INTERMEDIA CAPITAL PARTNERS IV L P
10-Q, 1999-08-13
CABLE & OTHER PAY TELEVISION SERVICES
Previous: AT HOME CORP, 8-K/A, 1999-08-13
Next: ROSLYN BANCORP INC, 10-Q, 1999-08-13



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                       For the quarter ended June 30, 1999

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                        Commission file number 333-11893

                      INTERMEDIA CAPITAL PARTNERS IV, L.P.
             (Exact name of registrant as specified in its charter)


                      CALIFORNIA                                 94-3247750
           (STATE OR OTHER JURISDICTION OF                    (I.R.S. EMPLOYER
           INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NO.)

         235 MONTGOMERY STREET, SUITE 420
                SAN FRANCISCO, CA                                  94104
     (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                    (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (415) 616-4600

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]


<PAGE>   2
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.
                          INDEX TO REPORT ON FORM 10-Q
                      For the Quarter Ended June 30, 1999

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                Page
                                                                                ----
<S>                                                                             <C>
PART I -- FINANCIAL INFORMATION
           ITEM 1.  FINANCIAL STATEMENTS .....................................    1
           ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS ......................   14
           ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
                    RISK .....................................................   24

PART II --OTHER INFORMATION ..................................................   25
           ITEM 1.  LEGAL PROCEEDINGS ........................................   25
           ITEM 2.  CHANGES IN SECURITIES ....................................   25
           ITEM 3.  DEFAULTS UPON SENIOR SECURITIES ..........................   25
           ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ......   26
           ITEM 5.  OTHER INFORMATION ........................................   26
           ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K .........................   32

SIGNATURES ...................................................................   33
</TABLE>


           INFORMATION CONTAINED IN THIS REPORT INCLUDES "FORWARD-LOOKING
STATEMENTS" WITHIN THE MEANING OF THE SECURITIES LAWS. ALL STATEMENTS, OTHER
THAN STATEMENTS OF HISTORICAL FACT, REGARDING ACTIVITIES, EVENTS OR DEVELOPMENTS
THAT THE COMPANY EXPECTS, BELIEVES OR ANTICIPATES WILL OR MAY OCCUR IN THE
FUTURE, INCLUDING SUCH MATTERS AS, THE COMPANY'S OPERATING STRATEGIES, CAPITAL
EXPENDITURES, THE EFFECTS OF COMPETITION, AND OTHER SUCH MATTERS, ARE
FORWARD-LOOKING STATEMENTS. ALTHOUGH THE COMPANY BELIEVES THAT THE EXPECTATIONS
REFLECTED IN SUCH FORWARD-LOOKING STATEMENTS ARE REASONABLE, THESE
FORWARD-LOOKING STATEMENTS ARE BASED UPON CERTAIN ASSUMPTIONS AND ARE SUBJECT TO
A NUMBER OF RISKS AND UNCERTAINTIES, AND THE COMPANY CAN GIVE NO ASSURANCE THAT
SUCH EXPECTATIONS WILL PROVE TO HAVE BEEN CORRECT. IMPORTANT FACTORS THAT COULD
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM SUCH EXPECTATIONS INCLUDE, BUT
ARE NOT LIMITED TO, THOSE DISCUSSED IN PART II, ITEM 5 "OTHER INFORMATION."



                                      -i-
<PAGE>   3
                         PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

                           CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,           JUNE 30,
                                                                                               1998                 1999
                                                                                            ---------            ----------
                                                                                                                (unaudited)
<S>                                                                                         <C>                  <C>
ASSETS
Cash and cash equivalents .......................................................           $   2,236            $   5,268
Accounts receivable, net of allowance for doubtful accounts of $1,995 and $2,419,
     respectively ...............................................................              22,716               23,326
Escrowed investments held to maturity ...........................................              30,923               15,450
Interest receivable on escrowed investments .....................................                 791                  468
Receivable from affiliates ......................................................               7,086                8,564
Prepaids ........................................................................                 695                  866
Other current assets ............................................................                 217                  254
                                                                                            ---------            ---------
     Total current assets .......................................................              64,664               54,196
Intangible assets, net ..........................................................             507,500              463,372
Property and equipment, net .....................................................             340,028              345,410
Deferred income taxes ...........................................................              12,598               15,288
Investments and other non-current assets ........................................               3,867                8,777
                                                                                            ---------            ---------
     Total assets ...............................................................           $ 928,657            $ 887,043
                                                                                            =========            =========
LIABILITIES AND PARTNERS' CAPITAL
Current portion of long-term debt ...............................................           $     500            $     500
Accounts payable and accrued liabilities ........................................              29,507               29,757
Payable to affiliates ...........................................................               4,702                5,430
Deferred revenue ................................................................              18,946               17,779
Accrued interest ................................................................              17,958               17,888
                                                                                            ---------            ---------
     Total current liabilities ..................................................              71,613               71,354
Deferred channel launch revenue .................................................               6,485                5,382
Long-term debt ..................................................................             884,000              883,500
Other non-current liabilities ...................................................               1,247                4,817
                                                                                            ---------            ---------
     Total liabilities ..........................................................             963,345              965,053
                                                                                            ---------            ---------
Commitments and contingencies
Minority interest
Mandatorily redeemable preferred shares .........................................              14,184               14,676
PARTNERS' CAPITAL
Preferred limited partnership interest ..........................................              24,888               24,888
Junior preferred limited partnership interest ...................................              (1,423)              (1,423)
General and limited partners' capital ...........................................             (70,487)            (114,301)
Note receivable from general partner ............................................              (1,850)              (1,850)
                                                                                            ---------            ---------
     Total partners' capital ....................................................             (48,872)             (92,686)
                                                                                            ---------            ---------
     Total liabilities and partners' capital ....................................           $ 928,657            $ 887,043
                                                                                            =========            =========
</TABLE>



      See accompanying notes to condensed consolidated financial statements



                                      -1-
<PAGE>   4
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                   THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                                        JUNE 30,                            JUNE 30,
                                                                --------------------------     ------------------------------
                                                                  1998             1999              1998              1999
                                                                --------         ---------         ---------         ---------
<S>                                                             <C>              <C>               <C>               <C>
REVENUES
Basic and cable services ...............................        $ 47,910         $  53,586         $  93,921         $ 105,497
Pay service ............................................           9,865            11,242            19,978            21,886
Other service ..........................................          11,630            17,231            20,858            32,321
                                                                --------         ---------         ---------         ---------
                                                                  69,405            82,059           134,757           159,704
                                                                --------         ---------         ---------         ---------
COSTS AND EXPENSES
Program fees ...........................................          15,254            18,365            30,555            36,433
Other direct expenses ..................................           6,800             7,962            13,406            15,445
Selling, general and administrative expenses ...........          12,832            17,670            25,962            33,155
Management and consulting fees .........................             838               838             1,675             1,676
Depreciation and amortization ..........................          33,988            40,779            66,760            82,549
                                                                --------         ---------         ---------         ---------
                                                                  69,712            85,614           138,358           169,258
                                                                --------         ---------         ---------         ---------
Loss from operations ...................................            (307)           (3,555)           (3,601)           (9,554)
                                                                --------         ---------         ---------         ---------
OTHER INCOME (EXPENSE)
  Interest and other income ............................             920               602             2,123             1,275
  Interest expense .....................................         (19,753)          (18,530)          (39,272)          (36,988)
  Other expense ........................................             (74)                               (380)              (61)
                                                                --------         ---------         ---------         ---------
                                                                 (18,907)          (17,928)          (37,529)          (35,774)
                                                                --------         ---------         ---------         ---------

Loss before income tax benefit and minority interest ...         (19,214)          (21,483)          (41,130)          (45,328)
Income tax benefit .....................................           1,094               994             2,689             2,690
                                                                --------         ---------         ---------         ---------
Net loss before minority interest ......................         (18,120)          (20,489)          (38,441)          (42,638)
Minority interest ......................................            (230)             (246)             (459)             (492)
                                                                --------         ---------         ---------         ---------
Net loss ...............................................         (18,350)          (20,735)          (38,900)          (43,130)

OTHER COMPREHENSIVE INCOME:
Unrealized holding loss on available-for-sale securities                              (422)                               (684)
                                                                --------         ---------         ---------         ---------
Comprehensive loss .....................................        $(18,350)        $ (21,157)        $ (38,900)        $ (43,814)
                                                                ========         =========         =========         =========
</TABLE>


      See accompanying notes to condensed consolidated financial statements



                                      -2-
<PAGE>   5
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

             CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                             JUNIOR
                                            PREFERRED       PREFERRED
                                             LIMITED         LIMITED       GENERAL      LIMITED           NOTES
                                             PARTNER         PARTNER       PARTNER      PARTNERS        RECEIVABLE          TOTAL
                                            ---------       ---------      -------      --------        ----------          -----
<S>                                         <C>              <C>           <C>          <C>             <C>               <C>
Balance at December 31, 1997 .......        $ 24,888         $                $         $ (20,751)        $(1,850)        $  2,287
Conversion of Limited Partner
  Interest to Junior Preferred
  Limited Partner Interest .........                           (1,423)                      1,423
Net loss ...........................                                                      (51,434)                         (51,434)
Other comprehensive income .........                                                          275                              275
                                            --------         --------         --        ---------         -------         --------
Balance at December 31, 1998 .......          24,888           (1,423)                    (70,487)         (1,850)         (48,872)
Net loss (unaudited) ...............                                                      (43,130)                         (43,130)
Other comprehensive loss (unaudited)                                                         (684)                            (684)
                                            --------         --------         --        ---------         -------         --------
Balance at June 30, 1999 (unaudited)        $ 24,888         $ (1,423)        $         $(114,301)        $(1,850)        $(92,686)
                                            ========         ========         ==        =========         =======         ========
</TABLE>


      See accompanying notes to condensed consolidated financial statements



                                      -3-
<PAGE>   6
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                   Six Months Ended
                                                                      June 30,
                                                              -------------------------
                                                                 1998             1999
                                                              --------         --------
<S>                                                           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss ........................................        $(38,900)        $(43,130)
     Minority interest ...............................             459              492
     Gain on disposal of fixed assets ................             (44)             (61)
     Depreciation and amortization ...................          67,525           83,357
     Changes in assets and liabilities:
           Accounts receivable .......................          (2,403)            (177)
           Interest receivable on escrowed investments             281              323
           Receivable from affiliates ................            (587)          (1,478)
           Prepaids ..................................            (332)            (167)
           Other current assets ......................              25              (50)
           Deferred income taxes .....................          (2,689)          (2,690)
           Investments and other non-current assets ..             147           (5,594)
           Accounts payable and accrued liabilities ..          (4,138)           3,642
           Payable to affiliates .....................             851              728
           Deferred revenue ..........................           2,131           (1,432)
           Accrued interest ..........................             319              (70)
           Deferred channel launch revenue ...........            (611)          (1,007)
           Other non-current liabilities .............              (9)           3,570
                                                              --------         --------
     Cash flows from operating activities ............          22,025           36,256
                                                              --------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Final settlement on exchange of cable systems ...                             (323)
     Property and equipment ..........................         (45,782)         (46,512)
     Intangible assets ...............................            (925)          (1,362)
     Proceeds from maturity of escrowed investments ..          14,508           15,473
                                                              --------         --------
     Cash flows from investing activities ............         (32,199)         (32,724)
                                                              --------         --------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Borrowings (repayments) of long-term debt .......          10,500             (500)
                                                              --------         --------
     Cash flows from financing activities ............          10,500             (500)
                                                              --------         --------
Net change in cash and cash equivalents ..............             326            3,032
Cash and cash equivalents, beginning of period .......           6,388            2,236
                                                              --------         --------
Cash and cash equivalents, end of period .............        $  6,714         $  5,268
                                                              ========         ========
</TABLE>


      See accompanying notes to condensed consolidated financial statements



                                      -4-
<PAGE>   7
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

1. THE COMPANY AND BASIS OF PRESENTATION

           InterMedia Capital Partners IV, L.P. ("ICP-IV" or the "Company"), a
California limited partnership, was formed on March 19, 1996, as a successor to
InterMedia Partners IV, L.P. ("IP-IV") which was formed in October 1994, for the
purpose of acquiring and operating cable television systems in three geographic
clusters, all located in the southeastern United States. As of June 30, 1999,
ICP-IV's systems served approximately 606,200 basic subscribers.

           The accompanying unaudited interim condensed consolidated financial
statements include the accounts of ICP-IV and its controlled subsidiaries,
InterMedia Partners IV, Capital Corp. ("IPCC"), IP-IV, InterMedia Partners
Southeast ("IPSE"), InterMedia Partners of West Tennessee ("IPWT") and Robin
Media Group, Inc. ("RMG"). ICP-IV and its controlled subsidiaries are
collectively referred to as the "Company." All significant intercompany accounts
and transactions have been eliminated in consolidation.

           Effective June 29, 1999, ICP-IV reduced its 99.99 percent indirect
partner interest in IPWT to a 40 percent indirect partner interest through
distribution of its 60 percent indirect limited partner interest in IPWT to
certain of its limited and general partners ("Withdrawing Partners") in exchange
for a portion of their interests in ICP-IV. IP-IV continues to be the general
partner of IPWT and maintains control over IPWT's business and the use of IPWT's
assets. Accordingly, the accounts of IPWT have been included in the accompanying
condensed consolidated financial statements. Because IPWT had a negative
partners' capital balance as of the date of the distribution and continues to
have a negative partners' capital balance as of June 30, 1999, and the
Withdrawing Partners have only limited partner interests in IPWT, the
Withdrawing Partners cannot be allocated their proportionate share of IPWT's
negative partners' capital balance. Accordingly, no amount related to IPWT has
been presented as minority interest in the accompanying condensed consolidated
financial statements.

           The accompanying unaudited interim condensed consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles and are presented in accordance with the rules and regulations of the
Securities and Exchange Commission applicable to interim financial information.
Accordingly, certain footnote disclosures have been condensed or omitted. In the
Company's opinion, the interim unaudited condensed consolidated financial
statements reflect all adjustments (consisting of only normal recurring
adjustments) necessary for a fair presentation of the Company's financial
position as of June 30, 1999, its results of operations for the three and six
months ended June 30, 1999 and cash flows for the six months ended June 30,
1999. The results of operations for these periods are not necessarily indicative
of results that may be expected for the year ending December 31, 1999. These
condensed consolidated financial statements should be read in conjunction with
the Company's audited consolidated financial statements and notes thereto
contained in its Form 10-K for the year ended December 31, 1998.

           The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

           In June 1998, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 133, Accounting for
Derivative Instruments and Hedging Activities (FAS 133). FAS 133 is currently
effective for all fiscal quarters of all fiscal years beginning after June 15,
1999 (January 1, 2000 for the Company). On May 20, 1999, the FASB issued an
exposure draft to amend FAS 133. The amendment, if approved, will extend the
effective date of FAS 133 to all fiscal years beginning after June 15, 2000
(January 1, 2001 for the Company). FAS 133 requires that all derivative
instruments be recorded on the balance sheet at their fair value. Changes in the



                                      -5-
<PAGE>   8
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



fair value of derivatives are recorded each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge transaction and, if it is, the type of hedge transaction. Management of
the Company anticipates that, due to its limited use of derivative instruments,
the adoption of FAS 133 will not have a significant effect on the Company's
results of operations or its financial position.

2.  ACQUISITIONS, SALE AND EXCHANGE OF CABLE PROPERTIES

  Acquisitions

           On July 30, 1996 and August 1, 1996, the Company borrowed $558,000
under a new bank term loan and revolving credit agreement (the "Bank Facility"),
issued $292,000 in senior notes (the "Notes"), and received equity contributions
from its partners of $360,000, consisting of: $190,550 in cash; $117,600
representing the fair market value of certain cable television systems (the
"Greenville/Spartanburg System") contributed, net of cash paid to the
contributing partner of $119,775; $13,333 representing the fair market value of
general and limited partner interests in IPWT, an affiliate; $36,667 in exchange
for notes receivable from IPWT; and $1,850 in the form of a note receivable from
InterMedia Capital Management IV, L.P. ("ICM-IV"), the former 1.1% general
partner of ICP-IV (see Note 7--Related Party Transactions). The Bank Facility,
the Notes and the equity contributions are referred to as the "Financing."

           On July 30, 1996, the Company acquired cable television systems
serving as of the acquisition date approximately 360,100 basic subscribers in
Tennessee, South Carolina and Georgia through the Company's acquisition of
controlling equity interests in IPWT and Robin Media Holdings, Inc. ("RMH"), an
affiliate, and through the equity contribution of the Greenville/Spartanburg
System to the Company by affiliates of AT&T Broadband & Internet Services
("AT&TBIS"), formerly Tele-Communications, Inc.

           Affiliates of AT&TBIS contributed cash and transferred their
interests in the Greenville/Spartanburg System to the Company in exchange for a
49.0% limited partner interest in ICP-IV and an assumption of debt which was
simultaneously repaid by the Company with proceeds from the Financing. On March
31, 1998, AT&TBIS converted 5.4% of its limited partner interest in ICP-IV into
a $26,458 junior preferred limited partner interest in ICP-IV with a preferred
return of 12.75% compounded annually and senior in priority to the limited
partner interest, other than the preferred limited partner interest. AT&TBIS's
original capital contribution related to the converted interest was $18,057. The
conversion of the 5.4% limited partner interest was recorded at book value of
$1,423 at March 31, 1998. After giving effect to the conversion, AT&TBIS owns a
49.6% non-preferred limited partner interest in ICP-IV, including a 3.8% limited
partner interest held by InterMedia Partners, a California limited partnership
("IP") and a 1.2% interest held by ICM-IV. Effective January 2, 1998, AT&TBIS
owns a 99.999% limited partner interest in IP, and effective August 5, 1997,
AT&TBIS owns a 99.997% limited partner interest in ICM-IV (see Note 7--Related
Party Transactions).

           AT&TBIS held substantial direct and indirect ownership interests in
each of RMH, IPWT and the Greenville/Spartanburg System prior to July 30, 1996.
As a result of AT&TBIS's substantial continuing interest in RMG, IPWT and the
Greenville/Spartanburg System after the Company's acquisitions, the acquired
assets of these entities have been accounted for at their historical basis as of
the acquisition date. Results of operations for these entities have been
included in the Company's consolidated results only from the acquisition date.

           On August 1, 1996, the Company acquired certain cable television
systems of Viacom serving as of the acquisition date 147,500 basic subscribers
in metropolitan Nashville, Tennessee (the "Nashville System") for an aggregate
purchase price of $315,333. The Company's acquisition of the Nashville System
has been accounted for



                                      -6-
<PAGE>   9
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



as a purchase in accordance with Accounting Principles Board Opinion No. 16
("APB16") and the Nashville System's results of operations have been included in
the Company's consolidated results only from August 1, 1996, the date of the
acquisition.

           During the year ended December 31, 1996, the Company acquired other
cable television systems serving as of the acquisition dates approximately
59,600 basic subscribers primarily in central and eastern Tennessee for an
aggregate purchase price of $102,701 (the "Miscellaneous Acquisitions"). These
acquisitions have also been accounted for as purchases in accordance with APB16.
Accordingly, results of operations of the Miscellaneous Acquisitions have been
included in the Company's consolidated results only from the dates of
acquisition.

  Sale

           On December 5, 1997, the Company sold its cable television assets
serving approximately 7,400 basic subscribers in and around Royston and Toccoa,
Georgia. The sale resulted in a gain of $10,006.

Exchange

           On December 31, 1998, the Company exchanged certain of its cable
system assets located in an around central and eastern Tennessee ("Exchanged
Assets"), serving approximately 16,000 basic subscribers, for cable system
assets located in and around eastern and western Tennessee, serving
approximately 15,500 basic subscribers, and cash of $413, net of $323 paid
during the six months ended June 30, 1999 for final purchase price adjustments.
The exchange resulted in a net gain of $42,113 calculated as the difference
between the fair value of the assets received and the net book value of the
Exchanged Assets, plus net proceeds received of $413.

Pending Sales and Exchange

           On April 20, 1999 the Company entered into agreements with affiliates
of Charter Communications, Inc. ("Charter") to sell certain of its cable
television systems serving approximately 286,000 basic subscribers in and around
western and eastern Tennessee and Gainesville, Georgia and to exchange its cable
systems serving approximately 120,000 basic subscribers in and around Greenville
and Spartanburg, South Carolina for Charter systems serving approximately
140,000 basic subscribers located in Indiana, Kentucky, Utah and Montana
("Charter Transactions"). The Charter Transactions include the sale of all of
the Class A Common Stock of RMG. Also, the Company executed agreements which
provide for payment of cash distributions to the preferred and limited partners,
other than AT&TBIS, of approximately $510 million for redemption of their
partner interests ("Final Equity Distributions") upon completion of the Charter
Transactions. Expected net proceeds from the Charter Transactions of
approximately $850 million and the Final Equity Distributions are subject to
certain adjustments. The Company expects to close the Charter Transactions and
make the Final Equity Distributions during the third or fourth quarter of 1999.
Consummation of the Charter Transactions are subject to a number of conditions
including regulatory and lender consents. Use of proceeds from the Charter
Transactions, including the Final Equity Distributions, are also subject to
lender consents.

           Assuming consummation of the Charter Transactions, expected net
proceeds from the Charter Transactions combined with cash flows from operations
will not be sufficient to meet the Company's obligations under its Bank Facility
and the Notes and its obligations to make the Final Equity Distributions. Upon
consummation of the Charter Transactions and the Final Equity Distributions,
AT&TBIS will own 99.999% of the partner interests in the Company. It is the
understanding of the Company's management that AT&TBIS will address the
Company's on-going liquidity needs after the closing of the Charter Transactions
and the Final Equity Distributions.



                                      -7-
<PAGE>   10
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

3. ESCROWED INVESTMENTS HELD TO MATURITY

           The Company's escrowed investments held to maturity are carried at
amortized cost and consist of U.S. Treasury Notes which mature on July 31, 1999.
The investments are held in an escrow account to be used by the Company to make
interest payments on the Company's senior notes through August 1, 1999 (see Note
5 -- Long-term Debt). The fair value of U.S. Treasury Notes held in escrow are
as follows:


<TABLE>
<CAPTION>
                                DECEMBER 31, 1998              JUNE 30, 1999
                             ------------------------      ------------------------
                             CARRYING       ESTIMATED      CARRYING       ESTIMATED
                              VALUE        FAIR VALUE       VALUE        FAIR VALUE
<S>                          <C>           <C>             <C>           <C>
Matures within 1 year        $30,923        $31,584        $15,450        $15,922
</TABLE>

           The fair values of the investments are based on quoted market prices.

4. @HOME WARRANTS

           Under a distribution agreement with At Home Corporation ("@Home") the
Company provides high-speed Internet access to subscribers over the Company's
distribution network in certain of its cable television systems. In January
1999, the Company and certain of its affiliates entered into related agreements
whereby @Home would issue to the Company and its affiliates warrants to purchase
shares of @Home's Series A Common Stock ("@Home Stock") at an exercise price of
five dollars and twenty-five cents per share, as adjusted for a two-for-one
stock split which occurred on June 17, 1999. Under the provisions of the
agreements, management estimates that the Company may purchase up to 1,220,000
shares of @Home Stock, as adjusted for a two-for-one stock split which occurred
on June 17, 1999. The warrants become vested and exercisable, subject to certain
forfeiture and other conditions, based on operational targets which include
offering the @Home service by the Company in its service areas and obtaining
specified numbers of @Home subscribers over the remaining six year term of the
@Home distribution agreement. Other service revenue for the three and six months
ended June 30, 1999 includes $2,666 and $5,630, respectively, representing the
fair market value at various dates during the six month period of warrants to
purchase 63,146 and 109,422 shares, respectively, of @Home Stock. As of June 30,
1999, the Company's investment balance for warrants to purchase 109,422 shares
of @Home Stock was $4,619, net of $1,010 of unrealized holding loss recognized
during the three months ended June 30, 1999.



                                      -8-
<PAGE>   11
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



5. LONG-TERM DEBT

           Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                         DECEMBER 31,       JUNE 30,
                                                                            1998              1999
                                                                          ---------         ---------
<S>                                                                      <C>                <C>
Bank revolving credit facility, $450,000 commitment as of June 30,
     1999, interest currently at LIBOR plus 0.88%
     or ABR payable quarterly, matures July 1, 2004 ..............        $ 373,000         $ 373,000

Bank term loan, interest at LIBOR plus 1.75% (6.81%)
     payable quarterly, matures January 1, 2005 ..................          219,500           219,000

11 1/4% senior notes, interest payable semi-annually,
     due August 1, 2006 ..........................................          292,000           292,000
                                                                          ---------         ---------
                                                                            884,500           884,000
Less current portion of long-term debt ...........................             (500)             (500)
                                                                          ---------         ---------
Long-term debt ...................................................        $ 884,000         $ 883,500
                                                                          =========         =========
</TABLE>

           The Company's bank debt is outstanding under the revolving credit
facility and term loan agreement executed by IP-IV and dated July 30, 1996. The
revolving credit facility currently provides for $450,000 of available credit.
Revolving credit facility commitments are permanently reduced semiannually by
increments ranging from $22,500 to $47,500 through maturity on July 1, 2004. The
term loan requires semiannual principal payments of $500 starting January 1,
1999 through January 1, 2004, and final principal payments in two equal
installments of $107,250 on July 1, 2004 and January 1, 2005. Advances under the
Bank Facility are available under interest rate options related to the base rate
of the administrative agent for the Bank Facility ("ABR") or LIBOR. Interest
rates on borrowings under the term loan vary from LIBOR plus 1.75% to LIBOR plus
2.00% or ABR plus 0.50% to ABR plus 0.75% based on the Company's ratio of senior
debt to annualized quarterly operating cash flow ("Senior Debt Ratio"). Interest
rates vary also on borrowings under the revolving credit facility from LIBOR
plus 0.625% to LIBOR plus 1.50% or ABR to ABR plus 0.25% based on the Company's
Senior Debt Ratio. For purposes of this computation, senior debt, as defined,
excludes the 11 1/4% senior notes. The Bank Facility requires quarterly interest
payments, or more frequent interest payments if a shorter period is selected
under the LIBOR option, and quarterly payment of fees on the unused portion of
the revolving credit facility at 0.375% per annum when the Senior Debt Ratio is
greater than 4.0:1.0 and at 0.25% when the Senior Debt Ratio is less than or
equal to 4.0:1.0. At December 31, 1998, the interest rates were 6.00%, 6.06%,
6.50% and 7.75% on borrowings of $181,000, $182,000, $6,000 and $4,000,
respectively, outstanding under the revolving credit facility. At June 30, 1999,
the interest rates were 6.00%, 5.875% and 7.75% on borrowings of $181,000,
$185,000 and $7,000, respectively, outstanding under the revolving credit
facility.

           The Company has entered into interest rate swap agreements in the
aggregate notional principal amount of $120,000 to establish long-term fixed
interest rates on its variable senior bank debt. Under the swap agreements, the
Company pays quarterly interest at fixed rates ranging from 6.28% to 6.32% and
receives quarterly interest payments equal to LIBOR. The differential to be paid
or received in connection with an individual swap agreement is accrued as
interest rates change over the period to which the payments or receipts relate.
The agreements expire between February 2000 and November 2001.



                                      -9-
<PAGE>   12
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



           The estimated fair value of the interest rate swaps is based on the
current value in the market for transactions with similar terms and adjusted for
the holding period. At December 31, 1998 and June 30, 1999 the fair market value
of the interest rate swaps was approximately $(4,217) and $(1,464),
respectively.

           Borrowings under the Bank Facility are secured by the capital stock
and partnership interests of IP-IV's subsidiaries, a negative pledge on other
assets of IP-IV and subsidiaries and a pledge of any intercompany notes.

           The 11 1/4% senior notes will be redeemable at the option of the
Company, in whole or in part, subsequent to August 1, 2001 at specified
redemption prices which will decline in equal annual increments and range from
105.625% beginning August 1, 2001 to 100.0% of the principal amount beginning
August 1, 2004 through the maturity date, plus accrued interest.

           As of December 31, 1998 and June 30, 1999, ICP-IV has $31,714 and
$15,918, respectively, in pledged securities, including interest, which
represent sufficient funds to provide for payment in full of interest on the
Notes through August 1, 1999 and that are pledged as security for repayment of
the Notes under certain circumstances. Proceeds from the pledged securities will
be used by ICP-IV to make interest payments on the Notes through August 1, 1999.

           ICP-IV is the issuer of the Notes and, as a holding company, has no
direct operations. The Notes are structurally subordinated to borrowings of
IP-IV under the Bank Facility. The Bank Facility restricts IP-IV and its
subsidiaries from paying dividends and making other distributions to ICP-IV.

           The debt agreements contain certain covenants which restrict the
Company's ability to encumber assets, make investments or distributions, retire
partnership interests, pay management fees currently, incur or guarantee
additional indebtedness and purchase or sell assets. The debt agreements include
financial covenants which require minimum interest and debt coverage ratios and
specify maximum debt to cash flow ratios.

           Based on recent trading prices of the Notes, the fair value of these
securities at December 31, 1998 and June 30, 1999 is $327,040 and $322,660,
respectively. Borrowings under the Bank Facility are at rates that would be
otherwise currently available to the Company. Accordingly, the carrying amounts
of bank borrowings outstanding as of December 31, 1998 and June 30, 1999
approximate their fair value.

6. COMMITMENTS AND CONTINGENCIES

           The Company is committed to provide cable television services under
franchise agreements with remaining terms of up to eighteen years. Franchise
fees of up to 5% of gross revenues are payable under these agreements.

           Current Federal Communications Commission ("FCC") regulations require
that cable television operators obtain permission to retransmit major network
and certain local television station signals. The Company has entered into
retransmission agreements with all applicable stations in exchange for in-kind
and/or other consideration.

           The Company has been named in several certified class actions in
various jurisdictions concerning its late fee charges and practices. Certain
cable systems owned by the Company charge late fees to customers who do not pay
their cable bills on time. These late fee cases challenge the amount of the late
fees and the practices under which they are imposed. Plaintiffs raise claims
under state consumer protection statutes, other state statutes, and common law.
Plaintiffs generally allege that the late fees charged by the Company's cable
systems in the States of Tennessee, South Carolina and Georgia are not
reasonably related to the costs incurred by the cable systems as a



                                      -10-
<PAGE>   13
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



result of late payment. Plaintiffs seek to require cable systems to reduce their
late fees on a prospective basis and to provide compensation for alleged
excessive late fee charges for past periods. These cases are either at the early
stages of the litigation process or are subject to a case management order that
sets forth a process leading to mediation. Based upon the facts available
management believes that, although no assurances can be given as to the outcome
of these actions, the ultimate disposition of these matters should not have a
material adverse effect upon the financial condition of the Company.

           Under existing Tennessee laws and regulations, the Company pays an
Amusement Tax in the form of a sales tax on programming service revenues
generated in Tennessee in excess of charges for the basic and expanded basic
levels of service. Under the existing statute, only the service charges or fees
in excess of the charges for the "basic cable" television service package are
not exempt from the Amusement Tax. Related regulations clarify the definition of
basic cable to include two tiers of service, which the Company's management and
other operators in Tennessee have interpreted to mean both the basic and
expanded basic levels of service.

           In the Spring of 1999 the Tennessee Department of Revenue ("TDOR")
proposed legislation which was subsequently passed by the Tennessee State
Legislature and which replaced the current Amusement Tax with a new sales tax on
all cable service revenues in excess of fifteen dollars per month, effective
September 1, 1999. The new tax will be computed at a rate approximately equal to
the existing effective tax rate.

           Prior to the passage of the new sales tax legislation, the TDOR had
suggested that, unless the Company and other cable operators in Tennessee
support the proposed legislation, it would assess additional taxes on prior
years' expanded basic service revenue. The TDOR can issue an assessment for
prior periods up to three years. The Company estimates that the amount of such
an assessment, if made for all periods not previously audited, would be
approximately $17 million. The Company's management believes that it is possible
but not likely that the TDOR can make such an assessment and prevail in
defending it. Management also believes that such an assessment is not likely
based on the passage of the new sales tax legislation.

           The Company's management believes it has made a valid interpretation
of the current Tennessee statute and regulations and that it has properly
determined and paid all sales taxes due. The Company further believes that the
legislative history of the current statute and related regulations, as well as
the TDOR's history of not making assessments based on audits of prior periods,
support the Company's interpretation. The Company and other cable operators in
Tennessee are aggressively defending their past practices on calculation and
payment of the Amusement Tax.

           The Company is subject to other claims and litigation in the ordinary
course of business. In the opinion of management, the ultimate outcome of any
existing litigation or other claims will not have a material adverse effect on
the Company's financial position or results of operations.

7. RELATED PARTY TRANSACTIONS

           InterMedia Management, Inc. ("IMI") is the managing member of
InterMedia Capital Management, LLC ("ICM-IV LLC"), the .001% general partner of
ICP-IV. IMI has entered into agreements with all of ICP-IV's subsidiaries to
provide accounting and administrative services at cost. IMI also provides such
services to other cable systems which are affiliates of the Company.
Administrative fees charged by IMI were $1,399 and $1,697 for the three months
ended June 30, 1998 and 1999, respectively, and $3,203 and $3,134 for the six
months ended June 30, 1998 and 1999, respectively. Receivable from affiliates at
December 31, 1998 and June 30, 1999 includes $179 and


                                      -11-
<PAGE>   14
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)



$666, respectively, of advances to IMI, net of administrative fees charged by
IMI and operating expenses paid by IMI on behalf of ICP-IV's subsidiaries.

           Effective January 1, 1998, IMI also provides certain management
services to ICP-IV and its subsidiaries for a per annum fee of $3,350, of which
IMI will defer 20% per annum, payable in each following year, in order to
support the Company's debt. Prior to January 1, 1998, ICM-IV provided such
management services to the Company for the same per annum fee of $3,350.

           As an affiliate of AT&TBIS, ICP-IV is able to purchase programming
services from a subsidiary of AT&TBIS. Management believes that the overall
programming rates made available through this relationship are lower than ICP-IV
could obtain separately. Such volume rates may not continue to be available in
the future should AT&TBIS's ownership in ICP-IV significantly decrease.
Programming fees charged by the AT&TBIS subsidiary for the three months ended
June 30, 1998 and 1999 amounted to $11,766 and $13,001, respectively, and
$22,969 and $25,704 for the six months ended June 30, 1998 and 1999,
respectively. Payable to affiliates includes programming fees payable to the
AT&TBIS subsidiary of $4,032 and $4,425 as of December 31, 1998 and June 30,
1999, respectively.

           On January 1, 1998 an affiliate of AT&TBIS entered into an agreement
with the Company to manage the Company's advertising business and related
services for an annual fixed fee per advertising sales subscriber, as defined by
the agreement. In addition to the annual fixed fee, AT&TBIS is entitled to
varying percentage shares of the incremental growth in annual cash flow from
advertising sales above specified targets. Management fees charged by the
AT&TBIS subsidiary were $64 and $175 for the three months ended June 30, 1998
and 1999, respectively, and $145 and $310 for the six months ended June 30, 1998
and 1999, respectively. Receivable from affiliates at December 31, 1998 and June
30, 1999 includes $6,907 and $7,898, respectively, of receivables from AT&TBIS
for advertising sales.

8. CHANNEL LAUNCH REVENUE

           During 1997 and 1998 the Company received payments from certain
programmers to launch and promote their new channels. Of the total amount
received, the Company recognized advertising revenue of $217 during the six
months ended June 30, 1999 for advertisements provided by the Company to promote
the new channels. No advertising revenue was recognized for the three months
ended June 30, 1999 or for the six-month period ended June 30, 1998 related to
the promotion of these new channels. The remaining payments received from the
programmers are being amortized over the respective terms of the program
agreements which range from five and ten years. The Company amortized $348 and
$425 of the remaining payments during the three months ended June 30, 1998 and
1999, respectively, and $657 and $904 for the six months ended June 30, 1998 and
1999, respectively.

9. SUPPLEMENTAL DISCLOSURES TO CONSOLIDATED STATEMENTS OF CASH FLOWS

           During the six months ended June 30, 1998 and 1999, the Company paid
interest of $38,188 and $36,250, respectively.

10. SUBSEQUENT EVENT

           In July 1999, the Company received cash of $97,455 from an affiliate
of AT&TBIS in exchange for a junior preferred limited partner interest in ICP-IV
with a preferred return of 9.50% compounded annually (through June 29,



                                      -12-
<PAGE>   15
                      INTERMEDIA CAPITAL PARTNERS IV, L.P.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

2000 and 12.75% after June 29, 2000) and senior in priority to the limited
partner interests, other than the preferred limited partner interest. The
Company used the proceeds to redeem approximately 30 percent of its 11-1/4%
senior notes. Under the terms of the indenture, the Company had the option to
redeem with proceeds of equity investments, on or before August 1, 1999, up to
35% of the aggregate principal amount of the senior notes at a redemption price
equal to 111-1/4% of the principal amount plus accrued and unpaid interest.



                                      -13-
<PAGE>   16
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

           The following discussion and analysis is intended to assist in an
understanding of significant changes and trends related to the results of
operations and financial condition of the Company and should be read in
conjunction with the Company's "Management's Discussion and Analysis of
Financial Condition and Results of Operations" included in the Company's Form
10-K for the year ended December 31, 1998. This discussion contains, in addition
to historical information, forward-looking statements that are based upon
certain assumptions and are subject to a number of risks and uncertainties. The
Company's actual results may differ significantly from the results predicted in
such forward-looking statements. This discussion and analysis should be read in
conjunction with the separate financial statements of the Company.

OVERVIEW

           The Company generates substantially all of its revenues from monthly
subscription fees for basic, expanded basic (also referred to as cable
programming services, "CPS"), premium and ancillary services (such as rental of
converters and remote control devices) and installation charges. Additional
revenues have been generated from local and national advertising sales,
pay-per-view programming and home shopping commissions.

           The Company has reported net losses primarily caused by high levels
of depreciation and amortization and interest expense. Management believes that
net losses are common for cable television companies and that the Company will
incur net losses in the future.

           Historically, certain programmers have periodically increased the
rates charged for their services. Management believes that such rate increases
are common for the cable television industry and that the Company will
experience program fee rate increases in the future.

Acquisitions

           During the year ended December 31, 1996 the Company acquired cable
television systems serving as of the acquisition dates approximately 567,200
basic subscribers in Tennessee, South Carolina and Georgia through (i) the
Company's acquisition on July 30, 1996 of controlling equity interests in IPWT
and RMG, (ii) the equity contribution on July 30, 1996 of the
Greenville/Spartanburg System to the Company by AT&TBIS, (iii) the purchase of
the Nashville System on August 1, 1996, and (iv) the purchases of cable
television systems serving approximately 59,600 basic subscribers at various
acquisition dates during 1996 (the "Miscellaneous Acquisitions").

           The Miscellaneous Acquisitions and the purchase of the Nashville
System have been accounted for as purchases in accordance with APB16.

           IPWT, RMG and the Greenville/Spartanburg System were acquired from
entities in which AT&TBIS had a significant ownership interest. Because of
AT&TBIS's substantial continuing interest in these entities as a 49.6% limited
partner in ICP-IV (as discussed in Note 2 to the Condensed Consolidated
Financial Statements included herein), these acquisitions were accounted for at
their historical cost basis as of the acquisition date. Results of these
entities are included in the Company's consolidated results of operations only
from the date of acquisition.

Pending Sales and Exchange

           On April 20, 1999 the Company entered into agreements with affiliates
of Charter Communications, Inc. ("Charter") to sell certain of its cable
television systems serving approximately 286,000 basic subscribers in and around
western and eastern Tennessee and Gainesville, Georgia and to exchange its cable
systems serving approximately 120,000 basic subscribers in and around Greenville
and Spartanburg, South Carolina for Charter systems serving approximately
140,000 basic subscribers located in Indiana, Kentucky, Utah and Montana
("Charter Transactions"). The Charter Transactions include the sale of all of
the Class A Common Stock of RMG. Also, the Company executed agreements which
provide for payment of cash distributions to the preferred and limited partners,



                                      -14-
<PAGE>   17

other than AT&TBIS, of approximately $510 million for redemption of their
partner interests ("Final Equity Distributions") upon completion of the Charter
Transactions. Expected net proceeds from the Charter Transactions of
approximately $850 million and the Final Equity Distributions are subject to
certain adjustments. The Company expects to close the Charter Transactions and
make the Final Equity Distributions during the third or fourth quarter of 1999.
Consummation of the Charter Transactions are subject to a number of conditions
including regulatory and lender consents. Use of proceeds from the Charter
Transactions, including the Final Equity Distributions, are also subject to
lender consents. Upon consummation of the Charter Transactions and the Final
Equity Distributions, AT&TBIS will own 99.999% of the partner interests in the
Company.

Rate Regulation and Competition

           The Company's operations are regulated by the Federal Communications
Commission ("FCC") and local franchise authorities under the Cable Television
Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") and the
Telecommunications Act of 1996 (the "1996 Act"). Certain of the Company's cost
of service cases justifying rates for the CPS or expanded basic tier of service
are pending before the FCC. Additionally, pursuant to the FCC's regulations,
several local franchising authorities are reviewing the Company's basic rate
justifications and several other franchising authorities have requested that the
FCC review the Company's basic rate justifications. Management believes that the
Company has substantially complied in all material respects with related FCC
regulations and the outcome of these proceedings will not have a material
adverse effect on the Company.

           The Company is subject to competition from alternative providers of
video services, including direct broadcast satellite ("DBS") service providers,
wireless service providers and local telephone companies. Specifically, the
Company is subject to increasing competition in the Multiple Dwelling Unit
market from various entities, including satellite master antenna television
("SMATV") companies and other franchised cable operators which are offering
bundled services including cable, Internet access and telephony. BellSouth has
applied for cable franchises in certain of the Company's franchise areas and is
acquiring a number of wireless cable companies in regions where the Company
operates. However, BellSouth has since acknowledged it is postponing its request
for cable franchises in these areas but continues to pursue the provision of
wireless cable services in certain areas in the Southeast. On October 22, 1996
the Tennessee Cable Telecommunications Association and the Cable Television
Association of Georgia filed a formal complaint with the FCC challenging certain
alleged acts and practices that BellSouth is taking in certain areas of
Tennessee and Georgia including, among others, subsidizing its deployment of
cable television facilities with regulated services revenues that are not
subject to competition. The Company is joined by several other cable operators
in the complaint. The cross-subsidization claims are currently pending before
the FCC's Common Carrier Bureau. The Company cannot predict the likelihood of
success on this complaint. In addition, BellSouth has recently announced plans
to launch its Digital Subscriber Line ("DSL") services which will compete with
the Company's high speed Internet access services. See Part II, Item 5 "Other
Information -- Certain Factors Affecting Future Results -- Competition in Cable
Television Industry; Rapid Technological Change."

           The Company cannot predict the extent to which competition will
continue to materialize or the extent of its effect on the Company.

Transactions with Affiliates

           Due to AT&TBIS's equity ownership in the Company, the Company is able
to purchase programming services from Satellite Services, Inc. ("SSI"), a
subsidiary of AT&TBIS. Management believes that the aggregate programming rates
obtained through this relationship are lower than the rates the Company could
obtain through arm's-length negotiations with third parties. Loss of the
relationship with AT&TBIS could adversely affect the financial position and
results of operations of the Company. During the three months ended June 30,
1998 and 1999, the Company paid 77.1% and 70.8%, respectively, of its program
fees to SSI. During the six months ended June 30, 1998 and 1999, the Company
paid 75.2% and 70.6%, respectively, of its program fees to SSI.

           The Company and its affiliated entities, InterMedia Partners and
InterMedia Capital Partners VI, L.P. and their consolidated subsidiaries
(together the "Related InterMedia Entities") have entered into agreements
("Administrative Agreements") with IMI, pursuant to which IMI provides
accounting, operational, marketing,



                                      -15-
<PAGE>   18

engineering, legal, regulatory compliance and other administrative services at
cost. IMI is the managing member of ICM-IV LLC, the managing general partner of
ICP-IV. Generally, IMI charges costs to the Related InterMedia Entities based on
each entity's number of basic subscribers as a percentage of total basic
subscribers for all of the Related InterMedia Entities. In addition to changes
in IMI's aggregate cost of providing such services, changes in the number of the
Company's basic subscribers and/or changes in the number of basic subscribers
for the other Related InterMedia Entities will affect the level of IMI costs
charged to the Company. IMI charged $1.4 million and $1.7 million to the Company
for the three months ended June 30, 1998 and 1999, respectively, and $3.2
million and $3.1 million for the six months ended June 30, 1998 and 1999,
respectively.

           IMI also provides certain management services to the Company for an
annual fee of $3,350. See Part II, Item 5 "Other Information --Certain Factors
Affecting Future Results-- Related Party Transactions."

RESULTS OF OPERATIONS

           The following table sets forth, for the periods presented, statement
of operations and other data of the Company expressed in dollar amounts (in
thousands) and as a percentage of revenue.

<TABLE>
<CAPTION>
                                                            Three Months Ended June 30,
                                               -------------------------------------------------------
                                                      1998                           1999
                                               -----------------------         -----------------------
                                                            Percentage                      Percentage
                                               Amount       of Revenue         Amount       of Revenue
                                               ------       ----------         ------       ----------
                                                                    (unaudited)
<S>                                           <C>           <C>               <C>           <C>
Statement of Operations Data:
Revenue ..............................        $ 69,405         100.0%         $ 82,059         100.0%

Costs and Expenses:
   Program fees ......................          15,254          22.0            18,365          22.4
   Other direct expenses(1) ..........           6,800           9.8             7,962           9.7
   Selling, general and administrative
     expenses(2) .....................          12,832          18.5            17,670          21.5
   Management and consulting fees ....             838           1.2               838           1.0
   Depreciation and amortization .....          33,988          49.0            40,779          49.7
                                              --------         -----          --------         -----

Loss from operations .................            (307)         (0.4)           (3,555)         (4.3)
Interest and other income ............             920           1.3               602           0.7
Interest expense .....................         (19,753)        (28.5)          (18,530)        (22.6)
Other expense ........................             (74)         (0.1)
Income tax benefit ...................           1,094           1.6               994           1.2
Minority interest ....................            (230)         (0.3)             (246)         (0.3)
                                              --------         -----          --------         -----

Net loss .............................        $(18,350)        (26.4)%        $(20,735)        (25.3)%
                                              ========         =====          ========         =====

Other Data:
EBITDA(3) ............................        $ 33,681          48.5%         $ 37,224          45.4%
</TABLE>



                                      -16-
<PAGE>   19
<TABLE>
<CAPTION>
                                                            Six Months Ended June 30,
                                              -----------------------------------------------------------
                                                       1998                              1999
                                              -------------------------          ------------------------
                                                             Percentage                       Percentage
                                                 Amount      of Revenue          Amount       of Revenue
                                                                     (unaudited)
<S>                                           <C>            <C>               <C>            <C>
Statement of Operations Data:
Revenue ..............................        $ 134,757         100.0%         $ 159,704         100.0%

Costs and Expenses:
   Program fees ......................           30,555          22.7             36,433          22.8
   Other direct expenses(1) ..........           13,406           9.9             15,445           9.7
   Selling, general and administrative
     expenses(2) .....................           25,962          19.3             33,155          20.8
   Management and consulting fees ....            1,675           1.2              1,676           1.0
   Depreciation and amortization .....           66,760          49.5             82,549          51.7
                                              ---------         -----          ---------         -----

Loss from operations .................           (3,601)         (2.7)            (9,554)         (6.0)
Interest and other income ............            2,123           1.6              1,275           0.8
Interest expense .....................          (39,272)        (29.1)           (36,988)        (23.2)
Other expense ........................             (380)         (0.3)               (61)         (0.0)
Income tax benefit ...................            2,689           2.0              2,690           1.7
Minority interest ....................             (459)         (0.3)              (492)         (0.3)
                                              ---------         -----          ---------         -----

Net loss .............................        $ (38,900)        (28.9)%        $ (43,130)        (27.0)%
                                              =========         =====          =========         =====

Other Data:
EBITDA(3) ............................        $  63,159          46.9%         $  72,995          45.7%
</TABLE>

- ----------
(1)        Other direct expenses consist of expenses relating to installations,
           plant repairs and maintenance and other operating costs directly
           associated with revenues.

(2)        Selling, general and administrative expenses consist mainly of costs
           related to system offices, customer service representatives and sales
           and administrative employees.

(3)        EBITDA is defined as earnings before interest, income taxes,
           depreciation and amortization, minority interest and other expense.
           EBITDA is a commonly used measure of performance in the cable
           industry. However, it does not purport to represent cash flows from
           operating activities in the related Consolidated Statements of Cash
           Flows and should not be considered in isolation or as a substitute
           for measures of performance in accordance with generally accepted
           accounting principles. For information concerning cash flows from
           operating, investing and financing activities, see Unaudited
           Financial Statements included elsewhere in this Report.

Revenues

           The Company's revenues for the three and six months ended June 30,
1999 increased to $82.1 million and $159.7 million, respectively, as compared
with $69.4 million and $134.8 million for the same periods ended June 30, 1998,
respectively, due primarily to (i) basic subscriber rate increases which
resulted in increased revenue of approximately $4.0 million and $8.7 million for
the three and six month periods, respectively, (ii) increased number of basic
subscribers due to household growth, which accounted for approximately $1.7
million and $2.8 million for the three and six month periods, respectively,
(iii) increases in pay service revenue of approximately $1.4 million and $1.9
million for the three and six month periods, respectively, due primarily to
increases in digital subscribers, and (iv) an increase of approximately $5.6
million and $11.5 million in other service revenue for the three and six month
periods, respectively. The increase in other service revenue is due primarily to
(i) revenue recognized for @Home warrants exercisable by the Company pursuant to
its agreements with @Home (see Note 4-@Home warrants to the Condensed
Consolidated Financial Statements) and (ii) increases in advertising sales,
digital installation and converter revenues and data service revenues generated
from providing high-speed Internet access over the



                                      -17-
<PAGE>   20

Company's broadband network. The Company began offering data and digital
services to its subscribers in September 1997 and March 1998, respectively.
Other service revenue for the three and six months ended June 30, 1999 also
includes $2.7 million and $5.6 million, respectively, of income recognized for
@Home warrants exercisable by the Company.

           The Company served approximately 606,200 basic subscribers at June
30, 1999, compared to 587,700 basic subscribers at June 30, 1998. Average basic
service revenue per basic subscriber for the three and six months ended June 30,
1999 was $29.45 and $29.29, respectively, compared to $27.27 and $26.87 for the
same periods ended June 30, 1998, respectively. The increase represents rate
increases implemented by certain of the Company's cable systems primarily in
September 1998 and in early 1999, including rate increases for additional
channels offered by certain of the cable systems which have been upgraded
pursuant to the Company's Capital Improvement Program.

Program Fees

           Program fees for the three and six months ended June 30, 1999
increased to $18.4 million and $36.4 million, respectively, as compared with
$15.3 million and $30.6 million for the same periods ended June 30, 1998,
respectively, due primarily to higher rates charged by certain programmers and
increased number of channels offered by certain of the Company's systems to
their basic subscribers. Average monthly program costs per basic subscriber for
the three and six months ended June 30, 1999 were $10.09 and $10.12,
respectively, compared to $8.68 and $8.74 for the three and six months ended
June 30, 1998, respectively. Program fees for the three and six months ended
June 30, 1999 represent 28.3% and 28.6%, respectively, of basic and pay service
revenues compared to 26.4% and 26.8% for the three and six months ended June 30,
1998, respectively. The increases as a percentage of basic and pay service
revenues reflect the impact of program fee rate increases outpacing revenue
growth for the periods.

Other Direct Expenses

           Other direct expenses increased to $8.0 million and $15.4 million for
the three and six months ended June 30, 1999, respectively, compared to $6.8
million and $13.4 million for the three and six months ended June 30, 1998,
respectively, as a result of (i) an increase in payroll expense due primarily to
wage increases and new employee incentive compensation programs, and (ii)
increased costs associated with the Company's data service business resulting
from increased subscribers. Other direct expenses as a percentage of total
revenues remained relatively constant at 9.7% for the three and six months ended
June 30, 1999 compared to 9.8% and 9.9% for the same periods ended June 30,
1998, respectively.

Selling, General and Administrative

           Selling, general and administrative ("SG&A") expenses for the three
and six months ended June 30, 1999 increased to $17.7 million and $33.2 million,
respectively, compared to $12.8 million and $26.0 million for the same periods
ended June 30, 1998, respectively, due primarily to (i) increased payroll costs
as a result of annual wage increases and new employee incentive compensation
programs, and (ii) increased marketing expenses resulting from significant
increases in campaigns to attract new subscribers and promotions of the
Company's data and digital services as well as its newly rebuilt cable systems.
SG&A as a percentage of total revenues increased to 21.5% and 20.8% for the
three and six months ended June 30, 1999, respectively, compared to 18.5% and
19.3% for the same periods ended June 30, 1998, respectively, reflecting the
impact of increases in payroll and marketing expenses outpacing revenue growth
for the periods.

Depreciation and Amortization

           Depreciation and amortization expense for the three and six months
ended June 30, 1999 increased to $40.8 million and $82.5 million, respectively,
compared to $34.0 million and $66.8 million for the same periods ended June 30,
1998, respectively, due primarily to (i) capital expenditures of $95.9 million
for the twelve months ended June 30, 1999 and (ii) increases in property and
equipment and intangible asset balances which resulted from the exchange of
certain cable system assets in December 1998, offset by (iii) the Company's use
of an accelerated



                                      -18-
<PAGE>   21

depreciation method that results in higher depreciation expense being recognized
in the earlier years and lower expense in the later years.

Interest and Other Income

           Interest and other income for the three and six months ended June 30,
1999 decreased to $0.6 million and $1.3 million, respectively, compared to $0.9
million and $2.1 million for the three and six months ended June 30, 1998,
respectively, due primarily to decreases in interest income earned on the
escrowed investments held to be used by the Company to make semi-annual interest
payments on the Notes. The decrease in interest income is a result of decreases
in the escrowed investment balances.

           Interest Expense

           Interest expense decreased to $18.5 million and $37.0 million for the
three and sixth months ended June 30, 1999, respectively, compared to $19.8
million and $39.3 million for the three and six months ended June 30, 1998,
respectively, due primarily to lower interest rates during the three and six
months ended June 30, 1999 compared to the same period in 1998.

Net Loss

           The Company's net loss for the three and six months ended June 30,
1999 increased to $20.7 million and $43.1 million from $18.4 million and $38.9
million for the three months ended June 30, 1998, respectively. The increases
are due primarily to increases in depreciation and amortization expense, offset
by increases in EBITDA and decreases in interest expense.

LIQUIDITY AND CAPITAL RESOURCES

           The following table sets forth certain statement of cash flows
information of the Company (in thousands) for the six months ended June 30, 1998
and 1999.

<TABLE>
<CAPTION>
                                                SIX MONTHS ENDED
                                                    JUNE 30,
                                            -------------------------
                                              1998            1999
                                                   (UNAUDITED)
<S>                                         <C>              <C>
Statement of Cash Flows Data:
Cash flows from operating activities        $ 22,025         $ 36,256
Cash flows from investing activities         (32,199)         (32,724)
Cash flows from financing activities          10,500             (500)
</TABLE>

SIX MONTHS ENDED JUNE 30, 1998

           The Company's cash balance increased by $0.3 million from $6.4
million as of January 1, 1998 to $6.7 million as of June 30, 1998.

Cash Flows From Operating Activities

           The Company generated cash flows from operating activities of $22.0
million for the six months ended June 30, 1998 reflecting (i) income from
operations of $63.2 million before non-cash charges to income for depreciation
and amortization of $66.8 million; (ii) interest and other income received of
$2.4 million, primarily from its escrowed investments; (iii) interest paid of
$38.2 million; and (iv) other working capital uses and non-operating expenses of
$5.4 million.



                                      -19-
<PAGE>   22

Cash Flows From Investing Activities

           The Company purchased property and equipment of $45.8 million during
the six months ended June 30, 1998 consisting primarily of cable system upgrades
and rebuilds, plant extensions, converters and initial subscriber installations.
During the six months ended June 30, 1998, the Company also paid approximately
$0.9 million for the right to provide cable services to several multiple
dwelling units in Nashville and Greenville/Spartanburg.

           The Company received $14.5 million in proceeds from maturity of its
escrowed investments on January 31, 1998. These proceeds and related interest
received were used to fund interest payment obligations on the Notes of $16.4
million on February 1, 1998.

Cash Flows From Financing Activities

           The Company's cash flows from financing activities for the six months
ended June 30, 1998 represented net borrowings of $10.5 million under the bank
revolving credit facility.

           The Company funded its capital expenditures and interest payments on
the 11.25% senior notes, the bank term loan and the revolving credit facility
primarily with proceeds from the maturity of its escrowed investments and
related accrued interest, as described above, borrowings from the bank revolving
credit facility and cash available from operations.

SIX MONTHS ENDED JUNE 30, 1999

           The Company's cash balance increased by $3.0 million from $2.2 as of
January 1, 1999 to $5.2 million as of June 30, 1999.

Cash Flows from Operating Activities

           The Company generated cash flows from operating activities of $36.3
million for the six months ended June 30, 1999 reflecting (i) income from
operations of $73.0 million before non-cash charges to income for depreciation
and amortization of $82.5 million; (ii) interest and other income received of
$1.6 million, primarily from the escrowed investments; (iii) interest paid of
$36.3 million; and (iv) other net working capital uses and non-operating
expenses of $2.0 million.

Cash Flows from Investing Activities

           The Company purchased property and equipment of $46.5 million during
the six months ended June 30, 1999 consisting primarily of cable system upgrades
and rebuilds, plant extensions, converters and initial subscriber installations.

           The Company received $15.5 million in proceeds from maturity of its
escrowed investments on January 31, 1999. These proceeds and related interest
received were used to fund interest payment obligations on the Notes of $16.4
million on February 1, 1999.

Cash Flows from Financing Activities

           The Company's cash flows from financing activities for the six months
ended June 30, 1999 represented net repayments of $0.5 million under the bank
revolving credit facility.

           The Company funded its capital expenditures and interest payments on
the 11.25% senior notes, the bank term loan and the revolving credit facility
primarily with proceeds from the maturity of its escrowed investments and
related accrued interest, as described above, and cash available from
operations.



                                      -20-
<PAGE>   23

FUTURE LIQUIDITY AND CAPITAL RESOURCES

           The Company's most significant capital needs are to service its debt
and to finance cable system upgrades and rebuilds, plant extensions and
purchases of converters and other customer premise equipment. Planned capital
expenditures also provide for initial subscriber installations, purchases of
digital and advertising insertion equipment and replacement purchases of
machinery and equipment.

           To make the most efficient use of its capital, management continually
reassesses the need for modifications in system architecture and detailed
technical specifications by considering the Company's current system technical
profile, the technological changes in the cable industry, additional revenue
potential, competition, cost effectiveness and requirements under franchise
agreements.

           For each of the years through maturity of the Notes, the Company's
principal sources of liquidity are expected to be cash generated from operations
and borrowings under the Company's revolving credit facility. The revolving
credit facility currently provides for borrowings up to $450.0 million in the
aggregate, with permanent semi-annual commitment reductions, and matures in
2004. As of June 30, 1999, the Company had $373.0 million outstanding under the
revolving credit facility, leaving availability of $77.0 million. Prior to
January 1, 1999, the Company had no mandatory amortization requirements under
the Bank Facility.

           Management believes that the Company will be able to realize growth
in revenue over the next several years through a combination of household
growth, effective rate increases and new product offerings that the Company
continues to make available.

           Management believes that, with the Company's ability to sustain
growth rates in revenue, it will be able to generate cash flows from operating
activities which, together with available borrowing capacity under the revolving
credit facility, will be sufficient to fund required interest and principal
payments and planned capital expenditures over the next several years. See Part
II, Item 5 "Other Information -- Certain Factors Affecting Future Results --
Substantial Leverage; Deficiency of Earnings to Cover Fixed Charges"; and "--
Future Capital Requirements."

           Borrowings under the revolving credit facility and the term loan are
available under interest rate options related to the base rate of the
administrative agent for the Bank Facility ("ABR") (which is based on the
administrative agent's published prime rate) and LIBOR. Interest rates vary
under each option based on IP-IV's senior leverage ratio, as defined. Interest
rates on borrowings under the term loan vary from LIBOR plus 1.75% to LIBOR plus
2.00% or ABR plus 0.50% to ABR plus 0.75%. Interest rates vary also on
borrowings under the revolving credit facility from LIBOR plus 0.625% to LIBOR
plus 1.50% or ABR to ABR plus 0.25%. Interest periods are specified as one, two
or three months for LIBOR loans. The Bank Facility requires quarterly interest
payments, or more frequent interest payments if a shorter period is selected
under the LIBOR option. The Bank Facility also requires IP-IV to pay quarterly a
commitment fee of 0.25% or 0.375% per year, depending on the senior leverage
ratio of IP-IV, on the unused portion of available credit.

           The obligations of IP-IV under the Bank Facility are secured by a
first priority pledge of the capital stock and/or partnership interests of
IP-IV's subsidiaries, a negative pledge on other assets of IP-IV and
subsidiaries and a pledge of any intercompany notes. The obligations of IP-IV
under the Bank Facility are guaranteed by IP-IV's subsidiaries.

           The Bank Facility and the Indenture, as defined herein, restrict,
among other things, the Company's ability to incur additional indebtedness,
incur liens, pay distributions or make certain other restricted payments,
consummate certain asset sales and enter into certain transactions with
affiliates. In addition, the Bank Facility and Indenture restrict the ability of
a subsidiary to pay distributions or make certain payments to ICP-IV, merge or
consolidate with any other person or sell, assign, transfer, lease, convey or
otherwise dispose of all or substantially all of the assets of the Company. The
Bank Facility also requires the Company to maintain specified financial ratios
and satisfy certain financial condition tests. Such restrictions and compliance
tests, together with the Company's substantial leverage and the pledge of
substantially all of IP-IV's equity interests in its subsidiaries, could limit
the Company's



                                      -21-
<PAGE>   24

ability to respond to market conditions, to provide for unanticipated capital
investments or to take advantage of business opportunities. As of June 30, 1999
the Company was in compliance with all of the debt covenants as provided by the
Bank Facility and the Indenture.

Pending Sales and Exchange and Equity Distributions

           Assuming consummation of the Charter Transactions, expected net
proceeds from the Charter Transactions of approximately $850 million combined
with cash flows from operations will not be sufficient to meet the Company's
obligations under its Bank Facility and the Notes and its obligations to make
the Final Equity Distributions. Upon consummation of the Charter Transactions
and the Final Equity Distributions, AT&TBIS will own 99.999% of the partner
interests in the Company. It is the understanding of the Company's management
that AT&TBIS will address the Company's on-going liquidity needs after the
closing of the Charter Transactions and the Final Equity Distributions.

COMMITMENTS AND CONTINGENCIES

           The Company has continuing commitments under franchise agreements and
FCC regulations and is subject to litigation and other claims in the ordinary
course of business. See Note 6 to the Condensed Consolidated Financial
Statements included herein. See Part II, Item 5 "Other Information -- Certain
Factors Affecting Future Results -- Regulation of the Cable Television Industry"
and "-- Expiration of Franchises."

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

           Statements in this report which are prefaced with words such as
expects, anticipates, believes and similar words and other statements of similar
sense, are forward-looking statements. These statements are based on the
Company's current expectations and estimates as to prospective events and
circumstances which may or may not be within the Company's control and as to
which there can be no firm assurances given. These forward-looking statements,
like any other forward-looking statements, involve risks and uncertainties that
could cause actual results to differ materially from those projected or
anticipated.

           In addition to other risks and uncertainties that may be described
elsewhere in this document, certain risks and uncertainties that could affect
the Company's financial results include the following: the development, market
acceptance and successful production of new products and enhancements; and
competitors' product introductions and enhancements.

YEAR 2000

           The Company has developed a plan to review, assess and resolve its
year 2000 problem. The Company has completed a review of its computer and
operating systems to identify those systems that could be affected by the year
2000 problem and has developed an implementation plan to resolve the issues.
Generally, the year 2000 problem is the result of computer programs being
written using two digits rather than four to define the applicable year. Any of
the Company's programs that have time-sensitive software may recognize a date
using "00" as the year 1900 rather than the year 2000. This could result in a
major system failure or miscalculations.

           The systems which have been evaluated include all internal use
software and devices and those systems and devices that manage the distribution
of the Company's video and data services to its subscribers. The Company has
established a year 2000 project management team and has utilized both internal
and external resources to assess, remediate, test and implement systems for year
2000 readiness. The Company has completed internal surveys, inventories, and an
assessment of its data and voice networks, engineering systems, facilities,
hardware and software supporting distribution of the Company's services, and
other equipment and systems potentially impacted by the year 2000 problem.

           The Company has completed the process of requesting compliance
letters from all vendors and manufacturers which supply to the Company the items
identified in the Company's year 2000 inventories. Based



                                      -22-
<PAGE>   25

on the responses received from these vendors and information made publicly
available on vendors' year 2000 Web sites, the following summarizes vendors'
representations regarding the year 2000 status for items that the Company's
management believes could have a significant impact on operations if such items
are not year 2000 compliant by the end of 1999:

<TABLE>
<CAPTION>
                              Percent of Items Inventoried
                     -------------------------------------------
Year 2000            Distribution                       Internal
Readiness               Systems                         Systems
- ---------            ------------                       -------
<S>                       <C>                             <C>
Ready                     80%                             69%
Ready with upgrade        19%                             28%
Status unknown             1%                              0%
Not compliant              0%                              3%
</TABLE>

Of these items, the Company plans to replace those that are not compliant and
those for which the status is unknown.

           Representatives from the Company's year 2000 project management team
have attended year 2000 conferences held by AT&TBIS in addition to conferences
hosted by a major industry technical association, and have reviewed related
remediation information received on a number of software products, hardware,
equipment and systems.

           The Company has completed the assessment of its internal hardware and
software systems and those systems and devices that manage the distribution of
the Company's video and data services to its subscribers. Specifically, the
Company completed its review of vendor confirmation letters, performed risk
assessments by component of all items inventoried, reviewed system dependencies,
developed detailed estimates of remediation costs, assessed timing for
remediation activities and made detailed remediation decisions. The Company is
continuing its remediation, testing and implementation efforts and expects to be
completed by early September 1999.

           The Company's overall progress by phase is as follows for items that
the Company's management believes could have a significant impact on operations
if such items are not year 2000 compliant by the end of 1999:

<TABLE>
<CAPTION>
                                                                             Complete
                           Expected Completion Date /         ----------------------------------
                                Completion                    Distribution             Internal
Phase                              Date                          Systems                Systems
- ------------------------------------------------------------------------------------------------
<S>                        <C>                                <C>                       <C>
Assessment                          June 1999                      100%                  100%
Remediation                    September 1999                       83%                   55%
Testing                        September 1999                       80%                  100%
Implementation                 September 1999                       83%                   55%
</TABLE>

           The Company is mainly relying on vendor and other third party testing
with respect to systems and devices that manage the distribution of the
Company's video and data services to its subscribers. The Company reviews
testing results of third parties for distribution equipment as they become
available. The percent complete for testing of distribution systems is based
solely on the limited number of items which the Company plans to test
internally. The completion dates set forth above are based on the Company's
current expectations. However, due to the uncertainties inherent in year 2000
remediation, no assurances can be given as to whether such phases will be
completed on such dates, or whether sufficient information on third party
testing will be made available to determine the adequacy of such testing.

           The Company's year 2000 audit team has completed on site inspections
at a number of its cable systems to ensure that the inventory of critical items
is complete and that remediation and implementation activities are being
performed in a diligent manner by the Company personnel and outside vendors.

           Management of the Company currently estimates that year 2000
expenditures for 1999 will not be material to the Company's results of
operations.



                                      -23-
<PAGE>   26

           The Company relies heavily on certain significant third party
vendors, such as its billing service vendor, to provide services to its
subscribers. The Company's billing service vendor has disclosed that it has
completed its remediation efforts and system testing. Although the Company is in
the process of researching the year 2000 readiness of its suppliers and vendors,
the Company can make no representation regarding the year 2000 compliance status
of systems outside its control and currently cannot assess the effect on it of
any non-compliance by such systems or parties.

           AT&TBIS manages the Company's advertising business and related
services. AT&TBIS is in the process of remediating systems that control the
commercial advertising in its and the Company's cable operations. For updated
information regarding the status of AT&TBIS's year 2000 program, refer to
AT&TBIS's most recent filings with the Securities and Exchange Commission.

           The failure to correct a material year 2000 problem could result in
an interruption or failure of certain important business operations or support
functions, including the ability to provide premium, pay-per-view or satellite
delivered programming services to subscribers, customer billing and account
information, scheduling of installation and repair calls, insertion of
advertising spots in the Company's programming, and security and fire
protection. The Charter Transactions and Final Equity Distribution are expected
to close during the third or fourth quarter of 1999. It is the understanding of
the Company's management that AT&TBIS will address the Company's contingency
planning for all such significant year 2000 risks.

           Despite the Company's best efforts, there is no assurance that all
material risks associated with year 2000 issues will have been adequately
identified and corrected by the end of 1999.

           If critical systems related to the Company's operations are not
successfully remediated, the Company could face claims of breach of obligations
to provide cable services under local franchise agreements, breach of
programming contracts with respect to signal carriage, breach of contracts for
cable system sales or exchanges, potential deemed violations of "must carry"
requirements under FCC rules and regulations, and potential claims by investors
or creditors for financial losses suffered as a result of year 2000
non-compliance. The Company cannot predict the likelihood that any such claims
might materialize or the extent of potential losses from any such claims.

           (For a description of the above risks and uncertainties, see the
Certain Factors Affecting Future Results section under Item 5 of PART II.)


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

           The Company is subject to market risk from exposure to changes in
interest rates based on its financing activities. The Company manages interest
rate risk by maintaining a mix of fixed and variable rate debt that will lower
borrowing costs within reasonable risk parameters. Interest rate swap agreements
are used to effectively convert variable rate debt to fixed rate debt. At
December 31, 1998 and June 30, 1999, the Company had interest rate swap
agreements to pay quarterly interest at fixed rates ranging from 6.28% to
6.3225% and receive quarterly interest at the variable rate equal to LIBOR on
$120.0 million notional amount of indebtedness, which represented approximately
20.3% of the Company's underlying debt subject to variable interest rates at
December 31, 1998 and June 30, 1999. During the six months ended June 30, 1998
and 1999, the Company's net payments pursuant to the interest rate swap
agreements were $0.4 and $0.8 million, respectively.

           Based on the Company's variable-rate debt and related interest rate
swap agreements outstanding at June 30, 1999, each 100 basis point increase or
decrease in the level of interest rates would increase or decrease the Company's
quarterly interest expense and related cash payments by approximately $1.2
million. Such potential increases or decreases are based on certain simplifying
assumptions, including a constant level of variable-rate debt and related
interest rate swap contracts during the period and, for all maturities, an
immediate, across-the-board increase or decrease in the level of interest rates
with no other subsequent changes for the remainder of the period.


                                      -24-
<PAGE>   27
                            PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

           The Company has been named in several certified class actions in
various jurisdictions concerning its late fee charges and practices. Certain
cable systems owned by the Company charge late fees to customers who do not pay
their cable bills on time. These late fee cases challenge the amount of the late
fees and the practices under which they are imposed. Plaintiffs raise claims
under state consumer protection statutes, other state statutes, and the common
law. Plaintiffs generally allege that the late fees charged by the Company's
cable systems in the States of Tennessee, South Carolina and Georgia are not
reasonably related to the costs incurred by the cable systems as a result of the
late payment. Plaintiffs seek to require cable systems to reduce their late fees
on a prospective basis and to provide compensation for alleged excessive late
fee charges for past periods. These cases are either at the early stages of the
litigation process or are subject to a case management order that sets forth a
process leading to mediation. Based upon the facts available management believes
that, although no assurances can be given as to the outcome of these actions,
the ultimate disposition of these matters should not have a material adverse
effect upon the financial condition of the Company.

           Under existing Tennessee laws and regulations, the Company pays an
Amusement Tax in the form of a sales tax on programming service revenues
generated in Tennessee in excess of charges for the basic and expanded basic
levels of service. Under the existing statute, only the service charges or fees
in excess of the charges for the "basic cable" television service package are
not exempt from the Amusement Tax. Related regulations clarify the definition of
basic cable to include two tiers of service, which the Company's management and
other operators in Tennessee have interpreted to mean both the basic and
expanded basic levels of service.

           In the Spring of 1999 the Tennessee Department of Revenue ("TDOR")
proposed legislation which was subsequently passed by the Tennessee State
Legislature and which replaced the current Amusement Tax with a new sales tax on
all cable service revenues in excess of fifteen dollars per month, effective
September 1, 1999. The new tax will be computed at a rate approximately equal to
the existing effective tax rate.

           Prior to the passage of the new sales tax legislation, the TDOR had
suggested that, unless the Company and other cable operators in Tennessee
support the proposed legislation, it would assess additional taxes on prior
years' expanded basic service revenue. The TDOR can issue an assessment for
prior periods up to three years. The Company estimates that the amount of such
an assessment, if made for all periods not previously audited, would be
approximately $17 million. The Company's management believes that it is possible
but not likely that the TDOR can make such an assessment and prevail in
defending it. Management also believes that such an assessment is not likely
based on the passage of the new sales tax legislation.

           The Company's management believes it has made a valid interpretation
of the current Tennessee statute and regulations and that it has properly
determined and paid all sales taxes due. The Company further believes that the
legislative history of the current statute and related regulations, as well as
the TDOR's history of not making assessments based on audits of prior periods,
support the Company's interpretation. The Company and other cable operators in
Tennessee are aggressively defending their past practices on calculation and
payment of the Amusement Tax.

ITEM 2.  CHANGES IN SECURITIES

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.



                                      -25-
<PAGE>   28

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.  OTHER INFORMATION

                      INTERMEDIA PARTNERS IV, CAPITAL CORP.

           InterMedia Partners IV, Capital Corp., a Delaware corporation
("IPCC"), is the wholly owned subsidiary of the Company and was formed solely
for the purpose of serving as a co-issuer of the Notes. The Notes are the joint
and several obligation of the Company and IPCC. Separate financial statements
and other disclosure concerning IPCC have not been provided because IPCC's
financial position is not deemed to be material and it does not have any
operations.

                    CERTAIN FACTORS AFFECTING FUTURE RESULTS

SUBSTANTIAL LEVERAGE; DEFICIENCY OF EARNINGS TO COVER FIXED CHARGES

           The Company has indebtedness that is substantial in relation to
partners' capital. On June 30, 1999, the Company's total debt balance was
approximately $884.0 million and partners' capital was a deficit balance of
approximately $92.7 million. In addition, subject to the restrictions in the
bank debt agreements and indenture for the Notes (the "Indenture"), ICP-IV and
its subsidiaries (other than IPCC) may incur additional indebtedness from time
to time to finance acquisitions and capital expenditures or for general
corporate purposes. The high level of the Company's indebtedness will have
important consequences, including: (i) a substantial portion of the Company's
cash flow from operations must be dedicated to debt service and will not be
available for general corporate purposes or for capital expenditures; (ii) the
Company's ability to obtain additional debt financing in the future for working
capital, capital expenditures or acquisitions may be limited; and (iii) the
Company's level of indebtedness could limit its flexibility in reacting to
changes in the industry and economic conditions generally. See "-- Future
Capital Requirements."

           There can be no assurance that the Company will generate earnings in
future periods sufficient to cover its fixed charges, including its debt service
obligations with respect to the Notes. In the absence of such earnings or other
financial resources, the Company could face substantial liquidity problems.
ICP-IV's ability to pay interest on the Notes and to satisfy its other debt
obligations will depend upon its future operating performance, and will be
affected by prevailing economic conditions and financial, business and other
factors, many of which are beyond the Company's control. Based upon expected
increases in revenue and cash flow, the Company anticipates that its cash flow,
together with available borrowings, including borrowings under the Bank
Facility, will be sufficient to meet its operating expenses and capital
expenditure requirements and to service its debt requirements for the next
several years. See Part I, Item 2 "Management's Discussion and Analysis of
Financial Condition and Results of Operations." However, in order to satisfy its
repayment obligations with respect to the Notes, ICP-IV may be required to
refinance the Notes on their maturity. There can be no assurance that financing
will be available at that time in order to accomplish any necessary refinancing
on terms favorable to the Company or at all. If the Company is unable to service
its indebtedness, it will be forced to adopt an alternative strategy that may
include actions such as reducing or delaying capital expenditures, selling
assets, restructuring or refinancing its indebtedness or seeking additional
equity capital. There can be no assurance that any of these strategies could be
effected on satisfactory terms, if at all. See Part I, Item 2 "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

HOLDING COMPANY STRUCTURE; STRUCTURAL SUBORDINATION

           The Notes are the general obligations of ICP-IV and IPCC and rank
pari passu with all senior indebtedness of ICP-IV and IPCC, if any. The
Company's operations are conducted through the direct and indirect subsidiaries
of IP-IV. ICP-IV and IPCC hold no significant assets other than their
investments in and advances to ICP-IV's subsidiaries, and ICP-IV and IPCC have
no independent operations and, therefore, are dependent on the cash flow of
ICP-IV's subsidiaries and other entities to meet their own obligations,
including the payment of interest and



                                      -26-
<PAGE>   29
principal obligations on the Notes when due. Accordingly, ICP-IV's and IPCC's
ability to make interest and principal payments when due and their ability to
purchase the Notes upon a Change of Control or Asset Sale (as defined in the
Indenture) is dependent upon the receipt of sufficient funds from ICP-IV's
subsidiaries and will be severely restricted by the terms of existing and future
indebtedness of ICP-IV's subsidiaries. The Bank Facility was entered into by
IP-IV and prohibits payment of distributions by any of ICP-IV's subsidiaries to
ICP-IV or IPCC prior to February 1, 2000, and permits such distributions
thereafter only to the extent necessary for ICP-IV to make cash interest
payments on the Notes at the time such cash interest is due and payable,
provided that no default or event of default with respect to the Bank Facility
exists or would exist as a result.

RESTRICTIONS IMPOSED BY LENDERS

           The Bank Facility and, to a lesser extent, the Indenture contain a
number of significant covenants that, among other things, restrict the ability
of the Company to dispose of assets or merge, incur debt, pay distributions,
repurchase or redeem capital stock, create liens, make capital expenditures and
make certain investments or acquisitions and otherwise restrict corporate
activities. The Bank Facility also contains, among other covenants, requirements
that IP-IV maintain specified financial ratios, including maximum leverage and
minimum interest coverage, and prohibits IP-IV and its subsidiaries from
prepaying the Company's other indebtedness (including the Notes). The ability of
the Company to comply with such provisions may be affected by events that are
beyond the Company's control. The breach of any of these covenants could result
in a default under the Bank Facility. In the event of any such default, lenders
party to the Bank Facility could elect to declare all amounts borrowed under the
Bank Facility, together with accrued interest and other fees, to be due and
payable. If the indebtedness under the Bank Facility were to be accelerated, all
indebtedness outstanding under such Bank Facility would be required to be paid
in full before IP-IV would be permitted to distribute any assets or cash to
ICP-IV. There can be no assurance that the assets of ICP-IV and its subsidiaries
would be sufficient to repay all borrowings under the Bank Facility and the
other creditors of such subsidiaries in full. In addition, as a result of these
covenants, the ability of the Company to respond to changing business and
economic conditions and to secure additional financing, if needed, may be
significantly restricted, and the Company may be prevented from engaging in
transactions that might otherwise be considered beneficial to the Company.

FUTURE CAPITAL REQUIREMENTS

           Consistent with the Company's business strategy, and in order to
comply with requirements imposed by certain of its franchising authorities and
to address existing and potential competition, the Company has implemented and
has substantially completed the Capital Improvement Program. Although the
Company has and will continue to upgrade portions of its systems over the next
several years, there can be no assurance that the Company's upgrades of its
cable television systems will allow it to remain competitive with competitors
that either do not rely on cable into the home (e.g., DBS service and multipoint
multichannel distribution service ("MMDS") systems) or have access to
significantly greater amounts of capital and an existing communications network
(e.g., certain telephone companies). The Company's business requires continuing
investment to finance capital expenditures and related expenses for expansion of
the Company's subscriber base and system development. There can be no assurance
that the Company will be able to fund its capital requirements. The Company's
inability to make its planned capital expenditures could have a material adverse
effect on the Company's operations and competitive position and could have a
material adverse effect on the Company's ability to service its debt, including
the Notes.

LIMITED OPERATING HISTORY; DEPENDENCE ON MANAGEMENT

           ICP-IV was organized in March 1996. The partners of IP-IV transferred
their partnership interests to ICP-IV in 1996. Therefore, there is limited
historical financial information about the Company upon which to base an
evaluation of its performance. Pursuant to the acquisitions in 1996, the Company
substantially increased the size of its operations. Therefore, the historical
financial data of the Company may not be indicative of the Company's future
results of operations. Further, there can be no assurance that the Company will
be able to successfully implement its business strategy. The future success of
the Company will be largely dependent upon the efforts of senior management.



                                      -27-
<PAGE>   30

COMPETITION IN CABLE TELEVISION INDUSTRY; RAPID TECHNOLOGICAL CHANGE

           Cable television systems face competition from other sources of news,
information and entertainment, such as off-air television broadcast programming,
newspapers, movie theaters, live sporting events, interactive computer programs
and home video products, including video tape cassette recorders. Competing
sources of video programming include, but are not limited to, off-air broadcast
television, DBS, MMDS, SMATV, Local Multipoint Distribution Service ("LMDS") and
other new technologies. Other new technologies may become competitive with
services that cable communications systems can offer. For example, BellSouth has
announced its plans to launch its Digital Subscriber Line services which will
compete with the Company's high speed Internet access services. In addition,
with respect to non-video services, the FCC has authorized television broadcast
stations to transmit, in subscriber frequencies, text and graphic information
useful both to consumers and to businesses. The FCC has adopted a final Table of
Allotments and Rules for the assignment of channels for high definition
television ("HDTV"). Furthermore, the cable television industry is subject to
rapid and significant changes in technology. The effect of any future
technological changes on the viability or competitiveness of the Company's
business cannot be predicted.

           In addition, the Telecommunications Act of 1996 (the "1996 Act") has
repealed the cable/telephone cross-ownership ban, and telephone companies will
now be permitted to provide cable television service within their service areas.
Certain of such potential service providers have greater financial resources
than the Company, and in the case of local exchange carriers seeking to provide
cable service within their service areas, have an installed plant and switching
capabilities, any of which could give them competitive advantages with respect
to cable television operators such as the Company.

           BellSouth has applied for cable franchises in certain of the
Company's franchise areas and is acquiring a number of wireless cable companies
in regions where the Company operates. However, BellSouth has since acknowledged
it is postponing its request for cable franchises in these areas but continues
to pursue the provision of wireless cable services in certain cities in the
Southeast. On October 22, 1996 the Tennessee Cable Telecommunications
Association ("TCTA") and the Cable Television Association of Georgia filed a
formal complaint with the FCC challenging certain acts and practices that
BellSouth is taking in connection with its deployment of video distribution
facilities in certain areas of Tennessee and Georgia. In addition, the TCTA also
filed a petition for investigation with the Tennessee Regulatory Authority
concerning certain alleged acts and practices that BellSouth is taking in
connection with its construction and deployment of cable facilities in
Tennessee. The Company is joined by several other cable operators in the
complaint. The Company cannot predict the likelihood of success in this
complaint or the petition nor can there be any assurance that the Company will
be successful with either the complaint or the petition. Furthermore, the
Company cannot predict either the extent to which competition from BellSouth or
other potential service providers will materialize or, if such competition
materializes, the extent of its effect on the Company.

REGULATION OF THE CABLE TELEVISION INDUSTRY

           The cable television industry is subject to extensive regulation at
the federal, state and local levels, and many aspects of such regulation are
currently the subject of judicial proceedings and administrative or legislative
proposals. In February 1996, Congress passed, and the President signed into law,
major telecommunications reform legislation, the Telecommunications Act of 1996.
Among other things, the 1996 Act eliminated rate regulation for CPS packages for
all cable television systems effective March 31, 1999. The FCC is undertaking
numerous rulemaking proceedings to interpret and implement the provisions of the
1996 Act. The 1996 Act and the FCC's implementing regulations could have a
significant effect on the cable television industry. In addition, the Cable
Television Consumer Protection and Competition Act of 1992 (the "1992 Cable
Act") imposed substantial regulation on the cable television industry, including
rate regulation, and significant portions of the 1992 Act remain in effect
despite the enactment of the 1996 Act and remain highly relevant to the
Company's operations.

           The Company elected the benchmark or cost-of-service methodologies to
justify its basic and CPS tier rates in effect prior to May 15, 1994, but relied
primarily upon the cost-of-service methodology to justify regulated service
rates in effect after May 14, 1994. The FCC released a series of orders in 1996,
1997 and 1998 in which it found



                                      -28-
<PAGE>   31
the Company's rates in the majority of cases to be reasonable, but several
cost-of-service cases are still pending before the FCC. Additionally, pursuant
to the FCC's regulations, several local franchising authorities are reviewing
the Company's basic rate justifications and several other franchising
authorities have requested that the FCC review the Company's basic rate
justifications. Although the Company generally believes that its rates are
justified under the FCC's benchmark or cost-of-service methodologies, it cannot
predict the ultimate resolution of these remaining cases.

           Management believes that the regulation of the cable television
industry will remain a matter of interest to Congress, the FCC and other
regulatory bodies. The FCC, Congress and local franchising authorities continue
to be concerned that cable rates are rising too rapidly. The FCC has begun to
explore ways of addressing this issue. In addition, the House of Representatives
recently passed the "Satellite Copyright, Competition and Consumer Protection
Act" (the "Satellite Act") which authorizes, in part, DBS carriers to provide
local broadcast television stations within the station's designated market
areas, while implementing retransmission consent and phased-in must carry
requirements by January 1, 2002 for such local network distribution. The U.S.
Senate is considering similar legislation and is expected to pass its own bill
shortly. The outcome of these bills or other similar bills cannot be predicted
at this time. There can be no assurance as to what, if any, future actions such
legislative and regulatory authorities may take or the effect thereof on the
industry or the Company.

RELATED PARTY TRANSACTIONS

           Conflicts of interests may arise due to certain contractual
relationships of the Company and the Company's relationship with InterMedia
Partners ("IP"), InterMedia Partners II, L.P. ("IP-II"), InterMedia Capital
Partners VI, L.P. ("ICP-VI"), and their consolidated subsidiaries and its other
affiliates. IMI, which is majority owned by Robert J. Lewis, provides
administrative services at cost to the Company and to the operating companies of
IP and ICP-VI and their consolidated subsidiaries (together the "Related
InterMedia Entities"). Conflicts of interest may arise in the allocation of
management and administrative services as a result of such relationships. In
addition, the Related InterMedia Entities and IP-II and their respective related
management partnerships have certain relationships, and will likely develop
additional relationships in the future with AT&TBIS, which could give rise to
conflicts of interest.

EXPIRATION OF FRANCHISES

           In connection with a renewal of a franchise, the franchising
authority may require the Company to comply with different conditions with
respect to franchise fees, channel capacity and other matters, which conditions
could increase the Company's cost of doing business. Although management
believes that it generally will be able to negotiate renewals of its franchises,
there can be no assurance that the Company will be able to do so and the Company
cannot predict the impact of any new or different conditions that might be
imposed by franchising authorities in connection with such renewals. Failure to
obtain franchise renewals or the imposition of new or different conditions could
have a material adverse effect on the Company.

LOSS OF BENEFICIAL RELATIONSHIP WITH AT&TBIS

           The Company's relationship with AT&TBIS currently enables the Company
to (i) purchase programming services and equipment from a subsidiary of AT&TBIS
at rates that management believes are generally lower than the Company could
obtain through arm's-length negotiations with third parties, (ii) share in
AT&TBIS's marketing test results, (iii) share in the results of AT&TBIS's
research and development activities and (iv) consult with AT&TBIS's operating
personnel with expertise in engineering, technical, marketing, advertising,
accounting and regulatory matters. While the Company expects the relationship to
continue, there can be no assurance that such benefits will continue to be
available in the future should AT&TBIS's ownership in the Company significantly
decrease. Loss of the relationship with AT&TBIS could adversely affect the
financial position and results of operations of the Company. Further, the Bank
Facility provides that an event of default will exist if AT&TBIS does not own
beneficially 35.0% or more of ICP-IV's non-preferred partnership interests. See
Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Overview -- Transactions with Affiliates."



                                      -29-
<PAGE>   32

PURCHASE OF NOTES UPON A CHANGE OF CONTROL

           Upon the occurrence of a Change of Control, ICP-IV and IPCC are
required to make an offer to purchase all outstanding Notes at a purchase price
equal to 101.0% of the principal amount thereof, together with accrued and
unpaid interest, if any, to the date of purchase. There can be no assurance that
ICP-IV and IPCC will have available funds sufficient to purchase the Notes upon
a Change of Control. In addition, any Change of Control, and any repurchase of
the Notes required under the Indenture upon a Change of Control, would
constitute an event of default under the Bank Facility, with the result that the
obligations of the borrowers thereunder could be declared due and payable by the
lenders. Any acceleration of the obligations under the Indenture or the Bank
Facility would make it unlikely that IP-IV could make adequate distributions to
ICP-IV in order to service the Notes and, accordingly, that IP-IV could make
adequate distributions to ICP-IV as required to permit ICP-IV and IPCC to effect
a purchase of the Notes upon a Change of Control.

ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF EXCHANGE NOTE PRICE

           The Notes, registered pursuant to the exchange offer completed in
January 1997 (the "Exchange Notes"), are securities for which there is a limited
market. The Company does not intend to apply for listing of the Exchange Notes
on any securities exchange or for the inclusion of the Exchange Notes in any
automated quotation system. NationsBanc Capital Markets, Inc. ("NationsBanc")
and Toronto Dominion Securities (USA) Inc. ("Toronto Dominion") have made a
market in the Notes, however such market making activities may be discontinued
at any time without notice. Accordingly, there can be no assurance as to the
continued development or liquidity of any market for the Exchange Notes. The
Exchange Notes could trade at prices that may be higher or lower than their
initial offering price depending upon many factors, including prevailing
interest rates, the Company's operating results and the markets for similar
securities. Historically, the market for non-investment-grade debt has been
subject to disruptions that have caused substantial volatility in the prices of
securities similar to the Exchange Notes. There can be no assurance that the
market for the Exchange Notes will continue to develop, or that such a market
would not be subject to similar disruptions.

YEAR 2000

           The Company has developed a plan to review, assess and resolve its
year 2000 problem. The Company has completed a review of its computer and
operating systems to identify those systems that could be affected by the year
2000 problem and has developed an implementation plan to resolve the issues.
Generally, the year 2000 problem is the result of computer programs being
written using two digits rather than four to define the applicable year. Any of
the Company's programs that have time-sensitive software may recognize a date
using "00" as the year 1900 rather than the year 2000. This could result in a
major system failure or miscalculations.

           The systems which have been evaluated include all internal use
software and devices and those systems and devices that manage the distribution
of the Company's video and data services to its subscribers. The Company has
established a year 2000 project management team and has utilized both internal
and external resources to assess, remediate, test and implement systems for year
2000 readiness. The Company has completed internal surveys, inventories, and an
assessment of its data and voice networks, engineering systems, facilities,
hardware and software supporting distribution of the Company's services, and
other equipment and systems potentially impacted by the year 2000 problem.

           The Company has completed the process of requesting compliance
letters from all vendors and manufacturers which supply to the Company the items
identified in the Company's year 2000 inventories. Based on the responses
received from these vendors and information made publicly available on vendors'
year 2000 Web sites, the following summarizes vendors' representations regarding
the year 2000 status for items that the Company's management believes could have
a significant impact on operations if such items are not year 2000 compliant by
the end of 1999:



                                      -30-
<PAGE>   33

<TABLE>
<CAPTION>
                                      Percent of Items Inventoried
                            --------------------------------------------
Year 2000                   Distribution                        Internal
Readiness                      Systems                          Systems
- ---------                   ------------                        --------
<S>                         <C>                                 <C>
Ready                            80%                              69%
Ready with upgrade               19%                              28%
Status unknown                    1%                               0%
Not compliant                     0%                               3%
</TABLE>

Of these items, the Company plans to replace those that are not compliant and
those for which the status is unknown.

           Representatives from the Company's year 2000 project management team
have attended year 2000 conferences held by AT&TBIS in addition to conferences
hosted by a major industry technical association, and have reviewed related
remediation information received on a number of software products, hardware,
equipment and systems.

           The Company has completed the assessment of its internal hardware and
software systems and those systems and devices that manage the distribution of
the Company's video and data services to its subscribers. Specifically, the
Company completed its review of vendor confirmation letters, performed risk
assessments by component of all items inventoried, reviewed system dependencies,
developed detailed estimates of remediation costs, assessed timing for
remediation activities and made detailed remediation decisions. The Company is
continuing its remediation, testing and implementation efforts and expects to be
completed by early September 1999.

           The Company's overall progress by phase is as follows for items that
the Company's management believes could have a significant impact on operations
if such items are not year 2000 compliant by the end of 1999:

<TABLE>
<CAPTION>
                                                                            Complete
                           Expected Completion Date /         ---------------------------------
                                  Completion                  Distribution             Internal
Phase                                Date                        Systems                Systems
- ------------------------------------------------------------------------------------------------
<S>                        <C>                                <C>                       <C>
Assessment                          June 1999                      100%                  100%
Remediation                    September 1999                       83%                   55%
Testing                        September 1999                       80%                  100%
Implementation                 September 1999                       83%                   55%
</TABLE>

           The Company is mainly relying on vendor and other third party testing
with respect to systems and devices that manage the distribution of the
Company's video and data services to its subscribers. The Company reviews
testing results of third parties for distribution equipment as they become
available. The percent complete for testing of distribution systems is based
solely on the limited number of items which the Company plans to test
internally. The completion dates set forth above are based on the Company's
current expectations. However, due to the uncertainties inherent in year 2000
remediation, no assurances can be given as to whether such phases will be
completed on such dates, or whether sufficient information on third party
testing will be made available to determine the adequacy of such testing.

           The Company's year 2000 audit team has completed on site inspections
at a number of its cable systems to ensure that the inventory of critical items
is complete and that remediation and implementation activities are being
performed in a diligent manner by the Company personnel and outside vendors.

           Management of the Company currently estimates that year 2000
expenditures for 1999 will not be material to the Company's results of
operations.

           The Company relies heavily on certain significant third party
vendors, such as its billing service vendor, to provide services to its
subscribers. The Company's billing service vendor has disclosed that it has
completed its remediation efforts and system testing. Although the Company is in
the process of researching the year 2000 readiness of its suppliers and vendors,
the Company can make no representation regarding the year 2000 compliance



                                      -31-
<PAGE>   34

status of systems outside its control and currently cannot assess the effect on
it of any non-compliance by such systems or parties.

           AT&TBIS manages the Company's advertising business and related
services. AT&TBIS is in the process of remediating systems that control the
commercial advertising in its and the Company's cable operations. For updated
information regarding the status of AT&TBIS's year 2000 program, refer to
AT&TBIS's most recent filings with the Securities and Exchange Commission.

           The failure to correct a material year 2000 problem could result in
an interruption or failure of certain important business operations or support
functions, including the ability to provide premium, pay-per-view or satellite
delivered programming services to subscribers, customer billing and account
information, scheduling of installation and repair calls, insertion of
advertising spots in the Company's programming, and security and fire
protection. The Charter Transactions and Final Equity Distribution are expected
to close during the third or fourth quarter of 1999. It is the understanding of
the Company's management that AT&TBIS will address the Company's contingency
planning for all such significant year 2000 risks.

           Despite the Company's best efforts, there is no assurance that all
material risks associated with year 2000 issues will have been adequately
identified and corrected by the end of 1999.

           If critical systems related to the Company's operations are not
successfully remediated, the Company could face claims of breach of obligations
to provide cable services under local franchise agreements, breach of
programming contracts with respect to signal carriage, breach of contracts for
cable system sales or exchanges, potential deemed violations of "must carry"
requirements under FCC rules and regulations, and potential claims by investors
or creditors for financial losses suffered as a result of year 2000
non-compliance. The Company cannot predict the likelihood that any such claims
might materialize or the extent of potential losses from any such claims.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibit Index

<TABLE>
<CAPTION>
  EXHIBIT                                                                        SEQUENTIALLY
  NUMBER                              EXHIBIT                                    NUMBERED PAGES
  ------                              -------                                    --------------
<S>              <C>                                                             <C>
   24.1          Power of Attorney (included on page 33).......................
   27.1          Schedule of Financial Data for InterMedia Capital
                                     Partners IV, L.P..........................
</TABLE>


(b) Reports on Form 8-K filed during the quarter ended June 30, 1999:

 Date of Report             Items Reported           Financial Statements Filed
 --------------             --------------           --------------------------
 June 29, 1999                 Item 5                         None



                                      -32-
<PAGE>   35
                                   SIGNATURES

           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                       INTERMEDIA CAPITAL PARTNERS IV, L.P.

                                       By:   InterMedia Capital Management,
                                       LLC, its General Partner


                                       By: InterMedia Management, Inc., its
                                       Managing Member


                                       By: /s/ ROBERT J. LEWIS
                                           -------------------------------------
                                               Robert J. Lewis
                                                  President

Date: August 12, 1999.


                                POWER OF ATTORNEY

           KNOW ALL MEN BY THESE PRESENTS, that the person whose signature
appears below constitutes and appoints Robert J. Lewis and Edon V. Smith, each
of them, his true and lawful attorneys-in-fact and agents, each with full power
of substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments to this report, and to
file the same, with exhibits thereto and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done, and
fully to all intents and purposes as he might or could do in person, hereby
ratifying and conforming all that each of said attorneys-in-fact and agents or
their substitute or substitutes may lawfully do or cause to be done by virtue
hereof.

           PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE
DATES INDICATED.


<TABLE>
<S>                              <C>                                            <C>
/s/ ROBERT J. LEWIS              President, Chief Executive Officer and Sole    August 12, 1999
- ---------------------------        Director of InterMedia Management, Inc.
   Robert J. Lewis                     (principal executive officer)


/s/ EDON V. SMITH                  Chief Financial Officer of InterMedia        August 12, 1999
- ---------------------------                  Management, Inc.
   Edon V. Smith                       (principal financial officer)


/s/ THOMAS R. STAPLETON                 Vice President of InterMedia            August 12, 1999
- ---------------------------                    Management, Inc.
    Thomas R. Stapleton                 (principal accounting officer)
</TABLE>




                                      -33-
<PAGE>   36


                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
  EXHIBIT
  NUMBER                              EXHIBIT
  ------                              -------
<S>              <C>
   24.1          Power of Attorney (included on page 33).......................
   27.1          Schedule of Financial Data for InterMedia Capital
                                     Partners IV, L.P..........................
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           5,268
<SECURITIES>                                    15,450
<RECEIVABLES>                                   23,326
<ALLOWANCES>                                   (2,419)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                54,196
<PP&E>                                         345,410<F1>
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 887,043
<CURRENT-LIABILITIES>                           71,354
<BONDS>                                              0
                           14,676
                                          0
<COMMON>                                             0
<OTHER-SE>                                    (92,686)
<TOTAL-LIABILITY-AND-EQUITY>                   887,043
<SALES>                                         82,059
<TOTAL-REVENUES>                                82,059
<CGS>                                           26,327<F2>
<TOTAL-COSTS>                                   85,614
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,530
<INCOME-PRETAX>                               (21,483)
<INCOME-TAX>                                     (994)
<INCOME-CONTINUING>                           (20,735)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (20,735)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0
<FN>
<F1>PP&E IS SHOWN NET OF ACCUMULATED DEPRECIATION.
<F2>INCLUDES PROGRAM FEES AND OTHER DIRECT EXPENSES.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission