and its  activities  are  subject to zoning and other state and
local government regulations. Zoning variances or use permits are often required
for construction.  Severely restrictive  regulations could impair the ability of
the Company to open additional  residences at desired  locations or could result
in costly delays, which could adversely affect the Company's growth strategy and
results of  operations.  See "Risk  Factors -- Limited  Development  Experience;
Development   Delays  and  Cost  Overruns,"  "--  Business   Strategy"  and  "--
Development and Acquisition."

EMPLOYEES
   
   As of August 30, 1996, the Company had 528 employees, including 316 full-time
employees, of which 47 were employed at the Company's headquarters.  None of the
Company's employees are currently  represented by a labor union, and the Company
is not aware of any union-organizing  activity among its employees.  The Company
believes that its relationship with its employees is good.
     
   Although  the  Company  believes  it is able  to  employ  sufficient  skilled
personnel to staff the facilities it operates or manages,  a shortage of skilled
personnel in any of the geographic areas in which it

                                       46

<PAGE>
operates could adversely affect the Company's ability to recruit and retain
qualified employees and control its operating expenses. See "Risk Factors --
Dependence on Senior Management and Skilled Personnel" and "-- Staffing and
Labor Costs."

EXECUTIVE OFFICES

   The Company's executive offices are located in Bonita Springs, Florida, where
it has leased approximately 20,000 square feet.

LEGAL PROCEEDINGS

   The Company is involved in various  lawsuits and claims arising in the normal
course of business.  In the opinion of management  of the Company,  although the
outcomes of these suits and claims are  uncertain,  in the aggregate they should
not  have a  material  adverse  effect  on  the  Company's  business,  financial
condition and results of operations.

                                       47

<PAGE>
                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

   The  following  table  sets forth  certain  information  with  respect to the
executive officers and directors of the Company:

<TABLE>
<CAPTION>
NAME                     AGE  POSITION
- ----------------------  ----- -----------------------------------------------------
<S>                     <C>   <C>
Robert N. Elkins,
M.D...................  53    Chairman of the Board of Directors
Edward J. Komp........  42    President, Chief Executive Officer and Director
                              Senior Vice President -- Chief Operating Officer and
Kayda A. Johnson......  48    Secretary
                              Senior Vice President -- Chief Financial Officer and
John B. Poole.........  44    Treasurer
                              Senior Vice President -- Acquisitions and
Kyle D. Shatterly ....  35    Development
Luis Bared............  46    Director
Lawrence P. Cirka ....  45    Director
Charles A. Laverty ...  51    Director
Lisa K. Merritt.......  36    Director
</TABLE>

   Robert N.  Elkins,  M.D.  became the  Chairman of the Board of the Company in
June 1996.  Dr.  Elkins has been the  Chairman of the Board and Chief  Executive
Officer of IHS, the selling  stockholder in this offering,  since March 1986 and
he served as  President  of IHS from March  1986 to July  1994.  From 1980 until
co-founding  IHS in 1985,  Dr.  Elkins was a  co-founder  and Vice  President of
Continental  Care Centers,  Inc., an owner and operator of long-term  healthcare
facilities.  From 1976 through 1980, Dr. Elkins was a practicing physician.  Dr.
Elkins is a graduate of the University of Pennsylvania, received his M.D. degree
from the Upstate Medical Center, State University of New York, and completed his
residency at Harvard  University  Medical  Center.  Dr.  Elkins is a director of
Capstone  Capital  Corporation,  Community  Care of America,  Inc. and UroHealth
Systems, Inc.

   Edward J. Komp has served as  President  and Chief  Executive  Officer of the
Company since March 1996 and as a director of the Company since June 1996. Prior
to  joining  the  Company,  he served  as  Executive  Vice  President--Corporate
Operations  of  IHS  from  November  1995  to  March  1996  and as  Senior  Vice
President--Managed  Operations of IHS from October 1993 to November 1995,  where
he had  operational  responsibility  for over 100 assisted  living and long-term
care facilities with  approximately  13,000 beds nationwide.  From 1979 until he
joined  IHS,  Mr.  Komp  served in  various  senior  operational  and  financial
capacities with National Medical Enterprises, Inc., now Tenet Healthcare Corp.

   Kayda A. Johnson has served as Senior Vice President--Chief Operating Officer
and Secretary of the Company since March 1996. Prior to joining the Company, she
served as Senior Vice  President for  Operations of IHS'  Retirement  Management
Services  division  from March 1991.  Prior to joining  IHS, she was Director of
Operations  for Forum  Group from 1990,  and from 1982 to 1990 she was  regional
Vice President of Operations for Retirement  Corporation of America. Ms. Johnson
is a licensed  Nursing Home  Administrator  and Registered  Nurse. She is also a
licensed Preceptor for Nursing Home  Administrators and a Certified  Residential
Care Administrator.  She has served on the faculty of the University of Redlands
for the past 15 years,  teaching business and management  courses to MBA and BBA
students.  She is a member of the Board of Directors of the National Association
for the Senior Living  Industries  ("NASLI") and serves as NASLI's  Commissioner
for Health Care as well as on the  Executive  Committee.  She is a member of the
Board of Directors  of the Assisted  Living  Facilities  Association  of America
("ALFAA");  serves on the  Residential  Services  Committee  for the  California
Association of Homes and Services for the Aged ("CAHSA"); and is a member of the
advisory committee of the American Seniors Housing Association.  She also serves
on the Assisted Living  Advisory Board of the American  Health Care  Association
("AHCA"), the Assisted Living Advisory Board -- Contemporary Long Term Care, and
the Advisory Group for the NIC.

                                       48

<PAGE>
   John B. Poole has served as Chief  Financial  Officer  of the  Company  since
March  1996.  From  November  1995  until he joined  the  Company,  he was as an
independent  consultant to the long-term care  industry.  From July 1994 through
October 1995 he served as Chief Financial  Officer of American Care Communities,
Inc.,  an owner and  operator of  assisted  living  residences.  From March 1993
through  June 1994 he served as Chief  Financial  Officer of Medifit of America,
Inc., an owner and operator of outpatient physical therapy centers and corporate
fitness centers. From October 1990 to February 1993 he served as Chief Financial
Officer of Frankwood  Holdings,  Ltd.,  an owner and  operator of a  third-party
administrator  of health  claims.  From 1979 to August 1990 he served in various
positions  at Beverly  Enterprises,  Inc.,  an owner and  operator of  long-term
health care  facilities,  including  Senior Vice President and Chief  Accounting
Officer,  where he had responsibility for all accounting and data processing for
the entire company.

   Kyle D.  Shatterly has served as Senior Vice  President of  Acquisitions  and
Development  of the  Company  since April  1996.  From 1988 until 1995,  he held
concurrent Vice President  positions at both Health Equity Properties ("EQP"), a
New York Stock  Exchange  listed real  estate  investment  trust,  and at Benton
Investment Company ("BIC").  BIC was a holding company that controlled over $300
million of real estate assets, in addition to owning several operating companies
that specialized in healthcare,  multi-family housing and computer networks. EQP
served as an advisory  affiliate of BIC. His  responsibilities  included mergers
and acquisitions,  financial  analysis and structured  finance.  From 1982 until
1987,  he was  employed  by  Merrill  Lynch  & Co.  and  Alex.  Brown  and  Sons
Incorporated.

   Luis Bared has served as a director of the Company since June 1996. Mr. Bared
is currently the Chairman and Chief  Executive  Officer of several  closely held
businesses  located  in  Puerto  Rico and also  serves  as  President  and Chief
Operating  Officer of DFI  Caribbean,  a wholly  owned  subsidiary  of Duty Free
International  (DFI), a New York Stock Exchange listed company.  From 1975 until
the sale of the company in May,  1993,  Mr.  Bared  served as Chairman and Chief
Executive  Officer of Bared Jewelers of the V.I., Inc., a chain of six duty-free
stores  established  by Mr. Bared in 1975,  with  locations  in the U.S.  Virgin
Islands.

   Lawrence P. Cirka became a director of the Company in June 1996.  He has been
President and Chief  Operating  Officer of IHS since July 1994 and a director of
IHS since July 1994. He was Senior Vice  President and Chief  Operating  Officer
from  October  1987 to July 1994.  Prior to joining  IHS,  Mr.  Cirka  served in
various operational capacities with Unicare Healthcare Corporation,  a long-term
health care  company,  for 15 years,  most  recently  as Vice  President-Western
Division.

   Charles A.  Laverty  became a  director  of the  Company  in June  1996.  Mr.
Laverty,  Chairman  and Chief  Executive  Officer  of  UroHealth  Systems,  Inc.
("UroHealth"),  became President and Chief Executive  Officer in September 1994,
and Chairman of the Board of Directors of UroHealth in December  1994.  Prior to
joining  UroHealth,  Mr. Laverty was employed as Senior Executive Vice President
and was a director of Coram  Healthcare  Corporation,  a home  infusion  therapy
company  which was formed in 1994 by the  merger of  Curaflex  Health  Services,
Inc.,  HealthInfusion,  Inc., Medisys,  Inc., and T(2) Medical, Inc. Mr. Laverty
served as the Chairman of the Board,  President and Chief  Executive  Officer of
Curaflex  Health  Services  from  February  1989 to  August  1994.  Prior to his
association  with Curaflex,  Mr. Laverty served as President and Chief Executive
Officer of InfusionCare,  Inc., a home infusion services  company,  from October
1988 to February  1989. In addition,  he has held several  positions,  including
Chief  Operating  Officer,  with Foster Medical  Corporation,  a durable medical
equipment supply company, and worked in both sales and management for C.R. Bard,
a medical device company.

   Lisa K. Merritt became a director of the Company in June 1996. She has been a
Vice President of The Chase Manhattan  Private Bank since May 1996. From January
1989 to May 1996, Ms. Merritt served as Vice President/District Manager of Chase
Manhattan  Personal Financial Services and from July 1987 to January 1989 served
in various  capacities,  including  commercial  real  estate,  residential  real
estate,  and consumer  lending at Chase  Manhattan  Bank,  N.A. Prior to joining
Chase  Manhattan  Bank,  Ms.  Merritt was  Divisional  Vice President at Pioneer
Savings Bank from 1986 to 1987.  From 1983 to 1986, she served as Assistant Vice
President at  Presidential  Bank. Ms. Merritt is a past Director of the Mortgage
Bankers Association of Southwest Florida.

   The  Company's  Restated  Certificate  of  Incorporation   provides  for  the
classification  of the Board of Directors into three classes of directors (Class
I, Class II and Class III),  with the term of each class  expiring at successive
annual stockholders' meetings. At and after the 1997 Annual Meeting of Stock-

                                       49
<PAGE>
holders,  all nominees of the class  standing  for election  will be elected for
three-year  terms.  The terms of office for Messrs.  Bared and Laverty expire at
the 1997 Annual  Meeting of  Stockholders,  the terms of office of Mr. Cirka and
Ms.  Merritt expire at the 1998 Annual  Meeting  Stockholders,  and the terms of
office  of Dr.  Elkins  and Mr.  Komp  expire  at the  1999  Annual  Meeting  of
Stockholders.

   The  executive  officers of the Company are elected  annually by the Board of
Directors  following  the  annual  meeting  of  stockholders  and  serve  at the
discretion of the Board of Directors.

   The members of the Audit  Committee  and the  Compensation  Committee are Mr.
Laverty,  Mr. Bared and Ms. Merritt. The Audit Committee reviews the adequacy of
the  Company's  internal  control  systems and financial  reporting  procedures,
reviews  the  general  scope of the  annual  audit,  reviews  and  monitors  the
performance  of non-audit  services by the  Company's  independent  auditors and
reviews interested  transactions  between the Company and any of its affiliates.
The  Compensation  Committee  administers the Company's Stock Incentive Plan and
makes  recommendations  to the Board  concerning  compensation for the Company's
officers and employees.

COMPENSATION OF DIRECTORS

   The  Company  will  pay  each  director  who is not an  employee  $1,000  for
attendance  in  person  at each  meeting  of the  Board of  Directors  or of any
committee  thereof held on a day on which the Board of Directors  does not meet.
In addition,  the Company  will  reimburse  the  directors  for travel  expenses
incurred in connection with their activities on behalf of the Company. Directors
have been granted  options to purchase  Common Stock and will also receive stock
options under the Company's  Non-Employee  Director  Stock Option Plan.  See "--
Stock Options."

EXECUTIVE COMPENSATION

   The Company was organized in November 1995.  During fiscal 1995, Mr. Komp and
Ms. Johnson served as executive officers of IHS. For the year ended December 31,
1995, Mr. Komp received from IHS a salary of $261,000,  a cash bonus of $32,500,
a bonus  consisting  of 2,614  shares  of IHS  common  stock  (having a value of
$57,508  based  on the  $22.00  price  of the IHS  common  stock  on the date of
issuance),  a car  allowance  of $6,000 and a $67,720  contribution  by IHS to a
Supplemental  Deferred  Compensation Plan. For the year ended December 31, 1995,
Ms. Johnson received from IHS a salary of $162,665, a cash bonus of $15,000, and
a bonus  consisting of 682 shares of IHS common stock (having a value of $15,004
based on the  $22.00  price of the IHS  common  stock on the date of  issuance).
Neither  Mr.  Poole nor Mr.  Shatterly,  the  other  executive  officers  of the
Company,  was  employed  by IHS or the  Company  during  1995.  For  information
regarding the 1996  compensation  for Messrs.  Komp, Poole and Shatterly and Ms.
Johnson see "--Employment Agreements."

EMPLOYMENT AGREEMENTS

   The Company is a party to Employment Agreements (the "Employment Agreements")
with  each of  Edward  J.  Komp,  Kayda A.  Johnson,  John B.  Poole and Kyle D.
Shatterly  to serve as  President  and  Chief  Executive  Officer,  Senior  Vice
President -- Chief Operating  Officer,  Senior Vice President -- Chief Financial
Officer and Senior Vice President -- Acquisitions and Development, respectively.
Subject to earlier termination, as discussed below, each Employment Agreement is
for a three-year  term  commencing as of May 1, 1996;  however,  the  Employment
Agreements of Mr. Komp and Ms. Johnson provide for automatic one-year extensions
on each  anniversary  thereof  unless 120 days' notice of nonrenewal is given by
either  party prior to such  anniversary  date.  The current  annual base salary
("Base Salary") for each executive is:  $285,000 for Mr. Komp;  $195,000 for Ms.
Johnson; $150,000 for Mr. Poole; and $135,000 for Mr. Shatterly. Each Employment
Agreement  provides that the executive's Base Salary is to be increased annually
by a percentage  equal to the  percentage  increase in the Consumer  Price Index
("CPI")  and,  with  respect  to each  executive  other than Mr.  Komp,  by such
additional  amounts as may be  determined  in the  discretion  of the  Company's
President  or Chief  Executive  Officer.  The  Base  Salary  of Mr.  Komp may be
increased in the  discretion of the Board of Directors.  Each executive may also
receive  annual cash bonuses in an amount  determined  in the  discretion of the
Board

                                       50

<PAGE>
of Directors; provided, however, if the Company meets or exceeds performance
goals specified by the Board of Directors, each executive will receive a
bonus of not less than 30% of Base Salary (50% in the case of Mr. Komp). Mr.
Shatterly's and Mr. Poole's 1996 bonus will be prorated from the date of
their respective Employment Agreements.

   Pursuant to the  Employment  Agreements,  each  executive  is entitled to (a)
comprehensive  individual and dependent health insurance,  (b) Company paid life
insurance  coverage  in the amount of  $500,000  ($1,000,000  in the case of Mr.
Komp) and accidental death and dismemberment insurance, (c) disability insurance
coverage in a monthly  benefit amount equal to the sum of the  executive's  Base
Salary plus a "Bonus Amount" (as defined in the Employment  Agreements),  (d) an
annual automobile allowance of $9,600, subject to increase based on the CPI, (e)
a Company paid  personal  umbrella  (excess)  insurance  policy in the amount of
$2,000,000  ($5,000,000  in the case of Mr. Komp),  and (f)  participate  in any
executive   retirement  program   established  and  maintained  by  the  Company
(collectively,  the  "Executive  Benefits").  In  addition,  each  executive  is
entitled  to  receive  equity-based   compensation  in  the  discretion  of  the
Compensation Committee of the Board of Directors. The Company has also agreed to
reimburse each executive (other than Ms. Johnson) for certain expenses  incurred
as a result of their relocation to Florida.

   The  Employment  Agreement with Mr. Komp may be terminated by either party on
90 days' notice.  Upon termination of Mr. Komp's  employment  without Cause, the
expiration of, or the Company's failure to renew, the Employment  Agreement,  or
the  resignation  of Mr. Komp for Good Reason,  Mr. Komp will be entitled to the
sum of (1)  the  remaining  Base  Salary  due  under  his  Employment  Agreement
(generally three years unless prior notice of nonrenewal has been given) and (2)
the higher of his bonus in the year of  termination  or in the previous year. In
addition,  Mr. Komp will  continue to receive his  existing  level of  Executive
Benefits or the level of Executive  Benefits received during the preceding year,
whichever is greater,  throughout the severance  period  (generally three years)
and all stock options,  other equity-based rights and rights under the Company's
Supplemental  Deferred  Compensation  Plan  ("SERP")  then held by Mr. Komp will
become fully vested.  The  Employment  Agreements  with Ms.  Johnson and Messrs.
Poole and  Shatterly  may each be terminated by either party on 90 days' notice.
Upon termination without Cause, the expiration of the Employment  Agreement,  or
the  resignation  of the  executive  for  Good  Reason,  or,  in the case of Ms.
Johnson,  the failure to renew the Employment  Agreement,  the executive will be
entitled  to a payment of one and  one-half  times the sum of (1) the greater of
his or her salary in the year of termination or in the previous year and (2) the
higher of his or her bonus in the year of  termination  or in the previous year.
In addition,  for a period of 18 months following such termination,  each of Ms.
Johnson and Messrs.  Poole and Shatterly will continue to receive their existing
level of Executive  Benefits or the level of Executive  Benefits received during
the  preceding  year,  whichever  is  greater,  and  all  stock  options,  other
equity-based  rights and SERP rights then held by Ms. Johnson and Messrs.  Poole
or Shatterly, respectively, will become fully vested.

   For purposes of each of the Employment Agreements,  "Cause" is defined as (i)
material failure to perform duties,  (ii) material breach of  confidentiality or
noncompete provisions,  (iii) conviction of a felony, or (iv) theft, larceny, or
embezzlement  of Company  property.  "Good  Reason" is defined as (i) a material
breach of the  agreement  by the Company or (ii)  resignation  of the  executive
within one year after a change in control.  A "change of control" of the Company
is deemed to occur  under the  Employment  Agreements,  in  general:  (i) when a
person, other than the executive or a group controlled by the executive, becomes
the "beneficial owner" of 20% or more of the Company's Common Stock, (ii) in the
event of  certain  mergers  or  consolidations  in which the  Company is not the
surviving  entity,  (iii)  in the  event  of the  sale,  lease  or  transfer  of
substantially  all of the Company's  assets or the liquidation of the Company or
(iv) if, within any 24-month  period,  the persons who were members of the Board
of Directors at the  beginning of such period cease to  constitute a majority of
the Board of Directors of the Company or any successor entity.

   Each Employment Agreement contains covenants by the executive to, among other
things,  maintain the confidentiality of trade secrets of the Company during the
term of their Employment Agreements and thereafter,  as well as covenants not to
solicit  employees  or  customers  of the Company and not to be employed or have
certain other relationships with entities which are directly in the business of

                                       51
<PAGE>
owning,  operating or managing  facilities  which compete with any such facility
then operated by the Company or any of its subsidiaries during the term of their
Employment Agreement and for a 12 month period thereafter.

STOCK OPTIONS

   Stock  Incentive Plan. The Company adopted the Stock Incentive Plan to enable
the  Company  and its  stockholders  to secure  the  benefits  of  Common  Stock
ownership  by key  personnel  of the  Company  and its  subsidiaries.  The Stock
Incentive  Plan  permits the  issuance of  restricted  stock and the granting of
options to purchase an aggregate of 470,040 shares of the Company's Common Stock
to key employees of and  consultants to the Company or any of its  subsidiaries.
Directors  who perform  services for the Company  solely in their  capacities as
directors  are not  eligible to receive  shares of  restricted  stock or options
under the Stock  Incentive  Plan. The number of shares which may be issued under
the Stock  Incentive Plan is subject to adjustment in proportion to any increase
or  decrease in the number of issued  shares of Common  Stock  resulting  from a
stock  dividend,  split-up,  consolidation  or any similar  capital  adjustment.
Options  granted under the Stock  Incentive Plan may be either  incentive  stock
options within the meaning of Section 422 of the Internal  Revenue Code of 1986,
as amended ("ISOs"), or options which do not qualify as ISOs ("non-ISOs").

   The Stock Incentive Plan will be administered by the  Compensation  Committee
of the Board of Directors  (the  "Committee").  No member of the  Committee  may
receive an option or a  restricted  stock award under the Stock  Incentive  Plan
within one year prior to his or her becoming a member of the Committee or at any
time  while he or she is serving  as a member of the  Committee.  Subject to the
provisions  of the Stock  Incentive  Plan,  the  Committee  has the authority to
determine the  individuals  to whom shares of restricted  stock or stock options
will be granted, the number of shares to be issued or covered by each restricted
stock or option  grant,  the purchase or option price,  the type of option,  the
option period, the vesting restrictions or repurchase restrictions, if any, with
respect to the  restricted  stock or exercise  of the option,  the terms for the
payment  of the  restricted  stock or the  option  price  and  other  terms  and
conditions. Payment for shares under a restricted stock award or pursuant to the
exercise of an option may be made (as determined by the Committee) in cash or by
shares of Common Stock.

   The exercise  price for shares covered by an ISO may not be less than 100% of
the fair market value of the Common Stock on the date of grant (110% in the case
of a grant  to an  employee  who  owns  stock  possessing  more  than 10% of the
combined  voting power of all classes of stock of the Company or any  subsidiary
entitled  to vote (a "10%  Stockholder")).  The  purchase  price  for  shares of
restricted  stock and the exercise price for shares covered by a non-ISO may not
be less than the par value of the Common Stock at the date of grant. All options
must expire no later than ten years (five years in the case of an ISO granted to
a 10%  Stockholder)  from the date of  grant.  The  Stock  Incentive  Plan  also
provides that the options will become  exercisable  and restricted  stock awards
will become  fully  vested upon a change in control of the Company or if, at any
time  within  two years  following  the date any person (as such term is used in
Section  13(d) and  14(d)(2) of the Exchange  Act) shall  become the  beneficial
owner  (within the meaning of Rule 13d-3 under the Exchange  Act) of 30% or more
of the  Company's  outstanding  Common  Stock  other than  pursuant to a plan or
arrangement  entered  into by such  person and the  Company,  either the Company
terminates  the optionee's  employment  (other than for Cause (as defined in the
Stock  Incentive  Plan)),  or the optionee  leaves the employ of the Company for
Good Reason (as defined in the Stock  Incentive  Plan).  A "change in control of
the  Company"  is  deemed  to occur if (i) there  shall be  consummated  (x) any
consolidation  or  merger  of the  Company  in  which  the  Company  is not  the
continuing  or  surviving  entity or pursuant to which  shares of the  Company's
Common Stock would be converted into cash,  securities or other property,  other
than a merger of the Company in which the holders of the Company's  Common Stock
immediately prior to the merger have the same proportionate  ownership of common
stock of the  surviving  corporation  immediately  after the merger,  or (y) any
sale,  lease,  exchange or other  transfer  (in one  transaction  or a series of
related  transactions)  of all,  or  substantially  all,  of the  assets  of the
Company,  or (ii) the  stockholders  of the  Company  shall  approve any plan or
proposal for  liquidation  or  dissolution  of the Company,  or (iii) during any
period of two consecutive years, individuals who at the beginning of such period
constitute

                                       52
<PAGE>
   
the  entire  Board of  Directors  shall  cease for any  reason to  constitute  a
majority  thereof  unless the election,  or the  nomination  for election by the
Company's stockholders,  of each new director was approved by a vote of at least
two-thirds (2/3) of the directors then still in office who were directors at the
beginning of the period. In general,  no option may be exercised more than three
months after the termination of the optionee's  service with the Company and its
subsidiaries.  However,  the three-month  period is extended to twelve months if
the  optionee's  service is  terminated by reason of disability or death and the
Committee  may in  its  discretion  extend  the  period  of  exercise  following
termination  of  employment.  No  individual  may be  granted  ISOs that  become
exercisable  for the first time in any  calendar  year for Common Stock having a
fair market value at the time of grant in excess of $100,000.  In addition,  the
maximum  option  grant  which may be made to an  employee  of the  Company  in a
calendar year shall not cover more than 350,000 shares.
    
   Options may not be transferred during the lifetime of an optionee. Subject to
certain  limitations  set forth in the Stock  Incentive Plan and applicable law,
the Board of Directors may amend or terminate the Stock  Incentive  Plan. In any
event,  no  restricted  stock awards or stock  options may be granted  under the
Stock Incentive Plan after May 24, 2006.

   On June 10, 1996, each of Ms. Johnson and Messrs.  Komp,  Poole and Shatterly
was granted an option to purchase 78,000 shares,  157,000 shares,  78,000 shares
and 55,000 shares, respectively,  of Common Stock at an exercise price per share
equal to the initial  public  offering price set forth on the cover page of this
Prospectus.  The options become  exercisable  in five equal annual  installments
commencing  June 10, 1997. The options expire on the earlier of June 10, 2006 or
three  months  after the  optionee  ceases to be an employee of the Company (one
year if by reason of death or disability).

   Non-Plan Director Options. On June 10, 1996, each of Ms. Merritt,  Dr. Elkins
and Messrs.  Bared,  Cirka and Laverty was granted an option to purchase  16,000
shares,  235,000  shares,  28,000  shares,  98,000  shares  and  28,000  shares,
respectively,  of Common  Stock at an  exercise  price  per  share  equal to the
initial public  offering  price set forth on the cover page of this  Prospectus.
These options become exercisable in three equal annual installments,  commencing
June 10, 1997,  although  they will become  immediately  exercisable  upon (i) a
change in control of the Company (as defined below under "Non-Employee  Director
Stock Option  Plan"),  (ii) the removal  (other than for  justifiable  cause (as
defined in the option  agreement)) of the optionee as, or the Company's  failure
to renominate (other than for justifiable cause) the optionee for election as, a
director  of the  Company at any time  within two years  following  the date any
person (as such term is used in Section  13(d) and 14(d)(2) of the Exchange Act)
shall become the  beneficial  owner  (within the meaning of Rule 13d-3 under the
Exchange  Act) of 30% or more of the  Company's  outstanding  Common Stock other
than  pursuant  to a plan or  arrangement  entered  into by such  person and the
Company, or (iii) the death or disability of the optionee. The options expire on
the earlier to occur of June 10, 2006 or six months after the optionee ceases to
be a director (one year if by reason of death or disability).

   Non-Employee  Director  Stock  Option  Plan.  The  Company  has  adopted  the
Non-Employee  Director Stock Option Plan (the  "Non-Employee  Director Plan") to
promote the Company's  interests by attracting  and  retaining  highly  skilled,
experienced  and   knowledgeable   non-employee   directors.   Pursuant  to  the
Non-Employee  Director  Plan,  each  non-employee  director of the Company  will
automatically  receive on the date of each annual meeting of stockholders of the
Company (the "Grant Date")  following  completion of this  offering,  as long as
such person  remains a director  following  such meeting,  an option to purchase
7,500  shares  of the  Company's  Common  Stock  (the  "Option")  at a per share
exercise  price equal to the fair market  value of the Common Stock on the Grant
Date. A total of 75,000 shares are reserved for issuance under the  Non-Employee
Director Plan.  The number of shares which may be issued under the  Non-Employee
Director  Plan is subject to  adjustment  to reflect any increase or decrease in
the  number of  shares  of Common  Stock  resulting  from a stock  split,  stock
dividend, consolidation or other similar capital adjustment.

   Except as set forth below,  Options become  exercisable in three equal annual
installments commencing on the first anniversary of the Grant Date. In the event
that a director ceases to be a director of the Company, such person may exercise
the Option if it is exercisable by him at the time he ceases to be a

                                       53


<PAGE>
director  of the  Company,  within six  months  after the date he ceases to be a
director  of the  Company  (one year if he ceases to be a director  by reason of
death or disability).  Notwithstanding the foregoing,  in the event a "Change of
Control of the Company" shall occur,  or the optionee is removed (other than for
justifiable cause (as defined in the Non-Employee  Director Plan)) as, or is not
renominated  (other than for  justifiable  cause) for election as, a director of
the Company at any time within two years  following the date any person (as such
term is used in Section 13(d) and 14(d)(2) of the Exchange Act) shall become the
beneficial  owner  (within the meaning of Rule 13d-3 under the Exchange  Act) of
30% or more of the Company's  outstanding  Common Stock other than pursuant to a
plan or  arrangement  entered  into by such  person  and the  Company,  then all
options granted under the Non-Employee  Director Plan which are then outstanding
shall immediately become exercisable. A "Change in Control of the Company" shall
be deemed to occur if (i) there shall be consummated  (x) any  consolidation  or
merger of the Company in which the Company is not the  continuing  or  surviving
corporation  or pursuant to which shares of the Company's  Common Stock would be
converted into cash,  securities or other  property,  other than a merger of the
Company in which the holders of the Company's Common Stock  immediately prior to
the  merger  have  the  same  proportionate  ownership  of  common  stock of the
surviving  corporation  immediately  after the merger,  or (y) any sale,  lease,
exchange  or  other  transfer  (in  one  transaction  or  a  series  of  related
transactions)  of all, or  substantially  all, of the assets of the Company,  or
(ii) the  stockholders  of the Company  shall  approve any plan or proposal  for
liquidation  or  dissolution  of the Company,  or (iii) during any period of two
consecutive  years,  individuals who at the beginning of such period  constitute
the  entire  Board of  Directors  shall  cease for any  reason to  constitute  a
majority  thereof  unless the election,  or the  nomination  for election by the
Company's  stockholders,  of each  director  was  approved by a vote of at least
two-thirds  of the  directors  then  still in office who were  directors  at the
beginning of the period.  Options granted under the  Non-Employee  Director Plan
shall have a term of ten years  from the Grant Date and shall not be  "incentive
stock options" within the meaning of Section 422 of the Internal Revenue Code of
1986, as amended.

   The Non-Employee Director Plan will be administered by the Board of Directors
of  the  Company.   However,  the  Non-Employee  Director  Plan  prescribes  the
individuals  who would be awarded  Options,  the number of shares subject to the
Options,  and the terms and conditions of each award. The Board of Directors may
at any time terminate the  Non-Employee  Director Plan and may from time to time
alter or amend the Non-Employee Director Plan or any part thereof, provided that
the  rights  of a  director  with  respect  to an option  granted  prior to such
termination, alteration or amendment may not be impaired.

   Option Grants.  The following  table sets forth certain  summary  information
concerning individual grants of stock options to each of the Company's executive
officers. No stock options were granted in the year ended December 31, 1995.

                                  OPTION GRANTS

<TABLE>
<CAPTION>
                                                                         POTENTIAL REALIZABLE
                                                                        VALUE AT ASSUMED ANNUAL
                                                                         RATES OF STOCK PRICE
                            INDIVIDUAL GRANT                               APPRECIATION FOR
                   --------------------------------------                 OPTION TERM (2)
                                                                      ----------------------
                               PERCENT OF
                             TOTAL OPTIONS
NAME               NUMBER OF    GRANTED
                  SECURITIES      TO
                  UNDERLYING   EMPLOYEES    EXERCISE
                   OPTIONS        IN          PRICE       EXPIRATION
                   GRANTED(#)    1996       ($/SHARE)(1)     DATE         5%($)       10%($)
                 ------------ ------------  ------------ ------------  ----------  ------------
<S>                <C>          <C>            <C>        <C>          <C>          <C>
Edward J. Komp...  157,000      34.9%          $14.00     6/10/2006    $1,381,600   $3,502,670
Kayda Johnson ...   78,000      17.3%          $14.00     6/10/2006    $  686,400   $1,740,180
John B. Poole ...   78,000      17.3%          $14.00     6/10/2006    $  686,400   $1,740,180
Kyle D.Shatterly.   55,000      12.2%          $14.00     6/10/2006    $  484,000   $1,227,050
</TABLE>
- ----------
   (1) The exercise  price per share of all options  granted will be the initial
public offering price.  Each option becomes  exercisable as to 20% of the shares
on June 10, 1997 and as to an additional 20% on each successive June 10.

   (2) These amounts represent assumed rates of appreciation in the price of the
Company's  Common Stock during the terms of the options in accordance with rates
specified in applicable federal securities regulations. Actual gains, if any, on
stock option  exercises  will depend on the future price of the Common Stock and
overall stock market  conditions.  There is no representation  that the rates of
appreciation reflected in this table will be achieved.

                                       54
<PAGE>
SUPPLEMENTAL DEFERRED COMPENSATION PLAN
   
     The Company's  Supplemental  Deferred  Compensation Plan (the "SERP") is an
unfunded  deferred  compensation  plan which offers certain  executive and other
highly  compensated  employees an  opportunity to defer  compensation  until the
termination of their  employment with the Company.  Contributions to the SERP by
the Company, which vest over a period of five years, are determined by the Board
upon recommendation of the Committee and are allocated to participants' accounts
on a pro rata basis based upon the  compensation of all participants in the SERP
in the year such  contribution is made. In addition,  a participant may elect to
defer a portion of his or her  compensation and have that amount added to his or
her SERP account.  Participants  may direct the investments in their  respective
SERP accounts. All participant  contributions and the earnings thereon, plus the
participant's vested portion of the Company's  contribution account, are payable
upon termination of a participant's employment with the Company.
    

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   The Compensation Committee currently consists of Luis Bared, Charles A.
Laverty and Lisa Merritt. Each of Messrs. Bared and Laverty and Ms. Merritt
has received options to purchase shares of Common Stock. See "-- Stock
Options -- Non-Plan Director Options."

                              CERTAIN TRANSACTIONS
   
   The Company was formed in November 1995 as a  wholly-owned  subsidiary of IHS
to operate the assisted living and other senior housing facilities owned, leased
and managed by IHS.  Following the Company's  formation,  IHS transferred to the
Company as a capital  contribution  its ownership  interest in The Waterside and
The Homestead  facilities,  sublet to the Company The Shores and Cheyenne  Place
facilities,  and leased to the Company the assisted living and related  portions
of the  Treemont and West Palm Beach  facilities.  IHS also  transferred  to the
Company  all the  stock  of a  company  which  had  agreements  to  manage  nine
facilities (one of which was cancelled by mutual  agreement in July 1996 and one
of which the Company has been notified will be cancelled  effective  October 31,
1996).

   To date IHS has provided all required  financial,  legal,  accounting,  human
resources and information systems services to the Company, and has satisfied all
the Company's capital  requirements in excess of internally generated funds. IHS
has charged the  Company a flat fee of 6% of total  revenue for these  services,
except that with respect to the Waterside  facility  prior to November 1995, IHS
and the minority owner of the facility each charged the Company a fee of 4.5% of
monthly service fee revenue for these services.  The Company  estimates that the
cost  of  obtaining   these   services   from  third  parties  would  have  been
significantly  higher  than the fees  charged by IHS.  IHS has agreed to provide
certain  administrative  services  to the  Company  after  the  closing  of this
offering until the Company has implemented  its own MIS and accounting  systems,
which the  Company  anticipates  will occur in the fourth  quarter of 1996.  See
"Business -- Operations."
     
   Effective  June 1,  1996,  IHS  contributed  to the  capital  of the  Company
condominium  interests in the assisted  living  portions of the West Palm Beach,
Treemont and Vintage  facilities  to the Company as a  contribution  to capital.
These  assisted  living  facilities are  immediately  adjacent to or are located
within the same  building and share common areas with an existing IHS  facility.
Prior to the  contribution  of  condominium  interests  in the  assisted  living
portion of each of these facilities, a condominium association was created and a
Declaration of Condominium was filed that governs these facilities.  The Company
and IHS are the only members of these  condominium  associations,  and share the
cost of maintaining the common areas of such facilities.

   In connection with the Company's  operation of the West Palm Beach,  Treemont
and Vintage assisted living facilities,  the Company and an operating subsidiary
of IHS have  entered  into  Services  Agreements  whereby IHS  provides  certain
facility services to the Company. Pursuant to the individual Service Agreements,
IHS provides the Company (and its residents) with a combination of the following
services:  building  maintenance services (West Palm Beach facility only: $3,200
monthly fee paid to IHS);  housekeeping  (West Palm Beach facility only:  $2,000
monthly fee paid to IHS); laundry services (all

                                       55

<PAGE>
facilities:  monthly  fees  paid to IHS  are  $850  (West  Palm  Beach),  $1,500
(Vintage) and $3,300 (Treemont));  emergency call services (all facilities: $100
monthly  fee  paid  to  IHS);  and  nutrition  (resident  meals)  services  (all
facilities:  fees paid to IHS equal $8.00  (Vintage) and $10.00 (West Palm Beach
and Treemont)  per  resident/per  day).  In addition,  pursuant to each Services
Agreement,  the  Company  pays IHS a monthly  general  building  management  and
landscaping  services fee equal to $4,583  (Vintage),  $14,166 (West Palm Beach)
and $31,083 (Treemont),  respectively.  In connection with the administration of
the Vintage  facility,  IHS and the Company  share the services of the executive
director and the Company pays IHS an amount equal to thirty percent (30%) of the
total costs and expenses  (including all wages,  benefits,  payroll  taxes,  and
workers' compensation premiums) of the executive director of the facility. Other
than the general building  management and landscaping  services fee, each of the
above  described  fees are subject to an annual  increase  equal to the Consumer
Price Index for All Urban Consumers--All Cities (not to exceed 4%). Each Service
Agreement has a one-year term and will be  automatically  renewed for successive
one-year  terms  unless  otherwise  terminated.  Each Service  Agreement  may be
terminated  by either  party  upon 180 days'  notice  or 30 days  following  the
delivery  of a notice  of  material  breach  if the  breach  is not cured to the
satisfaction of the non-breaching party.

   The  Company  and IHS are parties to an  Administrative  Services  Agreement,
dated effective June 1, 1996,  pursuant to which IHS provides  accounts payable,
accounts  receivable,  corporate  accounting,  payroll and payroll tax services,
human resources support and risk management support services (the "Services") to
the Company. The agreement allows the Company to terminate,  upon 30 days' prior
notice,  any portion of the Services  prior to the  expiration of the agreement.
The Company  will pay IHS a monthly  fee equal to 1.2% of the gross  revenues of
each of the Company's  assisted living  facilities  (subject to reduction as the
Company terminates  Services).  The initial term of the Administrative  Services
Agreement is 12 months and will be  automatically  renewed for an  additional 12
month period unless terminated.

   Pursuant  to  sublease  agreements  dated as of June 1,  1996,  an  operating
subsidiary of the Company subleases The Shores and The Cheyenne Place facilities
from IHS. The subleases  provide for the payment of annual rent aggregating $1.7
million,  which amount is substantially similar to the amount paid by IHS to the
property  owner ($1.4  million in rent plus $321,000 in annual  purchase  option
deposits  representing  the  facilities'  allocable  portion of the total annual
purchase  option  deposit  IHS is  required  to make).  In  connection  with the
execution  of each  sublease  agreement,  the  Company  has  executed a guaranty
agreement  whereby the Company  guarantees the payment of obligations  due under
the sublease agreements.
   
   IHS  has  made  available  to the  Company  a $75  million  revolving  credit
facility.  Borrowings  under the facility  bear  interest at the rate of 14% per
annum.  All  outstanding  borrowings,  together  with  all  accrued  but  unpaid
interest,  are  due at the  earlier  of (i) the  closing  of an  initial  public
offering by ILC or (ii) June 30,  1998.  At June 30,  1996 and August 31,  1996,
$3.4  million  and  $7.4  million,  respectively,  were  outstanding  under  the
facility.  The Company intends to use a portion of the proceeds of this offering
to repay all amounts  outstanding  under this  facility.  See "Use of Proceeds."
Borrowings  under this facility  were used to finance the Company's  development
activities.
    
   IHS has agreed to guaranty certain obligations of the Company to HCPI and
to certain of the Company's developers. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources" and "Business -- Properties--Development."

                                       56
<PAGE>
                       PRINCIPAL AND SELLING STOCKHOLDERS
   
   The following table sets forth certain  information  regarding the beneficial
ownership  of the  Common  Stock of the  Company  as of August  30,  1996 and as
adjusted to reflect the sale of 2,435,700  shares of Common Stock by the Company
and the sale of  2,694,900  shares of Common  Stock by IHS,  by (i) each  person
known by the Company to own beneficially  more than 5% of the Common Stock, (ii)
each director of the Company;  (iii) each  executive  officer of the Company and
(iv) all directors and executive officers as a group. Except as otherwise noted,
each named beneficial owner has sole voting and investment power with respect to
the shares owned.
    
<TABLE>
<CAPTION>
                                             SHARES BENEFICIALLY                  SHARES BENEFICIALLY
                                                OWNED PRIOR TO                         OWNED AFTER
                                                 OFFERING(1)         NUMBER OF        OFFERING(1) 
                                           ---------------------   SHARES BEING   --------------------
                                            NUMBER     PERCENT      OFFERED       NUMBER      PERCENT
                                            ------     -------      -------       ------      -------
<S>                                         <C>         <C>       <C>            <C>         <C>
Integrated Health Services, Inc. (2) .....  3,897,900   100.0%    2,694,900      1,203,000   19.0%
Robert N. Elkins, M.D. (3)................  4,132,900   100.0%          --       1,438,000   21.9
Edward J. Komp (4)........................    157,000     3.9           --         157,000    2.4
Kayda Johnson (4).........................     78,000     2.0           --          78,000    1.2
John B. Poole (4).........................     78,000     2.0           --          78,000    1.2
Kyle D. Shatterly (4).....................     55,000     1.4           --          55,000       *
Luis Bared (4)............................     28,000        *          --          28,000       *
Lawrence P. Cirka (4).....................     98,000     2.5           --          98,000    1.5
Charles A. Laverty (4)....................     28,000        *          --          28,000       *
Lisa Merritt (4)..........................     16,000        *          --          16,000       *
All executive officers and directors as a
group (9 persons)(5)......................  4,670,900   100.0%    2,694,900      1,976,000   27.8%
</TABLE>
- ----------
    * Less than 1%.

   (1)  Beneficial  ownership is determined in accordance  with the rules of the
Securities and Exchange  Commission,  which  attribute  beneficial  ownership of
securities to persons who possess sole or shared voting power and/or  investment
power with respect to these securities.
   (2) The address of  Integrated  Health  Services is 10065 Red Run  Boulevard,
Owings Mills, Maryland 21117.
   (3)  Consists  of the  shares of Common  Stock  owned by IHS and  options  to
purchase   235,000  shares  of  Common  Stock,   none  of  which  are  currently
exercisable.  Dr. Elkins is Chairman of the Board and Chief Executive Officer of
IHS and,  as a result,  may be deemed to  beneficially  own the shares of Common
Stock owned by IHS. Dr. Elkins  disclaims  beneficial  ownership of such shares.
Dr. Elkin's address is c/o IHS, 8889 Pelican Bay Blvd., Naples, Florida 33963.
   (4) Consists of options to purchase shares of Common Stock, none of which are
currently exercisable.
   (5)  Consists  of the  shares of Common  Stock  owned by IHS and  options  to
purchase   773,000  shares  of  Common  Stock,   none  of  which  are  currently
exercisable.

                                       57

<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

   The Company is authorized to issue up to 100,000,000  shares of Common Stock,
par value $.01 per share,  3,897,900  shares of which are issued and outstanding
as of the date  hereof  and held of  record  by IHS,  and  5,000,000  shares  of
Preferred  Stock,  $.01 par value,  none of which are outstanding as of the date
hereof.

COMMON STOCK

   Holders of Common  Stock are  entitled to one vote for each share held on all
matters  submitted  to a vote of  stockholders.  The Common  Stock does not have
cumulative  voting  rights,  and, as a result,  the holders of a majority of the
shares of Common Stock  entitled to vote in any election of directors  may elect
all of the directors  standing for election,  and, in that event, the holders of
the  remaining  shares will not be able to elect any  directors.  Subject to the
rights and preferences of any Preferred  Stock which may be issued,  the holders
of Common Stock are entitled to receive ratably such  dividends,  if any, as may
be declared by the Board of Directors  out of funds legally  available  therefor
and, upon the liquidation, dissolution or winding up of the Company, the holders
of Common  Stock are  entitled to receive  ratably the net assets of the Company
available  after the  payment  of all debts and other  liabilities.  Holders  of
Common Stock have no preemptive, subscription,  redemption or conversion rights.
The  outstanding  shares of Common  Stock  are,  and the  shares  offered by the
Company in this  offering  will be,  when  issued  and paid for,  fully paid and
nonassessable. The rights, privileges and preferences of holders of Common Stock
will be subject to, and may be adversely  affected by, the rights of the holders
of any shares of Preferred  Stock which the Company may  designate  and issue in
the future.

   At  present,  there is no active  trading  market for the Common  Stock.  The
Common Stock has been approved for quotation on the Nasdaq National Market under
the  symbol  "ILCC."  See "Risk  Factors  -- No Prior  Public  Market;  Possible
Volatility of Stock Price."

PREFERRED STOCK

   The Preferred  Stock may be issued from time to time in one or more series as
determined  by the Board of  Directors.  The Board of Directors is authorized to
issue the shares of Preferred Stock in one or more series and to fix the rights,
preferences,  privileges and restrictions  thereof,  including  dividend rights,
dividend  rates,   conversion  rights,   voting  rights,  terms  of  redemption,
redemption prices, liquidation preferences and the number of shares constituting
any series or the designation of such series,  without further vote or action by
the stockholders.  The Preferred Stock could be issued by the Board of Directors
with voting and conversion  rights that could adversely  affect the voting power
and other rights of the holders of the Common  Stock.  In addition,  because the
terms of the  Preferred  Stock  may be fixed by the  Board of  Directors  of the
Company without  stockholder action, the Preferred Stock could be issued quickly
with terms calculated to defeat or delay a proposed takeover of the Company,  or
to make the removal of the  management  of the  Company  more  difficult.  Under
certain circumstances, this could have the effect of decreasing the market price
of the Common  Stock.  The Company has no present  plans to issue any  Preferred
Stock. See "Risk Factors -- Effect of Certain Anti-Takeover Provisions."

REGISTRATION RIGHTS
   
   The Company has granted  "piggyback"  registration rights with respect to the
shares of Common  Stock owned by IHS after this  offering.  As a result,  if the
Company  proposes to register any of its securities,  either for its own account
or for the account of other stockholders,  the Company is required, with certain
exceptions,  to notify IHS and,  subject to certain  limitations,  to include in
such  registration all of the shares of Common Stock requested to be included by
IHS.  In  addition,  the  Company  has  granted to IHS  certain  demand  "shelf"
registration  rights which are exercisable  beginning one year after the date of
this offering.  The Company is generally  required to pay all of the expenses of
such registrations  other than the underwriting  discounts and commissions.  See
"Risk Factors -- Shares Eligible for Future Sale; Registration Rights."
     
                                       58

<PAGE>
CERTAIN PROVISIONS OF THE RESTATED CERTIFICATE OF INCORPORATION AND BY-LAWS

   Number of Directors.  The Restated  Certificate of Incorporation,  as amended
(the "Restated Certificate"), and By-laws of the Company provide that the number
of members of the Board of Directors be fixed from time to time by the Company's
Board of Directors,  provided that the number of directors  shall not be reduced
so as to shorten  the term of any  director  then in office.  This number may be
increased  whenever the holders of any other series of Preferred Stock which may
be issued by the Company have the right,  voting as a separate  class or series,
to elect  directors of the Company for so long as such right to elect  directors
exists.

   Classification of Board of Directors. The Restated Certificate and By-laws of
the Company divide the Board of Directors into three classes,  designated  Class
I, Class II and Class  III,  respectively,  each class to be as nearly  equal in
number as possible.  The term of Class I, Class II and Class III directors  will
expire at the 1997, 1998 and 1999 annual meetings of stockholders, respectively,
and in all cases directors elected will serve until their respective  successors
are elected and  qualified.  At each annual meeting of  stockholders,  directors
will be elected to succeed  those in the class  whose  terms then  expire,  each
elected  director to serve for a term  expiring at the third  succeeding  annual
meeting of stockholders after such director's election, and until the director's
successor is elected and qualified.  Thus,  directors elected stand for election
only once in three years.

   Additional  Directorships,  Vacancies  and  Removal of  Directors.  Under the
Delaware  General  Corporation  Law (the "DGCL"),  the Restated  Certificate and
By-laws,   the  Board  of  Directors   is   authorized   to  create   additional
directorships,  elect such  additional  directors and fill  vacancies  which may
arise in the Board. Newly-created directorships and vacancies may be filled by a
majority of directors  then in office to hold office until the next  election of
the class for which such directors have been chosen,  and until their successors
shall be  elected  and  qualified.  In  addition,  in  accordance  with the DGCL
pertaining  to a company whose Board of Directors is  classified,  the Company's
Restated  Certificate and By-laws provide that directors may be removed only for
cause  by  vote  of the  holders  of 75% of the  shares  entitled  to vote at an
election of  directors,  except that  directors  elected by holders of Preferred
Stock may only be removed as provided in the Company's  Restated  Certificate or
the Certificate of Designation of such Preferred Stock.

   Stockholder Action and Special Meetings. The Restated Certificate and By-laws
provide  that any  action of  stockholders  must be  effected  at a duly  called
meeting and not by written  consent in lieu of a meeting  unless there are fewer
than two stockholders.  The By-laws do not permit stockholders of the Company to
call special  meetings of  stockholders.  A special meeting of stockholders  may
only be called by the  Chairman  of the  Board,  the  President  or the Board of
Directors  of the Company and are to be held only for the  purposes set forth in
the notice of meeting.  The  affirmative  vote of the holders of at least 80% of
the Company's then outstanding capital stock entitled to vote in the election of
directors (considered for this purpose as one class) is required to amend, alter
or repeal,  or to adopt any provision  inconsistent  with, the provisions of the
Restated  Certificate  and By-laws  described  herein or to change such required
vote.

   Advance  Notice   Requirements   for   Stockholder   Proposals  and  Director
Nominations.   The  By-laws  establish  an  advance  notice  procedure  for  the
nomination,  other than by or at the  direction  of the Board of  Directors or a
committee  thereof,  of candidates  for election as directors  (the  "Nomination
Procedure")  as well as for other  stockholder  proposals  to be  considered  at
annual  stockholders'  meetings.  Notice to the Company from a  stockholder  who
proposes to nominate a person at a meeting for election as a director  generally
must be given not less than 120 nor more than 150 days prior to the  anniversary
of the date  notice  of the  annual  meeting  of  stockholders  was given in the
preceding year and contain:  (i) the name and record address of the  stockholder
who intends to make the nomination;  (ii) the name, age and residence address of
the nominee;  (iii) the principal occupation or employment of the nominee;  (iv)
the  class,  series and number of shares  held of  record,  beneficially  and by
proxy,  by the stockholder and the nominee as of the record date of such meeting
(if such record date is publicly  available)  and as of the date of such notice;
(v) a description of all arrangements or understandings between such stockholder
and each nominee and any other  person or persons  naming such person or persons
pursuant to which

                                       59

<PAGE>
the  nomination  or  nominations  are to be made by such  stockholder;  (vi) the
written  consent of the  persons to be named as nominee and to serve if elected;
and (vii)  such other  information  relating  to the  nominee  proposed  by such
stockholder  as is required to be included  in a proxy  statement  or  otherwise
required  pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
including  the  written  consent  of each  nominee  to being  named in the proxy
statement and to serve as a director of the Company if so elected. The presiding
officer of the meeting may refuse to  acknowledge  the  nomination of any person
not made in compliance  with the Nomination  Procedure.  Similar  advance notice
must be given of any other  proposed  business  which a stockholder  proposes to
bring before an annual meeting of  stockholders.  Such notice must contain (i) a
brief  description of the business  desired to be brought before the meeting and
the reasons for  conducting  such  business  at the  meeting,  (ii) the name and
record address of the  stockholder  proposing  such  business,  (iii) the class,
series and  number of shares of the  Company's  stock  which are held of record,
beneficially  and by  proxy by the  stockholder  as of the  record  date of such
meeting (if such record date is publicly  available)  and as of the date of such
notice,  (iv) a description of all  arrangements or  understandings  between the
stockholder  and any other person or persons  (naming such person or persons) in
connection with the proposing of such business by the  stockholder,  and (v) any
material interest of the stockholder in such business.  The purpose of requiring
advance  notice is to afford the Board of Directors an  opportunity  to consider
the  qualifications  of the proposed nominees or the merits of other stockholder
proposals  and, to the extent  deemed  necessary  or  desirable  by the Board of
Directors,  to inform  stockholders  about those  matters.  Although the advance
notice  provisions  do not give the Board of  Directors  any power to approve or
disapprove of  stockholder  nominations  or proposals for action by the Company,
they may have the effect of  precluding  a contest for the election of directors
or the consideration of stockholder  proposals if the procedures  established by
the By-laws are not followed and of discouraging or deterring a third party from
conducting a  solicitation  of proxies to elect its own slate of directors or to
approve  its own  proposals,  without  regard to whether  consideration  of such
nominees  or  proposals  might be harmful or  beneficial  to the Company and its
stockholders.

   Anti-Takeover  Effects.  The foregoing provisions of the Restated Certificate
and By-laws could discourage potential  acquisition proposals and could delay or
prevent a change in control of the  Company.  These  provisions  are intended to
enhance the  continuity and stability of the Board of Directors and the policies
formulated  by the  Board  of  Directors  and to  discourage  certain  types  of
transactions  that may involve an actual or threatened  change in control of the
Company.  These provisions are also designed to reduce the  vulnerability of the
Company to an unsolicited acquisition proposal and to discourage certain tactics
that may be used in proxy fights.  However, such provisions may discourage third
parties from making  tender offers for the Company's  shares.  As a result,  the
market  price of the Common  Stock may not benefit  from any premium  that might
occur in  anticipation  of a  threatened  or  actual  change  in  control.  Such
provisions  also may have the effect of preventing  changes in the management of
the Company. See "Risk Factors -- Effect of Certain Anti-Takeover Provisons."

DELAWARE ANTI-TAKEOVER LAW

   Under Section 203 of the DGCL (the  "Delaware  anti-takeover  law"),  certain
"business  combinations" between a Delaware corporation whose stock generally is
publicly  traded  or held of  record  by more  than  2,000  stockholders  and an
"interested  stockholder"  are prohibited for a three-year  period following the
date that such  stockholder  became an  interested  stockholder,  unless (i) the
corporation has elected in its certificate of  incorporation or bylaws not to be
governed by the  Delaware  anti-takeover  law (the  Company has not made such an
election),  (ii)  either  the  business  combination  or the  transaction  which
resulted in the stockholder becoming an "interested stockholder" was approved by
the board of directors of the corporation before the other party to the business
combination  became an interested  stockholder,  (iii) upon  consummation of the
transaction that made it an interested  stockholder,  the interested stockholder
owned at least 85% of the voting  stock of the  corporation  outstanding  at the
commencement of the transaction  (excluding  voting stock owned by directors who
are also officers and stock held in employee  stock plans in which the employees
do not have a right to determine  confidentially whether to tender or vote stock
held by the plan), or (iv) the business combination was approved by the board of
directors of the  corporation  and ratified by 66 2/3% of the voting stock which
the

                                       60

<PAGE>
interested stockholder did not own. The three-year prohibition does not apply to
certain business  combinations  proposed by an interested  stockholder following
the announcement or notification of certain extraordinary transactions involving
the corporation and a person who had not been an interested  stockholder  during
the  previous  three  years or who  became an  interested  stockholder  with the
approval  of a  majority  of the  corporation's  directors.  The term  "business
combination" is defined generally to include mergers or consolidations between a
Delaware  corporation  and  an  interested  stockholder,  transactions  with  an
interested  stockholder  involving the assets or stock of the corporation or its
majority-owned  subsidiaries  and  transactions  which  increase  an  interested
stockholder's  percentage ownership of stock. The term "interested  stockholder"
is defined generally as a stockholder who becomes the beneficial owner of 15% or
more of a Delaware corporation's voting stock. Section 203 could have the effect
of delaying, deferring or preventing a change in control of the Company.

LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS

   The Company's  Restated  Certificate  provides that  directors of the Company
shall not be personally  liable to the Company or its  stockholders for monetary
damages for breach of fiduciary duty as a director, except for liability (i) for
any breach of the director's duty of loyalty to the Company or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation of law,  (iii) for the  unlawful  payment of
dividends or unlawful  stock  repurchases  under Section 174 of the DGCL, as the
same exists or  hereinafter  may be amended,  or (iv) for any  transaction  from
which the director derives an improper personal benefit.  The provision does not
apply to claims  against a director for  violations of certain  laws,  including
federal  securities  laws.  If the DGCL is  amended  to  authorize  the  further
elimination  or  limitation  of  directors'  liability,  then the  liability  of
directors of the Company shall  automatically  be limited to the fullest  extent
provided by law. The  Company's  Restated  Certificate  and By-laws also contain
provisions requiring the Company to indemnify the directors, officers, employees
or other agents to the fullest  extent  permitted by the DGCL. In addition,  the
Company has entered into  indemnification  agreements with its current directors
and executive  officers.  These provisions and agreements may have the practical
effect in certain cases of eliminating  the ability of  stockholders  to collect
monetary  damages from directors.  The Company  believes that these  contractual
agreements  and the  provisions  in its  Restated  Certificate  and  By-laws are
necessary to attract and retain qualified persons as directors and officers.

TRANSFER AGENT

   The Transfer  Agent for the Common Stock is American  Stock  Transfer & Trust
Company.

                       SHARES ELIGIBLE FOR FUTURE SALE

   Prior to this offering,  there has been no public market for the Common Stock
of the Company,  and no  prediction  can be made as to the effect,  if any, that
market sales of shares or the  availability of such shares for sale will have on
the market  price of the Common  Stock  prevailing  from time to time.  Sales of
substantial  amounts of Common Stock,  or the  perception  that such sales could
occur,  could adversely  affect the prevailing  market price of the Common Stock
and  the  ability  of the  Company  to  raise  capital  through  a  sale  of its
securities.

   Upon completion of this offering,  the Company will have 6,333,600  shares of
Common Stock outstanding  (7,103,190 shares if the Underwriters'  over-allotment
option is exercised in full). Of those shares, the 5,130,600 shares sold in this
offering  (5,900,190  shares  if  the  Underwriters'  over-allotment  option  is
exercised in full) will be freely tradeable  without  restriction  (except as to
affiliates of the Company) or further registration under the Securities Act. The
remaining  1,203,000  shares,  all of which  are owned by IHS,  are  "restricted
securities" within the meaning of Rule 144 under the securities Act.

   In general, under Rule 144 under the Securities Act as currently in effect, a
person (or persons  whose  shares are  aggregated)  who has  beneficially  owned
restricted  securities within the meaning of Rule 144 ("Restricted  Securities")
for at least two years,  and  including  the  holding  period of any prior owner
except an affiliate,  would be entitled to sell within any three-month  period a
number of shares

                                       61

<PAGE>
that does not exceed the greater of one percent of the then  outstanding  shares
of Common Stock or the average  weekly trading volume of the Common Stock on the
National Association of Securities Dealers Automated Quotation System during the
four calendar weeks  preceding such sale.  Sales under Rule 144 are also subject
to certain manner of sale provisions,  notice  requirements and the availability
of current public  information  about the Company.  Any person (or persons whose
shares  are  aggregated)  who is not  deemed  to have been an  affiliate  of the
Company  at any time  during  the three  months  preceding  a sale,  and who has
beneficially  owned  shares for at least  three years  (including  any period of
ownership of preceding  non-affiliated  holders), would be entitled to sell such
shares under Rule 144(k)  without  regard to the volume  limitations,  manner of
sale provisions,  public  information  requirements or notice  requirements.  An
"affiliate"  is a  person  that  directly,  or  indirectly  through  one or more
intermediaries,  controls,  or is controlled  by, or under common  control with,
such issuer.

   Rule 144A under the Securities Act as currently in effect  generally  permits
unlimited resales of certain  Restricted  Securities of any issuer provided that
the  purchaser  is  a  qualified   institution   that  owns  and  invests  on  a
discretionary  basis at least $100 million in  securities  (and in the case of a
bank or savings and loan  association,  has a net worth of at least $25 million)
or is a registered  broker-dealer that owns and invests on a discretionary basis
at least $10 million in  securities.  Rule 144A allows IHS to sell its shares of
Common Stock held prior to this  offering to such  institutions  and  registered
broker-dealers without regard to any volume or other restrictions.  There can be
no assurance  that the  availability  of such resale  exemption will not have an
adverse effect on the trading price of the Common Stock.

   The Company,  its  directors and officers and IHS have agreed not to offer to
sell, sell,  distribute,  grant any option to purchase,  pledge,  hypothecate or
otherwise  dispose of,  directly or  indirectly,  any shares of Common  Stock or
securities  convertible  into, or exercisable  or  exchangeable  for,  shares of
Common Stock owned by them prior to the  expiration of 180 days from the date of
this  Prospectus,  except (i) with the prior written consent of the Smith Barney
Inc., (ii) in the case of the Company, in certain limited  circumstances,  (iii)
in the case of the  directors  and  executive  officers of the Company,  for the
exercise by such  individuals  of  outstanding  options and (iv) for the sale of
shares in this  offering.  Beginning in January 1998, IHS may sell all 1,203,000
of its shares of Common  Stock  subject to the volume and other  limitations  of
Rule  144.  The  Commission  has  proposed  an  amendment  to Rule 144 under the
Securities Act which, if adopted as currently proposed, would permit the sale of
such  1,203,000  shares of Common Stock held by IHS beginning 181 days after the
date of this Prospectus, rather than January 1998 (i.e., after the expiration of
the "lock-up" period), subject to the volume and other limitations of Rule 144.

   IHS has the  right to  include  its  shares  in any  future  registration  of
securities  effected by the Company under the Securities  Act. If the Company is
required  to  include in a  Company-initiated  registration  shares  held by IHS
pursuant to the exercise of its piggyback  registration  rights,  such sales may
have an adverse  effect on the Company's  ability to raise needed  capital.  See
"Risk  Factors  --  Shares  Eligible  for  Future  Sale;  Registration  Rights,"
"Principal  and  Selling  Stockholders"  and  "Description  of Capital  Stock --
Registration Rights."

   The Company intends to file registration  statements under the Securities Act
registering  the shares of Common Stock  reserved for issuance upon the exercise
of options granted under the Stock Incentive Plan and the Non-Employee  Director
Stock Option Plan and the options  granted to the  non-employee  directors.  See
"Management -- Stock Options." These registration  statements are expected to be
filed  soon  after  the  date of  this  Prospectus  and  will  become  effective
automatically   upon  filing.   Accordingly,   shares   registered   under  such
registration  statements  will be available for sale in the open market,  unless
such shares are subject to vesting restrictions with the Company.

                                       62

<PAGE>
                                  UNDERWRITING

   Under the terms and subject to the conditions  contained in the  Underwriting
Agreement  dated the date hereof,  each  Underwriter  named below has  severally
agreed to  purchase,  and the  Company  and IHS have each agreed to sell to such
Underwriter,  shares of Common  Stock which equal the number of shares set forth
opposite the name of such Underwriter below.

                                                       NUMBER OF
UNDERWRITER                                             SHARES
- ---------------------------------------------------  ------------
Smith Barney Inc...................................
Alex. Brown & Sons Incorporated....................
Donaldson, Lufkin & Jenrette Securities
Corporation........................................

                                                     ------------
   Total...........................................  5,130,600
                                                     ============

   The  Underwriting  Agreement  provides  that the  obligations  of the several
Underwriters  to pay for and  accept  delivery  of the  shares of  Common  Stock
offered hereby are subject to approval of certain legal matters by their counsel
and to certain other conditions.  The Underwriters are obligated to take and pay
for all shares of Common Stock  offered  hereby (other than those covered by the
over-allotment option described below) if any such shares are taken.

   The Underwriters, for whom Smith Barney Inc., Alex. Brown & Sons Incorporated
and  Donaldson,  Lufkin &  Jenrette  Securities  Corporation  are  acting as the
representatives (the "Representatives"),  propose initially to offer part of the
shares of Common Stock  directly to the public at the public  offering price set
forth on the cover  page  hereof  and part to  certain  dealers  at a price that
represents a concession  not in excess of $ per share under the public  offering
price. The  Underwriters  may allow, and such dealers may reallow,  a concession
not in excess of $ per share to other Underwriters and to certain other dealers.
After  the  initial  public  offering,   the  public  offering  price  and  such
concessions  may  be  changed  by the  Underwriters.  The  Representatives  have
informed the Company that the Underwriters do not intend to confirm sales to any
accounts over which they exercise discretionary authority.

   The Company has granted to the  Underwriters  an option,  exercisable  for 30
days from the date of this Prospectus, to purchase up to an aggregate of 769,590
additional  shares of Common Stock at the public offering price set forth on the
cover page hereof less underwriting discounts and commissions.  The Underwriters
may exercise such option to purchase additional shares solely for the purpose of
covering  over-allotments,  if any,  incurred in connection with the sale of the
shares offered hereby. To the extent such option is exercised,  each Underwriter
will become obligated,  subject to certain conditions, to purchase approximately
the same  percentage of such  additional  shares as the number set forth next to
such  Underwriter's  name in the  preceding  table bears to the total  number of
shares in such table.

   The Company and IHS have agreed to indemnify the Underwriters against certain
liabilities under the Securities Act.

   The Company,  its  directors  and  officers  and IHS have agreed that,  for a
period of 180 days after the date of this Prospectus, they will not, without the
prior written  consent of Smith Barney Inc.,  sell,  offer to sell,  contract to
sell or  otherwise  dispose  of any  shares  of Common  Stock or any  securities
convertible  into,  or  exercisable  or  exchangeable  for, any shares of Common
Stock, other than, in the case of the Company, in certain limited circumstances.
Smith Barney Inc.  may, in its sole  discretion  and at any time  without  prior
notice,  release all or any portion of the shares of Common Stock subject to the
"lock-up" agreements.

   Prior to this  offering,  there has not been any public market for the Common
Stock. Consequently,  the initial public offering price for the shares of Common
Stock  will  be  determined  by  negotiations  among  the  Company,  IHS and the
Representatives.  Among the factors to be considered in  determining  such price
will be the history of and prospects for the Company's business and the industry
in which it competes,  an assessment of the Company's  management,  its past and
present  operations,  its  past  and  present  earnings  and the  trend  of such
earnings, the prospects for earnings of the Company, the present

                                       63

<PAGE>
state of the  Company's  development,  the general  condition of the  securities
market at the time of this  offering  and the  market  prices  and  earnings  of
similar  securities  of comparable  companies at the time of the  offering.  The
estimated  initial  public  offering  price range set forth on the cover page of
this Prospectus is subject to change as a result of market  conditions and other
factors.  See "Risk Factors -- No Prior Public  Market;  Possible  Volatility of
Stock Price."

                                  LEGAL MATTERS

   Certain  legal  matters  with  respect to the legality of the issuance of the
shares of Common  Stock  offered  hereby  will be passed upon for the Company by
Fulbright & Jaworski L.L.P.,  New York, New York.  Certain legal matters will be
passed upon for the Underwriters by Dewey Ballantine, New York, New York.

                                     EXPERTS

   The consolidated financial statements of Integrated Living Communities,  Inc.
and Subsidiaries; the financial statements of Lakehouse East (a partnership) for
the month ended  November 30,  1993;  the  financial  statements  of  Carrington
Pointe,  Vintage  Health Care Center  Retirement  Division  and Terrace  Gardens
Tenants in Common, all of which are included in this Prospectus and elsewhere in
the  Registration  Statement,  have  been  audited  by KPMG  Peat  Marwick  LLP,
independent  certified  public  accountants,  as indicated in their reports with
respect thereto,  and are included herein in reliance upon the authority of such
firm as experts in accounting and auditing.

   The financial statements of Lakehouse East (a partnership) for the year ended
October 31, 1993,  included in this Prospectus,  have been audited by Deloitte &
Touche LLP,  independent  auditors,  as stated in their report appearing herein,
and are included  here in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing.

                             ADDITIONAL INFORMATION

   The Company has filed with the Commission in Washington,  D.C. a Registration
Statement on Form S-1 (together with all amendments  thereto,  the "Registration
Statement"),  under the  Securities Act with respect to the Common Stock offered
hereby. This Prospectus, which constitutes a part of the Registration Statement,
does not contain all the information set forth in the Registration Statement and
the exhibits and schedules filed therewith,  certain portions of which have been
omitted as permitted by the rules and regulations of the Commission.  Statements
made in this  Prospectus as to the contents of any contract,  agreement or other
document  referred to are not  necessarily  complete.  With respect to each such
contract,  agreement or other document  filed as an exhibit to the  Registration
Statement,  reference  hereby  is  made  to  the  exhibit  for a  more  complete
description  of the matter  involved,  and each such  statement  shall be deemed
qualified  in its  entirety  by such  reference.  For further  information  with
respect to the Company and the Common Stock offered hereby, reference is made to
the Registration  Statement and exhibits and schedules thereto. The Registration
Statement filed by the Company, including exhibits and schedules thereto, may be
inspected  without charge at the public reference  facilities  maintained by the
Commission at Room 1024,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549 and at the Midwest  Regional Office of the Commission  located at 500
West Madison Street,  Suite 1400,  Chicago,  Illinois  60661-2511 and at 7 World
Trade Center,  Suite 1300,  New York,  New York 10048.  Copies of such material,
when  filed,  may also be  obtained  from the  Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549 upon payment of
certain fees prescribed by the Commission. The Commission maintains a World Wide
Web site on the Internet at http://www.sec.gov  that contains reports, proxy and
information  statements and other  information  regarding  registrants that file
electronically with the Commission.

                                       64



<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

INTEGRATED LIVING COMMUNITIES, INC. AND SUBSIDIARIES                      PAGE
     Independent Auditors' Report                                          F-3

     Consolidated Balance Sheets -- December 31, 1994 and 1995 and June 30,
     1996 (unaudited)                                                      F-4

     Consolidated Statements of Operations -- Years ended 
     December 31, 1993, 1994 and 1995 and six months ended
     June 30, 1995 (unaudited) and 1996 (unaudited)                        F-5

     Consolidated Statements of Changes in Stockholder's Equity -- 
     Years endedDecember 31, 1993, 1994 and 1995 and six months ended 
     June 30, 1996 (unaudited)                                             F-6

     Consolidated Statements of Cash Flows -- Years ended 
     December 31, 1993, 1994 and 1995 and six months ended 
     June 30, 1995 (unaudited) and 1996 (unaudited)                        F-7

     Notes to Consolidated Financial Statements                            F-8

           ACQUIRED COMPANIES -- PRE-ACQUISITION FINANCIAL STATEMENTS

LAKEHOUSE EAST (A PARTNERSHIP) NOW D/B/A WATERSIDE RETIREMENT ESTATES

     Year ended October 31, 1993

   
     Independent Auditors' Report                                          F-21

     Statement of Operations                                               F-22

     Statement of Cash Flows                                               F-23

     Notes to Financial Statements                                         F-24
    

     One Month Period ended November 30, 1993

   
     Independent Auditors' Report                                          F-26

     Statement of Operations                                               F-27

     Statement of Cash Flows                                               F-28

     Notes to Financial Statements                                         F-29
    

CARRINGTON POINTE

   
     Independent Auditors' Report                                          F-31

     Statements of Operations -- Years ended December 31, 1993, 
     1994 and 1995                                                         F-32

     Statements of Cash Flows -- Years ended December 31, 1993, 1994 and 1995
                                                                           F-33

     Notes to Financial Statements                                         F-34
    

VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION

   
     Independent Auditors' Report                                          F-36

     Balance Sheets -- December 31, 1994 and 1995                          F-37

     Statements of Operations -- Years ended December 31, 1994 and 1995    F-38

     Statements of Changes in Division Equity -- Years ended 
     December 31, 1994 and 1995                                            F-39

     Statements of Cash Flows -- Years ended December 31, 1994 and 1995    F-40

     Notes to Financial Statements                                         F-41
    

                                       F-1
<PAGE>
                              PROBABLE ACQUISITIONS

TERRACE GARDENS TENANTS IN COMMON                                         PAGE

   
     Independent Auditors' Report                                          F-44

     Balance Sheets -- December 31, 1994 and 1995                          F-45

     Statements of Operations -- Years ended December 31, 1993, 
     1994 and 1995                                                         F-46

     Statements of Changes in Owner's Deficit -- Years ended 
     December 31, 1993, 1994 and 1995                                      F-47

     Statements of Cash Flows -- Years ended December 31, 1993, 
     1994 and 1995                                                         F-48

     Notes to Financial Statements                                         F-49
    

                                       F-2
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Integrated Living Communities, Inc.:

     We have audited the accompanying  consolidated balance sheets of Integrated
Living  Communities,  Inc. and subsidiaries  (wholly-owned by Integrated  Health
Services,  Inc.) (the Company) as of December 31, 1994 and 1995, and the related
consolidated  statements of operations,  stockholder's equity and cash flows for
each of the years in the  three-year  period  ended  December  31,  1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of Integrated
Living  Communities,  Inc. and subsidiaries  (wholly-owned by Integrated  Health
Services,  Inc.) as of  December  31,  1994 and  1995 and the  results  of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 1995,  in  conformity  with  generally  accepted  accounting
principles.

     As discussed  in notes 1 and 12 to the  financial  statements,  in 1995 the
Company  adopted the provisions of the Financial  Accounting  Standards  Board's
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."

                                             KPMG Peat Marwick LLP

Baltimore, Maryland
June 5, 1996

                                       F-3
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC. AND SUBSIDIARIES
               (Wholly-Owned by Integrated Health Services, Inc.)
                           Consolidated Balance Sheets
   
<TABLE>
<CAPTION>
                                                                DECEMBER 31,           JUNE 30,
                                                        ---------------------------
                                                             1994          1995          1996
                                                        ------------- ------------- -------------
                                                                                     (UNAUDITED)
<S>                                                     <C>           <C>           <C>
Assets
Current assets:
 Cash and cash equivalents............................  $   786,552   $   413,362   $   119,995
 Accounts receivable..................................      177,849       525,555       354,314
 Prepaid expenses and other current assets............      205,494       187,294       406,845
                                                        ------------- ------------- -------------
   Total current assets...............................    1,169,895     1,126,211       881,154
Assets limited as to use (note 3).....................      735,318       658,726       704,735
Property, plant and equipment, net (note 4) ..........   14,773,241    23,751,175    50,626,382
Goodwill, less accumulated amortization of $43,805 ...    1,573,586            --            --
Other assets..........................................       47,514       237,650     3,252,310
                                                        ------------- ------------- -------------
                                                        $18,299,554   $25,773,762    55,464,581
                                                        ============= ============= =============
Liabilities and Stockholder's Equity
Current liabilities:
 Accounts payable ....................................  $   356,188       510,353       828,438
 Accrued expenses (note 8) ...........................      605,318       930,941     1,308,782
                                                        ------------- ------------- -------------
   Total current liabilities..........................      961,506     1,441,294     2,137,220
Note payable to parent company (note 14)..............           --            --     3,362,870
Refundable deposits (note 11).........................    4,311,490     5,243,332     5,398,096
Deferred income taxes (note 6)........................      620,435            --       324,106
Unearned entrance fees (note 1).......................    3,687,707     4,316,391     3,911,229
                                                        ------------- ------------- -------------
   Total liabilities..................................    9,581,138    11,001,017    15,133,521
                                                        ------------- ------------- -------------
Commitments and contingencies (notes 5, 9, 11, 13,
 and 14)
Minority interest (note 2)............................    2,371,028            --            --
Stockholder's equity:
 Preferred stock, $.01 par value. Authorized 5,000,000
  shares; none issued and outstanding.................           --            --            --
 Common stock, $.01 par value. Authorized 100,000,000
  shares; issued and outstanding 3,897,900 shares.....       38,979        38,979        38,979
 Additional paid-in capital ..........................    6,071,548    17,840,414    42,359,340
 Retained earnings (deficit)..........................      236,861    (3,106,648)   (2,067,259)
                                                        ------------- ------------- -------------
   Net stockholder's equity...........................    6,347,388    14,772,745    40,331,060
                                                        ------------- ------------- -------------
                                                        $18,299,554   $25,773,762   $55,464,581
                                                        ============= ============= =============
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC. AND SUBSIDIARIES
               (Wholly-Owned by Integrated Health Services, Inc.)
                      Consolidated Statements of Operations
   
<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31,           SIX MONTHS ENDED JUNE 30,
                                          ------------------------------------------ --------------------------
                                              1993          1994           1995          1995          1996
                                          ------------ ------------- --------------- ------------ -------------
                                                                                      (UNAUDITED)  (UNAUDITED)
<S>                                       <C>          <C>           <C>             <C>          <C>
Revenues:
 Monthly service and entrance fees......  $5,009,512   $10,905,925   $15,123,557     $7,471,081   $10,567,605
 Management services and other..........     230,516       738,558     1,145,734        547,499       727,394
                                          ------------ ------------- --------------- ------------ -------------
   Total revenues.......................   5,240,028    11,644,483    16,269,291      8,018,580    11,294,999
                                          ------------ ------------- --------------- ------------ -------------
Expenses:
 Facility operations....................   3,455,602     8,253,851    11,242,938      5,576,065     7,137,967
 Facility rents - parent company (note
  5)....................................     855,963     1,466,243     2,430,397      1,215,199     1,309,088
 Corporate administrative and general
  (note 7)..............................     314,541       725,497     1,005,372        498,702       677,700
 Depreciation and amortization..........      23,530       368,657       414,401        206,019       480,181
 Loss on impairment of long-lived assets
  (note 12).............................          --            --     5,125,838             --           --
                                          ------------ ------------- --------------- ------------ -------------
   Total expenses.......................   4,649,636    10,814,248    20,218,946      7,495,985     9,604,936
                                          ------------ ------------- --------------- ------------ -------------
   Earnings (loss) before income taxes
    and minority interest...............     590,392       830,235    (3,949,655)       522,595     1,690,063
Minority interest (note 2)..............       9,633       (28,682)       37,497         22,672            --
                                          ------------ ------------- --------------- ------------ -------------
   Earnings (loss) before income taxes..     580,759       858,917    (3,987,152)       499,923     1,690,063
Federal and state income taxes (note
 6).....................................     226,496       322,094      (643,643)       192,470       650,674
                                          ------------ ------------- --------------- ------------ -------------
   Net earnings (loss)..................  $  354,263   $   536,823   $(3,343,509)    $  307,453   $ 1,039,389
                                          ============ ============= =============== ============ =============
Earnings (loss) per common share .......  $      .09   $       .14   $      (.86)    $      .08   $       .27
                                          ============ ============= =============== ============ =============
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-5

<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC. AND SUBSIDIARIES
               (Wholly-Owned by Integrated Health Services, Inc.)

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY
                  YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
                       AND SIX MONTHS ENDED JUNE 30, 1996
   
<TABLE>
<CAPTION>
                                                       ADDITIONAL     RETAINED
                                             COMMON     PAID-IN       EARNINGS
                                             STOCK      CAPITAL       (DEFICIT)       TOTAL
                                           --------- ------------- -------------- -------------
<S>                                        <C>       <C>           <C>            <C>
Balance at December 31, 1992.............  $38,979   $   641,161   $  (654,225)   $    25,915
Net earnings.............................       --            --       354,263        354,263
Net capital contributions from parent
company..................................       --     4,506,248            --      4,506,248
                                           --------- ------------- -------------- -------------
Balance at December 31, 1993.............   38,979     5,147,409      (299,962)     4,886,426
Net earnings.............................       --            --       536,823        536,823
Net capital contributions from parent
company..................................       --       924,139            --        924,139
                                           --------- ------------- -------------- -------------
Balance at December 31, 1994.............   38,979     6,071,548       236,861      6,347,388
Net loss.................................       --            --    (3,343,509)    (3,343,509)
Net capital contributions from parent
company..................................       --    11,768,866            --     11,768,866
                                           --------- ------------- -------------- -------------
Balance at December 31, 1995.............   38,979    17,840,414    (3,106,648)    14,772,745
Net earnings (unaudited).................       --            --     1,039,389      1,039,389
Net capital contributions from parent
company (unaudited)......................       --    24,518,926            --     24,518,926
                                           --------- ------------- -------------- -------------
Balance at June 30, 1996 (unaudited) ....  $38,979   $42,359,340   $(2,067,259)   $40,331,060
                                           ========= ============= ============== =============
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC. AND SUBSIDIARIES
               (Wholly-Owned by Integrated Health Services, Inc.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
   
<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                           YEARS ENDED DECEMBER 31,                  JUNE 30,
                                                  ----------------------------------------- --------------------------
                                                      1993         1994           1995          1995          1996
                                                  ------------ ------------ --------------- ------------ -------------
                                                                                             (UNAUDITED)  (UNAUDITED)
<S>                                               <C>          <C>          <C>             <C>          <C>
Cash flows from operating activities:
 Net earnings (loss)............................  $  354,263   $  536,823   $(3,343,509)    $  307,453   $ 1,039,389
 Adjustments to reconcile net earnings (loss) to
  net cash provided (used) by operating
  activities:
  Deferred income taxes.........................      54,127      162,871      (620,435)      (139,136)      324,106
  Minority interest.............................       9,633      (28,682)       37,497         22,672            --
  Loss on impairment of long-lived assets.......          --           --     5,125,838             --            --
  Depreciation and amortization.................      23,530      368,657       414,401        206,019       480,181
  Decrease (increase) in accounts receivable ...     (80,272)     102,777      (335,601)      (337,242)      171,241
  Decrease (increase) in prepaid expenses and
   other current assets.........................       4,992     (170,051)       31,720         37,649      (219,551)
  Earned entrance fees..........................     (87,675)    (679,319)     (680,409)      (285,632)     (495,432)
  Entrance fees received........................      80,550      768,798     1,491,593        864,926       383,250
  Increase (decrease) in accounts payable and
   accrued expenses.............................    (165,781)     532,662       264,869       (201,199)      695,926
                                                  ------------ ------------ --------------- ------------ -------------
Net cash provided by operating activities ......     193,367    1,594,536     2,385,964        475,510     2,379,110
                                                  ------------ ------------ --------------- ------------ -------------
Cash flows from financing activities:
 Net capital distributions to parent company ...    (172,229)    (416,371)   (2,551,050)       (96,238)   (2,651,074)
 Refundable deposits received...................      57,750      505,865     1,456,709        895,760       242,250
 Refunds of deposits and entrance fees..........     (62,275)    (370,769)     (707,367)      (201,966)     (380,466)
                                                  ------------ ------------ --------------- ------------ -------------
Net cash (used) by financing activities ........    (176,754)    (281,275)   (1,801,708)       597,556    (2,789,290)
                                                  ------------ ------------ --------------- ------------ -------------
Cash flows from investing activities:
 Property, plant and equipment additions........     (11,627)    (358,375)     (843,902)      (232,279)     (185,388)
 Decrease (increase) in other assets............          --           --      (190,136)        16,864       348,210
 Decrease (increase) in assets limited as to
  use...........................................      (3,817)    (169,503)       76,592         92,136       (46,009)
                                                  ------------ ------------ --------------- ------------ -------------
Net cash (used) by investing activities ........     (15,444)    (527,878)     (957,446)      (123,279)      116,813
                                                  ------------ ------------ --------------- ------------ -------------
Increase (decrease) in cash.....................       1,169      785,383      (373,190)       949,787      (293,367)
Cash, beginning of period.......................          --        1,169       786,552        786,552       413,362
                                                  ------------ ------------ --------------- ------------ -------------
Cash, end of period.............................  $    1,169   $  786,552   $   413,362     $1,736,339   $   119,995
                                                  ============ ============ =============== ============ =============
Noncash investing and financing activities --
 acquisitions of facilities: (note 2)
 Assets of businesses acquired, net.............  $7,068,554   $1,340,510   $11,911,391     $       --   $27,170,000
 Capital contributed by parent company and
  minority interest.............................  $7,068,554   $1,340,510   $11,911,391     $       --   $27,170,000
                                                  ============ ============ =============== ============ =============
    
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-7
<PAGE>
               INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES

               (Wholly-Owned by Integrated Health Services, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1993, 1994 AND 1995
                           AND JUNE 30, 1995 AND 1996

(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Description of Business and Basis of Presentation

     In November 1995, Integrated Living Communities,  Inc. (ILC or the Company)
was formed through a corporate reorganization whereby the assets and liabilities
of the  Integrated  Living  Communities  Division  (the  Division) of Integrated
Health  Services,  Inc. (IHS or the Parent  Company) were  transferred or leased
from IHS  subsidiaries to ILC and its  subsidiaries.  ILC was formerly  Kingsley
Place  Retirement,  Inc. until its present name was adopted in January 1996. The
consolidated  financial  statements of the Company represent the accounts of the
assisted living and other senior living  facilities  comprising the Division and
operating within the following wholly-owned subsidiaries of IHS:

<TABLE>
<CAPTION>
                                                                                OWNER/LESSEE
                                            DATE OF ACQUISITION                   AND IHS               OWNED OR
              FACILITY                          AND LOCATION                  OPERATING ENTITY           LEASED
- ------------------------------------  ------------------------------- ------------------------------- ------------
<S>                                   <C>                             <C>                             <C>
West Palm Beach                       December 1, 1993                Central Park Lodges, Inc        Leased
Retirement,                           West Palm Beach, Florida                                
a 34-unit assisted living                                             
facility                                                                     
                                                                 
Waterside Retirement Estates          December 1, 1993                F.L.C. Lakehouse, Inc.          Owned            
(formerly Lakehouse East),            Sarasota, Florida               
a 164-unit continuing care                                       
retirement community                                                  
                                               
The Homestead,                        March 18, 1994                  I.H.S. of Denton, Inc.          Owned
a 50-unit assisted living             Denton, Maryland                             
and adult day care facility                                           
                                                             
Treemont Retirement                   February 9, 1989                Cambridge Group of              Leased
Community, a 231-unit                 Dallas, Texas                   Texas, Inc
continuing care retirement                      
community, Alzheimer's                                                
and adult day care facility                                                                
                                                                 
The Shores, a 260-unit assisted       September 1, 1994               Integrated Health Services      Leased
living, continuing care               Bradenton, Florida              of Lester, Inc.
retirement community and                                              
Alzheimer's care facility                                                              
                                      
Cheyenne Place Retirement,            September 1, 1994               Integrated Health Services      Leased
a 95-unit congregate care             Colorado Springs, Colorado      of Lester, Inc.           
facility                                                                    
                                                                 
Carrington Pointe, a                  December 15,1995                Integrated Management -         Owned
172-unit congregate                   Fresno, California              Carrington Pointe, Inc.        
care and assisted living                                              
facility                                          

</TABLE>

     Also,  the statements  include  accounts of Integrated  Living  Communities
Retirement Management,  Inc., ("ILCRM"),  which manages eight facilities, two of
which are scheduled to open in 1996.

                                       F-8
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     Two of the Company's  facilities  are located on campuses  containing  both
assisted-living  facilities and  skilled-nursing  facilities which share certain
operating  expenses.  The facilities are owned by  subsidiaries  of IHS and have
been leased to the Company (see note 5). Effective June 1, 1996, the Company and
an IHS  subsidiary  entered  into  separate  condominium  agreements  and shared
services agreements for these facilities as discussed in note 14. Allocations of
various operating  expenses have been made by IHS on a monthly basis in order to
present the separate  operating expenses of the  assisted-living  facilities and
skilled-nursing  facilities.  The accompanying  financial statements reflect the
revenues   and   expenses   (including   such   allocations)   related   to  the
assisted-living facilities only.

     The consolidated  financial  statements reflect the historical  accounts of
the assisted living and other senior living facilities, including allocations of
general  and  administrative  expenses  from  the IHS  corporate  office  to the
individual  facilities.  Such  corporate  office  allocations,  calculated  as a
percentage of revenue,  are based on determinations  that management believes to
be  reasonable.  However,  IHS has operated  certain  other  businesses  and has
provided  certain  services  to  the  Company,   including   financial,   legal,
accounting,  human  resources and  information  systems  services.  Accordingly,
expense  allocations to the Company may not be  representative  of costs of such
services  to be  incurred in the future  (see note 7).  Also,  the  consolidated
financial statements reflect adjustments made by IHS to establish a new basis of
accounting  for the assets and  liabilities  of businesses  acquired,  using the
"push down" approach to accounting for business  combinations under the purchase
method.  The effect of these  adjustments  was to increase the cost of goodwill,
property, plant and equipment by approximately $6.2 million at December 31, 1995
(before the loss on impairment  of  long-lived  assets (note 12) and to increase
depreciation and amortization expense by $13,000 in 1993 and $140,000 in each of
1994 and 1995.

    Revenue Recognition

     Resident units are rented on a month to month basis and monthly service fee
revenue is recognized in the months the units are occupied. Service fees paid by
residents for  assisted-living  and other related services are recognized in the
period such services are rendered as other revenue. In some cases,  residents of
the Waterside  Retirement Estates facility have entered into life-care contracts
whereby the resident pays an entrance fee as well as a monthly rental payment.

     Under most life-care contracts (membership  agreements),  entrance fees are
partially refundable to the resident.  The minimum refund amount pursuant to the
resident's  membership  agreement  (generally  50% of the total entrance fee) is
payable to the resident or the resident's  estate within 120 days of termination
of the agreement, which may occur at any time after 30 days notice. In addition,
a portion of the  remainder  of the  entrance  fee is payable if the contract is
terminated  within 24 months of  move-in,  determined  on a  declining  pro rata
basis. The minimum refund amount and the estimated amount of the remainder which
is  expected  to be  refunded  based  on past  experience  of the  facility  are
accounted for as refundable  deposit  liabilities.  The remaining  amount of the
entrance fees is accounted for as deferred  revenue under the caption  "unearned
entrance  fees." Such  deferred  revenue is  amortized to  operations  of future
periods based on the estimated life of the resident,  adjusted annually based on
the actuarially determined estimated remaining life expectancy of each resident,
on the straight-line method. Unamortized deferred revenue is recorded as revenue
upon the  resident's  death or contract  termination.  Earned  entrance  fees on
life-care  contracts  were  $87,675 in 1993,  $679,319 in 1994,  and $680,409 in
1995.

                                       F-9
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     Property and Equipment

     Property and equipment are stated at cost. Depreciation and amortization of
property and  equipment  are computed  using the  straight-line  method over the
estimated useful lives of the assets as follows:



          Building and improvements ...  40 years
          Land improvements............  25 years
          Equipment....................  10 years
          Leasehold improvements.......  Term of the lease


     Income Taxes

     The  Company  accounts  for  income  taxes  under  Statement  of  Financial
Accounting  Standards  No. 109,  Accounting  for Income  Taxes  (SFAS 109).  The
Company was not a separate  taxable entity during the three years ended December
31, 1995; however,  under SFAS 109 the current and deferred tax expense has been
allocated among the members of the IHS controlled  corporate group including the
Company and its subsidiaries.

     Under the asset and liability  method of SFAS 109,  deferred tax assets and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and  liabilities  and their  respective  tax  bases.  Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  Under SFAS 109,  the effect on  deferred  tax assets and
liabilities  of a change in tax rates is recognized in income in the period that
includes the enactment date.  Valuation allowances are recorded for deferred tax
assets when it is more likely than not that such deferred tax assets will not be
realized.

     Cash and Cash Equivalents

     Cash and cash  equivalents  consist of highly  liquid  instruments  with an
original  maturity of three  months or less.  Under a cash  management  facility
provided by the Parent  Company,  the Company's  operating  cash balances of the
facilities  are generally  transferred  to a centralized  account and applied to
reduce  additional  paid-in capital.  The Company's cash needs for operating and
other purposes are similarly  provided through an increase to additional paid-in
capital.  However,  in 1994 and 1995 the Waterside  Retirement  Estates facility
transferred cash to the Parent Company only to the extent needed to satisfy cash
needs  for   operating   expenses.   The  excess  of  cash  receipts  over  cash
disbursements  of this  facility is reflected  in the cash and cash  equivalents
account as of December 31, 1994 and 1995.

     Obligation to Provide Future Services

     For life-care contracts,  the Company annually calculates the present value
of the net cost of  future  service  and use of  facilities  to be  provided  to
current  residents and compares that amount with the balance of deferred revenue
from entrance  fees. If the present value of the net cost of future  service and
use of facilities  exceeds the deferred  revenue from entrance fees, a liability
is recorded  (obligation to provide future service and use of facilities) with a
corresponding charge to income.

     Earnings per Common Share

     Earnings  per share is computed  based on the  weighted  average  number of
common and common equivalent shares outstanding during the periods. Common stock
equivalents  include options to purchase  common stock,  assumed to be exercised
using the treasury stock method.  Outstanding shares  retroactively  reflect the
stock split and related surrender of common shares referred to in note 10.

                                      F-10

<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Disclosures about Fair Value of Financial Instruments

     The carrying  amounts of cash,  accounts  receivable,  prepaid expenses and
other current  assets,  other assets,  assets limited as to use funds,  accounts
payable,  and accrued expenses  approximate fair value because of the short-term
maturity of these instruments.

     The carrying amounts of refundable deposits may not approximate fair value
since these liabilities are not short-term in nature. However, since these
liabilities do not have specified maturity dates, management believes it is
not practicable to determine their fair value.

     Impairment of Long-Lived Assets

   
     Management  regularly  evaluates whether events or changes in circumstances
have  occurred  that could  indicate an  impairment  in the value of  long-lived
assets.  In December  1995,  as part of a company-  wide  adoption  by IHS,  the
Company adopted SFAS No. 121,  "Accounting  for Impairment of Long-Lived  Assets
and for Long-Lived  Assets to Be Disposed Of". In accordance with the provisions
of SFAS No. 121, if there is an indication  that the carrying  value of an asset
is not  recoverable,  the Company  determines  the amount of impairment  loss by
comparing  the  carrying  amount  of the  asset  to its  estimated  fair  value.
Estimated  fair value is determined  through an  evaluation of recent  financial
performance and projected discounted cash flows of its facilities using standard
industry valuation techniques,  including the use of independent appraisals when
considered  necessary.  If an asset tested for  recoverability was acquired in a
business  combination  accounted for by using the purchase  method,  the related
goodwill is included as part of the  carrying  value and  evaluated as described
above  in  determining  the  recoverability  of that  asset.  Recoverability  is
determined  by  estimating  the  projected  undiscounted  cash flows,  excluding
interest, of the related business activities.
    

     In addition to  consideration  of impairment  upon the events or changes in
circumstances  described  above,  management  regularly  evaluates the remaining
lives of its long-lived assets. If estimates are changed,  the carrying value of
the affected assets is allocated over their remaining lives. Estimation of value
and  future  benefits  of  intangible  assets  is made  based  upon the  related
projected undiscounted future cash flows, excluding interest payments.

     Prior to  adoption  of SFAS No.  121 in 1995,  the  Company  performed  its
analyses of impairment of long-lived  assets by  consideration  of the projected
undiscounted cash flows on an entity-wide  basis,  except for goodwill for which
the policy is unchanged.

     The effect of the  adoption of SFAS No. 121 in December  1995  required the
Company to perform this analysis on a facility-by-facility  basis. This resulted
in the  recognition of a loss on impairment of long-lived  assets (see note 12).
If the  facility-by-facility  analysis had been adopted prior to December  1995,
the Company may have incurred the loss on impairment of long-lived  assets prior
to December 1995.

     Interim Financial Information
   
     The unaudited  consolidated  financial  information as of June 30, 1996 and
for the six months ended June 30, 1996 and 1995 has been  prepared in conformity
with the accounting  principles and practices reflected in the audited financial
statements included herein. In the opinion of the Company, the unau-
    
                                      F-11
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

dited consolidated financial information contain all adjustments  (consisting of
only normal  recurring  adjustments)  necessary to present  fairly the Company's
financial  position,  results  of  operations  and cash  flows  for the  periods
indicated.

(2)  BUSINESS ACQUISITIONS

     During the  three-year  period ended December 31, 1995, IHS acquired six of
the seven  assisted-living and other senior living facilities which are included
in the consolidated  financial statements at December 31, 1995. Each acquisition
was  accounted  for  by  the  purchase  method;  accordingly,   the  assets  and
liabilities  of the acquired  facilities  were recorded at their  estimated fair
values. The results of operations of the facilities  acquired have been included
in the  consolidated  financial  statements  from  the  respective  dates of the
acquisitions.

     The total costs, by acquisition, have been allocated to the specific assets
and liabilities as follows:
   
<TABLE>
<CAPTION>
                                                           WATERSIDE
                                              WEST PALM    (LAKEHOUSE       THE                    CARRINGTON
                                                BEACH        EAST)       HOMESTEAD   THE SHORES      POINTE
                                             ----------- ------------- ------------ ------------ --------------
<S>                                          <C>         <C>           <C>          <C>          <C>
Accounts receivable, net...................  $1,086      $   136,597   $   36,756   $      --     $    12,105
Assets limited as to use...................      --          561,998           --          --              --
Property, plant and equipment..............      --       13,382,609    1,369,012          --      12,100,685
Goodwill (40 year useful life).............      --        1,617,391           --          --              --
Other assets...............................      --           40,435           --      47,514          13,520
Accounts payable and accrued expenses .....                 (481,853)     (65,258)    (47,514)       (214,919)
Refundable deposits........................      --       (3,966,688)          --          --              --
Deferred income taxes......................      --         (403,437)          --          --              --
Unearned entrance fees.....................      --       (3,819,584)          --          --              --
                                             ----------- ------------- ------------ ------------ --------------
Total, representing capital contributed by
Parent Company and minority interest ......  $1,086      $ 7,067,468   $1,340,510   $      --     $11,911,391
                                             =========== ============= ============ ============ ==============

</TABLE>

     On December 1, 1993,  IHS acquired 100% of the common stock of Central Park
Lodges,  Inc. (CPL). Among the facilities  acquired in this transaction was West
Palm Beach,  a 120-bed  skilled  nursing  facility  and 34 unit  assisted-living
facility.  The Company leases the  assisted-living  portion of the facility from
IHS (see notes 5 and 14).

     In connection with the December 1, 1993  acquisition of CPL, IHS originally
obtained the 60.5% controlling  interests in two  partnerships,  Lakehouse East,
which owns and operates a retirement  facility  including an assisted care wing,
21 garden apartments and 18 villas,  and Lakehouse West, which owns and operates
an adjacent  retirement  facility  consisting  of a single  building.  The 39.5%
minority  partners  subsequently  filed a suit against IHS and CPL alleging that
the  CPL  acquisition  triggered  a  provision  in  the  partnership  agreements
requiring the sale of the minority  interests in the partnership.  Settlement of
the suit was subsequently  reached pursuant to a Partition Agreement between the
parties.  Under this  agreement,  effective  October 31, 1995 an IHS  subsidiary
became  the sole owner of  Lakehouse  East (now  known as  Waterside  Retirement
Estates)  and the  former  minority  partners  became the sole  partners  of the
partnership which is the sole owner of Lakehouse West.
    

                                      F-12
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

   
     The  financial  statements  have been  presented  including  the  Company's
interest in Lakehouse East and excluding the  operations of Lakehouse  West. The
following represents the summarized financial  information of the Lakehouse West
partnership  entity  which  is  not  included  in  the  consolidated   financial
statements of the Company (in thousands)
    


                                                  DECEMBER 31,
                                               ---------------
                                                 1994    1995
                                               -------- ------
     Current assets...........................  $   559  $  --
     Non-current assets.......................   13,878     --
     Total assets.............................   14,437     --
     Current liabilities......................      528     --
     Long-term liabilities....................   12,243     --
     Total liabilities........................   12,771     --
     Partnership capital......................    1,666     --
     Total liabilities and partnership
     capital..................................   14,437     --
                                                -------  -----
                                                            TEN MONTHS
                                                                ENDED
                               YEARS ENDED DECEMBER 31,     OCTOBER 31,
                               -----------------------    -------------
                                   1993        1994           1995
                                   ----        ----           ----
                            
     Revenues...................   $234       $3,214        $2,672
     Operating expenses.........    244        3,217         2,581
     Earnings (loss)............    (10)          (3)           91
   
     On March 18, 1994 IHS acquired The Homestead, a 50 unit assisted-living and
adult daycare facility for a total cost of  approximately  $1.3 million adjusted
for certain accrued liabilities,  prepayments and deposits assumed by IHS. Prior
to the purchase IHS had managed the facility  under a management  agreement with
the prior owner.

     On August 31,  1994  Integrated  Health  Services of Lester,  Inc.,  an IHS
subsidiary, entered into separate facility operating leases for the 260-unit The
Shores and 95-unit  Cheyenne Place  facilities.  Integrated  Health  Services of
Lester, Inc. leases these facilities, including the related equipment, furniture
and fixtures, and subleases them to the Company (see note 5.)

     On December 15, 1995, IHS acquired Carrington Pointe, a 172 unit congregate
care and assisted-living facility for a total cost of approximately $11,900,000.
Prior to the  acquisition,  IHS had  managed  the  facility  under a  management
agreement with the prior owner.  The  acquisition  was recorded  effective as of
December 31, 1995;  accordingly,  results of operations for the period  December
15, 1995 to December 31, 1995 are not included in the financial statements.  The
effect of not including this period is not material to the results of operations
of the Company.  The assets acquired and liabilities  assumed have been adjusted
to reflect the new basis of accounting and are included in the December 31, 1995
balance sheet of the Company.

                                      F-13
    
<PAGE>
   
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     The following summary,  prepared on a pro forma basis, combines the results
of operations  as if the  acquisitions  described  above,  certain  acquisitions
consumated  subsequent  to December 31, 1995 and certain  probable  acquisitions
(see note 14) had been  consummated as of January 1, 1994,  after  including the
effect of certain  adjustments  such as  depreciation on the new basis of assets
acquired.   The  pro  forma  amounts  also  include   adjustments  to  corporate
administrative  and  general  expenses to reflect  management's  estimate of the
increase  in such costs as if the Company had  operated on a  stand-alone  basis
during these years.


                                           YEARS ENDED DECEMBER 31,
                                        ----------------------------
                                             1994          1995
                                        ------------- --------------

          Revenues..................    $22,514,216   $27,452,000
          Net loss..................    $  (221,000)  $(3,065,000)
          Net loss per common share..   $      (.05)  $      (.63)


     The  unaudited  pro forma  results are not  necessarily  indicative of what
actually  might have occurred if the  acquisitions  had been completed as of the
beginning of the periods presented.  In addition,  they are not intended to be a
projection  of  future  results  of  operations  and do not  reflect  any of the
business management changes that might be achieved from combined operations.

(3)  ASSETS LIMITED AS TO USE

     A portion of the entrance  fee  deposits on life-care  contracts is held in
escrow pursuant to Section 651.035 of the statutes of the state of Florida. Such
minimum liquid reserve funds consist of cash equivalents that are required to be
maintained  by  continuing  care  facilities.  Balances in such reserve funds of
$626,618 and $657,126 at December  31, 1994 and 1995,  respectively,  exceed the
required  minimum  liquid  reserves  at such  dates.  The  remainder  represents
entrance fee deposits held by a trustee pursuant to Florida law.

(4)  PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consist of the following: 

<TABLE>
<CAPTION>
                                                        DECEMBER 31,
                                                --------------------------
                                                    1994          1995      JUNE 30, 1996
                                                    ----          ----      -------------
                                                                             (UNAUDITED)
<S>                                             <C>           <C>           <C>
Land and improvements.........................  $ 5,166,862   $ 4,010,343   $ 4,012,717
Building and improvements.....................    9,332,822    18,828,646    46,120,290
Equipment.....................................      592,027     1,312,103     1,340,742
Construction in progress......................        5,574       214,332       227,539
Leasehold improvements........................       18,570       102,331       121,855
                                                ------------- ------------- ----------------
                                                 15,115,855    24,467,755    51,823,143
Less accumulated depreciation and
amortization..................................      342,614       716,580     1,196,761
                                                ------------- ------------- ----------------
Total.........................................  $14,773,241   $23,751,175   $50,626,382
                                                ============= ============= ================
</TABLE>


(5)  LEASES

     The Company  has leased  four  assisted-living  facilities  from IHS.  With
respect to the West Palm Beach and Treemont facilities, IHS subsidiaries own the
premises of both skilled  nursing and assisted  living  facilities,  operate the
respective skilled nursing facilities,  and lease the assisted living facilities
to the Company.  Rent expense  included in the financial  statements under these
intercompany  leases was $855,963 in 1993,  $999,152 in 1994 and  $1,029,126  in
1995.  The  Company  has  obtained  condominium  interests  in these  facilities
effective June 1, 1996 (see note 14).

                                      F-14
    
<PAGE>
   
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     Cheyenne Place and The Shores are leased from Litchfield  Asset  Management
Corporation by Integrated Health Services of Lester,  Inc. (a subsidiary of IHS)
under separate  leases.  The Company  entered into separate  subleases for these
facilities  with an IHS  subsidiary  effective June 1, 1996. The initial term of
the subleases is seven years and provide for various renewal terms at the option
of ILC at fair market rentals.  Prior to June 1, 1996, the Company was allocated
rentals based on the lease between  Litchfield Asset Management  Corporation and
IHS. Rent expense  included in the financial  statements  under these leases was
none in 1993,  $467,091 in 1994 and  $1,401,271  in 1995.  Minimum rent payments
under these  noncancellable  subleases  are  summarized as follows for the years
ended December 31:


 
                    1996........  $ 1,588,769
                    1997........    1,722,696
                    1998........    1,722,696
                    1999........    1,722,696
                    2000........    1,722,696
                    Thereafter..    4,163,182
                                 -------------
                                  $12,642,735
                                =============

(6)  INCOME TAXES

     The Company is included in IHS's  consolidated  federal  income tax return.
The  allocated  provision  for income taxes on earnings  before  income taxes is
summarized below:

                          YEARS ENDED                SIX MONTHS ENDED
                          DECEMBER 31,                    JUNE 30,
               ---------------------------------- -----------------------
                   1993       1994        1995         1995        1996
               ---------- ---------- ------------ ----------- -----------
                                                     (UNAUDITED)
     Current...  $172,369   $159,223   $ (23,208)   $ 331,606   $326,568
     Deferred .    54,127    162,871    (620,435)    (139,136)   324,106
               ---------- ---------- ------------ ----------- -----------
               $226,496   $322,094   $(643,643)   $ 192,470   $650,674
               ========== ========== ============ =========== ===========

     The amount  computed by applying the Federal  corporate  tax rate of 34% to
earnings  before income taxes is reconciled to the provision for income taxes as
follows:

<TABLE>
<CAPTION>
                                                                                        SIX MONTHS ENDED
                                                      YEARS ENDED DECEMBER 31,              JUNE 30,
                                                ------------------------------------ ---------------------
                                                   1993       1994         1995         1995       1996
                                                ---------- ---------- -------------- ---------- ----------
                                                                                          (UNAUDITED)
<S>                                             <C>        <C>        <C>            <C>        <C>
Income tax computed at statutory rates .......  $197,458   $292,032   $(1,355,632)   $169,974   $574,621
State income taxes, net of Federal tax
benefit.......................................    28,805     32,057      (176,920)     23,470     75,854
Other.........................................       233     (1,995)       (2,501)       (974)       199
Valuation allowance adjustment................        --         --       891,410          --         --
                                                ---------- ---------- -------------- ---------- ----------
                                                $226,496   $322,094   $  (643,643)   $192,470   $650,674
                                                ========== ========== ============== ========== ==========
    
</TABLE>

                                      F-15
<PAGE>
   
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

Deferred income tax liabilities are summarized as follows:
    

<TABLE>
<CAPTION>
                                                        DECEMBER 31,                  JUNE 30,
                                         ----------------------------------------- -------------
                                              1993          1994          1995          1996
                                         ------------- ------------- ------------- -------------
                                                                                    (UNAUDITED)
<S>                                      <C>           <C>           <C>           <C>
Excess of book over tax basis of
assets.................................  $ 1,981,232   $ 2,032,363   $   798,083   $   966,201
Unearned entrance fees.................   (1,416,228)   (1,382,890)   (1,661,811)   (1,505,823)
Accrued expenses.......................      (77,999)      (29,038)      (27,682)      (27,682)
Other..................................      (29,441)           --            --            --
                                         ------------- ------------- ------------- -------------
                                             457,564       620,435      (891,410)     (567,304)
Valuation allowance....................           --            --       891,410       891,410
                                         ------------- ------------- ------------- -------------
Deferred income tax liability..........  $   457,564   $   620,435   $        --$      324,106
                                         ============= ============= ============= =============

</TABLE>

     The  provision  for Federal and state  income  taxes is recorded  using the
overall  effective tax rate of the  consolidated  group applied to the Company's
pre-tax earnings before  adjustment for permanent  differences.  Deferred income
tax (assets)  liabilities  are recorded for the Company's  temporary  difference
using the same effective tax rate. The  difference  between the total  provision
for income  tax and the  deferred  income  tax  provision,  both  determined  as
discussed above, represents income taxes currently payable to the parent company
and has been  accounted for as  additional  paid-in  capital.  The provision for
income taxes,  deferred income taxes and income taxes currently payable may vary
from such amounts that would have been computed on a stand-alone basis.

(7)  OTHER RELATED PARTY TRANSACTIONS

     Corporate administrative and general expenses represent management fees for
certain services,  including financial,  legal, accounting,  human resources and
information systems services,  provided by IHS pursuant to a management services
agreement.  Management  fees have been provided at 6% of total  revenues of each
facility,  except for the Lakehouse East partnership facility which has provided
management  fees  at  9%  of  monthly  service  fees  revenue  pursuant  to  the
partnership  agreement in effect for the period from December 1, 1993 to October
31, 1995 (of which  approximately  $224,000  was paid to an IHS  subsidiary  and
approximately $224,000 was paid to the other partner).

     Management fees charged by IHS at 6% of total revenues have been determined
based on an allocation of IHS's corporate general and  administrative  expenses,
which apply to all IHS divisions,  including the Integrated  Living  Communities
Division.  Such  allocation  has been made because  specific  identification  of
expenses is not practicable.  Management believes that this allocation method is
reasonable.   However,   management   estimates  that  the  Company's  corporate
administrative  and general expenses on a stand alone basis (i.e.  expenses that
would have been incurred if the Company had operated as an unaffiliated  entity)
would have been approximately $3.9 million in 1995.

                                      F-16
<PAGE>
   
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

(8)  ACCRUED EXPENSES

     Accrued expenses are summarized as follows:
    

                                  DECEMBER 31,        JUNE 30, 1996
                             ----------------------  ------------------
                                 1994       1995         (UNAUDITED)
                             ----------------------  ------------------

Accrued salaries and wages .  $188,382   $307,327      $  392,849
Refundable security
deposits....................   291,807    370,331         409,583
Other accrued expenses .....   125,129    253,283         506,350
                              ---------- ----------    ---------------
                              $605,318   $930,941      $1,308,782
                              ========== ==========    ===============

(9)  NOTE RECEIVABLE

     Integrated  Living  Communities  Retirement  Management,  Inc.  (ILCRM),  a
subsidiary  of the  Company,  entered into loan and  security  agreements  dated
August  7,  1995 and  amended  on  February  29,  1996 and July 9,  1996 with an
individual,  the  president  of  Elderly  Development  Company,  Inc.  Under the
agreements,  ILCRM has agreed to loan up to $1,000,000  to the  individual at an
annual interest rate of 11.75%.  The balance of the loan at December 31, 1995 of
$130,000  is  included  in other  assets.  The  loan is for the  pre-development
activities  of five  assisted  living  facilities  in  California.  The loan and
security  agreement  provide  that ILCRM is entitled to the  exclusive  right to
manage the facilities upon the completion of construction.  Also, the individual
has assigned the rights related to real estate purchase agreements to ILCRM. The
loan and security agreements provide ILCRM a security interest in the borrower's
pre-development   plans,   land  contracts,   and  all  licenses,   permits  and
governmental  approvals.  The principal balance of the loan, and all accrued and
unpaid interest thereon, is payable on demand.

(10) CAPITAL STOCK

     As of December 31, 1995 and 1994, the Company was authorized to issue up to
1,000 shares of common  stock,  $.01 par value,  of which 100 shares were issued
and outstanding.  In June 1996, the Company's  certificate of incorporation  was
restated to  increase  the  authorized  shares to  100,000,000  shares of common
stock,  $.01 par value and 5,000,000 shares of preferred stock,  $.01 par value.
Also, the Company effected a 49,610-for-one common stock split (in the form of a
stock dividend). In August 1996, the Parent Company surrendered 1,063,100 shares
of  common  stock to the  Company.  Share  and per  share  data for all  periods
presented in the financial  statements  give  retroactive  effect to the revised
shares,  the common  stock  split and the  related  surrender  of common  shares
referred to above.  Accordingly,  3,897,900 shares of common stock are reflected
as issued and outstanding during the three years ended December 31, 1995.

     The  preferred  stock may be issued from time to time in one or more series
as determined by the Board of Directors. The Board of Directors is authorized to
issue the shares of preferred stock in one or more series and to fix the rights,
preferences,  privileges and restrictions  thereof,  including  dividend rights,
dividend  rates,   conversion  rights,   voting  rights,  terms  of  redemption,
redemption prices, liquidation preferences and the number of shares constituting
any series or the designation of such series,  without further vote or action by
the stockholders.  The preferred stock could be issued by the Board of Directors
with voting and conversion  rights that could adversely  affect the voting power
and other rights of the holders of the common  Stock.  In addition,  because the
terms of the  preferred  stock  may be fixed by the  Board of  Directors  of the
Company without  stockholder action, the preferred stock could be issued quickly
with terms calculated to defeat or delay a proposed takeover of the Company,  or
to make the removal of the management of the Company more difficult.

                                      F-17

<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     The Company has adopted two stock option plans.  The Stock  Incentive  Plan
provides for options to be granted to certain  employees and  consultants  at an
exercise  price per share not less than 100% of fair market value at the date of
grant (110% in certain cases).  In addition,  the Company adopted a Stock Option
Plan for  Non-Employee  Directors  which provides for the grant of options at an
exercise  price per share equal to the fair  market  value on the date of grant.
The Board of Directors has  authorized  the issuance of 950,040 shares of common
stock under the plans.  Stock options to purchase an aggregate of 450,500 shares
of common stock under the Stock  Incentive  Plan have been granted  through June
30, 1996.  On June 10, 1996,  stock  options to purchase an aggregate of 405,000
shares of Common Stock in three equal  installments,  commencing  June 10, 1997,
were granted to five directors of the Company.

(11) LIFE-CARE CONTRACTS

     The obligation under life-care  contracts to provide future service and use
of facilities  is calculated as the present value of the net future  service and
use costs.  Unamortized  deferred revenue exceeded the net present value of such
net  costs at  December  31,  1994 and  1995;  accordingly,  there was no future
service  liability  recorded  in  connection  with the  life-care  contracts  at
December 31, 1994 and 1995.

     In accordance with the  contractual  arrangements  under certain  life-care
contracts,  a minimum amount  (generally  50%) of the entrance fee is refundable
and a portion of the entrance fee is  refundable  if the contract is  terminated
within  a  specified  time  period   (potentially   refundable  entrance  fees).
Refundable   deposits   represent  the  minimum  refunds  under  the  membership
agreements and the estimated  amount  expected to be refunded of the potentially
refundable  entrance fees, based on past experience with contract  terminations.
Potentially  refundable entrance fees were $871,270 and $882,779 at December 31,
1994 and 1995, respectively,  of which $187,281 and $215,627,  respectively,  is
included in refundable deposits;  the remainder is included in unearned entrance
fees. Refunds paid were $62,275 for the period from December 1, 1993 to December
31, 1993,  $370,769 in 1994, and $707,367 in 1995,  including minimum refunds of
$62,275 in 1993, $343,819 in 1994 and $553,213 in 1995.
   
(12) LOSS ON IMPAIRMENT OF LONG-LIVED ASSETS

     The Company implemented Financial Accounting Standards Board's Statement of
Financial  Accounting  Standards No. 121 in connection with the Parent Company's
implementation  in 1995.  In  connection  with the adoption of SFAS No. 121, the
Company  performed  an  evaluation  of  the  recent  financial  performance  and
projected  undiscounted  cash  flows of each of its  facilities.  Using a recent
independent  appraisal,  the  Company  estimated  the fair  market  value of its
Waterside  (Lakehouse  East) facility and determined  that the carrying value of
certain long lived assets, including goodwill, land, buildings and improvements,
exceeded the fair values.  The excess  carrying  value of  $5,125,838  (of which
$1,533,152   represented  goodwill  and  $3,592,686  represented  buildings  and
improvements) was written off and is included in the statement of operations for
1995 as a loss on  impairment  of  long-lived  assets.  At the time the  Company
acquired the  controlling  interest in the Waterside  facility in December 1993,
the Waterside  facility and Lakehouse West, a separate adjacent  facility,  were
operated  in a  manner  whereby  the  facilities  shared  certain  services  and
expenses.  The  December  1993  valuation  assumed that these  facilities  would
continue their existing  cross-referral  and joint  marketing  relationship  and
would continue to enjoy other corporate synergies.  In 1995, the Company and the
minority  partners in the  Waterside  facility and the  Lakehouse  West facility
exchanged  interests,  such  that  the  Company  became  the  sole  owner of the
Waterside  facility  and the  minority  partners  became  the sole  owner of the
adjacent  Lakehouse  West  facility  (see note 2). All joint  arrangements  were
terminated.  The  December  1995  appraisal  reflected  that  (i)  the  benefits
discussed  above  no  longer  existed  and  (ii) the  other  facility  was now a
competitor of the Waterside  facility.  As a result, the December 1995 valuation
of the  Waterside  facility was less than the December 1993  valuation  used for
purchase accounting purposes.
    

                                      F-18

<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

(13) LEGAL PROCEEDINGS

     The Company is involved in various legal proceedings that are incidental to
the conduct of its  business.  Management  believes  that pending or  threatened
legal  proceedings  will  have  no  material  adverse  effect  on the  Company's
financial condition or results of operations.

(14) EVENTS SUBSEQUENT TO DECEMBER 31, 1995

     Acquisitions

     On January 29, 1996, an IHS  subsidiary  purchased the Vintage  Health Care
Center,  a  110-unit  skilled  nursing,  43-unit  assisted-living  and a 62-unit
congregate care facility located in Denton, Texas and leased the assisted living
and Congregate  care portion to the Company.  The Company and the IHS subsidiary
subsequently  entered into a condominium  agreement (discussed more fully below)
for  the  Vintage   Facility   whereby  the  Company   owns  and   operates  the
assisted-living  and  congregate  care  portion  and IHS owns and  operates  the
skilled-nursing  portion. Between January 29, 1996 and the effective date of the
condominium  agreement  (June 1,  1996),  ILC  leased  the  assisted  living and
congregate care portion from IHS at a monthly rental of $35,000.

     Effective  June 1, 1996,  the Company and an IHS  subsidiary  entered  into
separate condominium agreements and shared services agreements for the West Palm
Beach, Treemont and Vintage facilities whereby the Company owns and operates the
assisted  living and  congregate  care  portions  and IHS owns and  operates the
skilled-nursing  portion of the facilities.  Previously,  these  facilities were
leased from IHS. In connection with the condominium agreements, IHS made capital
contributions of approximately  $27.2 million,  representing the lesser of IHS's
carryover basis in the assisted living and congregate care assets contributed or
the estimated fair market value of such assets based on independent  appraisals.
The capital  contributions were $2,260,000 for West Palm Beach,  $21,450,000 for
Treemont and $3,460,000 for Vintage. The Company cannot transfer its condominium
interest  without  the  prior  consent  of IHS.  The IHS  facility  in which the
Treemont facility is located is subject to a mortgage. Should IHS default on its
obligations under the mortgage, the lender could foreclose on the mortgage which
could materially adversely affect the Company's business,  results of operations
and financial condition.

     Shared services agreements require that IHS provide laundry,  housekeeping,
building  maintenance,  landscaping,  emergency  call  services  and common area
maintenance  for a combined  total of $61,482 per month.  In addition,  IHS will
provide dietary  services to the Company for between $8 and $10 per resident per
day.  Utilities  and real estate costs will be allocated  among the  condominium
units according to pre-defined percentages. Finally, at the Vintage, IHS and the
Company  will share the  services of the  executive  director;  the Company will
reimburse IHS for 30% of the  executive  director's  salary,  benefits and other
expenses.

     Effective  July 1, 1996,  the Company  entered into a lease  agreement  for
Homestead  of Garden City, a 35 unit  assisted  living  facility in Garden City,
Kansas.  Effective July 17, 1996, the Company entered into a lease agreement for
Homestead of Wichita,  a 35 unit assisted  living  facility  located in Wichita,
Kansas.  The initial term of each lease is 15 years with three five-year renewal
options. Annual rent under each lease is $287,500, subject to increases based on
the consumer price index.

     The  Company  acquired  the Cabot  Pointe  facility in August 1996 for $2.7
million with funds  borrowed from IHS. The Company  intends to sell and lease it
back from a real estate investment trust in September 1996. Cabot Pointe is a 35
unit assisted living and alzhiemers facility located in Bradenton, Florida.

     The Company has entered into a definitive agreement to acquire ownership of
Terrace  Gardens,  a 258 unit assisted  living and senior living  facility which
also includes a 100 bed nursing facility. The purchase price for the facility is
$12.2 million.  The  acquisition is scheduled to close  simultaneously  with the
initial public offering of ILC common stock. There can be no assurance that this
acquisition  and/or the  sale/leaseback  financing of Cabot Pointe will close as
scheduled or at all.

                                      F-19
<PAGE>
              INTEGRATED LIVING COMMUNITIES, INC AND SUBSIDIARIES -
         (Wholly-Owned by Integrated Health Services, Inc.) (Continued)

     Note Receivable

     Integrated  Living  Communities  Retirement  Management,  Inc.  (ILCRM),  a
subsidiary of IHS and on behalf of the Division, entered into a Revolving Credit
and  Security  Agreement  and a  Revolving  Credit Note dated March 18, 1996 and
amended on July 12, 1996 with an assisted living facility  development  company,
The Homestead  Company,  L.C., a Kansas limited  liability  company.  Under such
agreement,  ILCRM has agreed to loan up to $1,000,000,  on a revolving basis, to
be used for the sole purpose of developing  four assisted  living  facilities in
Kansas and six facilities in Nebraska. The note shall bear interest at an annual
rate of 11.75%.  The Revolving  Credit and Security  Agreement  provides ILCRM a
security  interest  in  the  borrower's   interest  in  all  development  plans,
assignments  of land  contracts,  and all  licenses,  permits  and  governmental
approvals.  The note is also  secured by a  $250,000  personal  guaranty  by the
president  of The  Homestead  Company,  L.C.  The entire  outstanding  principal
balance of the loan, and all accrued and unpaid interest thereon,  is payable on
demand.  Also,  the  individual  has assigned the rights  related to real estate
purchase agreements to ILCRM.

     Employment Agreements

     The Company  has  employment  agreements  with four of its  officers  which
provide annual base salaries  aggregating  $765,000.  In addition,  the officers
will receive bonuses,  if the Company attains certain performance goals, as well
as health,  life,  disability,  and personal  unbrella  insurance  and an annual
automobile  allowance.   The  agreements  provide  the  officers  the  right  to
participate in any executive retirement and equity-based  compensation  programs
established  by the Company in the discretion of the  Compensation  Committee of
the Board of Directors.

     Revolving Credit Note

     Effective  June 30,  1996,  IHS has made  available  to the  Company  a $75
million  revolving credit facility.  Borrowings under the facility bear interest
at the rate of 14% per annum.  All  outstanding  borrowings,  together  with all
accrued  but unpaid  interest,  are due at the  earlier of (i) the closing of an
initial  public  offering by ILC or (ii) June 30, 1998.  At June 30, 1996,  $3.4
million was outstanding under this facility. Borrowings under this facility have
been used to finance the Company's development activities.

                                      F-20

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Partners
F.L.C. Lakehouse, Inc.,
Don Blivas, Janice Blivas, Fred Fiala
and John Rowe
d/b/a Lakehouse East
Sarasota, Florida:

We have audited the accompanying statements of operations and cash flows for the
year ended October 31, 1993 of F.L.C. Lakehouse Inc., Don Blivas, Janice Blivas,
Fred Fiala, and John Rowe d/b/a Lakehouse East (a Partnership).  These financial
statements  are  the  responsibility  of  the  Partnership's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the results of  operations  and cash flows of Lakehouse
East for the year ended October 31, 1993, in conformity with generally  accepted
accounting principles.

DELOITTE & TOUCHE LLP
Tampa, Florida
May 15, 1995

                                      F-21
<PAGE>
                              
                
                                LAKEHOUSE EAST
                               (A PARTNERSHIP)
                           STATEMENT OF OPERATIONS


                                                        Year ended
                                                     October 31, 1993
                                                     ----------------
Revenues
 Maintenance fees..............................      $2,308,710
 Earned entrance fees..........................         864,941
 Interest......................................          13,053
 Other.........................................          60,715
                                                     ----------
Total revenues.................................       3,247,419
                                                     ----------

Expenses
 Resident care.................................       1,555,138
 Selling, general and administrative...........       1,153,555
 Utilities.....................................         231,033
 Depreciation..................................         443,352
 Interest......................................         143,091
                                                     ----------
Total expenses.................................       3,526,169
                                                     ----------
Net loss.......................................      $ (278,750)
                                                     ==========


                       See notes to financial statements.

                                      F-22
<PAGE>
                                
                   

                                LAKEHOUSE EAST
                               (A PARTNERSHIP)
                           STATEMENT OF CASH FLOWS


                                                                   Year ended
                                                                October 31, 1993
Operating Activities
 Net loss..........................................................  $ (278,750)
 Adjustments to reconcile net loss to net cash provided by
  operating
  activities:
  Depreciation.....................................................     443,352
  Earned entrance fees.............................................    (864,941)
  Entrance fees received...........................................   1,009,948
  Changes in operating assets and liabilities:
   Increase in accounts receivable.................................     (10,595)
   Decrease in prepaid expenses and other assets...................       4,084
   Increase in accounts payable and accrued expenses...............     133,210
   Increase in accrued employees' compensation and benefits........      65,644
   Decrease in accrued interest....................................         (23)
                                                                     ----------
Net cash provided by operating activities..........................     501,929
                                                                     ----------
Investing Activities
 Purchases of property and equipment...............................    (155,637)
 Increase in assets whose use is limited...........................     (20,548)
                                                                     ----------
Net cash used in investing activities..............................    (176,185)
                                                                     ----------
Financing Activities
 Advances to Partners..............................................     (60,409)
 Advances from affiliate...........................................     112,505
 Principal payments on long-term debt..............................    (500,000)
 Refundable deposits received......................................     576,303
 Refundable deposits paid..........................................    (492,700)
                                                                     ----------
Net cash used in financing activities..............................    (364,301)
                                                                     ----------
Decrease in cash...................................................     (38,557)
Cash, beginning of year............................................     181,744
                                                                     ----------
Cash, end of year..................................................  $  143,187
                                                                     ==========

                      See notes to financial statements.

                              

                                      F-23

<PAGE>

                                LAKEHOUSE EAST

                               (A PARTNERSHIP)

                        NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

   F.L.C. Lakehouse,  Inc., Don Blivas, Janice Blivas, Fred Fiala, and John Rowe
d/b/a Lakehouse East (the "Partnership") is a partnership organized and existing
under  the  laws of  Florida.  The  principal  business  is the  management  and
maintenance of a life care facility. The financial statements include only those
assets,  liabilities  and results of operations  which relate to the business of
the Partnership. The statements do not include any assets, liabilities, revenues
or expenses attributable to the partners' individual activities.



                                                       Ownership Interests
                    Partners                             October 31, 1993
                    --------                             ----------------

F.L.C. Lakehouse, Inc...................                    60.50%
Donald Blivas...........................                    16.50
Janice Blivas...........................                     9.00
John Rowe...............................                     7.50
Fred Fiala..............................                     6.50
                                                            -----
                                                           100.00%
                                                           ------

         On December 1, 1993,  100% of the common  stock of Central Park Lodges,
Inc.,  parent  company of F.L.C.  Lakehouse,  Inc.,  was purchased by Integrated
Health Services,  Inc. ("IHS").  This transaction did not have any effect on the
accounts of the Partnership.

   The  acquisition  by IHS is subject to approval of the Florida  Department of
Insurance ("DOI"). IHS has applied to the DOI for approval, however, the DOI has
not acted on the  application.  IHS  expects  the  application  to be  approved,
however,  if it is disapproved,  the DOI could take action that would be adverse
to IHS and the Partnership  including revocation of the certificate of authority
for operation of the facility or require IHS to divest its ownership interest.

   The minority shareholders have filed suit against FLC Lakehouse, Inc. IHS and
others alleging among other matters that the acquisition of FLC Lakehouse,  Inc.
by IHS required the consent of the minority partners or that arrangements should
have been made to have the minority partners' interests also purchased. The case
is in the preliminary stages of discovery,  however, as it represents litigation
among the  partners,  it is not  expected  to have any  impact on the  financial
position of the partnership.

2. SIGNIFICANT ACCOUNTING POLICIES

   Property and Equipment: Property and equipment are stated at historical cost.
Additions  and  betterments  that  extend the life of an asset are  capitalized.
Maintenance and repair  expenditures  are expensed as incurred.  Depreciation is
computed on the  straight-line  method based on the following  estimated  useful
lives:



                    Building and improvements ...  20-40 years
                    Furniture and equipment .....   5-10 years



   Unearned Entrance Fees and Refundable Deposits:  The Partnership accounts for
the  nonrefundable  portion  of  entrance  fees  related  to the sale of certain
residency and care agreements as "unearned  entrance fees" and recognizes income
from these fees over the estimated  remaining life  expectancy of each resident,
with the  life  expectancy  reevaluated  annually.  The  refundable  portion  is
accounted for as "refundable deposits" and is not amortized.  Residency and care
agreements  may be  terminated  by  residents at any time for any reason with 30
days notice. Within 120 days of termination, the minimum

                                      F-24

<PAGE>

                                 LAKEHOUSE EAST
                                 (A Partnership)

                   Notes to Financial Statements--(Continued)

refund  amount per  contract of the total  entrance  fee will be refunded to the
resident or the  resident's  estate.  If the  contract is  terminated  within 24
months of  move-in,  the refunds  may be higher.  Payments  of such  refunds are
charged against the resident's  unamortized  entrance fee and refundable deposit
and any gain or loss is included in revenue or expense.

   Income Taxes:  The Partnership is not considered a taxable entity for Federal
and State income tax purposes. Any taxable income or losses,  investment credits
and certain other items,  therefore,  are the  responsibility of the partners on
their  income tax returns in  accordance  with the  partnership  agreement.  The
Partnership  uses a fiscal year ending  December  31, for  reporting  income tax
items to the partners.

3. ASSETS WHOSE USE IS LIMITED

   Assets  whose use is limited for  entrance  fee  deposits  held in escrow are
restricted by the statutes of the State of Florida.

   Assets whose use is limited for minimum liquid reserve funds consists of cash
and cash  equivalents  that are required to be  maintained  by  continuing  care
facilities in accordance with Section 651.035, Florida Statutes. The Partnership
has met its required minimum liquid reserves at October 31, 1993.

4. RELATED PARTY TRANSACTIONS

   The following  transactions between the Partnership and related organizations
have been reflected in the financial statements:

   The Partnership  records expenses payable to a partner for management fees as
well as payroll costs, data processing fees and miscellaneous other charges paid
on behalf of the  Partnership.  Through  December 1993,  these advances from the
partner  were  charged  interest  at 2% above the prime  rate  (which  was 6% at
October 31, 1993).  The Partnership  recognized  $116,665 of interest expense in
the year ended October 31, 1993 related to these advances.


                                      F-25

<PAGE>
                              

                         INDEPENDENT AUDITORS' REPORT

The Partners
F.L.C. Lakehouse, Inc.,
Don Blivas, Janice Blivas, Fred Fiala
and John Rowe
d/b/a Lakehouse East:

We have audited the  accompanying  statements  of  operations  and cash flows of
F.L.C.  Lakehouse,  Inc., Don Blivas,  Janice  Blivas,  Fred Fiala and John Rowe
d/b/a  Lakehouse  East (a  Partnership)  for the month ended  November 30, 1993.
These  financial   statements  are  the   responsibility  of  the  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the results of  operations  and cash flows of Lakehouse
East for the month ended November 30, 1993 in conformity with generally accepted
accounting principles.

                                             KPMG Peat Marwick LLP


Baltimore, Maryland
June 5, 1996


                                      F-26

                                       
<PAGE>

                 

                        LAKEHOUSE EAST (A PARTNERSHIP)
                           STATEMENT OF OPERATIONS

              
                                               Month ended
                                            November 30, 1993
                                            -----------------
Revenues:
 Monthly service fees...........                $ 194,661
 Earned entrance fees ..........                  109,709
 Other..........................                    6,797
                                                ---------
Total revenues..................                  311,167
                                                ---------
Operating expenses:.
 Community operations...........                  228,267
 Management fees (note 3).......                   17,519
 Depreciation ..................                   37,068
 Interest (note 3) .............                   10,846
                                                ---------
Total operating expenses........                  293,700
                                                ---------
Net earnings...................                 $  17,467
                                                =========

                 See accompanying notes to financial statements.

                                      F-27


<PAGE>

                               

                        LAKEHOUSE EAST (A PARTNERSHIP)
                           STATEMENT OF CASH FLOWS

                                                             
                                                                 Month ended
                                                               November 30, 1993
                                                               -----------------
Cash flows from operating activities:
 Net earnings......................................................  $  17,467
 Adjustments to reconcile net earnings to net cash used by
  operating activities:
  Depreciation.....................................................     37,068
  Earned entrance fees.............................................   (109,709)
  Entrance fees received...........................................     20,875
  Decrease in accounts receivable .................................    140,341
  Decrease in prepaid expenses and other assets....................      2,047
  Decrease in accounts payable and accrued expenses................   (109,632)
                                                                     ---------
Net cash used by operating activities..............................     (1,543)
                                                                     ---------
Cash flows from financing activities:
 Advances from Partners............................................     27,088
 Advances from affiliate...........................................     73,037
 Principal payments on long-term debt..............................   (125,000)
 Refunds of deposits and entrance fees.............................   (112,725)
                                                                     ---------
Net cash used by financing activities..............................   (137,600)
                                                                     ---------
Cash flows from investing activities:
 Purchases of property and equipment...............................     (9,965)
 Decrease in assets limited as to use..............................      6,671
                                                                     ---------
 Net cash used by investing activities ............................     (3,294)
                                                                     ---------
Decrease in cash...................................................   (142,437)
Cash, beginning of period..........................................    143,187
                                                                     ---------
Cash, end of period................................................  $     750
                                                                     =========

               See accompanying notes to financial statements.

                                      F-28


                                       
<PAGE>

                         LAKEHOUSE EAST (A PARTNERSHIP)

                          NOTES TO FINANCIAL STATEMENTS
   
                          MONTH ENDED NOVEMBER 30, 1993
    
(1) ORGANIZATION

   F.L.C.  Lakehouse,  Inc., Don Blivas, Janice Blivas, Fred Fiala and John Rowe
d/b/a Lakehouse East (the "Partnership") is a partnership organized and existing
under the laws of the state of Florida. The principal business is the management
and  maintenance  of a 164-unit life care  facility.  The  financial  statements
include  only the  results of  operations  which  relate to the  business of the
Partnership. The ownership interests of the partners at November 30, 1993 are as
follows:




               F.L.C. Lakehouse, Inc...................   60.50%
               Donald Blivas...........................   16.50%
               Janice Blivas ..........................    9.00%
               John Rowe...............................    7.50%
               Fred Fiala..............................    6.50%
                                                         ------
                                                         100.00%
                                                         ======

   On December 1, 1993,  100% of the common stock of Central Park Lodges,  Inc.,
parent company of F.L.C.  Lakehouse,  Inc.,  was purchased by Integrated  Health
Services,  Inc. ("IHS").  In connection with the December 1, 1993 acquisition of
CPL, IHS  originally  obtained the  controlling  interests in two  partnerships,
Lakehouse  East,  which owns and  operates a  retirement  facility  including an
assisted  care wing, 21 garden  apartments  and 18 villas,  and Lakehouse  West,
which owns and operates an adjacent  retirement  facility consisting of a single
building.  The 39.5% minority partners subsequently filed a suit against IHS and
CPL alleging that the CPL  acquisition  triggered a provision in the partnership
agreements  requiring  the sale of the minority  interests  in the  partnership.
Settlement  of  the  suit  was  subsequently  reached  pursuant  to a  Partition
Agreement  between the parties.  Under this agreement,  an IHS subsidiary became
the sole owner of Lakehouse  East and the former  minority  partners  became the
sole partners of the partnership which is the sole owner of Lakehouse West.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


   Revenue Recognition

   In some cases,  residents of the  Lakehouse  East  facility have entered into
life-care  contracts  whereby the  resident  pays an  entrance  fee as well as a
monthly rental payment.  Additionally,  residents pay a monthly service fee that
is  recognized  as revenue in the  period in which it is earned.  Other  revenue
represents charges for additional services.

   Under most life-care  contracts  (membership  agreements),  entrance fees are
partially refundable to the resident.  The minimum refund amount pursuant to the
resident's  membership  agreement  (generally  50% of the total entrance fee) is
payable to the resident or the resident's  estate within 120 days of termination
of the agreement, which may occur at any time after 30 days notice. In addition,
a portion of the  remainder  of the  entrance  fee is payable if the contract is
terminated  within 24 months of  move-in,  determined  on a  declining  pro rata
basis. The minimum refund amount and the estimated amount of the remainder which
is  expected  to be  refunded  based  on past  experience  of the  facility  are
accounted for as refundable  deposit  liabilities.  The remaining  amount of the
entrance fee is accounted for as deferred  revenue  under the caption  "unearned
entrance  fees." Such  deferred  revenue is  amortized to  operations  of future
periods based on the estimated life of the resident,  adjusted annually based on
the actuarially determined estimated remaining life expectancy of each resident,
on the straight-line method. Unamortized deferred revenue is recorded as revenue
upon the resident's death or contract termination.

                                      F-29



<PAGE>

                         LAKEHOUSE EAST (A PARTNERSHIP)
                    Notes to Financial Statements (Continued)

   Property and Equipment

   Property and  equipment  are recorded at  historical  cost.  Depreciation  of
property and  equipment  are computed  using the  straight-line  method over the
estimated useful lives of the assets as follows:



          Buildings and improvements ...          20-40 years
          Furniture and equipment.......          5-10 years




   Use of Estimates


   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

   Income Taxes

   The  Partnership  is not  considered  a taxable  entity for Federal and state
income tax  purposes.  Any  taxable  income or losses,  investment  credits  and
certain other items, therefore,  are the responsibility of the partners on their
income tax returns in accordance with the partnership agreement. The Partnership
uses a fiscal year  ending  December  31 for  reporting  income tax items to the
partners.


(3) RELATED PARTY TRANSACTIONS

   The following  transactions between the Partnership and related organizations
have been reflected in the financial statements.

   The Partnership  records expenses payable to a partner for management fees of
$17,519,  as well as payroll costs, data processing fees and miscellaneous other
charges paid on behalf of the Partnership.  During November 1993, these advances
from the partner were charged  interest at 2% above the prime rate (which was 6%
at November 30,  1993).  The  Partnership  recognized  approximately  $11,000 of
interest  expense for the one month  period  ended  November 30, 1993 related to
these advances.

   The  Partnership  shares  a  centralized  cash  account  with  an  affiliated
partnership,  Lakehouse  West,  which results in intercompany  balances  between
Lakehouse East and Lakehouse West. 

                                      F-30



<PAGE>



                         INDEPENDENT AUDITORS' REPORT



The Partners
Liberty/Carrington Pointe Limited Partnership:

We have audited the  accompanying  statements  of  operations  and cash flows of
Carrington  Pointe  (a  facility  owned  by  Liberty/Carrington  Pointe  Limited
Partnership)  for each of the years in the three-year  period ended December 31,
1995.  These  financial  statements  are the  responsibility  of the  facility's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the results of operations,  and cash flows of Carrington
Pointe (a facility owned by  Liberty/Carrington  Pointe Limited Partnership) for
each of the years in the three-year period ended December 31, 1995 in conformity
with generally accepted accounting principles.

                                             KPMG Peat Marwick LLP

Baltimore, Maryland
June 5, 1996

                                      F-31


                                       
<PAGE>

                                      
                  
                              CARRINGTON POINTE
     (A FACILITY OWNED BY LIBERTY/CARRINGTON POINTE LIMITED PARTNERSHIP)
                           
                            STATEMENTS OF OPERATIONS


      
                                        Years ended December 31,
                               --------------------------------------
                                     1993          1994          1995
                                     ----          ----          ----
Revenues:
 Monthly service fees........  $3,191,293    $3,368,346    $3,485,989
 Other ......................      89,848        81,551       102,412
                               ----------    ----------    ----------
Total revenues...............   3,281,141     3,449,897     3,588,401
                               ----------    ----------    ----------
Facility operating expenses:
 Salaries, wages and benefit    1,012,499     1,062,616     1,074,229
 Other operating expenses ...     909,755       942,577       862,676
Management fees (note 2) ....     230,895       240,938       249,470
Depreciation ................     406,166       416,074       425,153
                                ---------     ---------     ---------
Total expenses...............   2,559,315     2,662,205     2,611,528
                               ----------     ---------     ---------
Net earnings.................  $  721,826    $  787,692    $  976,873
                               ==========    ==========    ==========


               See accompanying notes to financial statements.

                                      F-32



<PAGE>

               

                              CARRINGTON POINTE
     (A FACILITY OWNED BY LIBERTY/CARRINGTON POINTE LIMITED PARTNERSHIP)
                          
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                           Years ended December 31,
                                                               ------------------------------------------
                                                                      1993          1994          1995
                                                                      ----          ----          ----  
<S>                                                             <C>          <C>           <C>
Cash flows from operating activities:
 Net earnings................................................  $   721,826   $   787,692   $   976,873
 Adjustments to reconcile net earnings to net cash provided
  by operating activities:
  Depreciation ..............................................      406,166       416,074       425,153
  Decrease (increase) in prepaid expenses and other assets...        2,345         4,810        (3,272)
  Increase in accounts receivable ...........................      (10,490)       (5,033)          (84)
  Increase (decrease) in accounts payable and other
   liabilities ..............................................      (15,906)      (60,595)      125,535
                                                                ----------    ----------     ---------
Net cash provided by operating activities....................    1,103,941     1,142,948     1,524,205
Cash flows from financing activities--decrease in amounts
 due to affiliates ..........................................   (1,045,931)   (1,090,218)   (1,508,281)
Cash flows from investing activities--purchases of property,
 plant and equipment ........................................      (18,268)      (99,040)       (4,200)
                                                                ----------     ---------      --------
Increase (decrease) in cash..................................       39,742       (46,310)       11,724
Cash, beginning of period....................................       13,577        53,319         7,009
                                                                ----------     ---------     ---------
Cash, end of period..........................................  $    53,319   $     7,009   $    18,733
                                                               ===========   ===========   ===========

</TABLE>


               See accompanying notes to financial statements.

                                      F-33


<PAGE>

                                CARRINGTON POINTE

       (A FACILITY OWNED BY LIBERTY/CARRINGTON POINTE LIMITED PARTNERSHIP)

                        NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1993, 1994 AND 1995

(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Description of Business and Basis of Presentation

   Carrington  Pointe  (the  facility)  is a 172-unit  assisted-living  facility
located in Fresno,  California.  The facility  provides  various services to its
residents, including meals, social activities and other personal services.

   Liberty/Carrington  Pointe  Limited  Partnership  (the  "Partnership")  is  a
partnership  organized and existing under the laws of  Massachusetts  which owns
and operates the Carrington Pointe facility.

   The partners' interest in the Partnership are as follows:


                                             Partnership     Ownership
          Partners                            Interest       Interests
          --------                            --------       ---------
Liberty Real Estate Properties, Inc. ...      General            1%
Atlantic Real Estate L.P................      Limited           99%
                                                               ---
                                                               100%
                                                               ===


   On December 15, 1995, a subsidiary of Integrated Health Services,  Inc. (IHS)
acquired the facility from  Liberty/Carrington  Pointe Limited Partnership.  The
purchase  price was  approximately  $11,900,000  adjusted  for  certain  accrued
liabilities, prepayments and deposits assumed by IHS. These financial statements
include no  adjustments  to establish a new basis of accounting for the facility
related to the change in ownership.

   IHS recorded the acquisition of Carrington Pointe as of December 31, 1995. In
connection with a corporate  reorganization  in 1996,  Carrington  Pointe is now
owned by a subsidiary  of  Integrated  Living  Communities,  Inc.  which is also
wholly-owned by IHS.

   Monthly Service Fees

   Resident units are rented on a month to month basis and rent is recognized in
the  months  the  units  are  occupied.  Service  fees  paid  by  residents  for
assisted-living  and other  related  services are  recognized in the period such
services are rendered as other revenue.

                                      F-34




<PAGE>

                                CARRINGTON POINTE
(A Facility Owned by Liberty/Carrington Pointe Limited Partnership)--(Continued)

   Property and Equipment

   Depreciation  and  amortization  of property and equipment are computed using
the  straight-line  method  over the  estimated  useful  lives of the  assets as
follows:

               Buildings and improvements ...  40 years
               Land improvements.............  25 years
               Furniture and equipment.......  10 years
               Vehicles .....................   5 years



   Income Taxes

   Neither the partnership nor the facility are considered  taxable entities for
Federal and state income tax  purposes.  Accordingly,  no  provision  for income
taxes is reflected in the financial  statements.  Any taxable  income or losses,
investment  credits and certain  other  items,  therefore,  are  reported by the
partners in their income tax returns.

   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

(2) MANAGEMENT FEES

   Integrated Health Services,  Inc. (IHS) performed management services for the
facility  until  the date of  acquisition  by IHS.  Pursuant  to the  management
agreement, the management fee is 6.5% of gross receipts plus a monthly charge of
$15 per employee.







                                      F-35



<PAGE>

                              


                         INDEPENDENT AUDITORS' REPORT


The Partners
C.S. Denton Partners, Ltd.:


We have audited the  accompanying  balance  sheets of Vintage Health Care Center
Retirement Division (the Company) (wholly-owned by C.S. Denton Partners, Ltd., a
Partnership)  as of December 31, 1994 and 1995,  and the related  statements  of
operations,  changes  in  division  equity  and cash  flows for the years  ended
December 31, 1994 and 1995. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Vintage  Health Care Center
Retirement  Division  as of December  31, 1994 and 1995,  and the results of its
operations  and cash flows for the years  ended  December  31,  1994 and 1995 in
conformity with generally accepted accounting principles.
   
                                                         KPMG Peat Marwick LLP

Baltimore, Maryland
June 5, 1996


                                      F-36



<PAGE>

                  

                VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
         (WHOLLY-OWNED BY C.S. DENTON PARTNERS, LTD., A PARTNERSHIP)
                  
                                 BALANCE SHEETS


                                                           December 31,
                                                  -------------------------
                                                       1994         1995
                                                       ----         ----
Assets
Current assets:
 Cash.....................................        $  132,046   $  168,738
 Accounts receivable......................             4,661        4,828
                                                  ----------   ----------
Total current assets......................           136,707      173,566
Property, plant and equipment, net (note
 4).......................................         4,134,082    4,015,263
                                                  ----------   ----------
                                                  $4,270,789   $4,188,829
                                                  ==========   ==========
Liabilities and Division Equity
                                              
Rent collected in advance.................        $    6,959   $    3,673
Security deposits.........................           132,046      168,738
Note payable (note 5).....................         4,352,000    4,692,000
                                                  ----------   ----------
Total current liabilities.................         4,491,005    4,864,411
Division equity...........................          (220,216)    (675,582)
                                                    ---------   ---------
                                                  $4,270,789   $4,188,829
                                                  ===========  ==========

                 See accompanying notes to financial statements.

                                      F-37


<PAGE>



                VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
         (WHOLLY-OWNED BY C.S. DENTON PARTNERS, LTD., A PARTNERSHIP)
                          
                            STATEMENTS OF OPERATIONS




                                                   Years ended December 31,
                                                   -----------------------
                                                       1994         1995
                                                       ----         ----
Revenues
 Monthly service fees..............               $1,514,305   $1,598,439
 Other revenue.....................                   43,341       22,946
                                                  ----------  -----------
Total revenues.....................                1,557,646    1,621,385
                                                  ----------  -----------
Expenses:
 Facility Operations...............                1,202,861    1,208,570
 Management fees...................                   77,882       81,069
 Depreciation......................                  192,082      199,687
 Interest..........................                  234,491      428,629
                                                   ---------    ---------
Total expenses.....................                1,707,316    1,917,955
                                                  ----------    ---------
Net loss...........................               $ (149,670)  $ (296,570)
                                                  ==========   ==========


               See accompanying notes to financial statements.

                                      F-38



<PAGE>

             
                 VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
           (WHOLLY-OWNED BY C.S. DENTON PARTNERS, LTD., A PARTNERSHIP)
                
                    STATEMENTS OF CHANGES IN DIVISION EQUITY
                     YEARS ENDED DECEMBER 31, 1994 AND 1995


<TABLE>
<CAPTION>
<S>                                                                          <C>
Balance at January 1, 1994.................................................  $(143,221)
 Net earnings..............................................................   (149,670)
 Net increase in division equity arising from transactions with Parent
  Company..................................................................     72,675
                                                                              --------
Balance at December 31, 1994...............................................   (220,216)
 Net earnings..............................................................   (296,570)
 Net decrease in division equity arising from transactions with Parent
  Company..................................................................   (158,796)
                                                                              --------
Balance at December 31, 1995...............................................  $(675,582)
                                                                             =========

</TABLE>


               See accompanying notes to financial statements.


                                      F-39



<PAGE>

                
                VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
         (WHOLLY-OWNED BY C.S. DENTON PARTNERS, LTD., A PARTNERSHIP)
                          
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
<S>                                                                 <C>          <C>
                                                                        Years ended December 31,
                                                                        ------------------------

                                                                         1994         1995
                                                                         -----        -----
Cash flows from operating activities:
 Net loss.........................................................  $(149,670)   $(296,570)
 Adjustments to reconcile net loss to net cash provided by
  operating activities:
   Depreciation...................................................    192,082      199,687
   Decrease (increase) in accounts receivable and rent collected
    in advance....................................................      1,735       (3,453)
   Increase in security deposits..................................      2,486       36,692
                                                                     --------    ---------
Net cash provided (used) by operating activities..................     46,633      (63,644)
                                                                     --------    ---------

Cash flows from financing activities:
 Increase (decrease) in division equity representing net, advances
  from (distributions to) Parent Company .........................     72,675     (158,796)
 Increase in note payable.........................................         --      340,000
                                                                    ---------    ---------
 Net cash flows from financing activities:........................     72,675      181,204
                                                                    ---------    ---------
Cash flows from investing activities--property, plant and
 equipment additions..............................................   (116,822)     (80,868)
                                                                    ---------    ---------
 Increase in cash.................................................      2,486       36,692
Cash, beginning of period.........................................    129,560      132,046
                                                                    ---------    ---------
Cash, end of period...............................................  $ 132,046    $ 168,738
                                                                    =========    =========

</TABLE>

                 See accompanying notes to financial statements.

                                      F-40



<PAGE>




                VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
          (WHOLLY-OWNED BY C.S. DENTON PARTNERS, LTD., A PARTNERSHIP)


                        NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1994 AND 1995


(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Description of Business and Basis of Presentation


   The Vintage Health Care Center Retirement Division (the Retirement  Division)
consists of a 43 unit  assisted  living and a 62 unit  congregate  care facility
also. The Retirement  Division  represents an operating  Division of the Vintage
Health Care  Center,  (the Parent  Company)  )which  includes a skilled  nursing
facility.  Vintage Health Care Center represents substantially all of the assets
of C.S. Denton Partners, Ltd. (the Partnership). The financial statements of the
Retirement  Division  include the activity of the assisted living and congregate
care  facility  only and do not  include the  activity  of the  skilled  nursing
facility. The Partnership was organized under the laws of the State of Texas and
its principal business is to own and operate the Vintage Health Care Center.

   The  Vintage  Health  Care  Center  is  located  on a  campus  containing  an
assisted-living  and  congregate  care  living  facility  and a  skilled-nursing
facility  which  share  certain  operating  expenses.   Allocations  of  various
operating  expenses  have been made by management on a monthly basis in order to
present the  separate  operating  expenses of the  Retirement  Division  and the
skilled-nursing facility. 

   Revenue Recognition

   Rent is  recognized in the month the units are occupied and service fees paid
by residents are recognized in the period the services are provided.

   Income Taxes


   Neither  the  Partnership  nor the  Vintage  Health  Care  Center  Retirement
Division are considered  taxable for Federal and State income tax purposes.  Any
taxable income or losses, investment credits and certain other items, therefore,
are the  reponsibility of the Partners on their income tax returns in accordance
with  the  Partnership  agreement.  The  Partnership  uses a fiscal  year  ended
December 31 for reporting income tax items to the partners.


   Statements of Cash Flow


   Under a cash management facility provided by the Partnership,  the Retirement
Division's cash balances are transferred to a centralized account and applied to
reduce  division  equity.  The  facility's  cash needs for  operating  and other
purposes are similarly provided through an increase in division equity.

   Division Equity

   Division  equity   represents  net  advances  from  the  Partnership  to  the
Retirement  Division less the  cumulative  deficit  (annual  losses in excess of
earnings  in  prior  years)  of  the  Retirement  Division.  Advances  from  the
Partnership  represent  the  cash  paid  by the  Partnership  on  behalf  of the
Retirement  Division in excess of cash received by the  Partnership on behalf of
the Retirement division. 

                                      F-41


<PAGE>

               

                 VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
                                      -
   (Wholly-Owned by C.S. Denton Partners, Ltd., a Partnership) (Continued)

   Property and Equipment

   Depreciation  and  amortization  of property and equipment are computed using
the  straight-line  method  over the  estimated  useful  lives of the  assets as
follows:



               Building and improvements ...  20-30 years
               Equipment....................  5-10 years


   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

   Disclosures about Fair Value of Financial Instruments


   The carrying amounts of cash, accounts receivable, rent collected in advance,
security  deposits  and notes  payables  approximate  fair value  because of the
short-term maturity of these instruments. 

(2) MANAGEMENT FEES


   Autumn America Retirement,  Ltd.,  wholly-owned by Robert Chilton,  performed
management services for the Retirement Division until the date of acquisition by
Integrated Health Services,  Inc. (IHS).  Pursuant to the management  agreement,
the  managment  fee is 5% of gross  receipts.  Management  fees  paid to  Autumn
America  Retirement,  Ltd. were approximately  $77,882 and $81,069 for the years
ended December 31, 1994 and 1995, respectively.


(3) OWNERSHIP


   The  partners'  interests  in the  Partnership  during  1994 and 1995 were as
follows:


<TABLE>
<CAPTION>
                                                                              Ownership Interests
                                                                   ---------------------------------------
                                                   Partnership     January 1, 1994       April  1, 1995 to
                Partners                            Interest       to April 1, 1995      December 31, 1995
                --------                            ---------      ----------------      -----------------
<S>                                                <C>               <C>                     <C>    
Pinnacle Properties IX, Inc.
  (wholly-owned by Thomas Scott).................  Limited            49.5%                  99.0%
Robert Chilton...................................  Limited            49.5%                    --
Denton NH, Inc. (50% owned by Pinnacle
  Properties IX, Inc., and 50% owned by Robert
  Chilton).......................................  General             1.0%                  1.0%
                                                                     -----                 -----
                                                                     100.0%                 100.0%
                                                                     =====                  =====

</TABLE>


   On  April  1,  1995,   Pinnacle  Properties  IX,  Inc.  purchased  the  49.5%
partnership  interest in C.S. Denton  Partners,  Ltd. held by Robert Chilton and
the 50.0% interest in Denton NH, Inc., held by Robert Chilton.  This transaction
effectively gave Thomas Scott a 100% interest in C.S. Denton Partners, Ltd.

                                      F-42





<PAGE>

                VINTAGE HEALTH CARE CENTER RETIREMENT DIVISION
    (Wholly-Owned by C.S. Denton Partners, Ltd., a Partnership)--(Continued)

   On January 29, 1996,  an IHS  subsidiary  purchased  the Vintage  Health Care
Center. On June 1, 1996 the IHS subsidiary contributed a condominium interest in
the  assisted  living and  congregate  care  portion of the Vintage  Health Care
Center to Integrated Living  Communities,  Inc. (ILC).  Between January 29, 1996
and June 1, 1996 ILC will lease the assisted and independent  living communities
from IHS at a monthly rental of $35,000.

(4) PROPERTY, PLANT AND EQUIPMENT

   Property, plant and equipment consist of the following at December 31:



                                                       December 31,
                                                  ------------------------
                                                     1994        1995
                                                     ----        ----
Land                                             $  458,620   $  458,620
Building and improvements ....                    3,652,735    3,674,637
Equipment.....................                      525,788      584,754
                                                  ---------   ----------
                                                  4,637,143    4,718,011
Less accumulated depreciation..                     503,061      702,748
                                                  ---------   ----------
Total........................                    $4,134,082   $4,015,263
                                                 ==========   ==========



(5) NOTE PAYABLE

   On March 31,  1995,  CS Denton  Partners  Ltd.  entered  into a $6.9  million
promissory  note  with  Nationsbank,  of which  approximately  $4.7  million  is
allocated to the retirement division.  Proceeds of the note were used to pay off
a $6.4 million note between  Chemical  Bank and CS Denton  Partner Ltd, of which
approximately $4.4 million was allocated to the retirement  division.  The March
31,  1995 note  bears  interest  at the prime  rate  plus one  percent  (9.5% at
December 31, 1995),  payable  monthly.  Interest  paid on the note  approximates
interest expense included in the financial  statements.  The March 31, 1995 note
was paid off in connection  with the January,  1996 sale of Vintage  Health Care
Center. 

                                      F-43


<PAGE>

                             

                          INDEPENDENT AUDITOR'S REPORT


The Tenants In Common
Terrace Gardens Tenants In Common:

We have audited the  accompanying  balance sheets of Terrace  Gardens Tenants In
Common (d/b/a Terrace Gardens Healthcare and Retirement Center) (the "Company"),
a facility owned by seven tenants in common (see note 1) as of December 31, 1994
and 1995,  and the related  statements of operations,  owners'  deficit and cash
flows for each of the years in the  three-year  period ended  December 31, 1995.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Terrace  Gardens  Tenants In
Common (d/b/a Terrace Gardens  Healthcare and Retirement  Center) as of December
31, 1994 and 1995,  and the results of their  operations and cash flows for each
of the years in the three-year period ended December 31, 1995 in conformity with
generally accepted accounting principles.

                                                  KPMG Peat Marwick LLP

Baltimore, Maryland
June 5, 1996

                                       F-44



<PAGE>
                 

                        TERRACE GARDENS TENANTS IN COMMON
            (D/B/A TERRACE GARDENS HEALTHCARE AND RETIREMENT CENTER)
          
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                December 31,
                                                                        -----------------------
                                                                             1994          1995
                                                                             ----          ----
<S>                                                                    <C>           <C>
Assets
Current assets:
 Cash and cash equivalents...........................................  $  205,187    $  319,481
 Accounts receivable, less allowance for doubtful accounts of $19,084
  in 1995 ...........................................................     498,417       449,025
 Other current assets................................................      54,282        51,597
                                                                       ----------    ----------
Total current assets.................................................     757,886       820,103
Property, plant and equipment, net (note 2)..........................   8,362,121     8,044,779
Deferred financing costs, net of accumulated amortization of
 $116,482 at December 31, 1994 and $131,446 in 1995 .................     154,549       139,585
                                                                          -------       -------
                                                                       $9,274,556    $9,004,467
                                                                       ==========    ==========
Liabilities and Partners' Equity
Current liabilities:
 Accounts payable and accrued expenses (note 6)......................  $  332,719    $  342,084
 Refundable security deposits........................................     340,802       342,837
 Current portion of long-term debt (notes 3 and 4)...................     309,203       314,086
                                                                       ----------    ----------
Total current liabilities............................................     982,724       999,007
                                                                       ----------    ----------
Long-term debt:
 Mortgage payable, less current portion (note 3).....................   8,197,556     7,977,558
 Note payable, less current portion (note 4).........................     188,000       116,000
                                                                       ----------    ----------
Total liabilities....................................................   9,368,280     9,092,565
Owner's deficit......................................................     (93,724)      (88,098)
                                                                       ----------    ----------
                                                                       $9,274,556    $9,004,467
                                                                       ==========    ==========

</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-45




<PAGE>

                            
              
                      TERRACE GARDENS TENANTS IN COMMON
           (D/B/A TERRACE GARDENS HEALTHCARE AND RETIREMENT CENTER)

                           STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                             Years ended December 31,
                                                             ------------------------

                                                         1993         1994         1995
                                                         -----        ----         -----
<S>                                                <C>          <C>          <C>
Revenues:
 Nursing facility:
  Basic medical services, net....................  $1,819,752   $1,821,085   $1,828,533
  Specialty medical services.....................     158,412      165,379      189,793
                                                   ----------   ----------   ----------
                                                    1,978,164    1,986,464    2,018,326
 Assisted living and congregate living facilities:
  Monthly service fees...........................   3,672,034    3,780,651    3,813,841
  Other..........................................      67,801       79,937       94,150
                                                   ----------   ----------   ----------
                                                    3,739,835    3,860,588    3,907,991
 Other ..........................................      16,317       15,138       16,747
                                                   ----------   ----------   ----------
Total revenues...................................   5,734,316    5,862,190    5,943,064
                                                   ----------   ----------   ----------
Facility operating expenses:
 Salaries, wages and benefits....................   2,780,287    2,800,350    2,871,205
 Other operating expenses........................   1,031,840    1,177,705    1,196,466
 Administrative .................................     509,349      503,182      545,941
                                                   ----------    ---------    ---------
                                                    4,321,476    4,481,237    4,613,612
Interest.........................................     586,376      626,946      738,870
Depreciation and amortization....................     361,292      367,223      344,956
                                                   ----------   ----------   ----------

Total expenses...................................   5,269,144    5,475,406    5,697,438
                                                   ----------   ----------   ----------
Net earnings.....................................  $  465,172   $  386,784   $  245,626
                                                   ==========   ==========   ===========

</TABLE>

                                       F-46





<PAGE>

                 
                        TERRACE GARDENS TENANTS IN COMMON
            (D/B/A TERRACE GARDENS HEALTHCARE AND RETIREMENT CENTER)
 
                   STATEMENTS OF CHANGES IN OWNERS' DEFICIT
                  YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995

                                   
Owners' deficit at December 31, 1992................................  $(325,680)
 Net earnings.......................................................    465,172
 Distribution to tenants in common..................................   (270,000)
                                                                      ---------

Owners' deficit at December 31, 1993................................   (130,508)
 Net earnings.......................................................    386,784
 Distribution to tenants in common..................................   (350,000)
                                                                      ---------

Owners' deficit at December 31, 1994................................    (93,724)
 Net earnings.......................................................    245,626
 Distribution to tenants in common..................................   (240,000)
                                                                      ---------

Owners' deficit at December 31, 1995................................  $ (88,098)
                                                                      =========

                See accompanying notes to financial statements.

                                      F-47

                            




<PAGE>

                  
                      TERRACE GARDENS TENANTS IN COMMON
           (D/B/A TERRACE GARDENS HEALTHCARE AND RETIREMENT CENTER)

                           STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                    Years ended December 31,
                                                            -------------------------------------
                                                                 1993        1994        1995
                                                                 ----        ----        ----
<S>                                                         <C>         <C>         <C>
Cash flows from operating activities:
 Net earnings.............................................  $ 465,172   $ 386,784   $ 245,626
 Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Depreciation and amortization...........................    361,292     367,223     344,956
  Decrease (increase) in other assets.....................     24,698     (15,940)      2,685
  Decrease (increase) in accounts receivable..............    (22,528)    (72,538)     49,392
  Increase in accounts payable and accrued expenses.......     13,580      11,024       9,365
  Increase (decrease) in security deposits ...............    (27,477)    (22,876)      2,035
                                                            ---------    --------   ---------
Net cash provided by operating activities.................    814,737     653,677     654,059
                                                            ---------    --------   ---------
Cash flows from financing activities:
 Payments on mortgages payable............................   (229,505)   (237,203)   (215,115)
 Payments on note payable.................................    (72,000)    (72,000)    (72,000)
 Distributions to tenants in common.......................   (270,000)   (350,000)   (240,000)
                                                            ---------     -------     -------
Net cash used by financing activities.....................   (571,505)   (659,203)   (527,115)
                                                            ---------    --------    --------
Cash flows from investing activities--
 purchase of property, plant and equipment ...............    (76,912)   (150,179)    (12,650)
                                                            ---------    --------     -------
Increase (decrease) in cash...............................    166,320    (155,705)    114,294
Cash, beginning of period.................................    194,572     360,892     205,187
                                                            ---------    ---------   --------
Cash, end of period.......................................  $ 360,892   $ 205,187   $ 319,481
                                                            =========   =========   =========

</TABLE>

               See accompanying notes to financial statements.

                                      F-48




<PAGE>



                        TERRACE GARDENS TENANTS IN COMMON

            (D/B/A TERRACE GARDENS HEALTHCARE AND RETIREMENT CENTER)

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1993, 1994 AND 1995

(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Description of Business and Basis of Presentation

   Terrace Gardens  Tenants In Common (a Kansas tenancy in common),  hereinafter
referred to as the Company,  owns and operates  Terrace  Gardens  Healthcare and
Retirement Center (the Facility) which consists of a 120-unit  congregate living
facility,  a 122 bed assisted  living  facility  and a 100 bed nursing  facility
located in  Wichita,  Kansas.  The  Facility  provides  various  services to its
residents,  including  intermediate  nursing care, meals,  social activities and
other personal services.

   The Facility is owned by seven tenants in common.  Ownership interests in the
facility are as follows:

                                                  Ownership
     Tenants in Common                             Interest
     -----------------                             --------
Herb Krumsick........................                  33%
Nestor Weigand, Jr...................                  17%
Ross Tidemann, Managing co-owner ....                  19%
Chester West, Administrator..........                  10%
Dr. Jon Kardatzke, Medical Doctor ...                   5%
Terrace Gardens L.P..................                   6%
Louis Weiss..........................                  10%
                                                      ---
                                                      100%
                                                      ===

   In February, 1996, Integrated Living Communities,  Inc. (ILC) entered into an
agreement to acquire the facility from the tenants in common above. The purchase
price is approximately  $12.20 million adjusted for certain accrued liabilities,
prepayments  and  deposits to be assumed by ILC.  The  purchase is  scheduled to
close simultaneous with the initial public offering of common stock of ILC.

   Basis of Accounting

   The accompanying financial statements have been prepared on the accrual basis
of accounting.

   Revenue Recognition

   Nursing  facility  revenues  include  revenues  from two nursing units at the
Facility.  Basic medical services  revenues  represent routine service (room and
board)  charges  of the  nursing  units.  Specialty  medical  services  revenues
represent ancillary service charges of the nursing units.

   Assisted living revenues include revenues from a congregate  living apartment
building as well as revenues  from three  assisted  living  units.  Service fees
represent  monthly rental charges to residents of the apartment  units and daily
room and board charges in the assisted living units.

   Revenues are  recorded at  established  rates and  adjusted  for  differences
between such rates and estimated amounts reimbursable by third party payors when
applicable.  Revenues  are  recognized  in the period the units are occupied and
service fees paid by residents  are  recognized in the period that such services
are provided.

                                      F-49


<PAGE>



                        TERRACE GARDENS TENANTS IN COMMON
      (D/B/A Terrace Gardens Healthcare and Retirement Center) (Continued)

   Use of Estimates

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

   Disclosures about Fair Value of Financial Instruments

   The carrying  amounts of cash,  accounts  receivable,  other current  assets,
other assets,  accounts  payable,  and accrued  expenses  approximate fair value
because of the short-term maturity of these instruments.  The carrying amount of
the mortgage  payable  approximates  its fair value because the interest rate is
adjusted quarterly.

   Property and Equipment

   Property and equipment are recorded at cost. Depreciation and amortization of
property and  equipment  are computed  using the  straight-line  method over the
estimated useful lives of the assets as follows:

               Buildings............  40 years
               Land improvements ...  25 years
               Equipment............  10 years

   Income Taxes

   The  Facility is not  considered  taxable  for  Federal and state  income tax
purposes  and,  accordingly,  the Company does not record a provision for income
taxes.  Any taxable  income or loss,  investment  tax credits and certain  other
items are the  responsibility  of the  tenants in common on their tax returns in
accordance with their ownership interests.

   Deferred Financing Costs

   Long-term  debt  financing  costs are deferred and amortized over the term of
the financing using the straight-line method.

(2) PROPERTY AND EQUIPMENT

   Property and equipment consist of the following:


                                              1994         1995
                                              ----         ----
Land and improvements.........           $   458,558  $   458,558
Building and improvements.....             9,856,692    9,856,692
Furniture and equipment ......             1,097,723    1,110,373
                                         -----------  -----------
                                          11,412,973   11,425,623
Less accumulated depreciation.             3,050,852    3,380,844
                                         -----------   ----------
Total........................            $ 8,362,121  $ 8,044,779
                                         ===========  ===========



                                      F-50


<PAGE>




                        TERRACE GARDENS TENANTS IN COMMON
      (D/B/A Terrace Gardens Healthcare and Retirement Center)--(Continued)

(3) MORTGAGES PAYABLE

   As tenants  in common,  Herb  Krumsick,  Ross  Tidemann,  Chester  West,  Jon
Kardatzke and Weigand Properties,  Inc., borrowed $4,800,000 from Eureka Federal
Savings and Loan  Association  (Eureka)  with a  promissory  note dated July 21,
1987.  The interest  rate on the Eureka note is adjusted  quarterly to equal the
90-day  U.S.  Treasury  bill rate plus 3%,  rounded up to the nearest 1/8 %. The
borrowers  are to make monthly  payments of  principal  and  interest,  adjusted
quarterly,  based  upon a 25 year fully  amortizing  schedule  of equal  monthly
payments.  All remaining principal and unpaid interest is due on August 1, 2007.
The  promissory  note is secured  by a mortgage  and  security  interest  in the
premises.  Any default in the terms and provisions of the Eureka promissory note
shall be construed as an event of default under the  Mid-Kansas  note  described
below.

   Also as tenants in common,  Herb Krumsick,  Ross Tidemann,  Chester West, Jon
Kardatzke and Weigand  Properties,  Inc.,  borrowed  $4,800,000  from Mid-Kansas
Federal Savings and Loan Association of Wichita  (Mid-Kansas)  with a promissory
note dated July 21, 1987. The interest rate on the  Mid-Kansas  note is adjusted
quarterly to equal the 90-day U.S.  Treasury  bill rate plus 3 1/8 %, rounded up
to the nearest 1/8 %.  Monthly  payments of  principal  and  interest,  adjusted
quarterly,  are based upon a 25 year fully amortizing  schedule of equal monthly
payments.  All remaining principal and unpaid interest shall be due on August 1,
2007. The promissory  note is secured by a mortgage on and security  interest in
the premises.  Any default of the  borrowers in the terms and  provisions of the
Mid-Kansas  note  shall be  construed  as an event of  default  under the Eureka
mortgage note described above.

   At December 31, 1995,  the annual  maturities  of the  mortgages for the five
years ending December 31, 2000 and thereafter are as follows:


                         1996........  $  242,086
                         1997........     262,828
                         1998........     285,347
                         1999........     309,797
                         2000........     336,341
                         Thereafter .   6,783,245
                                       ----------
                                       $8,219,644
                                       ==========

(4) NOTE PAYABLE

   As tenants  in common,  Ross  Tidemann,  Herb  Krumsick,  Chester  West,  Jon
Kardatzke  and Weigand  Properties,  Inc.  entered  into a note with E.  Stanley
Kardatzke, Jon Kardatzke, E. E. Kardatzke, and Vera L. Kardatzke on December 31,
1986 in the original amount of $2,480,000.  This note was subsequently  assigned
to Jon  Kardatzke as the only payee.  This note is secured by a second  mortgage
and  security  agreement  covering the property  located in Wichita,  Kansas.  A
default  under the  promissory  notes  mentioned  in note 3 shall  constitute  a
default under this note.  The note as amended bears interest at a rate of 9.75%.
The principal  balance of the note is payable in monthly  principal  payments of
$6,000 plus accrued interest. Annual maturities are as follows:



                         1996......... $ 72,000
                         1997.........   72,000
                         1998.........   44,000
                                       --------
                                       $188,000
                                       ========

   Interest paid on the mortgages and note  approximated  the amount of interest
expense during the three-year period ended December 31, 1995.

                                      F-51


<PAGE>


                        TERRACE GARDENS TENANTS IN COMMON
     (D/B/A Terrace Gardens Healthcare and Retirement Center)-- (Continued)

(5) CONCENTRATIONS OF CREDIT RISK

   Receivables  from  patients and  third-party  payors at December 31, 1994 and
1995 by payor class are as follows:

                                               1994   1995
                                               ----   ----
                    Medicaid...............     15%    19%
                    Private and other......     85%    81%


(6) ACCOUNTS PAYABLE AND ACCRUED EXPENSES

   Accounts  payable and accrued  expenses at December 31, 1994 and December 31,
1995 are summarized as follows:

               
                                                   1994       1995
                                                   ----       ----
               Accounts payable..............   $170,320   $174,713
               Accrued salaries and wages....    105,556    114,963
               Other accrued expenses........     56,843     52,408
                                                --------   --------
                                                $332,719   $342,084
                                                ========   ========


(7) RELATED PARTY TRANSACTIONS

   The  Facility  has  recorded a  receivable  at December 31, 1995 from Chester
West,  administrator and a tenant in common, in the amount of $14,000,  which is
included in other  current  assets.  In  addition,  the  Facility  has  recorded
compensation  to Mr. West of $106,000 in 1993,  $119,943 in 1994 and $116,800 in
1995.  Ross Tidemann,  the managing  co-owner,  has been paid management fees of
$24,000 in 1993,  $24,000 in 1994 and $24,000 in 1995.  Jon  Kardatzke,  Medical
Director and a Tenant In Common,  has been paid compensation of $21,600 in 1993,
$21,600 in 1994 and $21,600 in 1995.

                                      F-52


<PAGE>
   No  dealer,  salesperson  or other  person  has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus and, if given or made, such information or  representations  must not
be relied upon as having  been  authorized  by the  Company or any  Underwriter.
Neither the delivery of this Prospectus nor any sale made hereunder shall, under
any  circumstances,  create any implication that there has been no change in the
affairs of the Company since the date hereof or that the  information  contained
herein is correct as of any date subsequent to the date hereof.  This Prospectus
does not  constitute an offer to sell or a  solicitation  of an offer to buy any
securities  offered hereby by anyone in any  jurisdiction in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not  qualified  to do so or to anyone to whom it is unlawful to
make such offer or solicitation.

                              --------------------

                                TABLE OF CONTENTS

                                                     PAGE
                                                    ------
Prospectus Summary................................    3
Risk Factors......................................    6
Company History...................................   17
Use of Proceeds...................................   18
Dividend Policy...................................   18
Capitalization....................................   19
Dilution..........................................   20
Pro Forma Financial Information...................   21
Selected Consolidated Financial Data..............   25
Management's Discussion and Analysis of Financial
Condition and Results of Operations...............   26
Business..........................................   33
Management........................................   48
Certain Transactions..............................   55
Principal and Selling Stockholders................   57
Description of Capital Stock......................   58
Shares Eligible for Future Sale...................   61
Underwriting......................................   63
Legal Matters.....................................   64
Experts...........................................   64
Additional Information............................   64
Index to Financial Statements.....................  F-1

                              -------------------

   Until , 1996  (25  days  after  the  date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This delivery requirement is in addition to the obligation of dealers to deliver
a  Prospectus  when  acting as  Underwriters  and with  respect to their  unsold
allotments or subscriptions.



<PAGE>

                                5,130,600 SHARES


                                     [Logo]


                       INTEGRATED LIVING COMMUNITIES, INC.






                                  COMMON STOCK





                                 ----------------
                                   PROSPECTUS
                                         , 1996
                                 ----------------











                                SMITH BARNEY INC.

                               ALEX. BROWN & SONS
                                  INCORPORATED

                          Donaldson, Lufkin & Jenrette
                             Securities Corporation



<PAGE>
                                     PART II

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following table sets forth the Company's  estimates (other than the SEC
registration  fee, the NASD filing fee and the Nasdaq  National  Market  listing
fee) of the expenses in  connection  with the issuance and  distribution  of the
shares of Common Stock being registered,  other than underwriting  discounts and
commissions and the Representatives non-accountable expense allowance:


          SEC registration fee..............      $   46,610.69
          NASD filing fee ..................          14,017.10
          Nasdaq National Market listing fee          43,124.13
          Printing and engraving expenses ..         150,000.00*
          Legal fees and expenses...........         250,000.00*
          Accounting fees and expenses .....         750,000.00*
          Blue sky fees and expenses........          30,000.00*
          Transfer agent and registrar fees.          10,000.00*
          Miscellaneous expenses ...........          56,248.08*
                                                  ----------------
               Total:.......................      $1,350,000.00*
                                                  ================

   *Estimated

   The Selling  Stockholder will not pay any of the foregoing  expenses,  all of
which the Company has agreed to pay.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

   Section  145(a)  of the  General  Corporation  Law of the  State of  Delaware
("GCL") provides that a Delaware corporation may indemnify any person who was or
is a party or is  threatened  to be made a party to any  threatened,  pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative  (other than an action by or in the right of the corporation),  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation  or is or was  serving at the request of the  corporation  as a
director,  officer,  employee  or agent of another  corporation  or  enterprise,
against expenses,  judgments,  fines and amounts paid in settlement actually and
reasonably incurred by him in connection with such action, suit or proceeding if
he acted in good faith and in a manner he  reasonably  believed  to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal action or proceeding, had no cause to believe his conduct was unlawful.

   Section 145(b) of the GCL provides that a Delaware  corporation may indemnify
any  person  who was or is a party  or is  threatened  to be made a party to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person acted in any of the capacities set forth above, against expenses actually
and reasonably  incurred by him in connection  with the defense or settlement of
such  action  or  suit if he  acted  under  similar  standards,  except  that no
indemnification may be made in respect of any claim, issue or matter as to which
such person shall have been adjudged to be liable to the corporation  unless and
only to the extent that the court in which such action or suit was brought shall
determine that despite the adjudication of liability,  such person is fairly and
reasonably  entitled to be  indemnified  for such expenses which the court shall
deem proper.

   Section  145 of the GCL  further  provides  that to the extent a director  or
officer of a corporation has been  successful in the defense of an action,  suit
or proceeding  referred to in  subsections  (a) and (b) or in the defense of any
claim,  issue  or  matter  therein,  he shall be  indemnified  against  expenses
actually  and  reasonably  incurred  by  him  in  connection   therewith,   that
indemnification  provided  for by  Section  145 of the GCL  shall  not be deemed
exclusive  of any other rights to which the  indemnified  party may be entitled;
and that the  corporation  may purchase and maintain  insurance on behalf of any
person who is or was a director,  officer, employee or agent of the corporation,
or is or was serving at the request of the

                                      II-1


<PAGE>

                                                           
corporation as a director,  officer, employee or agent of another corporation or
enterprise, against any liability asserted against him or incurred by him in any
such  capacity  or  arising  out  of his  status  as  such  whether  or not  the
corporation would have the power to indemnify him against such liabilities under
such Section 145.

   The Company's Restated Certificate of Incorporation provides that the Company
shall indemnify certain persons,  including officers,  directors,  employees and
agents,  to the fullest extent  permitted by Section 145 of the GCL of the State
of  Delaware.  Reference is made to the Restated  Certificate  of  Incorporation
filed as Exhibit 3.1. The Company's  directors and officers are insured  against
losses  arising  from  any  claim  against  them as such  for  wrongful  acts or
omission, subject to certain limitations.

   Under  Section  9  of  the  Underwriting  Agreement,   the  Underwriters  are
obligated,  under certain  circumstances,  to indemnify officers,  directors and
controlling  persons  of the  Company  against  certain  liabilities,  including
liabilities  under  the  Securities  Act.  Reference  is  made  to the  form  of
Underwriting Agreement filed as Exhibit 1.1 hereto.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

   

   In January 1996 the Company  issued 100 shares of Common Stock to  Integrated
Health Services,  Inc.  ("IHS") in  consideration of IHS'  contribution to it of
certain  assets.  In June 1996 the  Company  issued to IHS  4,960,900  shares of
Common  Stock as a dividend to effect a  49,610-for-1  stock split of the Common
Stock on June 10, 1996. The foregoing  transaction was exempt from  registration
under the  Securities Act pursuant to Section 4(2)  thereunder.  In August 1996,
IHS  surrendered  1,063,100  shares of Common Stock to the Company.  At June 30,
1996, IHS had paid total consideration of $42,398,000, representing the net book
value of the  facilities  contributed  as capital to the Company by IHS less the
cash distributions received by IHS from the Company.

<TABLE>
<CAPTION>

Item 16.       Exhibits and Financial Statement Schedules

(a) Exhibits  
No             Description
- -----          -----------
<S>            <C>
1              Form of Underwriting Agreement.
2.1            Asset Purchase Agreement, dated as of      , 1996, by and among Terrace Gardens, 
               L.P., Herbert L. Krumsick, Jon Kardatzke, Louis Weiss, Chester West, Ross G. Tidemann,
               Nestor R. Weigand, Jr., and Integrated Living Communities at Terrace Gardens, Inc.+
2.2            Asset Purchase Agreement, dated as of June 1, 1996, between Cabot Pointe I, Inc. and Integrated
               Living Communities at Cabot Pointe, Inc. and Certain Shareholders of Cabot Pointe I, Inc.+
3.1            Restated Certificate of Incorporation, as amended.+
3.2            Bylaws.
4.1            Specimen Common Stock Certificate (Description).+
5.             Opinion of Fulbright & Jaworski L.L.P.+
10.1           Declaration of Condominium of West Palm Beach, a Condominium, dated as of June 3, 1996, 
               by Central Park Lodges of West Palm Beach and Integrated Living Communities of West 
               Palm Beach, Inc.+
10.2           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of 
               West Palm Beach, Inc. and Central Park Lodges of West Palm Beach, Inc.+
10.3           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living 
               Communities of West Palm Beach, Inc. and Central Park Lodges of West Palm Beach, Inc.+
10.4           Declaration of Condominium of Treemont, a Condominium, dated as of June 1, 1996, by 
               Cambridge Group of Texas, Inc. and Integrated Living Communities of Dallas, Inc.+
10.5           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of 
               Dallas, Inc. and Cambridge Group of Texas, Inc.+

                                      II-2


<PAGE>
                                  

10.6           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living 
               Communities of Dallas, Inc. and Cambridge Group of Texas, Inc.+
10.7           Declaration of Condominium of Vintage, a Condominium, dated as of June 1, 1996, by Integrated 
               Health Services at Great Bend, Inc. and Integrated Living Communities of Denton (Texas), Inc.+
10.8           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of Denton
               (Texas), Inc. and Integrated Health Services at Great Bend, Inc.+
10.9           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living Communities 
               of Denton (Texas), Inc. and Integrated Health Services at Great Bend, Inc.+
10.10          Administrative Services Agreement, effective June 1, 1996, by and between Integrated Living
               Communities, Inc. and Integrated Health Services, Inc.+
10.11          Lease Agreement, dated as of June 18, 1996, between The Hartmoor Homestead, L.C., as Landlord, 
               and Integrated Living Communities at Wichita, Inc., as Tenant.+
10.12          Purchase Option Agreement, dated as of June 18, 1996, by and between The Hartmoor Homestead, L.C., as
               Owner, and Integrated Living Communities at Wichita, Inc., as Optionee.+
10.13          Right of First Refusal Agreement, dated as of June 18, 1996, by and between The Hartmoor Homestead,
               L.C. and Integrated Living Communities at Wichita, Inc.+
10.14          Lease Agreement, dated as of June 18, 1996, between The Homestead of Garden City, L.C., as Landlord,
               and Integrated Living Communities at Garden City, Inc., as Tenant.+
10.15          Purchase Option Agreement, dated as of June 18, 1996, by and between The Homestead of Garden City,
               L.C., as Owner, and Integrated Living Communities at Garden City, Inc., as Optionee.+
10.16          Right of First Refusal Agreement, dated as of June 18, 1996, by and between The Homestead of Garden
               City, L.C. and Integrated Living Communities at Garden City, Inc.+
10.17          Sublease, dated as of June 1, 1996, between Integrated Living Communities of Bradenton, Inc. and
               Integrated Health Services of Lester, Inc. (relating to "The Shores").+
10.18          Guaranty, dated as of June 1, 1996, by Integrated Living Communities, Inc. for the benefit of
               Integrated Health Services of Lester, Inc. and Litchfield Asset Management Corp.+
10.19          Sublease, dated as of June 1, 1996, between Integrated Living Communities of Bradenton, Inc. and
               Integrated Health Services of Lester, Inc. (relating to "Cheyenne").+
10.20          Registration Rights Agreement, dated as of June 1, 1996, between Integrated Living Communities, Inc.
               and Integrated Health Services, Inc.+
10.21          Purchase and Sale Agreement, dated as of October 4, 1995, between Liberty Carrington Pointe Limited
               Partnership, as Seller, and Integrated Management-Carrington Pointe, Inc., as Buyer.+
10.22          First Amendment to Purchase and Sale Agreement, dated as of December 15, 1995, between
               Liberty/Carrington Pointe Limited Partnership, as Seller, and Integrated Management-Carrington
               Pointe, Inc., as Buyer.+
10.23          Employment Agreement, dated as of May 1, 1996, between the Company and Edward J. Komp.+
10.24          Employment Agreement, dated as of May 1, 1996, between the Company and Kayda Johnson.+
10.25          Employment Agreement, dated as of May 1, 1996, between the Company and John Poole.+
10.26          Employment Agreement, dated as of May 1, 1996, between the Company and Kyle Shatterly.+
10.27          Form of Indemnification Agreement for officers and directors.+
10.28          Stock Incentive Plan.+
10.29          Form of Option Agreement under Stock Incentive Plan.+
10.30          Non-Employee Director Stock Option Plan.+
10.31          Form of Option Agreement under Non-Employee Director Stock Option Plan.+
10.32          Form of Non-Plan Director Option.+
10.33          Integrated Living Communities, Inc. Supplemental Deferred Compensation Plan.
10.34          Revolving  Credit  Demand Note,  dated  February  29, 1996,  in the principal  amount of  $750,000,  
               between  Lori Zito  d/b/a  Elderly Development  Company,  as Borrower,  and Integrated Health 
               Services Retirement  Management,  Inc., as Lender, as amended by Allonge and Amendment of 
               Revolving Credit Demand Note dated as of July 9, 1996.+

                                      II-3


<PAGE>

                                   

10.35          Revolving Credit and Security  Agreement,  dated as of February 29, 1996,  between  Lori Zito d/b/a 
               Elderly  Development  Company,  as  Borrower,  and Integrated  Health Services  Retirement  Management,
               Inc., as Lender,  as amended by Amendment No. 1 to Revolving Credit and Security Agreement dated as of 
               July 9, 1996.+
10.36          Development Services Agreement, dated as of June 3, 1996, by and among Integrated Living Communities,
               Inc., Integrated Health Services, Inc. and Aguirre, Inc.+
10.37          Letter of Intent Agreement, dated August 23, 1996, among Integrated Living Communities, Inc. and
               Capstone Capital Corporation.
10.38          Loan Commitment letter, dated June 11, 1996, from Health Care Property Investors, Inc. to the
               Company.+
10.39          Asset Purchase Agreement, dated as of January  , 1996, among C.S. Denton Partners, Ltd., Thomas Scott
               and Integrated Health Services at Great Bend, Inc.+
10.40          Letter Agreement Re: Options to Receive Assignments of Various Land Contracts dated March 27, 1996
               between Integrated Living Communities, Inc. and The Homestead Company, L.C.+
10.41          Letter Agreement Re: Options to Receive Assignments of Various Land Contracts dated March 21, 1996
               between Integrated Living Communities, Inc. and Lori Zito d/b/a Elderly Development Company.+
10.42          Revolving Credit Note, dated June 30, 1996, in the principal amount of $75,000,000, between
               Integrated Living Communities, Inc., as Maker, and Integrated Health Services, Inc., as Lender.+
10.43          Letter of Intent Agreement, dated as of March 18, 1996, among Integrated Living Communities, Inc. and
               The Homestead Company, L.C.+
10.44          Revolving  Credit  Note,  dated March 18,  1996,  in the  principal amount  of  $800,000,  between  The  
               Homestead  Company,  L.C.,  as  Borrower,  and Integrated  Health Services  Retirement  Management,
               Inc., as Lender,  as amended by Allonge and  Amendment of  Revolving  Credit Note dated as of July 12, 1996.+
10.45          Revolving  Credit and  Security Agreement,  dated as of  March  18,  1996,  between  The  Homestead
               Company,   L.C.,  as  Borrower,   and  Integrated  Health  Services Retirement Management, Inc., as 
               Lender, as amended by Amendment No. 1 to Revolving Credit and Security Agreement dated as of July 12, 1996.+
10.46          Indemnification Agreement dated August 15, 1996 by and between Integrated Health Services, Inc. and
               Integrated Living Communities, Inc.+
10.47          Ancillary Services Agreement dated as of June 3, 1996 by and among Integrated Living Communities,
               Inc., Integrated Health Services, Inc. and Aguirre, Inc.+
10.48          Partition Agreement, dated as of October 31, 1996, by and among Donald Ross, Fred Fiala, John E.
               Rowe, Integrated Health Services, Inc., Central Park Lodges, Inc., Florida Life Care, Inc., and FLC
               Lakehouse Inc. and Janice Blivas.
10.49          Letter  Agreement,  dated  August 23,  1996,  between  Health  Care Property Investors,  Inc. and 
               Integrated Living Communities,  Inc., amending certain provisions of that certain Loan Commitment 
               letter, dated June 11, 1996, from Health Care Property Investors, Inc. to the Company.
21.            Subsidiaries of the Registrant.+
23.1           Consent of KPMG Peat Marwick LLP
23.2           Consent of Deloitte & Touche LLP
23.3           Consent of Fulbright & Jaworski L.L.P. (contained in Exhibit 5).+
24.1           Power of Attorney (included on signature page).+
24.2           Certified Resolution.+
27.            Financial Data Schedule+
</TABLE>

+ Previously filed.
    

                                      II-4



<PAGE>

                                 
(B) FINANCIAL STATEMENT SCHEDULES

ITEM 17. UNDERTAKINGS.

   A.  The  undersigned   registrant   hereby   undertakes  to  provide  to  the
Underwriters   at  the  closing   specified  in  the   Underwriting   Agreement,
certificates in such  denominations  and registered in such names as required by
the Underwriters to permit prompt delivery to each purchaser.

   B. Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933, as amended, may be permitted to directors, officers and controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

   C. The undersigned registrant hereby undertakes that:

   (1) For purposes of  determining  any liability  under the  Securities Act of
1933, as amended,  the information  omitted from the form of prospectus filed as
part of this registration  statement in reliance upon Rule 430A and contained in
a form of prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4)
or  497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
registration statement as of the time it was declared effective.

   (2) For the purpose of determining  any liability under the Securities Act of
1933,  as  amended,  each  post-effective  amendment  that  contains  a form  of
prospectus  shall be deemed to be a new registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.

                                      II-5


<PAGE>
                                   SIGNATURES
   
     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 3 to Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Owings Mills and State of Maryland on the 20th day of  September,  1996.  

                                      By:  /s/ Edward J. Komp
                                           -------------------------------------
                                                    Edward J. Komp
                                           President and Chief Executive Officer

   Pursuant to the requirements of the Securities Act of 1933, as amended,  this
Amendment  No. 3 to  Registration  Statement  has been  signed by the  following
persons in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
             SIGNATURE                               TITLE                           DATE
- ----------------------------------  --------------------------------------- ----------------------
<S>                                 <C>                                        <C>
/s/ Edward J. Komp                  President, Chief Executive                  September 20, 1996
- -------------------------------       Officer and Director                                       
Edward J. Komp                        principal executive officer)

                                                                                
/s/ John B. Poole*                  Senior Vice President--                     September 20, 1996
- -------------------------------       Chief Financial Officer  
John B. Poole                         (principal financial and 
                                      accounting officer)      
                                      
                                                                           
/s/ Robert N. Elkins*               Chairman of the Board of Directors          September 20, 1996
- -------------------------------
Robert N. Elkins, M.D. 
             
                                    Director
- -------------------------------
Luis Bared 

                         
/s/ Lawrence P. Cirka*              Director                                    September 20, 1996
- --------------------------------
Lawrence P. Cirka

                   
/s/ Charles A. Laverty*             Director                                    September 20, 1996
- --------------------------------
Charles A. Laverty  

                
/s/ Lisa Merritt*                   Director                                    September 20, 1996
- --------------------------------
Lisa Merritt 
       

                  
*By: /s/ Edward J. Komp
     ---------------------------
           Edward J. Komp 
     (as ttorney-in-fact for 
   each of the ersons indicated)
    
</TABLE>
                                      II-6


<PAGE>
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
   

 Exhibit
  No.                                                    Description                                           Page
 -----         ----------------------------------------------------------------------------------------------- ---------
<S>          <C>                                                                                             <C>

1.             Form of Underwriting Agreement.
2.1            Asset Purchase Agreement, dated as of      , 1996, by and among Terrace Gardens, 
               L.P., Herbert L. Krumsick, Jon Kardatzke, Louis Weiss, Chester West, Ross G. Tidemann,
               Nestor R. Weigand, Jr., and Integrated Living Communities at Terrace Gardens, Inc.+
2.2            Asset Purchase Agreement, dated as of June 1, 1996, between Cabot Pointe I, Inc. and Integrated
               Living Communities at Cabot Pointe, Inc. and Certain Shareholders of Cabot Pointe I, Inc.+
3.1            Restated Certificate of Incorporation, as amended.+
3.2            Bylaws.
4.1            Specimen Common Stock Certificate (Description).+
5.             Opinion of Fulbright & Jaworski L.L.P.+
10.1           Declaration of Condominium of West Palm Beach, a Condominium, dated as of June 3, 1996, 
               by Central Park Lodges of West Palm Beach and Integrated Living Communities of West 
               Palm Beach, Inc.+
10.2           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of 
               West Palm Beach, Inc. and Central Park Lodges of West Palm Beach, Inc.+
10.3           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living 
               Communities of West Palm Beach, Inc. and Central Park Lodges of West Palm Beach, Inc.+
10.4           Declaration of Condominium of Treemont, a Condominium, dated as of June 1, 1996, by 
               Cambridge Group of Texas, Inc. and Integrated Living Communities of Dallas, Inc.+
10.5           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of 
               Dallas, Inc. and Cambridge Group of Texas, Inc.+
10.6           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living 
               Communities of Dallas, Inc. and Cambridge Group of Texas, Inc.+
10.7           Declaration of Condominium of Vintage, a Condominium, dated as of June 1, 1996, by Integrated 
               Health Services at Great Bend, Inc. and Integrated Living Communities of Denton (Texas), Inc.+
10.8           Services Agreement, dated as of June 1, 1996, between Integrated Living Communities of Denton
               (Texas), Inc. and Integrated Health Services at Great Bend, Inc.+
10.9           Amendment to Services Agreement, dated as of June 1, 1996, between Integrated Living Communities 
               of Denton (Texas), Inc. and Integrated Health Services at Great Bend, Inc.+
10.10          Administrative Services Agreement, effective June 1, 1996, by and between Integrated Living
               Communities, Inc. and Integrated Health Services, Inc.+
10.11          Lease Agreement, dated as of June 18, 1996, between The Hartmoor Homestead, L.C., as Landlord, 
               and Integrated Living Communities at Wichita, Inc., as Tenant.+
10.12          Purchase Option Agreement, dated as of June 18, 1996, by and between The Hartmoor Homestead, L.C., as
               Owner, and Integrated Living Communities at Wichita, Inc., as Optionee.+
10.13          Right of First Refusal Agreement, dated as of June 18, 1996, by and between The Hartmoor Homestead,
               L.C. and Integrated Living Communities at Wichita, Inc.+
10.14          Lease Agreement, dated as of June 18, 1996, between The Homestead of Garden City, L.C., as Landlord,
               and Integrated Living Communities at Garden City, Inc., as Tenant.+

<PAGE>

 Exhibit                                                                                                                  
  No.                                                    Description                                                    Page       
 -----         -----------------------------------------------------------------------------------------------          ---------  
<S>            <C>                                                                                                      <C>
10.15          Purchase Option Agreement, dated as of June 18, 1996, by and between The Homestead of Garden City,
               L.C., as Owner, and Integrated Living Communities at Garden City, Inc., as Optionee.+
10.16          Right of First Refusal Agreement, dated as of June 18, 1996, by and between The Homestead of Garden
               City, L.C. and Integrated Living Communities at Garden City, Inc.+
10.17          Sublease, dated as of June 1, 1996, between Integrated Living Communities of Bradenton, Inc. and
               Integrated Health Services of Lester, Inc. (relating to "The Shores").+
10.18          Guaranty, dated as of June 1, 1996, by Integrated Living Communities, Inc. for the benefit of
               Integrated Health Services of Lester, Inc. and Litchfield Asset Management Corp.+
10.19          Sublease, dated as of June 1, 1996, between Integrated Living Communities of Bradenton, Inc. and
               Integrated Health Services of Lester, Inc. (relating to "Cheyenne").+
10.20          Registration Rights Agreement, dated as of June 1, 1996, between Integrated Living Communities, Inc.
               and Integrated Health Services, Inc.+
10.21          Purchase and Sale Agreement, dated as of October 4, 1995, between Liberty Carrington Pointe Limited
               Partnership, as Seller, and Integrated Management-Carrington Pointe, Inc., as Buyer.+
10.22          First Amendment to Purchase and Sale Agreement, dated as of December 15, 1995, between
               Liberty/Carrington Pointe Limited Partnership, as Seller, and Integrated Management-Carrington
               Pointe, Inc., as Buyer.+
10.23          Employment Agreement, dated as of May 1, 1996, between the Company and Edward J. Komp.+
10.24          Employment Agreement, dated as of May 1, 1996, between the Company and Kayda Johnson.+
10.25          Employment Agreement, dated as of May 1, 1996, between the Company and John Poole.+
10.26          Employment Agreement, dated as of May 1, 1996, between the Company and Kyle Shatterly.+
10.27          Form of Indemnification Agreement for officers and directors.+
10.28          Stock Incentive Plan.+
10.29          Form of Option Agreement under Stock Incentive Plan.+
10.30          Non-Employee Director Stock Option Plan.+
10.31          Form of Option Agreement under Non-Employee Director Stock Option Plan.+
10.32          Form of Non-Plan Director Option.+
10.33          Integrated Living Communities, Inc. Supplemental Deferred Compensation Plan.
10.34          Revolving  Credit  Demand Note,  dated  February  29, 1996,  in the principal  amount of  $750,000,  
               between  Lori Zito  d/b/a  Elderly Development  Company,  as Borrower,  and Integrated Health 
               Services Retirement  Management,  Inc., as Lender, as amended by Allonge and Amendment of 
               Revolving Credit Demand Note dated as of July 9, 1996.+
10.35          Revolving Credit and Security  Agreement,  dated as of February 29, 1996,  between  Lori Zito d/b/a 
               Elderly  Development  Company,  as  Borrower,  and Integrated  Health Services  Retirement  Management,
               Inc., as Lender,  as amended by Amendment No. 1 to Revolving Credit and Security Agreement dated as of 
               July 9, 1996.+
10.36          Development Services Agreement, dated as of June 3, 1996, by and among Integrated Living Communities,
               Inc., Integrated Health Services, Inc. and Aguirre, Inc.+

<PAGE>
 Exhibit                                                                                                                  
  No.                                                    Description                                                    Page       
 -----         -----------------------------------------------------------------------------------------------          --------- 
<S>            <C>                                                                                                      <C> 
10.37          Letter of Intent Agreement, dated August 23, 1996, among Integrated Living Communities, Inc. and
               Capstone Capital Corporation.
10.38          Loan Commitment letter, dated June 11, 1996, from Health Care Property Investors, Inc. to the
               Company.+
10.39          Asset Purchase Agreement, dated as of January  , 1996, among C.S. Denton Partners, Ltd., Thomas Scott
               and Integrated Health Services at Great Bend, Inc.+
10.40          Letter Agreement Re: Options to Receive Assignments of Various Land Contracts dated March 27, 1996
               between Integrated Living Communities, Inc. and The Homestead Company, L.C.+
10.41          Letter Agreement Re: Options to Receive Assignments of Various Land Contracts dated March 21, 1996
               between Integrated Living Communities, Inc. and Lori Zito d/b/a Elderly Development Company.+
10.42          Revolving Credit Note, dated June 30, 1996, in the principal amount of $75,000,000, between
               Integrated Living Communities, Inc., as Maker, and Integrated Health Services, Inc., as Lender.+
10.43          Letter of Intent Agreement, dated as of March 18, 1996, among Integrated Living Communities, Inc. and
               The Homestead Company, L.C.+
10.44          Revolving  Credit  Note,  dated March 18,  1996,  in the  principal amount  of  $800,000,  between  The  
               Homestead  Company,  L.C.,  as  Borrower,  and Integrated  Health Services  Retirement  Management,
               Inc., as Lender,  as amended by Allonge and  Amendment of  Revolving  Credit Note dated as of July 12, 1996.+
10.45          Revolving  Credit and  Security Agreement,  dated as of  March  18,  1996,  between  The  Homestead
               Company,   L.C.,  as  Borrower,   and  Integrated  Health  Services Retirement Management, Inc., as 
               Lender, as amended by Amendment No. 1 to Revolving Credit and Security Agreement dated as of July 12, 1996.+
10.46          Indemnification Agreement dated August 15, 1996 by and between Integrated Health Services, Inc. and
               Integrated Living Communities, Inc.+
10.47          Ancillary Services Agreement dated as of June 3, 1996 by and among Integrated Living Communities,
               Inc., Integrated Health Services, Inc. and Aguirre, Inc.+
10.48          Partition Agreement, dated as of October 31, 1996, by and among Donald Ross, Fred Fiala, John E.
               Rowe, Integrated Health Services, Inc., Central Park Lodges, Inc., Florida Life Care, Inc., and FLC
               Lakehouse Inc. and Janice Blivas.
10.49          Letter  Agreement,  dated  August 23,  1996,  between  Health  Care Property Investors,  Inc. and 
               Integrated Living Communities,  Inc., amending certain provisions of that certain Loan Commitment 
               letter, dated June 11, 1996, from Health Care Property Investors, Inc. to the Company.
21.            Subsidiaries of the Registrant.+
23.1           Consent of KPMG Peat Marwick LLP
23.2           Consent of Deloitte & Touche LLP
23.3           Consent of Fulbright & Jaworski L.L.P. (contained in Exhibit 5).+
24.1           Power of Attorney (included on signature page).+
24.2           Certified Resolution.+
27.            Financial Data Schedule+
</TABLE>


+ Previously filed.
    

                                                   Draft of September 16, 1996

                                5,130,600 SHARES

                       INTEGRATED LIVING COMMUNITIES, INC.

                                  COMMON STOCK

                             UNDERWRITING AGREEMENT

                                                                        , 1996

SMITH BARNEY INC.
ALEX. BROWN & SONS INCORPORATED
DONALDSON, LUFKIN & JENRETTE

  SECURITIES CORPORATION

  As Representatives of the Several Underwriters
c/o  SMITH BARNEY INC.

      388 Greenwich Street
      New York, New York 10013

Dear Sirs:

                  Integrated Living  Communities,  Inc., a Delaware  corporation
(the "Company"),  proposes to issue and sell an aggregate of 2,435,700 shares of
its common stock, $.01 par value per share (the "Common Stock"),  to the several
Underwriters  named in Schedule I hereto (the  "Underwriters"),  and  Integrated
Health  Services,  Inc.  (the  "Selling  Stockholder")  proposes  to sell to the
several  Underwriters  2,694,900 shares of Common Stock. The 2,435,700 shares of
Common  Stock to be issued and sold to the  Underwriters  by the Company and the
2,694,900  shares of Common Stock to be sold to the  Underwriters by the Selling
Stockholder  are  hereinafter  referred to as the "Firm  Shares."  In  addition,
solely for the purpose of covering over-allotments, the Company proposes to sell
to the  Underwriters,  upon the terms  and  conditions  set  forth in  Section 2
hereof,  up to an  additional  769,590  shares of Common Stock (the  "Additional
Shares"). The Firm Shares and the Additional Shares are hereinafter collectively
referred  to as the  "Shares."  The  Company  and the  Selling  Stockholder  are
hereinafter sometimes referred to as the "Sellers."

                  The Sellers wish to confirm as follows  their  agreement  with
you (the  "Representatives")  and the other several Underwriters on whose behalf
you are acting,  in connection  with the several  purchases of the Shares by the
Underwriters.

         1.       REGISTRATION   STATEMENT  AND  PROSPECTUS.   The  Company  has
prepared  and  filed  with  the   Securities   and  Exchange   Commission   (the
"Commission")  in accordance  with the provisions of the Securities Act of 1933,
as  amended,  and  the  rules  and  regulations  of  the  Commission  thereunder
(collectively,  the "Act"),  a registration  statement on Form S-1 under the Act
(the "registration


<PAGE>



statement"),  including  a  prospectus  subject to  completion,  relating to the
Shares.  The term  "Registration  Statement" as used in this Agreement means the
registration  statement  (including  all  financial  schedules  and exhibits) as
amended  at the time it  becomes  effective  or, if the  registration  statement
became  effective prior to the execution of this  Agreement,  as supplemented or
amended prior to the execution of this Agreement. If it is contemplated,  at the
time  this  Agreement  is  executed,  that  a  post-effective  amendment  to the
registration  statement will be filed and must be declared  effective before the
offering of the Shares may commence,  the term "Registration  Statement" as used
in  this  Agreement  means  the  registration   statement  as  amended  by  said
post-effective  amendment. If an abbreviated  registration statement is prepared
and filed with the  Commission in accordance  with Rule 462(b) under the Act (an
"Abbreviated Registration Statement"), the term "Registration Statement" as used
in this Agreement  includes the  Abbreviated  Registration  Statement.  The term
"Prospectus" as used in this Agreement means the prospectus in the form included
in  the  Registration   Statement,   or,  if  the  prospectus  included  in  the
Registration  Statement omits information in reliance on Rule 430A under the Act
and such  information  is included  in a  prospectus  filed with the  Commission
pursuant to Rule 424(b)  under the Act,  the term  "Prospectus"  as used in this
Agreement  means  the  prospectus  in the  form  included  in  the  Registration
Statement as supplemented by the addition of the Rule 430A information contained
in the prospectus  filed with the Commission  pursuant to Rule 424(b).  The term
"Prepricing  Prospectus" as used in this Agreement means the prospectus  subject
to completion in the form included in the registration  statement at the time of
the initial filing of the  registration  statement with the  Commission,  and as
such  prospectus  shall have been amended from time to time prior to the date of
the Prospectus.

         2.       AGREEMENTS TO SELL AND PURCHASE.  Subject to such  adjustments
as you may determine in order to avoid  fractional  shares,  the Company  hereby
agrees,  subject to all the terms and conditions set forth herein,  to issue and
sell to each Underwriter and, upon the basis of the representations,  warranties
and agreements of the Sellers herein  contained and subject to all the terms and
conditions set forth herein, each Underwriter agrees, severally and not jointly,
to purchase  from the Company,  at a purchase  price of $ _______ per share (the
"Purchase  Price Per  Share"),  that number of Firm Shares  which bears the same
proportion to the  aggregate  number of Firm Shares to be issued and sold by the
Company  as the  number  of Firm  Shares  set  forth  opposite  the name of such
Underwriter in Schedule I hereto (or such number of Firm Shares increased as set
forth in Section 12 hereof) bears to the  aggregate  number of Firm Shares to be
sold by the Sellers.

                  Subject to such  adjustments  as you may determine in order to
avoid fractional  shares,  the Selling  Stockholder  agrees,  subject to all the
terms and conditions set forth herein, to sell to each Underwriter and, upon the
basis of the  representations,  warranties  and agreements of the Sellers herein
contained and subject to all the terms and  conditions  set forth  herein,  each
Underwriter  agrees to purchase  from the Selling  Stockholder  at the  Purchase
Price Per Share that number of Firm Shares  which bears the same  proportion  to
the number of Firm Shares to be sold by the Selling Stockholder as the number of
Firm Shares set forth opposite the name of such Underwriter in Schedule I hereto
(or such  number of Firm  Shares  increased  as set forth in  Section 12 hereof)
bears to the aggregate number of Firm Shares to be sold by the Sellers.

                  The  Company  also  agrees,  subject  to  all  the  terms  and
conditions set forth herein, to sell to the Underwriters, and, upon the basis of
the  representations,  warranties and agreements of the Sellers herein contained
and subject to all the terms and conditions set forth herein,  the  Underwriters
shall have the right to purchase  from the Company,  at the  purchase  price per
share,  pursuant  to an  option  (the  "over-allotment  option")  which  may  be
exercised  at any time and from time to time prior to 9:00  P.M.,  New York City
time,  on the 30th day after the date of the  Prospectus  (or,  if such 30th day
shall be a Saturday or Sunday or a holiday,  on the next business day thereafter
when the New York Stock Exchange

                                        2
                                                                            

<PAGE>



is open for trading),  up to an aggregate of 769,590 Additional Shares. Upon any
exercise of the  over-allotment  option,  each  Underwriter,  severally  and not
jointly,  agrees to purchase  from the Company the number of  Additional  Shares
(subject to such  adjustments as you may determine in order to avoid  fractional
shares) which bears the same proportion to the number of Additional Shares to be
purchased by the  Underwriters  as the number of Firm Shares set forth  opposite
the name of such Underwriter in Schedule I hereto (or such number of Firm Shares
increased as set forth in Section 12 hereof)  bears to the  aggregate  number of
Firm Shares.

         3.       TERMS OF PUBLIC OFFERING. The Sellers have been advised by you
that the  Underwriters  propose to make a public  offering  of their  respective
portions  of the  Shares  as soon  after  the  Registration  Statement  and this
Agreement  have become  effective as in your judgment is advisable and initially
to offer the Shares upon the terms set forth in the Prospectus.

         4.       DELIVERY OF THE SHARES AND PAYMENT  THEREFOR.  Delivery to the
Underwriters  of and payment for the Firm Shares  shall be made at the office of
Smith Barney Inc.,  388 Greenwich  Street,  New York,  New York 10013,  at 10:00
A.M., New York City time, on ___________ , 1996 (the "Closing Date").  The place
of closing for the Firm Shares and the Closing  Date may be varied by  agreement
between you and the Sellers.

                  Delivery to the Underwriters of and payment for any Additional
Shares to be purchased by the Underwriters  shall be made at the  aforementioned
office of Smith  Barney  Inc.  at such time on such  date (the  "Option  Closing
Date"),  which  may be the same as the  Closing  Date  but  shall in no event be
earlier  than the Closing  Date nor earlier than two nor later than ten business
days  after  the  giving  of the  notice  hereinafter  referred  to, as shall be
specified  in a written  notice  from you on behalf of the  Underwriters  to the
Company of the  Underwriters'  determination to purchase a number,  specified in
such  notice,  of  Additional  Shares.  The place of closing for any  Additional
Shares and the Option  Closing  Date for such Shares may be varied by  agreement
between you and the Company.

                  Certificates for the Firm Shares and for any Additional Shares
to be  purchased  hereunder  shall  be  registered  in  such  names  and in such
denominations as you shall request by written notice, it being understood that a
facsimile  transmission shall be deemed written notice,  prior to 9:30 A.M., New
York City time,  on the second  business day  preceding  the Closing Date or any
Option  Closing  Date,  as the  case  may be.  Such  certificates  shall be made
available to you in New York City for  inspection  and  packaging not later than
9:30 A.M.,  New York City time,  on the business day next  preceding the Closing
Date or the Option Closing Date, as the case may be. The certificates evidencing
the Firm Shares and any  Additional  Shares to be purchased  hereunder  shall be
delivered to you on the Closing Date or the Option Closing Date, as the case may
be, against  payment of the purchase  price  therefor in  immediately  available
funds.

         5.      AGREEMENTS OF THE COMPANY. The Company agrees with the several
Underwriters as follows:

                  (a)      If,  at the  time  this  Agreement  is  executed  and
delivered,  it is necessary for the  registration  statement or a post-effective
amendment thereto or any Abbreviated  Registration Statement to be declared, or,
in the case of an Abbreviated Registration Statement, to become effective before
the offering of the Shares may commence,  the Company will endeavor to cause the
Registration   Statement  or  such   post-effective   amendment  or  Abbreviated
Registration  Statement to become  effective as soon as possible and will advise
you promptly and, if requested by you, will confirm such advice in writing,

                                        3

                                                        
<PAGE>



when the Registration Statement or such post-effective  amendment or Abbreviated
Registration Statement has become effective.

                  (b)      The  Company  will  advise  you   promptly   and,  if
requested by you, will confirm such advice in writing: (i) of any request by the
Commission for amendment of or a supplement to the Registration  Statement,  any
Prepricing Prospectus or the Prospectus or for additional  information;  (ii) of
the issuance by the Commission of any stop order suspending the effectiveness of
the  Registration  Statement or of the suspension of qualification of the Shares
for offering or sale in any jurisdiction or the initiation of any proceeding for
such  purpose;  and (iii) within the period of time referred to in paragraph (f)
below, of any change in the Company's condition (financial or other),  business,
prospects,  properties,  net worth or results of operations, or of the happening
of any  event,  which  makes  any  statement  of a  material  fact  made  in the
Registration  Statement  or the  Prospectus  (as then  amended or  supplemented)
untrue or which  requires  the  making of any  additions  to or  changes  in the
Registration  Statement or the Prospectus (as then amended or  supplemented)  in
order to state a material fact required by the Act or the regulations thereunder
to be stated  therein or necessary in order to make the  statements  therein not
misleading,  or of the necessity to amend or supplement  the Prospectus (as then
amended or supplemented) to comply with the Act or any other law. If at any time
the Commission  shall issue any stop order  suspending the  effectiveness of the
Registration Statement,  the Company will make every reasonable effort to obtain
the withdrawal of such order at the earliest possible time.

                  (c)      The  Company  will  furnish  to each of you,  without
charge,  one signed copy of the registration  statement as originally filed with
the Commission and of each amendment thereto, including financial statements and
all exhibits to the registration statement and will also furnish to you, without
charge,  such  number of  conformed  copies  of the  registration  statement  as
originally filed and of each amendment thereto, but without exhibits, as you may
request.

                  (d)      The Company  will not (i) file any  amendment  to the
Registration  Statement or make any amendment or supplement to the Prospectus of
which you shall not  previously  have been  advised or to which you shall object
after  being so  advised or (ii) so long as, in the  opinion of counsel  for the
Underwriters,  a prospectus is required to be delivered in connection with sales
by any  Underwriter  or  dealer,  file any  information,  documents  or  reports
pursuant to the  Securities  Exchange  Act of 1934,  as amended  (the  "Exchange
Act"),  without  delivering a copy of such information,  documents or reports to
you, as Representatives of the Underwriters,  prior to or concurrently with such
filing.

                  (e)      Prior  to  the   execution   and   delivery  of  this
Agreement,  the Company has delivered or will deliver to you, without charge, in
such quantities as you have requested or may hereafter  request,  copies of each
form  of  the  Prepricing  Prospectus.  The  Company  consents  to the  use,  in
accordance  with the  provisions of the Act and with the  securities or Blue Sky
laws of the  jurisdictions  in which  the  Shares  are  offered  by the  several
Underwriters  and by  dealers,  prior  to the  date of the  Prospectus,  of each
Prepricing Prospectus so furnished by the Company.

                  (f)      As soon  after the  execution  and  delivery  of this
Agreement as possible and thereafter from time to time for such period as in the
opinion of counsel for the  Underwriters  a prospectus is required by the Act to
be delivered in connection with sales by any Underwriter or dealer,  the Company
will expeditiously deliver to each Underwriter and each dealer,  without charge,
as many copies of the Prospectus (and of any amendment or supplement thereto) as
you may request.  The Company  consents to the use of the Prospectus (and of any
amendment or supplement  thereto) in accordance  with the  provisions of the Act
and with the  securities  or Blue Sky  laws of the  jurisdictions  in which  the
Shares are offered by the several Underwriters and by all dealers to whom Shares
may be

                                        4

                                                                    

<PAGE>



sold,  both in connection  with the offering and sale of the Shares and for such
period  of  time  thereafter  as the  Prospectus  is  required  by the Act to be
delivered in connection with sales by any Underwriter or dealer.  If during such
period of time any event shall  occur that in the  judgment of the Company or in
the opinion of counsel for the  Underwriters  is required to be set forth in the
Prospectus (as then amended or  supplemented)  or should be set forth therein in
order to make the statements  therein,  in the light of the circumstances  under
which they were made,  not  misleading,  or if it is necessary to  supplement or
amend the  Prospectus  to comply with the Act or any other law, the Company will
forthwith  prepare and,  subject to the provisions of paragraph (d) above,  file
with the  Commission an  appropriate  supplement  or amendment  thereto and will
expeditiously  furnish  copies thereof to the  Underwriters  and dealers in such
quantities  as you shall  request.  In the event that the  Company  and you,  as
Representatives of the several Underwriters, agree that the Prospectus should be
amended or supplemented, the Company, if requested by you, will promptly issue a
press release announcing or disclosing the matters to be covered by the proposed
amendment or supplement.

                  (g)     The Company will  cooperate with you and with counsel
for the Underwriters in connection with the registration or qualification of the
Shares for offering and sale by the several  Underwriters  and by dealers  under
the securities or Blue Sky laws of such  jurisdictions  as you may designate and
will file such  consents to service of process or other  documents  necessary or
appropriate in order to effect such registration or qualification; provided that
in no event  shall the  Company be  obligated  to qualify to do  business in any
jurisdiction  where it is not now so  qualified or to take any action that would
subject it to service of process in suits,  other than those  arising out of the
offering  or sale of the  Shares,  in any  jurisdiction  where  it is not now so
subject.

                  (h)      The  Company  will make  generally  available  to its
security holders a consolidated  earnings statement,  which need not be audited,
covering  a  twelve-month  period  commencing  after the  effective  date of the
Registration  Statement and ending not later than 15 months thereafter,  as soon
as  practicable  after  the  end of such  period,  which  consolidated  earnings
statement shall satisfy the provisions of Section 11(a) of the Act.

                  (i)      During  the  period  of  five  years  hereafter,  the
Company will furnish to you (i) as soon as  available,  a copy of each report of
the Company mailed to stockholders  or filed with the Commission,  and (ii) from
time to time such other information concerning the Company as you may reasonably
request.

                  (j)      If  this  Agreement   shall  terminate  or  shall  be
terminated  after execution  pursuant to any provisions  hereof  (otherwise than
pursuant to the second  paragraph of Section 12 hereof or by notice given by you
terminating  this  Agreement  pursuant to Section 12 or Section 13 hereof) or if
this Agreement shall be terminated by the Underwriters because of any failure or
refusal on the part of the Company or the Selling Stockholder to comply with the
terms or fulfill any of the conditions of this Agreement,  the Company agrees to
reimburse  the  Representatives   for  all  out-of-pocket   expenses  (including
reasonable  fees  and  expenses  of  counsel  for the  Underwriters)  reasonably
incurred by you in connection  herewith,  but without any further  obligation on
the part of the Company for loss of profits or otherwise.

                  (k)      The Company will apply the net proceeds from the sale
of the Shares  substantially in accordance with the description set forth in the
Prospectus.

                  (l)      If Rule 430A of the Act is employed, the Company will
timely file the Prospectus pursuant to Rule 424(b) under the Act and will advise
you of the time and manner of such filing.

                                        5

                                                                      


<PAGE>




                  (m)      Except as  provided  in this  Agreement,  the Company
will not sell, offer to sell,  contract to sell or otherwise transfer or dispose
of any  Common  Stock (or any  securities  convertible  into or  exercisable  or
exchangeable  for Common  Stock),  or grant any  options or warrants to purchase
Common Stock, for a period of 180 days after the date of the Prospectus, without
the prior written consent of Smith Barney Inc., except for (i) grants of options
pursuant to the Company's Stock Incentive Plan and  Non-Employee  Director Stock
Option  Plan,  (ii)  issuances  of Common  Stock upon  exercise  of options  and
warrants  outstanding  on the date  hereof  or  issued  in  accordance  with the
foregoing  clause (i) and the  following  clause  (iii) and (iii)  issuances  of
Common Stock (or any securities  convertible into or exercisable or exchangeable
for Common Stock) in connection with the acquisition of any related  business or
assisted living facility (including a leasehold interest therein or a management
agreement  therefor),  provided  that the recipient of such Common Stock or such
other  securities  convertible  into or exercisable or  exchangeable  for Common
Stock issued in connection with such  acquisition  agrees not to sell,  offer to
sell,  contract to sell or otherwise transfer or dispose of such Common Stock or
such other  securities  (including any underlying  Common Stock) for a period of
180 days after the date of the Prospectus  without the prior written  consent of
Smith Barney Inc.

                  (n)      The  Company  has  furnished  or will  furnish to you
"lock-up" letters, in form and substance  satisfactory to you, signed by each of
its current officers and directors.

                  (o)      Except  as  stated  in  this  Agreement  and  in  the
Prepricing  Prospectus and  Prospectus,  the Company has not taken,  nor will it
take, directly or indirectly, any action designed to or that might reasonably be
expected to cause or result in stabilization or manipulation of the price of the
Common Stock to facilitate the sale or resale of the Shares.

                  (p)      The  Company  will use its best  efforts  to have the
Common Stock  approved  for  quotation,  subject to notice of  issuance,  on the
Nasdaq National Market prior to or concurrently  with the  effectiveness  of the
registration statement.

         6.       AGREEMENTS OF THE SELLING STOCKHOLDER. The Selling Stockholder
agrees with the several Underwriters as follows:

                  (a)      The Selling  Stockholder will cooperate to the extent
necessary to cause the  registration  statement,  any  Abbreviated  Registration
Statement and any  post-effective  amendment  thereto to become effective at the
earliest possible time.

                  (b)      The  Selling  Stockholder  will pay all  federal  and
other taxes,  if any, on the transfer or sale of any Shares that are sold by the
Selling Stockholder to the Underwriters.

                  (c)      The Selling Stockholder will do or perform all things
required to be done or performed by the Selling Stockholder prior to the Closing
Date to satisfy all  conditions  precedent  to the delivery of the Shares by the
Selling Stockholder pursuant to this Agreement.

                  (d)      The  Selling   Stockholder  will  not  offer,   sell,
contract to sell or otherwise  dispose of, or grant any option to purchase,  any
Common Stock (or any securities  convertible into or exercisable or exchangeable
for Common  Stock)  owned by such  Selling  Stockholder,  except for the sale of
Shares  to  the  Underwriters  pursuant  to  this  Agreement,  or  exercise  any
registration rights with respect to the sale of Common Stock,  without the prior
written  consent of Smith Barney Inc. for a period of 180 days after the date of
the Prospectus.

                                        6

                                                                         

<PAGE>



                  (e)      Except  as  stated  in  this  Agreement  and  in  the
Prepricing Prospectus and the Prospectus, the Selling Stockholder will not take,
directly  or  indirectly,  any action  designed to or that might  reasonably  be
expected to cause or result in stabilization or manipulation of the price of the
Common Stock to facilitate the sale or resale of the Shares.

                  (f)      The Selling Stockholder will advise you promptly, and
if requested by you,  will confirm such advice in writing,  within the period of
time referred to in Section 5(f) hereof,  of any change in information  relating
to the  Selling  Stockholder  and  of any  change  in  the  Company's  condition
(financial or other), business,  prospects,  properties, net worth or results of
operations or any other  information  relating to the Company or relating to any
matter stated in the  Prospectus  or any  amendment or  supplement  thereto that
comes  to the  attention  of the  Selling  Stockholder  that  suggests  that any
statement made in the Registration  Statement or the Prospectus (as then amended
or supplemented, if amended or supplemented) is or may be untrue in any material
respect or that the  Registration  Statement or  Prospectus  (as then amended or
supplemented,  if amended or supplemented) omits or may omit to state a material
fact or a fact  necessary to be stated  therein in order to make the  statements
therein not misleading in any material respect.

                  (g)      In order to  document  the  Underwriters'  compliance
with the  reporting  and  withholding  provisions  of the Tax  Equity and Fiscal
Responsibility Act of 1982, as amended,  with respect to the transactions herein
contemplated,  the Selling  Stockholder  agrees to deliver to you prior to or on
the Closing  Date a properly  completed  and  executed  United  States  Treasury
Department Form W-9 (or other applicable form or statement specified by Treasury
Department regulations in lieu thereof).

         7.       REPRESENTATIONS  AND WARRANTIES OF THE COMPANY.    The Company
represents and warrants to each Underwriter that:

                  (a)      Each  Prepricing  Prospectus  included as part of the
registration  statement  as  originally  filed  or as part of any  amendment  or
supplement  thereto,  or filed pursuant to Rule 424 under the Act, complied when
so filed in all material respects with the provisions of the Act. The Commission
has not issued any order  preventing  or  suspending  the use of any  Prepricing
Prospectus.

                  (b)      The  registration  statement  in the form in which it
became  or  becomes  effective  and  also  in such  form  as it may be when  any
post-effective amendment thereto or any Abbreviated Registration Statement shall
become  effective,  and the Prospectus  and any supplement or amendment  thereto
when filed with the Commission under Rule 424(b) under the Act, complied or will
comply in all material  respects  with the  provisions of the Act and did not or
will not at any such times  contain an untrue  statement  of a material  fact or
omit to state a material fact required to be stated therein or necessary to make
the  statements  therein not  misleading,  except that this  representation  and
warranty  does not apply to  statements  in or omissions  from the  registration
statement  or the  Prospectus  made in  reliance  upon  and in  conformity  with
information  relating to any Underwriter  furnished to the Company in writing by
or on behalf of any Underwriter through you expressly for use therein.

                  (c)      All the  outstanding  shares of capital  stock of the
Company  have  been duly  authorized  and  validly  issued,  are fully  paid and
nonassessable, are free of any preemptive or similar rights and have been issued
and sold in compliance with all federal and state securities laws; the Shares to
be issued and sold by the Company have been duly authorized and, when issued and
delivered to the  Underwriters  against payment  therefor in accordance with the
terms hereof,  will be validly issued,  fully paid and nonassessable and free of
any preemptive or similar rights;  and the capital stock of the Company conforms
to the description thereof in the Registration Statement and the Prospectus.

                                        7

                                                                  


<PAGE>




                  (d)      The Company is a corporation duly organized,  validly
existing and in good standing  under the laws of the State of Delaware with full
corporate  power and authority to own,  lease and operate its  properties and to
conduct  its  business  as  described  in the  Registration  Statement  and  the
Prospectus,  and is duly registered and qualified to conduct its business and is
in good  standing  in  each  jurisdiction  or  place  where  the  nature  of its
properties  or the  conduct  of  its  business  requires  such  registration  or
qualification,  except where the failure so to register or qualify does not have
a material  adverse  effect on the  condition  (financial  or other),  business,
prospects, properties, net worth or results of operations of the Company and the
Subsidiaries  (as  hereinafter  defined)  taken as a whole (a "Material  Adverse
Effect").

                  (e)      All the  Company's  subsidiaries  (as  defined in the
Act) are listed in Exhibit 21 to the Registration  Statement and are referred to
herein  individually as a "Subsidiary" and  collectively as the  "Subsidiaries."
Each Subsidiary is a corporation  duly organized,  validly  existing and in good
standing in the jurisdiction of its incorporation, with full corporate power and
authority to own,  lease and operate its  properties and to conduct its business
as  described  in the  Registration  Statement  and the  Prospectus  and is duly
registered and qualified to conduct its business and is in good standing in each
jurisdiction  or place where the nature of its  properties or the conduct of its
business requires such  registration or qualification,  except where the failure
so to  register or qualify  would not have a Material  Adverse  Effect.  All the
outstanding shares of capital stock of each Subsidiary have been duly authorized
and validly issued,  are fully paid and  nonassessable,  and are wholly owned by
the Company directly or indirectly through one of the other  Subsidiaries,  free
and  clear of any  lien,  adverse  claim,  security  interest,  equity  or other
encumbrance,   except  as  disclosed  in  the  Registration  Statement  and  the
Prospectus (or any amendment or supplement thereto).

                  (f)      There  are  no  legal  or  governmental   proceedings
pending or, to the knowledge of the Company, threatened,  against the Company or
any of the  Subsidiaries,  or to which the Company or any of the Subsidiaries or
any of their respective properties is subject, that are required to be described
in the  Registration  Statement  or the  Prospectus  but  are not  described  as
required.  There  are no  agreements,  contracts,  indentures,  leases  or other
instruments that are required to be described in the  Registration  Statement or
the Prospectus or to be filed as an exhibit to the  Registration  Statement that
are not  described or filed as required by the Act.  Neither the Company nor any
of the Subsidiaries is involved in any strike, job action or labor dispute,  and
to the Company's best knowledge no such action or dispute is threatened.

                  (g)      Neither the Company nor any of the Subsidiaries is in
violation of its certificate of incorporation or by-laws or other organizational
documents,  or of any law,  ordinance,  administrative  or governmental  rule or
regulation applicable to the Company or any of the Subsidiaries or of any decree
of any court or governmental agency or body having jurisdiction over the Company
or any of the Subsidiaries,  or in default in the performance of any obligation,
agreement  or  condition  contained  in any bond,  debenture,  note or any other
evidence  of  indebtedness  or in  any  agreement,  indenture,  lease  or  other
instrument  to which the  Company  or any of the  Subsidiaries  is a party or by
which any of them or any of their respective  properties is bound,  except where
such violation or default would not,  individually  or in the aggregate,  have a
Material Adverse Effect.

                  (h)      Neither  the  issuance  and sale of the Shares by the
Company, the execution, delivery or performance of this Agreement by the Company
nor the consummation by the Company of the transactions  contemplated hereby (i)
requires any consent, approval, authorization or other order of, or registration
or filing  with,  any court,  regulatory  body,  administrative  agency or other
governmental  body,  agency or official  (except (1) such as may be required for
the registration of the Shares under the Act and

                                        8

                                                                          


<PAGE>



the Exchange Act, all of which have been or will be effected in accordance  with
this  Agreement,  (2) such as are required under the securities or Blue Sky laws
of various  jurisdictions  or (3) such as may be required  under the  healthcare
laws of various jurisdictions,  all of which have been obtained) or conflicts or
will conflict with or constitutes  or will  constitute a breach of, or a default
under,  the  certificate  of  incorporation  or bylaws  or other  organizational
documents of the Company or any of the  Subsidiaries  or (ii)  conflicts or will
conflict with or constitutes or will constitute a breach of, or a default under,
in any material respect, any agreement,  indenture, lease or other instrument to
which the Company or any of the  Subsidiaries is a party or by which the Company
or any of the Subsidiaries or any of their respective  properties is bound which
is material to the Company and its Subsidiaries taken as a whole, or violates or
will violate, in any material respect, any statute, law, regulation or filing or
judgment,  injunction,  order or decree  applicable to the Company or any of the
Subsidiaries  or any of  their  respective  properties,  or will  result  in the
creation or imposition of any lien,  charge or encumbrance  upon any property or
assets of the  Company or any of the  Subsidiaries  pursuant to the terms of any
agreement or  instrument to which any of them is a party or by which any of them
may be  bound or to  which  any of their  respective  properties  or  assets  is
subject.

                  (i)      The accountants, KPMG Peat Marwick LLP and Deloitte &
Touche LLP, who have certified or shall certify the financial  statements  filed
or to be filed as part of the  Registration  Statement or the Prospectus (or any
amendment or supplement thereto), are independent public accountants as required
by the Act.

                  (j) The historical financial statements, together with related
schedules  and  notes  forming  part  of  the  Registration  Statement  and  the
Prospectus  (and any  amendment or supplement  thereto),  comply in all material
respects  with the  requirements  of the Act and present  fairly in all material
respects the consolidated financial position,  results of operations and changes
in  stockholders'  equity and cash flows of the Company and the  Subsidiaries on
the basis stated in the  Registration  Statement at the respective  dates or for
the  respective  periods to which they apply,  and such  statements  and related
schedules  and notes have been prepared in accordance  with  generally  accepted
accounting  principles  consistently  applied  throughout the periods  involved,
except as disclosed therein; the pro forma financial information included in the
Registration  Statement  and the  Prospectus  (and any  amendment or  supplement
thereto) has been prepared in accordance with the applicable published rules and
regulations of the Commission  with respect to pro forma  financial  information
and the assumptions used in preparing such  information are reasonable;  and the
other  financial  and  statistical   information  and  data  set  forth  in  the
Registration  Statement  and the  Prospectus  (and any  amendment or  supplement
thereto) are  accurately  presented in all material  respects and, to the extent
such information and data is derived from the financial books and records of the
Company,  is prepared on a basis  consistent with such financial  statements and
the books and records of the Company.

                  (k)      The Company has all requisite  power and authority to
execute, deliver and perform its obligations under this Agreement; the execution
and delivery of, and the  performance by the Company of its  obligations  under,
this  Agreement have been duly and validly  authorized by the Company,  and this
Agreement has been duly  executed and  delivered by the Company and  constitutes
the valid and legally binding agreement of the Company,  enforceable against the
Company  in  accordance  with its  terms,  except  as rights  to  indemnity  and
contribution  hereunder  may be limited by federal or state  securities  laws or
principles  of  public  policy  and  subject  to  the  qualification   that  the
enforceability  of  the  Company's  obligations  hereunder  may  be  limited  by
bankruptcy, fraudulent conveyance,  insolvency,  reorganization,  moratorium and
other laws relating to or affecting  creditors'  rights generally and by general
equitable principles.

                                        9

                                                                     


<PAGE>



                  (l)      Except as disclosed in the Registration Statement and
the  Prospectus  (or any  amendment or  supplement  thereto),  subsequent to the
respective  dates  as of which  such  information  is given in the  Registration
Statement and the Prospectus (or any amendment or supplement  thereto),  neither
the  Company  nor  any  of  the  Subsidiaries  has  incurred  any  liability  or
obligation,  direct or  contingent,  or entered  into any  transaction,  that is
material to the Company and the Subsidiaries taken as a whole, and there has not
been any change in the capital stock, or material  increase in the short-term or
long-term  debt,  of the  Company or any of the  Subsidiaries,  or any  material
adverse  change,  or any  development  involving  or which could  reasonably  be
expected to involve a  prospective  material  adverse  change,  in the condition
(financial or other), business,  prospects,  properties, net worth or results of
operations of the Company and the Subsidiaries taken as a whole.

                  (m)      Each of the Company and the Subsidiaries has good and
marketable title to all property (real and personal) described in the Prospectus
as being owned by it, free and clear of all liens, claims, security interests or
other  encumbrances  except such as are  described in the  Prospectus or are not
material to the business of the Company and the Subsidiaries,  taken as a whole;
and all the property  described in the  Prospectus  as being held under lease by
the Company or any of the Subsidiaries is held by it under valid, subsisting and
enforceable  leases and the  Company and the  Subsidiaries  enjoy  peaceful  and
undisturbed  possession under all such leases to which any of them is a party as
lessee,  subject  only to such  exceptions  as do not  interfere in any material
respect with the use made by the Company or such Subsidiary.

                  (n)      The Company  has not  distributed  and,  prior to the
later to occur of the Closing Date and  completion  of the  distribution  of the
Shares,  will not  distribute  any  offering  material  in  connection  with the
offering  and sale of the Shares  other  than the  Registration  Statement,  the
Prepricing Prospectus,  the Prospectus or other materials,  if any, permitted by
the Act.

                  (o)      Each of the  Company  and the  Subsidiaries  has such
permits,  licenses,  franchises,  authorizations  and clearances  ("Permits") of
governmental  or  regulatory  authorities  as are  necessary  to own,  lease and
operate its  properties  and to conduct its business in the manner  described in
the  Prospectus,  including,  without  limitation,  such Permits as are required
under such federal and state  healthcare  laws as are  applicable to the Company
and  the  Subsidiaries  and  their  respective   businesses,   subject  to  such
qualifications  as may be set  forth in the  Prospectus  and  except  where  the
failure to have such Permits would not materially  interfere with the ownership,
lease or operation of such  properties or the conduct of such business;  subject
to  such  qualifications  as may be set  forth  in the  Prospectus,  each of the
Company  and the  Subsidiaries  has  fulfilled  and  performed  in all  material
respects its obligations with respect to the Permits,  and no event has occurred
which  allows,  or after  notice or lapse of time  would  allow,  revocation  or
termination thereof or results in any other material impairment of the rights of
the holder of any Permit,  subject in each case to such  qualification as may be
set forth in the Prospectus and except to the extent that any such revocation or
termination would not,  singularly or in the aggregate,  have a Material Adverse
Effect. Except as described in the Prospectus,  none of the Permits contains any
restriction  that is materially  burdensome to the Company or the  Subsidiaries.
The Company's  and each  Subsidiary's  business  practices do not violate in any
material respect any federal or state laws regarding  physician ownership of (or
financial  relationship  with) and  referral  to entities  providing  healthcare
related goods or services,  or laws requiring  disclosure of financial interests
held by  physicians  in  entities  to which  they  may  refer  patients  for the
provisions of health care related goods or services.

                  (p)      The Company and the  Subsidiaries  own or possess all
patents,  trademarks,  trademark  registrations,  service  marks,  service  mark
registrations, trade names, copyrights, licenses, inventions,

                                       10

                                                    

<PAGE>



trade  secrets and rights  described in the  Prospectus as being owned by any of
them or  necessary  for the  conduct  of their  respective  businesses,  and the
Company is not aware of any claim to the contrary or any  challenge by any other
person to the rights of the Company  and the  Subsidiaries  with  respect to the
foregoing.

                  (q)      The  property,  assets and  operations of the Company
and the  Subsidiaries  comply  in all  material  respects  with  all  applicable
federal, state and local laws, rules, orders, decrees,  judgments,  injunctions,
licenses,   permits  or  regulations  relating  to  environmental  matters  (the
"Environmental  Laws"),  except to the extent that the lack of  compliance  with
such  Environmental  Laws  would not,  singularly  or in the  aggregate,  have a
Material Adverse Effect. To the Company's best knowledge,  none of the Company's
or any Subsidiary's property,  assets or operations,  nor any property presently
under development by the Company, is the subject of any federal,  state or local
investigation  evaluating  whether any remedial action is needed to respond to a
release of any substance  regulated by or form the basis of liability  under any
Environmental  Laws (a "Hazardous  Material") into the environment.  Neither the
Company nor any Subsidiary  has received any notice or claim,  nor are there any
pending  or,  to  the  Company's  best   knowledge,   threatened  or  reasonably
anticipated  lawsuits  against it with respect to violations of an Environmental
Law or in  connection  with  the  release  of any  Hazardous  Material  into the
environment.  To the best knowledge of the Company,  neither the Company nor any
Subsidiary has any material contingent  liability in connection with any release
of Hazardous Material into the environment.

                  (r)      The  Company  and the  Subsidiaries  are  insured  by
insurers of recognized  financial  responsibility  against such losses and risks
and in such  amounts as are deemed by it to be  adequate  for its  business  and
consistent  with  insurance   coverage   maintained  by  similar  companies  and
businesses;  (ii) all policies of  insurance  insuring the Company or any of the
Subsidiaries or their respective  businesses,  assets,  employees,  officers and
directors are in full force and effect;  (iii) the Company and the  Subsidiaries
are in  compliance  with  the  terms of such  policies  and  instruments  in all
material  respects;  and (iv) there are no material claims by the Company or any
of the  Subsidiaries  under  any such  policy  or  instrument  as to  which  any
insurance  company is denying  liability or  defending  under a  reservation  of
rights clause.

                  (s)      The Company maintains a system of internal accounting
controls  sufficient to provide reasonable  assurances that (i) transactions are
executed in accordance with management's general or specific authorization; (ii)
transactions  are  recorded as  necessary  to permit  preparation  of  financial
statements in conformity with generally  accepted  accounting  principles and to
maintain  accountability for assets; (iii) access to assets is permitted only in
accordance with  management's  general or specific  authorization;  and (iv) the
recorded   accountability  for  assets  is  compared  with  existing  assets  at
reasonable  intervals  and  appropriate  action  is taken  with  respect  to any
differences.

                  (t)      Neither the Company  nor any  Subsidiary  nor, to the
Company's best knowledge, any employee or agent of the Company or any Subsidiary
has made any  payment of funds of the Company or any  Subsidiary  or received or
retained any funds in violation of any law, rule or  regulation,  which payment,
receipt or retention of funds is of a character  required to be disclosed in the
Prospectus.

                  (u)      The  Company  and the  Subsidiaries  have  filed  all
federal,  state,  local and foreign  tax  returns  and tax forms  required to be
filed,  except  where  the  failure  to file  would  not,  singularly  or in the
aggregate,  have a Material Adverse Effect;  such returns and forms are complete
and correct in all  material  respects;  and all taxes shown by such  returns or
otherwise  assessed that are due or payable have been paid, except such taxes as
are being  contested in good faith and as to which  adequate  reserves have been
provided.  All payroll  withholdings  required  to be made by the  Company  with
respect to employees

                                       11

                                      

<PAGE>



have been made.  The charges,  accruals and reserves on the books of the Company
and the  Subsidiaries  in respect of any tax  liability for any year not finally
determined are adequate to meet any assessments or reassessments  for additional
taxes;  and  there  have  been no tax  deficiencies  asserted  and,  to the best
knowledge of the Company, no tax deficiency could be reasonably asserted against
the  Company  or  any of  the  Subsidiaries  that  could,  singularly  or in the
aggregate, have a Material Adverse Effect.

                  (v)      No  holder of any  security  of the  Company  has any
right to  require  registration  of Common  Stock or any other  security  of the
Company because of the filing of the registration  statement or the consummation
of the transactions contemplated by this Agreement except for any such rights as
have been  complied  with or waived and,  except as disclosed in the  Prospectus
under the caption  "Description  of Capital  Stock --  Registration  Rights," no
person has the right to require  registration  under the Act of any Common Stock
or other  securities  of the Company.  No person has the right,  contractual  or
otherwise,  to cause the Company to permit such person to underwrite the sale of
any of the Shares.  Except as described in or  contemplated  by the  Prospectus,
there are no  outstanding  options,  warrants  or other  rights  calling for the
issuance of, and there are no commitments,  plans or arrangements to issue,  any
shares  of  capital  stock of the  Company  or any  Subsidiary  or any  security
convertible into or exchangeable or exercisable for capital stock of the Company
or any Subsidiary.

                  (w)      Neither the Company nor any of the  Subsidiaries  is,
and,  upon the sale of the  Shares to be  issued  and sold by it  hereunder  and
application  of the net proceeds  from such sale as described in the  Prospectus
under the caption "Use of Proceeds," will not be, an "investment company" within
the meaning of the Investment Company Act of 1940, as amended.

                  (x)      The Company is in compliance  with all  provisions of
Florida Statutes ss. 517.075 and the regulations  thereunder relating to issuers
doing business with Cuba.

         8.       REPRESENTATIONS AND WARRANTIES OF THE SELLING STOCKHOLDER. The
Selling Stockholder represents and warrants to each Underwriter that:

                  (a)      The Selling  Stockholder  now has or has the right to
acquire,  and on the Closing Date will have,  valid and marketable  title to the
Shares to be sold by the Selling Stockholder, free and clear of any lien, claim,
security  interest or other  encumbrance,  including,  without  limitation,  any
restriction on transfer or other defect in title.

                  (b)      The Selling  Stockholder  now has, and on the Closing
Date will have,  full legal  right,  power and  authorization,  and any approval
required by law (except such as may be required  under the Act, the Exchange Act
or state  securities or Blue Sky laws governing the purchase and distribution of
the  Shares),  to sell,  assign,  transfer and deliver such Shares in the manner
provided  in this  Agreement,  and upon  delivery of and payment for such Shares
hereunder,  the several  Underwriters will acquire valid and marketable title to
such Shares,  free and clear of any lien,  claim,  security  interest,  or other
encumbrance,  restriction  on transfer or other  defect in title,  assuming  the
Underwriters  have  purchased  such shares in good faith  without  notice of any
adverse claim within the meaning of Section 8-302 of the Uniform Commercial Code
as currently in effect in the State of New York.

                  (c)      This Agreement has been duly authorized, executed and
delivered by the Selling  Stockholder and is the valid and binding  agreement of
the  Selling   Stockholder   enforceable  against  the  Selling  Stockholder  in
accordance  with its  terms,  except  as rights to  indemnity  and  contribution
hereunder  may be limited by federal or state  securities  laws or principles of
public policy and except as enforcement

                                       12

                                             

<PAGE>



hereof  may  be  limited  by  bankruptcy,  fraudulent  conveyance,   insolvency,
reorganization,  moratorium  and other laws relating to or affecting  creditors'
rights generally and by general equitable principles.

                  (d)      Neither the execution and delivery of this  Agreement
by the Selling  Stockholder  nor the  consummation  of the  transactions  herein
contemplated  by  the  Selling  Stockholder  requires  any  consent,   approval,
authorization or order of, or filing or registration with, any court, regulatory
body,  administrative  agency or other  governmental  body,  agency or  official
(except  such as may be  required  under  the  Act,  the  Exchange  Act or state
securities  or Blue Sky laws  governing  the  purchase and  distribution  of the
Shares) or conflicts or will conflict with or constitutes  or will  constitute a
breach of, or default  under,  or  violates  or will  violate,  in any  material
respect,  any material  agreement,  indenture or other  instrument  to which the
Selling  Stockholder is a party or by which the Selling Stockholder is or may be
bound or to  which  any of the  Selling  Stockholder's  property  or  assets  is
subject, or any statute, law, rule, regulation,  ruling, judgement,  injunction,
order or decree  applicable  to the Selling  Stockholder  or to any  property or
assets of the Selling Stockholder.

                  (e)      The Selling Stockholder has reviewed the Registration
Statement and the Prospectus.  The Registration Statement and the Prospectus and
any  amendment  or  supplement  thereto do not contain an untrue  statement of a
material fact or omit to state any material  fact required to be stated  therein
or necessary to make the statements therein not misleading.

                  (f)      The Selling  Stockholder  has not taken,  directly or
indirectly, any action designed to or that might reasonably be expected to cause
or result in  stabilization  or manipulation of the price of the Common Stock to
facilitate the sale or resale of the Shares, except for the lock-up arrangements
described in the Prospectus.

         9.       INDEMNIFICATION  AND  CONTRIBUTION.  (a) The Company agrees to
indemnify  and hold  harmless  each of you and each other  Underwriter  and each
person, if any, who controls any Underwriter within the meaning of Section 15 of
the Act or Section 20 of the  Exchange  Act from and against any and all losses,
claims,  damages,  liabilities  and  expenses  (including  reasonable  costs  of
investigation)  arising  out of or based  upon any untrue  statement  or alleged
untrue statement of a material fact contained in any Prepricing Prospectus or in
the  Registration  Statement or the Prospectus or in any amendment or supplement
thereto,  or arising out of or based upon any  omission  or alleged  omission to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  except insofar as such losses,  claims,
damages,  liabilities  or  expenses  arise out of or are based  upon any  untrue
statement or omission or alleged  untrue  statement  or omission  which has been
made therein or omitted  therefrom in reliance upon and in  conformity  with the
information relating to such Underwriter  furnished in writing to the Company by
or on behalf of any  Underwriter  through you  expressly  for use in  connection
therewith;  provided,  however,  that  the  indemnification  contained  in  this
paragraph (a) with respect to any Prepricing  Prospectus  shall not inure to the
benefit of any  Underwriter  (or to the benefit of any person  controlling  such
Underwriter) on account of any such loss,  claim,  damage,  liability or expense
arising from the sale of Shares by such  Underwriter to any person if (i) a copy
of the  Prospectus  shall not have been  delivered or sent to such person within
the  time  required  by the Act and  the  untrue  statement  or  alleged  untrue
statement or omission or alleged  omission of a material fact  contained in such
Prepricing  Prospectus  was corrected in the Prospectus and (ii) the Company has
delivered the Prospectus to the several  Underwriters in requisite quantity on a
timely  basis to permit  such  delivery  or  sending.  The  foregoing  indemnity
agreement  shall be in addition to any liability which the Company may otherwise
have.

                                       13

                                                                   
<PAGE>



                  (b)      If any action,  suit or  proceeding  shall be brought
against any Underwriter or any person  controlling any Underwriter in respect of
which  indemnity may be sought  against the Company,  such  Underwriter  or such
controlling  person shall  promptly  notify the Company,  and the Company  shall
assume the defense  thereof,  including the employment of counsel and payment of
all fees and expenses.  Such  Underwriter or any such  controlling  person shall
have the right to employ separate counsel in any such action, suit or proceeding
and to  participate  in the defense  thereof,  but the fees and expenses of such
counsel shall be at the expense of such Underwriter or such  controlling  person
unless (i) the Company has agreed in writing to pay such fees and expenses, (ii)
the Company  has failed to assume the  defense  and employ  counsel or (iii) the
named parties to any such action,  suit or proceeding  (including  any impleaded
parties)  include  both such  Underwriter  or such  controlling  person  and the
Company and such Underwriter or such controlling  person shall have been advised
by its counsel that  representation of such indemnified party and the Company by
the  same  counsel  would  be  inappropriate   under  applicable   standards  of
professional conduct (whether or not such representation by the same counsel has
been proposed) due to actual or potential  differing  interests between them (in
which case the  Company  shall not have the right to assume the  defense of such
action,  suit or proceeding on behalf of such  Underwriter  or such  controlling
person). It is understood,  however,  that the Company shall, in connection with
any one such action, suit or proceeding or separate but substantially similar or
related actions,  suits or proceedings in the same  jurisdiction  arising out of
the same general allegations or circumstances, be liable for the reasonable fees
and  expenses of only one separate  firm of attorneys  (in addition to any local
counsel)  at any time for all such  Underwriters  and  controlling  persons  not
having actual or potential  differing  interests  with you or among  themselves,
which firm shall be  designated  in writing by Smith Barney  Inc.,  and that all
such fees and expenses  shall be reimbursed  as they are  incurred.  The Company
shall not be liable for any  settlement  of any such action,  suit or proceeding
effected without its written consent,  but if settled with such written consent,
or if there be a final  judgment for the  plaintiff in any such action,  suit or
proceeding,  the Company  agrees to indemnify and hold harmless any  Underwriter
and any  such  controlling  person,  to the  extent  provided  in the  preceding
paragraph,  from and against any loss,  claim,  damage,  liability or expense by
reason of such settlement or judgment.

                  (c)      The Selling  Stockholder agrees to indemnify and hold
harmless each Underwriter and each person,  if any, who controls any Underwriter
within the meaning of Section 15 of the Act or Section 20 of the Exchange Act to
the same extent as the indemnity from the Company to each  Underwriter set forth
in Section 9(a) hereof (but subject to Section 9(g) hereof).  In case any action
or claim  shall be brought  or  asserted  against  any  Underwriter  or any such
controlling  person in  respect of which  indemnity  may be sought  against  the
Selling  Stockholder  pursuant to this  paragraph  (c), the Selling  Stockholder
shall have the rights and duties given to the Company,  and each Underwriter and
any such  controlling  person  shall have the  rights  and  duties  given to the
Underwriters, under paragraph (b) above. The foregoing indemnity agreement shall
be in addition to any  liability  which the Selling  Stockholder  may  otherwise
have.

                  (d)      Each Underwriter  agrees,  severally and not jointly,
to indemnify and hold harmless the Company, its directors, its officers who sign
the Registration Statement,  the Selling Stockholder and any person who controls
the  Company  within  the  meaning of Section 15 of the Act or Section 20 of the
Exchange  Act,  to the same  extent as the  indemnity  from the  Company to each
Underwriter  set  forth in  Section  9(a)  hereof,  but  only  with  respect  to
information relating to such Underwriter  furnished in writing to the Company by
or on  behalf  of  such  Underwriter  through  you  expressly  for  use  in  the
Registration  Statement,  the  Prospectus or any Prepricing  Prospectus,  or any
amendment or supplement  thereto.  If any action,  suit or  proceeding  shall be
brought against the Company, any of its directors, any such officer, the Selling
Stockholder or any such controlling person based on the Registration  Statement,
the Prospectus or any Prepricing Prospectus, or any amendment or

                                       14

                                               

<PAGE>



supplement thereto,  and in respect of which indemnity may be sought against any
Underwriter  pursuant to this  paragraph  (d), such  Underwriter  shall have the
rights and duties  given to the Company by paragraph  (b) above  (except that if
the Company shall have assumed the defense thereof such Underwriter shall not be
required to do so, but may employ  separate  counsel  therein and participate in
the defense thereof,  but the fees and expenses of such counsel shall be at such
Underwriter's  expense),  and the Company, its directors,  any such officer, the
Selling  Stockholder and any such  controlling  person shall have the rights and
duties given to the Underwriters by paragraph (b) above. The foregoing indemnity
agreement  shall be in  addition to any  liability  which the  Underwriters  may
otherwise have.

                  (e)      If the indemnification provided for in this Section 9
is unavailable to an indemnified  party under  paragraphs (a), (c) or (d) hereof
in respect of any losses, claims,  damages,  liabilities or expenses referred to
therein,  then an indemnifying  party, in lieu of indemnifying  such indemnified
party,  shall contribute to the amount paid or payable by such indemnified party
as a result of such losses, claims, damages, liabilities or expenses (i) in such
proportion as is  appropriate to reflect the relative  benefits  received by the
Sellers on the one hand and the Underwriters on the other hand from the offering
of the  Shares,  or (ii) if the  allocation  provided by clause (i) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of the Sellers on the one hand and the  Underwriters  on the other hand in
connection  with the  statements  or  omissions  that  resulted in such  losses,
claims,  damages,  liabilities  or  expenses,  as  well  as any  other  relevant
equitable  considerations.  The relative benefits received by the Sellers on the
one hand and the  Underwriters  on the other  hand  shall be deemed to be in the
same  proportion as the total net proceeds from the offering  (before  deducting
expenses) received by the Sellers bear to the total  underwriting  discounts and
commissions received by the Underwriters, in each case as set forth in the table
on the cover  page of the  Prospectus;  provided  that,  in the  event  that the
Underwriters   shall  have  purchased  any  Additional  Shares  hereunder,   any
determination  of  the  relative  benefits  received  by  the  Company  and  the
Underwriters  from the  offering of the Shares  shall  include the net  proceeds
(before  deducting  expenses)  received  by the  Company,  and the  underwriting
discounts and commissions  received by the  Underwriters,  from the sale of such
Additional  Shares, in each case computed on the basis of the respective amounts
set forth in the notes to the table on the  cover  page of the  Prospectus.  The
relative fault of the Sellers on the one hand and the  Underwriters on the other
hand shall be determined by reference to, among other things, whether the untrue
or alleged  untrue  statement  of a  material  fact or the  omission  or alleged
omission to state a material fact relates to information supplied by the Sellers
on the one  hand or by the  Underwriters  on the  other  hand  and the  parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent such statement or omission.

                  (f)      The Sellers and the Underwriters  agree that it would
not be just and  equitable  if  contribution  pursuant  to this  Section  9 were
determined by a pro rata allocation  (even if the  Underwriters  were treated as
one entity for such purpose) or by any other method of allocation  that does not
take account of the equitable considerations referred to in paragraph (e) above.
The amount  paid or payable by an  indemnified  party as a result of the losses,
claims,  damages,  liabilities  and expenses  referred to in paragraph (e) above
shall be deemed to include,  subject to the  limitations  set forth  above,  any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection with  investigating  any claim or defending any such action,  suit or
proceeding.  Notwithstanding  the  provisions of this Section 9, no  Underwriter
shall be required to contribute  any amount in excess of the amount by which the
total  price of the  Shares  underwritten  by it and  distributed  to the public
exceeds the amount of any damages  which such  Underwriter  has  otherwise  been
required to pay by reason of such untrue or alleged untrue statement or omission
or alleged omission.  No person guilty of fraudulent  misrepresentation  (within
the meaning of Section 11(f) of the Act) shall be entitled to contribution  from
any person who was not guilty of such

                                       15

                                                                 
<PAGE>



fraudulent  misrepresentation.   The  Underwriters'  obligations  to  contribute
pursuant to this Section 9 are several in proportion to the  respective  numbers
of Firm  Shares set forth  opposite  their  names in  Schedule I hereto (or such
numbers of Firm  Shares  increased  as set forth in  Section 12 hereof)  and not
joint.

                  (g)      Notwithstanding  any other  provision of this Section
9, the liability of the Selling  Stockholder for indemnification or contribution
under this  Section 9 shall not  exceed an amount  equal to the number of Shares
sold by the Selling Stockholder  hereunder  multiplied by the purchase price per
share set forth in Section 2 hereof.

                  (h)      No  indemnifying  party  shall,   without  the  prior
written consent of the indemnified  party,  effect any settlement of any pending
or threatened  action,  suit or  proceeding in respect of which any  indemnified
party is or could  have  been a party  and  indemnity  could  have  been  sought
hereunder  by  such  indemnified  party,  unless  such  settlement  includes  an
unconditional  release of such  indemnified  party from all  liability on claims
that are the subject matter of such action, suit or proceeding.

                  (i)      Any losses, claims, damages,  liabilities or expenses
for which an indemnified  party is entitled to  indemnification  or contribution
under this Section 9 shall be paid by the indemnifying  party to the indemnified
party as such losses, claims, damages, liabilities or expenses are incurred. The
indemnity  and  contribution  agreements  contained  in this  Section  9 and the
representations  and warranties of the Sellers set forth in this Agreement shall
remain  operative  and  in  full  force  and  effect,   regardless  of  (i)  any
investigation  made by or on behalf of any Underwriter or any person controlling
any Underwriter, the Company, its directors or officers, the Selling Stockholder
or any person controlling the Company, (ii) acceptance of any Shares and payment
therefor hereunder,  and (iii) any termination of this Agreement. A successor to
any Underwriter or any person  controlling any  Underwriter,  or to the Company,
its directors or officers, the Selling Stockholder or any person controlling the
Company,  shall be entitled to the benefits of the indemnity,  contribution  and
reimbursement agreements contained in this Section 9.

         10.      CONDITIONS   OF   UNDERWRITERS'   OBLIGATIONS.   The   several
obligations  of the  Underwriters  to  purchase  the Firm Shares  hereunder  are
subject to the following conditions:

                  (a)      If,  at the  time  this  Agreement  is  executed  and
delivered,  it is necessary for the  registration  statement or a post-effective
amendment  thereto  or an  Abbreviated  Registration  Statement  to be  declared
effective  before the  offering  of the Shares may  commence,  the  registration
statement or such post-effective amendment or Abbreviated Registration Statement
shall have become effective not later than 5:30 P.M., New York City time, on the
date hereof,  or at such later date and time as shall be consented to in writing
by you,  and all filings,  if any,  required by Rules 424 and 430A under the Act
shall have been timely made.

                  (b)      Subsequent to the effective  date of this  Agreement,
there shall not have  occurred (i) any change,  or any  development  involving a
prospective  change,  in  or  affecting  the  condition  (financial  or  other),
business,  prospects,  properties,  net worth,  or results of  operations of the
Company  not  contemplated  by  the  Prospectus,   which  in  your  opinion,  as
Representatives of the several  Underwriters,  would materially adversely affect
the market  for the  Shares,  or (ii) any event or  development  relating  to or
involving  the  Company,  any  officer or director of the Company or the Selling
Stockholder,  which makes any statement made in the Prospectus  untrue or which,
in the  opinion of the Company  and its  counsel or the  Underwriters  and their
counsel,  requires the making of any addition to or change in the  Prospectus in
order to state a material fact required by the Act or any other law to be stated
therein or necessary in order to make the statements therein not misleading,  if
amending or supplementing the

                                       16

                                

<PAGE>



Prospectus  to reflect such event or  development  would,  in your  opinion,  as
Representatives  of the several  Underwriters,  materially  adversely affect the
market for the Shares.

                  (c) You shall have  received on the Closing Date an opinion of
Fulbright  &  Jaworski   L.L.P.,   counsel  for  the  Company  and  the  Selling
Stockholder,  dated the Closing Date and addressed to you, as Representatives of
the several Underwriters, that:

                           (i) The Company is a  corporation  duly  incorporated
         and validly  existing in good  standing  under the laws of the State of
         Delaware  with full  corporate  power and  authority to own,  lease and
         operate its  properties and to conduct its business as described in the
         Registration  Statement  and  the  Prospectus  (and  any  amendment  or
         supplement  thereto),  and is duly  registered and qualified to conduct
         its  business  and is in good  standing in each  jurisdiction  or place
         where its ownership,  leasing or management of properties requires such
         registration or qualification,  except where the failure so to register
         or qualify does not have a Material Adverse Effect;

                           (ii)   Each   Subsidiary   is  a   corporation   duly
         incorporated  and validly  existing and in good standing under the laws
         of the jurisdiction of its organization,  with full corporate power and
         authority to own, lease,  and operate its properties and to conduct its
         business as described in the Registration  Statement and the Prospectus
         (and any  amendment or  supplement  thereto);  each  Subsidiary is duly
         registered  and  qualified  to  conduct  its  business  and is in  good
         standing as a foreign  corporation in each  jurisdiction or place where
         its  ownership,  leasing or  management  of  properties  requires  such
         registration or qualification,  except where the failure so to register
         or qualify or to be in good standing would not have a Material  Adverse
         Effect;  and all the outstanding shares of capital stock of each of the
         Subsidiaries  have been duly authorized and validly  issued,  are fully
         paid and  nonassessable,  and, to the  knowledge of such  counsel,  are
         owned of record by the Company directly,  or indirectly  through one of
         the  other  Subsidiaries,  free  and  clear of any  perfected  security
         interest or any other lien, adverse claim, equity or other encumbrance,
         except as disclosed in the  Registration  Statement and the  Prospectus
         (or any amendment or supplement thereto);

                           (iii) The authorized  capital stock of the Company is
         as set forth under the caption "Capitalization" in the Prospectus,  and
         the  authorized  capital stock of the Company  conforms in all material
         respects  as to  legal  matters  to the  description  contained  in the
         Prospectus under the caption "Description of Capital Stock";

                           (iv) All the shares of capital  stock of the  Company
         outstanding  prior  to the  issuance  of the  Shares  to be sold by the
         Company have been duly  authorized and validly  issued,  are fully paid
         and  nonassessable  and were  issued  and sold in  compliance  with all
         applicable federal securities laws;

                           (v)  The   Shares  to  be  issued  and  sold  to  the
         Underwriters  by the Company have been duly authorized and, when issued
         and  delivered  to  the   Underwriters   against  payment  therefor  in
         accordance with the terms hereof,  will be validly  issued,  fully paid
         and  nonassessable  and free of (A) any  preemptive  rights  under  the
         Company's  certificate of incorporation or the General  Corporation Law
         of the  State of  Delaware  or (B) to the  knowledge  of such  counsel,
         similar  rights that  entitle or will entitle any person to acquire any
         shares of capital  stock of the Company  upon the  issuance and sale of
         the Shares by the Company;

                                       17

                                                                      
<PAGE>



                           (vi) The form of certificate  for the Shares conforms
         in all material respects to the requirements of the General Corporation
         Law of the State of Delaware;

                           (vii)   The    Registration    Statement    and   all
         post-effective  amendments, if any, have become effective under the Act
         and, to the knowledge of such  counsel,  no stop order  suspending  the
         effectiveness  of the  Registration  Statement  has been  issued and no
         proceedings  for that purpose are pending before or contemplated by the
         Commission;  and any required filing of the Prospectus pursuant to Rule
         424(b) has been made in accordance with Rule 424(b);

                           (viii)  The  Company  has  the  corporate  power  and
         authority to enter into this  Agreement and to issue,  sell and deliver
         the Shares to be sold by it to the Underwriters as provided herein, and
         this Agreement has been duly authorized,  executed and delivered by the
         Company and is a valid,  legal and binding  agreement  of the  Company,
         enforceable against the Company in accordance with its terms, except as
         enforcement  of rights to indemnity and  contribution  hereunder may be
         limited by federal or state  securities  laws or  principles  of public
         policy and subject to the qualification  that the enforceability of the
         Company's   obligations   hereunder  may  be  limited  by   bankruptcy,
         fraudulent conveyance, insolvency, reorganization, moratorium and other
         laws  relating  to or  affecting  creditors'  rights  generally  and by
         general equitable principles;

                           (ix) To the  knowledge of such  counsel,  neither the
         Company nor any of the  Subsidiaries is in violation of its certificate
         of incorporation or bylaws or other organizational documents;

                           (x)  Neither  the  offer,  sale  or  delivery  of the
         Shares,  the  execution,  delivery or  performance  of this  Agreement,
         compliance by the Company with the provisions  hereof nor  consummation
         by the Company of the transactions  contemplated  hereby constitutes or
         will  constitute  a breach  of, or a  default  under,  in any  material
         respect,   the  certificate  of   incorporation   or  bylaws  or  other
         organizational  documents of the Company or any of the  Subsidiaries or
         any  agreement,  indenture,  lease or  other  instrument  to which  the
         Company or any of the  Subsidiaries  is a party or by which the Company
         or any of the  Subsidiaries  or any of their  respective  properties is
         bound  that  is an  exhibit  to the  Registration  Statement  or to the
         knowledge of such counsel will result in the creation or  imposition of
         any lien,  charge or  encumbrance  upon any  property  or assets of the
         Company or any of the Subsidiaries,  nor will any such action result in
         any violation in any material respect of any existing law,  regulation,
         ruling  (assuming  compliance with all applicable  state securities and
         Blue Sky laws),  judgment,  injunction,  order or decree  known to such
         counsel and applicable to the Company or any of the Subsidiaries or any
         of their respective properties;

                           (xi) No  consent,  approval,  authorization  or other
         order of, or registration or filing with, any court,  regulatory  body,
         administrative  agency or other  governmental body, agency, or official
         is required on the part of the  Company  (except as have been  obtained
         under the Act and the  Exchange  Act or such as may be  required  under
         state   securities  or  Blue  Sky  laws   governing  the  purchase  and
         distribution  of the Shares,  as to which such counsel need not express
         an  opinion)  for the  valid  issuance  and sale of the  Shares  to the
         Underwriters as contemplated by this Agreement;

                           (xii) The  Registration  Statement and the Prospectus
         and any  supplements  or amendments  thereto  (except for the financial
         statements and the notes thereto and the schedules

                                       18

                                        

<PAGE>



         and other financial and statistical data included therein,  as to which
         such  counsel  need not  express any  opinion)  appear on their face to
         comply as to form in all material respects with the requirements of the
         Act;

                           (xiii) To the  knowledge of such  counsel,  (A) there
         are no legal or governmental  proceedings pending or threatened against
         the Company or any of the  Subsidiaries  or to which the Company or any
         of the Subsidiaries or any of their  respective  properties is subject,
         which are  required to be described  in the  Registration  Statement or
         Prospectus  (or any  amendment  or  supplement  thereto)  that  are not
         described  as  required  and (B)  there are no  agreements,  contracts,
         indentures,  leases  or  other  instruments  that  are  required  to be
         described  in the  Registration  Statement  or the  Prospectus  (or any
         amendment  or  supplement  thereto) or to be filed as an exhibit to the
         Registration  Statement that are not described or filed as required, as
         the case may be;

                           (xiv) Each of the  Company and the  Subsidiaries  has
         all  necessary  Permits  (except  where the failure to so have any such
         Permits,  individually  or in the aggregate,  would not have a Material
         Adverse  Effect) to own its  properties  and to conduct its business as
         now being  conducted  as described in the  Prospectus  (including  such
         Permits as are required under such federal and state healthcare laws as
         are applicable to the Company and the Subsidiaries);

                           (xv) The statements in the Registration Statement and
         Prospectus,  insofar as they are descriptions of contracts,  agreements
         or  other  legal  documents,  or refer  to  statements  of law or legal
         conclusions,  are accurate in all material  respects and present fairly
         the information required to be shown;

                           (xvi)  Except as described  in the  Prospectus,  such
         counsel does not know of any holder of any securities of the Company or
         any other person who has the right,  contractual or otherwise, to cause
         the Company to sell or  otherwise  issue to them,  or to permit them to
         underwrite  the sale of,  any of the  Shares  or the  right to have any
         Common  Stock  or  other  securities  of the  Company  included  in the
         Registration  Statement or the right,  as a result of the filing of the
         Registration  Statement,  to require the Company to register  under the
         Act any  Common  Stock  or other  securities  of the  Company,  and any
         registration rights in connection with the offering contemplated hereby
         have been complied with or waived;

                           (xvii)   Neither   the   Company   nor   any  of  the
         Subsidiaries is an "investment  company" or a person "controlled" by an
         "investment  company" within the meaning of the Investment  Company Act
         of 1940, as amended;

                           (xviii)  This  Agreement  has been duly  executed and
         delivered  by the  Selling  Stockholder  and  is a  valid  and  binding
         agreement of the Selling  Stockholder,  enforceable against the Selling
         Stockholder in accordance with its terms,  except (A) as enforcement of
         rights to  indemnity  and  contribution  hereunder  may be  limited  by
         federal or state securities laws or principles of public policy and (B)
         subject to the qualification that the enforceability of its obligations
         hereunder  may  be  limited  by  bankruptcy,   fraudulent   conveyance,
         insolvency,  reorganization,  moratorium  and other laws relating to or
         affecting   creditors'   rights  generally  and  by  general  equitable
         principles;

                           (xix)  The  Selling  Stockholder  has full  corporate
         power  and  authorization  and any  approval  required  by law to sell,
         assign,  transfer and deliver good and  marketable  title to the Shares
         such Selling Stockholder has agreed to sell pursuant to this Agreement;
         and upon delivery

                                       19


<PAGE>



         of such Shares  pursuant  to this  Agreement  and  payment  therefor as
         contemplated herein, the Underwriters (whom such counsel may assume are
         bona fide  purchasers)  will acquire good and marketable  title to such
         Shares free and clear of any adverse claim; and

                           (xx) The execution and delivery of this  Agreement by
         the  Selling  Stockholder  and  the  consummation  of the  transactions
         contemplated  hereby  will  not  violate,  result  in a  breach  of  or
         constitute a default under the terms or  provisions  of any  agreement,
         indenture,   mortgage  or  other   instrument   to  which  the  Selling
         Stockholder  is a party or by which it or any of its assets or property
         is bound and which is filed as an exhibit to the Selling  Stockholder's
         Annual  Report on Form 10-K for the year ended  December 31,  1995,  as
         amended,  or to any  subsequent  filing under the Exchange  Act, or any
         court order or decree or any law,  rule,  or  regulation  known to such
         counsel applicable to the Selling Stockholder or to any of the property
         or assets of the Selling Stockholder.

                  In  addition,  such  counsel  shall state that  although  such
counsel has not undertaken,  except as otherwise  indicated in their opinion, to
determine  independently,  and does  not  assume  any  responsibility  for,  the
accuracy,  completeness  or  fairness  of the  statements  in  the  Registration
Statement,  such counsel has participated in the preparation of the Registration
Statement and the  Prospectus,  including  review and discussion of the contents
thereof,  and,  relying as to materiality to a large extent upon the opinions of
officers  and other  representatives  of the  Company,  nothing  has come to the
attention of such  counsel  that has caused it to believe that the  Registration
Statement, at the time the Registration Statement became effective, contained an
untrue statement of a material fact or omitted to state a material fact required
to be stated therein or necessary to make the statements therein not misleading,
or that the Prospectus,  as of its date and as of the Closing Date or the Option
Closing  Date, as the case may be,  contained an untrue  statement of a material
fact or omitted or omits to state a material fact necessary in order to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not misleading,  or that any amendment or supplement to the Prospectus, as
of its date,  and as of the Closing Date or the Option Closing Date, as the case
may be,  contained or contains an untrue statement of a material fact or omitted
or omits to state a  material  fact  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading (it being  understood  that such counsel need express no opinion with
respect to the financial  statements and the notes thereto and the schedules and
other financial and statistical data included in the  Registration  Statement or
the Prospectus).

                  In rendering their opinion as aforesaid, counsel may rely upon
an opinion or opinions,  each dated the Closing Date, of other counsel  retained
by them or the  Company  as to laws of any  jurisdiction  other  than the United
States,  the State of New York or the  corporation law of the State of Delaware,
provided that (1) each such local counsel is acceptable to the  Representatives,
(2) such  reliance is expressly  authorized by each opinion so relied upon and a
copy of each such opinion is delivered  to the  Representatives  and is, in form
and substance,  satisfactory  to them and counsel for the  Underwriters  and (3)
counsel  shall state in their  opinion  that they have no reason to believe that
they and the Underwriters are not justified in relying thereon.

                  (d)      You  shall  have  received  on the  Closing  Date  an
opinion of Dewey  Ballantine,  counsel for the  Underwriters,  dated the Closing
Date and addressed to you, as Representatives of the several Underwriters,  with
respect to the matters  referred to in clauses  (v) (other  than  subclause  (B)
thereof),  (vii), (viii),  (xii) and the penultimate  paragraph of Section 10(c)
hereof and such other related matters as you may request.

                                       20

                                                 
<PAGE>



                  (e)      You shall have received letters  addressed to you and
dated the date  hereof  from KPMG Peat  Marwick  LLP and  Deloitte & Touche LLP,
independent certified public accountants,  substantially in the forms heretofore
approved by you, and you shall have received a letter addressed to you and dated
the  Closing  Date from KPMG Peat  Marwick  LLP,  independent  certified  public
accountants, substantially in the form heretofore approved by you.

                  (f)      (i) No stop order suspending the effectiveness of the
Registration  Statement  shall  have been  issued  and no  proceedings  for that
purpose  shall  have  been  instituted  or,  to the  knowledge  of the  Company,
contemplated  by the  Commission at or prior to the Closing Date and any request
of the Commission for additional information (to be included in the registration
statement or the prospectus or otherwise)  shall have been complied  with;  (ii)
there  shall  not have been any  material  change  in the  capital  stock of the
Company nor any material  increase in the  short-term  or long-term  debt of the
Company from that set forth or contemplated in the Registration Statement or the
Prospectus (or any amendment or supplement thereto);  (iii) there shall not have
been,  since  the  respective  dates  as of  which  information  is given in the
Registration  Statement  and the  Prospectus  (or any  amendment  or  supplement
thereto),  except as may otherwise be stated in the  Registration  Statement and
Prospectus (or any amendment or supplement thereto), any material adverse change
in the condition  (financial or other),  business,  prospects,  properties,  net
worth  or  results  of  operations  of the  Company;  (iv) the  Company  and its
Subsidiaries shall not have any liabilities or obligations, direct or contingent
(whether or not in the ordinary  course of  business),  that are material to the
Company and the Subsidiaries, taken as a whole, other than those reflected in or
contemplated by the  Registration  Statement or the Prospectus (or any amendment
or supplement  thereto);  and (v) all the  representations and warranties of the
Company  contained in this Agreement  shall be true and correct on and as of the
date  hereof  and on and as of the  Closing  Date  as if  made  on and as of the
Closing Date, and you shall have received a certificate,  dated the Closing Date
and signed by the chief executive officer and the chief financial officer of the
Company (or such other officers as are acceptable to you), as to the matters set
forth in this Section 10(f) and in Section 10(g) hereof.

                  (g)      The Company  shall not have failed at or prior to the
Closing Date to have  performed or complied  with any of its  agreements  herein
contained  and required to be  performed or complied  with by it hereunder at or
prior to the Closing Date.

                  (h)      You  shall  have  received  a  certificate  dated the
Closing Date signed by the chief accounting officer of the Company substantially
in the form heretofore approved by you, respecting the Company's compliance with
the financial covenants  contained in financing  agreements to which the Company
is a party.

                  (i)      All the representations and warranties of the Selling
Stockholder  contained in this Agreement  shall be true and correct on and as of
the date  hereof and on and as of the  Closing  Date as if made on and as of the
Closing Date, and you shall have received a certificate,  dated the Closing Date
and signed by or on behalf of the  Selling  Stockholder  as to the  matters  set
forth in this Section 10(i) and in Section 10(j) hereof.

                  (j)      The Selling  Stockholder  shall not have failed at or
prior  to the  Closing  Date to  have  performed  or  complied  with  any of its
agreements  herein contained and required to be performed or complied with by it
hereunder at or prior to the Closing Date.

                  (k)      The Shares  shall have been  approved  for  quotation
subject to notice of issuance on the Nasdaq National Market.

                                       21


<PAGE>




                  (l)      The  Sellers  shall  have  furnished  or caused to be
furnished  to you such  further  certificates  and  documents  as you shall have
reasonably requested.

                  All such opinions,  certificates,  letters and other documents
will be in compliance with the provisions  hereof only if they are  satisfactory
in form and  substance  to you,  as  Representatives  of the  Underwriters,  and
counsel for the Underwriters.

                  Any  certificate  or  document  signed by any  officer  of the
Company or by or on behalf of the Selling  Stockholder  and delivered to you, as
Representatives of the several Underwriters, or to counsel for the Underwriters,
shall be deemed a  representation  or  warranty  by the  Company or the  Selling
Stockholder,  as the case may be, to each  Underwriter as to the statements made
therein.

                  The  several  obligations  of  the  Underwriters  to  purchase
Additional  Shares  hereunder are subject to the  satisfaction  on and as of any
Option Closing Date of the conditions set forth in this Section 10, except that,
if any Option  Closing Date is other than the Closing  Date,  the  certificates,
opinions and letters  referred to in paragraphs  (c) through (f) and  paragraphs
(h),  (i) and (l) shall be dated the Option  Closing  Date in  question  and the
opinions  called for by  paragraphs  (c) and (d) shall be revised to reflect the
sale of Additional Shares.

         11.      EXPENSES.  The Company  agrees to pay the following  costs and
expenses and all other costs and expenses  incident to the  performance by it of
its obligations hereunder:  (i) the preparation,  printing or reproduction,  and
filing with the Commission of the registration  statement  (including  financial
statements and exhibits thereto),  each Prepricing  Prospectus,  the Prospectus,
and  each  amendment  or  supplement  to any of  them;  (ii)  the  printing  (or
reproduction) and delivery (including  postage,  air freight charges and charges
for counting and packaging) of such copies of the registration  statement,  each
Prepricing Prospectus,  the Prospectus, and all amendments or supplements to any
of them as may be reasonably  requested for use in connection  with the offering
and  sale  of the  Shares;  (iii)  the  preparation,  printing,  authentication,
issuance and delivery of certificates for the Shares,  including any stamp taxes
in  connection  with  the  offering  of  the  Shares;   (iv)  the  printing  (or
reproduction)  and delivery of this Agreement,  the preliminary and supplemental
Blue Sky Memoranda and all other agreements or documents printed (or reproduced)
and  delivered  in  connection  with  the  offering  of  the  Shares;   (v)  the
registration  of the Common  Stock under the Exchange Act and the listing of the
Shares on the Nasdaq National Market;  (vi) the registration or qualification of
the  Shares  for offer and sale  under  the  securities  or Blue Sky laws of the
several  states as provided in Section  5(g) hereof  (including  the  reasonable
fees, expenses and disbursements of counsel for the Underwriters relating to the
preparation,  printing or  reproduction,  and  delivery of the  preliminary  and
supplemental Blue Sky Memoranda and such registration and qualification);  (vii)
the  filing  fees  and the  reasonable  fees and  expenses  of  counsel  for the
Underwriters  in  connection  with  any  filings  required  to be made  with the
National  Association  of  Securities  Dealers,  Inc.  in  connection  with  the
offering;  (viii) the transportation and other expenses incurred by or on behalf
of   representatives   of  the  Company  in  connection  with  presentations  to
prospective  purchasers  of the  Shares;  (ix)  the  fees  and  expenses  of the
Company's  accountants and the fees and expenses of counsel (including local and
special  counsel)  for the  Company  and the  Selling  Stockholder;  and (x) the
performance by the Company of its other obligations under this Agreement.

         12.      EFFECTIVE  DATE OF  AGREEMENT.  This  Agreement  shall  become
effective:  (i) upon the execution and delivery hereof by the parties hereto; or
(ii) if, at the time this Agreement is executed and  delivered,  it is necessary
for the  registration  statement  or a  post-effective  amendment  thereto or an
Abbreviated  Registration Statement to be declared effective before the offering
of the  Shares may  commence,  when  notification  of the  effectiveness  of the
registration statement or such post-effective

                                       22

                                                       
<PAGE>



amendment  or  Abbreviated  Registration  Statement  has  been  released  by the
Commission.  Until such time as this Agreement shall have become  effective,  it
may  be   terminated  by  the  Company,   by  notifying   you,  or  by  you,  as
Representatives of the several Underwriters, by notifying the Company.

                  If any one or more of the Underwriters shall fail or refuse to
purchase  Shares  which it or they have  agreed to purchase  hereunder,  and the
aggregate  number of Shares which such  defaulting  Underwriter or  Underwriters
agreed  but  failed or refused to  purchase  is not more than  one-tenth  of the
aggregate  number of Shares which the  Underwriters are obligated to purchase on
the Closing Date, each non-defaulting Underwriter shall be obligated, severally,
in the proportion which the number of Firm Shares set forth opposite its name in
Schedule  I hereto  bears to the  aggregate  number  of Firm  Shares  set  forth
opposite  the  names  of  all  non-defaulting  Underwriters  or  in  such  other
proportion  as you may  specify  in  accordance  with  Section  20 of the Master
Agreement Among  Underwriters of Smith Barney,  Harris Upham & Co.  Incorporated
(predecessor of Smith Barney Inc.), to purchase the Shares which such defaulting
Underwriter or Underwriters  agreed, but failed or refused, to purchase.  If any
Underwriter or Underwriters  shall fail or refuse to purchase Shares which it or
they are obligated to purchase on the Closing Date and the  aggregate  number of
Shares with respect to which such default  occurs is more than  one-tenth of the
aggregate  number of Shares which the  Underwriters are obligated to purchase on
the Closing Date and  arrangements  satisfactory  to you and the Company for the
purchase  of such  Shares by one or more  non-defaulting  Underwriters  or other
party or parties  approved  by you and the  Company are not made within 36 hours
after such default,  this Agreement will terminate without liability on the part
of any  non-defaulting  Underwriter or the Company.  In any such case which does
not result in  termination  of this  Agreement,  either you or the Company shall
have the right to  postpone  the Closing  Date,  but in no event for longer than
seven days,  in order that the  required  changes,  if any, in the  Registration
Statement  and the  Prospectus  or any other  documents or  arrangements  may be
effected. Any action taken under this paragraph shall not relieve any defaulting
Underwriter  from  liability  in  respect  of  any  such  default  of  any  such
Underwriter  under  this  Agreement.  The  term  "Underwriter"  as  used in this
Agreement includes, for all purposes of this Agreement,  any party not listed in
Schedule I hereto who,  with your  approval  and the  approval  of the  Company,
purchases Shares which a defaulting  Underwriter  agreed, but failed or refused,
to purchase.

                  Any  notice  under this  Section 12 may be given by  telegram,
telecopy or telephone but shall be subsequently confirmed by letter.

         13.      TERMINATION OF AGREEMENT.  This Agreement  shall be subject to
termination in your absolute  discretion,  without  liability on the part of any
Underwriter  to  the  Sellers,   by  notice  to  the  Company  and  the  Selling
Stockholder,  if  prior  to the  Closing  Date or any  Option  Closing  Date (if
different from the Closing Date and then only as to the Additional  Shares),  as
the case may be,  (i)  trading  in  securities  generally  on the New York Stock
Exchange,  the American Stock Exchange or the Nasdaq  National Market shall have
been suspended or materially  limited,  (ii) a general  moratorium on commercial
banking  activities  in New York shall have been  declared by either  federal or
state authorities, or (iii) there shall have occurred any outbreak or escalation
of hostilities or other international or domestic calamity,  crisis or change in
political,  financial  or  economic  conditions,  the  effect  of  which  on the
financial  markets of the United States is such as to make it, in your judgment,
impracticable  or inadvisable to commence or continue the offering of the Shares
at the  offering  price  to the  public  set  forth  on the  cover  page  of the
Prospectus  or to  enforce  contracts  for  the  resale  of  the  Shares  by the
Underwriters.  Notice of such termination may be given by telegram,  telecopy or
telephone and shall be subsequently confirmed by letter.

                                       23

                                              

<PAGE>



         14.      INFORMATION FURNISHED BY THE UNDERWRITERS.  The statements set
forth in the last paragraph on the cover page, the  stabilization  legend on the
inside  front cover page and the  statements  in the first and third  paragraphs
under  the  caption  "Underwriting"  in  any  Prepricing  Prospectus  and in the
Prospectus  constitute  the only  information  furnished  by or on behalf of the
Underwriters through you as such information is referred to in Sections 7(b) and
9 hereof.

         15.      MISCELLANEOUS.  Except as otherwise provided in Sections 5, 12
and 13 hereof, notice given pursuant to any provision of this Agreement shall be
in writing and shall be delivered  (i) if to the  Company,  at the office of the
Company at Bernwood Centre, 24850 Old 41 Road, Suite 10, Bonita Springs, Florida
34135,  Attention:  Edward J. Komp, with a copy to Fulbright & Jaworski  L.L.P.,
666 Fifth Avenue,  New York, New York 10103,  Attention:  Carl E. Kaplan,  Esq.;
(ii) if to the Selling  Stockholder,  at 10065 Red Run Boulevard,  Owings Mills,
Maryland 21117,  Attention:  Robert N. Elkins,  M.D., with a copy to Marshall A.
Elkins,   Esq.;  or  (iii)  if  to  you,  as   Representatives  of  the  several
Underwriters,  care of Smith Barney Inc.,  388 Greenwich  Street,  New York, New
York 10013,  Attention:  Manager,  Investment  Banking Division,  with a copy to
Dewey  Ballantine,  1301  Avenue  of the  Americas,  New York,  New York  10019,
Attention: Frederick W. Kanner, Esq.

                  This  Agreement has been and is made solely for the benefit of
the several Underwriters,  the Company, its directors, its officers who sign the
Registration  Statement,  the Selling  Stockholder and the  controlling  persons
referred  to in Section 9 hereof  and,  to the  extent  provided  herein,  their
respective  successors and assigns and no other person shall acquire or have any
right under or by virtue of this Agreement. Neither the term "successor" nor the
term  "successors  and  assigns"  as used  in this  Agreement  shall  include  a
purchaser  from any  Underwriter  of any of the  Shares  in his  status  as such
purchaser.

         16.      APPLICABLE LAW; COUNTERPARTS. This Agreement shall be governed
by and construed in accordance with the laws of the State of New York applicable
to contracts made and to be performed within the State of New York.

                  This  Agreement  may be signed in various  counterparts  which
together constitute one and the same instrument. If signed in counterparts, this
Agreement  shall not become  effective  unless at least one  counterpart  hereof
shall have been executed and delivered on behalf of each party hereto.

                                       24

                                                                       
<PAGE>



                  Please  confirm that the  foregoing  correctly  sets forth the
agreement between the Company and the several Underwriters.

                                          Very truly yours,

                                          INTEGRATED LIVING COMMUNITIES, INC.

                                          By:
                                             --------------------------------

                                          INTEGRATED HEALTH SERVICES, INC.

                                          By:
                                             --------------------------------

Confirmed  as of the date first above  mentioned
on behalf of  themselves  and the other  several
Underwriters named in Schedule I hereto.

SMITH BARNEY INC.
ALEX. BROWN & SONS INCORPORATED
DONALDSON, LUFKIN & JENRETTE
  SECURITIES CORPORATION

 As Representatives of the Several Underwriters

By:  SMITH BARNEY INC.

By:
   ---------------------------------
     Managing Director


<PAGE>



                                   SCHEDULE I

                       INTEGRATED LIVING COMMUNITIES, INC.

<TABLE>
<CAPTION>
                                                                                                         Number of
Underwriter                                                                                             Firm Shares
- -----------                                                                                             -----------
<S>                                                                                                     <C>
Smith Barney Inc....................................................................................
Alex. Brown & Sons Incorporated.....................................................................
Donaldson, Lufkin & Jenrette Securities Corporation.................................................

                                                                                                          ---------

         Total......................................................................................      5,130,600
                                                                                                          =========

</TABLE>



                                     BY-LAWS
                                       of
                       INTEGRATED LIVING COMMUNITIES, INC.

                                    Article 1
                               CORPORATION OFFICE

                  Section 1.1.  Registered  Office. The registered office of the
Corporation shall be Corporation Trust Center,  1209 Orange Street,  Wilmington,
County of New Castle, Delaware, 19801.

                  Section 1.2.  Principal  Office.  The principal  office of the
Corporation shall be in Naples, Florida.

                  Section 1.3.  Other  Offices.  The  Corporation  may also have
offices at such  other  places as the Board of  Directors  may from time to time
designate or the business of the Corporation may from time to time require.


                                    Article 2
                             STOCKHOLDERS' MEETINGS

                  Section 2.1.  Place and Time of Meetings.  All meetings of the
stockholders  shall be held at such time and place as may be fixed  from time to
time by the Board of Directors  and stated in the notice of meeting or in a duly
executed  waiver of notice  thereof.  If no such  place is fixed by the Board of
Directors, meetings of the stockholders shall be held at the principal office of
the Corporation.

                                       -1-



<PAGE>

                  Section  2.2.  Annual  Meetings.  The  annual  meeting  of the
stockholders shall be held on the third Thursday in April in each year, if not a
legal holiday,  and, if a legal holiday,  then on the next full business day, at
the  Corporation's  principal  office or at such other  place,  date and time as
shall be  designated  from time to time by the Board of Directors  and stated in
the notice of meeting or a duly executed waiver of notice thereof.

                  At  such  annual  meeting,   the   stockholders   shall  elect
successors  to the  directors  whose terms shall expire that year to serve for a
term of one year and until  their  successors  shall have been duly  elected and
qualified or until their earlier  resignation or removal.  The stockholders also
shall  transact  such other  business  as may  properly  be  brought  before the
meeting.

                  Section 2.3.  Nomination  and Election of  Directors.  At each
annual meeting of stockholders,  the  stockholders  entitled to vote shall elect
the  directors.  No person shall be eligible  for election as a director  unless
nominated  in  accordance  with the  procedures  set forth in this  Section 2.3.
Nominations of persons for election to the Board of Directors may be made by the
Board of Directors or any  committee  designated by the Board of Directors or by
any stockholder entitled to vote for the election of directors at the applicable
meeting of  stockholders  who complies with the notice  procedures  set forth in
this  Section  2.3.  Such  nominations,  other  than  those made by the Board of
Directors,  or any committee  designated by the Board of Directors,  may be made
only if written notice of a stockholder's intent to nominate one or more persons
for election is given, either by personal delivery or by United States certified
mail, postage prepaid,  to the Secretary of the Corporation and received (i) not
less than 120

                                       -2-

<PAGE>

days nor more  than 150 days  before  the first  anniversary  of the date of the
Corporation's  proxy  statement in  connection  with the last annual  meeting of
stockholders,  or (ii) if the applicable annual meeting has been changed by more
than 30 days from the date contemplated at the time of the previous year's proxy
statement,  not  less  than 60 days  before  the date of the  applicable  annual
meeting, or (iii) with respect to any special meeting of stockholders called for
the election of  directors,  not later than the close of business on the seventh
day  following  the date on  which  notice  of such  meeting  is first  given to
stockholders.  Each  such  stockholder's  notice  shall  set forth (a) as to the
stockholder giving the notice,  (i) the name and address,  as they appear on the
Corporation's stock transfer books, of such stockholders,  (ii) a representation
that such stockholder is a stockholder of record and intends to appear in person
or by proxy at such meeting to nominate  the person or persons  specified in the
notice, (iii) the class, series and number of shares of stock of the Corporation
held of record,  beneficially  and by proxy by such stockholder as of the record
date of such meeting (if such record date is publicly  available)  and as of the
date  of  such  notice,   and  (iv)  a  description  of  all   arrangements   or
understandings between such stockholder and each nominee and any other person or
persons  naming  such  person or persons  pursuant  to which the  nomination  or
nominations are to be made by such  stockholder;  and (b) as to each person whom
the stockholder  proposes to nominate for election as a director,  (i) the name,
age, business address and, if known,  residence address of such person, (ii) the
principal  occupation or employment of such person,  (iii) the class, series and
number  of  shares  of  stock  of the  Corporation  which  are  held of  record,
beneficially  and by proxy by such person as of the record date of such  meeting
(if such record date is


                                       -3-


<PAGE>



publicly  available)  and  as of  the  date  of  such  notice,  (iv)  any  other
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations  of proxies for election of directors or is otherwise  required by
the rules and regulations of the Securities and Exchange Commission  promulgated
under the  Securities  Exchange  Act of 1934,  as  amended,  and (v) the written
consent of such  person to be named in the proxy  statement  as a nominee and to
serve as a director if elected.  The secretary of the Corporation  shall deliver
each such  stockholder's  notice that has been  timely  received to the Board of
Directors or a committee  designated by the Board of Directors  for review.  Any
person  nominated  for  election as director  by the Board of  Directors  or any
committee  designated by the Board of Directors  shall,  upon the request of the
Board  of  Directors  or  such  committee,  furnish  to  the  secretary  of  the
Corporation all such  information  pertaining to such person that is required to
be set  forth in a  stockholder's  notice of  nomination.  The  chairman  of the
meeting of stockholders shall, if the facts warrant, determine that a nomination
was not made in accordance  with the procedures  prescribed by this Section 2.3,
and if he  should so  determine,  he shall so  declare  to the  meeting  and the
defective nomination shall be disregarded.

                  Section 2.4. Special  Meetings.  Unless otherwise  provided by
law,  special  meetings of the stockholders may be called by the chairman of the
Board of Directors  or the  president or by order of the Board of Directors by a
resolution  approved by a majority of the entire  Board of  Directors,  whenever
deemed necessary.

                  Section  2.5.  Notice  of  Meetings.  Written  notice  of  all
meetings of stockholders other than adjourned meetings of stockholders,  stating
the place,  date and hour, and, in the case of special meetings of stockholders,
the purpose or purposes

                                       -4-


<PAGE>



thereof,  shall be served  upon or  mailed,  postage  prepaid,  or  telegraphed,
charges  prepaid,  not less than ten nor more than sixty days before the date of
the  meeting to each  stockholder  entitled to vote  thereat at such  address as
appears  on the  books  of the  Corporation.  Such  notices  may be given at the
discretion  of, or in the name of, the Board of Directors,  the  President,  any
Vice  President,  the  Secretary or any Assistant  Secretary.  When a meeting is
adjourned, it shall not be necessary to give any notice of the adjourned meeting
or of the business to be  transacted  at the  adjourned  meeting,  other than by
announcement at the meeting at which such adjournment is taken.

                  Section  2.6.  Organization  and  Order  of  Business.  At all
meetings of the stockholders,  the chairman of the Board of Directors or, in his
absence,  the  deputy  chairman  of the Board of  Directors  (if any) or, in the
absence of both, the president,  shall act as chairman. In the absence of all of
the foregoing  officers or, if present,  with their  consent,  a majority of the
shares  entitled  to vote at such  meeting,  may  appoint  any  person to act as
chairman.  The  secretary of the  Corporation  or, in his absence,  an assistant
secretary,  shall act as secretary at all meetings of the  stockholders.  In the
event that neither the  secretary nor any  assistant  secretary is present,  the
chairman may appoint any person to act as secretary of the meeting.

                  The chairman  shall have the right and  authority to prescribe
such rules, regulations and procedures and to do all such acts and things as are
necessary or desirable for the proper conduct of the meeting, including, without
limitation,  the  establishment  of procedures for the dismissal of business not
properly presented, the maintenance of order and safety, limitations on the time
allotted  to  questions   or  comments  on  the  affairs  of  the   Corporation,
restrictions on entry to such meeting after

                                       -5-

<PAGE>



the  time prescribed for the commencement thereof and the opening and closing of
the voting polls.

                  At each annual  meeting of  stockholders,  only such  business
shall be conducted as shall have been properly brought before the meeting (a) by
or at the direction of the Board of Directors or (b) by any  stockholder  of the
Corporation  who shall be entitled to vote at such meeting and who complies with
the notice  procedures  set forth in this  Section 2.6. In addition to any other
applicable  requirements,  for business to be properly  brought before an annual
meeting by a stockholder,  the stockholder must have given timely notice thereof
in writing to the secretary of the  Corporation.  To be timely,  a stockholder's
notice must be given,  either by personal delivery or by United States certified
mail,  postage prepaid,  and received at the principal  executive offices of the
Corporation  (i) not less than 120 days nor more than 150 days  before the first
anniversary of the date of the Corporation's  proxy statement in connection with
the last annual meeting of stockholders or (ii) if no annual meeting was held in
the previous year or the date of the applicable  annual meeting has been changed
by more  than 30 days  from the date  contemplated  at the time of the  previous
year's proxy statement,  not less than 60 days before the date of the applicable
annual meeting.  A  stockholder's  notice to the secretary shall set forth as to
each matter (a) the description of the business desired to be brought before the
annual  meeting and the reasons for  conducting  such  business at the  meeting,
including  the complete  text of any  resolutions  to be presented at the annual
meeting,  (b) the name and address,  as they appear on the  Corporation's  stock
transfer   books,   of  such   stockholder   proposing  such  business,   (c)  a
representation that such stockholder is a stockholder of record and

                                       -6-

<PAGE>



intends to appear in person or by proxy at such  meeting  to bring the  business
before the meeting specified in the notice, (d) the class,  series and number of
shares of stock of the Corporation, held of record, beneficially and by proxy by
the  stockholder  as of the record date of such  meeting (if such record date is
publicly  available) and as of the date of such notice, (e) a description of all
arrangements or  understandings  between the stockholder and any other person or
persons (naming such person or persons) in connection with the proposing of such
business by the stockholder, and (f) any material interest of the stockholder in
such  business.  Notwithstanding  anything  in the By-Laws to the  contrary,  no
business shall be conducted at an annual  meeting except in accordance  with the
procedures  set forth in this Section  2.6.  The  chairman of an annual  meeting
shall, if the facts warrant,  determine that the business was not brought before
the meeting in accordance  with the  procedures  prescribed by this Section 2.6,
and if he  should so  determine,  he shall so  declare  to the  meeting  and the
business  not  properly  brought  before the  meeting  shall not be  transacted.
Notwithstanding  the  foregoing  provisions  of this Section 2.6, a  stockholder
seeking to have a proposal included in the  Corporation's  proxy statement shall
comply with the requirements of Regulation 14A under the Securities Exchange Act
of 1934, as amended (including,  but not limited to, Rule 14a-8 or its successor
provision).   The  secretary  of  the   Corporation   shall  deliver  each  such
stockholder's  notice that has been timely received to the Board of Directors or
a committee designated by the Board of Directors for review.

                  Section  2.7.  Quorum  of  and  Action  by  Stockholders.  The
presence,  in person,  by proxy, of stockholders  entitled to cast a majority of
the votes which all stockholders  are entitled to cast on the particular  matter
shall constitute a quorum for

                                       -7-

<PAGE>



purposes of considering such matter, and, unless otherwise specifically provided
by statute,  the acts of such  stockholders at a duly organized meeting shall be
the acts of stockholders with respect to such matter.

                  If,  however,  such quorum shall not be present at any meeting
of the stockholders, the stockholders entitled to vote thereat present in person
or by proxy may,  except as otherwise  provided by statute,  adjourn the meeting
from time to time to such time and place as they may  determine,  without notice
other than an  announcement  at the meeting,  until a quorum shall be present in
person or by proxy.

                  At any  adjourned  meeting at which a quorum had been present,
stockholders  present in person or by proxy at a duly organized and  constituted
meeting,  can  continue  to do  business  with  respect to any  matter  properly
submitted to the meeting until  adjournment,  notwithstanding  the withdrawal of
enough  stockholders to leave less than a quorum for the purposes of considering
any particular such matter.

                  Section 2.8.  Voting.  Except as may be otherwise  provided by
statute  or by  the  Certificate  of  Incorporation,  at  every  meeting  of the
stockholders, every stockholder entitled to vote thereat shall have the right to
one vote for every share having  voting power  standing in his name on the stock
transfer books of the  Corporation on the record date fixed for the meeting.  No
share  shall  be voted  at any  meeting  if any  installment  is due and  unpaid
thereon.

                  Section 2.9. Voting by Proxy.  Every  stockholder  entitled to
vote at a meeting  of the  stockholders  or to  express  consent  or  dissent to
corporate  action in writing  without a meeting may authorize  another person or
persons to act for him by proxy. Every proxy shall be executed in writing by the
stockholder or his duly

                                       -8-


<PAGE>



authorized  attorney in fact and filed with the Secretary of the Corporation.  A
proxy,   unless   coupled  with  an  interest,   shall  be  revocable  at  will,
notwithstanding  any  other  agreement  or any  provision  in the  proxy  to the
contrary,  but the  revocation  of a proxy shall not be effective  until written
notice thereof has been given to the Secretary of the Corporation.  No unrevoked
proxy  shall be  voted or acted  upon  after  three  years  from the date of its
execution, unless a longer time is expressly provided therein. A proxy shall not
be revoked by the death or incapacity of the maker,  unless,  before the vote is
counted  or the  authority  is  exercised,  written  notice  of  such  death  or
incapacity is given to the Secretary of the Corporation.

                  Section  2.10.  Record Date.  The Board of Directors may fix a
time,  not  more  than  sixty  nor less  than ten days  prior to the date of any
meeting of the  stockholders,  or the date fixed for the payment of any dividend
or distribution or distribution,  or the date for the allotment of rights or the
date when any change or conversion or exchange of shares will be made or go into
effect, as the record date for the determination of the stockholders entitled to
notice of, or to vote at,  such  meeting,  or to receive any such  allotment  of
rights or to exercise the rights in respect to any such change or  conversion or
exchange  of  shares.   In  such  case,  only  such  stockholders  as  shall  be
stockholders  of record on the date so fixed  shall be entitled to notice of, or
to vote at, such meeting or to receive  payment of such dividend,  or to receive
such  allotment  of  rights  or to  exercise  such  rights,  as the case may be,
notwithstanding any transfer of any shares on the books of the Corporation after
any record date fixed as aforesaid.

                                       -9-

<PAGE>



                  The Board of Directors may close the books of the  Corporation
against transfers of shares during the whole or any part of such period,  and in
such case written or printed  notice  thereof  shall be mailed at least ten days
before  the  closing  thereof  to each  stockholder  of  record  at the  address
appearing on the stock transfer  books of the  Corporation or supplied by him to
the Corporation for the purpose of notice. While the stock transfer books of the
Corporation are closed, no transfer of shares shall be made thereon.

                  If no record date is fixed by the Board of  Directors  for the
determination  of stockholders who are entitled to receive notice of, or to vote
at, a meeting of the stockholders, or to receive payment of any such dividend or
distribution,  or to receive any such  allotment  of rights or to  exercise  the
rights in  respect  to any such  change or  conversion  or  exchange  of shares,
transferees  of shares which are  transferred on the stock transfer books of the
Corporation within the ten days immediately  preceding the date of such meeting,
dividend, distribution, allotment of rights or exercise of such rights shall not
be entitled to notice of, or to vote at, such meeting,  or to receive payment of
any dividend or  distribution,  or to receive any such allotment of rights or to
exercise the rights in respect to any such change or  conversion  or exchange of
shares.

                  Section 2.11.  Stockholder's List. The officer or agent having
charge of the stock transfer books for shares of the Corporation  shall make, at
least ten days before each meeting of the stockholders,  a complete alphabetical
list of the stockholders  entitled to vote at the meeting,  with their addresses
and the number of shares  held by each,  which list shall be kept on file either
at a place within the city where the meeting is to be held, which place shall be
specified in the notice of the meeting or if not so

                                      -10-


<PAGE>



specified,  at the place where the meeting is to be held and shall be subject to
inspection by any stockholder for any purpose germane to the meeting at any time
during  usual  business  hours for a period  of at least  ten days  prior to the
meeting.  Such list shall be  produced at the meeting and shall be kept open for
inspection by any  stockholder  during the entire  meeting.  The original  stock
transfer  books of the  Corporation  shall be prima facie evidence as to who are
the stockholders entitled to exercise the rights of a stockholder.

                  Section  2.12.  Inspectors  of  Election.  In  advance  of any
meeting of the  stockholders,  the Board of Directors may appoint  inspectors of
election,  who  need  not  be  stockholders,  to  act  at  such  meeting  or any
adjournment  thereof.  If  inspectors  of  election  are not so  appointed,  the
chairman of any such meeting may, and on the request of any  stockholder  or his
proxy,  shall make such  appointment  at the meeting.  The number of  inspectors
shall be one or three.  If  appointed at a meeting on the request of one or more
stockholders  or proxies,  the  majority of shares  present and entitled to vote
shall determine  whether one or three inspectors are to be appointed.  No person
who is a candidate for office shall act as an inspector.

                  The  inspectors  of election  shall do all such acts as may be
proper  to  conduct  the  election  or vote  and  such  other  duties  as may be
prescribed  by statute with fairness to all  stockholders,  and, if requested by
the  chairman  of the  meeting or any  stockholder  or his  proxy,  shall make a
written report of any matter  determined by them and execute a certificate as to
any fact found by them. If there are three inspectors of election, the decision,
act or certificate  of a majority  shall be the decision,  act or certificate of
all.

                                      -11-


<PAGE>



                  Section 2.13.  Action by Written Consent of the  Stockholders.
Any action required to be taken at an annual or special meeting of stockholders,
or of a class thereof, or any action which may be taken at any annual or special
meeting of such  stockholders,  or of a class  thereof,  may be taken  without a
meeting,  without  prior  notice  and  without  a vote,  only if the  number  of
stockholders is fewer than two holders.  If the number of stockholders is two or
more, then no action by stockholders may be taken by written consent.



                                    Article 3
                                    DIRECTORS


                  Section 3.1. Powers.

                  (a) General Powers.  The Board of Directors shall have all the
power and  authority  granted by law to the Board of  Directors,  including  all
powers necessary or appropriate to the management of the business and affairs of
the Corporation.

                  (b)  Specific  Powers.  Without  limiting  the general  powers
conferred  by  the  last  preceding  clause  and  the  powers  conferred  by the
Certificate of Incorporation and these By-laws of the Corporation,  it is hereby
expressly declared that the Board of Directors shall have the following powers:

                  (i) To appoint any person,  firm or  corporation to accept and
hold in trust for the Corporation  any property  belonging to the Corporation or
in which it is interested, and to authorize any such person, firm or corporation
to execute  any  documents  and  perform  any duties  that may be  requisite  in
relation to any such trust;

                                      -12-

<PAGE>



                  (ii) To appoint a person or persons to vote  shares of another
corporation held and owned by the Corporation;

                  (iii) By  resolution  adopted by a majority of the whole Board
of Directors, to designate one or more committees,  each committee to consist of
two or more of the directors of the  Corporation.  To the extent provided in any
such  resolution,  and to the extent permitted by law, a committee so designated
shall have and may  exercise  the  authority  of the Board of  Directors  in the
management  of the  business  and  affairs  of the  Corporation.  The  Board  of
Directors  may  designate  one or more  directors  as  alternate  members of any
committee,  who may replace any absent of disqualified  member at any meeting of
the committee.  If specifically  granted this power by the Board of Directors in
its resolution establishing the committee, in the absence or disqualification of
any member and all  designated  alternates of such committee or committees or if
the whole Board of Directors  has failed to  designate  alternate  members,  the
member or members  thereof  present at any  meeting  and not  disqualified  from
voting,  whether or not he or they constitute a quorum, may unanimously  appoint
another  director  to act at the  meeting  in the  place of any such  absent  or
disqualified member;

                  (iv) To fix the place,  time and  purpose of  meetings  of the
stockholders;
and

                  (v) To fix the  compensation  of  directors  and  officers for
their services.

                  Section  3.2.  Number  and Terms of  Directors.  The number of
directors that shall  constitute the whole Board of Directors  shall be not less
than five nor more than nine, and shall be determined by resolution of the Board
of Directors, except that

                                      -13-


<PAGE>



whenever  all of the shares of the  Corporation  are owned  beneficially  and of
record by either one or two  stockholders,  the number of directors  may be less
than  five but not less  than the  number of  stockholders.  Directors  shall be
natural  persons  of  full  age  and  need  not  be  residents  of  Delaware  or
stockholders  of the  Corporation.  The Board of Directors shall be divided into
three  classes,  as nearly equal in number as the then total number of directors
constituting  the entire Board of  Directors  permits with the term of office of
one class  expiring each year. At the annual  meeting of  stockholders  in 1996,
directors of the first class shall be elected to hold office for a term expiring
at the next succeeding  annual  meeting,  directors of the second class shall be
elected to hold  office for a term  expiring  at the  second  succeeding  annual
meeting and  directors  of the third class shall be elected to hold office for a
term expiring at the third succeeding annual meeting. Any vacancies in the Board
of Directors for any reason,  and any directorships  resulting from any increase
in the number of directors, may be filled only by the Board of Directors, acting
by a majority of the directors then in office,  although less than a quorum, and
any  directors so chosen shall hold office until the next  election of the class
for which such directors shall have been chosen and until their successors shall
be elected and qualified. Notwithstanding the foregoing, and except as otherwise
required by law,  whenever  the  holders of any one or more series of  Preferred
Stock shall have the right,  voting  separately as a class, to elect one or more
directors of the Corporation,  the terms of the director or directors elected by
such holders  shall be governed by the terms of the  resolutions  adopted by the
Board of  Directors  pursuant  to  Article  IV of the  Restated  Certificate  of
Incorporation  and such  directors so elected  shall not be divided into classes
pursuant to this Section 3.2. Subject to the foregoing, at each annual


                                      -14-


<PAGE>



meeting of  stockholders  the  successors  to the class of directors  whose term
shall then  expire  shall be elected to hold  office for a term  expiring at the
third succeeding annual meeting of stockholders. When the number of directors is
changed, any newly created  directorships or any decrease in directorships shall
be so  apportioned  among the classes by the Board of  Directors  as to make all
classes as nearly equal in number as possible.

                  Section 3.3.  Vacancies.  Except as otherwise  provided in the
Certificate of Incorporation,  these By-laws or written agreement,  vacancies on
the Board of Directors,  including  vacancies  resulting from an increase in the
number of directors,  shall be filled by a majority of the remaining  members of
the Board of  Directors,  though  less than a quorum,  or by the sole  remaining
director,  as the case may be,  irrespective  of whether holders of any class or
series of stock or other voting  securities of the  Corporation  are entitled to
elect  one  or  more   directors  to  fill  such   vacancies  or  newly  created
directorships  at the next annual  meeting of the  stockholders.  Each person so
elected shall be a director  until his successor is elected by the  stockholders
at the annual  meeting of the  stockholders  at which the class of  directors to
which  he was  elected  is up for  election  or at any  special  meeting  of the
stockholders prior thereto duly called for that purpose.

                  Section 3.4. Organization  Meetings.  The organization meeting
of each newly elected Board of Directors shall be held immediately following the
meeting of the  stockholders  at which such directors  were elected  without the
necessity of notice to such directors to constitute a legally  convened  meeting
or at such time and place as may be fixed by a notice, or a waiver of notice, or
a consent signed by all of such directors.

                                      -15-


<PAGE>




                  Section 3.5.  Regular  Meetings.  The Board of Directors shall
have the power to fix by resolution the place, date and hour of regular meetings
of the Board of Directors.

                  Section 3.6. Special  Meetings.  Special meetings of the Board
of  Directors  may be called by the  President of the  Corporation  on one day's
notice to each director,  either  personally or by mail,  telephone or telegram.
Special  meetings of the Board of Directors  shall be called by the President or
the  Secretary  of the  Corporation  in like  manner and on like notice upon the
written request of any two directors.

                  Section 3.7. Notices of Meetings. All meetings of the Board of
Directors may be held at such times and places as may be specified in the notice
of meeting or in a duly  executed  waiver of notice  thereof.  Notice of regular
meetings  of the Board of  Directors  shall be given to each  director  at least
three days  before  each  meeting  either  personally  or by mail,  telegram  or
telephone.  One or more directors may participate in any meeting of the Board of
Directors,  or of any committee thereof,  by means of a conference  telephone or
similar communications  equipment which enables all persons participating in the
meeting  to  hear  one  another,  and  such  participation  in a  meeting  shall
constitute presence in person at the meeting.

                  Section  3.8.  Quorum.   At  all  meetings  of  the  Board  of
Directors,  the presence, in person or by telephonic or similar  communications,
of a majority of the members of the Board of Directors shall constitute a quorum
for the  transaction  of business,  and the acts of a majority of the  directors
present at a duly  convened  meeting  at which a quorum is present  shall be the
acts of the Board of Directors, except as may be otherwise specifically provided
by statute, by the Certificate of Incorporation of the

                                      -16-


<PAGE>



Corporation,  these  By-laws  or  written  agreement.  If a quorum  shall not be
present, in person or by telephonic or similar communications  equipment, at any
meeting of the Board of Directors, the directors present may adjourn the meeting
from time to time, without notice other than announcement at the meeting,  until
a quorum shall be so present.

                  Section 3.9. Action by Unanimous  Written Consent.  Any action
required or permitted to be taken at any meeting of the Board of Directors or of
any committee thereof may be taken without a meeting if all members of the Board
of  Directors or a committee  thereof,  as the case may be,  consent  thereto in
writing,  and such consent is filed with the minutes of proceedings of the Board
of Directors, or committee.

                  Section 3.10. Compensation.  Directors, as such, may receive a
stated salary for their services,  or a fixed sum and expenses for attendance at
regular or special meetings of the Board of Directors, or any committee thereof,
or any  combination  of the foregoing as may be determined  from time to time by
resolution  of the Board of  Directors,  and nothing  contained  herein shall be
construed  to preclude any director  from serving the  Corporation  in any other
capacity and receiving compensation therefor.


                                    Article 4
                                    OFFICERS

                  Section  4.1.  Election  and  Office.   The  officers  of  the
Corporation  shall  be  elected  annually  by  the  Board  of  Directors  at its
organization  meeting  and shall  consist  of a  President,  a  Secretary  and a
Treasurer. The Board of Directors may also elect one

                                      -17-



<PAGE>



or more Vice  Presidents  and such other  officers and appoint such agents as it
shall deem necessary. Each officer of the Corporation shall hold office for such
term,  have such authority and perform such duties as set forth in these By-laws
or as may  from  time  to  time be  prescribed  by the  Board  of  Directors  in
consultation with the President. Any two or more offices may be held by the same
person.

                  Section  4.2.  Salaries.  The  salaries of all officers of the
Corporation shall be fixed by the Board of Directors.

                  Section 4.3. Removal and Vacancies. The Board of Directors may
remove any  officer or agent  elected  or  appointed  at any time and within the
period,  if any,  for which such person was elected or employed  whenever in the
judgment  of  the  Board  of  Directors  it is in  the  best  interests  of  the
Corporation,  and all  persons  shall be  elected  and  employed  subject to the
provisions  hereof.  If the office of any officer becomes vacant for any reason,
the vacancy shall be filled by the Board of Directors.

                  Section  4.4.  Powers  and  Duties  of the  President.  Unless
otherwise  determined  by the Board of Directors,  the President  shall have the
usual duties of a chief  executive  officer with  general  supervision  over and
direction of the affairs of the Corporation. In the exercise of these duties and
subject to the  limitations  of the laws of the State of  Delaware  or any other
applicable law, these By-laws and the actions of the Board of Directors,  he may
appoint,  suspend, and discharge employees,  agents and assistant officers,  may
fix the  compensation of all officers and assistant  officers,  shall preside at
all meetings of the stockholders at which he shall be present, and, unless there
is a Chairman of the Board of  Directors,  shall preside at all  meetings of the
Board of Directors and shall be a member of all committees. He shall also do and
perform

                                      -18-


<PAGE>



such other  duties as from time to time may be  assigned  to him by the Board of
Directors.

                  Unless  otherwise  determined by the Board of  Directors,  the
President  shall have full power and authority on behalf of the  Corporation  to
attend  and to act  and  to  vote  at any  meeting  of the  stockholders  of any
corporation in which the Corporation  may hold stock,  and, at any such meeting,
shall possess and may exercise any and all the rights and powers incident to the
ownership of such stock and which, as the owner thereof,  the Corporation  might
have possessed and exercised.

                  Section 4.5. Powers and Duties of Vice  Presidents.  Each Vice
President  shall have such duties as may be assigned to him from time to time by
the Board of Directors,  the Executive  Committee,  the Chairman of the Board or
the President.  In the event of a temporary absence of the President on vacation
or business, the President may designate a Vice President or Vice Presidents who
will  perform the duties of the  President  in such  absence.  In the event of a
prolonged absence of the President due to illness or disability or for any other
reason,  the  Board  of  Directors  shall  designate  a Vice  President  or Vice
Presidents who will perform the duties of the President during such absence.

                  Section 4.6. Powers and Duties of the Secretary. The Secretary
of the  Corporation  shall attend all meetings of the Board of Directors  and of
the  stockholders  and shall keep accurate records thereof in one or more minute
books kept for that  purpose,  shall give,  or cause to be given,  the  required
notice of all meetings of the stockholders and of the Board of Directors,  shall
keep in safe custody the corporate seal of the Corporation and affix the same to
any instrument requiring it, and when so

                                      -19-


<PAGE>



affixed,  it shall be  attested  by his  signature  or by the  signature  of the
Treasurer or any Assistant  Secretary or Assistant Treasurer of the Corporation.
The Secretary also shall keep, or cause to be kept, the stock certificate books,
stock  transfer  books and stock ledgers of the  Corporation,  in which shall be
recorded all stock issues, transfers, the dates of same, the names and addresses
of all  stockholders  and the  number  of  shares  held  by  each,  shall,  when
necessary,  prepare  new  certificates  upon  the  transfer  of  shares  and the
surrender of the old  certificates,  shall cancel such surrendered  certificates
and shall perform such other duties as may be assigned to him by the President.

                  Section 4.7. Powers and Duties of the Treasurer. The Treasurer
of the  Corporation  shall  have the  custody  of the  Corporation's  funds  and
securities,  shall keep full and accurate accounts of receipts and disbursements
in books  belonging  to the  Corporation,  shall  deposit  all  moneys and other
valuable  effects  in the  name and to the  credit  of the  Corporation  in such
depositories  as shall be designated by the President,  shall disburse the funds
of the Corporation as may be ordered by the President or the Board of Directors,
taking proper vouchers for such disbursements, shall render to the President and
the Board of  Directors,  at the regular  meetings of the Board of  Directors or
whenever  they may require it, an account of all his  transactions  as Treasurer
and of the financial  condition of the  Corporation  and shall have the right to
affix the seal of the Corporation to any instrument  requiring it, and to attest
to the same by his signature  and, if so required by the Board of Directors,  he
shall give bond in such sum and with such surety as the Board of  Directors  may
from time to time direct.

                                      -20-


<PAGE>



                  Section 4.8.  Designation of a Chief  Financial  Officer.  The
Board of Directors  shall have the power to designate  from among the  Chairman,
any Vice  Chairman,  the  President,  any Vice President or the Treasurer of the
corporation,  a Chief Financial  Officer  who  shall  be  deemed  the  principal
financial  and  accounting  officer.  In the  event that  the  Treasurer  is not
designated  by the  Board of  Directors  as the  Chief  Financial  Officer,  the
Treasurer  shall  report  to the  Chief  Financial  Officer  from  time  to time
concerning  all duties which the Treasurer is obligated to perform and the Chief
Financial Officer shall, subject to the reasonable direction of the President or
the  Board of  Directors,  at his  election,  assume  such of the  duties of the
Treasurer as are provided in Section 4.7 hereof as he shall deem appropriate.


                                    Article 5
             INDEMNIFICATION OF DIRECTORS, OFFICERS OR OTHER PERSONS

                  Section 5.1. The  Corporation  shall indemnify any director of
the  Corporation  and any officer of the  Corporation  holding  the  position of
Senior Vice  President or any higher office of the  Corporation  who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit, or proceeding, whether civil, criminal,  administrative,
or  investigative,  by reason of the fact that he or she is or was a director or
an  officer  of the  Corporation  or is or was  serving  at the  request  of the
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,   joint  venture,   trust  or  other  enterprise  against  expenses
(including  attorneys' fees),  judgments,  fines, and amounts paid in settlement
actually and reasonably  incurred by him or her in connection  with such action,
suit, or proceeding


                                      -21-

<PAGE>



to the  fullest  extent  and in the  manner  set forth in and  permitted  by the
General  Corporation  Law, and any other applicable law, as from time to time in
effect.

                  Section 5.2. The  provisions of Section 5.1 shall be deemed to
be a contract  between the  Corporation and each director and officer who serves
in such  capacity at any time while  Section 5.1 and the relevant  provisions of
Delaware  General  Corporation Law and any other  applicable law, if any, are in
effect,  and any repeal or  modification  thereof shall not affect any rights or
obligations  then  existing,  with  respect  to  any  state  of  facts  then  or
theretofore  existing,  or  any  action,  suit  or  proceeding  theretofore,  or
thereafter  brought or threatened  based in whole or in part upon any such state
of facts.

                  Section 5.3. The  Corporation may indemnify any person who was
or is a party or is threatened to be made a party to any threatened, pending, or
completed action, suit or proceeding,  whether civil, criminal,  administrative,
or  investigative  by reason  of the fact  that he or she is or was an  officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint  venture,  trust,  or  other  enterprise,  against  expenses
(including  attorneys' fees),  judgments,  fines, and amounts paid in settlement
actually and reasonably  incurred by him or her in connection  with such action,
suit or proceeding to the extent and in the manner set forth in and permitted by
the General  Corporation Law, and any other applicable law, as from time to time
in effect.

                  Section 5.4. To the extent that a director,  officer, employee
or agent of the  Corporation  has been  successful on the merits or otherwise in
defense of any action,  suit or proceeding referred to in Sections 5.1 or 5.3 of
this by-law, or in defense of any

                                      -22-


<PAGE>



claim, issue or matter therein,  he or she shall be indemnified against expenses
(including  attorneys'  fees) actually and reasonably  incurred by him or her in
connection therewith.

                  Section 5.5. Any  indemnification  pursuant to Sections 5.1 or
5.3 of this by-law (unless  ordered by a court) shall be made by the Corporation
only  upon  a  determination  that  indemnification  of the  director,  officer,
employee or agent is proper in the  circumstances  because he or she has met the
applicable  standard of conduct;  to-wit, that he or she acted in good faith and
in a manner he or she  reasonably  believed  to be in or not opposed to the best
interests  of the  Corporation,  and,  with  respect to any  criminal  action or
proceeding,  had no reasonable cause to believe his or her conduct was unlawful.
The  termination  of  any  action,  suit  or  proceeding  by  judgment,   order,
settlement,  conviction,  or upon a plea of nolo  contendere or its  equivalent,
shall not, of itself,  create a presumption  that the person did not act in good
faith  and in a  manner  which  he or she  reasonably  believed  to be in or not
opposed to the best  interests  of the  Corporation,  and,  with  respect to any
criminal  action or  proceeding,  had no reasonable  cause to believe his or her
conduct was unlawful. Such determination shall be made (1) by a majority vote of
the  directors  who are not parties to such  action,  suit or  proceeding,  even
though  less than a quorum,  or (2) if there are no such  directors,  or if such
directors so direct, by independent  legal counsel in a written opinion,  or (3)
by the stockholders.

                  Section 5.6. The  Corporation  shall,  with respect to persons
entitled to  indemnification  pursuant to Section 5.1, and may,  with respect to
persons  who may be  indemnified  pursuant  to  Section  5.3,  pay the  expenses
incurred in defending any

                                      -23-

<PAGE>



proceeding in advance of its final determination,  provided,  however, that such
advances may be made only upon the  representation  that such person believes he
or  she  is  entitled  to  indemnification  thereunder  and  the  receipt  of an
undertaking  by such  person  to repay  all  amounts  advanced  if it  should be
ultimately  determined  that  such  person  is not  entitled  to be  indemnified
thereunder.

                  Section 5.7. The  indemnification  and advancement of expenses
provided by, or granted  pursuant to, this by-law shall not be deemed  exclusive
of any other rights to which any person seeking  indemnification  or advancement
of expenses may be entitled under any certificate of incorporation,  articles of
incorporation,  articles of association, by-law, agreement, vote of stockholders
or  disinterested  directors,  or  otherwise,  both as to  action  in his or her
official  capacity  and as to action in  another  capacity  while  holding  such
office.

                  Section  5.8.  The   Corporation  may  purchase  and  maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint venture, trust or other enterprise, against any liability asserted against
him or her and  incurred by him or her in any such  capacity,  or arising out of
his or her status as such,  whether or not the Corporation  would have the power
to indemnify  him or her against such  liability  under the  provisions  of this
by-law or of  applicable  law, if and  whenever  the Board of  Directors  of the
Corporation deems it to be in the best interests of the Corporation to do so.

                  Section 5.9.  For purposes of this by-law and  indemnification
thereunder,  any  person  who is or  was a  director  or  officer  of any  other
corporation of which the

                                      -24-

<PAGE>



Corporation  owns or  controls  or at the time owned or  controlled  directly or
indirectly  a majority of the shares of stock  entitled to vote for  election of
directors of such other corporation shall be conclusively presumed to be serving
or to have served as such director or officer at the request of the Corporation.

                  Section  5.10.  The  Corporation  may provide  indemnification
under this by-law to any  employee or agent of the  Corporation  or of any other
corporation  of which the  Corporation  owns or controls or at the time owned or
controlled  directly or indirectly a majority of the shares of stock entitled to
vote for election of directors or to any director, officer, employee or agent of
any other corporation,  partnership, joint venture, trust or other enterprise in
which the Corporation has or at the time had an interest as an owner,  creditor,
or otherwise, if and whenever the Board of Directors of the Corporation deems it
in the best interests of the Corporation to do so.

                  Section 5.11. For purposes of this by-law,  references to "the
Corporation"  shall  include,  in addition  to the  resulting  corporation,  any
constituent corporation (including any constituent of a constituent) absorbed in
a consolidation or merger which, if its separate existence had continued,  would
have had power and authority to indemnify its directors, officers, and employees
or agents,  so that any person who is or was a  director,  officer,  employee or
agent of such  constituent  corporation,  or is or was serving at the request of
such  constituent  corporation  as a  director,  officer,  employee  or agent of
another  corporation,  partnership,  joint venture,  trust or other  enterprise,
shall stand in the same position under this by-law with respect to the resulting
or  surviving  corporation  as he  or  she  would  have  with  respect  to  such
constituent corporation if its separate existence had continued.

                                      -25=

<PAGE>



                  Section  5.12.  The  Corporation  may, to the  fullest  extent
permitted by the  Delaware  General  Corporation  Law, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  said  law  permitted  the  Corporation  to  provide  prior to such
amendment)  indemnify any and all persons whom the Corporation  shall have power
to  indemnify  under  said  law from and  against  any and all of the  expenses,
liabilities  or other  matters  referred  to in or covered  by said law,  if and
whenever the Board of Directors of the  Corporations  deems it to be in the best
interests of the Corporation to do so.

                  Section 5.13. The  indemnification  or advancement of expenses
provided by, or granted  pursuant to, this by-law shall  continue as to a person
who has ceased to be a director,  officer,  employee or agent and shall inure to
the benefit of the heirs, executors and administrators of such a person.

                  Section  5.14.  If a claim under this Section 5 is not paid in
full by the  Corporation  within 30 days after a written claim has been received
by the  Corporation,  the claimant may at any time thereafter bring suit against
the  Corporation to recover the unpaid amount of the claim and, if successful in
whole or in part,  the claimant shall be entitled to be paid also the expense of
prosecuting such claim. It shall be a defense to any such action,  other than an
action  brought  to  enforce a claim for  expenses  incurred  in  defending  any
proceeding in advance of its final disposition  where the required  undertaking,
if any is required, has been tendered to the Corporation,  that the claimant has
not met the  standards  of conduct  enumerated  above which make it  permissible
under the Delaware General Corporation Law for the Corporation to

                                      -26-

<PAGE>



indemnify  the claimant for the amount  claimed,  but the burden of proving such
defense  shall be on the  Corporation.  Neither the failure of the  Corporation,
including  its  Board  of  Directors,   independent   legal   counsel,   or  its
stockholders,  to have made a  determination  prior to the  commencement of such
action  that  indemnification  of the  claimant  is proper in the  circumstances
because he or she has met the applicable standard of conduct set forth above and
in the Delaware  General  Corporation  Law, nor an actual  determination  by the
Corporation, including its Board of Directors, independent legal counsel, or its
stockholders that the claimant has not met such applicable  standard of conduct,
shall be a defense to the action or create a  presumption  that the claimant has
not met the applicable standard of conduct.

                  Section 5.15.  If this Section 5 or any portion  thereof shall
be  invalidated on any ground by any court of competent  jurisdiction,  then the
Corporation  shall  nevertheless  indemnify,   and  advance  expenses  to,  each
director,  officer,  employee  or agent of the  Corporation  to the full  extent
permitted by any  applicable  portion of this Section 5 that shall not have been
invalidated and to the full extent permitted by applicable law.


                                    Article 6
                                  CAPITAL STOCK

                  Section 6.1. Stock  Certificates.  The certificates for shares
of the  Corporation's  capital stock shall be numbered and registered in a share
register as they are issued,  shall bear the name of the registered  holder, the
number and class of shares  represented  thereby and the par value of each share
or a statement that such shares are without par value, as the case may be, shall
be signed by the President or any Vice

                                      -27-

<PAGE>



President of the Corporation and the Secretary,  any Assistant  Secretary or the
Treasurer of the  Corporation  or any other person  properly  authorized  by the
Board of Directors and shall bear the seal of the Corporation, which seal may be
a facsimile  engraved or printed.  Where the certificate is signed by a transfer
agent or a registrar, the signature of any corporate officer on such certificate
may be a facsimile  engraved or printed.  In case any officer who has signed, or
whose facsimile signature has been placed upon, any share certificate shall have
ceased to be such officer because of death, resignation or otherwise, before the
certificate is issued,  it may be issued by the Corporation with the same effect
as if the office had not ceased to be such at the date of its issue.

                  Section  6.2.  Transfer  of  Shares.  Upon  surrender  to  the
Corporation  of a share  certificate  duly  endorsed by the person  named in the
certificate  or by an attorney duly appointed in writing and  accompanied  where
necessary by proper evidence of succession, assignment or authority to transfer,
a new  certificate  shall be issued to the person  entitled  thereto and the old
certificate  cancelled and the transfer  recorded upon the stock  transfer books
and share register of the Corporation.

                  Section 6.3. Lost Certificates.  Should any stockholder of the
Corporation  allege the loss,  theft or destruction of one or more  certificates
for shares of the  Corporation  and request the issuance by the Corporation of a
substitute  certificate  therefor,  the Board of Directors may direct that a new
certificate  of the same  tenor  and for the same  number of shares be issued to
such person upon such person's  making of an affidavit in form  satisfactory  to
the Board of Directors setting forth the facts in connection therewith, provided
that prior to the receipt of such request the Corporation

                                      -28-


<PAGE>



shall not have  either  registered  a transfer of such  certificate  or received
notice that such  certificate has been acquired by a bona fide  purchaser.  When
authorizing such issuance of a new  certificate,  the Board of Directors may, in
its discretion and as a condition precedent to the issuance of such certificate,
require the owner of such lost, stolen or destroyed certificate, or his heirs or
legal representatives,  as the case may be, to advertise the same in such manner
as the Board of Directors shall require and/or to give the Corporation a bond in
such form and for such sum and with such surety or sureties,  with fixed or open
penalty,  as shall be satisfactory  to the Board of Directors,  as indemnity for
any  liability  or  expense  which  it may  incur  by  reason  of  the  original
certificate remaining outstanding.

                  Section 6.4. Dividends.  The Board of Directors may, from time
to time,  at any duly  convened  regular  or  special  meeting  or by  unanimous
consent,  declare and pay dividends upon the outstanding shares of capital stock
of the Corporation in cash, property or shares of the Corporation.

                  Before payment of any dividend,  there may be set aside out of
any funds of the  Corporation  available for  dividends  such sum or sums as the
Board of Directors  from time to time,  in its absolute  discretion,  shall deem
proper as a reserve fund to meet contingencies,  or for equalizing dividends, or
for repairing or maintaining  any property of the  Corporation or for such other
purposes as the Board of Directors  shall believe to be in the best interests of
the  Corporation,  and the Board of  Directors  may reduce or  abolish  any such
reserve in the manner in which it was created.

                                      -29-


<PAGE>



                                    Article 7
                        FINANCIAL REPORT TO STOCKHOLDERS

                  The  President of the  Corporation  and the Board of Directors
shall  present at each annual  meeting of the  stockholders  a full and complete
statement of the business and affairs of the Corporation for the preceding year.
Such statement  shall be prepared and presented in whatever  manner the Board of
Directors  shall deem  advisable and need not be verified by a certified  public
accountant or sent to the stockholders of the Corporation.


                                    Article 8
                                CHECKS AND NOTES

                  All checks or demands  for money and notes of the  Corporation
shall be signed by such  officer or officers or such other  person or persons as
the Board of Directors or the President may from time to time designate.


                                    Article 9
                                   FISCAL YEAR

                  The fiscal year of the Corporation shall be as determined from
time to time by resolution of the Board of Directors.


                                      -30-


<PAGE>



                                   Article 10
                                      SEAL

                  The seal of the Corporation  shall have inscribed  thereon the
name of the  Corporation,  the year of its organization and the words "Corporate
Seal,  Delaware." Said seal may be used by causing it or a facsimile  thereof to
be impressed or affixed or in any manner reproduced.


                                   Article 11
                         NOTICES; COMPUTING TIME PERIODS

                  Section 11.1. Method and Contents of Notice.  Whenever,  under
the  provisions of statute or of the  Certificate of  Incorporation  or of these
By-laws,  written notice is required to be given to any person,  it may be given
to such person either  personally or by sending a copy thereof  through the mail
postage prepaid,  or by telegram,  charges prepaid,  to his address appearing on
the books of the  Corporation  or  supplied  by him to the  Corporation  for the
purpose  of  notice.  If the  notice is sent by mail or  telegraph,  it shall be
deemed to have been given to the person  entitled  thereto when deposited in the
United States mail or with a telegraph  office for  transmission to such person.
Such notice shall specify the place,  day and hour of the meeting,  if any, and,
in the case of a special meeting of the stockholders,  the general nature of the
business to be transacted.

                  Section 11.2. Waiver of Notice. Any written notice required to
be given to any person may be waived in a writing signed by the person  entitled
to such notice  whether before or after the time stated  therein.  Attendance of
any person  entitled  to notice,  whether in person or by proxy,  at any meeting
shall constitute a

                                      -31-

<PAGE>



waiver of notice of such meeting,  except where any person attends a meeting for
the express purpose of objecting to the transaction of any business  because the
meeting was not lawfully  called or convened.  Where written  notice is required
for any meeting, the waiver thereof must specify the purpose only if it is for a
special meeting of the stockholders.

                  Section 11.3.  Computing Time Periods. In computing the number
of days for  purposes of these  By-laws,  all days shall be  counted,  including
Saturdays,  Sundays or holidays; provided, however, that if the final day of any
time period falls on a Saturday,  Sunday or holiday, then the final day shall be
deemed  to be the next day  which  is not a  Saturday,  Sunday  or  holiday.  In
computing  the number of days for the purpose of giving  notice of any  meeting,
the date upon which the notice is given shall be counted but the day set for the
meeting shall not be counted.

                                   Article 12
                                   AMENDMENTS

                  These  By-laws  may  be  altered,  amended  or  repealed  by a
majority  vote of the  stockholders  entitled  to vote  thereon at any annual or
special  meeting duly convened after notice to the  stockholders of that purpose
or by a majority vote of the members of the Board of Directors at any regular or
special  meeting of the Board of  Directors  duly  convened  after notice to the
Board  of  Directors  of  that  purpose,  subject  always  to the  power  of the
stockholders to change such action of the Board of Directors.

                                      -32-

<PAGE>



                                   Article 13
                            INTERPRETATION OF BY-LAWS

                  All words,  terms and  provisions  of these  By-laws  shall be
interpreted and defined by and in accordance with the General Corporation Law of
the State of Delaware, as amended, and as amended from time to time hereafter.























                                      -33-


                       INTEGRATED LIVING COMMUNITIES, INC.
                    SUPPLEMENTAL DEFERRED COMPENSATION PLAN






















                         Effective as of January 1, 1996


<PAGE>



                       INTEGRATED LIVING COMMUNITIES, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN

                         Effective as of January 1, 1996

                                TABLE OF CONTENTS
                                -----------------

                                    ARTICLE 1
                                    ---------

                                   DEFINITIONS
                                   -----------

1.1      ACCOUNT...............................................................1
       
1.2      BENEFICIARY...........................................................1
        
1.3      CHANGE OF CONTROL.....................................................1
         
1.4      CODE..................................................................2
         
1.5      COMPENSATION..........................................................2
        
1.6      COMPENSATION DEFERRAL ACCOUNT.........................................2
         
1.7      COMPENSATION DEFERRALS................................................2
         
1.8      DESIGNATION DATE......................................................2
        
1.9      EFFECTIVE DATE........................................................2
       
1.10     ELIGIBLE EMPLOYEE.....................................................2
         
1.11     EMPLOYER..............................................................2
         
1.12     EMPLOYER CONTRIBUTION CREDIT ACCOUNT..................................2
        
1.13     EMPLOYER CONTRIBUTION CREDITS.........................................2
        
1.14     ENTRY DATE............................................................2
         
1.15     PARTICIPANT...........................................................2
         
1.16     PARTICIPANT ENROLLMENT AND ELECTION FORM..............................3
         
1.17     PLAN..................................................................3
         
1.18     PLAN YEAR.............................................................3
        
1.19     TRUST.................................................................3
         
1.20     TRUSTEE...............................................................3
        
1.21     VALUATION DATE........................................................3
         

                                    ARTICLE 2
                                    ---------

                          ELIGIBILITY AND PARTICIPATION
                          -----------------------------

2.1      REQUIREMENTS..........................................................3
         
2.2      RE-EMPLOYMENT.........................................................3
         
2.3      CHANGE OF EMPLOYMENT CATEGORY.........................................3
        




                                        i


<PAGE>



                                    ARTICLE 3
                                    ---------

                            CONTRIBUTIONS AND CREDITS
                            -------------------------

3.1      EMPLOYER CONTRIBUTION CREDITS.........................................4
         
3.2      PARTICIPANT COMPENSATION DEFERRALS....................................5
         
3.3      CONTRIBUTIONS TO THE TRUST............................................6
        

                                    ARTICLE 4
                                    ---------

                               ALLOCATION OF FUNDS
                               -------------------

4.1      ALLOCATION OF DEEMED EARNINGS OR LOSSES ON
         ACCOUNTS..............................................................6
         
4.2      ACCOUNTING FOR DISTRIBUTIONS..........................................6
         
4.3      SEPARATE ACCOUNTS.....................................................6
         
4.4      INTERIM VALUATIONS....................................................7
         
4.5      EXPENSES..............................................................7
       
4.6      TAXES.................................................................7
         

                                    ARTICLE 5
                                    ---------

                             ENTITLEMENT TO BENEFITS
                             -----------------------

5.1      TERMINATION OF EMPLOYMENT.............................................7
         
5.2      VESTING...............................................................7
        

                                    ARTICLE 6
                                    ---------

                            DISTRIBUTION OF BENEFITS
                            ------------------------

6.1      AMOUNT................................................................8
       
6.2      METHOD OF PAYMENT.....................................................8
        
6.3      DEATH BENEFITS........................................................8
         
6.4      PAYMENT IN RESPECT OF CHANGE IN CONTROL
         EMPLOYER CONTRIBUTION CREDITS.........................................9

                                    ARTICLE 7
                                    ---------

                         BENEFICIARIES; PARTICIPANT DATA
                         -------------------------------

7.1      DESIGNATION OF BENEFICIARIES..........................................9
         
7.2      INFORMATION TO BE FURNISHED BY PARTICIPANTS AND
         BENEFICIARIES; INABILITY TO LOCATE PARTICIPANTS OR
         BENEFICIARIES.........................................................9



                                       ii


<PAGE>



                                    ARTICLE 8
                                    ---------

                                 ADMINISTRATION
                                 --------------

8.1      ADMINISTRATIVE AUTHORITY.............................................10
         
8.2      UNIFORMITY OF DISCRETIONARY ACTS.....................................11
        
8.3      LITIGATION...........................................................11
        
8.4      CLAIMS PROCEDURE.....................................................11
         

                                    ARTICLE 9
                                    ---------

                                    AMENDMENT
                                    ---------

9.1      RIGHT TO AMEND.......................................................12
         
9.2      AMENDMENTS TO ENSURE PROPER CHARACTERIZATION
         OF PLAN..............................................................12

                                   ARTICLE 10
                                   ----------

                                   TERMINATION
                                   -----------

 10.1     EMPLOYER'S RIGHT TO TERMINATE OR SUSPEND PLAN.......................13
         
 10.2     AUTOMATIC TERMINATION OF PLAN.......................................13
         
 10.3     SUSPENSION OF DEFERRALS.............................................13
          
 10.4     ALLOCATION AND DISTRIBUTION.........................................13
          
 10.5     SUCCESSOR TO EMPLOYER...............................................13
                         

                                   ARTICLE 11
                                   ----------

                                    THE TRUST
                                    ---------

11.1     ESTABLISHMENT OF TRUST...............................................13
                          

                                   ARTICLE 12
                                   ----------

                                  MISCELLANEOUS
                                  -------------

12.1     LIMITATIONS ON LIABILITY OF EMPLOYER.................................14
         
12.2     CONSTRUCTION.........................................................14
         
12.3     SPENDTHRIFT PROVISION................................................14
         



                                       iii


<PAGE>



                       INTEGRATED LIVING COMMUNITIES, INC.
                     SUPPLEMENTAL DEFERRED COMPENSATION PLAN

                         Effective as of January 1, 1996

                                    RECITALS
                                    --------

         This  Integrated  Living  Communities,   Inc.   Supplemental   Deferred
Compensation Plan (the "Plan") is adopted by Integrated Living Communities, Inc.
(the  "Employer")  for  certain  of  its  executive  and/or  highly  compensated
employees. The purpose of the Plan is to offer those employees an opportunity to
elect to defer the receipt of  compensation  in order to provide  termination of
employment and related  benefits taxable pursuant to section 451 of the Internal
Revenue  Code of 1986,  as amended  (the  "Code").  The Plan is intended to be a
"top-hat" plan (i.e., an unfunded  deferred  compensation  plan maintained for a
select group of  management  or  highly-compensated  employees)  under  sections
201(2),  301(a)(3) and 401(a)(1) of the Employee  Retirement Income Security Act
of 1974 ("ERISA").

         Accordingly, the following Plan is adopted.

                                    ARTICLE 1
                                    ---------

                                   DEFINITIONS
                                   -----------

         1.1      ACCOUNT  means the  balance  credited  to a  Participant's  or
Beneficiary's Plan account,  including  contribution  credits and deemed income,
gains and losses (as  determined by the Employer,  in its  discretion)  credited
thereto. A Participant's or Beneficiary's  Account shall be determined as of the
date of reference.

         1.2      BENEFICIARY  means  any  person or  person  so  designated  in
accordance with the provisions of Article 7.

         1.3      CHANGE OF CONTROL  means the  occurrence of one or more of the
following  events thirty (30) or more days following the initial public offering
of any class of the  Employer's  equity  securities:  (a) the  purchase of other
acquisition  by any person,  entity or group of  persons,  within the meaning of
section 13(d) or 14(d) of the  Securities  Exchange Act of 1934 (the "Act"),  or
any comparable successor provisions, of beneficial ownership (within the meaning
of Rule  13d-3  promulgated  under the Act) of thirty  percent  (30%) or more of
either the  outstanding  shares of common stock or the combined  voting power of
the Employer's then outstanding  voting  securities  entitled to vote generally;
(b) the  approval  by the  stockholders  of the  Employer  of a  reorganization,
merger,  or  consolidation,  in each case with respect to which persons who were
stockholders of the Employer immediately prior to such reorganization, merger or
consolidation do not, immediately thereafter,  own more than fifty percent (50%)
of the  combined  voting  power  entitled to vote  generally  in the election of
directors of the reorganized,  merged, or consolidated entity's then outstanding
securities; (c) a liquidation or dissolution of the Employer; or (d) the sale of
all or substantially all of the Employer's assets.



                                        1


<PAGE>



         1.4      CODE  means  the  Internal   Revenue  Code  of  1986  and  the
regulations thereunder, as amended from time to time.

         1.5      COMPENSATION means the total compensation paid by the Employer
to an Eligible Employee with respect to his or her service for the Employer in a
Plan Year (as reported on IRS Form W-2); provided,  however,  that, for purposes
of allocating  the ordinary  Employer  Contribution  Credit for the Plan's first
Plan Year  (i.e.,  the  Employer  Contribution  Credit  other than the Change in
Control Employer  Contribution Credit), each Eligible Employee's annualized base
salary with  respect to his or her  service for the  Employer in such first Plan
Year (as  determined  by the Employer at its  discretion)  shall be the Eligible
Employee's  Compensation for the first Plan Year, even if the Eligible  Employee
is employed for less than the entire first Plan Year.

         1.6      COMPENSATION DEFERRAL ACCOUNT is defined in Section 3.2.

         1.7      COMPENSATION DEFERRALS is defined in Section 3.2.

         1.8      DESIGNATION  DATE  means  the  date  or  dates  as of  which a
designation of deemed investment directions by an individual pursuant to Section
4.5, or any change in a prior designation of deemed investment  directions by an
individual  pursuant to Section 4.5,  shall become  effective.  The  Designation
Dates in any Plan Year shall be designated by the Employer.

         1.9      EFFECTIVE  DATE means the  effective  date of the Plan,  which
shall be January 1, 1996.

         1.10     ELIGIBLE  EMPLOYEE  means,  for any Plan  Year (or  applicable
portion  thereof),  a person  employed by the Employer who is  determined by the
Employer to be a member of a select group of  management  or highly  compensated
employees of the Employer and whose name appears on Schedule I, attached hereto.

         1.11     EMPLOYER means  Integrated  Living  Communities,  Inc. and its
successors  and  assigns  unless  otherwise   herein  provided,   or  any  other
corporation  or business  organization  which,  with the  consent of  Integrated
Living Communities,  Inc., or its successors or assigns,  assumes the Employer's
obligations  hereunder,  or any other corporation or business organization which
agrees,  with the consent of Integrated  Living  Communities,  Inc., to become a
party to the Plan.

         1.12     EMPLOYER CONTRIBUTION CREDIT ACCOUNT is defined Section 3.1.

         1.13     EMPLOYER CONTRIBUTION CREDITS is defined in Section 3.1.

         1.14     ENTRY DATE with respect to an  individual  means the first day
of the pay  period  following  the date on which the  individual  first is given
notice that he or she is an Eligible Employee.

         1.15     PARTICIPANT  means any person so designated in accordance with
the  provisions  of Article 2,  including,  where  appropriate  according to the
context of the



                                        2


<PAGE>


Plan,  any former  employee  who is or may become  (or whose  Beneficiaries  may
become) eligible to receive a benefit under the Plan.

         1.16     PARTICIPANT  ENROLLMENT  AND  ELECTION  FORM means the form or
forms on which a Participant elects to defer Compensation hereunder and on which
the Participant makes certain other designations as required thereon.

         1.17     PLAN   means  this   Integrated   Living   Communities,   Inc.
Supplemental Deferred Compensation Plan, as amended from time to time.

         1.18     PLAN YEAR means the twelve  (12)  month  period  ending on the
December 31 of each year during which the Plan is in effect.

         1.19     TRUST means the Trust established pursuant to Article 11.

         1.20     TRUSTEE means the trustee of the Trust established pursuant to
Article 11.

         1.21     VALUATION  DATE  means  the last day of each Plan Year and any
other date that the Employer, in its sole discretion,  designates as a Valuation
Date.

                                    ARTICLE 2
                                    ---------

                          ELIGIBILITY AND PARTICIPATION
                          -----------------------------

         2.1      REQUIREMENTS. Every Eligible Employee as of the Effective Date
shall be eligible to become a  Participant  on the Effective  Date.  Every other
Eligible  Employee  shall be eligible to become a Participant on the first Entry
Date  occurring  on or after  the date on  which  he or she is  notified  by the
Employer that he or she is an Eligible  Employee.  No individual  shall become a
Participant,  however,  if he or she is not an Eligible Employee on the date his
or her participation is to begin.

                  Participation in the Participant Compensation Deferral feature
of the Plan is voluntary and available only to select  Participants  and only at
the  discretion  of the  Compensation  Committee  of  the  Employer's  Board  of
Directors.  In order to participate  in the  Participant  Compensation  Deferral
feature of the Plan, an otherwise  Eligible  Employee must,  with the consent of
the Compensation  Committee,  make written  application in such manner as may be
required by Section 3.2 and by the Employer and must agree to make  Compensation
Deferrals as provided in Article 3.

         2.2      RE-EMPLOYMENT.  If a  Participant  whose  employment  with the
Employer is terminated  is  subsequently  re-employed,  he or she shall become a
Participant in accordance with the provisions of Section 2.1.

         2.3      CHANGE OF  EMPLOYMENT  CATEGORY.  During any period in which a
Participant remains in the employ of the Employer,  but ceases to be an Eligible
Employee,  he or she  shall  not be  eligible  to  make  Compensation  Deferrals
hereunder.



                                        3


<PAGE>



                                    ARTICLE 3
                                    ---------

                            CONTRIBUTIONS AND CREDITS
                            -------------------------

         3.1      EMPLOYER CONTRIBUTION CREDITS.  There shall be established and
maintained a separate Employer  Contribution  Credit Account in the name of each
Participant.  The Participant's  Employer  Contribution  Credit Account shall be
credited or debited,  as  applicable,  with (a) amounts equal to the  Employer's
Contribution  Credits credited to that Account;  and (b) any deemed earnings and
losses (to the extent  realized,  based upon  deemed  fair  market  value of the
Account's  deemed  assets as  determined  by the  Employer,  in its  discretion)
allocated to that Account.

                  For  purposes of this  Section,  the  Employer's  Contribution
Credits credited to Participants'  Employer  Contribution  Credit Accounts for a
particular Plan Year shall equal three hundred thousand  dollars  ($300,000) for
the  Plan  Year  beginning  on the  Effective  Date  and,  for  each  Plan  Year
thereafter,  shall be an amount determined by the Compensation  Committee of the
Employer's  Board of  Directors  following  the Plan Year to which the  Employer
Contribution  Credit  relates.  On or  before  the  beginning  of each Plan Year
beginning  on or  after  January  1,  1997,  the  Compensation  Committee  shall
establish an earnings  per share  target for the  Employer for such  forthcoming
Plan Year. If the target  earnings per share figure is satisfied by the Employer
during the Plan Year (as  determined by the  Employer's  independent  auditor in
accordance  with  generally  accepted  accounting   principles),   the  Employer
Contribution  Credit amount  determined by the  Compensation  Committee for such
Plan Year shall not be less than one hundred fifty thousand dollars ($150,000).

                  The   amount   allocated   to  each   Participant's   Employer
Contribution  Credit  Account  each Plan Year for  which the  Employer  makes an
Employer Contribution Credit shall equal the total Employer Contribution Credits
for the Plan  Year  multiplied  by a  fraction,  the  numerator  of which is the
Participant's   Compensation  during  the  Plan  Year  for  which  the  Employer
Contribution  Credit is made (as determined by the Employer) and the denominator
of which is the total of all Participants' Compensation during such Plan Year.

                  If a Participant receives an Employer  Contribution Credit for
the Plan's first Plan Year and the Participant terminates employment voluntarily
with the Employer  during such first Plan Year,  the  Participant  shall forfeit
that Plan Year's Employer  Contribution  Credit. Any such forfeited amount shall
be  allocated  (adjusted  for deemed  earnings  or losses)  among the  remaining
Participants' Employer Contribution Credit Accounts as forfeitures in accordance
with Section 5.2.  Participants  terminating  employment with the Employer on or
after  January  1,  1997  shall  not  share in the  allocation  of the  Employer
Contribution Credit for the Plan Year in which they terminate employment.

                  In addition to the Participant's  Employer Contribution Credit
entitlements set forth above,  upon the occurrence of a Change in Control,  each
Participant  who is employed  by the  Employer on the day prior to the Change in
Control shall receive as soon as practicable following such Change in Control an
additional   Employer   Contribution   Credit   allocation   equal  to  (i)  the
Participant's highest Compensation for


                                        4


<PAGE>



the five  full  calendar  years  prior  to the  Change  in  Control  or,  if the
Participant  has not been  employed  for an entire  calendar  year  prior to the
Change in Control,  the  Participant's  annualized  Compensation for the year in
which the Change in Control occurs, times (ii) three (3).

                  The Participant's  Employer  Contribution Credit Account shall
be credited or debited,  as applicable,  as of each Valuation  Date, with deemed
earnings or losses, as applicable. The amount of deemed earnings or losses shall
be as  determined  by the Employer.  The Employer  shall have the  discretion to
allocate   such  deemed   earnings  or  losses  among   Participants'   Employer
Contribution  Credit Accounts  pursuant to such allocation rules as the Employer
deems to be reasonable and administratively practicable.

                  A  Participant  shall be vested in amounts  credited to his or
her Employer Contribution Credit Account as provided in Section 5.3.

         3.2      PARTICIPANT  COMPENSATION  DEFERRALS. In accordance with rules
established  by and only with the consent of the  Compensation  Committee of the
Employer's Board of Directors, a Participant who is notified by the Compensation
Committee  that  he or she  has  the  right  to  make  Participant  Compensation
Deferrals  under  the Plan may  elect to defer  Compensation  which is due to be
earned and which would otherwise be paid to the Participant, in a lump sum or in
any fixed periodic  dollar  amounts  designated by the  Participant.  Amounts so
deferred  will  be   considered  a   Participant's   "Compensation   Deferrals."
Ordinarily,  a Participant  shall make such an election with respect to a coming
twelve (12) month Plan Year during the period  beginning  on the  November 1 and
ending on the December 31 of the prior Plan Year, or during such other period as
is established by the Employer.

                  Compensation  Deferrals  shall be made through regular payroll
deductions or through an election by the  Participant  to defer the payment of a
bonus not yet payable to him or her at the time of the election. The Participant
may change his or her regular payroll deduction  Compensation Deferral amount as
of, and by written  notice  delivered  to the Employer at least thirty (30) days
prior to, the beginning of any regular payroll period, with such reduction being
first effective for  Compensation  to be earned in that payroll  period.  In the
case of a bonus  deferral,  the Participant may reduce his or her bonuses due to
be  paid  by the  Employer  by  giving  notice  to  the  Employer  of the  bonus
Compensation Deferral amount prior to the date the applicable bonus is first due
to be paid.

                  Once made, a Compensation  Deferral regular payroll  deduction
election shall continue in force indefinitely,  until changed by the Participant
on a  subsequent  Participant  Enrollment  and  Election  Form  provided  by the
Employer.  A bonus payment  election  shall  continue in force only for the Plan
Year for which the election is first effective.  Compensation Deferrals shall be
deducted by the Employer  from the pay of a deferring  Participant  and shall be
credited to the Account of the deferring Participant.

                  There shall be  established  and  maintained by the Employer a
separate  Compensation Deferral Account in the name of each Participant to which
shall be



                                        5


<PAGE>


credited  or  debited:  (a)  amounts  equal  to the  Participant's  Compensation
Deferrals; and (b) amounts equal to any deemed earnings or losses (to the extent
realized, based upon deemed fair market value of the Account's deemed assets, as
determined  by  the  Employer,  in its  discretion)  attributable  or  allocable
thereto.  A Participant shall at all times be 100% vested in amounts credited to
his or her Participant Compensation Deferral Account.

         3.3      CONTRIBUTIONS  TO THE TRUST. An amount shall be contributed by
the Employer to the Trust  maintained  under Section 11.1 equal to the amount(s)
required to be credited to the Participants' Accounts under Sections 3.1 and 3.2
as soon as practicable after such amount(s) are determined.

                                    ARTICLE 4
                                    ---------

                               ALLOCATION OF FUNDS
                               -------------------

         4.1      ALLOCATION OF DEEMED  EARNINGS OR LOSSES ON ACCOUNTS.  Subject
to such  limitations as may from time to time be required by law, imposed by the
Trustee or  contained  elsewhere  in the Plan,  the  Employer  shall  direct the
Trustee  to  invest  the  account  maintained  in the  Trust  on  behalf  of the
Participant  in a manner  determined  by the  Employer  in its  discretion.  The
Employer  shall be  permitted to invest the account  maintained  in the Trust on
behalf of any Participant in a manner that is different from the manner in which
it directs the  investment  of the account  maintained in the Trust on behalf of
any one or more other Participants, or the Employer shall be permitted to invest
all  Participants'  Accounts  as a whole with each  Participant  having a deemed
percentage  interest in the entirety of the Trust assets that corresponds to the
value of the  Participant's  Plan  Account as a  percentage  of the value of all
Participants'  Plan Accounts.  The value of the  Participant's  Account shall be
equal to the value of the  account  maintained  under the Trust on behalf of the
Participant.  As of each valuation date of the Trust, the Participant's  Account
will be credited or debited to reflect the Participant's  deemed  investments of
the Trust. The  Participant's  Plan Account will be credited or debited with the
increase or decrease in the realizable net asset value or credited interest,  as
applicable, of the deemed investments, as follows. As of each Valuation Date, an
amount  equal to the net increase or decrease in  realizable  net asset value or
credited interest,  as applicable (as determined by the Trustee), of each deemed
investment option within the Account since the preceding Valuation Date shall be
allocated  among  all  Participants'  Accounts  deemed  to be  invested  in that
investment  option in accordance with the ratio which the portion of the Account
of each  Participant  which is  deemed to be  invested  within  that  investment
option,  determined  as provided  herein,  bears to the aggregate of all amounts
deemed to be invested within that investment option.

         4.2      ACCOUNTING   FOR   DISTRIBUTIONS.   As  of  the  date  of  any
distribution  hereunder,  the distribution  made hereunder to the Participant or
his or her Beneficiary or Beneficiaries  shall be charged to such  Participant's
Account.  Such  amounts  shall  be  charged  on a pro  rata  basis  against  the
investments  of the Trust in which  the  Participant's  Account  is deemed to be
invested.



                                        6


<PAGE>



         4.3      SEPARATE ACCOUNTS.  A separate account under the Plan shall be
established  and  maintained  by the  Employer  to reflect  the Account for each
Participant with  sub-accounts to show separately the deemed earnings and losses
credited or debited to such Account,  and the applicable  deemed  investments of
the Account.

         4.4      INTERIM  VALUATIONS.  If it is determined by the Employer that
the value of a Participant's  Account as of any date on which  distributions are
to be made differs materially from the value of the Participant's Account on the
prior Valuation Date upon which the  distribution is to be based,  the Employer,
in its discretion,  shall have the right to designate any date in the interim as
a Valuation Date for the purpose of revaluing the Participant's  Account so that
the Account will, prior to the distribution,  reflect its share of such material
difference in value.

         4.5      EXPENSES.  Expenses,  including Trustee fees, allocable to the
administration  or  operation of an Account  maintained  under the Plan shall be
paid by the Employer.

         4.6      TAXES.  Any taxes  payable  by the  Employer  allocable  to an
Account (or portion  thereof)  maintained under the Plan which are payable prior
to the  distribution  of the Account (or portion  thereof)  shall be paid by the
Employer  and shall not be charged  against that  Account,  as an expense of the
Account or otherwise.

                                    ARTICLE 5
                                    ---------

                             ENTITLEMENT TO BENEFITS
                             -----------------------

         5.1      TERMINATION  OF  EMPLOYMENT.   A  Participant  who  terminates
employment  with the Employer shall receive payment of his or her vested Account
as soon as practicable  following his or her  termination of employment with the
Employer,  such  vested  Account  to be valued and  payable at such  termination
according to the provisions of Article 6.

         5.2      VESTING.  A  Participant  shall at all  times  be one  hundred
percent (100%) vested in amounts  credited to his or her  Compensation  Deferral
Account.  Amounts  credited  to a  Participant's  Employer  Contribution  Credit
Account shall vest according to the following schedule:

              Years of Service                        Vested Percentage
              ----------------                        -----------------

                Less than 1                           0%
                      1                               20%
                      2                               40%
                      3                               60%
                      4                               80%
                 5 or more                            100%

                  For purposes of this Section, a Participant's years of service
shall  equal the  Participant's  total  number of  completed  twelve  (12) month
periods of




                                        7


<PAGE>



employment with the Employer as of the date of reference,  whether continuous or
noncontinuous and including periods of service prior to the Effective Date.

                  If a Participant terminates employment because of death, total
and permanent  disability (as  determined by the Employer in its  discretion) or
termination by the Employer without cause (as determined by the Employer) or for
any reason within one (1) year  following a Change of Control,  the  Participant
shall  become  one  hundred  percent  (100%)  vested  in  his  or  her  Employer
Contribution  Credit Account. If a Participant  terminates  employment under any
other  circumstance,  he or she  shall  become  vested  in  his or her  Employer
Contribution Account, if at all, under the vesting schedule set forth above.

                  Any amount of a  Participant's  Employer  Contribution  Credit
Account  that is  forfeited  by a  Participant  because of his or her failure to
satisfy the above vesting schedule in full shall be forfeited as of the last day
of the  Plan  Year of the  Participant's  termination  of  employment,  and such
forfeiture amount shall be allocated to the Employer Contribution Credit Account
of each Participant who remains employed by the Employer on the last day of such
Plan  Year by  multiplying  the  amount of the  forfeiture  by a  fraction,  the
numerator  of  which  is the  value  of  the  remaining  Participant's  Employer
Contribution  Credit Account as of such date and the denominator of which is the
value of the Employer Contribution Credit Accounts of all remaining Participants
as of such date.

                                    ARTICLE 6
                                    ---------

                            DISTRIBUTION OF BENEFITS
                            ------------------------

         6.1      AMOUNT. A Participant (or his or her Beneficiary) shall become
entitled to receive,  on or about the date of the  Participant's  termination of
employment with the Employer, a distribution in an aggregate amount equal to the
Participant's  vested Account. Any payment due hereunder from the Trust which is
not paid by the  Trust  for any  reason  will be paid by the  Employer  from its
general assets.

              6.2      METHOD OF PAYMENT.
                       -----------------

                  (a) Cash Or In-Kind Payments. Payments under the Plan shall be
made in cash or in-kind,  as elected by the  Participant,  as  permitted  by the
Employer  in  its  sole  and  absolute  discretion  and  subject  to  applicable
restrictions on transfer as may be applicable legally or contractually.

                  (b) Timing and Manner of Payment. An aggregate amount equal to
the Participant's  vested Account will be paid by the Trust or the Employer upon
a  Participant's  termination  of employment  with the Employer,  as provided by
Section 6.1, in a lump sum.

         6.3      DEATH BENEFITS.  If a Participant dies before  terminating his
or her employment  with the Employer and before the  commencement of payments to
the Participant hereunder,  the entire value of the Participant's Account (which
may include credits for insurance  contract death benefits deemed to be received
by the Account)



                                        8


<PAGE>



shall be  paid,  as  provided  in  Section  6.2(a),  to the  person  or  persons
designated in accordance with Section 7.1, in a cash lump sum.

         6.4      PAYMENT IN RESPECT OF CHANGE IN CONTROL EMPLOYER  CONTRIBUTION
CREDITS.  Notwithstanding  the preceding,  the  Participant and the Employer may
agree,  prior  to any  termination  of the  Participant's  employment,  that the
Participant will receive,  in lieu of a payment from the Participant's  Employer
Contribution Credit Account in respect of a Change in Control of the Employer, a
payment the  present  value of which,  computed at the time  required by section
4999 of the Code, is below the threshold  necessary to trigger  applicability of
section 4999 of the Code.  Upon the date that the  Employer and the  Participant
enter into a written agreement providing for such reduced payments in accordance
with the previous sentence,  the Employer's obligations to the Participant under
Section  6.1 shall be  extinguished  to the  extent  such  payments  are made as
agreed.  If the  Participant  and  Employer  are unable to  negotiate a mutually
satisfactory agreement concerning the amount of payment pursuant to this Section
6.4, then the Participant shall receive payments in accordance with Section 6.1.

                                    ARTICLE 7
                                    ---------

                         BENEFICIARIES; PARTICIPANT DATA
                         -------------------------------

         7.1      DESIGNATION OF  BENEFICIARIES.  Each  Participant from time to
time may  designate  any person or  persons  (who may be named  contingently  or
successively)  to receive such benefits as may be payable under the Plan upon or
after the Participant's  death, and such designation may be changed from time to
time by the  Participant  by filing a new  designation.  Each  designation  will
revoke  all  prior  designations  by the  same  Participant,  shall be in a form
prescribed  by the  Employer,  and will be effective  only when filed in writing
with the Employer during the Participant's lifetime.

                  In the absence of a valid Beneficiary  designation,  or if, at
the  time any  benefit  payment  is due to a  Beneficiary,  there  is no  living
Beneficiary  validly named by the  Participant,  the Employer shall pay any such
benefit payment to the Participant's  spouse,  if then living,  but otherwise to
the Participant's then living descendants, if any, per stripes, but, if none, to
the  Participant's  estate.  In determining  the existence or identity of anyone
entitled  to  a  benefit  payment,  the  Employer  may  rely  conclusively  upon
information supplied by the Participant's personal  representative,  executor or
administrator.  If a question  arises as to the  existence or identity of anyone
entitled to receive a benefit payment as aforesaid,  or if a dispute arises with
respect to any such payment, then,  notwithstanding the foregoing, the Employer,
in its sole discretion,  may distribute such payment to the Participant's estate
without liability for any tax or other  consequences which might flow therefrom,
or may take such other action as the Employer deems to be appropriate.

         7.2      INFORMATION TO BE FURNISHED BY PARTICIPANTS AND BENEFICIARIES;
INABILITY TO LOCATE PARTICIPANTS OR BENEFICIARIES. Any communication,  statement
or notice addressed to a Participant or to a Beneficiary at his or her last post
office address as shown on the Employer's records shall be



                                       9


<PAGE>



binding on the  Participant  or  Beneficiary  for all purposes of the Plan.  The
Employer  shall not be  obliged  to search for any  Participant  or  Beneficiary
beyond the sending of a  registered  letter to such last known  address.  If the
Employer  notifies any Participant or Beneficiary  that he or she is entitled to
an amount under the Plan and the Participant or Beneficiary  fails to claim such
amount or make his or her location known to the Employer  within three (3) years
thereafter, then, except as otherwise required by law, if the location of one or
more  of the  next of kin of the  Participant  is  known  to the  Employer,  the
Employer  may direct  distribution  of such  amount to any one or more or all of
such next of kin, and in such  proportions  as the Employer  determines.  If the
location of none of the foregoing persons can be determined,  the Employer shall
have the  right to  direct  that the  amount  payable  shall be  deemed  to be a
forfeiture,  except that the dollar  amount of the  forfeiture,  unadjusted  for
deemed gains or losses in the interim,  shall be paid by the Employer if a claim
for the benefit  subsequently  is made by the  Participant or the Beneficiary to
whom it was  payable.  If a  benefit  payable  to an  unlocated  Participant  or
Beneficiary is subject to escheat pursuant to applicable state law, the Employer
shall not be liable to any person for any payment made in  accordance  with such
law.

                                    ARTICLE 8
                                    ---------

                                 ADMINISTRATION
                                 --------------

         8.1      ADMINISTRATIVE  AUTHORITY.  Except as  otherwise  specifically
provided  herein,  the Employer shall have the sole  responsibility  for and the
sole control of the operation and administration of the Plan, and shall have the
power  and  authority  to  take  all  action  and  to  make  all  decisions  and
interpretations which may be necessary or appropriate in order to administer and
operate the Plan,  including,  without limiting the generality of the foregoing,
the power, duty and responsibility to:

                  (a) Resolve and  determine  all disputes or questions  arising
under the Plan, and to remedy any ambiguities,  inconsistencies  or omissions in
the Plan.

                  (b) Adopt such rules of procedure  and  regulations  as in its
opinion may be necessary for the proper and efficient administration of the Plan
and as are consistent with the Plan.

                  (c) Implement  the Plan in  accordance  with its terms and the
rules and regulations adopted as above.

                  (d) Make determinations with respect to the eligibility of any
Eligible  Employee  as a  Participant  and make  determinations  concerning  the
crediting of Plan Accounts.

                  (e) Appoint any persons or firms,  or otherwise  act to secure
specialized  advice  or  assistance,  as it  deems  necessary  or  desirable  in
connection with the  administration  and operation of the Plan, and the Employer
shall be entitled to rely conclusively upon, and shall be fully protected in any
action or  omission  taken by it in good  faith  reliance  upon,  the  advice or
opinion  of such  firms or  persons.  The  Employer  shall  have the  power  and
authority to delegate from time to time by written instrument



                                       10


<PAGE>



all or any part of its duties,  powers or responsibilities  under the Plan, both
ministerial  and  discretionary,  as it  deems  appropriate,  to any  person  or
committee,  and in the same  manner to revoke  any such  delegation  of  duties,
powers or  responsibilities.  Any  action of such  person  or  committee  in the
exercise of such delegated  duties,  powers or  responsibilities  shall have the
same force and  effect for all  purposes  hereunder  as if such  action had been
taken by the Employer.  Further,  the Employer may authorize one or more persons
to execute any certificate or document on behalf of the Employer, in which event
any person notified by the Employer of such  authorization  shall be entitled to
accept and conclusively  rely upon any such certificate or document  executed by
such person as  representing  action by the Employer until such notified  person
shall have been notified of the revocation of such authority.

         8.2      UNIFORMITY   OF   DISCRETIONARY    ACTS.   Whenever   in   the
administration  or operation of the Plan  discretionary  actions by the Employer
are required or  permitted,  such actions  shall be  consistently  and uniformly
applied to all persons  similarly  situated,  and no such action  shall be taken
which shall discriminate in favor of any particular person or group of persons.

         8.3      LITIGATION. Except as may be otherwise required by law, in any
action or judicial proceeding  affecting the Plan, no Participant or Beneficiary
shall be entitled to any notice or service of  process,  and any final  judgment
entered  in such  action  shall be  binding  on all  persons  interested  in, or
claiming under, the Plan.

         8.4      CLAIMS PROCEDURE. Any person claiming a benefit under the Plan
(a "Claimant")  shall present the claim,  in writing,  to the Employer,  and the
Employer shall respond in writing. If the claim is denied, the written notice of
denial shall state, in a manner calculated to be understood by the Claimant:

                  (a) The  specific  reason  or  reasons  for the  denial,  with
specific references to the Plan provisions on which the denial is based;

                  (b) A description  of any  additional  material or information
necessary for the Claimant to perfect his or her claim and an explanation of why
such material or information is necessary; and

                  (c) An explanation of the Plan's claims review procedure.

                  The written notice  denying or granting the  Claimant's  claim
shall be provided to the Claimant  within ninety (90) days after the  Employer's
receipt of the claim, unless special  circumstances require an extension of time
for  processing the claim.  If such an extension is required,  written notice of
the  extension  shall be furnished  by the  Employer to the Claimant  within the
initial ninety (90) day period and in no event shall such an extension  exceed a
period of ninety (90) days from the end of the  initial  ninety (90) day period.
Any  extension  notice shall  indicate the special  circumstances  requiring the
extension and the date on which the Employer expects to render a decision on the
claim.  Any claim not granted or denied  within the period  noted above shall be
deemed to have been denied.


                                       11


<PAGE>



                  Any  Claimant  whose  claim is denied,  or deemed to have been
denied   under  the   preceding   sentence   (or  such   Claimant's   authorized
representative),  may,  within sixty (60) days after the  Claimant's  receipt of
notice of the denial,  or after the date of the deemed denial,  request a review
of the denial by notice given, in writing, to the Employer.  Upon such a request
for  review,  the claim shall be reviewed  by the  Employer  (or its  designated
representative)  which may,  but shall not be required  to, grant the Claimant a
hearing.  In connection with the review,  the Claimant may have  representation,
may examine pertinent documents, and may submit issues and comments in writing.

                  The  decision on review  normally  shall be made within  sixty
(60) days of the Employer's  receipt of the request for review.  If an extension
of  time is  required  due to  special  circumstances,  the  Claimant  shall  be
notified,  in writing,  by the Employer,  and the time limit for the decision on
review  shall be extended  to one hundred  twenty  (120) days.  The  decision on
review  shall be in  writing  and  shall  state,  in a manner  calculated  to be
understood  by the  Claimant,  the  specific  reasons for the decision and shall
include  references  to the relevant  Plan  provisions  on which the decision is
based.  The written decision on review shall be given to the Claimant within the
sixty (60) day (or, if applicable,  the one hundred twenty (120) day) time limit
discussed  above. If the decision on review is not  communicated to the Claimant
within the sixty (60) day (or, if applicable,  the one hundred twenty (120) day)
period  discussed  above,  the claim  shall be deemed to have been  denied  upon
review.  All  decisions on review shall be final and binding with respect to all
concerned parties.

                                    ARTICLE 9
                                    ---------

                                    AMENDMENT
                                    ---------

         9.1      RIGHT TO AMEND. The Employer,  by written instrument  executed
by the  Employer,  shall have the right to amend the Plan,  at any time and with
respect  to any  provisions  hereof,  and all  parties  hereto or  claiming  any
interest hereunder shall be bound by such amendment;  provided, however, that no
such  amendment  shall deprive a Participant or a Beneficiary of a right accrued
hereunder prior to the date of the amendment.

         9.2      AMENDMENTS   TO  ENSURE  PROPER   CHARACTERIZATION   OF  PLAN.
Notwithstanding  the  provisions  of Section 9.1, the Plan may be amended by the
Employer at any time,  retroactively  if required,  if found  necessary,  in the
opinion of the Employer,  in order to ensure that the Plan is  characterized  as
"top-hat"  plan of  deferred  compensation  maintained  for a  select  group  of
management or highly  compensated  employees as described  under ERISA  sections
201(2),  301(a)(3), and 401(a)(1), and to conform the Plan to the provisions and
requirements  of any  applicable  law  (including  ERISA and the Code).  No such
amendment shall be considered  prejudicial to any interest of a Participant or a
Beneficiary hereunder.



                                       12


<PAGE>



                                   ARTICLE 10
                                   ----------

                                   TERMINATION
                                   -----------

         10.1     EMPLOYER'S  RIGHT TO TERMINATE OR SUSPEND  PLAN.  The Employer
reserves the right to terminate  the Plan and/or its  obligation to make further
credits to Plan  Accounts.  The Employer  also reserves the right to suspend the
operation of the Plan for a fixed or indeterminate period of time.

         10.2     AUTOMATIC  TERMINATION OF PLAN. The Plan  automatically  shall
terminate  upon the  dissolution  of the  Employer,  or upon its merger  into or
consolidation with any other corporation or business  organization if there is a
failure  by  the  surviving   corporation  or  business  organization  to  adopt
specifically and agree to continue the Plan.

         10.3     SUSPENSION OF  DEFERRALS.  In the event of a suspension of the
Plan,  the  Employer  shall  continue  all  aspects  of  the  Plan,  other  than
Compensation  Deferrals and Employer Contribution Credits,  during the period of
the  suspension,  in which event  payments  hereunder  will  continue to be made
during the period of the suspension in accordance with Articles 5 and 6.

         10.4     ALLOCATION  AND   DISTRIBUTION.   This  Section  shall  become
operative on a complete  termination of the Plan. The provisions of this Section
also shall become  operative in the event of a partial  termination of the Plan,
as determined by the Employer, but only with respect to that portion of the Plan
attributable to the Participants to whom the partial  termination is applicable.
Upon the effective date of any such event,  notwithstanding any other provisions
of the Plan, no persons who were not theretofore  Participants shall be eligible
to become  Participants  and the value of the interest of all  Participants  and
Beneficiaries  shall be fully  vested and  determined  and,  after  paying  Plan
benefits, paid to them as soon as is practicable after such termination.

         10.5     SUCCESSOR  TO  EMPLOYER.  Any  corporation  or other  business
organization  which is a successor to the Employer by reason of a consolidation,
merger or purchase of substantially all of the assets of the Employer shall have
the right to become a party to the Plan by adopting  the same by  resolution  of
the entity's board of directors or other appropriate  governing body. If, within
ninety (90) days from the effective date of such  consolidation,  merger or sale
of assets,  such new entity does not become a party hereto,  as above  provided,
the Plan automatically  shall be terminated,  and the provisions of Section 10.4
shall become operative.

                                   ARTICLE 11
                                   ----------

                                    THE TRUST
                                    ---------

         11.1     ESTABLISHMENT OF TRUST. The Employer shall establish the Trust
with the Trustee  pursuant to such terms and  conditions as are set forth in the
Trust  agreement to be entered  into  between the Employer and the Trustee.  The
Trust is  intended  to be treated as a  "grantor"  trust  under the Code and the
establishment of


                                       13


<PAGE>



the Trust is not intended to cause the  Participant to realize current income on
amounts contributed thereto, and the Trust shall be so interpreted.

                                   ARTICLE 12
                                   ----------

                                  MISCELLANEOUS
                                  -------------

         12.1     LIMITATIONS   ON   LIABILITY   OF   EMPLOYER.    Neither   the
establishment of the Plan nor any modification  thereof, nor the creation of any
account under the Plan,  nor the payment of any benefits under the Plan shall be
construed  as giving to any  Participant  or other person any legal or equitable
right  against  the  Employer,  or any  officer or  employer  thereof  except as
provided  by law or by any  Plan  provision.  The  Employer  does not in any way
guarantee any Participant's Account from loss or depreciation, whether caused by
poor investment  performance of a deemed  investment or the inability to realize
upon an investment due to an insolvency  affecting an investment  vehicle or any
other  reason.  In no event  shall the  Employer,  or any  successor,  employee,
officer,  director or  stockholder  of the Employer,  be liable to any person on
account of any claim  arising by reason of the  provisions of the Plan or of any
instrument or instruments implementing its provisions, or for the failure of any
Participant,  Beneficiary  or other person to be entitled to any  particular tax
consequences with respect to the Plan, or any credit or distribution hereunder.

         12.2     CONSTRUCTION.  If any  provision  of the  Plan  is  held to be
illegal or void,  such  illegality or invalidity  shall not affect the remaining
provisions  of the Plan,  but shall be fully  severable,  and the Plan  shall be
construed  and enforced as if said illegal or invalid  provision  had never been
inserted  herein.  For all purposes of the Plan,  where the context admits,  the
singular  shall  include the plural,  and the plural shall include the singular.
Headings of Articles and Sections  herein are inserted only for  convenience  of
reference and are not to be considered in the construction of the Plan. The laws
of the State of Maryland  shall  govern,  control and determine all questions of
law arising with respect to the Plan and the  interpretation and validity of its
respective provisions,  except where those laws are preempted by the laws of the
United States.  Participation  under the Plan will not give any  Participant the
right to be retained in the  service of the  Employer  nor any right or claim to
any benefit under the Plan unless such right or claim has  specifically  accrued
hereunder.

                  The  Plan  is  intended  to be  and  at  all  times  shall  be
interpreted  and  administered  so  as  to  qualify  as  an  unfunded   deferred
compensation  plan,  and no provision of the Plan shall be  interpreted so as to
give any  individual  any right in any  assets of the  Employer  which  right is
greater than the rights of a general unsecured creditor of the Employer.

         12.3     SPENDTHRIFT PROVISION. No amount payable to a Participant or a
Beneficiary  under the Plan will, except as otherwise  specifically  provided by
law,  be  subject  in  any  manner  to  anticipation,   alienation,  attachment,
garnishment,  sale,  transfer,  assignment  (either at law or in equity),  levy,
execution, pledge, encumbrance,  charge or any other legal or equitable process,
and any  attempt  to do so will be void;  nor will any  benefit be in any manner
liable for or subject to the debts, contracts, liabilities, engagements or torts
of the person entitled thereto. Further, (i) the



                                       14


<PAGE>



withholding  of taxes from Plan benefit  payments,  (ii) the recovery  under the
Plan  of  overpayments   of  benefits   previously  made  to  a  Participant  or
Beneficiary,  (iii) if applicable,  the transfer of benefit rights from the Plan
to another plan, or (iv) the direct deposit of benefit payments to an account in
a banking  institution  (if not actually part of an arrangement  constituting an
assignment or alienation) shall not be construed as an assignment or alienation.

                  In the event that any Participant's or Beneficiary's  benefits
hereunder  are  garnished  or  attached by order of any court,  the  Employer or
Trustee may bring an action or a  declaratory  judgment in a court of  competent
jurisdiction to determine the proper  recipient of the benefits to be paid under
the Plan.  During the pendency of said action,  any benefits that become payable
shall be held as credits to the  Participant's or  Beneficiary's  Account or, if
the Employer or Trustee prefers,  paid into the court as they become payable, to
be  distributed  by the court to the  recipient as the court deems proper at the
close of said action.

              IN  WITNESS  WHEREOF,  the  Employer  has  caused  the  Plan to be
executed  and its  seal to be  affixed  hereto,  effective  as of the 1st day of
January, 1996.

ATTEST/WITNESS                         INTEGRATED LIVING
                                       COMMUNITIES, INC.

                                       By:
- -----------------------------------       --------------------------------------
(SEAL)                                      
                                       Print Name:                   
 Print:                                           ------------------------------
       -----------------------------                                 
                                       Date:
                                             -----------------------------------



                                       15


<PAGE>


                                   SCHEDULE I

                           (Effective January 1, 1996)

                                 Edward J. Komp

                                  John B. Poole

                                 Kyle Shatterly

                                  Kayda Johnson



















                                       16



John W. McRoberts
President/CEO
Capstone Capital

August 23, 1996 

Mr. John B. Poole 
Senior Vice President & CFO 
Integrated Living Communities, Inc. 
10065 Red Run Boulevard 
Owings Mills, MD 21117 

Dear John: 

This letter confirms the conditional approval of Capatone Capital Corporation, a
Maryland  Corporation  ("CCT") for the proposed  acquisition  of several  senior
housing  facilities on terms herein  described.  CCT's intention to purchase the
senior  housing  facilities is subject to Integrated  Living  Communities,  Inc.
("ILC") compliance with and acceptance of the terms and conditions of each lease
as herein set forth and of the terms and conditions set forth in an agreement of
sale  and  purchase  for each  facility,  each of which  are to be  prepared  in
accordance with CCT's customary documentation and with the terms of this letter.
This  conditional  approval  shall be withdrawn  if it has not been  accepted by
Integrated by September 15, 1996.

<TABLE>
<CAPTION>
<S>                               <C>
Purchaser/Lessor:                 Capstone Capital Corporation,  or wholly-owned
                                  subsidiary, ("CCT")

Lessee:                           Integrated Living Communities, Inc. ("ILC") 

Maximum Commitment:               $40,000,000 ("Commitment") 

Commitment Fee:                   0.25% of maximum  commitment within 1 business
                                  day of signing as an Expense  Deposit,  and 1%
                                  of total  project cost at takedown as a fee to
                                  CCT.  The  Expense  Deposit is to be used as a
                                  credit  against the legal,  survey,  title and
                                  other expenses of closing each facility.

Leased Facilities:                Various     senior     housing      residences
                                  ("Facilities")   which  may   provide   either
                                  congregate  care  services,   assisted  living
                                  services,  Alzheimer's care services,  skilled
                                  nursing services, or some combination thereof.

Capstone Approval:                CCT   maintains   the   absolute    right   to
                                  pre-approve   each  Facility  funded  by  this
                                  Commitment.

Initial Term:                     Not less  than  twelve  years  nor  more  than
                                  fifteen  years (all leases  funded  under this
                                  Commitment  shall have the same  initial  term
                                  expiration date).

Optional Renewal Term:            Three  separate  five year  periods  (total of
                                  fifteen  years);  however,  no  lease  may  be
                                  extended  unless all leases are extended.  The
                                  Lease  payment  for  the  first  year  of each
                                  optional  period  will  be  based  upon a fair
                                  market rental value.

Initial Lease Rate:               350  basis  points  in  excess of the yield on
                                  U.S.  Treasury  bills of the same  maturity as
                                  that of the lease (or closest maturity to that
                                  of the lease). However, the Initial Lease Rate
                                  will not be less than 10%.

Annual Lease Payment
Adjustment:                       Equal to the positive change in CPI;  however,
                                  with the  exception  of the first year of each
                                  renewal  option  period,  in no event will the
                                  change be less that 2% nor more than 5% of the
                                  previous year's lease payment.
                                  
Lease Covenants:                  Rent  Coverage   (EBITDAR  +  rent)  for  each
                                  Facility equal to or greater than 1.25x.

Gross Defaults:                   All  leases  between  CCT  and  ILC  shall  be
                                  cross-defaulted.

<PAGE>

Lease Guaranty:                   All leases  between  CCT and ILC  (subsidiary)
                                  shall   be   guaranteed   by   ILC   (parent).
                                  Guarantor,  or  Lessee  in  the  case  of  ILC
                                  (parent),  shall  maintain a minimum net worth
                                  of at least  $55,000,000  and  shall  maintain
                                  rent and interest  coverage  EBITDAR % (rent +
                                  interest) of 1.5x or greater.

First Right of Refusal:           Granted to ILC.

Triple Net:                       Lessee  is  responsible  for all  maintenance,
                                  upkeep, insurance, taxes, etc. with respect to
                                  the Facilities.

Capital Replacement Reserve:      Lessee will fund a Capital Replacement Reserve
                                  Account equal to $_________  (to be negotiated
                                  for each  transaction,  depending upon the age
                                  of the Facility, its current condition and its
                                  intended use).

Annual Inspection Fee:            Lessee to  reimburse  CCT for up to $2,000 per
                                  year  for  each  year  of  the  lease  for  an
                                  independent  third  party  inspection  of each
                                  Facility.
 
Closing Cost:                     Lessee  shall pay for all cost of  documenting
                                  the Commitment as well as all costs associated
                                  with   each   transaction   pursuant   to  the
                                  Commitment,  including,  but not  limited  to,
                                  initial   inspection   report,   environmental
                                  surveys, title, land survey, property transfer
                                  fees   and   attorney   fees   (Lessor's   and
                                  Lessee's). Upon acceptance of this term sheet,
                                  ILC  will  deposit  $20,000  with  CCT  to  be
                                  credited  against  closing  costs  incurred by
                                  CCT, $5,000 of which shall be non-refundable.

Conditions Precedent:             ILC  shall  have  successfully  completed  the
                                  issuance  of  2,000,000  shares of its  common
                                  stock and shall  have  received  net  proceeds
                                  therefrom of not less than $25,000,000.

</TABLE>

Sincerely, 

/s/ John W. McRoberts

John W. McRoberts 
President and CEO 




Approved and Accepted this 
_____ day of July, 1996 

Integrated Living Communities, Inc., a ___________________________  Corporation 

   
By /s/ John Poole
_____________________________

Its _SVP - CFO
___________________________
    
                                        


                               PARTITION AGREEMENT
                               -------------------

         DONALD ROSS BLIVAS,  FRED FIALA, and JOHN E. ROWE (herein  collectively
called "BFR"),  whose mailing  address is 1266 First Street,  Sarasota,  Florida
34236, and INTEGRATED  HEALTH  SERVICES,  INC., a Delaware  corporation  (herein
called "IHS") and its  wholly-owned  subsidiaries  CENTRAL PARK LODGES,  INC., a
Delaware  corporation (herein called "CPL"),  FLORIDA LIFE CARE, INC., a Florida
corporation   (herein  called  "ILC"),  and  FLC  LAKEHOUSE,   INC.,  a  Florida
corporation (herein called "FLC Lakehouse") (IHS, CPL, FLC and FLC Lakehouse are
sometimes herein called  collectively the "IHS Parties"),  whose mailing address
is 10065 Red Run  Boulevard,  Owings Mills,  Maryland  21117,  and JANICE BLIVAS
execute this Partition Agreement this 31st day of October, 1995

                             Background Information
                             ----------------------

         FLC  Lakehouse  is the  majority  partner,  owning a 60.5%  partnership
interest,  and  BFR  are  minority  partners,   owning  (collectively)  a  39.5%
partnership  interest,  in each of two  Florida  general  partnerships  known as
Lakehouse  West  (the  "West  Partnership")  and The  Lakehouse  (also  known as
Lakehouse East and referred to herein as the "East Partnership")  (collectively,
the  "Partnerships").  The West  Partnership  owns  and  operates  a  retirement
facility  in  Sarasota,  Florida,  consisting  of a  single  building,  known as
Lakehouse West  ("Lakehouse  West").  The East  Partnership  owns and operates a
retirement  facility  in  Sarasota,  Florida,  consisting  of  a  main  building
including an assisted care wing, 21 garden apartments,  and 18 villas,  known as
Lakehouse East ("Lakehouse East"). FLC Lakehouse is a wholly owned subsidiary of
FLC,  which is a  wholly  owned  subsidiary  of CPL,  which  is a  wholly  owned
subsidiary  of IHS . IHS  acquired all of the issued and  outstanding  shares of
capital stock of CPL in December,  1993, from Triangle Realty Investments,  Inc.
(the "CPL Acquisition").

         BFR filed a six-count  complaint against the IHS Parties in July, 1994,
in the Circuit Court of Sarasota County,  Florida,  Case No.  94-3484-CA-01 (the
"Suit"), seeking damages, an accounting, and an injunction. Three of the damages
counts  allege that the CPL  Acquisition  constituted  a breach of the Lakehouse
West and Lakehouse East partnership  agreements,  as amended,  claiming that the
CPL  Acquisition  was, in effect,  a sale of the  partnership  interests  in the
Partnerships  held by FLC  Lakehouse  and that the CPL  Acquisition  triggered a
provision in the Partnership Agreements that allegedly required FLC Lakehouse to
sell BFR's interests in the  Partnerships.  A fourth damage claim is based on an
allegation that IHS, by purchasing the stock of CPL, tortiously  interfered with
the contractual rights of BFR under the Partnership Agreements.  The fifth count
is for an accounting, and the sixth


<PAGE>



count is for an  injunction  to  prevent  IHS from  committing  acts that  could
prevent the Partnerships  from operating  continuing care facilities under their
certificates of authority  issued by the State of Florida.  The IHS Parties have
denied these allegations and have filed defenses to BFR's claims.

         BFR and the IHS Parties  have reached an amicable  settlement  of BFR's
claims. The settlement,  generally,  calls for a division of the property of the
Partnerships  so that,  after the division,  (a) FLC Lakehouse  will be the sole
owner of Lakehouse  East  (including  the minimum  liquid  reserve for Lakehouse
East), (b) BFR will be the only partners of the West Partnership, which will own
Lakehouse  West,  free and  clear of any  liens or  indebtedness  in  excess  of
$250,000,  together with the minimum liquid reserve for Lakehouse  West, and (c)
upon the  consummation  of the  division,  the West  Partnership  will have $1.8
million in cash. The parties have agreed, generally, upon the following sequence
of events (which will occur in the  following  sequence but at the same closing)
for the  purpose  of  achieving  the  foregoing  result:  (1)  first,  the  East
Partnership will totally redeem FLC Lakehouse's partnership interest in the East
Partnership,  by conveying  to FLC  Lakehouse  all cash of the East  Partnership
(including  the minimum  liquid reserve and certain other reserves and deposits)
and all real estate and improvements owned by the East Partnership,  (2) second,
the East  Partnership will merge into the West  Partnership;  and (3) third, the
West Partnership will totally redeem FLC Lakehouse's partnership interest in the
West  Partnership,  by  distributing  to FLC Lakehouse  all remaining  assets of
Lakehouse  East. AS a result of these events,  BFR will become the sole partners
of the West Partnership, which will own Lakehouse West.

         The purpose of this  Partition  Agreement  is to document in detail the
terms and conditions applicable to the division of the property.

                                      Terms
                                      -----

         NOW THEREFORE, in consideration of the mutual promises contained herein
and for other good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, BFR and the IHS Parties agree as follows:

Section 1.  Confirmation  of Recitals.  The IHS Parties and BFR  acknowledge and
agree  that,  to the  best of their  knowledge,  each of the  statements  in the
Background Information section of this Partition Agreement is true and correct.






                                        2


<PAGE>



Section 2.   Definitions.

         "ACLF" means the adult  congregate  living facility located at the East
Premises and operated by the East Partnership.

         "BFR" means Donald Ross Blivas, John E. Rowe, and Fred Fiala,
collectively.

         "BFR Account" means a bank account of the West  Partnership  over which
BFR have signing  authority,  as  identified  (by bank and account  number) in a
written notice signed by Messrs.  Blivas,  Fiala,  and Rowe and delivered to FLC
Lakehouse  no later than noon on the  business  day  immediately  preceding  the
Closing Date.

         "Closing" means the completion of the First Redemption, the Merger, and
the Second Redemption contemplated by this Partition Agreement.

         "Closing  Date"  means the date of the  Closing,  which  shall be on or
before October 31, 1995 (or such other date as the parties agree), at a time and
on a specific date determined by agreement of the parties.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "CPL" means Central Park Lodges, Inc., a Delaware corporation.

         "CPL  Acquisition"  means the  acquisition by IHS of all the issued and
outstanding  shares of capital  stock of CPL in December,  1993,  from  Triangle
Realty Investments, Inc.

         "East Accounts  Receivable"  means all accounts and notes receivable of
the East Partnership.

         "East Assets" means all assets, rights, and real and personal property,
wherever located,  and whether tangible or intangible,  of the East Partnership,
and the business  owned,  managed,  and operated by the East  Partnership at and
from the East  Premises and the goodwill of that  business,  including  (but not
limited to) (1) the East Premises, (2) the East Cash, (3) the East Reserves, (4)
the East  Deposits,  (5) the East Accounts  Receivable,  (6) the East  Fixtures,
Furniture  and  Equipment,  (7)  all  East  Inventories,   (8)  all  repurchased
residential  units at  Lakehouse  East,  (9)  motor  vehicles  owned by the East
Partnership,  (10) all rights to  warranties  (express or implied)  and licenses
received  from  manufacturers,  lessors,  or  sellers  of the assets of the East
Partnership  and any related  claims,  credits and rights of recovery or set-off
with respect to those warranties,  (11) all rights to all transferable  licenses
and permits with respect to the  Lakehouse  East,  (12) all books and records of
the East Partnership, (13) all rights, title, and interest in, to, and under the
East Contracts,

                                       3


<PAGE>




and (14) all rights to telephone  numbers used by Lakehouse  East but  excluding
(a) rights to the name, Lakehouse East, (b) personal property of residents,  and
(c) personal  property of employees.  The East Assets include those items listed
on Exhibit B to this Partition Agreement that are located at the West Premises.

         "East  Cash"  means  the  cash on hand  and  cash in  banks of the East
Partnership as of the Closing Date.

         "East Contracts" means all contracts,  leases,  and other agreements to
which the East Partnership is a party,  including  (without  limitation)  vendor
contracts, residents' contracts, and those listed on Exhibit C hereto.

         "East   Deposits"  means  deposits  and  prepayments  or  residents  of
Lakehouse East.

         "East   Fixtures,   Furniture  and  Equipment"   means  all  equipment,
furniture, furnishings,  fixtures, machinery, tools, appliances, vehicles, spare
and  replacement  parts,  and  similar  property  owned  or  leased  by the East
Partnership.

         "East Inventories" means all office supplies, food inventories, medical
supplies, and similar items on hand or on order by the East Partnership.

         "East  Liabilities:  means  all  of  the  East  Partnership's  accounts
payable;  contracts;  leases;  accrued real and personal property taxes; accrued
water,  fuel,  electricity,  telephone,  garbage  collection,  sewage, and other
utility service charges and expenses;  accrued payroll taxes;  accrued salaries,
wages,   vacation  and  holiday  pay,  sick  pay,  and  other  employee  benefit
obligations;  and other debts, obligations, and liabilities of any kind, whether
known or unknown,  absolute or  contingent,  direct or indirect,  liquidated  or
unliquidated,  including  (without  limitation)  the  obligations  of  the  East
Partnership under the East Contracts.

         "East  Partnership"  means a Florida general  partnership  known as The
Lakehouse.

         "East Partnership  Agreement" means the Joint Venture Agreement,  dated
May 8,  1979,  as  amended,  among FLC  Lakehouse  and BFR,  governing  the East
Partnership.

         "East Permitted  Encumbrances" means such real estate taxes on the East
Premises  for the year in which the  Closing  occurs as have not  become due and
payable  on the  Closing  Date;  any Liens that have been  placed  upon the East
Premises by any of the IHS Parties; and those title matters relevant to the East
Premises described in Exhibit D hereto.


                                       4


<PAGE>




         "East  Premises"  means the land and other real  property  described in
Exhibit D to this Partition Agreement.

         "East Reserves" means the Minimum Liquid Reserve maintained by the East
Partnership  pursuant to Chapter  651,  Florida  Statutes,  and any debt service
reserves maintained by the East Partnership.

         "Excess  West  Liabilities"  means  all West  Liabilities  in excess of
$250,000,  excluding (a) any liabilities  caused,  made, or authorized by BFR or
any of them, and (b) liabilities or obligations  incurred after the Closing Date
under the West Contracts disclosed in Exhibit A.

         "Facilities" means Lakehouse East and Lakehouse West.

         "First  Redemption"  means the  redemption  of the FLC East Interest in
accordance with Section 3.1 of this Partition Agreement.

         "FLC" means Florida Life Care, Inc., a Florida corporation.

         "FLC Lakehouse" means F.L.C. Lakehouse, Inc., a Florida corporation.

         "FLC East Interest" all of the FLC Lakehouse's partnership interest and
partnership rights in and with respect to the East Partnership.

         "FLC West  Interest" all of FLC  Lakehouse's  partnership  interest and
partnership  rights in and with respect to the West  Partnership  (or, after the
Merger, the Surviving Partnership).

         "IHS" means Integrated Health Services, Inc., a Delaware corporation.

         "IHS Parties" means IHS, CPL, FLC, and FLC Lakehouse, collectively.

         "Interim Period" means the period of time between the execution of this
Partition Agreement and the Closing Date.

         "Lakehouse  East:  means a  retirement  facility  located  at the  East
Premises in Sarasota, Florida, owned and operated by the East Partnership.

         "Lakehouse  West"  means a  retirement  facility  located  at the  West
Premises in Sarasota, Florida, owned and operated by the West Partnership.

         "Lakehouse West Employees"  means those persons who are employed by the
IHS Parties and work  primarily  at  Lakehouse  West,  and to whom BFR wishes to
offer employment by the Surviving

                                       5


<PAGE>




Partnership from and after the Closing. Exhibit E to this Partition Agreement is
a list of the Lakehouse West  Employees and their current rates of  compensation
and a description of all vacation pay, employee benefits, and other compensation
rights to which they are entitled as employees of an IHS Party.

         "Lien" means (i) any encumbrance,  mortgage,  pledge,  lien,  charge or
other  security  interest  of any  kind  upon  any  property  or  assets  of any
character,  or upon the income or profits therefrom;  or (ii) any arrangement or
agreement which prohibits the creation of such encumbrances, mortgages, pledges,
liens,  charges or other security  interest or which  restricts  transfer of any
property or assets.

         "Merger"  means the  merger of the East  Partnership  with and into the
West Partnership under the terms and conditions set forth in Section 3.2 of this
Partition Agreement.

         "Partnerships" means the East Partnership and the West
Partnership.

         "Refurbishment  Expenses"  means  expenses  for  the  refurbishment  of
apartments  at  Lakehouse  West in  connection  with changes of occupancy of the
apartments, including expenses for cleaning, painting, and repairs.

         "Second  Redemption"  means the  redemption of the FLC West Interest in
accordance with Section 3.3 of this Partition Agreement.

         "Suit"  means  the law suit  brought  by BFR  against  the IHS  Parties
pursuant to the six-count complaint filed in July, 1994, in the Circuit Court of
Sarasota County, Florida, Case No. 94-3484-CA- 01.

         "Surviving Partnership" means the West Partnership,  in its capacity as
the partnership surviving the Merger.

         "Tax"  means any  federal,  state,  local,  or  foreign  income,  gross
receipts,  license, payroll,  employment,  excise, severance, stamp, occupation,
premium,  windfall profits,  environmental (including Taxes under Section 59A of
the Code, customs duties, capital stock, franchise, profits, withholding, social
security  (or  similar),  unemployment,   disability,  real  property,  personal
property,  sales,  use, transfer,  registration,  value  added,  alternative  or
added-on minimum, estimated, or other tax of any kind whatsoever,  including any
interest, penalty, or addition thereto, whether disputed or not.

         "Title  Company" means Chicago Title Insurance  Company,  Lawyers Title
Insurance Company, or another title insurer acceptable to FLC Lakehouse.


                                       6


<PAGE>




         "West  Cash"  means  the  cash on hand  and  cash in  banks of the West
Partnership as of the Closing Date.

         "West  Contracts"  means the contracts,  leases,  and other  agreements
identified  on  Exhibit  A  to  this  Partition  Agreement  to  which  the  West
Partnership is a party.

         "West   Deposits"  means  deposits  and  prepayments  of  residents  of
Lakehouse West.

         "West  Liabilities"  means  all  of  the  West  Partnership's  accounts
payable;  contracts;  leases;  accrued real and personal property taxes; accrued
water,  fuel,  electricity,  telephone,  garbage  collection,  sewage, and other
utility service charges and expenses;  accrued payroll taxes;  accrued salaries,
wages,   vacation  and  holiday  pay,  sick  pay,  and  other  employee  benefit
obligations;   accrued  management  fees;  and  other  debts,  obligations,  and
liabilities  of any kind,  whether  known or unknown,  absolute  or  contingent,
direct of indirect, liquidated or unliquidated,  existing on the Closing Date or
arising  from  the  operation  of  Lakehouse  West  prior to the  Closing  Date,
excluding any  Refurbishment  Expenses other than those that the IHS Parties are
required to pay pursuant to Section 3.6.

         "West  Partnership"  means  a  Florida  general  partnership  known  as
Lakehouse West.

         "West Partnership  Agreement" means the Joint Venture Agreement,  dated
December 28, 1978, as amended,  among FLC Lakehouse and BFR, governing Lakehouse
West.

         "West Permitted  Encumbrances" means such real estate taxes on the West
Premises  for the year in which the  Closing  occurs as have not  become due and
payable  on the  Closing  Date;  any Liens that have been  placed  upon the West
Premises by any of BFR; and those title  matters  relevant to the West  Premises
described in Exhibit F hereto.

         "West  Premises"  means the land and other real  property  described in
Exhibit F to this Partition Agreement.

         "West Reserves" means the Minimum Liquid Reserve maintained by the West
Partnership  pursuant to Chapter  651,  Florida  Statutes,  and any debt service
reserves maintained by West Partnership.

Section 3. Redemptions and Merger.  On the Closing Date, the parties shall cause
the  Partnerships to effect the First  Redemption,  followed  immediately by the
Merger,  followed  immediately by the Second  Redemption (in that sequence),  in
accordance with this Section 3. All documents to be executed and





                                       7


<PAGE>




delivered by the parties at the Closing  shall be in such form and  substance as
are reasonably satisfactory to all parties.

         3.1 First Redemption.  On the Closing Date, prior to the Merger and the
Second Redemption, the East Partnership shall redeem from FLC Lakehouse, and FLC
Lakehouse shall  surrender to the East  Partnership,  the FLC East Interest,  in
accordance  with this Section 3.1. The  consideration  for the FLC East Interest
shall consist of the East Cash, East Deposits, East Reserves, and East Premises.

                  (a) Delivery of Documents by East Partnership.  On the Closing
Date, the East Partnership shall deliver to FLC Lakehouse the following:

                           (i)  A  special  warranty deed, in form and substance
satisfactory  to FLC  Lakehouse,  conveying the East Premises to FLC  Lakehouse,
subject to no Liens except the East Permitted Encumbrances;

         (ii) An  affidavit  of the  East  Partnership,  in form  and  substance
satisfactorily  to FLC  Lakehouse,  stating that the East  Partnership  is not a
"foreign person" within the meaning of Section 1445 et seq., of the Code, and an
affidavit of the East  Partnership,  in form and  substance  satisfactory to FLC
Lakehouse,  as to the absence of parties in  possession  of, and of Liens (other
than East Permitted Encumbrances) upon, the East Premises;

                           (iii)  An assignment of the East  Reserves  and  East
Deposits,  and all other  documents  required  to  effect  the  transfer  to FLC
Lakehouse of the East Reserves and East Deposits;

                           (iv)  All East  Cash  and  all  assignments and other
documents  required  to  effect  the  transfer  to  FLC  Lakehouse  of  the East
Partnership's bank accounts; and

                           (v)  All other agreements or documents required to be
delivered  by  the  East  Partnership  on  the  Closing Date to effect the First
Redemption.

                  (b)  Delivery of Documents  by FLC  Lakehouse.  On the Closing
Date,  FLC  Lakehouse  shall  execute  and deliver to the East  Partnership  the
following:

                           (i)  An Assignment  of  Partnership Interest, in form
and substance  reasonably  satisfactory  to the East  Partnership,  by which FLC
Lakehouse assigns the FLC East Interest to the East Partnership; and

                           (ii)  All other  agreements  or documents required to
be  delivered  by  FLC  Lakehouse  on  the  Closing  Date  to  effect  the First
Redemption.

                                       8


<PAGE>




         3.2 Merger of Partnerships. The East Partnership, the West Partnership,
FLC Lakehouse, and BFR hereby adopt the following Plan of Partnership Merger.

         (a) Merger.  On the Closing Date,  following the First  Redemption  and
prior to the Second  Redemption,  the East Partnership shall merge with and into
the  West  Partnership,   which  shall  survive  the  merger  as  the  Surviving
Partnership.

         (b) Effect of Merger.  Upon the  effectiveness  of the Merger,  (i) the
separate  existence of the East Partnership shall terminate,  (ii) the Surviving
Partnership shall succeed to all the rights and property of the East Partnership
remaining  after  the  First  Redemption,  and  (iii)  all of BFR's  partnership
interests and partnership  rights in and with respect to the East Partnership as
a separate  partnership  shall  terminate, subject to the  continuation of BFR's
partnership  interests  and  partnership  rights  in  and  with  respect  to the
Surviving Partnership,  which shall continue following the Merger and the Second
Redemption. The Surviving Partnership shall thereafter be responsible and liable
for all  liabilities  and  obligations  of the West  Partnership  and, until the
Second  Redemption,  all  liabilities  and  obligations of the East  Partnership
remaining after the First  Redemption.  The West  Partnership  Agreement,  as in
effect on the Closing Date, shall be the Partnership  Agreement of the Surviving
Partnership  from  and  after  the  Closing  Date.  The  name  of the  Surviving
Partnership  shall be  "Lakehouse  West."  The  Surviving  Partnership  shall be
governed by the laws of the State of Florida.

         (c)   Effectiveness.   The  Merger  will  become   effective  upon  the
Partnerships' execution and delivery of a Certificate of Merger in substantially
the form of Exhibit G to this Partition Agreement. Upon the effectiveness of the
Merger,  and to confirm the  Surviving  Partnership's  succession to all rights,
property, liabilities, and obligations of the East Partnership, the Partnerships
shall, upon the effectiveness of the Merger, execute and deliver the following:

                  (i)  Bills  of Sale  and  Assignments  conveying  to the  West
Partnership all of the East Partnership's  rights, title, and interest in and to
the East  Inventories,  the East Fixtures,  Furniture and Equipment,  warranties
(express or implied)  and  licenses  received  from  manufacturer,  lessors,  or
sellers of the East  Inventories and East Fixtures,  Furniture and Equipment and
any related  claims,  credits and rights of recovery or set-off  with respect to
those  warranties,   and  all  other  East  Assets  remaining  after  the  First
Redemption;

                  (ii) An Assignment and  Assumption  Agreement by which (A) the
East Partnership  assigns to the West Partnership all of the East  Partnership's
interest  in, to,  and under the East  Contracts,  and (B) the West  Partnership
assumes all of the East Partnership's




                                        9


<PAGE>



obligations  under  the East  Liabilities  and East  Contracts  (subject  to the
assumption of such  obligations  by FLC Lakehouse in connection  with the Second
Redemption); and

                  (iii) All other  agreements  or  documents  that any party may
reasonably  request  to vest in the  Surviving  Partnership  all the  rights and
property of the East Partnership remaining after the First Redemption.

         3.3 Second Redemption.  On the Closing Date,  immediately following the
Merger,  the  Surviving  Partnership  shall redeem from FLC  Lakehouse,  and FLC
Lakehouse shall surrender to the Surviving  Partnership,  the FLC West Interest,
in accordance with the terms and conditions of this Section 3.3.

         (a)  Consideration.  The  consideration for the FLC West Interest shall
consist of the Surviving  Partnership's  entire right and interest in and to the
East Assets remaining after the First Redemption.

         (b)  Delivery  of Documents by  Surviving  Partnership.  On the Closing
Date, the Surviving  Partnership  shall execute and deliver to FLC Lakehouse the
following:

                  (i) Quitclaim deeds,  bills of sale, and assignments,  in form
and substance  satisfactory to FLC Lakehouse,  executed by each Messrs.  Blivas,
Fiala,  and Rowe,  conveying to FLC Lakehouse all of their  rights,  title,  and
interest, in and to the East Premises and all other rights, property, and assets
of the East Partnership;

                  (ii) Bills of Sale and Assignments  conveying to FLC Lakehouse
all of the Surviving  Partnership's  rights,  title,  and interest in and to the
East  Inventories,  the  East  Fixtures,  Furniture  and  Equipment,  warranties
(express or implied) and  licenses  received  from  manufacturers,  lessors,  or
sellers of the East  Inventories and East Fixtures,  Furniture and Equipment and
any related  claims,  credits and rights of recovery or set-off  with respect to
those  warranties,  and all  other  rights,  property,  and  assets  of the East
Partnership to which the Surviving Partnership succeeded pursuant to the Merger;

                  (iii) An Assignment and Assumption  Agreement by which (A) the
Surviving   Partnership   assigns  to  FLC   Lakehouse   all  of  the  Surviving
Partnership's rights and interests in, to, and under the East Contracts, and (B)
FLC Lakehouse assumes all of the Surviving  Partnership's  obligations under the
East Liabilities and East Contracts,  whenever  incurred,  and all of the unpaid
Excess West Liabilities (the "Assignment and Assumption Agreement");







                                       10


<PAGE>



                  (iv) All other agreements or documents reasonably requested by
FLC  Lakehouse  to confirm  and vest in FLC  Lakehouse  all rights,  title,  and
interest in and to the East Assets; and

                  (v) The  originals of all licenses,  permits,  authorizations,
and  approvals  issued by  governmental  authorities  having  jurisdiction  over
Lakehouse  East,  including  the  Certifcates  of Occupancy and  Certificate  of
Authority  relating  to the  East  Premises  and all  records  with  respect  to
residents of Lakehouse East.

         (c) Delivery of Documents by FLC  Lakehouse.  On the Closing Date,  FLC
Lakehouse shall execute and deliver to the East Partnership the following:
                  (i)  The Assignment and Assumption Agreement;

                  (ii) An  Assignment  of  Partnership  Interest  by  which  FLC
Lakehouse assigns the FLC West Interest to the Surviving Partnership; and

                  (iii)  All  other  agreements  or  documents  required  to  be
delivered by FLC Lakehouse on the Closing Date to effect the Second Redemption.

         3.4  West  Partnership   Cash.  FLC  Lakehouse  shall  cause  the  West
Partnership,  immediately  after completion of the Closing (and after payment of
all closing costs other than those for which BFR is  responsible),  to have cash
of $1.8 million,  less any expenditures of West Cash caused, made, or authorized
by BFR or any of them (the "Funding Requirement").  FLC Lakehouse will cooperate
with BFR in transferring  the West Cash remaining on the Closing Date to the BFR
Account.  To the extent that the West Cash available on the Closing Date is less
than the Funding Requirement,  FLC Lakehouse shall either cause the remainder of
the Funding  Requirement to be deposited in the BFR Account or pay the remainder
of the Funding Requirement by a check payable to the Surviving Partnership.

         3.5 Excess West  Liabilities.  On the Closing Date, FLC Lakehouse shall
cause  the  West  Partnership  to  produce  a list  of  known  West  Liabilities
(excluding any liabilities caused, made, or authorized by BFR or any of them and
liabilities  or obligations  under the West  Contracts  disclosed in Exhibit A),
based on the West  Partnership's  balance sheet and underlying records as of the
Closing Date or an earlier  date as near to the Closing Date as is  practicable.
On the  Closing  Date,  based on that list,  FLC  Lakehouse  shall pay, or shall
provide  funds to the Surviving  Partnership  sufficient to pay, the Excess West
Liabilities  that are not in  dispute.  To the extent  that FLC  Lakehouse  pays
Excess West  Liabilities  directly to the creditor  (instead of providing  funds
therefor to the Surviving Partnership), FLC Lakehouse shall select









                                       11


<PAGE>




the  liabilities  that it  pays,  BFR and the  Surviving  Partnership  shall  be
responsible  for  payment of the  remaining  $250,000  of such West  Liabilities
(those for which FLC Lakehouse is not obligated to pay or provide funding).  FLC
Lakehouse  shall  remain  responsible  for  settling  and paying any Excess West
Liabilities that are in dispute.  To the extent that the IHS Parties dispute any
Excess West Liabilities that remain unpaid after the Closing Date, FLC Lakehouse
shall (a) give BFR  written  notice of the Excess West  Liabilities  that are in
dispute and (b) identify to the applicable  creditor,  in writing,  the specific
claims of that creditor that the IHS Parties dispute.

         3.6 Refurbishment  Expenses.  IHS shall pay all Refurbishment  Expenses
for cleaning,  painting,  repairs,  and similar  refurbishment  of apartments at
Lakehouse West authorized by an IHS Party for which the West  Partnership or the
IHS Party has received an invoice on or before the Closing  Date.  IHS shall pay
all 60.5% of Refurbishment Expenses for cleaning, painting, repairs, and similar
refurbishment  of apartments at Lakehouse West  authorized by an IHS Party prior
to the  Closing  Date for  which  the  Surviving  Partnerships  or the IHS Party
receives an invoice  after the Closing Date.  BFR or the  Surviving  Partnership
shall pay all  Refurbishment  Expenses  for  cleaning,  painting,  repairs,  and
similar  refurbishment of apartments at Lakehouse West authorized by Mr. Blivas,
Fiala, or Rowe,  regardless of when the invoices for the Refurbishment  Expenses
are or were received.

Section 4. Governmental Filings.  Promptly after the execution of this Partition
Agreement,  BFR and FLC  Lakehouse  shall  complete  and file  with the  Florida
Department of Insurance, the Florida Agency for Health Care Administration,  and
any other applicable  governmental agencies such applications and filings as are
necessary, under applicable Florida, federal, and local laws and regulations, in
connection with the transactions  contemplated by this Partition Agreement. Each
party shall  provide each other party with such  cooperation  and  assistance as
such other party  reasonably  requests in making such  application  and filings.
Without  limiting the generality of the  foregoing,  the parties shall take such
actions as are necessary to transfer to FLC Lakehouse the minimum liquid reserve
and all resident  deposits  and debt  service  reserves (if any) with respect to
Lakehouse  East.  The  Surviving  Partnership  shall  retain the minimum  liquid
reserve  and all  resident  deposits  and debt  service  reserves  (if any) with
respect to  Lakehouse  West.  The  following  shall be  subject  to BFR's  prior
approval,  which BFR shall not  unreasonably  withhold or delay:  (a) any filing
with any such governmental agency relating to Lakehouse West; (b) any discussion
or  negotiations  initiated  by the IHS Parties  with such  governmental  agency
concerning  any such filing  relating to  Lakehouse  West;  and (c) the form and
substance  of  any  consent  or  approval  of  any  such  agency  as it  relates
specifically to Lakehouse West.


                                       12


<PAGE>




Section 5. Information Concerning Lakehouse West. During the Interim Period, BFR
shall  have (a) full  access to all  information  in the  possession  of the IHS
Parties concerning Lakehouse West, and (b) full cooperation from the manager and
staff of  Lakehouse  West to provide  information  and to arrange for an orderly
transition of the ownership of the West  Partnership.  FLC Lakehouse shall cause
each of its officers to provide to BFR prompt  responses to reasonable  requests
by them for information concerning Lakehouse West.

Section 6.  Further Agreements.

         6.1  Collection of  Receivables.  BFR shall promptly  remit,  and shall
cause the Surviving Partnership promptly to remit to FLC Lakehouse, all payments
of accounts and notes receivable and any other amounts attributable to Lakehouse
East that any of them  receives  after the Closing  Date.  The IHS Parties shall
promptly remit to the Surviving  Partnership  all payments of accounts and notes
receivable and any other amounts attributable to Lakehouse West that any of them
receives after the Closing Date.

         6.2 Third Party  Notices and  Consents.  During the Interim  Period the
parties shall give any notices to third  parties,  and use their best efforts to
obtain any third-party  consents,  required in connection with the  transactions
contemplated by this Partition Agreement.

         6.3 Conduct of Business Pending Closing. During the Interim Period, the
parties shall cause the  Partnerships  to operate only in the ordinary course of
business, shall take all necessary actions to keep available the services of the
present employees of the Partnerships and to preserve the Partnerships and their
goodwill and relationships  with residents,  vendors,  and employees,  and shall
make no material change in the operation of the  Partnerships nor enter into any
material  contract  other than in the ordinary  course of  business.  During the
Interim Period, the IHS Parties shall not, without the prior consent of BFR, (a)
initiate at the West  Premises any business  activity by any affiliate of IHS in
addition to activities of the kind currently  engaged in at the West Premises by
Central Health Services, Inc. and IntegreCare,  Inc.; (b) amend any agreement to
which the West  Partnership is a party; (c) cause or permit the West Partnership
to make  any  prepayments  of  indebtedness  or any  other  payments  not in the
ordinary  course of business;  (d) make any capital  improvement  at or material
repair of the West  Premises;  (e) make any change in key personnel at Lakehouse
West (except in the case of an emergency  that,  in  FLC  Lakehouse's  judgment,
threatens  the safety or well being of a Lakehouse  West  resident or employee);
(f) make any  material  change in any  employee  benefit to which  employees  at
Lakehouse West are entitled;  or (g) cause the West Partnership to engage in any
other transaction not in the ordinary course of business.


                                       13


<PAGE>




         6.4  Certain Employees.

                  (a) Lakehouse  West  Employees.  On the Closing Date,  the IHS
Parties shall  terminate the employment of each of the Lakehouse West Employees,
to the extent that the IHS  Parties may  terminate  their  employment  without a
breach of any contract or other legal obligation, and BFR may offer or cause the
Surviving  Partnership to offer to the Lakehouse  West  Employees  employment at
Lakehouse West, under the same  compensation  arrangements as those set forth in
Exhibit E.

        (b) Lakehouse East Employees. The parties shall take such actions as are
necessary  and  appropriate  to  transfer to FLC  Lakehouse,  from and after the
Closing Date, those employees of the Partnerships who are employed  primarily at
Lakehouse East and agree to become employed by FLC Lakehouse.

        (c)  Employees of IHS  Affiliates.  IHS shall cause all employees of its
subsidiaries,  Central Health Services,  Inc. and IntegreCare,  Inc., who occupy
office space at the West  Premises (if any) to vacate their  offices at the West
Premises;  provided that nothing  herein  prohibits  employees of Central Health
Service,  Inc.  from  entering any  residential  unit at Lakehouse  West, at the
request  of the  resident  or the  resident's  physician  or other  health  care
professional,  for  purposes  of  providing  home  health  care  services to the
resident,  as long as such entry is  consistent  with the  policies of Lakehouse
West in effect from time to time.

      6.5 Certain Records.  FLC Lakehouse shall cause the originals or copies of
all  documents,  records,  contracts,  computer  programs,  and  databases of or
related to  Lakehouse  West that are in the  possession  of any IHS Entity to be
delivered to the Surviving  Partnership on or before the Closing Date;  provided
that  nothing  herein  requires any of the IHS Parties to deliver or disclose to
the  Surviving  Partnership,  BFR, or any other party any  computer  programs or
databases  licensed by any IHS Entity from any other party or any proprietary or
confidential computer programs or databases of any IHS Entity.

     6.6 Lakehouse Name.  Within 90 days after the Closing Dater,  FLC Lakehouse
shall cease operating  Lakehouse East (or otherwise  conducting  business) under
the  name,   "Lakehouse  East"  or  any  other  name  that  includes  the  word,
"Lakehouse,"  "Lake," or "House," or that is confusingly similar to "Lakehouse."
During such 90-day period,  FLC Lakehouse may use the name,  "Lakehouse East" in
the operation of Lakehouse  East and in advertising  and  publicizing a new name
for the Lakehouse East facility.

      6.7 Certain Lakehouse West Property. Exhibit H to this Partition Agreement
identifies  certain  property of the West Partnership that is not located at the
West Premises. On or before





                                       14


<PAGE>



the Closing  Date,  FLC Lakehouse and IHS shall cause such property to be placed
in the possession of the West Partnership.

         6.8 Tax Returns. FLC Lakehouse and BFR shall cause the West Partnership
and the East Partnership to close their books on the Closing Date. FLC Lakehouse
shall  prepare  and  file the  final  federal  income  tax  return  for the East
Partnership (which will be for the 10 month period ending October 31, 1995), and
BFR shall  prepare  and file the 1995  federal  income  tax  return for the West
Partnership.  Each party shall  prepare  the  federal  income tax return that it
hereby  undertakes  to  prepare  in  accordance  with  all  applicable  laws and
regulations  and  provisions  of the  Partnership  Agreements  in  effect on the
Closing Date. At least 30 days before filing the federal  income tax return that
it hereby  undertakes  to prepare and file,  each party shall send a copy of the
tax return to the other party for review and comment.

         6.9  Nonsolicitation by BFR. Blivas,  Fiala, and Rowe each agrees that,
during the  Interim  Period and for two years after the  Closing,  he shall not,
directly or indirectly,  for himself or for or on behalf of the West Partnership
or any other partnership, corporation, joint venture, or other person or entity,
or otherwise,  (a) seek to employ or solicit for  employment any employee of any
of the IHS  Entities,  including  (without  limitation)  any person  employed at
Lakehouse  East,  or in any manner  encourage or induce any such person to leave
his or her  employment;  or (b)  divert or attempt  to divert  any  resident  of
Lakehouse  East or FLC  Lakehouse to any  competitive  establishment  (including
Lakehouse  West).  Blivas,  Fiala,  and Rowe each  acknowledges  that he has had
access to  information  concerning the employees and residents of Lakehouse East
and that the use of such  information  for the  solicitation  of Lakehouse  East
employees or residents  would cause  irreparable  injury to the IHS Entities for
which no adequate  remedy at law would be available,  entitling the IHS Entities
to  appropriate  injunctive  relief  and to such  other  relief  as a  court  of
competent jurisdiction deems proper.

         6.10  Nonsolicitation  by IHS Parties.  Each of the IHS Parties  agrees
that,  during the Interim  Period and for two years after the Closing,  it shall
not,  directly  or  indirectly,  for  itself  or for or on  behalf  of any other
partnership,   corporation,  joint  venture,  or  other  person  or  entity,  or
otherwise,  (a) seek to employ or solicit  for  employment  any  employee of the
Surviving Partnership, including (without limitation) any person employed by the
Surviving  Partnership at Lakehouse  West, or in any manner  encourage or induce
any such  person to leave his or her  employment;  or (b)  divert or  attempt to
divert any  resident  of  Lakehouse  West or the  Surviving  Partnership  to any
competitive   establishment   (including   Lakehouse   East).  The  IHS  Parties
acknowledge  that they have had access to  information  concerning the employees
and  residents of Lakehouse  West and that the use of such  information  for the
solicitation of Lakehouse West employees or residents would cause irreparable








                                       15


<PAGE>




injury to the Surviving Partnership for which no adequate remedy at law would be
available,  entitling the Surviving Partnership to appropriate injunctive relief
and to such other relief as a court of competent jurisdiction deems proper.

Section 7. Representations and Warranties,

         7.1      Representations  and Warranties of BFR. BFR, severally and not
jointly, each represents and warrants as follows:

                  (a) He has the full right, power, legal capacity and authority
to enter into, and to perform his obligations  under,  this Partition  Agreement
and all other  agreements,  instruments,  and  documents  to be  executed by him
pursuant to this Partition Agreement. This Partition Agreement is, and the other
documents to be delivered by him pursuant  hereto (when  executed and delivered)
will be, his valid and  enforceable  obligations,  binding on him in  accordance
with their terms.

                  (b)  Neither the  execution  and  delivery  of this  Partition
Agreement nor the transactions contemplated by this Partition Agreement will (i)
violate any statute, regulation, rule,  judgment,  order,  decree,  stipulation,
injunction, charge, or other restriction of any government, governmental agency,
or court to which he is subject,  or (ii) conflict with,  result in a breach of,
constitute a default under,  any contractor  other  arrangement to which he is a
party or by which he is bound.

         7.2      Representations  and  warranties  of  IHS  Parties.   The  IHS
Parties, severally and not jointly, each represents and warrants as follows:

                  (a) It has the full right, power, legal capacity and authority
to enter into, and to perform its obligations  under,  this Partition  Agreement
and all other  agreements,  instruments,  and  documents  to be  executed  by it
pursuant to this Partition Agreement. This Partition Agreement is, and the other
documents to be delivered by it pursuant  hereto (when  executed and  delivered)
will be, its valid and enforceable obligations, binding on it in accordance with
their terms.

                  (b) It is a corporation duly organized,  validly existing, and
in good standing under the laws of the state in which it is  incorporated,  with
the legal power to own and  operate  its assets and to carry on its  business as
presently conducted.

                  (c)  Neither the  execution  and  delivery  of this  Partition
Agreement nor the transactions contemplated by this Partition Agreement will (i)
violate any statute, regulation, rule,  judgment,  order,  decree,  stipulation,
injunction, charge, or other restriction of any government, governmental agency,
or court to which it is subject, or (ii) conflict with, result in a breach of,




                                       16


<PAGE>




constitute a default under,  any contractor  other  arrangement to which it is a
party or by which it is bound.

       (d)  Exhibit A contains  a complete  and  accurate  list of all  material
contracts  to  which  the  West  Partnership  is a party  or by  which  the West
Partnership is bound.

Section 8. Conditions Precedent to Closing.

     8.1 Conditions to Obligations  of IHS Parties.  The  obligations of each of
the IHS Parties to consummate the First Redemption,  the Merger,  and the Second
Redemption are subject to satisfaction or waiver of the following  conditions on
or before the Closing Date:

       (a) Representations and Covenants. (i) The representations and warranties
of BFR contained  herein shall be true and correct when made and shall  continue
to be true and correct on the Closing  Date as if then made,  and (ii) BFR shall
have performed all material  obligations herein required to be performed by them
on or before the Closing Date.

       (b) No  Litigation.  There shall be no  effective  injunction,  writ,  or
preliminary  restraining  order of any nature issued by a court or  governmental
agency of competent jurisdiction  restraining or prohibiting the consummation or
implementation of the transactions contemplated by this Partition Agreement, nor
shall any action be threatened by any  governmental or regulatory  agency or any
other person that the IHS Parties, in good faith and with the advice of counsel,
believe  (i) is likely to result in any of the  foregoing  or (ii) may result in
the payment of substantial damages by an IHS Entity.

        (c)  Title  Policy.  At  Closing,  FLC  Lakehouse  shall  have  (without
exception)  good,  marketable,  and  insurable  fee  simple  title  to the  East
Premises,  free and clear of all Liens, except the East Permitted  Encumbrances.
Title to the East  Premises  shall be insurable by the Title  Company at no more
than standard rates, on a standard ALTA policy,  without  exception,  other than
the East Permitted  Encumbrances and standard  exceptions to an ALTA policy.  At
Closing, FLC Lakehouse shall have received,  at its expense, a commitment for an
owner's policy of title insurance  (standard ALTA Form) for the East Premises in
the amount of $12 million  from the Title  Company,  pursuant to which the Title
Company  agrees  to issue  such a policy  of title  insurance  to FLC  Lakehouse
insuring FLC Lakehouse's  title to the East Premises at Closing,  free and clear
of all  matters  other  than  the East  Permitted  Encumbrances.  In  connection
therewith,  on or before  Closing,  BFR and the  Partnerships  shall execute and
deliver  to  the  Title  Company  all  necessary  certificates,  affidavits  and
indemnities  to delete any  exceptions.  FLC Lakehouse  shall  promptly take all
necessary  action and pay all necessary costs to obtain the title  commitment on
or before the Closing Date.




                                       17


<PAGE>




         (d) Certain  Partnership  Debt. On or before the Closing Date,  each of
the Partnerships  shall have paid to the IHS Parties,  in full, the indebtedness
due from  such  Partnership  to the IHS  Parties  ( as  determined  based on the
Partnership's books and records).

     8.2  Conditions to  Obligations  of BFR. The  obligations of each of BFR to
consummate  the First  Redemption,  the Merger,  and the Second  Redemption  are
subject to satisfaction  or waiver of the following  conditions on or before the
Closing Date:

         (a)  Representations   and  Covenants.   (i)  The  representations  and
warranties  of the IHS Parties  contained  herein shall be true and correct when
made and shall  continue to be true and  correct on the Closing  Date as if then
made,  and (ii) the IHS Parties shall have  performed  all material  obligations
herein required to be performed by them on or before the Closing Date.

        (b) No  Litigation.  There shall be no effective  injunction,  writ,  or
preliminary  restraining  order of any nature issued by a court or  governmental
agency of competent jurisdiction  restraining or prohibiting the consummation or
implementation of the transactions contemplated by this Partition Agreement, nor
shall any action be threatened by any  governmental or regulatory  agency or any
other  person that BFR,  in good faith and with the advice of counsel,  believes
(i) is  likely  to  result  in any of the  foregoing  or (ii) may  result in the
payment of substantial damages by BFR.

        (c)  Title.  At  Closing,  the  West  Partnership  shall  have  (without
exception)  good,  marketable,  and  insurable  fee  simple  title  to the  West
Premises,  free and clear of all Liens, except the West Permitted  Encumbrances.
Title to the West  Premises  shall be insurable by the Title  Company at no more
than standard rates, on a standard ALTA policy,  without  exception,  other than
the West Permitted Encumbrances and standard exceptions to an ALTA Policy.

       (d) Certain  Partnership  Debt.  On or before the Closing  Date,  (i) FLC
Lakehouse shall have made capital  contributions  to each of the Partnerships in
an amount  equal to such  Partnership's  indebtedness  to the IHS Parties on the
date of the capital contribution (as determined based on the Partnership's books
and  records),  and (ii)  each of the  Partnerships  shall  have paid to the IHS
Parties, in full, the indebtedness due from such Partnership to the IHS Parties.

Section 9.      Survival; Indemnification.

         9.1     Survival  of Representations,  Warranties  and Covenants.   The
representations,   warranties,   covenants,   indemnification   provisions   and
agreements  of the parties made or set forth in this  Partition  Agreement or in
any certificate or document delivered




                                       18


<PAGE>



pursuant  hereto,  shall survive the  execution  and delivery of this  Partition
Agreement  and  the  Closing  and  shall  continue  in  full  force  and  effect
thereafter.

      9.2 Indemnification.

       (a) The IHS Parties,  jointly and severally,  shall indemnify BFR and the
West Partnership from, and hold them harmless against and in respect of, (i) any
and all  East  Liabilities,  whenever  incurred,  (ii) any and all  Excess  West
Liabilities  incurred  on or before the Closing  Date,  (iii) all Liens upon the
West Premises existing on or before the Closing Date,  other than West Permitted
Encumbrances,  (iv) all loss, liability, and expense resulting from the material
breach by the IHS Parties of any warranty, representation, or covenant contained
in this  Partition  Agreement,  and (v) any and all actions,  suits,  judgments,
costs, and legal and other expenses incident to the foregoing.

       (b) BFR and the  Surviving  Partnership,  jointly  and  severally,  shall
indemnify  the IHS Parties from,  and hold them harmless  against and in respect
of, (i) all liabilities of the Surviving  Partnership incurred after the Closing
Date (excluding  liabilities for which BFR and the West Partnership are entitled
to  indemnification  under  Section 9.2 (a)), (ii) all  liabilities  of the West
Partnership  incurred  after the Closing  Date under the West  Contracts,  (iii)
accounts  payable of the West  Partnership in existence on the Closing Date, but
not in excess of $250,000, (iv) all loss, liability,  and expense resulting from
the  material  breach  by BFR  of  any  warranty,  representation,  or  covenant
contained  in this  Partition  Agreement,  and (v) any and all  actions,  suits,
judgments, costs, and legal and other expenses incident to the foregoing.

     9.3 Settlement or Defense. Within ten days after receipt by a party seeking
indemnification  hereunder (hereinafter  referred  to  as  the  "Indemnitee") of
written notice of the  commencement of any action or the assertion of any claim,
liability  or  obligation  by  a  third  party  (whether  by  legal  process  or
otherwise),against which claim, liability, or obligation the other party to this
Partition  Agreement  (hereinafter,  the  "Indemnitor") is , or may be, required
under this  Partition  Agreement to indemnify  the  Indemnitee,  the  Indemnitee
shall,  if a claim thereon is to be made or may be made against the  Indemnitor,
notify the Indemnitor in writing of the  commencement  or assertion  thereof and
give the Indemnitor a copy of the claim,  process and all legal  pleadings.  The
Indemnitor  shall have the right to participate in and assume the defense of the
action  with  counsel  of  reputable  standing  reasonably   acceptable  to  the
Indemnitee.  If the Indemnitee is required by judgment or a settlement agreement
to pay any amount in respect of any  obligation  or liability  against which the
Indemnitor  has  agreed  to  indemnify  the  Indemnitee   under  this  Partition
Agreement,  the  Indemnitor  shall pay to the  Indemnitee  such  amount plus all
reasonable expenses.




                                       19


<PAGE>



incurred by the Indemnitee  (including legal fees and expenses at both trial and
appellate  levels)  in  accordance  with  such  obligation  or  liability.   The
Indemnitee  shall not  settle or  compromise  any  claim,  action or  proceeding
without the prior written consent of the  Indemnitor,  which consent will not be
unreasonably withheld or delayed.

Section 10. Termination

         10.1    Rights to Terminate  Agreement.  Certain  of  the  parties  may
terminate this Partition Agreement as provided below:

                  (a) The parties  may  terminate  this  Partition  Agreement by
mutual written consent of all parties at any time prior to the Closing Date;

                  (b) BFR may  terminate this  Partition  Agreement  by  written
notice to the IHS Parties if, on or before the Closing Date, all or any material
part of Lakehouse  West is condemned  or taken by power of imminent  domain,  or
materially damaged or destroyed by fire or other casualty.

                  (c) The IHS Parties may terminate this Partition  Agreement by
written  notice to BFR if, on or before the Closing  Date,  all or any  material
part of Lakehouse  East is condemned  or taken by power of imminent  domain,  or
materially damaged or destroyed by fire or other casualty.

                  (d) BFR may  terminate  this  Partition  Agreement  by  giving
written  notice to the IHS Parties if the Closing has not  occurred on or before
October  31,  1995,  because of the  failure of any  condition  precedent  under
Section 8.2 (unless the failure  results  primarily from the material  breach by
any of  BFR  of a  representation,  warranty,  or  covenant  contained  in  this
Partition Agreement);

                  (e) The IHS Parties may terminate this Partition  Agreement by
giving  written  notice  to BFR if the  Closing  has not  occurred  on or before
October  31,  1995,  because of the  failure of any  condition  precedent  under
Section 8.1 (unless the failure  results  primarily from the material  breach by
any of the IHS Parties of a representation,  warranty,  or covenant contained in
this Partition Agreement); and

                  (f) Either BFR or the IHS Parties may terminate this Partition
Agreement by giving  written  notice to the other parties if the Closing has not
occurred  on or  before  October  31,  1995,  unless  such date is  extended  by
agreement of the parties.

         10.2    Effect of Termination  or  Breach.  Except as  provided  in the
following sentence, if any party terminates this Partition





                                       20


<PAGE>



Agreement  pursuant to Section 10.1, all  obligations  of the parties  hereunder
shall  terminate  without any liability of any party to any other party,  except
for any liability of any party then in breach.  The parties  hereby  acknowledge
and agree that any breach of this  Partition  Agreement  by any other party that
results in the failure to consummate the First  Redemption,  Merger,  and Second
Redemption  would cause  serious and  irreparable  harm to the other parties for
which there would be no adequate remedy at law. Therefore,  in the event of such
a breach by any  party,  the  other  parties  to this  Partition  Agreement  are
entitled to specific  enforcement and to all other remedies available  hereunder
and under applicable law.

Section 11  Dismissal of Suit.  Upon  consummation  of the Closing  contemplated
hereby,  BFR and the IHS Parties  shall  jointly  request  the Circuit  Court of
Sarasota  County,  Florida,  to enter an order  approving  this  settlement  and
dismissing the Suit with  prejudice,  but reserving  jurisdiction  to enter such
orders and judgment as may be necessary to enforce this Partition Agreement. BFR
and IHS Parties  agree to waive the Suit  dismissed  if no activity has occurred
within one year pursuant to Rule 1.420,  Florida Rules of Civil  Procedure.  BFR
and the IHS  Parties  shall  cooperate  and,  to the extent  necessary,  execute
further stipulations or motions which continue the pendency of the Suit but only
for the purpose of the court enforcing this Partition Agreement.

Section 12 Release of Claims by BFR. BFR, and each of them,  hereby  release and
discharge the IHS Parties and all of their present,  past, and future  officers,
directors,  employees,  and  agents,  jointly  and  severally,  from any and all
claims,  demands,  causes of action, suits, debts,  covenants,  representations,
contracts,  agreements, damages, and liability arising prior to the date of this
Partition  Agreement  out of or in  connection  with  the  Partnerships  and the
Facilities  (including,  without  limitation,  the CPL  Acquisition or any other
claim,  act, or omission  alleged in connection  with the Suit)  excepting  only
obligations   contemporaneously  or  hereafter  arising  under  the  Partnership
Agreements, as amended, and this Partition Agreement.

Section 13 Release of Claims by the IHS Parties.  The IHS  Parties,  and each of
them, hereby release and discharge BFR individually,  and Blivas,  Fiala,  Rowe,
Chartered,  and all of their  present,  past,  and future  officers,  directors,
employees, and agents, jointly and severally,  from any and all claims, demands,
causes  of  actions,  suits,  debts,  covenants,   representations,   contracts,
agreements,  damages,  and liability arising prior to the date of this Partition
Agreement  out of or in  connection  with the  Partnerships  and the  Facilities
(including,   without  limitation,  any  claim,  act,  or  omission  alleged  in
connection  with the  Suit)  excepting  only  obligations  contemporaneously  or
hereafter  arising  under  the  Partnership  Agreements,  as  amended,  and this
Partition Agreement.






                                       21


<PAGE>



Section 14.  Confidentiality.  The IHS Parties and BFR hereby  agree to keep the
terms and  conditions  of this  Partition  Agreement  confidential  and will not
divulge the terms and conditions of this Partition Agreement to any other person
or entity, unless required by law; provided that any of the parties may disclose
the terms and  conditions  of this  Partition  Agreement to any of the following
parties who has a right or  reasonable  need to know such terms and  conditions:
Janice Blivas; governmental agencies; the parties' employees, agents, attorneys,
accountants,  financial advisors, banks, and prospective lenders, investors, and
partners;  and offerees of public or private placements of the securities of any
of the parties.

Section 15. Legal  Representation.  Both the IHS Parties and BFR acknowledge and
agree  that (a) they have  participated  in the  negotiation  of this  Partition
Agreement  and no  provision  of this  Partition  Agreement  shall be  construed
against or interpreted to the  disadvantage  of either the IHS Parties or BFR by
any court or  governmental  or  judicial  authority  by reason of such  parties'
having been deemed to have  structured or drafted such  provisions;  (b) the IHS
Parties and BFR have at all times had access to and  utilized  attorneys  in the
negotiation, preparation, and execution of this Partition Agreement; and (c) the
IHS Parties and BFR and their  attorneys  have had an  opportunity to review and
analyze  this  Partition  Agreement  for  sufficient  periods  of time  prior to
execution and delivery hereof.

Section 16. Notices. To be effective,  a notice or other communication  required
or  permitted  under  this  Partition  Agreement  must be given in writing or by
telecopy  or  similar  electronic  means.  A notice  or other  communication  is
considered  effectively given when it is delivered to the intended recipient or,
if mailed by  certified or  registered  United  States mail,  on the date of the
postmark when  deposited in the United States mail,  with postage  prepaid,  and
addressed to the intended  recipient at its or his address set forth above or at
such other  address as the  intended  recipient  may have  specified in a notice
previously delivered to the sender.

Section 17.   Miscellaneous.

         17.1  Expenses.   Except  as  expressly   provided  in  this  Partition
Agreement,  each of the parties shall bear its own expenses and costs (including
legal and accounting  fees) that its incurs in connection with the  negotiation,
execution,  and  delivery  of this  Partition  Agreement  and the Closing of the
transactions contemplated hereby. The IHS Parties, jointly and severally,  shall
pay  60.5%,  and  BFR,  jointly  and  severally,  shall  pay  39.5%,  of (a) all
documentary  stamp  taxes and  surtaxes  incident to the First  Redemption,  the
Merger,  and the Second  Redemption,  and the  conveyances of property  incident
thereto, and (b) the cost of








                                       22


<PAGE>




obtaining and recording any documents to clear title to the East Premises.

         17.2 Public  Announcements.  Each of the parties  agrees not to make or
permit  any  announcement  or  public  disclosure,  and not to issue  or  permit
issuance  of any press  release,  concerning  this  Partition  Agreement  or the
transactions  contemplated  hereby  prior  to the  Closing,  without  the  prior
approval of the other parties, except to the extent necessary in connection with
regulatory filings or as required by law.

         17.3 Governing Law. This Partition  Agreement  shall be interpreted and
enforced in all  respects  in  accordance  with the laws of Florida,  except any
choice of law rules of Florida that may direct the interpretation or enforcement
of this Partition Agreement to the laws of a different jurisdiction.

         17.4  Successors and Assigns.  This Partition  Agreement shall inure to
the benefit of, and be binding upon, the heirs,  successors,  permitted assigns,
and legal and personal  representatives of the parties. A party shall not assign
any of his or its rights or delegate  any of his or its  obligations  under this
Partition Agreement without the prior, written consent of the other parties.

         17.5 Entire Agreement.  This Partition Agreement constitutes the entire
agreement  among the  parties  with  respect to the  subject  matter  hereof and
supersedes all prior negotiations and agreements concerning such subject matter,
all of which are merged into this Partition Agreement. Nothing in this Partition
Agreement,  express or implied, is intended to confer upon any party, other than
the  parties  hereto  and their  respective  heirs,  successors,  and  permitted
assigns, any rights, remedies,  obligations or liabilities under or by reason of
this Partition Agreement.

         17.6  Amendment.   A  modification   or  amendment  of  this  Partition
Agreement is effective only if it is in writing and executed by all the parties.

         17.7  Counterparts.  This  Partition  Agreement  may be executed in any
number of  counterparts,  each of which shall be an  original,  but all of which
together shall constitute one instrument.

         17.8  Titles and Subtitles. The titles of the sections and  subsections
of this Partition Agreement are for convenience of reference only and are not to
be considered in construing this Partition Agreement.

         17.9  Attorneys'   Fees.   Should  any  litigation  or  arbitration  be
commenced by any party  concerning any provision of this Partition  Agreement or
the rights and duties of any party,  the prevailing  party in such litigation or
arbitration shall be





                                       23


<PAGE>
entitled to recover  from the other  party,  in addition to such other relief as
may be granted, reasonable fees and costs of attorneys,  accountants, and expert
witnesses,  and other costs,  incurred in connection  with such  arbitration  or
litigation, including such fees and costs at both trial and appellate levels.

         17.10  Further  Assurances.  At any time  and from  time to time at the
request  of any  party,  the other  parties  shall  execute  and  deliver to the
requesting party any new, additional,  or confirming  instrument,  and any other
document  necessary to effect the  transactions  contemplated  by this Partition
Agreement,  or to carry into effect the intent and  purposes  of this  Partition
Agreement.

         17.11  Waiver.  No waiver of any rights or  remedies  or of any default
hereunder shall operate as a waiver of any other right or remedy or of any other
default  or of the same  right or  remedy  or of the  same  default  on a future
occasion.  No delay in the  exercise of any right or remedy  shall  operate as a
waiver thereof,  and no single or partial  exercise of any right or remedy shall
preclude any other or future exercise thereof or the exercise of any other right
or remedy.

         17.12  Severability.  If any  one or  more  of the  provisions  of this
Partition  Agreement is determined to be invalid,  illegal,  or unenforceable in
any  respect  as to one  or  more  of  the  parties,  all  remaining  provisions
nevertheless  shall  remain  effective  and  binding  on the  parties,  and  the
validity, legality, and enforceability thereof shall not be affected or impaired
thereby.

         17.13 Time of the Essence.  Time is of the essence of the  transactions
contemplated by this Partition Agreement.

         17.14  Janice  Blivas  Consent.  By her  execution  of  this  Partition
Agreement,  Janice Blivas  confirms her knowledge of and consent to the terms of
and transactions contemplated by this Partition Agreement.

         IN  WITNESS  WHEREOF,  in the  parties  have  executed  this  Partition
Agreement as of the 31st day of October, 1995.


WITNESSES:

/s/ Bill Lambrecht                    /s/ Donald Ross Blivas
- -------------------------------      -------------------------------

Name:  Bill Lambrecht                Donald Ross Blivas

/s/ David Singleton                  Address: 1266 1st Street
- -------------------------------      Sarasota, Florida 34236

Name:  David Singleton



                                       24


<PAGE>

/s/ Bill Lambrecht                   /s/ Fred Fiala
- -------------------------------      -------------------------------
Name:  Bill Lambrecht                Fred Fiala

                                     Address:  1266 First St.      
/s/ David Singleton                  Sarasota, Florida 34236
- -------------------------------      
Name:  David Singleton


/s/ Bill Lambrecht                   /s/ John E. Rowe
- -------------------------------      -------------------------------
Name:  Bill Lambrecht                John E. Rowe
                                
/s/ David Singleton                  Address:  1266 First St.
- -------------------------------      Sarasota, Florida  34236
Name:  David Singleton               


/s/ Bill Lambrecht                   /s/ Janice Blivas
- -------------------------------      -------------------------------
Name:  Bill Lambrecht                Janice Blivas
                                     Address:  238 Morningside Drive
/s/ Jacqueline Schindowski           Sarasota, Florida 34236
- -------------------------------      
Name: Jacqueline Schindowski  

                                     FLC LAKEHOUSE, INC.

/s/ James H. Shimberg, Jr.           By:  Daniel J. Booth
- -------------------------------           ---------------------------
Name:  James H. Shimberg, Jr.        Name: Daniel J. Booth
                                     As its: Vice President
/s/ David Singleton                  Address:  10065 Red Run Blvd.
- -------------------------------                Owings Mills, Maryland 21117
Name:  David Singleton               


                                     INTEGRATED HEALTH SERVICES, INC.

/s/ Michael Drusano                  By:  /s/ David N. Chichester   
- -------------------------------         ------------------------------
Name:  Michael Drusano               Name:  David N. Chichester    
                                     As its: Senior Vice President   
/s/ Michael W. Tan                   Address: 10065 Red Run Blvd.
- -------------------------------                Owings Mills, Maryland 21117
Name:  Michael W. Tan               

                                     CENTRAL PARK LODGES, INC.

/s/ James H. Shimberg, Jr.           By: /s/ Daniel J. Booth        
- -------------------------------          ---------------------------       
Name:  James H. Shimberg, Jr.         Name: Daniel J. Booth                  
                                      As its: Vice President                 
/s/ David Singleton                   Address:  10065 Red Run Blvd.          
- -------------------------------                 Owings Mills, Maryland 21117
Name:  David Singleton                                                   







                                       25


<PAGE>


                                     FLORIDA LIFE CARE, INC.

/s/ James H. Shimberg, Jr.           By: /s/ Daniel J. Booth        
- -------------------------------          ---------------------------       
Name:  James H. Shimberg, Jr.        Name: Daniel J. Booth                  
                                     As its: Vice President                 
/s/ David Singleton                  Address:  10065 Red Run Blvd.          
- -------------------------------                Owings Mills, Maryland 21117
Name:  David Singleton                                                



STATE OF FLORIDA
COUNTY OF SARASOTA

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995,  by  Donald  Ross  Blivas,  who is  personally  known to  me/has  produced
_____________________________  as  identification,  and who  did/did not take an
oath.





                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923




STATE OF FLORIDA
COUNTY OF SARASOTA

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995,   by  Fred   Fiala,   who  is   personally   known  to   me/has   produced
_____________________________  as  identification,  and who  did/did not take an
oath.





                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923


                                   




                                       26


<PAGE>



STATE OF FLORIDA
COUNTY OF SARASOTA

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995,   by  John  E.  Rowe,   who  is  personally   known  to  me/has   produced
_______________________________  as identification,  and who did/did not take an
oath.


                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923




STATE OF FLORIDA
COUNTY OF SARASOTA

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995, by Janice  Blivas,  who is personally  known to me/has  produced a drivers
license as identification, and who did/did not take an oath.


  
                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923




STATE OF FLORIDA
COUNTY OF SARASOTA

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995,  by Daniel J. Booth,  as Vice  President  of Florida  Life Care,  Inc.,  a
Florida corporation, on behalf of the corporation. He/she is personally known to
me/has produced drivers license as identification, and did/did not take an oath.


 
                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923


                                       27


<PAGE>
STATE OF FLORIDA
COUNTY OF __________

The  foregoing  instrument  was  acknowledged  before  me  this  _______  day of
_______________________,   1995,  by  _____________,   as   ________________  of
Integrated  Health  Services,  Inc.,  a Delaware  corporation,  on behalf of the
corporation.     He/she    is    personally    known    to    me/has    produced
_______________________________ as identification, and did/did not take an oath.




                                   ------------------------------
                                   Printed/Typed Name:___________
                                   Notary Public State of Florida
                                   Commission Number:



STATE OF FLORIDA
COUNTY OF SARASOTA


The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995,  by Daniel J. Booth,  as Vice  President of Central  Park Lodges,  Inc., a
Delaware corporation,  on behalf of the corporation.  He/she is personally known
to me/has produced  drivers license as  identification,  and did/did not take an
oath.


 
                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923



STATE OF FLORIDA
COUNTY OF __________


The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995, by Daniel J. Booth,  as Vice President of FLC  Lakehouse,  Inc., a Florida
corporation, on behalf of the corporation.  He/she is personally known to me/has
produced drivers license as identification, and did/did not take an oath.


 
                                   /s/Jacqueline Schindowski
                                   Printed/Typed Name:Jacqueline Schindowski
                                   Notary Public State of Florida
                                   Commission Number: 384923


                                       28


<PAGE>


STATE OF MARYLAND
COUNTY OF __________

The foregoing  instrument was  acknowledged  before me this 31st day of October,
1995, by David N.  Chichester,  as Senior Vice  President of  Integrated  Health
Services,  Inc., a Delaware  corporation,  on behalf of the  corporation.  He is
personally known to me/has produced himself as  identification,  did not take an
oath.

                                   /s/ Sara L. Beck
                                   ------------------------------
                                   Printed/Typed Name:  Sara L. Beck
                                   Notary Public State of Maryland
                                   Commission Number: N/A
                                   My commission expires 11/1/99


STATE OF FLORIDA
COUNTY OF __________

The  foregoing  instrument  was  acknowledged  before  me  this  _______  day of
______________________,   1995,  by  _________________,  as  _______________  of
Central Park Lodges, Inc., a Delaware corporation, on behalf of the corporation.
He/she is personally known to me/has produced  _____________________________  as
identification, and did/did not take an oath.


                                   ------------------------------
                                   Printed/Typed Name:___________
                                   Notary Public State of Florida
                                   Commission Number:
STATE OF FLORIDA
COUNTY OF __________

The  foregoing  instrument  was  acknowledged  before  me  this  _______  day of
______________________,  1995, by  _________________,  as _______________ of FLC
Lakehouse, Inc., a Florida corporation, on behalf of the corporation.  He/she is
personally   known   to   me/has   produced   _____________________________   as
identification, and did/did not take an oath.


                                   ------------------------------
                                   Printed/Typed Name:___________
                                   Notary Public State of Florida
                                   Commission Number:





                                       29




                                                                 August 23, 1996



                      Health Care Property Investors, Inc.
                      10990 Wilshire Boulevard, Suite 1200
                         Los Angeles, California 90024
                                 (810) 475-1990
                              Fax: (810) 444-7017


VIA TELECOPY & FEDERAL EXPRESS

Mr. Edward Komp 
Chief Executive Officer
Integrated Living Communities, Inc.
10065 Red Run Boulevard
Owings Mills, Maryland 21117


Dear Ed:
 
     The purpose of this letter is to amend in certain  particulars that certain
June  11,  1996  letter  (the  "Original   Letter")  between  Integrated  Living
Communities,  Inc.,  a Delaware  corporation  ("ILC") and Health  Care  Property
Investors, Inc., a Maryland corporation ("HCPI"),  pursuant to which the parties
confirmed  their mutual  intent and  agreement in principle  with respect to the
general terms and conditions of a master  agreement  whereby ILC or an affiliate
thereof  would  enter  into a series of  agreements  with  HCPI or an  affiliate
thereof to develop  and lease,  purchase  and lease,  or sell and lease back the
land, improvements and personal property of certain congregate, assisted living,
alzheimer and skilled nursing Facilities.  All capitalized terms used herein and
not otherwise  defined herein shall have the meanings given to such terms in the
Original Letter.

     Item  #10 on page 3 of the  Original  Letter  shall be  amended  to read as
follows:


            "HCPI's  funding  of the  New  Facilities  will be  contingent  upon
            receipt of the guarantee from  Integrated  Health  Systems,  Inc., a
            Delaware  Corporation  and parent of ILC as  described in Exhibits I
            and II, or ILC completing an initial  public  offering which results
            in  shareholders'  equity as  determined  using  generally  accepted
            accounting principles of not less than $55 million dollars.

     Exhibits I and II to the Original Letter are hereby amended as follows:

     1. The  definition of  "Developer"  in Exhibit I is hereby  amended to read
"ILC" or an affiliate thereof."

     2.  The  provision  for  "Land  Contract  of  Acquisition  and  Development
Agreement Guarantees" in Exhibit I shall be amended to read as follows:

            "If ILC is not the Developer,  by ILC,  including  completion of the
            Facilities,  at no cost to HCPI in excess  of each of their  Maximum
            Costs. In addition, such agreements shall


<PAGE>

Mr. Edward Komp
August 23, 1996
Page 2

            be  guaranteed  by  Integrated  Health  Systems,  Inc.,  a  Delaware
            corporation and parent of ILC ("IHS"), except that IHS's obligations
            thereunder  shall be discontinued  (subject to  reinstatement as set
            forth below) when and only when (a) ILC shall  consummate an initial
            public  offering of ILC's stock  which (i)  constitutes  a bona fide
            public  distribution  of such stock  pursuant  to a firm  commitment
            underwriting  registered  under the  Securities  and Exchange Act of
            1933,  (b)  results in such stock  being  listed for  trading on the
            American Stock Exchange or the New York Stock Exchange or authorized
            for  quotation  on  the  NASDAQ  National  Market  immediately  upon
            completion  of  such  public  offering  and  (c)  results  in  ILC's
            shareholders'  equity or ILC's net worth  being  equal to or greater
            than $55 million,  in either case as determined  in accordance  with
            generally accepted accounting principles and as demonstrated by such
            financial information as is reasonably satisfactory to HCPI.

     3. The phrase "Integrated Living Communities, Inc. ("ILC") appearing in the
definition  of  "Lessee"  in  Exhibit  II is hereby  amended  to read "ILC or an
affiliate thereof."

     4. The phrase "six months lease  payments"  appearing in the  provision for
the  "Letter of Credit"  in  Exhibit II is hereby  amended to read "four  months
lease payments" and the third sentence of such provision is hereby deleted.

     5. The provision for "Land Contract of Acquisition,  Development  Agreement
and Lease  Obligation  Guarantees"  in  Exhibit  II shall be  amended to read as
follows:

            "If ILC is not the Lessee,  a full  guarantee  by ILC. In  addition,
            such agreements shall be guaranteed by IHS subject to discontinuance
            thereof  under the same terms as provided in Exhibit I with  respect
            to IHS's  guarantee of the Contract of Acquisition  and  Development
            Agreement."

     6. A new provision will be added which reads as follows:

     "Right of First Refusal": By Lessee during the entire lease term and during
any renewal term.

     Except as hereby amended,  the  understandings  and agreements set forth in
the Original Agreement remain in full force and effect.




                                   Very truly yours, 


                                   /s/ Stephen Maulbersch
                                   Stephen Maulbersch
                                   Senior Vice President


<PAGE>

Mr. Edward Komp
August 23, 1996
Page 3



Agreed and confirmed this 22 day of August, 1996.


INTEGRATED LIVING COMMUNITIES, INC.  
 
By:  /s/ Edward J. Komp
     ------------------------------

Its: CEO and President
     ------------------------------








                                                                    EXHIBIT 23.1


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders
Integrated Living Communities, Inc.:

We consent to the use of our reports included herein and to the reference to our
firm under the heading "Experts" in the prospectus.

Our  report  on the  consolidated  financial  statements  of  Integrated  Living
Communities,  Inc. and subsidiaries dated June 5, 1996 refers to the adoption of
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of".


                                                       /s/ KPMG Peat Marwick LLP


Baltimore, Maryland
September 20, 1996






                                                                    EXHIBIT 23.2


INDEPENDENT AUDITORS' CONSENT


We consent to the use in Amendment No. 3 to Registration Statement No. 333-05877
of Integrated Living  Communities,  Inc. on Form S-1 of our report dated May 15,
1995, on the financial statements of F.I.C.  Lakehouse Inc., Don Blivas,  Janice
Blivas,  Fred  Fiala,  and  John  Rowe  d/b/a  Lakehouse  East (a  Partnership),
appearing in the Prospectus, which is part of this Registration Statement.

We also  consent to the  reference  to us under the  heading  "Experts"  in such
Prospectus.


/s/ Deloitte & Touche LLP
- --------------------------
DELOITTE & TOUCHE LLP
Tampa, Florida

September 20, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission