CHASE PREFERRED CAPITAL CORP
10-Q, 2000-11-14
REAL ESTATE
Previous: ENTERPRISE BANCORP INC /MA/, 10-Q, EX-27, 2000-11-14
Next: CHASE PREFERRED CAPITAL CORP, 10-Q, EX-11, 2000-11-14




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended: September 30, 2000      Commission file number: 1-12151
                       ------------------                              -------


                       CHASE PREFERRED CAPITAL CORPORATION
                  --------- -----------------------------------
             (Exact name of registrant as specified in its charter)


             Delaware                                            13-3899576
-------------------------------------                          --------------
  (State or other jurisdiction of                             (I.R.S. Employer
   incorporation or organization)                             entification No.)


  270 Park Avenue, New York, New York                               10017
---------------------------------------                          ------------
(Address of principal executive offices)                          (Zip Code)


        Registrant's telephone number, including area code (212) 270-6000
                                                           --------------


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                            Yes |X|    No |_|


      Common Stock, $171,500,000 Par Value                              1
      -------------------------------------------------------------------

Number of shares outstanding of each of the issuer's classes of common stock on
                              September 30, 2000.

<PAGE>


================================================================================
                                 FORM 10-Q INDEX

Part I                                                                     Page
------

Item 1.   Financial Statements - Chase Preferred Capital Corporation:

          Balance Sheet at September 30, 2000 and December 31, 1999          3

          Statement of Income for the Three Months Ended
          September 30, 2000 and 1999                                        4

          Statement of Income for the Nine Months Ended
          September 30, 2000 and 1999                                        5

          Statement of Changes in Stockholders' Equity for the Nine
          Months Ended September 30, 2000 and 1999                           6

          Statement of Cash Flows for the Nine Months Ended
          September 30, 2000 and 1999                                        7


          Notes to Financial Statements                                      8

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                         11

Item 3.   Quantitative and Qualitative Disclosures About Market Risk        21


Part II
-------

Item 4.   Exhibits and Current Reports on Form 8-K                         24


                                       2
<PAGE>


Part I
Item 1.


                       CHASE PREFERRED CAPITAL CORPORATION
                                  BALANCE SHEET
                        (in thousands, except share data)

                                         September 30, 2000   December 31, 1999
                                            (Unaudited)


ASSETS:


Residential first mortgage loans              $   962,642        $ 1,014,144
Commercial first mortgage loans                    39,038             55,233
Second mortgage loans                           3,123,316                  0
Manufactured housing loans                      2,161,800                  0
Intercompany loans                              2,627,193                  0
                                              -----------        -----------
                                                8,913,989          1,069,377
   Less: allowance for loan losses               (107,953)            (4,962)
                                              -----------        -----------
                                                8,806,036          1,064,415

Cash and cash equivalents                          38,025             47,703
Accrued interest receivable due from
 affiliates                                        14,506                225
Accrued interest receivable due from
 third parties                                     31,290              6,957
Accounts receivable due from affiliates            13,509                  0
Accounts receivable due from third
 parties                                                9                  0
Assets acquired as loan satisfaction                4,061                  0
                                              -----------        -----------

   TOTAL ASSETS                               $ 8,907,436        $ 1,119,300
                                              ===========        ===========
   LIABILITIES:

Due to affiliates                                  15,218                  0
Intercompany borrowings                           135,000                  0
Accounts payable and accrued liabilities               60                126
                                              -----------        -----------
   TOTAL LIABILITIES                              150,278                126
                                              -----------        -----------

   STOCKHOLDERS' EQUITY:

Preferred Stock, par value $25 per share;
  50,000,000 shares authorized, 22,000,000
  shares Series A issued and outstanding;
  stated value $25 per share                      550,000            550,000
  7,600 shares Series B issued and
  outstanding; stated value $1,000,000
  per share                                     7,600,000                  0
Common stock, par value $171,750,000
  per share; one share authorized and
  outstanding                                     171,750            171,750
Capital surplus                                   382,502            382,005
Retained earnings*                                 52,906             15,419
                                              -----------        -----------

   TOTAL STOCKHOLDERS' EQUITY                   8,757,158          1,119,174
                                              -----------        -----------

   TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                   $ 8,907,436        $ 1,119,300
                                              ===========        ===========

*No retained earnings related to property sales


   The Notes to Financial Statements are an integral part of these Statements.


                                       3
<PAGE>


Part I
Item 1. (continued)


                       CHASE PREFERRED CAPITAL CORPORATION
                               STATEMENT OF INCOME
                        Three Months Ended September 30,
                                 (in thousands)
                                   (Unaudited)

                                                             2000         1999
INTEREST INCOME:

Residential first mortgage loans                          $ 16,817      $ 15,823
Commercial first mortgage loans                              1,006         1,300
Second mortgage loans                                       65,852             0
Manufactured housing loans                                  48,245             0
Intercompany loans                                          43,771             0
Interest on overnight investments                              942           968
                                                          --------      --------
  Total interest income                                    176,633        18,091

Interest expense on intercompany borrowings                     55             0
                                                          --------      --------
   Net interest income                                     176,578        18,091

Provision for credit losses                                      0             0
                                                          --------      --------

   Net interest income after provision for
    credit losses                                          176,578        18,091
                                                          --------      --------

Other revenue                                                   66             0

NONINTEREST EXPENSE:

Servicing fees                                               8,670           657
Advisory fees                                                  146            62
Foreclosure and other expenses                                 456            58
                                                          --------      --------

   Total noninterest expense                                 9,272           777
                                                          --------      --------

NET INCOME                                                $167,372      $ 17,314
                                                          ========      ========

NET INCOME APPLICABLE TO COMMON SHARE                     $ 32,258      $  6,177
                                                          ========      ========

BASIC AND FULLY DILUTED
   NET INCOME PER COMMON SHARE                            $ 32,258      $  6,177
                                                          ========      ========


  The Notes to Financial Statements are an integral part of these Statements.


                                       4
<PAGE>


Part I
Item 1. (continued)


                       CHASE PREFERRED CAPITAL CORPORATION
                               STATEMENT OF INCOME
                         Nine Months Ended September 30,
                                 (in thousands)
                                   (Unaudited)

                                                            2000          1999
INTEREST INCOME:

Residential first mortgage loans                          $ 49,601      $ 46,363
Commercial first mortgage loans                              3,632         4,756
Second mortgage loans                                      115,963             0
Manufactured housing loans                                  72,573             0
Intercompany loans                                          82,752             0
Interest on overnight investments                            4,997         3,749
                                                          --------      --------
  Total interest income                                    329,518        54,868

Interest expense on intercompany borrowings                     55             0
                                                          --------      --------
  Net interest income                                      329,463        54,868

Provision for credit losses                                  1,471             0
                                                          --------      --------

  Net interest income after provision for
  credit losses                                            327,992        54,868
                                                          --------      --------

Other revenue                                                  115             0


NONINTEREST EXPENSE:

Servicing fees                                              13,288         1,930
Advisory fees                                                  354           188
Foreclosure and other expenses                                 667           241
                                                          --------      --------

  Total noninterest expense                                 14,309         2,359
                                                          --------      --------

NET INCOME                                                $313,798      $ 52,509
                                                          ========      ========

NET INCOME APPLICABLE TO COMMON SHARE                     $ 66,592      $ 19,097
                                                          ========      ========

BASIC AND FULLY DILUTED

  NET INCOME PER COMMON SHARE                             $ 66,592      $ 19,097
                                                          ========      ========


  The Notes to Financial Statements are an integral part of these Statements.


                                       5
<PAGE>


Part I
Item 1. (continued)


                       CHASE PREFERRED CAPITAL CORPORATION
                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                         Nine Months Ended September 30,
                                 (in thousands)
                                   (Unaudited)

                                                        2000            1999

SERIES A PREFERRED STOCK:

Balance at beginning of period                     $   550,000      $   550,000
                                                   -----------      -----------
Balance at end of period                               550,000          550,000
                                                   ===========      ===========


SERIES B PREFERRED STOCK:

Balance at beginning of period                     $         0      $         0
4,800 shares issued April 7, 2000 at
 $1,000,000 stated value per share                   4,800,000                0
2,800 shares issued May 16, 2000 at
 $1,000,000 stated value per share                   2,800,000                0
                                                   -----------      -----------
Balance at end of period                             7,600,000                0
                                                   ===========      ===========


COMMON STOCK:

Balance at beginning of period                         171,750          171,750
                                                   -----------      -----------
Balance at end of period                               171,750          171,750
                                                   ===========      ===========


CAPITAL SURPLUS:

Balance at beginning of period                         382,005          381,637
Capital distribution from affiliate                        497                0
Other                                                        0              368
                                                   -----------      -----------
Balance at end of period                               382,502          382,005
                                                   ===========      ===========


RETAINED EARNINGS:

Balance at beginning of period                          15,419           17,487
Net income                                             313,798           52,509
Capital distribution to affiliate                      (22,625)               0
Common dividends                                        (6,480)         (21,469)
Series A Preferred dividends                           (33,412)         (33,412)
Series B Preferred dividends                          (213,794)               0
                                                   -----------      -----------
Balance at end of period                                52,906           15,115
                                                   ===========      ===========


TOTAL STOCKHOLDERS' EQUITY                         $ 8,757,158      $ 1,118,870
                                                   ===========      ===========


  The Notes to Financial Statements are an integral part of these Statements.


                                       6
<PAGE>


Part I
Item 1. (continued)


                       CHASE PREFERRED CAPITAL CORPORATION
                             STATEMENT OF CASH FLOWS
                         Nine Months Ended September 30,
                                 (in thousands)
                                   (Unaudited)

                                                          2000           1999

OPERATING ACTIVITIES:

Net income                                           $   313,798    $    52,509

Adjustments to reconcile net income to net
cash provided by operating activities:

 Amortization of deferred costs                           10,262          3,175
 Provision for loan losses                                 1,471              0

 Net change in:
 Accrued interest receivable due from affiliates         (14,281)        48,289
 Accrued interest receivable due from third parties           12          3,068
 Accounts receivable due from affiliates                 (13,509)             0
 Accounts receivable due from third parties                   (9)             0
 Accounts payable and accrued liabilities                    (66)           (17)
 Due to affiliates                                        15,218              0
                                                     -----------    -----------

Net cash provided by operating activities                312,896        107,024
                                                     -----------    -----------

INVESTING ACTIVITIES:

 Intercompany loans issued                            (2,627,193)             0
 Purchase of residential first mortgage loans           (125,840)      (478,755)
 Purchase of second mortgage loans                    (3,438,062)             0
 Purchase of manufactured housing loans               (2,145,683)             0
 Principal payments received                             579,363        410,903
 Purchase of accrued interest receivable                 (24,345)        (1,701)
                                                     -----------    -----------

Net cash (used) by investing activities               (7,781,760)       (69,553)
                                                     -----------    -----------


FINANCING ACTIVITIES:

 Net capital distribution to affiliate                   (22,128)             0
 Intercompany borrowings                                 135,000              0
 Issuance of Series B Preferred Stock                  7,600,000              0
 Dividends paid                                         (253,686)       (54,881)
                                                     -----------    -----------

Net cash provided (used) by financing
 activities                                            7,459,186        (54,881)
                                                     -----------    -----------


NET DECREASE IN CASH AND CASH EQUIVALENTS                 (9,678)       (17,410)

CASH AND CASH EQUIVALENTS AT BEGINNING OF
 PERIOD                                                   47,703         25,215
                                                     -----------    -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD           $    38,025    $     7,805
                                                     ===========    ===========


Supplemental disclosure of non-cash investing
 activities
Net change in assets acquired as loan satisfaction   $     4,061    $         0


   The Notes to Financial Statements are an integral part of these Statements.


                                       7
<PAGE>


Part I
Item 1. (continued)

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------


NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
-----------------------------------------------

Chase Preferred Capital Corporation (the "Company") is a Delaware corporation
incorporated on June 28, 1996 and created for the purpose of acquiring, holding,
and managing real estate assets. The Company is a subsidiary of The Chase
Manhattan Bank (the "Bank"), a banking corporation organized under the laws of
the State of New York. The Company began operating in 1996, upon completion of
an initial public offering of 22,000,000 shares of its 8.10% Cumulative
Preferred Stock, Series A, $25 par value per share (the "Series A Preferred
Stock"), which are currently traded on the New York Stock Exchange. The
Company's Common Stock, par value $171,750,000 per share ("Common Stock"), and
Floating Rate Cumulative Preferred Stock, Series B, par value $25 per share and
liquidation value $1,000,000 per share ("Series B Preferred Stock") are owned by
the Bank.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
---------------------------------------------------

The accounting and financial reporting policies of the Company conform to
generally accepted accounting principles and prevailing industry practices for
interim reporting. The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. In the opinion of management, all
necessary adjustments (consisting of a normal recurring nature) have been made
for a fair presentation of this interim financial information. These notes to
our interim financial statements highlight significant changes to the financial
statements included in our 1999 Form 10-K. As a result, these notes to our
interim financial statements should be read together with the financial
statements and notes thereto included in our 1999 Form 10-K.

Loans secured by first mortgages on residential and commercial properties
("First Mortgage Loans"), loans secured by second mortgages on single family
(one-to-four unit) residential real estate properties ("Second Mortgage Loans")
and loans secured by first priority security interests in manufactured housing
units ("Manufactured Housing Loans") are carried at the principal amount
outstanding, net of any premium or discount associated with these loans. Loans
held for sale are carried at the lower of aggregate cost or fair value. Interest
income, including amortization of premiums and accretion of discounts on loans
held for investment, is recognized using the interest method or on a basis
approximating a level rate of return over the term of the loan. Loans acquired
from the Chase Manhattan Bank USA, National Association ("Chase USA"), the Bank
or their affiliates, are recorded at the respective seller's historical cost
basis in the accompanying balance sheet. Any difference between the amount paid
by the Company and the historical cost basis of the respective sellers would be
treated as an adjustment to equity.

Nonaccrual loans are those loans on which the accrual of interest has ceased.
Loans are placed on nonaccrual status immediately if, in the opinion of
management, full payment of principal or interest is in doubt, or when principal
or interest is past due 90 days or more and collateral, if any, is insufficient
to cover principal and interest. Interest accrued but not collected at the date
a loan is placed on nonaccrual status is reversed against interest income. In
addition, the amortization of net premiums and discounts are suspended when a
loan is placed on nonaccrual status. Interest income on nonaccrual loans is
recognized only to the extent received in cash. However, where there is doubt
regarding the ultimate collectibility of the loan principal, cash receipts,
whether designated as principal or interest, are thereafter applied to reduce
the carrying value of the loan. Loans are restored to accrual status only when
interest and principal payments are brought current and future payments are
reasonably assured.

A loan is considered impaired when, based on current information, it is probable
that the borrower will be unable to pay contractual interest or principal
payments as scheduled in the loan agreement. The Company accounts for and
discloses nonaccrual commercial First Mortgage Loans as impaired. Impaired loans
are measured at the present value of expected future cash flows discounted at
the loan's effective interest rate or, as a practical expedient, at the loan's
observable market price, or the fair value of the collateral, if the loan is
collateral dependent. The Company recognizes interest income on impaired loans
in the manner set forth above for nonaccrual loans. The Company excludes from
impaired loans its residential First Mortgage Loans, Second Mortgage Loans and
Manufactured Housing Loans.

A collateralized loan is reclassified to Assets Acquired as Loan Satisfactions
only when the Company has taken physical possession of the collateral regardless
of whether formal foreclosure proceedings have taken place.

Certain amounts in the statement of cash flows have been reclassified to conform
to the current presentation.



                                        8
<PAGE>


NOTE 3 - RELATED PARTY TRANSACTIONS
-----------------------------------

At March 31, 2000, the Company's loan portfolio consisted solely of First
Mortgage Loans that it had acquired from the Bank or its affiliates.

In April 2000, the Company acquired approximately $2.1 billion of Second
Mortgage Loans (and related servicing rights) that had been originated or
acquired by the Bank or Chase USA or their affiliates. In May 2000, the Company
acquired approximately $2.8 billion of Manufactured Housing Loans (and related
servicing rights) that had been originated or acquired by the Bank or Chase USA
or their affiliates. The Second Mortgage Loans and the Manufactured Housing
Loans were acquired through sales by the Bank and Chase USA of 100%
participation interests of such loans to the Company. The participation
interests were purchased at prices equal to the estimated fair values of the
loans. On a monthly basis following the initial acquisitions of the Second
Mortgage Loans and Manufactured Housing Loans, the Company has purchased 100%
participation interests in substantially all Second Mortgage Loans and
Manufactured Housing Loans originated by the Bank and Chase USA meeting certain
specified credit criteria. (The First Mortgage Loans, Second Mortgage Loans and
Manufactured Housing Loans are collectively referred to as the "Direct Loans".)

In April 2000, the Company also extended approximately $2.7 billion of
non-recourse intercompany loans ("Intercompany Loans") to the Bank and Chase USA
which are secured by a pledge by the Bank and Chase USA of all outstanding loans
under home equity lines of credit ("HELOCs") originated by the Bank or Chase
USA, as the case may be. The initial aggregate principal amount of the
Intercompany Loans equalled approximately 80% of the outstanding principal
balance of the HELOCs pledged as security therefor. On a quarterly basis, the
Company may, but is not required to, make additional Intercompany Loans to the
Bank and/or Chase USA, subject to certain limits.

The funds required by the Company to make the initial acquisitions of the Second
Mortgage Loans and Manufactured Housing Loans and to make the Intercompany Loans
(collectively, the "Additional Assets") were obtained through the issuance and
sale to the Bank of shares of Series B Preferred Stock. The Bank, as holder of
the Series B Preferred Stock, is entitled to receive cumulative dividends, when,
as and if declared by the Board of Directors, at a variable dividend rate equal
to the Federal funds (effective) rate. The Series B Preferred Stock ranks junior
to the Series A Preferred Stock with respect to the payment of dividends and
ranks on a parity with the Series A Preferred Stock upon liquidation,
dissolution or winding up of the Company. The Series B Preferred Stock is
redeemable at the option of the Company on or after September 18, 2001 or at any
time upon the occurrence of certain events relating to the tax treatment of the
Company or the Series B Preferred Stock. The Series B Preferred Stock is not
convertible into common stock or other securities. Except as required by
Delaware law, the holder of the Series B Preferred Stock does not have any
voting rights, other than the right to approve the issuance of senior preferred
stock or certain amendments to the Company's certificate of incorporation that
would adversely affect the Series B Preferred Stock. In approving the
acquisition of the Additional Assets, the Independent Directors (as defined in
the Certificate of Designation), upon receipt of an opinion of counsel, waived
all Ownership Limits (as defined in the Company's Certificate of Incorporation)
with respect to the Series B Preferred Stock.

The Company has also entered into an intercompany line of credit with the Bank.
The Company may make prepayments towards the principal of the loan at any time
without penalty. The Company may use proceeds from any such borrowings to
purchase Additional Assets or other corporate purposes. At September 30, 2000,
the Company had borrowed approximately $135,000,000 under the line of credit.

The Company is a party to an agreement (the "Advisory Agreement") with the Bank
(the "Advisor") pursuant to which the Advisor provides advice to the Board of
Directors and manages the operations of the Company in accordance with the
parameters established in the Advisory Agreement. The Advisory Agreement has an
initial term of five years commencing on September 18, 1996 and automatically
renews for an additional five years unless the Company delivers a notice of
nonrenewal to the Advisor. The Advisory Agreement was amended effective April
2000 to increase the Advisor's annual fee from $250,000 to $500,000 in
connection with the acquisition by the Company of the Additional Assets.

The Company is also party to servicing agreements with the Bank, as servicer,
for the servicing of the commercial and residential First Mortgage Loans. The
Bank has entered into sub-servicing agreements with Chase Manhattan Mortgage
Corporation ("CMMC"), a wholly-owned subsidiary of Chase USA and an indirect
wholly-owned subsidiary of The Chase Manhattan Corporation ("CMC"), with respect
to the servicing of the First Mortgage Loans. CMMC is also the servicer of the
Second Mortgage Loans and Manufactured Housing Loans acquired by the Company.
Pursuant to each servicing agreement, the Bank and CMMC, as the case may be,
perform the servicing of the Direct Loans owned by the Company in accordance
with (i) normal industry practices, (ii) servicing guidelines promulgated by the
Company, and (iii) in the case of residential First Mortgage Loans and Second
Mortgage Loans, FNMA and FHLMC guidelines and procedures.

Aggregate advisory fees and servicing fees for the quarters ended September 30,
2000 and 1999 totaled approximately $8,816,000 and $719,000, respectively. For
the nine months ended September 30, 2000 and 1999, aggregate advisory and


                                       9
<PAGE>

servicing fees totaled approximately $13,642,000 and $2,118,000, respectively.
Cash balances included $27,320,000 at September 30, 2000 and $29,144,000 at
December 31, 1999, respectively, of loan payments received by CMMC in its
capacity as sub-servicer of First Mortgage Loans, which are maintained in a
custodial account on behalf of the Company. Pursuant to the terms of the
servicing agreement and subservicing agreements relating to the First Mortgage
Loans, the Company receives loan payments collected by the servicer (and
sub-servicer) in the month immediately following their collection. Pursuant to
the terms of the servicing agreement relating to the Second Mortgage Loans and
Manufactured Housing Loans, the Company receives loan payments collected by CMMC
on the next business day immediately following its collection.

The Company maintains its cash in an overnight deposit account with the Bank and
earns a market rate of interest. Interest income on these deposits for the
quarters ended September 30, 2000 and 1999 amounted to approximately $942,000
and $968,000 respectively. Interest income on these deposits for the nine months
ended September 30, 2000 and 1999 amounted to approximately $4,997,000 and
$3,749,000, respectively.

NOTE 4 - FAIR VALUE OF FINANCIAL INSTRUMENTS
--------------------------------------------

For a further discussion on the methodology for determining the fair value of
the First Mortgage Loans, reference is made to Note 8 included in the Company's
1999 Annual Report. The fair values for the Manufactured Housing and fixed rate
Second Mortgage Loans were estimated based on discounted cash flows. The fair
values for the adjustable rate Second Mortgage Loans are considered to
approximate carrying value due to the variable note rate. The fair value of the
Intercompany Loans is considered to approximate carrying value due to the
variable note rate.

The carrying value and fair value of the Direct Loans held by the Company at
September 30, 2000 and December 31, 1999 are as follows (in thousands):

<TABLE>

                                  September 30, 2000              December 31, 1999

                               Carrying       Estimated        Carrying        Estimated
                                 Value        Fair Value        Value         Fair Value

<S>                          <C>              <C>              <C>            <C>
First mortgage loans,
 net of allowance            $   996,370      $   997,998      $ 1,064,415    $ 1,070,843
 for loan losses

Second Mortgage Loans,
 net of allowance for
 loan losses                 $ 3,104,099      $ 3,101,690                0              0

Manufactured Housing Loans,
 net of allowance for
 loan losses                 $ 2,078,374      $ 2,169,044                0              0

Intercompany Loans           $ 2,627,193      $ 2,627,193                0              0
</TABLE>


Assets and Liabilities in which Fair Value Approximates Carrying Value:

The fair values of certain financial assets and liabilities carried at cost,
including accrued interest receivable due from affiliates, accrued interest
receivable due from third parties, accounts receivable due from affiliates,
accounts receivable due from third parties, due to affiliates, intercompany
borrowings, and accounts payable and accrued liabilities, are considered to
approximate their respective carrying value due to their short-term nature and
negligible credit losses.


                                       10
<PAGE>


Part I
Item 2.


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                       CHASE PREFERRED CAPITAL CORPORATION
                              FINANCIAL HIGHLIGHTS
              (in thousands, except per share, unit and ratio data)
                                   (Unaudited)


<TABLE>
                                                             2000                            1999
                                              ---------------------------------------      -------           Nine Months Ended
                                               Third          Second          First         Third              September 30,
                                                                                                             -----------------
                                              Quarter         Quarter        Quarter        Quarter          2000            1999
                                              --------        --------       -------        -------        ----------------------
INCOME STATEMENT:

<S>                                          <C>            <C>             <C>           <C>            <C>            <C>
Interest Income                              $   176,633    $   134,893    $    17,992    $    18,091    $   329,518    $    54,868

Net Interest Income                              176,578        133,422         17,992         18,091        327,992         54,868

Net Income                                       167,372        129,221         17,205         17,314        313,798         52,509

Net Income Applicable to Common Share             32,258         28,266          6,068          6,177         66,592         19,097

Income Per Common Share                      $    32,258    $    28,266    $     6,068    $     6,177    $    66,592    $    19,097

BALANCE SHEET:
Mortgage Loans                               $ 6,286,796    $ 6,024,192    $ 1,073,403    $ 1,086,853    $ 6,286,796    $ 1,086,853

Intercompany Loans                             2,627,193      2,627,193              0              0      2,627,193              0

Total Assets                                   8,907,436      8,750,345      1,118,846      1,118,917      8,907,436      1,118,917

Series A Preferred Stock Outstanding             550,000        550,000        550,000        550,000        550,000        550,000

Series B Preferred Stock Outstanding           7,600,000      7,600,000              0              0      7,600,000              0

Total Stockholders' Equity                   $ 8,757,158    $ 8,739,325    $ 1,118,762    $ 1,118,870    $ 8,757,158    $ 1,118,870


OTHER DATA:

Dividends paid on Series A
  Preferred Stock                            $    11,137    $    11,138    $    11,137    $    11,137    $    33,412    $    33,412

Dividends paid on Series B
  Preferred Stock                            $   123,977    $    89,817    $         0    $         0    $   213,794    $         0

Dividends paid on common shares              $         0    $         0    $     6,480    $     6,900    $     6,480    $    21,469

Number of Series A preferred

  shares outstanding                          22,000,000     22,000,000     22,000,000     22,000,000     22,000,000     22,000,000

Number of Series B preferred

  shares outstanding                               7,600          7,600              0              0          7,600              0

Number of Common Shares Outstanding                    1              1              1              1              1              1

Average Yield on Mortgage Loans                      8.5%           8.3%           6.5%           6.7%           8.3%           6.9%
</TABLE>


                                       11
<PAGE>


Part I
Item 2. (continued)

Certain forward-looking statements contained in this Form 10-Q are subject to
risks and uncertainties. The Company's actual results may differ materially from
those included in these forward-looking statements. Reference is made to the
Company's reports filed with the Securities and Exchange Commission, in
particular the 1999 Annual Report, for a discussion of factors that may cause
such differences to occur.

--------------------------------------------------------------------------------
OVERVIEW
--------------------------------------------------------------------------------

Chase Preferred Capital Corporation (the "Company") is a Delaware corporation
and a subsidiary of The Chase Manhattan Bank (the "Bank"), a banking corporation
organized under the laws of the State of New York. The Company began operations
in 1996 upon completion of an initial public offering of 22,000,000 shares of
8.10% Cumulative Preferred Stock, Series A (the "Series A Preferred Stock ").
The Series A Preferred Stock is traded on the New York Stock Exchange.

The Company is a real estate investment trust ("REIT") under the Internal
Revenue Code of 1986 (the "Code"). The principal business of the Company is to
acquire, hold and manage assets that qualify as REIT real estate assets under
the Code in order to generate net income for distribution to stockholders.

At March 31, 2000, the real estate assets held by the Company consisted solely
of mortgage loans acquired from The Chase Manhattan Bank (the "Bank") or its
affiliates as whole loans secured by first mortgages or deeds of trust on single
family (one-to-four-unit) residential or commercial real properties ("First
Mortgage Loans"). Over time, as commercial First Mortgage Loans have prepaid or
matured, the Company has replaced them with residential First Mortgage Loans. As
of March 31, 2000, approximately 94.9% of the Company's portfolio had been
comprised of residential First Mortgage Loans, with the balance consisting of
commercial First Mortgage Loans. The Company expects the percentage of First
Mortgage Loans consisting of commercial First Mortgage Loans to continue to
decline over time.

In April 2000, the Company acquired approximately $2.1 billion of loans (and
related servicing rights) that had been originated or acquired by the Bank or
Chase Manhattan Bank USA, National Association ("Chase USA") or their affiliates
and that are secured by second mortgages on single family (one-to-four unit)
residential real properties ("Second Mortgage Loans"). In May 2000, the Company
acquired approximately $2.8 billion of loans (and related servicing rights) that
had been originated or acquired by the Bank and Chase USA or their affiliates
and that are secured by first priority security interests in manufactured
housing units ("Manufactured Housing Loans). The Second Mortgage Loans and the
Manufactured Housing Loans were acquired through the sales of 100% participation
interests by the Bank and Chase USA, as the case may be, of such loans to the
Company. The participation interests were purchased at prices equal to the
estimated fair values of the loans. On a monthly basis following the initial
acquisitions of the Second Mortgage Loans and Manufactured Housing Loans, the
Company has purchased 100% participation interests in all Second Mortgage Loans
and Manufactured Housing Loans originated by the Bank and Chase USA meeting
certain specified credit criteria, as described below. (The First Mortgage
Loans, Second Mortgage Loans and Manufactured Housing Loans are hereinfafter
referred to as the "Direct Loans".)

In April 2000, the Company also extended approximately $2.7 billion of
non-recourse intercompany loans ("Intercompany Loans") to the Bank and Chase USA
which are secured by a pledge by the Bank and Chase USA of all outstanding loans
under home equity lines of credit ("HELOCs") originated by the Bank or Chase
USA, as the case may be. The initial aggregate principal amount of the
Intercompany Loans equalled approximately 80% of the outstanding principal
balance of the HELOCs pledged as security therefor. On a quarterly basis, the
Company may, but is not required to, make additional Intercompany Loans to the
Bank and/or Chase USA in an aggregate amount not to exceed 80% of the then
outstanding principal balance of HELOCs pledged by the applicable entity. The
Intercompany Loan documents also require that the outstanding principal balance
of the Intercompany Loans will at no time exceed 85% of the outstanding
principal balance of the HELOCs pledged as security and require the Bank and/or
Chase USA to make prepayments of their respective Intercompany Loans to ensure
that such ceiling is not exceeded.

The funds required by the Company to acquire the Second Mortgage Loans and
Manufactured Housing Loans and to make the Intercompany Loans (the Second
Mortgage Loans, the Manufactured Housing Loans and the Intercompany Loans being
collectively referred to as the "Additional Assets") were obtained through the
sale by the Company to the Bank of shares of a floating rate cumulative
preferred stock, having a par value of $25 per share and a liquidation
preference of $1,000,000 per share (the "Series B Preferred Stock"). Proceeds
obtained from the sale or repayment of principal balances of Additional Assets
will generally be applied to acquire Additional Assets. However, the Company may
issue additional shares of Series B Preferred Stock to the Bank from time to
time as discussed in "Liquidity Risk Management" below.


                                       12
<PAGE>


CONSIDERATIONS RELATING TO AFFILIATE TRANSACTIONS

The Bank administers the day-to-day activities of the Company in its role as
advisor ("Advisor") under an agreement (the "Advisory Agreement"). Chase
Manhattan Mortgage Corporation ("CMMC"), a wholly-owned subsidiary of Chase USA
(i) sub-services the Company's First Mortgage Loans on behalf of the Bank in its
capacity as servicer under servicing agreements for the First Mortgage Loans,
and (iii) is the servicer of the Company's Second Mortgage Loans and
Manufactured Housing Loans pursuant to the agreements by which the Second
Mortgage Loans and Manufactured Housing Loans were participated to the Company.
See Note 2 to Notes to Financial Statements herein.

The Bank and its affiliates may have interests that are not identical to those
of the Company. Consequently, conflicts of interest may arise with respect to
transactions, including without limitation, future acquisitions of assets from
the Bank or its affiliates; servicing of those assets, particularly with respect
to assets that become classified or placed in nonaccrual status or which have
been, more than once during the preceding twelve months, more than 30 days past
due in the payment of principal and interest; future dispositions of assets to
The Chase Manhattan Corporation ("CMC") or any of its nonbank subsidiaries; the
modification of the Agreement or the Servicing Agreements; and the entry into
additional agreements with CMC, the Bank or their affiliates.

The Company intends that any agreements and transactions between the Company, on
the one hand, and CMC, the Bank or their affiliates, on the other hand, will be
fair to all parties and consistent with market terms. The requirement in the
Certificate of Designation establishing the Series A Preferred Stock that
certain actions of the Company be approved by a majority of the Independent
Directors is also intended to ensure fair dealing between the Company and CMC,
the Bank and their respective affiliates.

The Company's Board of Directors, with the approval of its Independent
Directors, approved the initial acquisition of the Additional Assets and also
authorized the Company to make further acquisitions of Additional Assets as
described above. The Company believes that the prices it paid for the Second
Mortgage Loans and Manufactured Housing Loans approximated their fair value;
however, no third party appraisals for those assets have been or will be
obtained. Similarly, no third party appraisals will be obtained to determine the
value of the HELOCs securing the Intercompany Loans.

RESULTS OF OPERATIONS

For the quarters ended September 30, 2000 and 1999, the Company reported net
interest income of approximately $176,578,000 and $18,091,000, respectively.
Interest income from residential and commercial First Mortgage Loans was
approximately $16,817,000 and $1,006,000, respectively, for the quarter ended
September 30, 2000 and approximately $15,823,000 and $1,300,000, respectively,
for the quarter ended September 30, 1999. Interest income from the Second
Mortgage Loans and Manufactured Housing Loans was approximately $65,852,000 and
$48,245,000, respectively, for the quarter ended September 30, 2000. The total
average yield of the Direct Loans for the quarters ended September 30, 2000 and
1999 was 8.5% and 6.7%, respectively. For the quarter ended September 30, 2000,
interest income from the Intercompany Loans was $43,771,000, which resulted in
an average yield of 6.7%. After deduction of approximately $8,670,000, $146,000
and $456,000 in servicing fees, advisory fees, and foreclosure and other
expenses, respectively, the Company reported net income of approximately
$167,372,000 for the quarter ended September 30, 2000. This compared to net
income of approximately $17,314,000 for the quarter ended September 30, 1999,
after deducting approximately $657,000, $62,000 and $58,000 in servicing fees,
advisory fees, and foreclosure and other expenses, respectively.


                                       13
<PAGE>


Part I
Item 2. (continued)

The Company reported basic earnings per share of $32,258,000 and $6,177,000 for
the quarters ended September 30, 2000 and 1999, respectively.

For the nine months ended September 30, 2000 and 1999, the Company reported net
interest income of approximately $327,992,000 and $54,868,000, respectively.
Interest income from residential and commercial First Mortgage Loans was
approximately $49,601,000 and $3,632,000, respectively, for the nine months
ended September 30, 2000 and approximately $46,363,000 and $4,756,000,
respectively, for the nine months ended September 30, 1999. Interest income from
the Second Mortgage Loans and Manufactured Housing Loans was approximately
$115,963,000 and $72,573,000, respectively, for the nine months ended September
30, 2000. The total average yield of the Direct Loans for the nine months ended
September 30, 2000 and 1999 was 8.3% and 6.9%, respectively. For the nine months
ended September 30, 2000, interest income from the Intercompany Loans was
$82,752,000, which resulted in an average yield of 6.5%. After deduction of
approximately $13,288,000, $354,000 and $667,000 in servicing fees, advisory
fees, and foreclosure and other expenses, respectively, the Company reported net
income of approximately $313,798,000 for the nine months ended September 30,
2000. This is compared to net income of approximately $52,509,000 for the nine
months ended September 30, 1999, after deducting approximately $1,930,000,
$188,000 and $241,000 in servicing fees, advisory fees, and foreclosure and
other expenses, respectively.

The Company reported basic earnings per share of $66,592,000 and $19,097,000 for
the nine months ended September 30, 2000 and 1999, respectively.

The Company paid $11,137,000 in each of the quarters ended September 30, 2000
and 1999 and $33,412,000 for each of the nine months ended September 30, 2000
and 1999, in dividends on the Series A Preferred Stock. As of this date, all
dividend payments on Series A Preferred Stock are current. During the quarter
ended September 30, 2000, the Company paid $123,977,000 in dividends on the
Series B Preferred Stock. The Company paid $213,794,000 in dividends on the
Series B Preferred Stock for the nine months ended September 30, 2000. There
were no shares of Series B Preferred Stock outstanding during the nine months
ended September 30, 1999. For the nine months ended September 30, 2000 and 1999,
the Company paid Common Stock dividends of approximately $6,480,000 and
$21,469,000, respectively. Dividends on the Common Stock are paid to the Bank
when, as and if declared by the Board of Directors of the Company out of funds
legally available therefore. The Company expects to pay Common Stock dividends
at least annually in amounts necessary to continue to preserve its status as a
REIT under the Code.

At September 30, 2000, the Company borrowed approximately $135,000,000 of funds
from the Bank pursuant to a pre-existing line of credit with the Bank. During
the quarter ended September 30, 2000, the Company paid to the Bank interest
expense of approximately $55,000 on the borrowing, which was based on a variable
interest rate equal to the Federal funds (effective) rate.


                                       14
<PAGE>


LOAN PORTFOLIO

At September 30, 2000 and December 31, 1999, the Company's loan portfolio was as
follows: ($ in thousands)

<TABLE>

----------------------------------------------------------------------------------------------------------------------
                                               Loan Amounts                   Non-Accruing           Net Charge-Offs
                                                                                 Loans
----------------------------------------------------------------------------------------------------------------------
                                          2000             1999            2000         1999         2000        1999
----------------------------------------------------------------------------------------------------------------------

First Mortgage Loans
--------------------
<S>                                   <C>              <C>               <C>            <C>         <C>        <C>
Residential                           $  962,642       $ 1,014,144       $ 2,108        $  0        $     0    $    87
Commercial                                39,038            55,233             0           0              0          0
Second Mortgage Loans                  3,123,316                 0        15,030           0            319          0
Manufactured Housing Loans             2,161,800                 0        12,141           0          5,423          0
                                      ----------       -----------       -------        ----        -------    -------
    TOTAL                             $6,286,796       $ 1,069,377       $29,279        $  0        $ 5,742    $    87
                                      ==========       ===========       =======        ====        =======    =======

Intercompany Loans                    $2,627,193                $0           N/A         N/A            N/A        N/A
                                      ----------       -----------       -------        ----        -------    -------
    TOTAL                             $8,913,989       $ 1,069,377       $29,279        $  0        $ 5,742    $    87
                                      ==========       ===========       =======        ====        =======    ========
----------------------------------------------------------------------------------------------------------------------
</TABLE>


First Mortgage Loans. At September 30, 2000, First Mortgage Loans consisted of
both residential and commercial mortgage loans. At that date, residential First
Mortgage Loans in the portfolio consisted of treasury and prime rate adjustable
mortgages ("ARMs"); one-year and six-month ARMs; three-year, five-year,
seven-year, and ten-year fixed rate loans with an automatic conversion to
one-year ARMs; three-year fixed rate loans with an automatic conversion to
three-year and six-month ARMs; and fixed rate loans. The commercial First
Mortgage Loans consisted of fixed and variable rate loans, a majority of which
have balloon payments. As commercial First Mortgage Loans continue to prepay or
mature, they will continue to be replaced with residential First Mortgage Loans.

For the quarters ended September 30, 2000 and 1999, the Company purchased First
Mortgage Loans having an outstanding principal balance, net of allowance for
loan losses, of approximately $49,985,000 and $126,021,000, respectively, from
affiliates of the Bank. During the quarters ended September 30, 2000 and 1999,
there were no sales of non-performing loans. In addition, for the quarters ended
September 30, 2000 and 1999, the Company received approximately $66,352,000 and
$74,337,000, respectively, of principal payments on its portfolio from the
servicer (and sub-servicer) of the First Mortgage Loans.

For the nine months ended September 30, 2000 and 1999, the Company purchased
First Mortgage Loans having an outstanding principal balance, net of allowance
for loan losses, of approximately $125,840,000 and $478,755,000, respectively,
from affiliates of the Bank. During the nine months ended September 30, 2000 and
1999, there were no sales of non-performing loans. In addition, for the nine
months ended September 30, 2000 and 1999, the Company received approximately
$192,189,000 and $410,903,000, respectively, of principal payments on its
portfolio from the servicer (and sub-servicer) of the First Mortgage Loans.

Second Mortgage Loans. At September 30, 2000, Second Mortgage Loans consisted of
only residential mortgage loans. At that date, Second Mortgage Loans in the
portfolio consisted of one-year Treasury ARMs, and 15-year and 30-year fixed
rate loans. The initial portfolio of Second Mortgage Loans was acquired from the
Bank and Chase USA through the purchase by the Company of an 100% participation
interest in such Loans, including the related servicing rights.

For the quarter ended September 30, 2000, the Company purchased Second Mortgage
Loans having an outstanding principal balance, net of allowance for loan losses,
of approximately $284,774,000 from the Bank and Chase USA. In addition, for the
quarter ended September 30, 2000, the Company received approximately
$175,336,000 of principal payments on its portfolio from the servicer of the
Second Mortgage Loans.

For the nine months ended September 30, 2000, the Company purchased Second
Mortgage Loans having an outstanding principal balance, net of allowance for
loan losses, of approximately $3,438,062,000 from the Bank and Chase USA. In
addition, for the nine months ended September 30, 2000, the Company received
approximately $312,878,000 of principal payments on its portfolio from the
servicer of the Second Mortgage Loans.


                                       15
<PAGE>

Manufactured Housing Loans. At September 30, 2000, Manufactured Housing Loans
consisted of 15-year and 30-year fixed rate loans. The initial portfolio of
Manufactured Housing Loans was acquired through the purchase by the Company of a
100% participation interest in such Loans, including the related servicing
rights.

For the quarter ended September 30, 2000, the Company purchased Manufactured
Housing Loans having an outstanding principal balance, net of allowance for loan
losses, of approximately $221,627,000 from the Bank and Chase USA. In addition,
for the quarter ended September 30, 2000, the Company received approximately
$50,537,000 of principal payments on its portfolio from the servicer of the
Manufactured Housing Loans.

For the nine months ended September 30, 2000, the Company purchased Manufactured
Housing Loans having an outstanding principal balance, net of allowance for loan
losses, of approximately $2,145,683,000 from the Bank and Chase USA. In
addition, for the nine months ended September 30, 2000, the Company received
approximately $74,296,000 of principal payments on its portfolio from the
servicer of the Manufactured Housing Loans.

During the quarter and nine months ended September 30, 2000, approximately
$4,061,000 of the Manufactured Housing Loans purchased from the Bank and its
affiliates were reclassified to Assets Acquired as Loan Satisfactions.
Collateralized loans are reclassified to Assets Acquired as Loan Satisfactions
only when the Company has taken physical possession of the collateral regardless
of whether formal foreclosure proceedings have taken place.

Intercompany Loans. The Intercompany Loans to the Bank and Chase USA are
variable rate loans bearing interest rates equal to the Federal funds
(effective) rate. The Intercompany Loans are secured by the pledge of the Bank
and Chase USA of all loans originated under home equity lines of credit extended
by those banks. The security agreements with respect to the Intercompany Loans
provide that all HELOCs, regardless of their credit quality, will be pledged to
the Company, although the Company has the discretion to release its security
interest in any particular HELOC or to require the Bank or Chase USA, as the
case may be, to take appropriate action with respect to the borrower under the
HELOC, including, without limitation, initiating foreclosure proceedings with
respect to the property securing the HELOC.

Credit Policies. The Board of Directors, with the approval of the Independent
Directors, has implemented certain amendments to its policies to permit the
acquisition of the Manufactured Housing Loans and the Second Mortgage Loans and
the extension of the Intercompany Loans.

First Mortgage Loans. The Company's current policies relating to the First
Mortgage Loans have not changed. The Company intends that each First Mortgage
Loan acquired from the Bank or one of its affiliates in the future will be a
whole loan, will represent a first lien position and will be originated by the
Bank or such affiliate in the ordinary course of its real estate lending
activities based on the underwriting standards generally applied at the time of
origination for its own account by the Bank or the affiliate of the Bank that
originated the First Mortgage Loan. Currently, the Company does not intend to
acquire any additional commercial First Mortgage Loans. In addition, the
Company's current policy prohibits the acquisition of any First Mortgage Loan or
any interest in a First Mortgage Loan (other than an interest resulting from the
acquisition of Mortgage-Backed Securities), that (i) is delinquent in the
payment of principal or interest at the time of proposed acquisition; (ii) is or
was at any time during the preceding 12 months (a) classified, (b) in nonaccrual
status, or (c) renegotiated due to financial deterioration of the borrower; or
(iii) has been, more than once during the preceding 12 months, more than 30 days
past due in the payment of principal or interest.

The Company may choose, at any time subsequent to its acquisition of any First
Mortgage Loan, to require the servicer to dispose of the First Mortgage Loan,
for any reason, including as a result of the First Mortgage Loan becoming
classified or being placed in nonaccrual status or having been, more than once
during the preceding 12 months, more than 30 days past due in the payment of
principal or interest. The Bank has indicated to the Company that it will not
purchase any First Mortgage Loan of the Company that the Company chooses to
dispose of for the foregoing reasons. Accordingly, the Company currently
anticipates that the Company would continue to sell any such First Mortgage Loan
at its then current fair value only to CMC, a nonbank subsidiary of CMC, or an
unrelated third party.

Second Mortgage Loans and Manufactured Housing Loans. The Company intends that
each Second Mortgage Loan and each Manufactured Housing Loan acquired from the
Bank or Chase USA or their affiliates will be originated by the Bank, Chase USA
or their respective affiliate, as the case may be, in the ordinary course of its
real estate lending activities based on the underwriting standards generally
applied at the time of origination for its own account by the Bank or Chase USA
or the affiliate that originated the Second Mortgage Loan or Manufactured
Housing Loan. The Company currently intends to continue to acquire, on a monthly
basis (i) all additional Second Mortgage Loans and Manufactured Housing Loans
originated by the Bank and (ii) all Second Mortgage Loans and Manufactured
Housing Loans originated by Chase USA other than those that would be considered
"low quality" assets under applicable regulatory standards. No Second Mortgage
Loan or Manufactured Housing Loans will be acquired by the Company prior to the
six month following its origination. Currently, the Company does not intend to
require CMMC, as servicer of the Second Mortgage Loans and Manufactured Housing
Loans, to dispose of such Loans by reason of any such Second Mortgage Loan or
Manufacturing Housing Loan becoming classified and being placed on nonaccrual
status.


                                       16
<PAGE>

Accordingly, the Company anticipates that there may be nonaccruing Second
Mortgage Loans and Manufactured Housing Loans in the Company's portfolio from
time to time.

Servicing Arrangements. The First Mortgage Loans have been, and will continue to
be, sold to the Company on a servicing-retained basis. Accordingly, the
servicing rights associated with the First Mortgage Loans continue to be owned
by the Bank or the affiliate of the Bank that sold the First Mortgage Loans to
the Company. The Bank as servicer, receives an annual servicing fee from the
Company for each First Mortgage Loan it services which (i) is equal to 0.25% of
the outstanding principal balance for residential First Mortgage Loans and (ii)
ranges from 0.08% - 0.30% of the outstanding principal balances for commercial
First Mortgage Loans, depending upon the outstanding principal amount.

The Manufactured Housing Loans and the Second Mortgage Loans have been, and will
continue to be, acquired on a servicing-released basis. Accordingly, the Company
owns the servicing rights associated with the Second Mortgage Loans and
Manufactured Housing Loans. The Company has engaged CMMC to service these assets
on the Company's behalf. The servicing arrangements between the Company and CMMC
provide that the Company retains the power to direct CMMC to foreclose on any
Manufactured Housing Loan or Second Mortgage Loan. CMMC as servicer, receives an
annual servicing fee from the Company for each Manufactured Housing Loan and
Second Mortgage Loan it services.

Each of the servicing agreements for the First Mortgage Loans, Second Mortgage
Loans and Manufactured Housing Loans requires servicing in accordance with (i)
normal industry practices, (ii) with any servicing guidelines promulgated by the
Company, and (iii) in the case of the residential First Mortgage Loans and
Second Mortgage Loans, with FNMA and FHLMC guidelines and procedures,

The HELOCs securing the Intercompany Loans continue to be owned by the Bank or
Chase USA, as the case may be, and will continue to be serviced in accordance
with their current servicing arrangements. However, as noted above, the security
agreements with respect to the Intercompany Loans give the Company the power to
direct the servicer of the HELOCs to foreclose on HELOCs under certain
circumstances specified in the security agreements.

ALLOWANCE FOR LOAN LOSSES

The Company's allowance for loan losses is intended to cover probable credit
losses as of September 30, 2000 for which either the asset is not specifically
identified or the size of the loss has not been fully determined. The allowance
for loan losses is based upon management estimates, which are inherently
uncertain. Factors affecting the uncertainty of specific loss and expected loss
estimates include the volatility of default possibilities, rating migrations and
loss severity. These uncertainties also could relate to current macroeconomic
conditions, changes in underwriting standards, unexpected correlations within
the portfolio or other factors.

The allowance for loan losses is reviewed in light of the risk profile of the
portfolio and current economic conditions. The allowance is adjusted based on
that review if, in management's judgment, changes are warranted. At September
30, 2000, management of the Company deemed its allowance for loan losses to be
adequate.

The accompanying table reflects the activity in the Company's allowance for loan
losses for the periods indicated:


                                        September 30, 2000    September 30, 1999
Allowance for Loan Losses
(in thousands)
--------------------------------------------------------------------------------

Total allowance at beginning of period      $   4,962            $  4,120
Acquired allowance                            107,209                 808
Provision for loan losses                       1,471                   0
Charge-offs                                    (5,742)                  0
Recoveries                                         53                   0
                                            ----------           --------
Total allowance at end of period            $ 107,953            $  4,928
                                            ==========           ========

Allowance for Loan Losses to:

    Total Direct Loans at period end             1.72%                .45%

================================================================================


                                       17
<PAGE>


Part I
Item 2. (continued)

INTEREST RATE RISK

The Company's income consists primarily of interest payments on the Direct Loans
and the Intercompany Loans. Currently, the Company does not use any derivative
products to manage its interest rate risk. If there is a decline in market
interest rates, the Company may experience a reduction in interest income and a
corresponding decrease in funds available to be distributed to its stockholders.
The reduction in interest income may result from downward adjustments of the
indices upon which the interest rates on adjustable rate mortgages are based and
from prepayments of Direct Loans with fixed interest rates, resulting in
reinvestment of the proceeds in lower-yielding Direct Loans. There can be no
assurance that an interest rate environment in which there is a significant
decline in interest rates over an extended period of time would not adversely
affect the Company's ability to pay dividends on shares of the Series A
Preferred Stock.

The following table sets forth certain information concerning the current
interest rates borne by the Loans constituting the Company's portfolio.

($ in thousands)

<TABLE>

-----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      Estimated          Estimated
                                                                                                       Weighted          Weighted
                             Principal Balances of                  Principal Balances of              Average           Average
                              Variable Rate Loans                     Fixed Rate Loans               Interest-Rate       Duration
                  ---------------------------------------   -------------------------------------    -------------     ------------
                          2000                1999                   2000                1999         2000    1999     2000   1999
                  ------------------  -------------------   -------------------------------------    --------------    ------------
<S>               <C>        <C>      <C>        <C>        <C>          <C>     <C>       <C>       <C>      <C>      <C>    <C>
                       $        %*        $         %*           $          %*       $       %*        %        %      Years  Years
                  ---------  -------  ---------  --------   ----------  -------- --------  ------    ------   -----    -----  -----
Direct              965,956   15.36   1,016,006    95.01     5,320,840   84.64    53,371    4.99      9.00     7.23     3.2    2.3
Loans
-------------     ---------  -------  ---------  --------   ----------  -------- --------  ------    ------   -----    -----  -----
Intercompany      2,627,193                                                         N/A     N/A       6.50              N/A    N/A
Loans
-----------------------------------------------------------------------------------------------------------------------------------

----------
* % of portfolio

</TABLE>


CREDIT RISK

Concentration of credit risk arises when a number of borrowers engage in similar
business activities, or activities in the same geographical region, or have
similar economic features that would cause their ability to meet contractual
obligations to be similarly affected by changes in economic conditions.
Concentration of credit risk indicates the relative sensitivity of the Company's
performance to both positive and negative developments affecting a particular
industry or geographic region. The following table shows the Company's Direct
Loan portfolio by geographic area as of September 30, 2000 and December 31,
1999:

<TABLE>

($ in thousands)
Geographic Area                          September 30, 2000            December 31, 1999
---------------                       ------------------------     -------------------------
<S>                                   <C>               <C>        <C>               <C>
California                            $1,223,359         19.5%     $    388,166       36.3%
New York                                 504,007          8.0%           78,544        7.3%
Texas                                    395,052          6.3%           52,747        4.9%
Florida                                  323,539          5.1%           50,924        4.8%
Other (no state has more than 5%)      3,840,839         61.1%          498,996       46.7%
Total                                 $6,286,796        100.0%     $  1,069,377      100.0%

</TABLE>


At September 30, 2000, approximately 19.5% of the Company's Direct Loan
portfolio consisted of loans collateralized by residential real estate
properties located in California. Consequently, these residential mortgage loans
may be subject to a greater risk of default than other comparable residential
mortgage loans in the event of adverse economic, political or business
developments or natural hazards (earthquake, for example) in California that may
affect the ability of residential property owners in California to make payments
of principal and interest on the underlying Direct Loans.


                                       18
<PAGE>


Part I
Item 2. (continued)

LIQUIDITY RISK MANAGEMENT

The objective of liquidity management is to ensure the availability of
sufficient cash flows to meet all of the Company's financial commitments. In
managing liquidity, the Company takes into account various legal limitations
placed on a REIT.

During 2000, the Company's principal liquidity needs have been to maintain its
current portfolio size of First Mortgage Loans, to acquire the Additional Loans,
and to pay dividends on its outstanding securities, including on the Series A
Preferred Stock. The initial acquisition of First Mortgage Loans was funded by
the proceeds of the sale of the Series A Preferred Stock. Additional First
Mortgage Loans are intended to be funded with the proceeds obtained from the
sale or repayment by individual borrowers of the principal balances of First
Mortgage Loans that are currently held in the portfolio.

The acquisition of the Additional Assets was funded through the issuance to the
Bank of the Series B Preferred Stock. Following the initial acquisition of the
Additional Assets, proceeds obtained from the sale or repayment of principal
balances of the Additional Assets will be used to purchase more Additional
Assets or First Mortgage Loans. The Company may also increase the size of its
portfolio of Additional Assets from time to time. Any such increases may be
funded either through intercompany advances made by the Bank to the Company or
through the sale to the Bank of additional shares of Series B Preferred Stock.
In addition, the Bank may advance funds to the Company on a temporary basis from
time to time pending completion of a planned sale of Series B Preferred Stock.

The Company does not anticipate having any material capital expenditures.

OPERATIONAL RISK MANAGEMENT

As noted above, the Company is a subsidiary of the Bank, which is itself a
wholly-owned subsidiary of CMC. The Company has no employees. In accordance with
agreements between the Company and the Bank, the Bank manages all of the
Company's operations, including servicing of all of the Company's Loans.
Accordingly, the Company may be subject to certain operating risks impacting the
operations of CMC and the Bank. Such operating risks include the risk of fraud
by employees of the Bank or its affiliates or by outsiders, unauthorized
transactions by such employees and errors relating to computer and
telecommunications systems. Although CMC and the Bank maintain a system of
controls designed to provide management with timely and accurate operational
information and to keep operating risks at appropriate levels, there can be no
assurance that the Company will not suffer loss from operating risk in the
future.

ACCOUNTING DEVELOPMENTS

In 1998, the Financial Accounting Standards Board ("FASB") issued SFAS 133,
which establishes accounting and reporting standards for all derivative
instruments, including certain derivative instruments embedded in other
financial instruments (collectively referred to as derivatives), and for hedging
activities. SFAS 133 requires that an entity measure all derivatives at fair
value and recognize those derivatives as either assets or liabilities on the
balance sheet. The change in a derivative's fair value is generally to be
recognized in current period earnings. During the second quarter of 1999, the
FASB issued SFAS 137, which delayed the effective date of SFAS 133 for one year,
with early adoption permitted. The Company will, therefore, not be required to
adopt SFAS 133 until calendar year 2001. Management of the Company is in the
process of assessing the impact of the adoption of SFAS 133 on the Company's
earnings and financial position, but management believes that the adoption of
SFAS 133 will not significantly affect the Company's earnings or financial
position.

In September 2000, the FASB issued SFAS 140, which revises the standards set
forth in SFAS 125 for the accounting of securitizations and other transfers of
financial assets and collateral. Statement 140 modifies the criteria for
determining whether the transferor has relinquished control of assets and
therefore whether the transfer may be accounted for as a sale. SFAS 140 requires
new disclosures about securitization activities and incremental disclosures
about collateral in addition to maintaining the existing disclosure requirements
of SFAS 125. As issued, the disclosure provisions of SFAS 140 are effective for
the 2000 fiscal year end (December 31, 2000) and the provisions of SFAS 140
relating to the transfer of financial assets and the extinguishment of
liabilities are effective for transfers only after March 31, 2001. The Company
is currently assessing the impact of the adoption of SFAS 140, but management
believes that the adoption of SFAS 140 will not significantly affect the
Company's earnings or financial position.


                                       19

Part I
Item 2. (continued)

OTHER MATTERS

As of September 30, 2000 the Company believed that it was in full compliance
with the REIT tax rules and that it will continue to qualify as a REIT under the
provisions of the Code. The Company calculates that:

o  its Qualified REIT Assets, as defined in the Code, are 91.67% of its total
   assets, as compared to the federal tax requirement that at least 75% of
   its total assets must be Qualified REIT assets.

o  89.7% of its revenues qualify for the 75% source of income test and 99.97%
   of its revenues qualify for the 95% source of income test under the REIT
   rules.

o  none of its revenues were subject to the 30% income limitation under the
   REIT rules.

The Company also met all REIT requirements regarding the ownership of its Common
Stock, the Series A Preferred Stock and the Series B Preferred Stock and
anticipates meeting the 2000 annual distribution and administrative
requirements.


                                       20
<PAGE>


Part I

Item 3. Quantitative and Qualitative Disclosures About Market Risk
        ----------------------------------------------------------

For information regarding interest rate risk, see the Interest Rate Risk section
on page 17.


                       CHASE PREFERRED CAPITAL CORPORATION
                              AVERAGE BALANCE SHEET
                        Three Months Ended September 30,
                      (in thousands, except per share data)
                                   (Unaudited)

<TABLE>

                                                                2000                                     1999
                                                 -------------------------------------      ------------------------------------
                                                   Balance       Interest      Rate         Balance       Interest      Rate
                                                   -------       --------      ----         -------       --------      ----
                                                                           (Annualized)                              (Annualized)

ASSETS:

<S>                                              <C>           <C>             <C>       <C>           <C>            <C>
Residential first mortgage loans                 $   955,641   $     16,817      7.0%    $   958,689   $    15,823       6.6%
Commercial first mortgage loans                       47,672          1,006      8.4%         63,307         1,300       8.2%
Second mortgage loans                              3,102,748         65,852      8.5%              0             0         0%
Manufactured housing loans                         2,076,973         48,245      9.3%              0             0         0%
Intercompany loans                                 2,627,193         43,771      6.7%              0             0         0%
Cash                                                  62,792            942      6.0%         64,570           968       6.0%
                                                 -----------   ------------     ----     -----------   -----------     -----
   TOTAL INTEREST-EARNING ASSETS                   8,873,019        176,633      8.0%      1,086,566        18,091       6.7%
                                                 ===========   ============     ====     ===========   ===========     =====

Cash - noninterest-earning                            13,522                                       0
Allowance for credit losses                          (99,529)                                 (4,738)
Due from affiliates                                      289                                  38,727
Accrued interest receivable due from
 affiliates                                            8,929                                       0
Accrued interest receivable due from
 third parties                                        25,827                                   6,415
Accounts receivable due from third parties             5,284                                       0
Assets acquired as loan satisfaction                   2,161                                       0
                                                 -----------                             -----------
   TOTAL ASSETS                                  $ 8,829,502                             $ 1,126,970
                                                 ===========                             ===========

LIABILITIES:

Accounts payable and accrued liabilities         $     5,258                             $     5,048
Due to affiliates                                     49,931                                       0
Intercompany borrowings                                6,729                                       0
                                                 -----------                             -----------
TOTAL LIABILITIES                                     61,918                                   5,048
                                                 -----------                             -----------


STOCKHOLDERS' EQUITY:

Preferred Stock, par value $25 per share;
  50,000,000 shares authorized, 22,000,000
  shares Series A issued and outstanding;
  stated value $25 per share                         550,000                                 550,000
  7,600 shares Series B issued and
  outstanding; stated value $1,000,000
  per share                                        7,600,000                                       0
Common Stock, par value $171,750,000 per share;
  one share authorized, issued and outstanding       171,750                                 171,750
Capital surplus                                      382,016                                 381,641
Retained earnings                                     63,818                                  18,531
                                                 -----------                             -----------
TOTAL STOCKHOLDERS' EQUITY                         8,767,584                               1,121,922
                                                 -----------                             -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $ 8,829,502                             $ 1,126,970
                                                 ===========                             ===========
</TABLE>


                                       21
<PAGE>


                       CHASE PREFERRED CAPITAL CORPORATION
                              AVERAGE BALANCE SHEET
                         Nine Months Ended September 30,
                      (in thousands, except per share data)
                                   (Unaudited)

<TABLE>

                                                                2000                                     1999
                                                 -------------------------------------      ------------------------------------
                                                   Balance       Interest      Rate         Balance       Interest       Rate
                                                   -------       --------      ----         -------       --------       ----
                                                                           (Annualized)                              (Annualized)
ASSETS:

<S>                                               <C>           <C>           <C>        <C>            <C>            <C>
Residential first mortgage loans                  $   987,532   $  49,601       6.7%     $   918,038     $  46,363       6.7%
Commercial first mortgage loans                        51,906       3,632       9.3%          70,440         4,756       9.0%
Second mortgage loans                               1,811,701     115,963       8.5%               0             0         0%
Manufactured housing loans                          1,019,876      72,573       9.5%               0             0         0%
Intercompany loans                                  1,697,128      82,752       6.5%               0             0         0%
Cash                                                  114,622       4,997       5.8%          85,371         3,749       5.9%
                                                  -----------   ---------      ----       ----------     ---------      ----

   TOTAL INTEREST-EARNING ASSETS                    5,682,765     329,518       7.7%       1,073,849        54,868       6.8%
                                                  -----------   ---------      ----       ----------     ---------      ----

Cash - noninterest-earning                              7,649                                      0
Allowance for credit losses                           (38,047)                                (4,439)
Due from affiliates                                        97                                 50,559
Accrued interest receivable due from affiliates         4,470                                      0
Accrued interest receivable due from third parties     16,360                                  6,936
Accounts receivable due from third parties              9,503                                      0
Assets acquired as loan satisfaction                      783                                      0
                                                  -----------                             ----------

   TOTAL ASSETS                                   $ 5,683,580                            $ 1,126,905
                                                  ===========                            ===========

LIABILITIES:

Accounts payable and accrued liabilities          $     4,717                            $     4,470
Due to affiliates                                      24,840                                      0
Intercompany borrowings                                 2,259                                      1
                                                  -----------                            -----------

   TOTAL LIABILITIES                                   31,816                                  4,471
                                                  -----------                            -----------


STOCKHOLDERS' EQUITY:
Preferred Stock, par value $25 per share;
50,000,000 shares authorized, 22,000,000
shares Series A issued and outstanding;
stated value $25 per share                            550,000                                550,000
7,600 shares Series B issued and outstanding;
stated value $1,000,000 per share                   4,510,949                                      0
Common Stock, par value $171,750,000 per share;
 one share authorized, issued and outstanding         171,750                                171,750
Capital surplus                                       382,008                                381,638
Retained earnings                                      37,057                                 19,046
                                                  -----------                            -----------

   TOTAL STOCKHOLDERS' EQUITY                       5,651,764                              1,122,434
                                                  -----------                            -----------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $ 5,683,580                            $ 1,126,905
                                                  ===========                            ===========
</TABLE>


                                       22
<PAGE>


                       CHASE PREFERRED CAPITAL CORPORATION
                         QUARTERLY FINANCIAL INFORMATION
                      (in thousands, except per share data)
                                   (Unaudited)

<TABLE>

                                                                   2000                                         1999
                                           -------------------------------------------------     ----------------------------------
                                             Third         Second         First      Fourth       Third       Second       First
                                            Quarter        Quarter       Quarter     Quarter      Quarter     Quarter     Quarter
INTEREST INCOME:

<S>                                       <C>            <C>          <C>          <C>           <C>         <C>         <C>
Residential first mortgage loans          $ 16,817       $ 16,814     $ 15,970     $ 16,829      $ 15,823    $ 15,209    $ 15,331
Commercial first mortgage loans              1,006          1,334        1,292        1,528         1,300       1,730       1,726
Second mortgage loans                       65,852         50,111            0            0             0           0           0
Manufactured housing loans                  48,245         24,328            0            0             0           0           0
Intercompany loans                          43,771         38,981            0            0             0           0           0
Interest on overnight investments              942          3,325          730          101           968       1,913         868
                                          --------       --------     --------     --------      --------    --------    --------
   Interest income                         176,633        134,893       17,992       18,458        18,091      18,852      17,925

Interest expense on borrowings                  55              0            0            0             0           0           0
                                          --------       --------     --------     --------      --------    --------    --------
   Net interest income                     176,578        134,893       17,992       18,458        18,091      18,852      17,925

Provision for credit losses                      0          1,471            0            0             0           0           0

   Net interest income after
     provision for credit losses           176,578        133,422       17,992       18,458        18,091      18,852      17,925
                                          --------       --------     --------     --------      --------    --------    --------

Other revenue                                   66             49            0            0             0           0           0

NONINTEREST EXPENSE:

Servicing fees                               8,670          3,949          668          674           657         639         634
Advisory fees                                  146            146           63           62            62          63          63
Foreclosure and other expenses                 456            155           56          104            58         102          81
                                          --------       --------     --------     --------      --------    --------    --------
   Total noninterest expense                 9,272          4,250          787          840           777         804         778
                                          --------       --------     --------     --------      --------    --------    --------

NET INCOME                                $167,372       $129,221     $ 17,205     $ 17,618      $ 17,314    $ 18,048    $ 17,147
                                          ========       ========     ========     ========      ========    ========    ========
NET INCOME APPLICABLE TO
   COMMON SHARE                           $ 32,258       $ 28,266     $  6,068     $  6,480      $  6,177    $  6,910    $  6,010
                                          ========       ========     ========     ========      ========    ========    ========

BASIC AND FULLY DILUTED
   NET INCOME PER COMMON SHARE            $ 32,258       $ 28,266     $  6,068     $  6,480      $  6,177    $  6,910    $  6,010
                                          ========       ========     ========     ========      ========    ========    ========
</TABLE>


                                       23
<PAGE>

Part II - OTHER INFORMATION

Item 4. Exhibits and Current Reports on Form 8-K
        ----------------------------------------

   (A) Exhibits:

   11 - Computation of net income per share.

   12 - Computation of ratio of earnings to fixed charges and preferred stock
        dividend requirements.

   27 - Financial Data Schedule.

   (B) Reports on Form 8-K:

       April 4, 2000: to report acquisition of additional assets by the Company.


                                       24
<PAGE>


                                    SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    CHASE PREFERRED CAPITAL CORPORATION
                                    -----------------------------------
                                               (Registrant)



Date:  November 14, 2000            By   /s/Louis M. Morrell
                                    ------------------------------------
                                            Louis M. Morrell
                                                Treasurer


                                       25


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission