CRESTAR FINANCIAL CORP
424B3, 1994-11-14
STATE COMMERCIAL BANKS
Previous: UNITED TELEPHONE CO OF OHIO, 10-Q, 1994-11-14
Next: CRESTAR FINANCIAL CORP, 10-Q, 1994-11-14




             FILED PURSUANT TO RULE 424(B)(3); FILE NUMBER 33-55823






           [Jefferson Savings & Loan Association, F.A. Letterhead]

                              November 10, 1994


   Dear Shareholder:

        You are cordially invited to attend a Special Meeting of
   Shareholders of Jefferson Savings & Loan Association, F.A. ("Jefferson")
   on December 21, 1994 at 4:00 p.m., Eastern Time, at the Fauquier Springs
   Country Club, located at 9236 Tournament Drive, Warrenton, Virginia
   22186.  This is a very important meeting regarding your investment in
   Jefferson.

        The purpose of the meeting is to consider and vote upon the
   Agreement and Plan of Reorganization, dated as of September 1, 1994,
   among Crestar Financial Corporation ("Crestar"), Crestar Bank and
   Jefferson, and the related Plan of Merger (together, the "Agreement"),
   pursuant to which, among other things, Jefferson will be merged with and
   into Crestar Bank.  In connection with the Merger, each share of common
   stock of Jefferson outstanding immediately prior to consummation of the
   Merger (other than shares held by Crestar) will be converted into shares
   of common stock of Crestar and/or, subject to certain limitations, cash,
   as described in the accompanying Proxy Statement/Prospectus.

        Your Board of Directors unanimously recommends that you vote in
   favor of the Agreement and the Merger, which the Board believes is in
   the best interests of the shareholders of Jefferson.

        Enclosed is a Notice of Special Meeting of Shareholders, a Proxy
   Statement/Prospectus containing a discussion of the Agreement and the
   Merger, a proxy card, and a Cash Option Form, which is described in the
   Proxy Statement/Prospectus.  Please complete, sign and date the enclosed
   proxy card and return it as soon as possible in the envelope provided. 
   If you decide to attend the special meeting, you may vote your shares in
   person whether or not you have previously submitted a proxy.  It is
   important to understand that the Agreement and Merger must be approved
   by the holders of two-thirds of all outstanding shares of common stock
   of Jefferson and that the failure to vote will have the same effect as a
   vote against the proposal.  On behalf of the Board, thank you for your
   attention to this important matter.

                       Very truly yours,



        [___________________]    [_____________________]
         Thomas W. Winfree        Robin C. Gulick
         President and Chief      Chairman of the Board
         Executive Officer





                  JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.
                             550 Broadview Avenue
                          Warrenton, Virginia  22186

                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                       To Be Held on December 21, 1994

   TO THE SHAREHOLDERS OF JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.:

        NOTICE IS HEREBY GIVEN that a special meeting of shareholders has
   been called by the Board of Directors of Jefferson Savings & Loan
   Association, F.A. ("Jefferson") and will be held at the Fauquier Springs
   Country Club, located at 9236 Tournament Drive, Warrenton, Virginia
   22186, on December 21, 1994 at 4:00 p.m. for the purpose of considering
   and voting upon the following matters:

        1.   Proposed Merger.  To consider and vote upon the Agreement and
   Plan of Reorganization dated as of September 1, 1994 (the "Agreement")
   and a related Plan of Merger providing for the merger of Jefferson with
   and into Crestar Bank (the "Merger").  The Agreement is attached to the
   accompanying Proxy Statement/Prospectus as Annex I.

        2.   Other Business.  To consider and vote upon such other matters
   as may properly come before the meeting.

        Only those Jefferson shareholders of record at the close of
   business on November 1, 1994 will be entitled to notice of and to vote
   at the meeting.  The affirmative vote of the holders of two-thirds of
   the issued and outstanding shares of Jefferson common stock entitled to
   vote at the meeting is required to approve the Merger.  Pursuant to the
   regulations of the Office of Thrift Supervision, shareholders of
   Jefferson will not be permitted to exercise dissenter's rights and
   demand "fair value" for their shares.  See "No Dissenter's Rights" and
   "Comparative Rights of Shareholders -- Dissenter's Rights" in the
   accompanying Proxy Statement/Prospectus.

                                 By Order of the Board of Directors,


                                 William M. Rider
                                 Secretary
   November 10, 1994
   Warrenton, Virginia

   THE BOARD OF DIRECTORS OF JEFFERSON UNANIMOUSLY RECOMMENDS THAT THE
   HOLDERS OF JEFFERSON COMMON STOCK VOTE TO APPROVE THE MERGER PROPOSAL.

   IT IS IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE MEETING.  PLEASE
   SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD IN THE ACCOMPANYING
   POSTAGE-PAID ENVELOPE SO THAT YOUR SHARES WILL BE REPRESENTED AT THE
   MEETING.  SHAREHOLDERS ATTENDING THE MEETING MAY PERSONALLY VOTE ON ALL
   MATTERS WHICH ARE CONSIDERED, IN WHICH EVENT THE SIGNED PROXIES ARE
   REVOKED.


                               PROXY STATEMENT
                                     FOR
                       SPECIAL MEETING OF SHAREHOLDERS
                                      OF
                  JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

                       To Be Held On December 21, 1994
                               _______________

                                PROSPECTUS OF
                        CRESTAR FINANCIAL CORPORATION
                                 Common Stock
                               par value $5.00
                               _______________

        This Proxy Statement/Prospectus is being furnished to the holders
   of common stock, par value $3.00 per share (the "Jefferson Common
   Stock") of Jefferson Savings & Loan Association, F.A., a federally
   chartered savings association ("Jefferson"), in connection with the
   solicitation of proxies by the Jefferson Board of Directors (the
   "Jefferson Board") for use at a special meeting of Jefferson
   shareholders to be held at 4:00 p.m. on December 21, 1994, at the
   Fauquier Springs Country Club, located at 9236 Tournament Drive,
   Warrenton, Virginia 22186 (the "Jefferson Shareholders Meeting").

        At the Jefferson Shareholders Meeting, the shareholders of record
   of Jefferson Common Stock as of the close of business on November 1,
   1994, will consider and vote upon a proposal to approve the Agreement
   and Plan of Reorganization (the "Agreement"), dated as of September 1,
   1994, by and among Crestar Financial Corporation ("Crestar"), Crestar
   Bank, a Virginia banking corporation wholly owned by Crestar ("Crestar
   Bank"), and Jefferson, pursuant to which, among other things, Jefferson
   will merge with and into Crestar Bank (the "Merger").  Upon consummation
   of the Merger, which is expected to occur on January 20, 1995, each
   outstanding share of Jefferson Common Stock (other than shares held by
   Crestar) will be converted into and represent the right to receive (upon
   a Jefferson shareholder's election) either (i) the number of shares of
   Crestar Common Stock determined by dividing $17.00 per share of
   Jefferson Common Stock (the "Price Per Share") by the average closing
   price of Crestar Common Stock (the "Average Closing Price") as reported
   on the New York Stock Exchange ("NYSE") for each of the 10 trading days
   ending on the tenth day prior to the day of the Effective Time of the
   Merger (as defined in the Agreement) (the result of the quotient
   determined by dividing the Price Per Share by the Average Closing Price
   and rounded to the nearest thousandths decimal point being hereinafter
   called the "Exchange Ratio"), or (ii) $17.00 in cash (provided that the
   number of shares of Jefferson Common Stock for which shareholders elect
   to receive cash will not exceed 40% of the outstanding shares of
   Jefferson Common Stock).  Based on the Average Closing Price of Crestar
   Common Stock on the NYSE for the 10 trading days prior to October 31,







   1994 of $41.25, each share of Jefferson Common Stock would have been
   exchanged for .412 shares of Crestar Common Stock if such date had been
   the Effective Time of the Merger.  Such number of shares of Crestar
   Common Stock may increase or decrease depending on the Average Closing
   Price as described herein.  See "The Merger -- Determination of Exchange
   Ratio and Exchange for Crestar Common Stock." For a description of the
   Agreement, which is included herein in its entirety as Annex I to this
   Proxy Statement/Prospectus, see "The Merger."

        This Proxy Statement/Prospectus also constitutes a prospectus of
   Crestar relating to the shares of common stock of Crestar, $5.00 par
   value per share (together with the Preferred Share Purchase Rights as
   hereinafter defined) that are issuable to holders of the Jefferson
   Common Stock upon consummation of the Merger.  Based on the 1,310,976
   shares of Jefferson Common Stock and options to purchase 74,512 shares
   of Jefferson Common Stock outstanding on the date hereof, a maximum of
   673,000 shares of Crestar Common Stock will be issuable upon
   consummation of the Merger.

                               _______________

        This Proxy Statement/Prospectus and the accompanying proxy card are
   first being mailed to shareholders of Jefferson on or about November 10,
   1994.

                               _______________

   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
   PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS. 
   ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   THE SHARES OF CRESTAR COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
   ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY
   THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
   AGENCY.

                               _______________

   The date of this Proxy Statement/Prospectus is November 7, 1994.








                              TABLE OF CONTENTS

                                                                       Page

   AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . .    1

   INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . .    2

   CERTAIN INFORMATION REGARDING JEFFERSON . . . . . . . . . . . . . .    3

   SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4
        Parties to the Merger  . . . . . . . . . . . . . . . . . . . .    4
        Shareholders Meeting . . . . . . . . . . . . . . . . . . . . .    5
        Vote Required; Record Date . . . . . . . . . . . . . . . . . .    5
        The Merger . . . . . . . . . . . . . . . . . . . . . . . . . .    6
        The Exchange Ratio . . . . . . . . . . . . . . . . . . . . . .    6
        Cash Election  . . . . . . . . . . . . . . . . . . . . . . . .    7
        Effective Time of the Merger . . . . . . . . . . . . . . . . .    7
        Opinion of Financial Advisor . . . . . . . . . . . . . . . . .    7
        Conditions to Consummation . . . . . . . . . . . . . . . . . .    8
        Conduct of Business Pending the Merger . . . . . . . . . . . .    8
        Interests of Certain Persons in the Merger . . . . . . . . . .    8
        Resale of Crestar Common Stock . . . . . . . . . . . . . . . .    8
        Certain Federal Income Tax Consequences of the Merger  . . . .    9
        Stock Option Agreement . . . . . . . . . . . . . . . . . . . .    9
        Market Prices Prior to Announcement of the Merger  . . . . . .    9
        Comparative Per Share Data . . . . . . . . . . . . . . . . . .   10
        Selected Financial Data  . . . . . . . . . . . . . . . . . . .   12

   GENERAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . .   16

   THE MERGER  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
        Background and Reasons . . . . . . . . . . . . . . . . . . . .   18
        Opinion of Financial Advisor . . . . . . . . . . . . . . . . .   19
        Effective Time of the Merger . . . . . . . . . . . . . . . . .   24
        Determination of Exchange Ratio and Exchange for Crestar
             Common Stock  . . . . . . . . . . . . . . . . . . . . . .   24
        Cash Election; Election Procedures . . . . . . . . . . . . . .   25
        Business of Jefferson Pending the Merger . . . . . . . . . . .   26
        Conditions to Consummation of the Merger . . . . . . . . . . .   27
        Stock Option Agreement . . . . . . . . . . . . . . . . . . . .   28
        Termination  . . . . . . . . . . . . . . . . . . . . . . . . .   29
        Accounting Treatment . . . . . . . . . . . . . . . . . . . . .   31
        Operations After the Merger  . . . . . . . . . . . . . . . . .   31
        Interest of Certain Persons in the Merger  . . . . . . . . . .   32
        Stock Options  . . . . . . . . . . . . . . . . . . . . . . . .   34
        Effect on Jefferson Employee Benefits Plans  . . . . . . . . .   34
        Certain Federal Income Tax Consequences  . . . . . . . . . . .   36
        No Dissenter's Rights  . . . . . . . . . . . . . . . . . . . .   40

   BUSINESS OF CRESTAR . . . . . . . . . . . . . . . . . . . . . . . .   40

   BUSINESS OF JEFFERSON . . . . . . . . . . . . . . . . . . . . . . .   43







   PRICE RANGE OF COMMON STOCK
   AND DIVIDEND POLICY . . . . . . . . . . . . . . . . . . . . . . . .   44

   JEFFERSON SECURITY OWNERSHIP OF
   CERTAIN BENEFICIAL OWNERS . . . . . . . . . . . . . . . . . . . . .   46

   SUPERVISION AND REGULATION OF CRESTAR . . . . . . . . . . . . . . .   49
        Bank Holding Companies . . . . . . . . . . . . . . . . . . . .   49
        Capital Requirements . . . . . . . . . . . . . . . . . . . . .   50
        Limits on Dividends and Other Payments . . . . . . . . . . . .   52
        Banks  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   53
        Other Safety and Soundness Regulations . . . . . . . . . . . .   54

   DESCRIPTION OF CRESTAR CAPITAL STOCK  . . . . . . . . . . . . . . .   55
        Common Stock . . . . . . . . . . . . . . . . . . . . . . . . .   55
        Preferred Stock  . . . . . . . . . . . . . . . . . . . . . . .   56
        Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . .   56
        Virginia Stock Corporation Act . . . . . . . . . . . . . . . .   57

   COMPARATIVE RIGHTS OF SHAREHOLDERS  . . . . . . . . . . . . . . . .   59
        Capitalization . . . . . . . . . . . . . . . . . . . . . . . .   59
        Amendment of Articles or Bylaws  . . . . . . . . . . . . . . .   59
        Required Shareholder Vote for Certain Actions  . . . . . . . .   60
        Director Nominations . . . . . . . . . . . . . . . . . . . . .   61
        Directors and Classes of Directors; Vacancies and Removal of
             Directors . . . . . . . . . . . . . . . . . . . . . . . .   61
        Anti-Takeover Provisions . . . . . . . . . . . . . . . . . . .   62
        Preemptive Rights  . . . . . . . . . . . . . . . . . . . . . .   63
        Assessment . . . . . . . . . . . . . . . . . . . . . . . . . .   63
        Conversion; Redemption; Sinking Fund . . . . . . . . . . . . .   63
        Liquidation Rights . . . . . . . . . . . . . . . . . . . . . .   63
        Dividends and Other Distributions  . . . . . . . . . . . . . .   63
        Special Meetings of Shareholders . . . . . . . . . . . . . . .   65
        Indemnification  . . . . . . . . . . . . . . . . . . . . . . .   65
        Shareholder Proposals  . . . . . . . . . . . . . . . . . . . .   66
        Shareholder Inspection Rights; Shareholder Lists . . . . . . .   66
        Shareholder Rights Plan  . . . . . . . . . . . . . . . . . . .   67
        Dissenters' Rights . . . . . . . . . . . . . . . . . . . . . .   67

   RESALE OF CRESTAR COMMON STOCK  . . . . . . . . . . . . . . . . . .   68

   EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   69

   LEGAL OPINIONS  . . . . . . . . . . . . . . . . . . . . . . . . . .   69







   ANNEX I   --  Agreement and Plan of Reorganization dated
                 September 1, 1994; Plan of Merger
   ANNEX II  --  Stock Option Agreement dated September 1, 1994
   ANNEX III --  Opinion of Scott & Stringfellow, Inc.
   ANNEX IV  --  Jefferson Form 10-KSB for the year ended
                 September 30, 1993 (including Jefferson's Proxy            
          Statement for its 1994 Annual Meeting)
   ANNEX V   --  Jefferson's 1993 Annual Report to Shareholders
   ANNEX VI  --  Jefferson Form 10-QSB for the quarter ended
                 June 30, 1994







                            AVAILABLE INFORMATION

        Crestar and Jefferson are subject to the reporting and
   informational requirements of the Securities Exchange Act of 1934 (the
   "Exchange Act") and in accordance therewith Crestar files reports, proxy
   statements and other information with the Securities and Exchange
   Commission (the "SEC") and Jefferson files reports, proxy statements and
   other information with the Office of Thrift Supervision ("OTS"). 
   Reports, proxy statements and other information of Crestar filed with
   the SEC can be inspected and copied at the public reference facilities
   maintained by the SEC at Room 1024, 450 Fifth Street, N.W., Washington,
   D.C.  20549, and at its Regional Offices located at Northwestern Atrium
   Center, 500 West Madison Street, Suite 1400, Chicago, Illinois  60611-
   2511 or Seven World Trade Center (13th Floor), New York, New York 
   10048.  Copies of such material can be obtained from the Public
   Reference Section of the SEC at 450 Fifth Street, N.W., Washington, D.C. 
   20549, at prescribed rates.  Such reports, proxy statements and other
   information also may be inspected at the offices of the New York Stock
   Exchange, 20 Broad Street, New York, New York 10005.  Reports, proxy
   statements and other information filed by Jefferson can be inspected and
   copied at the public reference facilities of the OTS at 1700 G Street,
   N.W., Washington, D.C. 20552 and at the Southeast Regional Office, 1475
   Peachtree Street, N.E., Atlanta, Georgia 30348, and at the offices of
   the National Association of Securities Dealers, Inc. located at 1735 K
   Street, N.W., Washington, D.C. 20006.  As permitted by the Rules and
   Regulations of the SEC, this Proxy Statement/Prospectus does not contain
   all the information set forth in the Registration Statement on Form S-4,
   of which this Proxy Statement/Prospectus is a part, and exhibits thereto
   (together with the amendments thereto, the "Registration Statement"),
   which has been filed by Crestar with the SEC under the Securities Act of
   1933 (the "1933 Act") with respect to Crestar Common Stock and to which
   reference is hereby made.

        No person has been authorized to give any information or to make
   any representation other than as contained herein in connection with the
   offer contained in this Proxy Statement/Prospectus, and if given or
   made, such information or representation must not be relied upon as
   having been authorized by Crestar or Jefferson.  This Proxy
   Statement/Prospectus does not constitute an offer to sell or a
   solicitation of an offer to buy any securities other than the securities
   to which it relates, nor does it constitute an offer to or solicitation
   of any person in any jurisdiction to whom it would be unlawful to make
   such an offer or solicitation.  Neither the delivery of this Proxy
   Statement/Prospectus nor the distribution of any of the securities to
   which this Proxy Statement/Prospectus relates shall, at any time, imply
   that the information herein is correct as of any time subsequent to the
   date hereof.

        THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE CERTAIN
   DOCUMENTS RELATING TO CRESTAR AND JEFFERSON THAT ARE NOT PRESENTED
   HEREIN OR DELIVERED HEREWITH.  CRESTAR DOCUMENTS ARE AVAILABLE WITHOUT
   CHARGE UPON REQUEST FROM CRESTAR'S INVESTOR RELATIONS DEPARTMENT,

                                     -1-



   CRESTAR FINANCIAL CORPORATION, 919 EAST MAIN STREET, RICHMOND, VIRGINIA
   23261-6665, (804) 782-7152.  JEFFERSON DOCUMENTS ARE AVAILABLE WITHOUT
   CHARGE UPON REQUEST FROM WILLIAM M. RIDER, SECRETARY, JEFFERSON SAVINGS
   & LOAN ASSOCIATION, F.A., 550 BROADVIEW AVENUE, WARRENTON, VIRGINIA
   22186, (703) 347-3531.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE
   DOCUMENTS, ANY REQUESTS SHOULD BE MADE BY DECEMBER 13, 1994.

              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

        The following documents filed by Crestar with the SEC are
   incorporated by reference in this Proxy Statement/Prospectus:  (i)
   Crestar's Annual Report on Form 10-K for the year ended December 31,
   1993; (ii) Crestar's Quarterly Reports on Form 10-Q for the periods
   ended March 31, 1994 and June 30, 1994; (iii) the description of Crestar
   Common Stock in Crestar's registration statement filed under the
   Exchange Act with respect to Crestar Common Stock, including all
   amendments and reports filed for the purpose of updating such
   description; (iv) Crestar's Current Report on Form 8-K, dated March 10,
   1994; and (v) Crestar's Current Report on Form 8-K, dated September 23,
   1994, which includes as Exhibits 99(i), 99(ii), 99(iii) and 99(iv),
   which are Jefferson's Form 10-KSB for the year ended September 30, 1993,
   Jefferson's 1993 Annual Report to Shareholders, Notice of Meeting and
   Proxy Statement for Jefferson's 1994 Annual Meeting of Stockholders held
   on January 27, 1994, and Jefferson's Form 10-QSB for the quarter ended
   June 30, 1994, respectively.

        All documents filed by Crestar and Jefferson pursuant to
   Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the
   date hereof and prior to the date of the Jefferson Shareholder Meeting
   are hereby incorporated by reference in this Proxy Statement/Prospectus
   and will be deemed a part hereof from the date of filing of such
   documents.  Any statement contained herein, in any supplement hereto or
   in a document incorporated or deemed to be incorporated by reference
   herein will be deemed to be modified or superseded for purposes of the
   Registration Statement and this Proxy Statement/Prospectus to the extent
   that a statement contained herein, in any supplement hereto or in any
   subsequently filed document which also is or is deemed to be
   incorporated by reference herein modifies or supersedes such statement. 
   Any such statement so modified or superseded will not be deemed, except
   as so modified or superseded, to constitute a part of the Registration
   Statement, this Proxy Statement/Prospectus or any supplement hereto.

        Also incorporated by reference herein is the Agreement and Plan of
   Reorganization among Crestar, Crestar Bank, and Jefferson, dated
   September 1, 1994, which is attached to this Proxy Statement/Prospectus
   as Annex I.

                   CERTAIN INFORMATION REGARDING JEFFERSON

        Selected portions of certain reports filed by Jefferson with the
   OTS are included (without the exhibits thereto) as Annexes to this Proxy
   Statement/Prospectus.  Portions of Jefferson's Annual Report on Form 10-

                                     -2-



   KSB for the fiscal year ended September 30, 1993 (the "Jefferson Form
   10-K"), including Jefferson's Proxy Statement for its 1994 Annual
   Meeting, appear as Annex IV; portions of Jefferson's 1993 Annual Report
   to Stockholders (the "Jefferson Annual Report"), including the audited
   financial statements of Jefferson and notes thereto, appear as Annex V;
   and portions of Jefferson's Quarterly Report on Form 10-QSB for the
   quarter ended June 30, 1994 appears as Annex VI.  Such Annexes
   (excluding any documents incorporated by reference therein or exhibits
   thereto) are part of this Proxy Statement/Prospectus and should be
   carefully reviewed for the information regarding Jefferson contained
   therein.  The portions of the reports which do not appear in the
   Annexes, as well as the documents incorporated by reference by, or
   included as exhibits to, such reports are NOT a part of this Proxy
   Statement/Prospectus or the Registration Statement.


                                     -3-

                                   SUMMARY

        The following summary is not intended to be a complete description
   of all material facts regarding Crestar, Jefferson and the matters to be
   considered at the Jefferson Shareholder Meeting and is qualified in all
   respects by the information appearing elsewhere or incorporated by
   reference in this Proxy Statement/Prospectus, the Annexes hereto and the
   documents referred to herein.  Shareholders are urged to carefully read
   all such information.

   Parties to the Merger

        Crestar.  Crestar is the holding company for Crestar Bank
   (Virginia), Crestar Bank NA (Washington, D.C.) and Crestar Bank MD
   (Maryland).  At June 30, 1994, Crestar had approximately $14.3 billion
   in total assets, $11.4 billion in total deposits, and $1.1 billion in
   total shareholders' equity.

        In 1963, six Virginia banks combined to form United Virginia
   Bankshares Incorporation ("UVB"), a bank holding company formed under
   the Bank Holding Company Act of 1956 (the "BHCA").  UVB (parent company
   of United Virginia Bank) extended its operations into the District of
   Columbia by acquiring NS&T Bank, N.A. on December 27, 1985 and into
   Maryland by acquiring Bank of Bethesda on April 1, 1986.  On September
   1, 1987, UVB became Crestar Financial Corporation and its bank
   subsidiaries adopted their present names.  

        Crestar serves customers through a network of 332 banking offices
   and 272 automated teller machines (as of June 30, 1994).  Crestar offers
   a broad range of banking services, including various types of deposit
   accounts and instruments, commercial and consumer loans, trust and
   investment management services, bank credit cards and international
   banking services.  Crestar's subsidiary, Crestar Insurance Agency, Inc.,
   offers a variety of personal and business insurance products. 
   Securities brokerage and investment banking services are offered by
   Crestar's subsidiary, Crestar Securities Corporation.  Mortgage loan
   origination, servicing and wholesale lending are offered by Crestar
   Mortgage Corporation, and investment advisory services are offered by
   Capitoline Investment Services Incorporated, both of which are
   subsidiaries of Crestar Bank.  These various Crestar subsidiaries
   provide banking and non-banking services throughout Virginia, Maryland
   and Washington, D.C., as well as certain non-banking services to
   customers in other states.

        The executive offices of Crestar are located in Richmond, Virginia
   at Crestar Center, 919 East Main Street.  Regional headquarters are
   located in Norfolk and Roanoke, Virginia and in Washington, D.C. 
   Crestar's principal Operations Center is located in Richmond.

        Jefferson.  Jefferson Savings & Loan Association, F.A. is a
   federally chartered stock savings association which attracts deposits
   from the general public and uses such funds, together with borrowings,

                                     -4-

   to originate loans secured primarily by first liens on residential real
   estate, and, to a lesser extent, investing such funds in mortgage-backed
   securities, commercial real estate, nonresidential real estate and
   consumer loans.

        Jefferson commenced operations in 1960, and through a number of
   mergers and acquisitions, expanded its branch network into Culpeper,
   Leesburg, Luray, Charlottesville and Front Royal, Virginia.  Jefferson
   adopted its federal charter in 1990.

        At June 30, 1994, Jefferson had total assets of approximately $289
   million, total deposits of approximately $269 million and total
   stockholders' equity of approximately $11.7 million.  At such date,
   Jefferson failed to meet its risk-based capital requirement by
   approximately $535,000.  As a result, on September 16, 1994, Jefferson
   filed a Capital Restoration Plan with the OTS in which Jefferson
   proposed to return to risk-based capital compliance by September 30,
   1994.  Jefferson met its risk-based capital requirement as of September
   30, 1994.  Management of Jefferson believes that the OTS will accept and
   approve such Plan.

   Shareholders Meeting

        The Jefferson Shareholders Meeting will be held on December 21,
   1994 at 4:00 p.m. at the Fauquier Springs Country Club, located at 9236
   Tournament Drive, Warrenton, Virginia 22186 for the purpose of
   considering and voting upon a proposal to approve the Agreement and the
   related Plan of Merger.

   Vote Required; Record Date

        Only Jefferson shareholders of record at the close of business on
   November 1, 1994 (the "Record Date") will be entitled to vote at the
   Jefferson Shareholder Meeting.  The affirmative vote of the holders of
   two-thirds of the shares outstanding on such date entitled to vote at
   the meeting is required to approve the Merger.  As of the Record Date,
   there were 1,310,976 shares of Jefferson Common Stock entitled to be
   voted, held by approximately 1,297 shareholders of record.

        The directors of Jefferson and their affiliates beneficially owned,
   as of the Record Date, 417,969 shares or approximately 31.9% of the
   1,310,976 outstanding shares of Jefferson Common Stock.  The directors
   of Jefferson have agreed with Crestar to recommend the approval of the
   Merger to the stockholders of Jefferson and to vote the shares of
   Jefferson Common Stock beneficially owned by them, and with respect to
   which they have the power to vote, in favor of the Merger.

        The Board of Directors of Crestar has approved the Merger and
   approval of the Merger by Crestar shareholders is not required by the
   Virginia Stock Corporation Act ("VSCA").

   The Merger

                                     -5-
        Pursuant to the Agreement, at the Effective Time of the Merger,
   Jefferson will merge with and into Crestar Bank in accordance with the
   Agreement and the Plan of Merger whereby the separate existence of
   Jefferson will cease.  At the Effective Time of the Merger, each
   outstanding share of Jefferson Common Stock (other than shares held by
   Crestar) will be converted into and represent the right to receive (upon
   a Jefferson shareholder's election) either (i) a number of shares of
   Crestar Common Stock, determined by the Exchange Ratio, or (ii) $17.00
   in cash (provided that the number of shares of Jefferson Common Stock
   for which shareholders elect to receive cash will not exceed 40% of the
   outstanding shares of Jefferson Common Stock).  The Merger is intended
   to qualify as an "Oakar" transaction to avoid the payment of FDIC exit
   and entrance fees in accordance with Section 5(d)(3) of the Federal
   Deposit Insurance Act ("FDIA").  Pursuant to the regulations of the OTS,
   Jefferson stockholders will not be permitted to exercise dissenter's
   rights with respect to the Merger or seek the payment of the "fair
   value" of their shares of Jefferson Common Stock.  See "No Dissenter's
   Rights" and "Comparative Rights of Shareholders -- Dissenter's Rights."

   The Exchange Ratio

        For the purpose of determining the Exchange Ratio, each share of
   Jefferson Common Stock has been valued at $17.00 (the "Merger
   Consideration").  The number of shares of Crestar Common Stock to be
   delivered for each share of Jefferson Common Stock will be determined by
   dividing $17.00 per share of Jefferson Common Stock by the average
   closing price of Crestar Common Stock as reported on the New York Stock
   Exchange ("NYSE") for each of the 10 trading days ending on the 10th day
   prior to the day of the Effective Time of the Merger (as defined in the
   Agreement).  The Exchange Ratio would be appropriately adjusted in the
   event of any distribution (other than cash dividends) with respect to
   Crestar Common Stock which occurs prior to the Effective Time of the
   Merger.  Holders of options to purchase Jefferson Common Stock will be
   given the opportunity to:  (i) allow such options to terminate and
   receive the difference between the Price Per Share and the option
   exercise price in cash; (ii) exercise the options before the Effective
   Time of the Merger and receive the Merger Consideration; or (iii) have
   such options assumed by Crestar to become options to purchase Crestar
   Common Stock.  See "The Merger -- Determination of Exchange Ratio and
   Exchange for Crestar Common Stock."

   Cash Election

        Holders of Jefferson Common Stock will be given the option of
   exchanging all or any part of their shares for $17.00 cash per share of
   Jefferson Common Stock.  The number of shares exchanged for cash may not
   exceed 40% of the outstanding shares of Jefferson Common Stock.  Because
   the number of shares exchanged for cash may not exceed 40% of the
   outstanding shares of Jefferson Common Stock, the extent to which the
   cash elections will be accommodated will depend upon the number of
   Jefferson shareholders who elect to receive cash.  Accordingly, a
   Jefferson shareholder who elects to receive cash may instead receive a

                                     -6-

   portion of such cash election and/or shares of Crestar Common Stock
   (plus cash in lieu of fractional shares).

        IF A JEFFERSON SHAREHOLDER ELECTS TO SURRENDER SHARES FOR CASH, HE
   MUST FILE THE CASH OPTION FORM ACCOMPANYING THIS PROXY
   STATEMENT/PROSPECTUS PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING. 
   ANY JEFFERSON SHAREHOLDER WHO DOES NOT COMPLETE AND RETURN A CASH OPTION
   FORM PRIOR TO OR AT THE JEFFERSON SHAREHOLDER MEETING CAN ONLY RECEIVE
   CRESTAR COMMON STOCK IN THE MERGER.  ONCE THE VOTE ON THE MERGER HAS
   BEEN TAKEN AT THE JEFFERSON SHAREHOLDER MEETING, THE CASH ELECTION IS
   IRREVOCABLE.  THE CASH OPTION FORM MUST BE ACCOMPANIED BY THE STOCK
   CERTIFICATES TO BE EXCHANGED FOR CASH.  Jefferson will hold the
   certificates for safekeeping pending the Effective Time of the Merger,
   at which time they will be exchanged for cash, or in the event of
   proration, cash and Crestar Common Stock.  If the Merger is not
   consummated, Jefferson will return the certificates.  See "The Merger --
   Cash Election; Election Procedures."

   Effective Time of the Merger

        The Merger is expected to be consummated on January 20, 1995. 
   Jefferson and Crestar each has the right, acting unilaterally, to
   terminate the Agreement should the Merger not be consummated by June 30,
   1995.  See "The Merger -- Termination."

   Opinion of Financial Advisor

        Jefferson has received the opinion of Scott & Stringfellow, Inc.
   ("Scott & Stringfellow") that the Merger Consideration to be received by
   the holders of Jefferson Common Stock pursuant to the terms of the
   Merger is fair to the Jefferson shareholders from a financial point of
   view.  Scott & Stringfellow's opinion is directed only to the Merger
   Consideration and does not constitute a recommendation to any holders of
   Jefferson Common Stock as to how such holders of Jefferson Common Stock
   should vote at the Jefferson Shareholder Meeting or as to any other
   matter.  Scott & Stringfellow will be paid a fee for its services at the
   closing of the Merger.  For additional information concerning Scott &
   Stringfellow and its opinion, see "The Merger -- Opinion of Financial
   Advisor" and the opinion of such firm attached as Annex III to this
   Proxy Statement/Prospectus.

   Conditions to Consummation

        Consummation of the Merger would be accomplished by the statutory
   merger of Jefferson into Crestar Bank.  The Merger is contingent upon
   the approvals of the Board of Governors of the Federal Reserve System
   (the "Federal Reserve Board") and the Bureau of Financial Institutions
   of the State Corporation Commission of Virginia (the "SCC") and the
   Office of Thrift Supervision (the "OTS"), which approvals have been
   applied for and are expected to be received.  The Merger is also subject
   to other usual conditions, including receipt by Crestar and Jefferson of
   the legal opinion of Hunton & Williams that the Merger will constitute a

                                     -7-

   tax-free reorganization under Section 368(a) of the Internal Revenue
   Code (the "Code").  See "The Merger -- Conditions to Consummation of the
   Merger."

   Conduct of Business Pending the Merger

        Pursuant to the terms of the Agreement, Jefferson has agreed not to
   take certain actions relating to the operation of its business pending
   consummation of the Merger, including the payment of cash dividends,
   without the prior approval of Crestar, except as otherwise permitted by
   the Agreement.  See "The Merger -- Business of Jefferson Pending the
   Merger."

   Interests of Certain Persons in the Merger

        Certain members of Jefferson's management and the Jefferson Board
   have interests in the Merger in addition to their interests as
   shareholders of Jefferson generally.  These include, among other things,
   provisions in the Agreement relating to the employment by Crestar of the
   President and Chief Executive Officer of Jefferson, severance agreements
   for certain officers of Jefferson, election to Crestar advisory boards
   for certain directors of Jefferson, indemnification and eligibility for
   certain Crestar employee benefits and provisions in other proposed
   agreements between Crestar and certain of Jefferson's directors,
   officers or employees relating to employment terms, directors' fees and
   bonuses.  See "The Merger -- Interests of Certain Persons in the
   Merger."

   Resale of Crestar Common Stock

        Shares of Crestar Common Stock received in the Merger will be
   freely transferable by the holders thereof, except for those shares held
   by those holders who may be deemed to be "affiliates" (generally
   including directors, certain executive officers and ten percent or more
   shareholders) of Jefferson or Crestar under applicable federal
   securities laws.  See "Resale of Crestar Common Stock."

   Certain Federal Income Tax Consequences of the Merger

        The Merger is intended to be a tax-free "reorganization" as defined
   in Section 368(a) of the Code, but the receipt of cash by a Jefferson
   shareholder for any shares of Jefferson Common Stock or in lieu of a
   fractional share of Crestar Common Stock will be a taxable transaction. 
   A condition to consummation of the Merger is the receipt by Crestar and
   Jefferson of an opinion from Hunton & Williams, counsel to Crestar, as
   to the qualification of the Merger as a tax-free reorganization and
   certain other federal income tax consequences of the Merger.  See "The
   Merger -- Certain Federal Income Tax Consequences."

   Stock Option Agreement



                                     -8-


        Pursuant to a Stock Option Agreement, dated as of September 1, 1994
   (the "Stock Option Agreement"), Jefferson has granted Crestar an option
   to purchase up to 260,864 shares of Jefferson Common Stock at $15 per
   share exercisable upon the occurrence of a Purchase Event (as
   hereinafter defined).  The Stock Option Agreement terminates in
   accordance with its terms on the date on which occurs the earliest of:
   (i) the Effective Time of the Merger; (ii) a termination of the
   Agreement in accordance with its terms (other than by Crestar under
   certain circumstances) prior to the occurrence of a Purchase Event or a
   Preliminary Purchase Event (as hereinafter defined); (iii) 12 months
   following a termination of the Agreement by Crestar under certain
   circumstances; or (iv) 12 months after the termination of the Agreement
   in accordance with its terms following the occurrence of a Purchase
   Event or a Preliminary Purchase Event.  The existence of the Stock
   Option Agreement might discourage other potential acquirors of
   Jefferson.  The Stock Option Agreement is attached hereto as Annex II. 
   See also "The Merger - Stock Option Agreement."

   Market Prices Prior to Announcement of the Merger

        The following is information regarding the last reported sale price
   per share of Crestar Common Stock on the NYSE Composite Transaction Tape
   on August 31, 1994, and the closing price per share of Jefferson Common
   Stock on the Nasdaq National Market System on August 31, 1994, the date
   immediately preceding the execution of the Agreement.  (See "Price Range
   of Common Stock and Dividend Policy" for information concerning recent
   market prices of the Jefferson Common Stock.)

                                                     Equivalent
                            Historical                Proforma
                      Crestar       Jefferson       Jefferson(a)

   Common Stock       $48.25         $12.00            $16.98
   _______________

   (a)  The amount of the equivalent price for Jefferson Common Stock is
        the product of multiplying an assumed Exchange Ratio of .352 shares
        of Crestar Common Stock (the result of dividing $17.00 by the last
        sale price of Crestar Common Stock on August 31, 1994 of $48.25) by
        $48.25 per share.

   Comparative Per Share Data

        The following table presents historical and pro forma per share
   data for Crestar, and historical and equivalent pro forma per share data
   for Jefferson.  The pro forma combined amounts give effect to an assumed
   Exchange Ratio of .412 shares of Crestar Common Stock for each share of
   Jefferson Common Stock (based on the last sale price of Crestar Common
   Stock on October 31, 1994 of $41.25).  The equivalent pro forma
   Jefferson share amounts allow comparison of historical information about
   one share of Jefferson Common Stock to the corresponding data about what
   one share of Jefferson Common Stock will equate to in the combined

                                     -9-

   corporation and are computed by multiplying the pro forma combined
   amounts by an assumed Exchange Ratio of .412.  As discussed in "The
   Merger -- Determination of Exchange Ratio and Exchange for Crestar
   Common Stock," the final Exchange Ratio will be determined based on the
   average closing price for Crestar Common Stock as reported on the New
   York Stock Exchange for each of the 10 trading days ending on the 10th
   day prior to the day of the Effective Time of the Merger (as defined in
   the Agreement).  The following table is based on the assumption that all
   issued and outstanding shares of Jefferson Common Stock are converted
   into shares of Crestar Common Stock.  Other pending transactions are not
   reflected in the comparative per share data as they are immaterial. 

        Crestar's fiscal year ends December 31 and Jefferson's fiscal year
   ends September 30.  In the following table, Jefferson financial data are
   presented consistent with the fiscal year of Crestar.  Under the heading
   "Years Ended December 31, 1993 and 1992," Jefferson book value per share
   is as of December 31, 1993 and 1992, and net income and dividend data
   reflect results for the twelve months then ended.  Under the heading
   "Six Months Ended June 30, 1994 and 1993, Jefferson book value per share
   is as of June 30, 1994 and 1993, and net income and dividend data
   reflect results for the six months then ended.

        The per share data included in the following table should be read
   in conjunction with the consolidated financial statements of Crestar
   incorporated by reference herein and the financial statements of
   Jefferson included herein and the notes accompanying all such financial
   statements.  The data presented below are not necessarily indicative of
   the results of operations which would have been obtained if the Merger
   had been consummated in the past or which may be obtainable in the
   future.


                                     -10-



                          COMPARATIVE PER SHARE DATA

<TABLE>
<CAPTION>
                                                                       Six Months Ended              Years Ended
                                                                           June 30,                   December 31,
                                                                     1994          1993           1993        1992
<S>                                                               <C>            <C>            <C>       <C> 
     Book Value Per Share at Period End:(4)(5)(6)
      Crestar historical . . . . . . . . . . . . . . . . .         $29.29        $27.04          $28.32    $25.24
      Jefferson historical . . . . . . . . . . . . . . . .           8.94          9.55            9.69      9.16
      Pro forma combined per Crestar common share(1) . . .          29.18         26.98           28.25     25.19
      Equivalent pro forma per Jefferson common share  . .          12.02         11.12           11.64     10.38
     Cash Dividends Declared Per Share:(4)(5)(6)
      Crestar historical . . . . . . . . . . . . . . . . .         $  .73        $  .53          $ 1.14    $  .80
      Jefferson historical . . . . . . . . . . . . . . . .            .00           .00             .00       .00
      Pro forma combined per Crestar common share(2) . . .            .71           .51            1.11       .80
      Equivalent pro forma per Jefferson common share  . .            .29           .21             .46       .33
     Net Income (Loss) Per Share:(4)(5)(6)
      Crestar historical . . . . . . . . . . . . . . . . .         $ 2.19        $ 1.71          $ 3.68    $ 2.32
      Jefferson historical . . . . . . . . . . . . . . . .           (.17)          .22             .28     (1.11)
      Pro forma combined per Crestar common share(3) . . .           2.16          1.69            3.64      2.28
      Equivalent pro forma per Jefferson common share  . .            .89           .70            1.50       .95
     _______________

     (1)     Pro forma combined book value per Crestar common share represents combined common shareholders' equity amounts,
             divided by pro forma combined period-end common shares outstanding.

     (2)     Pro forma combined dividends per Crestar common share represent combined common dividends declared, divided by
             pro forma combined average common shares outstanding.

     (3)     Pro forma combined net income per Crestar common share represents combined net income available to common
             shareholders, divided by pro forma combined average common shares outstanding.

     (4)     Jefferson historical, pro forma combined per Crestar common share, and equivalent pro forma per Jefferson share
             have been retroactively adjusted to reflect a one-for-three reverse stock split, effected in April 1993 by
             Jefferson.

     (5)     Pro forma combined book value per share, cash dividends declared per share and net income (loss) per share
             amounts for Crestar and Jefferson do not reflect exercise of stock options to acquire shares of Jefferson common
             stock.  Options to acquire 75,250 shares at an average price per share of $6.00 were outstanding at June 30,
             1994.  Assumed exercise of these options does not have a significant impact upon the combined shareholders'
             equity of Crestar and Jefferson or the pro forma combined cash dividends declared per share or combined net
             income per share.

     (6)     Crestar's fiscal year ends December 31 and Jefferson's fiscal year ends September 30.  In the above table,
             Jefferson financial data is presented consistent with the fiscal year of Crestar.  Jefferson's book value per
             share is as of the dates presented, and net income and dividend data reflect results for the periods presented.

</TABLE>




                                     -11-


   Selected Financial Data

                        CRESTAR FINANCIAL CORPORATION

        The following Crestar consolidated financial data is qualified in
   its entirety by the information included in the documents incorporated
   in this Proxy Statement/Prospectus by reference.  Interim financial
   results, in the opinion of Crestar management, reflect all adjustments
   necessary for a fair presentation of the results of operations,
   including adjustments related to completed acquisitions.  All such
   adjustments are of a normal nature.  The results of operations for an
   interim period are not necessarily indicative of results that may be
   expected for a full year or any other interim period.  See
   "Incorporation of Certain Information by Reference."

                                     -12-
<TABLE>
                                           Six Months Ended
                                                June 30,                     Years ended December 31,
     (Dollars in millions                   1994       1993      1993       1992         1991      1990        1989
     except per share data)
     Earnings: (1)
     <S>                                   <C>        <C>        <C>        <C>         <C>       <C>         <C>
     Net interest income . . . . . . .     $285.6     $253.4     $527.0     $482.1      $421.1    $414.2      $380.2
     Provision for loan losses . . . .       18.9       21.5       48.8       99.2       209.5     131.1        44.8
     Net interest income after provision
      for loan losses. . . . . . . . . . . 266.72      31.94       78.2      382.9       211.6     283.1       335.3
     Noninterest income  . . . . . . .      131.6      123.2      248.3      218.4       233.8     166.8       148.4
     Noninterest expense . . . . . . .      274.7      263.6      523.0      501.8       405.6     378.8       362.8
     Income before income taxes  . . .      123.6       91.5      203.5       99.5        39.8      71.1       120.9
     Income tax expense  . . . . . . .       40.5       26.9       63.0       19.7         6.1       9.9        17.1
     Net income  . . . . . . . . . . .      $83.1      $64.6     $140.5      $79.8       $33.8     $61.1      $103.8
     Net income applicable to
      common shares. . . . . . . . . . . . .$83.1      $63.4     $138.3      $77.3       $31.2     $58.5      $101.0

     Per Common Share Data:
     Net income (primary)  . . . . . .      $2.19      $1.71      $3.68      $2.32       $0.98     $1.87       $3.28
     Dividends declared (2)  . . . . .       0.73       0.53       1.14       0.80        0.86      1.32        1.20
     Book value  . . . . . . . . . . .      29.29      27.04      28.32      25.24       23.23     23.15       22.73
     Average primary shares (thousands). . 37,901     37,061     37,587     33,286      31,921    31,218      30,739

     Selected Period-End Balances:
     Total assets  . . . . . . . . . .  $14,325.2  $13,242.2  $13,286.9  $12,674.7   $11,828.3 $11,881.2   $11,360.8
     Loans (net of unearned income)  .    8,588.8    7,222.8    7,287.1    6,581.7     7,065.8   7,680.2     7,769.3
     Allowance for loan losses . . . .      226.7      213.0      211.0      205.0       210.0     149.4        93.2
     Nonperforming assets (3). . . .        102.4      162.8       96.8      220.8       350.0     237.2        75.1
     Total deposits  . . . . . . . . .   11,396.5   10,049.5   10,165.8    9,581.5     8,889.6   8,506.1     8,467.3
     Long-term debt  . . . . . . . . .      222.4      260.8      191.2      210.4       161.9     168.4       170.1
     Common shareholders' equity . . .    1,104.7    1,021.2    1,062.5      913.9       749.9     726.3       705.3
     Total shareholders' equity  . . .    1,104.7    1,066.2    1,062.5      958.9       794.9     771.3       750.3

     Average Balances:Total assets. . . $13,487.9  $12,265.4  $12,585.4  $11,920.4   $11,440.7 $11,673.7   $10,659.4
     Loans (net of unearned income)  .    7,908.7    6,599.6    6,836.5    6,725.3     7,275.3   7,767.2     7,682.1
     Total deposits  . . . . . . . . .   10,765.2    9,404.6    9,682.8    9,540.6     8,596.9   8,296.8     8,143.6
     Long-term debt  . . . . . . . . .      211.8      223.7      215.4      185.9       162.8     170.1       175.1
     Common shareholders' equity . . .    1,085.4      948.8      994.8      794.6       744.1     731.7       670.5
     Total shareholders' equity  . . .    1,085.4      993.8    1,038.7      839.6       789.1     776.7       719.7
     Ratios:
     Return on average assets  . . . .      1.23%      1.05%      1.12%      0.67%       0.30%     0.52%       0.97%
     Return on average
      shareholders' equity . . . . . .      15.31      13.00      13.53       9.50        4.28      7.87       14.43
     Return on average common
      shareholders' equity . . . . . .      15.31      13.36      13.90       9.73        4.19      7.99       15.06
     Net interest margin (4). . . . .        4.77       4.71       4.78       4.67        4.29      4.22        4.36
     Nonperforming assets to
      loans and foreclosed
      properties at period end . . . .       1.19       2.24       1.32       3.32        4.90      3.08        0.97
     Net charge-offs to average loans        0.48       1.08       0.95       1.69        2.07      0.99        0.55
     Allowance for loan losses to:
      Loans at period end  . . . . . .       2.64       2.95       2.89       3.11        2.97      1.94        1.20
      Nonperforming loans
       at period end . . . . . . . . .        293        181        264        144          78        68         137
      Nonperforming assets
       at period end . . . . . . . . .        221        131        218         93          60        63         124
     Total shareholders' equity
      to total assets at

                                                               -13-


      period end . . . . . . . . . . .       7.71       8.05       8.00       7.57        6.72      6.49        6.60
     Capital ratios at period end:
       Tier 1 risk-adjusted capital. . . . .  9.3       10.5       10.5       10.4         7.9       7.5         7.3
      Total risk-adjusted capital  . .       12.0       13.6       13.5       13.7        10.6      10.1         9.6
      Tier 1 leverage  . . . . . . . .        7.5        8.3        7.9        7.7         6.7       6.2         6.8
</TABLE>
     _______________

  (1)   Amounts may not add due to rounding.
  (2)   In April 1991, Crestar announced that, thereafter, its dividend
        declaration would be made in the month following the end of each quarter
        instead of in the last month of each quarter.  As a result, 1991
        included only three dividend declarations; however, four dividend
        payments were made.
  (3)   Nonperforming assets include nonaccrual loans, restructured loans and
        foreclosed properties.
 (4)   Net interest margin is calculated on a taxable equivalent basis, using a
       tax rate of 35% for 1994 and 1993 and 34% for 1992, 1991, 1990, and
       1989.

                                            -14-

                      JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

               The following Jefferson consolidated financial data is
          qualified in its entirety by the information included in the
          documents included in this Proxy Statement/Prospectus.  Interim
          financial results, in the opinion of management of Jefferson,
          reflect all adjustments necessary for a fair presentation of the
          results of operations.  All such adjustments are of a normal
          recurring nature.  The results of operations for an interim
          period are not necessarily indicative of results that may be
          expected for a full year or any other interim period.  See
          "Certain Information Regarding Jefferson."


                                     -15-


<TABLE>
<CAPTION>
                                       Nine Months Ended
                                            June 30,                        Years ended September 30,
                                      1994         1993          1993       1992        1991         1990       1989 
                                                (Dollars in thousands, except per share amounts)
       <S>                        <C>           <C>         <C>         <C>           <C>          <C>       <C>
       Earnings:
       Net interest income         $   4,969     $  5,766    $   7,443   $   6,705    $   5,837    $ 4,679    $   4,058
       Provision for loan losses          70          229          533       1,115          498        667          603
       Net interest income after
        provision for loan losses      4,899        5,537        6,910       5,590        5,339      4,012        3,455
        Noninterest income               829        1,730        3,090       2,257        2,549      1,577        1,761
        Noninterest expense            5,798        5,979        8,239       8,820        7,206      6,253        8,771
        Income (loss) before
          income taxes and
          extraordinary item             (70)       1,288        1,761        (973)         682       (664)      (3,555)
        Income tax expense (benefit)     135          500          915           -          500       (504)      (1,430)
        Income (loss) before
          extraordinary item            (205)         788          846        (973)         182       (160)      (2,125)
        Extraordinary item(1)              -            -            -           -          460          -            -
        Net income (loss)           $   (205)    $    788    $     846   $    (973)   $     642    $  (160)   $  (2,125)

        Per Common Share Data:
        Net income                  $   (.16)    $    .60    $     .65   $   (5.45)   $    3.60    $  (.90)   $  (11.91)
        Dividends declared                  -          -            -           -            -          -            -
        Book value                     $8.94        $9.55        $9.67       $8.95       $36.64     $33.04       $33.93
        Outstanding shares(2)(3)   1,310,876    1,310,876    1,310,876   1,310,876      178,377    178,377      178,377

        Selected Period-End
           Balances:
        Total assets               $ 298,114     $288,683    $ 284,250   $ 301,620    $ 324,190    $363,119   $ 384,084
        Loans receivable, net(4)     201,944      170,186      169,965     186,185      208,641     234,848     245,522
        Allowance for loan losses      1,515        1,502        1,602       1,288        1,135         873         798
        Nonperforming assets(5)        9,716       12,573       10,985      12,414       16,141      11,657      11,217
        Total deposits               268,920      244,582      241,467     249,166      244,139     236,780     257,983
        Borrowings                    14,789       26,984       24,079      34,158       68,256     112,437     111,612
        Shareholder's equity          11,714       12,523       12,682      11,738        6,535       5,893       6,053
        Average Balances:
        Total assets               $ 291,182     $295,152    $ 292,935   $ 312,905    $ 343,655    $373,602  $  400,262
        Loans receivable, net(4)     185,955      178,186      178,075     197,413      221,745     240,185      250,440
        Total deposits               255,194      246,874      245,317     246,653      240,460     247,382      265,973
        Borrowings                    19,434       30,471       29,119      51,207       90,347     112,025      117,723
        Total shareholders' equity    12,198       12,131       12,210       9,137        6,214       5,973        7,116
        Ratios:
        Return on average assets(6)     (.09)%        .36%         .29%       (.31)%        .19%      (.04)%      (.53)%
        Return on average
         shareholders' equity(6)       (2.24)        8.66         6.93     (10.65)        10.33      (2.68)     (29.86)
        Nonperforming assets to
         loans receivable, net
         and foreclosedproperties at 
         period end                  4.647.03       6.16          6.31          7.74       4.81       4.39
       Net charge-offs to
         average loans(6)                 .12        .02           .12        .49           .11        .25         .75

       Allowance for loan losses to:
         Loans receivable, net at
          period end                      .75        .88           .94        .69           .54        .37         .33
         Nonperforming loans at
           period end                   63.47      39.45         60.09      65.51         17.65      20.95       67.34
         Nonperforming assets at
           period end                   15.59      11.94         14.58      10.38          7.03       7.49        7.11
         Total shareholders' equity
          to total assets atperiod end   3.93       4.34          4.46       3.89          2.02       1.62        1.58

         Capital ratios at period
           end:(7)
         Tangible capital                3.87       4.34          4.46       3.89          2.02       1.62         N/A

                                                               -16-


          Core capital                  3.87        4.34          4.46       3.89          2.02       1.62         N/A
          Risk-based capital            7.67        9.40          9.77       7.40          3.88       3.22         N/A
          Number of Offices                8           6             6          6             7          7           7

 (1)   Extraordinary items represented income tax benefit arising from carryforward of net operating losses.
 (2)   All periods presented have been adjusted to give effect to the one-for-three reverse stock split in
       April, 1993.
 (3)   At September 30, 1992, outstanding shares totaled 1,310,876, while the weighted average shares
       outstanding for the year end September 30, 1992 totaled 178,377.
 (4)   Loans receivable, net are net of undisbursed amounts of loans in process, deferred loan fees,
       unearned discounts and allowance for loan losses.
 (5)   Nonperforming assets include nonaccrual loans, restructured loans and foreclosed properties.
 (6)   For the nine months ended June 30, 1994 and 1993, the ratios for return on average assets, return on
       average shareholders' equity and net charge-offs to average loans are shown in the above table on an
       annualized basis.  Computed using results for the nine months ended June 30, 1994 and 1993 (non-annualized),
       return on average assets was (.07)% and .27%, respectively; return on average
       shareholders' equity was (1.68)% and 6.50%, respectively; and net charge-offs to average loans was
       .09% and .02%, respectively.
 (7)   Based on capital guidelines as provided by the Office of Thrift Supervision.  At June 30, 1994,
       Jefferson failed to meet its risk-based capital ratio by 0.33% or approximately $535,000.  See
       "Business of Jefferson."
</TABLE>

                                        -17-

                                 GENERAL INFORMATION

               This Proxy Statement/Prospectus is furnished in connection
          with the solicitation of proxies by the Jefferson Board of
          Directors, to be voted at the Jefferson Shareholders Meeting to
          be held at the Fauquier Springs Country Club, located at 9236
          Tournament Drive, Warrenton, Virginia 22186 on December 21, 1994,
          at 4:00 p.m. and at any adjournment thereof.  At the Jefferson
          Shareholders Meeting, Jefferson shareholders will consider and
          vote upon the Agreement and the related Plan of Merger.  Pursuant
          to the Agreement, Jefferson will merge with and into Crestar
          Bank, and Crestar Bank will succeed to the business of Jefferson. 
          Only shareholders of record of Jefferson at the close of business
          on November 1, 1994 are entitled to notice of and to vote at the
          Jefferson Shareholder Meeting.  This Proxy Statement/Prospectus
          is being mailed to all such holders of record of Jefferson Common
          Stock on or about November 10, 1994.

               The affirmative vote of the holders of two-thirds of the
          outstanding shares entitled to vote at the meeting is required
          for approval of the Merger.

               The proxies solicited hereby, if properly signed and
          returned and not revoked prior to their use, will be voted in
          accordance with the instructions given thereon by the
          shareholders.  If no instructions are so specified, the proxies
          will be voted for the proposed Merger.  Any shareholder giving a
          proxy has the power to revoke it at any time before it is
          exercised by (i) filing written notice of revocation with the
          Secretary of Jefferson (William M. Rider, Jefferson Savings &
          Loan Association, F.A., 550 Broadview Avenue, Warrenton, VA
          22186); (ii) submitting a duly executed proxy bearing a later
          date; or (iii) appearing at the Jefferson Shareholder Meeting and
          notifying the Secretary of his or her intention to vote in
          person.  Proxies solicited by this Proxy Statement/Prospectus may
          be exercised only at the Jefferson Shareholder Meeting and any
          adjournment of the Jefferson Shareholder Meeting and will not be
          used for any other meeting.

               The accompanying proxy is being solicited by the Jefferson
          Board.  The cost of such solicitation will be borne by Jefferson. 
          In addition to the use of the mails, proxies may be solicited by
          personal interview, telephone or telegram by directors, officers
          and employees of Jefferson or Crestar without additional
          compensation.  Arrangements may also be made with brokerage
          houses and other custodians, nominees and fiduciaries for
          forwarding of solicitation material to beneficial owners of stock
          held of record by such persons.

               The Jefferson Board has no information that other matters
          will be brought before the meeting.  If, however, other matters
          are presented, the accompanying proxy will be voted in accordance

                                     -18-

          with the recommendations of the Jefferson Board with respect to
          such matters.

               As of the Record Date, the directors and executive officers
          of Jefferson beneficially owned a total of 417,969 shares
          (representing 31.9% of the outstanding shares of Jefferson Common
          Stock), and the directors of Crestar owned no Jefferson Common
          Stock.  The Jefferson directors have agreed with Crestar to
          recommend that Jefferson stockholders vote in favor of the Merger
          and to vote shares beneficially owned by such directors, and
          shares with respect to which they have the power to vote, in
          favor of the Merger.  See "Jefferson Security Ownership of
          Certain Beneficial Owners."

               For the reasons described below, the Jefferson Board has
          adopted the Agreement, believes the Merger is in the best
          interest of Jefferson and its shareholders and recommends that
          shareholders of Jefferson vote FOR approval of the Agreement.  In
          making its recommendation, the Jefferson Board considered, among
          other things, the opinion of Scott & Stringfellow that the Merger
          Consideration was fair to Jefferson shareholders from a financial
          point of view.  See "The Merger -- Background of the Merger,"
          "-- Reasons and Basis for the Merger," and "-- Opinion of
          Financial Advisor."

               The address of Crestar is 919 East Main Street, Richmond,
          Virginia 23219 and its telephone number is (804) 782-5000.  The
          address of Jefferson is 550 Broadview Avenue, Warrenton, Virginia
          22186 and its telephone number is (703) 347-3531.


                                     -19-
                                      THE MERGER

               The detailed terms of the Merger are contained in the
          Agreement and Plan of Reorganization, attached as Annex I to this
          Proxy Statement/Prospectus.  The following discussion describes
          the more important aspects of the Merger and the terms of the
          Agreement.  This description is not complete and is qualified by
          reference to the Agreement which is incorporated by reference
          herein.

          Background and Reasons

               In early 1994, the Jefferson Board of Directors came to a
          determination that additional capital was required in order to
          effect and maintain profitable growth and to eliminate regulatory
          threats to its viability resulting from its marginal capital
          levels.  However, the Board determined that there was no present
          market interest in the purchase of additional shares of Jefferson
          Common Stock and that, given the current trend in the
          consolidation of financial institutions within the Commonwealth
          of Virginia, the maximum value to shareholders could be
          recognized only by the sale of the institution.

               In February 1994, a member of the Jefferson Board had
          preliminary discussions with representatives of Scott &
          Stringfellow on the possible sale of Jefferson to maximize
          shareholder value.  At a meeting of the Board of Directors held
          on March 1, 1994, the Board reviewed a proposal by Scott &
          Stringfellow to solicit offers to purchase Jefferson.  Following
          that review, Jefferson entered into a contract with Scott &
          Stringfellow to perform a valuation analysis and plan of sale
          which were presented to the Board on April 5, 1994.  The Board of
          Directors, as of April 14, 1994, unanimously authorized Scott &
          Stringfellow to solicit purchase offers.

               In May 1994, Scott & Stringfellow prepared a confidential
          information memorandum and request for bids and submitted it to
          twenty potential acquirers.  In response to that invitation,
          Crestar and another Virginia financial institution submitted
          letters of interest both dated June 28, 1994.  In addition, one
          other financial institution expressed an interest in purchasing
          only the Charlottesville branches, but did not indicate a value
          for such transaction.

               On July 5, 1994, the Board of Directors met with the
          representatives of Scott & Stringfellow to review the bidding
          process, the two letters of interest as well as the general
          financial condition and other information concerning the two
          potential acquirers.   The Board then authorized the Chairman to
          appoint a Merger and Acquisition Committee to meet with
          representatives of the two interested potential acquirers.  The
          Merger and Acquisition Committee was composed of the President

                                     -20-

          and Chief Executive Officer and four outside directors.  On July
          11, 1994, the Merger and Acquisition Committee met with
          representatives of each of the potential acquirers to discuss
          their respective interests in acquiring Jefferson.  Thereafter,
          the interested parties conducted their due diligence examination
          of Jefferson.  By August 11, 1994, both Crestar and the other
          interested party had submitted their written bids.

               On August 12, 1994, the Jefferson Board of Directors met
          with representatives of Crestar and then with representatives of
          the other bidder to discuss the respective bid offers.  The Board
          then discussed the offers with the representatives of Scott &
          Stringfellow as well as Jefferson's special counsel.  At the
          direction of the Board, Scott & Stringfellow then engaged in
          further negotiations with representatives of both entities at
          which time both institutions submitted final offers.  After
          considering the respective offers and the respective strengths of
          each bidder, the value of their respective stock, and each
          bidder's plans for the employees of Jefferson, the Board
          unanimously approved the Crestar offer subject to the negotiation
          and execution of an acceptable definitive merger agreement.  At
          that time, Jefferson entered into an agreement with Crestar not
          to solicit or seek offers for the acquisition of Jefferson
          pending negotiations of the definitive agreement and to negotiate
          such a definitive agreement in good faith.  During the period of
          negotiation, representatives of Jefferson, its independent
          accountants, special counsel and Scott & Stringfellow performed a
          limited due diligence review of Crestar.

               On September 1, 1994, the Board of Directors of Jefferson
          met and considered the results of the review of Crestar and
          received Scott & Stringfellow's favorable fairness opinion
          regarding the proposed transaction.  The Board at that time
          unanimously approved the Agreement, directed that the President
          and Chief Executive Officer execute and deliver the Agreement,
          called for a special meeting of Jefferson stockholders to
          consider and vote on the Agreement and unanimously adopted a
          resolution recommending that the Agreement be approved by the
          stockholders of Jefferson.

          Opinion of Financial Advisor

               Jefferson retained Scott & Stringfellow to act as
          Jefferson's financial advisor and to obtain bids from qualified
          entities interested in purchasing Jefferson.  Scott &
          Stringfellow is a full service investment banking and brokerage
          firm headquartered in Richmond, Virginia, that provides a broad
          array of services to individuals, corporations, financial
          institutions and state and local governments.  The Financial
          Institutions Group of Scott & Stringfellow actively works with
          financial institutions in Virginia, North Carolina, the District
          of Columbia, Maryland, and West Virginia on these and other

                                     -21-

          matters.  As part of its investment banking practice, it is
          continually engaged in the valuation of financial institutions
          and their securities in connection with mergers and acquisitions,
          negotiated underwritings, and secondary distributions of listed
          and unlisted securities.  Scott & Stringfellow was selected by
          the Jefferson Board of Directors based upon its expertise and
          reputation in providing valuation and merger and acquisition and
          advisory services to financial institutions.  Scott &
          Stringfellow makes a market in the Jefferson Common Stock and its
          analysts follow and publish reports about Jefferson.

               On September 1, 1994, at the meeting at which the Jefferson
          Board of Directors approved and adopted the Agreement, Scott &
          Stringfellow delivered a written opinion ("Opinion") to the
          Jefferson Board that as of such date, the Merger Consideration to
          be received by Jefferson shareholders, $17.00 per share in cash,
          Crestar Common Stock, or a mix thereof (subject to certain
          limitations on the cash component of the consideration), was fair
          to the shareholders of Jefferson from a financial point of view. 
          Such Opinion was updated as of the date of this Proxy
          Statement/Prospectus.  No instructions or limitations were given
          or imposed by Jefferson's Board upon Scott & Stringfellow with
          respect to the investigations made or procedures followed by them
          in rendering the Opinion.

               The full text of the Opinion, which sets forth the
          assumptions made, matters considered and limits on the review
          undertaken, is set forth and attached hereto in Annex III to this
          Proxy Statement/Prospectus and is incorporated herein by
          reference.  Jefferson shareholders are urged to read the Opinion
          in its entirety.  The following is a summary of certain analyses
          performed by Scott & Stringfellow which were the bases of such
          Opinion.

               In developing its Opinion, Scott & Stringfellow reviewed and
          analyzed: (i) the Agreement; (ii) the Registration Statement and
          this Proxy Statement/Prospectus; (iii) Jefferson's audited
          financial statements for the four years ended September 30, 1993;
          (iv) Jefferson's unaudited financial statements for the quarter
          and nine months ended June 30, 1993 and 1994, and other internal
          information relating to Jefferson prepared by Jefferson's
          management; (v) information regarding the trading market for the
          Jefferson Common Stock and the Crestar Common Stock and the price
          ranges within which the respective stocks have traded; (vi) the
          relationship of prices paid to relevant financial data such as
          net worth, earnings, deposits and assets in certain thrift and
          thrift holding company mergers and acquisitions in the
          southeastern United States and in Virginia in recent years; (vii)
          Crestar's annual reports to shareholders and its audited
          financial statements for the four years ended December 31, 1993;
          and (viii) Crestar's unaudited financial statements for the
          quarter and six months ended June 30, 1993 and 1994 and other

                                     -22-
          internal information relating to Crestar prepared by Crestar's
          management.  Scott & Stringfellow has discussed with members of
          Jefferson's and Crestar's management past and current business
          operations, the background of the Merger, the reasons and basis
          for the Merger, results of regulatory examinations, and the
          business and future prospects of Jefferson and Crestar
          individually and as combined entity, as well as other matters
          relevant to its inquiry.  Scott & Stringfellow has conducted such
          other studies, analysis and investigations particularly of the
          banking and thrift industries, and considered such other
          information as it deemed appropriate, the material portion of
          which is described below.  Finally, Scott & Stringfellow also
          took into account its assessment of general economic, market and
          financial conditions and its experience in other transactions, as
          well as its experience in securities valuations and knowledge of
          the commercial banking and thrift industries generally.

               Scott & Stringfellow relied without independent verification
          upon the accuracy and completeness of all of the financial and
          other information reviewed by it and discussed with it for
          purposes of its Opinion.  With respect to financial forecasts
          reviewed by Scott & Stringfellow in rendering its Opinion, Scott
          & Stringfellow assumed that such financial forecasts were
          reasonably prepared on the basis reflecting the best currently
          available estimates and judgement of the managements of Jefferson
          and Crestar as to the future financial performance of Jefferson
          and Crestar, respectively.  Scott & Stringfellow did not make an
          independent evaluation or appraisal of the assets or liabilities
          of Jefferson and Crestar nor was it furnished with any such
          appraisal.

               The summary set forth below does not purport to be a
          complete description of the analyses performed by Scott &
          Stringfellow in this regard.  The preparation of a fairness
          opinion involves various determinations as to the most
          appropriate and relevant methods of financial analysis and the
          application of these methods to the particular circumstances and,
          therefor, such an opinion is not readily susceptible to summary
          description.  Accordingly, notwithstanding the separate factors
          discussed below, Scott & Stringfellow believes that its analyses
          must be considered as a whole and that selecting portions of its
          analysis and of the factors considered by it, without considering
          all analyses and factors, could create an incomplete view of the
          evaluation process underlying its Opinion.  In performing its
          analyses, Scott & Stringfellow made numerous assumptions with
          respect to industry performance, business and economic conditions
          and other matters, many of which are beyond Jefferson's and
          Crestar's control.  The analyses performed by Scott &
          Stringfellow are not necessarily indicative of actual values or
          future results which may be significantly more or less favorable
          than suggested by such analyses.  Additionally, analyses relating
          to the values of businesses do not purport to be appraisals or to

                                     -23-

          reflect the prices at which business actually may be sold.  No
          company or transaction utilized in Scott & Stringfellow's
          analyses was identical to Jefferson or Crestar.  Accordingly,
          such analyses are not based solely upon arithmetic calculations;
          rather they involve complex considerations and judgements
          concerning differences in financial and operating characteristics
          of the relevant companies, the timing of relevant transactions,
          and prospective buyer interest, as well as other factors that
          could affect public trading values of the company or companies to
          which they are being compared.

               Scott & Stringfellow evaluated the financial terms of the
          transaction using standard valuation methods, including a
          discounted cash flow analysis, a market comparable analysis, a
          comparable acquisition analysis, and a dilution analysis.

               Discounted Cash Flow Analysis.  Scott & Stringfellow
          performed a discounted cash flow analysis under various
          projections to estimate the fair market value of Jefferson Common
          Stock.  Among other things, Scott & Stringfellow considered a
          range of asset and earnings growth for Jefferson of between 3%
          and 10% and required equity capital levels of between 4.25% and
          5.00% of assets.  A range of discount rates from 10% to 12% were
          applied to the cash flows resulting from the projections during
          the first five years and the residual values.  The residual
          values were estimated by capitalizing the projected final year
          earnings by the discount rates, less the projected long-term
          growth rate of Jefferson's earnings.  The discount rates, growth
          rates and capital levels were chosen based on what Scott &
          Stringfellow, in its judgement, considered to be appropriate
          taking into account, among other things, Jefferson's past and
          current financial performance and conditions, the general level
          of inflation, rates of return for fixed income and equity
          securities in the marketplace generally and particularly in the
          banking industry.  In all scenarios considered, the present value
          of Jefferson Common Stock was calculated at less than the value
          of the consideration to be received from Crestar pursuant to the
          Merger.

               Comparable Acquisition Analysis.  Scott & Stringfellow
          compared the relationship of prices paid to relevant financial
          data such as tangible net worth, assets, deposits and earnings in
          twenty-nine thrift and thrift holding company mergers and
          acquisitions in the Southeastern United States (defined for this
          purpose as the states of Virginia, the District of Columbia,
          Maryland, North Carolina, South Carolina, Georgia and West
          Virginia) since January 1, 1993, representing all such
          transactions known to Scott & Stringfellow to have occurred
          during this period involving thrift and thrift holding companies
          with assets of less than $1 billion, and in particular to all
          such transactions that have been announced since January 1, 1993
          in Virginia, with the proposed Merger and found the consideration

                                     -24-

          to be received from Crestar to be within the relevant pricing
          ranges acceptable for such recent transactions.  Specifically,
          based upon the eight most recent transactions announced in
          Virginia since January 1, 1993, other than the Jefferson Merger,
          the average price to tangible book value in these transactions
          was 131%, compared with 177% for Jefferson, the average price to
          earnings ratio was 11.0x, compared to reported losses for
          Jefferson over the last twelve months prior to the announcement
          of the Merger, the average premium to deposits was 11.7% compared
          with 9.0% for Jefferson, and the average premium to assets was
          8.7% compared with 7.9% for Jefferson.  For purposes of computing
          the information with respect to the Merger, $17.00 per share of
          consideration for each share of Jefferson Common Stock was used.

               Analysis of Crestar and Virginia Bank Group.  Scott &
          Stringfellow analyzed the performance and financial condition of
          Crestar relative to the Virginia Bank Group consisting of
          Crestar, Central Fidelity Banks, Inc., F&M National Corp., First
          Virginia Banks, Inc., George Mason Bankshares, Inc., Jefferson
          Bankshares, Inc., Piedmont BankGroup, Inc., Premier Bankshares,
          Corp., and Signet Banking Corp.  Certain financial information
          compared was, among other things, information relating to
          tangible equity to assets, loans to deposits, net interest
          margin, nonperforming assets, total assets, non-accrual loans,
          and efficiency ratio, as well as a comparison of common stock
          liquidity and common stock prices as of August 10, 1994. 
          Additional valuation information compared for the twelve-month
          period ended June 30, 1994, and stock prices as of August 10,
          1994, was (i) price to tangible book value ratio which was 1.94x
          for Crestar, compared to an average of 1.68x for the Virginia
          Bank Group, (ii) price to earnings ratio which was 11.0x for
          Crestar, compared to an average of 11.2x for the Virginia Bank
          Group, (iii) return on average assets which was 1.25% for
          Crestar, compared to an average of 1.31% for the Virginia Bank
          Group, (iv) return on average equity which was 15.8% for Crestar,
          compared to an average of 14.8% for the Virginia Bank Group, and
          (v) a dividend yield of 3.24% for Crestar, compared to an average
          of 3.03% for the Virginia Bank Group.  Overall, in the opinion of
          Scott & Stringfellow, Crestar's operating performance, financial
          condition, and liquidity for the Crestar Common Stock were better
          than the Virginia Bank Group average and Crestar's market value
          was reasonable when compared to the Virginia Bank Group.

               Dilution Analysis.  Based upon publicly available financial
          information on Jefferson and Crestar, Scott & Stringfellow
          considered the effect of the transaction on the book value,
          earnings, and market value of Jefferson and Crestar.  Scott &
          Stringfellow concluded from this analysis that the transaction
          would have a significant positive effect on Jefferson and the
          Jefferson Shareholders in that, the Merger Consideration to be
          received by Jefferson stockholders would represent a substantial
          increase in the historical dividends per share (Jefferson pays no

                                     -25-
          dividend), net income per share (Jefferson had a loss from
          operations for the twelve months ended June 30, 1994), and book
          value per share of Jefferson Common Stock (book value will
          increase $1.29 per share or 14.4%).  There can be no assurance
          that pro forma amounts are indicative of future results.  See
          "Comparative Per Share Data."

               Pursuant to an engagement letter dated April 14, 1994
          between Jefferson and Scott & Stringfellow, in exchange for its
          services, Scott & Stringfellow will receive a fee of 1% of the
          total market value of consideration received by Jefferson
          Shareholders or $231,143, payable at closing, provided that the
          fee shall be reduced by $3,600 for services previously billed and
          paid.  If the Merger is not consummated, Jefferson also has
          agreed to reimburse Scott & Stringfellow for its reasonable out-
          of-pocket expenses, including all reasonable fees and
          disbursements of counsel.

          Effective Time of the Merger

               The Merger will become effective at the time the Articles of
          Merger to be filed with the SCC on the date of the closing of the
          Merger are made effective (the "Effective Time of the Merger"). 
          The Effective Time of the Merger is expected to occur on
          January 20, 1995.  Either Jefferson or Crestar may terminate the
          Agreement if the Merger has not been consummated by June 30,
          1995.  See "Termination."

               Until the Effective Time of the Merger occurs, Jefferson
          shareholders will retain their rights as shareholders to vote on
          matters submitted to them by the Jefferson Board.

          Determination of Exchange Ratio and Exchange for Crestar Common
          Stock

               Crestar valued Jefferson Common Stock for purposes of the
          exchange at $17 per share.  The valuation of Jefferson Common
          Stock was based upon the potential value of Jefferson Common
          Stock, the nature of Jefferson's banking and savings bank
          businesses, and Jefferson's deposit base, market share and market
          franchise in and around the Warrenton, Charlottesville, Luray,
          Leesburg, Front Royal and Culpeper areas.  Each share of
          Jefferson Common Stock (other than shares held by Crestar and
          shares to be exchanged for cash) will be converted into the
          number of shares of Crestar Common Stock determined by dividing
          $17.00 per share of Jefferson Common Stock (the "Price Per
          Share") by the Average Closing Price (the result of the quotient
          determined by dividing the Price Per Share by the Average Closing
          Price being called the Exchange Ratio), subject to adjustment in
          certain circumstances.  The Exchange Ratio at the Effective Time
          of the Merger will be adjusted to reflect any consolidation,
          split-up, other subdivisions or combinations of Crestar Common

                                     -26-







          Stock, any dividend payable in Crestar Common Stock, or any
          capital reorganization involving the reclassification of Crestar
          Common Stock subsequent to the date of the Agreement.  Based on
          the $41.25 closing price for Crestar Common Stock on the NYSE on
          October 31, 1994, the Exchange Ratio would have been .412 shares
          of Crestar Common Stock per share of Jefferson Common Stock. 
          Based on the 1,310,976 shares of Jefferson Common Stock
          outstanding as of the Record Date, and assuming that no cash is
          to be paid to Jefferson shareholders in connection with the
          Merger, such Exchange Ratio would have resulted in the issuance
          of approximately 540,211 shares of Crestar Common Stock in the
          Merger.  Such number of shares will vary to the extent that
          (i) shares of Jefferson Common Stock are exchanged for cash and
          (ii) the components of the Exchange Ratio calculation change
          prior to the Effective Time of the Merger.  The number of shares
          of Crestar Common Stock to be issued in connection with the
          Merger also will increase to the extent outstanding options to
          purchase 74,512 shares of Jefferson Common Stock are exercised
          prior to the Effective Time of the Merger.

               Following the Effective Time of the Merger, former
          shareholders of Jefferson will be mailed a Letter of Transmittal
          which will set forth the procedures that should be followed for
          exchange of Jefferson Common Stock for Crestar Common Stock.

               Shareholders of Jefferson who elect to receive Crestar
          Common Stock or who fail to return the Cash Option Form in a
          timely manner, upon surrender of their certificates for
          cancellation, will be entitled to receive certificates
          representing the number of whole shares of Crestar Common Stock
          for which such shares have been submitted for exchange and cash
          in lieu of any fractional share interest on the basis of the
          Exchange Ratio.

          Cash Election; Election Procedures

               Holders of shares of Jefferson Common Stock will be given
          the option of exchanging their shares for the Price Per Share
          ($17.00) in cash (subject to all applicable withholding taxes),
          provided that the number of shares that may be exchanged for cash
          will not exceed 40% of the outstanding shares of Jefferson Common
          Stock immediately prior to the Effective Time of the Merger.  The
          cash election must be made at the time Jefferson shareholders
          vote on the Merger, and, once such vote has been taken, cash
          elections will be irrevocable.  If the aggregate number of shares
          for which a cash election is made exceeds 40% of the outstanding
          shares of Jefferson Common Stock immediately prior to the
          Effective Time of the Merger, Crestar first will pay cash for
          shares submitted for cash exchange by each holder of 100 or fewer
          Jefferson shares (if such holder has submitted all his shares for
          cash exchange) and then will pay cash for the remaining shares
          submitted for cash pro rata.  Shares not exchanged for cash after

                                     -27-

          proration will be exchanged for Crestar Common Stock at the
          Exchange Ratio.

               An election to receive cash will be properly made only if
          Jefferson has received a properly completed Cash Option Form in
          accordance with the procedures and within the time period set
          forth in the form.  A Cash Option Form will be properly completed
          only if accompanied by certificates representing all shares of
          Jefferson Common Stock covered thereby.

               IF A JEFFERSON SHAREHOLDER ELECTS TO SURRENDER SHARES FOR
          CASH, HE MUST FILE THE CASH OPTION FORM ACCOMPANYING THIS PROXY
          STATEMENT/PROSPECTUS PRIOR TO OR AT THE JEFFERSON SHAREHOLDER
          MEETING.  ANY JEFFERSON SHAREHOLDER WHO DOES NOT COMPLETE AND
          RETURN A CASH OPTION FORM PRIOR TO OR AT THE JEFFERSON
          SHAREHOLDER MEETING CAN ONLY RECEIVE CRESTAR COMMON STOCK IN THE
          MERGER.  ONCE THE VOTE ON THE MERGER HAS BEEN TAKEN AT THE
          JEFFERSON SHAREHOLDER MEETING, THE CASH ELECTION IS IRREVOCABLE. 
          Jefferson will hold the certificates in safekeeping pending the
          Effective Time of the Merger, at which time they will be
          exchanged for cash by Crestar, or in the event of proration, cash
          and Crestar Common Stock.  If the Merger is not consummated,
          Jefferson will return the certificates.

          Business of Jefferson Pending the Merger

               Jefferson has agreed that until the Effective Time of the
          Merger, it will operate its business substantially as presently
          operated, in the ordinary course, and in general conformity with
          applicable laws and regulations, and, consistent with such
          operation, it will use its best efforts to preserve intact its
          present business organizations and its relationships with persons
          having business dealings with it.  Without limiting the
          generality of the foregoing, Jefferson has agreed that it will
          not, without the prior written consent of Crestar, (i) make any
          change in the salaries, bonuses or title of any officer;
          (ii) make any change in the title, salaries or bonuses of any
          other employee, other than those permitted by current employment
          policies in the ordinary course of business, any of which changes
          will be reported promptly to Crestar; (iii) enter into any bonus,
          incentive compensation, deferred compensation, profit sharing,
          thrift, retirement, pension, group insurance or other benefit
          plan or any employment or consulting agreement or increase
          benefits under existing plans; (iv) create or otherwise become
          liable with respect to any indebtedness for money borrowed or
          purchase money indebtedness except in the ordinary course of
          business; (v) amend its Charter or By-laws; (vi) issue or
          contract to issue any shares of Jefferson capital stock or
          securities exchangeable for or convertible into capital stock
          except (x) up to 75,250 shares of Jefferson Common Stock issuable
          pursuant to options to purchase Jefferson Common Stock
          ("Jefferson Options") outstanding as of June 30, 1994, or (y)

                                     -28-

          pursuant to the Stock Option Agreement; (vii) purchase any shares
          of Jefferson capital stock; (viii) enter into or assume any
          material contract or obligation, except in the ordinary course of
          business; (ix) waive, release, compromise or assign any right or
          claim involving $75,000 or more; (x) propose or take any other
          action which would make any representation or warranty in Section
          3.1 of the Agreement untrue; (xi) introduce any new products or
          services or change the rate of interest on any deposit instrument
          to above-market interest rates; (xii) make any change in policies
          respecting extensions of credit or loan charge-offs; (xiii)
          change reserve requirement policies; (xiv) change securities
          portfolio policies; (xv) acquire a policy or enter into any new
          agreement, amendment or endorsement or make any changes relating
          to insurance coverage, including coverage for its directors and
          officers, which would result in an additional payment obligation
          of $50,000 or more; (xvi) propose or take any action with respect
          to the closing of any branches; (xvii) amend the terms of the
          Jefferson Options; (xviii) amend the terms of the written
          severance agreements identified in the Agreement except that such
          agreements may be amended to extend their term to no later than
          September 30, 1995; or (xix) make any change in any tax election
          or accounting method or system of internal accounting controls,
          except as may be appropriate to conform to any change in
          regulatory accounting requirements or generally accepted
          accounting principles.  Jefferson has further agreed that,
          between the date of the Agreement and the Effective Time of the
          Merger, it will consult and cooperate with Crestar regarding
          (i) loan portfolio management, including management and work-out
          of nonperforming assets, and credit review and approval
          procedures, including notice to Crestar's Credit Review
          Department Management of any new nonresidential loans in excess
          of $500,000, and (ii) securities portfolio and funds management,
          including management of interest rate risk.

          Conditions to Consummation of the Merger

               Consummation of the Merger is conditioned upon the approval
          of the holders of two-thirds of the outstanding Jefferson Common
          Stock entitled to vote at the Jefferson Shareholder Meeting.  The
          Merger must be approved by the Federal Reserve Board, the OTS and
          the SCC, which approvals are expected to be received.  The
          obligations of Jefferson and Crestar to consummate the Merger are
          further conditioned upon (i) the accuracy of the representations
          and warranties of Jefferson and Crestar contained in the
          Agreement, including without limitation the representation and
          warranty that there has been no material adverse change in the
          condition (financial or otherwise) of Crestar or Jefferson from
          June 30, 1994 (except with respect to Jefferson's failure to meet
          the risk-based capital requirement as of such date); (ii) the
          performance of all covenants and agreements contained in the
          Agreement, including without limitation the establishment of the
          accruals, reserves and charge-offs as may be necessary to conform

                                     -29-

          Jefferson's accounting and credit loss reserve practices and
          methods to those of Crestar Bank as such practices and methods
          are to be applied from and after the Effective Time of the
          Merger; (iii) the receipt of an opinion of Hunton & Williams,
          counsel to Crestar and Crestar Bank, with respect to certain of
          the tax consequences of the Merger described herein under "--
          Certain Federal Income Tax Consequences;" (iv) the receipt by
          Crestar of certain evidence of title relating to Jefferson's
          branches; (v) the approval for listing on the NYSE of the shares
          of Crestar Common Stock at the Effective Time of the Merger; (vi)
          the receipt of opinions of counsel with respect to certain legal
          matters; and (vii) the shares of Crestar Common Stock to be
          issued in the Merger will have been duly registered under the
          1933 Act and applicable state securities laws, and such
          registration will not be subject to a stop order or any
          threatened stop order by the SEC or any applicable state
          securities authority.

               Crestar and Jefferson may waive any condition to their
          obligations to consummate the Merger except the requisite
          approval of Jefferson's shareholders and regulatory authorities.

          Stock Option Agreement

               Crestar and Jefferson entered into the Stock Option
          Agreement, dated as of September 1, 1994, pursuant to which
          Jefferson issued to Crestar an option (the "Option") to purchase
          up to 260,864 shares of Jefferson Common Stock at a purchase
          price of $15 per share.  The Stock Option Agreement was entered
          into by Jefferson as a condition of, and an inducement to,
          Crestar to execute the Agreement.  The Stock Option Agreement is
          intended to increase the likelihood that the Merger will be
          consummated in accordance with the terms of the Agreement. 
          Consequently, certain aspects of the Stock Option Agreement may
          have the effect of discouraging persons who might now or prior to
          the consummation of the Merger be interested in acquiring
          Jefferson from considering or proposing such an acquisition, even
          if such persons were prepared to pay a higher price per share for
          the Jefferson Common Stock than the Merger Consideration
          contemplated by the Agreement.  Certain attempts to acquire
          Jefferson would cause the Option granted under the Stock Option
          Agreement to become exercisable, as described below, and would
          trigger Crestar's right to exercise the Option.  The existence of
          the Option would significantly increase the cost to a potential
          acquiror of acquiring Jefferson compared to its cost had the
          Stock Option Agreement not been entered into due to the increase
          in the number of shares of Jefferson Common Stock which would
          exist as a result of Crestar's exercise of the Option.  Such
          increased cost might discourage a potential acquiror from
          considering or proposing an acquisition or might result in a
          potential acquiror proposing to pay a lower price per share to
          acquire Jefferson than it might otherwise have proposed to pay

                                     -30-

          due to the larger number of shares of Jefferson Common Stock then
          outstanding. 

               The option is exercisable only upon the occurrence of a
          Purchase Event (as defined below).  A Purchase Event means any of
          the following events: (i) without Crestar's prior written
          consent, Jefferson shall have authorized, recommended or publicly
          proposed, or entered into an agreement with any person (other
          than Crestar or any subsidiary thereof) (A) to effect a merger,
          consolidation or similar transaction, (B) for the disposition, by
          sale, lease, exchange or otherwise, of 25% or more of the
          consolidated assets of Jefferson and its subsidiaries or (C) for
          the issuance, sale or other disposition of securities
          representing 25% or more of the voting power of Jefferson or any
          of its subsidiaries (collectively referred to as an "Acquisition
          Transaction"); or (ii) any person (other than Crestar or any
          subsidiary thereof) shall have acquired beneficial ownership of
          25% or more of Jefferson Common Stock.

               The Stock Option Agreement terminates in accordance with its
          terms on the date on which occurs the earliest of: (i) the
          Effective Time of the Merger (as defined in the Agreement); (ii)
          a termination of the Agreement in accordance with its terms
          (other than by Crestar under certain circumstances) prior to the
          occurrence of a Purchase Event or a Preliminary Purchase Event
          (as defined below); (iii) 12 months following a termination of
          the Agreement by Crestar under certain circumstances; or (iv) 12
          months after the termination of the Agreement in accordance with
          its terms following the occurrence of a Purchase Event or a
          Preliminary Purchase Event.

               A Preliminary Purchase Event means any of the following
          events: (i) any person (other than Crestar) shall have commenced
          a tender offer or exchange offer to acquire 10% or more of
          Jefferson Common Stock (a "Tender Offer"); or (ii) Jefferson's
          shareholders shall have failed to adopt the Agreement at a
          meeting called for such purpose or such meeting shall not have
          been held or shall have been canceled or the Jefferson Board
          shall have withdrawn its recommendation to shareholders, in each
          case following the public announcement of (A) a Tender Offer, (B)
          a proposal to engage in an Acquisition Transaction, or (C) the
          filing of an application or notice to engage in an Acquisition
          Transaction.

          Termination

               The Agreement will be terminated, and the Merger abandoned,
          if the shareholders of Jefferson will not have given the approval
          of the Merger.  Notwithstanding such approval by such
          shareholders, the Agreement may be terminated at any time prior
          to the Effective Time of the Merger, by:  (i) the mutual consent
          of Crestar, Crestar Bank and Jefferson, as expressed by their

                                     -31-

          respective Boards of Directors; (ii) either Crestar or Crestar
          Bank on the one hand or Jefferson on the other hand, as expressed
          by their respective Boards of Directors, if the Merger has not
          occurred by June 30, 1995, provided that the failure of the
          Merger to so occur will not be due to a willful breach of any
          representation, warranty, covenant or agreement by the party
          seeking to terminate the Agreement; (iii) by Crestar and Crestar
          Bank in writing authorized by its respective Board of Directors
          if Jefferson has, or by Jefferson in writing authorized by its
          Board of Directors, if Crestar or Crestar Bank has, in any
          material respect, breached (A) any covenant or agreement
          contained in the Agreement, or (B) any representation or warranty
          contained in the Agreement, in any case if such breach has not
          been cured by the earlier of 30 days after the date on which
          written notice of such breach is given to the party committing
          such breach or the Closing Date; provided that it is understood
          and agreed that either party may terminate the Agreement on the
          basis of any such material breach of any representation or
          warranty contained in the Agreement notwithstanding any
          qualification therein relating to the knowledge of the other
          party; (iv) either Crestar or Crestar Bank on the one hand or
          Jefferson on the other hand, as expressed by their respective
          Boards of Directors, in the event that any of the conditions
          precedent to the obligations of such parties to consummate the
          Merger have not been satisfied or fulfilled or waived by the
          party entitled to so waive on or before the Closing Date,
          provided that no party will be entitled to terminate the
          Agreement pursuant to this provision if the condition precedent
          or conditions precedent which provide the basis for termination
          can reasonably be and are satisfied within a reasonable period of
          time, in which case, the Closing Date will be appropriately
          postponed; (v) Crestar and Crestar Bank, if the Boards of
          Directors of Crestar and Crestar Bank will have determined in
          their sole discretion, exercised in good faith, that the Merger,
          has become inadvisable or impracticable by reason of (A) the
          threat or the institution of any litigation, proceeding or
          investigation to restrain or prohibit the consummation of the
          transactions contemplated by the Agreement or to obtain other
          relief in connection with the Agreement or (B) public
          commencement of a competing offer for Jefferson Common Stock
          which is significantly better than Crestar's offer, and which
          Crestar certifies to Jefferson, in writing, it is unwilling to
          meet; (vi) Crestar, Crestar Bank or Jefferson, if the Federal
          Reserve Board, the OTS, or the SCC deny approval of the Merger
          and the time period for all appeals or requests for
          reconsideration has run; or (vii) Crestar if, following Crestar's
          pre-merger review of Jefferson's loan portfolio, such pre-merger
          review reveals that there are potential losses in the loan
          portfolio since June 30, 1994 which would cause a reduction of
          Jefferson's shareholders' equity by 10% or more from that
          reflected in the Jefferson financial statements at June 30, 1994;
          provided, however, that such reduction in Jefferson's shareholder

                                     -32-



          equity will be exclusive of any change in Jefferson's shareholder
          equity resulting from any credit or reserve adjustments of which
          Crestar has informed Jefferson as disclosed in a Schedule
          attached to the Agreement.

               In the event of the termination and abandonment of the
          Agreement and the Merger pursuant to the above, the Agreement,
          other than provisions relating to confidentiality of information
          obtained by the parties and to the payment of expenses relating
          to the Merger, shall become void and of no effect, without any
          liability on the part of any party or its directors or officers,
          provided that nothing contained in the Agreement will serve to
          relieve any party from liability for a willful breach of the
          Agreement.

          Accounting Treatment

               The Merger is to be accounted for as a purchase in
          accordance with generally accepted accounting principles as
          outlined in Accounting Principles Board Opinion No. 16, "Business
          Combinations."

          Operations After the Merger

               After consummation of the Merger, Crestar Bank will continue
          generally to conduct the business presently conducted by
          Jefferson, with the additional services discussed above.

               Crestar Bank will undertake to continue employment of all
          branch personnel who meet Crestar's employment qualification
          requirements and needs, either at existing Jefferson offices or
          at Crestar offices.  Jefferson non-branch personnel terminated as
          a result of the Merger will be interviewed prior to the Effective
          Time of the Merger for open positions within Crestar Bank or a
          subsidiary of Crestar.  Crestar or Crestar Bank will pay a
          severance benefit to each person, other than those persons who
          have entered into written severance agreements with Jefferson and
          that are identified in the Agreement, who is an employee of
          Jefferson at the Effective Time of the Merger and who (x) is not
          offered a comparable position with Crestar Bank or a subsidiary
          of Crestar (the acceptance of a position with Crestar Bank or a
          subsidiary of Crestar will establish that such position was
          comparable) or (y) is terminated without cause within six months
          after the Effective Time of the Merger.  The amount of such
          severance benefit will equal one week of such employee's base pay
          (as in effect immediately before the Effective Time of the
          Merger) for each full year of service with Jefferson up to 20
          years and two weeks of such base pay for each full year of
          service with Jefferson over 20 years, but in no case less than
          four weeks' base pay.  Each person who is a Jefferson employee at
          the Effective Time of the Merger will be paid promptly after the
          Effective Time of the Merger for all accrued but unused vacation

                                     -33-
          time through December 31, 1994, or, if earlier, the Effective
          Time of the Merger as set forth on the books of Jefferson.  Out-
          placement counseling will be available through the Virginia
          Employment Commission for any Jefferson employees who are
          entitled to severance benefits from Crestar under the Agreement
          or under a written severance agreement.

          Interest of Certain Persons in the Merger

               Certain members of Jefferson's management may be deemed to
          have interests in the Merger in addition to their interests as
          shareholders of Jefferson generally.  In each case, the Board of
          Directors of Jefferson was aware of their potential interests,
          and considered them, among other matters, in approving the
          Agreement and the transactions contemplated thereby.

               Indemnification.  After the Effective Time of the Merger,
          Crestar acknowledges its obligation to provide, and has agreed to
          provide, indemnification to the directors, employees and officers
          of Jefferson as if they had been directors, employees or officers
          of Crestar prior to the Effective Time of the Merger, to the
          extent permitted under the VSCA and the Articles of Incorporation
          and Bylaws of Crestar as in effect as of the date of the
          Agreement.  Such indemnification will continue for six years
          after the Effective Time of the Merger, provided that any right
          to indemnification in respect of any claim asserted or made
          within such six year period will continue until final disposition
          of such claim.  Crestar will provide officers and directors
          liability insurance coverage to all Jefferson directors and
          officers, whether or not they become part of the Crestar
          organization after the Effective Time of the Merger, to the same
          extent it is provided to Crestar's officers and directors,
          provided that coverage will not extend to acts as to which notice
          has been given prior to the Effective Time of the Merger.

               Employment Agreements.  Jefferson has a written employment
          agreement ("Employment Agreement") with Thomas W. Winfree,
          Jefferson's President and Chief Executive Officer, for the period
          ending September 30, 1995.  Mr. Winfree's base salary under the
          contract for fiscal 1994 is $115,000 per year subject to annual
          upward adjustment by Jefferson's Board of Directors, but in no
          case more than an amount allowed by the OTS.  Mr. Winfree is
          entitled to additional compensation equal to two percent of
          Jefferson's net income after taxes for the then current fiscal
          year provided that the Board of Directors makes an annual
          determination that such additional compensation is not the result
          of unreasonable risk-taking to achieve short-term profits.  The
          contract also states that should Jefferson be merged with or
          acquired by another financial institution and that financial
          institution does not offer Mr. Winfree comparable employment,
          then he may, at his option, terminate the employment agreement
          and:  (i) be paid an amount equal to his annual salary times

                                     -34-







          2.99, which sum may be spread over a thirty six month period, at
          Mr. Winfree's option, for tax purposes; (ii) be paid additional
          compensation equal to 130,000 times the per share price of the
          merger or acquisition times two percent (or $44,200 based on the
          terms of the Agreement); and (iii) maintain his vested interest
          in any Jefferson pension plan, 401(k) plan or any stock option
          agreement as well as his group health plan continuation of
          coverage rights under Section 4980B(f) of the Internal Revenue
          Code (COBRA).

               Crestar and Thomas W. Winfree have agreed to negotiate in
          good faith and, prior to the Effective Time of the Merger, will
          use their best efforts to enter into a services agreement for the
          employment of Mr. Winfree, which employment will become effective
          upon the Effective Time of the Merger.  Any such services
          agreement will supersede in its entirety the rights and
          obligations of the parties pursuant to the existing Employment
          Agreement between Jefferson and Mr. Winfree.  Should Crestar and
          Mr. Winfree not enter into a new employment agreement prior to
          the Effective Time of the Merger, Crestar will honor the terms of
          the Employment Agreement.

               Thirteen officers of Jefferson have entered into severance
          agreements with Jefferson which state that if Jefferson is
          acquired by some other party, the Board of Directors of Jefferson
          will attempt to negotiate with the acquirer to provide such
          officers with a position of equal or greater status with the
          acquirer at the time of the acquisition.  The agreement further
          states that, if within 90 days after the acquisition, for reasons
          other than unsatisfactory performance, such officer's employment
          with the acquirer is terminated, there is a material reduction in
          the officer's position, status, working conditions,
          responsibilities or place of employment or at the end of the 90
          days the officer voluntarily terminates his or her employment,
          such officer shall be entitled to six months' salary as of the
          time of termination as severance pay.  If such officer, at the
          end of the 90 day period, decides not to terminate such
          employment, the severance agreement becomes null and void.  These
          severance agreements expire on September 30, 1995.

               Crestar Bank will assume Jefferson's obligation under the
          above-described written severance agreements and Crestar Bank
          will pay any severance benefits that may become payable under
          such agreements.  Except for such written severance agreements,
          Jefferson will take or cause to be taken such actions as are
          necessary to terminate its severance pay policies or plans
          effective prior to the Effective Time of the Merger.

               Prior to the Effective Time of the Merger, members of
          Jefferson's senior management group will be interviewed by
          Crestar with the goal of determining if there are mutually
          beneficial employment opportunities available within Crestar.

                                     -35-

               Advisory Board of Directors.  Crestar Bank will offer (a) up
          to six members of the Jefferson Board of Directors a position on
          Crestar Bank's local advisory board in Warrenton, Virginia, and
          (b) one member of Jefferson's Board of Directors a position on
          Crestar Bank's Greater Washington Region ("GWR") advisory board,
          for a term of one year commencing at the Effective Time of the
          Merger.  The Board of Directors of Jefferson will select such
          persons prior to the Effective Time of the Merger.  

               Other than as set forth above, no director or executive
          officer of Jefferson, Crestar or Crestar Bank has any direct or
          indirect material interest in the Merger, except in the case of
          directors and executive officers of Jefferson insofar as
          ownership of Jefferson Common Stock might be deemed such an
          interest.

          Stock Options

               Each holder of outstanding Jefferson Options will elect, by
          giving notice to Jefferson prior to the Closing Date, either to
          (a) allow the Jefferson Options to terminate at the Effective
          Time of the Merger and promptly following the Effective Time of
          the Merger receive a cash payment (subject to all applicable
          withholding taxes) equal to the excess of (i) the aggregate Price
          Per Share of the Jefferson Common Stock represented by his
          Jefferson Options less (ii) the aggregate exercise price of such
          Jefferson Options, (b) exercise the Jefferson Options for
          Jefferson Common Stock prior to the Closing Date and convert such
          Common Stock into Crestar Common Stock or elect to receive the
          Merger Consideration as provided in the Agreement, or (c) have
          the Jefferson Options assumed by Crestar.  Crestar agrees to make
          any cash payment required under the Agreement promptly following
          consummation of the Merger.  Jefferson Options that are assumed
          by Crestar will be converted into options to purchase Crestar
          Common Stock, the number and price of which will be determined in
          accordance with the Internal Revenue Code and the regulations
          promulgated thereunder.

          Effect on Jefferson Employee Benefits Plans

               All employees of Jefferson immediately prior to the
          Effective Time of the Merger who are employed by Crestar, Crestar
          Bank or another Crestar subsidiary immediately following the
          Effective Time of the Merger ("Transferred Employees") will be
          covered by Crestar's employee benefit plans as to which they are
          eligible based on their length of service, compensation, job
          classification, and position, including, where applicable, any
          incentive compensation plan.  Notwithstanding the foregoing,
          Crestar may determine to continue any of the Jefferson benefit
          plans for Transferred Employees in lieu of offering participation
          in Crestar's benefit plans providing similar benefits (e.g.,
          medical and hospitalization benefits), to terminate any of the

                                     -36-
          Jefferson benefit plans, or to merge any such benefit plans with
          Crestar's benefit plans.  Except as specifically provided in the
          Agreement and as otherwise prohibited by law, Transferred
          Employees' service with Jefferson will be recognized as service
          with Crestar for purposes of eligibility to participate and
          vesting, if applicable (but not for purposes of benefit accrual)
          under Crestar's benefit plans, subject to applicable break-in-
          service rules.

               Crestar agrees that any pre-existing condition, limitation
          or exclusion in its health plans will not apply to Transferred
          Employees or their covered dependents who are covered under a
          medical or hospitalization indemnity plan maintained by Jefferson
          on the date of the Merger and who then change coverage to
          Crestar's medical or hospitalization indemnity health plan at the
          time such Transferred Employees are first given the option to
          enroll in Crestar's health plans.

               Crestar agrees that immediately following the Merger, all
          participants who then have accounts in the 401(k) profit sharing
          plan maintained by Jefferson (the "401(k) Plan") will be fully
          vested in their account balances.  Crestar, at its election, may
          continue the 401(k) Plan for the benefit of Transferred Employees
          (as such plan may be amended as of the Effective Time of the
          Merger to provide current contributions and eligibility
          provisions identical to those under the Crestar Employees' Thrift
          and 401(k) Plan), may merge the 401(k) Plan into the Crestar
          Employees' Thrift and Profit Sharing Plan (the "Crestar Thrift
          Plan") or the Crestar Merger Plan for Transferred Employees, or
          may cease additional benefit accruals under and contributions to
          the 401(k) Plan and continue to hold the assets of such Plan
          until they are distributable in accordance with its terms.  In
          the event of a merger of the 401(k) Plan into the Crestar Thrift
          Plan or a cessation of accruals and contributions under the
          401(k) Plan, the Crestar Thrift Plan will recognize for purposes
          of eligibility to participate, early retirement, and eligibility
          for vesting, all Transferred Employees' service with Jefferson,
          subject to applicable break-in-service rules.

               Crestar agrees that the Retirement Plan for Employees of
          Crestar Financial Corporation and Affiliated Corporations (the
          "Crestar Retirement Plan") will recognize for purposes of
          eligibility to participate, vesting and eligibility for early
          retirement, but not for benefit accrual purposes, all Transferred
          Employees' service with Jefferson, subject to applicable break-
          in-service rules.  Crestar, at its option, may continue the
          Jefferson Savings and Loan Association Employees' Pension Plan
          (the "Pension Plan") as a frozen plan, or may terminate the
          Pension Plan and pay out benefits, or may merge the Pension Plan
          into the Crestar Retirement Plan.  In the event of a plan merger,
          former participants in the Pension Plan will receive benefits
          from the Crestar Retirement Plan equal to (x) their respective

                                     -37-

          benefit under the Pension Plan as of the plan merger date plus
          (y) any vested accrued benefit earned under the Crestar
          Retirement Plan on and after the Effective Time of the Merger for
          service thereafter with Crestar and its affiliates (subject to
          applicable break-in-service rules).

          Certain Federal Income Tax Consequences

               Crestar and Jefferson have received an opinion of Hunton &
          Williams, counsel to Crestar, to the effect that for federal
          income tax purposes, the Merger will be a reorganization under
          Section 368(a) of the Code and, consequently, (i) none of
          Crestar, Crestar Bank, or Jefferson will recognize any taxable
          gain or loss upon consummation of the Merger (but income may be
          recognized as a result of (a) the termination of the bad-debt
          reserve maintained by Jefferson for federal income tax purposes
          and (b) other possible changes in tax accounting methods), and
          (ii) the Merger will result in the tax consequences summarized
          below for Jefferson shareholders who receive Crestar Common Stock
          in exchange for Jefferson Common Stock pursuant to the Merger. 
          Receipt of substantially the same opinion of Hunton & Williams as
          of the Closing Date is a condition to consummation of the Merger. 
          The opinion of Hunton & Williams is based on, and the opinion to
          be given as of the Closing Date will be based on, certain
          customary assumptions and representations regarding, among other
          things, the lack of previous dealings between Jefferson and
          Crestar, the existing and future ownership of Jefferson stock and
          Crestar stock, and the future business plans for Crestar.

               As described below, the federal income tax consequences to a
          Jefferson shareholder will depend on whether the shareholder
          exchanges shares of Jefferson Common Stock for Crestar Common
          Stock, cash, or a combination of Crestar Common Stock and cash
          and, if the shareholder exchanges any shares of Jefferson Common
          Stock for cash, on whether certain related shareholders receive
          Crestar Common Stock or cash.  The following summary does not
          discuss all potentially relevant federal income tax matters,
          consequences to any shareholders subject to special tax treatment
          (for example, tax-exempt organizations and foreign persons), or
          consequences to shareholders who acquired their Jefferson Common
          Stock through the exercise of employee stock options or otherwise
          as compensation.

          Exchange of Jefferson Common Stock for Crestar Common Stock

               A Jefferson shareholder who receives solely Crestar Common
          Stock in exchange for all his shares of Jefferson Common Stock
          will not recognize any gain or loss on the exchange.  If a
          shareholder receives Crestar Common Stock and cash in lieu of a
          fractional share of Crestar Common Stock, the shareholder will
          recognize taxable gain or loss solely with respect to such
          fractional share as if the fractional share had been received and

                                     -38-
          then redeemed for the cash.  A shareholder who exchanges all his
          shares of Jefferson Common Stock for Crestar Common Stock will
          have a tax basis in the shares of Crestar Common Stock (including
          any fractional share interest) equal to his tax basis in the
          shares of Jefferson Common Stock exchanged therefor.  A
          shareholder's holding period for shares of Crestar Common Stock
          (including any fractional share interest) received in the Merger
          will include his holding period for the shares of Jefferson
          Common Stock exchanged therefor if they are held as a capital
          asset at the Effective Time of the Merger.

          Exchange of Jefferson Common Stock for Cash and Crestar Common
          Stock

               A Jefferson shareholder who receives cash for some shares of
          Jefferson Common Stock and exchanges other shares of Jefferson
          Common Stock for shares of Crestar Common Stock (including any
          fractional share interest) will recognize any gain realized up to
          the amount of cash received (excluding cash paid in lieu of a
          fractional share of Crestar Common Stock) but will not recognize
          any loss.  If the shareholder holds his Jefferson Common Stock as
          a capital asset at the time of the Merger, the amount of gain
          recognized generally will be treated as capital gain unless the
          receipt of cash is treated as having the effect of a dividend. 
          If the recognized gain is treated as a dividend, it will be taxed
          as ordinary income.

               A shareholder's receipt of cash will not be treated as a
          dividend if (after taking into account the constructive ownership
          rules of Section 318 of the Code summarized below) the
          requirements for a stock redemption to be treated as a sale of
          stock under Section 302 of the Code are satisfied.  Under a
          Supreme Court decision (Clark v. Commissioner), to determine
          whether those requirements are satisfied, a shareholder should be
          treated as receiving shares of Crestar Common Stock in the Merger
          (instead of the cash actually received) and then receiving cash
          from Crestar in a hypothetical redemption of those shares.  That
          hypothetical redemption will satisfy the requirements under
          Section 302 if it (i) is "not essentially equivalent to a
          dividend" within the meaning of Section 302(b)(1) of the Code or
          (ii) has the effect of a "substantially disproportionate"
          redemption of Crestar Common Stock within the meaning of
          Section 302(b)(2) of the Code.  Whether the hypothetical
          redemption of shares of Crestar Common Stock will be essentially
          equivalent to a dividend depends on the individual shareholder's
          circumstances; to avoid dividend treatment in any case, the
          hypothetical redemption must result in a "meaningful reduction"
          in the percentage of Crestar Common Stock actually and
          constructively owned by the shareholder (including any Crestar
          Common Stock deemed received in the Merger).  The Internal
          Revenue Service has indicated in a published ruling that any
          reduction in percentage ownership of a publicly-held corporation

                                     -39-

          by a small minority shareholder who exercises no control over
          corporate affairs constitutes a meaningful reduction.  The
          hypothetical redemption of shares of Crestar Common Stock will be
          substantially disproportionate if the percentage of Crestar
          Common Stock actually and constructively owned by the shareholder
          after that redemption is less than 80% of the percentage of
          Crestar Common Stock actually and constructively owned by the
          shareholder (including Crestar Common Stock deemed received in
          the Merger) immediately before the hypothetical redemption.

               A shareholder's tax basis in the shares of Crestar Common
          Stock (including any fractional share interest) received will
          equal his tax basis in his shares of Jefferson Common Stock
          exchanged therefor, reduced by the amount of cash received
          (excluding cash paid in lieu of a fractional share of Crestar
          Common Stock) and increased by the amount of gain recognized
          (including any gain treated as a dividend).  A shareholder's
          holding period for shares of Crestar Common Stock (including any
          fractional share interest) received in the Merger will include
          his holding period for the shares of Jefferson Common Stock
          exchanged therefor if they are held as a capital asset at the
          time of the Merger.  When a shareholder receives cash in lieu of
          a fractional share of Crestar Common Stock, the shareholder will
          recognize gain or loss as if the fractional share had been
          received and then redeemed for the cash.

          Exchange of Jefferson Common Stock for Cash

               Any shareholder who exchanges all of his shares of Jefferson
          Common Stock for cash should consult his tax advisor to determine
          whether the exchange is to be taxed as a sale of stock or whether
          the cash received is to be taxed as a dividend.  In addition, any
          shareholder who makes an election to receive cash for all his
          shares should be aware that he may, in fact, receive some Crestar
          Common Stock under the proration provisions of the Agreement. 
          Such a holder should therefore be familiar with the rules,
          described above, that apply to a holder who receives cash and
          some Crestar Common Stock.

               The criteria for determining the tax treatment of exchanging
          all of a shareholder's shares of Jefferson Common Stock for cash
          are not certain.  The Supreme Court's decision in the Clark case
          suggests that a Jefferson shareholder who receives solely cash
          for all his shares of Jefferson Common Stock should be treated as
          receiving shares of Crestar Common Stock in the Merger, rather
          than the cash actually received, and then receiving cash from
          Crestar in a hypothetical redemption of those shares.  The
          treatment of the cash received in that hypothetical redemption
          then would depend first on whether the shareholder is treated as
          owning any shares of Crestar Common Stock (taking into account
          the constructive ownership rules of Section 318 of the Code).  If
          a shareholder receiving solely cash in the Merger does not

                                     -40-

          actually or constructively own any shares of Crestar Common
          Stock, the shareholder should recognize gain or loss equal to the
          difference between the amount of cash received and his tax basis
          in his shares of Jefferson Common Stock surrendered in the
          Merger.  Such gain or loss will be capital gain or loss if the
          shares of Jefferson Common Stock are held as a capital asset at
          the time of the Merger.  If the shareholder actually or
          constructively owns shares of Crestar Common Stock, the cash
          received in a hypothetical redemption should result in the
          recognition of gain or loss as described above unless the
          redemption is treated as a dividend distribution.  The redemption
          should not be treated as a dividend distribution if it meets the
          requirements to be (i) not essentially equivalent to a dividend
          within the meaning of Section 302(b)(1) of the Code or (ii) a
          substantially disproportionate redemption of Crestar Common Stock
          within the meaning of Section 302(b)(2) of the Code.  See the
          discussion above under "Exchange of Jefferson Common Stock for
          Cash and Crestar Common Stock" for a summary of those
          requirements.

               Despite the Clark decision, the Internal Revenue Service
          might assert that the receipt of solely cash in the Merger is to
          be treated as a distribution in redemption of the shareholder's
          Jefferson Common Stock before, and separate from, the Merger. 
          The Internal Revenue Service apparently has taken such a position
          in private letter rulings, which are not legal precedent, issued
          after the Clark decision.  Under that position, if a Jefferson
          shareholder receiving solely cash does not constructively own
          (within the meaning of Section 318 of the Code) shares of
          Jefferson Common Stock held by another shareholder who exchanges
          such shares for Crestar Common Stock, the shareholder receiving
          solely cash generally will recognize gain or loss equal to the
          difference between the amount of cash received and his tax basis
          in his shares of Jefferson Common Stock.  Such gain or loss will
          be capital gain or loss if the shares of Jefferson Common Stock
          are held as a capital asset at the time of the Merger.  If the
          Jefferson shareholder does constructively own shares of Jefferson
          Common Stock exchanged for Crestar Common Stock, the cash
          received in a hypothetical redemption of the Jefferson Common
          Stock generally will be taxable as a dividend unless the
          redemption meets the requirements to be (i) not essentially
          equivalent to a dividend within the meaning of
          Section 302(b)(1) of the Code or (ii) a substantially
          disproportionate redemption of Jefferson Common Stock within the
          meaning of Section 302(b)(2) of the Code.  Those requirements
          would be applied to the shareholder's actual and constructive
          ownership of Jefferson Common Stock, in contrast to the approach
          discussed above where they are applied to the shareholder's
          actual and constructive ownership of Crestar Common Stock.

          Section 318 of the Code


                                     -41-

               Under Section 318(a) of the Code, a shareholder is treated
          as owning (i) stock that the shareholder has an option or other
          right to acquire, (ii) stock owned by the shareholder's spouse,
          children, grandchildren, and parents, and (iii) stock owned by
          certain trusts of which the shareholder is a beneficiary, any
          estate of which the shareholder is a beneficiary, any partnership
          or "S corporation" in which the shareholder is a partner or
          shareholder, and any non-S corporation of which the shareholder
          owns at least 50% in value of the stock.  A shareholder that is a
          partnership or S corporation, estate, trust, or non-S corporation
          is treated as owning stock owned (as the case may be) by partners
          or S corporation shareholders, by estate beneficiaries, by
          certain trust beneficiaries, and by 50% shareholders of a non-S
          corporate shareholder.  Stock constructively owned by a person
          generally is treated as being owned by that person for the
          purpose of attributing ownership to another person.  In certain
          cases, a shareholder who will actually own no Crestar Common
          Stock may be able to avoid application of the family attribution
          rules of Section 318 of the Code by filing a timely waiver
          agreement with the Internal Revenue Service pursuant to
          Section 302(c)(2) of the Code and applicable regulations.

               The preceding discussion summarizes for general information
          the material federal income tax consequences of the Merger to
          Jefferson shareholders.  The tax consequences to any particular
          shareholder may depend on the shareholder's circumstances. 
          Jefferson shareholders are urged to consult their own tax
          advisors with regard to federal, state, and local tax
          consequences.

          No Dissenter's Rights

               Jefferson Common Stock is quoted on the NASDAQ National
          Market System, and in accordance with the provisions of 12 C.F.R.
          section 552.14, holders of Jefferson Common Stock do not have the
          right to exercise dissenter's rights with respect to the Merger and,
          demand and receive payment of the "fair value" of their shares of
          Jefferson Common Stock instead of the consideration to be paid by
          Crestar in the Merger.  See "Comparative Rights of Shareholders - -
          Dissenter's Rights."

               THE BOARD OF DIRECTORS OF JEFFERSON UNANIMOUSLY RECOMMENDS A
          VOTE FOR THE MERGER.

                                 BUSINESS OF CRESTAR

               Crestar is the holding company for Crestar Bank, Crestar
          Bank N.A. of Washington, D.C. and Crestar Bank MD of Maryland. 
          At June 30, 1994, Crestar had approximately $14.3 billion in
          total assets, $11.4 billion in total deposits and $1.1 billion in
          total shareholders' equity.


                                     -42-

               In 1963, six Virginia banks combined to form United Virginia
          Bankshares Incorporated ("UVB"), a bank holding company formed
          under the Bank Holding Company Act of 1956 (the "BHCA").  UVB
          (parent company of United Virginia Bank) extended its operations
          into the District of Columbia by acquiring NS&T Bank, N.A. on
          December 27, 1985 and into Maryland by acquiring Bank of Bethesda
          on April 1, 1986.  On September 1, 1987, UVB became Crestar
          Financial Corporation and its bank subsidiaries adopted their
          present names.  

               Crestar serves customers through a network of 332 banking
          offices and 272 automated teller machines (as of June 30, 1994). 
          Crestar's subsidiary banks (the "Bank Subsidiaries") offer a
          broad range of banking services, including various types of
          deposit accounts and instruments, commercial and consumer loans,
          trust and investment management services, bank credit cards and
          international banking services.  Crestar's subsidiary, Crestar
          Insurance Agency, Inc., offers a variety of personal and business
          insurance products.  Securities brokerage and investment banking
          services are offered by Crestar's subsidiary, Crestar Securities
          Corporation.  Mortgage loan origination, servicing and wholesale
          lending are offered by Crestar Mortgage Corporation, and
          investment advisory services are offered by Capitoline Investment
          Services Incorporated, both of which are subsidiaries of Crestar
          Bank.  These various Crestar subsidiaries provide banking and
          non-banking services throughout Virginia, Maryland and
          Washington, D.C., as well as certain non-banking services to
          customers in other states.

               The executive offices of Crestar are located in Richmond,
          Virginia at Crestar Center, 919 East Main Street.  Crestar's
          Operations Center is located in Richmond.  Regional headquarters
          are located in Norfolk and Roanoke, Virginia and in Washington,
          D.C.

          Recent Developments

               Acquisitions Completed in 1994.  On September 16, 1994,
          Crestar Bank acquired from the Resolution Trust Corporation
          approximately $17 million in deposits related to two branches of
          Second National Federal Savings Association, Salisbury, Maryland
          located in Fairfax and Woodbridge, Virginia.  Upon acquisition,
          the Woodbridge branch was closed and its deposits assumed by an
          existing Crestar Bank branch in Woodbridge, Virginia.  

               On June 10, 1994, Crestar acquired Annapolis Bancorp, Inc.,
          the holding company for Annapolis Federal Savings Bank,
          headquartered in Annapolis, Maryland.  Approximately $300 million
          in total assets, $210 million in loans, $275 million in deposits,
          and nine branches were originally added to Crestar's existing
          branch network.  Crestar issued 264,208 shares of Crestar Common


                                     -43-

          Stock and made cash payments of approximately $3 million in the
          transaction.

               On May 14, 1994, Crestar Bank acquired from the Resolution
          Trust Corporation approximately $150 million in deposits related
          to Piedmont Federal Savings Association, Manassas, Virginia.

               On March 18, 1994, Crestar acquired Providence Savings and
          Loan Association, F.A. ("Providence") headquartered in Vienna,
          Virginia.  Approximately $300 million in deposits, $250 million
          in loans and 6 branches were initially added to Crestar's
          existing branch network.  Crestar paid approximately $27 million
          in cash in the transaction.

               On March 18, 1994, Crestar Bank acquired substantially all
          of the assets (approximately $425 million) and assumed certain
          liabilities of NVR Federal Savings Bank, headquartered in McLean,
          Virginia.  Approximately $340 million in deposits, $210 million
          in loans and two branches were initially added to Crestar's
          operations.  Crestar Bank paid approximately $42 million in cash
          in the transaction.

               On January 28, 1994, Crestar acquired Virginia Federal
          Savings Bank, headquartered in Richmond, Virginia.  Approximately
          $500 million in deposits, $550 million in loans and 10 branches
          were initially added to Crestar's existing branch network. 
          Crestar paid approximately $52 million in cash in the
          transaction.

               On January 11, 1994, Crestar Mortgage Corporation acquired
          the stock of Mortgage Capital Corporation, a wholesale mortgage
          loan production company, with an initial purchase payment of $5.2
          million.  Under terms of the purchase agreement, an additional
          $2.4 million may be paid to the former owners, depending on the
          future performance of Mortgage Capital's operations over the next
          five years.

          Pending Acquisitions

               On October 31, 1994, Crestar entered into a an Agreement and
          Plan of Reorganization with TideMark Bancorp Inc. ("TideMark") of
          Newport News, Virginia, providing for the acquisition of TideMark
          and its subsidiary TideMark Bank, F.S.B. ("TideMark Bank") in
          which TideMark shareholders will receive Crestar Common Stock or
          cash.  TideMark Bank has nine branches in Hampton Roads, with
          approximately $230 million in deposits, and one branch in
          Kilmarnock, Virginia, which TideMark has agreed to sell to the
          Bank of Lancaster.  TideMark had previously entered into an
          agreement to acquire eight branches, with approximately $70
          million in deposits, from Bay Savings, a division of FirstFed
          Michigan Corp., which acquisition is expected to be completed by
          December 31, 1994.  Crestar's acquisition of TideMark, which is

                                     -44-

          expected to be completed during the first quarter of 1995, will
          initially bring to Crestar approximately $300 million in
          deposits.  The acquisition of TideMark is subject to receipt of
          regulatory and shareholder approvals.  

               On August 26, 1994, Crestar and Crestar Bank entered into an
          agreement and plan of reorganization with Independent Bank
          ("Independent"), headquartered in Manassas, Virginia, providing
          for the merger of Independent into Crestar Bank in which
          Independent shareholders will receive Crestar Common Stock or
          cash.  At June 30, 1994, Independent had total assets of $92.6
          million and total deposits of $85.4 million.  The acquisition of
          Independent, which is subject to the receipt of regulatory and
          shareholder approvals, is expected to be completed on January 20,
          1995.

               Crestar continually seeks acquisition opportunities with
          other financial institutions in which it may pay cash or issue
          common stock or other equity or debt securities.  As of the date
          of this Proxy Statement/Prospectus, Crestar has no present
          agreements or understandings to acquire or merge with any other
          businesses other than as described in "Business of Crestar --
          Recent Developments."

                                BUSINESS OF JEFFERSON

               Jefferson is a federally chartered stock savings and loan
          association headquartered in Warrenton, Virginia with eight
          branch offices in Warrenton, Luray, Leesburg, Culpeper, Front
          Royal and Charlottesville, Virginia, as well as a mortgage loan
          production office located in Manassas, Virginia.  The deposit
          accounts of Jefferson are insured by the Savings Association
          Insurance Fund ("SAIF"), which is administered by the FDIC. 
          Jefferson was incorporated in Virginia in October 1959 and opened
          for business in October, 1960 as Fauquier Savings and Loan
          Association.  Jefferson was involved in several mergers and
          acquisitions over the years, including Jefferson Savings & Loan
          Association of Culpeper in 1972, Home Savings and Loan
          Association of Roanoke in 1975 and Charlottesville Savings and
          Loan Association in 1982.  Jefferson converted to a federal stock
          charter in 1990.  At June 30, 1994, Jefferson had total assets of
          approximately $298 million, deposits of approximately $269
          million, and stockholders' equity of approximately $11.7 million
          or 3.93% of total assets at such date.  At June 30, 1994,
          Jefferson did not meet its regulatory risk based capital
          requirements by $535,000.  On September 16, 1994, Jefferson filed
          its Capital Restoration Plan with the OTS pursuant to which it
          proposed to return to risk-based capital compliance by September
          30, 1994.  Jefferson met its risk-based capital requirement as of
          September 30, 1994.  Management of Jefferson believes that the
          OTS will accept and approve such plan.  Jefferson's executive


                                     -45-
          offices are located at 550 Broadview Avenue, Warrenton, Virginia
          22186 and its telephone number is (703) 347-3531.

               Jefferson's principal business currently consists of
          attracting deposits from the general public and using such funds
          together with borrowings, to originate loans secured primarily by
          first liens on residential real estate located in its market area
          and to invest in mortgage-backed securities.  To a significantly
          lesser extent, Jefferson also originates consumer loans,
          residential construction loans and nonresidential loans
          consisting primarily of commercial real estate loans.  In
          addition to the origination of loans and investments in mortgage-
          backed securities, Jefferson invests its funds in the securities
          of the U.S. government and its agencies and other investments
          permitted by law.  Jefferson also operates four wholly-owned
          subsidiaries.  Two of such subsidiaries, Jefferson Insurance
          Services, Inc. and Jefferson Investment Service Corp. are
          involved to a limited extent in insurance brokerage or as acting
          as trustee for deeds of trust securing loans originated by
          Jefferson.  The other  two subsidiaries, Jefferson Funding
          Corporation and Jefferson Funding Corporation II are finance
          subsidiaries which have issued notes payable and mortgage
          collateral bonds, respectively.

               Jefferson's principal lending area consists of the areas
          surrounding its various offices.  Jefferson also makes loans
          outside its main lending area in areas throughout the
          Commonwealth of Virginia, and on a very limited basis, in other
          states of close proximity.

               Jefferson is subject to examination and comprehensive
          regulation by the OTS and the FDIC.  Jefferson is a member of the
          Federal Home Loan Bank of Atlanta.  Jefferson is further subject
          to the regulations of the Federal Reserve Board governing
          reserves required to be maintained against deposits and certain
          other matters.

                             PRICE RANGE OF COMMON STOCK
                                 AND DIVIDEND POLICY

               Jefferson's Common Stock is traded on the NASDAQ National
          Market System under the symbol "JEFF."  The following table sets
          forth, for the calendar periods indicated, the high and low
          closing prices of the Jefferson Common Stock as reported by the
          NASDAQ National Market System.

      1994                               High               Low
       Fourth Quarter (through 
          October 31, 1994)  . . . .   $17.50             $9.00
        Third Quarter . . . . . . . .     9.75              7.50
        Second Quarter  . . . . . . .     9.75              8.50
        First Quarter . . . . . . . .     8.00              7.00

                                     -46-

       1993                              High               Low

       Fourth Quarter  . . . . . . .     7.00              6.00
       Third Quarter . . . . . . . .     6.75              6.00
        *Second Quarter  . . . . . .     6.00              6.00
                __________

                *Jefferson's Common Stock began to trade on the NASDAQ
                 National Market System on June 22, 1993.  Prior to such
                 date, the Jefferson Common Stock was privately traded.

                On November 1, 1994, the Record Date, there were
          approximately 1,297 holders of record of the Company's Common
          Stock.  Based on the Company's review of its "street name"
          account listings, the Company estimates that the outstanding
          shares of its Common Stock are held by approximately 450
          beneficial owners.  The closing price per share of the Common
          Stock on November 1, 1994 on the NASDAQ National Market was
          $16.375.

               Jefferson has not paid a dividend since 1984.  See
          "Comparative Rights of Shareholders - Dividends and Other
          Distributions."



                                     -47-


                           JEFFERSON SECURITY OWNERSHIP OF
                              CERTAIN BENEFICIAL OWNERS

               The following table sets forth certain information regarding
          the beneficial ownership of Jefferson Common Stock as of
          November 1, 1994 by each of Jefferson's directors and by all
          directors and executive officers of Jefferson as a group.

                                           Shares Beneficially Owned
          Name                            as of November 1, 1994(1)
                                              Amount        Percent
          Saul Robinson                      2,033           0.15%
          Robert F. Kube                    10,943            0.83
          Thomas W. Winfree                  9,231(2)         0.70
          William M. Rider                   2,676(3)         0.20
          Robin C. Gulick                    5,162(4)         0.39
          Arthur J. Shadek                 135,332           10.32
          Calvin P. Burton                   2,206            0.17
          Charles H. Jones, Jr.            137,600(5)        10.50
          John Sheldon Clark               118,238(6)         8.97
          William Savage                     1,000            0.08
          All directors and executive
           officers as a group (14
           persons)                        434,135(7)        33.0%
          ___________________________

          (1)  Unless otherwise noted, all shares are owned directly by the
               named individuals or by their spouse and minor children
               residing with the named individual, over which shares the
               named individuals effectively exercise voting and investment
               power.

          (2)  Includes 4,500 shares of Jefferson Common Stock subject to
               stock options which are currently exercisable.  Such shares
               are deemed to be beneficially owned by Mr. Winfree but are
               not deemed to be outstanding for the purpose of computing
               the percentage of Jefferson Common Stock owned by any other
               person or group.

          (3)  Includes 381 shares held by R.L. Rider Construction Company.

          (4)  Includes 1,832 shares held in trusts for which Mr. Gulick
               serves as trustee and 1,666 shares held by a corporation of
               which Mr. Gulick is a director.

          (5)  Includes 87,600 shares owned by Edge Partners, Ltd. of which
               Mr. Jones is the managing partner.

          (6)  Includes 6,917 shares of Jefferson Common Stock subject to
               stock options which are currently exercisable.  Such shares
               are deemed to be beneficially owned by Mr. Clark but are not
               deemed to be outstanding for the purpose of computing the

                                     -48-
               percentage of Common Stock owned by any other person or
               group.  It also includes 5,031 shares held in five separate
               trusts for which Mr. Clark acts as co-trustee.

          (7)  All directors and executive officers as a group (14 persons)
               beneficially own 434,135 shares or approximately 33.0% of
               the issued and outstanding Jefferson Common Stock, which
               includes 9,249 shares subject to currently exercisable and
               outstanding stock options granted to officers and directors
               under Jefferson's 1988 and 1993 stock option plans and 6,917
               shares of Jefferson Common Stock subject to currently
               exercisable and outstanding stock options held by Director
               Clark.


                                     -49-
               The following persons are known to Jefferson to be the
          beneficial owner of more than 5% of the issued and outstanding
          shares of Jefferson's Common Stock:


                                          Amount and Nature
          Name and Address of              of Beneficial            Percent of
            Beneficial Owner              Ownership(1)(2)              Class

        Charles H. Jones, Jr.                 137,600(3)               10.50%
        Rock Hedge Farm
        Route 1, Box 110
        Bluemont, Virginia 22012

        Arthur J. Shadek                      135,332                  10.32 
        Katherine F. Shadek
        688 Ocean Road
        Vero Beach, Florida 32963
        Value Partners, Ltd.                  131,011                   9.99 
        2200 Ross Avenue, Suite 4600W
        Dallas, Texas 75201

        Josiah T. Austin                      138,164                  10.54 
        Valer C. Austin
        El Coronado Ranch Star Route
        Pearce, Arizona 85625
        John Sheldon Clark                    118,238(4)                8.97 
        4311 W. Lawther Drive
        Dallas, Texas 75214
            ____________________________

          (1)  Information is based on Schedule 13D filings made pursuant
               to the Exchange Act or other information available to
               Jefferson.

          (2)  Unless otherwise noted, all shares are owned directly by the
               named individuals or by their spouse and minor children
               residing with the named individual, over which shares the
               named individuals effectively exercise voting and investment
               power.

          (3)  Includes 87,600 shares owned by Edge Partners, Ltd. of which
               Mr. Jones is the Managing Partner.

          (4)  Includes 6,917 shares of Common Stock subject to options
               which are currently exercisable.  Such shares are deemed to
               be beneficially owned by Mr. Clark but are not deemed to be
               outstanding for the purpose of computing the percentage of
               Common Stock owned by any other person or group.  It also
               includes 5,031 shares held in five separate trusts for which
               Mr. Clark acts as co-trustee.


                                     -50-

                        SUPERVISION AND REGULATION OF CRESTAR

               Bank holding companies and banks are extensively regulated
          under both federal and state law.  The following description
          briefly discusses certain provisions of federal and state laws
          and certain regulations and proposed regulations and the
          potential impact of such provisions on Crestar and its Bank
          Subsidiaries.  To the extent that the following information
          describes statutory or regulatory provisions, it is qualified in
          its entirety by reference to the particular statutory and
          regulatory provisions. 

          Bank Holding Companies

               As a bank holding company registered under the BHCA, Crestar
          is subject to regulation by the Federal Reserve Board.  The
          Federal Reserve Board has jurisdiction under the BHCA to approve
          any bank or nonbank acquisition, merger or consolidation proposed
          by a bank holding company.  The BHCA generally limits the
          activities of a bank holding company and its subsidiaries to that
          of banking, managing or controlling banks, or any other activity
          which is so closely related to banking or to managing or
          controlling banks as to be a proper incident thereto.

               The BHCA currently prohibits the Federal Reserve Board from
          approving an application from a bank holding company to acquire
          shares of a bank located outside the state in which the
          operations of the holding company's banking subsidiaries are
          principally conducted, unless such an acquisition is specifically
          authorized by statute of the state in which the bank whose shares
          are to be acquired is located.  However, under recently enacted
          federal legislation, the restriction on interstate acquisitions
          will be abolished effective one year from enactment of such
          legislation and thereafter, bank holding companies from any state
          will be able to acquire banks and bank holding companies located
          in any other state.  Banks also will be able to branch across
          state lines effective June 1, 1997, provided certain conditions
          are met, including that applicable state law must expressly
          permit such interstate branching.

               There are a number of obligations and restrictions imposed
          on bank holding companies and their depository institution
          subsidiaries by federal law and regulatory policy that are
          designed to reduce potential loss exposure to the depositors of
          such depository institutions and to the FDIC insurance fund in
          the event the depository institution becomes in danger of default
          or in default.  For example, under a policy of the Federal
          Reserve Board with respect to bank holding company operations, a
          bank holding company is required to serve as a source of
          financial strength to its subsidiary depository institutions and
          to commit resources to support such institutions in circumstances
          where it might not do so absent such policy.  In addition, the

                                     -51-

          "cross-guarantee" provisions of federal law, require insured
          depository institutions under common control to reimburse the
          FDIC for any loss suffered or reasonably anticipated by either
          the Savings Association Insurance Fund ("SAIF") or the Bank
          Insurance Fund ("BIF") as a result of the default of a commonly
          controlled insured depository institution or for any assistance
          provided by the FDIC to a commonly controlled insured depository
          institution in danger of default.  The FDIC may decline to
          enforce the cross-guarantee provisions if it determines that a
          waiver is in the best interest of the SAIF or the BIF or both. 
          The FDIC's claim for damages is superior to claims of
          stockholders of the insured depository institution or its holding
          company but is subordinate to claims of depositors, secured
          creditors and holders of subordinated debt (other than
          affiliates) of the commonly controlled insured depository
          institutions.

               The Federal Deposit Insurance Act also provides that amounts
          received from the liquidation or other resolution of any insured
          depository institution by any receiver must be distributed (after
          payment of secured claims) to pay the deposit liabilities of the
          institution prior to payment of any other general or unsecured
          senior liability, subordinated liability, general creditor or
          stockholder.  This provision would give depositors a preference
          over general and subordinated creditors and stockholders in the
          event a receiver is appointed to distribute the assets of any of
          the Bank Subsidiaries.

               Crestar is registered under the bank holding company laws of
          Virginia.  Accordingly, Crestar and its Bank Subsidiaries are
          subject to regulation and supervision by the State Corporation
          Commission of Virginia.

          Capital Requirements

               The Federal Reserve Board, the Office of the Comptroller of
          the Currency and the FDIC have issued substantially similar
          risk-based and leverage capital guidelines applicable to United
          States banking organizations. In addition, those regulatory
          agencies may from time to time require that a banking
          organization maintain capital above the minimum levels because of
          its financial condition or actual or anticipated growth.  Under
          the risk-based capital requirements of these federal bank
          regulatory agencies, Crestar and its Bank Subsidiaries are
          required to maintain a minimum ratio of total capital to risk-
          weighted assets of at least 8%.  At least half of the total
          capital is required to be "Tier 1 capital", which  consists
          principally of common and certain qualifying preferred
          shareholders' equity, less certain intangibles and other
          adjustments.  The remainder "Tier 2 capital" consists of a
          limited amount of subordinated and other qualifying debt
          (including certain hybrid capital instruments) and a limited

                                     -52-

          amount of the general loan loss allowance.  The Tier 1 and total
          capital to risk-weighted asset ratios of Crestar Financial
          Corporation as of June 30, 1994 were 9.3% and 12.0%,
          respectively, exceeding the minimums required.       

               In addition, each of the federal regulatory agencies has
          established a minimum leverage capital ratio (Tier 1 capital to
          average tangible assets).  These guidelines provide for a minimum
          ratio of 3% for banks and bank holding companies that meet
          certain specified criteria, including that they have the highest
          regulatory examination rating and are not contemplating
          significant growth or expansion.  All other institutions are
          expected to maintain a leverage ratio of at least 100 to 200
          basis points above the minimum. The leverage ratio of Crestar as
          of June 30, 1994, was 7.5%.  The guidelines also provide that
          banking organizations experiencing internal growth or making
          acquisitions will be expected to maintain strong capital
          positions substantially above the minimum supervisory levels,
          without significant reliance on intangible assets.     

               The Federal Deposit Insurance Corporation Improvement Act of
          1991 ("FDICIA") requires each federal banking agency, to revise
          its risk-based capital standards to ensure that those standards
          take adequate account of interest rate risk, concentration of
          credit risk and the risks of nontraditional activities, as well
          as reflect the actual performance and expected risk of loss on
          multi-family mortgages.  The Federal Reserve Board, the FDIC and
          the OCC have issued a joint advance notice of proposed
          rulemaking, and have issued a revised proposal, soliciting
          comments on a proposed framework for implementing the interest
          rate risk component of the risk-based capital guidelines.  Under
          the proposal, an institution's assets, liabilities, and off-
          balance sheet positions would be weighed by risk factors that
          approximate the instruments' price sensitivity to a 100 basis
          point change in interest rates.  Institutions with interest rate
          risk exposure in excess of a threshold level would be required to
          hold additional capital proportional to that risk.  The Federal
          Reserve Board, the FDIC, the OCC and the OTS also issued a joint
          notice of proposed rulemaking soliciting comments on a proposed
          revision to the risk-based capital guidelines to take account of
          concentration of credit risk and the risk of non-traditional
          activities.  The proposal would amend each agency's risk-based
          capital standards by explicitly identifying concentration of
          credit risk and the risk arising from non-traditional activities,
          as well as an institution's ability to manage those risks, as
          important factors to be taken into account by the agency in
          assessing an institution's overall capital adequacy.  The
          proposal was adopted without modification as a final rule by the
          Federal Reserve Board on August 3, 1994, and by the FDIC on
          August 9, 1994.  Publication of a final interagency rule is
          subject to the completion of each agency's approval process.  The
          final rule will not become effective until 30 days after

                                     -53-


          publication.  Crestar does not expect the final rule to have a
          material impact on its capital requirements.

          Limits on Dividends and Other Payments

               Crestar is a legal entity separate and distinct from its
          subsidiary institutions.  Most of the revenues of Crestar result
          from dividends paid to Crestar by its Bank Subsidiaries.  There
          are various legal limitations applicable to the payment of
          dividends to Crestar as well as the payment of dividends by
          Crestar to its respective shareholders.  

               Under federal law, the Bank Subsidiaries may not, subject to
          certain limited exceptions, make loans or extensions of credit
          to, or investments in the securities of, Crestar, as the case may
          be, or take securities of Crestar, as the case may be, as
          collateral for loans to any borrower.  The Bank Subsidiaries are
          also subject to collateral security requirements for any loans or
          extensions of credit permitted by such exceptions.       

               The Bank Subsidiaries are subject to various statutory
          restrictions on their ability to pay dividends to Crestar.  Under
          the current supervisory practices of the Bank Subsidiaries'
          regulatory agencies, prior approval from those agencies is
          required if cash dividends declared in any given year exceed net
          income for that year plus retained earnings of the two preceding
          years.  Under these supervisory practices, at January 1, 1994,
          the Bank Subsidiaries could have paid additional dividends to
          Crestar of approximately $106.0 million, without obtaining prior
          regulatory approval.  The payment of dividends by the Bank
          Subsidiaries or Crestar may also be limited by other factors,
          such as requirements to maintain capital above regulatory guide-
          lines.  Bank regulatory agencies have authority to prohibit any
          Bank Subsidiary or Crestar from engaging in an unsafe or unsound
          practice in conducting their business.  The payment of dividends,
          depending upon the financial condition of the Bank Subsidiary in
          question, or Crestar, could be deemed to constitute such an
          unsafe or unsound practice.  The Federal Reserve Board has stated
          that, as a matter of prudent banking, a bank or bank holding
          company should not maintain its existing rate of cash dividends
          on common stock unless (1) the organization's net income
          available to common shareholders over the past year has been
          sufficient to fund fully the dividends and (2) the prospective
          rate of earnings retention appears consistent with the
          organization's capital needs, asset quality, and overall
          financial condition. 

               Under the FDIA, insured depository institutions such as the
          Bank Subsidiaries are prohibited from making capital
          distributions, including the payment of dividends, if, after
          making such distribution, the institution would become
          "undercapitalized" (as such term is used in the statute).  Based

                                     -54-







          on the Bank Subsidiaries' current financial condition, Crestar
          does not expect that this provision will have any impact on its
          ability to obtain dividends from its Bank Subsidiaries.

          Banks

               The Bank Subsidiaries are supervised and regularly examined
          by the Federal Reserve Board, the SCC, the Maryland State Bank
          Commissioner and the OCC, as the case may be.  The various laws
          and regulations administered by the regulatory agencies affect
          corporate practices, such as payment of dividends, incurring debt
          and acquisition of financial institutions and other companies,
          and affect business practices, such as payment of interest on
          deposits, the charging of interest on loans, types of business
          conducted and location of offices.  

               The Bank Subsidiaries also are subject to the requirements
          of the Community Reinvestment Act (the "CRA").  The CRA imposes
          on financial institutions an affirmative and ongoing obligation
          to meet the credit needs of their local communities, including
          low- and moderate-income neighborhoods, consistent with the safe
          and sound operation of those institutions.  Each financial
          institution's efforts in meeting community credit needs currently
          are evaluated as part of the examination process pursuant to
          twelve assessment factors.  These factors also are considered in
          evaluating mergers, acquisitions and applications to open a
          branch or facility.

               As a result of a Presidential initiative, each of the
          federal banking agencies, including the FDIC, has issued a notice
          of proposed rulemaking that would replace the current CRA
          assessment system with a new evaluation system that would rate
          institutions based on their actual performance (rather than
          efforts) in meeting community credit needs.  Crestar is currently
          studying the proposal (which is expected to be substantially
          revised) and determining whether the regulation, if enacted,
          would require changes to the CRA action plans of its Bank
          Subsidiaries. 

               As institutions with deposits insured by the BIF, the Bank
          Subsidiaries also are subject to insurance assessments imposed by
          the FDIC.  The FDIC has implemented a risk-based assessment
          schedule, imposing assessments ranging from 0.23% to 0.31% of an
          institution's average assessment base.  The actual assessment to
          be paid by each BIF member is based on the institution's
          assessment risk classification, which is determined based on
          whether the institution is considered "well capitalized," 
          "adequately capitalized" or "undercapitalized," as such terms
          have been defined in applicable federal regulations, and whether
          such institution is considered by its supervisory agency to be
          financially sound or to have supervisory concerns.  Because a
          portion of the Bank Subsidiaries' deposits are treated as being

                                     -55-



          insured by the SAIF, however, Crestar's future deposit insurance
          premium expenses may be affected by changes in the SAIF
          assessment rate.  Under current law, the SAIF assessment is
          determined pursuant to the same risk-based assessment system that
          applies to BIF-insured institutions.  In addition, current
          federal law provides that the SAIF assessment rate may not be
          less than 0.18% from January 1, 1994 through December 31, 1997. 
          After December 31, 1997, the SAIF assessment rate must be a rate
          determined by the FDIC to be appropriate to increase the SAIF's
          reserve ratio to 1.25% of insured deposits or such higher
          percentage as the FDIC determines to be appropriate, but the
          assessment rate may not be less than 0.15%.  As of June 30, 1994,
          approximately 31% of the total deposits of the Bank Subsidiaries
          were SAIF-insured and subject to the SAIF assessment rate.

          Other Safety and Soundness Regulations

               The federal banking agencies have broad powers under current
          federal law to take prompt corrective action to resolve problems
          of insured depository institutions.  The extent of these powers
          depends upon whether the institutions in question are "well
          capitalized," "adequately capitalized," "undercapitalized,"
          "significantly undercapitalized" or "critically
          undercapitalized," as such terms are defined under uniform
          regulations defining such capital levels issued by each of the
          federal banking agencies. 

               In addition, FDIC regulations now require that management
          report on its institution's responsibility for preparing
          financial statements, and establishing and maintaining an
          internal control structure and procedures for financial reporting
          and compliance with designated laws and regulations concerning
          safety and soundness; and that independent auditors attest to and
          report separately on assertions in management's reports
          concerning compliance with such laws and regulations, using FDIC-
          approved audit procedures. 

               Current federal law also requires each of the federal
          banking agencies to develop regulations addressing certain safety
          and soundness standards for insured depository institutions and
          depository institution holding companies, including operational
          and managerial standards, asset quality, earnings and stock
          valuation standards, as well as compensation standards (but not
          dollar levels of compensation).  Each of the federal banking
          agencies have issued a joint notice of proposed rulemaking, which
          requested comment on the implementation of these standards.  The
          proposed rule sets forth general operational and managerial
          standards in the areas of internal controls, information systems
          and internal audit systems, loan documentation, credit
          underwriting, interest rate exposure, asset growth and
          compensation, fees and benefits.  The proposal contemplates that
          each federal agency would determine compliance with these

                                     -56-

          standards through the examination process, and if necessary to
          correct weaknesses, require an institution to file a written
          safety and soundness compliance plan.  Crestar has not yet
          determined the effect that the proposed rule would have on their
          respective operations and the operations of their depository
          institution subsidiaries if it is enacted substantially as
          proposed.

                         DESCRIPTION OF CRESTAR CAPITAL STOCK

               The capital stock of Crestar consists of 100,000,000
          authorized shares of Common Stock and 2,000,000 authorized shares
          of Preferred Stock.  The shares of Preferred Stock are issuable
          in series, with relative rights, preferences and limitations of
          each series fixed by Crestar's Board of Directors.  The following
          summary does not purport to be complete and is subject in all
          respects to applicable Virginia law, Crestar's Restated Articles
          of Incorporation and Bylaws, and the Rights Agreement dated
          June 23, 1989 (described below) (the "Rights Agreement").

          Common Stock

               Crestar had 37,717,023 shares of Common Stock outstanding at
          June 30, 1994.  Each share of Common Stock is entitled to one
          vote on all matters submitted to a vote of shareholders.  Holders
          of Common Stock are entitled to receive dividends when and as
          declared by Crestar's Board of Directors out of funds legally
          available therefor.  Dividends may be paid on the Common Stock
          only if all dividends on any outstanding Preferred Stock have
          been paid or provided for.

               The issued and outstanding shares of Common Stock are fully
          paid and non-assessable.  Holders of Common Stock have no
          preemptive or conversion rights and are not subject to further
          calls or assessments by Crestar.

               In the event of the voluntary or involuntary dissolution,
          liquidation or winding up of Crestar, holders of Common Stock are
          entitled to receive, pro rata, after satisfaction in full of the
          prior rights of creditors and holders of Preferred Stock, if any,
          all the remaining assets of Crestar available for distribution.

               Directors are elected by a vote of the holders of Common
          Stock.  Holders of Common Stock are not entitled to cumulative
          voting rights.

               Mellon Bank, N.A. acts as the transfer agent and registrar
          for the Common Stock.


                                     -57-

          Preferred Stock

               Crestar's Board of Directors is authorized to designate with
          respect to each new series of Preferred Stock the number of
          shares in each series, the dividend rates and dates of payment,
          voluntary and involuntary liquidation preferences, redemption
          prices, whether or not dividends shall be cumulative and, if
          cumulative, the date or dates from which the same shall be
          cumulative, the sinking fund provisions, if any, for redemption
          or purchase of shares, the rights, if any, and the terms and
          conditions on which shares can be converted into or exchanged
          for, or the rights to purchase, shares of any other class or
          series, and the voting rights, if any.  Any Preferred Stock
          issued will rank prior to the Common Stock as to dividends and as
          to distributions in the event of liquidation, dissolution or
          winding up of Crestar.  The ability of Crestar's Board of
          Directors to issue Preferred Stock, while providing flexibility
          in connection with possible acquisitions and other corporate
          purposes, could, among other things, adversely affect the voting
          powers of holders of Common Stock and, under certain
          circumstances, may discourage an attempt by others to gain
          control of Crestar.

               Pursuant to Crestar's Restated Articles of Incorporation,
          the Board of Directors has designated a series of 100,000 shares
          of Participating Cumulative Preferred Stock, Series C (the
          "Series C Preferred Stock"), none of the shares of which are
          currently outstanding.  The Series C Preferred Stock was created
          in connection with Crestar's shareholder rights plan which is
          described below.

          Rights

               In 1989, pursuant to the Rights Agreement, Crestar
          distributed as a dividend one Right for each outstanding share of
          Common Stock.  Each Right entitles the holder to buy one one-
          thousandth of a share of Junior Preferred Stock at an exercise
          price of $115, subject to adjustment.  The Rights will become
          exercisable only if a person or group acquires or announces a
          tender offer for 10% or more of the outstanding Common Stock. 
          When exercisable, Crestar may issue a share of Common Stock in
          exchange for each Right other than those held by such person or
          group.  If a person or group acquires 30% or more of the
          outstanding Common Stock, each Right will entitle the holder,
          other than the acquiring person, upon payment of the exercise
          price, to acquire Series C Preferred Stock or, at the option of
          Crestar, Common Stock, having a value equal to twice the Right's
          exercise price.  If Crestar is acquired in a merger or other
          business combination or if 50% of its earnings power is sold,
          each Right will entitle the holder, other than the acquiring
          person, to purchase securities of the surviving company having a
          market value equal to twice the exercise price of the Right.  The

                                     -58-


          Rights will expire on June 23, 1999, and may be redeemed by
          Crestar at any time prior to the tenth day after an announcement
          that a 10% position has been acquired, unless such time period
          has been extended by the Board of Directors.

               Until such time as a person or group acquires or announces a
          tender offer for 10% or more of the Common Stock, (i) the Rights
          will be evidenced by the Common Stock certificates and will be
          transferred with and only with such Common Stock certificates,
          and (ii) the surrender for transfer of any certificate for Common
          Stock will also constitute the transfer of the Rights associated
          with the Common Stock represented by such certificate.  Rights
          may not be transferred, directly or indirectly (i) to any person
          or group that has acquired, or obtained the right to acquire,
          beneficial ownership of 10% or more of the Rights (an "Acquiring
          Person"), (ii) to any person in connection with a transaction in
          which such person becomes an Acquiring Person or (iii) to any
          affiliate or associate of any such person.  Any Right that is the
          subject of a purported transfer to any such person will be null
          and void.

               The Rights can be expected to have certain anti-takeover
          effects if an acquisition transaction not approved by the Board
          of Directors is proposed by a person or group.  In such event,
          the Rights will cause substantial dilution to any person or group
          that acquires more than 10% of the outstanding shares of Common
          Stock of Crestar if certain events thereafter occur without the
          Rights having been redeemed.  For example, if thereafter such
          acquiring person acquires 30% of Crestar's outstanding Common
          Stock, or effects a business combination with Crestar, the Rights
          permits shareholders to acquire securities having a value equal
          to twice the amount of the purchase price specified in the
          Rights, but rights held by such "acquiring person" are void to
          the extent permitted by law and may not be exercised.  Further,
          other shareholders may not transfer rights to such "acquiring
          person" above his 10% ownership threshold.  Because of these
          provisions, it is unlikely that any person or group will propose
          an acquisition transaction that is not approved by Crestar's
          Board of Directors.  Thus, the Rights could have the effect of
          discouraging acquisition transactions not approved by Crestar's
          Board of Directors.  The Rights do not interfere with any merger
          or other business combination approved by Crestar's Board of
          Directors and shareholders because the rights are redeemable with
          the concurrence of a majority of the "Continuing Directors,"
          defined as directors in office when the Rights Agreement was
          adopted and any person added thereafter to the Board with the
          approval of the Continuing Directors. 

          Virginia Stock Corporation Act

               The Virginia Stock Corporation Act ("VSCA") contains
          provisions governing "Affiliated Mergers." These provisions, with
          several exceptions discussed below, require approval of material
          acquisition transactions between a Virginia corporation and any
          holder of more than 10% of any class of its outstanding voting

                                     -59-



          shares (an "Interested Shareholder") by the holders of at least
          two-thirds of the remaining voting shares.  Affiliated Mergers
          subject to this approval requirement include mergers, share
          exchanges, material dispositions of corporate assets not in the
          ordinary course of business, any dissolution of the corporation
          proposed by or on behalf of an Interested Shareholder, or any
          reclassification, including reverse stock splits,
          recapitalization or merger of the corporation with its
          subsidiaries which increases the percentage of voting shares
          owned beneficially by an Interested Shareholder by more than 5%.

               For three years following the time that an Interested
          Shareholder becomes an owner of 10% of the outstanding voting
          shares, a Virginia corporation cannot engage in an Affiliated
          Merger with such Interested Shareholder without approval of two-
          thirds of the voting shares other than those shares beneficially
          owned by the Interested Shareholder, and majority approval of the
          "Disinterested Directors." A Disinterested Director means, with
          respect to a particular Interested Shareholder, a member of
          Crestar's Board of Directors who was (1) a member on the date on
          which an Interested Shareholder became an Interested Shareholder
          and (2) recommended for election by, or was elected to fill a
          vacancy and received the affirmative vote of, a majority of the
          Disinterested Directors then on the Board.  At the expiration of
          the three year period, the statute requires approval of
          Affiliated Mergers by two-thirds of the voting shares other than
          those beneficially owned by the Interested Shareholder.

               The principal exceptions to the special voting requirement
          apply to transactions proposed after the three year period has
          expired and require either that the transaction be approved by a
          majority of the corporation's Disinterested Directors or that the
          transaction satisfy the fair-price requirements of the statute. 
          In general, the fair-price requirement provides that in a two-
          step acquisition transaction, the Interested Shareholder must pay
          the shareholders in the second step either the same amount of
          cash or the same amount and type of consideration paid to acquire
          the Virginia corporation's shares in the first step.

               None of the foregoing limitations and special voting
          requirements applies to a transaction with an Interested
          Shareholder whose acquisition of shares making such person an
          Interested Shareholder was approved by a majority of the Virginia
          corporation's Disinterested Directors.

               These provisions were designed to deter certain takeovers of
          Virginia corporations.  In addition, the statute provides that,
          by affirmative vote of a majority of the voting shares other than
          shares owned by any Interested Shareholder, a corporation can
          adopt an amendment to its articles of incorporation or bylaws
          providing that the Affiliated Mergers provisions will not apply


                                     -60-







          to the corporation.  Crestar has not "opted out" of the
          Affiliated Mergers provisions.

               Virginia law also provides that shares acquired in a
          transaction that would cause the acquiring person's voting
          strength to meet or exceed any of three thresholds (20%, 331/3%
          or 50%) have no voting rights unless granted by a majority vote
          of shares not owned by the acquiring person or any officer or
          employee-director of the Virginia corporation.  This provision
          empowers an acquiring person to require the Virginia corporation
          to hold a special meeting of shareholders to consider the matter
          within 50 days of its request.

                          COMPARATIVE RIGHTS OF SHAREHOLDERS

               At the Effective Time of the Merger, Jefferson shareholders
          (except any Jefferson shareholder properly electing the cash
          option) automatically will become shareholders of Crestar, and
          their rights as shareholders will be determined by Crestar's
          Restated Articles of Incorporation and Bylaws.  The following is
          a summary of the material differences in the rights of
          shareholders of Crestar and Jefferson.  This summary does not
          purport to be a complete discussion of, and is qualified in its
          entirety by reference to, the governing law and the Articles of
          Incorporation or Charter and Bylaws of each entity.

          Capitalization

               Jefferson.  Jefferson's Charter authorizes the issuance of
          up to 7,500,000 shares of Jefferson capital stock, of which
          5,000,000 shares are Jefferson Common Stock, par value $3 per
          share, of which 1,310,876 shares were issued and outstanding as
          of the Record Date and of which 2,500,000 shares are Jefferson
          preferred stock, par value $1.00 per share, of which no shares
          were issued and outstanding as of the Record Date.

               Crestar.  Crestar's authorized capital is set forth under
          "Description of Crestar Capital Stock."

          Amendment of Articles or Bylaws

               Jefferson.  No amendment of Jefferson's Charter may be made
          unless it is first proposed by the Board of Directors of
          Jefferson, then preliminarily approved by the OTS, and thereafter
          approved by the holders of a majority of the total votes eligible
          to be cast at a legal meeting.

               The Bylaws of Jefferson may be amended by a majority vote of
          the full Board of Directors of Jefferson or by a majority vote of
          the votes cast by the shareholders of Jefferson at any legal
          meeting, subject to either objection by the OTS or, in certain
          cases, approval by the OTS pursuant to governing regulations.

                                     -61-







               Crestar.  As permitted by the VSCA, Crestar's Articles
          provide that, unless a greater vote is required by law, by the
          Articles of Crestar or by a resolution of the Board of Directors,
          Crestar's Articles may be amended if the amendment is adopted by
          the Board of Directors and approved by a vote of the holders of a
          majority of the votes entitled to be cast on the amendment by
          each voting group entitled to vote thereon.  The Article
          providing for a classified Board of Directors and establishing
          criteria for removing Directors requires the approving vote of a
          majority of "Disinterested Directors" and the holders of at least
          two-thirds of the votes entitled to be cast on the amendment.

               Crestar's Bylaws generally provide that the Board of
          Directors may, by a majority vote, amend its Bylaws.

          Required Shareholder Vote for Certain Actions

               Jefferson.  A regulation of the OTS generally requires the
          approval of the Board of Directors of Jefferson and the holders
          of two-thirds of the outstanding stock of Jefferson entitled to
          vote thereon for mergers, consolidations and sales of all or
          substantially all of Jefferson's assets.  Such regulation permits
          Jefferson to merge with another corporation without obtaining the
          approval of its shareholders if: (i) it does not involve an
          interim savings association; (ii) Jefferson's Charter is not
          changed; (iii) each share of Jefferson Common Stock outstanding
          immediately prior to the effective date of the transaction is to
          be an identical outstanding share or a treasury share of
          Jefferson after such effective date; and (iv) either: (A) no
          shares of voting stock of Jefferson and no securities convertible
          into such stock are to be issued or delivered under the plan of
          combination or (B) the authorized unissued shares or the treasury
          shares of voting stock of Jefferson to be issued or delivered
          under the plan of combination, plus those initially issuable upon
          conversion of any securities to be issued or delivered under such
          plan, do not exceed 15% of the total shares of voting stock of
          Jefferson outstanding immediately prior to the effective date of
          the transaction.

               Crestar.  The VSCA generally requires the approval of a
          majority of a corporation's Board of Directors and the holders of
          more than two-thirds of all the votes entitled to be cast thereon
          by each voting group entitled to vote on any plan of merger or
          consolidation, plan of share exchange or sale of substantially
          all of the assets of a corporation not in the ordinary course of
          business.  The VSCA also specifies additional voting requirements
          for Affiliated Mergers and transactions that would cause an
          acquiring person's voting power to meet or exceed specified
          thresholds, as discussed under "Description of Crestar Capital
          Stock -- Virginia Stock Corporation Act."



                                     -62-


               None of the additional voting requirements contained in the
          Crestar Restated Articles of Incorporation or the VSCA are
          applicable to the Merger.

          Director Nominations

               Jefferson.  Pursuant to the Bylaws of Jefferson, the Board
          of Directors acts as the nominating committee for selecting Board
          nominees for election as directors.  The Board generally delivers
          its written nominations to the Secretary of Jefferson at least
          twenty days prior to the date of the annual meeting.  Upon
          delivery, such nominations are posted in a conspicuous place in
          each of Jefferson's branch offices.  Nominations for election as
          a director of Jefferson may be made by stockholders, but such
          nominations must be in writing and delivered to the Secretary of
          Jefferson at least five days prior to the annual meeting.

               Crestar.  The Bylaws of Crestar provide that any nomination
          for director made by a shareholder must be made in writing to the
          Secretary of Crestar not less than 15 days prior to the meeting
          of shareholders at which directors are to be elected.  If mailed,
          such notice shall be sent by certified mail, return receipt
          requested, and shall be deemed to have been given when received
          by the Secretary of Crestar.  A shareholder's nomination for
          director shall set forth (a) the name and business address of the
          shareholder's nominee, (b) the fact that the nominee has
          consented to his name being placed in nomination, (c) the name
          and address, as they appear on Crestar's books, of the
          shareholder making the nomination, (d) the class and number of
          shares of Crestar's stock beneficially owned by the shareholder,
          and (e) any material interest of the shareholder in the proposed
          nomination.

          Directors and Classes of Directors; Vacancies and Removal of
          Directors

               Jefferson.  Jefferson's Charter and Bylaws require the Board
          of Directors of Jefferson to be divided into three classes as
          nearly equal in number as possible and that the members of each
          class be elected for a term of three years and until their
          successors are elected and qualified, with one class being
          elected annually.  The Bylaws of Jefferson provide that the
          number of directors shall be ten.

               Any vacancy occurring in the Board of Directors of
          Jefferson, whether by death, resignation, removal or increase in
          the number of directors, may be filled by the affirmative vote of
          a majority of the remaining directors.  A director elected to
          fill a vacancy shall serve for the unexpired portion of the term
          or until his successor is elected and qualified.


                                     -63-
               Under Jefferson's Bylaws, any director may be removed for
          cause by the holders of a majority of the outstanding shares at a
          meeting of shareholders called expressly for such purpose but if
          less than the entire Board is to be removed, such directors shall
          not be removed if the votes cast against his removal, voting
          cumulatively, would have been sufficient to elect him.

               Crestar.  Crestar's Articles provide that the number of
          Directors shall be set forth in the Bylaws, but the number of
          directors set forth in the Bylaws may not be increased by more
          than four during any 12-month period except by the affirmative
          vote of more than two-thirds of the votes entitled to be cast. 
          The Bylaws provide for a Board of Directors consisting of not
          less than five nor more than 26 members, with the number to be
          fixed by the Board.  The Board currently has fixed the number of
          directors at 18.  Crestar's Board of Directors is divided into
          three classes, each as nearly equal in number as possible, with
          one class being elected annually.

               The Articles of Incorporation of Crestar provide that any
          vacancy occurring on the Board of Directors, including a vacancy
          resulting from an increase in the number of Directors, may be
          filled by the affirmative vote of a majority of the remaining
          directors, though less than a quorum of the Board of Directors. 
          If at the time any such vacancy is filled, any person, or any
          associate or affiliate of such person (as those terms are defined
          in Rule 12b-2 of the General Rules and Regulations under the
          Exchange Act, or any successor rule or regulation) is directly or
          indirectly the beneficial owner of 10% (or more) of outstanding
          voting shares, the vacancy shall be filled by the affirmative
          vote of a majority of the remaining directors in the class of
          directors in which the vacancy has occurred.  Directors so chosen
          shall hold office for a term expiring at the next following
          annual meeting of shareholders at which directors are elected. 
          No decrease in the number of directors constituting the Board of
          Directors shall shorten the term of any incumbent director.

               Subject to the rights of the holders of preferred stock then
          outstanding, any director may be removed, with cause, only by the
          affirmative vote of the holders of at least two-thirds of
          outstanding voting shares.

          Anti-Takeover Provisions

               For a description of certain provisions of the VSCA,
          applicable to Crestar, which may be deemed to have an anti-
          takeover effect, see "Description of Crestar Capital Stock
          -- Virginia Stock Corporation Act."

          Preemptive Rights



                                     -64-

               Neither the shareholders of Crestar nor the shareholders of
          Jefferson have preemptive rights.  Thus, if additional shares of
          Crestar Common Stock, Crestar preferred stock or Jefferson Common
          or preferred stock are issued, holders of such stock, to the
          extent they do not participate in such additional issuance of
          shares, would own proportionately smaller interests in a larger
          amount of outstanding capital stock.

          Assessment

               All shares of Crestar Common Stock presently issued are, and
          those to be issued pursuant to the Agreement will be, fully paid
          and nonassessable.

               All outstanding shares of Jefferson Common Stock are deemed
          to be fully paid and nonassessable.

          Conversion; Redemption; Sinking Fund

               Neither Crestar Common Stock nor Jefferson Common Stock is
          convertible, redeemable or entitled to any sinking fund.

          Liquidation Rights

               Jefferson.  Subject to the prior rights of the holders of
          any shares of preferred stock that may be outstanding, in the
          event of any liquidation, dissolution or winding up of Jefferson,
          the holders of the Common Stock would be entitled to receive,
          after payment of all debts and liabilities of Jefferson
          (including all deposit accounts and accrued interest thereon) all
          assets of Jefferson available for distribution.

               Crestar.  The VSCA generally provides that a corporation's
          board of directors may propose dissolution for submission to
          shareholders and that to be authorized dissolution must be
          approved by the holders of more than two-thirds of all votes
          entitled to be cast on the proposal, unless the articles of
          incorporation of the corporation require a greater or lesser
          vote.  There are no provisions in the Articles of Incorporation
          of Crestar which would modify the statutory requirements for
          dissolution under the VSCA.

          Dividends and Other Distributions

               Jefferson.  The ability of a federally-chartered savings
          association such as Jefferson to pay dividends on its capital
          stock is restricted by regulatory considerations.  Dividends by
          Jefferson are subject to the requirements of an OTS regulation
          which governs capital distributions by savings associations. 
          This regulation creates a safe harbor for specified levels of
          capital distributions by savings associations which meet at least
          their minimum capital requirements, so long as such associations

                                     -65-


          notify the OTS and receive no objection from the OTS to the
          distribution, and provides that savings associations that do not
          qualify for the safe harbor are required to obtain prior OTS
          approval before making any capital distributions.

               Generally, Tier 1 associations, which are savings
          associations that before and after the proposed distribution meet
          or exceed their fully phased-in capital requirements, may make
          capital distributions during any calendar year equal to the
          greater of: (i) 100% of net income for the calendar year-to-date
          plus 50% of its "surplus capital ratio," as defined, at the
          beginning of the calendar year, and (ii) 75% of its net income
          over the most recent four quarter period.  Tier 2 associations,
          which are associations that before and after the proposed
          distribution meet or exceed their current minimum capital
          requirements but do not exceed their fully phased-in capital
          requirements, may make capital distributions totaling up to 75%
          of net income over the most recent four quarter period.  Tier 3
          associations, which are associations that do not meet current
          minimum capital requirements, or that have capital in excess of
          either their fully phased-in requirement or minimum capital
          requirement but which have been notified by the OTS that it will
          be treated as a Tier 3 association for purposes of the OTS
          capital distribution regulation, may not make any capital
          distribution without obtaining prior OTS approval.  Because
          Jefferson did not meet its minimum risk-based capital requirement
          as of June 30, 1994, management believes that it is currently
          considered by the OTS to be a Tier 3 association for purposes of
          the OTS capital distribution regulation and thus it may not make
          any capital distribution without obtaining prior OTS approval. 
          Jefferson filed its Capital Restoration Plan with the OTS as
          required by the prompt corrective action requirements of the
          Federal Deposit Insurance Corporation Improvements Act of 1991 on
          September 16, 1994.  The Capital Restoration Plan does not
          contemplate the paying of dividends by Jefferson in the
          foreseeable future.  Moreover, the Agreement prohibits Jefferson
          from paying any cash dividends prior to the Effective Time of the
          Merger without the prior written consent of Crestar.

               Crestar.  The VSCA generally provides that a corporation may
          make distributions to its shareholders unless, after giving
          effect to the distribution, (i) the corporation would not be able
          to pay its debts as they become due in the usual course of
          business or (ii) the corporation's total assets would be less
          than the sum of its total liabilities plus (unless the articles
          of incorporation permit otherwise, which in the case of Crestar
          they do not) the amount that would be needed, if the corporation
          were to be dissolved at the time of the distribution, to satisfy
          the preferential rights upon dissolution of shareholders whose
          preferential rights are superior to those receiving the
          distribution.


                                     -66-

               In addition to the limitations set forth in the VSCA, there
          are various regulatory requirements which are applicable to
          distributions by bank holding companies such as Crestar.  For a
          description of the regulatory limitations on distributions by
          Crestar, see "Supervision and Regulation -- Limits on Dividends
          and Other Payments."

          Special Meetings of Shareholders

               Jefferson.  Jefferson's Bylaws provide that special meetings
          of the shareholders of Jefferson may be called by the Chairman of
          the Board, the President or a majority of the Board of Directors
          of Jefferson and shall be called by the Chairman, President or
          Secretary of Jefferson upon the written request of the holders of
          not less than 10% of the outstanding capital stock of Jefferson
          entitled to vote at the meeting.

               Crestar.  The Bylaws of Crestar provide that special
          meetings of the shareholders for any purpose or purposes may be
          called at any time by the Chairman of the Board of Directors, by
          the President, or by a majority of the Board of Directors.

          Indemnification

               Jefferson.  Federal savings associations are required by OTS
          regulation to indemnify their directors, officers and employees
          against any action brought or threatened because that person is
          or was a director, officer or employee for: (i) any amount for
          which such person becomes liable under a judgment in such action,
          and (ii) reasonable costs and expenses, including reasonable
          attorney's fees, actually paid or incurred by that person in
          defending or settling such action or in enforcing such person's
          rights under the applicable regulation if he or she attains a
          favorable judgment in such enforcement action.  Indemnification
          shall be made to such person only if: (i) final judgment on the
          merits is in such person's favor, or (ii) in the case of: (A)
          settlement, (B) final judgment against such person, or (C) final
          judgment in such person's favor, other than on the merits, if a
          majority of the disinterested directors of the savings
          association determine that such person was acting in good faith
          within the scope of such person's employment or authority as such
          person could reasonably have perceived it under the circumstances
          and for a purpose such person could reasonably have believed
          under the circumstances was in the best interests of the savings
          association or its stockholders.  No indemnification shall be
          made unless the association gives the OTS at least 60 days'
          notice of its intentions to make such indemnification and the
          OTS, within such notice period, advises the association in
          writing of its objection thereto.

               Crestar.  The Articles of Incorporation of Crestar provide
          that to the full extent permitted by the VSCA and any other

                                     -67-

          applicable law, Crestar shall indemnify a director or officer of
          Crestar who is or was a party to any proceeding by reason of the
          fact that he is or was such a director or officer or is or was
          serving at the request of the corporation, partnership, joint
          venture, trust, employee benefit plan or other enterprise.  The
          Board of Directors is empowered, by majority vote of a quorum of
          disinterested directors, to contract in advance to indemnify any
          director or officer.

          Shareholder Proposals

               Jefferson.  The Bylaws of Jefferson generally provide that
          stockholders of Jefferson must provide Jefferson with written
          notice of stockholder nominations for election as directors and
          stockholder proposals at least five days prior to the date of the
          annual meeting of the stockholders of Jefferson at which these
          matters will be considered.  Stockholder proposals which are
          proposed to be included in the Jefferson proxy materials must be
          submitted in accordance with the notice and other requirements of
          Rule 14a-8 under the Exchange Act.

               Crestar.  The Bylaws of Crestar provide that at any meeting
          of shareholders of Crestar, only that business that is properly
          brought before the meeting may be presented to and acted upon by
          the shareholders.  To be properly brought before the meeting,
          business must be brought (a) by or at the direction of the Board
          of Directors or (b) by a shareholder who has given written notice
          of business he expects to bring before the meeting to the
          Secretary of Crestar not less than 15 days prior to the meeting. 
          If mailed, such notice shall be sent by certified mail, return
          receipt requested, and shall be deemed to have been given when
          received by the Secretary of Crestar.  A shareholder's notice to
          the Secretary shall set forth as to each matter the shareholder
          proposes to bring before the meeting (a) a brief description of
          the business to be brought before the meeting and the reasons for
          conducting such business at the meeting, (b) the name and
          address, as they appear on Crestar's books, of the shareholder
          proposing such business, (c) the class and number of shares of
          Crestar's stock beneficially owned by the shareholder, and (d)
          any material interest of the shareholder in such business.  No
          business will be conducted at a meeting of shareholders except in
          accordance with the procedures set forth in Crestar's Bylaws.

          Shareholder Inspection Rights; Shareholder Lists

               Jefferson.  The Bylaws of Jefferson provide that the list of
          stockholders shall be available for inspection by any stockholder
          entitled to vote for a period of twenty days before, and during,
          each meeting of stockholders.  In lieu thereof, the Bylaws
          provide that Jefferson may choose to make its stockholders' list
          available pursuant to Rule 14a-7 under the Exchange Act.  In
          addition, an OTS regulation also provides that certain

                                     -68-




          stockholders of a federally-chartered savings association such as
          Jefferson may, upon making written demand stating a proper
          purpose and, if requested, providing specified affidavits,
          inspect its books and records of account, minutes and record of
          stockholders.  Such right of examination pursuant to the OTS
          regulations is limited to a stockholder or group of stockholders
          holding of record (i) voting shares having a cost of not less
          than $100,000 or constituting not less than 1% of the total
          outstanding voting shares, provided in either case that the
          stockholder or group of stockholders have held of record such
          voting shares for at least six months, or (ii) not less than 5%
          of the total outstanding voting shares.

               Crestar.  The Articles of Incorporation and By-Laws of
          Crestar do not contain any provisions which govern shareholder
          inspection rights or shareholder lists.  Under the VSCA, the
          shareholder of a Virginia corporation is entitled to inspect and
          copy certain books and records of the corporation, including a
          list of shareholders, if (i) the shareholder has been a
          shareholder of record for at least six months immediately
          preceding his or her written demand or is the holder of at least
          5% of the corporation's outstanding shares, (ii) the
          shareholder's demand is made in good faith and for a proper
          purpose, (iii) the shareholder describes with reasonable
          particularity the purpose of the request and the records desired
          to be inspected and (iv) the records are directly connected with
          the stated purpose.  The VSCA also provides that a corporation
          shall make available for inspection by any shareholder during
          usual business hours, at least 10 days before each meeting of
          shareholders, a complete list of the shareholders entitled to
          vote at such meeting.

          Shareholder Rights Plan

               Jefferson.  Jefferson does not have a shareholders' rights
          plan.

               Crestar.  For a description of a shareholder rights
          agreement which has been adopted by Crestar, see "DESCRIPTION OF
          CRESTAR CAPITAL STOCK -- Rights."  Each Jefferson shareholder who
          elects to receive shares of Crestar Common Stock in exchange for
          Jefferson Common Stock will receive one Right for each share of
          Crestar Common Stock received.

          Dissenters' Rights

               Jefferson.  A regulation of the OTS provides that a
          stockholder of a federally-chartered savings association such as
          Jefferson which engages in a merger, consolidation, sale of all
          or substantially all of its assets shall have the right to demand
          from such savings association payment of the fair or appraised
          value of his or her stock in the savings association, subject to

                                     -69-
          specified procedural requirements.  This regulation also
          provides, however, that the stockholders of a federally-chartered
          savings association with stock that is listed on a national
          securities exchange or quoted on the NASDAQ System are not
          entitled to dissenters' rights in connection with a merger
          involving such savings association if the stockholder is required
          to accept only "qualified consideration" for the stockholder's
          stock, which is defined to include cash, shares of stock of any
          savings association or corporation which at the effective date of
          the merger will be listed on a national securities exchange or
          quoted on the NASDAQ System or any combination of such shares of
          stock and cash.  For this reason, Jefferson stockholders will not
          be entitled to exercise their dissenter's rights regarding the
          Merger and obtain payment of the fair value of their shares of
          Jefferson Common Stock.  See also "THE MERGER -- Dissenting
          Shares."

               Crestar.  The provisions of Article 15 of the VSCA which
          provide shareholders of a Virginia corporation the right to
          dissent from, and obtain payment of the fair value of his shares
          in the event of, mergers, consolidations and certain other
          corporate transactions are applicable to both Crestar and
          Jefferson as Virginia corporations.  However, because Crestar has
          more than 2,000 record shareholders, shareholders of Crestar are
          less likely to have rights to dissent from mergers,
          consolidations and certain other corporate transactions to which
          Crestar is a party because Article 15 of the VSCA provides that
          holders of shares of a Virginia corporation which has shares
          listed on a national securities exchange or which has at least
          2,000 record shareholders are not entitled to dissenters' rights
          unless certain requirements are met.

                            RESALE OF CRESTAR COMMON STOCK

               Crestar Common Stock has been registered under the
          Securities Act, thereby allowing such shares to be traded freely
          and without restriction by those holders of Jefferson Common
          Stock who receive such shares following consummation of the
          Merger and who are not deemed to be "affiliates" (as defined
          under the Securities Act, but generally including directors,
          certain executive officers and 10% or more shareholders) of
          Jefferson or Crestar.  The Agreement provides that each holder of
          Jefferson Common Stock who is deemed by Jefferson to be an
          affiliate of it will enter into an agreement with Crestar prior
          to the Effective Date of the Merger providing, among other
          things, that such affiliate will not transfer any Crestar Common
          Stock received by such holder in the Merger except in compliance
          with the Securities Act.  This Proxy Statement/Prospectus does
          not cover any resales of Crestar Common Stock received by
          affiliates of Jefferson.

                                       EXPERTS

                                     -70-







               The consolidated financial statements of Crestar Financial
          Corporation and Subsidiaries incorporated in this Proxy
          Statement/Prospectus by reference to Crestar's Annual Report on
          Form 10-K for the year ended December 31, 1993 and Crestar's
          current report on Form 8-K dated March 10, 1994 have been so
          incorporated in reliance upon the report of KPMG Peat Marwick
          LLP, independent auditors, incorporated herein by reference, and
          upon the authority of said firm as experts in accounting and
          auditing.

               The consolidated financial statements of Jefferson for the
          years ended September 30, 1993, 1992 and 1991, included in this
          Proxy Statement/Prospectus have been audited by BDO Seidman,
          independent certified public accountants, to the extent and for
          the periods set forth in their report appearing herein, and
          included in reliance upon such report given upon authority of
          said firm as experts in accounting and auditing.

                                    LEGAL OPINIONS

               The legality of the Crestar Common Stock to be issued in the
          Merger will be passed on for Crestar by Hunton & Williams,
          Richmond, Virginia.  Gordon F. Rainey, Jr., a partner in Hunton &
          Williams, is a director of Crestar and Crestar Bank.

               A condition to consummation of the Merger is the delivery by
          Hunton & Williams, counsel for Crestar, of an opinion to Crestar
          concerning certain federal income tax consequences of the Merger. 
          See "The Merger -- Certain Federal Income Tax Consequences."

               Legal matters will be passed on for Jefferson by Elias,
          Matz, Tiernan & Herrick L.L.P. Washington, D.C.



                                     -71-



<PAGE>
                     AGREEMENT AND PLAN OF REORGANIZATION

                                    among

                        CRESTAR FINANCIAL CORPORATION,

                                CRESTAR BANK,

                                     and

                 JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.


                              September 1, 1994


                                    INDEX

                                                                       Page

                                  ARTICLE I
                                   General

          1.1. Merger  . . . . . . . . . . . . . . . . . . . . . . . .    2
          1.2. Issuance of Crestar Common Stock and Payment of Cash  .    2
          1.3. Taking of Necessary Action  . . . . . . . . . . . . . .    2

                                  ARTICLE II
            Effect of Merger on Common Stock, Assets, Liabilities
          and Capitalization of Crestar, Crestar Bank and Jefferson

          2.1. Conversion of Stock; Exchange Ratio; Cash Election  . .    2
          2.2. Manner of Exchange  . . . . . . . . . . . . . . . . . .    3
          2.3. No Fractional Shares  . . . . . . . . . . . . . . . . .    5
          2.4. Dissenting Shares   . . . . . . . . . . . . . . . . . .    5
          2.5. Assets  . . . . . . . . . . . . . . . . . . . . . . . .    5
          2.6. Liabilities   . . . . . . . . . . . . . . . . . . . . .    6

                                 ARTICLE III
                        Representations and Warranties

          3.1. Representations and Warranties of Jefferson   . . . . .    6
               (a)  Organization, Standing and Power   . . . . . . . .    6
               (b)  Capital Structure  . . . . . . . . . . . . . . . .    6
               (c)  Authority  . . . . . . . . . . . . . . . . . . . .    6
               (d)  Investments  . . . . . . . . . . . . . . . . . . .    7
               (e)  Financial Statements   . . . . . . . . . . . . . .    8
               (f)  Absence of Undisclosed Liabilities   . . . . . . .    9
               (g)  Tax Matters  . . . . . . . . . . . . . . . . . . .    9
               (h)  Options, Warrants and Related Matters  . . . . . .   10
               (i)  Property   . . . . . . . . . . . . . . . . . . . .   10
               (j)  Additional Schedules Furnished to Crestar  . . . .   11
               (k)  Agreements in Force and Effect   . . . . . . . . .   12
               (l)  Legal Proceedings; Compliance with Laws  . . . . .   12
               (m)     Employee Benefit Plans  . . . . . . . . . . . .   13
               (n)  Insurance  . . . . . . . . . . . . . . . . . . . .   15
               (o)  Loan Portfolio   . . . . . . . . . . . . . . . . .   16
               (p)  Absence of Changes   . . . . . . . . . . . . . . .   17
               (q)  Brokers and Finders  . . . . . . . . . . . . . . .   17
               (r)  Subsidiaries   . . . . . . . . . . . . . . . . . .   18
               (s)  Reports  . . . . . . . . . . . . . . . . . . . . .   18
               (t)  Environmental Matters  . . . . . . . . . . . . . .   18
               (u)  Disclosure   . . . . . . . . . . . . . . . . . . .   20
               (v)  Accounting; Tax; Regulatory Matters  . . . . . . .   20
               (w)  Regulatory Approvals   . . . . . . . . . . . . . .   20
          3.2. Representations and Warranties of Crestar and
               Crestar Bank  . . . . . . . . . . . . . . . . . . . . .   20
               (a)  Organization, Standing and Power   . . . . . . . .   20

                                     (i)


               (b)  Capital Structure  . . . . . . . . . . . . . . . .   21
               (c)  Authority  . . . . . . . . . . . . . . . . . . . .   21
               (d)  Financial Statements   . . . . . . . . . . . . . .   22
               (e)  Absence of Undisclosed Liabilities   . . . . . . .   23
               (f)  Absence of Changes   . . . . . . . . . . . . . . .   23
               (g)  Brokers and Finders  . . . . . . . . . . . . . . .   23
               (h)  Subsidiaries   . . . . . . . . . . . . . . . . . .   24
               (i)  Reports  . . . . . . . . . . . . . . . . . . . . .   24
               (j)  Tax Matters  . . . . . . . . . . . . . . . . . . .   24
               (k)  Property   . . . . . . . . . . . . . . . . . . . .   25
               (l)  Agreements in Force and Effect   . . . . . . . . .   25
               (m)  Legal Proceedings; Compliance with Laws  . . . . .   26
               (n)  Employee Benefit Plans   . . . . . . . . . . . . .   26
               (o)  Regulatory Approvals   . . . . . . . . . . . . . .   27
               (p)  Disclosure   . . . . . . . . . . . . . . . . . . .   28

                                  ARTICLE IV
                      Conduct and Transactions Prior to
                         Effective Time of the Merger

          4.1. Access to Records and Properties of Crestar, Crestar
               Bank and Jefferson; Confidentiality   . . . . . . . . .   28
          4.2. Registration Statement, Proxy Statement, Shareholder
               Approval  . . . . . . . . . . . . . . . . . . . . . . .   29
          4.3. Operation of the Business of Jefferson  . . . . . . . .   30
          4.4. No Solicitation   . . . . . . . . . . . . . . . . . . .   31
          4.5. Dividends   . . . . . . . . . . . . . . . . . . . . . .   32
          4.6. Regulatory Filings; Best Efforts  . . . . . . . . . . .   32
          4.7. Public Announcements  . . . . . . . . . . . . . . . . .   32
          4.8. Operating Synergies; Conformance to Reserve
               Policies, Etc.  . . . . . . . . . . . . . . . . . . . .   32
          4.9. Crestar Rights Agreement  . . . . . . . . . . . . . . .   33
          4.10.        Agreement as to Efforts to Consummate   . . . .   33
          4.11.        Adverse Changes in Condition  . . . . . . . . .   33
          4.12.        NYSE Listing  . . . . . . . . . . . . . . . . .   33
          4.13.        Updating of Schedules   . . . . . . . . . . . .   34
          4.14.        Market for Jefferson Common Stock   . . . . . .   34
          4.15.        Transactions in Crestar Common Stock  . . . . .   34

                                  ARTICLE V
                             Conditions of Merger

          5.1. Conditions of Obligations of Crestar and Crestar
               Bank  . . . . . . . . . . . . . . . . . . . . . . . . .   34
               (a)  Representations and Warranties; Performance of
                       Obligations   . . . . . . . . . . . . . . . . .   34
               (b)  Authorization of Merger  . . . . . . . . . . . . .   35
               (c)  Opinion of Counsel   . . . . . . . . . . . . . . .   35
               (d)  The Registration Statement   . . . . . . . . . . .   35
               (e)  Tax Opinion  . . . . . . . . . . . . . . . . . . .   35
               (f)  Regulatory Approvals   . . . . . . . . . . . . . .   36
               (g)  Affiliate Letters  . . . . . . . . . . . . . . . .   36

                                     (ii)

               (h)     Title Matters   . . . . . . . . . . . . . . . .   36
               (i)  NYSE Listing   . . . . . . . . . . . . . . . . . .   36
               (j)  Acceptance by Crestar and Crestar Bank Counsel   .   36
          5.2. Conditions of Obligations of Jefferson  . . . . . . . .   36
               (a)  Representations and Warranties; Performance of
                       Obligations   . . . . . . . . . . . . . . . . .   37
               (b)  Authorization of Merger  . . . . . . . . . . . . .   37
               (c)  Opinion of Counsel   . . . . . . . . . . . . . . .   37
               (d)  The Registration Statement   . . . . . . . . . . .   37
               (e)  Regulatory Approvals   . . . . . . . . . . . . . .   37
               (f)  Tax Opinion  . . . . . . . . . . . . . . . . . . .   38
               (g)  NYSE Listing   . . . . . . . . . . . . . . . . . .   39
               (h)  Fairness Opinion   . . . . . . . . . . . . . . . .   39
               (i)  Acceptance by Jefferson's Counsel  . . . . . . . .   39

                                  ARTICLE VI
                         Closing Date; Effective Time

          6.1. Closing Date  . . . . . . . . . . . . . . . . . . . . .   39
          6.2. Filings at Closing  . . . . . . . . . . . . . . . . . .   39
          6.3. Effective Time  . . . . . . . . . . . . . . . . . . . .   39

                                 ARTICLE VII
                  Termination; Survival of Representations,
                Warranties and Covenants; Waiver and Amendment

          7.1. Termination   . . . . . . . . . . . . . . . . . . . . .   40
          7.2. Effect of Termination   . . . . . . . . . . . . . . . .   41
          7.3. Survival of Representations, Warranties and
               Covenants   . . . . . . . . . . . . . . . . . . . . . .   41
          7.4. Waiver and Amendment  . . . . . . . . . . . . . . . . .   42

                                 ARTICLE VIII
                             Additional Covenants

          8.1. Indemnification of Jefferson Officers and Directors;
               Liability Insurance   . . . . . . . . . . . . . . . . .   42
          8.2. Employee Matters  . . . . . . . . . . . . . . . . . . .   42
          8.3. Employee Benefit Matters  . . . . . . . . . . . . . . .   44
          8.4. Crestar Bank/Warrenton Local Advisory Board of
               Directors   . . . . . . . . . . . . . . . . . . . . . .   46
          8.5. Stock Options   . . . . . . . . . . . . . . . . . . . .   46

                                  ARTICLE IX
                                Miscellaneous

          9.1. Expenses  . . . . . . . . . . . . . . . . . . . . . . .   46
          9.2. Entire Agreement  . . . . . . . . . . . . . . . . . . .   46
          9.3. Descriptive Headings  . . . . . . . . . . . . . . . . .   47
          9.4. Notices   . . . . . . . . . . . . . . . . . . . . . . .   47
          9.5. Counterparts  . . . . . . . . . . . . . . . . . . . . .   47
          9.6. Governing Law   . . . . . . . . . . . . . . . . . . . .   48

                                    (iii)

   Exhibit A   -            Plan of Merger of Jefferson into Crestar

   Exhibit B   -            Opinion of Elias, Matz, Tiernan & Herrick,
                            counsel to Jefferson Savings and Loan, F.A.

   Exhibit C   -       Opinion of Hunton & Williams, counsel to Crestar and
                       Crestar Bank

   Exhibit D   -       Form of Affiliate's Undertaking


                                     (iv)

                              INDEX TO SCHEDULES


             Section in 
   Schedule          Description                          Agreement

     A-1         Securities Owned by                    3.1(b); 3.1(d)
                 Jefferson

     A-2         Jefferson Financial Statements         3.1(e)

      B          Jefferson Taxes Being                  3.1(g)
                 Contested, etc.

      C          Salary Rates, Jefferson                3.1(h); 3.1(j)(1)  
                 Common Stock Held by 
                 Certain Employees and 
                 Directors of Jefferson,
                 Options

      D          Notes, Bonds, Mortgages,               3.1(j)(2)
                 Indentures, Licenses, Lease
                 Agreements and Other
                 Contracts of Jefferson 

      E          Employment Contracts and               3.1(j)(3); 3.1(m)(1);
                 Related Matters of                     3.1(m)(7); 3.1(m)(8);
                 Jefferson                              3.1(m)(9)

      F          Real Estate Owned or Leased            3.1(j)(4)
                 by Jefferson 

      G          Affiliates of Jefferson                3.1(j)(5); 5.1(g)

      H          Legal Proceedings of                   3.1(1)
                 Jefferson

      I          Insurance of Jefferson                 3.1(n)

      J          Jefferson Loans                        3.1(o)

      K          Certain Changes                        3.1(p)

      L          Environmental Matters                  3.1(t)

      M          Crestar Taxes Being                    3.2(i)
                 Contested, etc.

      N          Jefferson Loan Portfolio               7.1(g)
                 Adjustment Made by Crestar

                                     (v)


                     AGREEMENT AND PLAN OF REORGANIZATION


             This  Agreement and  Plan of Reorganization  (the "Agreement")
   dated as of  September 1,  1994 among CRESTAR  FINANCIAL CORPORATION,  a
   Virginia  corporation ("Crestar"),  CRESTAR  BANK,  a  Virginia  banking
   corporation wholly-owned  by  Crestar ("Crestar  Bank"),  and  JEFFERSON
   SAVINGS  AND  LOAN  ASSOCIATION,  F.A., a  federal  savings  association
   ("Jefferson"), recites and provides:

             A.   Simultaneously with  the execution hereof,  Jefferson and
   Crestar  have  entered  into  a  Stock  Option  Agreement  (the  "Option
   Agreement")  dated  August __,  1994,  pursuant to  which  Jefferson has
   granted  an option  to Crestar  to purchase  shares of  Jefferson Common
   Stock  in  certain  events.   The  Option  Agreement  shall survive  the
   execution  of this  Agreement  for  the  term  provided  in  the  Option
   Agreement.

             B.    The boards  of directors  of  Crestar, Crestar  Bank and
   Jefferson  deem it advisable to  merge Jefferson into  Crestar Bank (the
   "Merger") pursuant to this Agreement and  the Plan of Merger attached as
   Exhibit A (the "Plan of Merger") whereby the holders of shares of common
   stock of Jefferson ("Jefferson Common Stock") will receive  common stock
   of Crestar ("Crestar Common Stock") and/or cash in exchange therefor.

             C.  To effectuate  the foregoing, the parties desire  to adopt
   this Agreement and the Plan  of Merger, which shall represent a  plan of
   reorganization in accordance  with the provisions  of Section 368(a)  of
   the United States Internal Revenue Code, as amended (the "Code").

             NOW, THEREFORE, in consideration of the  mutual benefits to be
   derived  from this  Agreement, and  of the  representations, warranties,
   conditions  and promises  herein contained,  Crestar, Crestar  Bank, and
   Jefferson  hereby adopt this Agreement whereby at the "Effective Time of
   the  Merger" (as defined in Article VI hereof) Jefferson shall be merged
   into  Crestar  Bank  in  accordance  with  the  Plan  of  Merger.    The
   outstanding  shares of  Jefferson Common Stock  shall be  converted into
   shares of Crestar Common Stock and/or cash as provided in this Agreement
   on the basis, terms and  conditions contained herein and in the  Plan of
   Merger.  At the Effective Time of the Merger, the  outstanding shares of
   Jefferson  Common Stock shall be canceled.  In connection therewith, the
   parties hereto agree as follows:

                                  ARTICLE I
                                   General

             1.1.  Merger.  Subject to the provisions of this Agreement and
   the  Plan of Merger,  at the Effective  Time of the  Merger the separate
   existence  of Jefferson shall cease  and Jefferson shall  be merged with
   and into Crestar Bank (the "Surviving Bank"), which merger shall qualify
   as an "Oakar" transaction  in accordance with Section 5(d)(3)(A)  of the


                                     -1-

   Federal Deposit Insurance Act.

             1.2.  Issuance of  Crestar Common  Stock and Payment  of Cash.
   Crestar agrees  that at the Effective  Time of the Merger  it will issue
   Crestar Common Stock and/or pay cash to the extent set  forth in, and in
   accordance with, the terms of this Agreement and the Plan of Merger.

             1.3.  Taking of Necessary Action.   In case at any  time after
   the Effective  Time of  the Merger  any further  action is  necessary or
   desirable to  carry out the purposes  of this Agreement and  to vest the
   Surviving  Bank  with  full  title to  all  properties,  assets, rights,
   approvals,  immunities and  franchises  of Jefferson,  the officers  and
   directors of the Surviving Bank shall take all such necessary action.


                                  ARTICLE II
            Effect of Merger on Common Stock, Assets, Liabilities
          and Capitalization of Crestar, Crestar Bank and Jefferson

             2.1.  Conversion of Stock; Exchange  Ratio; Cash Election.  At
   the Effective Time of the Merger:

                   (a)   Conversion  of  Stock.   Each  share of  Jefferson
             Common  Stock which is issued and outstanding at the Effective
             Time of the Merger  (other than shares held by  Crestar, which
             shall be cancelled without payment therefore, and shares to be
             exchanged for  cash)  shall, and  without  any action  by  the
             holder thereof,  be  converted into  the number  of shares  of
             Crestar Common Stock determined  in accordance with subsection
             2.1(b).  All such  shares shall be validly issued,  fully paid
             and nonassessable.

                   (b)   Exchange Ratio.   Each share  of Jefferson  Common
             Stock  (other than  shares held  by Crestar  and shares  to be
             exchanged  for cash)  shall be  converted into  the  number of
             shares of  Crestar Common Stock determined  by dividing $17.00
             per share of Jefferson Common Stock (the "Price Per Share") by
             the average  closing price of Crestar Common Stock as reported
             on the New York Stock Exchange for each of the 10 trading days
             ending on the 10th day prior to the day of  the Effective Time
             of the Merger (the "Average Closing Price") (the result of the
             quotient determined  by dividing  the Price Per  Share by  the
             Average Closing  Price and rounded to  the nearest thousandths
             decimal point being hereinafter called the "Exchange Ratio").

                   The Exchange  Ratio at the Effective Time  of the Merger
             shall  be  adjusted to  reflect  any  consolidation, split-up,
             other subdivisions  or combinations  of Crestar Common  Stock,
             any dividend payable in  Crestar Common Stock, or  any capital
             reorganization  involving  the  reclassification   of  Crestar
             Common Stock subsequent to the date of this Agreement.


                                     -2-

                   (c)   Cash  Election.   Holders of  shares of  Jefferson
             Common Stock  will be  given  the option  of exchanging  their
             shares  for  the  Price Per  Share  in  cash  (subject to  all
             applicable withholding  taxes),  provided that  the number  of
             shares that may be exchanged for cash  shall not exceed 40% of
             the outstanding shares  of Jefferson Common Stock  immediately
             prior to the Effective Time of the Merger.  The cash  election
             must  be made at or  prior to the  time Jefferson shareholders
             vote on the  Merger, and, once such vote  has been taken, cash
             elections shall be  irrevocable.  If  the aggregate number  of
             shares  for which a cash  election is made exceeds  40% of the
             outstanding shares of Jefferson Common Stock immediately prior
             to  the Effective Time of  the Merger, Crestar  first will pay
             cash  for shares submitted for cash exchange by each holder of
             100  or fewer Jefferson  shares (if such  holder has submitted
             all his shares for cash  exchange) and then will pay  cash for
             the  remaining shares submitted for cash pro rata.  Shares not
             exchanged  for  cash after  proration  will  be exchanged  for
             Crestar Common Stock at the Exchange Ratio.

             2.2.  Manner of Exchange.  

                   (a) Shareholders  who elect to  exchange some or  all of
             their shares of Jefferson Common Stock for cash must submit to
             Jefferson certificates for the shares being exchanged for cash
             at  or  prior  to  the  meeting  of  Jefferson's  shareholders
             referred  to in Section  4.2.   If the  Merger is  approved by
             Jefferson's  shareholders at  this  meeting,  a  shareholder's
             election  to receive  cash is  irrevocable and  Jefferson will
             retain  certificates  for shares  submitted for  cash purchase
             until  either (1)  termination of  this Agreement,  upon which
             Jefferson will return such certificates, or (ii) the Effective
             Time  of the  Merger, when  Crestar Bank  (which shall  act as
             exchange agent)  will exchange  such certificates for  cash to
             the  extent required by this Agreement and the Plan of Merger.


                   (b)  After the Effective Time of the Merger, each holder
             of   a  certificate  for  theretofore  outstanding  shares  of
             Jefferson Common Stock, upon  surrender of such certificate to
             Crestar  Bank  (which shall  act  as  exchange agent),  unless
             previously   surrendered  to  Jefferson   in  connection  with
             exercise  of the  cash option,  and  a Letter  of Transmittal,
             which  shall be  mailed to  each holder  of a  certificate for
             theretofore outstanding  shares of  Jefferson Common  Stock by
             Crestar  Bank promptly  following  the Effective  Time of  the
             Merger, shall  be entitled to  receive in exchange  therefor a
             certificate or  certificates representing  the number of  full
             shares of Crestar Common  Stock for which shares  of Jefferson
             Common  Stock theretofore  represented by  the  certificate or
             certificates  so  surrendered  shall  have  been  exchanged as


                                     -3-
             provided in  this  Article II  or  cash  if  the  cash  option
             provided in  subsection 2.1(c) is properly elected, or, in the
             event of proration,  a combination of cash  and Crestar Common
             Stock.   Until  so surrendered,  each outstanding  certificate
             which, prior to the Effective Time of the  Merger, represented
             Jefferson Common Stock will be deemed to evidence the right to
             receive either (i) the number of full shares of Crestar Common
             Stock  into  which  the   shares  of  Jefferson  Common  Stock
             represented thereby  may be  converted in accordance  with the
             Exchange Ratio or (ii)  the Price Per Share multiplied  by the
             number of  shares represented by such  certificate (subject to
             all applicable withholding  taxes) in cash if  the cash option
             provided in subsection 2.1(c) was properly elected, or (iii) a
             combination  thereof; and,  after  the Effective  Time of  the
             Merger (unless the  cash option was properly elected)  will be
             deemed  for  all corporate  purposes  of  Crestar to  evidence
             ownership of the number of full shares of Crestar Common Stock
             into which  the shares  of Jefferson Common  Stock represented
             thereby were converted.

                   (c)  For  shares  of  Jefferson   Common  Stock  to   be
             converted into  Crestar Common  Stock, until  such outstanding
             certificates formerly representing  Jefferson Common Stock are
             surrendered,  no  dividend payable  to  holders  of record  of
             Crestar  Common Stock for any period as of any date subsequent
             to  the Effective  Time of  the Merger  shall be  paid  to the
             holder of  such outstanding  certificates in respect  thereof.
             After  the Effective  Time of  the Merger,  there shall  be no
             further registry  of transfer on  the records of  Jefferson of
             shares  of   Jefferson  Common   Stock.    If   a  certificate
             representing such shares is presented to  Crestar, it shall be
             canceled and  exchanged for a certificate  representing shares
             of Crestar Common Stock as herein provided.  Upon surrender of
             certificates of Jefferson Common Stock in exchange for Crestar
             Common Stock, there shall  be paid to the recordholder  of the
             certificates  of  Crestar  Common  Stock  issued  in  exchange
             therefor (i) the amount of dividends theretofore paid for such
             full  shares of Crestar Common Stock as of any date subsequent
             to the  Effective Time of the  Merger which have not  yet been
             paid to a public official pursuant  to abandoned property laws
             and  (ii)  at  the  appropriate  payment  date  the  amount of
             dividends with a record  date after the Effective Time  of the
             Merger but prior to surrender and a payment date subsequent to
             surrender.   No interest shall  be payable for  such dividends
             upon surrender of outstanding certificates.

                   (d)  At the  Effective Time of the Merger, each share of
             Jefferson  Common Stock  held  by Crestar  shall be  canceled,
             retired and cease to exist.

             2.3.  No  Fractional Shares.    No certificates  or scrip  for


                                     -4-

   fractional  shares of  Crestar  Common Stock  will be  issued.   In lieu
   thereof, Crestar will pay the value of such fractional shares in cash on
   the basis of the Average Closing Price.

             2.4.  Dissenting Shares.  Jefferson  Common Stock is quoted on
   NASDAQ, and in  accordance with  the provisions of  12 C.F.R.  section
   552.14, holders of  Jefferson Common Stock do  not have the right  to demand
   and receive payment of  the fair value  of their shares of  Jefferson Common
   Stock instead of the consideration to be paid by Crestar in the Merger.

             2.5.  Assets.    At  the  Effective Time  of  the  Merger, the
   corporate existence of Jefferson  shall be merged into and  continued in
   Crestar  Bank as  the  Surviving  Bank.    All  rights,  franchises  and
   interests of  Jefferson in  and to  any type of  property and  choses in
   action  shall be  transferred to  and vested  in the  Surviving  Bank by
   virtue of the Merger without any deed or other transfer.   The Surviving
   Bank without  any order  or other  action on  the part  of any  court or
   otherwise, shall hold and  enjoy all rights of property,  franchises and
   interests, including appointments, designations and nominations, and all
   other rights and interests as trustee, executor, administrator, transfer
   agent or registrar of  stocks and bonds, guardian of  estates, assignee,
   receiver  and committee, and in  every other fiduciary  capacity, in the
   same  manner and  to the  same  extent as  such  rights, franchises  and
   interests were held or enjoyed by Jefferson at the Effective Time of the
   Merger,  as   provided  in   Section 13.1-721  of  the   Virginia  Stock
   Corporation Act ("VSCA").

             2.6.  Liabilities.   At the Effective Time of  the Merger, the
   Surviving  Bank shall  be liable  for all  liabilities of  Jefferson, as
   provided  in  Section 13.1-721  of  the  VSCA.    All  deposits,  debts,
   liabilities and obligations of  Jefferson, accrued, absolute, contingent
   or  otherwise, and  whether  or not  reflected  or reserved  against  on
   balance  sheets, books  of accounts,  or records  of Jefferson  shall be
   those of the Surviving Bank and shall not be released or impaired by the
   Merger.   All rights of  creditors and other  obligees and all  liens on
   property of Jefferson shall be preserved unimpaired.  


                                 ARTICLE III
                        Representations and Warranties

             3.1.  Representations and Warranties of Jefferson.   Jefferson
   represents and warrants to Crestar and Crestar Bank as follows:

                   (a)  Organization, Standing and  Power.  Jefferson is  a
             federal savings association  duly organized, validly  existing
             and  in good standing under the  laws of the United States and
             has all requisite corporate power  and authority to own, lease
             and operate its properties and to carry on its business as now
             being conducted  and to perform  this Agreement to  effect the
             transactions  contemplated thereby.   Jefferson's deposits are


                                     -5-

             insured  by  the Savings  Association  Insurance  Fund of  the
             Federal Deposit Insurance Corporation ("FDIC") to the  maximum
             extent permitted by  law.  Jefferson has  delivered to Crestar
             complete  and correct copies of  (i) its Charter  and (ii) its
             By-laws.

                   (b)  Capital Structure.  The authorized capital stock of
             Jefferson  consists of  5,000,000 shares  of  Jefferson Common
             Stock  and 2,500,000 shares of  preferred stock.   On the date
             hereof,  1,310,876  shares  of  Jefferson  Common  Stock  were
             outstanding.    All of  the  outstanding  shares of  Jefferson
             Common   Stock   were   validly   issued,   fully   paid   and
             nonassessable.   No  shares of  Jefferson preferred  stock are
             issued and outstanding.

                   Jefferson knows of no person who beneficially owns 5% or
             more  of the outstanding Jefferson Common Stock as of the date
             hereof, except as disclosed on Schedule A-1.

                   (c)    Authority.   Subject  to  the  approval  of  this
             Agreement  and  the Plan  of  Merger  by  the shareholders  of
             Jefferson as  contemplated by  Section 4.2, the  execution and
             delivery  of  this  Agreement  and  the  consummation  of  the
             transactions contemplated  hereby and  thereby have  been duly
             and  validly authorized by all necessary action on the part of
             Jefferson,  and   this  Agreement  is  a   valid  and  binding
             obligation of  Jefferson, enforceable  in accordance with  its
             terms,  except  as  enforceability  may  be  limited  by  laws
             affecting  insured depository  institutions  and similar  laws
             affecting  the enforcement of creditors'  rights generally and
             subject  to any  equitable  principles limiting  the right  to
             obtain specific  performance.   The execution and  delivery of
             this  Agreement,   the   consummation  of   the   transactions
             contemplated  hereby and by the  Plan of Merger and compliance
             by Jefferson with any of the provisions hereof or thereof will
             not (i) conflict with or  result in a breach of  any provision
             of its  Charter or By-laws or  a default (or give  rise to any
             right of termination, cancellation  or acceleration) under any
             of  the terms,  conditions or  provisions of  any  note, bond,
             debenture, mortgage, indenture, license, material agreement or
             other material instrument or  obligation to which Jefferson is
             a party, or by which it or any of its properties or assets may
             be bound, or (ii) violate any order, writ, injunction, decree,
             statute, rule or regulation applicable  to Jefferson or any of
             its  properties  or assets.   No  consent  or approval  by any
             governmental  authority, other than compliance with applicable
             federal and state securities and banking laws, and regulations
             of the Board of  Governors of the Federal Reserve  System (the
             "Federal  Reserve  Board"), the  FDIC,  the  Office of  Thrift
             Supervision ("OTS")  and the Bureau  of Financial Institutions
             of  the  Virginia  State  Corporation  Commission  ("SCC"), is


                                     -6-
             required  in connection  with  the execution  and delivery  by
             Jefferson of  this Agreement or the  consummation by Jefferson
             of  the transactions  contemplated hereby  or by  the  Plan of
             Merger.

                   (d)   Investments.  All securities owned by Jefferson of
             record  and beneficially are free  and clear of all mortgages,
             liens, pledges, encumbrances or any other restriction, whether
             contractual or  statutory, which would  materially impair  the
             ability of Jefferson freely to dispose of any such security at
             any  time, except  as noted  on Schedule A-1.   Any securities
             owned of  record by Jefferson in an amount equal to 5% or more
             of the issued and outstanding voting  securities of the issuer
             thereof have been noted  on such Schedule  A-1.  There are  no
             voting  trusts or  other agreements  or undertakings  of which
             Jefferson  is a  party  with respect  to  the voting  of  such
             securities.   With  respect  to all  repurchase agreements  to
             which Jefferson is a party,  Jefferson has a valid,  perfected
             first lien  or security interest in  the government securities
             or other collateral securing the repurchase agreement, and the
             value  of  the  collateral   securing  each  such   repurchase
             agreement  equals or exceeds the amount of the debt secured by
             such collateral  under such agreement.   As  of the  Effective
             Time  of the Merger, the fair market value of the portfolio of
             securities of Jefferson  will not be 85% or less than the fair
             market value of the securities portfolio as of June 30, 1994. 

                   (e)  Financial Statements.  Schedule A-2 contains copies
             of  the  following  financial  statements  of  Jefferson  (the
             "Jefferson Financial Statements"):

                        (i)   Consolidated Balance Sheets  as of  September
                   30, 1993, 1992  and 1991  (audited) and as  of June  30,
                   1994, and 1993 (unaudited);

                        (ii)   Consolidated  Statements of  Operations  for
                   each of the three years ended September 30, 1993,  1992,
                   and  1991 (audited)  and the  three months and  the nine
                   months ended June 30, 1994 and 1993 (unaudited);

                        (iii)  Consolidated   Statements  of  Stockholders'
                   Equity for each  of the three years ended  September 30,
                   1993, 1992 and  1991 (audited) and the nine months ended
                   June 30, 1994 and 1993 (unaudited); and

                        (iv)   Consolidated  Statements of  Cash Flows  for
                   each of the three  years ended September 30, 1993,  1992
                   and 1991  (audited) and the  nine months ended  June 30,
                   1994 and 1993 (unaudited).

             Such  financial statements  and  the notes  thereto have  been


                                     -7-

             prepared  in accordance  with  generally  accepted  accounting
             principles  applied  on  a  consistent  basis  throughout  the
             periods  indicated unless  otherwise  noted  in the  Jefferson
             Financial Statements.   Each of such  balance sheets, together
             with the notes  thereto, presents  fairly as of  its date  the
             financial condition and  assets and liabilities of  Jefferson.
             The  statements of operations,  stockholders' equity  and cash
             flows,  together with  the notes  thereto, present  fairly the
             results of operations, stockholders'  equity and cash flows of
             Jefferson for the periods indicated.

             At  June 30, 1994, the limitations imposed by federal laws and
             regulations  applicable  to   savings  associations  such   as
             Jefferson precluded Jefferson from paying dividends.

                   (f)  Absence  of Undisclosed Liabilities.   At June  30,
             1994  and  September  30,  1993,  Jefferson  had  no  material
             obligations  or liabilities  (contingent or otherwise)  of any
             nature  which were  not reflected  in the  Jefferson Financial
             Statements or in the Jefferson periodic reports filed with the
             OTS under the 1934 Act  as of such dates, or disclosed  in the
             notes  thereto,  except  for  those  which  are  disclosed  in
             Schedules  specifically referred  to  herein or  which in  the
             aggregate are immaterial.

                   (g)   Tax Matters.   Jefferson and each  subsidiary have
             filed or  caused to be  filed or  (in the case  of returns  or
             reports not yet  due) will  file all tax  returns and  reports
             required  to have  been  filed  by  or  for  them  before  the
             Effective Time of the Merger, and all information set forth in
             such returns or reports is or (in the case of  such returns or
             reports not yet due) will be accurate and complete.  Jefferson
             and  each subsidiary have paid or made adequate provision for,
             or (with respect to  returns or reports not yet  filed) before
             the Effective Time  of the  Merger will pay  or make  adequate
             provision  for, all  taxes, additions  to tax,  penalties, and
             interest for all periods covered by those returns or  reports.
             Except  as set  forth on  Schedule B,  there are,  and at  the
             Effective  Time  of  the  Merger  will be,  no  unpaid  taxes,
             additions to tax,  penalties, or interest  due and payable  by
             Jefferson or any subsidiary that are or could become a lien on
             any  asset,  or  otherwise  materially  adversely  affect  the
             business, property or financial condition, of Jefferson or any
             subsidiary except for taxes and any such related liability (a)
             incurred in the ordinary course of business for which adequate
             provision has been made by Jefferson or (b) being contested in
             good  faith and disclosed in  Schedule B.   Jefferson and each
             subsidiary  have collected  or  withheld, or  will collect  or
             withhold before the Effective Time of  the Merger, all amounts
             required  to be collected or  withheld by them  for any taxes,
             and all such amounts  have been, or before the  Effective Time


                                     -8-

             of  the  Merger  will  have  been,  paid  to  the  appropriate
             governmental agencies or set aside in appropriate accounts for
             future  payment when due.  Jefferson and each subsidiary is in
             material  compliance  with,  and  their  records  contain  all
             information  and  documents  (including,  without  limitation,
             properly completed IRS  Forms W-9) necessary to comply  in all
             material respects with,  all applicable information  reporting
             and  tax withholding  requirements under  federal,  state, and
             local laws, rules, and  regulations, and such records identify
             with specificity  all accounts  subject to  backup withholding
             under  Section 3406 of the Code.  The balance sheets contained
             in  the  Jefferson  Financial  Statements fully  and  properly
             reflect, as of the dates thereof, the aggregate liabilities of
             Jefferson and each subsidiary for all accrued taxes, additions
             to  tax, penalties  and  interest.   For periods  ending after
             December 31, 1993, the books and records of Jefferson and each
             subsidiary fully and properly  reflect their liability for all
             accrued taxes,  additions  to  tax,  penalties  and  interest.
             Except as  disclosed in Schedule B, neither  Jefferson nor any
             subsidiary  has granted (nor is  it subject to)  any waiver of
             the  period of limitations for  the assessment of  tax for any
             currently open  taxable period,  and no unpaid  tax deficiency
             has  been asserted  in  writing  against or  with  respect  to
             Jefferson  or any subsidiary by any taxing authority.  Neither
             Jefferson nor  any subsidiary  has made  or entered into,  nor
             does  Jefferson or any subsidiary hold any asset subject to, a
             consent filed pursuant to  Section 341(f) of the Code  and the
             regulations  thereunder or  a "safe  harbor lease"  subject to
             former  Section  168(f)(8) of  the  Code  and the  regulations
             thereunder.  Schedule B  describes all tax elections, consents
             and agreements affecting Jefferson or any  subsidiary.  To the
             best  knowledge of  Jefferson, no  Jefferson shareholder  is a
             "foreign person" for purposes of Section 1445 of the Code.

                   (h)  Options,  Warrants and Related Matters.   There are
             no   outstanding   unexercised   options,   warrants,   calls,
             commitments or agreements of  any character to which Jefferson
             is a party  or by which it is bound,  calling for the issuance
             of securities  of Jefferson  or any security  representing the
             right  to purchase  or  otherwise receive  any such  security,
             except  (i) as  set forth  on Schedule  C and (ii)  the Option
             Agreement.

                   (i)  Property.   Jefferson owns (or enjoys use  of under
             capital  leases)  all  property  reflected  on  the  Jefferson
             Financial  Statements as  of June 30,  1994 and  September 30,
             1993  (except property  sold or  otherwise disposed of  in the
             ordinary course  of business).   All  property shown  as being
             owned  is  owned  free  and  clear  of all  mortgages,  liens,
             pledges,  charges or  encumbrances of  any  nature whatsoever,
             except  those   referred  to  in   such  Jefferson   Financial


                                     -9-

             Statements or  the notes thereto, liens for  current taxes not
             yet  due and  payable, any  unfiled mechanics' liens  and such
             encumbrances and  imperfections of title,  if any, as  are not
             substantial in  character  or amount  or otherwise  materially
             impair  Jefferson's  consolidated  business operations.    The
             leases  relating to  leased property  are fairly  reflected in
             such Jefferson Financial Statements.

                   Except  for Other  Real Estate  Owned, all  property and
             assets material to the business or operations of Jefferson are
             in substantially good operating  condition and repair and such
             property  and  assets  are   adequate  for  the  business  and
             operations of Jefferson as currently conducted.

                   (j)   Additional  Schedules  Furnished to  Crestar.   In
             addition  to any  Schedules furnished  to Crestar  pursuant to
             other provisions of this Agreement, Jefferson has furnished to
             Crestar the following Schedules which are correct and complete
             as of the date hereof:

                        (1)   Employees.  Schedule  C lists as  of the date
                   hereof (A) the names of  and current annual salary rates
                   for  all  present employees  of Jefferson  who received,
                   respectively, $60,000 or more in aggregate compensation,
                   whether in  salary or  otherwise, during the  year ended
                   December 31, 1993, or are presently scheduled to receive
                   salary  in  excess of  $60,000  during  the year  ending
                   December 31, 1994, (B) the number of shares of Jefferson
                   Common  Stock owned  beneficially  by  each director  of
                   Jefferson as  of the date  hereof, (C) the names  of and
                   the number of shares of Jefferson  Common Stock owned by
                   each person known to  Jefferson who beneficially owns 5%
                   or  more of the outstanding Jefferson Common Stock as of
                   the date hereof, and (D) the names of and the  number of
                   outstanding options and agreements to make  stock awards
                   granted to  each person  under the Jefferson  1988 Stock
                   Option and Incentive Plan  and 1993 Stock Incentive Plan
                   or  any  option  granted  to  a  director  of  Jefferson
                   (collectively,  "Jefferson  Options")  and the  exercise
                   price of each such Jefferson Option.

                        (2)    Certain Contracts.    Schedule  D lists  all
                   notes,  bonds,  mortgages,  indentures, licenses,  lease
                   agreements and other contracts and obligations to  which
                   Jefferson is an indebted party or a  lessee, licensee or
                   obligee as  of the date hereof except  for those entered
                   into by Jefferson in the ordinary course of its business
                   consistent  with  its prior  practice  and  that do  not
                   involve an amount greater than $100,000.

                        (3)    Employment  Contracts  and  Related Matters.


                                     -10-
                   Except  in  all  cases  as  set  forth  on  Schedule  E,
                   Jefferson is  not a party to any employment contract not
                   terminable at the option of Jefferson without liability.
                   Except  in  all  cases  as  set  forth  on  Schedule  E,
                   Jefferson is  not a party to  (A) any retirement, profit
                   sharing or pension  plan or thrift plan or  agreement or
                   employee benefit  plan (as  defined in Section 3  of the
                   Employee   Retirement  Income   Security  Act   of  1974
                   ("ERISA")), (B) any management  or consulting  agreement
                   not  terminable  at  the  option  of  Jefferson  without
                   liability or (C) any union or labor agreement.

                        (4)   Real Estate.  Schedule F describes, as of the
                   date  hereof,  all  interests  in  real property  owned,
                   leased  or  otherwise  claimed  by  Jefferson, including
                   Other Real Estate Owned.

                        (5)  Affiliates.  Schedule  G sets forth the  names
                   and number of shares of Jefferson Common Stock owned  as
                   of the  date hereof  beneficially  or of  record by  any
                   persons   Jefferson  considers   to  be   affiliates  of
                   Jefferson  ("Jefferson  Affiliates")  as  that  term  is
                   defined for purposes of Rule 145 under the 1933 Act.

                   (k)   Agreements in  Force and  Effect.  All  contracts,
             agreements, plans, leases,  policies and licenses  referred to
             in  any Schedule of Jefferson referred to herein are valid and
             in full force and  effect, and Jefferson has not  breached any
             provision of, nor is in default in any respect under the terms
             of, any  such contract,  agreement, lease, policy  or license,
             the  effect of which breach  or default would  have a material
             adverse effect upon either the financial condition, results of
             operations, or business of Jefferson.

                   (l)  Legal Proceedings;  Compliance with Laws.  Schedule
             H describes  all legal,  administrative, arbitration  or other
             proceeding  or governmental  investigation known  to Jefferson
             pending  or,  to  the  knowledge  of  Jefferson's  management,
             threatened or probable of assertion against Jefferson.  Except
             as  set  forth   on  Schedule   H,  no   such  proceeding   or
             investigation,  if decided  adversely,  would have  a material
             adverse effect  on either the financial  condition, results of
             operations or business of  Jefferson.  Except as set  forth in
             Schedule H,  Jefferson has  complied in all  material respects
             with any laws, ordinances, requirements, regulations or orders
             applicable  to its  business except where  noncompliance would
             not  have a  material adverse  effect on either  the financial
             condition,  results of  operations  or business  of Jefferson.
             Jefferson  has  all  licenses,  permits,  orders or  approvals
             (collectively, the "Permits") of  any federal, state, local or
             foreign governmental or regulatory body that are necessary for


                                     -11-


             the conduct of  its business  and the absence  of which  would
             have  a material  adverse effect  on the  financial condition,
             results of  operations or  business of Jefferson;  the Permits
             are in full  force and effect; no violations  are or have been
             recorded in respect of any Permits nor has  Jefferson received
             written notice of any violations; and no proceeding is pending
             or, to  the knowledge  of Jefferson,  threatened to revoke  or
             limit  any  Permit.    Except  as  set  forth  in  Schedule H,
             Jefferson  has  not entered  into  any  agreements or  written
             understandings with the OTS, the FDIC or any other  regulatory
             agency  having authority over it.  Jefferson is not subject to
             any  judgment,  order,   writ,  injunction  or   decree  which
             materially adversely  affects, or might reasonably be expected
             materially adversely to affect either the financial condition,
             results of operations, or business of Jefferson.

                   (m)  Employee Benefit Plans.

                        (1)  Schedule  E  includes a  correct  and complete
                   list  of, and  Crestar  has been  furnished  a true  and
                   correct copy  of  (or an  accurate  written  description
                   thereof in the case  of oral agreements or arrangements)
                   (A) all qualified pension and profit-sharing plans,  all
                   deferred  compensation,  consultant, severance,  thrift,
                   option,  bonus  and group  insurance  contracts and  all
                   other  incentive, welfare  and  employee benefit  plans,
                   trust,  annuity  or  other funding  agreements,  and all
                   other  agreements (including  oral agreements)  that are
                   presently in  effect, or have been approved prior to the
                   date hereof, maintained for  the benefit of employees or
                   former  employees  of  Jefferson or  the  dependents  or
                   beneficiaries  of  any employee  or  former employee  of
                   Jefferson,  whether  or   not  subject  to   ERISA  (the
                   "Employee  Plans"), (B)  the  most recent  actuarial and
                   financial  reports prepared or  required to  be prepared
                   with respect  to  any Employee  Plan  and (C)  the  most
                   recent   annual  reports  filed  with  any  governmental
                   agency, the  most recent favorable  determination letter
                   issued  by the  Internal Revenue  Service, and  any open
                   requests  for rulings  or  determination  letters,  that
                   pertain to any such qualified Employee Plan.  Schedule E
                   identifies  each Employee  Plan that  is intended  to be
                   qualified under Section 401(a) of the Code and each such
                   plan is qualified.

                        (2)   Neither  Jefferson nor  any employee  pension
                   benefit  plan (as  defined in  Section 3(2) of  ERISA (a
                   "Pension Plan")) maintained or previously  maintained by
                   it, has  incurred any material liability  to the Pension
                   Benefit Guaranty Corporation ("PBGC") or to the Internal
                   Revenue Service with respect to any Pension Plan.  There


                                     -12-
                   is not  currently pending with the PBGC  any filing with
                   respect to  any reportable  event under Section  4043 of
                   ERISA nor has any reportable  event occurred as to which
                   a filing is required and has not been made.

                        (3)  Full payment has been made (or proper accruals
                   have  been established) of  all contributions  which are
                   required  for  periods prior  to  the  Closing Date,  as
                   defined in Section 6.1 hereof,  under the terms of  each
                   Employee  Plan,  ERISA,   or  a  collective   bargaining
                   agreement, no accumulated funding deficiency (as defined
                   in  Section 302  of ERISA  or Section  412 of  the Code)
                   whether  or  not  waived,  exists with  respect  to  any
                   Pension  Plan  (including  any Pension  Plan  previously
                   maintained  by Jefferson),  and except  as set  forth on
                   Schedule E, there is no "unfunded current liability" (as
                   defined  in Section 412 of the Code) with respect to any
                   Pension Plan.

                        (4)  No Employee Plan is a "multiemployer plan" (as
                   defined in Section  3(37) of ERISA).   Jefferson has not
                   incurred any liability under Section 4201 of ERISA for a
                   complete or partial withdrawal from a multiemployer plan
                   (as defined in  Section 3(37) of ERISA).   Jefferson has
                   not  participated  in or  agreed  to  participate in,  a
                   multiemployer  plan  (as  defined  in Section  3(37)  of
                   ERISA).

                        (5)  All Employee  Plans that are "employee benefit
                   plans," as  defined in Section  3(3) of ERISA,  that are
                   maintained  by Jefferson  or  previously  maintained  by
                   Jefferson   comply  and   have   been  administered   in
                   compliance in  all material respects with  ERISA and all
                   other applicable legal requirements, including the terms
                   of  such  plans,  collective bargaining  agreements  and
                   securities laws.   Jefferson  has no  material liability
                   under any  such  plan  that  is  not  reflected  in  the
                   Jefferson Financial Statements or on Schedule E hereto.

                        (6)  No  prohibited transaction  has occurred  with
                   respect  to  any  Employee  Plan that  is  an  "employee
                   benefit  plan" (as  defined  in Section  3(3) of  ERISA)
                   maintained  by Jefferson  or  previously  maintained  by
                   Jefferson that would result, directly or indirectly,  in
                   material liability under ERISA or in the imposition of a
                   material excise tax under Section 4975 of the Code.

                        (7)  Schedule E identifies each Employee  Plan that
                   is  an "employee  welfare benefit  plan" (as  defined in
                   Section 3(1) of ERISA) and which is funded.  The funding
                   under  each such  plan does  not exceed  the limitations


                                     -13-

                   under Section 419A(b) or 419A(c) of the Code.  Jefferson
                   is not subject  to taxation  on the income  of any  such
                   plan  or   any  such   plan  previously   maintained  by
                   Jefferson.

                        (8)   Schedule E  identifies the method  of funding
                   (including  any individual  accounting)  for  all  post-
                   retirement medical  or life  insurance benefits  for the
                   employees of  Jefferson.  Schedule E  also discloses the
                   funded status of these Employee Plans.

                        (9)  Schedule  E  identifies  each corporate  owned
                   life insurance policy,  including any key man  insurance
                   policy  and policy insuring the life  of any director or
                   employee  of  Jefferson,  and indicates  for  each  such
                   policy,  the face  amount  of coverage,  cash  surrender
                   value, if any, and annual premiums.

                        (10)  No trade  or business is,  or has  ever been,
                   treated as a single employer with Jefferson for employee
                   benefit purposes under ERISA and the Code.

                   (n)   Insurance.    All  policies or  binders  of  fire,
             liability,   product    liability,   workmen's   compensation,
             vehicular  and  other  insurance  held  by  or  on  behalf  of
             Jefferson  are  described on  Schedule  I  and  are valid  and
             enforceable in accordance with their terms, are  in full force
             and effect, and  insure against risks  and liabilities to  the
             extent  and in the manner  customary for the  industry and are
             deemed appropriate and sufficient  by Jefferson.  Jefferson is
             not  in default with respect to any provision contained in any
             such policy or binder and has not failed to give any notice or
             present any claim under any such  policy or binder in due  and
             timely  fashion.    Jefferson   has  not  received  notice  of
             cancellation  or non-renewal  of  any such  policy or  binder.
             Jefferson  has   no  knowledge   of  any  inaccuracy   in  any
             application for  such policies or binders, any  failure to pay
             premiums when due  or any  similar state of  facts that  might
             form  the  basis  for   termination  of  any  such  insurance.
             Jefferson has  no knowledge of  any state of  facts or of  the
             occurrence  of any event that is reasonably likely to form the
             basis  for any  material  claim against  it not  fully covered
             (except to  the extent  of any  applicable deductible) by  the
             policies  or binders  referred to  above.   Jefferson  has not
             received  notice from any  of its insurance  carriers that any
             insurance premiums will be  materially increased in the future
             or that any such  insurance coverage will not be  available in
             the future on substantially the same terms as now in effect.

                   (o)  Loan Portfolio.  Each loan outstanding on the books
             of  Jefferson is in  all respects what it  purports to be, was


                                     -14-
             made in  the ordinary course of business, was  not known to be
             uncollectible  at  the  time  it was  made,  accrues  interest
             (except  for  loans  recorded  on Jefferson's  books  as  non-
             accrual) in accordance  with the  terms of the  loan, and  was
             made in  accordance with  Jefferson's standard  loan  policies
             except for loans to  facilitate the sale of Other  Real Estate
             Owned or loans  with renegotiated terms  and conditions.   The
             records of Jefferson regarding all loans outstanding and Other
             Real  Estate Owned by Jefferson  on its books  are accurate in
             all  material respects  and the  risk classifications  for the
             loans outstanding  are, in the best judgment of the management
             of  Jefferson, appropriate.   The  reserves for  possible loan
             losses on the outstanding loans of  Jefferson, as reflected in
             the Jefferson Financial Statements,  have been established  in
             accordance  with generally accepted  accounting principles and
             with the  requirements of the OTS  and the FDIC.   In the best
             judgment  of the  management  of Jefferson  such reserves  are
             adequate as  of the date hereof and will be adequate as of the
             Effective  Time  of  the  Merger  to  absorb  all  known   and
             anticipated loan  losses in  the loan portfolio  of Jefferson.
             Except  as identified  on  Schedule J, no  loan  in excess  of
             $50,000  has  been  classified  by  examiners  (regulatory  or
             internal)  as  "Special  Mention", "Substandard",  "Doubtful",
             "Loss", or words  of similar  import.  The  Other Real  Estate
             Owned  included in  any  nonperforming asset  of Jefferson  is
             recorded at the  lower of  cost or fair  value less  estimated
             costs  to sell  at  the  time  of  the  acquisition  based  on
             independent  appraisals that comply  with the  requirements of
             the  Financial Institutions  Reform, Recovery  and Enforcement
             Act of  1989 and  Uniform Standards of  Professional Appraisal
             Practice.  Except  as identified  on Schedule J,  to the  best
             knowledge of the management  of Jefferson, each loan reflected
             as an  asset  on the  Jefferson  Financial Statements  is  the
             legal, valid  and binding  obligation of  the obligor and  any
             guarantor,  subject  to  bankruptcy,   insolvency,  fraudulent
             conveyance and other laws of general applicability relating to
             or affecting  creditors' rights  and to general  principles of
             equity,  and  no  defense,  offset or  counterclaim  has  been
             asserted with  respect to any  such loan, which  if successful
             would  have  a  material   adverse  effect  on  the  financial
             condition, results of operation or business of Jefferson,

                   (p)   Absence  of  Changes.   Except  as  identified  on
             Schedule  K, since  June  30, 1994,  there  has not  been  any
             material   adverse  change   in   the   aggregate  assets   or
             liabilities, earnings  or  business of  Jefferson, other  than
             changes resulting  from or  attributable to (i)  changes since
             such  date   in  laws   or  regulations,  generally   accepted
             accounting  principles  or interpretations  of  either thereof
             that  affect  the  banking  or  savings  and  loan  industries
             generally, (ii) changes  since such date in the  general level


                                     -15-

             of interest rates, (iii) expenses since such date incurred  in
             connection   with  the   transactions  contemplated   by  this
             Agreement (estimated at $400,000),  (iv) accruals and reserves
             by  Jefferson since such date pursuant to the terms of Section
             4.8 hereof,  or (v) any  other accruals, reserves  or expenses
             incurred  by Jefferson  since such  date with  Crestar's prior
             written  consent.    Since June  30,  1994,  the  business  of
             Jefferson has been conducted only in the ordinary course.

                   (q)   Brokers  and Finders.   Neither Jefferson  nor its
             officers, directors  or employees have employed  any broker or
             finder  or  incurred any  liability  for  any brokerage  fees,
             commissions   or  finders'   fees   in  connection   with  the
             transactions contemplated herein except for the  engagement of
             Scott & Stringfellow, Inc., whose fee for its engagement shall
             not exceed approximately $231,700.

                   (r)    Subsidiaries;  Partnerships  and  Joint Ventures.
             Jefferson's  only  subsidiaries,   direct  or  indirect,   are
             Jefferson  Insurance  Services,  Inc.,   Jefferson  Investment
             Service   Corporation,   Jefferson  Funding   Corporation  and
             Jefferson Funding Corporation II.   Such corporations are duly
             organized,  validly existing  and in  good standing  under the
             laws  of  their jurisdiction  of  incorporation  and have  all
             requisite  corporate power  and  authority to  own, lease  and
             operate their properties and to carry on their business as now
             being  conducted in  all material  respects.   Jefferson owns,
             directly  or indirectly,  all  of the  issued and  outstanding
             common  stock of its subsidiaries free and clear of any liens,
             claims, encumbrances,  charges or  rights of third  parties of
             any kind  whatsoever and is not  a party to  any joint venture
             agreement or partnership.

                   (s)  Reports.  Since January 1, 1990 Jefferson has filed
             all  material  reports  and  statements,  together   with  any
             amendments required to be made with respect thereto, that were
             required  to  be filed  with (i) the  FDIC,  (ii) the  OTS and
             (iii) any other governmental or regulatory authority or agency
             having  jurisdiction  over their  operations.    Each of  such
             reports  and  documents, including  the  financial statements,
             exhibits and schedules thereto, filed with the OTS pursuant to
             the Securities  Exchange Act  of 1934, as  amended (the  "1934
             Act")  was in form and  substance in compliance  with the 1934
             Act.   No such report or statement, or any amendments thereto,
             contains any statement which, at the time and in light  of the
             circumstances under which it was made, was false or misleading
             with respect to any  material fact necessary in order  to make
             the  statements  contained  therein not  false  or misleading.
             Jefferson is a reporting company under  Section 12(g) or 15(d)
             of the 1934 Act and the regulations of the OTS.



                                     -16-


                   (t)    Environmental  Matters.   For  purposes  of  this
             subsection,  the  following  terms  shall  have  the indicated
             meaning:

                   "Environmental Law" means  any federal,  state or  local
             law,  statute,  ordinance,  rule,  regulation,  code, license,
             permit,  authorization,  approval,  consent, order,  judgment,
             decree, injunction  or agreement with  any governmental entity
             relating to (i) the protection, preservation or restoration of
             the  environment  (including, without  limitation,  air, water
             vapor,  surface  water,  groundwater, drinking  water  supply,
             surface soil,  subsurface soil, plant  and animal life  or any
             other  natural  resource),   and/or  (ii) the  use,   storage,
             recycling, treatment,  generation, transportation, processing,
             handling,   labeling,  production,  release   or  disposal  of
             Hazardous  Substances.  The term  "Environmental Law" includes
             without   limitation   (i)  the   Comprehensive  Environmental
             Response, Compensation  and  Liability  Act,  as  amended,  42
             U.S.C. Section 9601,  et seq;  the Resource  Conservation  and
             Recovery Act,  as amended, 42 U.S.C. Section 6901, et seq; the
             Clean Air Act, as amended, 42 U.S.C. Section 7401, et seq; the
             Federal  Water Pollution  Control Act,  as amended,  33 U.S.C.
             Section 1251,  et seq;  the Toxic  Substances Control  Act, as
             amended,  15  U.S.C.  Section 9601,   et  seq;  the  Emergency
             Planning  and   Community  Right   to  Know  Act,   42  U.S.C.
             Section 11001, et seq; the Safe  Drinking Water Act, 42 U.S.C.
             Section 300f, et seq; and all comparable state and local laws,
             and (ii) any common law  (including without limitation  common
             law  that  may  impose   strict  liability)  that  may  impose
             liability or  obligations for injuries  or damages due  to, or
             threatened as a result of,  the presence of or exposure to any
             Hazardous Substance.

                   "Hazardous  Substance"  means  any  substance  presently
             listed, defined, designated or classified as hazardous, toxic,
             radioactive or  dangerous, or  otherwise regulated,  under any
             Environmental Law,  whether by type or  by quantity, including
             any  material containing  any such  substance as  a component.
             Hazardous  Substances include without  limitation petroleum or
             any  derivative or  by-product thereof,  asbestos, radioactive
             material, and polychlorinated biphenyls.

                   "Loan Portfolio Properties  and Other Properties  Owned"
             means those properties  owned or operated by  Jefferson or any
             of their  subsidiaries, including those  properties serving as
             collateral  for  any loans  made  by  Jefferson or  for  which
             Jefferson serves in a trust relationship.

                   Except as disclosed in Schedule L, to the best knowledge
             of Jefferson,



                                     -17-


                        (i)    Jefferson  has   not  been  or   is  not  in
                   violation of or liable under any Environmental Law;

                        (ii)   none  of the  Loan Portfolio  Properties and
                   Other Properties  Owned by Jefferson  has been or  is in
                   violation of or liable under any Environmental Law; and

                        (iii)    there  are  no  actions,  suits,  demands,
                   notices, claims, investigations  or proceedings  pending
                   or  threatened relating  to  the liability  of the  Loan
                   Portfolio  Properties  and  Other  Properties  Owned  by
                   Jefferson under any Environmental Law, including without
                   limitation any notices,  demand letters or requests  for
                   information  from  any  federal or  state  environmental
                   agency  relating  to  any   such  liabilities  under  or
                   violations of Environmental Law.

                   (u)  Disclosure.  Except to the extent of any subsequent
             correction or supplement with respect  thereto furnished prior
             to  the   date  hereof,  no  written  statement,  certificate,
             schedule, list or other written information furnished by or on
             behalf of Jefferson at any time to Crestar, in connection with
             this  Agreement, when considered as a  whole, contains or will
             contain  any untrue statement of  a material fact  or omits or
             will omit to  state a material fact necessary in order to make
             the   statements  herein   or   therein,  in   light  of   the
             circumstances  under  which  they were  made,  not misleading.
             Each  document delivered  or to be  delivered by  Jefferson to
             Crestar is  or  will  be a  true  and complete  copy  of  such
             document,  unmodified except by another  document delivered by
             Jefferson.

                   (v)   Accounting; Tax;  Regulatory Matters.   Subject to
             action  taken by the Board  of Directors of Jefferson pursuant
             to  or as  a  result  of the  exception  clause to  the  first
             sentence  of Section 4.4  hereof, Jefferson  has not  taken or
             agreed to take any action or has any knowledge of  any fact or
             circumstance that would  prevent the Merger from qualifying as
             a  reorganization within  the meaning  of Section  368  of the
             Code, or materially  impede or delay  receipt of any  approval
             referred to in Section 4.6.

                   (w)   Regulatory Approvals.   Jefferson does not know of
             any  reason  why  the   approvals,  consents  and  waivers  of
             governmental authorities  referred to  in Sections  5.1(f) and
             5.2(e) hereof should not be obtained on a timely basis without
             the imposition of  any condition  of the type  referred to  in
             Section 5.1(f) hereof.

             3.2.  Representations  and Warranties  of Crestar  and Crestar
   Bank.   Crestar and  Crestar Bank represent and  warrant to Jefferson as


                                     -18-


   follows:

                   (a)   Organization, Standing  and Power.   Crestar  is a
             corporation duly  organized,  validly  existing  and  in  good
             standing  under  the laws  of Virginia  and has  all requisite
             corporate  power and authority  to own, lease  and operate its
             properties  and  to   carry  on  its  business  as  now  being
             conducted.   Crestar has  delivered to Jefferson  complete and
             correct  copies  of  its  Articles of  Incorporation  and  all
             amendments  thereto  to the  date  hereof  and its  Bylaws  as
             amended to the date hereof.

                   (b)  Capital Structure.  The authorized capital stock of
             Crestar  consists of  100,000,000 shares  of Common  Stock, of
             which 37,717,023 shares were issued and outstanding as of June
             30, 1994, and  no shares  of Preferred Stock  were issued  and
             outstanding as  of  June 30,  1994.   All of  such issued  and
             outstanding  shares  of  Crestar  Common  Stock  were  validly
             issued, fully paid and nonassessable at such date.

                   The authorized capital stock of Crestar Bank consists of
             1,500,000 shares of  common stock,  $150 par  value, of  which
             1,400,000 shares  were issued and  outstanding as of  June 30,
             1994,  all of which shares are owned by Crestar free and clear
             of any liens, claims, encumbrances, charges or rights of third
             parties  of  any  kind  whatsoever.     All  such  issued  and
             outstanding  shares  of  common  stock of  Crestar  Bank  were
             validly issued, fully paid and nonassessable.

                   (c)   Authority.   The  execution and  delivery  of this
             Agreement   and   the   consummation   of   the   transactions
             contemplated hereby  have been duly and  validly authorized by
             all  necessary  action  on  the  part  of  Crestar;  and  this
             Agreement  is  a  valid  and binding  obligation  of  Crestar,
             enforceable in accordance  with its terms.   The execution and
             delivery   of  this   Agreement,  the   consummation   of  the
             transactions  contemplated  hereby and  compliance  by Crestar
             with any of the  provisions hereof will not (i) conflict  with
             or  result in  a breach of  any provision  of its  Articles of
             Incorporation or By-laws  or a  default (or give  rise to  any
             right of  termination, cancellation or acceleration) under any
             of  the terms,  conditions  or provisions  of any  note, bond,
             mortgage, indenture, license, agreement or other instrument or
             obligation to which Crestar is a  party, or by which it or any
             of its properties or  assets may be bound or  (ii) violate any
             order, writ,  injunction, decree, statute, rule  or regulation
             applicable to Crestar  or any of its properties or assets.  No
             consent or approval by  any governmental authority, other than
             compliance  with applicable federal  and state  securities and
             banking laws,  the rules of  the New York  Stock Exchange  and
             regulations  of the Federal  Reserve Board, the  OTS, the FDIC


                                     -19-


             and the SCC is  required in connection with the  execution and
             delivery by Crestar of  this Agreement or the consummation  by
             Crestar of the transactions contemplated hereby or by the Plan
             of Merger.

                   The  execution and  delivery of  this Agreement  and the
             consummation  of the transactions  contemplated hereby  and by
             the  Plan of Merger have  been duly and  validly authorized by
             all necessary action  on the  part of Crestar  Bank, and  this
             Agreement is  a valid and binding obligation  of Crestar Bank,
             enforceable in accordance with  its terms.  The execution  and
             delivery  of   this  Agreement,   the  consummation   of   the
             transactions contemplated hereby and by the Plan of Merger and
             compliance  by Crestar Bank with any  of the provisions hereof
             or thereof will not (i) conflict with or result in a breach of
             any provision of its Articles of Incorporation or By-laws or a
             default   (or  give   rise  to   any  right   of  termination,
             cancellation  or   acceleration)  under  any  of   the  terms,
             conditions  or  provisions   of  any  note,   bond,  mortgage,
             indenture,   license,  agreement   or   other  instrument   or
             obligation to which Crestar Bank is a party, or by which it or
             any  of its properties or assets may be bound, or (ii) violate
             any   order,  writ,  injunction,  decree,   statute,  rule  or
             regulation applicable to Crestar Bank or any of its properties
             or  assets.     No  consent  or  approval  by  any  government
             authority, other than  compliance with applicable  federal and
             state  securities and  banking  laws, and  regulations of  the
             Federal  Reserve  Board, the  OTS, the  FDIC  and the  SCC, is
             required  in connection  with  the execution  and delivery  by
             Crestar Bank of this Agreement  or the consummation by Crestar
             Bank of the transactions contemplated hereby or by the Plan of
             Merger.

                   (d)  Financial Statements.   Crestar has on or  prior to
             the date hereof delivered to Jefferson copies of the following
             consolidated financial  statements  of Crestar  (the  "Crestar
             Financial Statements"):

                        (i)  Consolidated Balance Sheets as of December 31,
                   1993 and 1992 (audited) and as of June 30, 1994 and 1993
                   (unaudited);

                      (ii)   Consolidated Income Statements for each of the
                   three  years ended  December  31, 1993,  1992, and  1991
                   (audited) and the three months and the  six months ended
                   June 30, 1994 and 1993 (unaudited);

                     (iii)   Consolidated   Statements    of   Changes   in
                   Shareholders' Equity  for each of the  three years ended
                   December 31, 1993, 1992 and 1991 (audited) and the three
                   and six months ended June 30, 1994 and 1993 (unaudited);


                                     -20-
                   and

                      (iv)  Consolidated Statements  of Cash Flows for each
                   of the three  years ended  December 31,  1993, 1992  and
                   1991 (audited)  and the six  months ended June  30, 1994
                   and 1993 (unaudited).

             Such consolidated  financial statements and  the notes thereto
             have  been  prepared  in  accordance  with  generally accepted
             accounting principles applied on a consistent basis throughout
             the periods  indicated unless  otherwise noted in  the Crestar
             Financial  Statements.    Each  of such  consolidated  balance
             sheets, together with the notes thereto, presents fairly as of
             its date the financial condition and assets and liabilities of
             Crestar.   The consolidated  income statements,  statements of
             changes in shareholders' equity  and statements of cash flows,
             together with the notes thereto, present fairly the results of
             operations, shareholders' equity and cash flows of Crestar for
             the periods indicated.

                   (e)   Absence of Undisclosed  Liabilities.  At  June 30,
             1994  and  December 31,  1993,  Crestar  and its  consolidated
             subsidiaries  had  no  material  obligations  or  liabilities,
             (contingent  or  otherwise)  of  any  nature  which  were  not
             reflected in the Crestar Financial Statement as of such dates,
             or  disclosed in the notes thereto, except for those which are
             disclosed  in  Schedules  specifically referred  to  herein or
             which in the aggregate are immaterial.

                   (f)   Absence of Changes.  Since June 30, 1994 there has
             not  been  any  material   adverse  change  in  the  condition
             (financial  or otherwise),  aggregate  assets or  liabilities,
             earnings or business of  Crestar, other than changes resulting
             from or attributable to (i) changes since such date in laws or
             regulations,  generally  accepted  accounting   principles  or
             interpretations of  either thereof that affect  the banking or
             savings and loan industries generally, (ii) changes since such
             date  in  the general  level  of  interest  rates,  and  (iii)
             expenses  since  such date  incurred  in  connection with  the
             transactions contemplated  by this Agreement.   Since June 30,
             1994  the business of Crestar  has been conducted  only in the
             ordinary course.

                   (g)  Brokers and Finders.  Neither Crestar, Crestar Bank
             nor any  of their respective officers,  directors or employees
             has employed any  broker or finder  or incurred any  liability
             for  any  brokerage  fees,  commissions or  finders'  fees  in
             connection with the transactions contemplated herein.

                   (h)   Subsidiaries.   Crestar's  first-tier subsidiaries
             are  Crestar Bank, Crestar Bank N.A., Crestar Bank MD, Crestar


                                     -21-
             Insurance  Agency, Inc.,  and Crestar  Securities Corporation.
             Such corporations are duly  organized, validly existing and in
             good standing under the laws of their respective jurisdictions
             of incorporation  and have  all requisite corporate  power and
             authority to  own, lease and  operate their properties  and to
             carry on their business as now being conducted in all material
             respects.   As of the date hereof, neither Crestar nor Crestar
             Bank  (other  than  in   a  fiduciary  capacity)  directly  or
             indirectly own, or have  any rights to acquire, any  shares of
             Jefferson  Common Stock,  other  than pursuant  to the  Option
             Agreement.

                   (i)   Reports.  Since January 1, 1990, Crestar has filed
             all  material  reports  and  statements,  together   with  any
             amendments required to be made with respect thereto, that were
             required  to be filed with (i) the Federal Reserve Board, (ii)
             the FDIC,  (iii) the  SCC,  (iv) the  SEC  and (v)  any  other
             governmental   or  regulatory   authority  or   agency  having
             jurisdiction over their operations.  Each of such reports  and
             documents,  including the  financial statements,  exhibits and
             schedules thereto, filed with the SEC pursuant to the 1934 Act
             was in form and substance in compliance with the 1934 Act.  No
             such report or statement,  or any amendments thereto, contains
             any  statement  which,  at  the  time  and  in  light  of  the
             circumstances under which it was made, was false or misleading
             with respect to any  material fact necessary in order  to make
             the statements contained therein not false or misleading.

                   (j)   Tax Matters.   Each of Crestar,  Crestar Bank, and
             all  other   corporations  that   are  members  of   the  same
             "affiliated group,"  as defined  in Section 1504(a)(1)  of the
             Code, as Crestar (collectively, the "Crestar Group") has filed
             or caused  to be filed or  (in the case of  returns or reports
             not yet due) will file all tax returns and reports required to
             have been filed by or for  it before the Effective Time of the
             Merger.  Each  member of  the Crestar Group  has paid or  made
             adequate provision for or (with respect to returns or  reports
             not  yet filed) before the  Effective Time of  the Merger will
             pay or  make adequate  provision for  all taxes,  additions to
             tax, penalties, and interest for all  periods covered by those
             returns or reports.  The consolidated balance sheets contained
             in  the  Crestar  Financial  Statements  fully   and  properly
             reflect, as of the dates thereof, the aggregate liabilities of
             the  members  of the  Crestar  Group  for  all accrued  taxes,
             additions to tax, penalties and interest.   For periods ending
             after June 30, 1994,  the books and records of each  member of
             the Crestar Group fully and properly reflect its liability for
             all accrued  taxes, additions to tax,  penalties and interest.
             Except  as disclosed in Schedule  M, no member  of the Crestar
             Group has granted  (nor is it  subject to) any  waiver of  the
             period  of  limitations  for the  assessment  of  tax for  any


                                     -22-
             currently open  taxable period,  and no unpaid  tax deficiency
             has  been asserted in writing  against or with  respect to any
             member of the Crestar Group by any taxing authority.

                   (k)  Property.   Crestar and Crestar Bank own  (or enjoy
             use of  under capital  leases) all property  reflected on  the
             Crestar Financial Statements  as of June 30, 1994 and December
             31,  1993  as being  owned by  them  (except property  sold or
             otherwise  disposed of  in the  ordinary course  of business).
             All property shown as  being owned is owned free  and clear of
             mortgages,  liens,  pledges, charges  or  encumbrances of  any
             nature whatsoever,  except those  referred to in  such Crestar
             Financial Statements  or the notes thereto,  liens for current
             taxes not  yet due and  payable, any unfiled  mechanic's liens
             and such encumbrances  and imperfections of title, if  any, as
             are not substantial  in character or amount or otherwise would
             materially impair Crestar's consolidated  business operations.
             The leases relating to leased property are fairly reflected in
             such Crestar Financial Statements.

                   All  property and  assets  material to  the business  or
             operations of  Crestar and  Crestar Bank are  in substantially
             good  operating condition  and repair,  and such  property and
             assets are adequate for the business and operations of Crestar
             and Crestar Bank.

                   (l)   Agreements  in Force  and  Effect.   All  material
             contracts, agreements, plans, leases, policies and licenses of
             Crestar  and  Crestar Bank  are valid  and  in full  force and
             effect; and  Crestar and  Crestar Bank  have not  breached any
             material  provision  of, or  are  in default  in  any material
             respect  under the  terms  of, any  such contract,  agreement,
             lease,  policy  or  license, the  effect  of  which breach  or
             default  would  have  a   material  adverse  effect  upon  the
             financial condition,  results  of operations  or  business  of
             Crestar and its subsidiaries taken as a whole.

                   (m)   Legal Proceedings; Compliance with Laws.  There is
             no legal,  administrative, arbitration or other  proceeding or
             governmental investigation pending,  or, to  the knowledge  of
             Crestar's  and   Crestar  Bank's  management,   threatened  or
             probable of assertion which,  if decided adversely, would have
             a material adverse effect  on the financial condition, results
             of  operations,   business  or  prospects  of   Crestar  on  a
             consolidated basis.   Crestar  and Crestar Bank  have complied
             with any laws, ordinances, requirements, regulations or orders
             applicable  to  their   respective  businesses,  except  where
             noncompliance would not have a  material adverse effect on the
             financial   condition,  results  of  operations,  business  or
             prospects of  Crestar on a  consolidated basis.   Crestar  and
             Crestar Bank  have all licenses, permits,  orders or approvals


                                     -23-
             of  any  federal,  state,  local or  foreign  governmental  or
             regulatory body  that are  necessary  for the  conduct of  the
             respective  businesses of  Crestar  and Crestar  Bank and  the
             absence of which would  have a material adverse effect  on the
             financial  condition,  results   of  operations,  business  or
             prospects  of Crestar on a consolidated basis; the Permits are
             in  full force and effect; neither Crestar nor Crestar Bank is
             aware  of  any  material  violations  that are  or  have  been
             recorded in respect of  any Permit nor has Crestar  or Crestar
             Bank received  notice of any violations; and  no proceeding is
             pending  or, to  the  knowledge of  Crestar  or Crestar  Bank,
             threatened to revoke or limit any Permit.  Neither Crestar nor
             Crestar  Bank  is  subject   to  any  judgment,  order,  writ,
             injunction  or decree which  materially adversely  affects, or
             might reasonably  be expected to  materially adversely affect,
             the financial  condition, results of  operations, business  or
             prospects of Crestar on a consolidated basis.

                   (n)  Employee Benefit Plans.

                        (1)   Neither Crestar nor any  of its subsidiaries,
                   nor  any employee  benefit pension  plan (as  defined in
                   Section 3(2) of ERISA  (a "Pension Plan")) maintained by
                   it, has incurred  any material liability to the  PBGC or
                   to  the Internal  Revenue  Service with  respect to  any
                   Pension   Plan,   deferred   compensation,   consultant,
                   severance, thrift,  option,  bonus and  group  insurance
                   contract  or any other  incentive, welfare  and employee
                   benefit  plan  and  agreement presently  in  effect,  or
                   approved prior  to the date  hereof, for the  benefit of
                   employees  or  former  employees   of  Crestar  and  its
                   subsidiaries or  the dependents or beneficiaries  of any
                   employee or former employee of Crestar or any subsidiary
                   (the "Crestar Employee  Plans"). There is not  currently
                   pending with  the PBGC  any filing  with respect  to any
                   reportable event under Section 4043 of ERISA nor has any
                   reportable  event  occurred  as  to which  a  filing  is
                   required and has not been made.

                        (2)  Full payment has been made (or proper accruals
                   have been  established) of  all contributions which  are
                   required for periods prior to the Closing Date under the
                   terms  of  each  Crestar  Employee  Plan,  ERISA,  or  a
                   collective  bargaining  agreement,  and  no  accumulated
                   funding deficiency  (as defined in Section  302 of ERISA
                   or  Section  412 of  the  Code) whether  or  not waived,
                   exists with respect to any Pension Plan.

                        (3)   No Crestar Employee Plan  is a "multiemployer
                   plan"  (as defined in Section 3(37)  of ERISA).  Neither
                   Crestar  nor  Crestar  Bank  has  incurred  any material


                                     -24-
                   liability under Section 4201 of ERISA for a complete  or
                   partial withdrawal from a multiemployer plan (as defined
                   in Section 3(37) of ERISA).  Neither Crestar nor Crestar
                   Bank has participated in or agreed  to participate in, a
                   multiemployer  plan  (as  defined  in Section  3(37)  of
                   ERISA).

                        (4)   All "employee  benefit plans," as  defined in
                   Section 3(3)  of ERISA,  that are maintained  by Crestar
                   comply and  have been administered in  compliance in all
                   material  respects with  ERISA and all  other applicable
                   legal requirements, including  the terms of  such plans,
                   collective  bargaining  agreements and  securities laws.
                   Neither  Crestar  nor  Crestar  Bank  has  any  material
                   liability under any  such plan that is not  reflected in
                   the Crestar Financial Statements.

                        (5)   No  prohibited transaction has  occurred with
                   respect to  any "employee  benefit plan" (as  defined in
                   Section 3(3) of ERISA)  maintained by Crestar or Crestar
                   Bank  that  would  result,  directly  or indirectly,  in
                   material liability under ERISA or in the imposition of a
                   material excise tax under Section 4975 of the Code.

                   (o)  Regulatory Approvals.   Neither Crestar nor Crestar
             Bank  knows of  any  reason why  the  approvals, consents  and
             waivers of  governmental authorities  referred to in  Sections
             5.1(f)  and 5.2(e) hereof should  not be obtained  on a timely
             basis without  the imposition  of  any condition  of the  type
             referred to in Section 5.1(f) hereof.

                   (p)  Disclosure.  Except to the extent of any subsequent
             correction or supplement with respect  thereto furnished prior
             to  the   date  hereof,  no  written  statement,  certificate,
             schedule, list or other written information furnished by or on
             behalf of Crestar at any time to Jefferson, in connection with
             this Agreement when  considered as a  whole, contains or  will
             contain  any untrue statement of  a material fact  or omits or
             will omit to state a material fact necessary in  order to make
             the   statements  herein   or   therein,  in   light  of   the
             circumstances  under  which  they were  made,  not misleading.
             Each document  delivered  or to  be  delivered by  Crestar  to
             Jefferson is  or will  be a  true and  complete copy  of  such
             document,  unmodified except by another  document delivered by
             Crestar.


                                     -25-

                                  ARTICLE IV
                      Conduct and Transactions Prior to
                         Effective Time of the Merger

             4.1.  Access to  Records and  Properties of  Crestar,  Crestar
   Bank and Jefferson; Confidentiality.  Between the date of this Agreement
   and  the Effective Time of the Merger,  each of Crestar and Crestar Bank
   on the one hand, and Jefferson on the other, agree to give to  the other
   reasonable access to all  the premises and books and  records (including
   tax returns filed and  those in preparation) of it  and its subsidiaries
   and to cause  its officers to furnish the other  with such financial and
   operating  data and other information  with respect to  the business and
   properties as the other shall from time to time request for the purposes
   of  verifying  the  representations  and warranties  set  forth  herein,
   preparing the  Registration Statement  (as defined in  Section 4.2)  and
   applicable  regulatory  filings  (as set  forth  in  Section  4.6),  and
   preparing unaudited financial statements of Jefferson as of a date prior
   to the  Effective Time of the  Merger in order to  facilitate Crestar in
   performance of its  post-Closing Date financial  reporting requirements;
   and pre-merger review as permitted in Section 7.1(g)  provided, however,
   that any  such investigation shall be conducted in such manner as not to
   interfere unreasonably with the operation of  the respective business of
   the   other.     Crestar   and  Jefferson   shall   each  maintain   the
   confidentiality of all  confidential information furnished to it  by the
   other party  hereto concerning  the business, operations,  and financial
   condition  of the party furnishing  such information, and  shall not use
   any  such information  except in  furtherance of  the Merger.   If  this
   Agreement  is terminated,  each party hereto  shall promptly  return all
   documents  and copies  of, and  all workpapers  containing, confidential
   information  received from the other  party hereto.   The obligations of
   confidentiality  under   this  Section   4.1  shall  survive   any  such
   termination of this Agreement and shall  remain in effect, except to the
   extent that (a) one party shall have directly or indirectly acquired the
   assets  and  business  of the  other  party; (b)  as  to  any particular
   confidential information with respect to one party, such information (i)
   shall become generally available to the public other than as a result of
   an unauthorized disclosure  by the other party or  (ii) was available to
   the other party on  a nonconfidential basis prior  to its disclosure  by
   the first  party; (c) disclosure by any party is required by subpoena or
   order  of a court of competent jurisdiction  or by order of a regulatory
   authority of  competent jurisdiction; or  (d) disclosure is  required by
   the SEC or bank or  thrift regulatory authorities in connection with the
   transactions  contemplated   by  this   Agreement,  provided   that  the
   disclosing  party has, prior to such disclosure, advised the other party
   of  the circumstances  necessitating  such disclosure  and have  reached
   mutually agreeable arrangements relating to such disclosure.

             4.2.  Registration  Statement,  Proxy  Statement,  Shareholder
   Approval.   Jefferson  will duly  call and  will hold  a meeting  of its
   shareholders as soon  as practicable  for the purpose  of approving  the
   Merger and will comply fully with the provisions of the Home Owners Loan


                                     -26-

   Act ("HOLA") and the regulations promulgated hereunder, the 1933 Act and
   the 1934 Act  and the rules and regulations of the SEC and the OTS under
   such  acts to  the extent  applicable, and  the  Charter and  By-laws of
   Jefferson relating to the call  and holding of a meeting of shareholders
   for such  purpose.  Subject  to action taken  by its Board  of Directors
   pursuant to or as a result of the exception clause to the first sentence
   of  Section 4.4  hereof,  the  Board  of  Directors  of  Jefferson  will
   recommend to and actively encourage shareholders that they vote in favor
   of the  Merger.  Crestar  and Jefferson  will jointly prepare  the proxy
   statement-prospectus  to be  used in connection  with such  meeting (the
   "Proxy Statement-Prospectus") and Crestar will prepare and file with the
   SEC a Registration Statement on Form S-4 (the "Registration Statement"),
   of which  such Proxy Statement-Prospectus  shall be a part,  and use its
   best  efforts  promptly  to  have the  Registration  Statement  declared
   effective.  In connection  with the foregoing, Crestar will  comply with
   the  requirements of  the 1933  Act, the  1934 Act,  the New  York Stock
   Exchange and the  rules and regulations of the SEC  under such acts with
   respect to the  offering and sale of Crestar Common  Stock in connection
   with the Merger  and with all  applicable state Blue Sky  and securities
   laws.  The notices  of such meetings and the  Proxy Statement-Prospectus
   shall not  be mailed  to Jefferson  shareholders until  the Registration
   Statement shall have  become effective  under the 1933  Act.   Jefferson
   covenants that none of the information supplied by Jefferson and Crestar
   covenants  that none of the information supplied by Crestar in the Proxy
   Statement-Prospectus  will,  at the  time of  the  mailing of  the Proxy
   Statement-Prospectus  to  Jefferson  shareholders,  contain  any  untrue
   statement  of a material  fact nor  will any  such information  omit any
   material fact required  to be stated  therein or necessary  in order  to
   make the statements therein, in light of the circumstances in which they
   were made,  not misleading; and at  all times subsequent to  the time of
   the mailing of the  Proxy Statement-Prospectus, up to and  including the
   date  of  the  meeting of  Jefferson  shareholders  to  which the  Proxy
   Statement-Prospectus  relates, none  of  such information  in the  Proxy
   Statement-Prospectus, as amended or supplemented, will contain an untrue
   statement of  a material fact or  omit any material fact  required to be
   stated therein  in order to make the statements therein, in light of the
   circumstances in which they were made, not misleading.

             Crestar,  as  the sole  shareholder  of  Crestar Bank,  hereby
   approves this Agreement and the Plan of Merger.

             4.3.  Operation  of  the  Business  of  Jefferson.   Jefferson
   agrees that from June  30, 1994 to the Effective Time  of the Merger, it
   has  operated,  and  it  will  operate, its  business  substantially  as
   presently  operated and  only  in the  ordinary  course and  in  general
   conformity with  applicable laws  and regulations, and,  consistent with
   such operation,  it will  use its  best efforts  to preserve intact  its
   present business organizations and its relationships with persons having
   business  dealings  with it.   Without  limiting  the generality  of the
   foregoing,  Jefferson agrees that it will not, without the prior written
   consent  of Crestar,  (i) make any  change in  the salaries,  bonuses or


                                     -27-


   title  of any officer;  (ii) make any change  in the title,  salaries or
   bonuses of any  other employee,  other than those  permitted by  current
   employment policies in  the ordinary  course of business,  any of  which
   changes shall  be reported  promptly to  Crestar; (iii) enter  into  any
   bonus,  incentive compensation,  deferred compensation,  profit sharing,
   thrift,  retirement, pension, group  insurance or other  benefit plan or
   any  employment  or  consulting  agreement or  increase  benefits  under
   existing plans; (iv) create  or otherwise become liable  with respect to
   any  indebtedness  for money  borrowed  or  purchase money  indebtedness
   except in the ordinary course of  business; (v) amend its Charter or By-
   laws;  (vi) issue or contract to  issue any shares  of Jefferson capital
   stock or securities  exchangeable for or convertible  into capital stock
   except  (x) up  to  75,250 shares  of  Jefferson Common  Stock  issuable
   pursuant to Jefferson Options  outstanding as of  June 30, 1994, or  (y)
   pursuant to the Option Agreement; (vii) purchase any shares of Jefferson
   capital  stock; (viii) enter  into or  assume  any material  contract or
   obligation,  except in  the  ordinary course  of  business; (ix)  waive,
   release,  compromise or assign any  right or claim  involving $75,000 or
   more;  (x) propose or  take  any  other  action  which  would  make  any
   representation or warranty in  Section 3.1 hereof untrue; (xi) introduce
   any  new products  or services  or change  the rate  of interest  on any
   deposit instrument to above-market interest rates; (xii) make any change
   in policies respecting extensions of credit or loan  charge-offs; (xiii)
   change reserve  requirement policies; (xiv)  change securities portfolio
   policies;  (xv)  acquire  a policy  or  enter  into  any new  agreement,
   amendment  or endorsement  or  make any  changes  relating to  insurance
   coverage, including coverage for its directors and officers, which would
   result in an  additional payment  obligation of $50,000  or more;  (xvi)
   propose or take any action with  respect to the closing of any branches;
   (xvii) amend the terms of the Jefferson Options; (xviii) amend the terms
   of the written severance agreements identified in Schedule E except that
   such agreements  may be amended  to extend their  term to no  later than
   September 30,  1995; or (xix)  make any  change in any  tax election  or
   accounting  method or system of  internal accounting controls, except as
   may be appropriate  to conform  to any change  in regulatory  accounting
   requirements  or generally  accepted accounting  principles.   Jefferson
   further  agrees that,  between  the  date  of  this  Agreement  and  the
   Effective Time of the Merger, it will consult and cooperate with Crestar
   regarding  (i) loan portfolio management, including management and work-
   out of nonperforming assets, and credit  review and approval procedures,
   including notice to Crestar's Credit Review Department Management of any
   new  nonresidential loans  in  excess of  $500,000, and  (ii) securities
   portfolio and  funds management,  including management of  interest rate
   risk.

             4.4.  No Solicitation.  Unless  and until this Agreement shall
   have been terminated pursuant to its terms, neither Jefferson nor any of
   its executive officers, directors, representatives, agents or affiliates
   shall,   directly  or   indirectly,  encourage,   solicit  or   initiate
   discussions  or  negotiations  (with  any  person  other  than  Crestar)
   concerning any merger, sale of substantial assets, tender offer, sale of


                                     -28-


   shares of stock or similar transaction involving Jefferson or  disclose,
   directly or indirectly, any information not customarily disclosed to the
   public  concerning Jefferson, afford to  any other person  access to the
   properties, books or records of Jefferson or otherwise assist any person
   preparing  to make  or who has  made such  an offer,  or enter  into any
   agreement  with any  third  party providing  for a  business combination
   transaction, equity investment  or sale of significant amount of assets,
   except in a situation in which a majority of the full Board of Directors
   of Jefferson has determined in  good faith, upon advice of counsel, that
   such Board has a fiduciary duty to  consider and respond to a bona  fide
   proposal by a third party (which proposal was not directly or indirectly
   solicited   by   Jefferson   or   any  of   its   officers,   directors,
   representatives, agents  or affiliates)  and provides written  notice of
   its intention to consider  such proposal and the material  terms thereof
   to  Crestar  at  least five  days  before  responding  to the  proposal.
   Jefferson will promptly communicate to Crestar the terms of any proposal
   which it may receive in respect to any of the foregoing transactions.

             4.5.  Dividends.  Jefferson agrees that since June 30, 1994 it
   has not, and  prior to  the Effective Time  of the  Merger it will  not,
   declare any cash dividends without the prior written consent of Crestar.

             4.6.  Regulatory Filings; Best Efforts.  Crestar and Jefferson
   shall  jointly prepare all regulatory filings required to consummate the
   transactions  contemplated by the Agreement  and the Plan  of Merger and
   submit the filings for approval with the Federal Reserve Board, the OTS,
   the  FDIC and  the SCC  as soon  as practicable  after the  date hereof.
   Crestar and Jefferson shall  use their best efforts to  obtain approvals
   of such filings.  

             4.7.  Public Announcements.  Each  party will consult with the
   other  before issuing any press  release or otherwise  making any public
   statements with  respect to the  Merger and  shall not  issue any  press
   release  or make any such  public statement prior  to such consultations
   and  approval  of  the   other  party,  which  approval  shall   not  be
   unreasonably withheld, except as may be required by law.

             4.8.  Operating  Synergies;  Conformance to  Reserve Policies,
   Etc.   Between the date  hereof and  the Effective Time  of the  Merger,
   Jefferson's  management   will  work   with  Crestar  Bank   to  achieve
   appropriate operating efficiencies following  the Closing Date.  Crestar
   notification to Jefferson's customers  and Crestar's direct contact with
   customers  will  commence following  receipt  of  Federal Reserve  Board
   approval but not earlier than 30 days prior to the Closing Date.  At the
   request  of  Crestar  Bank and  upon  receipt  by  Jefferson of  written
   confirmation  from Crestar and Crestar Bank that there are no conditions
   to the obligations  of Crestar and Crestar Bank under this Agreement set
   forth in Article  V which they  believe will not be  fulfilled so as  to
   permit  them  to  consummate  the  Merger  and  the  other  transactions
   contemplated  hereby, not more than three days before the Effective Time
   of  the  Merger  Jefferson  shall establish  such  additional  accruals,


                                     -29-

   reserves and charge-offs, through  appropriate entries in its accounting
   books and records, as may be necessary to conform Jefferson's accounting
   and  credit loss reserve practices and  methods to those of Crestar Bank
   (as  such practices  and methods are  to be  applied from  and after the
   Effective Time of the Merger)  and to Crestar Bank's plans  with respect
   to the conduct  of the business  of Jefferson following  the Merger,  as
   well   as  for  the  anticipated  recapture  of  the  bad  debt  reserve
   established  by Jefferson  for federal  income tax  purposes  (and state
   income  tax purposes,  if applicable)  prior thereto  and the  costs and
   expenses relating to the consummation by Jefferson of the Merger and the
   other transactions contemplated hereby.  Any such accruals, reserves and
   charge-offs shall not be deemed to cause any representation and warranty
   of Jefferson to be untrue or inaccurate as of the Effective  Time of the
   Merger. 

             At the same time that the accruals referred to in the next two
   preceding  sentences are  established,  Jefferson will  convey any  OREO
   properties that are titled in  its name to a Jefferson subsidiary  to be
   identified by Crestar.


             4.9.  Crestar  Rights  Agreement.   Crestar  agrees  that  any
   rights  issued pursuant to  the Rights Agreement  adopted by it  in 1989
   shall  be issued  with respect  to  each share  of Crestar  Common Stock
   issued  pursuant to the terms hereof  and the Plan of Merger, regardless
   whether there has  occurred a Distribution Date under  the terms of such
   Rights Agreement prior to  the occurrence of the  Effective Time of  the
   Merger.

             4.10. Agreement  as  to Efforts  to  Consummate.   Subject  to
   action taken by the Board of Directors of Jefferson pursuant  to or as a
   result of the  exception clause  to the  first sentence  of Section  4.4
   hereof and  to the other terms and conditions of this Agreement, each of
   Crestar and  Jefferson agrees to use all reasonable  efforts to take, or
   cause  to be taken,  all actions, and  to do,  or cause to  be done, all
   things  necessary,  proper  or   advisable  under  applicable  laws  and
   regulations  to consummate  and make effective,  as soon  as practicable
   after  the date of this Agreement, the transactions contemplated by this
   Agreement, including,  without  limitation, using  reasonable effort  to
   lift  or  rescind any  injunction or  restraining  order or  other order
   adversely  affecting  the  ability  of  the  parties  to  consummate the
   transactions contemplated herein.   Each of Crestar and  Jefferson shall
   use  its  best efforts  to  obtain  consents of  all  third  parties and
   governmental bodies necessary  or desirable for the  consummation of the
   transactions contemplated by this Agreement.

             4.11. Adverse Changes  in Condition.   Crestar  and  Jefferson
   each agrees to give written  notice promptly to the other concerning any
   event or circumstance which would cause or constitute a breach of any of
   the  representations, warranties  or covenants  of such  party contained
   herein.   Each of  Crestar and Jefferson  shall use its  best efforts to


                                     -30-


   prevent or promptly to remedy the same.

             4.12. NYSE  Listing.  If the shares of Crestar Common Stock to
   be issued in the Merger are not repurchased on the  open market, Crestar
   will  file with  the  New York  Stock  Exchange a  Supplemental  Listing
   Application for the shares of  Crestar Common Stock to be issued  in the
   Merger  and have such shares approved for  listing on the New York Stock
   Exchange prior to the Effective Time of the Merger.

             4.13. Updating of Schedules.   Jefferson shall notify Crestar,
   and  Crestar shall notify Jefferson, of any changes, additions or events
   which may  cause any change in or addition to any Schedules delivered by
   it under  this Agreement, promptly  after the occurrence of  same and at
   the  Closing Date  by delivery  of updates  of all  Schedules, including
   future  quarterly  and  annual   Jefferson  Financial  Statements.    No
   notification made pursuant to this Section 4.13  shall be deemed to cure
   any  breach of any representation or warranty  made in this Agreement or
   any   Schedule  unless  Crestar  or  Jefferson,  as  the  case  may  be,
   specifically agree  thereto in writing, nor shall  any such notification
   be considered to constitute or give rise to a waiver by Jefferson on the
   one hand, or Crestar or Crestar Bank on the other hand of  any condition
   set forth in this Agreement.

             4.14. Market for Jefferson Common  Stock.  Jefferson shall use
   its best efforts  to ensure that the Jefferson Common Stock continues to
   be quoted  on the National  Association of Securities  Dealers Automated
   Quotation System at all times between the  date hereof and the Effective
   Time of the Merger.

             4.15. Transactions in  Crestar Common  Stock.  Other  than the
   issuance or  acquisition of  Crestar Common  Stock pursuant  to  Crestar
   employee benefit plans, or the purchase  or sale of Crestar Common Stock
   by  Crestar Bank  in  its capacity  as  trustee under  Crestar  employee
   benefit plans or in any other fiduciary capacity in which it is directed
   to sell or purchase Crestar Common Stock, none of Crestar, Crestar Bank,
   or  Jefferson will, directly  or indirectly, purchase,  publicly sell or
   publicly  acquire any  shares  of Crestar  Common  Stock during  the  10
   trading days ending on  the 10th day prior to the  Effective Time of the
   Merger. 


                                  ARTICLE V
                             Conditions of Merger

             5.1.  Conditions of  Obligations of Crestar  and Crestar Bank.
   The  obligations of Crestar and  Crestar Bank to  perform this Agreement
   are subject to the satisfaction at or prior to the Effective Time of the
   Merger  of the following conditions unless waived by Crestar and Crestar
   Bank.

                   (a)    Representations  and  Warranties;  Performance of

   
                                     -31-
             Obligations.  The representations  and warranties of Jefferson
             set forth in Section 3.l  hereof shall be true and  correct in
             all material respects  as of the date of this Agreement and as
             of  the Effective Time of the Merger  as though made on and as
             of the Effective Time of the  Merger (or on the date when made
             in  the   case  of  any  representation   and  warranty  which
             specifically relates to an earlier date); Jefferson shall have
             in all material respects performed all obligations required to
             be performed by it and satisfied all conditions required to be
             satisfied by it  under this Agreement  prior to the  Effective
             Time  of the Merger; and  Crestar and Crestar  Bank shall have
             received a  certificate signed by the  Chief Executive Officer
             and  by the Chief Financial Officer of Jefferson, which may be
             to their best knowledge after due inquiry, to such effects.

                   (b)   Authorization of Merger.   All action necessary to
             authorize  the execution,  delivery  and  performance of  this
             Agreement   by   Jefferson  and   the   consummation  of   the
             transactions  contemplated  herein (including  the shareholder
             action  referred to in Section  4.2) shall have  been duly and
             validly  taken by the Board  of Directors of  Jefferson and by
             the shareholders  of Jefferson  and Jefferson shall  have full
             power and right to merge on the terms provided herein.

                   (c)  Opinion of Counsel.  Crestar and Crestar Bank shall
             have received  an opinion of  Elias, Matz, Tiernan  & Herrick,
             L.L.P., special  counsel to Jefferson, dated  the Closing Date
             and satisfactory  in form and substance to  counsel to Crestar
             and Crestar Bank, in the form attached hereto as Exhibit B.

                   (d)    The  Registration Statement.    The  Registration
             Statement shall  be effective under  the 1933 Act  and Crestar
             shall  have received all  state securities laws  or "blue sky"
             permits and other authorizations  or there shall be exemptions
             from  registration requirements necessary  to offer  and issue
             the  Crestar Common Stock  in connection with  the Merger, and
             neither  the  Registration  Statement  nor  any  such  permit,
             authorization or exemption shall be subject to a stop order or
             threatened  stop order  by  the SEC  or  any state  securities
             authority.

                   (e)  Tax Opinion.   Crestar and Crestar Bank  shall have
             received,  in  form and  substance  satisfactory  to them,  an
             opinion of Hunton &  Williams to the effect that,  for federal
             income   tax  purposes,   the   Merger  will   qualify  as   a
             "reorganization"  under Section  368(a)  of the  Code, and  no
             taxable gain  will be recognized  by Crestar, Crestar  Bank or
             Jefferson in the  Merger (i) upon the  transfer of Jefferson's
             assets to Crestar Bank  in exchange for Crestar  Common Stock,
             cash  and  the  assumption  of  Jefferson's  liabilities  (but
             Jefferson or Crestar  Bank may be required to  include certain


                                     -32-


             amounts in  income as a result of the  termination of any bad-
             debt reserve  maintained by  Jefferson for federal  income tax
             purposes and other possible required changes in tax accounting
             methods) or (ii) upon the distribution  of such Crestar Common
             Stock and cash to Jefferson shareholders.

                   (f)  Regulatory Approvals.   All required approvals from
             federal and  state regulatory authorities  having jurisdiction
             to  permit Crestar and  Crestar Bank to  consummate the Merger
             and to  issue Crestar  Common Stock to  Jefferson shareholders
             shall  have   been  received  and  shall   have  contained  no
             conditions   deemed   in   good   faith   to   be   materially
             disadvantageous  by Crestar, including such approval necessary
             to  consummate  the  Merger   in  an  "Oakar"  transaction  as
             described in Section 1.1 hereof.

                   (g)   Affiliate  Letters.   Within 60  days of  the date
             hereof,  each  shareholder of  Jefferson  who  is a  Jefferson
             Affiliate shall  have executed and delivered  a commitment and
             undertaking  in the  form  of Exhibit  D  to the  effect  that
             (1) such  shareholder will  dispose of  the shares  of Crestar
             Stock  received by him in  connection with the  Merger only in
             accordance with  the provisions  of paragraph (d) of  Rule 145
             under the 1933  Act; (2) such shareholder will not  dispose of
             any of such shares until Crestar has received, at its expense,
             an  opinion of  counsel acceptable  to it  that  such proposed
             disposition will  not violate the provisions  of paragraph (d)
             of Rule  145 and any applicable securities  laws which opinion
             shall be rendered promptly following counsel's receipt of such
             shareholder's written notice  of its intent to  sell shares of
             Crestar  Common Stock;  and (3) the  certificates representing
             said  shares may  bear  a legend  referring  to the  foregoing
             restrictions.

                   (h)  Title  Matters.     Crestar  shall   have  received
             evidence reasonably satisfactory to it  as to the accuracy  of
             the representations  made by Jefferson with  respect to branch
             real estate in Section 3.1(i).

                   (i)   NYSE  Listing.   If the  shares of  Crestar Common
             Stock to be  issued in the  Merger are not repurchased  on the
             open market, such shares to be issued in the Merger shall have
             been approved for listing, upon notice of issuance, on the New
             York Stock Exchange. 

                   (j)   Acceptance  by Crestar  and Crestar  Bank Counsel.
             The  form  and substance  of  all  legal matters  contemplated
             hereby  and  of  all   papers  delivered  hereunder  shall  be
             reasonably acceptable to counsel for Crestar and Crestar Bank.

             5.2.  Conditions of Obligations of Jefferson.  The obligations


                                     -33-


   of Jefferson to perform  this Agreement are subject to  the satisfaction
   at  or prior  to  the Effective  Time  of the  Merger  of the  following
   conditions unless waived by Jefferson:

                   (a)    Representations  and Warranties;  Performance  of
             Obligations.   The representations  and warranties of  Crestar
             and Crestar Bank set forth in Section 3.2 hereof shall be true
             and correct in  all material respects  as of the date  of this
             Agreement and as of the Effective Time of the Merger as though
             made on and as of the Effective Time of  the Merger (or on the
             date  when made in the case of any representation and warranty
             which specifically  relates to  an earlier date);  Crestar and
             Crestar Bank shall have in all material respects performed all
             obligations required to be performed by them and satisfied all
             conditions  required  to  be  satisfied  by  them  under  this
             Agreement  prior  to the  Effective  Time of  the  Merger; and
             Jefferson  shall have  received  a certificate  signed by  the
             Chief Executive Officer and by the Chief  Financial Officer of
             Crestar and Crestar Bank, which may be to their best knowledge
             after due inquiry, to such effects.

                   (b)  Authorization of  Merger.  All action  necessary to
             authorize  the execution,  delivery  and performance  of  this
             Agreement  by Crestar and Crestar Bank and the consummation of
             the transactions contemplated hereby  shall have been duly and
             validly  taken  by the  Boards  of  Directors  of Crestar  and
             Crestar  Bank and  the shareholders  of Jefferson  and Crestar
             Bank and Jefferson shall have full power and right to merge on
             the terms provided herein.

                   (c)  Opinion of Counsel.   Jefferson shall have received
             an  opinion of  Hunton  &  Williams, counsel  to  Crestar  and
             Crestar  Bank, dated the Closing Date and satisfactory in form
             and substance to  counsel to Jefferson,  in the form  attached
             hereto as Exhibit C.

                   (d)    The  Registration  Statement.    The Registration
             Statement shall  be effective under  the 1933 Act  and Crestar
             shall have  received all state  securities laws or  "blue sky"
             permits and other authorizations  or there shall be exemptions
             from registration  requirements necessary  to offer and  issue
             the  Crestar Common Stock  in connection with  the Merger, and
             neither  the  Registration  Statement  nor  any  such  permit,
             authorization or exemption shall be subject to a stop order or
             threatened stop  order  by the  SEC  or any  state  securities
             authority.

                   (e)  Regulatory Approvals.   All required approvals from
             federal and state  regulatory authorities having  jurisdiction
             to permit  Jefferson to consummate  the Merger  and to  permit
             Crestar   to  issue   Crestar   Common  Stock   to   Jefferson


                                     -34-


             shareholders shall have been received, including such approval
             necessary to  consummate the Merger in  an "Oakar" transaction
             as described in Section 1.1 hereof.

                   (f)   Tax Opinion.  Crestar,  Crestar Bank and Jefferson
             shall  have  received,   in  form  and  substance   reasonably
             satisfactory to them, an  opinion of Hunton & Williams  to the
             effect that, for federal income  tax purposes, the Merger will
             qualify  as a  "reorganization"  under Section  368(a) of  the
             Code; no  taxable gain will be recognized  by Crestar, Crestar
             Bank  or  Jefferson in  the Merger  (i)  upon the  transfer of
             Jefferson's assets  to Crestar in exchange  for Crestar Common
             Stock, cash and the assumption of Jefferson's liabilities (but
             Jefferson  or Crestar Bank may be  required to include certain
             amounts in income  as a result of the  termination of any bad-
             debt reserve  maintained by  Jefferson for federal  income tax
             purposes and other possible required changes in tax accounting
             methods) or (ii) upon the  distribution of such Crestar Common
             Stock and cash to Jefferson shareholders; no taxable gain will
             be recognized  by a Jefferson  shareholder on the  exchange by
             such shareholder  of shares  of Jefferson Common  Stock solely
             for shares  of Crestar Common Stock  (including any fractional
             share  interest) in  the Merger;  a Jefferson  shareholder who
             receives cash  and shares  of Crestar Common  Stock (including
             any fractional share interest)  for shares of Jefferson Common
             Stock  in  the  Merger  pursuant  to the  cash  election  will
             recognize any gain realized (including  any gain treated as  a
             dividend) up to the amount of cash received (excluding cash in
             lieu  of a fractional share of Crestar Common Stock), but will
             not  recognize any  loss; a  Jefferson shareholder's  basis in
             Crestar Common Stock (including any fractional share interest)
             received in the Merger  will be the same as  the shareholder's
             basis in  the Jefferson  Common Stock surrendered  in exchange
             therefor,  decreased  by  the  amount  of  any  cash  received
             (excluding  cash in  lieu  of a  fractional  share of  Crestar
             Common  Stock)  and  increased  by  the  amount  of  any  gain
             recognized (including  any gain treated as a  dividend) by the
             shareholder; the  holding period of such  Crestar Common Stock
             (including  any  fractional share  interest)  for a  Jefferson
             shareholder will  include the holding period  of the Jefferson
             Common  Stock   surrendered  in  exchange  therefor,  if  such
             Jefferson  Common  Stock is  held as  a  capital asset  by the
             shareholder  at  the  Effective Time  of  the  Merger;  and  a
             Jefferson  shareholder   who  receives  cash  in   lieu  of  a
             fractional share  of Crestar Common Stock  will recognize gain
             or loss equal  to any  difference between the  amount of  cash
             received and  the shareholder's basis in  the fractional share
             interest.

                   (g)   NYSE  Listing.   If the  shares of  Crestar Common
             Stock  to be issued  in the Merger are  not repurchased on the


                                     -35-


             open market, such shares to be issued in the Merger shall have
             been approved for listing, upon notice of issuance, on the New
             York Stock Exchange.

                   (h)    Fairness  Opinion.    The  opinion  of   Scott  &
             Stringfellow,  Inc., dated the date hereof, to the effect that
             the  consideration  to  be  received by  the  shareholders  of
             Jefferson  as  a  result   of  the  Merger  is  fair   to  the
             shareholders of Jefferson from a financial point  of view, and
             shall  not have  been withdrawn  prior to  the mailing  of the
             Proxy Statement  for the meeting of  shareholders of Jefferson
             referred to in Section 4.2 hereof.

                   (i)   Acceptance by Jefferson's  Counsel.  The  form and
             substance  of all legal matters contemplated hereby and of all
             papers delivered hereunder shall  be acceptable to counsel for
             Jefferson.


                                  ARTICLE VI
                         Closing Date; Effective Time

             6.1.  Closing Date.  Unless another date or place is agreed to
   in  writing by the parties, the closing of the transactions contemplated
   in  this Agreement shall take place at  the offices of Crestar, 919 East
   Main Street, Richmond, Virginia,  at 10:00 o'clock A.M., local  time, on
   such date as Crestar shall designate to Jefferson at least 10 days prior
   to  the  designated  Closing  Date  and  as  reasonably  acceptable   to
   Jefferson;  provided, that the date  so designated shall  not be earlier
   than  30 days  after Federal  Reserve Board  approval, and shall  not be
   later than 60 days after such approvals and, in no event, shall be later
   than June 30, 1995 (the "Closing Date").

             6.2.  Filings  at  Closing.    Subject to  the  provisions  of
   Article V, at the Closing  Date, Crestar shall cause Articles  of Merger
   relating  to  the Plan  of Merger  to  be filed  in accordance  with the
   Virginia  Stock Corporation Act, and each of Crestar and Jefferson shall
   take any and all lawful actions to cause the Merger to become effective.

             6.3.  Effective Time.  Subject to the terms and conditions set
   forth herein,  including receipt  of all required  regulatory approvals,
   the Merger shall  become effective at the time  Articles of Merger filed
   with the SCC are made effective (the "Effective Time of the Merger").


                                     -36-

                                 ARTICLE VII
                  Termination; Survival of Representations,
                Warranties and Covenants; Waiver and Amendment

             7.1.  Termination.  This  Agreement shall  be terminated,  and
   the  Merger abandoned, if the  shareholders of Jefferson  shall not have
   given the  approval  required  by  Section 4.2.    Notwithstanding  such
   approval by such shareholders,  this Agreement may be terminated  at any
   time prior to the Effective Time of the Merger, by:

                   (a)   The  mutual consent  of Crestar, Crestar  Bank and
             Jefferson,  as  expressed   by  their  respective   Boards  of
             Directors;

                   (b)  Either  Crestar or Crestar Bank on  the one hand or
             Jefferson on the  other hand, as expressed by their respective
             Boards  of Directors, if the  Merger has not  occurred by June
             30, 1995, provided that the failure of the Merger to so  occur
             shall  not be due to  a willful breach  of any representation,
             warranty,  covenant  or  agreement  by the  party  seeking  to
             terminate this Agreement;

                   (c)   By Crestar and Crestar  Bank in writing authorized
             by its respective Board  of Directors if Jefferson has,  or by
             Jefferson in writing  authorized by its Board of Directors, if
             Crestar or Crestar Bank has, in any material respect, breached
             (i) any covenant  or agreement  contained herein, or  (ii) any
             representation or  warranty contained  herein, in any  case if
             such breach has not been cured by the earlier of 30 days after
             the date on  which written notice  of such breach is  given to
             the party committing such breach or the Closing Date; provided
             that  it  is  understood  and  agreed  that  either  party may
             terminate this  Agreement on  the basis of  any such  material
             breach  of  any  representation or  warranty  contained herein
             notwithstanding  any  qualification  therein relating  to  the
             knowledge of the other party;

                   (d)  Either Crestar or  Crestar Bank on the one  hand or
             Jefferson on the other hand,  as expressed by their respective
             Boards of Directors, in  the event that any of  the conditions
             precedent to the obligations of such parties to consummate the
             Merger have not been  satisfied or fulfilled or waived  by the
             party  entitled to  so waive  on or  before the  Closing Date,
             provided that  no party  shall be  entitled to  terminate this
             Agreement pursuant  to this subparagraph (d)  if the condition
             precedent or conditions precedent  which provide the basis for
             termination  can  reasonably be  and  are  satisfied within  a
             reasonable period  of time,  in which  case, the  Closing Date
             shall be appropriately postponed;

                   (e)    Crestar  and  Crestar  Bank,  if  the  Boards  of


                                     -37-

             Directors of Crestar and Crestar Bank shall have determined in
             their  sole  discretion, exercised  in  good  faith, that  the
             Merger, has  become inadvisable or impracticable  by reason of
             (A)  the   threat  or  the  institution   of  any  litigation,
             proceeding  or  investigation  to  restrain  or  prohibit  the
             consummation   of  the   transactions  contemplated   by  this
             Agreement or to  obtain other relief  in connection with  this
             Agreement or (B) public commencement  of a competing offer for
             Jefferson  Common Stock  which  is significantly  better  than
             Crestar's offer, and which  Crestar certifies to Jefferson, in
             writing, it is unwilling to meet;

                   (f)  Crestar, Crestar Bank or  Jefferson, if the Federal
             Reserve  Board, the OTS, the FDIC  or the SCC deny approval of
             the Merger and the time period for all appeals or requests for
             reconsideration has run.

                   (g)   Crestar if, following Crestar's  pre-merger review
             of Jefferson's loan portfolio, such  pre-merger review reveals
             that there  are potential losses  in the loan  portfolio since
             June 30,  1994 which  would cause  a reduction  of Jefferson's
             shareholders' equity by 10% or more from that reflected in the
             Jefferson  Financial  Statements at  June 30,  1994; provided,
             however, that such reduction in Jefferson's shareholder equity
             shall be  exclusive of  any change in  Jefferson's shareholder
             equity  resulting from  any credit  or reserve  adjustments of
             which Crestar has informed  Jefferson as disclosed in Schedule
             N attached hereto.

             7.2.  Effect of Termination.  In  the event of the termination
   and abandonment of  this Agreement  and the Merger  pursuant to  Section
   7.1, this  Agreement, other than  the provisions  of Sections 4.1  (last
   three sentences) and 9.1, shall become void and  have no effect, without
   any liability on  the part of  any party or  its directors, officers  or
   shareholders, provided that nothing contained  in this Section 7.2 shall
   relieve  any party  from  liability  for  any  willful  breach  of  this
   Agreement.

             7.3.  Survival of Representations,  Warranties and  Covenants.
   The  respective representations  and warranties,  obligations, covenants
   and  agreements (except for those  contained in Sections  1.2, 1.3, 2.1,
   2.2, 2.3, 2.5, 2.6, 4.1 (second  sentence), 8.1, 8.2, 8.3, 8.4, 8.5  and
   9.1,  which shall survive the  effectiveness of the  Merger) of Crestar,
   Crestar  Bank and Jefferson contained  herein shall expire  with, and be
   terminated  and extinguished  by, the  effectiveness of  the Merger  and
   shall not survive the Effective Time of the Merger.

             7.4.  Waiver and  Amendment.   Any term  or provision  of this
   Agreement may be waived in writing at any time by the party which is, or
   whose  shareholders are,  entitled  to  the benefits  thereof  and  this
   Agreement  may be amended  or supplemented by  written instructions duly


                                     -38-


   executed by all parties hereto at any time, whether before  or after the
   meeting  of Jefferson  shareholders referred  to in Section  4.2 hereof,
   excepting statutory requirements and requisite approvals of shareholders
   and regulatory authorities, provided  that any such amendment  or waiver
   executed after  shareholders of  Jefferson have approved  this Agreement
   and the Plan of Merger shall not modify either the amount or form of the
   consideration  to be received by  such shareholders for  their shares of
   Jefferson  Common Stock  or otherwise  materially adversely  affect such
   shareholders without their approval.


                                 ARTICLE VIII
                             Additional Covenants

             8.1.  Indemnification  of  Jefferson  Officers and  Directors;
   Liability  Insurance.  After the  Effective Time of  the Merger, Crestar
   acknowledges  its   obligation  to  provide,  and   agrees  to  provide,
   indemnification to the directors, employees and officers of Jefferson as
   if they had  been directors, employees  or officers of Crestar  prior to
   the Effective  Time of  the Merger,  to the  extent permitted  under the
   Virginia Stock  Corporation Act  and the  Articles of  Incorporation and
   Bylaws of  Crestar as in effect as of the date  of this Agreement.  Such
   indemnification shall continue for six years after the Effective Time of
   the Merger, provided that any right to indemnification in respect of any
   claim asserted or  made within such six year period shall continue until
   final  disposition of  such claim.   Crestar  will provide  officers and
   directors liability  insurance coverage  to all Jefferson  directors and
   officers,  whether or not they  become part of  the Crestar organization
   after  the Effective  Time  of the  Merger,  to the  same  extent it  is
   provided  to Crestar's  officers and  directors, provided  that coverage
   will not extend to  acts as to which notice has  been given prior to the
   Effective  Time of  the  Merger.    The  right  to  indemnification  and
   insurance provided in this Section 8.1 is intended to be for the benefit
   of  directors, employees and  officers of Jefferson  and as such  may be
   personally enforced by them at law or in equity.

             8.2.  Employee  Matters.    (a)  Jefferson  Senior  Management
             Group.  Each member of Jefferson's senior management who might
             be displaced as a result of the Merger, will be interviewed by
             his/her Crestar Bank counterpart  with the goal of determining
             if  there  are  mutually beneficial  employment  opportunities
             available  within  Crestar  Bank  or  another   subsidiary  of
             Crestar.

                   (b)  Winfree Agreement.   Crestar and Thomas W.  Winfree
             shall negotiate in good faith and, prior to the Effective Time
             of the Merger, shall  use their best  efforts to enter into  a
             services agreement  for the  employment of Mr.  Winfree, which
             employment shall  become effective upon the  Effective Time of
             the Merger.   Any such  services agreement shall  supersede in
             its  entirety  the  rights  and  obligations  of  the  parties


                                     -39-

             pursuant   to  the   existing  Employment   Agreement  between
             Jefferson and  Mr. Winfree dated June 7, 1994 (the "Employment
             Agreement").   Should Crestar and Mr. Winfree not enter into a
             new employment agreement  prior to the  Effective Time of  the
             Merger,  Crestar  shall  honor  the terms  of  the  Employment
             Agreement.

                   (c)   Other Employees.   Crestar Bank will  undertake to
             continue employment of all branch personnel who meet Crestar's
             employment  qualification  requirements and  needs,  either at
             existing Jefferson  offices or at Crestar  offices.  Jefferson
             non-branch personnel terminated as a result of the Merger will
             be interviewed prior to  the Effective Time of the  Merger for
             open positions within Crestar Bank or a subsidiary of Crestar.
             Crestar or Crestar Bank  will pay a severance benefit  to each
             person, other than those persons who have entered into written
             severance agreements with Jefferson and that are identified on
             Schedule E, who is an employee  of Jefferson at the  Effective
             Time of the  Merger and  who (x) is not  offered a  comparable
             position  with Crestar  Bank or  a subsidiary of  Crestar (the
             acceptance  of a position with Crestar Bank or a subsidiary of
             Crestar shall establish that  such position was comparable) or
             (y) is terminated  without cause  within six months  after the
             Effective  Time of the Merger.   The amount  of such severance
             benefit will equal one week of such employee's base pay (as in
             effect immediately  before the  Effective Time of  the Merger)
             for each full year  of service with Jefferson  up to 20  years
             and  two weeks of such base pay  for each full year of service
             with  Jefferson over  20  years; provided,  however, that  the
             severance  benefit shall not be  less than four  weeks of base
             pay.   Crestar Bank shall assume  Jefferson's obligation under
             the  written  severance  agreements  that  are  identified  on
             Schedule E and  Crestar Bank shall pay any  severance benefits
             that may become  payable under such  agreements.  Each  person
             who  is  a Jefferson  employee at  the  Effective Time  of the
             Merger  shall be paid promptly after the Effective Time of the
             Merger  for  all  accrued  but unused  vacation  time  through
             December 31, 1994, or,  if earlier, the Effective Time  of the
             Merger as set  forth on the  books of Jefferson.   Except  for
             written severance agreements identified in  Schedule E hereto,
             which  may  be renewed  for one  year effective  September 30,
             1994, Jefferson shall take  or cause to be taken  such actions
             as are necessary  to terminate its  severance pay policies  or
             plans effective  prior to  the Effective  Time of  the Merger.
             Out-placement   counseling  will  be   available  through  the
             Virginia Employment Commission for any Jefferson employees who
             are  entitled to  severance benefits  from Crestar  under this
             Section 8.2(c) or under a  written severance agreement that is
             identified on Schedule E.

             8.3.  Employee  Benefit Matters.  (a)   Transferred Employees.


                                     -40-

             All employees of Jefferson  immediately prior to the Effective
             Time of the Merger  who are employed by Crestar,  Crestar Bank
             or  another  Crestar  subsidiary  immediately   following  the
             Effective Time of the Merger ("Transferred Employees") will be
             covered  by Crestar's employee benefit plans  as to which they
             are eligible  based on their length  of service, compensation,
             job classification, and position, including, where applicable,
             any   incentive  compensation   plan.     Notwithstanding  the
             foregoing,  Crestar  may  determine  to continue  any  of  the
             Jefferson benefit  plans for Transferred Employees  in lieu of
             offering  participation in  Crestar's benefit  plans providing
             similar benefits (e.g., medical and hospitalization benefits),
             to terminate any of  the Jefferson benefit plans, or  to merge
             any  such benefit plans with Crestar's  benefit plans.  Except
             as  specifically provided in this Section 8.3 and as otherwise
             prohibited  by  law,   Transferred  Employees'  service   with
             Jefferson  shall be  recognized  as service  with Crestar  for
             purposes   of  eligibility  to  participate  and  vesting,  if
             applicable  (but not  for purposes  of benefit  accrual) under
             Crestar's  benefit  plans,  subject  to  applicable  break-in-
             service rules.

                   (b)  Health Plans.  Crestar agrees that any pre-existing
             condition, limitation  or exclusion in its  health plans shall
             not apply to Transferred Employees or their covered dependents
             who are  covered under a medical  or hospitalization indemnity
             plan maintained by Jefferson on the date of the Merger and who
             then change coverage to  Crestar's medical or  hospitalization
             indemnity health  plan at the time  such Transferred Employees
             are  first given  the  option to  enroll  in Crestar's  health
             plans.  

                   (c)   Jefferson  401(k)  Profit Sharing  Plan.   Crestar
             agrees that immediately following the Merger, all participants
             who  then have  accounts  in the  401(k)  profit sharing  plan
             maintained  by Jefferson  (the "401(k)  Plan") shall  be fully
             vested in  their account balances.  Crestar,  at its election,
             may continue  the 401(k) Plan  for the benefit  of Transferred
             Employees (as such  plan may  be amended as  of the  Effective
             Time  of  the  Merger  to provide  current  contributions  and
             eligibility provisions  identical to  those under the  Crestar
             Employees'  Thrift and 401(k) Plan), may merge the 401(k) Plan
             into  the Crestar  Employees' Thrift  and Profit  Sharing Plan
             (the "Crestar  Thrift Plan")  or the  Crestar Merger  Plan for
             Transferred   Employees,  or  may   cease  additional  benefit
             accruals  under  and  contributions  to the  401(k)  Plan  and
             continue  to hold  the  assets of  such  Plan until  they  are
             distributable in accordance with its terms.  In the event of a
             merger of the 401(k)  Plan into the Crestar  Thrift Plan or  a
             cessation of accruals and contributions under the 401(k) Plan,
             the  Crestar  Thrift  Plan  will  recognize  for  purposes  of


                                     -41-

             eligibility  to participate, early retirement, and eligibility
             for   vesting,  all   Transferred   Employees'  service   with
             Jefferson,  subject  to  applicable   break-in-service  rules.
             Jefferson agrees to cooperate with Crestar in implementing any
             decision under this subsection (c) with respect to  the 401(k)
             Plan.  Jefferson agrees that by December 31, 1994,  but in all
             events prior to the Effective Time of the Merger, it will file
             an application with the  Internal Revenue Service requesting a
             new favorable determination letter for the 401(k) Plan.

                   (d)  Crestar Retirement  Plan.  The Retirement Plan  for
             Employees  of  Crestar  Financial  Corporation  and Affiliated
             Corporations  ("Crestar's Retirement Plan") will recognize for
             purposes   of   eligibility   to  participate,   vesting   and
             eligibility for early retirement,  but not for benefit accrual
             purposes, all Transferred  Employees' service with  Jefferson,
             subject  to  applicable  break-in-service  rules.    Jefferson
             agrees that by  December 31, 1994, but in all  events prior to
             the  Effective Time of the Merger, it will file an application
             with the  Internal Revenue Service requesting  a new favorable
             determination  letter  for  the  Jefferson  Savings  and  Loan
             Association  Employees' Pension  Plan  (the  "Pension  Plan").
             Crestar, at its  option, may  continue the Pension  Plan as  a
             frozen plan, or  may terminate  the Pension Plan  and pay  out
             benefits,  or  may  merge  the  Pension  Plan  into  Crestar's
             Retirement  Plan.   In  the event  of  a plan  merger,  former
             participants in  the Pension  Plan will receive  benefits from
             Crestar's  Retirement  Plan  equal  to  (x)  their  respective
             benefit under the Pension Plan as of the plan merger date plus
             (y)   any  vested  accrued  benefit   earned  under  Crestar's
             Retirement  Plan on and after the Effective Time of the Merger
             for   service  thereafter  with  Crestar  and  its  affiliates
             (subject to break in service rules).

             8.4.  Crestar   Bank/Warrenton   Local   Advisory   Board   of
   Directors.   Crestar  Bank will  offer  (a) up  to  six members  of  the
   Jefferson board of directors a position on Crestar Bank's local advisory
   board in  Warrenton,  and (b)  one  member  of the  Jefferson  board  of
   directors  a  position on  Crestar  Bank's  Greater Washington  Regional
   ("GWR") Board,   for a term of one year commencing at the Effective Time
   of the  Merger.  Members  who agree to  serve on the  Warrenton advisory
   board will be paid on  the usual terms and conditions that  Crestar pays
   members  of its other, similar, advisory boards,  and in the case of the
   GWR Board,  such member shall be paid  the same as the  other members of
   the GWR Board.

             8.5.  Stock Options.   Each  holder of  outstanding  Jefferson
   Options shall elect, by giving  notice to Jefferson prior to the Closing
   Date,  either to (a)  allow the  Jefferson Options  to terminate  at the
   Effective Time of the  Merger and promptly following the  Effective Time
   of  the Merger  receive  a  cash  payment  (subject  to  all  applicable


                                     -42-

   withholding taxes) equal  to the excess of  (i) the aggregate Price  Per
   Share of the Jefferson Common Stock represented by his Jefferson Options
   less  (ii) the aggregate exercise  price of such  Jefferson Options, (b)
   exercise the Jefferson Options  for Jefferson Common Stock prior  to the
   Closing Date and convert such Common Stock  into Crestar Common Stock or
   elect to receive cash as provided in Section 2.1 hereof, or (c) have the
   Jefferson  Options  assumed  by Crestar.    Crestar  (on  behalf of  the
   Surviving  Bank) agrees  to make  any cash  payment required  under this
   Section  promptly  following  consummation  of the  Merger.    Jefferson
   Options that are assumed  by Crestar shall be converted  into options to
   purchase  Crestar Common Stock, the  number and price of  which shall be
   determined  in accordance  with  Code section  424  and the  regulations
   promulgated under Code section 424 and any predecessor section.


                                  ARTICLE IX
                                Miscellaneous

             9.1.  Expenses.   Each  party hereto  shall bear  and pay  the
   costs  and   expenses  incurred  by  it  relating  to  the  transactions
   contemplated hereby.

             9.2.  Entire Agreement.   This Agreement  contains the  entire
   agreement  among Crestar, Crestar Bank and Jefferson with respect to the
   Merger   and  the   related  transactions   and  supersedes   all  prior
   arrangements or understandings with respect thereto.

             9.3.  Descriptive  Headings.   Descriptive  headings  are  for
   convenience  only and  shall  not  control  or  affect  the  meaning  or
   construction of any provisions of this Agreement.

             9.4.  Notices.  All notices  or other communications which are
   required  or permitted hereunder shall  be in writing  and sufficient if
   delivered personally or  sent by registered  or certified mail,  postage
   prepaid, addressed as follows:

                   If to Crestar or Crestar Bank:

                        Crestar Financial Corporation
                        P. O. Box 26665
                        919 East Main Street
                        Richmond, Virginia 23261-6665
                        Attention:  John C. Clark III
                                    Corporate Senior Vice President,
                                      Secretary and General Counsel


                                     -43-


                   Copy to:

                        Lathan M. Ewers, Jr.
                        Hunton & Williams
                        951 East Byrd Street
                        Richmond, Virginia  23219

                   If to Jefferson:

                        Jefferson Savings & Loan Association
                        550 Broad View Avenue
                        Warrenton, Virginia  22186
                        Attention:  Thomas W. Winfree, President

                   Copy to:

                        Gerard L. Hawkins
                        Elias, Matz, Tiernan & Herrick, L.L.P.
                        12th Floor, The Walker Building
                        734 15th Street, N.W.
                        Washington, D.C.  20005

             9.5.  Counterparts.   This  Agreement may  be executed  in any
   number of counterparts, and each such counterpart hereof shall be deemed
   to be an original  instrument, but all such counterparts  together shall
   constitute but one agreement.

             9.6.  Governing Law.   Except as may otherwise  be required by
   the laws of  the United States, this Agreement shall  be governed by and
   construed in accordance with the laws of Virginia.


                                    -44-


             IN WITNESS WHEREOF, each of the parties hereto has caused this
   Agreement to  be executed  on its  behalf and its  corporate seal  to be
   hereunto affixed and attested by its officers thereunto duly authorized,
   all as of the day and year first above written.

                                  CRESTAR FINANCIAL CORPORATION


                                  By                                
                                      Name:
                                      Title:



                                  CRESTAR BANK


                                  By                                
                                      Name:
                                      Title:
                                            



                                  JEFFERSON SAVINGS AND LOAN
                                  ASSOCIATION, F.A.


                                  By                                
                                      Name:  Thomas W. Winfree
                                      Title: President



          ______________________________     ______________________________

          ______________________________     ______________________________

          ______________________________     ______________________________

          ______________________________     ______________________________

                                             ______________________________

   All of the Directors of Jefferson affix their signatures hereto  for the
   purpose of agreeing to  vote all their shares of Jefferson  Common Stock
   beneficially owned by them and with  respect to which they have power to
   vote in favor of the  Merger and, subject to their fiduciary  duties, to
   cause  the  Merger  to  be recommended  by  the  Board  of  Directors of
   Jefferson to the shareholders  of Jefferson in the proxy  statement sent
   to shareholders in connection with such shareholders' meeting.


                                     -45-


                                                                  EXHIBIT A

                                PLAN OF MERGER

                                      OF

                 JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.

                                     INTO

                                 CRESTAR BANK

        Section 1.  Jefferson   Savings   and   Loan    Association,   F.A.
   ("Jefferson ") shall,  upon the  time that Articles  of Merger are  made
   effective  by   the  State  Corporation  Commission   of  Virginia  (the
   "Effective Time of the  Merger"), be merged (the "Merger")  into Crestar
   Bank, which shall be the "Surviving Bank".

        Section 2.  Conversion of  Stock.   At  the Effective  Time of  the
   Merger:

             (i)    Each  share of  Crestar Bank  Common  Stock outstanding
        immediately  prior  to  the  Effective  Time  of  the  Merger shall
        continue unchanged as an  outstanding share of Common stock  of the
        Surviving Bank.

             (ii)   Subject to  Section 4,  each share of  Jefferson Common
        Stock which  is  issued and  outstanding immediately  prior to  the
        Effective Time of  the Merger  (other than shares  held by  Crestar
        Financial  Corporation  ("Crestar")  of  record and  shares  to  be
        exchanged  for cash) and which, under the  terms of Section 3 is to
        be converted into Crestar Common Stock, shall be converted into the
        number of  shares of  Crestar Common Stock  determined by  dividing
        $17.00  per share of Jefferson Common Stock (the "Price Per Share")
        by the average closing price of Crestar Common Stock as reported on
        the New  York Stock Exchange for each of the 10 trading days ending
        on  the 10th  day prior  to the  day of the  Effective Time  of the
        Merger (the "Average Closing  Price").  The result of  the quotient
        determined by dividing the  Price Per Share by the  Average Closing
        Price  and  rounded to  the  nearest thousandths  decimal  point is
        hereinafter called the "Exchange Ratio".

             (iii)  Subject to  Section 4,  each share of  Jefferson Common
        Stock outstanding  immediately prior to  the Effective Time  of the
        Merger which, under the terms of Section 3, is to be converted into
        the  right to  receive cash, shall  be converted into  the right to
        receive  the Price  Per Share  in cash  (subject to  all applicable
        withholding taxes).

             (iv)   At  the  Effective  Time  of  the  Merger,  Jefferson's
        transfer books shall be closed and no further transfer of Jefferson
        Common Stock shall be permitted.

             (v)    Each holder of outstanding options to acquire shares of


        Jefferson Common Stock ("Jefferson Options") shall elect, by giving
        notice  to Jefferson prior to the Closing Date, either to (a) allow
        the Jefferson Options  to terminate  at the Effective  Time of  the
        Merger and  promptly following  the Effective  Time of  the  Merger
        receive  a  cash payment  (subject  to  all applicable  withholding
        taxes) equal  to the excess of (i) the aggregate Price Per Share of
        the  Jefferson Common  Stock represented  by his  Jefferson Options
        less (ii) the  aggregate exercise price of  such Jefferson Options,
        (b) exercise the Jefferson Options for Jefferson Common Stock prior
        to  the Closing  Date and  convert such  Common Stock  into Crestar
        Common Stock or elect to receive cash as provided in Section 2.(ii)
        hereof, or (c) have the Jefferson Options assumed by Crestar. 

        Section 3.  Manner  of  Conversion.    The  manner  in  which  each
   outstanding  share of  Jefferson  Common Stock  shall be  converted into
   Crestar Common Stock or  cash, as specified in  Section 2 hereof,  after
   the Effective Time of the Merger, shall be as follows:

             (i)    All  shares for  which cash  elections shall  have been
        made and for which certificates representing such shares shall have
        been delivered to Jefferson  subject to the terms of  the Agreement
        (as  hereinafter defined) at or  prior to the  meeting of Jefferson
        shareholders at which the Merger is considered, shall  be converted
        into the  right to  receive the Price  Per Share in  cash.   If the
        Merger is  approved  by Jefferson's  shareholders, a  shareholder's
        election   to  receive  the  Price  Per  Share  in  cash  shall  be
        irrevocable.   Pursuant to  the terms  of the  Agreement, Jefferson
        shall retain  certificates for  shares submitted for  cash purchase
        until  either  (i) termination  of the  Agreement  (as  hereinafter
        defined), upon  which Crestar Bank shall  return such certificates,
        or (ii) the Effective Time  of the Merger, when Crestar Bank (which
        shall  act as exchange agent) shall  exchange such certificates for
        cash, at the Price Per Share,  subject to Section 4.   Certificates
        for shares of Jefferson Common Stock shall be submitted in exchange
        for cash accompanied  by a  Letter of Transmittal  (to be  promptly
        furnished  by  Crestar  Bank,   as  exchange  agent,  to  Jefferson
        shareholders of record as of the Effective Time of the Merger).

             (ii)   Each  share of Jefferson Common Stock, excluding shares
        held of  record by Crestar  but including shares  for which a  cash
        election has been made and which are not exchanged for cash because
        of Section 4, shall be exchanged for shares of Crestar Common Stock
        as determined by the Exchange Ratio.

             (iii)  No fractional  shares of Crestar Common  Stock shall be
        issued, but instead the value of fractional shares shall be paid in
        cash  (subject  to all  applicable  withholding  taxes), for  which
        purpose the Average Closing Price shall be employed.

             (iv)   Certificates for shares of Jefferson Common Stock shall
        be submitted  in  exchange for  Crestar  Common Stock  and/or  cash


                                    A - 2

        accompanied by a Letter of Transmittal (to be promptly furnished by
        Crestar  Bank  to Jefferson  's shareholders  of  record as  of the
        Effective  Time  of  the  Merger).    Until  so  surrendered,  each
        outstanding certificate which, prior  to the Effective Time  of the
        Merger,  represented Jefferson  Common  Stock, shall  be deemed  to
        evidence only the  right to  receive (a) shares  of Crestar  Common
        Stock as  determined by the Exchange  Ratio, or (b) in  the case of
        shares for which cash elections shall have been made, the Price Per
        Share  in  cash  (subject  to  all  applicable  withholding  taxes)
        multiplied by  the number of shares evidenced  by the certificates,
        without   interest.     Until  such  outstanding   shares  formerly
        representing Jefferson Common Stock are so surrendered, no dividend
        payable to holders of record of Crestar Common Stock as of any date
        subsequent to the Effective Time of the Merger shall be paid to the
        holder of such  outstanding certificates in respect thereof.   Upon
        such  surrender, dividends  accrued or  declared on  Crestar Common
        Stock shall be paid in accordance with Section 2.2 of the Agreement
        and Plan  of  Reorganization dated  as  of September 1,  1994  (the
        "Agreement") among Crestar, Crestar Bank and Jefferson .

        Section 4.  Proration of Shares Purchased with Cash.  The number of
   shares of Jefferson Common Stock to be exchanged  for cash cannot exceed
   40%  of  the outstanding  shares of  Jefferson Common  Stock immediately
   prior to the Effective Time of the Merger.  If shareholders of Jefferson
   elect to exchange for cash more than this percentage of Jefferson Common
   Stock, Crestar shall purchase all  shares submitted by holders of 100 or
   fewer  shares (if  such holder  has submitted  all his  shares for  cash
   exchange) and then purchase  shares submitted by other holders  pro rata
   so as to require Crestar to pay cash for no more than 40%  of the shares
   of Jefferson Common  Stock.   A shareholder submitting  shares for  cash
   purchase  all of whose shares are not  exchanged for cash because of the
   proration provisions of this  Section 4 shall receive shares  of Crestar
   Common  Stock at the Exchange  Ratio for all shares  of Jefferson Common
   Stock not exchanged for cash.

        Section 5.  Articles of Incorporation, Bylaws  and Directors of the
   Surviving  Bank.  At the Effective Time of the Merger, there shall be no
   change caused by the Merger in the Articles of Incorporation (except any
   change caused  by the  filing  of Articles  of  Merger relating  to  the
   Merger), By-laws, or Board of Directors of the Surviving Bank.

        Section 6.  Conditions to  Merger.   Consummation of the  Merger is
   subject to the following conditions:

             (i)    The  approving vote of  the holders  of more  than two-
        thirds of the outstanding shares of Jefferson Common Stock entitled
        to vote.

             (ii)   The approval of the Merger by the Board of Governors of
        the Federal  Reserve System, the  Office of Thrift  Supervision and
        the State Corporation Commission of Virginia.


                                    A - 3

             (iii)  The  satisfaction of  the conditions  or the  waiver of
        such conditions by the  party for whose benefit they  were imposed,
        as contained in the Agreement.

        Section 7.  Effect  of the  Merger.   The  Merger,  shall have  the
   effect provided  by Section 6.1-44 and  Section 13.1-721 of the  Code of
   Virginia.

        Section 8.  Amendment.   Pursuant  to  Section 13.1-718(I)  of  the
   Virginia Stock Corporation Act,  the Board of Directors of  Crestar Bank
   (with  Jefferson's consent)  reserves the  right to  amend this  Plan of
   Merger at any time prior to issuance of the certificate of merger by the
   State Corporation  Commission of  Virginia, provided, however,  that any
   such amendment made  subsequent to the submission of this Plan of Merger
   to the  shareholders of Jefferson,  may not:   (i) alter  or change  the
   amount  or kind of  shares, securities, cash,  property or  rights to be
   received in exchange for or in conversion of all or any of the shares of
   Jefferson  Common  Stock; (ii)  alter or  change  any of  the  terms and
   conditions of  this Plan  of Merger if  such alteration or  change would
   adversely affect the shares of Jefferson Common Stock; or (iii) alter or
   change any term of the certificate of incorporation of Jefferson (except
   as provided herein).


                                    A - 1



<PAGE>



                                STOCK OPTION AGREEMENT


               STOCK OPTION  AGREEMENT, dated as of  September 1, 1994 (the
          "Agreement"),   by  and  between   Jefferson  Savings   and  Loan
          Association, F.A., a federal  savings association ("Issuer"), and
          Crestar   Financial   Corporation,    a   Virginia    corporation
          ("Grantee").

               WHEREAS, Grantee  and Issuer have entered  into an Agreement
          and Plan of  Reorganization dated  as of  September 1, 1994  (the
          "Plan"), providing for, among other things, the merger  of Issuer
          with  and into Crestar Bank, a wholly-owned subsidiary of Grantee
          and  Virginia  banking  corporation,  with Crestar  Bank  as  the
          surviving corporation; and

               WHEREAS,  as  a   condition  and  inducement  to   Grantee's
          execution of  the Plan, Grantee  has required that  Issuer agree,
          and  Issuer has agreed, to  grant Grantee the  Option (as defined
          below);

               NOW, THEREFORE,  in consideration  of the foregoing  and the
          respective representations, warranties, covenants  and agreements
          set forth  herein and in  the Plan,  and intending to  be legally
          bound hereby, Issuer and Grantee agree as follows:

               1.   Defined Terms.   Capitalized  terms which are  used but
          not defined herein shall have the meanings ascribed to such terms
          in the Plan.

               2.   Grant of Option.   Subject to the terms  and conditions
          set forth herein,  Issuer hereby grants to Grantee an irrevocable
          option  (the  "Option") to  purchase  up  to 260,864  shares  (as
          adjusted as set forth herein)  (the "Option Shares", which  shall
          include the Option Shares  before and after any transfer  of such
          Option Shares) of Common  Stock, $3.00 par value ("Issuer  Common
          Stock"), of Issuer at a purchase price of $15.00 per Option Share
          (the "Purchase Price").

               3.   Exercise of Option.

                    (a)  Provided  that Grantee  shall  not be  in material
          breach of the agreements or covenants contained in this Agreement
          or in the  Plan, and  no preliminary or  permanent injunction  or
          other order  against delivery  of shares  covered  by the  Option
          issued  by any  court  of competent  jurisdiction  in the  United
          States  shall be in effect,  Grantee may exercise  the Option, in
          whole or in part, at any time and from time to time following the
          occurrence of a  Purchase Event; provided, that the  Option shall
          terminate and be of no further force and effect upon the earliest
          to occur of  (A) the Effective Time of the Merger  (as defined in
          Section   6.3  of  the   Plan)  of  Issuer   into  Crestar  Bank,







          (B) termination of the Plan in accordance with the terms  thereof
          prior  to the  occurrence of  a Purchase  Event or  a Preliminary
          Purchase Event (other than  a termination of the Plan  by Grantee
          due to a breach by Issuer of a covenant or agreement contained in
          the Plan, as the case may be pursuant to Section 7.1(c)(1) of the
          Plan  (a  "Default  Termination")),   (C)  12  months  after  the
          termination  of  the  Plan  by  Grantee  pursuant  to  a  Default
          Termination (provided,  however, that  if within 12  months after
          such a termination of  the Plan, a Purchase Event  or Preliminary
          Purchase Event shall occur,  then notwithstanding anything to the
          contrary contained  herein this option shall  terminate 12 months
          after the first  occurrence of such an event),  and (D) 12 months
          after termination of the  Plan (other than pursuant to  a Default
          Termination) following  the occurrence of  a Purchase Event  or a
          Preliminary  Purchase  Event;  and provided,  further,  that  any
          purchase of shares upon  exercise of the Option shall  be subject
          to compliance with applicable law, including, without limitation,
          the Bank Holding Company Act of 1956, as amended (the "BHC Act").

                    (b)  As used  herein, a  "Purchase Event" means  any of
          the following events:

                         (i)  Without  Grantee's   prior  written  consent,
               Issuer  shall  have  authorized,  recommended  or  publicly-
               proposed, or publicly  announced an intention  to authorize,
               recommend or propose, or entered  into an agreement with any
               person (other than Grantee or any subsidiary  of Grantee) to
               effect an,  Acquisition Transaction (as defined  below).  As
               used herein, the term Acquisition Transaction shall mean (A)
               a merger,  consolidation  or similar  transaction  involving
               Issuer or  any of its subsidiaries  (other than transactions
               solely between Issuer's  subsidiaries), (B) the disposition,
               by sale, lease,  exchange or otherwise, of assets  of Issuer
               or  any of its subsidiaries  representing in either case 25%
               or  more  of  the  consolidated assets  of  Issuer  and  its
               subsidiaries, or (C) the issuance, sale or other disposition
               of  (including  by  way  of  merger,  consolidation,   share
               exchange or any similar transaction) securities representing
               25% or  more of the  voting power  of Issuer or  any of  its
               subsidiaries   (any   of  the   foregoing   an  "Acquisition
               Transaction"); or

                         (ii) any  person  (other   than  Grantee  or   any
               subsidiary  of  Grantee)   shall  have  acquired  beneficial
               ownership (as such term is defined in Rule 13d-3 promulgated
               under the  Securities Exchange Act of 1934,  as amended (the
               "1934 Act")) of or the right to acquire beneficial ownership
               of, or any  "group" (as such term is defined  under the 1934
               Act) shall have been  formed which beneficially owns  or has
               the right to acquire beneficial ownership of, 25% or more of
               the then outstanding shares of Issuer Common Stock.


                                         -2-







                    (c)  As  used  herein, a  "Preliminary  Purchase Event"
          means any of the following events:

                         (i)  any  person  (other   than  Grantee  or   any
               subsidiary of Grantee) shall have commenced (as such term is
               defined  in Rule  14d-2 under  the 1934  Act) or  shall have
               filed a  registration statement under the  Securities Act of
               1933, as amended (the "1933 Act"), with respect to, a tender
               offer  or exchange offer  to purchase  any shares  of Issuer
               Common  Stock such  that, upon  consummation of  such offer,
               such person  would own or  control 10% or  more of  the then
               outstanding  shares of  Issuer Common  Stock (such  an offer
               being referred to herein as a "Tender Offer" or an "Exchange
               Offer", respectively); or

                         (ii) the holders of Issuer Common Stock shall  not
               have approved the  Plan at the meeting  of such stockholders
               held for the  purpose of  voting on the  Plan, such  meeting
               shall not have been  held or shall have been  canceled prior
               to termination  of the Plan  or Issuer's Board  of Directors
               shall  have withdrawn  or modified  in a  manner adverse  to
               Grantee the  recommendation of  Issuer's Board  of Directors
               with respect to  the Plan, in each case  after it shall have
               been publicly announced that  any person (other than Grantee
               or any  subsidiary  of  Grantee) shall  have  (A)  made,  or
               disclosed an intention to  make, a proposal to engage  in an
               Acquisition  Transaction, (B)  commenced a  Tender  Offer or
               filed  a  registration statement  under  the  1933 Act  with
               respect to  an Exchange Offer,  or (C) filed  an application
               (or given a notice),  whether in draft or final  form, under
               the  BHC Act,  the Bank  Merger Act  or the  Change in  Bank
               Control   Act  of  1978,  for  approval   to  engage  in  an
               Acquisition Transaction.

               As used in  this Agreement, "person" shall  have the meaning
          specified in Sections 3(a)(9) and 13(d)(3) of the 1934 Act.

                    (d)  In  the  event  Grantee  wishes  to  exercise  the
          Option, it shall  send to Issuer  a written notice  (the date  of
          which being herein referred  to as the "Notice  Date") specifying
          (i)  the total  number of  Option Shares  it intends  to purchase
          pursuant to such exercise, and (ii)  a place and date not earlier
          than three business days nor later than 15 business days from the
          Notice Date for the closing (the "Closing") of such purchase (the
          "Closing Date").   If prior  notification to or  approval of  the
          Board of Governors  of the Federal  Reserve System (the  "Federal
          Reserve Board"),  the Office of Thrift Supervision (the "OTS") or
          any  other regulatory  authority is  required in  connection with
          such purchase, Issuer shall cooperate with  Grantee in the filing
          of the  required  notice  of  application for  approval  and  the
          obtaining  of   such  approval   and  the  Closing   shall  occur


                                         -3-







          immediately   following  such   regulatory  approvals   (and  any
          mandatory waiting periods).

               4.   Payment and Delivery of Certificates.

                    (a)  On  each Closing  Date, Grantee  shall (i)  pay to
          Issuer, in immediately available funds by wire transfer to a bank
          account designated  by Issuer,  an amount  equal to  the Purchase
          Price multiplied by the  number of Option Shares to  be purchased
          on  such  Closing  Date,  and  (ii)  present  and  surrender this
          Agreement to Issuer at the address of Issuer specified in Section
          11(f) hereof.

                    (b)  At each Closing,  simultaneously with the delivery
          of immediately available funds and surrender of this Agreement as
          provided in  Section 4(a),  (i) Issuer  shall deliver to  Grantee
          (A) a certificate or certificates  representing the Option Shares
          to be purchased  at such  Closing, which Option  Shares shall  be
          free  and clear of all liens, claims, charges and encumbrances of
          any  kind whatsoever and subject to no preemptive rights, and (B)
          if  the Option  is  exercised  in  part  only,  an  executed  new
          agreement with the  same terms as  this Agreement evidencing  the
          right  to purchase  the balance  of the  shares of  Issuer Common
          Stock purchasable  hereunder, and  (ii) Grantee shall  deliver to
          Issuer a letter agreeing  that Grantee shall not offer to sell or
          otherwise  dispose   of  such  Option  Shares   in  violation  of
          applicable federal and  state law  or of the  provisions of  this
          Agreement.

                    (c)  In addition  to any other legend  that is required
          by applicable  law, certificates for the  Option Shares delivered
          at each Closing shall be endorsed with a restrictive legend which
          shall read substantially as follows:

          THE  TRANSFER OF  THE STOCK  REPRESENTED BY  THIS CERTIFICATE  IS
          SUBJECT TO RESTRICTIONS ARISING UNDER THE SECURITIES ACT OF 1933,
          AS AMENDED, AND PURSUANT TO THE TERMS OF A STOCK OPTION AGREEMENT
          DATED AS OF  AUGUST __, 1994.   A COPY OF SUCH  AGREEMENT WILL BE
          PROVIDED  TO THE  HOLDER HEREOF  WITHOUT CHARGE  UPON RECEIPT  BY
          ISSUER OF A WRITTEN REQUEST THEREFOR.

               It is understood and  agreed that the above legend  shall be
          removed  by delivery  of substitute  certificate(s) without  such
          legend if  Grantee shall have  delivered to  Issuer a  copy of  a
          letter from the staff of  the Securities and Exchange  Commission
          (the  "SEC"),  or an  opinion of  counsel  in form  and substance
          reasonably satisfactory  to Issuer and its counsel, to the effect
          that such legend is not required for purposes of the 1933 Act.

               5.   Representations  and  Warranties  of  Issuer.    Issuer
          hereby represents and warrants to Grantee as follows:


                                         -4-







                    (a)  Due  Authorization.    Issuer  has  all  requisite
          corporate power and authority  to enter into this Agreement  and,
          subject to  any approvals referred  to herein, to  consummate the
          transactions contemplated hereby.   The execution and delivery of
          this  Agreement  and   the  consummation   of  the   transactions
          contemplated hereby  have been  duly authorized by  all necessary
          corporate  action on the part of Issuer.  This Agreement has been
          duly  executed  and  delivered  by Issuer.    The  execution  and
          delivery of this Agreement,  the consummation of the transactions
          contemplated hereby  and compliance  by  Issuer with  any of  the
          provisions  hereof will  not  (i) conflict with  or  result in  a
          breach of any provision  of its Charter  or By-laws or a  default
          (or  give  rise  to any  right  of  termination, cancellation  or
          acceleration) under any of the terms, conditions or provisions of
          any note, bond, debenture, mortgage, indenture, license, material
          agreement  or other  material instrument  or obligation  to which
          Issuer is a party, by which it or any of its properties or assets
          may  be  bound,  or  (ii) violate any  order,  writ,  injunction,
          decree, statute,  rule or regulation applicable to  Issuer or any
          of  its properties  or assets.   No  consent or  approval by  any
          governmental authority,  other  than compliance  with  applicable
          federal and state securities and banking laws, and regulations of
          the Federal Reserve  Board and the OTS, is  required of Issuer in
          connection  with the  execution and  delivery  by Issuer  of this
          Agreement  or  the consummation  by  Issuer  of the  transactions
          contemplated hereby.

                    (b)  Authorized Stock.  Issuer has taken  all necessary
          corporate and other action to authorize and reserve and to permit
          it  to issue, and,  at all times  from the date  hereof until the
          obligation to deliver  Issuer Common Stock  upon the exercise  of
          the  Option terminates,  will  have reserved  for issuance,  upon
          exercise of the  Option, the  number of shares  of Issuer  Common
          Stock necessary for  Grantee to exercise  the Option, and  Issuer
          will take all necessary corporate action to authorize and reserve
          for issuance  all  additional shares  of Issuer  Common Stock  or
          other securities which may  be issued pursuant to Section  7 upon
          exercise of the Option.  The  shares of Issuer Common Stock to be
          issued upon due exercise of  the Option, including all additional
          shares  of Issuer Common Stock  or other securities  which may be
          issuable pursuant  to Section  7, upon issuance  pursuant hereto,
          shall be duly  and validly issued, fully paid  and nonassessable,
          and  shall  be delivered  free and  clear  of all  liens, claims,
          charges  and  encumbrances  of  any kind  or  nature  whatsoever,
          including any preemptive rights of any stockholder of Issuer.

               6.   Representations  and  Warrants  of  Grantee.    Grantee
          hereby represents and warrants to Issuer that:

                    (a)  Due  Authorization.    Grantee has  all  requisite
          corporate power and  authority to enter into this  Agreement and,
          subject  to  any approvals  or  consents referred  to  herein, to

                                         -5-







          consummate the  transactions contemplated hereby.   The execution
          and  delivery  of  this Agreement  and  the  consummation  of the
          transactions contemplated hereby have been duly authorized by all
          necessary  corporate  action  on  the  part  of  Grantee.    This
          Agreement has been duly executed and delivered by Grantee.

                    (b)  Purchase Not for Distribution.  This Option is not
          being,  and any  Option Shares  or other  securities acquired  by
          Grantee upon exercise of the Option  will not be, acquired with a
          view  to  the  public  distribution  thereof  and  will  not   be
          transferred  or otherwise  disposed  of except  in a  transaction
          registered or exempt from registration under the 1933 Act.

               7.   Adjustment upon Changes in Capitalization, etc.

                    (a)  In the event  of any change in Issuer Common Stock
          by   reason  of   a  stock   dividend,  stock   split,  split-up,
          recapitalization,  combination,  exchange  of  shares  or similar
          transaction, the type and number of shares or securities  subject
          to the Option, and the Purchase Price therefor, shall be adjusted
          appropriately,  and  proper  provision   shall  be  made  in  the
          agreements  governing  such  transaction so  that  Grantee  shall
          receive, upon exercise  of the  Option, the number  and class  of
          shares  or other securities  or property that  Grantee would have
          received in respect of Issuer Common Stock if the Option had been
          exercised immediately  prior to  such event,  or the  record date
          therefor, as  applicable.   If  any additional  shares of  Issuer
          Common Stock are issued  after the date of this  Agreement (other
          than pursuant to an event described in the first sentence of this
          Section  7(a)),  the number  of  shares  of Issuer  Common  Stock
          subject  to  the Option  shall he  adjusted  so that,  after such
          issuance, it,  together with any  shares of  Issuer Common  Stock
          previously  issued pursuant hereto, equals 19.9% of the number of
          shares  of  Issuer  Common  Stock then  issued  and  outstanding,
          without giving effect to any shares subject to or issued pursuant
          to the Option.

                    (b)  In  the  event  that  Issuer  shall  enter  in  an
          agreement:  (i)  to consolidate  with or merge  into any  person,
          other than Grantee or  one of its subsidiaries, and  shall not be
          the continuing or surviving  corporation of such consolidation or
          merger, (ii) to  permit any person, other than Grantee  or one of
          its  subsidiaries, to merge into  Issuer and Issuer  shall be the
          continuing or surviving corporation, but, in connection with such
          merger, the then outstanding shares of Issuer  Common Stock shall
          be changed into  or exchanged  for stock or  other securities  of
          Issuer or any  other person or cash or any  other property or the
          outstanding shares  of Issuer  Common Stock immediately  prior to
          such  merger shall after such  merger represent less  than 50% of
          the  outstanding  shares  and  share equivalents  of  the  merged
          company,  or  (iii)   to  sell  or  otherwise  transfer   all  or
          substantially all of its assets to any person, other than Grantee

                                         -6-







          or one  of its  subsidiaries, then, and  in each  such case,  the
          agreement governing such transaction shall make proper provisions
          so  that upon the consummation  of any such  transaction and upon
          the terms and conditions set forth  herein, Grantee shall receive
          for  each Option Share  with respect to which  the Option has not
          been  exercised an  amount of  consideration in  the form  of and
          equal  to the  per share  amount of  consideration that  would be
          received by the holder of one  share of Issuer Common Stock  less
          the Purchase Price  (and, in the event of an  election or similar
          arrangement  with  respect to  the  type of  consideration  to be
          received  by the holders of  Issuer Common Stock,  subject to the
          foregoing, proper provision shall  be made so that the  holder of
          the  Option would  have the  same election  or similar  rights as
          would  the holder of the number of  shares of Issuer Common Stock
          for which the Option is then exercisable).

               8.   Registration Rights.

                    (a)  Demand Registration Rights.  Issuer shall, subject
          to the  conditions of  subparagraph (c)  below,  if requested  by
          Grantee,  as  expeditiously  as   possible  prepare  and  file  a
          registration statement under the 1933 Act if such registration is
          necessary in order to permit the sale or other disposition of any
          or all shares  of Issuer  Common Stock or  other securities  that
          have been acquired by or are issuable to Grantee upon exercise of
          the  Option in  accordance with  the intended  method of  sale or
          other disposition  stated by  Grantee in such  request, including
          without  limitation a "shelf"  registration statement  under Rule
          415 under the  1933 Act  or any successor  provision, and  Issuer
          shall  use its  best  efforts to  qualify  such shares  or  other
          securities for sale under any applicable state securities laws.

                    (b)  Additional Registration Rights.  If  Issuer at any
          time  after the exercise of  the Option proposes  to register any
          shares  of Issuer Common Stock  under the 1933  Act in connection
          with an underwritten public offering of such Issuer Common Stock,
          Issuer will  promptly give  written  notice to  Grantee (and  any
          permitted transferee) of  its intention  to do so  and, upon  the
          written request of  Grantee (or any such  permitted transferee of
          Grantee)  given within 30 days  after receipt of  any such notice
          (which  request shall  specify  the number  of  shares of  Issuer
          Common  Stock intended to be included in such underwritten public
          offering by Grantee (or  such permitted transferee)), Issuer will
          cause  all such shares, the holders of which shall have requested
          participation  in  such registration,  to  be  so registered  and
          included in such underwritten public offering; provided, however,
          that  Issuer may  elect to  not cause  any such  shares to  be so
          registered (i) if the underwriters in good faith object for valid
          business reasons, or (ii) in the case of a registration solely to
          implement an  employee benefit plan  or a  registration filed  on
          Form S-4; provided, further, however, that such election pursuant
          to (i) may only be made one time.  If some but not all the shares

                                         -7-







          of Issuer Common Stock,  with respect to which Issuer  shall have
          received requests for registration pursuant to this  subparagraph
          (b), shall be excluded from  such registration, Issuer shall make
          appropriate allocation  of shares to be  registered among Grantee
          and  any other person  (other than  the Issuer)  who or  which is
          permitted  to register  their shares  of  Issuer Common  Stock in
          connection with such registration pro rata in the proportion that
          the  number of  shares requested  to be  registered by  each such
          holder  bears to  the  total number  of  shares requested  to  be
          registered  by  all such  holders  then desiring  to  have Issuer
          Common Stock registered for sale.

                    (c)  Conditions to Required Registration.  Issuer shall
          use all  reasonable efforts to cause  each registration statement
          referred  to in subparagraph (a) above to become effective and to
          obtain  all  consents or  waivers  of  other  parties  which  are
          required  therefor  and  to   keep  such  registration  statement
          effective;   provided,  however,   that  Issuer  may   delay  any
          registration of Option  Shares required pursuant to  subparagraph
          (a)  above for  a period  not exceeding  90 days  provided Issuer
          shall in  good faith determine  that any such  registration would
          adversely affect  an offering  or contemplated offering  of other
          securities  by  Issuer,  and  Issuer  shall  not  be required  to
          register   Option  Shares   under  the   1933  Act   pursuant  to
          subparagraph (a) above:

                         (i)  prior to the earliest  of (A) termination  of
               the Plan, and (B) a Purchase Event or a Preliminary Purchase
               Event;

                         (ii) on more than two occasions;

                         (iii) more than once during any calendar year;

                         (iv) within 90 days after  the effective date of a
               registration referred to in  subparagraph (b) above pursuant
               to  which  the  holder  or  holders  of  the  Option  Shares
               concerned  were afforded  the opportunity  to register  such
               shares under the 1933 Act and such shares were registered as
               requested; and

                         (v)  unless  a request therefor  is made to Issuer
               by  the holder  or holders of  at least  25% or  more of the
               aggregate number of Option Shares then outstanding.

               In addition  to the foregoing, Issuer shall  not be required
          to maintain the effectiveness of any registration statement after
          the  expiration of  120  days from  the  effective date  of  such
          registration statement.  Issuer  shall use all reasonable efforts
          to make any  filings, and  take all steps,  under all  applicable
          state  securities laws to the extent necessary to permit the sale
          or other  disposition  of  the Option  Shares  so  registered  in

                                         -8-







          accordance  with the  intended  method of  distribution for  such
          shares, provided, however, that  Issuer shall not be required  to
          consent  to general jurisdiction or qualify to do business in any
          state where  it is not otherwise  required to so consent  to such
          jurisdiction or to so qualify to do business.

                    (d)  Expenses.    Except  where  applicable  state  law
          prohibits such payments, Issuer  will pay all expenses (including
          without  limitation registration  fees, qualification  fees, blue
          sky fees and expenses,  accounting expenses and printing expenses
          incurred by  it) in connection with each registration pursuant to
          subparagraph  (a)  or (b)  above  and  all other  qualifications,
          notifications or  exemptions pursuant to subparagraph  (a) or (b)
          above.  Underwriting discounts and commissions relating to Option
          Shares, fees  and  disbursements of  counsel  to the  holders  of
          Option Shares being registered and any other expenses incurred by
          such holders  in connection with  any such registration  shall be
          borne by such holders.

                    (e)  Indemnification.      In   connection   with   any
          registration under  subparagraph (a) or (b)  above, Issuer hereby
          indemnifies the holder of the Option Shares, and each underwriter
          thereof, including each person, if any, who controls  such holder
          or underwriter  within the meaning of Section 15 of the 1933 Act,
          against all  expenses, losses,  claims,  damages and  liabilities
          caused  by any untrue, or alleged untrue, statement of a material
          fact  contained in  any registration  statement or  prospectus or
          notification  or offering circular  (including any  amendments or
          supplements thereto) or any  preliminary prospectus, or caused by
          any omission,  or alleged omission,  to state therein  a material
          fact  required  to be  stated therein  or  necessary to  make the
          statements   therein  not  misleading,  except  insofar  as  such
          expenses,  losses,  claims,   damages  or  liabilities  of   such
          indemnified  party are caused by  any untrue statement or alleged
          untrue  statement  that  was  included  by  Issuer  in  any  such
          registration statement or prospectus  or notification or offering
          circular  (including any  amendments  or supplements  thereto) in
          reliance upon  and in  conformity with, information  furnished in
          writing to  Issuer by  such indemnified  party expressly  for use
          therein, and  Issuer and  each officer, director  and controlling
          person  of  Issuer shall  be indemnified  by  such holder  of the
          Option Shares,  or by such underwriter,  as the case may  be, for
          all such expenses, losses, claims, damages and liabilities caused
          by  any untrue, or alleged untrue, statement that was included by
          Issuer  in  any  such  registration statement  or  prospectus  or
          notification  or offering  circular (including any  amendments or
          supplements thereto)  in reliance  upon, and in  conformity with,
          information furnished in writing to Issuer by such holder or such
          underwriter, as the case may be, expressly for such use.

               Promptly  upon receipt  by  a party  indemnified under  this
          subparagraph  (e) of  notice of  the commencement  of  any action

                                         -9-







          against such  indemnified party in respect of  which indemnity or
          reimbursement may be sought  against any indemnifying party under
          this subparagraph  (e), such  indemnified party shall  notify the
          indemnifying party in writing of the commencement of such action,
          but,  except to  the  extent  of  any  actual  prejudice  to  the
          indemnifying  party, the  failure so  to notify  the indemnifying
          party  shall not  relieve  it  of  any  liability  which  it  may
          otherwise have  to any indemnified party  under this subparagraph
          (e).   In case notice of commencement of any such action shall be
          given  to   the  indemnifying   party  as  above   provided,  the
          indemnifying party  shall be entitled  to participate in  and, to
          the extent it may wish, jointly with any other indemnifying party
          similarly notified, to assume  the defense of such action  at its
          own   expense,  with   counsel  chosen   by  it   and  reasonably
          satisfactory to  such indemnified  party.  The  indemnified party
          shall  have  the right  to employ  separate  counsel in  any such
          action and participate in  the defense thereof, but the  fees and
          expenses  of  such  counsel   (other  than  reasonable  costs  of
          investigation) shall be paid by the indemnified party unless  (i)
          the  indemnifying   party  agrees  to  pay  the  same,  (ii)  the
          indemnifying party  fails to  assume the  defense of  such action
          with counsel reasonably satisfactory to the indemnified party, or
          (iii)  the indemnified party has been advised by counsel that one
          or more legal defenses may be available to the indemnifying party
          that may be contrary to the interest of the indemnified party, in
          which case the indemnifying party shall be entitled to assume the
          defense  of such  action notwithstanding  its obligation  to bear
          fees and expenses of  such counsel.  No indemnifying  party shall
          be liable  for any settlement  entered into without  its consent,
          which consent may not be unreasonably withheld.

               If the indemnification provided for in this subparagraph (e)
          is unavailable to a party otherwise entitled to be indemnified in
          respect of  any expenses, losses, claims,  damages or liabilities
          referred  to herein,  then  the indemnifying  party,  in lieu  of
          indemnifying  such party  otherwise entitled  to be  indemnified,
          shall contribute to  the amount paid or payable by  such party to
          be indemnified  as a  result of  such  expenses, losses,  claims,
          damages or  liabilities in such  proportion as is  appropriate to
          reflect  the relative  benefits received  by Issuer,  the selling
          shareholders  and  the  underwriters  from the  offering  of  the
          securities and  also the  relative fault of  Issuer, the  selling
          shareholders  and   the  underwriters  in  connection   with  the
          statements or omissions which  resulted in such expenses, losses,
          claims,  damages or liabilities,  as well  as any  other relevant
          equitable  considerations.  The amount paid or payable by a party
          as  a  result  of  the  expenses,  losses,  claims,  damages  and
          liabilities  referred to  above shall  be deemed  to include  any
          legal or other fees or expenses reasonably incurred by such party
          in  connection  with investigating  or  defending  any action  or
          claim; provided however, that in no case shall the holders of the
          Option Shares be responsible, in the aggregate, for any amount in

                                         -10-







          excess of the  net offering proceeds  attributable to its  Option
          Shares  included in the offering.  No person guilty of fraudulent
          misrepresentation  (within the  meaning of  Section 11(f)  of the
          1933 Act) shall be  entitled to contribution from any  person who
          was  not  guilty  of  such  fraudulent  misrepresentation.    Any
          obligation  by any holder to  indemnify shall be  several and not
          joint with other holders.

               In connection with any registration pursuant to subparagraph
          (a) or (b)  above, Issuer and  each holder  of any Option  Shares
          (other than Grantee) shall enter into an agreement containing the
          indemnification provisions of this subparagraph (e).

                    (f)  Miscellaneous Reporting.  Issuer shall comply with
          all reporting requirements and  will do all such other  things as
          may  be necessary to  permit the expeditious sale  at any time of
          any Option Shares by the holder thereof in accordance with and to
          the  extent permitted by  any rule or  regulation permitting non-
          registered sales  of securities promulgated by the  SEC from time
          to time,  including, without limitation, Rule 144A under the 1933
          Act.    Issuer shall  at its  expense provide  the holder  of any
          Option Shares  with any information necessary  in connection with
          the completion and filing of any reports or forms required to  be
          filed  by them under  the 1933 Act  or the 1934  Act, or required
          pursuant  to any state securities laws or  the rules of any stock
          exchange.

                    (g)  Issue Taxes.   Issuer will pay all  stamp taxes in
          connection  with the issuance and  the sale of  the Option Shares
          and in connection  with the exercise of the Option, and will save
          Grantee harmless, without limitation as to  time, against any and
          all liabilities, with respect to all such taxes.

               9.   Quotation;  Listing.   If  Issuer Common  Stock or  any
          other securities to be  acquired upon exercise of the  Option are
          then authorized for quotation or trading or listing on The Nasdaq
          National  Market or  any  securities exchange,  Issuer, upon  the
          request  of  Grantee,  will  promptly  file  an  application,  if
          required, to  authorize for quotation  or trading or  listing the
          shares  of Issuer Common Stock or other securities to be acquired
          upon exercise of the Option on The Nasdaq National Market or such
          other securities exchange and will use its best efforts to obtain
          approval,  if required, of such  quotation or listing  as soon as
          practicable.

               10.  Division of Option.  Upon the occurrence of a  Purchase
          Event or  a Preliminary Purchase  Event, this Agreement  (and the
          Option granted hereby) are  exchangeable, without expense, at the
          option  of  Grantee,  upon  presentation and  surrender  of  this
          Agreement at the principal office of Issuer for  other Agreements
          providing for  Options of different  denominations entitling  the
          holder  thereof to purchase in  the aggregate the  same number of

                                         -11-







          shares of  Issuer Common Stock purchasable hereunder.   The terms
          "Agreement"  and  "Option"  as  used  herein  include  any  other
          Agreements and related Options for  which this Agreement (and the
          Option  granted hereby) may be exchanged.  Upon receipt by Issuer
          of evidence  reasonably satisfactory to  it of  the loss,  theft,
          destruction  or mutilation of this Agreement, and (in the case of
          loss,   theft  or   destruction)   of   reasonably   satisfactory
          indemnification,  and upon  surrender  and  cancellation of  this
          Agreement,  if mutilated, Issuer  will execute and  deliver a new
          Agreement  of  like  tenor and  date.    Any  such new  Agreement
          executed and delivered shall constitute an additional contractual
          obligation on the part of Issuer, whether or not the Agreement so
          lost,  stolen,  destroyed  or  mutilated  shall at  any  time  be
          enforceable by anyone.

               11.  Miscellaneous.

                    (a)  Expenses.     Except  as   otherwise  provided  in
          Section 8,  each of  the parties  hereto shall  bear and  pay all
          costs and expenses incurred by it  or on its behalf in connection
          with the transactions contemplated hereunder, including  fees and
          expenses of  its own  financial consultants,  investment bankers,
          accountants and counsel.

                    (b)  Waiver and  Amendment.    Any  provision  of  this
          Agreement may be waived at any time by the party that is entitled
          to  the benefits of  such provision.   This Agreement  may not be
          modified,  amended,  altered  or  supplemented  except  upon  the
          execution  and delivery  of a  written agreement executed  by the
          parties hereto.

                    (c)  Entire  Agreement:    No Third-Party  Beneficiary;
          Severability.   This Agreement,  together with the  Plan and  the
          other documents  and instruments referred to  herein and therein,
          between Grantee  and Issuer (i) constitutes  the entire agreement
          and  supersedes all  prior  agreements  and understandings,  both
          written and oral, between the parties with respect to the subject
          matter hereof, and (ii) is not intended to confer upon any person
          other  than the parties hereto (other than any transferees of the
          Option  Shares  or any  permitted  transferee  of this  Agreement
          pursuant to Section 11(h)) any rights or remedies hereunder.   If
          any term, provision, covenant or restriction of this Agreement is
          held by a court  of competent jurisdiction or a federal  or state
          regulatory  agency  to be  invalid,  void  or unenforceable,  the
          remainder of the terms, provisions, covenants and restrictions of
          this Agreement shall remain in full force and effect and shall in
          no  way be affected, impaired or invalidated.   If for any reason
          such court or  regulatory agency determines that  the Option does
          not  permit Grantee  to acquire,  or does  not require  Issuer to
          repurchase, the full number  of shares of Issuer Common  Stock as
          provided  in Section 3 (as adjusted pursuant to Section 7), it is
          the express intention of Issuer to allow Grantee to acquire or to

                                         -12-







          require  Issuer to repurchase such lesser number of shares as may
          be permissible without any amendment or modification hereof.

                    (d)  Governing Law.   This Agreement shall  be governed
          and  construed in accordance with the laws of the Commonwealth of
          Virginia without regard to any applicable conflicts of law rules.

                    (e)  Descriptive  Heading.    The descriptive  headings
          contained herein are for convenience of reference  only and shall
          not  affect  in any  way the  meaning  or interpretation  of this
          Agreement.

                    (f)  Notices.    All notices  and  other communications
          hereunder  shall be  in  writing and  shall  be deemed  given  if
          delivered personally, telecopied (with confirmation) or mailed by
          registered or  certified mail  (return receipt requested)  to the
          parties  at the following addresses (or at such other address for
          a party as shall be specified by like notice):

          If to Issuer to:    Jefferson Savings and Loan Association, F.A.
                              550 Broad Vie Avenue
                              Warrenton, Virginia  22186
                              Attention:  Thomas W. Winfree
                                          President

          with a copy to:     Elias, Matz, Ternan & Herrick
                              12th Floor, The Walker Building
                              734 15th Street, N.W.
                              Washington, D.C.  20005
                              Attention:  Gerard L. Hawkins

          If to Grantee to:   Crestar Financial Corporation
                              919 East Main Street
                              Richmond, VA  23219
                              Attention:  John C. Clark, III
                                          Senior Vice President,
                                          General Counsel and 
                                          Corporate Secretary

          with a copy to:     Hunton & Williams
                              951 East Byrd Street
                              Richmond, Virginia  23219
                              Attention:  Lathan M. Ewers, Jr.

                    (g)  Counterparts.   This Agreement  and any amendments
          hereto may be executed  in two counterparts, each of  which shall
          be  considered one  and  the  same  agreement  and  shall  become
          effective  when  both counterparts  have  been  signed, it  being
          understood that both parties need not sign the same counterpart.

                    (h)   Assignment.   Neither this Agreement  nor any  of
          the  rights,  interests or  obligations  hereunder  or under  the

                                         -13-







          Option shall be assigned by any of the parties hereto (whether by
          operation of  law or otherwise) without the prior written consent
          of the other party, except that Grantee may assign this Agreement
          to  a wholly owned subsidiary  of Grantee and  Grantee may assign
          its rights hereunder in whole or in part  after the occurrence of
          a  Purchase  Event.   Subject  to  the  preceding sentence,  this
          Agreement  shall be  binding upon,  inure to  the benefit  and be
          enforceable by  the parties  and their respective  successors and
          assigns.

                    (i)  Further Assurances.  In  the event of any exercise
          of the Option  by  Grantee, Issuer and  Grantee shall execute and
          deliver all other  documents and instruments  and take all  other
          action that  may be reasonably  necessary in order  to consummate
          the transactions provided for by such exercise.

                    (j)  Specific  Performance.   The parties  hereto agree
          that this  Agreement  may be  enforced  by either  party  through
          specific  performance,  injunctive  relief  and  other  equitable
          relief.   Both parties further agree to waive any requirement for
          the  securing or  posting  of any  bond  in connection  with  the
          obtaining of any such equitable relief and that this provision is
          without prejudice to any other rights that the parties hereto may
          have for any failure to perform this Agreement.

               IN  WITNESS WHEREOF,  Issuer  and Grantee  have caused  this
          Stock Option Agreement to be signed by  their respective officers
          thereunto  duly  authorized, all  as of  the  day and  year first
          written above.


                                            JEFFERSON   SAVINGS  AND   LOAN
                                            ASSOCIATION, F.A.


                                            By:                            
                                            Name:  Thomas W. Winfree
                                            Title: President





                                            CRESTAR FINANCIAL CORPORATION


                                            By:
                                            Name:
                                            Title:




                                         -14-




<PAGE>

                        Scott & Stringfellow, Inc.
                           909 East Main Street
                            Richmond, Va  23219

                             November 10, 1994



Board of Directors
Jefferson Savings & Loan Association, F.A.
550 Broadview Avenue
Warrenton, Virginia 22186

Gentlemen:

     You have asked us to render our opinion relating to the fairness, from
a financial point of view, to the shareholders of Jefferson Savings & Loan
Association, F.A. ("Jefferson") of the terms of an Agreement and Plan of
Reorganization among Crestar Financial Corporation ("Crestar"), Crestar Bank,
and Jefferson dated September 1, 1994 and a related Plan of Merger
(collectively the "Merger Agreement").  The Merger Agreement provides for the
merger of Jefferson with and into Crestar (the "Merger") and further provides
that each share of Common Stock of Jefferson which is issued and outstanding
immediately prior to the Effective Time of the Merger (as defined in Article
VI of the Merger Agreement) shall be exchanged for cash of $17.00 per share
or be converted in a tax-free exchange into the number of shares of Crestar
Common Stock determined by dividing $17.00 per share ("Price Per Share") of
Jefferson Common Stock by the average closing price of Crestar Common Stock
as reported on the New York Stock Exchange for each of the 10 trading days
ending on the 10th day prior to the day of the Effective Time of the Merger. 
The number of shares that may be exchanged for cash shall not exceed 40% of
the outstanding shares of Jefferson Common Stock immediately prior to the
Effective Time of the Merger. Additionally, each holder of outstanding
Jefferson options shall elect either to:  a) allow the Jefferson options to
terminate at the Effective Time of the Merger and promptly receive a cash
payment equal to the excess of the Price Per Share over the exercise price
per share of the Jefferson Options; b) exercise the Jefferson Options for
Jefferson Common Stock prior to the closing date and convert such Common
Stock into Crestar Common Stock or elect to receive cash; or, c) have the
Jefferson Options assumed by Crestar.

     In developing our opinion, we have, among other things, reviewed and
analyzed:  (1) the Merger Agreement; (2) the Registration Statement and Proxy
Statement/Prospectus; (3) Jefferson's audited financial statements for the
four years ended September 30, 1993; (4) Jefferson's unaudited financial
statements for the quarter and nine months ended June 30, 1993 and 1994, and
other internal information relating to Jefferson prepared by Jefferson's
management; (5) information regarding the trading market for the common
stocks of Jefferson and Crestar and the price ranges within which the
respective stocks have traded; (6) the relationship of prices paid to
relevant financial data such as net worth, assets, deposits, and earnings in
certain thrift and thrift holding company mergers and acquisitions in
Virginia in recent years; (7) Crestar's annual reports to shareholders and
its audited financial statements for the four years ended December 31, 1993;
and (8) Crestar's unaudited financial statements for the quarter and six
months ended June 30, 1993 and 1994, and other internal information relating
to Crestar prepared by Crestar's management.  We have discussed with members
of management of Jefferson and Crestar the background to the Merger, reasons
and basis for the Merger and the business and future prospects of Jefferson
and Crestar individually and as a combined entity.  Finally, we have
conducted such other studies, analyses and investigations, particularly of
the banking and thrift industry, and considered such other information as we
deemed appropriate.

     In conducting our review and arriving at our opinion, we have relied
upon and assumed the accuracy and completeness of the information furnished
to us by or on behalf of Jefferson and Crestar.  We have not attempted
independently to verify such information, nor have we made any independent
appraisal of the assets of Jefferson or Crestar.  We have taken into account
our assessment of general economic, financial market and industry conditions
as they exist and can be evaluated at the date hereof, as well as our
experience in business valuation in general.

     In relying on our opinion, I believe you will find our experience in
this area to be highly regarded.  The U.S. Banker recently named S&S as one
of the top merger and acquisition advisors to community banks and thrifts;
the leading advisor in our region.  Additionally, S&S is the only regional
investment banking and brokerage firm which has a Financial Institutions
Group one hundred percent dedicated to serving the community banks and
thrifts in our region.  Furthermore, S&S is a public company with over $24
million of equity capital.  Accordingly, we believe S&S is uniquely and
highly qualified to render this opinion to the Board of Jefferson.

     On the basis of our analyses and review and in reliance on the accuracy
and completeness of the information furnished to us and subject to the
conditions noted above, it is our opinion that, as of the date hereof the
terms of the Merger Agreement are fair from a financial point of view to the
shareholders of Jefferson Common Stock.

                              Very truly yours,

                              SCOTT & STRINGFELLOW, INC.


                              By:_______________________________________
                                   G. Jacob Savage III
                                   Vice President
                                   Corporate Finance Department
                                        

<PAGE>

                           Department of the Treasury
                          Office of Thrift Supervision
                                Washington, D.C.

                                  FORM 10-KSB

      X          Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                                       OR

               Transition Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

               For the transition period from _______ to ________

  For the fiscal year ended:                  Office of Thrift Supervision
      September 30, 1993                          Docket Number: 6498

                  JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
             (Exact name of registrant as specified in its charter)

              United States                          54-0680877
        (State or other jurisdiction             (I.R.S. Employer or
     of incorporation or organization)         Identification Number)

            550 Broadview Avenue
             Warrenton, Virginia                                 22186
  (Address of principal executive office)                     (Zip Code)

                                 (703) 347-3531
              (Registrant's telephone number, including area code)

       Securities Registered Pursuant to Section 12(b) of the Act:  None

          Securities Registered Pursuant to Section 12(g) of the Act:

                    Common Stock, par value $3.00 per share
                                (Title of Class)

          Indicate  by check  mark  whether the  registrant  (1) has  filed  all
     reports  required to  be filed  by Section  13 or  15(d) of  the Securities
     Exchange Act  of 1934 during the  preceding 12 months (or  for such shorter
     period that the registrant was required to file such reports),  and (2) has
     been subject to such filing requirements for the past 90 days.  YES  X NO

     Transitional Small Business Disclosure Format (check one):   YES  X     NO

          Indicate  by check mark if disclosure of delinquent filers pursuant to
     Item 405  of  Regulation S-B  is  not contained  herein,  and will  not  be
     contained,  to the best of  Registrant's knowledge, in  definitive proxy or
     information statements incorporated by  reference in Part III of  this Form
     10-KSB or any amendment to this Form 10-KSB.   X

          Issuer's revenues for its most recent fiscal year. $24,258,000

          As of December 13, 1993, the aggregate value of the  885,074 shares of
     Common  Stock  of  the Registrant  issued  and  outstanding  on such  date,
     excluding shares  held by all directors and officers of the Registrant as a
     group,  was approximately $7.1 million.  This  figure is based on the sales
     price of $8.00  per share of the Registrant's Common  Stock on December 13,
     1993.

          The number  of shares of Common  Stock outstanding as  of December 13,
     1993 was 1,310,876.

                      DOCUMENTS INCORPORATED BY REFERENCE

          List hereunder  the following documents incorporated  by reference and
     the Part of the Form 10-KSB into which the document is incorporated:

          (1)  Portions of the Annual Report to Stockholders for the fiscal year
     ended  September 30, 1993 are incorporated into  Part II, Items 5-7 of
     this Form 10-KSB.

          (2)   Portions of the definitive  proxy statement for the 1993
     AnnualMeeting of Stockholders are incorporated into Part III,  Items 9-12
     of this Form 10-KSB.





                                        PART I


     Item 1.  Business


          General.  Jefferson Savings and Loan Association, F.A. ("Jefferson" or
     the  "Association")  is  a  federally-chartered  stock  savings  and   loan
     association headquartered in Warrenton, Virginia with six branch offices in
     Warrenton, Luray, Leesburg,  Culpeper and Charlottesville,  Virginia.   The
     deposit  accounts  of Jefferson  are  insured  by the  Savings  Association
     Insurance  Fund  ("SAIF"), which  is  administered by  the  Federal Deposit
     Insurance Corporation  ("FDIC"). Jefferson was incorporated  in Virginia in
     October, 1959, and opened for business in October, 1960 as Fauquier Savings
     and  Loan Association.  The  Association acquired and  merged several other
     financial institutions into  it over the years  including Jefferson Savings
     and Loan Association of Culpeper in 1972, Home Savings and Loan Association
     of Roanoke in  1975, and  Charlottesville Savings and  Loan Association  in
     1982.  The  Association converted to a federal stock  charter in 1990 which
     was  approved by  stockholders  at the  1991  Annual Meeting.    Currently,
     Jefferson is the  largest financial institution  headquartered in  Fauquier
     County, Virginia.   At September  30, 1993, Jefferson  had total  assets of
     $284.3 million,  deposits of  $241.5 million, and  stockholders' equity  of
     $12.7 million or  4.46% of total  assets at such  date.  The  Association's
     executive offices are located at  550 Broadview Avenue, Warrenton, Virginia
     and its telephone number is (703) 347-3531.

          Jefferson's  principal  business   currently  consists  of  attracting
     deposits  from the  general  public and  using  such funds,  together  with
     borrowings, to originate primarily residential real estate loans secured by
     first liens  on residential real estate  located in its market  area and to
     invest in  mortgage-backed securities.  Jefferson  also originates consumer
     loans, residential construction loans and non-residential loans (commercial
     real  estate loans).   In  addition  to the  origination of  loans and  the
     investment in mortgage-backed  securities, Jefferson invests  its funds  in
     the   securities  of  the  U.S.  Government  and  its  agencies  and  other
     investments permitted  by law.   Jefferson also operates  four wholly-owned
     subsidiaries.  Two of such subsidiaries, Jefferson Insurance Services, Inc.
     and Jefferson Investment Service Corp. are involved to a limited  extent in
     insurance  brokerage or acting as trustee for deeds of trust securing loans
     originated by  the  Association.   The  other two  subsidiaries,  Jefferson
     Funding Corporation ("JFC") and Jefferson Funding Corporation II ("JFC II")
     are finance subsidiaries which issued notes payable and mortgage collateral
     bonds,  respectively, as sources of  funds in 1985  and 1988, respectively.
     See "Sources of Funds - Borrowings."

          Jefferson's primary sources of income are derived from interest earned
     on its loan  and investment securities portfolios and, to  a lesser extent,
     fees charged for lending activities and for financial  services.  Its major
     expense categories  are  interest  paid  on  deposits  and  borrowings  and
     operating expenses.

          Deposits  with Jefferson are insured to the maximum extent provided by
     law  through  the SAIF.    The Association  is subject  to  examination and
     comprehensive regulation  by the Office  of Thrift Supervision  ("OTS") and
     the FDIC.  Jefferson is a member  of the Federal Home Loan Bank of  Atlanta
     ("FHLB of  Atlanta" or  "FHLB"),  which is  one of  the  12 regional  banks
     comprising the Federal Home Loan Bank System ("FHLB System").  Jefferson is
     further subject  to regulations of  the Board  of Governors of  the Federal
     Reserve  System  governing  reserves  required  to  be  maintained  against
     deposits and certain other matters.

     Market Area

          The Association considers its  primary market area to be  the northern
     and  central Virginia  communities extending  from Charlottesville  west to
     Staunton and  north to Washington, D.C.  and the Maryland state  line.  The
     Association maintains  its headquarters  and one branch  in Warrenton  with
     additional branch offices in Leesburg, Culpeper, Luray and Charlottesville.
     Its branches are located in communities that can be characterized as either
     suburban and/or rural.

          Management believes that the  Association's franchise lies within some
     of the  best economic and geographic areas in the Commonwealth of Virginia.
     Per  capita  incomes   and  real  estate  values   have  historically  been
     significantly above  average compared with  the rest  of the state  and the
     nation.   The  proximity to  the  Washington, D.C.  area affords  a  strong
     potential  for continued economic benefit from the major positive influence
     of  the U.S.  Government and  the ancillary  businesses and  services which
     support our national government.

          However, excess commercial office  and housing inventory, coupled with
     a regional  economic decline, have adversely affected the Mid-Atlantic real
     estate market.   The  real estate  market in  this and  other parts  of the
     country has  been weak since 1991 and it may  take substantial time for the
     market to absorb the existing real  estate inventory.  Recovery of the Mid-
     Atlantic real estate market also may be adversely affected in the future by
     the  disposition  of a  substantial amount  of  real estate  by financially
     troubled  financial  institutions,  as  well as  by  the  Resolution  Trust
     Corporation ("RTC").

     Certain Ratios

          The following  table  sets  forth  certain  financial  ratios  of  the
     Association  for the  periods indicated.   Averages  are based  on year-end
     balances.

                                               Year Ended September 30,
                                           1991          1992           1991
     Return on assets (net income
      (loss) divided by average total
      assets)                               .29%         (.31)%          .19%

     Return on equity (net income
      (loss) divided by average
      equity)                              6.93%      (10.65)%         10.33%

     Equity to assets ratio (average
      equity divided by average total
      assets)                              4.17%         2.92%          1.81%

     Dividend payout ratio (dividends
      declared per share divided by
      net income per share)                N/A             N/A            N/A


     Mortgage-Backed Securities

          Jefferson   purchases  mortgage-backed   securities  ("mortgage-backed
     securities" or  "MBSs") and/or  exchanges residential real  estate mortgage
     loans for  such securities  from  time to  time.   At  September 30,  1993,
     Jefferson's  investment of $51.2 million MBSs consisted of $36.1 million of
     Federal Home Loan Mortgage Corporation ("FHLMC") participation certificates
     ("PCs"), $12.2  million in  Federal National Mortgage  Association ("FNMA")
     REMIC MBSs, and $2.9 million in FNMA certificates.  Fixed-rate MBSs totaled
     $28.7 million and variable-rate MBSs totaled $22.5 million at September 30,
     1993.    At  September  30,  1993, MBSs available-for-sale totalled $8.9
     million, and MBSs held-to-maturity totalled $42.3 million.

             The following table sets forth the carrying value and market
     value of the Association's MBS's at the dates indicated.


                                            At September 30,
                                        1993      1992      1991
                                        (Dollars in Thousands)
     Carrying value                   $51,173   $50,589   $79,491
     Gross unrealized gains
      (held-to-maturity)                1,355     2,694     1,324
     Gross unrealized loss
      (held-to-maturity)                (115)        --     (294)
     Market value                     $52,413    $5,283   $80,521

          Of  the MBS's with a carrying value  of $51.2 million at September 30,
     1993,  $4.8 million are pledged  to secure deposits  by government agencies
     and $25.4 million are pledged as collateral for other borrowings.

          For  further  information  on  MBSs,  see  Note  3  in  the  Notes  to
     Consolidated Financial  Statements in the Association's  1993 Annual Report
     to Stockholders ("Annual Report").

     Lending Activities

          General.    Although federal  laws  and  regulations permit  federally
     chartered  savings  institutions,  such  as  Jefferson,  to  originate  and
     purchase loans secured by real estate located throughout the United States,
     substantially all of the  Association's current lending is done  within the
     Commonwealth of Virginia,  and in  particular within the  proximity of  its
     branch  locations.   Subject  to  the  Association's loans-to-one  borrower
     limitation, the  Association is permitted  to invest without  limitation in
     residential mortgage loans and up  to 400% of its capital in  loans secured
     by non-residential or commercial real estate.  Jefferson may also invest in
     secured and unsecured consumer loans in  an amount not exceeding 35% of the
     Association's total assets; however, such limit may be exceeded for certain
     types of consumer loans, such  as home equity loans secured by  residential
     real property.  In  addition, the Association may  invest up to 10%  of its
     total  assets in  secured and  unsecured loans  for commercial,  corporate,
     business or  agricultural purposes.   The Association's  lending activities
     have  been focused on residential  real estate lending,  both permanent and
     construction, and,  to a  lesser extent, consumer  lending, including  home
     equity  loans.   However, during  fiscal 1994,  the Association  intends to
     emphasize the origination  of non-residential real estate  loans.  Although
     the amount  of such originations will depend on market conditions and other
     factors  although,  the  Association  does not  presently  anticipate  such
     originations to exceed $15.0 million in fiscal 1994.  Generally, individual
     loans would  be limited to $800,000  and would be secured  by real property
     located primarily in the Association's market area.

          Loan Portfolio Composition.   At September  30, 1993, Jefferson's  net
     loan  portfolio, which is total  loans (including MBS's  amounting to $51.2
     million)  less  loans  in  process,  allowance  for loan  losses,  unearned
     discount and deferred fees, totaled $221.1 million ("net loan  portfolio"),
     representing approximately 77.8% of  its total assets of $284.3  million at
     that  date.    At September  30,  1993,  Jefferson's  total loan  portfolio
     (including MBS's) amounted to $226.0 million.  The Association's total loan
     portfolio  at September 30, 1993 consisted  primarily of one-to-four family
     residential  mortgage  loans  (including   $51.2  million  of  MBSs),  non-
     residential and commercial loans and home  equity loans.  At September  30,
     1993,  $160.4  million  or  72.5%  and   $32.4  million  or  14.7%  of  the
     Association's   net  loan   portfolio  consisted   of   one-to-four  family
     residential  real  estate loans  (including  $8.1  million of  construction
     loans)  and non-residential  and commercial  loans, respectively.   At such
     date, the  Association had $24.7 million or 11.1% of its net loan portfolio
     invested  in  consumer loans,  which  included, among  other  things, loans
     secured  by real  estate (including  home equity  loans), loans  secured by
     deposit accounts,  vehicle loans  and unsecured loans  (including lines  of
     credit).

          The following table sets forth the composition of the Association's
     loan portfolio by type of security and type of loan at the dates indicated.
<TABLE>
<CAPTION>                                                                                 September 30,
                                             1993                 1992               1991              1990                1989

                                       Amount       %       Amount      %      Amount      %     Amount      %       Amount      %
                                                                           (Dollars in Thousands)
      <S>                            <C>          <C>    <C>         <C>    <C>         <C>    <C>         <C>     <C>        <C>
      Loans by Type of Security:

        Mortgage loans:
          One-to four-family         $160,389     72.5%  $167,481    70.7%  $213,938    74.2%  $242,764    77.2%   $268,663   81.5%
          Multi-family                  8,457      3.8      8,165     3.4      9,129     3.2      5,988     1.9       6,050    1.8
          Non-residential and
           commercial                  32,442     14.7     37,176    15.7     39,676    13.8     45,787    14.6      47,150   14.3
              Total mortgage loans    201,288     91.0    212,822    89.8    262,743    91.2    294,539    93.7     321,863   97.6

        Consumer loans:
          Deposit                       1,014      0.4      1,099     0.5      1,150     0.4        931     0.3         875    0.3
          Home equity                  21,102      9.5     23,616    10.0     23,563     8.2     17,385     5.5       7,476    2.3
          Other                         2,599      1.2      3,878     1.6      5,869     2.0      8,052     2.6       6,894    2.1
                TOTAL LOANS           226,003    102.1    241,415   101.9    293,325   101.8    320,907   102.1     337,108  102.3

        Less: Loans in process         (3,118)    (1.4)    (3,193)   -1.4     (3,665)   -1.3     (4,848)   -1.5      (5,357)  -1.6
              Deferred fees              (124)      --        (57)    --        (114)    -.-       (358)   -0.1      (1,054)  -0.3
              Unearned discount           (21)      --       (103)    --        (279)   -0.1       (580)   -0.2        (783)  -0.2
              Allowance for losses     (1,602)    (0.7)    (1,288)   -0.5     (1,135)   -0.4       (873)   -0.3        (798)  -0.2
                NET LOANS            $221,138    100.0%  $236,774   100.0%  $288,132   100.0%  $314,248   100.0%   $329,116  100.0%

      Loans by Type of Loan:

        Mortgage loans:
          Fixed-rate                 $ 34,579     15.6%  $ 46,747    19.7%  $ 41,865    14.5%  $ 46,549    14.8%   $ 88,050   26.8%
          Adjustable-rate             107,416     48.6    105,523    44.6    127,221    44.2    151,684    48.2     136,528   41.3
          Construction loans            8,120      3.7      9,963     4.2     14,166     4.9     16,906     5.4      13,691    4.2
           Mortgage-backed securities:
             Fixed-rate                28,722     13.0     38,907    16.4     64,032    22.2     67,419    21.5      83,594   25.4
             Adjustable-rate           22,451     10.1     11,682     4.9     15,459     5.4     11,981     3.8          -      -
          Consumer loans:
             Home equity               21,102      9.5     23,616    10.0     23,563     8.2     17,385     5.5       7,476    2.3
             Deposit and other          3,613      1.6      4,977     2.1      7,019     2.4      8,983     2.9       7,769    2.3
                TOTAL LOANS           226,003    102.1    241,415   101.9    293,325   101.8    320,907   102.1     337,108  102.3
        Less: Loans in process         (3,118)    (1.4)    (3,193)   -1.4     (3,665)   -1.3     (4,848)   -1.5      (5,357)  -1.6
              Deferred fees              (124)      --        (57)    --        (114)    -.-       (358)   -0.1      (1,054)  -0.3
              Unearned discount           (21)      --       (103)    --        (279)   -0.1       (580)   -0.2        (783)  -0.2
              Allowance for losses     (1,602)    (0.7)    (1,288)   -0.5     (1,135)   -0.4       (873)   -0.3        (798)  -0.2
                NET LOANS            $221,138    100.0%  $236,774   100.0%  $288,132   100.0%  $314,248   100.0%   $329,116  100.0%
</TABLE>





          Contractual  Repayments.    The   following  table  sets   forth  the
     contractual  principal repayments  of  the  total  loan  portfolio  of  the
     Association as of September  30, 1993 by categories  of loans.   Adjustable
     and floating-rate loans are included in the period in which  such loans are
     contractually due.

<TABLE>
<CAPTION>
                                          Principal Repayments Contractually Due
                         Principal                         In Year(s) Ending September30,
                          Balance                                             1997-       1999-     2004 and
                       September 30,     1994         1995         1996       1998        2003     Thereafter
                           1993                              (Dollars in Thousands)
      <S>                <C>           <C>           <C>         <C>      <C>           <C>         <C>
      Real estate        $141,995      $ 2,920       $1,608      $2,495   $20,964       $18,776     $95,232
      mortgage loans

      Real estate           8,120        8,120           --          --        --            --           --
      construction
      loans

      Mortgage-backed      51,173           --           --          --        --            --       51,173
      securities

      Consumer             24,715       22,975          530         482       728            --           --
      loans(1)

           Total(2)       226,003      $34,015       $2,138      $2,977   $21,692       $18,776     $146,405
</TABLE>
     ___________________

     (1)  Loans secured  by deposit accounts and  home equity loans  aggregating
     $22.1 million at September 30, 1993  are assumed to contractually mature in
     1994.

     (2)   Of the $192.0 million of principal repayments contractually due on or
     after September 30, 1994,  $63.9 million have  fixed-rates of interest  and
     $128.1 million have adjustable or floating-rates of interest.


          Contractual principal  loan repayments do not  necessarily reflect the
     actual term of the Association's loan portfolio.  The average life of loans
     is substantially less than their contractual terms because of loan  payoffs
     and prepayments and because of enforcement of the due-on-sale clause, which
     gives  the Association  the right  to declare  a loan  immediately due  and
     payable  in the event, among other things, that the borrower sells the real
     property subject to the mortgage. The average life of mortgage  loans tends
     to  increase, however, when market mortgage loan rates substantially exceed
     rates on existing mortgage  loans and, conversely,  decrease when rates  on
     existing mortgage loans substantially exceed market mortgage loan rates.

          Originations,  Purchases,   Repayments  and  Sales  of   Loans.    The
     Association has general authority  to originate and purchase loans  secured
     by real estate  located throughout the United States.   However, consistent
     with its emphasis on being a  community-oriented financial institution, the
     Association generally  concentrates its  lending activities in  its primary
     market area.  The Association generally has not originated loans secured by
     real estate located  outside the Commonwealth of Virginia  although it has,
     to  a limited  extent,  purchased  whole  loans or  participations  therein
     secured by property located outside the Commonwealth of Virginia.

          Residential   real  estate  loans  typically  are  originated  through
     salaried  loan  officers,  or   are  attributable  to  depositors,  walk-in
     customers,  advertising   and  referrals  from  real   estate  brokers  and
     developers.    Consumer  loan  originations  are  attributable  largely  to
     depositors,  walk-in  customers and  advertising.    Construction and  non-
     residential loan originations are  typically attributable to referrals from
     builders  and developers.    All loan  applications  are evaluated  by  the
     Association's   staff   to  ensure   compliance   with  the   Association's
     underwriting standards.  See "- Loan Underwriting Policies."

          The Association  did not purchase  any whole  loans or  participations
     therein in fiscal 1993, 1992 or 1991.

          In recent years,  the Association has sold  participation interests in
     loans to  institutional investors,  primarily the  FNMA.   As  a result  of
     competitive  pressures,  the   interest  rate   environment  and   customer
     preference in the Association's primary market area for fixed-rate mortgage
     loans,  the Association  has continued  to originate  long-term, fixed-rate
     residential mortgage loans.  Substantially all of such loans are originated
     under terms and conditions  which will permit  their sale in the  secondary
     mortgage market  in order to (i) reduce the proportion of the Association's
     loan portfolio  comprised of  fixed-rate assets,  (ii) replenish funds  for
     continued  residential  lending  activity  and (iii)  generate  noninterest
     income.   The Association is  a qualified  servicer for the  FHLMC and  the
     FNMA.  Jefferson  has participated in  various programs of  FHLMC and  FNMA
     and,  at September 30, 1993,  serviced $70.9 million  of mortgage loans for
     FHLMC and FNMA, and $7.1 million of mortgage loans for other investors.

          The  Association periodically packages portions of its adjustable-rate
     and fixed-rate residential mortgage loan portfolio, exchanging it for FHLMC
     PCs.   Jefferson  retains the servicing  of the  mortgage loans  and pays a
     negotiated management and guarantee fee to FHLMC.  Jefferson exchanged $4.1
     million of residential  mortgage loans  for FHLMC PCs  during fiscal  1993.
     The Association may conduct such exchanges  in future periods with FHLMC or
     FNMA  in order  to  meet  its  goal  of  facilitating  liquidity,  creating
     collateral for  governmental deposits, and reducing  its risk-based capital
     requirement.  Although assets such as FHLMC PCs and other MBS's can improve
     the Association's liquidity by being saleable in the secondary market, such
     assets  have an  interest  rate  risk similar  to  that  of the  underlying
     mortgages collateralizing the MBSs.  At September 30, 1993, the Association
     owned $51.2 million of MBSs.  Jefferson has primarily used the  MBSs in its
     reverse   repurchase  agreement   transactions   and   as  collateral   for
     governmental  deposits and  other  borrowings.   See  "Sources of  Funds  -
     Borrowings."

          The  following  table sets  forth the  changes  in the  composition of
     Jefferson's  loan and  MBS's  portfolios (including  loans  held for  sale)
     during the periods indicated.
                                                 Year Ended September 30,
                                                1993        1992      1991
                                                  (Dollars in Thousands)
      Loans Receivable

      Additions:
      Loan originations:(1)
        Residential (one-to four-family)    $ 88,055   $ 83,771   $ 37,194
        Residential (five or more)               613         --         --
        Non-residential and commercial           476         --      2,164

        Land                                   1,973      1,343        499
        Consumer                              11,902     12,147      8,758
      Total originations                     103,019     97,261     48,615
      Transfer from real estate owned          1,256         --         --
      Changes in loans in process                 75        472      1,183
        Total additions                      104,350     97,733     49,798


      Reductions:
      Loans sold                              63,859     57,227     26,512
      Principal repayments on loans           50,651     58,871     32,303
      Transfer to mortgage-backed              4,055         --     13,161
      securities

      Transfer to real estate owned            1,412      2,724      2,893
      Amortization of deferred fees and           15        233        544
      unearned discount
      Changes in loan loss allowance             314        153        262
      Other changes                              264        981        330
        Total reductions                     120,570    120,189     76,005
      Net decrease in loans receivable      $(16,220)  $(22,456)  $(26,207)


      Mortgage-backed securities
      Additions:
      Mortgage-backed securities purchased  $ 22,661   $     --   $ 32,277
      Transfer from loans receivable           4,055         --     13,161

      Net unrealized gain                        161         --         --
      Amortization of premiums and
       discounts, net                             71         82         49
        Total additions                       26,948         82     45,487
      Reductions:
      Mortgage-backed securities sold, net     8,267     15,869     37,298
      Principal repayments on mortgage-       18,097     13,115      8,098
      backed securities

        Total reductions                      26,364     28,984     45,396
      Net increase (decrease) in mortgage-  $    584   $(28,902)   $    91
      backed securities
     _______________________

 (1) The Association did not purchase any loans in fiscal 1993, 1992 or 1991.

          Loan Underwriting Policies.   The Association's lending activities are
     subject  to  the  Association's  written,  non-discriminatory  underwriting
     standards   and  to   loan   origination  procedures   prescribed  by   the
     Association's  Board of  Directors  and  its  management.    Detailed  loan
     applications are obtained to determine the borrower's ability to repay, and
     the more significant items  on these applications are verified  through the
     use of  credit reports, financial  statements and confirmations.   Property
     valuations  are performed by independent outside appraisers approved by the
     Association's Board of Directors.

          The Loan Committee consists of  the President, Senior Vice  Presidents
     of Lending and Retail Banking, a  Vice President for Loan Origination,  and
     one  rotating member  of the  Board of  Directors.   The Loan  Committee is
     authorized  to approve real estate loans up to $500,000, construction loans
     up to $250,000, and other  secured and unsecured loans up to $100,000.  Any
     loan in excess of these amounts must be approved by the Board of Directors.

          It  is the Association's policy to obtain  a mortgage creating a valid
     lien on real estate and to obtain a title insurance policy that insures the
     property is free of prior  encumbrances.  When a title insurance  policy is
     not  obtained, an attorney's certificate  of title is  received.  Borrowers
     must also obtain hazard  insurance policies prior to closing  and, when the
     property is in a flood plain as designated by the Department of Housing and
     Urban  Development,  flood insurance  policies.   Most  borrowers  are also
     required to advance funds on a  monthly basis together with each payment of
     principal  and interest  to  a  mortgage  escrow  account  from  which  the
     Association makes  disbursements  for  items such  as  real  estate  taxes,
     private  mortgage insurance  and hazard  insurance.   Other escrow  account
     disbursements may include life insurance or flood insurance.

          The Association is permitted to lend up to 100% of the appraised value
     of the real property securing a mortgage loan. However, if the amount of a
     residential  loan  originated or refinanced exceeds  90% of  the appraised
     value, the Association is required by federal regulations to obtain private
     mortgage insurance of that portion on the principal amount of the loan that
     exceeds  90%  of the  appraised  value of  the property.    The Association
     generally  limits the loan-to-value ratio on a single-family residential
     mortgage loan to  80% although the Association will  make a single-family
     (also referred to as  one-to four-family) residential mortgage loan  with
     up to a 95% loan-to-value ratio if the required private insurance is
     obtained. The Association has generally limited the loan-to-value ratio on
     commercial real estate mortgages to 75%.

          Under  federal regulations  prior to  the  enactment of  the Financial
     Institutions Reform, Recovery,  and Enforcement Act  of 1989 ("FIRREA")  on
     August 9, 1989, the  aggregate amount of  loans that the Association  could
     make to any one borrower, including related entities, generally was limited
     to the  lesser of 10% of the Association's withdrawable deposits or 100% of
     its  capital for regulatory purposes.  However,  as a result of FIRREA, the
     aggregate amount of loans that the  Association may make to one borrower is
     limited to  15% of the Association's unimpaired capital and surplus.  For a
     discussion of FIRREA and  its impact on the Association,  see "Regulation."
     Loans in an  additional amount equal to 10% of the Association's unimpaired
     capital and surplus also may be made  to a borrower if the loans are  fully
     secured  by readily marketable securities.  Under the provisions of FIRREA,
     loans which exceeded  the permitted limit on the effective  date of the new
     rules  were deemed  not  to be  in  violation  of the  new  rules, but  the
     aggregate  principal balance of such  loans cannot be  increased beyond the
     amount legally committed to prior to FIRREA.  However, the institution must
     use its best efforts to reduce its interest therein  in order to bring such
     loans  into compliance with the new standard.   The maximum amount of loans
     which the Association  could have made to one borrower  as of September 30,
     1993  was approximately $1.9 million based on 15% of its unimpaired capital
     and surplus.  As of September 30, 1993, the largest aggregate amount of any
     such loan  by the Association  to any one  borrower was $2.7  million which
     consists  of one commercial  real estate loan  secured by a  156 room full-
     service hotel  in Asheville, North  Carolina.  At  September 30,  1993, the
     loan was 60 days delinquent.  On  December 31, 1993, the loan was  current.
     The loan  was originated prior to  FIRREA and was  within the Association's
     loans-to-one borrower limit at such time.  The Association will continue to
     use its best efforts to bring  this nonconforming loan into compliance with
     the new loans-to-one borrower limitations.

          Interest  rates  charged  by the  Association  on  loans  are affected
     principally  by  competitive factors,  the demand  for  such loans  and the
     supply of  funds available  for lending  purposes.   These factors  are, in
     turn, affected  by general economic  conditions, monetary  policies of  the
     federal  government, including  the  Federal Reserve  Board, tax  policies,
     budgetary matters and deficit spending.

          Residential  Real Estate  Lending.   The Association  historically has
     been  and  continues  to  be  primarily  an  originator  of   single-family
     residential real estate loans in its primary market  area.  The Association
     currently  originates fixed-rate  residential mortgage  loans and  ARMS for
     terms  of up to 30 years, although  a substantial portion of such loans are
     amortized over 15 years.  At September 30, 1993, $160.4 million or 72.5% of
     the   Association's  total  loan   portfolio  consisted  of  single-family,
     residential  loans  (including mortgage-backed  securities  and residential
     construction loans).   The Association originated $88.1  million of single-
     family residential mortgage loans and loans for the construction of single-
     family  residential properties in fiscal 1993 compared to $83.8 million and
     $37.2 million  of such loans  in fiscal 1992  and 1991, respectively.   The
     increased originations in fiscal 1993 and  1992 reflected a heavy volume of
     refinancings  caused by  low interest  rates.   The Association  intends to
     continue to emphasize the  origination of permanent loans secured  by first
     mortgage liens on single-family residential properties in the future.

          The  residential  ARMs  currently  offered  by  the  Association  have
     interest rates which adjust annually  based upon changes in an  index based
     on the weekly average  yield on United States Treasury  securities adjusted
     to a constant  comparable maturity of  one year, as  made available by  the
     Federal  Reserve Board,  plus a  margin.   The  amount of  any increase  or
     decrease in  the interest rate is,  in most cases, presently  limited to 2%
     per  year, with a limit of  5% or 6% over  the life of the  loan.  The ARMs
     offered by the  Association, as  well as many  other savings  institutions,
     provide for initial  rates of interest below the rates  which would prevail
     when the index  used for repricing  is applied.   However, the  Association
     underwrites the loan on the  basis of the borrower's ability to pay  at the
     initial rate which would be in effect without the discount.

          The  Association has  emphasized  and will  continue to  emphasize the
     origination of ARMs as well  as other types of loans with  adjustable rates
     or  call provisions  in order to  reduce the  impact of  rapid increases in
     market rates of  interest on its  results of operations.   ARM originations
     totalled  $34.1 million, $13.6 million and $8.4 million during fiscal 1993,
     1992   and  1991,   respectively,  and  constituted   62%,  84%   and  77%,
     respectively,  of  the  Association's total  originations  of single-family
     residential  mortgage  loans  and  construction  loans   for  single-family
     residential  properties during such periods.  At September 30, 1993, $138.0
     million  or  69%  of  the  Association's  total  mortgage   loan  portfolio
     (excluding  consumer loans), had  adjustable interest rates.   However, the
     interest  rates of  the Association's  ARMs may  not adjust  as  rapidly as
     changes  in its  cost  of funds.    Furthermore, although  the  Association
     believes  that the 5% or 6% lifetime  limit on the increase in the interest
     rate on the loan is sufficient to protect the Association  from substantial
     long-term  increases in interest rates,  it is possible  that such caps may
     restrict the interest-rate sensitivity of the  loans in the event of  rapid
     and substantial increases in market rates of interest.
          Although the Association has continued to emphasize the origination of
     ARMs, competitive market pressures and historically low interest rates have
     resulted in the Association's  continued origination of fixed-rate mortgage
     loans with 15-  and 30-year  terms.  Virtually  all fixed-rate  residential
     mortgage loans are originated under terms and conditions which permit their
     sale in the secondary market and  include due-on-sale clauses as a means of
     increasing the rate of interest on existing lower rate loans by negotiating
     new  interest rates and  terms at the  time of  sale.  Since  September 30,
     1991,  the Association has originated $149.6 million of mortgage loans held
     for  sale, which consist primarily  of fixed-rate mortgage  loans, of which
     $147.6  million  have been  sold in  the  secondary market,  with servicing
     retained, and  none have been  sold in the secondary  market with servicing
     released.    At  September  30,  1993,  $63.3  million  or  28.6%  of   the
     Association's total mortgage loan  portfolio consisted of long-term, fixed-
     rate residential mortgage loans.

          Consumer  Lending.   Under  applicable law,  the Association  may make
     secured and  unsecured consumer loans in  an aggregate amount up  to 35% of
     the institution's total assets.   The 35% limitation does  not include home
     equity loans (loans secured by the  equity in the borrower's residence  but
     not  necessarily for the purpose of improvement), home improvement loans or
     loans secured  by deposits.  The Association offers consumer loans in order
     to provide a range of  financial services to its customers and  because the
     shorter term  and normally  higher interest  rates on  such loans  help the
     Association earn a  higher interest  rate spread between  its average  loan
     yield and  its  cost of  funds.   On  all  consumer loans  originated,  the
     Association's  underwriting  standards  include  a  determination   of  the
     applicant's  payment  history  on other  debts  and  an  assessment of  the
     borrower's  ability  to  meet  existing  obligations  and payments  on  the
     proposed loan.  Jefferson  has emphasized a wide variety of  consumer loans
     in recent years in order  to provide a full range of financial  services to
     its customers.  Consumer loan products offered include home equity lines of
     credit, installment loans, second trusts, personal loans, automobile loans,
     credit card loans, and  loans secured by deposit  accounts.  Jefferson  has
     expanded  its consumer  lending  operations primarily  by emphasizing  home
     equity lines of credit.

          Certain individual income tax changes in recent years have resulted in
     increased  demand for home equity lines of credit, as Jefferson's customers
     sought  to  take advantage  of the  interest  deductibility on  such loans.
     Also,  competition  from  non-financial  entities in  terms  of  rates  and
     maturity  terms have affected Jefferson's ability to attract other types of
     consumer loans, such as  automobile loans and unsecured loans.   Therefore,
     Jefferson has focused its consumer lending on home equity lines of credit.

          As of September 30, 1993,  Jefferson's consumer loan portfolio totaled
     $24.7 million or 11.1% of the total loan portfolio.  At September 30, 1993,
     the composition of the portfolio consisted of $21.1 million of  home equity
     lines   of  credit,   $800,000  of   automobile  loans,  $1.6   million  of
     miscellaneous  consumer  loans, $215,000  of  credit  card loans  and  $1.0
     million of loans secured by deposit accounts.

          Construction  Lending.    In  order  to  provide  diversification  and
     sensitivity to  interest rate  changes, Jefferson provides  acquisition and
     construction financing  for unimproved and  improved properties to  be used
     for residential purposes.   These loans have interest rates which adjust to
     changing market rates  and are  limited to the  Association's local  market
     area.  The terms of  the Association's construction loans range from  three
     to twelve  months and generally do not include an interest reserve to cover
     the  cost  of  borrowing.     The  maximum  loan-to-value  ratio   for  the
     Association's construction loans is presently 80% of the appraised value of
     the property on an as completed basis.
          Jefferson's construction  loans are subject  to underwriting  criteria
     which  include reviews  of previous  projects and  past performance  of the
     borrower,  the  amount of  borrower's  equity in  the  project, independent
     appraisals and review and valuation of the cost estimates, pre-construction
     sale and leasing data, and cash flow projections expected from the project.
     Also,  Jefferson  requires personal  guarantees by  the  borrowers.   As of
     September 30,  1993, the Association's construction  loan portfolio totaled
     $8.1 million,  or  3.7% of  the  total loan  portfolio.   Of  such  amount,
     approximately $424,000  represents residential construction loans  for pre-
     sold   single-family  residential   homes  and   $5.1  million   represents
     construction/permanent  loans  to  the  borrower  who  will  be  the  owner
     resident.

     The remaining $2.6 million represents primarily  developed lots, land loans
     and model homes.

          Prior  to  making  a commitment  to  fund  the  loan, the  Association
     requires  an  appraisal  of the  property  by  appraisers  approved by  the
     Commonwealth of Virginia and the Board  of Directors.  The Association also
     reviews and inspects each  project at the commencement of  construction and
     prior to  every disbursement of  funds during the term  of the construction
     loan.  Advances are made on a basis of cost to complete.

          Construction  financing is  generally considered  to involve  a higher
     degree of risk of loss than  long-term financing on improved, occupied real
     estate.   Risk of loss on a construction loan is dependent largely upon the
     accuracy of  the initial estimate of the  property's value at completion of
     construction or development and the estimated cost  (including interest) of
     construction.  During  the construction  phase, a number  of factors  could
     result in delays and cost overruns.   If the estimate of construction costs
     proves to be inaccurate,  the Association may be required to  advance funds
     beyond  the  amount  originally  committed  to  permit  completion  of  the
     development.    If  the estimate  of  value proves  to  be  inaccurate, the
     Association  may be confronted,  at or prior  to the maturity  of the loan,
     with  a  property  having a  value  which  is insufficient  to  assure full
     repayment.

          Generally,  Jefferson attempts  to limit these  risks by,  among other
     things, adopting  conservative underwriting standards and  originating such
     loans  primarily in its market area and requiring affirmative lien coverage
     by an  approved title insurance company.   In addition, as  stated above, a
     majority of  Jefferson's construction loans  are originated  on a  pre-sold
     basis in which the Association makes the permanent mortgage loan as well.

          Non-Residential  Real Estate and  Commercial Lending.  Non-residential
     real  estate loans originated by  the Association are  primarily secured by
     small office buildings, hotels, light industrial properties and warehouses.
     These loans  are generally for a  term of up  to 20 years with  an interest
     rate that  adjusts annually based  upon changes  in an index  based on  the
     weekly average yield  on United  States Treasury securities  adjusted to  a
     constant maturity  of one year plus  a margin.  Originations  of such loans
     are  presently  limited  to  the  local market  area  and  are  done  on an
     individual exception only basis.  Jefferson  originates commercial loans on
     a  very limited  basis.   As  of September  30, 1993,  commercial and  non-
     residential mortgage loans  totaled $32.5 million or 14.7%  of the net loan
     portfolio.    Jefferson  originated  $476,000,  $0  and  $2.2  million   of
     commercial and non-residential real  estate loans in fiscal 1993,  1992 and
     1991, respectively.   However, during fiscal 1994,  the Association intends
     to  emphasize  the  origination   of  non-residential  real  estate  loans.
     Although the amount of  such originations will depend on  market conditions
     and  other factors.  However, the Association does not presently anticipate
     such  originations  to exceed  $15.0 million  in  fiscal 1994.   Generally,
     individual  loans would  be limited  to  $800,000 and  would be  secured by
     property located in its market area.

          Commercial real estate lending entails significant additional risks as
     compared  with residential property lending.   Commercial real estate loans
     typically  involve large  loan balances  to single  borrowers or  groups of
     related  borrowers.   The  payment experience  on  such loans  is typically
     dependent on the  successful operation of the  real estate project.   These
     risks can be significantly impacted by  supply and demand conditions in the
     market for office and retail space, and as such may be subject to a greater
     extent  to adverse conditions in the  economy generally.  To minimize these
     risks, Jefferson generally limits itself to a real estate market and/or  to
     borrowers with which  it has  substantial experience.   The Association  is
     permitted under FIRREA to make loans to any borrower in an amount up to 15%
     of  its  unimpaired capital  and  surplus  (approximately  $1.9 million  at
     September  30, 1993).  The Association has  not originated loans to any one
     borrower or  project in excess of its  applicable limit since the enactment
     of FIRREA.    At September  30,  1993, nonperforming  non-residential  real
     estate  loans  amounted to  $1.3 million  or  approximately 48.7%  of total
     nonperforming loans  of $2.7 million  at such  time.  See  "- Nonperforming
     Loans and Real Estate Owned."

          Jefferson evaluates  all aspects  of non-residential real  estate loan
     transactions in  order to mitigate risk.   The Association  seeks to ensure
     that  the property securing the loan will  generate sufficient cash flow to
     adequately cover operating  expenses and  debt service payments.   To  this
     end, permanent commercial real estate loans are generally originated with a
     loan-to-value  ratio of  75% or less.   In  addition, the  Association also
     seeks  to obtain the personal  guarantee of the  borrower.  In underwriting
     non-residential real estate loans, consideration is given to the property's
     operating  history, future  operating  projections,  current and  projected
     occupancy, position in the local and regional market, location and physical
     condition.  The  underwriting analysis  also includes credit  checks and  a
     review of the  financial condition of the borrower.   A narrative appraisal
     report,  prepared by  an outside  appraiser who  must  be certified  by the
     Commonwealth  of Virginia  with a  general appraisers  designation selected
     from a list of appraisers approved by the Association's Board of Directors,
     is commissioned  by the  Association to  substantiate  property values  for
     commercial real estate  loan transactions, which appraisal,  in final form,
     the Association obtains prior to closing the loan.

          Land  Development and  Acquisition Loans.   To  a limited  extent, the
     Association originates loans to builders and developers for the acquisition
     and/or development  of vacant land.  The  proceeds of the loan  are used to
     acquire the land and/or to make site improvements necessary to develop  the
     land into  saleable lots and to  comply with bonding  requirements of local
     governments.  The term  of such loans ranges from  three years to 15  years
     with some  requiring interest only payments during the term of the loan and
     the principal  balance due at  the end of  the term.  Originations  of land
     development and acquisition loans  have been limited to $2.0  million, $1.4
     million and $499,000 in fiscal 1993, 1992 and 1991, respectively.

          Land development and acquisition  loans involve significant additional
     risks when compared with  loans on existing residential properties.   These
     loans  typically involve large loan  balances to single  borrowers, and the
     payment experience is dependent  on the successful development of  the land
     and the sale  of the lots.   These risks  can be significantly impacted  by
     supply and demand conditions.  To minimize these risks, Jefferson generally
     limits  the loans to builders  and developers with  whom it has substantial
     experience  or  who  are otherwise  well-known  to  the  Association.   The
     Association  also requires feasibility  studies and  market analyses  to be
     performed  with  respect  to  the  project  and  requires  affirmative lien
     coverage from a title insurance company.  The amount of the loan is limited
     to 75% or less  of the value of developed land or 65%  or less on the value
     of  raw land.   All of  the Association's land  acquisition and development
     loans are secured by property located within the Association's market area.
     Such loans amounted to $5.9 million or 2.7% of  the total loan portfolio at
     September  30, 1993.   Such amount  is included  in the  Association's non-
     residential and commercial loan portfolio at September 30, 1993.

          Fee  Income.   In  addition to  interest  earned on  loans,  Jefferson
     receives  income from  fees  in connection  with  loan service  fees,  loan
     modifications and extensions, late payments, credit report fees, changes of
     property ownership and  for miscellaneous  services related  to its  loans.
     Income from these activities  varies from period to period  consistent with
     the volume and type of loans made and purchased.

          Jefferson  charges loan  origination fees  which are  calculated as  a
     percentage of  the  amount borrowed  and  such fees  are accounted  for  in
     accordance with generally accepted accounting principles.  Loan origination
     fees generally  range from one to  three percent of the  amount borrowed in
     the  case of  a mortgage  loan.   Such  fees  are usually  not obtained  in
     connection with consumer loans.

          At  September 30, 1993, Jefferson was servicing $78.0 million of loans
     owned  by others compared to $109 million  and $62 million at September 30,
     1992 and 1991,  respectively.  As the portfolio of  ARMs grows and seasons,
     and  FHLMC and FNMA develop  new programs for  securitizing ARMs, Jefferson
     may exchange ARM loans for MBSs, thus increasing loans serviced for others.
      Loan  servicing fee income amounted to $355,000 and $268,000 during fiscal
     1993 and fiscal 1992, respectively.

          In  September, 1993, the Association sold $63 million of mortgage loan
     servicing  rights for  mortgage  loans  previously  sold  to  FNMA.    This
     transaction resulted in a  gain of $770,000.  The servicing  was internally
     originated, and there was no intangible asset associated with the servicing
     rights sold.   The loans had an  average servicing fee of 25  basis points.
     There were no such sales in fiscal 1992.

     Nonperforming Loans and Real Estate Owned

          When a borrower fails to make a required loan payment, the Association
     attempts to cause the  default to be cured by contacting  the borrower.  In
     general, contacts are made after a payment is more than 15 days past due at
     which  time a late charge is assessed.  Defaults are cured promptly in most
     cases.  If  the delinquency on a mortgage  loan exceeds 90 days and  is not
     cured  through  the  Association's  normal  collection  procedures,  or  an
     acceptable arrangement is not worked out with the borrower, the Association
     will  institute measures  to  remedy the  default,  including commencing  a
     foreclosure  action  or,  in  special  circumstances,  accepting  from  the
     borrower  a voluntary deed of  the secured property  in lieu of foreclosure
     with respect to  mortgage loans or titles  and possession of  collateral in
     the case of consumer loans.

          If  foreclosure is effected, the property  is sold at a public auction
     in which the Association may  participate as a bidder.  If  the Association
     is  the  successful  bidder, the  acquired  real  estate  property is  then
     included  in the Association's real estate owned  account until it is sold.
     The  Association is permitted under federal regulations to finance sales of
     real  estate owned  by  "loans  to  facilitate,"  which  may  involve  more
     favorable  interest rates and terms  than generally would  be granted under
     the Association's  underwriting  guidelines.   At September  30, 1993,  the
     Association  had   loans  to  facilitate  amounting to  approximately  $2.3
     million, which, if necessary,  have been appropriately adjusted to  reflect
     market interest rates for accounting purposes.

          Loans  are placed on nonaccrual status after being delinquent 90 days.
     When a  loan is placed  on a  nonaccrual status, interest  accrued but  not
     received is reversed  against interest  income.  A  nonaccrual loan may  be
     restored  to  an accrual  basis when  principal  and interest  payments are
     current and full payment of principal and interest is expected.

          Jefferson's loss  and delinquency  experience on its  residential real
     estate loan portfolio  has been limited by  a number of  factors, including
     Jefferson's  underwriting   standards.     Whether  Jefferson's   loss  and
     delinquency experience  increases significantly  depends upon the  value of
     the real estate securing its loans, economic factors such as an increase in
     unemployment, and the ability of borrowers with ARM loans to make increased
     payments if interest rates increase.  In addition, the value of real estate
     fluctuates and could decline significantly.  Significant reductions in real
     estate values could  also substantially increase  the risk associated  with
     home equity  loans.  As a  result of economic conditions  and other factors
     beyond   Jefferson's  control,  Jefferson's  future  loss  and  delinquency
     experience cannot be accurately predicted.

          Real estate acquired by the Association  as a result of foreclosure or
     by deed-in-lieu of foreclosure is classified as  real estate owned until it
     is sold.   When  property  is acquired,  it is  recorded  at the  lower  of
     carrying or  market value at  the date  of acquisition and  any   resulting
     write-down  is charged  to the allowance  for loan  losses.   To the extent
     there is  further decline  in value,  that amount  is charged to  operating
     expense.  All costs  incurred in maintaining the Association's  interest in
     the property are capitalized  between the date the loan  becomes delinquent
     and the date of acquisition in an amount which may not exceed the estimated
     fair value.    After  the  date  of  acquisition,  all  costs  incurred  in
     maintaining   the  property  are  expensed   and  costs  incurred  for  the
     improvement  or development of such  property are capitalized  in an amount
     which   may  not  exceed  the  estimated  fair  value  less  the  estimated
     disposition costs.

          The accounting  profession has issued  Statement of Position  SOP 92-3
     ("SOP 92-3") which provides guidance on measuring foreclosed assets and in-
     substance foreclosed assets  after foreclosure.   The Statement applies  to
     all  assets  obtained  through  foreclosure  or  repossession,  except  for
     inventories, marketable equity securities  and real estate previously owned
     by  the  lender under  certain  conditions.   Under  SOP  92-3  there is  a
     rebuttable presumption that foreclosed assets are held for sale.   SOP 92-3
     recommends that  foreclosed assets held for sale be carried at the lower of
     (a)  fair value  minus estimated costs  to sell,  or (b)  cost.  Foreclosed
     assets held  for the  production of  income are treated  the same  way they
     would  be  had the  assets been  acquired in  a  manner other  than through
     foreclosure.   The  Association's  accounting for  its  real  estate  owned
     complies with the guidance set forth in SOP 92-3.

          In May 1993, the Financial Accounting Standards Board ("FASB")  issued
     Statement  of  Financial  Accounting  Standards  No.  114,  "Accounting  by
     Creditors  for Impairment  of  a  Loan."    This  statement  addresses  the
     accounting by creditors  for impairment of  all loans, uncollateralized  as
     well as  collateralized, loans that  are measured at  fair value or  at the
     lower of  cost or fair value, leases, loans restructured in a troubled debt
     restructuring, and debt  securities.   It requires that  impaired loans  be
     measured  based  on  the  present  value  of  expected  future  cash  flows
     discounted  at  the  loan's effective  interest  rate,  or  as a  practical
     expedient,  at the loan's observable market price  or the fair value of the
     collateral if the loan  is collateral dependent.  The  creditor should also
     evaluate the  collectibility of  both contractual interest  and contractual
     principal when assessing  loss accruals.   The Statement  is effective  for
     fiscal  years beginning  after  December  15,  1994.    Management  of  the
     Association does  not believe  that implementation of  the Statement,  when
     adopted,  will  have a  materially  adverse  effect  on  the  Association's
     financial condition or results of operations.

          The following table sets forth information regarding non-accrual loans
     and real estate owned held by  the Association at the dates indicated.   At
     September  30, 1993,  the  Association  did  not  have  any  troubled  debt
     restructurings.

                                          September 30,
                                1993           1992           1991
                                      (Dollars in Thousands)

      Nonaccural loans
        Residential         $  1,205       $    626       $  1,338
        Non-residential        1,298          1,204          4,305
        Construction             154            112            263
        Consumer                   9             24            523
          Subtotal             2,666          1,966          6,429

      Real estate owned

        Residential              770          2,775          1,948
        Non-residential        6,938          6,308          7,764
        In-substance             611          1,365             --
      foreclosure
          Subtotal             8,319         10,448          9,712
      Total nonperforming    $10,985       $ 12,414        $16,141
      assets

      Total nonperforming
      assets                    3.86%          4.12%          4.98%
        to total assets


          Loans are  treated as  in-substance  foreclosure if  the borrower  has
     little  or no equity in the collateral, the cash flow to repay the loan can
     only be expected to come from the operation or  sale of the collateral, and
     the borrower has abandoned control of the collateral or it is doubtful that
     the borrower will be able to repay the loan in the foreseeable future.  The
     one loan of $611,000 classified as an in-substance foreclosure at September
     30,  1993 is a single-family residence located in Warrenton, Virginia.  The
     Association obtained title to the property in October, 1993.

          If  the   nonaccrual  loans  and  loans  deemed   to  be  in-substance
     foreclosures  at September  30, 1993  had been  current in  accordance with
     their terms  for the year  ended September  30, 1993 (or  from the  date of
     origination if originated during such period), the total interest income on
     such loans for fiscal  1993 would have increased $670,300.  The Association
     did not accrue any interest income on such loans in fiscal 1993.

          Nonaccrual loans.  The $1.2  million of nonperforming residential real
     estate  loans at  September 30,  1993 consists of  twelve loans  secured by
     single-family property located primarily  in the Association's market area.
     As  of September  30, 1993,  the Association had  established approximately
     $170,000 of interest reserves based on these loans, but had not established
     any specific loan loss reserves.  No loan exceeded $198,000.

          The $1.3 million of nonperforming non-residential real estate loans at
     September 30,  1993 primarily  consists of  one loan  secured by a  bowling
     alley.     At  September   30,  1993,   the  Association   had  established
     approximately  $458,000 in interest  reserves and  had not  established any
     specific  loan loss reserves on this loan.   This loan, with an outstanding
     principal  balance of $1.1 million at September 30, 1993, is collateralized
     by a bowling alley in  Grafton, Virginia (near Newport News).   Such amount
     represents the Association's 60%  participation interest in the loan.   The
     loan is serviced by the FDIC and was 38 months delinquent  at September 30,
     1993.   The borrower filed for bankruptcy  on September 17, 1992 in advance
     of a scheduled  foreclosure date of September 18, 1992.   The bowling alley
     is presently operational  and an  appraisal in December,  1991 indicated  a
     value  in excess  of the  loan carrying  value.   The bankruptcy  court has
     approved the borrower's plan of reorganization which requires  the borrower
     to pay the loan in  full prior to June, 1994, and the borrower began making
     monthly  interest  payments in  October, 1993.    The remaining  three non-
     residential real estate loans had  outstanding principal balances less than
     $100,000, with the borrowers in bankruptcy.

          The  two construction loans amounted  to $112,000 and  $42,000, and no
     nonaccrual consumer  loan exceeded $3,000.   However, the  Association does
     have  five  loans  outstanding  to  one  borrower  totalling  approximately
     $420,000, all of which are in the process of foreclosure.

          Restructured loans  amounted to  $3.8 million  at September 30,  1993.
     These  are loans for which  concessions, including deferral  of interest or
     principal payments,  have  been granted  due  to the  borrower's  financial
     condition.  The $3.8 million consisted of two commercial real estate loans.
     One loan of $2.7  million had a modified  interest rate of 8.0%,  while the
     second loan  of  $1.1 million  had  a modified  interest  rate of  6.5%  at
     September  30, 1993.    There  were  no  outstanding  commitments  to  lend
     additional funds to borrowers with restructured loans.  During fiscal 1992,
     the  Association established  a  specific valuation  allowance of  $380,000
     relating to the loan of $1.1 million.  The gross interest income that would
     have been recorded  if the loans had been current  per their original terms
     was $330,000  for  the year  ended  September 30,  1993.   Interest  income
     recorded for these loans amounted to $288,000 for the year  ended September
     30, 1993.

          Real estate owned.  The $8.2 million of REO, net of a $100,000 general
     valuation allowance,  consisted of  three single-family residences  with an
     aggregate carrying value $336,000, 22 condominiums in Dallas, Texas with an
     aggregate  carrying  value of  $434,000, a  Knight's  Inn Motel  in Monroe,
     Michigan with  a carrying  value of  $1.7 million, the  Ocean One  Hotel in
     Virginia Beach, Virginia with  a carrying value of $3.8 million, office and
     residential  property  in  Leesburg,  Virginia  with  a  carrying  value of
     $276,000, warehouse and land  in Chantilly, Virginia with a  carrying value
     of  $414,000, seven lots near Fredricksburg, Virginia with a carrying value
     of $305,000, partially developed land in  Charlottesville, Virginia with an
     aggregate  carrying value  of  $453,000, and  a single-family  residence in
     Warrenton, Virginia with a carrying value of $611,000.

          In  November,  1993 the  Association sold  the  Knight's Inn  Motel in
     Monroe, Michigan for $1.8 million.  The Association accepted a cash payment
     of  $150,000 and  extended a loan  for $1,650,000.   In  October, 1993, the
     Association purchased the land and the  land lease for the Knight's Inn for
     $340,000.   The  Association expects  to receive  a minimum  of $30,000  in
     annual rental payments from this land lease.

          The  office and residential  property in Leesburg,  Virginia is vacant
     and has  been evaluated  by experts for  soil contamination.   The carrying
     value  of $276,000 is net of a  specific reserve of $80,000 relating to the
     resolution of this problem.

          The  Ocean One  Hotel, a  102-unit beachfront  hotel, was  acquired by
     foreclosure  in June, 1991,  and reopened for business  in July, 1992 after
     being  closed  for twenty  months.   The outstanding  loan  at the  time of
     foreclosure  amounted to  $2.7 million.   In  fiscal 1992,  the Association
     expensed $2.2 million in renovation expenditures, with $1.1 million charged
     to expense,  and the remainder of  $1.1 million capitalized as  part of the
     REO balance, resulting in a new carrying value of $3.8 million at September
     30, 1992.   During fiscal  1993, the Association  spent approximately  $1.1
     million in  further renovation  expenditures for  an indoor  swimming pool,
     meeting rooms, a  restaurant and  restaurant equipment, a  lounge and  bar,
     exterior painting, and replacement of certain hotel furnishings.  The hotel
     was  operational  during  fiscal   1993,  and  despite  major  construction
     activity, the  hotel operated at 35%  occupancy at an average  room rate of
     approximately $69 for an  operational profit of $128,000.   The Association
     does not plan significant further  renovation expenditures, and has  listed
     the property for  sale.  The  Association is unable  to project the  future
     expenditures,  if any,  that  may be  necessary to  franchise  or sell  the
     property.  The property is being managed  by a professional hotel operator.
     The Association will evaluate the benefits of affiliating the  hotel with a
     national franchise in fiscal 1994.

          At  September  30, 1993,  the Association  has  under contract  or was
     negotiating  the sale of approximately  $2.5 million of  REO, including the
     Knights Inn Motel.   Based on carrying values at September 30, 1993 and the
     contract  price  of properties  under  contract, the  Association  does not
     presently  anticipate that it will incur any significant losses on the sale
     of such properties.

          Allowance  for loan  losses.   The  total  allowance for  loan  losses
     amounted to $1.6 million at September 30, 1993, as compared to $1.3 million
     and  $1.1  million  at September  30,  1992 and  1991,  respectively.   The
     allowance for  loan losses as  a percent of  loans outstanding was  .92% at
     September  30, 1993 as compared to  .67% at September 30,  1992 and .53% at
     September 30, 1991.  The increase during the past two fiscal years reflects
     management's  decision  to increase  the ratio  of  the allowance  for loan
     losses to total  loans because  of the Association's  exposure through  its
     real estate  mortgage loan portfolio  and the recent  downturn in the  real
     estate market.  The $533,000 and $1.1 million provisions during fiscal 1993
     and 1992, respectively, were also due to the significant charge-offs during
     such periods.  Net charge-offs, which reduce the allowance for loan losses,
     amounted to $219,000, $962,000 and $236,000 in fiscal 1993,  1992 and 1991,
     respectively.   Recoveries of loans receivable  previously charged-off were
     not material in  the years ended  September 30, 1993, 1992  and 1991.   The
     allowance for loan  losses is  maintained at a  level believed adequate  by
     management  to  absorb   losses  in  the  loan   portfolio.    Management's
     determination of the adequacy of the allowance is based on an evaluation of
     the  portfolio, past  loan  loss experience,  current economic  conditions,
     volume,  growth and composition of  the loan portfolio,  and other relevant
     factors.  The allowance  is increased by  provisions for loan losses  which
     are charged against income.

          The Association does  not allocate  the allowance for  loan losses  by
     category of loan.   An overall assessment of the  allowance for loan losses
     includes the  development of risk factors  by type of loan  to evaluate the
     adequacy  of the general valuation allowance.  The Association also reviews
     historical  ratios  of  delinquency  and nonperforming  assets  to  further
     evaluate loan loss reserves.  Further, the  Association utilizes regulatory
     measures to determine the adequacy of loan loss reserves.

          The  Association believes  that the  allowance for  loan losses  as of
     September 30,  1993 was adequate and further believes that the net carrying
     values of  real estate  owned are  stated at their  fair values.   However,
     future additions  to the  allowance for  loan losses  or reductions  in net
     carrying   values  may  be  necessary  based  on  the  performance  of  the
     Association's  loan  portfolio and  changes  in  economic conditions.    In
     addition, in connection with periodic examinations of  the Association, the
     staff of the  OTS and the FDIC  consider the adequacy of the  allowance for
     loan losses and the net carrying value of  investment in real estate.  Such
     agencies  may  require  the  Association  to  recognize  additions  to  the
     allowance or  reductions in the  net carrying value  of investment  in real
     estate based on their judgements at the time of such examinations.

          On  September 1, 1992, the OTS proposed  a revision to its guidance to
     savings associations  and OTS  examination staff regarding  the appropriate
     level  of general valuation allowances an association should maintain.  The
     current policy of the OTS is to require that a savings association classify
     its  assets  on a  regular basis  and  establish prudent  general valuation
     allowances that are adequate to absorb  probable losses that have not  been
     identified  but that are inherent in the  loan portfolio.  The proposed OTS
     policy requires associations to  maintain general valuation allowances that
     are adequate  to absorb probable  losses on their  portfolios that  are not
     clearly attributable to specific  loans.  For classified assets  and assets
     subject  to  special  mention,  the  OTS  has  proposed  general  valuation
     allowances within the following ranges:  (i) 0% to 5% of assets  subject to
     special mention; (ii) 5% to 25% of assets classified substandard; and (iii)
     40% to 60% of assets classified doubtful.   For unclassified and unreviewed
     assets, the OTS proposes general valuation allowances equal to expected net
     charge-offs during the  next year, which  should be based  on the level  of
     annual net  charge-offs experienced by  the association  over the  previous
     three  to  five  years or  similar  assets  adjusted  for current  economic
     conditions and trends and certain qualitative factors.

          Effective December 21, 1993,  the OTS, in conjunction with  the Office
     of the Comptroller of the Currency, the FDIC and the Federal Reserve Board,
     issued an Interagency Policy  Statement on the Allowance for Loan and Lease
     Losses  ("Policy  Statement").   The  Policy  Statement, which  effectively
     supersedes  the  proposed guidance  issued on  September 1,  1992, includes
     guidance (i) on the  responsibilities of management for the  assessment and
     establishment of an adequate allowance and (ii) for the agencies' examiners
     to  use in  evaluating the  adequacy  of such  allowance  and the  policies
     utilized to determine such allowance.  The Policy Statement also sets forth
     quantitative measures for the  allowance with respect to assets  classified
     substandard and doubtful and  with respect to the  remaining portion of  an
     institution's  loan portfolio.    Specifically, the  Policy Statement  sets
     forth the  following  quantitative  measures  which examiners  may  use  to
     determine the reasonableness of an allowance: (i) 50% of the portfolio that
     is  classified doubtful;  (ii)  15% of  the  portfolio that  is  classified
     substandard and (iii) for the portions  of the portfolio that have not been
     classified (including  loans designated special  mention), estimated credit
     losses over the  upcoming twelve  months based on  facts and  circumstances
     available on  the evaluation date.   While the Policy  Statement sets forth
     this quantitative measure, such  guidance is not  intended as a "floor"  or
     "ceiling".

          A summary  of  litigation  regarding  certain  real  estate  owned  at
     September 30, 1993  is contained  herein under Item  3. Legal  Proceedings.
     For  further information on the Association's allowance for losses on loans
     and  a summary  of the net  cost of  operations for real  estate owned, see
     Notes (4) and  (6), respectively,  in the Notes  to Consolidated  Financial
     Statements in the Annual Report).

     

     The  following table summarizes activity in the Association's allowance for
     loan losses during the periods indicated.

                                           Year Ended September 30,
                                        1993        1992         1991

                                            (Dollars in Thousands)

             Allowance at beginning $  1,288     $  1,135    $    873
             of year
             Provision for loan
               losses charged to
               operating expenses        533        1,115         498
               Sub-total               1,821        2,250       1,371
             Charge-offs:
               Residential real           --         (538)        (72)
             estate loans
               Non-residential real
             estate                     (100)            --       (40)
                loans
               Construction loans        (70)            --        --
               Consumer loans            (49)        (424)       (124)
             Total loans charged-       (219)        (962)       (236)
             off(1)         
             Allowance at end of    $  1,602     $  1,288    $  1,135
             year
             Average outstanding
             balance                $180,039     $204,964    $226,042
               of loans receivable

             Ratio of net charge-
             offs to
               average outstanding       .12%         .47%        .10%
             balance
               of loans receivable

             Period-end loans       $174,830     $190,826    $213,834
             receivable
             Ratio of allowance to
             period-                     .92%         .67%        .53%
               end loans receivable

     _______________________

     (1)    Recoveries  of  loans  receivable  previously  charged-off  were not
     material.


     Investment Activities

          Interest income and dividends  from investment securities provides the
     second largest source  of income after interest on loans.   The Association
     is required to maintain certain  liquidity ratios and does so by  investing
     in securities that  qualify as liquid  assets under OTS regulations.   Such
     securities include obligations  issued by  or are fully  guaranteed by  the
     United States government, certain  federal agency obligations, certain time
     deposits and negotiable certificates of deposit  issued by commercial banks
     and other  specified investments, including commercial  paper and corporate
     debt securities.   See "Regulation - Liquidity Requirements."   The balance
     of investment securities  maintained by Jefferson  in excess of  regulatory
     requirements  reflects  management's   objective  of  maintaining  adequate
     liquidity to afford future flexibility to meet withdrawal requests and loan
     commitments or to make other investments.  Such liquid funds are managed in
     an effort to produce  the highest yield consistent with  maintaining safety
     of  principal and  adherence to  applicable regulations.   The  income from
     investments depends on the  yield on investments purchased and  the size of
     the investment portfolio.

          The Association adopted Financial  Accounting Standards Board ("FASB")
     Statement  of  Financial  Accounting  Standards No.  115,  "Accounting  for
     Certain  Investments in  Debt and  Equity Securities"  as of  September 30,
     1993.  Investments  in debt securities  are classified as  held-to-maturity
     when the  Association has  the positive  intent and  ability to hold  those
     securities  to   maturity.   Held-to-maturity investments  are measured  at
     amortized cost  with  gains and  losses  recognized at  the time  of  sale.
     Investment in stock of the Federal  Home Loan Bank of Atlanta is  stated at
     cost.   Investments identified as available-for-sale are measured at market
     value with unrealized holding gains and losses reported as a  net amount in
     a  separate  component of  stockholders'  equity until  realized.   Trading
     securities are  bought and held principally  for the purpose  of selling in
     the  near term.   Unrealized  gains and  losses on  trading  securities are
     included  in  earnings.    Dividend  and  interest  income  for  all  three
     categories,  including amortization of the premium  and discount arising at
     acquisition,  are reported  in earnings.   The effect  of adoption  of FASB
     Statement No.  115 was  to  record a  net unrealized  gain  of $154,000  in
     investment securities and mortgage-backed securities, a deferred income tax
     liability of $53,000 and  an increase of $101,000 in  stockholders' equity.
     The Association had no trading securities as of September 30, 1993.

          The following  table  sets forth  the  carrying value  of  Jefferson's
     investment  portfolio at the dates indicated.   See also Note 2 of Notes to
     Consolidated  Financial  Statements in  the  Annual  Report for  additional
     information   with  respect  to  the  Association's  investment  securities
     classification  as  available-for-sale or  held-to-maturity.   In addition,
     information  on carrying  value, gross  unrealized gains,  gross unrealized
     losses, market value, gross  proceeds from sales, and gross  realized gains
     and losses are also disclosed.

                                                 September 30,
                                         1993        1992         1991

                                             (Dollars In Thousands)

           FHLB overnight funds      $ 14,958       $2,494      $   143
           Certificates of deposit         24           43           15
           Trust accounts - CMO &       2,401        1,241        1,509
           REMIC
           Commercial paper and
             subordinated                  --        1,113        1,339
           debentures
           Adjustable-rate mortgage
           mutual                      10,676           --           --
            funds
           United States government
             and agency obligations    14,011       30,009           --
           FHLB Stock                   3,600        3,396        3,168
           Other (1)                       --           --           16
                Total                 $45,670      $38,296       $6,190

     _______________

     (1)  Consists of stock of an unconsolidated subsidiary.


     Sources of Funds

               General.   Historically, deposits have been  the principal source
     of Jefferson's  funds for  use in  lending and  for other  general business
     purposes.  In addition to deposits, the Association derives funds from loan
     repayments  and prepayments,  sales  of whole  loans, loan  participations,
     investment securities  and  mortgage-backed securities,  advances from  the
     FHLB and  other borrowings, including  reverse repurchase agreements.   The
     availability  of  funds  from  sales  of  loans  and  debt  instruments  is
     influenced by general interest rates and other market conditions.

               Loan  principal and  interest  payments are  a relatively  stable
     source  of funds, while savings  inflows and outflows  and loan prepayments
     are significantly  influenced by general  interest rates  and money  market
     conditions and  may fluctuate widely.   Borrowings may be used  on a short-
     term  basis  to  match  short-term  lending  such  as  non-residential  and
     construction loans, to compensate for reductions in normal sources of funds
     such as savings inflows and to meet liquidity requirements.  On a long-term
     basis, borrowings may be used to support expanded lending activities.

               Deposits.   Various  regulatory changes  have  authorized  thrift
     institutions to offer  innovative deposit accounts  with shorter terms  and
     market sensitive  interest rates  in order to  reduce the  outflow of  such
     funds into alternative  investment instruments, such as money  market funds
     and mutual funds, in higher interest rate environments.  These new types of
     deposits have proven  to be more costly than historical  types of deposits,
     thus  subjecting  the Association  to  greater  fluctuations in  short-term
     deposit flows.

               In recent years, the Association has experienced deposit outflows
     primarily  from  transaction  accounts,  as  such funds  were  invested  by
     depositors in alternative financial instruments.  The reductions  in short-
     term rates resulting from  the Federal Reserve Board's action  to encourage
     economic  growth enabled money market  funds, bond funds  and equity funds,
     which, unlike financial institutions, are  not required to maintain reserve
     requirements  or  pay  premiums   to  regulatory  agencies  for  depository
     insurance, to offer higher interest rates and potentially higher returns on
     such investments.

               Jefferson offers a variety of rates  and deposit programs, short-
     term  and  long-term, designed  to attract  customers  in its  market area.
     Rates on  deposits offered by Jefferson are evaluated on a weekly basis and
     are priced  based on investment opportunities,  competitive rates available
     at other depository  institutions and  the cost of  alternative sources  of
     funds.

               Jefferson relies upon its  branch network and advertising in  its
     primary market area to  generate its deposit flows.   Jefferson's objective
     is to obtain stable deposits from local sources, although some deposits are
     gathered  from non-local sources.   Jefferson has not  sought deposits from
     institutional  brokerage programs in the last three fiscal years and had no
     brokered funds at September 30, 1993.  Deposits with balances  in excess of
     $100,000 totaled $17.3  million or 7.2% of total  deposits at September 30,
     1993.

               In  October, 1993,  Jefferson acquired  $9.3 million  of deposits
     from  another savings  institution in  Leesburg, Virginia  at a  premium of
     1.25%.   These  accounts were  transferred  to the  Association's  existing
     branch office in Leesburg, Virginia.

               The following table shows the deposit activity  for Jefferson for
     the periods indicated.

                                         Year Ended September 30,
                                       1993         1992         1991


                                          (Dollars in Thousands)

              Net withdrawals     $(17,360)     $(7,119)     $(6,833)
                                          

              Interest credited      9,661       12,241       14,192
              Net increase
              (decrease)          $ (7,699)     $ 5,122      $ 7,359
                in deposits

               Jefferson   offers  a  variety  of  deposit  accounts,  including
     passbook accounts,  Negotiable Order of Withdrawal  ("NOW") accounts, Money
     Market Deposit Accounts ("MMDAs") and  a variety of fixed-term  certificate
     accounts with  different rates  and  maturities.   Jefferson also  provides
     Individual Retirement  Accounts (IRAs),  Simplified Employee  Pension Plans
     (SEPPs) and Keogh Plan Accounts.

               During  fiscal 1990,  the Association  introduced a  new passbook
     account  which  featured a  guaranteed  one-year  interest  rate floor  and
     certain free services such as free checking.  Such floor was established on
     October 1st of each year and as a result  of the decline of market interest
     rates below this  floor during fiscal 1992,  the balance of  these deposits
     amounted  to $77.4  million as of  September 30,  1992.   The interest rate
     floor for  fiscal 1992 was  5.75%.  However,  in fiscal 1993,  the interest
     rate was adjusted quarterly on  the passbook account and was 3.25%  for the
     quarter ended December  31, 1993 and  will be 3.15%  for the quarter  ended
     March 31, 1994.  The balance of these deposits amounted to $70.7 million as
     of September 30, 1993.

               NOW  accounts,  MMDAs and  passbook  and  statement accounts  are
     subject to  various fees depending  upon the  type of account,  transaction
     activity and  minimum balance maintained.  All  fixed-term certificates are
     subject  to a  forfeiture  of interest  in  the event  of  a withdrawal  of
     principal prior to  the maturity date.  These interest  penalties amount to
     the loss  of interest for periods  of one to six months  depending upon the
     term of the certificates.

               At  September 30,  1993, approximately  46% of  Jefferson's total
     deposits  consisted of  time deposits  and demand deposits  represented the
     remaining  54% of the deposit base.   The weighted average nominal interest
     rate for all accounts at September 30, 1993, was 3.84%.

               In fiscal 1993, the excess of withdrawals over deposits was $17.4
     million and interest  credited amounted  $9.7 million, resulting  in a  net
     decline in deposits  of $7.7 million.  The fiscal  1993 decrease included a
     withdrawal of $4.0 million  of funds from national institution  sources, as
     the Association intentionally  posted less aggressive  deposit rates.   The
     remaining  decline in deposits was  primarily attributable to  a decline in
     demand accounts as  depositors were  withdrawing funds for  cash needs  and
     other  opportunities for  a  higher  yield.   At  September 30,  1993,  the
     Association  had $15.5 million of time deposits in "Bump Rate" certificates
     of deposit,  which allows a  depositor to  adjust his rate  to market  once
     during the deposit term, and $10.8 million in  "Prime Rate" certificates of
     deposit, which are tied to changes in prime rate less 150-175 basis points.

               The  following table  sets forth at  September 30,  1993, deposit
     account  balances (excluding  accrued  interest payable)  by account  type,
     scheduled maturity and weighted average interest rate.

                                                                Weighted
                                                   Percent of    Average
                                                     Total      Interest
                 Type of Account         Total      Deposits      Rate

                                             (Dollars in Thousands)

           Demand deposits:
           Passbook Accounts           $83,780          35%        3.21%
           NOW Accounts                 15,888           7         2.59
           MMDAs                        29,806          12         2.82

           Total demand deposits       129,474          54         3.05

           Time deposits:
           Certificates maturing in:
             Year ending September      67,021          28         4.53
           30, 1994
             Year ending September      29,974          12         5.05
           30, 1995
             Year ending September      10,660           4         5.05
           30, 1996
             Thereafter                  4,338           2         5.58

           Total time deposits         111,993          46         4.76

           Total deposits             $241,467         100%        3.84%

               The following table sets forth the amount of scheduled maturities
     of time deposits at September 30, 1993.


                 Balance as of       Twelve Months Ended
                 September 30,  September 30,

    Interest  Rate   1992    1993    1994    1995    1996   There
                                             after

                                     (Dollars in Thousands)

Less  than 4%       $ 9,988  $ 24,410  $24,277  $    133  $   --   $  --
4.00 -  6.00%        57,931    72,056   32,097    26,240   10,025   3,694
6.01 -  8.00%        32,766    12,426    8,615     2,772      458     581
8.01 -  10.00%       12,306     3,092    2,032       820      177      63
Greater  than 10%        34         9      --          9      --      --
Total  maturities  $113,025  $111,993  $67,021   $29,974  $10,660  $4,338


               Borrowings.    The  FHLB System  functions  in  a reserve  credit
     capacity for savings institutions  and other member financial institutions.
     As  a member,  Jefferson is required  to own  capital stock in  the FHLB of
     Atlanta,  and is  authorized to  apply for  advances from  the FHLB  on the
     security of such stock and certain  of its home mortgages and other assets.
     Such borrowings may be made pursuant to numerous credit programs offered by
     the FHLB.   Each  credit program  has its  own interest  rate and range  of
     maturities,  and  the  FHLB prescribes  the  acceptable uses  to  which the
     advances pursuant  to each program may be put as well as limitations on the
     size  of  the  advances.   Depending  upon  the credit  program  used, FHLB
     advances bear  interest at fixed  rates or at  rates that vary  with market
     conditions.   A prepayment  penalty may be  imposed for  early repayment of
     advances.   The FHLB offers a full  range of maturities up  to ten years at
     generally  competitive  rates.    At  September  30,  1993  and  1992,  the
     Association did not have any outstanding FHLB advances. See Note (9) to the
     Notes  to Consolidated  Financial  Statements in  the Annual  Report  for a
     summary of FHLB advances.

               Securities   sold  under   agreements  to   repurchase  ("reverse
     repurchase agreements") involve the  transfer of securities to a  lender in
     exchange  for cash under  an agreement to  repay the cash  plus interest in
     exchange for the return of the same or substantially the same securities on
     the maturity date.  Jefferson deals only with financially strong securities
     dealers  and  commercial  banks  when  entering  into  these  transactions.
     Generally,  the securities used in  these transactions have been government
     agency MBSs.   Funds from this source have been  used to provide additional
     liquidity  and  to  engage  in  arbitrage  transactions   which  match  the
     maturities of assets and liabilities at positive interest rate spreads.

               Reverse repurchase transactions  are treated  as borrowings  with
     the repurchase obligations  reflected as  a liability  on the  Consolidated
     Balance  Sheets, and the related "interest" expense included in interest on
     borrowings.  At September 30,  1993 and 1992, the Association did  not have
     any  securities sold under agreements to repurchase.   See Note (10) to the
     Notes  to  Consolidated Financial  Statements in  the  Annual Report  for a
     summary of the Association's reverse repurchase agreements.

               The  Association's  other  borrowings primarily  represent  notes
     payable  ("Notes") of JFC and mortgage collateral bonds ("Bonds") issued by
     JFC II.

               On  June 6,  1985, JFC,  in effect,  borrowed $20.3  million from
     Thrift Financing Corporation ("TFC"),  an investment program established by
     Craigie,   Inc.,   which  indebtedness   was   evidenced   by  the   Notes.
     Consequently,  TFC issued CMOs  secured by  the Notes  which, in  turn, are
     collateralized  by FHLMC PCs.  The maturity  of the Notes correspond to the
     principal repayment  of  the  FHLMC  PCs.    At  September  30,  1993,  the
     outstanding indebtedness on the Notes was $5.3 million, with an unamortized
     discount of $76,000.  The Notes are collateralized by a  trust cash account
     and $5.5 million of FHLMC PCs which had a weighted average rate of 9.07% at
     September 30,  1993.  The Notes had an effective interest cost to Jefferson
     of 11.27% in fiscal 1993.

               On May 9, 1988, JFC II issued  the Bonds with a gross balance  of
     $47.1 million  which were secured by FHLMC PCs with below market rates.  As
     a result, the Bonds were initially issued at a discount of $5.0 million, or
     10.625% of  the outstanding  amount  payable on  the Bonds.   The  discount
     represented the difference  between the weighted  average interest rate  of
     the FHLMC  PCs  and the  cost of  borrowing.   The  maturity  of the  Bonds
     corresponds to  the maturity of the FHLMC PCs.  The unamortized discount on
     the Bonds is  reduced in  proportion to  the reduction  of the  outstanding
     balance of  the Bonds which  increases interest expense.   At September 30,
     1993, the outstanding indebtedness on the Bonds was $21.2 million, with  an
     unamortized discount  of $2.3 million and had an effective interest cost to
     Jefferson of  12.87% in  fiscal 1993.   The Bonds  are collateralized  by a
     trust cash  account and $19.9  million of  FHLMC PCs which  had a  weighted
     average rate of 8.33% at September 30, 1993.

               A material and prolonged decrease in interest rates could have an
     adverse  effect on the Association's interest expense primarily as a result
     of the Bonds issued by JFC  II.  Due to the  paydown of the Bonds of  $25.9
     million  in the 65 months since issuance, the unamortized discount amounted
     to $2.3 million at September 30, 1993.   The maturity of the Bonds, as well
     as the amortization of the discount, correspond to the principal repayments
     of  the mortgage-backed securities.  Average annual repayments on the Bonds
     since issuance has  amounted to $4.8 million and,  correspondingly, average
     annual accretion of  the discount has  amounted to approximately  $510,000.
     To  the extent  that  interest rates  spur  significant repayments  of  the
     mortgage-backed securities  collateralizing the Bonds,  the amortization of
     the  discount  would  correspondingly   accelerate.  The  weighted  average
     interest  rate of  the mortgage-backed  securities collateral was  8.33% at
     September 30, 1993.   Since the amortization  of the discount is  accounted
     for  as  interest  expense, an  acceleration  of  the  amortization of  the
     discount  would   have  an  adverse   affect  on   interest  expense   and,
     correspondingly, net interest income in the short-term.

               The  following table sets forth the effect on net interest income
     of decreases  and  increases  of  repayment  on  the  Bonds  based  on  the
     historical average annual repayment of $4.8 million.


      Percent of                          Amortization
      Historical                          of Discount at   Net Interest
    Average Annual      Amount of          10.625% of         Income
     Repayment of      Repayment of       Repayment of       Increase
    Bonds Payable         Bonds              Bonds           (Decrease)

        75%           $ 3,600,000         $  382,500         $ 127,500
       100%           $ 4,800,000         $  510,000         $     -- 
       125%           $ 6,000,000         $  637,500         $(127,500)
       150%           $ 7,200,000         $  765,000         $(255,000)
       175%           $ 8,400,000         $  892,500         $(382,500)
       200%           $ 8,400,000         $1,020,000         $(510,000)
       225%           $10,800,000         $1,147,500         $(637,500)
       250%           $12,000,000         $1,275,000         $(765,000)

               The annual  repayment rate in fiscal 1993  was approximately 200%
     of the historical annual repayment rate.

               The following  table summarizes  the  consolidated borrowings  of
     Jefferson at the dates indicated.

<TABLE>
<CAPTION>
                                                                 September 30,
                                                  1993      1992      1991     1990      1989
                                                            (Dollars in Thousands)
<S>                                             <C>      <C>     <C>      <C>       <C>
FHLB Advances                                   $  --    $  --   $13,750  $ 51,050  $ 46,000
Securities sold under agreements to repurchase     --       --    14,001    17,077    17,038
Jefferson Funding Corporation notes payable,
 (Collateralized mortgage obligation)             5,212    6,761   8,614     9,505    10,797
Jefferson Funding Corporation II
 (Real Estate Mortgage Investment
 Certificate)                                    18,867   27,360  31,853    34,721    37,654
Wrap around mortgages                               --        37      38        84       123
Total                                           $24,079  $34,158 $68,256  $112,437  $111,612
</TABLE>

 Competition

           Jefferson  experiences substantial competition  in attracting and
 retaining savings  deposits and in  making real  estate, consumer and  non-
 residential  loans.  The primary factors  in competing for savings deposits
 are interest rates and convenience of office locations.  Direct competition
 for savings comes from other savings institutions, commercial banks, credit
 unions  and more  recently  other financial-service  concerns.   Additional
 significant  competition  for savings  deposits  comes  from corporate  and
 government  securities  and mutual  funds which  may yield  higher interest
 rates than  instruments  offered  by  savings institutions.    The  primary
 factors  in  competing  for  loans  are  interest  rates,  rate  adjustment
 provisions, loan  maturity,  loan  fees, convenience  and  the  quality  of
 service to  borrowers.  Competition  for origination  of real estate  loans
 normally comes from other  savings institutions, commercial banks, mortgage
 banking companies, insurance companies and real estate investment trusts.

 Subsidiaries

           OTS regulations permit a  savings institution to invest up  to 2%
 of  its  assets  in  the  capital  stock,  paid-in  surplus  and  unsecured
 obligations  of  subsidiary corporations  or  service  corporations and  an
 additional 1%  of its  assets when  the additional  funds are  utilized for
 community  or  inner-city  development  or  investment.    In  addition,  a
 federally chartered, SAIF-insured savings  institution meeting its  minimum
 regulatory  capital requirements also may  make conforming loans to service
 corporations in which the lender owns or holds more than 10% of the capital
 stock, in  an aggregate amount  of up to  50% of  regulatory capital.   The
 Association is also authorized to invest up to 30% of its assets in finance
 subsidiaries whose sole purpose is to issue debt or  equity securities that
 the  Association  is  authorized  to issue  directly,  subject  to  certain
 limitations.  At September 30, 1993, the Association was authorized to have
 a maximum  investment of $5.7 million  (2% of assets) in  the capital stock
 and  other securities of service corporation subsidiaries and no conforming
 loans.  In  addition, the Association  is permitted to  invest up to  $85.3
 million (30% of assets) in finance subsidiaries such as JFC and JFC II.  As
 of that  date, Jefferson's  investment in service  corporation subsidiaries
 was  $4.6 million, of which $1.0 million  and $2.8 million were invested in
 JFC  and the  JFC II,  respectively.   The  $1.0 million  and $2.8  million
 represent the amounts by which JFC and  the JFC II have over-collateralized
 their respective borrowings.

               Jefferson currently has four wholly-owned service corporations as
     follows:

          Subsidiary                    Primary Business Activity

Jefferson Insurance Services, Inc.     Sales of multiple lines of insurance
                                         to the public
Jefferson Investment Service Corp.     Trustee on savings institution
                                         mortgages
Jefferson Funding Corporation          Finance subsidiary (CMO)
Jefferson Funding Corporation II       Finance subsidiary (REMIC)


          At  September  30,  1993,   Jefferson  Insurance  Services,  Inc.  and
     Jefferson  Investment Service Corp. had combined  total assets of $695,340,
     of which $692,439 is cash  and investment securities.  Total equity  of the
     two above  nonfinance  service  corporations at  such  time  was  $695,340.
     During fiscal  1993, such  subsidiaries generated  aggregate net  income of
     approximately $37,000.  The nonfinance service corporations are not engaged
     in any nonpermissible regulatory activities.

     Employees

          At September 30, 1993,  Jefferson employed 102 full-time and  13 part-
     time employees.  Management  considers its relations with its  employees to
     be good.

          Jefferson currently maintains a comprehensive employee benefit program
     providing,  among  other items,  health,  disability,  life insurance,  and
     educational  assistance.  In fiscal 1991, a  401(k) plan was made effective
     for qualified employees.   Jefferson's employee benefits are  considered by
     management to  be generally comparable  with employee benefits  provided by
     other  major employers in  Jefferson's market area.   Jefferson's employees
     are  not represented by any  collective bargaining group.   The Association
     does not provide post-retirement benefits.

                                      REGULATION

          Set forth below is a brief description of certain laws and regulations
     which relate to the regulation of Jefferson.  The description of these laws
     and  regulations, as well as descriptions of laws and regulations contained
     elsewhere herein  does not purport to  be complete and is  qualified in its
     entirety by reference to applicable laws and regulations.

          General

          The  Association is  a  federally chartered  savings association,  the
     deposits of  which are federally insured  and backed by the  full faith and
     credit  of the United States  Government.  Accordingly,  the Association is
     subject to broad  federal regulation and oversight by the  OTS and the FDIC
     extending to all aspects of its operations.  The Association is a member of
     the FHLB of  Atlanta and is  subject to certain  limited regulation by  the
     Federal Reserve Board.

          The  OTS  has  extensive  authority  over  the  operations  of savings
     associations.  As part of this authority, savings associations are required
     to  file  periodic reports  with  the  OTS  and  are  subject  to  periodic
     examinations by the OTS and the FDIC.  The investment and lending authority
     of the Association is prescribed by federal laws and regulations, and it is
     prohibited  from engaging in any activities  not permitted by such laws and
     regulations.   These laws and  regulations generally are  applicable to all
     federally  chartered savings  associations and  many also  apply to  state-
     chartered  savings  associations.    Such  regulation  and  supervision  is
     primarily intended for the protection of depositors.

          Certain  of  the  investment   and  lending  authorities  for  federal
     associations were amended significantly by FIRREA.  FIRREA provides that no
     savings  association may invest in  corporate debt securities  not rated in
     one of the four highest rating categories by a nationally-recognized rating
     organization.    In addition,  FIRREA  reduced  the  permissible  level  of
     investment in  loans secured  by non-residential  real property  by federal
     associations  from  40%  of assets  to  400%  of  regulatory capital,  with
     authority in  the OTS to increase  that investment level  on a case-by-case
     basis.  FIRREA also revised the authority of savings associations to engage
     in transactions  with affiliates or  to make  loans to certain  insiders by
     making  such  transactions subject  to  certain provisions  of  the Federal
     Reserve  Act.   Among  other things,  those  provisions require  that these
     transactions with affiliates be on terms and conditions comparable to those
     for similar transactions with non-affiliates, as discussed below.

          FIRREA imposed limitations  on the  aggregate amount of  loans that  a
     savings  association could  make  to any  one  borrower, including  related
     entities.   Under FIRREA, the  permissible amount of  loans-to-one borrower
     now  follows the  national  bank standard  for all  loans  made by  savings
     associations, as compared to the pre-FIRREA rule that applied that standard
     only  to commercial loans made by federally chartered savings associations.
     The national bank  standard generally does not permit loans-to-one borrower
     to exceed 15% of unimpaired capital and surplus.  Loans in an amount  equal
     to an additional 10% of  unimpaired capital and surplus also may be made to
     a borrower if the loans are fully secured by readily marketable securities.
     For information about the Association's largest loan or group of loans, see
     "Business - Lending Activities - Loan Underwriting Policies."

          The OTS' enforcement authority over all savings associations and their
     holding companies was  substantially enhanced by FIRREA.   This enforcement
     authority includes, among other  things, the ability to assess  civil money
     penalties,  to issue  cease and desist  or removal  orders and  to initiate
     injunctive actions.  In general, these enforcement actions may be initiated
     for violations of  laws and  regulations and unsafe  or unsound  practices.
     Other  actions or inactions may  provide the basis  for enforcement action,
     including  misleading or  untimely  reports filed  with  the OTS.    FIRREA
     significantly  increased  the  amount  of  and   grounds  for  civil  money
     penalties.   FIRREA  requires, except  under certain  circumstances, public
     disclosure of final enforcement actions by the OTS.

          Recent  Legislation.    On  December 19,  1991,  the  Federal  Deposit
     Insurance  Corporation Act of  1991 ("FDICIA") was  enacted into  law.  The
     FDICIA provides for, among  other things, the recapitalization of  the Bank
     Insurance Fund ("BIF");  the authorization  of the FDIC  to make  emergency
     special  assessments under  certain circumstances  against BIF  members and
     members  of  the SAIF;  the establishment  of risk-based  deposit insurance
     premiums; and improved examinations and reporting requirements.  The FDICIA
     also provides  for enhanced federal supervision  of depository institutions
     based on, among other things, an institution's capital level.

          Under the FDICIA, new safety and soundness standards are to be adopted
     by  the federal banking regulators, including the imposition by December 1,
     1993  of a maximum  ratio of  classified assets  to total  capital, minimum
     earnings  sufficient to absorb losses without impairing capital, and to the
     extent feasible, a minimum ratio of market value to book value for publicly
     traded  shares of  an  institution  or  holding  company,  and  such  other
     standards  relating  to  asset  quality,  earnings  and  valuation  as  the
     regulators find  appropriate.   The FDICIA  also liberalized the  qualified
     thrift lender  ("QTL") test;  imposed greater restrictions  on transactions
     with  insiders; revised the  limitations on the  includability of purchased
     mortgage  servicing  rights   as  regulatory  capital;   mandated  consumer
     protection  disclosures with  respect  to deposit  accounts; and  permitted
     federal  savings  institutions to  acquire or  be  acquired by  any insured
     depository institution.  In  many of these areas,  implementing regulations
     must be adopted by the relevant banking regulator.

          On June 19, 1993, a joint notice of proposed rulemaking  was issued by
     the OTS, the FDIC, the  Office of the Comptroller  of the Currency and  the
     Federal Reserve  Board (collectively, the "agencies")  concerning standards
     for safety and soundness  required to be prescribed by  regulation pursuant
     to Section 39  of the Federal Deposit Insurance Act  ("FDIA").  In general,
     the standards relate  to (1) operational and managerial  matters; (2) asset
     quality and earnings; and (3) compensation.  The operational and managerial
     standards cover (a) internal controls and information systems, (b) internal
     audit system, (c) loan documentation, (d) credit underwriting, (e) interest
     rate exposure,  (f) asset growth, and (g) compensation,  fees and benefits.
     Under the proposed asset quality and earnings standards, Jefferson would be
     required  to maintain  (1) a  maximum ratio  of  classified assets  (assets
     classified  substandard,  doubtful and  to the  extent that  related losses
     have not been recognized,  assets classified loss) to total capital of .75,
     and  (2) minimum earnings  sufficient  to absorb  losses without  impairing
     capital.    The  last  ratio concerning  market  value  to  book  value was
     determined by  the agencies  not  to be  feasible.   Finally, the  proposed
     compensation standard states that compensation will be considered excessive
     if  it  is  unreasonable  or  disproportionate  to  the  services  actually
     performed  by the individual being  compensated.  If  an insured depository
     institution  or  its holding  company  fail to  meet any  of  the standards
     promulgated  by  regulation,  then  such  institution or  company  will  be
     required to submit a plan within 30  days to the FDIC specifying the  steps
     it will take to correct  the deficiency.  In the event that  an institution
     or company fails to submit or fails  in any material respect to implement a
     compliance plan  within the time allowed  by the agency, Section  39 of the
     FDIA provides  that  the FDIC  must  order the  institution or  company  to
     correct the  deficiency and may (1) restrict  asset growth; (2) require the
     institution  or company to increase its ratio of tangible equity to assets;
     (3) restrict the rates of interest that the institution or company may pay;
     or (4) take  any other action  that would better  carry out the purpose  of
     prompt corrective action.

          On  November 18, 1993, the  agencies issued proposed regulations which
     are substantially similar to  the advance notice of proposed  rulemaking in
     June 1993, set forth  above.  However, pursuant to the proposed regulations
     issued in  November, the Association  would be  allowed a maximum  ratio of
     classified assets to total capital of  1.0 rather than .75 proposed in June
     1993.  The  Association is unable to predict  at this time what  effect, if
     any,  these standards will have  on its business,  results of operations or
     management.  However, the Association's classified assets to  total capital
     currently  exceed the  proposed  ratio of  1.0.   Management  is  presently
     evaluating the alternatives available to the Association in order to comply
     with the  proposed requirement,  including reducing classified  assets, and
     increasing  capital though earnings  and issuance  of additional  shares of
     common stock  or other capital instruments.  The Association has included a
     proposal  in the  proxy statement  for the  1994 Annual  Meeting requesting
     stockholder  approval for a proposed private placement offering.  While the
     Association does not have any  immediate specific plans to issue shares  of
     capital stock, the Association believes that approval of this proposal will
     provide the Association with  corporate flexibility to respond on  a timely
     basis to potentially  valuable business opportunities which may include the
     purchase  of deposits,  branch office  properties and  other assets  of the
     Resolution Trust  Corporation.   Any such  private  placement offering,  if
     initiated, is not expected to exceed $5.0 million.

          Insurance of Accounts

          The deposits of the Association are insured up to $100,000 per insured
     member (as defined by law and regulation) by the SAIF and are backed by the
     full  faith and credit  of the United  States Government.   As insurer, the
     FDIC is authorized to conduct examinations of, and to require reporting by,
     FDIC-insured  institutions.     It  also  may   prohibit  any  FDIC-insured
     institution from engaging in any activity the FDIC determines by regulation
     or order to  pose a  serious threat to  the FDIC.   The FDIC  also has  the
     authority to  initiate  enforcement actions  against savings  associations,
     after giving the OTS an opportunity to take such action.

          The annual assessment for  SAIF members for deposit insurance  for the
     period  from January 1, 1991 through December 31, 1992 was equal to .23% of
     insured  deposits,  which  was payable  on  a  semi-annual  basis.   FDICIA
     eliminated limitations  on increases in federal  deposit insurance premiums
     and authorized the  FDIC to  increase the  assessment rates  to the  extent
     necessary to protect the SAIF (as well as the  comparable fund administered
     by the FDIC which insures the deposits of commercial banks).   The FDIC has
     issued a final  regulation which  was effective for  the first  semi-annual
     period of  1993 and thereafter, and  which is intended to  be a preliminary
     step  toward the risk-based assessment system required to be implemented by
     January 1, 1994.  Under the regulation, institutions are assigned to one of
     three  capital   groups  which  are  based  solely   on  the  level  of  an
     institution's  capital--"well  capitalized," "adequately  capitalized," and
     "undercapitalized"--which are defined in the same manner as the regulations
     establishing  the prompt corrective action  system under Section  38 of the
     FDIA.    These three  groups are  then divided  into three  subgroups which
     reflect varying  levels  of  supervisory  concern,  from  those  which  are
     considered to be healthy to those which are considered to be of substantial
     supervisory concern.  The matrix so created results in nine assessment risk
     classifications, with rates ranging from .23% for well capitalized, healthy
     institutions  to .31%  for  undercapitalized institutions  with substantial
     supervisory  concerns.  The insurance  premium for the  Association for the
     first  semi-annual period  beginning January  1, 1993  was .30%  of insured
     deposits  and is .30% for the second semi-annual period ending December 31,
     1993.

          The FDIC may terminate the deposit insurance of any insured depository
     institution, including  the Association, if  it determines after  a hearing
     that the  institution  has engaged  or  is engaging  in  unsafe or  unsound
     practices, is  in an unsafe or unsound condition to continue operations, or
     has violated any applicable law, regulation, order or any condition imposed
     by  an agreement  with the  FDIC.   It also  may suspend  deposit insurance
     temporarily during the  hearing process  for the  permanent termination  of
     insurance, if the  institution has no  tangible capital.   If insurance  of
     accounts is  terminated, the accounts at the institution at the time of the
     termination, less subsequent  withdrawals, shall continue to be insured for
     a period of six months to two years, as determined by the FDIC.  Management
     is aware  of no existing circumstances which could result in termination of
     the Association's deposit insurance.

          Federal Home Loan Bank System

          The Association  is a member of  the FHLB System which  consists of 12
     regional  FHLBs, with  each subject  to supervision  and regulation  by the
     newly created Federal  Housing Finance Board.  The FHLBs  provide a central
     credit   facility  primarily   for  member   savings  institutions.     The
     Association, as a member of the FHLB of Atlanta, is required to acquire and
     hold shares of capital stock in that FHLB in an amount equal to at least 1%
     of the aggregate principal amount of its unpaid residential mortgage loans,
     home  purchase contracts and similar  obligations at the  beginning of each
     year,  or  5% of  its  advances  (borrowings)  from  the FHLB  of  Atlanta,
     whichever is greater.  At September 30, 1993, Jefferson had  a $3.6 million
     investment in the stock  of the FHLB of Atlanta and  was in compliance with
     this requirement.

          Advances from  the FHLB  of Atlanta  are secured  by certain  types of
     mortgages  and  other assets.  Interest rates    charged for  advances vary
     depending upon  maturity, the cost of funds to  the FHLB of Atlanta and the
     purpose of  the borrowing.  At  September 30, 1993, the  Association had no
     borrowings from the FHLB of Atlanta outstanding.

          Liquidity Requirements

          The Association is  required to  maintain a daily  average balance  of
     liquid assets (cash, certain  time deposits, corporate debt securities  and
     commercial paper, securities of certain mutual funds, banker's acceptances,
     and   specified  United   States  government,   state  or   federal  agency
     obligations), equal to  at least 5% of the average daily balance of its net
     withdrawable savings  deposits plus short-term borrowings.   This liquidity
     requirement  may be  changed from  time to time  by the  OTS to  any amount
     within the  range of  4% to  10% and  is currently  5%.  Short-term  liquid
     assets  currently  must consist  of 1%  of  the liquidity  base.   Monetary
     penalties may be  imposed for failure to meet liquidity  requirements.  The
     Association's  average  month-end  liquidity   ratio  for  the  year  ended
     September 30, 1993 was 7.7% and its short-term liquidity ratio at September
     30, 1993 exceeded  the regulatory  requirement of 1%.  The Association  has
     consistently  maintained   liquidity  levels  in  excess   of  the  minimum
     requirements.

          Regulatory Capital Requirements

          Federally  insured  savings  associations  are  required  to  maintain
     minimum levels  of regulatory  capital.   Pursuant to  FIRREA, the  OTS has
     established three capital standards applicable to all savings associations.
     These  standards generally must be  as stringent as  the comparable capital
     requirements  imposed on  national banks.   The OTS  also is  authorized to
     impose  capital requirements  in excess  of these  standards on  individual
     associations on a case-by-case basis.

          Current OTS capital standards  require savings associations to satisfy
     three  different  capital requirements.    Under  these standards,  savings
     associations must maintain  "tangible" capital  equal to  1.5% of  adjusted
     total  assets, "core"  capital equal  to 3%  of adjusted  total  assets and
     "total" capital (a  combination of core and "supplementary"  capital) equal
     to  8% of "risk-weighted"  assets.   For purposes  of the  regulation, core
     capital  generally  consists  of  common  stockholders'  equity  (including
     retained earnings),  noncumulative perpetual  preferred  stock and  related
     surplus, minority interests  in the equity  accounts of fully  consolidated
     subsidiaries,  certain nonwithdrawable  accounts and  pledged  deposits and
     "qualifying  supervisory goodwill."   Tangible  capital is  given the  same
     definition  as  core capital  but does  not include  qualifying supervisory
     goodwill and  is reduced  by the amount  of all  the savings  association's
     intangible assets,  with only  a limited exception  for purchased  mortgage
     servicing rights.  Both core and tangible capital are further reduced by an
     amount  equal to  a savings  association's debt  and equity  investments in
     subsidiaries engaged in activities not permissible to national banks (other
     than subsidiaries  engaged in activities undertaken as  agent for customers
     or in mortgage banking activities and subsidiary depository institutions or
     their  holding companies).    Supplementary capital  generally consists  of
     hybrid capital instruments; perpetual preferred stock which is not eligible
     to be  included as core  capital; subordinated  debt and  intermediate-term
     preferred stock; and,  subject to limitations, general allowances  for loan
     losses.  Assets  are adjusted under the risk-based  guidelines to take into
     account different risk characteristics, with the categories ranging from 0%
     (requiring  no additional  capital) for  assets such  as cash  to  100% for
     repossessed assets  or loans  more than  90 days  past due.   Single-family
     residential  real estate loans which are not past-due or non-performing and
     which  have been made in accordance with prudent underwriting standards are
     assigned a 50% level in the risk-weighing system, as are certain privately-
     issued mortgage-backed securities representing  indirect ownership of  such
     loans.  High quality MBSs and FHLB stock are assigned a 20% risk-weighting.
     Off-balance sheet items also are adjusted to take into account certain risk
     characteristics.

          In  August 1993,  the  OTS  adopted  a  final  rule  incorporating  an
     interest-rate risk component into the risk-based capital regulation.  Under
     the rule,  an institution with  a greater  than "normal" level  of interest
     rate  risk  will be  subject  to  a deduction  of  its  interest rate  risk
     component from total capital for purposes of calculating risk-based capital
     requirement.  As a result, such an institution will be required to maintain
     additional  capital  in   order  to  comply  with  the  risk-based  capital
     requirement.  An  institution with  a greater than  "normal" interest  rate
     risk is defined as an institution that would suffer a loss of net portfolio
     value  exceeding 2.0% of  the estimated market  value of its  assets in the
     event  of a  200  basis  point increase  or  decrease  (with certain  minor
     exceptions)  in interest rates.   The interest rate  risk component will be
     calculated, on a quarterly basis, as one-half of the difference  between an
     institution's  measured  interest rate  risk  and 2.0%,  multiplied  by the
     market value of  its assets.  The rule also authorizes  the director of the
     OTS, or his designee, to waive or defer an institution's interest rate risk
     component  on a  case-by-case basis.   The  final rule  is effective  as of
     January 1,  1994, subject however to  a two quarter "lag"  time between the
     reporting date of the data used to calculate an institution's interest rate
     risk and the effective date of each quarter's interest rate risk component.
     Thus, an institution with greater than "normal" risk will not be subject to
     any  deduction  from  total  capital  until July  1,  1994  (based  on  the
     calculation of the interest rate  risk component using data as of  December
     31, 1993).  Finally,  the OTS indicated in the final  rule that it intended
     to  lower the leverage ratio  requirement (in its  prompt corrective action
     regulation) to  3.0% from  the  current level  of 4.0%,  on  July 1,  1994.
     Management  of  the  Association does  not  believe  it  will be  adversely
     impacted by this new regulation upon the effectiveness of the regulation in
     July, 1994.  However, any actual requirement for July, 1994  will depend on
     the composition of assets  and level of  interest rates in December,  1993,
     and in the future, portfolio composition, and OTS filing requirements.

          The following  table sets forth the Association's compliance with each
     of the above-described capital requirements as of September 30, 1993.

                                    Tangible       Core        Risk-Based
                                    Capital     Capital(1)     Capital(2)

                                           (Dollars in Thousands)

Capital under GAAP                  $12,682        $12,682       $12,682
Additional capital items:
  General valuation allowances(3)       --             --          1,602
Regulatory capital                   12,682         12,682        14,284
Minimum required  regulatory
  capital(4)                          4,264          8,528         11,68
Excess regulatory capital           $ 8,418        $ 4,154       $ 2,597





Regulatory capital as a
  percentage                          4.46%          4.46%          9.77%
Minimum capital required
  as a percentage (4)                  1.5            3.0            8.0
Regulatory capital as
 a percentage in excess of
 requirements                         2.96%          1.46%          1.77%

     _______________

     (1)  Does not  reflect amendments which were  proposed by the  OTS in April
     1991, which  may  increase  this  requirement  to between  4%  and  5%,  as
     discussed below.

     (2)  Does  not reflect  amendments  to the  risk-based capital  requirement
     which were adopted by the OTS in August 1993, as discussed above.

     (3)  Limited  to 1.25% of  risk-weighted assets ($1.8  million at September
     30, 1993).

     (4)  Tangible and core  capital are  computed as a  percentage of  adjusted
     total assets of $284.3 million  at September 30, 1993.   Risk-based capital
     is  computed as  a percentage  of adjusted  risk-weighted assets  of $146.1
     million at September 30, 1993.

          Any  savings association that fails any of the capital requirements is
     subject  to possible  enforcement actions  by the  OTS or  the FDIC.   Such
     actions could include  a capital directive, a cease and desist order, civil
     money  penalties, the  establishment  of restrictions  on an  association's
     operations, termination of federal deposit insurance and the appointment of
     a conservator or receiver.  The OTS' capital regulation  provides that such
     actions, through enforcement proceedings or otherwise, could require one or
     more of a variety of corrective actions.

          Proposed Federal Regulatory Capital Requirements.  In April  1991, the
     OTS proposed  to  modify the  3%  of  adjusted total  assets  core  capital
     requirement in  the same  manner  as was  done by  the  Comptroller of  the
     Currency  for national  banks.    Under  the  OTS  proposal,  only  savings
     associations rated composite  1 under the OTS  MACRO rating system  will be
     permitted to  operate at the regulatory  minimum core capital ratio  of 3%.
     For all other savings associations, the minimum  core capital ratio will be
     3% plus at least an additional 100 to 200 basis points, which will increase
     the  core capital ratio requirement  from 3% to 4% to  5% of adjusted total
     assets or more.   In determining the amount of  additional capital, the OTS
     will assess  both the quality of  risk management systems and  the level of
     overall risk in each individual savings association through the supervisory
     process on a case-by-case basis.

          Prompt Corrective Action

          Under  Section 38  of the FDIA,  as added  by the  FDICIA each federal
     banking  agency  is required  to implement  a  system of  prompt corrective
     action  for institutions which it regulates.   In early September 1992, the
     federal banking agencies, including  the OTS, adopted substantially similar
     regulations which are intended to implement the system of prompt corrective
     action  established  by Section  38  of the  FDIA.   These  regulations are
     effective December 19, 1992.   Under the regulations, an  institution shall
     be deemed to  be (i) "well capitalized" if it  has total risk-based capital
     of 10.0% or  more, has a Tier I  risk-based capital ratio of 6.0%  or more,
     has a Tier I leverage  capital ratio of 5.0% or more and is  not subject to
     any  order or  final  capital directive  to  meet and  maintain a  specific
     capital  level for any capital measure; (ii) "adequately capitalized" if it
     has a  total risk-based capital ratio of 8.0% or  more, a Tier I risk-based
     capital ratio of 4.0% or more  and a Tier I leverage capital ratio  of 4.0%
     or more (3.0% under certain circumstances) and does not meet the definition
     of "well capitalized,"  (iii) "undercapitalized"  if it has  a total  risk-
     based capital  ratio that is  less than 8.0%,  a Tier I  risk-based capital
     ratio that is  less than 4.0%  or a Tier I  leverage capital ratio  that is
     less  than 4.0%  (3.0%  under certain  circumstances), (iv)  "significantly
     undercapitalized" if it  has a total risk-based capital ratio  that is less
     than 6.0%, a Tier I  risk-based capital ratio that  is less than 3.0% or  a
     Tier  I leverage capital ratio that is  less than 3.0%, and (v) "critically
     undercapitalized" if it has a ratio of tangible equity to total assets that
     is equal to or  less than 2.0%.  Section 38 of the FDIA and the regulations
     promulgated  thereunder also  specify circumstances  under which  a federal
     banking agency may reclassify a  well capitalized institution as adequately
     capitalized  and may require  an adequately  capitalized institution  or an
     undercapitalized institution to  comply with supervisory  actions as if  it
     were  in the next lower category (except that the FDIC may not reclassify a
     significantly undercapitalized institution as critically undercapitalized).
     The  Association  is currently  categorized  as  an adequately  capitalized
     institution.

          An institution generally  must file a written capital restoration plan
     which  meets specified  requirements  with an  appropriate federal  banking
     agency within 45 days of  the date that the institution receives  notice or
     is  deemed  to  have  notice  that  it  is  undercapitalized, significantly
     undercapitalized or critically undercapitalized.   A federal banking agency
     must provide the institution with written notice of approval or disapproval
     within  60  days after  receiving a  capital  restoration plan,  subject to
     extensions by the  agency.  An institution which fails  to submit a written
     capital  restoration  plan within  the requisite  period,  or fails  in any
     material  respect to implement a capital restoration plan, shall be subject
     to  the restrictions  in Section  38 of  the FDIA  which are  applicable to
     significantly undercapitalized institutions.

          Immediately  upon  becoming  undercapitalized,  an  institution  shall
     become subject  to the provisions of Section 38 of the FDIA (i) restricting
     payment of capital distributions  and management fees, (ii)  requiring that
     the  appropriate  federal  banking  agency  monitor  the  condition of  the
     institution and  its  efforts  to  restore  its  capital,  (iii)  requiring
     submission  of a capital restoration  plan, (iv) restricting  the growth of
     the  institution's assets  and  (v)  requiring  prior approval  of  certain
     expansion  proposals.   The  appropriate  federal  banking  agency  for  an
     undercapitalized  institution also  may  take any  number of  discretionary
     supervisory actions if  the agency determines that any of  these actions is
     necessary to resolve the problems of the institution  at the least possible
     long-term cost  to the deposit insurance fund,  subject in certain cases to
     specified procedures.    These discretionary  supervisory actions  include:
     requiring  the   institution  to  raise  additional   capital;  restricting
     transactions  with  affiliates;  restricting  interest rates  paid  by  the
     institution on deposits; requiring replacement of senior executive officers
     and  directors;  restricting  the activities  of  the  institution  and its
     affiliates; requiring divestiture  of the  institution or the  sale of  the
     institution to a willing  purchaser; and any other supervisory  action that
     the  agency  deems  appropriate.    These  and  additional   mandatory  and
     permissive supervisory actions  may be taken with respect  to significantly
     undercapitalized and critically undercapitalized institutions.

          Accounting Requirements

          FIRREA  requires  the  OTS to  establish  accounting  standards  to be
     applicable  to all  savings  associations for  purposes  of complying  with
     regulations,  except  to  the extent  otherwise  specified  in the  capital
     standards.  Such  standards must incorporate GAAP to the  same degree as is
     prescribed  by the  Federal  banking  agencies for  banks  or may  be  more
     stringent than such requirements.  Such standards must be fully implemented
     by January 1, 1994 and must be phased in as provided in federal regulations
     in effect on May 1, 1989.

          On September  2, 1992,  the OTS  amended  a number  of its  accounting
     regulations and  reporting requirements (effective  October 2, 1992).   The
     amendments  reflected the adoption by  the OTS of  the following standards:
     (i) regulatory  reports  will  incorporate  generally  accepted  accounting
     principles ("GAAP") when  GAAP is  used by federal  banking agencies;  (ii)
     savings   association  transactions,  financial  condition  and  regulatory
     capital  must be reported and  disclosed in accordance  with OTS regulatory
     reporting  requirements that will be at least  as stringent as for national
     banks; and (iii) the director of the OTS may prescribe regulatory reporting
     requirements more stringent than GAAP whenever the director determines that

     such requirements are necessary to ensure the safe and sound  reporting and
     operation of savings associations.

          Effective February 10,  1992, the  OTS adopted a  statement of  policy
     ("Statement")  set forth in Thrift Bulletin 52 concerning (i) procedures to
     be used in the selection of a securities dealer, (ii) the  need to document
     and implement prudent policies and strategies for  securities, whether held
     for investment,  trading or for sale, and to establish systems and internal
     controls  to ensure  that  securities activities  are  consistent with  the
     financial institution's policies and  strategies, (iii) securities  trading
     and  sales practices that may  be unsuitable in  connection with securities
     held in  an investment portfolio,  (iv) high-risk mortgage  securities that
     are  not   suitable  for   investment  portfolio  holdings   for  financial
     institutions, and (v) disproportionately large holdings of long-term, zero-
     coupon bonds that  may constitute  an imprudent investment  practice.   The
     Statement  applies to  investment  securities, high-yield,  corporate  debt
     securities,  loans, mortgage-backed  securities and  derivative securities,
     and provides guidance concerning the proper classification of an accounting
     for securities held for investment, sale, and trading.  Securities held for
     investment,   sale  or  trading   may  be  differentiated   based  upon  an
     institution's  desire to earn an  interest yield (held  for investment), to
     realize  a holding  gain from  assets held  for indefinite periods  of time
     (held for sale),  or to earn a  dealer's spread between  the bid and  asked
     prices (held  for trading).   Depository institution  investment portfolios
     are  maintained to provide earnings  consistent with the  safety factors of
     quality, maturity, marketability and risk diversification.  Securities that
     are  purchased  to accomplish  these objectives  may  be reported  at their
     amortized cost only when the depository institution has both the intent and
     ability to hold the  assets for long-term investment purposes.   Securities
     held  for investment  purposes  may be  accounted  for at  amortized  cost,
     securities held for  sale are to be  accounted for at the lower  of cost or
     market, and  securities held for trading are to be accounted for at market.
     The  Association believes that its investment activities have been and will
     continue  to  be  conducted in  accordance  with  the  requirements of  OTS
     policies and  generally accepted  accounting principles.   See  "Business -
     Investment Activities."

          The accounting  principles for  depository institutions  are currently
     undergoing review to determine whether the historical cost model or market-
     based  measures of valuation is  the appropriate measure  for reporting the
     assets of such institutions in their financial statements.  Such a proposal
     is  controversial because  any change  in applicable  accounting principles
     which requires depository institutions  to carry mortgage-backed securities
     and mortgage loans  at fair market value could result in substantial losses
     to  such  institutions  and increased  volatility  in  their liquidity  and
     operations.  Currently,  it cannot be predicted  whether there will be  any
     changes  in the accounting  principles for depository  institutions in this
     regard or when any  such changes might  become effective.  The  Association
     adopted FASB Statement 115 effective September 30, 1993.

          In  September  1991, the  FASB issued  for  comment an  exposure draft
     entitled "Accounting for Investments  with Prepayment Risk."  The  proposed
     Statement  addresses  the post-acquisition  measurement  of investments  in
     loans, receivables or other  debt securities with cash flows  that may vary
     due to prepayments.   The proposed Statement would establish  standards for
     the  measurement of  the carrying  amount and  income associated  with such
     investments.  Comments on the proposed Statement  were accepted by the FASB
     until  December 31, 1991.    A substantial  portion  of the  assets of  the
     Association are investments in loans and other  investments with prepayment
     risk.  Management of  the Association does not believe  that implementation
     of the  Statement, if  adopted as  proposed, will  have a material  adverse
     effect on the Association's financial condition or results of operations.
          On June 30,  1993, the FASB  issued a proposed Statement  of Financial
     Accounting  Standards,  "Accounting  for  Stock-based  Compensation."   The
     proposal would  establish financial accounting and  reporting standards for
     stock-based compensation  paid to employees.  It  would require recognition
     of compensation cost for the fair value of stock-based compensation paid to
     employees for their services.   This fair value would be recognized  at the
     date the award is granted.  Amounts attributable to future service would be
     recognized as  an  asset,  prepaid  compensation, and  would  be  amortized
     ratably  over the period that  the related employee  services are rendered.
     If  the award is for past services,  the related compensation cost would be
     recognized  in the  period in  which  the award  is granted.   Stock  price
     changes after  the measurement date would  have no effect on  measuring the
     stock option or the  related compensation cost.  The  disclosure provisions
     would  be  effective  for years  beginning  after  December  31, 1993,  and
     recognition provisions after December 31, 1996.

          Recently, a committee of the U.S. Senate heard testimony on this issue
     and certain members thereof indicated that, in the absence of action by the
     FASB,  they may introduce legislation  in the U.S.  Congress which requires
     companies  to recognize  compensation  expense from  employee stock  option
     plans, which currently  generally do  not result in  expense for  financial
     reporting purposes  either at  the time  of grant  or  exercise of  options
     thereunder.

          In  fiscal 1993, the Association adopted the 1993 Stock Incentive Plan
     subject  to  approval  by the  shareholders  at  the  1994 Annual  Meeting.
     Management believes that the proposed FASB accounting for stock options, if
     adopted  in its proposed form,  would adversely affect financial statements
     issued after the  three year  disclosure period ending  after December  31,
     1996.

          In  May,  1993,  the FASB  issued  Statement  of  Financial Accounting
     Standards  ("SFAS") No. 114, "Accounting  by Creditors for  Impairment of a
     Loan."  This statement addresses the accounting by creditors for impairment
     of  all loans, uncollateralized as  well as collateralized,  loans that are
     measured at fair value or at the lower of cost of fair value, leases, loans
     restructured in a  troubled debt  restructuring, and debt  securities.   It
     requires that  impaired loans  be measured  based on the  present value  of
     expected cash flows discounted at the loan's effective interest rate, or as
     a practical  expedient, at the loan's  observable market price or  the fair
     value of the collateral if the  loan is collateral dependent.  The creditor
     should also  evaluate the collectibility  of both contractual  interest and
     contractual  principal  when assessing  loss  accruals.   The  statement is
     effective for fiscal years  beginning after December 15, 1994.   Management
     of the Association does  not believe that implementation of  the Statement,
     when  adopted,  may have  a material  adverse  effect on  the Association's
     financial condition or results of operations.

          Federal Qualified Thrift Lender Test

          A savings association that  does not meet the Qualified  Thrift Lender
     ("QTL") Test set forth in the HOLA and implementing regulations must either
     convert to a bank charter or  comply with the following restrictions on its
     operations: (i)  the association may not engage in any new activity or make
     any  new  investment, directly  or  indirectly,  unless  such  activity  or
     investment is permissible for a national bank; (ii) the branching powers of
     the association  shall be restricted to those of a national bank; (iii) the
     association shall not be eligible to obtain any advances from its FHLB; and
     (iv) payment of dividends by the association shall be subject  to the rules
     regarding payment of dividends by a  national bank.  Upon the expiration of
     three years from the date the association ceases to be a QTL, it must cease
     any activity and  not retain any investment not permissible  for a national
     bank and immediately repay any outstanding FHLB advances (subject to safety
     and soundness considerations).

          Effective  December  19,  1991,  the definition  of  Qualified  Thrift
     Investments  was amended in  its entirety and  the QTL Test  was amended to
     require  that  Qualified  Thrift  Investments  ("QTIs")  represent  65%  of
     portfolio assets, rather than 60% and 70% of tangible  assets as previously
     required before and after July 1, 1991, respectively.  Portfolio assets are
     defined  as total  assets  less intangibles,  property  used by  a  savings
     association  in its  business and  liquidity investments  in an  amount not
     exceeding 20% of assets.   Generally, QTIs are residential  housing related
     assets.   At September 30,  1993, approximately 80.6%  of the Association's
     assets  were  invested in  QTIs,  which was  in  excess  of the  percentage
     required toqualify the Association under theQTL Test in effectat that time.

          Classification of Assets

          Under current federal regulations, an institution's problem assets are
     subject   to  classification   according  to   one  of   three  categories:
     "substandard," "doubtful" and "loss."   For assets classified "substandard"
     and "doubtful," the  institution is required  to establish prudent  general
     loan  loss  reserves  in  accordance  with  generally  accepted  accounting
     principles.  Assets classified "loss" must be either completely written off
     or  supported  by  a 100%  specific  reserve.    A classification  category
     designated "special  mention" also must  be established and  maintained for
     assets  not   currently  requiring  classification   but  having  potential
     weaknesses or risk  characteristics that could  result in future  problems.
     An institution is required  to develop an in-house program to  classify its
     assets, including investments in  subsidiaries, on a regular basis  and set
     aside appropriate  loss  reserves  on the  basis  of  such  classification.
     Management believes it is in compliance with these requirements.

          Transactions with Affiliates

          Transactions  between  savings  associations  and  any  affiliate  are
     governed by Sections 23A  and 23B of the Federal Reserve Act.  An affiliate
     of  a savings  association is  any  company or  entity  which controls,  is
     controlled by  or is under common control with the savings association.  In
     a  holding company  context,  the  parent  holding  company  of  a  savings
     association  (such  as  the  Corporation)   and  any  companies  which  are
     controlled by such  parent holding  company are affiliates  of the  savings
     association.  Generally, Sections 23A and 23B (i) limit the extent to which
     the  savings  association  or  its  subsidiaries  may  engage  in  "covered
     transactions" with  any one affiliate  to an  amount equal to  10% of  such
     association's  capital stock and surplus, and contain an aggregate limit on
     all such transactions with all affiliates to an amount equal to 20% of such
     capital stock and surplus and (ii) require that all such transactions be on
     terms substantially the same or at  least as favorable, to the  association
     or subsidiary  as those  provided to  a non-affiliate.   The  term "covered
     transaction"  includes the making of loans, purchase of assets, issuance of
     a guarantee  and similar other types  of transactions.  In  addition to the
     restrictions  imposed by Sections 23A  and 23B, no  savings association may
     (i)  loan or  otherwise  extend  credit to  an  affiliate, except  for  any
     affiliate which engages only  in activities which are permissible  for bank
     holding  companies,  or  (ii) purchase  or  invest  in  any stocks,  bonds,
     debentures,  notes or  similar  obligations of  any  affiliate, except  for
     affiliates which are subsidiaries of the savings association.

          In addition, Sections  22(h) and (g) of the Federal Reserve Act places
     restrictions  on  loans  to  executive officers,  directors  and  principal
     stockholders.    Under Section  22(h), loans  to  a director,  an executive
     officer and to a greater than 10% stockholder of a savings association, and
     certain affiliated interests of  either, may not exceed, together  with all
     other  outstanding  loans  to such  person  and  affiliated interests,  the
     association's loans-to-one  borrower limit (generally  equal to 15%  of the
     institution's unimpaired capital and surplus).  Section 22(h) also requires
     that  loans to directors, executive  officers and principal stockholders be
     made  on terms substantially the same as offered in comparable transactions
     to  other persons and also requires prior board approval for certain loans.
     In  addition, the  aggregate amount  of extensions  of credit by  a savings
     association  to all  insiders  cannot exceed  the association's  unimpaired
     capital  and  surplus.     Furthermore,  Section  22(g)  places  additional
     restrictions on  loans to executive  officers.  At September  30, 1993, the
     Association was in compliance with the above restrictions.

          Restrictions on Capital Distributions

          Effective August 1, 1990, the  OTS promulgated a regulation  governing
     capital   distributions  by  savings   associations,  which   include  cash
     dividends,  stock redemptions  or repurchases,  cash-out mergers,  interest
     payments  on certain convertible debt and other transactions charged to the
     capital  account  of  a savings  association.    Generally, the  regulation
     creates  a safe harbor for  specified levels of  capital distributions from
     associations meeting at  least their minimum capital requirements,  so long
     as  such  associations  notify the  OTS  and receive  no  objection  to the
     distribution  from the  OTS.   Associations and  distributions that  do not
     qualify  for the  safe harbor  are required  to obtain  prior  OTS approval
     before making any capital distributions.

          Generally, Tier  1 associations,  which are savings  associations that
     before  and  after the  proposed distribution  meet  or exceed  their fully
     phased-in capital  requirements, may make capital  distributions during any
     calendar year  equal  to the  higher of  (i)  100% of  net income  for  the
     calendar  year-to-date plus  50%  of its  "surplus  capital ratio"  at  the
     beginning  of the  calendar year or  (ii) 75%  of net income  over the most
     recent four-quarter period.  The "surplus capital ratio" is defined to mean
     the percentage  by which the association's ratio of total capital to assets
     exceeds the ratio of its fully phased-in capital requirement to assets, and
     "fully phased-in capital  requirement" is defined to  mean an association's
     capital  requirement  under the  statutory and  regulatory standards  to be
     applicable  on December 31,  1994,  as modified  to reflect  any applicable
     individual minimum capital requirement imposed upon the association.

          Tier  2 associations, which are associations that before and after the
     proposed distribution  meet or  exceed their minimum  capital requirements,
     may make capital distributions over the most recent four  quarter period up
     to a  specified percentage  of their net  income during  that four  quarter
     period, depending  on how  close the  association is to  meeting its  fully
     phased-in  capital requirements.  Tier 2 associations that meet the capital
     requirements to  be in effect  on January 1,  1993 (including the  8% risk-
     based   requirement  and   then-applicable  exclusions   of  nonpermissible
     subsidiary investments  and goodwill)  are permitted to  make distributions
     totaling  up to 75%  of net income  over the  four quarter period.   Tier 2
     associations that meet the January  1, 1991 capital requirements (including
     the  7.2%  risk-based requirement  and  the  then-applicable exclusions  of
     nonpermissible subsidiary  investments and goodwill) are  permitted to make
     distributions  totaling up  to  50% of  net  income over  the four  quarter
     period.   Tier 2 associations  that meet current  minimum requirements, but
     not the January 1, 1991 standard, may make distributions totaling up to 25%
     of net income over the four quarter period.

          Tier 3 associations, which  are associations that do not  meet current
     minimum capital requirements or that have capital in excess of either their
     fully  phased-in capital  requirement  or minimum  capital requirement  but
     which have been  notified by the OTS  that it will be  treated as a Tier  3
     association  because  they are  in need  of  more than  normal supervision,
     cannot make any  capital distribution without obtaining  OTS approval prior
     to making such distributions. 

          In order  to make distributions under  these safe harbors,  Tier 1 and
     Tier 2 associations must submit 30 days  written notice to the OTS prior to
     making the  distribution.  The  OTS may  object to the  distribution during
     that 30-day  period based on safety and soundness concerns.  In addition, a
     Tier 1 association deemed to be in need of  more than normal supervision by
     the OTS may be downgraded to a Tier 2 or Tier 3 association as a  result of
     such a determination.

          Federal Reserve System

          The  Federal Reserve  Board  requires all  depository institutions  to
     maintain  reserves against  their transaction  accounts (primarily  NOW and
     Super  NOW checking accounts) and non-personal time deposits.  At September
     30,  1993,  the   Association  was  in   compliance  with  the   applicable
     requirements.

          The balances maintained  to meet the  reserve requirements imposed  by
     the  Federal  Reserve Board  may be  used  to satisfy  applicable liquidity
     requirements.  Because required reserves must  be maintained in the form of
     vault cash or a noninterest-bearing account at  a Federal Reserve Bank, the
     effect of this reserve  requirement is to reduce the  Association's earning
     assets.

          Interstate Acquisitions

          OTS  regulations  recently  have  been amended  to  provide  federally
     chartered  savings  associations  with essentially  unlimited,  subject  to
     federal law,  ability to  open branch  offices  in any  state.   Generally,
     federal  law  prohibits federal  thrifts  from  establishing, retaining  or
     operating a branch  outside the state in which the  federal association has
     its  home  office  unless  the  association  meets the  Internal  Revenue's
     domestic building  and loan test  (generally, at  least 60%  of a  thrift's
     assets must be  housing-related) ("IRS  Test").  The  IRS Test  requirement
     does  not  apply  if:   (i)  the  branch(es)  result(s)  from an  emergency
     acquisition of a troubled  thrift (however, if the troubled  association is
     acquired by a  bank holding company, does  not have its home  office in the
     state  of the bank  holding company's bank subsidiary  and does not qualify
     under the  IRS Test, its  branching is  limited to the  branching laws  for
     state-chartered banks in the  state where the thrift is  located); (ii) the
     law of the state where the branch would be located would permit the  branch
     to be established if the federal association were chartered by the state in
     which its home office is located; or (iii) the branch was operated lawfully
     as a  branch under  state law  prior to the  association's conversion  to a
     federal  charter.     Furthermore,  the  OTS  will   evaluate  a  branching
     applicant's  record  of  compliance  with the  Community  Reinvestment  Act
     ("CRA").   A poor  CRA record may  be the  basis for denial  of a branching
     application.

                                       TAXATION


          Federal Taxation

          General.   The Association is subject to federal income taxation under
     the Internal  Revenue Code of  1986, as amended  (the "Code"), in  the same
     general  manner  as  other  corporations with  some  exceptions,  including
     particularly  the reserve  for bad  debts discussed  below.   The following
     discussion  of  federal taxation  is  intended  only to  summarize  certain
     federal  income tax matters  and is not a  comprehensive description of the
     tax rules applicable to the Association.

          Accrual  Method of Accounting.   For federal income  tax purposes, the
     Association  currently reports its income and expenses on the accrual basis
     method of accounting and uses a tax year ending September 30 for filing its
     federal  income tax returns.   Jefferson files  consolidated federal income
     tax returns with its wholly-owned subsidiaries, except for JFC II, which is
     a real estate mortgage investment conduit.

          Bad Debt Reserves.  Savings institutions such as the Association which
     meet  certain definitional tests primarily relating to their assets and the
     nature of their  businesses, are permitted  to establish a reserve  for bad
     debts and  to make annual additions  to the reserve.   These additions may,
     within  specified   formula  limits,  be   deducted  in  arriving   at  the
     Association's taxable  income.   For purposes of  computing the  deductible
     addition to its  bad debt  reserve, the Association's  loans are  separated
     into "qualifying real property loans"  (i.e., generally those loans secured
     by interests in real property) and all other loans ("nonqualifying loans").
     The  deduction with respect to  nonqualifying loans must  be computed under
     the  experience method,  which  essentially  allows  a  deduction  for  the
     Association's  actual  charge-offs,  while  a  deduction  with  respect  to
     qualifying  loans may be  computed using a percentage  based on actual loss
     experience or a percentage of taxable income.  Reasonable additions  to the
     reserve  for losses on nonqualifying  loans must be  based upon actual loss
     experience and would  reduce the current year's addition to the reserve for
     losses  on qualifying  real property  loans, unless  that addition  is also
     determined under the experience method.   The sum of the additions  to each
     reserve for each year is the Association's annual bad debt deduction.

          Under  the experience  method, the deductible  annual addition  to the
     Association's bad debt  reserves is  the amount necessary  to increase  the
     balance of the reserve  at the close of the taxable year  to the greater of
     (a) the amount which bears the same ratio to loans outstanding at the close
     of the taxable year as the total net bad debts sustained during the current
     and five preceding taxable years  bear to the sum of the  loans outstanding
     at the close of those six years or (b)  the lower of (i) the balance in the
     reserve account  at the close  of the last  taxable year prior  to the most
     recent adoption of the experience method (the "base year"), except that for
     taxable years beginning after 1987, the base year is the  last taxable year
     before 1988, or (ii) if the amount of loans outstanding at the close of the
     taxable year is less  than the amount of loans outstanding  at the close of
     the  base year, the amount which bears  the same ratio to loans outstanding
     at the close of the taxable year as the balance of the reserve at the close
     of the base  year bears to the amount of loans  outstanding at the close of
     the base year.

          Under  the percentage of taxable income method, the bad debt deduction
     equals 8% of taxable income determined without regard to that deduction and
     with  certain adjustments.  The  availability of the  percentage of taxable
     income method  has historically permitted a  qualifying savings institution
     to  be taxed at a lower maximum  effective marginal federal income tax rate
     than that applicable  to corporations  in general.   The maximum  effective
     marginal  federal  income   tax  rate  payable  by  a   qualifying  savings
     institution fully able  to use  the maximum deduction  permitted under  the
     percentage  of taxable  income  method, in  the  absence of  other  factors
     affecting taxable income, is  31.3% (as compared with 34%  for corporations
     generally).   Any savings  institution  at least  60% of  whose assets  are
     qualifying assets, as described in Section 7701(a)(19)(c) of the Code, will
     generally be eligible for  the full 8% of taxable income  deduction.  As of
     September  30,  1993,  at  least  60%  of  the  Association's  assets  were
     "qualifying assets"  described in Section  7701(a)(19)(C) of the  Code, and
     the  Association anticipates that at least  60% of its assets will continue
     to be qualifying assets in  the immediate future.  If this ceases to be the
     case, the  Association may be required  to restore some portion  of its bad
     debt reserve to taxable income in the future.

          Under  the percentage of taxable income method, the bad debt deduction
     for an addition  to the reserve  for qualifying real property  loans cannot
     exceed  the amount necessary to increase the  balance in this reserve to an
     amount  equal to 6%  of such  loans outstanding at  the end of  the taxable
     year.   The bad  debt deduction  is also limited  to the  amount which when
     added to the  addition to the  reserve for  losses on nonqualifying  loans,
     equals the amount by which 12% of deposits at the close of the year exceeds
     the sum  of surplus, undivided profits and reserves at the beginning of the
     year.  Based on experience, it is not expected that these restrictions will
     be a  limiting factor for  the Association in  the foreseeable future.   In
     addition, the deduction for qualifying real property loans is reduced by an
     amount equal to the deduction for nonqualifying loans.

          In  fiscal 1992 and 1991,  the Association used  the experience method
     with  respect to  qualifying real  property  loans.   In  fiscal 1993,  the
     Association intends to utilize the percentage of taxable income method.

          Distributions.   If  the Association distributes  cash or  property to
     stockholders, and the distribution is treated as being from its accumulated
     bad  debt reserves,  the distribution  will cause  the Association  to have
     additional taxable income.   As  of September 30,  1993, retained  earnings
     included  approximately $3.2 million of  accumulated bad debt  reserves.  A
     distribution to stockholders is  deemed to have been made  from accumulated
     bad debt reserves  to the extent  that (a) the  reserves exceed the  amount
     that would have  been accumulated on the  basis of actual  loss experience,
     and  (b) the distribution is a "non-dividend distribution."  A distribution
     in respect of stock is a non-dividend distribution to the  extent that, for
     federal income  tax purposes, (i) it is in redemption of shares, (ii) it is
     pursuant to  a liquidation of  the institution, or (iii)  in the case  of a
     current distribution, together with all other such distributions during the
     taxable year,  exceeds the  Association's current and  accumulated earnings
     and  profits.   The  amount  of  additional  taxable  income created  by  a
     nondividend  distribution is  an  amount  that  when  reduced  by  the  tax
     attributable to it is equal to the amount of the distribution.

          Alternate  Minimum Tax.  The  Code imposes an  alternative minimum tax
     ("AMT") at  a rate of 20% on a base  of regular taxable income plus certain
     tax preferences ("alternative  minimum taxable income" or  "AMTI") and will
     be payable to  the extent such AMTI  is in excess  of an exemption  amount.
     The Code provides that an item of  tax preference is the excess of the  bad
     debt deduction allowable for a  taxable year pursuant to the  percentage of
     taxable income  method  over  the amount  allowable  under  the  experience
     method.  The other items of tax preference that constitute AMTI include (a)
     tax-exempt interest on newly  issued (generally, issued on or  after August
     8, 1986) private activity bonds other than certain qualified bonds  and (b)
     for  taxable years after 1989,  75% of the excess (if  any) of (i) adjusted
     current earnings as defined in the Code, over (ii) AMTI (determined without
     regard to this preference and prior  to reduction by net operating losses).
     Net operating losses can offset no more than 90% of AMTI.  Certain payments
     of  alternative minimum  tax  may be  used as  credits against  regular tax
     liabilities in future years.  In addition, for taxable years after 1986 and
     before 1992, corporations, including  thrift institutions, are also subject
     to  an environmental  tax  equal to  0.12% of  the excess  of AMTI  for the
     taxable year (determined  without regard  to net operating  losses and  the
     deduction  for the environmental tax)  over $2.0 million.   The Association
     incurred a  minimum tax expense  of $40,000  in fiscal 1991  which will  be
     utilized as a credit carryover against regular tax in fiscal 1993.

          Net Operating Loss Carryovers.  A financial institution may carry back
     net  operating losses  ("NOLs") to  the preceding  three taxable  years and
     forward to  the succeeding 15  taxable years.   This  provision applies  to
     losses incurred in taxable years beginning after 1986.  Losses incurred  by
     savings institutions in years beginning  after 1981 and before 1986  may be
     carried back 10  years and forward eight years.  As  of September 30, 1993,
     the  Association had $1.3 million  of net operating  loss carryforwards for
     federal income tax purposes.  For income tax  purposes, the availability of
     the Association's tax credit carryforwards to offset current taxable income
     has been recorded as restricted  by Internal Revenue Code Section 382.   In
     general, Section 382  provides that  following an "ownership  change" in  a
     "loss corporation" the tax credit carryforwards of that corporation will be
     available  to  offset taxable  income in  each  taxable year  following the
     "ownership change"  only up to  the amount  of the  Section 382  limitation
     (generally, the product of  the corporation's market  value at the time  of
     the "ownership change" and the long-term tax-exempt bond rate at such time)
     for such year.  The $1.3 million carryforward for income tax purposes would
     therefore be limited to a maximum of $430,000 in any one year.

          Capital Gains and Corporate Dividends-Received Deduction.  The capital
     gains  income tax which  was previously imposed at  a tax rate  of 28% on a
     corporation's net  long-term capital gains was  repealed effective December
     31,  1986.  Consequently,  corporate net capital  gains will be  taxed at a
     maximum rate of 34%.  The corporate  dividends-received deduction is 80% in
     the case of  dividends received  from corporations with  which a  corporate
     recipient  does not file a  consolidated tax return  and corporations which
     own less than 20% of the stock of a corporation distributing a dividend may
     deduct only 70% of dividends received or accrued on their behalf.  However,
     a corporation  may eliminate from income 100% of dividends from a member of
     the same affiliated group of corporations.

          Tax Returns.  The  federal income tax returns of  the Association, for
     its tax years beginning after September 30, 1987 and subsequent periods are
     open under  the statute  of limitations  and are subject  to review  by the
     Internal Revenue Service.


          Recent  Tax Developments.  In August, 1993, the Revenue Reconciliation
     Act  of  1993  became law,  and  effects  tax changes  for  individuals and
     businesses.   Key provisions  affecting financial institutions  include the
     following: (1) an increase in the tax rate on corporate taxable income from
     34% to  35% for taxable income  over $10.0 million; (2)  provides a 15-year
     straight  line amortization  period  for intangible  assets  acquired in  a
     taxable  purchase;  (3) requires  security  dealers  (to include  financial
     institutions) to  value securities not  held as  inventory to be  marked to
     market;  (4) requires thrifts to file information returns with the Internal
     Revenue  Service reporting any discharge  of indebtedness of  $600 or more;
     (5)   repeals  the  "stock  for  debt"  exception  to  the  recognition  of
     cancellation of  debt income;  (6) relaxes seller-financing  restriction on
     sales of foreclosed real property to pensions and exempt organizations; (7)
     increases  the required estimated tax payments by corporations to 100%; (8)
     limits  deductibility  of  business meals  and  entertainment  to  50%; (9)
     repeals the deduction for club dues; (10) denies the deduction  for spousal
     travel expenses; (11)  repeals the  deduction for  lobbying expenses;  (12)
     increases  the cost-recovery period of non-residential  real property to 39
     years  from  its present  31.5 years;  (13)  extends the  employer provided
     educational  assistance  programs; (14)  adds  entirely  new capital  gains
     provisions for the sale and exchange of certain small  business stock; (15)
     limits deductions for executive compensation to $1.0 million per executive;
     (16) eliminates the ceiling on the Medicare portion (2.9%) of the FICA tax;
     and (17) lowers the  maximum amount of annual compensation to $150,000 when
     determining the size and allocation of retirement plan contributions.

          The enactment of this legislation will result in increased tax expense
     to the Association.

     State Taxation

          Virginia imposes  a corporate income tax on a base which is similar to
     federal  income tax,  as  adjusted  by adding  back  the  federal bad  debt
     deduction  but taking into account a state bad  debt deduction of 40%.  The
     state corporate tax rate is 6% of Virginia taxable income.


     

     Item 2.   Properties.

     Offices and Other Material Properties

          At September 30, 1993, the Association conducted its business from its
     main office in Warrenton, Virginia  and six branch offices.  The  following
     table sets forth  certain information with  respect to the  offices of  the
     Association as of September 30, 1993.

                                                            Net Book Value of
                                 Owned       Lease       Property or Leasehold
                                   or      Expiration     Improvements as of
Office Location                  Leased      Date         September 30, 1993 
                                                        (Dollars in Thousands)
Main Office:
 550 Broadview Avenue            Owned        --                $  898
 Warrenton, Virginia 22186

Branch Offices:
 Warrenton Center               Leased      11/30/97            $   38
 Warrenton, Virginia 22186

 701 South Main Street           Owned         --               $  323
 Culpeper, Virginia  22701

 1705 Seminole Trail             Owned         --               $  642
 Rio Road & 29 North
 Charlottesville, Virginia 22906

 300 Preston Avenue             Leased       7/31/96            $   13
 Commonwealth Center
 Charlottesville, Virginia 22901

 9-J Catoctin Circle, S.W.      Leased      10/31/94            $   51
 Village Square Shopping Center
 Leesburg, Virginia  22075

 20 East Luray Shopping Center  Leased      9/30/97             $    6
 Luray, Virginia  22835

Future Loan Production Location
8500 Sudley Road                Owned       --                  $  392
Manassas, Virginia 22110

     Item 3.   Legal Proceedings

          Jefferson  is  a  party  to  the  following  legal  proceedings  which
     management  believes will  not  have  a  material  adverse  impact  on  the
     consolidated financial statements.

     a.   Max Greenhalgh, et al. v. Virginia Beach Savings and Loan Bank, et al.

          This suit  is filed in the  Third Judicial District  of Summit County,
     Utah.  This is a suit instituted by plaintiffs calling themselves "Founding
     Members"  of the  Jeremy Ranch  Golf Club.   The  Founding Members  seek to
     protect what they allege to  be their golfing and club privileges  incident
     to  their  Membership in  the  Jeremy  Ranch Golf  Club.    Though a  named
     defendant, Jefferson  has never been  served.  The  only participant to  be
     served was the lead lender, Virginia Beach Federal Savings Bank.

          Jefferson was one of the four participants  in a loan transaction that
     was initially entered into in November, 1982 by and between  Jeremy Ltd., a
     Utah limited  partnership, Richards  Woodbury Mortgage Corporation,  a Utah
     corporation,  the loan originator  and servicing agent,  and Virginia Beach
     Federal Savings Bank, the lead lender.  The loan was secured by real estate
     known as Jeremy  Ranch, including the Jeremy Ranch Golf  Course.  Jefferson
     held a 23.59% interest in this loan.

          Because  the  loan  was in  default,  the  lenders  foreclosed on  the
     property on  November 28, 1988.  The Founding Members' suit was filed prior
     to  the foreclosure sale, and the plaintiffs sought a temporary restraining
     order to prevent  the foreclosure sale.  The court refused to issue such an
     order.   The  action  continued on  the  Founding Members'  multiple  legal
     theories  that  the  lenders,  including  Jefferson,  lost  their  security
     interest in the  property and  are precluded from  enforcing such  security
     interest so as to  adversely affect the Founding  Members' privileges.   In
     the alternative,  the Founding Members sought  compensatory damages against
     the lenders in excess of $2,000,000.

          By  memorandum decision dated July 11, 1991, the court entered Summary
     Judgment in favor of the Plaintiffs  and found that the "Founding  Members"
     of the Jeremy Ranch Club  hold easements in gross  on the golf course.   No
     damages were awarded.

          In November, 1991, Jefferson entered  into an agreement with  Virginia
     Beach Federal  Savings Bank  whereby  Virginia Beach  Federal Savings  Bank
     purchased  Jefferson's interest  in all  of the  Jeremy Ranch  property and
     agreed to indemnify and hold Jefferson harmless in this litigation.

          The matter was tried in  February and March of 1993.  The  court found
     that  approximately one-third  of the  Plaintiffs were  not entitled  to an
     easement,  but confirmed that the  other Plaintiffs did  have easements and
     who were also awarded  damages.  Both sides appealed.  In November of 1993,
     Virginia Beach  Federal Savings Bank settled  the case with 179  of the 180
     Plaintiffs in part by selling them the golf course.  The matter is still on
     appeal as to the one remaining Plaintiff.

     b.   William T.  Blair, Jr. v. Virginia Beach  Federal Savings Bank et al.,
          Civil No. 900901684.

          This action  was filed in  the Third  Judicial District Court  of Salt
     Lake County, Utah.   Plaintiff's claim arises from an  employment agreement
     he entered  into in April of 1985 with the Jeremy Service Corporation.  The
     Jeremy Service Corporation was the general partner of Jeremy Ltd., which at
     the time owned the Jeremy Ranch.  Plaintiff alleges that the Jeremy Service

     Corporation  was the  alter  ego of  the  participating lenders,  including
     Jefferson, in the Jeremy Ranch loan.

          Plaintiff asserts various legal theories against the lenders and seeks
     damages in the following amounts:

          1.   Breach of contract:  $155,126
          2.   Breach of covenant of good faith and fair dealings:  $228,581
          3.   Fraud:  $228,581
          4.   Compensatory:  $862,013 punitive
          5.   Negligent misrepresentation:  $1,090,594
          6.   Promissory estoppel:  $182,000
          7.   Indemnification:  $11,119

          In November,  1991, Jefferson entered into an  agreement with Virginia
     Beach  Federal  Savings  Bank  whereby  Virginia  Beach  Federal  purchased
     Jefferson's  interest in  all of  the Jeremy  Ranch property and  agreed to
     indemnify and hold Jefferson harmless in this litigation.

     Other

          The  Association has  resolved to  indemnify and  hold harmless  those
     officers  of  the  Association serving  on  boards  of  directors of  other
     corporations  where such  service is  at the  request of,  and in  the best
     interests of, the Association.  Two officers of the Association are or were
     directors of Jeremy Service Corporation which is involved in one or more of
     the law suits referred to above.

     Item 4.   Submission of Matters to Vote of Security Holders.

          Not applicable.

     PART II.

     Item 5.   Market  for  Registrant's Common  Equity and  Related Stockholder
               Matters.

          The information required herein is incorporated by reference  from the
     inside back cover of the Association's Annual Report.

     Item 6.   Management's Discussion and Analysis.

          The  information required  herein  is incorporated  by reference  from
     pages 3 to 17 of the Annual Report.

     Item 7.   Financial Statements.

          The  information required  herein  is incorporated  by reference  from
     pages 18 to 43 of the Annual Report.

     Item 8.   Changes in  and Disagreements With Accountants  on Accounting and
               Financial Disclosure.

          Not applicable.

     PART III.

     Item 9.   Directors, Executive  Officers,  Promoters and  Control  Persons;
               Compliance with Section 16(a) of the Exchange Act.

          The  information required  herein  is incorporated  by reference  from
     pages 3 to 8 of  the definitive proxy statement of the Association filed on
     January 11, 1994 ("Definitive Proxy Statement").

     Item 10.  Executive Compensation.

          The  information required  herein  is incorporated  by reference  from
     pages 9 to 12 of the Definitive Proxy Statement.

     Item 11.  Security Ownership of Certain Beneficial Owners and Management. 

          The  information required  herein  is incorporated  by reference  from
     pages 1 to 3 of the Definitive Proxy Statement.

     Item 12.  Certain Relationships and Related Transactions.

          The  information required  herein  is incorporated  by reference  from
     pages 12 and 13 of the Definitive Proxy Statement.

     Item 13.  Exhibits, List and Reports on Form 8-K.

          (a)  Exhibits Required by Item 601 of Regulation S-B.

          (1)  The following financial  statements are incorporated by reference
     from Item 7 hereof (see Exhibit 13):

          Consolidated Balance Sheets at September 30, 1993 and 1992
          Consolidated Statements of Operations for Each of the Three
            Years in the Period Ended September 30, 1993
          Consolidated Statements of Stockholders' Equity
            for Each of the Three Years in the Period Ended
            September 30, 1993
          Consolidated Statements of Cash Flows for Each of the Three
            Years in the Period Ended September 30, 1993
          Notes to Consolidated Financial Statements
          Report of Independent Certified Public Accountants

          (2)  The  following exhibits are filed as part of this Form 10-KSB and
     this list includes the Exhibit Index.

   No.                  Exhibits                                  Page
   3.1      Federal Stock Charter                                  *
   3.2      Federal Stock Bylaws                                   E-1
   4        Specimen Stock Certificate                             **
   10.1     Employment agreement with Thomas W. Winfree            E-11
   10.2     Form of severance agreement with Craig A. Mason        E-19
   10.3     Form of severance agreement with Walter E. Monroe      E-23
   10.4     Form of severance agreement with Benny N. Werner       E-27
   10.5     Form of severance agreement with James A. Yergin       E-31
   10.6     Form of severance agreement with John E. Meyer         E-35
   10.7     Form of severance agreement with Carol J. Smith        E-39
   10.8     Form of severance agreement with Melanie K. Smith      E-43
   10.9     Form of severance agreement with Shirley B. Stalnaker  E-47
   10.10    Form of severance agreement with JoDale Favara         E-51
   10.11    Form of severance agreement with Douglas R. Lawrence   E-55
   13       Annual Report to Stockholders                          E-59
   22       Subsidiaries of the Registrant - Reference
                is made to "Item 1.  Subsidiaries" for
                the required information. 

          *  Incorporated  by reference to the  Association's Form 10-K  for the
     year ended September 30, 1992.

          **  Incorporated by reference to  the Association's Form  10-K for the
     year ended September 30, 1991.

          (b)  Not applicable.

     

                                      SIGNATURES

          Pursuant to the requirements of Section  13 or 15(d) of the Securities
     Exchange Act of 1934, Jefferson has duly caused this report to be signed on
     its behalf of the undersigned, thereunto duly authorized.

                         JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.


                         By:  /s/ Thomas W. Winfree
                              Thomas W. Winfree, President and
                                 Chief Executive Officer

          Pursuant to the requirements  of the Securities Exchange Act  of 1934,
     this  report has  been signed  below  on behalf  of the  Registrant by  the
     following persons in the capacities on the dates indicated.

       Name                     Title                      Date


 /s/ Robin C. Gulick        Director and Chairman        December 31, 1993
 Robin C. Gulick                of the Board

 /s/ Thomas W. Winfree      Director, President          December 31, 1993
 Thomas W. Winfree          and Chief Executive
                            Officer

 /s/ Calvin P. Burton       Director                     December 31, 1993
 Calvin P. Burton

 /s/ Charles H. Jones, Jr.  Director                     December 31, 1993
 Charles H. Jones, Jr.

 /s/ Robert F. Kube         Director                     December 31, 1993
 Robert F. Kube

 /s/ William M. Rider       Director                     December 31, 1993
 William M. Rider

 /s/ Saul J. Robinson       Director                     December 31, 1993
 Saul J. Robinson

                            Director                     December 31, 1993
 John Sheldon Clark

                            Director                     December 31, 1993
 Arthur J. Shadek

 /s/ Craig A. Mason         Senior Vice President,       December 31, 1993
 Craig A. Mason             Chief Financial
                            Officer and Principal
                            Accounting Officer



<PAGE>

                                                 January 10, 1994


To The Stockholders of

Jefferson Savings and Loan Association, F.A.:


     You are  cordially invited to  attend the Annual  Meeting of Stockholders
of  Jefferson  Savings and  Loan  Association,  F.A. which  will be  held  at
the Fauquier  Springs Country  Club  in Fauquier  County, Virginia on Thursday,
January  27, 1994 at 4:00 P.M.  The formal Notice of the Annual Meeting of
Stockholders and Proxy Statement appear on the following pages and contain
details of the business  to be conducted at the  meeting.  I urge  you to read
it carefully.

     At  this year's Annual Meeting you will be asked to (i) vote on  the
election  of  three  directors;  (ii)  approve  a  Stock Incentive Plan; (iii)
approve a  proposal to  conduct a  private placement  offering;  and  (iv)
ratify the  appointment  of  BDO Seidman as the Association's auditors.

     The  interest  and  participation  of  stockholders  in  the affairs  of
Jefferson Savings are very important  if we are to do the best job possible  as
managers of Jefferson Savings  and Loan Association, F.A.  Therefore, whether or
not you  will be able to join us on January 27, 1994, please take a moment now
to  vote on each of  the proposals and  to sign, date  and mail the  enclosed
proxy  card in  the  postage prepaid  envelope provided  for that purpose.
PLEASE REPLY BY JANUARY 20, 1994.

     We look forward to your participation at the meeting, either in person or
by proxy.  Thank you for your cooperation.

Sincerely,



Robin C. Gulick
Chairman of the Board of Directors


           JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
                       550 Broadview Avenue
                    Warrenton, Virginia  22186
                          (703) 347-3531

             NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                  TO BE HELD ON JANUARY 27, 1994

     Notice  is hereby given  that the  Annual Meeting  of Stock- holders  of
Jefferson  Savings  and Loan  Association,  F.A.,  a Federal stock savings
association,  will be held at the  Fauquier Springs Country Club, Fauquier
County,  Virginia, on January  27, 1994,  at  4:00 P.M.,  Eastern Standard
Time, for  the following purposes,  all  of which  are more  completely  set
forth  in the accompanying Proxy Statement:

     1.   To elect three persons as  directors for terms of three years  and
until  their  successors  are  elected  and qualified;
     2.   To approve a Stock Incentive Plan;
     3.   To approve a proposed private placement offering;
     4.   To  ratify the  selection of  BDO Seidman,  Independent
Certified  Public  Accountants,  as  auditors  for  the Association for  the
fiscal  year ending  September 30, 1994; and
     5.   To transact  such other  business as properly  may come before  the
1994  Annual Meeting  or  any adjournments thereof.

     Only  stockholders of  record at  the close  of business  on December 15,
1993  are entitled to receive notice of  and to vote at the Annual Meeting or
any adjournments thereof.

     Jefferson  Savings  and   Loan  Association,  F.A.'s   Proxy Statement is
submitted herewith.  The  Annual Report for the year ended September 30, 1993 is
also enclosed.

                                   By Order of the Board of Directors,



                                   Robin C . Gulick, Chairman

Warrenton, Virginia
January 10, 1994


      YOU ARE  CORDIALLY  INVITED  TO  ATTEND  THE  ANNUAL  MEETING.   IT IS
IMPORTANT THAT YOUR SHARES  BE  REPRESENTED REGARDLESS  OF THE   NUMBER YOU
OWN. EVEN  IF YOU  PLAN TO   BE PRESENT, YOU ARE URGED  TO COMPLETE, DATE,  AND
SIGN THE  ENCLOSED PROXY   AND    RETURN IT   PROMPTLY  TO   JEFFERSON  SAVINGS
AND LOAN ASSOCIATION, F.A. IN THE ENVELOPE PROVIDED.  IF YOU ATTEND  THE
MEETING, YOU MAY VOTE   EITHER  IN  PERSON  OR   BY YOUR PROXY.   ANY  PROXY
GIVEN MAY BE REVOKED  BY YOU IN  WRITING  OR IN PERSON  AT ANY   TIME  PRIOR TO
THE EXERCISE THEREOF.


           JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.

        PROXY STATEMENT FOR ANNUAL MEETING OF STOCKHOLDERS

               SOLICITATION AND REVOCATION OF PROXY

     The  enclosed proxy, for use  only at the  Annual Meeting of Stockholders
of Jefferson  Savings  and  Loan Association,  F.A. ("Jefferson" or  the
"Association") to  be held  on January  27, 1994,  and  any and  all
adjournments thereof,  is  solicited on behalf of the Board of Directors of
Jefferson.  Such solicitation is  being made  by mail  and may  also be  made in
person or  by telephone  by  officers,  directors,  and  regular  employees  of
Jefferson.  All  expenses incurred  in such solicitation  will be paid by
Jefferson.  This Proxy Statement is expected to be mailed to stockholders on
January 10, 1994.

     Any  stockholder  executing a  proxy  retains  the right  to revoke it by
notice in writing  to the Secretary of Jefferson  at any time  prior to its use,
by submitting a duly  executed proxy bearing a later  date or by attending  the
meeting and voting  in person.   Proxies solicited hereby  may be exercised
only at the Annual Meeting and any  adjournment thereof and will not  be used
for any other meeting.

     Each proxy solicited hereby, if properly signed and returned to  the
Association and  not revoked  prior to  its use,  will be voted in accordance
with the instructions contained therein.   If no contrary  instructions are
given,  each proxy received  by the Board of Directors will be voted for the
election as directors of the  nominees  listed  below,  for  the  approval  of
the  Stock Incentive Plan, for  the approval  of the proposal  to conduct  a
private  placement  offering, and  for  the  ratification of  the selection  of
BDO  Seidman  as  the  Association's  independent certified public accountants,
all  of which are discussed herein.


           VOTING SECURITIES, PRINCIPAL HOLDERS THEREOF
                   AND OWNERSHIP BY MANAGEMENT

     Only  stockholders of  record  at the  close of  business on December 15,
1993 will be entitled to vote at the Annual Meeting. As of such  date, there
were 1,310,876 shares  of common  stock, $3.00 par  value per share  ("Common
Stock"), of  the Association outstanding,  and the Association  had no  other
class  of equity securities  outstanding.    With   respect  to  the  election
of directors,   stockholders   have   cumulative    voting   rights. Cumulative
voting means the right to vote, in person or by proxy, the number of shares
owned by a stockholder for as many  persons as there  are directors to be
elected  (3) and for whose election the  stockholder has  a right  to vote, or
to cumulate votes by giving  one candidate  as  many  votes  as  the  number  of
such directors to be elected  multiplied by the number of  shares held by such
stockholder  or by  distributing such votes  on the  same principle  among any
number of  candidates.  With  respect to the approval of the Stock  Incentive
Plan, the proposal to  conduct a private placement offering and the ratification
of BDO Seidman as the  Association's  independent auditors,  each  share of
Common Stock is entitled to one vote at the Annual Meeting.



     The following persons are known to the Association to be the beneficial
owner of more than  5% of the  issued and outstanding shares of the
Association's Common Stock as of December 15, 1993:




Name and Address of                Amount and Nature                 Percent of
 Beneficial Owner             of Beneficial Ownership(1)(2)             Class


Charles H. Jones, Jr.                     137,600(3)                    10.50%
Rock Hedge Farms
Route 1, Box 110
Bluemont, VA  22102

Arthur J. Shadek                          135,332                        10.32%
Katherine F. Shadek
688 Ocean Road
Vero Beach, FL  32963

Value Partners, Ltd.                      131,011                         9.99%
2200 Ross Ave., Suite 4600W
Dallas, TX  75201

Josiah T. Austin                          128,666                         9.81%
Valer C. Austin
El Coronado Ranch Star Route
Pearce, AZ  85625

John Sheldon Clark                        118,238(4)                      8.97%
4311 W. Lawther Drive
Dallas, TX  75214



(1)  Information is  based on Schedule 13D  filings made pursuant to the
Securities Exchange Act of 1934, as amended, or other information available to
the Association.

(2)  Unless otherwise noted, all shares are owned directly by the named
individuals or  by  their spouse  and minor  children residing with  the named
individual, over which  shares the named individuals effectively exercise voting
and investment power.

(3)  Includes 87,600 shares owned by Edge Partners, Ltd. of which Mr. Jones is
the Managing Partner.

(4)  Includes  6,917  shares of  Common  Stock  subject to  stock options which
are currently  exercisable.  Such  shares are deemed to be  beneficially owned
by Mr. Clark  but are  not deemed  to be outstanding  for the purpose  of
computing the percentage  of Common  Stock owned  by any  other  person or
group.It also includes 5,031 shares held in five separate trusts for which Mr.
Clark acts as co-trustee.


                                2

     As  of  December  15,  1993,  all  directors  and  executive officers  as
a group  (13  persons)  beneficially owned  425,801 shares or approximately 32%
of  the issued and outstanding Common Stock,   which  includes   1,249  shares
subject   to  currently exercisable and outstanding stock options granted to
officers and directors  under the  Association's Stock  Option Plan  and 6,917
shares  of  Common Stock  subject  to  currently exercisable  and outstanding
stock   options  held   by  Director  Clark.     For information  regarding the
beneficial  ownership of  the  Common Stock   by  individual   directors   of
the  Association,   see "Information with Respect to  Nominees for Director and
Executive Officers."


        INFORMATION WITH RESPECT TO NOMINEES FOR DIRECTOR
                      AND EXECUTIVE OFFICERS

     The Bylaws of the  Association were amended by the  Board of Directors on
November 2,  1993 to decrease the number  of members of the Board  of Directors
from eleven to nine.   The Bylaws also provide that the Board  of Directors
shall be divided  into three classes  as nearly equal in number  as possible
with one class to be elected for  a term of three years  and until their
successors are elected  and qualified.  The  terms of the  three classes are
staggered so that one class of directors is elected annually.

     Unless otherwise  directed, each proxy executed and returned by a
stockholder will be voted for  the election of the nominees listed below.  If
any person  named as a nominee should be unable or  unwilling to  stand for
election at  the time of  the Annual Meeting, the proxies  will nominate  and
vote  for a  replacement nominee or nominees recommended by the Board of
Directors.  There are no arrangements or understandings between the Association
and any  person pursuant to  which such  person  has been  elected a director
and no  director is  related to  any other  director or executive  officer  of
the  Association by  blood,  marriage  or adoption.   At  this time,  the Board
of Directors knows of  no reason why  any of the nominees  listed below may not
be able to serve as a director if elected.

     Three directors are to  be elected at the Annual  Meeting to serve for
terms of three years  expiring at the Annual Meeting in 1997.  The  Board of
Directors has nominated  Messrs. Robert  F. Kube,  Thomas W.  Winfree  and Saul
J. Robinson.   THE  BOARD OF DIRECTORS RECOMMENDS THAT STOCKHOLDERS VOTE "FOR"
THE NOMINEES.

                                3



                      Nominees for Terms Expiring in 1997

<TABLE>
<CAPTION>
                   Position with the
                   Association and/or                                    Shares Beneficially
                   Principal Occupation                      Director    Owned as of
   Name            During The Past Five Years          Age    Since      December  15, 1993(1)
                                                                         Amount        Percent
<S>                <C>                                 <C>   <C>          <C>           <C>
Saul Robinson      President, Skyline Group, Inc.,     64    1992         2,033         .15%
                   a tourist attraction business,
                   Front Royal, VA.

Robert F. Kube     Treasurer of the Association;       56    1988        10,943         .83%
                   Builder and Appraiser.

Thomas W. Winfree  President and Chief Executive       49    1986         5,231(2)      .40%
                   Officer of the Association since
                   January 1990; Executive Vice
                   President of the Association from
                   September 1989 to January 1990;
                   Senior Vice President of the
                   Association from 1984 to
                   September 1989.
</TABLE>

Members of the Board of Directors Continuing in Office
<TABLE>
<CAPTION>
                        Directors Whose Terms Expire in 1995



                   Position with the
                   Association and/or                                           Shares Beneficially
                   Principal Occupation                           Director      Owned as of
 Name              During The Past Five Years          Age        Since         December 15, 1993(1)
                                                                              Amount        Percent

<S>                <C>                                  <C>       <C>       <C>              <C>
William M. Rider   Secretary of the Association;        66        1978      2,676(3)         .17%
                   President, R.L. Rider Const.
                   Co., Warrenton, VA.

Robin C. Gulick    Chairman of the Board of the         41        1988      5,828(4)         .44%
                   Association; Partner, law firm
                   of Gulick, Carson and Pearson,
                   Warrenton, VA.

Arthur J. Shadek   Private Investor,                    69        1992    135,332          10.32%
                   Vero Beach, FL.
</TABLE>


                                                  4



                            Directors Whose Terms Expire in 1996


<TABLE>
<CAPTION>
                       Position with the
                       Association and/or                                 Shares Beneficially
                       Principal Occupation                    Director   Owned as of
     Name              During The Past Five Years        Age    Since     December 15, 1993(1)
                                                                       Amount       Percent

<S>                    <C>                                <C>     <C>        <C>           <C>
Calvin P. Burton       Insurance Agent, Carr & Hyde       48      1991       2,206         .17%
                       Inc. Insurance Agency,
                       Warrenton, VA.

Charles J. Jones, Jr.  Managing Partner, Edge Partners,   60      1992     137,600(5)    10.50%
                       L.P., an investment partnership,
                       Shrewsbury, NJ.

John Sheldon Clark     Private Investor, Dallas, TX.      47      1992     118,238(6)     8.97%
</TABLE>


(1)  Unless otherwise  noted, all  shares are  owned directly  by
     the named individuals or by their  spouse and minor children
     residing with  the named individual,  over which  shares the
     named   individuals   effectively   exercise    voting   and
     investment power.

(2)  Includes  500  shares  of  Common  Stock  subject  to  stock
     options which  are currently exercisable.   Such  shares are
     deemed to be beneficially  owned by Mr. Winfree but  are not
     deemed to  be outstanding for  the purpose of  computing the
     percentage  of  Common Stock  owned by  any other  person or
     group.

(3)  Includes  381  shares  held  by  R.  L.  Rider  Construction
     Company.

(4)  Includes 2,498 shares  held in trusts  for which Mr.  Gulick
     serves as  trustee and 1,666 shares held by a corporation of
     which Mr. Gulick is a director.

(5)  Includes  87,600 shares  owned  by  Edge Partners,  Ltd.  of
     which Mr. Jones is the managing partner.

(6)  Includes  6,917 shares  of  Common  Stock subject  to  stock
     options which  are currently exercisable.   Such  shares are
     deemed to be  beneficially owned  by Mr. Clark  but are  not
     deemed to  be outstanding for  the purpose of  computing the
     percentage  of Common  Stock owned  by any  other person  or
     group.   It also includes 5,031 shares held in five separate
     trusts for which Mr. Clark acts as co-trustee.


Stockholder Nominations

     Article II, Section 14 of  the Association's Bylaws provides that
stockholders entitled to vote for  the election of directors may propose
nominees for election to the Board of Directors.  Any such  nominations  must be
submitted  to  the  Secretary of  the Association in 5  writing  at least  five
days prior  to the  Annual Meeting.  The Association is not required to include
nominations of  stockholders  in its  proxy statement. However, if  such a
nomination  is properly made, ballots will be provided for use by stockholders
at the  Annual  Meeting bearing  the  name of  such nominee or nominees.

Board Meetings and Committees

     The Board  of Directors has  Executive, Personnel  and Audit Committees.
Functions  of  a nominating  committee  and  budget committee  are performed by
the Board of Directors as a whole, at regular meetings,  and the  Board met once
in its capacity  as a nominating  committee and  once  in  its  capacity  as  a
budget committee during fiscal 1993.

     The Executive  Committee consists of  Messrs. Gulick, Clark, Kube, Winfree
and  Rider, all of whom are  non-employee directors with the exception of Mr.
Winfree.  The Executive Committee meets at  the direction of the Chairman or
President, and has authority to  act  on  most  matters  during  the intervals
between  Board Meetings.  The Committee met eight times in fiscal 1993.

     The Personnel Committee, which met  five times during fiscal year 1993,
consists of  Messrs. Kube, Burton, Jones  and Shadek, all of  whom are
non-employee directors.   The committee approves the compensation  of  all
employees  with  the exception  of  the President  and  Senior  Vice Presidents.
Their  compensation is approved by the entire Board of Directors.

     The  Audit  Committee  consists  of  Messrs.  Burton, Rider, Jones and
Robinson, all of whom are non-employee directors.  The committee   meets  with
 the  Association's   internal  auditor, management and  independent auditors
and insures that  there are adequate internal controls.  The committee met four
times during fiscal 1993.

     The   Board  of   Directors   has  the   responsibility  for establishing
broad  corporate  policies   and  for  the  overall performance of Jefferson.
Members of the Board are kept informed of  Jefferson's  business   by  various
reports  and   documents presented  to  them  each month,  as  well  as  by
operating  and financial reports made  at Board  and Committee  Meetings by  the
Chief Executive Officer and  other officers.  Regular meetings of the  Board of
Directors are  held once  each month.   There were fourteen  meetings of the
Board  during the year ending September 30, 1993.   No director attended  fewer
than 75% of  the Board of Directors  and Committee  meetings  at which  his
attendance  was required.

Compensation of Directors

     Directors  of  the  Association receive  fees  of  $300  per month, plus
$200 for each  Board meeting attended.  Directors who are  members of committees
receive $100  per committee  meeting attended other  than members  of the Major
Loan Committee,  who receive $200 per committee meeting attended.

                                6



     On  October  5,  1993,  the  Board of  Directors  adopted  a resolution
providing  that in lieu of  the compensation described above,  each board
member would  receive  an annual  retainer of $5,000 ($7,500  for the
Chairman); $250 for each Board  meeting attended in person; $100 for each loan
committee meeting attended in person; and $1,250 for  committee assignment,
other than  loan committee,  subject to  a $2,500 annual  limit provided  that
the member attends not fewer than 75%  of the Board of Directors' and Committee
meetings  at which his  or her attendance  is required. Salaried  officers  who
serve  on  the Board  will  not  receive compensation for service as a director.

Compliance  with Section 16(a) of  the Securities Exchange Act of
1934

     Section  16(a) of the  Securities Exchange  Act of  1934, as amended,
requires  the Association's officers and  directors, and persons  who own more
than 10% of the Association's Common Stock, to  file reports of ownership  and
changes in  ownership with the Office of  Thrift Supervision.   Officers,
directors  and greater than  10% stockholders are required by regulations to
furnish the Association with copies of all Section 16(a) forms they file.

      Based  solely  on  a review  of  the  copies  of such  forms furnished  to
the  Association,  the  Association  believes that during  fiscal  1993,  all
Section  16(a)  filing  requirements applicable to  its officers, directors and
10% stockholders were complied with.

Executive Officers

     The following  table sets forth  certain information concer- ning the
executive officers of Jefferson as of December 15, 1993. There is no family
relationship between any of the  directors or executive   officers,   and
there are  no   arrangements   or understandings with others under which any
person was selected as an officer.  Officers  of the Association are  appointed
annually by the Board of Directors to serve for one-year terms.


                              Officer

Name                   Age        Since            Title

Thomas W. Winfree      49         1984       President and
                                             Chief Executive Officer

Craig A. Mason         48         1990       Senior Vice President and
                                             Chief Financial Officer

Walter E. Monroe      57         1988       Senior Vice President and
                                             Chief Lending Officer

Benny N. Werner        44         1978       Senior Vice President of
                                             Retail Banking

James A. Yergin        39         1988       Senior Vice President and
                                             General Counsel



                                7



     Mr.  Winfree has  been  the  President and  Chief  Executive Officer  of
Jefferson since January  1990, was the Executive Vice President  and Chief
Executive  Officer from  September 1989  to January  1990 and was a  Senior Vice
President  of Jefferson from 1984  to  September, 1989.   In  addition,  Mr.
Winfree  was Vice President and  Director, First  Federal Savings Bank  of
Virginia from 1983 to 1984, and  Executive Vice President, Chief Executive
Officer  and  Director, Security  Savings and  Loan from  1979 to 1983.

     Mr. Mason was  employed as Senior  Vice President and  Chief Financial
Officer in  January, 1990.  He  was previously employed by Columbia First Bank
from April,  1985 to January, 1990 as Vice President.  Mr. Mason is a certified
public accountant.

     Mr. Monroe  was employed  as Senior  Vice President and  the Chief Lending
Officer of the Association  in 1988.   He was Vice President  and  Director of
Commercial  Real  Estate Lending  of Citicorp Savings of Washington, D.C from
July, 1986 to September, 1988, and  Executive Vice  President of National
Permanent Bank, F.S.B. (predecessor to Citicorp Savings of Washington, D.C.)
from January, 1984 to July, 1986.

     Mr. Werner  joined Jefferson in  1978 as a  loan consultant. From 1979 to
1985 he  served as Branch  Manager, Assistant  Vice President  at the King
Street branch in Leesburg,  and as Branch Coordinator,  Vice President from 1985
to 1989.   Mr. Werner was promoted  to  Senior  Vice President/Retail  Banking
in October, 1989.

     Mr.  Yergin joined the  Association in October,  1988 as the Association's
Staff  Counsel and  was  promoted  to Senior  Vice President and General Counsel
in January, 1992.  Prior  thereto, Mr. Yergin was  employed as an associate
attorney by the law firm of Dixon and Smith  of Fairfax, Virginia from 1984  to
September, 1988.


                                8




                      EXECUTIVE COMPENSATION

Remuneration of Executive Officer

     Summary Compensation Table.  The Summary  Compensation Table below
includes compensation  information  on  the President  and Chief Executive
Officer of the  Association during  the  fiscal years  ended September 30,
1993, 1992 and 1991.  There  were no other   executive  officers   of  the
Association   whose total compensation  exceeded  $100,000  for  services
rendered  in  all capacities during the fiscal years ended September 30, 1993,
1992 and 1991.


<TABLE>
<CAPTION>
                                               Annual
                                             Compensation
Name and Principal       Fiscal                                  Other Annual         All Other
     Position             Year          Salary       Bonus      Compensation(2)    Compensation(1)
<S>                       <C>          <C>          <C>              <C>
Thomas W. Winfree,        1993         $93,760      $12,690           0               $27,169
President and Chief       1992          82,100          0             0                16,530
Executive Officer         1991          81,337        9,630           0                 9,832
</TABLE>


(1)  Includes  employer  matching contributions  accrued pursuant
     to  the  Association's defined  contribution  pension  plan.
     See "Employee 401(k)  Plan."  Also includes  director's fees
     paid to Mr.  Winfree for his services  as a director of  the
     Association and,  for 1993,  a $14,728  payment for  accrued
     but unused vacation time.

(2)  Does  not  include  amounts  attributable  to  miscellaneous
     benefits received by the named executive  officer, including
     the use of  automobiles leased or  owned by the  Association
     and payment  of club dues.  In  the opinion of management of
     the Association, the  costs to the Association  of providing
     such  benefits  to   Mr.  Winfree  during  the   year  ended
     September 30, 1993 did  not exceed the lesser of  $50,000 or
     10% of  the total annual  salary and bonus  reported for Mr.
     Winfree.

     Option  Grants in Last  Fiscal Year.   On August  3, 1993, a Committee  of
the  Board  of  Directors  adopted  a   resolution directing the issuance of
stock options to Mr. Winfree for 20,000 shares  under  the  proposed  1993 Stock
Incentive  Plan.    The issuance of such options is subject to approval of the
1993 Stock Incentive  Plan by  shareholders  at this  Annual  Meeting.   The
options are also  subject to a vesting  schedule of 20%  for each year  of
employment after  August  3, 1993  with  automatic 100% vesting in the event  of
a change of control of  the Association. The option price was set at $6.00 per
share, the market price for a  share of Common Stock on the date  of grant.  See
"Proposal to Adopt the  Jefferson Savings  and  Loan Association,  F.A.,  1993
Stock Incentive Plan."

                                 9


     Aggregated Option Exercises  in Last Fiscal Year  and Fiscal Year-End
Option Values.  Mr. Winfree did not exercise any options during  the last fiscal
year. The following table sets forth for Mr.  Winfree information with respect
to the aggregate number of unexercised options at  the end of the fiscal year
and the value with respect thereto.

<TABLE>
<CAPTION>
                         Number of Unexercised          Value of Unexercised
                         Options at Fiscal Year End     Options at Fiscal Year End
Name                     Exercisable/Unexercisable(1)   Exercisable/Unexercisable(2)
<S>                            <C>                                <C>
Thomas W. Winfree              500/20,000                         $0/$0

</TABLE>

(1)  The unexercisable  options are  contingent upon  stockholder
     approval of the proposed 1993  Stock Incentive Plan and have
     a vesting  schedule of 20% for each year of employment after
     August 3, 1993.

(2)  Based upon the average  of the closing bid and  asked prices
     for the Association's Common Stock  as of September 30, 1993
     of $6.00.


Pension Plan

     Prior  to  February  5,  1990,  the  Association  funded and maintained a
defined benefit  plan  ("Plan") for  all  qualified full-time employees hired
before the  age of 60.  As  of February 5,  1990,  the accrual  of benefits
under  the Plan  was frozen. Thus, all compensation  after that  date is not
used to  compute benefits.   However,  the  Plan  continues  to be  in
existence. Jefferson plans to continue  the Plan with the frozen  accrual of
benefits indefinitely,  but  reserves  the  right  to  revise  or discontinue
the Plan.  Assets of the Plan will not  revert to the Association, and cannot be
diluted by merger.

Employee 401(k) Plan

     Effective  October 1,  1990,  the Association  implemented a qualified
401(k) plan  for all  employees.  In  fiscal 1992,  the Association matched  50%
of  salary  reduction  elected  by  the employee up to 3% of salary, and 25%  of
salary reduction elected for  4%  to 6%  of  salary.   No  matching  was  made
for  salary reduction in excess of  6%.  The Association incurred  $30,010 in
matching and  administration expense in the  year ended September 30,  1993.
Matching contributions  become 20% vested after three (3) years of service, 40%
vested after four (4) years of service, 60% vested after five (5) years of
service, 80%  vested after six (6)  years of service  and 100% vested  after
seven (7)  years of service.

Employee Stock Compensation Program

     As a  performance incentive  and to  encourage ownership  in its  Common
Stock, the  Board of  Directors  adopted in  1988 an Employee Stock Options  and
Incentive Plan (the  "1988 Plan") for the  benefit  of officers  and other
full-time employees  of the Association  who

                                 10


are  deemed  to be  responsible  for the  future growth of the  Association.
The stockholders of  the Association approved the 1988 Plan  at the 1988 Annual
Meeting.   Three kinds of rights are  contained in the 1988  Plan and are
available for grant:  incentive stock  options, non-incentive stock options and
stock appreciation rights.   As of October 1, 1993,  an aggregate of 22,833
shares of  authorized but unissued Common Stock  of the Association  were
available for  issuance  under  the 1988  Plan (which amount has been adjusted
to reflect the effect of the 1993 one  for three reverse stock  split) pursuant
to  the exercise of stock options  and/or the granting of  stock appreciation
rights, subject to further modification  or adjustment to reflect changes in
the Association's  capitalization.   As of  October 1,  1993, options covering
3,833  shares  were  outstanding  to  certain officers and  employees (which
amount reflects  an adjustment for the 1993 one for three reverse stock split).

     On  August  3,  1993, the  Board  of  Directors adopted  the Jefferson
Savings and Loan Association, F.A. 1993 Stock Incentive Plan (the "1993  Plan")
subject to approval by  the shareholders. The 1993  Plan is  more fully
described below.   On December  7, 1993, the Board adopted a  resolution
discontinuing the 1988 Plan if the 1993 Plan is approved by the shareholders.

Employment Agreement

     Jefferson has a written employment  agreement with Thomas W. Winfree  as
the  Association's  President  and  Chief  Executive Officer  for the period
ending September 30, 1995.  Mr. Winfree's base  salary under the contract  for
fiscal 1994  is $115,000 per year subject to annual upward adjustment by
Jefferson's directors but in no  case more  than an amount  allowed by the
appropriate federal  regulators.    Mr.  Winfree is  entitled  to  additional
compensation equal to two percent of Jefferson's net income after taxes for the
then current fiscal year provided that the Board of Directors  makes  an annual
determination  that  such additional compensation  is not  the result  of
unreasonable  risk-taking to achieve  short-term profits.  The contract permits
Mr. Winfree to be terminated for cause; however, such termination, if any, would
not affect his vested rights in the pension plan or certain other employee
benefits granted  under  the contract.   Mr.  Winfree's contract may also  be
terminated upon  the occurrence of  certain events as  specified in federal
regulations.  If  Jefferson does not  amend,  renew  or  extend Mr.  Winfree's
contract  when  it expires, he is entitled  to receive additional compensation
equal to  six months'  salary.  Any  payments made  to Mr.  Winfree are subject
to and  conditioned upon their compliance with  12 U.S.C. Section 1828(k) and
any  regulations promulgated thereunder.  The Board  of Directors  and Mr.
Winfree have  also agreed  that Mr. Winfree  will not  receive  any additional
compensation for  his services on the Board.

Employee Agreements in the Event of an Acquisition

     The   Board  of  Directors,   concerned  that   certain  key employees,
most of whom  are not  among Jefferson's  most highly compensated executive
officers earning over  $60,000  annually, might consider  alternative employment
if the Association was to be  acquired by

                                11


a third  party or group,  authorized execution of letter  agreements with ten
key employees as of  October 1, 1993 for a period of one year.  These agreements
are with four senior vice  presidents  and six  other  key  employees whose
continued employment are  considered  essential to  continuing  operations. All
agreements provide  for severance pay  of six months  salary, beginning  with
the date  of  acquisition  until 90  days  after acquisition,  if employment is
terminated by the  acquiror.  The agreements  will  become   null  and  void 90
days  after   an acquisition.  Acquisition is defined in each of the agreements
as the  acquisition,  by a  third  person  or group,  of  beneficial ownership
of 20% or more of the Common Stock  of the Association. All payments made to the
employee under the agreement are subject to  and conditional upon their
compliance with  12 U.S.C Section 1828(k) and any regulations promulgated
thereunder.

     These  agreements may  tend to  discourage  a non-negotiated takeover
attempt of  the Association  due to  possible increased expenses arising out of
a takeover opposed by management  of the Association.

Transactions With Certain Related Persons

     Jefferson  offers or  has  offered  loans to  its  officers, directors, and
employees for  the financing  of their  homes and consumer loans.  These loans
are made in the ordinary  course of business and, in the  opinion of management,
do not  involve more than  the  normal  risk   of  collectability,  or  present
other unfavorable features.  Such loans  are made on the same  terms as those
prevailing at  the time  for comparable  transactions with non-affiliated
persons, except that employees of Jefferson, after one  year  of  service,
receive  a waiver  of  1  point  on  the origination  fees  for  an
adjustable-rate  mortgage  loan,  one- quarter point on  the origination fees
for a fixed-rate mortgage loan  and fixed-rate second trust loan, and a document
review fee for all  loans is  also waived.   On a  one year  adjustable-rate
mortgage loan,  the interest  rate charged  an  employee with  at least one
year's service will equal the total of the Federal Home Loan Bank of Atlanta
cost of funds plus one-half of one  percent rounded to the  next higher
one-eighth of one  percent with  the rate adjusted  annually  thereafter,  but
in  no event  is  the interest rate less  than Jefferson's cost  of funds. On
consumer loans,  after six  months of  employment, employees  of Jefferson
receive a discount of two percent on Jefferson Reserve Accounts, a  discount of
one percent  on home  equity lines  of  credit, a discount of  one-half of one
percent on  credit cards and  a one percent discount for  all other  consumer
loan products.   In  no event is the discount interest rate less than
Jefferson's cost of funds.   If an employee leaves the employment of the
Association, the  interest rate  reverts  to the  rate  that would  have  been
charged at the loan's inception had such person not been employed by Jefferson.

     As a result  of the enactment of the  Financial Institutions Reform,
Recovery, and Enforcement  Act of 1989 ("FIRREA"),  as of August 9, 1989,  the
loan  policy for employees  of Jefferson  no longer applied to directors and
executive officers.  As of August 9, 1989, directors  and executive officers are
offered loans only on the  same terms  as those  offered

                                12



to  non-affiliated persons. However,  loans  made to  directors  or  executive
officers  with preferential  terms   prior  to  the  enactment   of  FIRREA  are
unaffected.

     The  following executive  officers and  directors have  been indebted  to
Jefferson  as a  result of  home mortgage  loans and consumer loans  since the
beginning of the last fiscal year in an amount in excess of $60,000:

<TABLE>


                                       Balance as of                           Balance as of
Name and Type      Year    Original    September 30,               Principal   September 30,     Annual
   of loan         Made  Loan Balance      1992      New Advances  Repayments       1993      Interest Rate
<S>                <C>   <C>           <C>           <C>           <C>         <C>            <C>
Thomas W. Winfree
 Mortgage          1986  $120,000       $113,134      $      -      $ 2,140     $110,994          5.75%
 Consumer          1988    10,000          6,817        15,038       15,000        6,855         10.00
 Home Equity       1988    60,000         30,124        13,826          185       43,765          8.00

Robert F. Kube
 Mortgage          1978    70,000         46,271             -        3,232       43,039         10.50
 Mortgage          1985   475,000        409,354             -       15,058      394,296         10.00
 Mortgage          1987    23,500         18,629             -        1,224       17,405         10.00
 Consumer          1988    10,000          6,027         7,100        9,015        4,112         10.00

Calvin P. Burton
 Mortgage          1986   125,000        119,407             -        1,752      117,655          7.50
</TABLE>


                            PROPOSAL TO ADOPT THE
                  JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
                           1993 STOCK INCENTIVE PLAN

General

     As a  performance incentive  and to  encourage ownership  of its  Common
Stock and to  replace the existing  1988 Stock Option Incentive Plan, the Board
of  Directors has adopted the Jefferson Savings and Loan Association, F.A. 1993
Stock Incentive Plan (the "1993 Plan") for the benefit of employees of the
Association.

     An aggregate  of 131,087 shares  of authorized  but unissued Common Stock
has been reserved for future issuance under the 1993 Plan, which is  equal to
approximately 10% of  the Common  Stock outstanding on August 3, 1993, the date
the 1993 Plan was adopted by  the Board.    Shares will  be  issuable under  the
1993  Plan pursuant  to the exercise of stock options and/or the granting of
stock appreciation  rights, subject to modification or adjustment to reflect 
changes in  the Association's capitalization  as, for example,  in the case of
a merger, reorganization, stock split or stock dividend.  The 1993 Plan shall
remain in effect  for a term of  ten years  unless sooner  terminated in 
accordance with  its provisions.  Three kinds of rights are contained in the
1993 Plan and  are   available  for   grant:    incentive   stock  options,
compensatory stock options and stock appreciation rights.

     The  1988  Plan originally  provided for  a limit  of 80,000 shares subject
to awards made under  that plan.  When the one for three reverse  stock split 
was approved by  the 

                                13


stockholders  in 1993,  under  the provisions  of the  1988  Plan, that  limit
was reduced to one  third of that amount or 26,666  shares.  In order
to allow for greater flexibility and the use  of stock options as incentives,
plus  a desire to update the  1988 Plan, the Board of Directors decided to
replace the 1988 Plan with the proposed 1993 Plan.    If the  1993 Plan  is
approved,  the  1988 Plan  will be discontinued  and no further awards  will be
made  under the 1988 Plan.  Awards  already made under the  1988 Plan which are 
still outstanding will continue to be governed by the terms of the 1988
Plan  for a  period of ten  years from  the date  of the original grant.  Upon
the expiration of such ten year period, such options under the 1988 Plan will be
void.

           JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
                    1993 STOCK INCENTIVE PLAN

Administration and Eligibility

     The 1993 Plan  will be administered by a committee appointed by the Board
of Directors composed of not less than two directors of  the Association,  none 
of whom  is  a full-time  officer  or employee  of the  Association  (the
"Committee"),  who are  given absolute  discretion under the 1993 Plan to select
the persons to whom  options, rights and awards will be granted and to determine
the number  of  shares subject  to  each option  or right.    The Association
estimates  that there  are approximately  100 persons eligible  to receive 
awards under  the 1993  Plan.   The initial Committee consists of Messrs. Kube,
Burton, Shadek and Jones.

Description of the 1993 Stock Incentive Plan

     The following description of  the 1993 Plan is a  summary of its terms  and
is qualified in  its entirety by reference  to the 1993 Plan.  A copy of the
1993 Plan is available  upon request to the Association by  a stockholder  of
record. Any such  request should  be directed  to Thomas  W. Winfree,
President, Jefferson Savings  and  Loan  Association,   F.A.,  550  Broadview
Avenue, Warrenton, VA  22186.

     Incentive and  Compensatory Options.   One  or more  options may  be
granted under  the 1993  Plan  to any  eligible  person, provided that the
aggregate fair market  value (determined at the time  the options are granted)
of the stock for which incentive options  (defined below)  are first
exercisable by  any employee during any calendar year under the terms of the
1993 Plan and all such plans of the Association shall not exceed $100,000.
Options granted within the foregoing limitation are  intended to qualify as
"incentive stock  options" as  defined in Section  422 of  the Code.
Additional nonstatutory stock options may be  granted as nonqualified options.
As described below, the  tax treatment of these types of options differs
significantly.

     An  incentive  stock option  is defined  in  the Code  as an option
granted to an  employee in  connection  with his  or her employment  to
purchase  stock in  the  Association  and  which

                                14



satisfies certain conditions.  The incentive stock option must be granted
pursuant to  a plan specifying  the aggregate  number of shares to be  issued
and the employees, or  class of  employees, eligible to receive  options.  The
plan must be approved  by the stockholders of the granting  corporation within
twelve months of the date of  adoption of the  plan.   The incentive stock
option price must be not less than the fair market value of the stock at the
date of the grant, the incentive stock option must be granted within ten  years
from the date of adoption of the  plan and, by its  terms, the incentive  stock
option  must not  be exercisable after ten years from the date it was granted.
In the case of any employee who owns more than  10% of the combined voting power
of all classes of stock  of the Association or of  its subsidiaries, the option
price  may not be  less than 110%  of the fair  market value of the stock at the
date of the grant and the employee must exercise  any  options within  five
years from  the date  of the grant.  The incentive stock option cannot be
transferable, except by will or  by the laws of descent and  distribution, and
must be exercised only by the aggregate fair market  value (determined at the
time of the grant) of stock for which incentive options first become exercisable
by any employee during any calendar year under the terms  of the 1993 Plan and
all such plans of the Association shall not exceed $100,000.  The 1993 Plan
conforms with the above requirements.

     Nonqualified  stock  options  granted under  the  1993  Plan shall expire
no later than ten  years from the date on which such compensatory stock options
were granted.   The purchase price for shares acquired  pursuant to  the
exercise of  nonqualified stock options can be  no less than the greater of  par
value or eighty- five percent  (85%) of the fair market value of a share of
Common Stock  at the  time such  nonqualified option  is granted.   Like
incentive stock  options,  nonqualified stock  options  are  not transferable,
except  by will  and  the  laws  of  descent  and distribution, and  must be
exercised only by  the optionee during his or her lifetime.

     Under the 1993 Plan, all nonqualified  stock options may not vest  and
become exercisable until at least six months shall have elapsed from the date
the option was granted.

     In  the  event of  a change  in  control of  the Association (defined as a
change  in control  of  a nature  that  would  be required to be  reported in
response to Item 6(e) of Schedule 14A of Regulation  14A promulgated under the
Exchange Act, whether or not the Association in fact is required to comply with
Regulation 14A thereunder; provided that,  without limitation, such a change in
control shall  be deemed to have occurred  if (i) any "person" (as such term is
used in Sections 13(d) and 14(d) of the Exchange Act),  other than the
Association,  is or becomes the "beneficial owner"  (as  defined  in  Rule 13d-3
under  the  Exchange  Act), directly  or  indirectly,  of   securities  of  the
Association representing  25% or  more of  the combined  voting power  of the
Association's  then outstanding  securities, or  (ii) during  any period of
twenty-four consecutive months  during the term  of an Option,  individuals
who at  the  beginning   of  such  period constitute the Board of  the
Association cease for any  reason to constitute at least  a majority thereof,
unless the election, or the nomination for election by the Association's
stockholders, of each director  who was not  a director at  the date of  grant
has been approved in advance by directors representing  at least

                                15


two- thirds of the directors then in  office who were directors at the beginning
of  the  period) or  a  threatened  change  of control (defined as any set of
circumstances which in the opinion  of the Board  as   expressed  through a
resolution,  poses   a  real, substantial  and immediate possibility of leading
to a change in control of the  Association as defined above), all incentive and
nonqualified  stock  options   previously  granted  will   become immediately
exercisable notwithstanding any  existing installment limitation which   may
be    established   by   the   Program Administrators.   If an optionee's
employment is  terminated for any  reason  other than  death, disability  or
retirement,  both incentive and nonqualified stock options must be exercised
within three months after the date of  termination, unless the Committee in its
discretion decides at the time of the grant  or thereafter to  extend such
period of  exercise from three  (3) months  to a period not exceeding five (5)
years.

     Payment for  shares purchased  under  the 1993  Plan may  be made either in
cash, or at  the discretion of  the Committee, by delivering  shares of Common
Stock  (including shares  acquired pursuant to the exercise of an Option) or
other property equal in fair market  value  to the  purchase price  of the
shares to  be acquired pursuant  to  the Option,  by  withholding some  of  the
shares of Common Stock which are being purchased upon exercise of an Option, or
any combination of the foregoing.  To the extent an optionee  already  owns
shares  of  Common  Stock prior  to  the exercise of his  or her  option, such
shares could  be used  (if permitted  by the Committee) as payment for the
exercise price of the option.  If the fair market  value of a share of Common
Stock at the  time of exercise is  greater than the  exercise price per share,
this feature would enable the optionee to acquire a number of shares  of Common
Stock upon  exercise of the option  which is greater  than the number of shares
delivered as  payment for the exercise price.  In addition,  an optionee can
partially exercise his  or her option and then deliver the shares acquired upon
such exercise (if permitted by  the Program Administrators) as payment for the
exercise price of the  remaining option.  Again,  if the fair  market value  of
a  share of  Common Stock  at the  time of exercise  is  greater than the
exercise price  per  share, this feature would enable the optionee to either (1)
reduce the amount of  cash  required  to receive  a  fixed  number  of shares
upon exercise of the option  or (2) receive a greater number of shares upon
exercise  of the  option for  the same  amount of  cash that would have
otherwise been used.  Because options may be exercised in part from time to
time, the ability to deliver Common Stock as payment of the exercise price would
enable the optionee to turn a relatively small number of shares into a large
number of shares.

     The granting  of a  stock option  does not  confer upon  the optionee  any
right to remain  in the employ  of the Association. The  optionee will have no
dividend or voting rights with respect to the shares  until the option price has
been  paid in full upon exercise.

     Stock  Appreciation  Rights.    Under  the  1993  Plan,  the Committee may,
in its sole  discretion, accept surrender  of the right to exercise any option
by an optionee in return for payment by the Association to the optionee of cash
or, subject to certain conditions, Common Stock of the Association in an amount
equal to the excess of the fair market value of the shares of Common Stock
subject  to option  at  the time  over the  option price  of such 16


shares, or a  combination of cash and Common  Stock.  An optionee may  exercise
such stock  appreciation  rights  only during  the period beginning  on the
third business day following the release of certain  quarterly or annual
financial information and ending on the twelfth business day following such
date.

     Upon the exercise of  a stock appreciation right,  the stock option  to
which it relates terminates with respect to the number of  shares as to  which
the right  is so exercised.   Conversely, upon  the  exercise  of   a  stock
option,  any  related   stock appreciation right  shall terminate  as to  any
number  of shares subject to the right that exceeds  the total number of shares
for which the  stock option remains unexercised.   Stock appreciation rights
which relate to  incentive stock options  must be granted concurrently with  the
incentive  stock  options,  while  stock appreciation rights  which relate  to
compensatory  stock options may  be granted  concurrently  with the option  or
at  any  time thereafter which is prior  to the exercise or expiration of such
options.

Potential Anti-takeover Effect

     As described above, the 1993  Plan contains provisions which provide  for
the acceleration of  stock options granted under the 1993 Plan  in the  event of
an  actual or  threatened change  in control,  as   defined.    Pursuant  to
these  provisions,  the Committee, in  its discretion,  could accelerate or
increase the number  of stock  options,  thereby  potentially  increasing  the
number of shares of  Common Stock outstanding.  Such  an increase in  the
number of  shares  of Common  Stock  outstanding  would increase  the cost  of
acquiring a  controlling interest  in the Association.   In addition, the
provisions of the  1993 Plan may have the effect  of entrenching management  and
deterring a  non- negotiated  takeover  attempt,  due  to management's  ability
to potentially   grant  options   to  persons   likely   to  support
management's position.

Awards Under the 1993 Plan

     On August  3, 1993,  the Committee  awarded incentive  stock options
effective August 3, 1993, subject to shareholder approval of the 1993 Plan, to
the individuals then occupying the following positions in the amounts indicated
next to their titles:





     President                            20,000 shares
     Senior Vice Presidents                5,000 shares
     Vice Presidents                       1,000 shares
     Asst. Vice Presidents                   500 shares
     All Executive Officers as a Group    40,000 shares
     All Employees as a Group             64,500 shares(1)



(1)  Of  this amount,  13,000 have  been  awarded to  non-officer
     employees of the Association.

                                17


     The Committee  further directed that those option agreements are to provide
for a vesting  schedule of 20%  for each year  of employment after August 3,
1993 with an automatic 100% vesting in the event of a change in control  and
that the option price is to be the fair market value as of August 3, 1993 which
was $6.00 per share as reported on the NASDAQ Small CAP Market Exchange.

Amendments

     The Board  of  Directors may,  by  resolution, at  any  time terminate,
amend or  revise the  1993 Plan  with respect  to any shares of Common  Stock as
to which Awards have not been granted, provided,  however,  that  no  amendment
which  (a)  changes  the maximum number of  shares that may  be sold  or issued
under  the Plan  (other than in accordance  with the provisions  of the 1993
Plan,  or (b) changes  the class of  persons that may  be granted Options, shall
become effective until it received the approval of the stockholders  of the
Association, and further  provided that the Board  of Directors  may determine
that  stockholder approval for  any other amendment  to this Plan  may be
advisable for any reason, such as  for the  purpose of obtaining  or retaining
any statutory or  regulatory benefits under tax,  securities or other laws  or
satisfying   any  applicable  stock  exchange   listing requirements. The  Board
of  Directors  may  not,  without the consent of the  holder of  an Award,
alter or  impair any  Award previously  granted or  awarded under  this Plan  as
specifically authorized herein.

Federal Income Tax Consequences

     Under current  provisions of  the Code,  the federal  income tax treatment
of incentive stock options  and nonqualified stock options is  substantially
different.  As  regards incentive stock options,  an optionee who does  not
dispose of  the shares within two years after the option was granted, or within
one year  after the option was exercised,  will not recognize income at  the
time the option is exercised, and no federal income tax deduction will be
available to the Association at any  time as a result of such grant or
exercise.  However, the excess of the fair market value of the stock  subject to
an incentive stock option on the  date such  option is exercised over  the
exercise price  of the option will  be treated  as an  item of  tax preference
in the  year of exercise for purposes of  the alternative minimum tax.   If
stock acquired pursuant to  an incentive  stock option  is disposed  of before
the  holding periods  described  above  expire, then  the excess of the fair
market  value (but not in excess of  the sales proceeds)  of such  stock on  the
option exercise date  over the option exercise price  will be treated as
compensation income to the optionee in the year in which such disposition occurs
and, if it  complies  with   applicable  withholding  requirements,   the
Association will  be  entitled  to  a  commensurate  income  tax deduction.   In
such event, any  difference  between the  sales proceeds  and the fair  market
value of  the stock  on the option exercise date will be  treated as long-term
capital gain  or loss if the  shares were  held more  than  one year  after the
option exercise date.

                                       18


     With respect  to nonqualified stock  options, the difference between the
fair market value of the Common Stock on the date of exercise and the option
exercise price  generally will be treated as compensation income upon exercise,
and the Association will be entitled to a deduction in the amount of income so
recognized by the optionee.  Upon  a subsequent disposition of the  shares, the
difference between  the amount received  by the optionee  and the fair market
value on the option  exercise date will be treated as long or short-term capital
gain or loss, depending on whether the shares were held for more than one year.

     When  an  officer who  is subject  to  Section 16(b)  of the Exchange Act
exercises a nonqualified option within six months of the  date the  option was
granted, no  income is  recognized for federal  income tax purposes  at the time
of  the exercise of the compensatory   stock  option   unless  the   optionee
makes   an appropriate election within 30 days  after the date of  exercise, in
which  case the  rules  described in  the preceding  paragraph would apply. If
such an  election is not made, the optionee will recognize  ordinary income on
the  date that is  six months after the date  of grant (generally,  the first
date that  sale of such shares would not be subject to potential liability
under Section 16(b)  of the Exchange Act).  The ordinary income recognized will
be the excess, if any, of the  fair market value of the shares on such  later
date  over  the   option  exercise  price,  and  the Association's  tax
deduction also  will be  deferred until  such later date.

     No  federal income  tax  consequences  are incurred  by  the Association or
the holder at the time a stock appreciation right is granted.  However,  upon
the exercise of a  stock appreciation rights, the  holder will  realize income
for  federal income  tax purposes  equal to the amount  received by him,
whether in cash, shares of  stock or both, and the Association will be entitled
to a deduction for federal  income tax purposes at the same time and in the same
amount.

     The above  description of  tax  consequences is  necessarily general in
nature and does not purport to be complete.  Moreover, statutory  provisions
are subject   to  change,  as  are  their interpretations, and  their
application may  vary in  individual circumstances.  Finally, the  consequences
under applicable state and  local income  tax laws  may  not be  the same  as
under the federal income tax laws.

Accounting Treatment

     Generally accepted  accounting principles  require that  the estimated
costs of stock appreciation  rights be charged  to the Association's earnings
based on the change in the market price of the  Common  Stock at  the beginning
(or grant date  if granted during the period) and  end of each  accounting
period, if it  is higher than the exercise price.  In the event of a decline in
the market price  of the Association's  Common Stock subsequent  to a charge
against earnings related  to the estimated costs  of stock appreciation rights,
a reversal  of prior charges is made  in the amount of  such  decline  (but  not
to  exceed  aggregate  prior increases).  The  grant of performance share awards
similarly may result in charges against earnings.

                                 19


     Neither  the grant  nor the exercise  of an  incentive stock option  or  a
nonqualified  stock option  under  the  1993  Plan requires  any  charge against
earnings.    The Association  may, however,  recognize an  expense for
compensatory options  in the event that  the exercise price of  such options is
less  than the fair market value of the Common Stock on the date of the grant of
such options.

     The  Financial   Accounting  Standards  Board  ("FASB")  has issued an
exposure draft proposing that companies be required to recognize an  expense
for all  stock-based compensation  awards, including  stock options.  The
expense would be  measured as the fair value of the award at the grant date and
would be recognized over the vesting period of the award.  The proposal would
provide for a three-year period of disclosure in footnotes of the expense
measure beginning no  earlier than  calendar 1994.   After  that three-year
disclosure period,  the  expense would  have  to  be included in the
determination of net income.

                          VOTE REQUIRED

     The affirmative  vote  of  a  majority of  the  total  votes eligible to be
cast at this Annual Meeting is  necessary in order to adopt the 1993 Stock
Incentive Plan.  In order for a quorum to exist,  a majority  of  the
outstanding shares  of Common  Stock entitled to vote must  be represented at
the meeting in person or by  proxy.  Abstentions and  broker non-votes will
have the same effect as a vote against the proposal.

     THE  BOARD  OF DIRECTORS  RECOMMENDS  THAT  THE STOCKHOLDERS VOTE FOR
ADOPTION OF THE 1993 STOCK INCENTIVE PLAN.

                      PROPOSAL TO APPROVE A
               PROPOSED PRIVATE PLACEMENT OFFERING

     The  Board of  Directors is soliciting  stockholder approval of this
proposal at the Annual Meeting to provide the Association with  corporate
flexibility  to respond  to  potentially valuable business   opportunities
which may   include  the  purchase  of deposits, branch  office properties  and
other assets  from third parties, including properties and  other assets of the
Resolution Trust  Corporation ("RTC").  While  the Association does not have any
immediate,  specific plans to issue shares  of capital stock, the  corporate
flexibility  provided  for in  this proposal  will allow  the  Association to
respond on  a  timely basis  to those business  opportunities  and  avoid   the
time  and  expense  of soliciting stockholder approval at a special meeting.

     Although  the Association presently  does not  have specific plans  with
respect  to  a  private   placement  offering,  the Association may conduct a
non-public offering in compliance with the rules  and regulations of the OTS
which encompass non-public offerings pursuant  to Regulation  D promulgated
pursuant  to the Securities Act of 1933, as  amended ("Regulation D").
Regulation D sets forth  various alternative  ways to  conduct a  non-public

                                20


offering   and  includes  varying   limitations  related  to  the aggregate
price  of  the   securities  offered,  the  number  of purchasers,  the  types
of  purchasers  and the  manner  of sale. Generally, a  private placement
offering avoids  the time, effort and  expense  associated  with  the
preparation of  an  offering circular for use in a public offering.

      Any such  private placement offering,  if initiated,  is not expected to
exceed  $5.0 million.   In addition, the  Association would only offer shares of
capital stock to accredited investors, which  may  include  directors  and
controlling  persons  of  the Association  as well as others.   Section 5  of
the Association's Federal Stock  Charter requires the approval  of the
stockholders of the Association by a  majority of the total votes eligible  to
be cast at  a legal  meeting before shares  of the  Association's capital  stock
may  be issued  to  directors,   officers,  or controlling  persons  of  the
Association.    If  adopted,  this proposal would provide that required
approval.

     The Association presently believes that  the commencement of a private
offering, if  any, would occur  in the next 18  months. As stated above, a
private offering, if any, would  be initiated in  connection  with  the
purchase of  deposits,  branch  office properties  and  other  assets  from
third parties,   including properties  and other assets  of the RTC.   Since the
offering of deposits  or assets  by  such third  parties  is not  within  the
control of the  Association, the  Association is  unable at  this time  to
predict with  any certainty  the  proposed timing  of a private placement
offering.   However, the Association  will not undertake any  private placement
offering beyond 18  months from the  date   of  the   1994  Annual  Meeting
without  additional stockholder approval.

     The  offer  of  capital stock  may  include  authorized  but unissued
shares of the  Association's Common Stock  or Preferred Stock,  $1.00 par value
per share ("Preferred Stock").  Shares of Common Stock would be offered at the
then current market price as determined  by the most recent  sale price or  the
average of the bid and  asked prices  as quoted on  the NASDAQ Small  CAP Market
Exchange.  The relative rights and preferences, and the price per share  for
the shares of  Preferred  Stock,  if  any, would  be determined by the
Association's Board of Directors.

     Based on the closing sale  price of the Common Stock on  the NASDAQ  Small
CAP Market Exchange  on December 13,  1993 of $8.00 per share, a $5.0  million
offering would result in  the issuance of an additional 625,000 shares of Common
Stock.  As of the close of  business on December 15, 1993, there were 1,310,876
shares of Common Stock outstanding.


     THE BOARD  OF DIRECTORS  UNANIMOUSLY RECOMMENDS  A VOTE  FOR APPROVAL  OF
THIS  PROPOSAL.    THE  APPROVAL  OF THIS  PROPOSAL REQUIRES  THE AFFIRMATIVE
VOTE OF  A MAJORITY OF  THE TOTAL VOTES ELIGIBLE  TO BE  CAST AT  THIS ANNUAL
MEETING.   ABSTENTIONS AND BROKER NON-VOTES WILL HAVE THE SAME EFFECT AS A VOTE
AGAINST THE PROPOSAL.

                                21


       RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

     The   Board  of   Directors   has  appointed   BDO  Seidman, independent
certified  public accountants, to be  its independent auditors  for the current
fiscal  year ending September 30, 1994, subject to ratification by the
stockholders.  A representative of BDO  Seidman will be  present, the
representative will  have the opportunity to make a statement if the
representative desires  to do so and will  be available to respond to
appropriate questions from stockholders.

     During the  two  most  recent  fiscal years  there  were  no unresolved
issues,  scope  restrictions or  unanswered  questions between Jefferson  and
BDO Seidman on  any matter of  accounting principles,  practices, audit
procedures or  financial statement disclosures which have not been resolved.

     THE BOARD  OF DIRECTORS  UNANIMOUSLY RECOMMENDS  A VOTE  FOR RATIFICATION
OF THE  APPOINTMENT OF  BDO SEIDMAN  AS INDEPENDENT AUDITORS  FOR THE CURRENT
FISCAL YEAR  ENDING SEPTEMBER 30, 1994. THE RATIFICATION OF BDO  SEIDMAN AS THE
ASSOCIATION'S INDEPENDENT AUDITORS  FOR  FISCAL 1994  REQUIRES  APPROVAL BY  A
MAJORITY OF SHARES REPRESENTED IN PERSON OR BY PROXY.


                     FORM 10-K ANNUAL REPORT

     A copy of Jefferson's Annual Report  on Form 10-K (including financial
statements and  schedules thereto)  as filed  with the Office  of Thrift
Supervision for the fiscal year ended September 30, 1993, will  be furnished to
stockholders upon written request directed to  Chief Financial Officer,
Jefferson Savings and Loan Association, F.A. 550 Broadview Avenue, Warrenton, VA
22186.


                      ADDITIONAL INFORMATION

     No person is authorized  to give any information or  to make any
representations  on behalf  of  Jefferson  other than  those contained in this
Proxy Statement,  and if given  or made,  such information may not be relied
upon as having been authorized.

     The  Association's  Annual Report  to Stockholders  has been mailed,  along
with this Proxy  Statement, to all  those who were stockholders  of record as of
December 15, 1993.  Any stockholder who has not received a copy of such Annual
Report to Stockholders may obtain a copy by writing the Association.  Such
Annual Report to  Stockholders is  not to  be treated  as a  part of  the proxy
solicitation material  nor as having been  incorporated herein by reference.

                                22


                      STOCKHOLDER PROPOSALS

     Any proposal  which a stockholder  wishes to  have presented at  the next
annual meeting of the Association, which is expected to be held  in January
1995, must be received  at the main office of  the Association,  550 Broadview
Avenue, Warrenton, Virginia 22186  no later  than  September  13,  1994.   If
the  Board of Directors of  the Association determines that such proposal is in
compliance  with all  of the  requirements of  Rule 14a-8  of the Securities
Exchange Act of  1934, as amended it will  be included in the Proxy Statement
and set  forth on the form of proxy issued for the  next Annual Meeting  of
Stockholders.  It  is urged that any  such proposals  be sent  by certified
mail,  return receipt requested.


          OTHER MATTERS THAT MAY COME BEFORE THE MEETING

     Each  proxy  solicited  hereby  also  confers  discretionary authority  on
the Board of  Directors of the  Association to vote the proxy with respect to
the approval of the minutes of the last meeting of stockholders,  the election
of any person as director if a nominee is unable to serve or for good cause will
not serve, matters incident to the  conduct of the Annual Meeting,  and upon
such  other matters  as  may  properly  come  before  the  Annual Meeting.
Management  is  not aware  of  any business  that  may properly come before the
Annual Meeting  other than those matters described in this Proxy Statement.
However, if any other matters should  properly come before  the Annual Meeting,
it is intended that the proxies solicited  hereby will be voted with  respect to
those  other matters  in  accordance  with  the judgment  of  the persons voting
the proxies.

                           By Order of the Board of Directors



                           Robin C. Gulick
                           Chairman of the Board


Warrenton, Virginia
January 10, 1994


                                23


<PAGE>

                         (JEFFERSON SAVINGS & LOAN LOGO)




                                                               January 4, 1994


To Our Stockholders:

      We are pleased  to report that fiscal 1993 was  profitable for Jefferson
Savings and Loan Association. In addition, it appears that the economic forces
which have been  restraining financial  institution earnings in  the last  few
years began receding during 1993. The benefits of Jefferson's market position,
conservative  operations,  and business  momentum  from  the successful  stock
offering  completed in October,  1992 became increasingly  evident. While work
remains  in continuing to improve operations and enhance shareholder value, we
remain   committed  to  making  Jefferson  a  more  important  factor  in  our
communities' financial decisions.

      Jefferson's 1993 net income of $846,000 was a dramatic increase from the
1992 loss of  $973,000. This significant improvement was the  result of higher
net interest income, reduced  losses on loans, a gain on the  sale of mortgage
loan servicing, and a decrease in real estate owned expense. Total assets were
$284  million at September 30,  1993. Stockholders' equity  increased to $12.7
million  at September 30, 1993, resulting in a  book value of $9.67 per share.
In April 1993, the Association  effected a one-for-three reverse stock  split,
reducing outstanding shares to 1,310,876.

      In  October,  1993  Jefferson  successfully  acquired  $9.3 million   of
deposits  from another savings  institution in Leesburg,  Virginia. We welcome
these new customers to the Jefferson family. We also acquired  a vacant branch
facility in Manassas, Virginia from the Resolution Trust Corporation, and plan
to  open a loan  production facility there  in 1994.  During 1994, we  will be
evaluating  other  opportunities available  for  expansion  in our  contiguous
market  areas. However, we will  only pursue opportunities  that make economic
and regulatory sense. Our retail system  has been Jefferson's strength and  we
intend to continue doing what we do best, making mortgage  and consumer loans,
and servicing our deposit customers. This expansion  will need to be supported
by  capital  growth as  well. Our  plans include  an offering  of stock  if it
becomes likely that asset and liability growth will take place.

      During this  past year,  we have  begun to  transform Jefferson into  an
institution  which embraces  a strong  sales culture  with recognition  of the
importance of  efficiently  serving our  customers. Our  goal is  to have  the
people in our communities use Jefferson whenever a financial need arises.

      Since  1960, Jefferson  has  served the  people of  Warrenton, Culpeper,
Luray, Leesburg and Charlottesville. As a result of the challenging regulatory
and competitive environments, it  has become clear that only the  best managed
and strongest financial institutions will survive. Jefferson intends to remain
in that elite group.

      We would like to express our thanks to all Jefferson employees for their
hard work that was a major factor in  our success in 1993. We also salute  the
Board  of  Directors for  their policy  guidance  and devotion  to Jefferson's
future. Finally,  we would like to thank  our stockholders for your continuing
support.  Management  and the  Board of  Directors  has placed  enhancement of
shareholder value as a top priority in planning Jefferson's future.

                                  Sincerely,


                       (SIG)                   (SIG)

                   Robin C. Gulick       Thomas W. Winfree
                   Chairman of the         President and
                   Board                  Chief Executive
                                              Officer


             JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
          SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA
         (Dollars in Thousands, Except Per Share Amounts)
<TABLE>
<CAPTION>
                                                     September 30,
                                    1993       1992       1991      1990        1989
<S>                                 <C>          <C>       <C>        <C>        <C>
 Assets:
 Cash and investments  . . . . .     $48,596      $48,192   $13,498    $32,240    $36,025
 Loans receivable, net . . . . .     169,965      186,185   208,641    234,848    245,522
 Mortgage-backed securities  . .      51,173       50,589    79,491     79,400     83,594
 Other assets  . . . . . . . . .      14,516       16,654    22,560     16,631     18,943
                                    $284,250     $301,620  $324,190   $363,119   $384,084


 Liabilities and Stockholders'
  Equity:
 Deposits  . . . . . . . . . . .    $241,467     $249,166  $244,139   $236,780   $257,983
 FHLB advances . . . . . . . . .                             13,750     51,050     46,000
 Other borrowings  . . . . . . .      24,079       34,158    54,506     61,387     65,612
 Other liabilities . . . . . . .       6,022        6,558     5,260      8,009      8,436
 Stockholders' equity  . . . . .      12,682       11,738     6,535      5,893      6,053
                                    $284,250     $301,620  $324,190   $363,119   $384,084
</TABLE>
<TABLE>
<CAPTION>
                                                Year Ended September 30,
                                     1993        1992      1991      1990        1989
 <S>                                 <C>          <C>       <C>        <C>        <C>
 Summary of Income and Expense:
 Interest income . . . . . . . .     $21,168      $26,712   $32,820    $34,717    $36,191
 Interest expense  . . . . . . .      13,725       20,007    26,983     30,038     32,133

 Net interest income . . . . . .       7,443        6,705     5,837      4,679      4,058
 Provision for losses on loans .         533        1,115       498        667        603
 Noninterest income  . . . . . .       3,090        2,257     2,549      1,577      1,761
 Operating expenses  . . . . . .       8,239        8,820     7,206      6,253      8,771
 Income (loss) before income tax
  expense (benefit) and
  extraordinary item   . . . . .       1,761        (973)       682      (664)    (3,555)
 Income tax expense (benefit)  .         915                    500      (504)    (1,430)

 Income (loss) before
  extraordinary item   . . . . .         846        (973)       182      (160)    (2,125)
 Extraordinary item  . . . . . .                                460
 Net income (loss) . . . . . . .        $846       $(973)      $642     $(160)   $(2,125)
</TABLE>
<TABLE>
<CAPTION>
                                           At or for the Year Ended September 30,
                                     1993         1992        1991       1990        1989
 <S>                                   <C>         <C>         <C>        <C>        <C>
 Book value per common share (1)       $9.67       $8.95       $36.64     $33.04     $33.93
 Outstanding shares (1)  . . . .   1,310,876   1,310,876(2)   178,377    178,377    178,377
 Earnings (loss) per share
  before extraordinary item (1)         $.65      $(5.45)       $1.02     $(.90)    $(11.91)
 Extraordinary item per share
  (1)  . . . . . . . . . . . . .                                 2.58
 Net earnings (loss) per share
  (1)  . . . . . . . . . . . . .        $.65      $(5.45)       $3.60     $(.90)    $(11.91)
 Return on average assets (net
  income divided by average
  total assets)  . . . . . . . .        .29%       (.31)%        .19%     (.04)%      (.53)%

 Return on equity (net income
  divided by average equity)   .       6.93%     (10.65)%      10.33%    (2.68)%    (29.86)%
 Equity-to-average assets
  (average equity divided by
  average total assets)  . . . .       4.17%       2.92%        1.81%     1.60%       1.78%
 Number of offices . . . . . . .           6          6            7         7           7
 Regulatory Capital:
 Tangible  . . . . . . . . . . .     $12,682     $11,738      $6,535    $5,893         N/A
 Core  . . . . . . . . . . . . .      12,682      11,738       6,535     5,893         N/A
 Risk-based  . . . . . . . . . .      14,284      13,026       7,670     6,691         N/A
</TABLE>
___________

(1)   All  periods  presented  have  been  adjusted  to  give  effect  to  the
one-for-three reverse stock split in April, 1993.

(2)   At September 30,  1992, outstanding shares totaled  1,310,876, while the
weighted  average shares  outstanding for  the  year ended  September 30, 1992
totaled 178,377.




    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

General

     Jefferson  Savings  and  Loan  Association,  F.A.  ("Jefferson"  or  the
"Association")  is   a  federally  chartered  savings   and  loan  association
headquartered in Warrenton, Virginia with branch offices in  Warrenton, Luray,
Leesburg, Culpeper and Charlottesville.  The Association's principal  business
consists   of  attracting  deposits  and   using  such  funds,  together  with
borrowings, to  originate primarily residential  real estate loans  secured by
property  located  mainly  in  Virginia.  However,  during  fiscal  1994,  the
Association intends to emphasize the origination of nonresidential real estate
loans secured  by property in  its market  area. Currently,  Jefferson is  the
largest financial institution headquartered in Fauquier County, Virginia.

      In recent years, management has pursued various strategies in connection
with an overall plan  to meet more stringent regulatory  capital requirements.
As  part of this  plan, the Association successfully  completed a common stock
offering  resulting  in  net  proceeds  of  $6.2 million,  reduced  high  cost
borrowings,  increased net  interest  income, increased  net interest  spread,
reduced its reliance on national deposits, increased local core deposits, sold
newly originated fixed interest-rate  mortgage loans, with servicing retained,
reduced  real estate owned, and  increased noninterest income.  In the future,
management  intends to concentrate its efforts on reducing expenses related to
real estate  owned,  upgrading  the  mortgage origination  capability  of  the
Association, and moderately  increasing branch and deposit growth  in Virginia
markets contiguous to those markets presently served by the Association.

      During fiscal  1993,  the Association  recorded net  income of  $846,000
versus  a net loss of $973,000 in  fiscal 1992. The major contributing factors
for this  improvement were an increase  in net interest income  of $738,000, a
decrease in provision for losses on loans  of $582,000, a gain on the sale  of
mortgage loan servicing of $770,000, an increase on gains on  sale of mortgage
loans of $381,000 and a decrease of $1.0 million in real estate owned expense.
Such benefits were partially offset by a decrease of $467,000 in gains on sale
of  investment  securities and  mortgage-  backed securities,  an  increase in
operating expenses  other than real estate  owned expense of  $427,000, and an
increase in income tax expense of $915,000.

Financial Condition at September 30, 1993 and 1992

     The  Association's total  assets  decreased $17.4 million,  or 5.8%,  to
$284.3 million at  September 30,1993 from $301.6 million at September 30, 1992
due  primarily to a $16.2 million decrease in loans receivable, a $7.0 million
decrease in  cash held in escrow,  and a $2.2 million decrease  in real estate
owned, which decreases were partially offset by an increase of $7.4 million in
investment securities.

      On  September 30,  1992,   the  Association  successfully  completed   a
subscription rights and community stock offering which resulted in the sale of
approximately 3.4 million shares of  common stock. At September 30,  1992, the
funds from  the stock offering,  amounting to approximately  $6.8 million were
held in an interest-earning  escrow account. These funds were  released to the
Association  on October 5,  1992,  and re-invested  in other  interest-earning
assets after payment of offering expenses.

      The portfolio of $45.7 million in investment securities at September 30,
1993  consisted  primarily  of $14.0 million  in  U.S.  Government  and agency
obligations,  $15.0 million in  Federal  Home Loan  Bank  of Atlanta  ("FHLB")
overnite funds,  $3.6 million in FHLB stock,  $10.7 million in adjustable-rate
mortgage  mutual funds,  and  $2.4 million in  finance  subsidiary trust  cash
accounts. At September 30, 1993,  the Association adopted Financial Accounting
Standards Board ("FASB") Statement of Financial Accounting Standards No.  115,
"Accounting for  Certain Investments  in Debt  and  Equity Securities",  which
requires  investments  to  be  classified  as  held-to-maturity,  trading,  or
available-for-sale.  Investments held-  to-maturity are reported  at amortized
cost;  investments  classified as  trading are  reported  at fair  value, with
unrealized gains and  losses included in earnings; and  investments classified
as available-for-sale are  reported at  fair value with  unrealized gains  and
losses  excluded from  earnings  and  reported  in  a  separate  component  of
stockholders'  equity,  net  of  income  tax  effect. At  September 30,  1993,
investments available-for-sale totalled $24.7 million, with an unrealized loss
of $7,000, and investments  held- to-maturity totalled $21.0 million, with  no
unrealized gain or loss. There were no investments classified as trading.  The
Association has continued its past policy of investing in short- term overnite
funds, high quality government  and government agency obligations on  a direct
basis or through mutual funds. At  September 30, 1992 the investment portfolio
of  $38.3 million   consisted  of   $30.0 million  of  U.S.   Treasury  bills,
$2.5 million in FHLB overnite funds,  $3.4 million in FHLB stock, $1.1 million
in  a  corporate  note, and  $1.3 million  in  finance  subsidiary trust  cash
accounts  and  other  investments.  For  further  information  concerning  the
Association's investment securities, see  Note 2 in the Notes to  Consolidated
Financial Statements contained herein.

      The mortgage-backed securities  ("MBSs" or "mortgage-backed securities")
portfolio of  $51.2 million consists  entirely of Federal  Home Loan  Mortgage
Corporation ("FHLMC")  and  Federal  National  Mortgage  Association  ("FNMA")
instruments.  At  September 30, 1993,  MBSs  classified  as available-for-sale
totalled $8.7 million with an unrealized gain of $161,000, and MBSs classified
as  held-to-maturity  totalled $42.3 million  with  a net  unrealized  gain of
$1,240,000. At September 30, 1993,  there were no MBSs classified  as trading.
Approximately  $25.3 million of  the MBSs  classified as  held-to-maturity are
placed with trustees as part of collateralized mortgage obligation ("CMO") and
real   estate  mortgage  investment  conduit  ("REMIC")  transactions  through
Jefferson's wholly-owned finance subsidiaries. The  finance subsidiaries' MBSs
decreased  $12.3 million in fiscal 1993 as a  result of prepayments due to the
low interest rate  environment which  prevailed in fiscal  1993. However,  the
balance  of MBSs at September 30, 1993 compared to September 30, 1992 remained
virtually  unchanged  due  to purchases  of  MBSs  of  $22.7 million, and  the
securitization of  portfolio mortgage loans  of $4.1 million into  MBSs, which
were offset  by repayments  of $18.1 million  (including the  $12.3 million of
prepayments referred to above) and sales of $8.3 million. The sales of MBSs in
fiscal 1993 were effected in late December, 1992 to increase the Association's
risk-based capital ratios  to meet increased regulatory capital  standards and
offset  loss provisions on mortgage loans and  real estate owned. The sales of
$15.4 million  in  fiscal 1992  were effected  to  reduce assets  and increase
risk-based  capital ratios in  accordance with a  capital plan filed  with the
Office of Thrift Supervision ("OTS").

      Loans  receivable decreased  $16.2 million  or 8.7%  in  fiscal 1993  to
$170.0 million  at  September 30, 1993.  This  decline was  attributable  to a
continuing decline  in  mortgage  interest  rates, which  has  spurred  record
refinancing activity, and a  high level of loan repayments.  Loan originations
increased to $103.0 million in fiscal 1993 compared to $97.3 million in fiscal
1992. Sales  of loans increased  to $64.8 million  in fiscal 1993  compared to
$57.8 million  in fiscal 1992  and loan  repayments totalled  $50.7 million in
fiscal  1993 compared  to $58.9 million  in fiscal  1992. The  Association has
continued  to sell newly originated fixed-rate mortgage loans in the secondary
market while retaining servicing. However, in September, 1993, the Association
sold servicing  rights to $63 million of  loans previously sold. In  1993, the
Association  continued  to  focus  its  lending  activities  on  single-family
residential loans, construction loans, and consumer loans, and originated only
$476,000 of  nonresidential loans during fiscal 1993  and 1992. Nonresidential
loans   decreased  to   $32.4 million  or   18.6%  of  outstanding   loans  at
September 30,  1993  from  $37.1 million  or 19.5%  of  outstanding  loans  at
September 30, 1992. However,  during fiscal 1994,  the Association intends  to
emphasize the origination of  nonresidential real estate loans. The  amount of
such originations will depend on market conditions and other factors. However,
the  Association does  not presently  anticipate such  originations  to exceed
$15.0 million  in fiscal 1994. Generally, individual loans would be limited to
$800,000 and  would be secured  by property  located in its  market area.  For
information  regarding  loan loss  provisions  and  nonperforming assets,  see
"Nonperforming Assets" contained within this report.

      In August, 1993,  the Association implemented  a systems conversion  for
mortgage  loan origination software and  hardware. A computer  network will be
completed in fiscal 1994 to facilitate the goal of higher loan originations in
future periods. In  addition, teller  platform hardware and  software will  be
operational in January, 1994. The cost of these office equipment  additions in
fiscal  1993 and fiscal 1994  will be approximately  $800,000. The Association
expects  to  increase  staff  and  develop  correspondent  sources  to achieve
increased loan production targets.

      Real estate owned ("REO") decreased $2.2 million  or 21.3% during fiscal
1993  to $8.2 million. During fiscal 1993, sales of REO totalled $3.5 million,
while  additions totalled  $1.6 million. During  fiscal 1993,  the Association
established  a general valuation allowance ("GVA") equal to $100,000, which is
netted  against the  aggregate REO  fair value  of $8.3 million.  However, the
individual properties are carried  at fair value without consideration  of the
GVA.  During  fiscal 1993,  the  Association  directly expensed  approximately
$1.0 million in renovation  expenditures for  an REO property,  the Ocean  One
Hotel  in  Virginia  Beach,  Virginia (See  "Results  of  Operations-Operating
Expenses."). Direct write-offs of properties other than the Ocean One totalled
$372,000 in fiscal 1993.

      Office  properties  and  equipment  increased  $473,000  reflecting  the
purchase of computer hardware  and software for mortgage originations  and the
purchase  of land  and  a building  in Manassas,  Virginia for  use as  a loan
production office.
      During fiscal 1993, total liabilities decreased $18.3 million or 6.3% to
$271.6 million  at  September 30,  1993   due  primarily  to  a   decrease  of
$7.7 million in deposits and  a decrease of $10.1 million in  other borrowings
(CMO and REMIC).

      Deposits  decreased   $7.7 million  or   3.1%  during  fiscal   1993  to
$241.5 million at September 30, 1993. Jumbo time deposits  (accounts in excess
of  $100,000) decreased  $5.4 million  in  fiscal  1993, with  national  funds
representing $4.0 million  of the jumbo  time deposit decline.  However, other
time  deposits   increased  $4.4 million  in  fiscal   1993.  Demand  accounts
represented  54% of  total  deposits, while  time  deposits totalled  46%.  At
September 30,  1993, the  Association  had $15.5 million  of time  deposits in
"Bump Rate" certificates of deposit, which allows a depositor to adjust his or
her rate to a current rate once during the deposit term, and  $10.8 million in
"Prime Rate" certificates of deposit, which  are tied to changes in prime rate
less   150-175  basis  points.  The  weighted  average  cost  of  deposits  at
September 30, 1993 was 3.84%, a decline of 110 basis points  from the weighted
average cost of  4.94% at  September 30, 1992. The  Association has  continued
pricing its  deposits within a mid-range  of rates offered by  its competitors
except for selective promotions.

      In October,  1993, the Association purchased  approximately $9.3 million
of  deposits from  another  savings institution  in  Leesburg, Virginia  at  a
premium  of  1.25%.  These  accounts were  transferred  to  the  Association's
existing branch in Leesburg, Virginia.

      There  were no  outstanding advances  from the  FHLB or  securities sold
under agreements to repurchase at September 30, 1993 or 1992. Due  to the high
liquidity  from  loan sales  and  repayments,  the Association  utilized  only
$2 million in FHLB advances in fiscal 1993.

      Other  borrowings declined  $10.1 million  or 29.5%  in  fiscal 1993  to
$24.1 million  at  September 30, 1993.  This repayment  of  the CMO  and REMIC
borrowings of Jefferson's  wholly owned  subsidiaries was  accelerated by  the
heavy refinancing of  real estate mortgage loans due to  the decline in market
interest  rates. The unamortized discount related to these borrowings declined
approximately $1.0 million to $2.3 million at September 30, 1993. As a result,
the costs of  other borrowings rose  to approximately 12.55%  in fiscal  1993.
Heavy  refinancing activity in fiscal 1994 is expected to continue, which will
result  in continuing higher amortization  of the unamortized  discount, and a
high cost of other borrowings.

      In April, 1993, the Association completed  a one-for-three reverse stock
split  approved by  the  stockholders at  the  1993 Annual  Meeting,  reducing
outstanding  shares to 1,310,876. Book  value per share  at September 30, 1993
was $9.67. In June, 1993, the National Association of Securities Dealers, Inc.
accepted the Association's application to  list the Association's common stock
in  its small  cap  issues (NASDAQ:JEFF).  Present  market makers  are  Branch
Cabell &  Co.,  Scott &  Stringfellow  Investment  Corporation,  Anderson  and
Strudwick,  and Wheat First Securities,  all of Richmond,  Virginia, Ryan Beck
and Co. Inc. of West Orange, New Jersey and Herzog, Heine, Geduld, Inc. of New
York, New York.

      Jefferson does  not invest  in high-yield financing  (junk bonds),  real
estate joint ventures, interest  rate swaps or  futures contracts, and had  no
goodwill or purchased mortgage servicing rights at September 30, 1993.






Nonperforming assets

     Nonperforming assets  consist of nonaccrual loans,  real estate acquired
by foreclosure or deed-in-lieu of foreclosure,  in- substance foreclosures and
repossessed  assets. The Association does  not accrue interest  on loans which
are 90 days or more delinquent.

      Excess  commercial office  inventory, coupled  with a  regional economic
decline, adversely affected  the real  estate market in  the Washington,  D.C.
metropolitan  area   and  contributed  to  the  level   of  the  Association's
nonperforming assets  in fiscal 1991,  1992 and 1993.  The real estate  in the
metropolitan Washington, D.C.  area may  take substantial time  to absorb  the
existing real  estate  inventory and  may also  be adversely  affected in  the
future  by  the  disposition  of  a  significant  amount  of  real  estate  by
financially troubled institutions, as well as by the Federal Deposit Insurance
Corporation ("FDIC") and  the Resolution Trust  Corporation ("RTC"). The  real
estate market  in the Association's  market area  and the overall  economy are
expected  to be significant determinants  of the quality  of the Association's
assets in future periods and, thus, its results of operations.


      The following  table sets forth information  regarding the Association's
nonaccrual loans and real estate owned at the dates indicated.
<TABLE>
<CAPTION>
                                                                       September 30,
                                                                1993      1992     1991
                                                                   (Dollars in Thousands)
<S>                                                            <C>        <C>      <C>
Nonaccrual loans
  Residential  . . . . . . . . . . . . . . . . . . . . . .     $1,205      $626    $1,338
  Nonresidential   . . . . . . . . . . . . . . . . . . . .      1,298     1,204     4,305
  Construction   . . . . . . . . . . . . . . . . . . . . .        154       112       263
  Consumer   . . . . . . . . . . . . . . . . . . . . . . .          9        24       523
    Subtotal   . . . . . . . . . . . . . . . . . . . . . .      2,666     1,966     6,429
 Real estate owned
  Residential  . . . . . . . . . . . . . . . . . . . . . .        770     2,775     1,948
  Nonresidential   . . . . . . . . . . . . . . . . . . . .      6,938     6,308     7,764
  In-substance foreclosure   . . . . . . . . . . . . . . .        611     1,365

    Subtotal   . . . . . . . . . . . . . . . . . . . . . .      8,319    10,448     9,712
 Total nonperforming assets  . . . . . . . . . . . . . . .    $10,985   $12,414   $16,141


 Total nonperforming assets to total assets  . . . . . . .      3.86%     4.12%     4.98%
</TABLE>

      If the nonaccrual loans and loans deemed in-substance foreclosure assets
at September 30, 1993 had been current  in accordance with their terms for the
year ended September 30,  1993 (or from the date of  origination if originated
during  such period), the total interest income  on such loans for fiscal 1993
would  have been $670,300. The Association  did not accrue any interest income
on such loans in fiscal 1993.

      The $2.7 million of nonaccrual loans  at September 30, 1993 consisted of
twelve residential  loans, four nonresidential loans,  two construction loans,
and five consumer loans.

      The largest  of these  nonaccrual loans,  with an  outstanding principal
balance of $1.1 million at September 30,  1993, is collateralized by a bowling
alley in  Grafton, Virginia  (near Newport News).  Such amount  represents the
Association's 60% participation interest in the loan.  The loan is serviced by
the FDIC  and was 38  months delinquent  at September 30,  1993. The  borrower
filed bankruptcy  in September,  1992. The bankruptcy  court has  approved the
borrower's plan of reorganization which requires the
borrower to  refinance the loan  prior to June,  1994, and the  borrower began
making  monthly interest  payments  in  October, 1993.  The  bowling alley  is
operational, with a December, 1991 appraisal value in excess of  loan carrying
value.

      At  September 30, 1993,  all  twelve residential  loans had  outstanding
principal  balances less  than  $198,000, the  remaining three  nonresidential
loans  had  outstanding  principal  balances  less  than   $100,000,  the  two
construction  loans  amounted  to  $112,000  and  $42,000,  and  no nonaccrual
consumer loans exceeded $3,000. However,  the Association does have five loans
outstanding to one borrower totalling  approximately $420,000. These loans are
in the  process of foreclosure. Other  than the bowling alley  loan, all loans
are secured by property located in the Association's market areas.

      The $8.2 million of REO at September 30, 1993, net of a $100,000 general
valuation  allowance,  consisted of  three  single-family  residences with  an
aggregate carrying value of $336,000, 22 condominiums in Dallas, Texas with an
aggregate carrying value of $434,000, a Knight's Inn motel in Monroe, Michigan
with a carrying value of $1.7 million,  the Ocean One hotel in Virginia Beach,
Virginia  with  a  carrying  value  of  $3.8 million, office  and  residential
property  in Leesburg, Virginia with  a carrying value  of $276,000, warehouse
and land in Chantilly, Virginia with  a carrying value of $414,000, seven lots
near  Warrenton,  Virginia  with  a  carrying  value  of  $305,000,  partially
developed land in Charlottesville,  Virginia with an aggregate  carrying value
of  $453,000,  and a  single-family residence  in  Warrenton, Virginia  with a
carrying value of $611,000.

      In  November, 1993,  the  Association sold  the  Knight's Inn  motel  in
Monroe,  Michigan for $1.8 million. The Association accepted a cash payment of
$150,000  and extended a loan of $1,650,000  for the remainder of the purchase
price. In October, 1993, the Association purchased the land and the land lease
for the  Knight's Inn motel for $340,000. As a result, the Association expects
to  receive a  minimum of  $30,000 in  annual rental  payments from  this land
lease.

      The  office and residential property in Leesburg, Virginia is vacant and
has been evaluated  by experts for  soil contamination. The carrying  value of
$276,000 is net of a specific reserve of $80,000 relating to the resolution of
this problem.

      The Ocean One Hotel is a 102-room beachfront hotel which was acquired by
foreclosure in June, 1991 and reopened for business in July,  1992 after being
closed for twenty months. The outstanding  loan at the time of the foreclosure
amounted to $2.7 million.  In fiscal 1992, the Association  spent $2.2 million
in  renovation expenditures,  with $1.1 million  charged to  expense,  and the
remainder of $1.1 million capitalized as part of the REO balance, resulting in
a  new carrying  value of  $3.8 million at  September 30, 1992.  During fiscal
1993, the Association expensed $1.1 million in further renovation expenditures
for  an indoor  swimming  pool, meeting  rooms,  a restaurant  and  restaurant
equipment, a lounge  and bar,  exterior painting, and  replacement of  certain
hotel  furnishings.   The  Association  does  not   plan  further  significant
renovation  expenditures, and has listed  the property for  sale. However, the
Association is unable to project, if any, additional expenditures which may be
necessary  to  sell  the  property.  The  property  is  being  managed  by   a
professional hotel  operator. The  Association is  evaluating the  benefits of
affiliating the hotel with a national franchise in fiscal 1994.



Results of Operations

 General The  operating results of the Association depend primarily on its net
interest  income, which is the difference between interest and dividend income
on  interest-earning   assets,  consisting  primarily   of  loans,  investment
securities  and   mortgage-  backed   securities,  and  interest   expense  on
interest-bearing liabilities, consisting primarily of deposits, FHLB advances,
and  other borrowings.  The  Association's  results  of  operations  also  are
affected  by the provision for  loan losses, resulting  from the Association's
assessment of the adequacy of the allowance for loan losses;  the level of its
noninterest income, including  gains on  the sale of  loans, investments,  and
mortgage-backed  securities, and  mortgage loan  servicing, deposit  and other
fees  and  service charges;  the level  of  its operating  expenses, including
compensation, occupancy and equipment, Federal deposit insurance, REO expense,
advertising, and  miscellaneous  expenses; and  income tax  expenses. Each  of
these principal components of the Association's operating results is discussed
below.

      Jefferson  experienced net income of $846,000 or $0.65 per share for the
year ended  September 30, 1993,  as compared  with a net  loss of  $973,000 or
$5.45 per  share for  the  year ended  September 30, 1992,  and net  income of
$642,000 or $3.60 per share in the year ended September 30, 1991. Earnings per
share have  been adjusted for all  periods to reflect  a one-for-three reverse
stock split effected in April,  1993. Net income in fiscal 1993  resulted from
higher net interest  income, lower provision for loan losses,  gains from sale
of  mortgage  loan servicing,  and lower  REO  expenses, which  were partially
offset by higher income tax expense. The net loss in fiscal 1992 resulted from
higher  provision for loan losses,  increased REO expenses  and the absence of
gain on the sale of mortgage loan servicing rights.

 Net Interest  Income Net interest  income  before provision  for loan  losses
improved to $7.4 million in fiscal 1993, from $6.7 million in  fiscal 1992 and
from $5.8 million in fiscal 1991. The increases in fiscal 1993 and fiscal 1992
compared to the prior periods, were due primarily to a decrease in the average
balance of interest-bearing liabilities at a greater rate than the decrease in
interest-earning assets and, to a  lesser extent, to a more rapid  decrease in
the  cost of  interest-bearing  liabilities  than  the  decline  in  yield  on
interest-  earning  assets.  The  yield on  interest-earning  assets  declined
114 basis points in fiscal 1993  compared to fiscal 1992, versus a  decline of
151 basis  points  of the  cost  of interest-bearing  liabilities,  causing an
increase in  net interest spread of  37 basis points to 2.64%  in fiscal 1993.
The yield on interest-earning  assets declined 80 basis points in  fiscal 1992
compared  to fiscal 1991 versus  a decline of 128 basis  points in the cost of
interest-  bearing liabilities, causing an increase in the net interest spread
of 48 basis points to 2.27% in fiscal 1992 compared to 1.79% in fiscal 1991.

      The following  table sets  forth for  the periods  indicated information
regarding  average  balances  of  and   weighted  average  yields  on   loans,
mortgage-backed  securities  and investment  securities  and  balances of  and
weighted average interest rates paid on deposits and borrowings as well as the
dollar difference between  such average  balances, and the  net interest  rate
spread  between the  weighted average  yields earned  and rates  paid. Average
balances  are calculated on an average daily balance. Nonperforming loans have
been included in the table as loans carrying a zero yield.

<TABLE>
<CAPTION>
                                       Year Ended September 30,

                                  1993                          1992                         1991

                          Average        Average        Average        Average        Average        Average
                          Balance       Yield/Rate      Balance       Yield/Rate      Balance       Yield/Rate
                                                 (Dollars in Thousands)
 <S>                       <C>            <C>           <C>            <C>             <C>           <C>
 Interest-earning assets:
  Loans receivable   . .   $180,039       8.58%         $204,964       9.54%           $226,042      10.24%
  Mortgage-backed
    securities   . . . .     45,980        7.46           68,657        8.33             90,599        8.63
  Investment securities      50,062        4.61           29,310        4.90             24,985        7.45
    Total
      interest-earning
      assets   . . . . .    276,081        7.67          302,931        8.81            341,626        9.61
 Interest-bearing
  liabilities:
  Deposits   . . . . . .    243,442        4.12          250,316        5.78            238,243        7.35
  Borrowings   . . . . .     29,420       12.54           55,720        9.96            107,052        8.86

    Total
      interest-bearing
      liabilities  . . .    272,862        5.03           306,036        6.54            345,295        7.82
 Average dollar
  difference between
  interest-earning
  assets and
  interest-bearing
  liabilities  . . . . .     $3,219                       $(3,105)                       $(3,669)


 Interest rate spread  .                  2.64%                           2.27%                         1.79%
</TABLE>

<TABLE>
<CAPTION>
                                1993 Compared to 1992 Increase       1992 Compared to 1991 Increase
                                     (Decrease) Due to                   (Decrease) Due to
                                   Volume     Rate      Total         Volume    Rate    Total
                                    (Dollars in Thousands)              (Dollars in Thousands)
 <S>                               <C>      <C>       <C>            <C>      <C>      <C>
 Interest income:
  Loans receivable   . . . . . . . $(2,137) $(1,984)  $(4,121)       $(2,012) $(1,582) $(3,594)
  Mortgage-backed securities   . .  (1,692)    (601)   (2,293)        (1,831)    (272)  (2,103)
  Investment securities  . . . . .      957     (87)       870            251    (662)    (411)
    Total interest income  . . . .  (2,872)  (2,672)   (5,544)        (3,592)  (2,516)  (6,108)

 Interest expense:
  Deposits   . . . . . . . . . . .    (283)  (4,138)   (4,421)            700  (3,740)  (3,040)
  Borrowings   . . . . . . . . . .  (3,298)    1,437   (1,861)        (5,113)    1,177  (3,936)
    Total interest expense   . . .  (3,581)  (2,701)   (6,282)        (4,413)  (2,563)  (6,976)

 Net interest income . . . . . . .     $709      $29       738           $821      $47     $868
</TABLE>

 Interest  Income  Interest  income  decreased  $5.5 million   or  20.8%   to
$21.2 million  in  fiscal  1993  compared  to  fiscal  1992.  Interest  income
decreased $6.1 million  or 18.6% to  $26.7 million in fiscal 1992  compared to
$32.8 million in fiscal 1991. Such decreases were due to both  declines in the
average  balance of the Association's interest-earning  assets and the average
yield  earned  thereon. The  average  balance  of  loans receivable  decreased
$24.9 million  or  12.2% to  $180.0 million  in  fiscal  1993,  and  decreased
$21.1 million  or 9.3% to $205.0 million in fiscal  1992 compared to the prior
respective years.  Such decreases in  the average balance of  loans receivable
were primarily  due to increased  loan repayment and refinancing  activity, an
increase  in   loan   sales   reflecting   management's   decision   to   sell
newly-originated fixed-rate mortgage loans, and the reluctance of borrowers to
select  adjustable-rate  mortgages.  The average  balance  of  mortgage-backed
securities  decreased $22.7 million or 33.0% to  $46.0 million in fiscal 1993,
and decreased $21.9 million or 24.2%  to $68.7 million in fiscal 1992 compared
to  the prior  respective  years. Such  decreases  in the  average balance  of
mortgage-backed  securities  were   primarily  due   to  increased   principal
repayments caused  by  refinancing  activity  of  the  underlying  collateral,
especially those  collateralizing the CMO and REMIC  borrowings. During fiscal
1993, the Association purchased approximately $22.7 million in mortgage-backed
securities, mostly  variable-rate, to reinvest  funds received as a  result of
heavy prepayments of loans and mortgage-backed securities. The average balance
of investment securities increased $20.8 million or 70.8% to  $50.1 million in
fiscal 1993,  and increased $4.3 million  or 17.3% to $29.3 million  in fiscal
1992 compared  to  the  respective prior  periods.  Such  increases  reflected
management's  decision  to   place  excess  funds  received   from  the  heavy
prepayments  of  loans  and   mortgage-backed  securities  in  short-term  and
variable-rate  investments  as  part  of its  asset/liability  management  and
reduction of interest rate risk.

      The  yields on all interest-earning  assets declined in  fiscal 1993 and
fiscal 1992 reflecting the general decline in market interest rates, decreases
from  annual  adjustments of  adjustable- rate  mortgages, origination  of new
loans at an interest rate lower than existing portfolio yield, and refinancing
of higher yielding loans to lower yields.

 Interest  Expense Interest   expense  decreased  $6.3 million  or   31.4%  to
$13.7 million  in  fiscal  1993 and  decreased  by  $7.0 million  or 25.9%  to
$20.0 million  in fiscal 1992 compared  to the respective  prior periods. Such
decreases  were  due  to  both  a  decrease in  the  average  balance  of  the
Association's interest-bearing  liabilities and the rate  paid thereon. During
fiscal 1993, the average balance of deposits decreased $6.9 million or 2.7% to
$243.4 million,  and during  fiscal  1993 the  average  balance of  borrowings
decreased $26.3 million or 47.2% to $29.4 million. The decline in deposits was
primarily attributable to a  decrease in jumbo time deposits  and Presidential
passbook deposits. The cost of  deposits decreased 166 basis points reflecting
the decline  of market interest  rates and a  less aggressive deposit  pricing
policy by  Jefferson. The  decrease  in borrowings  reflected the  accelerated
paydown of the CMO and REMIC indebtedness due to the heavy prepayment activity
of  the  underlying FHLMC  PC  collateral.  The prepayment  of  CMO  and REMIC
borrowings  also  accelerated  the   amortization  of  the  related  discount,
significantly increasing the cost of borrowings. The excess  liquidity created
from  high loan  and  MBS  repayments and  the  decrease in  loans  receivable
eliminated the need for material outside borrowings.

      During fiscal 1992, compared to fiscal 1991, the increase in the average
balance  of deposits of $12.1 million or 5.1%  to $250.3 million was more than
offset by  a decrease of  $51.3 million, or 48.0%,  in the average  balance of
borrowings during such period  to $55.7 million. Deposits increased due  to an
increase  in demand accounts, such as the Presidential passbook account, which
were  aggressively priced. The decrease  in the average  balance of borrowings
was  due  to the  repayment  of high  cost  FHLB  advances and  CMO  and REMIC
borrowings. In  addition, reverse  repurchase agreements were  repaid. Deposit
costs declined reflecting the decrease in market interest rates, while CMO and
REMIC  prepayments  caused  borrowing  costs to  increase  due  to accelerated
amortization of  the related discount.  Due to  excess liquidity, the  need to
increase regulatory capital ratios, and the lack of portfolio loan demand, the
Association utilized excess  funds in  fiscal 1992 to  reduce liabilities  and
improve net interest income.

      Due to  the significant drop in interest rates in fiscal 1993 and fiscal
1992, the Association does not expect further significant decreases in deposit
costs  in future  periods.  However,  the  current  level  of  mortgage  rates
continues to provide  an impetus  for refinancing activity  and will  probably
result  in  continued high  costs of  borrowings on  the CMO  and REMIC.  As a
result, the Association may  experience a decrease in its interest rate spread
in  fiscal  1994.  Approximately  $944,000 of  the  unamortized  discount  was
amortized to expense in fiscal  1993, with a remaining outstanding balance  to
be expensed of $2.3 million at September 30, 1993.

 Provision  for Loan  Losses The  provision for  loan  losses in  fiscal  1993
totalled $533,000 compared to $1.1 million and $498,000 during fiscal 1992 and
1991,  respectively. The increase in fiscal 1992 was primarily attributable to
the charge-off  of $380,000 for  a Dallas, Texas office  building and $424,000
with  respect to  certain  consumer loans.  In  fiscal 1993,  the  Association
charged-off $70,000 on a construction loan, $100,000 on a nonresidential loan,
$49,000  with respect  to certain  consumer loans,  and increased  the general
valuation  allowance by  $314,000.  At September 30,  1993, the  Association's
allowance for loan losses  amounted to $1.6 million or 60.1%  of nonperforming
loans and 0.92% of total loans. Management's determination of the adequacy  of
the allowance for loan losses is based on an evaluation of the loan portfolio,
past loan  loss experience,  current economic  conditions, volume,  growth and
composition of the loan  portfolio, and other relevant factors.  The allowance
is increased by provisions for loan losses which are charged against income.

      The  Association believes  that  the allowance  for  loan losses  as  of
September 30, 1993 was adequate  and further believes that the  carrying value
of REO is stated at fair value. However, future additions to the allowance for
loan losses or reductions in net carrying values may be necessary based on the
performance  of  the  Association's loan  portfolio  and  changes  in economic
conditions.  In addition,  in  connection with  periodic  examinations of  the
Association, the staff  of the OTS and the  FDIC consider the adequacy  of the
allowance for  loan losses and  the carrying value  of REO. Such  agencies may
require  the Association to recognize additions to the allowance or reductions
in the net carrying value of REO based on  their judgments at the time of such
examinations.   The   last   completed   OTS  and   FDIC   examinations   were
December, 1992.

 Noninterest Income Noninterest income increased  $833,000 to $3.1 million  in
fiscal 1993 compared to $2.3 million in fiscal 1992, and decreased $261,000 in
fiscal 1992 from $2.5 million in fiscal 1991.

      The increase  in noninterest income in  fiscal 1993 of  $833,000 was due
primarily to a  $770,000 gain on  the sale of  mortgage loan servicing  rights
with respect to  $63 million of mortgage loans previously sold  to FNMA. There
were no  such sales in fiscal 1992. Fees and service charges increased $98,000
in fiscal  1993 primarily  due  to an  increase of  $87,000  in mortgage  loan
service  fees due to a higher average balance of loans serviced in fiscal 1993
compared to fiscal 1992. The gain on  sale of loans in fiscal 1993 and  fiscal
1992 resulted  entirely from loans  held for  sale, and increased  $381,000 in
fiscal 1993 versus  fiscal 1992 due  to more  favorable market conditions  and
timing of  sale considerations. The gain on sale of MBSs decreased $158,000 in
fiscal 1993 compared to fiscal 1992. See "Financial Condition at September 30,
1993  and 1992"  contained  within this  report  and Note 2  in  the Notes  to
Consolidated  Financial  Statements  contained  herein. The  gain  on  sale of
investment  securities decreased  $309,000 in fiscal  1993 compared  to fiscal

1992.  These gains arose  from investments in  mutual funds,  with fiscal 1992
gains resulting from timely, opportunistic decisions on market rate changes.

      The decrease in noninterest income in fiscal 1992 was due primarily to a
$618,000  decrease in gain  on the sale  of mortgage loan  servicing rights, a
decrease of $173,000 in miscellaneous other income  and a $127,000 decrease in
gain on  sale of loans,  which decreases were  partially offset by  a $667,000
increase in  gain on sale of  MBSs and investment securities.  The decrease in
gain  on the sale of mortgage loan servicing  rights in fiscal 1992 was due to
the lack  of such sales  of servicing rights  in fiscal 1992.  The decrease in
miscellaneous  other income  was due  primarily to  the inclusion  of interest
income of  $121,000 from prior year's  income tax refunds in  fiscal 1991. The
decrease  in gain  on  sale of  loans  was due  primarily  to changing  market
interest rate movements and timing of sale considerations. In fiscal 1992, the
Association recorded  an aggregate  increase of $667,000  in gains on  sale of
MBSs and investment securities. See "Financial Condition at September 30, 1993
and  1992"  contained  in  this report  and  Notes 2  and 3  in  the  Notes to
Consolidated Financial  Statements contained herein. Future gains,  if any, on
the sale of  investment securities,  MBSs, loans receivable  or mortgage  loan
servicing rights will  depend on the amount and classificaton  of such assets,
market conditions and timing of sale considerations.



Operating Expenses

     Operating expenses decreased $581,000 or  6.6% to $8.2 million in fiscal
1993  compared to $8.8 million in  fiscal 1992, and  increased $1.6 million or
22.9% from $7.2 million in fiscal 1991. The primary cause of these changes was
the  decrease of $1.0 million in  net cost of  REO in fiscal  1993 compared to
fiscal 1992, and  the increase of  $1.6 million in net cost  of REO in  fiscal
1992 compared to  fiscal 1991. Operating expenses  as a percentage  of average
assets  were  2.81%,  2.82%,  and  2.10%  in  fiscal  1993,  1992,  and  1991,
respectively. Excluding the net cost of REO, the ratios were  2.37%, 2.08% and
1.88% in fiscal 1993, 1992, and 1991, respectively.

      Compensation  and employee  benefits increased  $198,000 in  fiscal 1993
compared to fiscal  1992, and  increased $101,000 in  fiscal 1992 compared  to
fiscal  1991. The  increase in  fiscal 1993  resulted from  pay increases  for
existing staff  after  a pay  freeze  in fiscal  1992, increased  staffing  in
certain administrative  positions, and increased staffing  in loan origination
positions. Group insurance costs  declined $80,000 in fiscal 1993  compared to
fiscal  1992. Group insurance costs increased $118,000 in fiscal 1992 compared
to fiscal 1991 reflecting an adverse experience in health costs.

      Occupancy and  equipment expense  increased $105,000 to  $1.2 million in
fiscal 1993 compared to fiscal 1992, and was stable in fiscal 1992 compared to
fiscal  1991. The  fiscal  1993  increase resulted  from  an increase  in  the
Warrenton branch rental expense, and an increase in repairs and maintenance on
buildings and equipment.

      Federal  deposit insurance  premiums increased  $126,000 in  fiscal 1993
compared to fiscal 1992 and was stable in fiscal 1992 compared to fiscal 1991.
This increase  reflects the higher rate  assigned to the Association  due to a
risk-based rate schedule adopted by the FDIC effective January, 1993.

      Net  cost of REO decreased  $1.0 million to $1.3 million  in fiscal 1993
compared  to fiscal 1992, and increased $1.6 million to $2.3 million in fiscal
1992 compared to fiscal 1991. The high level of REO expense in fiscal 1993 and
fiscal 1992  primarily related to  the renovation  of the Ocean  One hotel  in
Virginia   Beach,  Virginia.   In  fiscal   1992,  the   Association  expensed
$1.1 million  in renovation  expenses, and  in fiscal 1993  further renovation
expenditures  totalled approximately $1.1 million  (See "Nonperforming Assets"
herein).  The  hotel was  operational during  fiscal  1993, and  despite major
construction activity, operated  at 35% occupancy at  an average room  rate of
approximately  $69 for an operational profit of $128,000. The Association does
not  plan  further significant  renovation  expenditures, and  has  listed the
property  for sale. The business of the hotel  is seasonal, with losses in the
winter months, and profits in the peak summer months. The Association believes
that   occupancy  should  improve  in  future  periods  with  the  absence  of
construction activity, higher  advance reservations, and possible  affiliation
with a national franchise.

      The fiscal 1992 net costs also  included $261,000 for a motel in Monroe,
Michigan, $241,000 for  an apartment  complex in Dallas,  Texas, $233,000  for
land in Dallas,  Texas, and $160,000 for  two land developments  in Warrenton,
Virginia. As  of November 20, 1993, the  assets referred to in  this paragraph
were sold by the Association at no material loss.

      The fiscal 1993  costs also included expenses of  $103,000 for an office
and residential property in  Leesburg, Virginia, $101,000 for a  warehouse and
land  in Chantilly,  Virginia, and  $75,000 for  a single-family  residence in
Warrenton, Virginia. The  Monroe, Michigan motel operated  at a net profit  to
the Association in fiscal 1993 of $83,000.

      Advertising  expense  amounted to  $233,000,  $228,000  and $234,000  in
fiscal 1993, 1992 and 1991, respectively. In fiscal 1994, the Association will
utilize an in-house marketing officer to improve its marketing efforts.

      Other  operating expense  amounted to  $1.6 million  in fiscal  1993 and
1992,  and $1.7 million in fiscal  1991. The largest  expense in this category
was legal expense  which totalled  $311,000, $239,000 and  $264,000 in  fiscal
1993, 1992 and 1991, respectively.


Income Tax Expense and Extraordinary Item

     The Association  adopted FASB  Statement No. 109,"Accounting for  Income
Taxes"  in the year ended September 30, 1993.  See Notes 1 and 12 in the Notes
to  Consolidated  Financial  Statements   contained  herein.  The  Association
recorded  tax expense  of $915,000 in  fiscal 1993,  none in  fiscal 1992, and
$500,000 in fiscal 1991. Due to  a net operating loss carryforward ("NOL"), an
extraordinary  item benefit was realized  in the amount  of $460,000 in fiscal
1991. The Association utilized all remaining book NOLs in fiscal 1991, and had
a remaining tax  NOL of $1.3 million at September 30, 1993.  However, this tax
NOL  is restricted  to an  annual usage  of approximately  $430,000 due  to an
ownership  change provision of the Internal Revenue Code, further explained in
Note 12. Also, Note 12 discloses the components of the Association's effective
tax rate, and the tax effects of deferred tax assets and liabilities.

Asset and Liability Management

     Financial institutions are subject  to interest rate risk to  the degree
that  their interest-bearing  liabilities, consisting  primarily of  deposits,
FHLB advances  and other borrowings, mature  or reprice more rapidly,  or on a
different   basis,  than   their   interest-earning   assets,  which   consist
predominantly of  intermediate or long-term  real estate  loans. While  having
liabilities that mature or reprice more frequently on average  than assets may
be  beneficial in times of  declining interest rates,  such an asset/liability
structure  may result  in  declining net  earnings  during periods  of  rising
interest  rates, unless offset by increases in loan originations and purchases
or  in noninterest income. The  long-term objectives of  Jefferson include the
reduction  of  sensitivity  of  earnings  to  interest  rate  fluctuations  by
diversifying  its  sources  of  funds, improving  its  interest  rate  spread,
improving  the   ratio  of   interest-earning  assets  to   interest-  bearing
liabilities,  and achieving a better  matching of the  maturities and interest
rate sensitivities of its assets and liabilities.

      The matching of assets and liabilities may be analyzed  by examining the
extent to which such assets and liabilities are "interest rate sensitive"  and
by monitoring the  institution's interest  rate sensitivity gap.  An asset  or
liability  is  said to  be interest  rate  sensitive within  a  specified time
period,  if it will  mature or reprice  within that time  period. The interest
rate  sensitivity  gap   ("gap")  is   defined  as   the  difference   between
interest-sensitive  assets  and  interest-sensitive  liabilities  maturing  or
repricing within  a given time period.  A gap is considered  positive when the
amount  of  interest rate  sensitive  assets exceeds  interest  rate sensitive
liabilities. A  gap is considered when  the amount of interest  rate sensitive
liabilities  exceeds interest rate sensitive assets. During a period of rising
interest  rates, a negative  gap would  tend to result  in an  decrease in net
interest  income. During a  period of falling  interest rates, a  negative gap
would  tend to result in an increase in  net interest income, while a positive
gap  would tend to decrease net interest income. Jefferson's one-year maturity
gap was a  positive $68.6 million or  24.1% of  total assets at  September 30,
1993 compared  to  a  positive  $64.9 million or  21.5%  of  total  assets  at
September 30,  1992. The  Association  has  pursued  a strategy  of  retaining
adjustable-rate real  estate loans,  home equity  loans,  consumer loans,  and
adjustable-rate MBSs  in its asset  portfolio, and seeking  long-term deposits
and borrowings.

      Jefferson was  not involved with interest-rate  futures or interest-rate
swaps at September 30, 1993.

      The following  table summarizes the contractual  maturities or repricing
characteristics   of   the    Association's   interest-earning   assets    and
interest-bearing  liabilities   adjusted  for   the  effects  of   hedging  at
September 30,  1993. The  principal  balance of  adjustable-  rate assets  are
included in the period in which they are first scheduled to adjust rather than
in the period  in which they mature. Other material  assumptions are set forth
in the footnote to the table.

<TABLE>
<CAPTION>
                                                                     September 30, 1993
                           Within 1      1 to 3           3 to 5       5 to 10      10 to 20     More than
                              Year        Years            Years        Years         Years       20 Years        Total
                                                                   (Dollars in Thousands)
 <S>                          <C>           <C>           <C>          <C>         <C>           <C>               <C>
 Interest-Sensitive
   Assets:
 Investment securities        $45,670        $             $            $           $            $                 $45,670
 Mortgage-backed
   securities  . . . .         20,416          15,226       10,267        5,264                                     51,173
 Loans receivable  . .        119,806          31,257       10,522        8,380                                    169,965
 Total . . . . . . . .        185,892          46,483       20,789       13,644                                    266,808
 Non-interest-
   sensitive assets  .                                                                                              17,442

      Total assets   .                                                                                            $284,250

 Interest-sensitive
   liabilities:
 Deposits  . . . . . .        110,664          70,927       21,368       21,131       13,664         3,713        $241,467
 Borrowings  . . . . .          6,615           9,382        6,036        2,046                                     24,079

 Total . . . . . . . .        117,279          80,309       27,404       23,177       13,664          3,713        265,546
 Non-interest-sensitive
  liabilities   . .                                                                                                  6,022
      Total
         liabilities .                                                                                             271,568
 Stockholders' equity                                                                                               12,682
      Total
         liabilities
         and
         stockholders'
         equity  . . .                                                                                            $284,250

 Hedged gap  . . . . .        $68,613        $(33,826)     $(6,615)     $(9,533)    $(13,664)       $(3,713)

 Cumulative hedged gap        $68,613         $34,787      $28,172      $18,639       $4,975         $1,262

 Cumulative hedged gap
   to total assets   .         24.14%          12.24%        9.91%        6.56%        1.75%               0           .44%
</TABLE>


___________

(1)   Estimated maturity/repricing amounts  are based on contractual  maturity
and  amortization, as  well as estimated  loan prepayment  rates and estimated
deposit erosion rates.

Liquidity and Capital Resources

     As required  by OTS regulations,  Jefferson maintains cash  and eligible
liquid investments  in an amount equal  to 5% of net  withdrawable savings and
borrowings payable in one  year or less to  assure its ability to  meet demand
for  withdrawals and repayment  of short-term borrowings.  The Association has
consistently  exceeded   this  regulatory   liquidity  requirement,   and  the
Association's  average  month-end  liquidity  ratio  during  the  year   ended
September 30, 1993 was 7.77%.

      The  Association's  principal  sources  of  funds  are  deposits,   loan
repayments and prepayments, proceeds from the sale of loans,  MBSs, investment
securities,  mortgage  servicing  rights  and  REO,  FHLB  advances,   reverse
repurchase agreements,  other borrowings and  net income. The  availability of
funds from the sale of loans, investment securities, MBSs,  mortgage servicing
rights and REO is influenced by general interest rates, market conditions, and
accounting and  regulatory considerations. Borrowing  may be used  for hedging
purposes with respect to changes in prevailing interest rates.

      At September 30,  1993, the Association had  $3.1 million of undisbursed
loan funds and $8.3 million of approved loan commitments with  $3.8 million at
variable-rate  and  $4.5 million at  fixed-rate. The  amount of  time deposits
which are  scheduled to mature in  fiscal 1994 is $67.0 million.  In addition,
the  Association was  contingently liable under  unfunded lines  of credit for
$14.1 million  and  standby   letters  of  credit   aggregating  $341,000   at
September 30, 1993.

      The Association is subject to regulations of the OTS that impose certain
minimum  regulatory capital  requirements. These  standards  are: (a) tangible
capital of 1.5% of adjusted  total assets; (b) core capital of 3%  of adjusted
total  assets; and (c) a risk-based capital requirement of 8% of risk-weighted
assets.  As indicated  in the  following table,  the Association  exceeded all
regulatory capital requirements which were in effect as of September 30, 1993.
<TABLE>
<CAPTION>
                                        Tangible Capital  Core Capital   Risk-Based Capital
                                      Amount   Percent  Amount  Percent  Amount   Percent
                                                    (Dollars in Thousands)
 <S>                                  <C>        <C>   <C>       <C>     <C>        <C>
 Actual  . . . . . . . . . . . . . .  $12,682    4.46% $12,682   4.46%   $14,284    9.77%
 Required  . . . . . . . . . . . . .    4,264     1.50   8,528    3.00    11,687     8.00
 Excess  . . . . . . . . . . . . . .   $8,418    2.96%  $4,154   1.46%    $2,597    1.77%
</TABLE>
      In  April, 1993 the  Association effected a  one-for-three reverse stock
split  reducing  outstanding common  shares  to 1,310,876  from  3,934,291 and
increasing  par value from $1 to $3 per  share. In June, 1993 the common stock
of Jefferson began trading  on the National Association of  Securities Dealers
Automated Quotation System  under the  symbol "JEFF". It  is currently  listed
under the small issues grouping.

      In June,  1993 the Board of  Directors adopted the  1993 stock incentive
plan  to  be submitted  to a  vote of  shareholders at  the Annual  Meeting in
January, 1994.  The plan  reserves 131,088 shares of  authorized but  unissued
common  stock  (10%  of outstanding  common  shares)  for  future issuance  to
employees. The plan would remain in effect  for ten years, and allow grant  of
incentive stock  options,  stock options  and  stock appreciation  rights.  On
August 3,  1993, incentive stock options of 64,500 shares at $6 per share were
awarded subject to approval of the  1993 stock incentive plan by shareholders.
The August 3, 1993 option agreements provide for a vesting schedule of 20% for
each year of employment after August 3, 1993. If the 1993 stock incentive plan
is approved,  the  1988 stock  option  plan will  be  frozen with  outstanding
options  of 3,833  at $6 per share.  Under a separate  agreement, one director
retains a stock option of 6,917 shares at $6 per share as part  of his efforts
in the successful 1992 stock offering.

      The Association has not paid any cash or stock dividends since 1984. The
payment of cash dividends is  subject to regulation by the OTS. See Note 15 in
the Notes to Consolidated Financial Statements contained herein.

      In  August,  1993,  the  OTS  adopted  a  final   rule incorporating  an
interest-rate  risk  component into  the  risk-based  capital regulation.  See
Note 15 in the  Notes to Consolidated  Financial Statements contained  herein.
Management  does  not  presently  believe   that  the  implementation  of  the
interest-rate  risk component  on July 1,  1994 will  have a  material adverse
effect on its financial condition or its results of operations.

 Proposed Federal  Regulatory Capital Requirements On April 22,  1991, the OTS
published  a  notice of  proposed rule making,  which  would establish  a 3.0%
leverage  ratio  (core capital  ratio) only  for  savings institutions  in the
strongest financial and  managerial condition  as determined by  the OTS.  All
other savings institutions would be required to maintain leverage ratios of at
least 4.0% to 5.0%. While the amount of any addition to the core capital ratio
that might be required of  the Association cannot be determined at  this time,
if the  OTS adopts the rule as  proposed, it is  anticipated the Association's
core capital requirement  will increase to at least 4.0%  and perhaps more. As
set  forth above, the Association's  core capital ratio  at September 30, 1993
was 4.46%.

Marketplace Trends and Economic Conditions

     Real estate market values in the domestic and global economies continued
to  experience  further erosion  in  fiscal 1993  resulting  from deflationary
trends. Among the primary  factors currently affecting real estate  values are
excessive  supply of  commercial  properties available  for leasing  purposes,
changes  in  the  1986 Tax  Reform  Act,  increased  scrutiny by  the  banking
industry's  regulatory  authorities  resulting  in continued  high  levels  of
provisions for loan losses, decreased credit availability  to small businesses
and, more recently, increased unemployment in defense-related businesses.

      The aforementioned economic problems have continued to negatively impact
real estate values  in the Association's  marketplace resulting in  additional
loan loss  provisions in  fiscal 1993.  Given the  inherent weaknesses in  the
domestic and global  economies, the Association's marketplace may  continue to
experience  real   estate  valuation  problems  until   stabilization  in  the
unemployment rates and overall asset values occurs.
      Interest  rates in  fiscal  1993 continued  to  decline as  the  Federal
Reserve  Board continued  to  maintain policies  designed  to keep  short-term
interest rates low. These policies are in direct response to economic weakness
in the  U.S. economy. In response  to such policies undertaken  by the Federal
Reserve Board, the  Association has experienced a more rapid  drop in the cost
of deposits than in the yield on loans, MBSs, and investment securities, thus,
increasing interest rate spread  or the difference between interest  earned on
interest-earning  assets  and interest  paid on  interest-bearing liabilities.
However,  the Association does  not expect  further significant  reductions in
deposit  costs  in future  periods  and ,  as  a result,  the  Association may
experience a decrease in its interest rate spread in the future.

Accounting Issues and Recent Developments

     In  May,  1993,  the  FASB  issued  Statement  of  Financial  Accounting
Standards  No. 114, "Accounting by Creditors  for Impairment of  a Loan." This
statement addresses the accounting  by creditors for impairment of  all loans,
uncollateralized  as well as collateralized,  loans that are  measured at fair
value or at the lower of cost  or fair value, leases, loans restructured in  a
troubled debt  restructuring, and debt  securities. It requires  that impaired
loans be measured based on the present value of expected cash flows discounted
at the loan's  effective interest rate,  or as a  practical expedient, at  the
loan's observable market price or the fair value of the collateral if the loan
is  collateral dependent. The creditor should also evaluate the collectibility
of both  contractual interest  and contractual  principal when assessing  loss
accruals.  The  statement  is  effective  for  fiscal  years  beginning  after
December 15,  1994.  Management  of  the  Association  does not  believe  that
implementation  of the Statement, when adopted, will have a materially adverse
effect on the Association's financial condition or results of operations.

Recent Legislation

     On December 19, 1991,  the Federal Deposit Insurance Corporation  Act of
1991 ("FDICIA")  was enacted  into law. The  FDICIA provides for,  among other
things,  the recapitalization of the Bank Insurance Fund; the authorization of
the  FDIC to make  emergency special  assessments under  certain circumstances
against  federally  insured  depository  institutions,  the  establishment  of
risk-based deposit premiums; the issuance of certain examination and reporting
requirements;  and  enhanced federal  supervision  of  depository institutions
based on capital levels.

      The  Association is exempt  from many of  the new audit,  accounting and
regulatory  reports  and  requirements since  the  Association  has  less than
$500 million  in total assets. However, the Association  would be subject to a
proposed  safety  and soundness  requirement  concerning  asset quality  which
requires that  classified assets (assets classified  substandard, doubtful and
to the extent that related losses have not been recognized,  assets classified
loss)  do not  exceed 100%  of capital. If  an insured  depository institution
fails to  meet this standard, such  institution would be required  to submit a
plan within 30 days to the FDIC  specifying the steps it will take to  correct
the deficiency. In the event that an  institution fails to submit or fails  in
any material respect to implement a compliance plan within the time allowed by
the FDIC,  the FDIC must order  the institution to correct  the deficiency and
may (1) restrict asset  growth; (2) require  the institution  to increase  its
ratio of tangible equity  to assets; (3) restrict the  rates of interest  that
the institution  may pay; or (4) take any other action that would better carry
out the purpose of prompt corrective action.

      The Association's classified assets currently exceed the 100% threshold.
Management  is   presently  evaluating  the  alternatives   available  to  the
Association  in  order  to comply  with  the  proposed  requirement, including
reducing  classified  assets,  and  increasing capital  through  earnings  and
issuance  of additional shares of  common stock or  other capital instruments.
The Association  has included a proposal  in the proxy statement  for the 1994
Annual  Meeting  requesting  stockholder   approval  for  a  proposed  private
placement offering. While the Association does not have any immediate specific
plans to issue shares of capital stock, the Association believes that approval
of  this proposal will provide  the Association with  corporate flexibility to
respond on a timely basis to potentially valuable business opportunities which
may  include  the purchase  of deposits,  branch  office properties  and other
assets  of  the  Resolution  Trust Corporation.  Any  such  private  placement
offering, if initiated, is not expected to exceed $5.0 million.

Impact of Inflation, Deflation and Changing Prices

     The  consolidated  financial  statements  and  related  notes  presented
elsewhere have been prepared in accordance with  generally accepted accounting
principles, which require the measurement of financial position and  operating
results  in terms  of historical  dollars without  considering changes  in the
relative purchasing power of money over time due to inflation.

      Unlike many  industrial companies, substantially  all of the  assets and
virtually all of the liabilities of the Association are monetary in nature. As
a result, interest rates  have a more significant impact on  the Association's
performance  than the effects of  general levels of  inflation. Interest rates
may not necessarily move in the same direction or in the same magnitude as the
prices of goods and services. However, noninterest expenses do reflect general
levels of inflation.

      Deflation,  which is  having a  detrimental effect  on the  domestic and
global economy, resulted from  excessive debt leverage incurred in  the 1980s.
The  impact  of deflation  negatively affects  the  underlying values  of real
estate-related assets utilized as collateral or security on loans to borrowers
and, therefore, may devalue the overall market value of the Association's loan
portfolio and other assets.

JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1993 AND 1992
<TABLE>
<CAPTION>
                                                                          1993      1992
                                                                      (Dollars in thousands)
  <S>                                                                     <C>      <C>
                                               ASSETS
  Cash   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $2,926   $2,916
  Cash held in escrow (Note 15)  . . . . . . . . . . . . . . . . . . .              6,980
  Investment securities, market values of $45,670 in 1993 and $38,288
    in 1992 (Note 2)   . . . . . . . . . . . . . . . . . . . . . . . .    45,670   38,296
  Mortgage-backed securities, market values of $52,413 in 1993 and
    $53,283 in 1992 (Notes 3, 10 and 11)   . . . . . . . . . . . . . .    51,173   50,589
  Loans receivable, net (Notes 4 and 9)  . . . . . . . . . . . . . . .   169,965  186,185
  Accrued interest receivable (Note 5)   . . . . . . . . . . . . . . .     1,759    2,128
  Real estate owned (Note 6)   . . . . . . . . . . . . . . . . . . . .     8,219   10,448
  Office properties and equipment, net (Note 7)  . . . . . . . . . . .     3,474    3,001
  Prepaid expenses and other assets (Note 13)  . . . . . . . . . . . .     1,064    1,077
                                                                        $284,250 $301,620


                  LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities:
  Deposits (Note 8)  . . . . . . . . . . . . . . . . . . . . . . . . .  $241,467 $249,166
  Other borrowings (Note 11)   . . . . . . . . . . . . . . . . . . . .    24,079   34,158
  Advance payments from borrowers for taxes and insurance  . . . . . .     1,630    1,704
  Accrued expenses and other liabilities   . . . . . . . . . . . . . .     4,392    4,854
        Total liabilities  . . . . . . . . . . . . . . . . . . . . . .   271,568  289,882
 Commitments and contingent liabilities (Notes 13 and 14)
 Stockholders' Equity (Note 15):
  Common stock, par value $3 per share, authorized 5,000,000 shares at
    September 30, 1993 and September 30, 1992, issued and outstanding
    1,310,876 shares at September 30, 1993 and 3,934,291 shares at
    September 30, 1992   . . . . . . . . . . . . . . . . . . . . . . .     3,933    3,934
  Preferred stock, par value $1 per share, authorized 2,500,000 shares
    at September 30, 1993 and September 30, 1992, issued and
    outstanding -0- shares at September 30, 1993 and 1992  . . . . . .
  Additional paid-in capital   . . . . . . . . . . . . . . . . . . . .     3,380    3,382
  Retained earnings, substantially restricted  . . . . . . . . . . . .     5,268    4,422
  Net unrealized gain on assets available-for-sale   . . . . . . . . .       101

        Total stockholders' equity   . . . . . . . . . . . . . . . . .    12,682   11,738
                                                                        $284,250 $301,620
</TABLE>

See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991
<TABLE>
<CAPTION>
                                                                    1993   1992    1991
                                                                     (Dollars in thousands,
                                                                     except per share data)
 <S>                                                              <C>     <C>     <C>
 Interest income
  Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $15,440 $19,561 $23,155
  Mortgage-backed securities   . . . . . . . . . . . . . . . . .    3,422   5,715   7,818
  Investment securities  . . . . . . . . . . . . . . . . . . . .    2,027     952   1,398
  Other investments  . . . . . . . . . . . . . . . . . . . . . .      279     484     449
      Total interest income  . . . . . . . . . . . . . . . . . .   21,168  26,712  32,820
 Interest expense
  Deposits (Note 8)  . . . . . . . . . . . . . . . . . . . . . .   10,035  14,456  17,496
  Borrowed money (Note 9)  . . . . . . . . . . . . . . . . . . .    3,690   5,551   9,487

      Total interest expense   . . . . . . . . . . . . . . . . .   13,725  20,007  26,983
      Net interest income  . . . . . . . . . . . . . . . . . . .    7,443   6,705   5,837
 Provision for losses on loans (Note 4)  . . . . . . . . . . . .      533   1,115     498
 Net interest income after provision for losses on loans . . . .    6,910   5,590   5,339

 Noninterest income
  Fees and service charges   . . . . . . . . . . . . . . . . . .      846     748     758
  Gain on sale of:
    Investment securities (Note 2)   . . . . . . . . . . . . . .       12     321      57
    Mortgage-backed securities (Note 3)  . . . . . . . . . . . .      313     471      68
    Loans receivable   . . . . . . . . . . . . . . . . . . . . .      954     573     700
    Mortgage servicing rights  . . . . . . . . . . . . . . . . .      770             618
  Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . .      195     144     317
                                                                    3,090   2,257   2,518

 Operating expenses
  Compensation and employee benefits (Note 13)   . . . . . . . .    3,230   3,032   2,931
  Occupancy and equipment (Note 14)  . . . . . . . . . . . . . .    1,184   1,079   1,074
  Federal deposit insurance  . . . . . . . . . . . . . . . . . .      697     571     535
  Net cost of real estate owned (Note 6)   . . . . . . . . . . .    1,309   2,317     740
  Advertising  . . . . . . . . . . . . . . . . . . . . . . . . .      233     228     234
  Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,586   1,593   1,661
                                                                    8,239   8,820   7,175
 Income (loss) before income tax expense and extraordinary item     1,761   (973)     682
 Income tax expense (Note 12)  . . . . . . . . . . . . . . . . .      915             500

 Income (loss) before extraordinary item . . . . . . . . . . . .      846   (973)     182
 Extraordinary item reduction of income taxes arising from
  carryforward of operating losses (Note 12)   . . . . . . . . .                      460
 Net income (loss) . . . . . . . . . . . . . . . . . . . . . . .     $846  $(973)    $642


 Earnings (loss) per share before extraordinary item . . . . . .    $0.65 $(5.45)   $1.02
 Earnings per share extraordinary item . . . . . . . . . . . . .                     2.58
 Net earnings (loss) per share . . . . . . . . . . . . . . . . .    $0.65 $(5.45)   $3.60
</TABLE>

See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991

<TABLE>
<CAPTION>
                                       Additional              Net Unrealized        Total
                             Common     paid-in    Retained    gain on assets   stockholders'
                              stock     capital    earnings  available-for-sale      equity
                                                        (Dollars in Thousands)
 <S>                            <C>         <C>    <C>          <C>                   <C>
 Balance at September 30,
  1990   . . . . . . . . . .    $535        $605   $4,753       $                     $5,893
 Net income  . . . . . . . .                          642                                642
 Balance at September 30,
  1991   . . . . . . . . . .     535         605    5,395                              6,535
 Net loss  . . . . . . . . .                        (973)                              (973)
 Issuance of 3,399,160 shares
  of common stock  . . . . .   3,399       2,777                                       6,176
 Balance at September 30,
  1992   . . . . . . . . . .   3,934       3,382    4,422                             11,738
 Increase in net unrealized
  gain on assets
  available-for-sale   . . .                                      101                    101
 Net income  . . . . . . . .                          846                                846
 Redemption of 554 fractional
  shares in one-for-three
  reverse stock split  . . .     (1)         (2)                                          (3)

 Balance at September 30,
  1993   . . . . . . . . . .  $3,933      $3,380   $5,268         $101                $12,682
</TABLE>

See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1993, 1992 AND 1991
<TABLE>
<CAPTION>
                                                             1993      1992         1991
                                                                 (Dollars in Thousands)
 <S>                                                           <C>      <C>          <C>
 Operating activities
  Net income (loss)  . . . . . . . . . . . . . . . . . .       $846     $(973)       $642
  Adjustments to reconcile net income (loss) to net
    cash used by operating activities:
    Provision for losses on loans  . . . . . . . . . . .        533      1,115        498
    Provision for losses on real estate owned  . . . . .        472      1,849        464
    Depreciation and amortization  . . . . . . . . . . .        384        372        306
    Amortization of investment security premiums and
      discounts, net   . . . . . . . . . . . . . . . . .                     5        (8)
    Amortization of mortgage-backed-securities premiums
      and discounts, net   . . . . . . . . . . . . . . .       (71)       (82)       (49)
    Deferred loan fees   . . . . . . . . . . . . . . . .       (15)      (234)      (244)
    Net (gain) loss on sales of:
      Loan participation interests   . . . . . . . . . .      (954)      (573)      (700)
      Mortgage-backed securities   . . . . . . . . . . .      (313)      (471)       (68)
      Investment securities  . . . . . . . . . . . . . .       (12)      (321)       (57)
      Real estate owned  . . . . . . . . . . . . . . . .      (150)       (40)
      Branch offices and equipment   . . . . . . . . . .        (2)
    Receipt of stock dividends from FHLB of Atlanta  . .      (204)      (228)      (241)
    Decrease in accrued interest receivable  . . . . . .        369        742        359
    Decrease in other assets   . . . . . . . . . . . . .         13        130      2,039
    Increase (decrease) in other liabilities   . . . . .      (515)      1,537    (1,217)
    Disbursements for originations of loans held for
      sale   . . . . . . . . . . . . . . . . . . . . . .   (62,890)   (60,632)   (26,087)
    Proceeds from sales of loans held for sale   . . . .     64,813     57,800     27,212
        Net cash provided (used) by operating activities      2,304        (4)      2,849
 Investing activities
  Proceeds from sales of:
    Investment securities  . . . . . . . . . . . . . . .     10,073        331     38,417
    Mutual funds   . . . . . . . . . . . . . . . . . . .    105,166     57,326
  Maturities of investment securities  . . . . . . . . .     30,009        240        240
  Purchases of:
    Investment securities  . . . . . . . . . . . . . . .   (22,997)   (30,049)   (16,020)
    Mutual funds   . . . . . . . . . . . . . . . . . . .  (115,792)   (57,326)
  (Increase) decrease in CMO & REMIC trust funds   . . .    (1,160)        268      (125)
  Increase in FHLB overnite funds  . . . . . . . . . . .   (12,464)    (2,351)       (59)
  Purchases of mortgage-backed securities  . . . . . . .   (22,661)              (32,277)
  Principal payments on mortgage-backed securities   . .     18,097     13,115      8,098
  Proceeds from sales of mortgage-backed securities  . .      8,580     21,872     31,833
  Loan originations  . . . . . . . . . . . . . . . . . .   (40,129)   (36,629)   (22,528)
  Principal payments on loans  . . . . . . . . . . . . .     50,651     58,871     32,303
  Purchases of property and equipment  . . . . . . . . .      (860)      (153)      (882)
  Proceeds from sale of branch offices and fixed assets           5         18          2
  Proceeds from sales of real estate owned   . . . . . .      2,276      2,299        206
  Additions to real estate owned   . . . . . . . . . . .      (213)    (2,120)
  Other  . . . . . . . . . . . . . . . . . . . . . . . .                            (300)

        Net cash provided by investing activities  . . .      8,581     25,712     38,908
 Financing activities
  Net increase (decrease) in deposits  . . . . . . . . .   $(7,699)     $5,026     $7,359
  Decrease in securities sold under agreements to
    repurchase   . . . . . . . . . . . . . . . . . . . .              (14,001)    (3,076)
  Proceeds from advances from FHLB of Atlanta  . . . . .      2,000     47,000     93,000



  Repayments of advances from FHLB of Atlanta  . . . . .    (2,000)   (60,750)  (130,300)
  Decrease in advance payments from borrowers for taxes
    and insurance  . . . . . . . . . . . . . . . . . . .       (74)      (224)    (1,532)
  Decrease in other borrowings   . . . . . . . . . . . .   (10,079)    (6,347)    (3,805)
  Proceeds from sale (repurchase) of common stock  . . .        (3)      6,176
        Net cash used by financing activities  . . . . .   (17,855)   (23,120)   (38,354)
        Increase (decrease) in cash and cash equivalents    (6,970)      2,588      3,403
 Cash and cash equivalents at beginning of year  . . . .      9,896      7,308      3,905

 Cash and cash equivalents at end of year  . . . . . . .     $2,926     $9,896     $7,308

 Supplemental disclosures:
  Cash paid (received) during year for:
    Interest on deposits and all borrowings  . . . . . .    $13,869    $20,293    $27,366
    Income taxes   . . . . . . . . . . . . . . . . . . .       (34)         68      (923)
  Non-cash investing activities:
    Transfers from loans receivable to real estate
      owned  . . . . . . . . . . . . . . . . . . . . . .     $1,412     $2,724     $2,893
    Additions to mortgage-backed securities from
      securitization of loans receivable   . . . . . . .      4,055                13,161
    Transfers from real estate owned to loans
      receivable   . . . . . . . . . . . . . . . . . . .      1,256
    Unrealized net gain on investment securities and
      mortgage-backed securities   . . . . . . . . . . .        101
    Sale of mortgage-backed securities recorded on an
      accrual basis in fiscal 1991 with proceeds of
      sale received in 1992  . . . . . . . . . . . . . .                          (5,532)
</TABLE>
       (continued on following page)



See accompanying notes to consolidated financial statements.




JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Principles of  consolidation The  consolidated financial  statements  include
the accounts of Jefferson  Savings and Loan Association, F.A.  ("Jefferson" or
the  "Association") and  its  wholly owned  subsidiaries: Jefferson  Insurance
Services, Inc.,  Jefferson Investment  Service Corporation,  Jefferson Funding
Corporation,   and   Jefferson   Funding   Corporation II.   All   significant
intercompany balances and transactions  have been eliminated in consolidation.
During the year  ended September 30,  1991, the Association  converted from  a
Virginia state charter to a federal charter.

 Basis   of  Financial   Statement  Presentation The   consolidated  financial
statements have been prepared in conformity with generally accepted accounting
principles. In the normal  course of business, the Association  encounters two
significant types of risk: economic and regulatory. Economic risk is comprised
of interest  rate  risk, credit  risk,  and market  risk. The  Association  is
subject  to interest  rate  risk  to  the  degree  that  its  interest-bearing
liabilities  reprice on a  different basis  than its  interest-earning assets.
Credit risk  is the risk of  default on the Association's  loan portfolio that
results from the borrowers'  inability or unwillingness to make  contractually
required payments. Market  risk reflects  changes in the  value of  collateral
underlying loans receivable and the valuation of the Association's real estate
owned.

      The determination of the  allowance for loan losses and the valuation of
real estate owned are based on  estimates that are particularly susceptible to
significant  changes  in  the  economic  environment  and  market  conditions.
Management believes that,  as of  September 30, 1993, the  allowance for  loan
losses  and the  valuation of  real  estate owned  are adequate  based on  the
information currently  available. A  worsening or protracted  economic decline
could increase the  likelihood of losses  due to credit  and market risks  and
could create the  need for  substantial increases  to the  allowance for  loan
losses.

      The  Association is  subject to  the regulations  of various  regulatory
agencies which can change  significantly from year to year. In addition, these
regulatory  agencies,  as  an  integral  part  of  their  examination process,
periodically review the Association's allowances for losses. Such agencies may
require  the Association  to recognize  additions to  the allowances  based on
their judgments  about information  available to  them  at the  time of  their
examination.

 Investment  securities and mortgage-backed securities The Association adopted
Financial  Accounting   Standards  Board  ("FASB")   Statement  of   Financial
Accounting Standards No. 115, "Accounting for Certain Investments  in Debt and
Equity Securities" as  of September 30, 1993.  Investments in debt  securities
are  classified as  held-to-maturity  when the  Association  has the  positive
intent  and ability  to hold  those securities  to maturity.  Held-to-maturity
investments are measured at amortized cost with gains and losses recognized at
the time of sale. Investment in stock of the Federal Home Loan Bank of Atlanta
is stated at  cost. Investments identified as available-for-sale  are measured
at market value  with unrealized holding  gains and losses  reported as a  net
amount in a separate component of shareholders' equity until realized. Trading
securities are bought and held  principally for the purpose of selling  in the
near  term. Unrealized gains and losses  on trading securities are included in
earnings.  Dividend and  interest income  for all three  categories, including
amortization  of the premium and discount arising at acquisition, are reported
in earnings.  The effect of adoption of FASB Statement No. 115 was to record a
net unrealized gain  of $154,000 in investment  securities and mortgage-backed
securities, a  deferred income tax  liability of  $53,000 and  an increase  of
$101,000 in stockholders' equity.

 Loans receivable and  allowance for loan losses Loans  receivable are carried
at  cost, as the Association has both the  intent and the ability to hold them
to maturity. Interest  is recorded  as income when  earned; however,  interest
receivable is accrued only if deemed collectible. Generally, the Association's
policy is  to exclude from  interest income the  interest on loans  delinquent
over 90 days. Such interest, if ultimately collected, is recorded as income in
the period received.

      Loan  origination  fees  and the  related  incremental  direct  costs of
originating loans are deferred and amortized over the contractual lives of the
related loans using the interest method.

      The  allowance for  loan losses  is maintained  at an  amount considered
adequate  to provide for  potential losses. The  provision for  loan losses is
based on  a periodic  analysis of  the loan portfolio  by management.  In this
regard, management considers numerous  factors, including, but not necessarily
limited  to, general  economic conditions,  loan portfolio  composition, prior
loss  experience,   and  independent  appraisals.  In   addition  to  specific
allowances  for  estimated losses  on  identified  problem loans,  an  overall
unallocated  allowance  is  established  to provide  for  unidentified  credit
losses.  In estimating such losses, management  considers various risk factors
including geographical location, loan collateral, and payment history.

 Loan  sales The  Association  periodically  generates funds  for  lending  by
selling  whole and/or participating interests in real estate loans. Loans held
for sale are carried at  the lower of cost or market. Gains or  losses on such
sales  are recognized at the time of sale and are determined by the difference
between the net sales proceeds  and the unpaid principal balance of  the loans
sold adjusted for  yield differential, such as servicing fees.  Loans held for
sale are designated during origination or shortly after funding.

 Real  estate  owned Real  estate acquired  in  settlement  of  loans and  in-
substance foreclosure  are recorded at  the lower of  cost or fair  value less
estimated   costs  to  sell,  at  the  time  of  acquisition  or  in-substance
foreclosure. Specific  valuation allowances on real estate  owned are recorded
through  a charge  to earnings  if there  is a  further deterioration  in fair
value.  Costs relating  to  development and  improvement  of real  estate  are
capitalized,  whereas those related to holding the real estate are expensed as
incurred. Recognition  of gains on sale  of real estate is  dependent upon the
transaction meeting certain criteria  relating to the nature of  property sold
and the terms  of sale. Under  certain circumstances, the  gain, or a  portion
thereof, is deferred until the necessary criteria are met.

      Loans are treated as in-substance foreclosure if the borrower has little
or no equity in  the collateral, the cash flow  to repay the loan can  only be
expected to  come  from the  operation  or sale  of  the collateral,  and  the
borrower has  abandoned control of the  collateral or it is  doubtful that the
borrower will be able to repay the loan in the foreseeable future.

 Office properties and equipment Office properties and equipment are stated at
cost  less accumulated depreciation and amortization. Land is carried at cost.
Depreciation of office properties and equipment has  been charged to income on
both  the straight-line and accelerated methods at rates calculated to recover
the  cost of  the  properties over  their  estimated useful  lives.  Leasehold
improvements  are  capitalized and  are amortized  over  the shorter  of their
estimated useful lives or the terms of the leases. Estimated  useful lives are
fifteen to forty  years for buildings and improvements and  three to ten years
for furniture, fixtures, equipment and automobiles.

 Income  taxes In  1992  the FASB  issued  Statement  of  Financial Accounting
Standards No. 109,  "Accounting for income  Taxes." This statement  requires a
change  from  the deferred  method  of  accounting  for  income taxes  of  the
Accounting Principles Board Opinion 11,  to the asset and liability  method of
accounting  for  income  taxes.  Under  the  asset  and  liability  method  of
Statement 109,  deferred tax  assets and  liabilities are  recognized  for the
estimated  future tax  consequences  attributable to  differences between  the
financial  statement carrying amounts  of existing assets  and liabilities and
their respective tax bases. The recognition of net deferred assets is reduced,
if necessary,  by a  valuation allowance  for the amount  of any  tax benefits
that, based  on  available evidence,  are  not expected  to  be realized  (See
Note 12). Additionally, under Statement 109,  deferred tax liabilities will be
provided for bad debt reserves for income tax reporting purposes that arose in
tax  years beginning before December 15, 1987 (base year). Deferred tax assets
and liabilities are measured using enacted tax rates in effect for the year in
which those temporary  differences are  expected to be  recovered or  settled.
Under  Statement 109, the effect on  deferred tax assets  and liabilities of a
change  in tax rates is  recognized in income  tax expense in  the period that
includes the enactment date. The Association adopted Statement 109 in the year
ended  September 30,  1993.  There  was   no  cumulative  effect  of  adopting
Statement 109 in the year ended September 30, 1993.

      The Association  files a  consolidated Federal and  Virginia income  tax
return, except for  Jefferson Funding Corporation II,  a real estate  mortgage
investment conduit.

 Statement  of  Cash  Flows For the  purposes  of  reporting  cash flows,  the
Association has  defined cash and cash  equivalents as cash on  hand, cash due
from banks and federal funds sold.

 Earnings Per Share Earnings per share of common  stock are presented based on
the   weighted  average  number  of  shares  outstanding  during  the  periods
presented, a total of  1,310,876, 178,377 and 178,377 shares for  fiscal years
ended  September 30,  1993, 1992  and  1991,  respectively. These  outstanding
shares  have  been restated  to reflect  a  one-for-three reverse  stock split
effected in April, 1993. The assumed exercise of stock options  would not have
a material effect on the per share amounts.

 Accounting  Issues In  May,  1993, the  FASB  issued  Statement of  Financial
Accounting Standards  No. 114, "Accounting by  Creditors for  Impairment of  a
Loan."  This statement addresses the accounting by creditors for impairment of
all loans, uncollateralized as well as collateralized, loans that are measured
at  fair  value  or  at  the  lower  of  cost  or  fair value,  leases,  loans
restructured  in  a  troubled  debt  restructuring,  and debt  securities.  It
requires  that impaired  loans  be  measured based  on  the present  value  of
expected cash flows discounted at the  loan's effective interest rate, or as a
practical expedient, at  the loan's observable market price or  the fair value
of  the collateral if  the loan is  collateral dependent.  The creditor should
also evaluate the collectibility of both contractual interest  and contractual
principal  when assessing loss accruals. The statement is effective for fiscal
years beginning after  December 15, 1994. Management  of the Association  does
not believe  that implementation of the  Statement, when adopted, will  have a
material adverse effect on the Association's financial condition or results of
operations.

 Reclassifications Certain  reclassifications of prior years' information have
been made to conform with the 1993 presentation. The reclassifications have no
effect upon previously reported results of operations.


NOTE 2 INVESTMENT SECURITIES



      Investment securities consist of the following:
<TABLE>
<CAPTION>
                                                                    September 30,
                                                    1993                                        1992
                                              Gross         Gross                            Gross         Gross
                                 Carrying   Unrealized   Unrealized   Market    Carrying   Unrealized   Unrealized    Market
                                  Value       Gains        Losses      Value     Value       Gains        Losses      Value
                                                                   (Dollars in thousands)
 <S>                           <C>              <C>         <C>       <C>                    <C>         <C>           <C>
 Available-for-Sale
   U.S. Government and agency
       obligations due:
      one to five years        $5,018            $           $18       $5,000
      five to ten years         9,000            11                     9,011
   Adjustable-rate mortgage
    mutual fund .              10,676                                  10,676
         Subtotal              24,694            11           18       24,687
 Held-to-maturity
   U.S. Government and agency
      obligations due:
      one to five years                                                          $30,009   $            $             $30,009
   Trust accounts CMO & REMIC . 2,401                                   2,401      1,241                                1,241
   Commercial paper &
    subordinated debentures  .                                                     1,113                 8              1,105

   Federal Home Loan Bank
      overnight funds  .       14,958                                  14,958      2,494                                2,494
   Federal Home Loan Bank
      stock, at cost . . .      3,600                                   3,600      3,396                                3,396
   Other   . .                     24                                      24         43                                   43
         Subtotal              20,983                                  20,983     38,296                 8             38,288
                               45,677           $11          $18      $45,670    $38,296   $            $8            $38,288


   Available-for-sale net
   unrealized loss  . . . .       (7)
                              $45,670

</TABLE>


      Results from  the sale and  maturities of  investment securities are  as
follows:
<TABLE>
<CAPTION>
                                                        Year Ended September 30,
                                                        1993        1992     1991
                                                         (Dollars in thousands)
 <S>                                                     <C>        <C>        <C>
 Gross proceeds from sales of:
  Mutual funds   . . . . . . . . . . . . . . . . . . .   $105,166   $57,326    $
  Other investment securities  . . . . . . . . . . . .     10,073       331  38,417
                                                          115,439    57,657  38,417
 Maturities of investment securities . . . . . . . . .     30,009       240     240

                                                         $145,448   $57,897  $38,657

 Gross realized gains  . . . . . . . . . . . . . . . .       $146      $380     $94
 Gross realized losses . . . . . . . . . . . . . . . .      (134)      (59)    (37)
 Net realized gains  . . . . . . . . . . . . . . . . .        $12      $321     $57
</TABLE>



      The weighted average  interest rate on  investment securities was  4.04%
and  5.16% at  September 30,  1993  and  1992,  respectively.  The  investment
securities described above were neither pledged nor otherwise encumbered as of
September 30, 1993.


NOTE 3 MORTGAGE-BACKED SECURITIES


      Mortgage-backed securities consist of the following:
<TABLE>
<CAPTION>
                                                                    September 30, 1993
                                                             Gross        Gross
                               Principal      Unamortized     Unearned     Carrying      Unrealized      Unrealized      Market
                                Balance         Premium       Discount       Value         Gains           Losses        Value
                                                                  (Dollars in thousands)
 <S>                              <C>            <C>          <C>         <C>               <C>                <C>     <C>
 Available-for-sale
   FHLMC participation
      certificates   . .          $3,223         $            $            $3,223            $161              $       $3,384
   FNMA REMIC  . . . . .           5,517                                    5,517                                       5,517
      Subtotal   . . . .           8,740                                    8,740             161                       8,901
 Held-to-maturity
   FHLMC participation
      certificates   . .          32,604           187          102        32,689           1,355            (71)      33,973
   FNMA REMIC  . . . . .           6,772             8           75         6,705                             (9)       6,696
   FNMA certificates   .           2,791            87                      2,878                            (35)       2,843

      Subtotal   . . . .          42,167           282          177       42,272           1,355           (115)       43,512
      Total  . . . . . .         $50,907          $282         $177       51,012          $1,516          $(115)      $52,413


   Available-for-sale net
     unrealized gain . . . .                                                 161
                                                                         $51,173
</TABLE>

<TABLE>
<CAPTION>
                                                                   September 30, 1992
                                                              Gross        Gross
                             Principal      Unamortized     Unearned     Carrying      Unrealized      Unrealized      Market
                              Balance         Premium       Discount       Value         Gains           Losses        Value
                                                                  (Dollars in thousands)
 <S>                          <C>              <C>            <C>         <C>           <C>             <C>            <C>
 FHLMC participation
   certificates  . . . .      $50,804          $30            $245        $50,589       $2,694          $              $53,283

</TABLE>

      The weighted  average interest  rate on  mortgage backed securities  was
7.99% and 8.30% for the year ended September 30, 1993 and 1992, respectively.

      Results from the sales of mortgage-backed securities are as follows:
<TABLE>
<CAPTION>
                                                          Year Ended September 30,
                                                           1993     1992   1991
                                                           (Dollars in thousands)
 <S>                                                       <C>    <C>     <C>
 Gross proceeds from sales . . . . . . . . . . . . . . .   $8,580 $15,828 $31,833


 Gross realized gains  . . . . . . . . . . . . . . . . .     $313    $471     $68
 Gross realized losses . . . . . . . . . . . . . . . . .
 Net realized gains  . . . . . . . . . . . . . . . . . .     $313    $471     $68
</TABLE>

      The Association has  pledged certain mortgage-backed  securities with  a
carrying  value  of $4.8 million  and $4.5 million  on September 30,  1993 and
1992, respectively, to secure deposits by government entities. The Association
has   also  pledged  mortgage-  backed  securities  with  carrying  values  of
$5.5 million and $7.5 million at September 30, 1993 and 1992, respectively, to
secure  notes payable  held  by Jefferson  Funding  Corporation. In  addition,
$19.9 million and $30.2 million of mortgage-backed securities at September 30,
1993  and 1992,  respectively, are  pledged to  secure bonds  payable held  by
Jefferson Funding Corporation II.




NOTE 4 LOANS RECEIVABLE

      Loans receivable consists of the following:
<TABLE>
<CAPTION>
                                                                 September 30,
                                                                1993      1992
                                                             (Dollars in thousands)
 <S>                                                            <C>      <C>
 First mortgage loans:
  One-to-four family   . . . . . . . . . . . . . . . . . . . .  $101,096 $106,929
  Multi-family   . . . . . . . . . . . . . . . . . . . . . . .     8,457    8,165
  Non-residential and commercial   . . . . . . . . . . . . . .    32,442   37,176
                                                                 141,995  152,270
 Construction loans  . . . . . . . . . . . . . . . . . . . . .     8,120    9,963
 Loans secured by deposit accounts . . . . . . . . . . . . . .     1,014    1,099
 Home equity loans . . . . . . . . . . . . . . . . . . . . . .    21,102   23,616
 Consumer loans  . . . . . . . . . . . . . . . . . . . . . . .     2,599    3,878
                                                                 174,830  190,826

 Less:
  Due borrowers on loans in process  . . . . . . . . . . . . .   (3,118)  (3,193)
  Deferred loan fees   . . . . . . . . . . . . . . . . . . . .     (124)     (57)
  Unearned discounts   . . . . . . . . . . . . . . . . . . . .      (21)    (103)
  Allowance for losses   . . . . . . . . . . . . . . . . . . .   (1,602)  (1,288)
                                                                 (4,865)  (4,641)
    Total  . . . . . . . . . . . . . . . . . . . . . . . . . .  $169,965 $186,185


 Loans held for sale . . . . . . . . . . . . . . . . . . . . .    $6,248   $7,217
 Loans receivable, net . . . . . . . . . . . . . . . . . . . .   163,717  178,968
                                                                $169,965 $186,185
</TABLE>

      Loans  held for  sale are  all single-family  fixed-rate  mortgage loans
which  are carried  at  the lower  of cost  or  market. There  was  no related
unrealized loss at September 30, 1993 or 1992.

      Activity in the allowance for losses on loans is summarized as follows:
<TABLE>
<CAPTION>
                                                              1993   1992    1991
                                                           (Dollars in thousands)
 <S>                                                         <C>    <C>      <C>
 Balance, beginning of period  . . . . . . . . . . . . . .   $1,288 $1,135   $873
  Provision  . . . . . . . . . . . . . . . . . . . . . . .      533  1,115    498
  Charge-offs, net   . . . . . . . . . . . . . . . . . . .    (219)  (962)  (236)
 Balance, end of period  . . . . . . . . . . . . . . . . .   $1,602 $1,288 $1,135
</TABLE>

      Recoveries of loans receivable previously charged-off were not  material
in the years ended September 30, 1993, 1992 and 1991.

      The allowance for  uncollected interest established  for mortgage  loans
which are delinquent for a  period in excess of 90 days amounted  to $670,300,
$605,800, and $603,500 as of September 30, 1993, 1992 and  1991, respectively.
Principal  balances  of   non-  performing  loans  and   loans  classified  as
in-substance foreclosure related to reserves for uncollected interest totalled
$3.3 million, $3.5 million and $6.4 million as of September 30, 1993, 1992 and
1991, respectively.

      The  amount  of   loans  serviced  for   others  totalled   $78 million,
$109 million,  and  $62 million  as  of  September 30,  1993,  1992 and  1991,
respectively.

      Restructured loans  amounted to  $3.8 million at September 30,  1993 and
consisted of two commercial  loans which were delinquent less than  90 days at
September 30, 1993. There were no  outstanding commitments to lend  additional
funds  to borrowers with  restructured loans. One  loan of $2.7 million  had a
modified interest  rate of 8.0%, while  the second loan of  $1.1 million had a
modified interest rate of  6.5% at September 30, 1993. During fiscal 1992, the
Association established a specific valuation allowance of $380,000 relating to
the loan of $1.1 million.

      The gross interest income  on these loans that would  have been recorded
if  the  interest rates  on  the  loans had  not  been  reduced was  $330,000,
$442,000, and $420,000 for the years  ended September 30, 1993, 1992 and 1991,
respectively. Interest  income recorded for these loans  amounted to $288,000,
$314,100, and $257,000 for the years ended September 30, 1993,  1992 and 1991,
respectively.

NOTE 5 ACCRUED INTEREST RECEIVABLE

      Accrued interest receivable consists of the following:
<TABLE>
<CAPTION>
                                                                     September 30,
                                                                    1993       1992
                                                                (Dollars in thousands)
 <S>                                                                  <C>     <C>
 Investment securities . . . . . . . . . . . . . . . . . . . . . .    $151    $63
 Mortgage-backed securities  . . . . . . . . . . . . . . . . . . .     471    693
 Loans receivable  . . . . . . . . . . . . . . . . . . . . . . . .   1,137  1,372
                                                                    $1,759 $2,128
</TABLE>


NOTE 6 REAL ESTATE OWNED

      All assets in real estate owned are  held for sale and are summarized as
follows:
<TABLE>
<CAPTION>
                                                                   September 30,
                                                                  1993       1992
                                                               (Dollars in thousands)
 <S>                                                               <C>     <C>
 Real estate acquired through settlements of loans . . . . . . .   $7,255  $8,839
 Real estate held for development  . . . . . . . . . . . . . . .      453     244
 In-substance foreclosure  . . . . . . . . . . . . . . . . . . .      611   1,365
  Subtotal   . . . . . . . . . . . . . . . . . . . . . . . . . .    8,319  10,448
 Less: General valuation allowance . . . . . . . . . . . . . . .    (100)
                                                                  $8,219  $10,448
</TABLE>
       The cost  of  operations  for  real estate  owned  in  the  consolidated
statements of operations consists of the following:
<TABLE>
<CAPTION>
                                                                 September 30,
                                                              1993   1992  1991
                                                             (Dollars in thousands)
 <S>                                                           <C>    <C>    <C>
 Income:
  Rental income  . . . . . . . . . . . . . . . . . . . . .     $626   $450   $428




  Gain on sale   . . . . . . . . . . . . . . . . . . . . .      169     40
                                                                795    490    428
 Expense:
  Provision for loss   . . . . . . . . . . . . . . . . . .      472  1,849    464
  Operating expenses   . . . . . . . . . . . . . . . . . .    1,614    958
  Loss on sale   . . . . . . . . . . . . . . . . . . . . .       18           704

                                                              2,104  2,807  1,168
    Net cost   . . . . . . . . . . . . . . . . . . . . . .   $1,309 $2,317   $740
</TABLE>

NOTE 7 OFFICE PROPERTIES AND EQUIPMENT

      Office properties and equipment are summarized as follows:
<TABLE>
<CAPTION>
                                                                     September 30,
                                                                   1993       1992
                                                                (Dollars in thousands)
 <S>                                                                  <C>    <C>
 Land  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $771   $510
 Office building . . . . . . . . . . . . . . . . . . . . . . . . .   2,319  2,183
 Leasehold improvements  . . . . . . . . . . . . . . . . . . . . .     223    187
 Furniture and equipment . . . . . . . . . . . . . . . . . . . . .   3,474  3,098
 Automobiles . . . . . . . . . . . . . . . . . . . . . . . . . . .      62     56
                                                                     6,849  6,034
 Less accumulated depreciation and amortization  . . . . . . . . .   3,375  3,033
                                                                    $3,474 $3,001
</TABLE>

NOTE 8 DEPOSITS

      A summary of deposits follows:
<TABLE>
<CAPTION>
                                                   September 30,
                                           1993                       1992
                                         Weighted                   Weighted
                              Amount     Average                    Average
                                           Rate      %   Amount      Rate       %

                                              (Dollars in thousands)
 <S>                            <C>         <C>     <C>   <C>         <C>     <C>
 Demand deposits:
  Passbook & statement
    accounts   . . . . . . .    $83,780     3.21%   35%   $86,991     5.05%   35%
  NOW accounts   . . . . . .     15,888      2.59     7    17,334      2.58     7
  Money market deposit
    accounts   . . . . . . .     29,806      2.82    12    31,816      3.32    13
 Total demand deposits . . .    129,474      3.05    54   136,141      4.32    55
 Time deposits . . . . . . .    111,993      4.76    46   113,025      5.68    45

                               $241,467     3.84%  100%  $249,166     4.94%  100%
</TABLE>

     Time deposits as of September 30, 1993 mature as follows:

 Year ending
 September 30,                                            (Dollars in thousands)

 1994  . . . . . . . . . . . . . . . . . . . . . . . . . .        $67,021




 1995  . . . . . . . . . . . . . . . . . . . . . . . . . .         29,974
 Thereafter  . . . . . . . . . . . . . . . . . . . . . . .         14,998
                                                                 $111,993


      Interest expense on deposit accounts is summarized as follows:

                                                               September 30,
                                                          1993     1992    1991
                                                         (Dollars in thousands)

 Passbook and statement accounts . . . . . . . . . . . .  $3,055  $3,331  $1,384
 NOW and money market deposit accounts . . . . . . . . .   1,423   2,138   3,338
 Time deposits . . . . . . . . . . . . . . . . . . . . .   5,557   8,987  12,774
                                                         $10,035 $14,456 $17,496

      Deposits  with balances  in excess  of $100,000  were $17.3  million and
$17.5 million at  September 30, 1993 and 1992,  respectively. At September 30,
1992, brokered deposits totalled  $98,000. There were no brokered  deposits at
September 30, 1993.

NOTE 9 ADVANCES FROM FEDERAL HOME LOAN BANK OF ATLANTA

      There were no outstanding  advances from the Federal  Home Loan Bank  of
Atlanta (FHLB) at September 30,1993 or September 30, 1992.

      The following  assets  were  pledged  as  collateral  under  a  security
agreement to secure the FHLB advances:
                                         September 30,
                                       1993        1992
                                         (Dollars in
                                          thousands)
 First mortgage loans  . . . . . . . .  $34,738 $47,333


      Interest expense on borrowed money is summarized as follows:

                                                  September 30,
                                              1993    1992   1991
                                             (Dollars in thousands)
 FHLB Advances . . . . . . . . . . . . . . . . .  $1  $1,257  $3,180
 Securities sold under agreements to repurchase   24   1,912
 Jefferson Funding Corporation-CMO . . . . . . . 677     930   1,159
 Jefferson Funding Corporation II-REMIC  . . . 3,012   3,340   3,236
                                               $3,690  $5,551 $9,487


NOTE 10 SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

      There were no outstanding securities sold under agreements to repurchase
at September 30, 1993 or September 30, 1992.

      The  Association  occasionally enters  into  sales  of securities  under
agreements to repurchase (agreements). Fixed- coupon agreements are treated as
financings, and the obligations to repurchase securities sold are reflected as
a liability in the consolidated balance sheet. The dollar amount of securities
underlying  the agreements  remains in  the asset  accounts. These  agreements
mature within one year.

      The  dealer may  have  sold,  loaned,  or  otherwise  disposed  of  such
securities to other parties in the normal course of their operations, and have
agreed  to  resell to  the  Association identical  or  substantially identical
securities  at  the  maturities  of  the  agreements.  Securities  sold  under
agreements  to repurchase  averaged $-0-  and $744,000  during 1993  and 1992,
respectively. The maximum amounts outstanding at any month-end during 1993 and
1992 were  $-0- and  $-0-, respectively, and  the average interest  rates were
- -0-% and  3.24% during 1993  and 1992,  respectively. The Association  has not
utilized this type of borrowing since October, 1991.

NOTE 11 OTHER BORROWINGS

      Other borrowings consist of the following:
<TABLE>
<CAPTION>
                                                                           September 30,
                                                                          1993      1992
                                                                       (Dollars in thousands)
 <S>                                                                       <C>     <C>
 Jefferson Funding Corporation notes payable, net of discount of $76,000
  in 1993 and $97,000 in 1992  . . . . . . . . . . . . . . . . . . . . .   $5,212  $6,761
 Jefferson Funding Corporation II notes payable, net of discount of
  $2.3 million in 1993 and $3.3 million in 1992  . . . . . . . . . . . .   18,867  27,360
 Wrap-around first mortgage loans  . . . . . . . . . . . . . . . . . . .               37
                                                                          $24,079 $34,158
</TABLE>


      On June 6,  1985, Jefferson Funding Corporation, a finance subsidiary of
the Association, issued notes payable with a gross balance of $20.3 million to
Thrift  Financing Corporation  ("TFC"), an  investment program  established by
Craigie, Inc. TFC issued collateralized mortgage obligations secured by  notes
issued by  Jefferson  Funding Corporation.  The  notes are  collateralized  by
$5.5 million and  $7.5 million of mortgage-backed  securities at September 30,
1993  and 1992  respectively. The  maturity of  the notes  corresponds to  the
principal repayment of  the collateral.  The notes had  an effective  interest
cost to the  Association of 11.27% and 11.85% in fiscal  1993 and fiscal 1992,
respectively. The  weighted  average  interest  rate  of  the  mortgage-backed
securities  was  8.68%  and   8.87%  during  fiscal  1993  and   fiscal  1992,
respectively.

      On May 9, 1988, Jefferson Funding Corporation II, a real estate mortgage
investment conduit, issued mortgage  collateral bonds with a gross  balance of
$47.1 million. The  bonds payable had an  effective rate of  12.87% and 11.13%
for  the years  ended  September 30, 1993  and  1992, respectively,  and  were
collateralized by FHLMC participation certificates of $19.9 million and  $30.2
million  at September 30,  1993 and  1992, respectively.  The maturity  of the
notes corresponds to the  principal repayment of the collateral.  The weighted
average interest rate of  the mortgage- backed securities was  8.41% and 8.26%
during fiscal 1993 and fiscal 1992, respectively.

NOTE 12 INCOME TAXES

      The following is a summary of the provision for income tax expense:




                                                        September 30,
                                                1993         1992      1991
                                                   (Dollars in Thousands)

 Current Federal income tax expense  . . . . . .$915       $    -      $ 40
 Deferred Federal and state income tax benefit .   -            -       460
                                                $915       $    -      $500


      Deferred  income taxes result from timing differences in the recognition
of income and expense for tax and financial reporting purposes. The sources of
these timing differences  and the tax effects for years  prior to the adoption
of Statement 109 are as follows:
<TABLE>
<CAPTION>
                                                                                     September 30,
                                                                                      1992    1991
                                                                                (Dollars in Thousands)
 <S>                                                                                  <C>     <C>
 Loss on sale of loans to real estate mortgage investment conduit (REMIC)
  recognized as a financing transaction for financial statement purposes,
  recognized as a sale for tax purposes  . . . . . . . . . . . . . . . . . . .       $181    $103
 Gain on pension plan curtailment recognized currently for financial statement
  purposes, deferred for tax purposes  . . . . . . . . . . . . . . . . . . . .          -      -
 Loan origination and commitment fees, deferred for financial statement
  purposes, recognized on the cash basis for tax purposes  . . . . . . . . . .        (25)    103
 Loan interest income recognized currently for financial statement purposes,
  deferred for tax purposes  . . . . . . . . . . . . . . . . . . . . . . . . .         -       58
 Imputed gain (net of imputed losses) on sale of participating interests in
  mortgage loans, recognized currently for financial statement purposes,
  deferred for tax purposes  . . . . . . . . . . . . . . . . . . . . . . . . .         -      275
 Directors' fee expense, recognized currently for financial statement
  purposes, deferred for tax purposes  . . . . . . . . . . . . . . . . . . . .         (4)     1
 FHLB stock dividends, deferred for financial statement purposes, recognized
  on the cash basis for tax purposes   . . . . . . . . . . . . . . . . . . . .        (72)    (80)
 Utilization of net operating loss carryforward  . . . . . . . . . . . . . . .         -       -
 Other timing differences  . . . . . . . . . . . . . . . . . . . . . . . . . .        (80)     -
                                                                                     $  -    $460
</TABLE>
      A  reconciliation  from the  statutory Federal  income  tax rate  to the
effective income tax rate follows:
<TABLE>
<CAPTION>                                                                                 September 30,
                                                                      1993           1992           1991
 <S>                                                                  <C>           <C>             <C>
 Statutory Federal income tax rate . . . . . . . . . . . . . . . .    34.0%         (34.0)%         34.0%
 Increases (reductions) in taxes resulting from:
  State income taxes   . . . . . . . . . . . . . . . . . . . . . .       -              -            3.8
  Provision for losses on loans and real estate owned  . . . . . .    14.1           29.3           28.1
  Gain on sale of real estate owned  . . . . . . . . . . . . . . .    (2.9)          (1.4)             -
  FHLB stock dividends   . . . . . . . . . . . . . . . . . . . . .    (3.8)             -              -
  Loss on sale of loans to REMIC   . . . . . . . . . . . . . . . .    19.2              -              -
  Net operating loss carryforward  . . . . . . . . . . . . . . . .    (8.4)             -              -
  Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (.2)           6.1            7.4

 Effective income tax rate . . . . . . . . . . . . . . . . . . . .    52.0%             -%          73.3%
</TABLE>
      The tax effects of  temporary differences that give rise  to significant
portions of the deferred  tax assets and liabilities at  September 30,1993 are
summarized as follows:


                                                                  Amount
                                                          (Dollars in thousands)

 Deferred tax assets:
  Allowance for loan losses  . . . . . . . . . . . . . . .      $  613
  Deferred loan fees   . . . . . . . . . . . . . . . . . .         107
  Accrued vacation pay   . . . . . . . . . . . . . . . . .          25
  Net operating loss carryforward  . . . . . . . . . . . .         448

      Total gross deferred tax assets  . . . . . . . . . .       1,193
 Deferred tax liabilities:
  Unamortized discount on REMIC bonds  . . . . . . . . . .         692
  FHLB stock dividends   . . . . . . . . . . . . . . . . .         309
  Prepaid pension contribution   . . . . . . . . . . . . .          92
      Total deferred tax liabilities   . . . . . . . . . .       1,093

      Net deferred tax asset before valuation allowance  .         100
      Less: Valuation allowance  . . . . . . . . . . . . .        (100)
      Net deferred tax asset   . . . . . . . . . . . . . .      $    -


      A valuation  allowance of $100,000  was established as  of September 30,
1993 since it is more likely than not that the entire amount of gross deferred
tax assets will not be realized.

      As  of  September 30,  1990,  the Association  had  net  operating  loss
carryforwards  for financial  reporting  purposes of  approximately $1,400,000
which  were utilized in 1991  to offset deferred federal  and state income tax
expense  resulting in  an extraordinary  item  of $460,000.  Carryforwards for
income tax  purposes approximate  $1.3 million as  of September 30, 1993,  and
expire in 2007.

      For  income  tax purposes,  the  availability of  the  Association's tax
credit carryforwards  to offset current  taxable income  has been recorded  as
restricted  by Internal  Revenue  Code Section  382. In  general,  Section 382
provides that following  an "ownership change" in a "loss corporation" the tax
credit  carryforwards of that corporation will  be available to offset taxable
income in  each taxable year following  the "ownership change" only  up to the
amount  of  the  Section  382  limitation  (generally,  the   product  of  the
corporation's  market value  at the  time  of the  "ownership change"  and the
long-term tax-exempt bond rate at  such time) for such year.  The $1.3 million
carryforward  for income tax purposes would therefore  be limited to a maximum
of $430,000 in any one year.

      The Tax Reform  Act of 1986  enacted an alternative minimum  tax system,
generally  effective for taxable years beginning  after December 31, 1986. The
Association is subject to the alternative minimum tax  for financial reporting
purposes resulting  in an alternative minimum  tax expense of $40,000  for the
year  ended  September 30, 1991.  This  amount will  be utilized  as  a credit
carryover against regular tax in 1993.

      The  Association has  met certain  requirements of the  Internal Revenue
Code which  permit a  bad debt  deduction (unrelated to  the amount  of losses
actually anticipated and charged to earnings) based on a percentage (currently
8%) of taxable income before such deduction. In  the years ended September 30,
1992 and  1991, the deduction was  computed under the experience  method as it
resulted  in the deduction of an amount in  excess of that permitted under the
percentage of taxable income method. In the year ended September 30, 1993, the
deduction was computed under the percentage of taxable income method.

NOTE 13 BENEFIT PLANS

Employee Pension Plan

      Prior  to February 5,  1990,  the Association  funded  and maintained  a
defined  benefit plan for all  qualified full-time employees  hired before the
age of 60. As  of February 5, 1990, the accrual of  benefits under the pension
plan was frozen. Thus, all compensation after that date is not used to compute
benefits. However,  the plan continues to be  in existence. Jefferson plans to
continue the retirement plan with the frozen accrual of benefits indefinitely,
but reserves the  right to revise or discontinue the plan.  Assets of the plan
will not revert to the Association, and cannot be diluted by merger.

      The net periodic pension cost includes the following components:
<TABLE>
<CAPTION>
                                                                          September 30,
                                                                      1993       1992      1991
                                                                     (Dollars in Thousands)
 <S>                                                                  <C>        <C>       <C>
 Service cost of benefits earned during the period . . . . . . . .    $   -      $   -     $   -
 Interest cost on projected benefit obligation . . . . . . . . . .      152        141       131
 Actual return on plan assets  . . . . . . . . . . . . . . . . . .     (120)      (107)     (334)
 Net amortization and deferral . . . . . . . . . . . . . . . . . .                 (11)      204
 Recognition of gain on plan curtailment . . . . . . . . . . . . .        -          -         -
 Net periodic pension cost . . . . . . . . . . . . . . . . . . . .      $32        $23        $1
</TABLE>

Employee Pension Plan

      Assumptions  used in the accounting  for net periodic  pension costs for
1993, 1992 and 1991 were as follows:
<TABLE>
<CAPTION>
                                                                        1993      1992     1991
 <S>                                                                    <C>       <C>      <C>
 Weighted average discount rate  . . . . . . . . . . . . . . . . . . .  7.5%      7.5%     8.5%
 Weighted average rate of increase in compensation levels  . . . . . .  N/A       N/A      N/A
 Weighted average expected long-term rate of return on plan assets . .    6%        6%       8%
</TABLE>
      The following table sets forth the Plan's funded status:
<TABLE>
<CAPTION>
                                                                             September 30,
                                                                             1993      1992
                                                                    (Dollars in Thousands)
 <S>                                                                        <C>        <C>
 Actuarial present value of benefit obligations:
  Vested benefit obligation  . . . . . . . . . . . . . . . . . . . . . . .  $2,138     $1,990
  Non-vested benefit obligation  . . . . . . . . . . . . . . . . . . . . .       -        -
    Accumulated benefit obligation   . . . . . . . . . . . . . . . . . . .   2,138      1,990
 Effect of projected future compensation levels  . . . . . . . . . . . . .
  Projected benefit obligation   . . . . . . . . . . . . . . . . . . . . .   2,138      1,990
 Plan assets at fair value . . . . . . . . . . . . . . . . . . . . . . . .   2,140      2,040
 Unrecognized net loss and effects of changes in assumptions . . . . . . .     269        304

 Prepaid pension cost  . . . . . . . . . . . . . . . . . . . . . . . . . .    $271       $354
</TABLE>
      The  assets of  the plan at  September 30, 1993  consist of  cash (13%),
bonds (58%), stocks (20%), and annuities (9%).

Stock Option Plan

      During  the fiscal year ended September 30, 1988, the Board of Directors
and stockholders approved a  stock option and incentive plan. Under  the terms
of the  1987  Plan, the  Stock  Option Committee  may  grant options  for  the
purchase of  shares up to 10%  of total stock outstanding  of the Association.
Incentive  stock options  may be granted  to full-time officers  and other key
employees  at a price  of not less  than 100% of  market value at  the date of
grant, and the aggregate fair market value cannot exceed $100,000 per employee
the first  year  that the  employee  is  granted an  incentive  stock  option.
Non-incentive stock options may be granted to full-time officers and other key
employees at a price that the Stock Option Committee may determine at its sole
discretion. All stock options granted must  be exercised within 10 years.  The
Plan terminates ten years from inception.

      At  September 30, 1993,  1992 and  1991, the following  table summarizes
information on the stock option plan:
<TABLE>
<CAPTION>
                                                                 Average Price
                                                                   Per Share        Shares
 <S>                                                                <C>             <C>
 Outstanding at September 30, 1990 . . . . . . . . . . . . .        $14.00          13,375

 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00          (1,000)
 Outstanding at September 30, 1991 . . . . . . . . . . . . .         14.00          12,375
 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00            (375)
 Exercised . . . . . . . . . . . . . . . . . . . . . . . . .         14.00              (1)
 Outstanding at September 30, 1992 . . . . . . . . . . . . .         14.00          11,999
 Cancelled . . . . . . . . . . . . . . . . . . . . . . . . .         14.00            (499)

 One-for-three reverse stock split . . . . . . . . . . . . .                        (7,667)

 Outstanding at September 30, 1993 . . . . . . . . . . . . .          6.00           3,833
</TABLE>

      On  October 6, 1992, the Board of Directors  voted to reduce the average
price of all outstanding options under the 1987 Plan from $14.00 per share  to
$2.00 per  share. In April, 1993,  the outstanding shares of  the stock option
plan were reduced to reflect a one-for-three reverse stock split.


      As  part of  the successful  common stock  offering in fiscal  1992, the
Board of Directors  awarded stock options  to a director  for 6,917 shares  of
common stock at  $6.00 per share.  These stock  options remain outstanding  at
September 30, 1993.

      On August 3, 1993  the Board of Directors adopted  the Jefferson Savings
and Loan Association, F.A. 1993 Stock Incentive Plan (the "1993 Plan") subject
to  approval by  the  shareholders. The  1993 Plan  reserves  an aggregate  of
131,088 shares of authorized but unissued common stock, which is approximately
equal to 10% of outstanding common stock. The 1993 Plan would remain in effect
for  a term of ten  years unless sooner terminated.  Three kinds of rights are
available  for  grant:  incentive  stock  options,  stock  options  and  stock
appreciation  rights. If  the 1993  Plan is  approved, the  1987 Plan  will be
discontinued and  no further awards will  be made under the  1987 Plan. Awards
already made under the 1987 Plan  which are still outstanding will continue to
be governed by the  terms of the 1987  Plan. On August 3, 1993, stock  options
under  the 1993 Plan  totalling 64,500 were  awarded at a price  of $6.00. The
August 3, 1993 option  agreements provide  for a vesting  schedule of 20%  for
each year of employment after August 3, 1993.

Employee 401-K Plan

      Effective  October 1,  1990,  the  Association implemented  a  qualified
401(k)  plan  for all  employees.  In  fiscal years  1993,1992  and  1991, the
Association matched  50% of salary reductions elected by the employee up to 3%
of  salary, and 25% of  salary reductions elected  for 3% to 6%  of salary. No
matching was  made for  salary  reduction in  excess  of 6%.  The  Association
incurred $30,010, $20,166  and $21,690 in matching  and administration expense
for the years ended September 30, 1993, 1992 and 1991, respectively.

Postretirement Benefits

      The Association does not  provide post-retirement benefits and therefore
does not accrue any liability for these type of benefits.

NOTE 14 COMMITMENTS, CONTINGENCIES AND RELATED PARTIES

Financial instruments with off-balance-sheet risk

      The   Association   is   a   party   to   financial   instruments   with
off-balance-sheet risk in the normal course of business  to meet the financing
needs  of its  customers and  to reduce  its own  exposure to  fluctuations in
interest  rates. These  financial  instruments include  commitments to  extend
credit, standby letters  of credit, financial  guarantees, interest rate  caps
and  floors, and  forward  contracts. Those  instruments  involve, to  varying
degrees,  elements of credit  and interest rate  risk in excess  of the amount
recognized in  the balance sheet.  The contract or  notional amounts  of those
instruments  reflect  the  extent  of  involvement  the  Association   has  in
particular classes of financial instruments.

      The Association's exposure to credit loss in the event of nonperformance
by the  other  party to  the financial  instrument for  commitments to  extend
credit  and  standby letters  of credit  and  financial guarantees  written is
represented  by the  contractual  notional amount  of  those instruments.  The
Association  uses  the   same  credit  policies  in   making  commitments  and
conditional  obligations  as it  does  for  on-balance-sheet instruments.  For
interest rate caps and floors, and forward contracts, the contract or notional
amounts do not represent exposure to credit loss. The Association controls the
credit  risk of  its forward  contracts through  credit approvals,  limits and
monitoring procedures.


      At September 30,  1993, the  Association had outstanding  commitments of
$8.3 million  to  originate loans  with  variable  interest rates  aggregating
approximately   $3.8 million  and   with  fixed  interest   rates  aggregating
approximately $4.5 million. Fixed rate  commitments are at market rates  as of
the commitment dates and generally expire within 60 days.

Concentrations of Credit Risk

      The Association's primary business activity is with customers located in
Virginia,  Maryland and  the  District  of  Columbia. The  Association  grants
residential,  commercial  and consumer  loans  to  customers throughout  these
areas,  most of  whom  are  residents  local  to  the  Association's  business
locations.

      The  Association's largest  loans  are concentrated  in the  hospitality
industry,  however  these  loans  comprise  less than  5%  of  total  loans at
September 30, 1993. Management diligently monitors all loans in this industry,
including, when  possible, making  inspections of the  properties, maintaining
current   operating  statements,   and   performing   net   realizable   value
calculations, with  allowances for losses established as necessary to properly
reflect  the value  of the  properties. Management  believes the  current loss
allowances  are sufficient  to cover  the credit  risk estimated  to exist  at
September 30, 1993.

      In  addition, the  Association  was contingently  liable under  unfunded
lines  of credit for $14.1 million  and standby letters  of credit aggregating
$341 thousand at September 30, 1993.

Rental Commitments

      Minimum rental commitments under noncancelable operating leases for five
branch offices in effect at September 30, 1993 are shown below:

Year ending
September 30,                                                           Amount
                                                                     (Dollars in
                                                                      Thousands)

 1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $170,243
 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     88,643
 1996  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     84,518
 1997  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     64,791
 1998  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      8,448
 Total minimum commitments . . . . . . . . . . . . . . . . . . . . .   $416,643

      Total rent expense was $171,707 for 1993, $146,104 for 1992 and $143,482
for 1991.

Related Party

      The Association, like many financial institutions, has followed a policy
of granting loans to its officers, directors and  employees, generally for the
financing  of their  personal residences  and for  certain consumer  purposes.
These  loans are made in the ordinary course of business, and on substantially
the same  terms as  those of comparable  transactions prevailing at  the time,
except that employees other than officers and directors may borrow money at an
interest rate which is related to the Association's cost of funds. They do not
involve  more  than  the  normal  risk  of  collectibility  or  present  other
unfavorable features.


      The  following is  a summary  of  loan transactions  with directors  and
executive officers which equal or exceed $60,000 in the aggregate.
<TABLE>
<CAPTION>
                                                                       Year Ended
                                                                      September 30,
                                                                  1993    1992    1991
                                                                      (Dollars in
                                                                       Thousands)
 <S>                                                              <C>     <C>     <C>
 Balance at beginning of year  . . . . . . . . . . . . . . . . .  $750    $743    $763
 Originations  . . . . . . . . . . . . . . . . . . . . . . . . .    36      68      14
 Repayments  . . . . . . . . . . . . . . . . . . . . . . . . . .   (48)    (61)    (34)

 Balance at end of year  . . . . . . . . . . . . . . . . . . . .  $738    $750    $743
</TABLE>
NOTE 15 STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

      The Director  of the  Office of Thrift  Supervision requires  all thrift
institutions to  maintain capital in  accordance with capital  standards which
include  maintenance  of:  (1) tangible capital  equal  to  at  least 1.5%  of
adjusted total assets,  (2) core capital equal  to at  least 3.0% of  adjusted
total assets,  and  (3) total capital  equal to  percentages of  risk-weighted
assets to at least 8.0%

      On  September 30,   1992,  the  Association  successfully   completed  a
subscription rights and community stock offering which resulted in the sale of
approximately  3.4 million shares of common stock.  At September 30, 1992, the
funds from  the stock  offering, amounting to  approximately $7 million,  were
held in  an escrow  account. These  funds  were subsequently  released to  the
Association  on October 5,  1992. As  a  result of  the  capital infusion  and
current  earnings, the Association exceeds all three of its regulatory capital
requirements as of  September 30, 1993.  The required and  actual amounts  and
ratios  of capital pertaining to the  Association as of September 30, 1993 are
set forth as follows:
<TABLE>
<CAPTION>
                                          Current Capital         Actual Association
                                            Requirement                 Capital            Capital Excess
                                        Amount      Percent      Amount      Percent     Amount     Percent
                                                               (Dollars in Thousands)
 <S>                                    <C>          <C>         <C>           <C>       <C>          <C>
 Tangible  . . . . . . . . . . . . .    $4,264       1.5%        $12,682       4.46%     $8,418       2.96%
 Core  . . . . . . . . . . . . . . .     8,528       3.0          12,682       4.46       4,154       1.46
 Risk-based  . . . . . . . . . . . .    11,687       8.0          14,284       9.77       2,597       1.77
</TABLE>
      The Association's capital  for generally accepted  accounting principles
of  $12,682,000  equals tangible  and core  capital  in reports  of regulatory
capital  to the  OTS. Risk-based  capital is  the sum  of $12,682,000  and the
general valuation allowance of $1,602,000, which totals $14,284,000.

      Due to  its regulatory capital  deficiency prior to  September 30, 1992,
Jefferson was  required to file  a capital  restoration plan ("CRP")  with the
OTS. The initial CRP was approved in May, 1990, and a revised CRP was approved
in October,  1991.  On December 10,  1992,  the Association  received  written
confirmation  from the  OTS that  its CRP was  terminated and  that it  was no
longer  under the restrictions of the capital plan. Under current regulations,
if the Association should  fail to meet regulatory capital requirements in the
future  it would  be required  to file  a capital  plan outlining  the actions
necessary to increase capital to the required standards.



      In April, 1993  the Association effected  a one-for-three reverse  stock
split  reducing outstanding  common  shares to  1,310,876 from  3,934,291, and
increasing par value from $1 to $3 per share.

      Retained   earnings  at   September 30,   1993  included   approximately
$3.2 million of actual  additions to bad debt reserves  for Federal income tax
purposes  which may  be subject to  income taxes  at the  then current Federal
income  tax rate if used for any purpose other than to absorb bad debt losses.
As of September 30,  1993 management did not contemplate that  this portion of
retained earnings will  be used in  a manner that  will create any  additional
income tax liability.

      The  payment  of  cash  dividends  by  the  Association  is  subject  to
regulation by the  OTS. The OTS has promulgated a  regulation that measures an
institution's  ability  to  make  capital distributions,  which  includes  the
payment of cash  dividends, according to  the institution's capital  position.
The  rule establishes  "safe  harbor" amounts  of  capital distributions  that
institutions can make after providing  notice to the OTS, but  without needing
prior  approval. Institutions  can distribute  amounts in  excess of  the safe
harbor only with the  prior approval of the OTS. The  Association has not paid
any cash dividends since 1984.

      On  April 22, 1991, the OTS  published a notice  of proposed rulemaking,
"Regulatory  Capital;Leverage  Ratio  Requirement."  The  proposed  rule would
establish  a 3.0%  leverage  ratio  (core  capital  ratio)  only  for  savings
institutions in the strongest financial and managerial condition as determined
by the  OTS. All  other  savings institutions  would be  required to  maintain
leverage ratios of at least 4.0% to 5.0%. While  the amount of any addition to
the core  capital ratio that  might be required  of the Association  cannot be
determined at  this  time, if  the  OTS adopts  the  rule as proposed,  it  is
anticipated  the Association's  core capital requirement  will increase  to at
least 4.0% and perhaps more.

      In  August 1993,  the  OTS   adopted  a  final  rule   incorporating  an
interest-rate risk component into the risk-based capital regulation. Under the
rule, an  institution with a greater than "normal" level of interest rate risk
will  be subject to a deduction of its interest rate risk component from total
capital for purposes of  calculating the risk-based capital requirement.  As a
result, such an institution will be required to maintain additional capital in
order to comply with the risk-based capital requirement. An institution with a
greater than  "normal" interest rate  risk is  defined as an  institution that
would  suffer a loss  of net portfolio  value exceeding 2.0%  of the estimated
market value  of its  assets in  the event  of a  200 basis point increase  or
decrease  (with certain minor exceptions) in interest rates. The interest rate
risk component  will be calculated, on  a quarterly basis, as  one-half of the
difference  between an  institution's measured  interest rate  risk  and 2.0%,
multiplied by  the market value  of its  assets. The rule also  authorizes the
Director of  the OTS to  waive or  defer an institution's  interest rate  risk
component  on a  case-  by-case  basis.  The final  rule is  effective  as  of
January 1, 1994,  subject however  to a  two  quarter "lag"  time between  the
reporting date of  the data used to  calculate an institution's  interest rate
risk and  the effective date of  each quarter's interest rate  risk component.
Thus, an  institution with greater than  "normal" risk will not  be subject to
any deduction from total capital until July 1, 1994 (based  on the calculation
of  the interest  rate risk  component  using data  as of  December 31, 1993).
Finally, the  OTS indicated in  the final rule that  it intended to  lower the
leverage  ratio requirement (in  its prompt  corrective action  regulation) to
3.0% from the current level of 4.0%, on July 1, 1994.




NOTE 16 DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

      FASB  Statement  No. 107, "Disclosures  about  Fair  Value of  Financial
Instruments," requires  disclosure of  fair value information  about financial
instruments, whether or not recognized  in the balance sheet, for which  it is
practicable to  estimate that value. In  cases where quoted  market prices are
not available, fair values are based on estimates using present value or other
valuation  techniques.  Those techniques  are  significantly  affected by  the
assumptions used, including  the discount  rate and estimates  of future  cash
flows.   In  that  regard,  the   derived  fair  value   estimates  cannot  be
substantiated by comparison to  independent markets and, in many  cases, could
not be realized in  immediate settlement of the instrument.  Statement No. 107
excludes certain  financial instruments and all  nonfinancial instruments from
its disclosure  requirements. Accordingly,  the aggregated fair  value amounts
presented do not represent the underlying value of the Association.

      The carrying value  and fair  value of financial  instrument assets  and
liabilities as of September 30, 1993 are as follows:
<TABLE>
<CAPTION>
                                                                  September 30, 1993
                                                            Carrying Value      Fair Value
                                                             (Dollar amounts in thousands)
 <S>                                                            <C>               <C>
 Assets:
  Cash   . . . . . . . . . . . . . . . . . . . . . . .          $2,926            $2,926
  Investment securities  . . . . . . . . . . . . . . .          45,670            45,670
  Mortgage-backed securities   . . . . . . . . . . . .          51,173            52,413
  Loans receivable,net   . . . . . . . . . . . . . . .         169,965           172,574
 Liabilities:
  Deposits   . . . . . . . . . . . . . . . . . . . . .         241,467           240,374
  Other borrowings   . . . . . . . . . . . . . . . . .          24,079            24,420
</TABLE>
      The fair  value of cash is the book value.  The fair value of investment
securities and mortgage-backed securities is determined by reference to quoted
market prices. The fair value of loans receivable is determined by discounting
the future cash flows, using the current rates at which similar loans would be
made  to borrowers  with similar credit  ratings, and  for the  same remaining
terms to  maturity. The  fair value  of  construction, home  equity line,  and
consumer loans is book value. The  fair value of Federal Home Loan Bank  Stock
is book value.

      The  fair  value of  demand deposits,  including passbook  and statement
accounts, NOW accounts, and money market deposit accounts, is book value.  For
time deposits, including fixed maturity certificates of deposit, fair value is
determined by discounting  the future  cash flows, using  the rates  currently
offered  for deposits  with similar  remaining terms  to maturities.  The fair
value of other borrowings is determined by discounting  the future cash flows,
using the current rates offered for similar maturities.

      The  Association  had  $22.4 million  of  off-balance  sheet   financial
commitments,  which  are commitments  to originate  loans and  unused consumer
lines of credit.  Since these obligations are  based on current market  rates,
the carrying amount is considered  to be a reasonable estimate of  fair market
value.

NOTE 17 SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

      Condensed  quarterly financial  data for  the years  ended September 30,
1993 and 1992 are shown as follows:
<TABLE>
<CAPTION>
                                                         Three months ended
                                          Dec. 31,     Mar. 31,     June 30,      Sept. 30,
                                                       (Dollars in Thousands)
 <S>                                       <C>          <C>          <C>           <C>
 1993
 Total interest income . . . . . . .       $5,745       $5,290       $5,221        $4,912
 Total interest expense  . . . . . .        3,754        3,479        3,256         3,236
  Net interest income  . . . . . . .        1,991        1,811        1,965         1,676
 Provision for losses on loans . . .           55           97           77           304
    Net interest income after
      provision for losses on loans         1,936        1,714        1,888         1,372
 Noninterest income  . . . . . . . .          625          504          601         1,360
 Operating expenses  . . . . . . . .       (1,771)      (1,885)      (2,323)       (2,260)

    Income before income tax expense          790          333          166           472
 Income tax expense  . . . . . . . .          285          155           61           414
 Net income  . . . . . . . . . . . .         $505         $178         $105           $58


 Earnings per share  . . . . . . . .         $.38         $.14         $.08          $.05

 1992
 Total interest income . . . . . . .       $7,160       $6,858       $6,470        $6,224
 Total interest expense  . . . . . .        5,645        5,011        4,874         4,477

    Net interest income  . . . . . .        1,515        1,847        1,596         1,747
 Provision for losses on loans . . .           44          215          169           687
    Net interest income after
      provision for losses on loans         1,471        1,632        1,427         1,060
 Noninterest income  . . . . . . . .          411          379          666           801
 Operating expenses  . . . . . . . .       (1,827)      (1,762)      (1,820)       (3,411)
    Income before income tax expense           55          249          273        (1,550)
 Income tax expense and
  extraordinary item, net  . . . . .           13          107          136         (256)

 Net income  . . . . . . . . . . . .          $42         $142         $137      $(1,294)

 Earnings per share  . . . . . . . .         $.23         $.80         $.77       $(7.25)
</TABLE>



REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Stockholders
Jefferson Savings and Loan Association, F.A.
Warrenton, Virginia

      We  have  audited  the   accompanying  consolidated  balance  sheets  of
Jefferson   Savings  and  Loan  Association,  F.A.   and  subsidiaries  as  of
September 30,  1993  and 1992,  and  the  related  consolidated statements  of
operations,   stockholders'  equity  and  cash   flows  for  the  years  ended
September 30, 1993, 1992 and 1991. These consolidated financial statements are
the responsibility of the Association's  management. Our responsibility is  to
express an opinion on these financial statements based on our audits.

      We conducted our  audits in accordance with  generally accepted auditing
standards.  Those standards  require that  we plan  and  perform the  audit to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management, as  well as  evaluating the  overall financial
statement  presentation. We believe that our audits provide a reasonable basis
for our opinion.

      In our opinion, the consolidated financial  statements referred to above
present  fairly, in all material respects, the financial position of Jefferson
Savings  and Loan Association and subsidiaries at September 30, 1993 and 1992,
and the results of  their operations and their cash flows  for the years ended
September 30,  1993, 1992  and  1991, in  conformity  with generally  accepted
accounting principles.

      As discussed  in Note 1  to the  consolidated  financial statements,  in
fiscal  1993,  the  Association  adopted   the  provisions  of  the  Financial
Accounting  Standards  Board's  Statement of  Financial  Accounting  Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities."

BDO Seidman

Washington, D.C.
November 24, 1993


DIRECTORS AND OFFICERS
<TABLE>
<CAPTION>
DIRECTORS               OFFICERS
<S>                     <C>                             <C>
Calvin P. Burton        Thomas W. Winfree               Anne F. Brower
Insurance Agent         President and                   Assistant Vice President and
                        Chief Executive Officer         Asst. Manager, Warrenton Branch
John Sheldon Clark
Private Investor        Craig A. Mason                  Patricia M. Coury
                        Senior Vice President and       Assistant Vice President and
Robin C. Gulick, Esq.   Chief Financial Officer         Manager, Consumer Loans
Chairman of the Board
Attorney                Walter E. Monroe                Marcia G. Grant
                        Senior Vice President and       Assistant Vice President
Charles H. Jones, Jr.   Chief Lending Officer           Secondary Marketing
Managing Partner
Edge Partners, L.P.     Benny N. Werner                 Diana M. Lesko
                        Senior Vice President           Assistant Vice President and
Robert F. Kube          Retail Banking                  Manager, Loan Servicing
Treasurer
Builder and Investor    James A. Yergin, Esq.           William G. Mayo
                        Senior Vice President and       Assistant Vice President
William M. Rider        General Counsel                 REO and Special Projects
Secretary
President, R.L. Rider   Jodale Favara                   Michael W. Morris
Construction, Inc.      Vice President and Manager      Assistant Vice President and
                        Loan Operations                 Manager, Leesburg Branch
Saul J. Robinson
President               Dan W. Jeff                     Imogene K. O'Toole
Skyline Group, Inc.     Vice President and              Assistant Vice President and
                        Marketing Director              Manager, Culpeper Branch
Arthur J. Shadek
Private Investor        Douglas R. Lawrence             Linda R. Sorrells
                        Vice President and Controller   Assistant Vice President and
Thomas W. Winfree                                       Manager, Charlottesville
President and           John E. Meyer                   Rio Road Branch
Chief Executive Officer Vice President and
                        Systems Manager                 Shirley G. Stewart
DIRECTORS EMERITI                                       Assistant Vice President and
                        Carol J. Smith                  Manager, Luray Branch
A.R. Anderson, Jr. DDS  Vice President and Director
William D. Doeller      of Deposit Accounts             Bonnie J. Curtis
John J. Huckle, DVM                                     Assistant Secretary
J.B. Hudson, Jr. Esq.   Melanie K. Smith                Warrenton Branch
Harold D. Kube          Vice President and
L.A. Lacy               Director of Human Resources     Helen B. Jones
Harvey L. Pearson                                       Assistant Secretary
Walter B. Potter, Sr.   Shirley B. Stalnaker            Executive Secretary
W.W. Sanders, Jr.       Vice President,
                        Administrative Assistant        Patricia L. Texter
                                                        Assistant Secretary and
                        Lucille B. Travers              Asst. Manager, Leesburg Branch
                        Vice President and Manager
                        Warrenton Branch


OFFICES AND SERVICES

OFFICES                         SERVICES

Charlottesville                 Personal Financial
                                Management                      Commercial Services
1705 Seminole Trail
Rio Road and 29 North           Basic Checking                  Business Checking
Charlottesville, Virginia 22901 Interest Checking               Simplified Employee
(804) 937-1331                  Premier Money Fund               Pension Plan SEP
                                Jefferson Reserve               VISA/MasterCard and
300 Preston Avenue               (Overdraft Protection)          POS Merchant Service
Commonwealth Center             Holiday Club Savings            Construction/Permanent Loans
Charlottesville, Virginia 22906 Presidential Savings            Commercial Real Estate Loans
(804) 971-4900                  Regular Savings
                                Bump Rate Certificates          Services for Your
Culpeper                        Jumbo Certificates              Convenience
                                No Penalty Certificates
701 South Main Street           Prime Certificates              Automated Teller Machines
Culpeper, Virginia 22701        Regular Certificates            Automatic Funds Transfer
(703) 825-1001                  Retirement Certificates         Automatic Loan Payment
                                Individual Retirement           Bank by Mail
Leesburg                         Accounts IRA and               Certified Checks
                                 Spousal IRA                    Coupon Redemption
9-J Catoctin Circle, SW                                         Direct Deposit
Village Square                  Consumer Lending                Drive-Up Windows
Leesburg, Virginia 22075                                        Electronic Banking Card with
(703) 777-3777                  Home Equity Lines of Credit      access to MOST, Plus and
                                 and Installment Loans           The Exchange Networks
Luray                           Automobile Loans                Federal Tax Deposit
                                Personal Loans                  Night Depository
20 East Luray Shopping Center   Savings/CD Loans                Notary Public
Luray, Virginia 22835           VISA Classic and Gold           Note Collection
(703) 743-4558                                                  Sight Drafts
                                Mortgage Lending                Telephone Transfer
Warrenton                                                       Travelers Cheques
                                Community Homebuyer Loans       U.S. Savings Bonds
Warrenton Center                First Trust Loans               VISA Cash Advance
Warrenton, Virginia 22186       Second Mortgage Loans           Wire Transfer
(703) 347-7173                  Investment Property Loans       FDIC INSURED
                                Refinancing                     EQUAL HOUSING LENDER
                                Construction Loans              MEMBER FEDERAL HOME
                                Jumbo Residential Loans         LOAN BANK SYSTEM

</TABLE>

STOCKHOLDER INFORMATION

BUSINESS  OF   THE   ASSOCIATION
Jefferson   Savings  and   Loan Association,  F.A.,  with  corporate  offices
at  550  Broadview Avenue,  Warrenton,  Virginia, is  a  federally-chartered
stock savings and loan association, which began operations in 1960, and
currently operates  six branches in Virginia.  The Association is primarily
engaged in the business of obtaining funds in the form of deposits  and
investing  such  funds  in  mortgage  loans  on residential  real estate  and,
to a  lesser extent,  commercial, nonresidential real estate and consumer loans.
The Association is a member and a stockholder of  the Federal Home Loan Bank
System, and  its deposits  are insured by  the Federal  Deposit Insurance
Corporation up to its applicable limits.

Corporate Counsel

James A. Yergin, Esq.
Jefferson Savings and Loan Association, F.A.
550 Broadview Avenue
Warrenton, VA 22186

Special Counsel

Elias, Matz, Tiernan & Herrick
734 15th Street, N.W.
12th Floor
Washington, D.C. 20005

Independent Auditors

BDO Seidman
1707 L Street, N.W.
8th Floor
Washington, DC 20036-4301

Registrar and Transfer Agent

Mellon Financial Services
Securities Transfer Services
85 Challenger Road
Overpeck Centre
Ridgefield Park, NJ 07660

Market Makers

Anderson & Strudwick, Inc.
1108 East Main Street
Richmond, Virginia 23219
(804) 643-2400

Branch Cabell & Co.
919 East Main Street
Richmond, Virginia 23219
(804) 225-1400

Scott & Stringfellow, Inc.
909 East Main Street
Richmond, Virginia 23219
(804) 643-1811

Wheat First Securities, Inc.
901 East Byrd Street
Richmond, Virginia 23219
(804) 649-2311

Ryan Beck & Co. Inc.
80 Main Street
West Orange, New Jersey 07052
(201)325-3000

Herzog, Heine, Geduld, Inc.
26 Broadway
New York, New York 10004
(212) 908-5195


FORM 10-K

     A copy of the Form  10-K as filed with the Office  of Thrift Supervision
will  be furnished without charge  to stockholders as of   the  record  date
for  voting  at  the  Annual  Meeting  of Stockholders upon written request to
the Chief Financial Officer, Jefferson  Savings  and  Loan  Association, F.A.,
550  Broadview Avenue, Warrenton, Virginia 22186.

      The Annual Meeting of  Stockholders of Jefferson Savings and Loan
Association, F.A.  will be  held on  January 27, 1994  at 4 p.m., Eastern Time,
at the Fauquier Springs Country Club.

STOCK AND DIVIDEND INFORMATION

     The  Association may not declare  or pay a  cash dividend on any   of  its
stock  if  the  effect  thereof  would  cause  the Association's  regulatory
capital  to  be   reduced  below  the regulatory capital  requirement imposed
by the Office  of Thrift Supervision. See  Note 15  of  Notes  to  Consolidated
Financial Statements for further information regarding restrictions on cash
dividends. There have been no cash or stock dividends paid in the seven years
ended September 30, 1993.

      In  April, 1993,  the  Association effected  a one-for-three reverse stock
split which  reduced outstanding shares  of common stock to 1,310,876 from
3,934,291.

      The  Association's  common  stock  trades  on  the  National Association
of Securities  Dealers Automated  Quotation (NASDAQ) System under the symbol
JEFF. As of December 15, 1993, there were 1355 registered  stockholders of
record not  including the number of persons or entities whose stock is held in
nominee or "street" name  through various  brokerage firms or  banks. Prior  to
July, 1993,  the  Association's  common stock  was  not  listed  on any
exchange, and  traded privately.  The following table  sets forth the high  and
low closing  price  of the  common stock  for  the periods indicated. Quotations
were obtained from the NASDAQ.

   Year ended
  September 30,
     1993                                                High    Low
  4th Quarter . . . . . . . . . . . . . . . . . . . .    6.75    6.00

<PAGE>


                           DEPARTMENT OF THE TREASURY

                          OFFICE OF THRIFT SUPERVISION

                                Washington, D.C.



                                  FORM 10-QSB


   x              QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1994

                                       or

                  TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from             to            .

                Office of Thrift Supervision Docket Number 6498


                  JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
       (Exact name of small business issuer as specified in its charter)



        United States                                        54-0680877
(State or other jurisdiction of                          (IRS Employer
incorporation or organization)                           Identification No.)


550 Broadview Avenue, Warrenton, Virginia                   22186
(Address of principal executive offices)                  (Zip Code)


                               (703) 347-3531
                         (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days.

                                    YES  X     NO

The number of shares outstanding of the registrant's common stock, ($3.00 par
value) on June 30, 1994 was 1,310,876.

Transitional Small Business Disclosure        Yes          No  X









                               PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                       Jefferson Savings and Loan Association, F.A.
                                Consolidated Balance Sheets

(Dollars in thousands)
                                                  June 30,      September 30,
Assets                                              1994             1993

                                                (Unaudited)
Cash                                              $  4,065         $  2,926
Investment securities                               37,968           45,670
Mortgage-backed securities                          39,468           51,173
Loans receivable, net                              201,944          169,965
Accrued interest receivable                          1,766            1,759
Real estate owned                                    7,329            8,219
Office properties and equipment, net                 4,212            3,474
Prepaid expenses and other assets                    1,362            1,064

    Total assets                                  $298,114         $284,250

Liabilities and Stockholders' Equity

Liabilities

Deposits                                          $268,920         $241,467
Other borrowings                                    14,789           24,079
Advance payments from borrowers
  for taxes and insurance                            1,515            1,630
Accrued expenses and other liabilities               1,176            4,392

    Total liabilities                              286,400          271,568

Stockholders' Equity

Common stock, par value $3 per share,
  authorized 5,000,000 shares, issued
  and outstanding, 1,310,876 shares at
  June 30, 1994 and September 30, 1993               3,933            3,933
Preferred stock, par value $1 per share,
  authorized 2,500,000 shares at June 30,
  1994 and September 30, 1993, issued and
  outstanding -0- shares at June 30, 1994
  and September 30, 1993                               -                -
Additional paid-in capital                           3,380            3,380
Retained earnings                                    5,063            5,268
Net unrealized gain (loss) on assets
  available-for-sale                                  (662)             101

    Total stockholders' equity                      11,714           12,682

    Total liabilities and stockholders' equity    $298,114         $284,250

See accompanying notes to unaudited consolidated financial statements.



                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Operations
                                        (Unaudited)

                                  Three months ended       Nine months ended
                                         June 30,                June 30,

(Dollars in thousands)              1994         1993        1994        1993

Interest income
  Loans                          $ 3,712      $ 3,780     $10,765     $11,846
  Mortgage-backed securities         661          869       2,194       2,659
  Investment securities              411          485       1,278       1,562
  Other investments                   68           87         183         189

    Total interest income          4,852        5,221      14,420      16,256

Interest expense
  Deposits                         2,400        2,438       7,072       7,662
  Borrowed money                     619          818       2,379       2,828

    Total interest expense         3,019        3,256       9,451      10,490

    Net interest income            1,833        1,965       4,969       5,766

Provision for losses on loans         66           77          70         229
Net interest income after
  provision for losses on
  loans                            1,767        1,888       4,899       5,537

Noninterest income
Fees and service charges              192         222         529         631
Gain (loss) on sale of:
  Investment securities                -           40         (65)        (26)
  Mortgage-backed securities           -            -           -         300
  Loans receivable                    22          314         193         698
  Mortgage loan servicing              -            -         (11)          -
  Office properties and
   equipment                          70           (3)         72          (3)
Miscellaneous                         16           28         111         130

    Total noninterest income         300          601         829       1,730

Operating expenses
Compensation and employee
 benefits                          1,011          778       2,797       2,389
Occupancy and equipment              316          310         920         866
Federal deposit insurance            189          178         556         514
Net cost of real estate owned         75          598         236         913
Advertising                           47           49         125         150
Other                                423          410       1,164       1,147
    Total operating expenses       2,061        2,323       5,798       5,979

Income(loss) before
  income taxes                         6          166         (70)      1,288
Income tax expense                   137           61         135         500

Net income(loss)                 $  (131)     $   105       $(205)     $  788

Earnings(loss) per share         $ (0.10)     $  0.08      $(0.16)     $ 0.60
Weighted average shares
 of common stock               1,310,876    1,310,876   1,310,876   1,310,876

See accompanying notes to unaudited consolidated financial statements.

                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Cash Flows
                                        (Unaudited)

(Dollars in thousands)                             Nine months ended June 30,
                                                       1994            1993
Operating activities
Net income(loss)                                    $  (205)        $   788
Adjustments to reconcile net income to net
 cash provided (used) by operating activities:
  Provision for losses on loans                          70             229
  Provision for losses on real estate owned              45             297
  Depreciation and amortization                         349             282
  Amortization of premiums and discounts, net
    of investment securities and mortgage-
    backed securities                                   127               -
  Net (gain) loss on sales of:
    Investment securities                                65              26
    Mortgage-backed securities                            -            (300)
    Loans receivable                                   (193)           (698)
    Office properties and equipment                     (72)              3
 (Increase) decrease in accrued
    interest receivable                                  (7)            202
(Increase) decrease in other assets                    (298)            657
  Decrease in advance payments from borrowers
    for taxes and insurance                            (115)           (529)
  Decrease in other liabilities                      (3,216)         (1,235)
  Receipt of stock dividends from FHLB of Atlanta       (91)           (151)
  Disbursements for originations of loans
    held for sale                                    (4,811)        (36,980)
  Proceeds from sales of loans held for sale         11,252          44,896
      Net cash provided (used) by operating
       activities                                     2,900           7,487

Investing activities
Proceeds from sales of:
  Investment securities                                   -           1,100
  Mutual funds                                       15,090          61,816
Maturities of investment securities                      14          34,065
Purchases of:
  Investment securities                              (4,000)        (20,416)

  Mutual Funds                                      (15,562)        (85,610)
(Increase) decrease in FHLB overnite funds            9,540          (9,190)
(Increase) decrease in CMO & REMIC trust funds        1,785              (3)
Purchases of mortgage-backed securities              (6,039)        (10,235)
Proceeds from sale of mortgage-backed securities          -           9,086
Principal payments on mortgage-backed securities     17,715          11,651
Loan originations                                   (81,664)        (40,906)
Principal payments on loans                          44,907          43,985
Purchases of property and equipment                  (1,087)           (158)
Proceeds from sale of property and equipment             72               -
Additions to real estate owned                         (894)            (97)
Proceeds from sales of real estate owned                199           2,900
      Net cash provided by investing
       activities                                   (19,924)         (2,012)

Financing activities
Net increase (decrease) in deposits                  27,453          (4,584)
Proceeds from advances from FHLB of Atlanta          15,000           2,000
Repayments of advances from FHLB of Atlanta         (15,000)         (2,000)
Decrease in other borrowings                         (9,290)         (7,374)
Redemption of common stock                                -              (3)
      Net cash used by financing activities          18,163         (11,961)
Increase (decrease) in cash                           1,139          (6,486)
Cash at beginning of period                           2,926           9,896
Cash at end of period                               $ 4,065         $ 3,410

See accompanying notes to unaudited consolidated financial statements.
                       Jefferson Savings and Loan Association, F.A.
                           Consolidated Statements of Cash Flows
                                        (Unaudited)


Supplemental disclosures of information:

(Dollars in thousands)                          Nine months ended June 30,
Cash paid for the period:                           1994           1993

  Interest on deposits and all borrowings          $ 9,684        $10,776
  Income taxes                                     $ 1,125             12

Non-cash investing activities:

  Transfers from loans receivable to
    real estate owned                              $   470        $ 1,418
  Transfers from real estate owned to
    loans receivable                               $ 2,010              -
  Additions to mortgage-backed
    securities from securitization of
    loans receivable                                     -         $4,055
  Unrealized net gain (loss) on assets
    held-for-sale recorded as an increase
    (decrease) of stockholders' equity             $  (764)       $    12


See accompanying notes to unaudited consolidated financial statements.



                       Jefferson Savings and Loan Association, F.A.
                        Notes to Consolidated Financial Statements
                                      June  30, 1994
                                        (Unaudited)



Note 1.  Basis of Presentation

The foregoing financial statements are unaudited.  In the opinion of
management, all adjustments (consisting of normal recurring accruals)
necessary for a fair presentation of the financial statements have been
included.  The operating results for the three and nine months ended June 30,
1994 are not necessarily indicative of the results for the full year.  These
financial statements should be read in conjunction with the consolidated
financial statements and the notes included in the Association's Annual
Report for the year ended September 30, 1993.

Note 2.  Earnings Per Share

Earnings per share has been computed on outstanding shares of common stock of
1,310,876 for the three and nine months ended June 30, 1994 and 1993,
respectively. The outstanding shares have been adjusted to reflect a one-for-
three reverse stock split effected in April, 1993.


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations

Financial Condition

      The total assets of Jefferson Savings and Loan Association, F.A.
("Jefferson" or the "Association") increased $13.9 million, or 4.9%, to
$298.1 million at June 30, 1994 from $284.3 million at September 30, 1993,
due primarily to an $32.0 million increase in loans receivable, which was
partially offset by a decrease in investment securities of $7.7 million, a
decrease in mortgage-backed securities of $11.7 million, and a decrease in
real estate owned of $0.9 million. The decrease in investment securities,
primarily overnite funds, was used to increase loans receivable. The decrease
in mortgage-backed securities was primarily caused by a $8.9 million
reduction in assets collateralizing the CMO and REMIC borrowings in wholly
owned finance subsidiaries.

      Investment securities decreased $7.7 million to $38.0 million during the
nine months ended June 30, 1994. The primary factor causing this decrease was
a decline of $9.5 million in Federal Home Loan Bank overnite funds.  At June
30, 1994, investment securities consisted primarily of $5.4 million in
Federal Home Loan Bank overnite funds, $9.0 million in Federal Home Loan Bank
notes, $3.7 million in Federal Home Loan Bank stock, $11.1 million in mutual
funds primarily invested in government-agency adjustable-rate mortgage-backed
securities, $9.0 million in Federal Home Loan Mortgage Corporation("FHLMC")
and Federal National Mortgage Association("FNMA") adjustable-rate notes, and
$.6 million in overnite cash investments. All investment securities except
the overnite cash funds, and the FHLB stock are classified as available-for-
sale. These $25.0 million of investment securities available-for-sale had an
unrealized net loss of $864,700 at June 30, 1994.

      Mortgage-backed securities ("MBSs") decreased $11.7 million to $39.5
million during the nine months ended June 30, 1994. Purchases of MBSs during
the nine months ended June 30, 1994 totalled $6.0 million. Principal
repayments during the nine months ended June 30, 1994 amounted to $17.6
million. There were no sales of MBSs in the nine months ended June 30, 1994.
All purchases consisted of government-agency variable-rate securities
collateralized by one-year adjustable-rate mortgages. MBSs classified as
available-for-sale totalled $6.6 million and had an unrealized net loss of
$205,100 at June 30, 1994. MBSs collateralizing the CMO and REMIC borrowings
in wholly owned finance subsidiaries totalled $16.4 million. MBSs owned by
the Association totalled $23.2 million, of which $16.8 million were variable-
rate and $6.4 were fixed rate.

      Loans receivable, net, increased $32.0 million during the nine months
ended June 30, 1994 due primarily to a change in portfolio management. The
Board of Directors directed management to place approximately $20 million of
long-term fixed-rate mortgage loans which were originated between December,
1993 and March 31, 1994 in the portfolio to be held-to-maturity. Lower market
rates of interest spurred increased refinancing and repayment of mortgage
loans held in portfolio in the quarter ended December 31, 1993. However, an
increase in mortgage interest rates during the six months ended June 30, 1994
contributed to a decline in mortgage loan originations, slowed refinancings
and loan repayments, and increased origination of adjustable-rate-mortgages.
There were no loans held-for-sale at June 30, 1994.

      Real estate owned declined $0.9 million to $7.3 million during the nine
months ended June 30, 1994 primarily due to the November, 1993 sale of the
Knight's Inn Motel in Monroe, Michigan for $1.8 million. The Association
accepted a cash payment of $150,000 and granted a loan of $1,650,000 for the
remainder of the purchase price. In October, 1993, the Association purchased
the land and land lease for the Knight's Inn Motel for $340,000. As a result,
the Association expects to receive a minimum of $30,000 in annual rental
payments from this land lease, which expires on 9/30/22, with six consecutive
options to extend for five years each (30 years). Land in Charlottesville,
Virginia classified as real estate owned totalling $710,000 is expected to be
sold for cash prior to September 30, 1994 at no loss.

      Total liabilities increased in the nine months ended June 30, 1994 by
$14.8 million, or 5.5%, due primarily to an increase in deposits of $27.5
million, which was partially offset by a decline of $9.3 million in other
borrowings, a decrease of $115,000 in advance payments from borrowers for
taxes and insurance, and a decrease of $3.2 million in accrued expenses and
other liabilities .

      Deposits increased in the nine months ended June 30, 1994 by $27.5
million to $268.9 million at June 30, 1994, due primarily to the acquisition
in October, 1993 of approximately $9.3 million of deposits from another
savings institution in Leesburg, Virginia at a premium of 1.25%, and the
acquisition of approximately $14.2 million of deposits in Front Royal and
Culpeper, Virginia at a premium of $48,000, or 0.03%. The Leesburg accounts
were transferred to the Association's existing branch in Leesburg, Virginia.
Unamortized goodwill from such purchases totalled $152,000 at June 30, 1994,
and is being amortized over a sixty month period. The remainder of the $4.0
million deposit increase resulted from an improvement of market share at
existing branches utilizing current product offerings. The Association had no
brokered deposits at June 30, 1994.

      Other borrowings, consisting of notes payable ("Notes") of Jefferson
Funding Corporation ("JFC") and mortgage collateral bonds ("Bonds") issued by
Jefferson Funding Corporation II ("JFCII") net of unamortized discount,
decreased $9.3 million or 38.6% to $14.8 million at June 30, 1994. JFC and
JFC II are both wholly-owned finance subsidiaries of the Association. The
Notes and Bonds are secured by mortgage-backed securities and outstanding
indebtedness on the Notes and Bonds are reduced as the mortgage-backed
securities are repaid. Lower market interest rates in the Fall of 1993
resulted in increased levels of principal repayments of the mortgage loans
securing mortgage-backed securities. The outstanding bonds payable balance
declined from $26.5 million at September 30, 1993 to $16.2 million at June
30, 1994. The unamortized discount on bonds payable declined from $2.4
million at September 30, 1993 to $1.4 million at June 30, 1994. The
amortization of the discount of $1.0 million is recorded as interest expense.

      Accrued expenses and other liabilities decreased $3.2 million due
primarily to a decline of current income tax liability of $0.8 million, and
a reduction in checks outstanding for mortgage loan disbursements of $1.4
million.

      At the Association's annual meeting on January 28, 1993, the
stockholders approved a one-for-three reverse stock split. In April, 1993 the
Association's transfer agent issued new certificates to existing
stockholders. As a result, the total number of shares outstanding decreased
to 1,310,876, a decline from the previously outstanding total of 3,934,291.
Total cash of $3,523 was deducted from paid-in capital to settle 554
fractional shares, at a price of $6.36 per share.


Nonperforming Loans and Real Estate Owned

      The following table sets forth information regarding nonaccrual loans
and real estate owned held by the Association at the dates indicated.
                                      June 30,       September 30,
                                         1994             1993
                                        (Dollars in Thousands)
Nonaccrual Loans
Residential                           $   614          $ 1,205
Nonresidential                          1,116            1,298
Construction                              638              154
Consumer                                   19                9
      Subtotal                          2,387            2,666

Real estate owned
Residential                             1,010              770
Nonresidential                          6,319            6,938
In-substance foreclosure                    -              611
      Subtotal                          7,329            8,319

Total nonperforming assets            $ 9,716          $10,985
Total nonperforming assets
  to total assets                       3.26%            3.86%

      Real estate owned decreased $0.9 million or 10.8% during the nine months
ended June 30, 1994 due primarily to the sale of the Knights Inn Motel
discussed above.  At June 30, 1994, approximately $1.2 million of real estate
owned was under contract to sell at no loss, which primarily consists of a
land development project in Charlottesville, Virginia and a warehouse and
land in Chantilly, Virginia. In the nine months ended June 30, 1994 the
Association wrote off $145,000 of real estate owned, of which $100,000 was
offset by the reduction of the general valuation allowance for real estate
owned in a corresponding amount.

      The total of nonaccrual loans declined $279,000, or 10.5%. The decrease
in nonaccrual residential loans of $591,000 was partially offset by an
increase in nonaccrual construction loans of $484,000. The construction loans
consist primarily of two land loans to one builder in Warrenton, Virginia.
The largest loan of $467,000 was secured by land in Warrenton, Virginia. The
Association currently expects a full recovery of the outstanding nonaccrual
loan balances.

Allowance for Loan Losses

      The total allowance for loan losses amounted to $1.5 million at June 30,
1994 and $1.6 million at September 30, 1993.  The allowance for loan losses
as a percent of loans outstanding was .75% at June 30, 1994, compared to .94%
at September 30, 1993. At June 30, 1994, the allowance for loan losses as a
percentage of nonperforming loans was 63%. The provision for loan losses
amounted to $66,000 and $70,000 during the three and nine months ended June
30, 1994, respectively, compared to $77,000 and $229,000 for the same periods
in 1993.

      The Association believes that the allowance for loan losses as of June
30, 1994 was adequate and further believes that the net carrying values of
real estate owned are stated at their fair values.  However, future additions
to the allowance for loan losses or reductions in net carrying values may be
necessary based on the performance of the Association's loan portfolio and
changes in economic conditions.  In addition, in connection with periodic
examinations of the Association, the staff of the OTS and the Federal Deposit
Insurance Corporation("FDIC") consider the adequacy of the allowance for loan
losses and the net carrying value of real estate owned. Such agencies may
require the Association to recognize additions to the allowance or reductions
in the net carrying value of real estate owned based on their judgements at
the time of such examinations. Based upon an examination completed in
January, 1994, the OTS did not require the Association to increase the
allowance for loan losses, or reduce the net carrying value of real estate
owned.


Results of Operations
      Jefferson recorded a net loss of $205,000 for the nine months ended June
30, 1994, compared to net income of $788,000 for the nine months ended June
30, 1993, a decrease of $993,000.  Net loss and net earnings per share were
$0.16 and $0.60 for the three months ended June 30, 1994 and 1993,
respectively. Jefferson recorded a net loss of $131,000 for the three months
ended June 30, 1994, compared to net income of $105,000 for the three months
ended June 30, 1993, a decrease of $236,000.  Net loss and net earnings per
share were $0.10 and $0.08 for the three months ended June 30, 1994 and 1993,
respectively. Outstanding shares of common stock were 1,310,876 shares for
the three and nine months ended June 30, 1994 and 1993, respectively, as
adjusted for a one-for-three reverse stock split effected in April, 1993.

Net Interest Income

      Net interest income declined $797,000 or 13.8% to $5.0 million in the
nine months ended June 30, 1994, compared with $5.8 million in the nine
months ended June 30, 1993. The decrease in net interest income resulted
primarily from a decline in the interest rate spread to 2.37% for the nine
months ended June 30, 1994 compared to 2.77% for the nine months ended June
30, 1993, a decrease of 40 basis points. The yield on interest-earning assets
for the nine months ended June 30, 1994 was 6.93%, a decline of 94 basis
points from 7.87% for the nine months ended June 30, 1993. This decrease was
the result of prepayment and refinancing of high yield mortgage loans,
declining yields on adjustable-rate mortgages, and declining yields on
consumer loans. The cost of interest-bearing liabilities for the nine months
ended June 30, 1994 was 4.56%, a decline of 54 basis points from 5.10% for
the nine months ended June 30, 1993. The cost of deposits for the nine months
ended June 30, 1994 was 3.69%, a decline of 51 basis points from 4.20% for
the nine months ended June 30, 1993. However, the cost of borrowed money was
16.04% for the nine months ended June 30, 1994, an increase of 377 basis
points from 12.27% for the nine months ended June 30, 1993. The increase in
the rate paid on other borrowings was due to the amortization of the CMO and
REMIC borrowings, as discussed in "Financial Condition."

      Deposit costs in fiscal 1994 decreased compared to fiscal 1993 primarily
due to the rollover of maturing certificates of deposit to lower rates, and
the reduction of the cost of passbook accounts. However, management expects
that the increase in general interest rates, and in particular, the rising
yield on U.S. Treasury obligations, from January, 1994 to the present will
probably result in an increase in deposit costs in future periods. The costs
of borrowed money  increased in the nine months ended June 30, 1994 compared
to the nine months ended June 30, 1993 primarily due to an increase in
amortization of the discount related to the bonds and the notes due to a
higher repayment of the underlying collateral, FHLMC Participation
Certificates("PCs"). The negative impact of the amortization of the discount
of the notes and bonds on net interest income in the nine months ended June
30, 1994 was $(1,112,000), compared to $(707,000) in the nine months ended
June 30, 1993. Management expects that repayments of the FHLMC PCs
collateralizing the bonds will decline in the remaining three months of
fiscal 1994, which will enhance interest rate spread and net interest income.

      Interest-earning assets in the nine months ended June 30, 1994 averaged
$277.6 million while interest-bearing liabilities averaged $276.4 million, a
difference of $1.2 million. Interest-earning assets in the nine months ended
June 30, 1993 averaged $275.5 million, while interest-bearing liabilities in
the nine months ended June 30, 1993 averaged $274.3 million, a difference of
$1.2 million.
      Net interest income in the three months ended June 30, 1994 decreased
$132,000 to $1.8 million or 6.7% compared to the three months June 30, 1993.
This decline was caused by a lower interest rate spread in the 1994 period as
compared to the 1993 period, as discussed above.

Noninterest Income

      Noninterest income decreased $901,000 or 52% in the nine months ended
June 30, 1994 compared to the nine months ended June 30, 1993, and decreased
$301,000 or 50% in the three months ended June 30, 1994 compared to the same
period in 1993. Contributing to the decline in the nine month period ended
June 30, 1994 was a fiscal 1993 gain of $300,000 on the sale of mortgage-
backed securities in December, 1992, while there was no sale of mortgage-
backed securities in fiscal 1994. In addition, gains on the sale of loans
receivable held-for-sale totalled $193,000 in the nine months ended June 30,
1994, compared to $698,000 in the nine months ended June 30, 1993, a decrease
of $505,000. Gains on the sale of loans receivable held-for-sale totalled
$22,000 in the three months ended June 30, 1994, compared to $314,000 in the
three months ended June 30, 1993, a decrease of $292,000. All profits
resulted from the sale of loans classified as held-for-sale, which were newly
originated fixed-rate mortgage loans sold in the secondary market. However,
as noted above, the Association originated $20 million of long-term, fixed-
rate mortgage loans for its portfolio during January, 1994 through April,
1994 and as a result, gains on sales of loans decreased in fiscal 1994. The
net loss on sales of investment securities was $65,000 in the nine months
ended June 30, 1994, compared to a loss of $26,000 in the nine months ended
June 30, 1993, an increase of $39,000. Fees and service charges declined
$102,000 in fiscal 1994 compared to fiscal 1993 primarily due to a decrease
of $92,000 in mortgage loan service fees. The Association sold $63 million of
mortgage loan servicing in September, 1993.


Operating Expenses

      Operating expenses decreased $181,000 or 3.0% to $5.80 million in the
nine months ended June 30, 1994 compared to $5.98 million the nine months
ended June 30, 1993. Operating expenses decreased $262,000 or 11.3% to $2.06
million in the three months ended June 30, 1994 compared to $2.32 million in
the three months ended June 30, 1993. These decreases were primarily due to
decreases of real estate owned expenses, which were partially offset by
increases in compensation and employee benefits expense.

      Compensation and employee benefits expense increased $408,000, or 17.1%
in the nine months ended June 30, 1994, compared to the nine months ended
June 30, 1993. Compensation and employee benefits expense increased $233,000,
or 29.9% in the three months ended June 30, 1994, compared to the three
months ended June 30, 1993. The primary reason for the higher amounts in the
three and nine months ended June 30, 1994 compared to the same periods in
1993 were the addition of fourteen employees in two newly acquired branches
in Front Royal and Culpeper, Virginia on May 20, 1994, an increase in staff
to initiate a mortgage banking operation, a 4.0% salary increase for fiscal
1994 employees, and the addition of a marketing director. In addition,
pension costs increased $62,000, payroll taxes increased $22,000 and group
insurance costs increased $22,000 in the nine months ended June 30, 1994
compared the same period in 1993.

      Occupancy and equipment expense increased $54,000 or 6.2% in the nine
months ended June 30, 1994, compared to the nine months ended June 30, 1993.
The primary reasons for these changes in the nine months ended June 30, 1994
compared to the same period in 1993 were an increase in furniture and fixture
depreciation of $53,000, an increase in personal property taxes of $18,000,
an increase in building depreciation of $8,000, and an increase of office
rent expense of $12,000, which increases were partially offset by a decrease
of $47,000 in repairs and maintenance.

      Federal deposit insurance expense increased approximately $42,000 or
8.2% in the nine months ended June 30, 1994 compared to the nine months ended
June 30, 1993, and increased $11,000 or 6.2% in the three months ended June
30, 1994 compared to the same period in 1993. These increases reflect higher
premiums as a result of the implementation of a risk-based formula as
required by federal legislation in January, 1993, and the addition of
deposits acquired by the Association during fiscal 1994.

      The net cost of real estate owned decreased $677,000 or 74.2% to
$236,000 in the nine months ended June 30, 1994 compared to the same period
in 1993, and decreased $523,000 or 87.5% to $75,000 in the three months ended
June 30, 1994 compared to the same period in 1993. The decline resulted from
a reduction of costs incurred in a 1993 refurbishing of the Ocean One hotel
in Virginia Beach, Virginia, and approximately $100,000 income in fiscal 1994
from operations of the Knights Inn in Monroe, Michigan which was sold in
November, 1993. The Ocean One hotel affiliated with the Howard Johnson's
franchise in June, 1994, after further renovation costs of approximately
$175,000 which are being written off over a fifteen month period ending
September 30, 1995. In the nine months ended June 30, 1994, the Ocean One
hotel has operated at approximately 33% occupancy at a loss of $112,000.
Management anticipates profit from hotel operations in excess of $275,000 in
the quarter ended September 30, 1994.


Income Tax Expense

      The Association recorded income tax expense of $135,000 and $500,000 in
the nine months ended June 30, 1994 and 1993, respectively. The Association
recorded income tax expense of $137,000 and $61,000 in the three months ended
June 30, 1994 and 1993, respectively. The lower tax expense in the nine
months ended June 30, 1994 reflected the net loss before income tax expense
in 1994 as compared with net income before tax expense in 1993. In addition,
temporary differences affect the recognition of income and expense for tax
and financial reporting purposes. The significant temporary differences which
affected tax expense include the amortization of the discount on REMIC bonds,
amortization of prepaid pension amounts, receipt of FHLB stock dividends, the
difference between tax and book bad debt deductions, and the limitation on
the utilization of net operating loss carryforwards. The Association had a
deferred tax asset recorded at June 30, 1994 of $180,000.


Liquidity and Capital Resources

      Jefferson is required by OTS regulations to maintain cash and eligible
liquid investments in an amount equal to 5% of net withdrawable savings and
borrowings payable in one year or less to assure its ability to meet demands
for withdrawals and repayment of short-term borrowings.  The Association has
consistently exceeded such regulatory liquidity requirements, and for the
nine months ended June 30, 1994 had a weighted average liquidity ratio of
6.43%.

      At June 30, 1994, the Association had $14.8 million of approved loan
commitments, and $5.0 million of undisbursed residential construction loans-
in-process.  The amount of deposits which are scheduled to mature during the
next twelve month period totals approximately $72.6 million.  Management
believes that, by evaluating competitive instruments and pricing in its
market area, it can, in most circumstances, manage and control maturing
deposits so that a substantial amount of such deposits are retained by
Jefferson.

      Standby letters of credit outstanding at June 30, 1994 totalled
$311,000. The Association does not engage in transactions involving interest
rate futures or swap transactions.

      The Association is subject to regulations of the OTS that impose certain
minimum regulatory capital requirements.  The following table presents the
Association's capital requirements and the current excess(deficiency), on
both a dollar and percentage basis, as of June 30, 1994.

                            Current            Actual             Capital

                            Capital         Association           Excess

                          Requirement          Capital          (Deficiency)
                        Amount  Percent    Amount  Percent    Amount  Percent
      Tangible         $ 4,476    1.50%   $11,562   3.87%   $ 7,086    2.37%
      Core             $ 8,952    3.00%   $11,562   3.87%   $ 2,610    0.87%
      Risk-based       $13,000    8.00%   $12,465   7.67%   $  (535)  (0.33)%

      Stockholders' equity of $11.7 million at June 30, 1994 under generally
accepted accounting principles was reduced by $152,000 of goodwill to arrive
at tangible capital for regulatory purposes. Risk-based capital included
stockholders' equity of $11.7 million, increased by the general loan loss
allowance of $1.5 million, and reduced by goodwill of $152,000 and a land
development investment of $612,000. Risk-weight assets totalled $162.5
million at June 30, 1994.

      At June 30, 1994, the Association exceeded tangible and core capital
regulatory requirements, but did not exceed the risk-based regulatory capital
requirement. The Association expects to file a capital plan in September,
1994, summarizing the actions it plans on taking to once again comply with
all regulatory capital requirements.

Impact of Inflation, Deflation and Changing Prices

      The consolidated financial statements and related notes presented
elsewhere herein have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position
and operating results in terms of historical dollars without considering
changes in the relative purchasing power of money over time due to inflation.

      Unlike many industrial companies, substantially all of the assets and
virtually all of the liabilities of the Association are monetary in nature.
As a result, interest rates have a more significant impact on the
Association's performance than the effects of general levels of inflation.
Interest rates may not necessarily move in the same direction or in the same
magnitude as the prices of goods and services.  However, noninterest expenses
do reflect general levels of inflation.





                                PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

      Legal proceedings are more fully described in Form 10-KSB for the year
ended September 30, 1993 filed on January 13, 1994. There have been no
material changes since that date, other than that noted below.

      MORRISSEY, ET AL V. JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A., ET AL,
At Law No. 133899, Circuit Court of Fairfax County, Virginia.

This suit was filed on July 29, 1994 by the principals of a Texas partnership
(5930 Prestionview Joint Venture) and the Guarantors of the 1984 loan made to
that partnership. The plaintiffs claim that Jefferson violated Virginia's
Equal Credit Opportunity Act by requiring spousal guarantees of the loan and
requiring reaffirmation of those guarantees when the terms of the loan were
subsequently modified. The plaintiffs seek to have their guarantees declared
unenforceable and to have three deeds of trust on Virginia property securing
$300,000 of the $1,400,000 loan released. Jefferson intends to contest the
suit and management does not anticipate any material impact to the financial
statements as a result of the litigation.

      Management does not anticipate any material impact to the financial
statements as a result of litigation.

Item 5.  Other Information

      On January 11, 1994, the Association signed an agreement to acquire the
Front Royal and Culpeper, Virginia branches of First Union National Bank of
Virginia, which involved the transfer of approximately $14.2 million in
deposits and the acquisition of branch buildings and equipment. The
transaction was approved by the OTS, and was completed on May 20, 1994.

      At the April 5, 1994 meeting of the Board of Directors, the bylaws of
the Association were amended to increase the members of the board from nine
to ten. The Board of Directors then elected William H. Savage to fill this
vacancy and to serve until the next annual meeting of stockholders.


Item 6.  Exhibits and Reports on Form 8-K

      (a)   Exhibits

            None

      (b)   Reports on Form 8-K

            None








                                        SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                              JEFFERSON SAVINGS AND LOAN ASSOCIATION, F.A.
                                               (Registrant)




Date: August 15, 1994                        Thomas W. Winfree
                                     Thomas W. Winfree, President and
                                          Chief Executive Officer



Date: August 15, 1994                       Craig A. Mason

                                   Craig A. Mason, Senior Vice President and
                                     Chief Financial Officer


<PAGE>




                       CRESTAR FINANCIAL CORPORATION
                 JEFFERSON SAVINGS & LOAN ASSOCIATION, F.A.

                            CASH OPTION ELECTION
                                    AND
                           LETTER OF TRANSMITTAL

     IMPORTANT:   TO  BE  EFFECTIVE,  THIS  ELECTION  FORM  AND  LETTER  OF
TRANSMITTAL  MUST  BE RECEIVED  BY  JEFFERSON NO  LATER  THAN 4:00  P.M. ON
DECEMBER 21,  1994 (THE "ELECTION DEADLINE"),  TOGETHER WITH CERTIFICATE(S)
REPRESENTING SHARES OF  JEFFERSON COMMON  STOCK TO WHICH  THIS CASH  OPTION
ELECTION AND LETTER OF TRANSMITTAL RELATES.

To Jefferson Savings & Loan
  Association, F.A.
550 Broad View Avenue
Warrenton, Virginia 22186

Gentlemen:

     On  December  21,  1994 at  the  special  meeting  of shareholders  of
Jefferson Bank  ("Jefferson"), shareholders will consider  an Agreement and
Plan  of Reorganization  (the "Agreement")  dated as  of September  1, 1994
among  Crestar   Financial  Corporation  ("Crestar"),   Crestar  Bank   and
Jefferson.  The Agreement provides for the Merger of Jefferson into Crestar
Bank  (the "Merger")  with the  conversion of  Jefferson Common  Stock into
Crestar  common stock  or, at  the election  of the  Jefferson shareholder,
cash.   Jefferson Common Stock is  being valued at $17.00 per  share in the
Merger.

     The Agreement requires  Jefferson shareholders who  elect to  exchange
any  of their shares  of Jefferson Common  Stock in the Merger  for cash to
make  such election  prior  to  the  Special  Meeting  of  Stockholders  of
Jefferson  called to  consider and  vote upon  the Agreement  (the "Special
Meeting").  Certificates  for the shares being  exchanged for cash must  be
submitted to Jefferson at or prior to such meeting.   Such certificates are
enclosed with this letter.  Failure  to return this Cash Option Election by
the Election  Deadline will  result  in the  conversion  of all  shares  of
Jefferson Common Stock being converted into Crestar common stock.

     I  elect to exchange  the number of  shares of  Jefferson Common Stock
designated  below  for $17.00  cash per  share  (subject to  all applicable
withholding taxes).  I enclose the certificates for such shares.

     I understand that the total number of shares of Jefferson common stock
that may be exchanged for cash is subject to proration as described in "The
Merger -- Cash Option" in the Proxy Statement/Prospectus dated November 10,
1994.   Jefferson  shares not  eligible to  be exchanged  for cash  will be
exchanged for Crestar common stock.

     I  understand that if the Merger is approved by Jefferson shareholders
at  the  Special Meeting,  this election  to  receive cash  is irrevocable.
Jefferson  will  retain the  certificates  for  shares  submitted for  cash
purchase  in escrow until either  termination of the  Agreement, upon which
Jefferson  promptly will return such certificates, or the Effective Time of
the  Merger, when Crestar Bank,  as exchange agent  (the "Exchange Agent"),
will exchange such certificates for cash.

Description of Shares of Jefferson Common Stock Submitted for Cash


 Name and Address of Registered Holder(s)        Certificate(s) Enclosed
       (Kindly note address changes)         (Attach list if necessary)

                                                      Nos. of
                                    Certificate #     Shares 




     I  (We) have, and at the Effective  Time of the Merger will have, full
power  and authority to  sell the shares  represented by the certificate(s)
submitted.   I (We) certify that  the information provided on  this form is
true,  and  that when  such shares  are accepted  for exchange  by Crestar,
Crestar will acquire good and unencumbered title thereto, free and clear of
all liens, restrictions,  changes and not subject to any  adverse claim.  I
(we)  am  not  subject  to   backup  withholding  due  to  notified   payee
underreporting.   It is  understood that  this Election  is subject to  the
terms,  conditions and limitations  set forth  in the Agreement,  the Proxy
Statement/Prospectus  and  this   Cash  Option  Election   and  Letter   of
Transmittal.   Holders of  Jefferson Common Stock  should consult their own
advisors as  to the  tax consequences  of making this  cash election.   The
undersigned,  upon  request,  will  execute  and  deliver  any   additional
documents necessary or desirable to  complete the exchange of shares  under
the  Agreement.    The  undersigned  hereby  constitutes  and appoints  the
Exchange Agent  as his, her or  its true and lawful  agent and attorney-in-
fact to effect  such surrender of  the shares and,  if necessary under  the
Agreement,  to transfer  the  shares  on  the  books  of  Jefferson.    The
undersigned represents that he, she or it has read and agreed to all of the
terms   and  conditions  set   forth  herein   and  in  the   Proxy  State-
ment/Prospectus.    Delivery  of  the  enclosed  certificate(s)  shall   be
effected, and the risk of loss and title to such certificate(s) shall pass,
only upon  proper delivery thereof  to the Exchange  Agent.  All  authority
herein conferred shall survive the death or  incapacity of the undersigned,
and each  of them, and any obligation of the undersigned hereunder shall be
binding upon the heirs, personal representatives, successors and assigns of
the undersigned.  In no event will Jefferson, the Exchange Agent or Crestar
be liable to a holder of  shares of Jefferson Common Stock for  any Crestar
common  stock or  dividends thereon or  cash delivered  in good  faith to a
public official pursuant to  any applicable abandoned property, escheat  or
similar law.


                              Sign Here:               Date Here: 

                                     2


Please insert your Social     ____________________                  , 1994
Security or other tax                              
identifying number below ____________________
                              (Signature(s) of
                              Registered Owner(s))
                              Please sign exactly as
                              name appears
                              on stock
                              certificate(s). 
                              See Instruction 2.
Special Instructions

Fill in only if  MAILING is to  be made other  than in the  name or to  the
address specified above.

   Special Mailing Instructions  

             Mail To:

 _______________________________
          (Type or print)

 Name __________________________
 _______________________________

 Address _______________________
         (Number)     (Street)


Fill in only if PAYMENT  is to be made other than in  the name(s) specified
above.


   Special Payment Instructions  


          Issue Check To:
 Name __________________________

 Address _______________________

 _______________________________

 Social Security or Taxpayer
 Identification Number ________

 _______________________________




                         IMPORTANT TAX INFORMATION

                                     3

PURPOSE OF FORM

     Use  this form  to report  the Taxpayer  Identification Number  of the
record owner of the account to the payer.

     Under  Federal income tax  laws, payers (i.e.,  Crestar must generally
withhold 20% of taxable  interest, dividend, and certain other  payments if
you  fail to furnish payers with the correct Taxpayer Identification Number
(this is referred to as backup withholding).

     To prevent backup withholding on these payments, be sure to notify the
payer  of the correct  Taxpayer Identification Number.   You must  use this
form to certify that the  Taxpayer Identification Number you are  giving to
the payer is correct and that you are not subject to backup withholding.

WHAT NUMBER TO GIVE THE PAYER

     Give the payer the Social  Security number or employer  identification
number of the record owner  of the account.  If the account  belongs to you
as an individual, give your  Social Security number.  If the  account is in
more  than one name  or is not  in the name  of the actual  owner, give the
Social Security number as follows:



     Type of Account                   Social Security Number of:

- -     Two or more individuals       The actual owner of the account,
      including husband and wife    or if combined funds, any one
      (joint account)                   of the individuals

- -     Custodian account of minor    The minor
      (Uniform Gift to Minors Act)

- -     Adult and minor (joint account)   The adult, or if the minor is the only 
                              contributor, the minor

- -     Account in the name of a guardian The ward, minor or incompetent person
      or committee for a designated
      ward, minor, or incompetent


                                     4

 SUBSTITUTE FORM W-9

      Under penalties of perjury, I certify (i) that the number shown below
 is my correct Taxpayer Identification Number and (ii) that I am not subject
 to backup withholding because: (a) I am exempt from backup withholding, or
 (b) I have not been notified that I am subject to backup withholding as a
 result of a failure to report all interest or dividends, or (c) the
 Internal Revenue Service has notified me that I am no longer subject to
 backup withholding.  (Note: You must strike out item (ii) above if you have
 been notified by the Internal Revenue Service that you are currently
 subject to backup withholding because of underreporting interest or
 dividends on your tax returns.)

 Tax Identification or                  (X)                               
 Social Security Number:                   Signature

                                        Date:               , 1994



Instructions for Submitting Certificates of  Jefferson Savings & Loan, F.A.
Common Stock

1.   General.    This  form  must  be  filled  in, dated  and  signed,  and
accompanied by  your certificate  or certificates  for shares of  Jefferson
Common Stock  prior to the Election  Deadline.  Delivery should  be made to
Jefferson at the address shown on the reverse.  Proper delivery  is at risk
of the owner.   If sent  by mail, registered mail  is suggested.   For your
convenience, a return envelope is enclosed.

2.   Signatures.  The  signature (or signatures in the case of certificates
owned by  two or more  joint holders) on  the Letter of  Transmittal should
correspond  exactly  with  the name(s)  as  written  on  the  face  of  the
certificates.

If the  certificate(s) transmitted hereby is registered  in the name of two
or   more  joint  holders,  all  such  holders  must  sign  the  Letter  of
Transmittal.

If surrendered certificates  are registered  in different  ways on  several
certificates, it  will be necessary  to complete, sign  and submit  as many
separate Letters  of Transmittal  as there are  different registrations  of
such certificates.

If  the Letter of Transmittal is  signed by a person  other than the record
holder of the certificate(s) listed, the certificate(s) must be endorsed or
accompanied  by appropriate  stock  powers, in  either case  signed  by the
record  holder(s) in the name(s) that appears on the certificate(s) and the
signature(s)  must  be  guaranteed by  a  member of  a  national securities
exchange or of  the National Association of Securities Dealers,  Inc., or a
United States commercial bank or trust company.


                                     5



3.   Fiduciaries  and  Representatives.   If  a Letter  of  Transmittal, an
endorsement  or a  certificate or  a stock  power is  signed by  a trustee,
executor, administrator,  guardian, officer of a  corporation, attorney-in-
fact,  or other  person in  any representative  or fiduciary  capacity, the
person signing, unless such person is the record holder of the shares, must
give such person's full title in such capacity and appropriate  evidence of
authority  to act  in such capacity  must be  forwarded with  the Letter of
Transmittal.

     The certificate(s) may  be surrendered by a  firm acting as agent  for
the registered holder(s) if such firm  is a member of a registered national
securities exchange or of the National Association of Securities Dealers or
is a commercial bank or trust company in the United States.

4.   Time  in Which to  Submit Certificates.   Certificate(s) for Jefferson
common  stock must  be submitted  prior to  Jefferson's special  meeting of
shareholders on  November 10, 1994  at 4:00 p.m.   See "The Merger  -- Cash
Option" in the Proxy Statement/Prospectus.

5.   Special Payment Required.  If a request is made that the check be made
payable to other than the  person or entity whose name is  specified above,
the person  requesting the issuance of  such check must first  remit to the
Exchange  Agent any  transfer or  other  taxes required  by reason  of such
issuance, or  establish to the satisfaction of the Exchange Agent that such
tax has been paid or is not applicable.

6.   Lost  Certificates.    If   any  certificate  representing  shares  of
Jefferson  Common Stock has been lost, stolen or destroyed, the stockholder
should immediately  contact Jefferson  at the  telephone  number set  forth
below.     This  Cash  Option  Election  cannot  be  processed  until  such
certificates have been replaced.

7.   Determination of Questions.   All questions with respect to  this Cash
Option  Election  and  Letter of  Transmittal  will  be  determined by  the
Exchange Agent, whose determination  shall be conclusive and binding.   The
Exchange Agent  shall have the exclusive  right to reject any  and all Cash
Option Elections and Letters of Transmittal not in proper form  or to waive
any irregularities in any such Form, although it does not represent that it
will do so.

All questions concerning  the validity of this  form will be  determined by
Jefferson and/or Crestar Bank and will be final and binding.

Questions and Requests for Assistance may be Directed to Jefferson at (703)
347-3531.

                                     6







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission