UNITED TELEPHONE CO OF OHIO
10-Q, 1994-11-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: SPRINT CORP, 10-Q, 1994-11-14
Next: CRESTAR FINANCIAL CORP, 424B3, 1994-11-14





                              United States
                    Securities and Exchange Commission
                          Washington, D.C. 20549
                                 Form 10-Q
                                     
        [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                                     
                                            September 30, 1994
  For the quarterly period ended.............................................

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934
                                     
  For the transition period from......................to.....................

                                   1-7014
  Commission file number.....................................................

                     UNITED TELEPHONE COMPANY OF OHIO
            .................................................
          (Exact name of registrant as specified in its charter)

               OHIO                               34-0971501
      ........................             ..........................
 (State or other jurisdiction of               (I.R.S. Employer
 incorporation or organization)                 Identification.)


                   P.O. Box 3555, Mansfield, Ohio 44907
...........................................................................
                 (Address of principal executive offices)
                                     
                               419/755-8011
...........................................................................
            (Registrant's telephone number, including area code)
                                     
..........................................................................
(Former name, former address and former fiscal year, if changed since last
                                  report)

   The  registrant  meets the conditions set forth in general Instruction
H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the
reduced disclosure format.

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes   X     No

There are 509,480 shares of common stock, par value $100, outstanding as of
September 30, 1994 and as of the date of filing of this report.


                 UNITED TELEPHONE COMPANY OF OHIO
                               INDEX
                                 

Part I.  Financial Information                                 Page

      Consolidated Balance Sheets                             3 - 4

      Consolidated Statements of Income                       5 - 6

      Consolidated Statements of Cash Flows                       7

      Condensed Notes to Consolidated Financial Statements    8 - 9

      Management's Discussion and Analysis of
      Financial Condition and Results of Operations         10 - 12


Part II.  Other Information

      Item 1.  Legal Proceedings                                 13

      Item 2.  Changes in Securities                             13

      Item 3.  Defaults Upon Senior Securities                   13

      Item 4.  Submission of Matters to a
            Vote of Security Holders                             13

      Item 5.  Other Information                                 13

      Item 6.  Exhibits and Reports on Form 8-K                  13

Signature Page                                                   14

Exhibit 12                                                       15

                                (3)
                                                                       Part I.
                                                                       Item 1.
<TABLE>
                 UNITED TELEPHONE COMPANY OF OHIO
                    CONSOLIDATED BALANCE SHEETS
                          (In Thousands)
<CAPTION>                                 
                                 
                                                       September 30,     December 31,
                                                           1994             1993
                                                        (Unaudited)     
<S>                                                      <C>               <C>
ASSETS                                                    
                                                        
CURRENT ASSETS                                                     
 Cash                                                    $    2,667        $      444
 Receivables                                                     
  Customers and other, net of allowance for doubtful
   accounts of $1,821 ($1,744 at December 31, 1993)          40,999            39,882
  Interexchange carriers, net of allowance for doubtful
   accounts of $437 ($391 at December 31, 1993)              17,993            17,243
  Affiliated companies                                        6,661            21,439
  Property tax                                                6,158            24,632
 Inventories                                                  6,245             4,427
 Prepaid expenses and other                                   8,227             4,257
                                                             88,950           112,324
                                                                    
                                                                  
                                                                  
PROPERTY, PLANT AND EQUIPMENT                                     
   Land and buildings                                        58,275            57,560
   Telephone network equipment and outside plant            904,490           886,975
   Other                                                     76,147            70,113
   Construction in progress                                  24,583            15,885
                                                          1,063,495         1,030,533
                                                                  
Accumulated depreciation                                   (597,989)         (563,015)
                                                            465,506           467,518
                                                                   
                                                                  
                                                                  
                                                                   
PREPAID PENSION COSTS                                        36,816            30,984
                                                                    
DEFERRED CHARGES AND OTHER ASSETS                            18,455            18,013
                                                         $  609,727        $  628,839
                                                                  
                                                                  
                                                                  
                                                                  
See accompanying condensed notes to consolidated financial statements
</TABLE>
                                (4)
                                                                       Part I.
                                                                       Item 1.

<TABLE>
                 UNITED TELEPHONE COMPANY OF OHIO
                    CONSOLIDATED BALANCE SHEETS
                          (In Thousands)
<CAPTION>

                                                   September 30,     December 31,
                                                       1994             1993
                                                    (Unaudited)
<S>                                                  <C>               <C>
LIABILITIES AND STOCKHOLDER'S EQUITY                                 
                                                                     
CURRENT LIABILITIES                                                  
   Current maturities of long-term debt              $                 $    1,587
   Accounts payable                                                  
      Affiliates                                          5,228             3,998
      Interexchange carriers                             21,867            17,283
      Others                                             10,376            19,885
   Advance billings                                       8,047             7,408
   Accrued taxes                                         34,039            55,487
   Accrued vacation pay                                   6,391             7,234
   Accrued payroll                                        4,545             2,767
   Other                                                  8,824             9,392
                                                         99,317           125,041
                                                                     
                                                                     
LONG-TERM DEBT                                          163,830           163,705
                                                                     
                                                                     
DEFERRED CREDITS AND OTHER LIABILITIES                               
   Income taxes                                          42,860            47,851
   Investment tax credits                                 5,928             8,206
   Postretirement and other benefit obligations          16,988             8,596
   Other                                                  8,671            12,127
                                                         74,447            76,780
                                                                     
COMMON STOCK AND OTHER STOCKHOLDER'S                                 
EQUITY
   Common stock                                                      
     Authorized 1,000,000 shares,                                   
     stated value $100 per share,                                   
     issued and outstanding 509,480 shares               50,948            50,948
   Capital in excess of stated value                     20,801            20,801
   Retained earnings                                    200,384           191,564
                                                        272,133           263,313
                                                                     
                                                     $  609,727        $  628,839
                                                                       

See accompanying condensed notes to the consolidated financial statements
</TABLE>                                                             
                                (5)                                       
                                                                       Part I.
                                                                       Item 1.
<TABLE>
                 UNITED TELEPHONE COMPANY OF OHIO
                 CONSOLIDATED STATEMENTS OF INCOME
                          (In Thousands)
<CAPTION>
                                                        Three Months Ended
                                                           September 30,
                                                       1994             1993
                                                            (Unaudited)
<S>                                               <C>              <C>   
OPERATING REVENUES                                                   
   Local service                                  $  43,768        $  41,696
   Network access service                            37,701           34,423
   Long-distance service                             16,533           15,768
   Other                                             12,156            9,368
                                                    110,158          101,255
                                                                     
OPERATING EXPENSES                                                   
   Plant expense                                     29,289           29,979
   Depreciation                                      20,184           19,272
   Customer operations                               11,579           12,439
   Corporate operations                              11,157           10,236
   Other                                              3,613            1,625
   Taxes:                                                            
      Federal income:                                                
        Current                                      10,242            7,521
        Deferred                                     (2,248)          (1,633)
        Deferred investment tax credits                (777)            (825)
      State, local and miscellaneous                  8,419            7,838
                                                     91,458           86,452
                                                                     
OPERATING INCOME                                     18,700           14,803
                                                                     
INTEREST CHARGES                                                     
   Long-term debt                                     2,862            3,040
   Other                                                212              288
                                                      3,074            3,328
                                                                     
OTHER INCOME                                                         
   Interest charged to construction                     280              266
   Other, net                                           189               10
                                                        469              276
                                                                     
                                                                     
NET INCOME                                        $  16,095        $  11,751
                                                                     
                                                                     
See accompanying condensed notes to consolidated financial statements
</TABLE>                                                                       
                               (6)                                        
                                                                       Part I.
                                                                       Item 1.
<TABLE>
                 UNITED TELEPHONE COMPANY OF OHIO
                 CONSOLIDATED STATEMENTS OF INCOME
                          (In Thousands)
<CAPTION>
                                                        Nine Months Ended
                                                           September 30,
                                                      1994             1993
                                                           (Unaudited)
<S>                                               <C>              <C>    
OPERATING REVENUES                                                   
   Local service                                  $ 129,710        $ 122,514
   Network access service                           109,095          101,897
   Long-distance service                             47,854           44,921
   Other                                             29,464           25,739
                                                    316,123          295,071
                                                                     
OPERATING EXPENSES                                                   
   Plant expense                                     90,608           89,522
   Depreciation                                      60,002           56,553
   Customer operations                               34,559           36,229
   Corporate operations                              34,744           31,394
   Merger and integration costs                                       10,300
   Other                                              7,242            5,416
   Taxes:                                                            
      Federal income:                                                
        Current                                      27,930           17,754
        Deferred                                     (9,502)          (7,758)
        Deferred investment tax credits              (2,278)          (2,473)
      State, local and miscellaneous                 25,821           24,423
                                                    269,126          261,360
                                                                     
OPERATING INCOME                                     46,997           33,711
                                                                     
INTEREST CHARGES                                                     
   Long-term debt                                     8,342            9,355
   Other                                                632            1,154
                                                      8,974           10,509
                                                                     
OTHER INCOME                                                         
   Interest charged to construction                     714              888
   Other, net                                           345               97
                                                      1,059              985
                                                                     
                                                                     
NET INCOME                                        $  39,082        $  24,187
                                                                     
                                                                     
See accompanying condensed notes to consolidated financial statements
</TABLE>
                               (7)
                                                                       Part I.
                                                                       Item 1.
<TABLE>
                 UNITED TELEPHONE COMPANY OF OHIO
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (In Thousands)
<CAPTION>
                                                           Nine Months Ended
                                                              September 30,
                                                           1994           1993
                                                                (Unaudited)
<S>                                                   <C>            <C>      
OPERATING ACTIVITIES                                                 
   Net income                                         $  39,082      $  24,187
   Adjustments to reconcile net income to                            
      net cash provided by operating activities:
        Depreciation                                     60,002         56,553
        Deferred income taxes and                                     
          investment tax credits                        (11,789)       (10,174)
        Changes in operating assets and liabilities:                            
          Receivables                                    31,385         13,806
          Inventories                                    (1,818)        (1,448)
          Other current assets                           (3,970)        (1,138)
          Accounts payable                               (3,695)       (12,791)
          Accrued expenses and other                               
            current liabilities                         (20,442)       (15,216)
          Noncurrent assets and liabilities, net          5,226          4,135

NET CASH PROVIDED BY OPERATING ACTIVITIES                93,981         57,914
                                                                     
INVESTING ACTIVITIES                                        
   Capital expenditures                                 (58,143)       (57,691)
   Net salvage (cost) from plant and                        
    equipment retired                                       153           (756)
   Other, net                                            (1,908)        (3,707)
                                                            
NET CASH USED BY INVESTING ACTIVITIES                   (59,898)       (62,154)
                                                                     
FINANCING ACTIVITIES                                                 
   Proceeds from long-term debt                                        105,000
   Retirements of long-term debt                         (1,587)       (76,503)
   Decrease in advances from parent company                            (25,685)
   Dividends paid                                       (30,262)       
   Other                                                    (11)        (2,726)
                                                                     
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES        (31,860)            86

INCREASE (DECREASE) IN CASH                               2,223         (4,154)
                                                                     
CASH AT BEGINNING OF PERIOD                                 444          6,971
                                                                     
CASH AT END OF PERIOD                                $    2,667      $   2,817
                                                                     
See accompanying condensed notes to consolidated financial statements
</TABLE>
                               (8)
                                                                       Part I.
                                                                       Item 1.
                 UNITED TELEPHONE COMPANY OF OHIO
         CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)

The information contained in this Form 10-Q for the three and nine- 
month  interim  periods ended  September 30, 1994 and 1993 has been
prepared in accordance with instructions to Form 10-Q and Rule  10-
01   of  Regulation  S-X.   In  the  opinion  of  management,   all
adjustments  considered  necessary,  consisting  only   of   normal
recurring  and  certain  nonrecurring accruals  (see  Note  2),  to
present  fairly  the  consolidated financial position,  results  of
operations, and cash flows for such interim periods have been made.

Certain  information and footnote disclosures normally included  in
consolidated  financial  statements  prepared  in  accordance  with
generally accepted accounting principles (GAAP) have been condensed
or  omitted.   The results of operations for the nine months  ended
September  30, 1994 are not necessarily indicative of the operating
results that may be expected for the year ended December 31, 1994.

1.  ACCOUNTING POLICIES

Basis of Presentation

The  accompanying  consolidated financial  statements  include  the
accounts  of  United Telephone Company of Ohio and its wholly-owned
subsidiaries, United Telecommunications Services of Ohio, Inc.  and
United Telephone Long Distance, Inc., collectively referred  to  as
the "Company."  All significant intercompany transactions have been
eliminated.

Certain   amounts   in  the  accompanying  consolidated   financial
statements  for  1993  have been reclassified  to  conform  to  the
presentation   of  amounts  in  the  1994  consolidated   financial
statements.   These  reclassifications had no effect  on  1993  net
income.

Earnings Per Share

Earnings per share information has been omitted because the Company
is a wholly-owned subsidiary of Sprint Corporation (Sprint).

2.  SPRINT/CENTEL MERGER

Effective March 9, 1993, Sprint consummated its merger with  Centel
Corporation  (Centel),  a  telecommunications  company  with  local
exchange  and cellular/wireless communications services operations.
Centel's local exchange telephone businesses operate in six states:
Florida, North Carolina, Virginia, Illinois, Texas and Nevada.  The
transaction costs associated with the merger (consisting  primarily
of investment banking and legal fees) and the estimated expenses of
integration  and restructuring the operations of the two  companies
(consisting primarily of employee severance and relocation expenses
and  costs  of  eliminating  duplicative  facilities)  resulted  in
nonrecurring  charges to Sprint during 1993.  The portion  of  such
charges  attributable to the Company was $12.8  million,  of  which
$10.3  million was recorded during the nine months ended  September
30,  1993.   Such nonrecurring charges reduced net income  for  the
nine months ended September 30, 1993 by approximately $6.1 million.
                                                                       
                               (9)                                        
                                                                       Part I.
                                                                       Item 1.

                 UNITED TELEPHONE COMPANY OF OHIO
         CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)

3.  SUPPLEMENTAL CASH FLOW INFORMATION

The  following  are the supplemental disclosures required  for  the
Consolidated Statements of Cash Flows (in thousands of dollars):
                                        Nine Months Ended September 30,
                                               1994          1993

Cash paid for:
   Interest (net of amounts capitalized)    $  7,216      $  6,696
   Income taxes                               27,928        18,462
                                                   
                               (10)                                        
                                                                       Part I.
                                                                       Item 2.

                 UNITED TELEPHONE COMPANY OF OHIO
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS

Sprint/Centel Merger

Effective  March  9, 1993, Sprint Corporation (Sprint)  consummated
its  merger  with Centel Corporation (Centel), a telecommunications
company  with  local exchange and cellular/wireless  communications
services  operations.  Centel's local exchange telephone businesses
operate   in  six  states:   Florida,  North  Carolina,   Virginia,
Illinois, Texas and Nevada.  The transaction costs associated  with
the  merger (consisting primarily of investment banking  and  legal
fees)  and  the estimated expenses of integrating and restructuring
the  operations  of  the  two companies  (consisting  primarily  of
employee severance and relocation expenses and costs of eliminating
duplicative facilities) resulted in nonrecurring charges to  Sprint
during  1993.   The  portion of such charges  attributable  to  the
Company  was  $12.8  million, of which $10.3 million  was  recorded
during the nine months ended September 30, 1993.  Such nonrecurring
charges reduced net income for the nine months ended September  30,
1993 by approximately $6.1 million.

Liquidity and Capital Resources

During   the  first  nine  months  of  1994,  operating  activities
generated  cash  of  $94.0 million, an increase  of  $36.1  million
compared  to the same period in 1993.  The increase in  cash  flows
was  primarily  due  to  an  increase in net  income  adjusted  for
depreciation  and deferred income taxes, as well as a  decrease  in
receivables and a smaller decrease in accounts payable than in  the
1993 period.

Capital expenditures for the first nine months of 1994 totaled
$58.1 million, which was $452,000 more than the comparable 1993
period.  The Company anticipates total capital expenditures for the
year to be approximately $80.4 million.

During  the  first  nine months of 1994, the Company  retired  $1.6
million  in long-term debt with interest rates of 4.75 percent  and
4.97 percent.  Dividends paid this quarter were $10.4 million.

The capital structure at September 30, 1994 was 62.4 percent common
equity and 37.6 percent long-term debt.  This compares to the  1993
year-end capital structure of 61.4 percent equity and 38.6  percent
debt.

Results of Operations

Net  income  increased  $14.9 million for  the  nine  months  ended
September  30,  1994  in comparison to the  same  period  in  1993.
Merger  and integration costs of $10.3 million were recorded during
the nine months ended September 30, 1993.

Local  service revenues increased $7.2 million or 5.9  percent  for
the  nine  months  ended September 30, 1994 compared  to  the  same
period  in  1993.  This increase was driven, in part, by  a  larger
customer base as indicated by a gain of 18,663 access lines for the
twelve  month  period ended September 30, 1994.  This  access  line
growth  generated  $4.4 million more in basic  subscriber  revenue.
Other local service revenues reflected a $2.8 million increase  for
the  first nine months of 1994 compared to the same period in  1993
primarily  due  to  increased  revenues  from  moves,  changes  and
maintenance of customer premise equipment.

Network  access revenue increased $7.2 million or 7.1  percent  for
the  first nine months of 1994 compared to the same period in 1993.
Increased usage, as indicated by a 7.4 percent growth in minutes of
use  for the nine months ended September 30, 1994, compared to  the
same period in 1993, accounted for this increase.
                 
                               (11)
                                                                       Part 1.
                                                                       Item 2.
                 
                 UNITED TELEPHONE COMPANY OF OHIO
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS
                                 
Result of Operations (continued)

Long-distance network revenue increased $2.9 million or 6.5 percent
in  the  first nine months of 1994 compared to the same  period  in
1993.  Increased usage, as reflected by a 14.1 percent increase  in
originated long distance messages, accounted for the increase.

Other operating revenues increased $3.7 million or 14.5 percent  in
the  first nine months of 1994 compared to the same period in 1993.
This  is  due  to  an increase in equipment sales  and  installment
revenues.

Total operating expenses other than taxes for the first nine months
of  1994 decreased $2.3 million or 1.0 percent from the same period
in  1993.   The  absence  of  merger and integration  costs  and  a
decrease  in  customer  operations  expense,  partially  offset  by
increases in plant expense, corporate operations expense, and other
expense, contributed to this decrease.

During  the  nine months ended September 30, 1994,  plant  expense,
comprised  primarily  of  maintenance and other  related  expenses,
increased $1.1 million or 1.2 percent from the same period in  1993
primarily  due  to  a  generic software expense  increase  of  $2.2
million  resulting from special purchases from Northern Telecom  of
software for central office switch conversions.

Customer  operations expense decreased $1.7 million or 4.6  percent
in  the  first nine months of 1994 compared to the same  period  in
1993  primarily  due  to  a  decrease in billing  services  expense
resulting from costs in the 1993 period related to development of a
new mechanized billing system.

Corporate  operations expense for the first  nine  months  of  1994
increased $3.4 million, or 10.7 percent compared to the same period
in  1993  primarily  due  to adjustments  to  employee  termination
payments  and retiree benefits, as well as an increase in  external
relations expense.

Other operating expense increased $1.8 million or 33.7 percent  for
the  first nine months of 1994 compared to the same period in  1993
generally due to the cost of increased equipment sales.

Interest  charges  decreased $1.5 million or 14.6  percent  in  the
first  nine  months of 1994 compared to the same  period  in  1993.
This decrease was a result of the refinancing activity of long-term
debt during 1993.
                               (12)

                                                                       Part 1.
                                                                       Item 2.

                 UNITED TELEPHONE COMPANY OF OHIO
    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS

Other Matters

Consistent with most local exchange carriers, the Company  accounts
for  the  economic effects of regulation pursuant to Statement of 
Financial Accounting Standards (SFAS) No.  71, "Accounting  for the 
Effects of Certain Types of Regulation."   The application  of SFAS 
No. 71 requires the accounting recognition  of the  rate  actions of 
regulators where appropriate,  including  the recognition  of  
depreciation  based  on  estimated useful lives prescribed by 
regulatory commissions rather than those that  might be utilized by 
non-regulated enterprises.  The Company currently believes that its 
operations meet the criteria for the  continued application of  the 
provisions of  SFAS No. 71.  However, the Company  operates  in  an  
evolving  environment  in  which  the  regulatory framework  is 
changing and the level of competition is  increasing.  Accordingly,  
the  Company constantly monitors  and  evaluates  the ongoing  
applicability of SFAS No. 71 by assessing  the  likelihood that  
prices which provide for the recovery of specific  costs  can
continue  to  be  charged to customers.  In the event  the  Company
determines that its operations no longer qualify for the application of
the provisions of SFAS No. 71, the Company would eliminate from its
financial statements the effects of any actions of regulators  that
had been recognized as assets and liabilities, resulting in
the  recognition of a material, extraordinary, noncash charge,  the
amount of which is not known at the present time.

                               (13)
                                                                       Part II.

                 UNITED TELEPHONE COMPANY OF OHIO
                                 

Item 1 - Legal Proceedings

    There were no reportable events during the quarter ended September 30, 1994.

Item 2 - Changes in Securities

   Omitted under the provisions of General Instruction H.

Item 3 - Defaults Upon Senior Securities

   Omitted under the provisions of General Instruction H.

Item 4 - Submission of Matters to a Vote of Security Holders

   Omitted under the provisions of General Instruction H.

Item 5 - Other Information

    The Company's ratios of earnings to fixed charges were 8.25 and 5.63 for 
    the three months ended and 6.88 and 3.74 for the nine months ended, 
    September 30, 1994 and 1993, respectively.  These ratios have been computed 
    by dividing fixed charges into the sum of (a) net income less capitalized 
    interest included in income, (b) income taxes, and (c) fixed charges.  
    Fixed charges consist of interest on all indebtedness (including 
    amortization of debt issuance expense) and the interest factor of operating
    rents.  In the absence of the Company's recognition of $10.3 million of 
    nonrecurring charges related to the Sprint/Centel merger recorded during the
    first quarter of 1993, the ratio of earnings to fixed charges for the nine 
    months ended September 30, 1993 would have been 4.57.

Item 6 - Exhibits and Reports on Form 8-K

   (a) The following exhibit is filed as part of this report.
       (12) Computation of ratio of earnings to fixed charges.

   (b) No reports on Form 8-K were filed during the quarter ended 
         September 30, 1994.

                               (14)

                 UNITED TELEPHONE COMPANY OF OHIO
                                 
                            SIGNATURES


Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

                 UNITED TELEPHONE COMPANY OF OHIO
                           (Registrant)
                                 
                                 
                                 
                                 
                     Paul J. Weitzel            
                                 
             By:     Paul J. Weitzel
                       Controller


             Date:  November 11, 1994






                               (15)
                                                                 Exhibit 12

                 UNITED TELEPHONE COMPANY OF OHIO
                       COMPUTATION OF RATIOS
                   OF EARNINGS TO FIXED CHARGES
                          (In Thousands)
                                 

                                 Three Months Ended         Nine Months Ended
                                    September 30,              September 30,
                                   1994       1993           1994       1993
                                     (Unaudited)                (Unaudited)

Net income                     $ 16,095   $ 11,751       $ 39,082   $ 24,187
Capitalized interest               (280)      (266)          (714)      (888)
Income tax provision              7,215      4,980         16,202      7,351
Subtotal                         23,030     16,465         54,570     30,650

Fixed charges:
   Interest charges               3,074      3,328          8,974     10,509
   Interest factor of
     operating rents                104        229            312        687

Total fixed charges               3,178      3,557          9,286     11,196

Earnings, as adjusted          $ 26,208   $ 20,022       $ 63,856   $ 41,846

Ratio of earnings to  
   fixed charges                   8.25       5.63           6.88       3.74 (1)

(1)   In  the absence of the Company's recognition of $10.3 million of 
nonrecurring charges related to the Sprint/Centel merger recorded during the 
first quarter of 1993, the ratio of earnings to fixed charges for the nine 
months ended September 30, 1993 would have been 4.57.

NOTE:   The  above  ratios  have been computed  by  dividing  fixed
charges  into  the sum of (a) net income less capitalized  interest
included in income, (b) income taxes, and (c) fixed charges.  Fixed
charges   consist  of  interest  on  all  indebtedness   (including
amortization of debt issuance expenses) and the interest factor  of
operating rents.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                            2667
<SECURITIES>                                         0
<RECEIVABLES>                                    74069
<ALLOWANCES>                                      2258
<INVENTORY>                                       6245
<CURRENT-ASSETS>                                 88950
<PP&E>                                         1063495
<DEPRECIATION>                                  597989
<TOTAL-ASSETS>                                  609727
<CURRENT-LIABILITIES>                            99317
<BONDS>                                         163830
<COMMON>                                         50948
                                0
                                          0
<OTHER-SE>                                      221185
<TOTAL-LIABILITY-AND-EQUITY>                    609727
<SALES>                                              0
<TOTAL-REVENUES>                                316123
<CGS>                                                0
<TOTAL-COSTS>                                   185169
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                8974
<INCOME-PRETAX>                                  88968
<INCOME-TAX>                                     41971
<INCOME-CONTINUING>                              39082
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     39082
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission