PAGE 1
000 A000000 03/31/97
000 C000000 0001017953
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 O'SHAUGHNESSY FUNDS, INC.
001 B000000 811-07695
001 C000000 6029521100
002 A000000 479 W. 22ND STREET
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10011
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 O'SHAUGHNESSY AGGRESSIVE GROWTH FUND
007 C030100 N
007 C010200 2
007 C020200 O'SHAUGHNESSY DOGS OF THE MARKET FUND
007 C030200 N
007 C010300 3
007 C020300 O'SHAUGHNESSY CORNERSTONE GROWTH FUND
007 C030300 N
007 C010400 4
007 C020400 O'SHAUGHNESSY CORNERSTONE VALUE FUND
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
<PAGE>
PAGE 2
007 C012200 22
007 C012300 23
007 C012400 24
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
007 C012900 29
007 C013000 30
008 A00AA01 O'SHAUGHNESSY CAPITAL MANAGEMENT, INC.
008 B00AA01 A
008 C00AA01 801-33868
008 D01AA01 GREENWICH
008 D02AA01 CT
008 D03AA01 06830
010 A00AA01 INVESTMENT COMPANY ADMINISTRATION CORPORATION
010 C01AA01 PHOENIX
010 C02AA01 AZ
010 C03AA01 85018
011 A00AA01 FIRST FUND DISTRIBUTORS, INC.
011 B00AA01 8-42809
011 C01AA01 PHOENIX
011 C02AA01 AZ
011 C03AA01 85018
012 A00AA01 FIRSTAR TRUST COMPANY
012 B00AA01 85-0041000
012 C01AA01 MILWAUKEE
012 C02AA01 WI
012 C03AA01 53202
013 A00AA01 MCGLADREY & PULLEN, LLP
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10017
013 B04AA01 2416
015 A00AA01 FIRSTAR TRUST COMPANY
015 B00AA01 C
015 C01AA01 MILWAUKEE
015 C02AA01 WI
015 C03AA01 53202
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 LEHMAN BROTHERS, INC.
020 B000001 13-2518466
020 C000001 31
020 A000002 INSTINET
020 B000002 13-3443395
020 C000002 2
020 C000003 0
020 C000004 0
<PAGE>
PAGE 3
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 33
022 A000001 LEHMAN BROTHERS, INC.
022 B000001 13-2518466
022 C000001 1643
022 D000001 46
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 1643
023 D000000 46
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
<PAGE>
PAGE 4
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
055 A00AA00 Y
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
<PAGE>
PAGE 5
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 500
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
077 A000000 N
078 000000 N
080 C00AA00 0
081 B00AA00 0
082 B00AA00 0
083 B00AA00 0
084 B00AA00 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 383
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 56
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 659
<PAGE>
PAGE 6
028 C020100 0
028 C030100 0
028 C040100 58
028 D010100 322
028 D020100 0
028 D030100 0
028 D040100 314
028 E010100 644
028 E020100 0
028 E030100 0
028 E040100 178
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 0
028 G010100 2064
028 G020100 0
028 G030100 0
028 G040100 550
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 1.000
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
<PAGE>
PAGE 7
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 N
070 L010100 Y
070 L020100 Y
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 2022
071 B000100 454
071 C000100 842
071 D000100 54
072 A000100 5
072 B000100 1
072 C000100 2
072 D000100 0
072 E000100 0
<PAGE>
PAGE 8
072 F000100 3
072 G000100 8
072 H000100 0
072 I000100 5
072 J000100 10
072 K000100 0
072 L000100 4
072 M000100 4
072 N000100 6
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 5
072 S000100 5
072 T000100 0
072 U000100 2
072 V000100 0
072 W000100 3
072 X000100 55
072 Y000100 49
072 Z000100 -3
072AA000100 8
072BB000100 48
072CC010100 0
072CC020100 30
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 1499
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 10
074 K000100 6
074 L000100 3
074 M000100 36
074 N000100 1554
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
<PAGE>
PAGE 9
074 R030100 0
074 R040100 119
074 S000100 0
074 T000100 1435
074 U010100 146
074 U020100 0
074 V010100 9.86
074 V020100 0.00
074 W000100 0.0000
074 X000100 146
074 Y000100 0
075 A000100 0
075 B000100 1389
076 000100 0.00
028 A010200 380
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 157
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 800
028 C020200 0
028 C030200 0
028 C040200 25
028 D010200 881
028 D020200 0
028 D030200 0
028 D040200 76
028 E010200 792
028 E020200 0
028 E030200 0
028 E040200 72
028 F010200 0
028 F020200 0
028 F030200 0
028 F040200 0
028 G010200 3010
028 G020200 0
028 G030200 0
028 G040200 173
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.900
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
<PAGE>
PAGE 10
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 N
<PAGE>
PAGE 11
070 L010200 Y
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 2890
071 B000200 58
071 C000200 2766
071 D000200 4
072 A000200 5
072 B000200 3
072 C000200 14
072 D000200 0
072 E000200 0
072 F000200 4
072 G000200 8
072 H000200 0
072 I000200 5
072 J000200 10
072 K000200 0
072 L000200 4
072 M000200 4
072 N000200 6
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 5
072 S000200 5
072 T000200 0
072 U000200 2
072 V000200 0
072 W000200 3
072 X000200 56
072 Y000200 46
072 Z000200 7
072AA000200 1
072BB000200 1
072CC010200 0
072CC020200 67
072DD010200 1
072DD020200 0
072EE000200 0
<PAGE>
PAGE 12
073 A010200 0.0120
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 105
074 D000200 0
074 E000200 0
074 F000200 2766
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 5
074 L000200 17
074 M000200 37
074 N000200 2930
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 24
074 S000200 0
074 T000200 2906
074 U010200 289
074 U020200 0
074 V010200 10.06
074 V020200 0.00
074 W000200 0.0000
074 X000200 370
074 Y000200 0
075 A000200 0
075 B000200 1186
076 000200 0.00
028 A010300 550
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 473
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 2418
028 C020300 0
028 C030300 0
028 C040300 11
028 D010300 2655
028 D020300 0
<PAGE>
PAGE 13
028 D030300 0
028 D040300 52
028 E010300 1830
028 E020300 0
028 E030300 0
028 E040300 53
028 F010300 0
028 F020300 0
028 F030300 0
028 F040300 0
028 G010300 7926
028 G020300 0
028 G030300 0
028 G040300 116
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.740
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 Y
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
<PAGE>
PAGE 14
069 000300 N
070 A010300 Y
070 A020300 Y
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 7414
071 B000300 427
071 C000300 2728
071 D000300 16
072 A000300 5
072 B000300 7
072 C000300 3
072 D000300 0
072 E000300 0
072 F000300 9
072 G000300 8
072 H000300 0
072 I000300 4
072 J000300 10
<PAGE>
PAGE 15
072 K000300 0
072 L000300 4
072 M000300 4
072 N000300 6
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 4
072 S000300 5
072 T000300 0
072 U000300 2
072 V000300 0
072 W000300 4
072 X000300 60
072 Y000300 37
072 Z000300 -13
072AA000300 4
072BB000300 31
072CC010300 0
072CC020300 196
072DD010300 1
072DD020300 0
072EE000300 0
073 A010300 0.0030
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 503
074 D000300 0
074 E000300 0
074 F000300 6765
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 150
074 K000300 2
074 L000300 14
074 M000300 39
074 N000300 7473
074 O000300 0
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 23
074 S000300 0
074 T000300 7450
074 U010300 764
<PAGE>
PAGE 16
074 U020300 0
074 V010300 9.75
074 V020300 0.00
074 W000300 0.0000
074 X000300 712
074 Y000300 0
075 A000300 0
075 B000300 2833
076 000300 0.00
028 A010400 604
028 A020400 0
028 A030400 0
028 A040400 0
028 B010400 201
028 B020400 0
028 B030400 0
028 B040400 0
028 C010400 996
028 C020400 0
028 C030400 0
028 C040400 3
028 D010400 2220
028 D020400 0
028 D030400 0
028 D040400 0
028 E010400 2838
028 E020400 0
028 E030400 0
028 E040400 49
028 F010400 0
028 F020400 0
028 F030400 0
028 F040400 0
028 G010400 6859
028 G020400 0
028 G030400 0
028 G040400 52
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.740
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
<PAGE>
PAGE 17
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 N
066 F000400 N
066 G000400 Y
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 Y
070 M010400 N
070 M020400 N
070 N010400 Y
<PAGE>
PAGE 18
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 6431
071 B000400 132
071 C000400 2480
071 D000400 5
072 A000400 5
072 B000400 5
072 C000400 31
072 D000400 0
072 E000400 0
072 F000400 6
072 G000400 8
072 H000400 0
072 I000400 4
072 J000400 10
072 K000400 0
072 L000400 4
072 M000400 4
072 N000400 6
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 5
072 S000400 5
072 T000400 0
072 U000400 2
072 V000400 0
072 W000400 4
072 X000400 58
072 Y000400 41
072 Z000400 19
072AA000400 4
072BB000400 3
072CC010400 0
072CC020400 235
072DD010400 2
072DD020400 0
072EE000400 0
073 A010400 0.0180
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
<PAGE>
PAGE 19
074 B000400 0
074 C000400 230
074 D000400 0
074 E000400 0
074 F000400 6066
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 3
074 L000400 30
074 M000400 39
074 N000400 6368
074 O000400 0
074 P000400 0
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 23
074 S000400 0
074 T000400 6345
074 U010400 648
074 U020400 0
074 V010400 9.80
074 V020400 0.00
074 W000400 0.0000
074 X000400 509
074 Y000400 0
075 A000400 0
075 B000400 5382
076 000400 0.00
SIGNATURE THOMAS MARSCHEL
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 1
<NAME> O'SHAUGHNESSY AGGRESSIVE GROWTH FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 5-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-START> NOV-1-1996
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 1,528,974
<INVESTMENTS-AT-VALUE> 1,498,634
<RECEIVABLES> 17,315
<ASSETS-OTHER> 36,317
<OTHER-ITEMS-ASSETS> 2,127
<TOTAL-ASSETS> 1,554,393
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 119,157
<TOTAL-LIABILITIES> 119,157
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 1,508,507
<SHARES-COMMON-STOCK> 145,577
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (3,365)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (39,566)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (30,340)
<NET-ASSETS> 1,435,236
<DIVIDEND-INCOME> 1,591
<INTEREST-INCOME> 1,233
<OTHER-INCOME> 0
<EXPENSES-NET> 6,188
<NET-INVESTMENT-INCOME> (3,364)
<REALIZED-GAINS-CURRENT> (39,566)
<APPREC-INCREASE-CURRENT> (30,341)
<NET-CHANGE-FROM-OPS> (73,271)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 192,247
<NUMBER-OF-SHARES-REDEEMED> 49,170
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1,410,236
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 3,094
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 54,999
<AVERAGE-NET-ASSETS> 1,388,765
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.02)
<PER-SHARE-GAIN-APPREC> (.12)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.86
<EXPENSE-RATIO> .02
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 2
<NAME> O'SHAUGHNESSY DOGS OF THE MARKET FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 5-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-START> NOV-1-1996
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 2,937,803
<INVESTMENTS-AT-VALUE> 2,871,092
<RECEIVABLES> 19,905
<ASSETS-OTHER> 39,084
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,930,081
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 23,801
<TOTAL-LIABILITIES> 23,801
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 2,965,704
<SHARES-COMMON-STOCK> 288,953
<SHARES-COMMON-PRIOR> 2,500
<ACCUMULATED-NII-CURRENT> 6,675
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 612
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (66,711)
<NET-ASSETS> 2,906,280
<DIVIDEND-INCOME> 14,528
<INTEREST-INCOME> 2,753
<OTHER-INCOME> 0
<EXPENSES-NET> 9,815
<NET-INVESTMENT-INCOME> 7,466
<REALIZED-GAINS-CURRENT> 612
<APPREC-INCREASE-CURRENT> (66,711)
<NET-CHANGE-FROM-OPS> (58,633)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 791
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 292,356
<NUMBER-OF-SHARES-REDEEMED> 5,969
<SHARES-REINVESTED> 66
<NET-CHANGE-IN-ASSETS> 2,881,280
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 4,417
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 56,400
<AVERAGE-NET-ASSETS> 1,185,545
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> .04
<PER-SHARE-GAIN-APPREC> .03
<PER-SHARE-DIVIDEND> .01
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.06
<EXPENSE-RATIO> .02
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 3
<NAME> O'SHAUGHNESSY CORNERSTONE GROWTH FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 5-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-START> NOV-1-1996
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 7,464,120
<INVESTMENTS-AT-VALUE> 7,268,198
<RECEIVABLES> 160,589
<ASSETS-OTHER> 43,929
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 7,472,716
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 22,262
<TOTAL-LIABILITIES> 22,262
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7,686,499
<SHARES-COMMON-STOCK> 764,482
<SHARES-COMMON-PRIOR> 2,500
<ACCUMULATED-NII-CURRENT> (13,536)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (26,587)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (195,922)
<NET-ASSETS> 7,450,454
<DIVIDEND-INCOME> 3,132
<INTEREST-INCOME> 7,096
<OTHER-INCOME> 0
<EXPENSES-NET> 23,418
<NET-INVESTMENT-INCOME> (13,190)
<REALIZED-GAINS-CURRENT> (26,587)
<APPREC-INCREASE-CURRENT> (195,923)
<NET-CHANGE-FROM-OPS> (235,700)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 345
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 772,011
<NUMBER-OF-SHARES-REDEEMED> (10,059)
<SHARES-REINVESTED> 30
<NET-CHANGE-IN-ASSETS> 7,425,454
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 8,665
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 60,892
<AVERAGE-NET-ASSETS> 2,832,510
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.02)
<PER-SHARE-GAIN-APPREC> (.23)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.75
<EXPENSE-RATIO> .02
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 4
<NAME> O'SHAUGHNESSY CORNERSTONE VALUE FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 5-MOS
<FISCAL-YEAR-END> SEP-30-1997
<PERIOD-START> NOV-1-1996
<PERIOD-END> MAR-31-1997
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 6,530,562
<INVESTMENTS-AT-VALUE> 6,295,844
<RECEIVABLES> 28,882
<ASSETS-OTHER> 43,175
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6,367,901
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 23,035
<TOTAL-LIABILITIES> 23,035
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6,560,587
<SHARES-COMMON-STOCK> 647,517
<SHARES-COMMON-PRIOR> 2,500
<ACCUMULATED-NII-CURRENT> 17,444
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,553
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (234,718)
<NET-ASSETS> 6,344,866
<DIVIDEND-INCOME> 30,529
<INTEREST-INCOME> 5,238
<OTHER-INCOME> 0
<EXPENSES-NET> 16,651
<NET-INVESTMENT-INCOME> 19,116
<REALIZED-GAINS-CURRENT> 1,553
<APPREC-INCREASE-CURRENT> (234,718)
<NET-CHANGE-FROM-OPS> (214,049)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,672
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 650,042
<NUMBER-OF-SHARES-REDEEMED> 5,157
<SHARES-REINVESTED> 132
<NET-CHANGE-IN-ASSETS> 6,319,866
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 6,161
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 58,209
<AVERAGE-NET-ASSETS> 2,013,107
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> .04
<PER-SHARE-GAIN-APPREC> (.22)
<PER-SHARE-DIVIDEND> .02
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.80
<EXPENSE-RATIO> .02
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
