STEINER LEISURE LTD
10-K405, 1999-03-22
PERSONAL SERVICES
Previous: KEEBLER FOODS CO, 10-K, 1999-03-22
Next: STEINER LEISURE LTD, S-3/A, 1999-03-22



<PAGE>

- --------------------------------------------------------------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------
                                    FORM 10-K


(MARK ONE)
  [X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998

                                       OR

 [ ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM___________ TO______________

                         COMMISSION FILE NUMBER: 0-28972

                             STEINER LEISURE LIMITED
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



      COMMONWEALTH OF THE BAHAMAS                       98-0164731
     (STATE OR OTHER JURISDICTION           (I.R.S. EMPLOYER IDENTIFICATION NO.)
   OF INCORPORATION OR ORGANIZATION)
     SUITE 104A, SAFFREY SQUARE,                              
        NASSAU, THE BAHAMAS                              NOT APPLICABLE
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                  (ZIP CODE)



       Registrant's telephone number, including area code: (242) 356-0006

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                 Common Shares, par value (U.S.) $.01 per share

       Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No.

       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K [X].

       The aggregate  market value of the voting stock held by non-affiliates of
the registrant as of March 17, 1999 was approximately $377,203,608.

       As of March 17, 1999,  16,602,980 of the registrant's  Common Shares, par
value (U.S.) $.01 per share, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

       Portions of the registrant's definitive Proxy Statement for the Company's
1999 Annual Meeting of Shareholders,  which will be filed on or before April 30,
1999, are incorporated by reference in Part III hereof.

- --------------------------------------------------------------------------------
<PAGE>


PART I     ....................................................................1

ITEM 1.       BUSINESS.........................................................1

              General..........................................................1

              Cruise Industry Overview.........................................1

              Business Strategy................................................2

              Growth Strategy..................................................3

              Cruise Line Customers............................................3

              Shipboard Services...............................................4

              Facilities Design................................................5

              Hours of Operation...............................................5

              Recruiting and Training..........................................6

              Products.........................................................6

              Marketing and Promotion..........................................6

              Cruise Line Agreements...........................................7

              Recent Land-Based Activities.....................................7

              Competition......................................................7

              Regulation.......................................................8

              Employees........................................................8

ITEM 2.       .......................................................9

ITEM 3.       LEGAL PROCEEDINGS................................................9

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..............9

EXECUTIVE OFFICERS OF THE REGISTRANT...........................................9

PART II    ...................................................................11

ITEM 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
              MATTERS.........................................................11

ITEM 6.       SELECTED CONSOLIDATED FINANCIAL DATA............................13

ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS...........................................14

CERTAIN FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS......................20

ITEM 7A.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......25

ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.....................25

ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE............................................25

PART III   ...................................................................26

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............26

ITEM 11.      EXECUTIVE COMPENSATION..........................................26

ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..26

ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................26

                                       i
<PAGE>

PART IV    ...................................................................27

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
              8-K.............................................................27

                                       ii

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Steiner Leisure Limited  (including its subsidiaries and  predecessors,
"Steiner Leisure;" "we," "us" and "our" refer to Steiner Leisure) is the leading
worldwide  provider  of spa  services  and skin and hair care  products on board
cruise ships. We strive to create a relaxing and therapeutic  environment  where
customers can receive body and facial treatments and hair styling  comparable in
quality to the finest land-based spas and salons.  Steiner Leisure also develops
and markets  premium priced,  high quality  personal care products that are sold
primarily in  connection  with the services we provide.  As of March 1, 1999, we
served 99 cruise ships representing 26 cruise lines,  including Carnival,  Royal
Caribbean,  Princess, Norwegian, Celebrity and Cunard. Our services are provided
under  agreements  with cruise  lines  which  range in duration  from one to six
years.

         Steiner  Leisure was  organized as an  international  business  company
under the laws of The Bahamas in October 1995 as the  successor to Steiner Group
Limited,  now known as STGR Limited, a family-owned  business founded in 1934 in
the United  Kingdom  ("Steiner  Group").  The Company  commenced  operations  in
November 1995 with the contribution to its capital of  substantially  all of the
cruise-related  assets  of the  maritime  division  of  Steiner  Group  and  the
outstanding common stock of Coiffeur Transocean  (Overseas),  Inc., a subsidiary
of Steiner Group acquired in June 1994.

         Steiner  Leisure  provides  its  shipboard  services in  treatment  and
fitness  facilities  located on cruise ships.  On newer ships,  our services are
provided in enhanced,  large "spa"  facilities.  Many of these  facilities offer
enlarged  fitness and treatment areas,  generally  located in a single passenger
activity  area. As of March 1, 1999, 37 of the 99 ships that we served had large
spa  facilities.  Our  services  include  massage,   hydrotherapy  (water-based)
treatments, aromatherapy treatments, seaweed wraps, saunas, steam rooms, aerobic
exercise, hair styling, manicures,  pedicures and a variety of other specialized
body and facial  treatments.  Our range of services is designed to capitalize on
the growing consumer trend towards health awareness,  personal care and fitness.
Ships with large spas  provided us with  average  weekly  revenues of $35,054 in
1997 and $36,373 in 1998, as compared to average  weekly  revenues of $10,276 in
1997 and $10,607 in 1998 for the other ships we served.

         In addition to our shipboard services,  we sell a variety of beauty and
hair care  products  under our "Elemis" and "La  Therapie"  trademarks.  The raw
materials  for  these   products  are  produced  for  us  by  a  premier  French
manufacturer.  We also sell a variety of hair care products  under the "Steiner"
name. In total,  we offer over 160 different  products.  These products  include
beauty preparations, such as aromatherapy oils, cleansers and creams, other skin
care  preparations  and  accessories  and hair care products,  such as shampoos,
moisturizers and lotions.  Steiner Leisure sells its products primarily on board
the ships that we serve.  We also sell products  through  land-based  retail and
wholesale outlets, mail order and our website at www.steinerleisure.com.  During
1998,  services  accounted  for  approximately  59% of our revenues and products
accounted for approximately 41% of our revenues.

CRUISE INDUSTRY OVERVIEW

         The passenger cruise industry has experienced  substantial  growth over
the past 30 years.  The industry has evolved from a trans-ocean  carrier service
into a vacation alternative to land-based resorts and sightseeing  destinations.
The cruise  market is comprised  of luxury,  premium and volume  segments  which
appeal to a broad range of passenger tastes and budgets.  Steiner Leisure serves
ships  in all  of  these  segments.  According  to  Cruise  Lines  International
Association,  a trade  association  ("CLIA"),  the  passenger  volume of cruises
marketed  primarily to North American  consumers ("North American Cruises") grew
from  approximately  2.2 million in 1985 to  approximately  5.4 million in 1998,
representing a compound annual growth rate of approximately 7.1%. As of March 1,
1999,  we served 99 ships,  approximately  84 of which  offered  North  American
Cruises.

         According  to a study  reported  by CLIA in February  1999,  passengers
ranked as their top reason for preferring  cruising to other vacation types that
cruises "allow you to be pampered." Similarly,  in comparing cruise vacations to
other  vacations,  customers of both ranked cruise  vacations higher than resort
vacations in many categories.  "Being pampered"  achieved the greatest  positive
distinction.   We  believe  our  services  offer  a  therapeutic  and  indulgent

<PAGE>

experience  to  passengers,  and provide a memorable  highlight  of their cruise
vacation.  As a result,  we believe our  operations are an important part of the
cruise ship experience.

         In recent  years,  cruise  lines have been  building  larger ships with
large spas dedicated to the types of health, beauty and fitness services offered
by us.  Generally,  these  large  spas  offer  enlarged  fitness  and  treatment
facilities,  are located on higher profile decks and have enriched  decor.  With
respect to certain ships, we participate in the design of these  facilities.  As
of March 1, 1999, 37 of the ships that we served  offered large spa  facilities.
The cruise  lines served by us are  scheduled  to introduce  nine new ships into
service in 1999.  Steiner Leisure expects to perform  services on eight of these
ships,  including six that are currently covered by cruise line agreements.  Six
of these eight will have large spa facilities.

BUSINESS STRATEGY

         Our business  strategy is directed at  maintaining  and  enhancing  our
position as the leading  worldwide  provider of spa  services  and skin and hair
care products on board cruise ships. To do so, we:

         RECRUIT AND TRAIN HIGH QUALITY  SHIPBOARD  PERSONNEL.  Steiner  Leisure
provides  services to our  customers on a personal  basis.  We employ  shipboard
staff who are  professional,  attentive  and able to continue  our  tradition of
catering to the needs of individual  customers.  We recruit our staff  primarily
from the British Isles, the rest of Europe and British  Commonwealth  countries.
We require  prospective  employees  to be  technically  skilled and to possess a
willingness to provide outstanding  personal service. We train candidates in our
philosophy  of customer  care.  Our training  emphasizes  the  importance  of an
individualized and therapeutic experience for our customers. We believe that our
success is largely  attributable  to our  ability to staff our  operations  with
highly trained personnel who provide outstanding personal service.

         UTILIZE  EXPERIENCED  AND  EMPOWERED  SHIPBOARD   MANAGEMENT.   Steiner
Leisure's  shipboard  operations  are  supervised  by  experienced  managers who
implement our  philosophy of customer  care.  Our managers are selected from the
best of our  shipboard  staff and are  trained  at our  facilities  in  England.
Managers  are  granted  substantial   authority  to  make  day-to-day  decisions
regarding  shipboard  operations,  including those actions necessary to maximize
shipboard  revenues.  Our  shipboard  managers  are  responsible  for  efficient
scheduling  of  personnel,  inventory  management,   supervision  of  sales  and
marketing,  maintenance of required shipboard  discipline and communication with
our senior management.

         DEVELOP AND DELIVER HIGH QUALITY SERVICES AND PRODUCTS. Steiner Leisure
strives to create an engaging and  therapeutic  environment  where customers can
receive body and facial treatments and hair styling comparable in quality to the
finest  land-based spas and salons.  Many of the techniques and products used by
our personnel have been developed by us. We conduct our own research and respond
to the needs and requests of our customers.  We continually  update the range of
techniques,  services and products we offer to satisfy changing  health,  beauty
and fitness  trends.  Through our  attentive  and highly  trained  staff and our
premium  quality  hair and beauty  products,  Steiner  Leisure  provides  cruise
passengers  with what we  believe  is a richly  rewarding  experience  that is a
memorable highlight of a cruise vacation.

         EFFECTIVELY  MARKET OUR SERVICES AND PRODUCTS.  Steiner  Leisure uses a
variety of  marketing  techniques  to bring our  services  and  products  to the
attention of cruise passengers.  Our personnel individually inform our customers
as to the services and products  offered by us and also offer group  promotions,
seminars and demonstrations.  We provide incentives to our employees to maximize
sales of our services and products and train employees to cross-market  services
and  products  offered  by  other  personnel.   Steiner  Leisure  also  promotes
pre-cruise purchases of our shipboard services and spa packages.

         MAINTAIN CLOSE RELATIONSHIPS WITH THE CRUISE LINES. Steiner Leisure has
developed strong relationships with the cruise lines as a result of the revenues
we  generate  for them and the high  level  of  customer  satisfaction  with our
services.  These relationships are important to our future growth and positioned
us to obtain  renewals  of almost all of our cruise  line  agreements  that have
expired  since 1990.  During 1997,  Holland  America  Line,  with eight ships in
service at March 1, 1999,  renewed its agreement  with us for an additional  six
years.  In January 1999,  Princess  Cruise  Lines,  with ten ships in service at
March 1, 1999, renewed its agreement with us for an additional three years.



                                       2
<PAGE>

GROWTH STRATEGY

         Steiner Leisure's  strategy for continued growth includes the following
principal elements:

         EXPAND WITH PRESENT CRUISE LINE CUSTOMERS.  We believe that our success
in providing high quality services and products and generating  revenues for the
cruise lines will enable us to grow as our cruise line  customers  introduce new
ships with large spas. From November 1996 to March 1, 1999, we commenced serving
16 new cruise ships  brought into  service by our cruise line  customers.  As of
March 1, 1999,  the cruise lines served by us were  scheduled to introduce  nine
new ships into service in 1999.  Steiner Leisure expects to perform  services on
eight of these ships,  including six that are  currently  covered by cruise line
agreements.

         CAPITALIZE  ON GROWTH IN SIZE AND QUALITY OF SHIPBOARD  FACILITIES.  An
increasing  number of cruise  ships  offer large spa  facilities.  Many of these
facilities  include  hydrotherapy  treatments and enlarged fitness and treatment
areas. Newer facilities are located on higher profile decks, have enriched decor
and offer all of our services and products in a single passenger  activity area.
These enhanced  facilities foster the  cross-marketing  of services and products
and enable us to serve a larger  number of  passengers.  We often assist  cruise
lines with the planning and design of spa  facilities  on new ships.  We believe
that our  participation  in the design of  facilities  has  resulted in improved
quality of service  and  increased  revenues to us and the cruise  lines.  As of
March 1, 1999, 37 of the ships we served had large spa  facilities.  In 1999, we
believe we will begin serving an additional six ships with large spa facilities.

         INCREASE PRODUCT SALES.  Sales of our products  increased at a compound
annual growth rate of 30.5% from 1994 through 1998.  Steiner Leisure's  products
are sold  primarily  to cruise  ship  passengers.  We also sell  products at the
luxury spa we operate at the Atlantis  Resort on Paradise Island in The Bahamas,
the Elemis  Beautiful  Skin  Centres  in Hong Kong,  and  through  third  party,
land-based retail and wholesale channels.  Our products are also offered through
mail order and our website at  www.steinerleisure.com.  In 1998, we reformulated
and  repackaged our "Elemis"  product lines to satisfy our  customers'  changing
tastes.  We believe  that there is a  significant  opportunity  to increase  our
product sales through third party, land-based channels.

         INCREASING SHIPBOARD PRODUCTIVITY. Improved staff productivity on board
ships is a significant  factor  contributing  to our overall  growth.  The gross
revenue  attributable  to each shipboard  staff member per day that a ship is in
service is expressed  as a "gross per day."  During  1998,  ships with large spa
facilities  had an  average  gross  per day of $343  compared  to $260 for ships
without  large  spa  facilities.  Steiner  Leisure's  average  gross per day has
increased  each year,  from $213 in 1994 to $310 in 1998.  We believe  that this
increase  is due to the  continuous  training  that we provide to our  shipboard
employees including instruction in maximization of sales.

         SEEK  LAND-BASED  OPPORTUNITIES.  We believe that there are  land-based
opportunities to sell our services and products. In 1999, we began operating the
Atlantis Spa. We sell services and products at that facility similar to those we
sell on cruise  ships.  In 1998,  we  licensed  rights to operate  three  Elemis
Beautiful Skin Centres in Hong Kong.  These day spas sell our products.  We will
consider other land-based  opportunities  if we believe the  circumstances to be
appropriate.

         CONSIDER   STRATEGIC   ACQUISITIONS.   Steiner  Leisure  will  consider
strategic  acquisitions  of land-based  or  maritime-based  businesses  that are
compatible  with our  operations.  We do not have any  current  agreements  with
respect to any potential acquisitions.

CRUISE LINE CUSTOMERS

         As of March 1, 1999, Steiner Leisure provided its services and products
to 26 cruise lines representing a total of 99 ships, including almost all of the
major cruise lines offering North American Cruises.


                                       3
<PAGE>



         The numbers  of  ships  served  as  of March 1, 1999 under  cruise line
agreements with the respective cruise lines are listed below:

<TABLE>
<CAPTION>
                                         NO. OF SHIPS                                                 NO. OF SHIPS
                                         COVERED BY                                                   COVERED BY
        CRUISE LINE                      AGREEMENT              CRUISE LINE                           AGREEMENT


<S>                                       <C>              <C>                                        <C>
         Carnival (l)....................   13                  P&O Cruises (5)........................    3
         Celebrity (2)...................    5                  P&O European Ferries (5)...............    1
         Costa (l).......................    5                  Passat.................................    1
         Crystal.........................    2                  Premier................................    6
         Cunard (l)......................    5                  Princess (5)...........................   10
         Disney..........................    1                  Radisson Diamond Seven Seas............    2
         Fred Olsen......................    2                  Renaissance............................    2
         Holland America (l).............    8                  Royal Caribbean........................   12
         Louis...........................    2                  Saga (6)...............................    1
         MTC.............................    1                  Seabourn (1)...........................    3
         Norwegian (3)...................    8                  Silversea..............................    2
         Norwegian Capricorn (3) (4).....    1                  Unicom.................................    1
         Orient (3).....................     1                  WINDSTAR (1)...........................    1
                                                                ------------                             ---
                                                                Total..................................   99

</TABLE>

         ---------------------

          (1)  Carnival  Corporation,  the  parent  company of  Carnival  Cruise
               Lines, also owns Holland America,  Costa, Windstar and a majority
               interest in Cunard and Seabourn.

          (2)  Celebrity is owned by Royal Caribbean.

          (3)  Norwegian  is  a  partner  in  the  entity  that  owns  Norwegian
               Capricorn and owns Orient.

          (4)  We are serving  this ship  pending  execution  of the  applicable
               agreement.

          (5)  P&O European  Ferries,  P&O Cruises and Princess are subsidiaries
               of The Peninsular & Oriental Steam Navigation Company.

          (6)  This agreement will expire on April 30, 1999.  Steiner Leisure is
               currently negotiating a renewal of the agreement.

         As of March 1, 1999,  the cruise lines  served by us were  scheduled to
introduce  nine new ships  into  service  in 1999.  Steiner  Leisure  expects to
perform  services  on eight of these  ships,  including  six that are  currently
covered  by cruise  line  agreements.  Six of these  eight  will have  large spa
facilities.  The cruise  lines for which these  ships will enter  service are as
follows:  Carnival (one ship); Holland America (one ship); Norwegian (one ship);
Royal  Caribbean  (one  ship);  Princess  (one ship);  Disney  (one  ship);  and
Renaissance (two ships).

         Since  November  1996,  none  of  our  cruise  line agreements has been
terminated prior to its expiration date. Historically,  almost all of our cruise
line  agreements  that have  expired have been  renewed  beyond their  specified
expiration dates. The total number of ships we serve is affected by cruise lines
removing from service older ships as new ships are introduced.

SHIPBOARD SERVICES

         Our goal is to provide our customers  with a therapeutic  and indulgent
experience  in  an  atmosphere  of  individualized  attention.  Steiner  Leisure
provides a range of personal  services  that we believe is  comparable  to those

                                       4

<PAGE>


offered by the finest  land-based spas and salons. We believe that the prices we
charge are comparable to those charged for similar quality services and products
by land-based establishments.

         MASSAGE AND OTHER BODY  TREATMENTS.  We offer massages and a variety of
other body treatments to women and men. Types of body treatments include seaweed
and other  therapeutic  wraps and  aromatherapy  treatments.  The body treatment
techniques  include those  developed by us in response to the needs and requests
of cruise ship passengers.  The number of private  treatment rooms available for
these services ranges from one to twelve, depending on the size of the ship. The
number of our staff  providing  these services on a ship also ranges from one to
twelve. On several ships,  Steiner Leisure provides certain specialty treatments
including a body capsule that provides a multi-sensory massage-like treatment in
an individual, self-contained environment. We regularly introduce new treatments
and products.

         BEAUTY AND HAIR.  On each ship we serve we operate a hair styling salon
that provides  services to women,  men and children and  facilities for nail and
beauty  treatments.  Depending  on the  size  of  the  ship,  Steiner  Leisure's
facilities  offer from two to ten hair styling  stations as well as stations for
facial treatments, manicures and pedicures. We staff each ship with one to seven
employees performing hair, nail and beauty services.

         SPAS. Since the late 1980's,  cruise lines  increasingly  have provided
enlarged  spa  facilities  which,  in general,  allow all of our  services to be
offered in a single  passenger  activity  area. As of March 1, 1999,  large spas
were found on 37 of the ships that we served.  We expect to serve an  additional
six ships with large spa facilities  that are anticipated to begin service later
in 1999.  These spas provide  enlarged  fitness and treatment  areas and on most
ships include hydrotherapy treatments. These facilities are generally located on
higher  profile decks and have enriched  decor.  We believe that the location of
our  operations  in a spa  environment  enhances  enjoyment  of our  services by
passengers,   encourages  increased  passenger  interest  in  our  services  and
facilitates  cross-marketing of our services and products.  We believe that most
of the ships currently under  construction for our largest cruise line customers
will include  large spas.  In 1998,  our average  weekly  revenues on ships with
large spas were 3.4 times our average weekly revenues on other ships.

         FITNESS FACILITIES. As of March 1, 1999, we operated fitness facilities
on 61 of the ships we serve. Fitness facilities typically include  weightlifting
equipment, cardiovascular equipment (including treadmills, exercise bicycles and
rowing and stair machines) and facilities for fitness  classes.  Steiner Leisure
provides from one to three fitness  instructors,  depending on ship size.  These
instructors  are available to provide  special  services to passengers,  such as
personal  nutritional and dietary advice, body composition analysis and personal
training.  Use of fitness  facilities  is  generally  available  at no charge to
cruise  passengers,  except  for fees that are  typically  charged  for  special
services.

         SAUNAS AND STEAM ROOMS.  We operate saunas and steam rooms on most of
the ships we serve.  These facilities  generally may be used by passengers at no
charge.

FACILITIES DESIGN

         In  general,  facilities  we operate  have been  designed by the cruise
lines. However, several cruise lines have requested our assistance in the design
of shipboard spas and other facilities. We have assisted or are assisting in the
design of facilities  for a total of 39 ships,  including 26 which have, or upon
completion  will  have,  large  spas.  Of these 39 ships,  30 are  currently  in
service,  29 of which we serve,  and the  remainder are under  construction.  We
believe that our  participation  has resulted in the  construction of facilities
permitting  improved  quality of service  and  increased  revenues to us and the
cruise  lines.  We  believe  that our  involvement  in the  design of  shipboard
facilities has enabled us to obtain additional cruise line agreements.  However,
there can be no assurance  that we will be able to obtain  agreements for all of
the ships for which we provide design assistance.

HOURS OF OPERATION

         The facilities  operated by Steiner Leisure generally are open each day
during the course of a cruise from 8:00 a.m. to 8:00 p.m., except when a ship is
in the territorial waters of a jurisdiction that would tax our sales or income.


                                       5
<PAGE>

RECRUITING AND TRAINING

         Our continued success is dependent,  in part, on our ability to attract
qualified  employees.  Steiner  Leisure's  goal in  recruiting  and training new
employees  is to  constantly  have  available  a  sufficient  number of  skilled
personnel  trained  in our  customer  service  philosophy.  We  hire  and  train
personnel  who perform our  shipboard  services and the services at our Atlantis
Spa.  Steiner Leisure recruits  employees  primarily from the British Isles, the
rest of  Europe  and  British  Commonwealth  countries.  Recruitment  techniques
include  advertisements in trade and other publications,  appearances at beauty,
hair and fitness  trade  shows,  meetings  with  students  at trade  schools and
recommendations  from our  employees.  All shipboard  employment  candidates are
required to have received prior training in the services they are to perform for
us and are tested with respect to their skills prior to being hired.  Applicants
must possess a willingness to provide outstanding personal service.

         Each  candidate  must  complete  a  rigorous  training  program  at our
facilities in Stanmore,  England.  We can train up to approximately 60 employees
at a time. The training course for service personnel is typically conducted over
a period of two to three weeks, depending on the services to be performed by the
employee. The training course emphasizes our culture of personalized,  attentive
customer care. All employees also receive supplemental training in their area of
specialization,  including instruction in treatments and techniques developed by
us. Each  employee is educated  with respect to all of our services and products
to  enable  them to  cross-market  our  services  and  products.  We also  train
shipboard  management  candidates.  This  training  covers,  among other things,
maximization of shipboard revenues, personnel supervision,  customer service and
administrative matters, including interaction with cruise line personnel.

         In November  1998,  we expanded  our training  activities  by opening a
beauty training school in Dubai,  United Arab Emirates.  This school is operated
through a joint  venture  with a local  firm.  The  school  teaches  our  beauty
treatment techniques and methods. It also provides vocational training to enable
students to qualify for beauty and hair care-related  professional licenses. Our
joint venture partner in the school operates a large day spa in Dubai which uses
and sells our Elemis  products.  A primary  reason for our  involvement  in this
school is to provide trained staff for this spa.

PRODUCTS

         Steiner  Leisure sells high quality  personal care products for men and
women.  The products sold on ships are duty free and tax free. We also offer our
products  through our Atlantis Spa, the Elemis  Beautiful Skin Centres and third
party salons,  retail stores and other land-based retail and wholesale  outlets.
We   also   sell   products    through   mail   order   and   our   website   at
www.steinerleisure.com. The beauty products offered include aromatherapy oils as
well as cleansers, creams and other skin care products and cleaning accessories.
Hair care products offered include shampoos,  moisturizers and lotions.  Most of
the products sold by us are from our "Elemis" and "La Therapie"  product  lines.
As of March 1,  1999,  Steiner  Leisure  sold 108  "Elemis"  skin and hair  care
products made primarily from premium quality natural  ingredients and 24 premium
quality "La Therapie"  skin care  products.  Almost all of the raw materials for
"Elemis"  and  "La  Therapie"   products  are  sourced  from  a  premier  French
manufacturer under an agreement that expires in 2001. Production,  packaging and
distribution  of our "Elemis" and "La  Therapie"  products are  conducted at our
facilities in Taunton, England.

         We recently  reformulated  and repackaged  our "Elemis"  product lines.
This is part of our  continuing  efforts to increase the brand  awareness of our
products and to keep abreast of product trends and our customers' tastes. We are
currently updating our product manufacturing  equipment to expand our production
capacity.

         We also sell the products of several entities unaffiliated with Steiner
Leisure, including 18 private label products manufactured by other companies and
sold by us under the "Steiner" brand name.

MARKETING AND PROMOTION

         We promote  our  services  and  products to cruise  passengers  through
on-board  demonstrations  and seminars,  video  presentations  shown on in-cabin
television, tours of our shipboard facilities and promotional discounts on lower
volume days,  such as when a ship is in a destination  port. We also  distribute
illustrated brochures and order forms


                                       6
<PAGE>

describing  our services and products to passenger  cabins and in the facilities
we operate.  In addition,  employees  cross-market  other  services and products
offered by us to their customers.  Steiner Leisure promotes pre-cruise purchases
of our shipboard services and spa packages.  We also benefit from advertising by
the cruise  lines,  and,  increasingly,  cruise  lines are  featuring  their spa
facilities and our services as part of their advertising campaigns.

CRUISE LINE AGREEMENTS

         Our cruise line  agreements give us the right to offer our services and
products on board ships.  Services and products sold to passengers are billed to
them by the cruise lines. The cruise lines retain a specified  percentage of our
gross  receipts from such sales before  remitting the remainder to us. Under the
cruise line agreements,  we are required to pay for the meals and accommodations
of our employees.  Most of the agreements  cover all of the then operating ships
of a cruise line.  New  arrangements  must often be negotiated  between us and a
cruise line as ships enter service.  The agreements have specified terms ranging
from one to six years,  with an average remaining term per ship of approximately
two years as of March 1, 1999.  As of that date,  cruise  line  agreements  that
expire within one year, including the agreement with Royal Caribbean, covered 40
of the 99 ships served by us. These 40 ships accounted for  approximately  36.1%
of our revenues for 1998.

         The cruise line agreements  provide for termination by the cruise lines
with limited or no advance notice under certain circumstances,  including, among
other things,  the  withdrawal  of a vessel from the cruise  trade,  the sale or
lease  of a  vessel  or our  failure  to  receive  specified  passenger  service
rankings.  As  of  March  1,  1999,  agreements  for  three  ships  provide  for
termination for any reason by the cruise line on six months'  notice,  for eight
ships on 90 days' notice and for one ship on 60 days' notice.

         Steiner Leisure is obligated to make minimum payments to certain cruise
lines (as well as in connection  with the Atlantis Spa) regardless of the amount
of revenues we receive from customers.  As of December 31, 1998,  these payments
are required by cruise line agreements covering a total of 67 ships served by us
and three additional ships not yet in service, as well as in connection with the
Atlantis  Spa. As of December 31, 1998,  Steiner  Leisure had  guaranteed  total
minimum  payments  (excluding  payments based on passenger  loads  applicable to
certain  ships  served by us) of  approximately:  $20.7  million in 1999,  $16.9
million in 2000, $14.4 million in 2001 and $2.9 million in 2002.

RECENT LAND-BASED ACTIVITIES

         Commencing in February  1999, we began  operating the luxury health spa
at the Atlantis  Resort on Paradise  Island in The Bahamas.  The Atlantis Resort
has over 2,300 guestrooms.  Our spa is a 25,000 square foot facility at which we
offer services and products similar to those offered to our shipboard customers.
In connection with our operation of the spa, we pay the resort owner the greater
of a minimum monthly rental and an amount based on our revenues at the spa. Fees
for our services  and  products at the  Atlantis  Spa are charged to  customers'
rooms.  The resort then pays us after deducting rental payments or other amounts
due to the resort from us.  We are currently operating the Atlantis Spa pursuant
to agreed to terms pending the signing of a definitive agreement.

         In January 1998,  Steiner Leisure  acquired the  intellectual  property
rights (the "BSC  Rights")  relating to the Beautiful  Skin Centres,  a group of
Hong Kong day spas  ("BSC").  We have begun to license  the BSC concept at three
former  BSC  facilities  in Hong Kong  under  the name  "Elemis  Beautiful  Skin
Centres." We granted the right to operate these initial  Elemis  Beautiful  Skin
Centres to the entity  that sold us the BSC Rights  (the "Hong Kong  Operator").
This entity owns 15% of our  subsidiary  that licenses  rights to operate Elemis
Beautiful Skin Centres.  The three Elemis Beautiful Skin Centres offer a variety
of high quality skin care treatments,  similar to those offered to our shipboard
customers. They also sell our Elemis products. Under our agreement with the Hong
Kong Operator, we receive a percentage of the revenues generated by the Centres.
We will consider  licensing  rights to additional  Elemis Beautiful Skin Centres
outside of Hong Kong if we believe the circumstances to be appropriate.

COMPETITION

         Steiner  Leisure is the leading  worldwide  provider  of hair,  beauty,
massage and fitness  services,  and skin and hair care  products on board cruise
ships.  However,  we compete with passenger activity  alternates on cruise ships
and with  competing  providers of similar  services and products to ours seeking
agreements with cruise lines. Gambling


                                       7
<PAGE>


casinos, bars and a variety of shops are found on almost all of the ships served
by us. In  addition,  the ships call on ports which  provide  opportunities  for
additional  shopping  as well  as  other  activities  that  compete  with us for
passenger  dollars.  Cruise ships also typically  offer swimming pools and other
recreational   facilities  and   activities,   as  well  as  musical  and  other
entertainment,  all without  additional  charge to the  passengers.  A number of
cruise lines currently perform the shipboard services performed by us with their
own personnel,  and one or more  additional  cruise lines could elect to perform
these services  themselves.  There currently are several other entities offering
services to the cruise  industry  similar to those  provided  by us.  Additional
entities, including those with significant resources, also could compete with us
in the future.

         Our Atlantis Spa and the Elemis  Beautiful Skin Centres  compete with a
variety of other  operators of land-based day spas and beauty salons,  including
those with greater resources than Steiner Leisure.

REGULATION

         The  cruise  industry  is  subject  to  significant  United  States and
international   regulation   relating   to,   among  other   things,   financial
responsibility,  environmental matters and passenger safety. With respect to the
latter,  enhanced  passenger safety  standards  adopted as part of the Safety of
Life at Sea  Convention  by the  International  Maritime  Organization  had been
phased in and  additional  standards  are  required to be phased in by 2010 with
respect to vessel  structural  requirements.  These  standards  have  caused the
retirement of certain cruise ships and otherwise could adversely  affect certain
of the cruise lines,  including those with which we have cruise line agreements.
From time to time, various other regulatory and legislative changes have been or
may in the future be  proposed or enacted  that could have an adverse  effect on
the cruise industry.

         Steiner  Leisure's  advertising and product  labeling  practices in the
United States are subject to regulation  by the Federal  Trade  Commission  (the
"FTC")  and the Food and Drug  Administration  (the  "FDA"),  as well as various
other  federal,  state and local  regulatory  authorities.  The  contents of our
products  that are sold in the United  States are subject to  regulation  in the
United  States.  We are  subject  to similar  regulations  under the laws of the
United  Kingdom  and  certain  European  Union  laws.  Federal,  state and local
regulations in the United States and non-United States jurisdictions,  including
increasing regulation by the European Union designed to protect consumers or the
environment  could  adversely  affect  or  increase  the  cost  of  advertising,
marketing and packaging our products.

         Steiner Leisure's land-based operations, including our Atlantis Spa and
the Elemis Beautiful Skin Centres, are subject to applicable  regulations in the
locations where such operations are conducted. These regulations could adversely
affect  our  ability  to sell or could  increase  the cost of our  services  and
products. Among other things, local immigration laws could impede our ability to
obtain  work  permits  needed  for  Steiner  Leisure-trained  employees  at  our
land-based facilities.

EMPLOYEES

         As of March 1, 1999, Steiner Leisure had a total of 1,033 employees. Of
that number,  884 worked on cruise ships, 29 worked at the Atlantis Spa, 31 were
involved in the training of our  personnel,  30 were  involved in the  bottling,
distributing, warehousing and shipping of our beauty products and 59 represented
management and sales personnel and support staff.  Shipboard employees typically
are employed under agreements with terms of eight months.  Depending on the size
of the vessel and the nature of the facilities on board, Steiner Leisure has one
to three managers on board each ship we serve. Shipboard employees' compensation
consists of salary plus a commission  based on the volume of revenues  generated
by the employee.  A manager's  compensation  is based on the  performance of the
team under the  manager's  supervision.  None of our  employees  is covered by a
collective bargaining agreement.
Steiner Leisure believes that our relations with our employees are satisfactory.

         Personnel working at the Elemis Beautiful Skin Centres are employees of
the Hong Kong Operator.



                                       8

<PAGE>


ITEM 2.  PROPERTIES

         Steiner Leisure's  corporate office is located in Nassau,  The Bahamas,
and the office of CT Maritime  Services,  L.C., a Florida  subsidiary of Steiner
Leisure ("Maritime  Services"),  is located in Miami,  Florida.  Steiner Leisure
also maintains  warehouse and shipping  facilities in Fort Lauderdale,  Florida.
Our training  facilities  and the  administrative  offices of our Elemis Limited
subsidiary are located in Stanmore,  England.  Steiner  Leisure also maintains a
product production,  packaging, warehousing and distribution facility in Tauton,
England.  All of the above-described  properties are leased, and Steiner Leisure
believes that  alternative  sites are readily  available on competitive terms in
the event that any of the leases are not renewed.

ITEM 3.  LEGAL PROCEEDINGS

         From time to time, in the ordinary course of business,  Steiner Leisure
is party to various claims and legal proceedings.  Currently,  there are no such
claims or proceedings which, in the opinion of management, would have a material
adverse effect on the Company's operations or financial position.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The  following  table sets forth  certain  information  concerning  the
executive officers of Steiner Leisure.

<TABLE>
<CAPTION>
NAME                                AGE              POSITION

<S>                                 <C>              <C>                                                 
Clive E. Warshaw                    56               Chairman of the Board and Chief Executive Officer
Leonard I. Fluxman                  40               President and Chief Operating Officer and a Director
Michele Steiner Warshaw             53               Executive Vice President and a Director
Amanda Jane Francis                 32               Senior Vice President-- Operations of Steiner Transocean
Sean C. Harrington                  32               Managing Director of Elemis Limited
Carl S. St. Philip, Jr.             32               Vice President and Chief Financial Officer
</TABLE>

         Clive E. Warshaw has  served  as  our  Chairman  of the Board and Chief
Executive  Officer since November 1995. Mr. Warshaw joined Steiner Group Limited
(now known as STGR Limited),  our predecessor  ("Steiner  Group"),  in 1982. Mr.
Warshaw  resides in The Bahamas.  Mr. Warshaw is the husband of Michele  Steiner
Warshaw.

         Leonard I. Fluxman  has  served  as  our President and Chief  Operating
Officer since January 1999, and as a director since November 1995. From November
1995  through  December  1998,  he served as Chief  Operating  Officer and Chief
Financial  Officer of Steiner  Leisure.  Mr.  Fluxman joined us in June 1994, in
connection with our acquisition of Coiffeur Transocean (Overseas), Inc. ("CTO").
Mr.  Fluxman  served as CTO's Vice  President -- Finance from January 1990 until
June 1994,  and as its Chief  Operating  Officer  from June 1994 until  November
1996.

         Michele  Steiner  Warshaw  has served as a director  of Steiner Leisure
since November 1995 and served as our Senior Vice President -- Development  from
January 1996 until March 1997, when she was named Executive Vice President.  Ms.
Warshaw held a variety of positions  with Steiner Group from 1967 until November
1995,  including assisting in the design and development of shipboard facilities
and services.  Ms.  Warshaw  resides in The Bahamas.  Ms. Warshaw is the wife of
Clive E. Warshaw.

         Amanda Jane Francis has served as Senior Vice  President --  Operations
of our Steiner  Transocean  subsidiary since November 1995, and of Steiner Group
from June 1994 until November  1995.  From 1989 until June 1994, Ms. Francis was
the Director of Training for Steiner  Group.  From 1982 until 1989,  Ms. Francis
held other land-based and shipboard positions with Steiner Group.



                                       9
<PAGE>

         Sean C.  Harrington  has  served as  Managing  Director  of our  Elemis
Limited  subsidiary since January 1996. Mr.  Harrington also oversees our United
Kingdom  operations and the Elemis Beautiful Skin Centre  operations.  From July
1993 through December 1995, he served as Sales Director, and from May 1991 until
July 1993, as United Kingdom Sales Manager of Elemis Limited.

         Carl  S.  St.  Philip,  Jr.  has served  as Vice  President  and  Chief
Financial  Officer of Steiner Leisure since January 1999. From July 1997 through
December 1998, he served as our Vice  President -- Finance.  Since January 1997,
Mr.  St.  Philip  has served as Vice  President  --  Finance of our CT  Maritime
Services,  L.C.  subsidiary.  Mr.  St.  Philip  joined  us in June  1994 when we
acquired  CTO. Mr. St.  Philip  served as Assistant  Controller of CTO from June
1991 until  June 1993,  and as CTO's  Controller  from June 1993 until  December
1996, when CTO was liquidated.  Mr. St. Philip, a certified  public  accountant,
was employed by Laventhol and Horwath from 1989 to 1991.




                                       10
<PAGE>



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET FOR COMMON SHARES AND RELATED MATTERS

         Our  common  shares are traded on the  Nasdaq  Stock  Market  under the
symbol "STNR." The following table sets forth for the periods indicated the high
and low sales  prices per share of our common  shares as  reported by the Nasdaq
Stock  Market (as  adjusted  for our 3-for-2  share  splits  effected on each of
October 24, 1997 and April 28, 1998 (the "Share Splits")).


     1997                                                    HIGH           LOW
     ----                                                  ------         ------
     First Quarter ....................................    $11.72         $ 7.78
     Second Quarter....................................     13.06          10.44
     Third Quarter.....................................     16.56          12.00
     Fourth Quarter....................................     21.83          15.42

     1998                                                    HIGH           LOW
     ----                                                  ------         ------
     First Quarter ....................................    $35.67         $18.17
     Second Quarter....................................     34.25          24.13
     Third Quarter.....................................     32.63          15.13
     Fourth Quarter....................................     32.25          14.38


         As of March 17,  1999  there  were 19  holders  of record of our Common
Shares (including nominees holding shares on behalf of beneficial owners). As of
that  date,  there  were  approximately  2,200  beneficial  owners of the common
shares.

         Steiner  Leisure has not paid  dividends on its Common  Shares and does
not intend to pay cash  dividends  in the  foreseeable  future.  The  payment of
future  dividends,  if any, will be at the  discretion of our Board of Directors
after taking into account various  factors,  including our financial  condition,
operating  results,  current and anticipated cash needs as well as other factors
that the Board of Directors may deem relevant.

         Dividends and other distributions from Bahamas  international  business
companies  ("IBCs"),  such as Steiner Leisure and its Bahamas IBC  subsidiaries,
are not subject to approval by the  Central  Bank of The Bahamas  (the  "Central
Bank").  However, the exemption from such approval requirements expires in 2015.
There can be no assurance that the exemption  will continue  beyond such date or
that Bahamas law will not be amended  prior to the year 2015 to  eliminate  such
exemption.  Our subsidiary that operates the Atlantis Spa is a Bahamas  domestic
company.  Dividends from that  subsidiary are subject to approval by the Central
Bank.

USE OF PROCEEDS OF INITIAL PUBLIC OFFERING

         On November 12, 1996, Steiner Leisure's  Registration Statement on form
F-1 under the  Securities  Act of 1933,  as  amended,  File No.  333-5266,  with
respect to the initial public  offering of its common shares at a price of $5.78
per share (the "Offering") was declared effective by the Securities and Exchange
Commission.  The  Offering  commenced on November 13, 1996. A total of 1,863,000
common shares (aggregate offering price of $10,764,000) were registered and sold
on behalf of Steiner Leisure and a total of 9,605,790  common shares  (aggregate
offering price of  $55,500,120)  were registered and sold on behalf of a selling
shareholder.  The net  proceeds  to Steiner  Leisure  from the  Offering,  after
deducting  total  expenses  in the amount of  $1,060,000  were  $9,704,000.  The
Offering  terminated,  and  all  of  the  securities  registered  in  connection
therewith were sold. The managing  underwriters of the Offering were Furman Selz
LLC and Raymond James &  Associates,  Inc. The number of shares and the offering
price per share described above are adjusted to reflect the Share Splits.

         In connection with the Offering, Steiner Leisure incurred the following
estimated expenses for the indicated purposes:

                                       11
<PAGE>

         Underwriting discounts and commissions..................    $   753,480

         Expenses paid to or for underwriters....................    $     2,265

         Other expenses..........................................    $   304,255

         The net  proceeds  to  Steiner  Leisure  from the  Offering  have  been
applied,  through  December  31,  1998,  in the  following  amounts  toward  the
indicated purposes:

         Repayment of indebtedness...............................     $3,429,661

         Payment of federal and state estimated tax liability....     $3,231,132

         Construction of plant, building and facilities..........     $1,000,000

         Purchase of Steiner Leisure common shares in the open
         market..................................................     $2,043,207

         The use of proceeds of the Offering  described above does not represent
a material  change in the use of  proceeds  described  in the  prospectus  which
formed a part of the Registration Statement.

         None of the payments  described above, other than those with respect to
repayment of  indebtedness,  represents direct or indirect payment to directors,
officers, general partners of the issuer or their associates; persons owning ten
percent or more of any class of equity  securities of the issuer;  or affiliates
of the issuer.


                                       12
<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA.

         Set forth below are the selected  financial  data for each of the years
in the five-year  period ended  December 31, 1998.  The balance sheet data as of
December 31, 1997 and 1998,  and the statement of operations  data for the years
ended  December  31, 1996,  1997 and 1998 have been  derived from our  financial
statements  which have been audited by Arthur Andersen LLP,  independent  public
accountants, as indicated in their report included elsewhere herein. The balance
sheet  data as of  December  31,  1994,  1995 and  1996,  and the  statement  of
operations data for the years ended December 31, 1994 and 1995, are derived from
our financial  statements  which have been audited by Arthur Andersen LLP. These
financial statements are not included herein. The information  contained in this
table should be read in conjunction with our Consolidated  Financial  Statements
and the Notes thereto,  and  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations" included elsewhere herein.

<TABLE>
<CAPTION>

                                                                                  YEAR ENDED DECEMBER 31,
                                                                 -----------------------------------------------------
                                                                 1994(1)      1995         1996        1997       1998
                                                                 ----         ----         ----        ----       ----
                                                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENT OF OPERATIONS DATA:
<S>                                                             <C>          <C>          <C>         <C>         <C>   
Revenues:
   Services........................................             $25,310      $35,764      $43,122     $50,113     $59,741
   Products........................................              14,340       18,648       26,458      33,863      41,647
                                                                -------      -------      -------     -------     -------
         Total revenues............................              39,650       54,412       69,580      83,976     101,388
                                                                -------      -------      -------     -------     -------
Cost of sales:.....................................
   Cost of services................................              21,324       29,623       33,446      39,085      46,142
   Cost of products................................              11,867       16,309       18,699      23,110      28,227
                                                                -------      -------      -------     -------     -------
         Total cost of sales.......................              33,191       45,932       52,145      62,195      74,369
                                                                -------      -------      -------     -------     -------
         Gross profit..............................               6,459        8,480       17,435      21,781      27,019
                                                                -------      -------      -------     -------     -------
Operating expenses:
     Administrative................................               1,874        3,100        3,396       3,862       4,801
     Salary and payroll taxes......................               1,785        1,925        3,973       4,344       4,979
     Amortization of CTO intangibles...............               1,264        2,292        2,477       1,089          --
                                                                -------      -------      -------     -------     -------
         Total operating expenses..................               4,923        7,317        9,846       9,295       9,780
                                                                -------      -------      -------     -------     ------- 
         Income from operations....................               1,536        1,163        7,589      12,486      17,239
Other income (expense).............................                (305)        (370)        (168)        908       1,737
                                                                -------      -------      -------     -------     -------
     Income before provision for income
         taxes and minority interest...............               1,231          793        7,421      13,394      18,976
                                                                -------      -------      -------     -------     -------
Provision for income taxes:
   Current.........................................                 940        1,356        1,750       1,147       1,296
   Deferred........................................                (30)           --           --          --          --
   Nonrecurring....................................                  --           --        3,200          --          --
                                                                -------      -------      -------     -------     -------
         Total provision for income taxes..........                 910        1,356        4,950       1,147       1,296
                                                                -------      -------      -------     -------     -------
Income before minority interest....................                 321         (563)       2,471      12,247      17,680
Minority interest..................................                  --           --           --          --          (4)
                                                                -------      --------     -------     -------     -------   
Net income (loss)..................................             $   321      $  (563)     $ 2,471     $12,247     $17,676
                                                                =======      =========    =======     =======     =======
Earnings (loss) per common share (2)...............
   Basic ..........................................             $  0.02      $  (0.04)    $  0.17     $  0.76     $  1.08
                                                                =======      =========    =======     =======     =======
   Diluted.........................................             $  0.02      $  (0.04)    $  0.17     $  0.73     $  1.04
                                                                =======      =========    =======     =======     =======
   Basic weighted average shares outstanding.......              14,337       14,337       14,556      16,202      16,401
   Diluted weighted average shares outstanding.....              14,337       14,337       14,684      16,693      16,960


                                       13
<PAGE>

BALANCE SHEET DATA:
Working capital....................................             $ 2,009        $  22      $12,595     $25,644     $35,872
Total assets.......................................              16,230       13,320       26,656      37,137      53,654
Long-term debt.....................................               4,775        3,020           --          --          --
Shareholders' equity...............................               5,150        3,574       16,080      28,513      43,691
</TABLE>


- ---------------------

(1)      In June 1994,  Steiner Group acquired Coiffeur  Transocean  (Overseas),
         Inc. ("CTO") in a transaction accounted for as a purchase. Accordingly,
         our 1994  Statement of  Operations  Data includes  approximately  seven
         months of operations of CTO.

(2)      We effected a 3-for-2 split of our common shares on each of October 24,
         1997 and April 28,  1998.  The share and per share data above  reflect
         these share splits.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

GENERAL

         Steiner Leisure is the leading  worldwide  provider of spa services and
skin and hair care  products on board  cruise  ships.  We sell our  services and
products  to  cruise  passengers.  Payments  to  cruise  lines  are  based  on a
percentage of our passenger  revenues and, in certain  cases,  a minimum  annual
rental or a combination of both. We also sell our services and products  through
land-based channels.

         Cost of sales includes:

         o    cost of services,  including an allocable portion of wages paid to
              shipboard  employees,  rent  payments to cruise lines (which are a
              percentage  of  services  revenues  or a minimum  annual rent or a
              combination of both) and other  staff-related  shipboard expenses;
              and

         o    cost of products,  including an allocable portion of wages paid to
              shipboard  employees,  rent  payments  to  cruise  lines (as noted
              above)  and other  staff-related  shipboard  expenses,  as well as
              costs associated with development,  manufacturing and distribution
              of products.

         Cost of sales may be  affected  by,  among  other  things,  sales  mix,
production  levels,  changes in supplier  prices and  discounts,  purchasing and
manufacturing  efficiencies,  tariffs,  duties,  freight  and  inventory  costs.
Certain  cruise line  agreements  provide for  increases in the  percentages  of
services and products  revenues payable as rent payments and/or, as the case may
be,  the  amount  of  minimum  annual  rental  payments  over the  terms of such
agreements. Rent payments may also be increased under new agreements with cruise
lines  that  replace  expiring  agreements.  In  general,  Steiner  Leisure  has
experienced  increases in rent payments upon entering into new  agreements  with
cruise lines.

         Cost of products includes the cost of products sold through our various
methods of distribution.  To a lesser extent, cost of products also includes the
cost of products  consumed in  rendering  services.  This amount  would not be a
material component of the cost of services rendered and would not be practicable
to identify separately.

         Operating expenses include administrative expenses,  salary and payroll
taxes.  In  addition,  for the three year  period  ended  June  1997,  operating
expenses included goodwill amortization related to the acquisition of CTO.

         Steiner  Leisure is a Bahamian  IBC.  The Bahamas does not tax Bahamian
IBCs. We believe that income from our maritime operations will be foreign source
income  that will not be  subject  to United  States,  United  Kingdom  or other
taxation.  More than  83.7% of our  income  for 1998 was not  subject  to United
States or United  Kingdom  income  tax.  To the extent that our income from non-
maritime  operations  increases  more rapidly than any increase in our maritime-


                                       14
<PAGE>

related income, the percentage of our income subject to tax would increase.  The
income from our United States subsidiaries, Steiner Beauty Products, Inc. and CT
Maritime Services,  L.C. will generally be subject to U.S. federal income tax at
regular  corporate rates  (generally up to 35%) and may be subject to additional
U.S. federal,  state and local taxes.  Earnings from Steiner Training and Elemis
Limited, our United Kingdom subsidiaries which accounted for a total of 10.0% of
our pretax income for 1998,  will be subject to U.K. tax rates  (generally up to
31%).

RECENTLY ISSUED ACCOUNTING STANDARDS

         In March 1998,  the  Accounting  Standards  Executive  Committee of the
American Institute of Certified Public Accountants ("ACSEC") issued Statement of
Position ("SOP") 98-1,  "Accounting for the Costs of Computer Software Developed
or Obtained for Internal  Use." SOP 98-1  establishes  criteria for  determining
which costs of developing or obtaining  internal-use computer software should be
charged to expense and which should be capitalized.  Steiner Leisure adopted SOP
98-1 prospectively  effective January 1, 1999.  Management does not believe that
the adoption of SOP 98-1 will have a material  effect on our financial  position
or results of operations.

         In April 1998,  the ACSEC issued SOP 98-5,  "Reporting  on the Costs of
Start-Up  Activities."  SOP 98-5  establishes  standards  for the  reporting and
disclosure of start-up  costs,  including  organization  costs.  Steiner Leisure
adopted SOP 98-5 effective January 1, 1999. Management does not believe that the
adoption of SOP 98-5 will have a material  effect on our  financial  position or
results of operations.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS No. 131 establishes  standards
for the way that public  companies report selected  information  about operating
segments  in annual  and  interim  financial  reports to  shareholders.  It also
establishes  standards for related  disclosures  about an enterprise's  business
segments,  products,  services,  geographic areas and major customers.  SFAS No.
131,  which  supersedes  SFAS No. 14,  "Financial  Reporting  for  Segments of a
Business  Enterprise," but retains the requirement to report  information  about
major customers, requires that a public company report financial and descriptive
information  about  its  reportable  operating  segments.  Generally,  financial
information  is required to be reported on the basis that it is used  internally
for evaluating  segment  performance  and deciding how to allocate  resources to
segments.  SFAS No.  131  requires  that a public  company  report a measure  of
segment profit or loss,  certain  specific revenue and expense items and segment
assets.  Steiner  Leisure  adopted  SFAS No. 131  effective  December  31, 1998.
Management operates Steiner Leisure's business as a single segment. As a result,
no additional disclosure was required.


                                       15
<PAGE>

         Results of Operations

         The  following  table sets  forth for the  periods  indicated,  certain
selected income statement data expressed as a percentage of revenues:

<TABLE>
<CAPTION>

                                                                                                YEAR ENDED DECEMBER 31,
                                                                                         -----------------------------------
                                                                                          1996          1997           1998
                                                                                          ----          ----           ----
Revenues:
<S>                                                                                       <C>           <C>            <C>  
  Services...................................................................             62.0%         59.7%          58.9%
  Products...................................................................             38.0          40.3           41.1
                                                                                         -----         -----          -----
         Total revenues......................................................            100.0         100.0          100.0
                                                                                         -----         -----          -----
Cost of sales:
  Cost of services...........................................................             48.1          46.5           45.5
  Cost of products...........................................................             26.9          27.5           27.9
                                                                                         -----         -----          -----         
         Total cost of sales.................................................             75.0          74.0           73.4
                                                                                         -----         -----          -----
         Gross profit........................................................             25.0          26.0           26.6
                                                                                         -----         -----          -----
Operating expenses:
  Administrative.............................................................              4.9           4.6            4.7
  Salary and payroll taxes...................................................              5.7           5.2            4.9
  Amortization of CTO intangibles............................................              3.6           1.3             --
                                                                                         -----         -----          -----
         Total operating expenses............................................             14.2          11.1            9.6
                                                                                         -----         -----          -----
         Income from operations..............................................             10.8          14.9           17.0
Other income (expense).......................................................             (0.2)          1.1            1.7
                                                                                         -----         -----          -----
Income before provision for income taxes.....................................             10.6          16.0           18.7
                                                                                         -----         -----          -----
Provision for income taxes:
  Non-recurring..............................................................              4.6            --             --
  Current and deferred.......................................................              2.5           1.4            1.3
                                                                                         -----         -----          -----
    Total provision for income taxes.........................................              7.1           1.4            1.3
                                                                                         -----         -----          -----
Net income...................................................................              3.5%         14.6%          17.4%
                                                                                         ======        ======         ====== 
</TABLE>


1998 COMPARED TO 1997

         REVENUES.  Revenues increased approximately 20.7%, or $17.4 million, to
$101.4  million  in 1998 from  $84.0  million in 1997.  Of this  increase,  $9.6
million was  attributable  to an increase in services  revenues and $7.8 million
was attributable to an increase in products  revenues.  The increase in revenues
was primarily  attributable to an average of six additional spa ships in service
and three  additional  non-spa ships in service in 1998 compared to 1997. We had
an average of 842  shipboard  staff  members in service in 1998  compared  to an
average of 756 shipboard  staff  members in service in 1997.  Revenues per staff
per day increased by 8.4% to $310 in 1998 from $286 in 1997.

         COST OF SERVICES. Cost of services as a percentage of services revenues
decreased  to 77.2% in 1998  from  78.0% in 1997.  This  decrease  was due to an
increase in  productivity  of onboard  staff  during  1998.  This  decrease  was
partially  offset by  increases  in rent  allocable  to services on cruise ships
covered by an agreement that was renewed in December 1997.

         COST OF PRODUCTS. Cost of products as a percentage of products revenues
decreased  to 67.8% in 1998  from  68.2% in 1997.  This  decrease  was due to an
increase  in  productivity  of  onboard  staff that was  partially  offset by an
increase  in rent  allocable  to  product  sales on cruise  ships  covered by an
agreement  that was renewed in December  1997.  In  addition,  product  sales to
land-based  customers,  which have a greater  margin than product sales on board
ships, increased at a greater rate than sales on board ships.

         OPERATING  EXPENSES.  Operating  expenses as a  percentage  of revenues
decreased  to 9.6% in 1998  from  11.1% in 1997.  This  decrease  was  primarily
attributable to completion in June 1997 of the amortization of intangible assets
relating to the  acquisition  of CTO.  There was no  amortization  of intangible
assets in 1998.

                                       16
<PAGE>

         PROVISION FOR INCOME TAXES. The provision for income taxes decreased to
an overall effective rate of 6.8% in 1998 from an overall effective rate of 8.6%
in 1997 due to the impact of non-tax  deductible  amortization of intangibles in
1997.  Without such  amortization of intangibles,  the overall effective rate in
1998 would have been 6.8%, compared to 7.9% in 1997. The decrease in the overall
effective rate is also partially  attributable to income earned in jurisdictions
that  do not tax  our  income  increasing  at a  greater  rate  than  income  in
jurisdictions that tax our income.

1997 COMPARED TO 1996

         REVENUES.  Revenues increased approximately 20.7%, or $14.4 million, to
$84.0 million in 1997 from $69.6 million in 1996. Of this increase, $7.0 million
was  attributable  to an  increase  in services  revenues  and $7.4  million was
attributable to an increase in products  revenues.  The increase in revenues was
primarily  attributable  to an average of six additional spa ships in service in
1997. These six spa ships generated  greater  aggregate  revenues to us than the
aggregate  revenues generated by the average of seven non-spa ships that were in
service in 1996, but were not in service in 1997. Steiner Leisure had an average
of 756 shipboard  staff members in service in 1997 compared to an average of 695
shipboard staff members in service in 1996. Revenues per staff per day increased
11.7% to $286 in 1997 from $256 in 1996.

         COST OF SERVICES. Cost of services as a percentage of services revenues
increased  to 78.0% in 1997  from  77.6% in 1996.  This  increase  was due to an
increase in rent  allocable to services on cruise ships  covered by an agreement
renewal  effective in the first  quarter of 1997.  This  increase was  partially
offset by increases in productivity of onboard staff during 1997.

         COST OF PRODUCTS. Cost of products as a percentage of products revenues
decreased to 68.2% in 1997 from 70.7% in 1996.  This  decrease was primarily due
to lower  product  costs  realized  during 1997  compared to 1996.  This was the
result of our  acquisition  of the  "Elemis"  and "La  Therapie"  product  lines
(previously  supplied to Steiner Leisure by third parties) in March 1996.  Lower
product costs were partially offset by an increase in rent allocable to products
sales on cruise  ships  covered by an agreement  renewal  effective in the first
quarter of 1997.

         OPERATING  EXPENSES.  Operating  expenses as a  percentage  of revenues
decreased  to 11.1% in 1997 from 14.2% in 1996 as a result of 1996  including  a
full year of  amortization  of intangibles in connection with the acquisition of
CTO while 1997  included  only five months of this  amortization.  Additionally,
operating expenses as a percentage of revenues decreased because of the increase
in revenues  generated  from the  additional  spa ships in service  during 1997.
These  ships  generated  greater  aggregate  revenues  to us than the  aggregate
revenues  generated  from non-spa ships in service  during 1996 that were not in
service during 1997.

         PROVISION FOR INCOME TAXES. The provision for income taxes decreased to
an  overall  effective  rate of 8.6% in 1997 from an overall  effective  rate of
23.6% (not giving effect to the non-recurring  tax charge of approximately  $3.2
million  related to the  liquidation of CTO) in 1996. This was due to the impact
of greater non-tax  deductible  amortization of intangibles and interest expense
in 1996 and certain tax benefits  realized from the  liquidation  of CTO,  which
took place  during the fourth  quarter of 1996.  Without  such  amortization  of
intangibles and interest expense,  the overall effective rate in 1997 would have
been 6.3% compared to 17.2% in 1996.

QUARTERLY RESULTS AND SEASONALITY

         The following table sets forth selected statement of operations data on
a quarterly  basis for 1997 and 1998 and the percentage of revenues  represented
by the line items  presented.  Although  certain  cruise lines have  experienced
moderate  seasonality,  we believe  that the  introduction  of cruise ships into
service throughout a year has mitigated the effect of seasonality on our results
of operations.  In addition,  decreased passenger loads during slower months for
the cruise industry has not had a significant  impact on our revenues.  However,
due to our dependence on the cruise industry,  Steiner Leisure's revenues may in
the future be affected by  seasonality.  The  quarterly  selected  statement  of
operations  data set  forth  below  were  derived  from  Unaudited  Consolidated
Financial Statements of Steiner Leisure which, in the opinion of our management,
contain  all  adjustments  (consisting  only of  normal  recurring  adjustments)
necessary for the fair presentation of those statements.

                                       17

<PAGE>

<TABLE>
<CAPTION>
                                                   FISCAL 1997                                  FISCAL 1998
                                   -----------------------------------------    ----------------------------------------
                                    FIRST     SECOND      THIRD     FOURTH       FIRST      SECOND    THIRD      FOURTH
                                   QUARTER    QUARTER    QUARTER    QUARTER     QUARTER     QUARTER  QUARTER     QUARTER
                                   -------    -------    -------    -------     -------     -------  -------     ------- 
                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENT OF OPERATIONS DATA:
<S>                                <C>        <C>        <C>        <C>          <C>        <C>       <C>        <C>    
Revenues.....................      $19,660    $20,080    $22,133    $22,103      $22,935    $24,335   $26,943    $27,175
Gross profit.................        4,973      5,170      5,746      5,892        6,023      6,500     7,249      7,247
Administrative, salary and
payroll taxes................        1,991      2,006      2,091      2,118        2,303      2,408     2,471      2,598
Income from operations.......        2,361      2,695      3,655      3,775        3,720      4,092     4,778      4,649
Net income...................        2,296      2,642      3,478      3,831        3,836      4,244     4,713      4,883
Diluted earnings per share...       $ 0.14     $ 0.16     $ 0.21     $ 0.23       $ 0.23     $ 0.25    $ 0.28     $ 0.29

AS A PERCENTAGE OF REVENUES:
Gross profit.................        25.3%      25.7%      26.0%      26.7%        26.3%      26.7%     26.9%      26.7%
Administrative, salary and
payroll taxes................        10.1%      10.0%       9.4%       9.6%        10.0%       9.9%      9.2%       9.6%
Income from operations.......        12.0%      13.4%      16.5%      17.1%        16.2%      16.8%     17.7%      17.1%
Net income...................        11.7%      13.2%      15.7%      17.3%        16.7%      17.4%     17.5%      18.0%

</TABLE>


LIQUIDITY AND CAPITAL RESOURCES

         Our  business is  operated  with cash  generated  from  operations.  In
November  1996,  Steiner  Leisure  received net proceeds of  approximately  $9.7
million in connection with an initial public offering of its common shares.

         Cash flow from operating  activities  was $15.2 million in 1998,  $11.6
million in 1997 and $9.0 million in 1996.  These increases  generally  reflected
increases in net income as affected by income taxes payable in 1996 with respect
to the  liquidation  of CTO  that  were  paid  in  1997  and by an  increase  in
inventories in 1998. Steiner Leisure had working capital of approximately  $35.9
million at December 31, 1998 compared to $25.6 million at December 31, 1997.

         In connection with the  construction of the Atlantis Spa, we spent $3.0
million in 1998. We anticipate  spending  approximately  $1.5 million in 1999 to
reimburse the owner of the Atlantis Resort for additional construction costs for
the Atlantis Spa. These approximately $4.5 million of capital expenditures would
be amortized over the proposed ten-year term of our arrangement  with the  owner
of the Atlantis Resort.

         During the fourth  quarter of 1998,  we purchased a total of 312,750 of
our common  shares in the open market for an  aggregate  purchase  price of $4.9
million.  These  purchases  were  made  pursuant  to a  share  purchase  program
authorized by our Board of Directors.

         We believe that cash generated from operations is sufficient to satisfy
the cash  required to operate our  business.  Any  significant  acquisition  may
require outside  financing.  We currently do not have any agreement with respect
to an acquisition.

INFLATION

         Steiner  Leisure  does not believe  that  inflation  has had a material
adverse effect on revenues or results of operations.  However, public demand for
leisure  activities,  including  cruises,  is  influenced  by  general  economic
conditions,   including  inflation.   Periods  of  economic  recession  or  high
inflation,  particularly  in North America  where a number of cruise  passengers
reside,  could have a material  adverse effect on the cruise industry upon which
we are dependent.

YEAR 2000 COMPLIANCE

         The term  "Year  2000  issue" is a general  term used to  describe  the
various  problems  that may result  from the  improper  processing  of dates and
date-sensitive calculations by computers and other machinery as the year 2000 is
approached and reached.  These problems  generally arise from the fact that most
of the world's computer  hardware and software have  historically  used only two
digits to identify the year in a date, often meaning that the computer will fail

                                       18
<PAGE>

to  distinguish  dates in the "2000s" from dates in the "1900s."  These problems
may also arise from other sources as well,  such as the use of special codes and
conventions in software that make use of the date field.

         We have  developed  a plan to assess  the  overall  impact  to  Steiner
Leisure  with  respect to the Year 2000  issue.  Part of our plan is to identify
areas of risk and to  develop  means to  mitigate  these  risks.  This  includes
assessing the Year 2000  compliance  of our cruise line  customers and our major
third party suppliers.

         In order for us to make an  assessment  of the Year 2000 risks that may
have a material adverse effect on our results of operations, we have conducted a
survey of our cruise line customers and major third party  suppliers of services
and products. With respect to our cruise line customers, as of March 19, 1999, a
number of those  surveyed have refused to respond for liability  reasons,  while
others have failed to respond without  providing any reason  therefor.  The nine
cruise lines that responded  expect to be Year 2000 compliant  before January 1,
2000. We are actively pursuing responses from the remaining 17 cruise lines that
have not responded.

         With respect to our major third party suppliers,  as of March 19, 1999,
we  obtained  nine  responses  or  statements  published  through  the  Internet
indicating  that they expect to be Year 2000 compliant prior to January 1, 2000.
We are  actively  pursuing  responses  for the  remaining  44 major  third party
suppliers  that have not  responded.  In the absence of adequate  responses,  or
other formal  communications  from either our cruise line customers or our major
third party suppliers,  we are attempting to make our own assessment as to their
readiness.

         We believe  that our biggest  risks  related to the Year 2000 issue are
associated  with  potential  concerns with cruise line customers and major third
party  suppliers.  The most  reasonably  likely  source  of Year  2000 risk with
respect to our cruise line customers  would be the disruption of  transportation
channels  that  deliver   passengers  to  cruise   ships.   The   disruption  of
transportation channels could also impede our ability to deliver our products to
intended  points of sale or the  ability  of our staff to report to the ships to
which they are assigned.

         We do not believe that there are  contingency  plans that we can effect
that can  mitigate  the risk of cruise  line  passengers  being  unable to reach
cruise ships as a result of any transportation disruption. We are in the process
of developing a contingency  plan that would allow us to have available  product
inventories  sufficient for  distribution  to our intended points of sale in the
event a transportation  disruption impairs our ability to obtain delivery of our
products.  In  addition,  we intend to develop a schedule of  deployment  of our
shipboard  staff to minimize the effect of any  transportation  disruption  that
could  occur  around  January 1, 2000.  These  contingency  plans are subject to
uncertainties.  We cannot  guarantee  that any estimate of the level,  impact or
duration of Year 2000  non-compliance  by our  customers  or  suppliers  will be
accurate,  or that our  contingency  plans will be sufficient to mitigate  these
risks.

         In the event that any of our cruise line customers or major third party
suppliers  do not  successfully  achieve  Year  2000  compliance  for  their own
operations in a timely  manner,  our business or  operations  could be adversely
affected.  The magnitude of any adverse effect cannot be quantified at this time
because of variables such as the type and importance of cruise line customers or
major third  party  suppliers  that have not  responded,  the unknown  level and
duration of  noncompliance by these customers and suppliers (and their customers
and suppliers), the possible effect on our operations, and the Company's ability
to respond to any non-compliance.

         Costs  related to our actions to become Year 2000  compliant are funded
through cash from operating activities.  We estimate that total costs related to
becoming Year 2000 compliant will be approximately  $150,000,  and approximately
$100,000 of this amount will be capitalized.  Through December 31, 1998, we have
expended  approximately  $34,000  in  connection  with the Year 2000  issue.  We
believe  that the costs  related to  updating  or  replacing  existing  computer
systems in order to become Year 2000 compliant will not be material. However, in
view of the  uncertainties  relating  to the Year 2000  compliant  status of our
customers and suppliers,  we cannot  guarantee that our cost of dealing with the
Year 2000 issue will be consistent with the foregoing estimates or that the Year
2000  issue  will not  materially  adversely  affect  Steiner  Leisure's  future
operations.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

         From  time to time,  including  herein,  Steiner  Leisure  may  publish
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of l933, as amended, and Section 21E of the Securities Exchange Act of l934,
as  amended.   The  words  "may,"  "will,"   "intend,"   "expect,"   "proposed,"
"anticipate,"             "believe,"               "estimate"                and

                                       19
<PAGE>

similar  expressions are intended to identify such  forward-looking  statements.
Because such  statements  include risks and  uncertainties,  actual  results may
differ  materially  from those  expressed  or  implied  by such  forward-looking
statements.  Factors that could cause actual results to differ  materially  from
those expressed or implied by such  forward-looking  statements include, but are
not limited to, the factors  set forth under  "Certain  Factors  That May Affect
Future  Operating  Results."  We cannot  promise that our  expectations  in such
forward-looking  statements  will be correct.  We do not undertake to update any
forward-looking statements that may be made by us.


CERTAIN FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

         In addition to the other  information  set forth,  or  incorporated  by
reference, in this prospectus,  you should carefully consider the following risk
factors relating to Steiner Leisure before purchasing our common shares.

WE ARE DEPENDENT ON OUR AGREEMENTS WITH CRUISE LINES

         Our  revenues  are  generated  primarily  on  cruise  ships.  Under our
agreements  with cruise  lines,  we provide  services and  products  paid for by
cruise passengers.  The cruise line agreements have specific terms, ranging from
one to six years,  with an average  remaining term per ship as of March 1, 1999,
of approximately  two years. As of that date, cruise line agreements that expire
within one year, including the agreement with Royal Caribbean, covered 40 of the
99 ships served by us. These 40 ships accounted for  approximately  36.1% of our
1998 revenues. We cannot assure you that any of these agreements will be renewed
after its expiration  date or that any renewal will be on similar  terms.  These
agreements  provide  for  termination  by the cruise  lines  with  limited or no
advance  notice under  certain  circumstances,  including,  among other  things,
failure of a cruise  line to meet a  specified  passenger  occupancy  rate,  the
withdrawal of a vessel from the cruise  trade,  the sale or lease of a vessel or
our failure to receive  specified  passenger  service  rankings.  As of March 1,
1999,  agreements  for three ships  provided for  termination  for any reason by
cruise lines on six months'  notice,  for eight ships on 90 days' notice and for
one ship on 60 days'  notice.  Our cruise line  agreements  may,  therefore,  be
terminated prior to their specified termination dates.

WE ARE DEPENDENT ON THE CRUISE INDUSTRY

         Our revenues are  generated  principally  from cruise ship  passengers.
Therefore,  the ability of the cruise industry to attract passengers is critical
to our results of operations and financial condition.  According to Cruise Lines
International Association, a trade association,  the passenger volume of cruises
marketed primarily to North American consumers  increased from approximately 2.2
million  passengers  in 1985 to  approximately  5.4 million in 1998.  The cruise
industry  may not  continue to grow or may  decrease  in size in the  future.  A
decrease in passenger volume could adversely affect us.

         The cruise  industry is subject to significant  risks that could affect
our results of operations.  The cruise lines operate in waters and call on ports
throughout  the  world,  including  geographic  regions  that  from time to time
experience political and civil unrest and armed hostilities.  Historically, such
events have adversely affected demand for cruise vacations.  The cruise industry
may be adversely affected by severe weather conditions, both at sea and at ports
of embarkation.  Publicized operational  difficulties or outbreaks of disease on
cruise  ships  also could  adversely  affect  the  cruise  industry.  The cruise
industry  is  dependent  to  a  significant  extent  on  airlines  to  transport
passengers to ports of embarkation.  Any strikes or other disruptions of airline
service could adversely  affect the ability of cruise  passengers to reach their
ports of embarkation.

         Cruise lines compete for consumer  disposable leisure time dollars with
other vacation  alternatives  such as land-based  resort hotels and  sightseeing
vacations.  In addition,  public demand for vacation activities is influenced by
general economic conditions. A majority of cruise passengers served by us reside
in North America.  Periods of general economic recession,  particularly in North
America,  could have a material  adverse effect on the cruise industry and could
also materially adversely affect us.

                                       20
<PAGE>


WE ARE DEPENDENT ON CERTAIN CRUISE COMPANIES

         The number of  independent  cruise  companies has decreased in the past
few years as a result of the  consolidation  of the  cruise  industry.  Industry
analysts  believe that further  consolidation  of the cruise industry may occur.
Our revenues are dependent to a significant extent on a limited number of cruise
companies.  Revenues from passengers of each of the following  cruise  companies
accounted for more than ten percent of our revenues in 1998: Carnival (including
Costa, Holland America, Seabourn,  Windstar and Cunard) - 34.7%; Royal Caribbean
(including  Celebrity) - 30.1%;  and Peninsular  and Oriental  Steam  Navigation
Company  (including  Princess,  P&O and P&O  European  Ferries)  - 12.9%.  These
companies  also  accounted  for 66 of the 99 ships  served  by us as of March 1,
1999.  If we cease to serve  one of these  cruise  companies,  or a  substantial
number of ships  operated by a cruise  company,  it could  adversely  affect our
results of operations. As a result of industry consolidation,  a small number of
cruise companies,  all of whom currently are our customers,  dominate the cruise
industry.  If any of these large cruise companies  discontinues its relationship
with us or  incurs  economic  problems,  our  results  of  operations  could  be
adversely affected.

WE ARE REQUIRED TO MAKE MINIMUM PAYMENTS UNDER OUR AGREEMENTS

         Steiner Leisure is obligated to make minimum payments to certain cruise
lines, as well as in connection with the Atlantis Spa,  regardless of the amount
of revenues we receive from customers. Accordingly, we could be obligated to pay
more than the amount  collected  from  customers  or might not receive  revenues
sufficient to cover our costs. As of December 31, 1998,  these minimum  payments
are required by cruise line agreements covering a total of 67 ships served by us
and three additional ships not yet in service, as well as in connection with the
Atlantis Spa. As of December 31, 1998, we had guaranteed  total minimum payments
(excluding  payments based on passenger loads applicable to certain ships served
by us) of  approximately:  $20.7 million in 1999,  $16.9 million in 2000,  $14.4
million in 2001, $2.9 million in 2002.

WE ARE DEPENDENT ON KEY OFFICERS AND QUALIFIED SHIPBOARD EMPLOYEES

         Our continued  success  depends to a  significant  extent on our senior
officers,  including Clive E. Warshaw, Chairman of the Board and Chief Executive
Officer, Leonard I. Fluxman,  President and Chief Operating Officer, and Michele
Steiner  Warshaw,  Executive  Vice  President.  Mr.  Warshaw and Ms. Warshaw are
husband  and wife.  The loss of  services  of any of these  persons or other key
management  personnel  could have a  material  adverse  effect on our  business.
Steiner Leisure has employment  agreements with Mr. Warshaw, Mr. Fluxman and Ms.
Warshaw,  and key person life insurance  policies on their lives.  Our continued
success  is also  dependent  on our  ability to  recruit  and  retain  personnel
qualified to perform our shipboard  services.  Shipboard employees typically are
employed  pursuant to agreements with terms of eight months. We cannot guarantee
that we will be able to continue to attract a  sufficient  number of  applicants
possessing the requisite skills necessary for our business.  If we are unable to
attract a sufficient  number of  qualified  applicants,  our  business  could be
materially adversely affected.

WE ARE DEPENDENT ON A SINGLE PRODUCT MANUFACTURER

         Almost all of the  ingredients and other materials for our "Elemis" and
"La Therapie" beauty products are produced by a single manufacturer  pursuant to
an agreement  terminating in 2001. If this  manufacturer  ceased producing these
ingredients  and other  materials  for our  products,  the  transition  to other
manufacturers  could result in significant  production  delays.  Any significant
delay or disruption in the supply of our products could have a material  adverse
effect on our product sales.

POSSIBLE CHANGES IN THE TAXATION OF STEINER LEISURE

         Steiner Leisure is a Bahamian  international  business  company ("IBC")
that, directly or indirectly, owns:

o        CT Maritime Services,  L.C., a  Florida  limited liability company that
         performs  administrative  services  in  connection  with  our  maritime
         operations ("Maritime Services");

o        Steiner Beauty Products,  Inc., a Florida corporation that sells skin
         and hair care products ("Steiner Beauty"); and

                                       21
<PAGE>

o        Steiner  Transocean  Limited,  a  Bahamian  IBC that  operates  our
         shipboard business ("Steiner Transocean").

Steiner  Leisure  also owns all,  or almost  all,  of the  shares of  additional
Bahamas,  United  Kingdom and other  subsidiaries  through  which we conduct our
business.

         Steiner  Leisure is not  subject to  Bahamian  tax.  For United  States
federal tax purposes  Steiner Leisure will be considered  engaged in business in
the United States by virtue of its 98% membership interest in Maritime Services.
As a result Steiner  Leisure will be subject to United States federal income tax
at regular corporate rates of up to 35% on its share of the United States-source
income and certain foreign-source income, if any, of Maritime Services.  Steiner
Leisure  may also be subject to a 30% branch  profits tax on any portion of that
income that is not considered  reinvested in the United States.  Steiner Leisure
believes that none of our remaining  income will be  effectively  connected with
our deemed  conduct of business in the United States through  Maritime  Services
and, accordingly, that our remaining income will not be subject to United States
federal tax.
         Steiner  Beauty  generally  will be  subject to United  States  federal
income tax at regular  corporate rates of up to 35% on all its worldwide income,
including  its share of the income of  Maritime  Services in which it owns a one
percent membership interest.

         Steiner  Transocean  is a Bahamian  IBC and  maintains an office in The
Bahamas.  Steiner  Transocean  is not subject to Bahamian tax. For United States
federal tax purposes Steiner  Transocean will be considered  engaged in business
in the  United  States  as a  result  of its  membership  interest  in  Maritime
Services.  As discussed  above,  a foreign  corporation  generally is subject to
United States federal  corporate income tax at a rate of up to 35% on its United
States-source  income  and on  certain  of its  foreign-source  income  that  is
effectively  connected  to a  business  it  conducts  in the United  States.  In
addition, a foreign corporation  conducting business in the United States may be
subject to a 30% branch  profits  tax on income from that  business  that is not
considered reinvested in the United States. Steiner Transocean may be subject to
both federal corporate income tax and the branch profits tax on its share of the
income of Maritime Services in which it owns a one percent membership  interest.
We believe that Steiner  Transocean's income from its remaining  activities will
be  foreign-source  income,  none of which will be  effectively  connected  to a
business it conducts in the United States. This belief is based on:

               o           all of Steiner  Transocean's  shipboard spa and salon
                           services  being  performed  outside the United States
                           and its possessions and their respective  territorial
                           waters;

               o           passage of title and  transfer  of  ownership  of all
                           beauty  products  sold by Steiner  Transocean  taking
                           place outside the United States; and

               o           the   activities   performed  on  behalf  of  Steiner
                           Transocean  in the United States not being a material
                           factor in generating income for Steiner Transocean.

         However, a portion of Steiner  Transocean's  income could be subject to
United States federal income tax:

              o            to the  extent  the  first two  activities  described
                           above were  considered by the United States  Internal
                           Revenue  Service  (the  "IRS") to occur in the United
                           States, its possessions or territorial waters; or

              o            if the  activities  performed  on behalf  of  Steiner
                           Transocean in the United States were considered to be
                           a material factor in generating Steiner  Transocean's
                           income.

In that event, Steiner Transocean would be subject to U.S. federal income tax at
a rate of up to 35% and,  possibly,  branch profits tax at a rate of 30% on such
income.

         Maritime  Services will not itself be subject to United States  federal
income tax.  Instead,  its income will flow through and be taxed to its members,
Steiner Leisure, Steiner Beauty and Steiner Transocean, as discussed above.

         Maritime  Services and Steiner Beauty may be subject to additional U.S.
state and local income,  franchise and other taxes.  Maritime  Services receives
payments from Steiner Transocean in return for certain  administrative  services
it provides to Steiner Transocean.  The IRS may assert that transactions between
Maritime  Services  and Steiner  Transocean  and  between  our other  direct and
indirect  subsidiaries  do  not  contain  arm's  length  terms.  In  that event,

                                       22
<PAGE>

income or deductions  could be reallocated  among the  subsidiaries  in a manner
that could increase the taxable income of Maritime  Services.  This reallocation
also could result in the imposition of interest and penalties.

         Our United Kingdom  subsidiaries  provide goods and services to Steiner
Transocean.  The United Kingdom Inland Revenue authorities may assert that these
transactions  do not  contain  arms'  length  terms.  In that  event,  income or
deductions  could be reallocated  among the  subsidiaries in a manner that could
increase  the  U.K.  tax on us.  This  reallocation  also  could  result  in the
imposition of interest and penalties.

          In 1998,  Steiner Leisure paid tax at an aggregate rate of 6.8% on its
income. We cannot assure that future income will be taxed at this rate.

         Coiffeur Transocean  (Overseas),  Inc. ("CTO"),  our former subsidiary,
was liquidated  for United States  federal and state income tax purposes  during
the fourth  quarter of 1996.  As a result,  CTO was treated as if it sold all of
its assets for fair market value on the date of that  liquidation.  Based on the
value of CTO's assets,  determined by an unrelated  party,  we calculated  CTO's
U.S. tax liability resulting from its liquidation at approximately $3.2 million.
This amount was paid in January 1997.  However,  if the IRS were successfully to
ascribe a higher value to CTO's assets,  the tax liability  resulting from CTO's
liquidation could be increased.

WE FACE COMPETITION ON SHIPS AND ON LAND

         We compete with  passenger  activity  alternatives  on cruise ships and
with competing  providers of similar  services and products  seeking  agreements
with cruise lines.  Gambling  casinos,  bars and a variety of shops are found on
almost all of the ships  served by us. In  addition,  ships dock in ports  which
provide  opportunities for additional  shopping as well as other activities that
compete with us for passenger attention and dollars. Cruise ships also typically
offer swimming pools and other recreational  facilities and activities,  as well
as  musical  and  other  entertainment,  all  without  additional  charge to the
passengers.  A number of cruise lines currently  perform the shipboard  services
performed  by us with their own  personnel,  and one or more  additional  cruise
lines could elect to perform  these  services  themselves.  There  currently are
several other entities offering services to the cruise industry similar to those
provided by us. Additional entities, including those with significant resources,
also could compete with us in the future.

         Our Atlantis Spa and the Elemis  Beautiful Skin Centres  compete with a
variety of other  operators of land-based day spas and beauty salons,  including
those with greater resources than Steiner Leisure.

GOVERNMENT REGULATION COULD ADVERSELY AFFECT US

         Steiner  Leisure's  advertising and product  labeling  practices in the
United  States are  subject  to  regulation  by the FTC and the FDA,  as well as
various other federal, state and local regulatory  authorities.  The contents of
our products that are sold in the United States are subject to regulation in the
United States. We are subject to similar regulation under the laws of the United
Kingdom and certain European Union laws. Federal, state and local regulations in
the United States and  non-United  States  jurisdictions,  including  increasing
regulation  by  the  European  Union,  designed  to  protect  consumers  or  the
environment,  could  adversely  affect  or  increase  the  cost of  advertising,
manufacturing and packaging our products.

         Steiner Leisure's land-based operations, including our Atlantis Spa and
the Elemis Beautiful Skin Centres, are subject to applicable  regulations in the
locations where such operations are conducted. These regulations could adversely
affect  our  ability  to sell or could  increase  the cost of our  services  and
products. Among other things, local immigration laws could impede our ability to
obtain work  permits  needed for the Steiner  Leisure-trained  employees  at our
land-based facilities.

PRODUCT LIABILITY AND OTHER POTENTIAL CLAIMS COULD ADVERSELY AFFECT US

         The nature and use of Steiner  Leisure's  products and  services  could
give rise to product  liability or other claims if a customer were injured while
receiving one of our services or suffered adverse reactions following use of our
products.  Adverse  reactions  could be caused by  various  factors  beyond  our
control, including hypoallergenic sensitivity

                                       23
<PAGE>

and the  possibility of malicious  tampering with our products.  If any of these
events occurred, we could incur substantial litigation expense,  receive adverse
publicity and suffer a loss of sales.

OUR NEW LAND-BASED OPERATIONS FACE VARIOUS RISKS

         In February  1999,  we began  operating a spa  facility at the Atlantis
Resort on Paradise  Island in The Bahamas.  During 1998 we licensed  rights to a
third party to operate three Elemis Beautiful Skin Centres. These are land-based
day spas in Hong Kong. We may, in the future,  grant rights to operate such spas
at other locations.  Before these operations, we had no experience in land-based
spa operations or the operation of a licensed business. In order to successfully
conduct company-operated land-based businesses such as our Atlantis Spa, we will
be  dependent  on our  ability  to hire and  retain the  services  of  qualified
personnel.  We are  currently  operating  the Atlantis Spa pursuant to agreed-to
terms pending the signing of a definitive  agreement.  The future success of the
Elemis  Beautiful  Skin Centres is also  dependent on our ability to obtain area
development  and license  agreements with parties who can  successfully  operate
these  facilities.  To date,  no  agreements  have been reached with any parties
outside of Hong Kong. We are not certain that any other license  agreements will
be entered into in the future.

         Our Atlantis Spa operations and, for the foreseeable future, all of the
Elemis Beautiful Skin Centre operations will be undertaken outside of the United
States.  These  operations  are  subject to  certain  risks,  including  adverse
developments  in  the  foreign  political  and  economic  environment,   varying
governmental regulations, foreign currency fluctuations,  potential difficulties
in  supervising  foreign  operations  and  potential  adverse tax  consequences.
Recently a number of countries in Asia,  where the initial Elemis Beautiful Skin
Centres are located,  have experienced economic  difficulties and social unrest.
Any of these factors could have a material adverse effect on these operations.


FAILURE TO OBTAIN YEAR 2000 COMPLIANCE MAY HAVE ADVERSE EFFECTS ON US

         Our  failure,  or the failure of a cruise line  customer or supplier of
ours, to correct a material  Year 2000 problem  could result in an  interruption
in, or a failure of, certain of our normal business activities or operations. We
believe  that our biggest  risks  related to the Year 2000 issue are  associated
with  potential  concerns  with  cruise  line  customers  and major  third party
suppliers of services or products.  The most  reasonably  likely  source of Year
2000 risk with respect to our cruise line  customers  would be the disruption of
transportation  channels that deliver passengers to cruise ships. The disruption
of transportation channels could also impede our ability to deliver our products
to intended points of sale or the ability of our staff to report to the ships to
which they are assigned.

         We have developed a compliance  program to assess the overall impact to
Steiner  Leisure  of the Year 2000 issue and are in the  process  of  developing
contingency  plans that will attempt to mitigate certain of our Year 2000 risks.
We believe that our costs  relating to  implementation  of our Year 2000 program
will  not  be  material.  However,  if  our  Year  2000  compliance  program  or
contingency  plans are  ineffective or if the actual costs of  implementing  our
Year 2000  compliance  program or  contingency  plans  significantly  exceed our
estimates,  our business and results of operation could be materially  adversely
affected.

                                       24
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         Not applicable.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         Steiner  Leisure's  Consolidated  Financial  Statements  and the  Notes
thereto,  together with the report thereon of Arthur Andersen LLP dated February
23, l999, are filed as part of this report, beginning on page F-l.


ITEM 9.   CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
          FINANCIAL DISCLOSURE.

         Not applicable.

                                       25

<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         Information with respect to directors of Steiner Leisure and compliance
with  respect  to  Section  16(a) of the  Securities  Exchange  Act of 1934,  as
amended,  under the captions  "Proposal 1 - Election of Directors" and "Security
Ownership of Management and Certain  Beneficial  Owners" in the definitive proxy
statement  of Steiner  Leisure  to be filed no later  than  April 30,  1999 (the
"Proxy Statement") is incorporated by reference herein. Information with respect
to executive officers may be found under the caption "Executive  Officers of the
Registrant" herein.

ITEM 11.  EXECUTIVE COMPENSATION.

         The  information  set forth  under the caption "Executive Compensation"
in the  Proxy  Statement  is  incorporated  herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The  information  set forth under the captions  "Security  Ownership of
Management and Certain Beneficial Owners" in the Proxy Statement is incorporated
herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information set forth under the captions  "Executive  Compensation"
and "Certain  Transactions"  in the Proxy  Statement is  incorporated  herein by
reference.

                                       26

<PAGE>

                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

          (a)(1)    Financial Statements

                    The following report and Consolidated  Financial  Statements
                    are  filed as part of this  report  beginning  on page  F-l,
                    pursuant to Item 8.

                    Report of Independent Certified Public Accountants

                    Consolidated Balance Sheets as of December 31, 1997 and 1998

                    Consolidated  Statements  of  Operations for the years ended
                    December 31, 1996, 1997 and 1998

                    Consolidated  Statements  of  Shareholders'  Equity  for the
                    years ended December 31, 1996, 1997 and 1998

                    Consolidated  Statements  of  Cash Flows for the years ended
                    December 31, 1996, 1997 and 1998

                    Notes to Consolidated financial Statements

              (2)   Financial Statement Schedules

                    Financial  statement  schedules have been omitted since they
                    are either not required,  not applicable or the  information
                    is otherwise included.

              (3)   Exhibit Listing

                    See list of the exhibits at 14(c), below.

          (b)       Reports on form 8-K

                    No reports on form 8-K were filed during the fourth  quarter
of fiscal year l998.

                                       27
<PAGE>

(c)      The following is a list of all exhibits filed as a part of this report:

EXHIBIT
NUMBER                                    DESCRIPTION

    2.1       Plan   of   Complete   Liquidation   and   Dissolution of Coiffeur
              Transocean (Overseas), Inc.1

    3.l       Amended  and Restated Memorandum of Association of Steiner Leisure
              Limited2

    3.2       Amended  and  Restated  Articles of Association of Steiner Leisure
              Limited3

    4.1       Specimen of Common Share certificate2

    10.1      Employment  Agreement dated as of October 17, 1996 between Steiner
              Leisure Limited and Clive E. Warshaw4+

    10.1(a)   Amendment  No. 1  to  Employment Agreement between Steiner Leisure
              Limited and Clive E. Warshaw dated as of March 25, 19975+

    10.1(b)   Second  Amendment to  Employment Agreement between Steiner Leisure
              Limited and Clive E. Warshaw dated as of April 20, 19986+

    10.2      Employment Agreement  dated as of October 23, 1996 between Steiner
              Leisure Limited and Leonard I. Fluxman1+

    10.2(a)   Amendment No. 1 to  Employment Agreement between  Steiner  Leisure
              Limited and Leonard I. Fluxman dated as of March 25, 19975+

    10.2(b)   Second Amendment to Employment  Agreement  between Steiner Leisure
              Limited and Leonard I. Fluxman dated as of December 19, 19973+

    10.3      Employment Agreement dated as of October 21, l996 between  Steiner
              Leisure Limited and Michele  Steiner  Warshaw4+

    10.3(a)   Amendment No. 1 to Employment  Agreement between  Steiner  Leisure
              Limited and Michele Steiner Warshaw dated as of March 25, 19975+

    10.3(b)   Second  Amendment to Employment  Agreement between Steiner Leisure
              Limited and Michele Steiner Warshaw dated as of April 20, 19986+

    10.4      Employment Agreement dated as of October 17, 1996 between  Steiner
              Transocean  Limited and Amanda Jane  Francis4+

    10.4(a)   Amendment No. 1 to Employment Agreement between Steiner Transocean
              Limited and Amanda Jane Frances dated as of March 25, 19975+

    10.4(b)   Second   Amendment   to   Employment   Agreement  between  Steiner
              Transocean  Limited and Amanda Jane Francis dated as of April
              20, 19983

    10.5      Service  Agreement  dated  as of September 18, 1996 between Elemis
              Limited     and  Sean C.  Harrington2+

    10.5(a)   Amendment  No. 1 to  Service  Agreement between Elemis Limited and
              Sean C.  Harrington  dated as of March 25, 19975+

    10.5(b)   Second  Amendment to Service  Agreement between Elemis Limited and
              Sean C. Harrington dated as of July 8, 19986+

    10.6      Amended and Restated 1996 Share Option and  Incentive  Plan7+

    10.7      Amended and Restated  Non-Employee Directors'  Share Option Plan6+

    10.8      Agreement  dated  May 29,  1996  for  the sale and purchase of the
              share   capital  of  Elemis  Limited   among  Nicolas  D. Steiner,
              Clive E. Warshaw, Steiner Leisure Limited and Linda D. Steiner2

    10.9      Loan Note dated May 29,  1996 in  connection with  purchase of the
              share  capital of Elemis Limited issued by Steiner Leisure Limited
              to Nicolas D. Steiner2

    10.10     Loan Note dated May 29,  1996 in  connection with  purchase of the
              share capital of Elemis  Limited issued by Steiner Leisure Limited
              to Clive E. Warshaw2

    10.11     Product Agreement dated October 31, 1996 among Nicolas D. Steiner,
              Elemis Limited, Alban Muller International,  Cosmetics Limited and
              Alban Muller1

                                       28
<PAGE>

    10.12     Capital Contribution Agreement dated October 31, 1996 among Squire
              Trading  Company  Limited,   Steiner  Leisure   Limited,   Steiner
              Transocean Limited, Cosmetics Limited, STGR Limited and Nicolas D.
              Steiner1

    10.13     Deferred  Compensation  Agreement  dated  as  of December 31, 1996
              between Steiner  Leisure  Limited  and  Leonard  I.  Fluxman5+

    10.14     Split  Dollar   Insurance  Agreement  dated  as of March 25,  1997
              between  Steiner  Leisure Limited  and  Leonard  I.  Fluxman5+

    10.15     Form of Option Agreement under Steiner Leisure Limited Amended and
              Restated  1996 Share Option and Incentive Plan For Incentive Share
              Options8*+

    10.16     Form of Option Agreement under Steiner Leisure Limited Amended and
              Restated 1996  Share  Option  and Incentive Plan For Non-Qualified
              Share Options8**+

    10.17     Amended  Form  of  Option  Agreement under Steiner Leisure Limited
              Amended  and  Restated  1996  Share Option and Incentive Plan  for
              Incentive Share Options8***+

    10.18    Form of Option Agreement Under Steiner Leisure Limited Amended  and
             Restated Non-Employee Directors' Share Option Plan9****+

    21        List of subsidiaries of Steiner Leisure Limited

    27        Financial Data Schedule

    23.1      Consent of Independent Certified Public Accountants

- ---------------------

1    Previously filed with  Amendment  Number  4 to the  Company's  Registration
     Statement  on Form F-1,  Registration  Number  333-5266,  and  incorporated
     herein by reference.

2    Previously  filed  with  Amendment  Number 2 to the Company's  Registration
     Statement  on Form F-1,  Registration  Number  333-5266,  and  incorporated
     herein by reference.

3    Previously  filed  with quarterly report on Form 10-Q for the quarter ended
     March 31, 1998 and incorporated herein by reference.

4    Previously  filed  with   Amendment   No. 3 to the  Company's  Registration
     Statement  on  Form  F-1,  Registration  Number  333-5266, and incorporated
     herein by reference.

5    Previously  filed  with  annual  report  on  Form  10-K  for the year ended
     December 31, 1996, and incorporated herein by reference.

6    Previously filed  with  quarterly report on Form 10-Q for the quarter ended
     June 30, 1998 and incorporated herein by reference.

7    Previously  filed  with the Company's  Registration  Statement on Form S-8,
     Registration Number 333-39927,  and incorporated herein by reference.

8    Previously  filed  with quarterly report on Form 10-Q for the quarter ended
     September 30, 1997, and incorporated herein by reference.

9    Previously filed  with  annual  report  on  Form  10-K  for  the year ended
     December 31, 1997.

*    Executed by Leonard Fluxman and Amanda Francis in connection with grants of
     options under the indicated plan in November 1996.

**   Executed by Clive E. Warshaw,  Michele  Steiner Warshaw and Sean Harrington
     in connection  with grants and options under the indicated plan in November
     l996.

***  Executed by Leonard Fluxman in connection  with grants of options under the
     indicated plan in December 1997.

**** Executed  in  connection  with  annual  grants of  options by  non-employee
     directors under the indicated plan.

+    Management contract or compensatory plan or agreement.

                                       29
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section l3 or 15(d) of the Securities
Exchange Act of l934,  the registrant has caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March 22, 1999.

                                                  STEINER LEISURE LIMITED


                                                  By:  /S/ CLIVE E. WARSHAW
                                                       -------------------------
                                                       Clive E. Warshaw
                                                       Chairman of the Board and
                                                       Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed below by the  following  persons in the  capacities,
and on the dated indicated.

           SIGNATURE                    TITLE(S)                       DATE

/S/ CLIVE E. WARSHAW           Chairman of the Board
- ---------------------------      and Chief Executive Officer
Clive E. Warshaw                 (Principal Executive Officer)    March 22, 1999

/S/ LEONARD I. FLUXMAN          President, Chief Operating 
- ---------------------------       Officer and Director            March 22, 1999
Leonard I. Fluxman                                        
                                                          
/S/ CARL S. ST. PHILIP, JR.     Vice President and Chief
- ---------------------------       Financial Officer (Principal)
Carl S. St. Philip, Jr.           Financial and Accounting
                                  Officer)                        March 22, 1999

/S/ MICHELE STEINER WARSHAW      Director                         March 22, 1999
- ---------------------------                                                     
Michele Steiner Warshaw

/S/ CHARLES D. FINKELSTEIN       Director                         March 22, 1999
- ---------------------------                                                     
Charles D. Finkelstein

/S/ JONATHAN D. MARINER          Director                         March 22, 1999
- ---------------------------                                       
Jonathan D. Mariner

/S/ STEVEN J. PRESTON            Director                         March 22, 1999
- ---------------------------                                       
Steven J. Preston


                                       30
<PAGE>

                    STEINER LEISURE LIMITED AND SUBSIDIARIES

                          INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE

Report of Independent Certified Public Accountants...........................F-2

Consolidated Balance Sheets as of December 31, 1997 and 1998.................F-3

Consolidated Statements of Operations for the years ended December 31,
1996, 1997 and 1998..........................................................F-4

Consolidated Statements of Shareholders' Equity for the years ended
December 31, 1996, 1997 and 1998.............................................F-5

Consolidated Statements of Cash Flows for the years ended
December 31, 1996, 1997 and 1998.............................................F-6

Notes to Consolidated Financial Statements...................................F-8


                                      F-1
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To Steiner Leisure Limited and Subsidiaries:

         We have audited the accompanying consolidated balance sheets of Steiner
Leisure Limited (a Bahamian  international business company) and subsidiaries as
of  December  31,  1997 and 1998,  and the related  consolidated  statements  of
operations,  shareholders'  equity and cash flows for each of the three years in
the  period  ended  December  31,  1998.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of Steiner  Leisure
Limited and  subsidiaries  as of December 31, 1997 and 1998,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.

ARTHUR ANDERSEN LLP


Miami, Florida,
     February 23, 1999.

                                       F-2
<PAGE>

<TABLE>
<CAPTION>


                                                    STEINER LEISURE LIMITED AND SUBSIDIARIES

                                                          CONSOLIDATED BALANCE SHEETS

                                                                                               DECEMBER 31,
                                                                                   ----------------------------------               
                                                                                        1997                  1998
                                                                                   ------------           -----------
                                 ASSETS
CURRENT ASSETS:
<S>                                                                                 <C>                   <C>        
Cash and cash equivalents.............................................              $12,335,000           $10,058,000
Marketable securities.................................................               12,017,000            21,782,000
Accounts receivable...................................................                3,980,000             4,832,000
Inventories...........................................................                4,949,000             8,002,000
Other current assets..................................................                  958,000             1,142,000
                                                                                    -----------           -----------
  Total current assets................................................               34,239,000            45,816,000
                                                                                    -----------           -----------
PROPERTY AND EQUIPMENT, net                                                           2,285,000             5,840,000
                                                                                    -----------           -----------
OTHER ASSETS:
Trademarks and product formulations, net..............................                  190,000               290,000
License rights, net...................................................                   31,000               740,000
Other.................................................................                  392,000               968,000
                                                                                    -----------           ----------- 
  Total other assets..................................................                  613,000             1,998,000
                                                                                    -----------           -----------
  Total assets........................................................              $37,137,000           $53,654,000
                                                                                    ===========           ===========
                       LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES:
Accounts payable......................................................              $ 1,901,000           $ 2,641,000
Accrued expenses......................................................                5,941,000             6,434,000
Current portion of capital lease obligations..........................                   68,000                21,000
Income taxes payable..................................................                  685,000               848,000
                                                                                    -----------           -----------
  Total current liabilities...........................................                8,595,000             9,944,000
                                                                                    -----------           -----------
CAPITAL LEASE OBLIGATIONS, net of current portion                                        29,000                     -
                                                                                    -----------           -----------
COMMITMENTS AND CONTINGENCIES (Note 9)
MINORITY INTEREST.....................................................                        -                19,000
                                                                                    -----------           -----------
SHAREHOLDERS' EQUITY:
Preferred shares, $.0l par value; 10,000,000 shares authorized, none
  issued and outstanding..............................................                        -                     -
Common shares, $.0l par value; 20,000,000 shares authorized,
  16,239,000 shares issued and outstanding at December 31, 1997
  and 16,603,000 shares issued at December 31, 1998...................                  162,000               166,000
Additional paid-in capital............................................               10,675,000            12,790,000
Accumulated other comprehensive income................................                  171,000               440,000
Retained earnings                                                                    17,505,000            35,181,000
Treasury shares, at cost, 313,000 shares in 1998......................                        -            (4,886,000)
                                                                                    -----------           ----------- 
  Total shareholders' equity..........................................               28,513,000            43,691,000
                                                                                    -----------           ----------- 
  Total liabilities and shareholders' equity..........................              $37,137,000           $53,654,000
                                                                                    ===========           ===========

</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.

                                      F-3
<PAGE>


                    STEINER LEISURE LIMITED AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                               YEAR ENDED DECEMBER 31,
                                                                  --------------------------------------------------
                                                                      1996                 1997              1998
                                                                  ------------         -----------     -------------
REVENUES:
<S>                                                               <C>                  <C>             <C>          
Services..............................................            $43,122,000          $50,113,000     $  59,741,000
Products..............................................             26,458,000           33,863,000        41,647,000
                                                                  -----------          -----------      ------------
  Total revenues......................................             69,580,000           83,976,000       101,388,000
                                                                  -----------          -----------      ------------
COST OF SALES:
Cost of services......................................             33,446,000           39,085,000        46,142,000
Cost of products......................................             18,699,000           23,110,000        28,227,000
                                                                  -----------          -----------      ------------
  Total cost of sales.................................             52,145,000           62,195,000        74,369,000
                                                                  -----------          -----------      ------------
  Gross profit........................................             17,435,000           21,781,000        27,019,000
                                                                  -----------          -----------      ------------
OPERATING EXPENSES:
Administrative........................................              3,396,000            3,862,000         4,801,000
Salary and payroll taxes..............................              3,973,000            4,344,000         4,979,000
Amortization of CTO intangibles.......................              2,477,000            1,089,000                 -
                                                                  -----------          -----------      ------------
  Total operating expenses............................              9,846,000            9,295,000         9,780,000
                                                                  -----------          -----------      ------------
  Income from operations..............................              7,589,000           12,486,000        17,239,000
                                                                  -----------          -----------      ------------
OTHER INCOME (EXPENSE):
Interest income.......................................                137,000              908,000         1,627,000
Gains on sale of marketable securities................                      -               16,000           118,000
Interest expense......................................               (305,000)             (16,000)           (8,000)
                                                                  -----------          -----------      ------------
  Total other income (expense)........................               (168,000)             908,000         1,737,000
                                                                  -----------          -----------      ------------
  Income before provision for income taxes
    and minority interest.............................              7,421,000           13,394,000        18,976,000
                                                                  -----------          -----------      ------------
PROVISION FOR INCOME TAXES:
Current...............................................              1,750,000            1,147,000         1,296,000
Deferred..............................................                      -                    -                 -
Nonrecurring..........................................              3,200,000                    -                 -
                                                                  -----------          -----------      ------------
  Total provision for income taxes....................              4,950,000            1,147,000         1,296,000
                                                                  -----------          -----------      ------------
  Income before minority interest.....................              2,471,000           12,247,000        17,680,000
MINORITY INTEREST.....................................                      -                    -            (4,000)
                                                                  ------------         -----------      ------------
Net income............................................            $ 2,471,000          $12,247,000      $ 17,676,000
                                                                  ===========          ===========      ============
EARNINGS PER COMMON SHARE:
Basic.................................................            $      0.17          $      0.76      $       1.08
                                                                  ===========          ===========      ============
Diluted...............................................            $      0.17          $      0.73      $       1.04
                                                                  ===========          ===========      ============

</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-4
<PAGE>

<TABLE>
<CAPTION>
                                               STEINER LEISURE LIMITED AND SUBSIDIARIES

                                            CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                             YEARS ENDED DECEMBER 31, 1996, 1997 AND 1998

                                                     NUMBER                                                             ACCUMULATED
                                                       OF                          ADDITIONAL                              OTHER
                                                     COMMON         COMMON           PAID-IN         SUBSCRIPTION      COMPREHENSIVE
                                                     SHARES         SHARES           CAPITAL          RECEIVABLE          INCOME    
                                                   ----------      --------        -----------       ------------      -------------
<S>                                                <C>             <C>             <C>                 <C>              <C>        
BALANCE, DECEMBER 31, 1995..................       14,337,000      $143,000        $   644,100         $  (100)         $         -
Net income..................................                -             -                  -               -                    -
Foreign currency translation adjustment.....                -             -                  -               -              218,000
Comprehensive income........................                -             -                  -               -                    -
Collection of subscription receivable.......                -             -              (100)             100                    -
Net proceeds from sale of common shares.....        1,863,000        19,000          9,685,000               -                    -
Share options issued to non-employees.......                -             -            113,000               -                    -
                                                   ----------      --------        -----------       ------------       -----------
BALANCE, DECEMBER 31, 1996..................       16,200,000       162,000         10,442,000               -              218,000
Net income..................................                -             -                  -               -                    -
Foreign currency translation adjustment.....                -             -                  -               -              (80,000)
Unrealized gain on marketable securities....                -             -                  -               -               33,000 
Comprehensive income........................                -             -                  -               -                    - 
Issuance of common shares in connection
  with exercise of share options............           39,000             -            226,000               -                    - 
Share options issued to non-employees.......                -             -              7,000               -                    - 
                                                   ----------      ---------       -----------       ------------      ------------ 
BALANCE, DECEMBER 31, 1997..................       16,239,000       162,000         10,675,000                              171,000 
Net income..................................                -             -                  -               -                    - 
Foreign currency translation adjustment.....                -             -                  -               -               (1,000)
Unrealized gain on marketable securities....                -             -                  -               -              270,000 
                                                                                                                                    
Comprehensive income........................                -             -                  -               -                    - 
Issuance of common shares in connection
  with exercise of share options............          364,000         4,000          2,115,000               -                    - 
Purchases of treasury shares................                -             -                  -               -                    - 
                                                   ----------      ---------       -----------       ------------      ------------ 
BALANCE, DECEMBER 31, 1998..................       16,603,000      $166,000        $12,790,000         $     -          $ 440,000   
                                                   ==========      =========       ===========       ============      ============


                                                     RETAINED       TREASURY
                                                     EARNINGS        SHARES           TOTAL
                                                   -----------     -----------      ----------

BALANCE, DECEMBER 31, 1995..................       $ 2,787,000     $         -     $ 3,574,000          
Net income..................................         2,471,000               -       2,471,000
Foreign currency translation adjustment.....                 -               -         218,000
                                                                                   ----------- 
Comprehensive income........................                 -               -       2,689,000
Collection of subscription receivable.......                 -               -               -
Net proceeds from sale of common shares.....                 -               -       9,704,000
Share options issued to non-employees.......                 -               -         113,000
                                                   -----------     -----------     -----------
BALANCE, DECEMBER 31, 1996..................         5,258,000               -      16,080,000
Net income..................................        12,247,000               -      12,247,000
Foreign currency translation adjustment.....                 -               -         (80,000)
Unrealized gain on marketable securities....                 -               -          33,000
                                                   -----------     -----------     -----------            
Comprehensive income........................                 -               -      12,200,000
Issuance of common shares in connection
  with exercise of share options............                 -               -         226,000
Share options issued to non-employees.......                 -               -           7,000
                                                   -----------     -----------     -----------
BALANCE, DECEMBER 31, 1997..................        17,505,000               -      28,513,000
Net income..................................        17,676,000               -      17,676,000
Foreign currency translation adjustment.....                 -               -          (1,000)
Unrealized gain on marketable securities....                 -               -         270,000
                                                   -----------     -----------     -----------                               
Comprehensive income........................                 -               -      17,945,000
Issuance of common shares in connection
  with exercise of share options............                 -               -       2,119,000
Purchases of treasury shares................                 -      (4,886,000)     (4,886,000)
                                                   -----------     -----------     -----------
BALANCE, DECEMBER 31, 1998..................       $35,181,000     $(4,886,000)    $43,691,000
                                                   ===========     ===========     ===========


</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-5
<PAGE>

<TABLE>
<CAPTION>

                                               STEINER LEISURE LIMITED AND SUBSIDIARIES

                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                               YEAR ENDED DECEMBER 31,
                                                                    ------------------------------------------------
                                                                       1996               1997              1998
                                                                    ------------       ------------      -----------
CASH FLOWS FROM OPERATING
  ACTIVITIES:
<S>                                                                <C>                 <C>               <C>        
Net income.............................................            $  2,471,000        $12,247,000       $17,676,000
Adjustments to reconcile net income to net cash........
  provided by operating activities.....................
  Depreciation and amortization........................               3,075,000          1,819,000         1,009,000
  Accretion of debt discount...........................                 177,000                  -                 -
  Gain on sale of marketable securities................                       -           (16,000)          (118,000)
  Share options issued to nonemployees.................                 113,000              7,000                 -
  Minority interest....................................                       -                  -             4,000
  (Increase) decrease in
     Accounts receivable...............................                 434,000          (607,000)          (843,000)
     Inventories.......................................              (1,874,000)           206,000        (3,044,000)
     Other current assets..............................                (508,000)         (148,000)          (183,000)
     Other assets......................................                 166,000          (363,000)          (572,000)
  Increase (decrease) in
     Accounts payable..................................                 317,000          (115,000)           735,000
     Accrued expenses..................................                 792,000          2,217,000           381,000
     Minority interest.................................                       -                  -            15,000
     Income taxes payable..............................               3,835,000        (3,670,000)           159,000
                                                                   ------------       -----------       ------------
Net cash provided by operating activities..............               8,998,000         11,577,000        15,219,000
                                                                   ------------       ------------      ------------
CASH FLOWS FROM INVESTING
  ACTIVITIES:
Purchases of marketable securities.....................                       -       (33,804,000)       (37,221,000)
Proceeds from maturities of marketable
  securities...........................................                       -         11,890,000        13,163,000
Proceeds from the sale of marketable securities........                       -          9,929,000        14,681,000
Capital expenditures...................................                (215,000)          (800,000)       (4,504,000)
Acquisition of trademarks, product formulations
  and franchise rights.................................                       -                  -          (765,000)
Acquisitions, net of cash acquired.....................                 105,000                  -                 -
Advances to related parties............................              (2,973,000)                 -                 -
Collection of advances to related parties..............               3,164,000                  -                 -
                                                                   ------------       ------------      ------------
Net cash (used in) provided by investing
  activities...........................................                  81,000       (12,785,000)       (14,646,000)
                                                                   -------------      ------------      ------------ 

                                                              (Continued)

                                      F-6
<PAGE>


                                               STEINER LEISURE LIMITED AND SUBSIDIARIES

                                          CONSOLIDATED STATEMENTS OF CASH FLOWS - (CONTINUED)

                                                                                    YEAR ENDED DECEMBER 31,
                                                                        --------------------------------------------
                                                                            1996             1997            1998
                                                                        ------------      -----------     -----------
CASH FLOWS FROM FINANCING
  ACTIVITIES:
Payments on capital lease obligations...........................        $  (115,000)      $ (100,000)     $   (85,000)
Payments on long-term debt......................................         (5,679,000)        (217,000)               -
Payments on advances from related parties.......................           (894,000)                -               -
Purchases of treasury shares....................................                  -                 -      (4,886,000)
Net proceeds from sale of common shares.........................          9,704,000                 -               -
Net proceeds from share option exercises........................                  -           226,000       2,119,000
                                                                        -----------       -----------     -----------
Net cash provided by (used in) financing
  activities....................................................          3,016,000          (91,000)      (2,852,000)
                                                                        -----------       ----------      -----------
EFFECT OF EXCHANGE RATE
  CHANGES ON CASH...............................................             133,000           9,000            2,000
                                                                        ------------      ------------    -----------   
NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS..........................................         12,228,000       (1,290,000)      (2,277,000)
CASH AND CASH EQUIVALENTS,......................................
  beginning of period...........................................          1,397,000        13,625,000      12,335,000
                                                                        -----------       -----------     -----------
CASH AND CASH EQUIVALENTS, end of
  period........................................................        $13,625,000       $12,335,000     $10,058,000
                                                                        ===========       ===========     ===========
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION:
  Cash paid during the year for
    Interest....................................................        $   178,000       $    19,000     $     8,000
                                                                        ===========       ===========     ===========  

    Income taxes................................................       $  1,080,000      $  4,692,000    $  1,137,000
                                                                       ============      ============    ============
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                      F-7
<PAGE>


                    STEINER LEISURE LIMITED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      ORGANIZATION:

         Steiner Leisure Limited  (including its subsidiaries  where the context
requires,  the "Company")  provides spa services and skin and hair care products
to passengers on board cruise ships worldwide. The Company,  incorporated in the
Bahamas,  commenced operations effective November 1995 with the contributions of
substantially  all of the assets and certain of the  liabilities of the Maritime
Division (the "Maritime  Division") of Steiner Group Limited,  now known as STGR
Limited ("Steiner Group"),  a U.K. company and an affiliate of the Company,  and
all of the  outstanding  common stock of Coiffeur  Transocean  (Overseas),  Inc.
("CTO"),  a Florida  corporation and a wholly owned subsidiary of Steiner Group.
The  contributions  of the net  assets  of the  Maritime  Division  and CTO were
recorded at historical cost in a manner similar to a pooling of interests.

         In January  1998,  the Company  acquired for $675,000 the  intellectual
property (the "BSC Rights")  relating to the Beautiful Skin Centres,  a group of
Hong Kong day spas ("BSC").  The Company has begun to license the BSC concept at
three former BSC  facilities in Hong Kong under the name "Elemis  Beautiful Skin
Centres."  The  Company  granted  the  right to  operate  these  initial  Elemis
Beautiful Skin Centres to the entity that sold the Company the BSC Rights.  That
entity  owns 15% of EBSC  International  Limited,  a Bahamas  subsidiary  of the
Company that licenses rights to operate Elemis Beautiful Skin Centres ("EBSC").


(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

(A)      PRINCIPLES OF CONSOLIDATION -

         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries. All significant intercompany balances
and  transactions  have been  eliminated  in  consolidation.  Minority  interest
represents the minority  shareholder's  proportional  share of the net assets of
EBSC.

(B)      CASH AND CASH EQUIVALENTS -

         The Company  considers all highly liquid  investments  purchased with a
maturity of three months or less at the date of purchase to be cash equivalents.
At   December   31,   1997  and  1998,   cash  and  cash   equivalents   include
interest-bearing deposits of $11,530,000 and $5,113,000, respectively.

(C)      MARKETABLE SECURITIES -

         Marketable securities consist of investment grade commercial paper. The
Company  accounts for  marketable  securities  in accordance  with  Statement of
Financial  Accounting Standards Board Statement No. 115, "Accounting for Certain
Investments  in  Debt  and  Equity  Securities"  and,   accordingly,   all  such
instruments are classified as "available for sale" securities which are reported
at fair value, with unrealized gains and losses reported as a separate component
of shareholders' equity.

(D)      INVENTORIES -

         Inventories,  consisting  principally of beauty products, are stated at
the lower of cost (first-in,  first-out) or market.  Inventories  consist of the
following:

<TABLE>
<CAPTION>
                                                                                           DECEMBER  31,
                                                                                 ----------------------------
                                                                                      1997            1998
                                                                                 -------------     ----------

<S>                                                                                 <C>            <C>       
Finished goods............................................................          $3,805,000     $6,205,000
Raw materials.............................................................           1,144,000      1,797,000
                                                                                    ----------     ----------
                                                                                    $4,949,000     $8,002,000
                                                                                    ==========     ========== 
 </TABLE>
                                      F-8
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(E)      PROPERTY AND EQUIPMENT -

         Property and equipment are recorded at cost.  Depreciation  is provided
over the  estimated  useful lives of the  respective  assets on a  straight-line
basis.  Leasehold  improvements are amortized on a straight-line  basis over the
shorter of the terms of the respective  leases and the estimated useful lives of
the respective assets.

(F)      REVENUE RECOGNITION -

         The Company recognizes  revenues earned as services are provided and as
products are sold. License revenues consist of license fees, which are typically
collected upon execution of an area development and/or franchise agreement,  and
license royalties,  based upon gross sales.  License fees are initially recorded
as deferred  franchise  fee income and are  recognized in earnings when licensed
locations are opened. License revenues were $106,000 in 1998 and are included in
services revenues in the accompanying consolidated statements of operations.

(G)      AMORTIZATION -

         The acquired intangible assets of CTO were amortized on a straight-line
basis  over a  three-year  period  that  ended  on June  1,  1997.  This  period
represented the approximate remaining life of CTO's cruise line agreements.

         Other assets  include the cost of trademark  registrations  and product
formulations in connection with the Company's  investment in Elemis Limited, and
the  intellectual  property  represented  by rights  acquired  by the Company in
connection  with  its  investment  in the BSC  Rights.  Costs  relating  to such
trademark  registrations,  product  formulations and rights are amortized on the
straight-line method over the estimated lives of those respective costs (ranging
from 15 to 30 years).  Amortization of the license rights acquired in connection
with the EBSC  investment  commenced in April 1998,  the month of the  effective
date of the first area development agreement entered into by EBSC.

(H)      INCOME TAXES -

         The Company files  separate tax returns for its U.S.  subsidiaries.  In
addition,  the Company's  foreign  subsidiaries file income tax returns in their
respective  countries of  incorporation,  where  required.  The Company  follows
Statement of Financial  Accounting  Standards  No. 109,  "Accounting  for Income
Taxes" ("SFAS No. 109"). SFAS No. 109 utilizes the liability method and deferred
taxes are  determined  based on the estimated  future tax effects of differences
between the financial  statement and tax bases of assets and  liabilities  given
the  provisions  of enacted tax laws.  SFAS No. 109 permits the  recognition  of
deferred tax assets.  Deferred  income tax  provisions and benefits are based on
the changes to the asset or liability from period to period.

         In November  1996,  the  Company  liquidated  CTO.  As a result,  CTO's
functions  were  assumed by the  Company  and its cruise  line  agreements  were
assigned to the Company. The liquidation of CTO was a taxable  transaction.  CTO
was  treated  as if it had sold all of its  assets at fair  value on the date of
distribution of these assets to the Company. Based on the value of the assets of
CTO as determined by an independent  appraiser,  CTO's U.S. income tax liability
resulting from the liquidation was approximately  $3.2 million.  This amount has
been reflected as a nonrecurring  component of the provision for income taxes in
the Company's 1996 consolidated statement of operations. The entire $3.2 million
estimated tax liability was paid during the first quarter of 1997.

(I)      TRANSLATION OF FOREIGN CURRENCIES -

         Assets and  liabilities of foreign  subsidiaries  are translated at the
rate of exchange in effect at the balance  sheet date;  income and  expenses are
translated  at the average  rates of exchange  prevailing  during the year.  The
related   translation   adjustments  are  reflected  in  the  accumulated  other
comprehensive  income  section  of  the  consolidated  balance  sheets.  Foreign
currency gains and losses resulting from  transactions,  including  intercompany
transactions, are included in results of operations.

                                      F-9
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(J)      EARNINGS PER SHARE -

         Basic  earnings  per  share is  computed  by  dividing  the net  income
available to shareholders by the weighted  average number of outstanding  common
shares.  The  calculation  of  diluted  earnings  per share is  similar to basic
earnings per share except that the  denominator  includes  dilutive common share
equivalents  such as share options.  The computation of weighted  average common
and  common  equivalent  shares  used in the  calculation  of basic and  diluted
earnings per share is as follows for the years ended December 31:

<TABLE>
<CAPTION>

                                                                              1996            1997            1998
                                                                           ----------      ----------     ----------
<S>                                                                        <C>             <C>            <C>           
Weighted average shares outstanding used in
  calculating basic earnings per share...........................          14,556,000      16,202,000     16,401,000
Dilutive common share equivalents................................             128,000         491,000        559,000
                                                                           ----------      ----------     ----------
Weighted average common and common equivalent....................
  shares used in calculating diluted earnings per
  share..........................................................          14,684,000      16,693,000     16,960,000
                                                                           ==========      ==========     ==========
Options outstanding which are not included in the
  calculation of diluted earnings per share because
  their impact is antidilutive...................................                   -         369,000        189,000
                                                                           ==========      ==========     ==========
</TABLE>

(K)      USE OF ESTIMATES -

         The preparation of consolidated financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

(L)      FAIR VALUE OF FINANCIAL INSTRUMENTS -

         Statement of Financial Accounting Standards No. 107, "Disclosures About
Fair Value of Financial  Instruments"  ("SFAS 107"),  requires disclosure of the
fair value of certain financial  instruments.  Cash and cash equivalents,  other
current  assets,  other  assets,  accrued  expenses  and  accounts  payable  are
reflected in the accompanying  consolidated  financial statements at cost, which
approximates fair value.

(M)      STOCK-BASED COMPENSATION -

         The Company follows the provisions of Statement of Financial Accounting
Standards No. 123  "Accounting  for  Stock-Based  Compensation"  ("SFAS 123") in
accounting for stock-based  transactions  with  nonemployees  and,  accordingly,
records  compensation  expense in the consolidated  statements of operations for
such  transactions.  The Company continues to apply the provisions of APB 25 for
transactions with employees, as permitted by SFAS 123.

(N)      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS -

         In March 1998,  the  Accounting  Standards  Executive  Committee of the
American Institute of Certified Public Accountants ("ACSEC") issued Statement of
Position ("SOP") 98-1,  "Accounting for the Costs of Computer Software Developed
or Obtained for Internal  Use." SOP 98-1  establishes  criteria for  determining
which costs of developing or obtaining  internal-use computer software should be
charged to expense and which should be capitalized. The Company adopted SOP 98-1
prospectively  effective  January 1, 1999.  Management does not believe that the
adoption  of SOP 98-1 will have a  material  effect on the  Company's  financial
position or results of operations.

         In April 1998,  the ACSEC issued SOP 98-5,  "Reporting  on the Costs of
Start-Up  Activities."  SOP 98-5  establishes  standards  for the  reporting and
disclosure of start-up costs,  including organization costs. The Company adopted
SOP 98-5  effective  January  1,  1999.  Management  does not  believe  that the
adoption  of SOP 98-5 will have a  material  effect on the  Company's  financial
position or results of operations.

                                      F-10
<PAGE>
                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS No. 131 establishes  standards
for the way that public  companies report selected  information  about operating
segments  in annual  and  interim  financial  reports to  shareholders.  It also
establishes  standards for related  disclosures  about an enterprise's  business
segments,  products,  services,  geographic areas and major customers.  SFAS No.
131,  which  supersedes  SFAS No. 14,  "Financial  Reporting  for  Segments of a
Business  Enterprise," but retains the requirement to report  information  about
major customers, requires that a public company report financial and descriptive
information  about  its  reportable  operating  segments.  Generally,  financial
information  is required to be reported on the basis that it is used  internally
for evaluating  segment  performance  and deciding how to allocate  resources to
segments.  SFAS No.  131  requires  that a public  company  report a measure  of
segment profit or loss,  certain  specific revenue and expense items and segment
assets. The Company adopted SFAS No. 131 effective December 31, 1998. Management
operates  the  business  of the  Company as a single  segment.  As a result,  no
additional disclosure was required.

(3)      PROPERTY AND EQUIPMENT:

         Property and equipment consist of the following:

<TABLE>
<CAPTION>

                                                                                               DECEMBER 31,
                                                                   USEFUL LIFE       ------------------------------
                                                                     IN YEARS             1997             1998
                                                                   -----------       -------------     ------------
<S>                                                                    <C>            <C>              <C>         
Furniture and fixtures.....................................            5-7            $    307,000     $    350,000
Computers and equipment....................................            3-8               1,635,000        2,829,000
Leasehold improvements.....................................            3-5               3,119,000        6,340,000
                                                                                      ------------     ------------
                                                                                         5,061,000        9,519,000
Less: Accumulated depreciation and amortization                                         (2,776,000)      (3,679,000) 
                                                                                      ------------     ------------
                                                                                       $ 2,285,000      $ 5,840,000
                                                                                       ===========      ===========
</TABLE>

(4)      ACCRUED EXPENSES:

                  Accrued expenses consist of the following:

<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                           --------------------------
                                                                                              1997            1998
                                                                                           ----------      ----------
<S>                                                                                        <C>             <C>       
Operative commissions...........................................................           $1,059,000      $1,387,000
Guaranteed minimum rentals......................................................            2,235,000       2,144,000
Bonuses.........................................................................              769,000         910,000
Staff shipboard accommodations..................................................              227,000         326,000
Other...........................................................................            1,651,000       1,667,000
                                                                                           ----------      ----------
                                                                                           $5,941,000      $6,434,000
                                                                                           ==========      ==========
</TABLE>


(5)      CAPITAL LEASE OBLIGATIONS:

         Assets  under  capital  leases  include  office  equipment  and onboard
massage and exercise equipment.  The future minimum lease payments under capital
leases and the present  value of the net minimum  lease  payments  become due in
1999.

(6)      SHAREHOLDERS' EQUITY:

         In November 1996, the Company  completed an initial public  offering of
11,468,790  of its  common  shares of which  1,863,000  shares  were sold by the
Company and  9,605,790  shares were sold by a  shareholder  of the Company.  The
offering price was $5.778 per share and the proceeds to the Company,  net of the
underwriters' discount and other direct costs, were approximately $9,704,000.

                                      F-11
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


         Effective  October 24, 1997 and April 28, 1998,  the Board of Directors
of the Company  approved  three-for-two  share  splits of the  Company's  common
shares, effected as share dividends,  effective for shareholders of record as of
October 13, 1997 and April 14, 1998, respectively.  These share splits have been
retroactively  reflected in the accompanying  consolidated  financial statements
for all periods presented.

(7)      INCOME TAXES:

         The provision for income taxes consists of the following:

<TABLE>
<CAPTION>


                                                                                     YEAR ENDED DECEMBER 31,
                                                                      -----------------------------------------------
                                                                        1996               1997               1998
                                                                      ----------        ----------         ---------- 
<S>                                                                   <C>               <C>                <C>       
U.S. Federal............................................              $3,816,000        $  447,000         $  484,000
U.S. State..............................................                 332,000            57,000             75,000
U.K.....................................................                 802,000           643,000            737,000
                                                                      ----------        ----------         ----------
                                                                      $4,950,000        $1,147,000         $1,296,000
                                                                      ==========        ==========         ==========
</TABLE>

         A reconciliation of the difference  between the expected  provision for
income taxes using the U.S.  federal tax rate and the Company's actual provision
is as follows:

<TABLE>
<CAPTION>


                                                                                     YEAR ENDED DECEMBER 31,
                                                                      -----------------------------------------------
                                                                        1996               1997               1998
                                                                      ----------        ----------         ---------- 


<S>                                                                   <C>               <C>                <C>       
Provision using statutory U.S. federal tax rate...........            $2,597,000        $4,688,000         $6,640,000
Income earned in jurisdictions not subject to                                                                         
  income taxes............................................            (1,600,000)       (3,990,000)        (5,318,000)
Amortization of intangibles...............................               753,000           381,000                  -
Nonrecurring provision related to the                                                                                 
  liquidation of CTO......................................             3,200,000                 -                  -
Meals and entertainment...................................                 3,000             5,000                  -
Effect of state income taxes..............................                46,000            38,000             50,000
Other.....................................................               (49,000)           25,000            (76,000)
                                                                      ----------        ----------         ----------
                                                                      $4,950,000        $1,147,000         $1,296,000
                                                                      ==========        ==========         ==========
</TABLE>

                                      F-12
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(8)      COMPREHENSIVE INCOME:

         The Company  adopted SFAS No. 130,  "Reporting  Comprehensive  Income,"
effective January 1, 1998. SFAS No. 130 establishes  standards for reporting and
disclosure of comprehensive  income and its components in financial  statements.
The components of the Company's comprehensive income are as follows:

<TABLE>
<CAPTION>

                                                                   FOREIGN          UNREALIZED        ACCUMULATED
                                                                  CURRENCY           GAINS ON            OTHER
                                                                 TRANSLATION        MARKETABLE       COMPREHENSIVE
                                                                 ADJUSTMENT         SECURITIES          INCOME
                                                                 -----------        ----------       -------------

<S>               <C> <C>                                         <C>               <C>                <C>     
Balance, December 31, 1996..............................          $218,000          $      -           $218,000
Current-period activity.................................           (80,000)           33,000            (47,000)
                                                                  --------          --------           --------
Balance, December 31, 1997..............................           138,000            33,000            171,000
Current-period activity.................................            (1,000)          270,000            269,000
                                                                  --------          --------           --------
Balance, December 31, 1998..............................          $137,000          $303,000           $440,000
                                                                  ========          ========           ========

         Amounts reclassified are as follows:

Unrealized holding gains arising during 1997..................................................         $ 49,000
Less: reclassification adjustment for gains included in net income............................          (16,000)
                                                                                                       --------
Unrealized gains on marketable securities.....................................................         $ 33,000
                                                                                                       ========

Unrealized holding gains arising during 1998..................................................         $421,000
Less: reclassification adjustment for gains included in net income............................         (118,000)
                                                                                                       --------
Unrealized gains on marketable securities.....................................................         $303,000
                                                                                                       ========
</TABLE>


<PAGE>


(9)      COMMITMENTS AND CONTINGENCIES:

(A)      CRUISE LINE AGREEMENTS -

         The Company  has  entered  into  agreements  of varying  terms with the
cruise lines.  These agreements  provide for the Company to pay the cruise lines
rent for use of their shipboard  facilities as well as for staff shipboard meals
and  accommodations.  Rental  amounts are based on a  percentage  of revenue,  a
minimum  annual  rental or a  combination  of both.  Some of the minimum  annual
rentals are  calculated  as a flat dollar amount on an annual basis while others
are based upon minimum  passenger per diems for passengers  actually embarked on
each cruise of the respective  vessel.  Staff shipboard meals and accommodations
are  charged  by the  cruise  lines on a per staff per day  basis.  The  Company
recognizes  all expenses  related to cruise line rents,  minimum  guarantees and
staff  shipboard  meals and  accommodations,  generally at the  completion  of a
cruise,  as they are incurred.  For cruises in process at period end, accrual is
made to record such expenses in a manner that  approximates a pro-rata basis. In
addition,  staff-related  expenses such as shipboard  employee  commissions  are
recognized in the same manner.  Pursuant to agreements  that provide for minimum
annual rentals,  the Company has guaranteed the following amounts as of December
31, 1998:

YEAR                                                                    AMOUNT
- ----                                                                 -----------
1999.........................................................        $20,682,000
2000.........................................................         16,937,000
2001.........................................................         14,388,000
2002.........................................................          2,894,000
2003.........................................................            400,000
Thereafter...................................................          2,050,000
                                                                     -----------
                                                                     $57,351,000

                                                                     ===========

                                      F-13
<PAGE>


                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(B)      OPERATING LEASES -

         The  Company  leases  office  and  warehouse  space  as well as  office
equipment  and  automobiles  under  operating   leases.   The  Company  incurred
approximately   $367,000,   $334,000  and  $403,000  in  rental   expense  under
noncancelable operating leases in 1996, 1997 and 1998, respectively.

         Minimum annual  commitments under operating leases at December 31, 1998
are as follows:

YEAR                                                                    AMOUNT
- ----                                                                 -----------
1999.........................................................        $   324,000
2000.........................................................            214,000
2001.........................................................            164,000
2002.........................................................            134,000
2003.........................................................             76,000
Thereafter...................................................            271,000
                                                                     -----------
                                                                     $ 1,183,000
                                                                     ===========

(C)      EMPLOYMENT AND CONSULTING AGREEMENTS -

         The Company entered into employment agreements, effective as of January
1, 1996 and as amended  in  December  1997 and March  1998,  with its  executive
officers.  The  agreements  provide for minimum  annual base salaries and annual
incentive  bonuses  in amounts up to the base  salaries  based on the  Company's
attainment of certain targeted earnings levels. The earnings levels are required
to be approved  for such purpose by the  Compensation  Committee of the Board of
Directors  of  the  Company.  The  Company  incurred  approximately  $1,514,000,
$1,621,000  and  $1,865,000  in  compensation  expense  under  these  employment
agreements in 1996, 1997 and 1998, respectively.

         Future  minimum  annual  commitments under the Company's employment and
consulting  agreements at December 31, 1998 are as follows:

YEAR                                                                    AMOUNT
- ----                                                                 -----------
1999.........................................................        $ 1,210,000
2000.........................................................          1,110,000
2001.........................................................            965,000
2002.........................................................             30,000
2003.........................................................             30,000
Thereafter...................................................             83,000
                                                                     -----------
                                                                     $ 3,428,000
                                                                     ===========

         The Company had a consulting  agreement with the former  shareholder of
CTO which provided for annual  payments of $150,000 for a period of three years,
commencing  June 3, 1994. The 1997  obligation  with respect to the final annual
payment of $150,000 was paid by Steiner Group.

(D)      PRODUCT SUPPLY AGREEMENT -

         The Company has an agreement, which extends to 2001, with its principal
supplier of raw  materials  for its products  pursuant to which the Company will
purchase its raw materials requirements. Such agreement provides for no specific
minimum commitments.

(E)      CONSTRUCTION COMMITMENT -

         The Company has committed to spend  approximately  $1.5 million in 1999
in connection with the  construction of the spa at the Atlantis Resort.

                                      F-14
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(F)      PRODUCT LIABILITY -

         The nature and use of the  Company's  products and services  could give
rise to product  liability  or other  claims if a customer  were  injured  while
receiving one of the Company's services or suffered adverse reactions  following
the use of its products.  Adverse  reactions  could be caused by various factors
beyond the  Company's  control,  including  hypoallergenic  sensitivity  and the
possibility  of malicious  tampering  with its products.  If any of these events
occurred,  the  Company  could incur  substantial  litigation  expense,  receive
adverse publicity and suffer a loss of sales.

(10)     RELATED PARTY TRANSACTIONS:

         Effective   December   1995,   the  Company's   principal   shareholder
contributed  certain rights with respect to  formulations  for lines of products
sold by the Company.  The rights were purchased from an unrelated third party by
that  shareholder.  The formulations were used exclusively in the manufacture of
the Company's products. The contribution of these product formulation rights was
recorded at their historical cost of $219,000,  the negotiated purchase price of
said product  formulation  rights  between the  unrelated  parties.  These other
assets are being amortized over a period of 15 years,  the estimated life of the
underlying  assets,  representing  the  estimated  period over which the related
products will be sold by the Company.

         Notes  Payable to Related  Parties were  non-interest  bearing and were
repaid during 1997.

(11)     SHARE OPTIONS:

         The Company has reserved  1,620,000  of its common  shares for issuance
under its 1996 Share Option and Incentive  Plan and 185,625 of its common shares
for issuance under its Non-Employee  Directors' Share Option Plan (the "Plans").
Under the  Plans,  incentive  share  options  are  available  to  employees  and
nonqualified share options may be granted to consultants, directors or employees
of the  Company.  The  terms of each  option  agreement  are  determined  by the
Compensation  Committee  of the  Board  of  Directors.  The  exercise  price  of
incentive  share  options may not be less than fair market  value at the date of
grant  and  their  terms  may not  exceed  ten  years.  The  exercise  price  of
nonqualified  share options is determined by the  Compensation  Committee of the
Board of Directors and their terms may not exceed ten years. The following table
presents a summary of share option activity as of December 31:

<TABLE>
<CAPTION>
                                                                                          OPTION PRICE PER SHARE
                                                                         NUMBER      -------------------------------
                                                                       OF SHARES      LOW        HIGH       WEIGHTED
                                                                       ---------      ---        ----       --------

<S>                                                                     <C>          <C>         <C>          <C> 
Outstanding, December 31, 1996                                          767,373      5.78        5.78         5.78
                                                                     ----------
  Granted                                                               569,257      8.72       25.73        18.34
  Exercised                                                             (39,227)     5.78        5.78         5.78
  Canceled                                                                 (750)    10.56       10.56        10.56
                                                                     -----------
Outstanding, December 31, 1997                                        1,296,653      5.78       25.73        11.29
                                                                     -----------
  Granted                                                               274,040      25.00      34.54        31.99
  Exercised                                                            (374,650)      5.78      10.61         6.54
  Canceled                                                               (7,980)     10.56      34.54        30.03
                                                                     -----------
Outstanding, December 31, 1998                                        1,188,063       5.78      34.54        17.44
                                                                     ===========
</TABLE>

                                      F-15
<PAGE>

                    STEINER LEISURE LIMITD AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Additional  information  regarding options  outstanding at December 31,
1998 is as follows:

<TABLE>
<CAPTION>
                                                  OPTIONS OUTSTANDING                           OPTIONS EXERCISABLE
                                    ---------------------------------------------      ---------------------------------
           RANGE OF                   
          EXERCISABLE                   NUMBER         WEIGHTED           WEIGHTED        NUMBER             WEIGHTED 
            PRICES                   OUTSTANDING       AVERAGE             AVERAGE      EXERCISABLE          AVERAGE
      -------------------               AS OF         CONTRACTUAL         EXERCISE         AS OF             EXERCISE
       LOW          HIGH               12/31/98          LIFE               PRICE         12/31/98            PRICE
      ------       ------            -----------      -----------        ---------      -----------          --------
      <S>          <C>                 <C>               <C>               <C>            <C>                 <C>   
      $ 5.78       $ 5.78              412,956           7.86              $5.78          175,953             $ 5.78
        8.72         8.72                2,682           8.12               8.72            2,682               8.72
       10.56        10.56              126,750           8.22              10.56            3,450              10.56
       12.22        12.22                8,439           8.43              12.22            8,439              12.22
       12.42        12.42                  675           8.58              12.42               75              12.42
       20.58        25.73              324,001           8.93              23.17           81,000              20.58
       18.13        18.13               45,000           8.98              18.13           11,250              18.13
       34.54        34.54              188,775           9.24              34.54                -                  -
       29.92        29.92                9,189           9.49              29.92                -                  -
       25.50        25.50               12,625           9.88              25.50                -                  -
       25.00        25.00               56,971           9.91              25.00                -                  -
       -----       ------            --------           -----             ------          -------             ------
       $5.78       $34.54            1,188,063           8.59             $17.44          282,849             $10.79
       =====       ======            =========          =====             ======          =======             ======

</TABLE>


         The  Company  applies APB  Opinion 25 and  related  interpretations  in
accounting for options granted to employees.  Accordingly,  no compensation cost
has been  recognized  related  to such  grants.  Had  compensation  cost for the
Company's  shares been based on fair value at the grant  dates for awards  under
the Plans consistent with the  methodologies of SFAS 123, the Company's 1997 net
income  and income per share  would have been  reduced to the pro forma  amounts
indicated below:

<TABLE>
<CAPTION>

                                                                                           1997               1998
                                                                                        -----------       -----------
<S>                                                                                     <C>               <C>        
Net income..................................................      As reported           $12,247,000       $17,676,000
                                                                  Pro forma             $11,442,000       $14,106,000
Diluted earnings per share..................................      As reported           $       .73       $      1.04
                                                                  Pro forma             $       .69       $       .83
</TABLE>


         The fair value of each option  grant is  estimated on the date of grant
using  the  Black-Scholes  model  with  the  following   assumptions:   expected
volatility  of  37.8%  and  61.0%  for 1997 and  1998,  respectively,  risk-free
interest rate of 6.0%, expected dividends of $0 and expected term of 5 years.

         In 1996,  the Company  recorded  expense of $113,000  related to 37,500
share  options  granted to a  nonemployee  of the Company.  In  determining  the
expense to be recorded,  the Company applied the  Black-Scholes  model using the
following  assumptions:  expected  volatility of 25%, risk-free interest rate of
6%, expected dividends of $0 and expected term of 5 years.


                                      F-16

<PAGE>


                                                                      EXHIBIT 21

                   SUBSIDIARIES OF STEINER LEISURE LIMITED


               OWNED BY STEINER LEISURE LIMITED
               --------------------------------

                                             JURISDICTION OF
        NAME OF SUBSIDIARY                    INCORPORATION
- -----------------------------------         ------------------
CT Maritime Services, L.C.                  Florida
Cosmetics Limited                           The Bahamas
EBSC International Limited                  The Bahamas
Elemis Limited                              United Kingdom
Steiner Beauty Products, Inc.               Florida
Steiner Spa Resorts Limited                 The Bahamas
Steiner Training Limited                    United Kingdom
Steiner Transocean Limited                  The Bahamas


                   OWNED BY COSMETICS LIMITED
                   -------------------------

                                             JURISDICTION OF
        NAME OF SUBSIDIARY                    INCORPORATION
- -----------------------------------         ------------------
Spa Resources Limited                       The Bahamas


                    OWNED BY ELEMIS LIMITED
                    -----------------------

                                             JURISDICTION OF
        NAME OF SUBSIDIARY                    INCORPORATION
- -----------------------------------         ------------------
EJ Contracts Limited                        United Kingdom
Emma Steiner Limited                        United Kingdom


                   OWNED BY STEINER TRAINING LIMITED
                   ---------------------------------

                                             JURISDICTION OF
        NAME OF SUBSIDIARY                    INCORPORATION
- -----------------------------------         ------------------
Steiner Group Limited                       United Kingdom




<PAGE>


                                                                    EXHIBIT 23.1


               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



         As independent certified public accountants, we  hereby  consent to the
incorporation  of our report  included in this Form 10-K,  into Steiner  Leisure
Limited's previously filed Form S-8 Registration Statement (File No. 333-39927),
Form S-8 Registration  Statement (File No.  333-52343) and Form S-3 Registration
Statement (File No. 333-73363).



ARTHUR ANDERSEN LLP



Miami, Florida
    March 22, 1999.



<TABLE> <S> <C>



<ARTICLE> 5
       
<S>                                       <C>
<PERIOD-TYPE>                             YEAR
<FISCAL-YEAR-END>                                        DEC-31-1998
<PERIOD-START>                                           JAN-01-1998
<PERIOD-END>                                             DEC-31-1998
<CASH>                                                    10,058,000
<SECURITIES>                                              21,782,000
<RECEIVABLES>                                              5,245,000
<ALLOWANCES>                                                 413,000
<INVENTORY>                                                8,002,000
<CURRENT-ASSETS>                                          45,816,000
<PP&E>                                                     9,519,000
<DEPRECIATION>                                             3,679,000
<TOTAL-ASSETS>                                            53,654,000
<CURRENT-LIABILITIES>                                      9,944,000
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                     166,000
<OTHER-SE>                                                43,525,000 
<TOTAL-LIABILITY-AND-EQUITY>                              53,654,000
<SALES>                                                   41,647,000
<TOTAL-REVENUES>                                         101,388,000
<CGS>                                                     28,227,000
<TOTAL-COSTS>                                             84,149,000
<OTHER-EXPENSES>                                                   0
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                             8,000
<INCOME-PRETAX>                                           18,976,000
<INCOME-TAX>                                               1,296,000
<INCOME-CONTINUING>                                       17,676,000
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                              17,676,000
<EPS-PRIMARY>                                                   1.08
<EPS-DILUTED>                                                   1.04
        






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission