BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INC
10-Q, 1998-06-15
MISC GENERAL MERCHANDISE STORES
Previous: STYLE SELECT SERIES INC, 485BPOS, 1998-06-15
Next: CWABS INC, 8-K, 1998-06-15



                                                                                

                United States Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the quarterly period ended April 30, 1998

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXHANGE ACT For
     the transition period from [          ] to [          ]

                         Commission File Number 0-21451

            BOWLIN Outdoor Advertising & Travel Centers Incorporated
             (Exact name of registrant as specified in its charter)


             NEVADA                                       85-0113644            
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)                              
        

    150 LOUISIANA NE, ALBUQUERQUE, NM                       87108
(Address of principal executive offices)                 (Zip Code)


                     Issuer's telephone number: 505-266-5985


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ] 


As of June  12,  1998,  4,384,848  shares  of the  issuer's  common  stock  were
outstanding.




<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES


                                      INDEX


                          PART I. FINANCIAL INFORMATION

                                                                        Page No.
                                                                        --------
Item 1.   Consolidated Financial Statements

          Consolidated Balance Sheets as of
          April 30, 1998 and January 31, 1998...............................2

          Consolidated Statements of Income for the 
          Three Months Ended April 30, 1998 and 1997........................4

          Consolidated Statements of Stockholders'
          Equity for the three months ended April 30, 1998..................5

          Consolidated Statements of Cash Flows for 
          the Three Months Ended April 30, 1998 and 1997....................6

          Notes to the Consolidated Financial Statements....................8

Item 2.   Management's Discussion and 
          Analysis or Plan of Operation.....................................9

Item 3.   Quantitative and Qualitative
          Disclosures About Market Risk....................................13


                           PART II. OTHER INFORMATION

Item 1.   Legal Proceedings................................................14

Item 2.   Changes in Securities and Use of Proceeds........................14

Item 3.   Defaults Upon Senior Securities..................................14

Item 4.   Submission of Matters to a Vote of Security Holders..............14

Item 5.   Other Information................................................14

Item 6.   Exhibits and Reports on Form 8-K.................................14

          Signatures ......................................................14

                                       1
<PAGE>

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements


                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
                                     Assets
                        (In thousands, except share data)


                                                  April 30,         January 31, 
                                                    1998               1998     
                                                 (Unaudited)         (Audited)  
                                                 -----------         ---------  
Current assets:                                                                
  Cash and cash equivalents                      $     3,279        $     4,054 
  Accounts receivable, net                               688                579 
  Notes receivable, related parties -                                          
    current maturities                                    15                 30 
  Notes receivable - current maturities                   22                  7 
  Inventories                                          3,929              3,623 
  Prepaid expenses                                       506                448 
  Income taxes                                            34                 90 
  Other current assets                                     3                  4 
                                                 -----------        ----------- 
  Total current assets                                 8,476              8,835 
                                                                               
                                                                               
Investment and long-term receivables:                                          
  Investment in partnership                               17                 17 
  Notes receivable, related parties,                                           
    less current maturities                               43                 20 
  Notes receivable, less current                                               
    maturities                                            14                 59 
                                                 -----------        ----------- 
  Total investment and long-term                                               
    receivables                                           74                 96 
                                                                               
                                                                               
Property & equipment, net                             18,196             15,728 
                                                                               
Intangible assets, net                                 1,314              1,200 
                                                 -----------        ----------- 
                                                                               
  Total assets                                   $    28,060        $    25,859 
                                                 ===========        =========== 
                                                

                                                                    (Continued)
                                       2
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                           Consolidated Balance Sheets
                      Liabilities and Stockholders' Equity
                        (In thousands, except share data)


                                                                     
                                                  April 30,         January 31, 
                                                    1998               1998     
                                                 (Unaudited)         (Audited)  
                                                 -----------        -----------
Current liabilities:                                                            
  Short-term borrowing, bank                     $       165        $       745 

  Accounts payable                                     1,393              1,351 
                                                 
  Long-term debt, current maturities                   1,107                779 
                                                                                
  Accrued liabilities                                    359                456 
                                                 -----------        -----------
  Total current liabilities                            3,024              3,331 
                                                                                
Deferred income taxes                                    215                177 
                                                                                
Long-term debt, less current maturities               10,449              8,124 
                                                 -----------        -----------
  Total liabilities                                   13,688             11,632 
                                                                                
                                                                                
Stockholders' equity                                                            
  Common stock, $.001 par value; authorized                                     
  100,000,000 shares; issued and outstanding     
  4,384,848 shares                                         4                  4 
                                                                                
  Additional paid-in capital                          11,604             11,604 
                                                                                
  Retained earnings                                    2,764              2,619
                                                 -----------        ----------- 
  Total stockholders' equity                          14,372             14,227 

                                                 -----------        ----------- 
  Total liabilities and stockholders' equity     $    28,060        $    25,859 
                                                 ===========        =========== 
                                                 

          See accompanying notes to consolidated financial statements.

                                       3
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                        Consolidated Statements of Income
                 (In thousands, except share and per share data)


                                                   For the Three Months Ended
                                                 ------------------------------

                                                  April 30,          April 30,  
                                                    1998              1997      
                                                 (Unaudited)        (Unaudited) 
                                                 -----------        ----------- 
Gross sales                                      $     7,124              6,682 
Less discounts on sales                                   61                 77 
                                                 -----------        ----------- 
  Net sales                                            7,063              6,605 
                                                                               
Cost of goods sold                                     4,548              4,459 
                                                 -----------        ----------- 
  Gross profit                                         2,515              2,146 
                                                                               
General and administrative expenses                   (1,687)            (1,568)
                                                                                
Other operating income                                     1                 32 
                                                                                
Depreciation and amortization                           (409)              (218)
                                                 -----------        ----------- 
  Operating income                                       420                392 
                                                                                
Other non-operating income (expense):                                           
  Interest income                                         28                 82 
  Gain on sale of property and equipment                   4                105 
  Interest expense                                      (214)              (154)
                                                 -----------        ----------- 
  Total other non-operating income (expense), net       (182)                33 
                                                                               
                                                 -----------        ----------- 
Income before income taxes                               238                425 
                                                                               
Income taxes                                              93                170 
                                                 -----------        ----------- 
Net income                                       $       145                255 
                                                 ===========        =========== 
                                                                               
Weighted average common and common dilutive                                    
  potential shares outstanding                     4,384,848          4,384,848 
                                                                               
Earnings per share                                                             
  Basic and Diluted                              $       .03                .06 
                                                 ===========        =========== 
                                                                   

          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity
                                 (In thousands)


<TABLE>
<S>                                   <C>               <C>            <C>                <C>              <C>                      

                                                               For the Three Months Ended
                                                               --------------------------
                                                                 
                                                        Common         Additional                                  
                                        Number          stock,           pain-in          Retained                  
                                      of shares         at par           capital          earnings           Total  
                                      ---------         ------           -------          --------           -----  
Balance at January 31, 1998           4,384,848         $    4         $   11,604         $  2,619         $  14,227
                                                                                                                    
Net income                                                                                     145               145
                                      ---------         ------         ----------         --------         ---------
Balance at April 30, 1998             4,384,848         $    4         $   11,604         $  2,764         $  14,372
                                      =========         ======         ==========         ========         =========
                                                                                          
</TABLE>                                                                        









          See accompanying notes to consolidated financial statements.


                                       5
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                                 (In thousands)

<TABLE>
<S>                                                                        <C>                  <C>
                                                                              For the Three Months Ended
                                                                           --------------------------------
                                                                            April 30,            April 30,
                                                                               1998                1997
                                                                           (Unaudited)          (Unaudited)
                                                                           -----------          -----------
Cash flows from operating activities:
  Net income                                                               $       145          $       255
    Adjustments to reconcile net income to net cash 
      provided by operating activities:
        Depreciation and amortization                                              409                  218
        Gain on sales of property and equipment                                     (4)                (105)
        Deferred income taxes                                                       38                   13
        Imputed interest                                                             8                    -
        Changes in operating assets and                                           
          liabilities                                                             (406)                (488)
                                                                           -----------          -----------
            Net cash provided by (used in) operating activities                    190                 (107)

Cash flows from investing activities:
  Proceeds from sale of assets                                                       8                    -
  Business acquisitions (note 2)                                                  (915)              (2,090)
  Purchases of property and equipment, net                                        (365)                (653)
  Proceeds (disbursements) on notes receivable, net                                 22                   (9)
                                                                           -----------          -----------
            Net cash used in investing activities                               (1,250)              (2,752)

Cash flows from financing activities:
  Borrowings on short-term debt                                                    165                    -
  Borrowings on long-term debt                                                   1,040                  464
  Payments on short-term debt                                                     (745)                (219)
  Payments on long-term debt                                                      (175)                   -
                                                                           -----------          -----------
            Net cash provided by financing activities                              285                  245

Net decrease in cash and cash equivalents                                         (775)              (2,614)
Cash and cash equivalents at beginning of period                                 4,054                7,519
                                                                           -----------          -----------
Cash and cash equivalents at end of period                                       3,279                4,905
                                                                           ===========          ===========
</TABLE>

                                                                     (Continued)
                                       6
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                Consolidated Statements of Cash Flows, Continued
                                 (In thousands)


                                                      April 30,      April 30,  
                                                        1998           1998     
                                                     (Unaudited)    (Unaudited) 
                                                     -----------    ----------- 
Supplemental disclosure of cash flow information:                               
                                                                                
  Noncash investing and financing activities:                                   
    Acquisition of outdoor advertising assets                                   
      in exchange for long-term debt                 $     1,650    $     2,775 
                                                     ===========    =========== 
                                                                                
    Acquisition of covenants not-to-compete                                     
      in exchange for long-term debt                 $       130    $         -
                                                     ===========    =========== 
                                                                                
  Acquisitions:                                                 
    Fair value of assets acquired and liabilities               
    assumed at the date of the acquisitions were                
    as follows:                                                 
      Accounts receivable                            $        34    $        74
      Prepaid expenses                                        31             15
      Billboards                                             595          1,090
      Vehicles and equipment                                  55             63
      Goodwill                                                 -            863
      Accounts payable                                         -            (15)
                                                     ===========    ===========
                                                     





          See accompanying notes to consolidated financial statements.

                                       7
<PAGE>

                                     BOWLIN
                      OUTDOOR ADVERTISING & TRAVEL CENTERS
                          INCORPORATED AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements


1.   The consolidated  financial statements for the three months ended April 30,
     1998  and  April  30,  1997  are  unaudited  and  reflect  all  adjustments
     (consisting only of normal recurring adjustments) which are, in the opinion
     of management,  necessary for a fair presentation of the financial position
     and operating results for the interim periods.  The condensed  consolidated
     financial  statements  should be read in conjunction  with the consolidated
     financial statements and notes,  together with management's  discussion and
     analysis of financial condition and results of operations, contained in the
     Company's  annual  report on Form 10-KSB for the fiscal year ended  January
     31, 1998.  Results of operations  for interim  periods are not  necessarily
     indicative of results that may be expected for the year as a whole.

2.   Acquisitions.  On  February  1, 1998,  the  Company  acquired  the  outdoor
     advertising assets of Big-Tex Outdoor Advertising  (Big-Tex) for 1,559,000.
     The Company paid $559,000 from the proceeds of the initial public  offering
     and  financed  $1,000,000  with  bank  debt.  Big-Tex  owned  and  operated
     approximately  285 poster and painted faces in the  Brownwood,  Texas metro
     area. The Company also entered into a non-compete agreement with the former
     principals  of  Big-Tex  for a  period  of ten  years  from the date of the
     acquisition,  payable in ten annual  installments  of $10,000  beginning in
     February 1999. The acquisition was accounted for as a purchase. The results
     of Big-Tex's  operations  have been combined  with the Company's  since the
     date of  acquisition.  The  purchase  price  was  allocated  to the  assets
     acquired based on their  estimated fair values and no goodwill was recorded
     in connection with the purchase.

     On March 3, 1998, the Company  acquired the outdoor  advertising  assets of
     Norwood Outdoor,  Inc. (Norwood) for $1,006,000.  The Company paid $350,000
     from the proceeds of the initial public offering,  $6,000 cash and financed
     $650,000  with bank debt.  Norwood  owned and  operated  approximately  140
     poster and painted  bulletin  faces in the Brady,  Texas  metro  area.  The
     acquisition  was  accounted  for as a purchase.  The  results of  Norwood's
     operations  have  been  combined  with  the  Company's  since  the  date of
     acquisition.  The purchase price was allocated to the assets acquired based
     on their  estimated  fair values and no goodwill was recorded in connection
     with the purchase.

     The following  unaudited proforma  consolidated  results of operations have
     been  prepared as if the  acquisitions  of Big-Tex and Norwood  occurred on
     February 1, 1998 and 1997.

                     (in thousands except per share amounts)

                                            Three Months Ended
                                                 April 30
                                               (unaudited)
                                               -----------

                                          1998              1997
                                          ----              ----

         Gross sales                   $   7,149         $   6,892
                            
         Net income                          140               243
                            
         Earnings per basic 
           and diluted share           $     .03         $     .06
                                       =========         =========


                                       8
<PAGE>

     The proforma  information is presented for informational  purposes only and
     is not  necessarily  indicative of the results of operations  that actually
     would have been achieved had the  acquisition  been  consummated as of that
     time, nor is it intended to be a projection of future results.

3.   Subsequent  Events:  On May 1,  1998  the  Company  purchased  the  outdoor
     advertising  assets of Edgar  Outdoor  Advertising  Co. for  $918,000.  The
     Company paid $18,000 cash at closing and $900,000  from the proceeds of the
     initial public offering.  Edgar owned and operated approximately 62 painted
     bulletin faces in central Texas.

     On June 1, 1998 the Company purchased the outdoor advertising assets of J &
     J Sign  Company,  located in Silver  City,  New Mexico.  The  Company  paid
     $275,000  from the proceeds of the initial  public  offering and will issue
     $100,000 of the  Company's  stock  within 180 days of closing  based on the
     closing  price  of the  stock on June 1,  1998.  J & J owned  and  operated
     approximately 40 painted bulletin faces in Southwestern New Mexico.

4.   Available  Financing:  On May 1, 1998, the Company  secured a $3.65 million
     loan  agreement  with  one of its  existing  lenders.  The note  carries  a
     variable  interest rate based on the bank's prime lending rate (8.5% on May
     1, 1998) and matures in May 2005. The primary  purpose of the agreement was
     to  consolidate   short-term   financing  for  three  outdoor   advertising
     acquisitions and the construction line of credit.


Item 2. Management's Discussion and Analysis of Consolidated Financial Condition
        and Results of Operations.

Overview

The  following is a  discussion  of the  consolidated  financial  condition  and
results of operations of the Company as of and for the two fiscal  periods ended
April 30, 1998 and 1997. This discussion  should be read in conjunction with the
Consolidated  Financial Statements of the Company and the related Notes included
in the Company's Form 10-KSB for the fiscal year ended January 31, 1998.

The  Company  operates  in two  industry  segments,  travel  centers and outdoor
advertising.  In order to  perform  a  meaningful  evaluation  of the  Company's
performance  in  each of its  operating  segments,  the  Company  has  presented
selected  operating data which  separately sets forth the revenue,  expenses and
operating  income  attributable to each segment,  and also separately sets forth
the corporate expenses of the Company which are not properly allocable to either
of the Company's segments for purposes of determining their respective operating
income.  The  discussion  of results of operations  which follows  compares such
selected  operating  data and  corporate  expense  data for the interim  periods
presented.

The forward-looking  statements included in Management's Discussion and Analysis
or Plan of Operation,  which reflect management's best judgment based on factors
currently known,  involve risks and  uncertainties.  Actual results could differ
materially  from those  anticipated  in these  forward-looking  statements  as a
result of a number of factors, including but not limited to those discussed.

                                       9
<PAGE>

Results of Operations

The following  table presents  certain income and expense items derived from the
Consolidated Statements of Income for the three months ended April 30 (unaudited
and amounts in thousands):

                                                                    % Incr/
                                              1998         1997      (Decr)
                                              ----         ----      ------
Travel centers:                                     
  Gross sales                               $  5,552      $ 5,602     (0.9%)
  Discounts on sales                              61           77    (20.8%)
                                            --------     --------
  Net sales                                    5,491        5,525     (0.6%)
  Cost of sales                                3,856        3,903     (1.2%)
                                            --------     --------
                                               1,635        1,622      0.8%
General and administrative expenses            1,325        1,262      5.0%
  Depreciation and amortization                  141           89     58.4%    
                                            --------     --------           
  Operating income                               169          271    (37.6%)
                                                       
Outdoor advertising:                                                  
  Gross sales                                  1,572        1,050     49.7%
  Direct operating expenses                      692          556     24.5%
                                            --------     --------
                                                 880          494     78.1%
  General and administrative expenses            251          164     53.0%
  Depreciation and amortization                  241           99    143.4%
                                            --------     --------
  Operating income                               388          231     68.0%
                                                        
Corporate and other:                                
  General and administrative expenses           (111)        (112)    (0.9%)
  Depreciation and amortization                  (27)         (30)   (10.0%)
  Interest expense                              (214)        (154)    39.0%
  Other income, net                               33          219    (84.9%)
                                            --------     --------
Income before taxes                              238          425    (40.0%)
                                                    
Income taxes                                      93          170    (45.3%)
                                            --------     --------
Net income                                  $    145     $    255    (43.1%)
                                            ========     ========
                                            

Comparison of the Three Months Ended April 30, 1998 and April 30, 1997

Travel Centers.  Gross sales at the Company's Travel Centers decreased  slightly
by 0.9% to $5.552  million for the three months ended April 30, 1998 from $5.602
million for the three months ended April 30,  1997.  This  decrease is primarily
attributable  to a 16.6%  reduction in restaurant  sales which were $639,000 for
the three months ended April 30,1998 compared with $766,000 for the three months
ended April  30,1997.  Gasoline  sales  decreased 3.2% to $2.973 million for the
three  months  ended  April 30,  1998 from  $3.071 for the same  period in 1997.
Wholesale gasoline  sales increased 76.6% to $279,000 for the three months ended

                                       10
<PAGE>

April 30,  1998,  as compared to $158,000  for the three  months ended April 30,
1997.  Merchandise sales increased 2.8% to $1.585 million for three months ended
April 30,1998 as compared to $1.542 million for the three months ended April 30,
1997. Cost of goods sold for the travel centers decreased 1.2% to $3.856 million
for the three  months  ended April 30,  1998 from  $3.903  million for the three
months ended April 30, 1997, primarily as result of the reduction in fuel prices
and restaurant goods which was offset by an increase of wholesale gasoline.

General and  administrative  expenses  for travel  centers  consist of salaries,
bonuses and commissions for travel center personnel,  property costs and repairs
and  maintenance.  General and  administrative  expenses for the travel  centers
increased  to $1.325  million  for the three  months  ended  April 30, 1998 from
$1.262 million for the three months ended April 30, 1997.

Depreciation  and  amortization  expense  increased by 58.4% to $141,000 for the
three  months  ended April 30, 1998 as compared to $89,000 for the three  months
ended April 30, 1998. The increase is  attributable  to additions of depreciable
assets during the current interim periods.

The above factors  contributed to an overall decrease in travel center operating
income of 37.6% to  $169,000  for the three  months  ended  April  30,1998  from
$271,000 for the three months ended April 30, 1996.  This  decrease is primarily
attributable   to   increases  in  general  and   administrative   expenses  and
depreciation.

Outdoor  Advertising.   Gross  sales  from  the  Company's  Outdoor  Advertising
increased 49.7% to $1.572 million for the three months ended April 30, 1998 from
$1.050  million for the three  months  ended April 30,  1997.  The  increase was
primarily attributable to increased usage of available sign inventory, increases
in rates and the continual assimilation of the Company's acquisitions.

Direct  operating  expenses  related  to outdoor  advertising  consist of rental
payments to property  owners for the use of land on which  advertising  displays
are located,  production  expenses  and selling  expenses.  Production  expenses
include  salaries  for  operations  personnel  and real estate  representatives,
property taxes,  materials and repairs and maintenance of advertising  displays.
Selling expenses consist  primarily of salaries and commissions for salespersons
and travel and entertainment  related to sales. Direct operating costs increased
24.5% to $692,000 for the three  months  ended April 30, 1998 from  $556,000 for
the three  months  ended  April 30,  1997,  principally  due to the  addition of
production personnel, the assimilation of direct operating costs associated with
the  acquisitions  and  increased  costs related to repairs and  maintenance  of
existing advertising displays.

General and administrative  expenses for outdoor advertising consist of salaries
and wages for administrative personnel,  insurance, legal fees, association dues
and  subscriptions   and  other  indirect   operating   expenses.   General  and
administrative expenses, as a result of additional personnel, increased 53.0% to
$251,000 for the three  months ended April 30, 1998 from  $164,000 for the three
months ended April 30, 1997.

Depreciation and amortization expense increased 143.4% to $241,000 for the three
months  ended April 30, 1998 from  $99,000 for the three  months ended April 30,
1997.  The increase is  attributable  to scheduled  depreciation  of advertising
display  structures  and  machinery  and  equipment  primarily  associated  with
acquisitions as well as the amortization of goodwill and non-compete covenants.

The above factors contributed to the increase in outdoor  advertising  operating
income of 68.0% to  $388,000  for the three  months  ended  April 30,  1998 from
$231,000 for the three months ended April 30, 1997. In addition, earnings before
interest,  taxes, depreciation and amortization (EBITDA) for outdoor advertising
increased  90.6% to  $629,000  for the three  months  ended  April 30, 1998 from
$330,000  for the three  months  ended  April 30,  1997.  The EBITDA  margin for
outdoor advertising increased to 40.0% for the three months ended April 30, 1998
as compared to 31.4% for the three months ended April 30, 1997.

                                       11
<PAGE>


Corporate and Other. General and administrative expenses for corporate and other
operations  of the Company  consist  primarily of executive  and  administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and administrative expenses decreased slightly to $111,000 for the three
months  ended April 30, 1998 as compared to $112,000  for the three months ended
April 30, 1997.

Depreciation  and  amortization  expenses for the Company's  corporate and other
operations consist of depreciation  associated with the corporate  headquarters,
furniture  and fixtures and vehicles.  Depreciation  and  amortization  expenses
decreased  to $27,000 for the three  months  ended April 30, 1998 as compared to
$30,000 for the three months ended April 30, 1997.

Interest expense increased by 39.0% to $214,000 for the three months ended April
30, 1998 as compared to $154,000 for the three months ended April 30, 1997.  The
increase is primarily  attributable  to the increase in debt associated with the
Company's acquisitions.

Other  income,  net,  primarily  includes  operating  rental  revenues  from the
Company's former  subsidiary,  gains and/or losses from the sales of assets, and
interest  income.  Other income,  net,  decreased 84.9% to $33,000 for the three
months  ended April 31, 1998 as compared to $219,000  for the three months ended
April 30, 1997. The decrease is due to certain  non-operating  gains in 1997 not
present in 1998 and a decrease in interest income.

Income before taxes decreased 44.0% to $238,000 for the three months ended April
30, 1998 as compared to $425,000 for the three months ended April 30, 1997. As a
percentage  of gross  revenues,  income  before taxes  decreased to 3.3% for the
three months ended April 30, 1998 as compared to 6.4% for the three months ended
April 30, 1997.

Income  taxes were $93,000 for the three months ended April 30, 1998 as compared
to $170,000 for the three  months  ended April 30, 1997,  as the result of lower
pretax income.

The foregoing  factors  contributed to the Company's  decrease in net income for
the three  months  ended April 30, 1998 to $147,000 as compared to $255,000  for
the three months ended April 30, 1997.

Liquidity and Capital Resources

At April 30,  1998,  the  Company had  working  capital of $5.452  million and a
current  ratio of 2.8:1,  compared  to working  capital of $5.504  million and a
current  ratio of 2.7:1 at January 31,  1998.  Net cash  provided  by  operating
activities was $190,000 for the three months ended April 30, 1998 as compared to
net cash used by  operating  activities  of $107,000  for the three months ended
April  30,  1997.  Net  cash  provided  in  the  current  quarter  is  primarily
attributable to increased  depreciation and amortization  from  acquisitions and
decreases  in  operating  assets  and  liabilities.  Net cash  used in the prior
quarter was primarily the result of greater operating assets and liabilities and
gains on the sale of property and equipment.

Net cash used for investing activities for the three months ended April 30, 1998
was $1.250  million,  of which  $915,000 was used in the purchase of the outdoor
advertising assets of Big-Tex and Norwood and $365,000 was used for purchases of
property and equipment. For the three months ended April 30, 1997, net cash used
for investing  activities was $2.752  million,  of which $2.090 million was used
for  acquisitions.  In addition,  $300,000 was used for the purchase of land for
the construction of a new travel center complex.

Net cash provided by financing  activities  for the three months ended April 30,
1998 was  $285,000 as compared to $245,000  for the three months ended April 30,
1997.  At April  30,  1998  and  1997  financing  activities  were a  result  of
borrowings and payments on debt.

                                       12
<PAGE>


On May 1, 1998 the Company  purchased  the outdoor  advertising  assets of Edgar
Outdoor  Advertising Co. for $918,000.  The Company paid $18,000 cash at closing
and $900,000 from the proceeds of the initial public  offering.  Edgar owned and
operated approximately 62 painted bulletin faces in central Texas.

On June 1, 1998 the Company  purchased the outdoor  advertising  assets of J & J
Sign Company, located in Silver City, New Mexico. The Company paid $275,000 from
the proceeds of the initial public offering and will issue warrants for $100,000
of the Company's  stock within 180 days of closing based on the closing price of
the stock on June 1, 1998.  J & J owned and  operated  approximately  40 painted
bulletin faces in Southwestern New Mexico

On May 1, 1998,  the Company  secured a $3.65 million loan agreement with one of
its existing  lenders.  The note carries a variable  interest  rate based on the
bank's  prime  lending  rate (8.5% on May 1, 1998) and matures in May 2005.  The
primary  purpose of the agreement was to  consolidate  short-term  financing for
three outdoor advertising acquisitions and the construction line of credit.

Groundbreaking  has commenced on the construction of a new travel center located
approximately  20 miles west of Albuquerque,  New Mexico,  on interstate 40. The
new travel  center is  scheduled to open in the fall of 1998.  In addition,  the
Company expects to complete the upgrade of one travel center by July of 1998.

Although the Company does not have any  agreements  in place,  it will  continue
discussions  with  acquisition  candidates  throughout the  Southwestern  United
States.  The  Company  has not  executed a letter of intent or other  agreement,
binding or non-binding, to make such acquisitions. Any such acquisition would be
subject to the negotiation and execution of definitive  agreements,  appropriate
financing arrangements,  performance of due diligence, approval of the Company's
Board of  Directors,  receipt by the Company of  unqualified  audited  financial
statements,  and the  satisfaction of other customary  closing  conditions.  The
Company  would  likely  finance  any such  acquisitions  with  cash,  additional
indebtedness  or a  combination  of  the  two.  To  the  extent  that  any  such
acquisition  would be paid for by the Company in cash,  the Company could decide
to use a portion of the  remaining net proceeds from the IPO, use funds from its
ongoing operations,  seek additional  financing from a commercial lender or some
combination of the foregoing.  Any commercial financing obtained for purposes of
acquiring  additional  assets is likely to impose  certain  financial  and other
restrictive  covenants  upon the Company and  increase  the  Company's  interest
expense.

Item  3.  Quantitative  and  Qualitative  Disclosures  About  Market  Risk.  Not
required.

                                       13
<PAGE>


PART II - OTHER INFORMATION

Item 1. Legal Proceedings. None.

Item 2. Changes in Securities and Use of Proceeds. None.

Item 3. Defaults Upon Senior Securities. None.

Item 4. Submissions of Matters to a Vote of Security Holders. None.

Item 5. Other Information. None.

Item 6. Exhibits and Reports on Form 8-K.

     (a). Exhibit No.    Exhibit Name
          -----------    ------------
              2.5        Purchase  Agreement  dated  May  1,  1998  between  the
                         Registrant and Edgar Outdoor Advertising Co.

             10.45       Promissory  Note  dated as of May 1,  1998,  payable by
                         the   Registrant  to  Norwest  Bank  in  the  aggregate
                         amount of $3,650.000.

             27          Financial Data Schedule

     (b). No reports  were  filed  on  Form 8-K during  the  three  months ended
          April 30, 1998.

Signatures

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

Date: June 12, 1998

                              BOWLIN 
                              Outdoor Advertising & Travel Centers Incorporated

                              /s/ Michael L. Bowlin
                              -----------------------------------------
                              Michael L. Bowlin, Chairman of the Board,
                              President and Chief Executive Officer


                              /s/ Nina J. Pratz
                              -----------------------------------------
                              Nina J. Pratz, Chief Financial Officer
                              (Principal Financial and Accounting Officer)




                            ASSET PURCHASE AGREEMENT

THIS AGREEMENT is hereby made this,  April 30, 1998 by and between Edgar Outdoor
Advertising  Co., a Texas  corporation  ("Edgar" or the  "Company"),  Michael T.
Edgar, individually, the sole shareholder of Edgar Outdoor ("Shareholder"),  and
Bowlin Outdoor Advertising & Travel Centers  Incorporated,  a Nevada corporation
("Bowlin").

                              Purpose of Agreement

Bowlin  desires to  purchase  and Edgar  desires to sell  certain  tangible  and
intangible  assets that comprise a certain portion of Edgar's  business known as
"Edgar Outdoor Advertising Co." Therefore,  in consideration of the premises and
of the mutual  representations,  warranties and covenants herein contained,  the
parties hereby agree as follows:

                              Terms and Conditions

Purchase Price

The purchase price shall be a total of $900,000 paid at closing.

In addition to the amount specified above, Bowlin will pay to Edgar at closing:

(a) an amount  equal to the amount of any  prepaid  rents,  leases,  permits and
taxes as  specified  in attached  Exhibit E and  incorporated  for all  purposes
herein

The purchase price, and payments noted above,  shall be the sole  considerations
paid by Bowlin under this agreement.

Date of Closing

The parties contemplate that Closing shall take place on May 1, 1998. If Closing
does not occur by that date, it will occur as soon  thereafter as Bowlin is able
to complete its due  diligence  investigation.  The parties  agree that Bowlin's
obligation to complete this purchase is contingent upon Bowlin being  satisfied,
in its sole discretion,  that all representations  made to it concerning Edgar's
assets are true; that the financial condition,  books, and accounts of Edgar are
sound;  that  the land  leases,  outdoor  advertising  permits  and  advertising
contracts  are of  satisfactory  condition to Bowlin;  and that the value of the
assets being transferred is not less than the purchase price. Transfer of Assets
to Bowlin,  and Transfer of Funds to Michael T. Edgar shall take place on May 1,
1998.
                                       
                                       1
<PAGE>


Transfer of Assets

At closing, Edgar will sell, transfer, assign, convey and deliver to Bowlin free
and clear of any liens, debts, or encumbrances, and Bowlin will purchase, accept
and acquire from Edgar all of the Assets listed in Exhibit A attached hereto and
incorporated for all purposes herein.

In  addition  to the Assets  listed in  Exhibit  A,  Edgar will sell,  transfer,
assign,  convey and  deliver to Bowlin  the right to use the names  "Edgar"  and
"Edgar Outdoor  Advertising Co." and variants of those names for a period of six
months or longer if  circumstances  require for  Bowlin's to have time to change
identifications on the signs acquired.

Instruments of Transfer

     (a)  Edgar  and  Shareholder's  Deliveries.  At the  closing,  Edgar  shall
          deliver to Bowlin:

          i.   A bill of sale  transferring  to  Bowlin  title to the  Assets as
               provided herein, in form and substance acceptable to Bowlin;
          ii.  A ten (10) year  non-competition  agreement  for Michael T. Edgar
               (See attached Exhibit B);
          iii. Letter(s) from Edgar and  Shareholder to the Texas  Department of
               Transportation  regarding  transfer  of  the  applicable  outdoor
               advertising  permits  from  Shareholder  to Bowlin in the form of
               attached Exhibit F;
          iv.  Assignment  of land  lease  agreements  pertinent  to sign  sites
               located on property owned by third parties (See attached  Exhibit
               G);
          v.   Such  other  bills of  sale,  titles  and  other  instruments  of
               assignment,  transfer and  conveyance as Bowlin shall  reasonably
               request,  in recordable  form,  where  appropriate,  and properly
               executed,  evidenced and notarized where appropriate in such form
               as shall be necessary or appropriate to vest in Bowlin good title
               to the Assets.
          vi.  A   Corporate   resolution   signed  by  Edgar  and   Shareholder
               authorizing  Michael T. Edgar to act on behalf of the corporation
               and sell assets thereof.

     (b)  Bowlin's Deliveries. At the closing, Bowlin shall deliver to Edgar: 

          i.   A wire  transfer for the cash  portion of the  purchase  price as
               specified herein;
          ii.  Checks  in an amount  sufficient  to pay the net  amount  due for
               items listed in Exhibit E, and
          iii. A check payable to the Texas Highway  Beautification  Fund in the
               amount  of  $1075.00   for  the   transfer  of  Edgar's   outdoor
               advertising permits (see attached Exhibit F).

                                       2
<PAGE>


     (c)  Other Transfer  Instruments.  Following the Closing, at the request of
          Bowlin,  Edgar  shall  deliver any  further  Instruments  and take all
          reasonable action as may be necessary or appropriate to vest in Bowlin
          all of Edgar's title to the assets.

No Assumption of Liabilities

     It is  expressly  understood  and agreed by the parties  hereto that Bowlin
     assumes no debts,  liabilities  (including tax  liabilities) or obligations
     (contractual  or  otherwise)  of Edgar or  Shareholder  or any other debts,
     liabilities or obligations related to the conduct of Edgar's business.

Representations and Warranties

     Edgar and Shareholder represent and warrant to Bowlin as of the date hereof
     and on the closing  date as follows  (all  representations  and  warranties
     being joint and several):

     (a)  Authority.  Edgar  has the  legal  authority  to sell,  transfer,  and
          deliver to Bowlin the tangible and  intangible  assets of the business
          known as "Edgar Outdoor Advertising Co."

     (b)  Title. Edgar has good and indefeasible title to all properties, assets
          and leasehold estates, real and personal,  tangible and intangible, to
          be  transferred  pursuant to this  Agreement  subject to no  mortgage,
          pledge,  lien,  conditional  sales  agreement,  encumbrance  or charge
          except for mortgages,  liens or  encumbrances on the real property fee
          simple estates of the ground lessors.

     (c)  Omitted


     (d)  Violations,  Suits, Claims, etc. Edgar is not in default under any law
          or  regulation,  or under any order of any  court or  federal,  state,
          municipal or other governmental department, commission, board, bureau,
          agency or instrumentality  wherever located,  and to Edgar's knowledge
          and belief  there are (1) no  claims,  actions,  suits or  proceedings
          instituted or filed and (2) no claims  actions,  suits or  proceedings
          threatened  presently  or which in the  future  may be  threatened  or
          asserted against or affecting Edgar at law or in equity,  or before or
          by any federal,  state,  municipal or other  governmental  department,
          commission, board, bureau, agency or instrumentality wherever located,
          and (3) there are no potential claims, demands,  liens,  encumbrances,
          or debts with  regard to the assets  that are the subject of this sale
          or  that  may  create  for  Bowlin  any  environmental  or  regulatory
          liability except for signs #110-#111-#128.

                                       3
<PAGE>

     (e)  Tax Returns. Edgar has filed or will file all requisite federal, state
          and other tax  returns due for all fiscal  periods  ended on or before
          the date of this  agreement.  There  are no claims  against  Edgar for
          federal,  state  or other  taxes  for any  period  or  periods  to and
          including the date of this agreement.

     (f)  Sole  Shareholder.  Shareholder  is the sole  owner of all  issued and
          outstanding capital stock of the Company,  and no other person has any
          right to acquire shares of capital stock of the Company.

     (g)  Organization,  Good Standing,  Power,  etc. Edgar (a) is a corporation
          duly organized,  validly  existing and in good standing under the laws
          of the State of Texas;  and (b) has the requisite  power and authority
          to own,  lease and operate its properties and to carry on its business
          as currently conducted.

     (h)  Authorizations and  Enforceability.  Edgar has all requisite power and
          authority to execute, deliver and perform this Agreement and the other
          agreements and instruments delivered pursuant hereto and to consummate
          the  transactions  contemplated  hereby.  This Agreement and the other
          agreements and  instruments  delivered  pursuant hereto have been duly
          and  validly   authorized,   executed  and   delivered  by  Edgar  and
          constitutes  the  valid  and  binding   obligations  of  Edgar,  fully
          enforceable in accordance with their terms.

     (i)  Effect of Agreement.  The execution,  delivery and performance of this
          Agreement  by  Edgar  and  Shareholder  and  the  consummation  of the
          transactions  contemplated hereby will not, with or without the giving
          of notice or the lapse of time,  or both:  (a)  violate  any  material
          provision of law,  statute,  rule or  regulation  to which  Company is
          subject; (b) violate any judgment, order, writ or decree of any court,
          arbitrator or governmental agency applicable to Company; or (c) result
          in a material breach of or material conflict with any term,  covenant,
          condition or provision of, result in the  modification  or termination
          of,  constitute a material default under, or result in the creation or
          imposition of, any lien, security interest, charge or encumbrance upon
          any of the Assets pursuant to any charter, bylaw, commitment, contract
          or other  agreement or  instrument,  to which Company is a party or by
          which any of its Assets is bound.

     (j)  Permits,  Licenses,  Compliance with Applicable Laws and Court Orders.
          Company  has all  requisite  corporate  power and  authority,  and all
          permits,  licenses and approvals of  governmental  and  administrative
          authorities,  to own, lease and operate its properties and to carry on
          its business as presently  conducted;  all such permits,  licenses and

                                       4
<PAGE>

          approvals  material to the  conduct of the  business of Company are in
          full force and  effect.  Company's  conduct of its  business  does not
          materially violate or infringe any applicable law, statute,  ordinance
          or  regulation.  Company is not in default  in any  respect  under any
          executive,  legislative,  judicial, administrative or private (such as
          arbitration)  ruling,  order,  writ,  injunction or decree.  EXCEPT AS
          LISTED:  City of  Gainesville  permits for #110 and #111 have not been
          paid for 1997 and have not been invoiced for 1998. No state permit was
          required  when  these  signs  were  built.  The  following  signs were
          acquired  from other  companies and no city permits were required when
          the signs were  built,  but may now be required  for new signs.  These
          signs      are      as       follows:       City      of       Athens:
          #301-#302-#303-#304-#306-#307-#308-#309-#311-#313,   Ennis  #122-#123,
          Rice -#124, and Corsicana -#125-#126-#127.

     (k)  Financial  Information.  All  financial  information  relating  to the
          Assets or the  business  and  provided  to  Bowlin by Edgar  have been
          prepared  from the books and  records  of  seller in  accordance  with
          generally  accepted  accounting  principles  and fairly and accurately
          present the financial  condition of Edgar and the business relating to
          the Assets as of the date of such information.

     (l)  Absence of Undisclosed  Liabilities.  Edgar has no  liabilities  other
          than those that are expressly  disclosed in the financial  information
          provided  to  Bowlin.  Between  the  date  of this  Agreement  and the
          Closing, there will be no material change in the financial position of
          Edgar.

     (m)  Agreements,  Plans, Arrangements,  etc. Except as set forth in Exhibit
          A,  Company  is not a party to,  nor is  Company  or any of the Assets
          bound or affected by, any oral or written:

          (1)  lease agreement (whether as lessor or lessee) relating to real or
               personal property;

          (2)  license  agreement,  assignment  or other  contract  (whether  as
               licensor  or  licensee,   assignor  or   assignee)   relating  to
               trademarks,  trade names,  patents,  copyrights (or  applications
               therefor);

          (3)  agreement   with  any  business   broker  with  respect  to  this
               transaction;

          (4)  agreement  with any supplier,  distributor,  franchisor,  dealer,
               sales agent or representative;

          (5)  joint venture or partnership agreement with any other person;

          (6)  agreement  with any bank,  factor,  finance  company  or  similar
               organization  regarding the  financing of accounts  receivable or
               other extensions of credit;

                                       5
<PAGE>

          (7)  agreement granting any lien, security interest or mortgage on any
               Asset  or  other   property   of  Company,   including,   without
               limitation,   any  factoring  agreement  for  the  assignment  of
               accounts receivable;

          (8)  agreement for the  Construction  or  modification of any Asset or
               leasehold   interest  of  Company  except  #148  is  still  under
               construction  but will be  finished  by Edgar as soon as possible
               with all associated liabilities paid;

          (9)  agreement   with  any  employee,   consultant,   or   independent
               contractor providing personal services to Company.

     (n)  Acquisition  Agreements.  There  are  no  agreements  relating  to the
          acquisition  of the  stock,  business  or Assets of  Company  to which
          Company is a party, other than this Agreement.

     (o)  Status of Real Property.  Neither Company nor Shareholder has received
          any notice of noncompliance with respect to real property on which any
          of the Assets are located (the "Real  Property")  with any  applicable
          statutes,  laws,  codes,   ordinances,   regulations  or  requirements
          relating  to  fire,  safety,   health  or  environmental   matters  or
          noncompliance with any covenants, conditions and restrictions (whether
          or not of  record)  or local,  municipal,  regional,  state or federal
          requirements   or   regulations.   To  the  best  of   Company's   and
          Shareholder's knowledge,  there has been no release or discharge on or
          under the Real  Property  by the  Company  of any  toxic or  hazardous
          substance,  material  or waste which is or has been  regulated  by any
          governmental or quasi-governmental  authority or is or has been listed
          as toxic or hazardous  under any  applicable  local,  state or federal
          law. To the best of the Company's and Shareholder's  knowledge,  there
          are no  subsurface or other  conditions  related to toxic or hazardous
          waste affecting the Real Property or any portion or component thereof,
          and  there  are no  underground  storage  tanks  located  on the  Real
          Property.

     (p)  Defects. To the best of Company's and Shareholder's  knowledge,  there
          are no structural or operational defects in any of the Assets.

     (q)  Leases  Current.  All  obligations  of the Company  under all existing
          lease  agreements  which are required by such  agreements to have been
          performed by Company have been fulfilled by the Company, including the
          payment by the Company of all lease  payments due and payable  through
          the date hereof,  except for the following:  Lease #110  (Gainsville -
          not paid)  -#113-#128  (Corsicana - no contact)  -#124 (Month to Month
          lease-new land owner as of April wants to renegotiate)-#144  (Palmer -
          has not paid).

                                       6
<PAGE>

Bowlin  represents  and warrants to Edgar and  Shareholder as of the date hereof
and the Closing date as follows:

     (a)  Organization. Bowlin is a validly existing corporation organized under
          the laws of the State of Nevada and has all requisite  corporate power
          and authority to own, operate and lease its properties and assets.

     (b)  Authority. Bowlin has full corporate power, authority and legal rights
          to execute  and  deliver,  and to perform its  obligations  under this
          Agreement,  and has  taken  all  necessary  action  to  authorize  the
          purchase  hereunder on the terms and  conditions of this Agreement and
          to  authorize  the  execution,   delivery  and   performance  of  this
          Agreement.  This  Agreement  has been duly  executed  by  Bowlin,  and
          constitutes   a  legal,   valid  and  binding   obligation  of  Bowlin
          enforceable in accordance with its terms.

     (c)  Compliance with Instruments, Consents, Adverse Agreements. Neither the
          execution and delivery of this Agreement nor the  consummation  of the
          transactions  contemplated  hereby will conflict with or result in any
          violation  of  or   constitute   a  default   under  the  articles  of
          incorporation or the by-laws of Bowlin, or any Law,  Instrument,  lien
          or other  Contract by which Bowlin is bound.  Bowlin is not a party or
          subject to any Contract,  or subject to any article or other corporate
          restriction  or any Law which  materially  and  adversely  affect  the
          business  operation,  prospects,   properties,  assets  or  condition,
          financial or otherwise, of Bowlin.

     (d)  Litigation.  There is no suit,  action or litigation,  administrative,
          arbitration, or other proceeding or governmental investigation pending
          or, to the knowledge of Bowlin,  threatened which might,  severally or
          in  the  aggregate  materially  and  adversely  affect  the  financial
          condition or  prospects  of Bowlin or Bowlin's  ability to acquire the
          Assets as contemplated by this Agreement.

     (e)  Brokers.   All   negotiations   relative  to  the  Agreement  and  the
          transactions  contemplated  hereby  have been  carried on by Bowlin is
          such manner without giving rise to any valid claim against Edgar for a
          finder's fee, brokerage commission or other like payment.

Covenants

     Between the date of this agreement and the closing date:

     (a)  Edgar's officers will cause Company to:

          (1)  Carry on its outdoor  advertising  business in substantially  the
               same manner as it has  heretofore  and not introduce any material
               new method of management, operation or accounting;

                                       7
<PAGE>


          (2)  Maintain their properties and facilities in as good working order
               and condition as at present, ordinary wear and tear excepted;

          (3)  Perform all material  obligations under agreements relating to or
               affecting its assets, properties and rights;

          (4)  Omitted; and

          (5)  Use its best efforts to maintain and preserve its assets  intact,
               and maintain its  relationships  with  suppliers,  customers  and
               others having business relations with it.

     (b)  Edgar's  officers  will not permit  Edgar  without  the prior  written
          consent of Bowlin to:

          (1)  Enter into any contract or  commitment or incur or agree to incur
               any  liability  or make any  capital  expenditures  except in the
               normal course of business as to the assets purchased  pursuant to
               this agreement.

          (2)  Create,  assume or permit to exist any mortgage,  pledge or other
               lien or  encumbrance  upon any assets or  properties  transferred
               under this agreement, whether now owned or hereafter acquired; or

          (3)  Sell,  assign,  lease or  otherwise  transfer  or  dispose of any
               property or  equipment  subject to this  agreement  except in the
               normal course of business.

Competition

     Simultaneously with the execution of this Agreement,  Michael T. Edgar will
     execute and deliver to Bowlin a  Non-Competition  Agreement in the form and
     on the terms as set forth in Exhibit B attached hereto and  incorporated by
     reference herein for all purposes.

Conditions to Bowlin's Obligations

     The obligations of Bowlin hereunder are subject to the  fulfillment,  at or
     prior to the Closing,  of each of the following  conditions,  any or all of
     which may be waived in writing by Bowlin, in its sole discretion:

     (a)  Accuracy   of   Representations   and   Warranties.    Each   of   the
          representations  and warranties of Edgar and Shareholder  contained in
          this  Agreement  shall be true on and as of the Closing  Date with the
          same force and effect as though  made on and as of the  Closing  Date,
          except as affected by transactions contemplated hereby.

                                       8
<PAGE>

     (b)  Performance of Covenants. Edgar shall have performed and complied with
          all covenants,  obligations and agreements to be performed or complied
          with by it on or before the Closing Date pursuant to this Agreement.

     (c)  No  Litigation  or  Claims.  No  claim,  action,   suit,   proceeding,
          arbitration,  investigation  or hearing or notice of hearing  shall be
          pending or  threatened  against or affecting  Edgar  which:  (a) might
          foreseeably result, or has resulted,  either in an action to enjoin or
          prevent or delay the consummation of the transactions  contemplated by
          this  Agreement  or in  such  an  injunction;  or  (b)  could,  in the
          determination  of Bowlin,  have an adverse  effect on the assets to be
          transferred hereunder.

     (d)  No  Violations.  No material  violation  of Edgar shall  exist,  or be
          alleged by any governmental  authority to exist, of any law,  statute,
          ordinance or  regulation,  the  enforcement  of which would  adversely
          affect the financial condition,  results of operations,  properties or
          business of Edgar except for City of  Gainesville  permits for 1997 on
          signs #110-#111 that have not been paid.


     (e)  Consents  and  Assignments.  Edgar shall have  delivered to Bowlin all
          consents and assignments of all persons and entities necessary for the
          performance  of  the  transactions  contemplated  by  this  Agreement,
          including the transfer of all assets and the assignment of leases, and
          Edgar shall have obtained the consents of: any lender to Edgar, or, in
          the  alternative,  the release of all liens held by such lender,  with
          respect to the sale and transfer of the assets; and any other consents
          of third parties deemed necessary or appropriate by Bowlin.

     (f)  Certificate.  Bowlin shall have received a certificate signed by Edgar
          and  Shareholder,  dated the Closing  Date,  satisfactory  in form and
          substance to Bowlin and its counsel,  certifying as to the fulfillment
          of the conditions specified above.

     (g)  Satisfactory Completion of Due Diligence. Bowlin shall be satisfied in
          its sole  discretion with the content of the final Exhibits hereto and
          other related  documents for closing and shall  otherwise be satisfied
          in its sole discretion  with the results of its due diligence  review,
          including the right to terminate this agreement with no penalty in the
          event  that  the  land  leases,   outdoor   advertising   permits  and
          advertising contracts are not of satisfactory condition to Bowlin.

                                       9
<PAGE>

Indemnification

     (a)  Indemnification  of  Bowlin  by  Edgar  and  Shareholder.   Edgar  and
          Shareholder,  jointly  and  severally,  agree  to  indemnify  and hold
          harmless  Bowlin  and any  person  claiming  by or  through  it or its
          successors  and  assigns  from,  against and in respect of any and all
          losses, claims, and liabilities incurred by or asserted against Bowlin
          or its  successors  or  assigns in  connection  with any breach of any
          representation or warranty of Edgar or Shareholder;

          (i)  any  breach  of  any  representation  or  warranty  of  Edgar  or
               Shareholder;
          (ii) any  breach  of any  covenant  or  agreement  made  by  Edgar  or
               Shareholder in this Agreement;
          (iii)any   liability,   debt  or   obligation  of  Edgar  or  lien  or
               encumbrance  on the Assets or (iv) any claim  arising  out of the
               use,  sale or  operation  of the  Assets by Edgar or  Shareholder
               and/or the  operation  of the  business  of Edgar or  Shareholder
               prior to the Closing.

     (b)  Indemnification  of Edgar and Shareholder by Bowlin.  Bowlin agrees to
          indemnify  and hold  harmless  Edgar and  Shareholder  and any  person
          claiming by or through it or its successors and assigns from,  against
          and in respect of any and all losses, claims, and liabilities incurred
          by or asserted  against  Edgar or  Shareholder  or its  successors  or
          assigns in connection with:

          (i)  any breach of any representation or warranty of Bowlin;
          (ii) any breach of any  covenant or  agreement  made by Bowlin in this
               Agreement;
          (iii)any act or omission of Bowlin after Closing, and
          (iv) any claim arising out of the use, sale or operation of the Assets
               by Bowlin  and/or the  operation  of the business by Bowlin after
               Closing.

Taxes

     Real Estate and personal property taxes, if any, assessed or to be assessed
     for the current calendar or fiscal year, regardless of when payable,  shall
     be prorated between Bowlin and Edgar as of the closing date.

Risk of Loss

     The risk of loss or  destruction  of or  damage to the  assets  transferred
     hereunder  from any cause  whatsoever  at all times on or subsequent to the
     execution of this document but before closing shall be borne by Edgar.

                                       10
<PAGE>

Bowlin's Remedies

     Bowlin  shall  be  entitled,  without  limitation,  to all  incidental  and
     consequential   damages   resulting  from  a  breach  of  any  warranty  or
     representation  or covenant of Edgar or Shareholder made herein  including,
     but not limited to, all costs of litigation incurred,  including reasonable
     attorney's fees.

Arbitration Dispute Resolution

     In the event of any dispute  arising from this  agreement,  Texas law shall
     apply.  Any  claims  or  controversy  between  Edgar  or  its  officers  or
     shareholders,  on the one hand, and Bowlin, on the other hand,  arising out
     of or relating to this agreement or the sale and purchase of assets,  shall
     be decided by  arbitration  at Dallas,  TX in  accordance  with  Commercial
     Arbitration  Rules  of the  American  Arbitration  Association  by a single
     arbitrator   appointed  in  accordance   with  the  rules  in  effect  when
     arbitration  is first  demanded  by any party.  The award  rendered  by the
     arbitrator shall be final and judgment may be entered into any court having
     jurisdiction.

Miscellaneous

     (a)  Expenses.  Except as  otherwise  provided  herein,  whether or not the
          transactions  contemplated  by this  Agreement are  consummated,  each
          party  hereto  shall pay its own expenses and the fees and expenses of
          its counsel and  accountants  and other experts.  Furthermore,  Bowlin
          shall be responsible  for payment to the business  broker  retained by
          it.

     (b)  Survival  of  Representations  and  Warranties.  The  representations,
          warranties,  covenants and  agreements set forth in this Agreement and
          any other  written  representation  in any  ancillary  document  shall
          survive the Closing.

     (c)  Waivers.  The waiver by any party hereto of a breach of any  provision
          of this Agreement shall not operate or be construed as a waiver of any
          subsequent breach.

     (d)  Binding  Effect;  Benefits.  This Agreement  shall be binding upon and
          inure to the  benefit  of the  parties  hereto  and  their  respective
          successors and assigns.

     (e)  Notices. All notices, requests, demands and other communications which
          are  required to be or may be given under this  Agreement  shall be in
          writing and shall be deemed to have been duly given when  delivered in
          person or  transmitted  by fax or five (5) days  after  deposit in the
          U.S.  mails by  certified  or  registered  first class  mail,  postage
          prepaid, return receipt requested,  addressed to the party to whom the
          same is so given or made.

                                       11
<PAGE>

          if to Edgar or Shareholder to:

          Michael T. Edgar                                                      
          P.O. Box 92593                                                        
          Southlake, TX 76092                                                   
                                                                    
          if to Bowlin to:                                                      
                                                                    
          Bowlin Outdoor Advertising and Travel Centers Incorporated            
          150 Louisiana Blvd. N.E.                                              
          Albuquerque, New Mexico 87108                                         
          Attention:  Michael L. Bowlin, President                              
          
or to such  other  address or Fax  Number as any party may  designate  by giving
notice to the other parties hereto.

     (f)  Further  Assurances.  The Company and Shareholder  shall, from time to
          time at or after the  Closing,  at the request of Bowlin,  and without
          further consideration,  execute and deliver such other instruments and
          take such other actions as may be required to confer to Bowlin and its
          assignees the benefits contemplated by this Agreement.

     (g)  Entire Agreement.  This document contains the entire agreement between
          the parties and supersedes all prior  agreements  between the parties,
          if any, written or oral, with respect to the subject matter thereof.





                                       12
<PAGE>

AGREED and ACCEPTED:

BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INCORPORATED

By: /s/ C. CHRISTOPHER BESS
    ------------------------------------
    C. C. Bess, Executive Vice President



EDGAR OUTDOOR ADVERTISING CO.

By: /s/ MICHAEL T. EDGAR
    ------------------------------------
    Michael T. Edgar, President


By: /s/ MICHAEL T. EDGAR
    ------------------------------------
    Michael T. Edgar, Individually








                                       13
<PAGE>




                         Acknowledgment for Corporations

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF _____________        )

     The  foregoing  instrument  was  acknowledged  before  me  this [  ] day of
[                ],  199[ ],  by C. C. Bess,  Executive Vice President of Bowlin
Outdoor  Advertising & Travel Centers  Incorporated,  a Nevada  Corporation,  on
behalf of the corporation.

                                                --------------------------------
                                                Notary Public
My commission expires:

- ----------------------





                         Acknowledgment for Corporations

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF ____________         )

     The  foregoing  instrument  was  acknowledged  before  me  this [  ] day of
[                 ], 199[ ] by  Michael T.  Edgar,  President  of Edgar  Outdoor
Advertising Co., a Texas Corporation, on behalf of the corporation.

                                                --------------------------------
                                                Notary Public
My commission expires:

- ----------------------






<PAGE>



                          Acknowledgment for Individual

STATE OF TEXAS                 )
                               ) ss.
COUNTY OF ___________          )

     The  foregoing  instrument  was  acknowledged  before  me  this [  ] day of
[                ], 199[ ] by Michael T. Edgar, Individually.

                                                --------------------------------
                                                Notary Public
My commission expires:
- ----------------------




                                 PROMISSORY NOTE

<TABLE>
     <S>             <C>           <C>           <C>           <C>    <C>           <C>             <C>              <C>
     Principal       Loan Date     Maturity      Loan No       Call   Collateral    Account         Officer          Initials
     $3,650,000      05-01-1998    04-15-2005    9006                               252,0169434     M0089            MP


        Borrower:      Bowlin Outdoor Advertising & Travel             Lender:  Norwest Bank New Mexico, National Association
                       Centers, Incorporated                                    Journal Center Business Banking
                       150 Louisiana NE                                         P.O. Box 1081
                       Albuquerque, NM  87108                                   7412 Jefferson Blvd. NE
                                                                                Albuquerque, NM 87109
</TABLE>

Principal Amount: $3,650,000    Initial Rate: 8.50%    Date of Note: May 1, 1998

PROMISE  TO PAY.  Bowlin  Outdoor  Advertising  & Travel  Centers,  Incorporated
("Borrower")  promises to pay to Norwest Bank New Mexico,  National  Association
("Lender"),  or order,  In lawful  money of the United  States of  America,  the
principal  amount of Three Million Six Hundred Fifty  Thousand & 00/100  Dollars
($3,650,000), together with Interest on the unpaid principal balance from May 1,
1998, until paid in full.

PAYMENT. Subject to any payment changes resulting from changes in the Index, the
Borrower  will  pay  this  loan  in 84  payments  of  $57,819.47  each  payment.
Borrower's  first payment is due May 15, 1998, and all  subsequent  payments are
due on the same day of each month after that.  Borrower's  final payment will be
due on April 15, 2005,  and will be for all principal  and all accrued  interest
not yet paid. Payments include principal and interest.  The annual interest rate
on this Note is computed on a 365/366  basis;  that is, by applying the ratio of
the annual interest rate over a year of 360 days,  multiplied by the outstanding
principal balance, multiplied by the actual number of days the principal balance
is outstanding.  Borrower will pay Lender at Lender's  address shown above or at
such other place as Lender may designate in writing. Any regular payment will be
applied  first to billed  interest  and then to  principal,  unless  the  Lender
determines  (after an event of default or  otherwise)  that the regular  payment
will be applied in some  other  manner or unless  applicable  law  requires  the
Lender to apply the payment in some other manner.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an independent  Index which is the NORWEST BANK
MINNESOTA,  N.A. BASE LENDING RATE (the 'Index').  The Index is not  necessarily
the lowest rate charged by Lender on Its loans. If the Index becomes unavailable
during the term of this loan,  Lender may  designate  a  substitute  index after
notice to  Borrower.  Lender  will tell  Borrower  the  current  Index rate upon
Borrower's  request.  Borrower  understands  that Lender may make loans based on
other  rates as well.  The  Interest  rate change will not occur more often than
each QUARTER.  The Index currently is 8.500% per annum.  The Interest rate to be
applied to the unpaid principal  balance of this Note will be at a rate equal to
the Index,  resulting In an Initial rate of 8.500% per annum.  NOTICE:  Under no
circumstances  will the interest rate on this Note be more than the maximum rate
allowed by  applicable  law.  Whenever  increases  occur in the  interest  rate,
Lender,  at its  option,  may do one of  more  of the  following:  (a)  increase
Borrower's payments to ensure Borrower's loan will pay off by its original final
maturity date, (b) increase Borrower's payments to cover accruing interest,  (c)
increase the number of Borrower's payments, and (d) continue Borrower's payments
at the same amount and increase Borrower's final payment.

PREPAYMENT. Borrower agrees that all loan fees and other prepaid finance charges
are  earned  fully as of the date of the loan and will not be  subject to refund
upon early  payment  (whether  voluntary or as a result of  default),  except as
otherwise  required by law.  Except for the foregoing,  Borrower may pay without
penalty  all or a portion  of the  amount  owed  earlier  than it is due.  Early
payments will not,  unless agreed to by Lender in writing,  relieve  Borrower of
Borrower's  obligation to continue to make payments under the payment  schedule.
Rather,  they will reduce the  principal  balance due and may result in Borrower
making fewer payments.

LATE  PAYMENTS.  It any payment is not received by Lender  within five  calendar
days after the payment is due as provided  in this Note (the "Due  Date'),  then
additional  interest  will accrue  beginning  on the sixth  calendar  day on the
entire unpaid principal  balance at the rate of three percent (3%) per year (the
"Additional  Interest') until all past-due payments and any Additional  Interest
are paid in full.


<PAGE>

05-01-1998                     PROMISSORY NOTE
Page 2
Loan No 9006                     (Continued)

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation,  covenant, or condition contained in the Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's obligations under this Note or any of the Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor tries
to take any of Borrower's  property on or in which Lender has a lien or security
interest. This includes a garnishment of any of Borrower's accounts with Lender.
(g) any  guarantor  dies or any of the other  events  described  in this default
section  occurs  with  respect to any  guarantor  or this  Note.  (h) A material
adverse change occurs in Borrower's financial condition.

LENDER'S RIGHTS.  Upon default,  and after Lender has notified  borrower of said
Default  and if such  Default  shall not be  remedied  within 15 days after such
notification  then,  Lender may declare the entire unpaid  principal  balance on
this Note and all accrued unpaid interest  immediately due, without notice,  and
then Borrower will pay that amount. Upon default,  Including failure to pay upon
final maturity,  Lender, at its option,  may also, if permitted under applicable
law, increase the variable Interest rate on this Note to 5.000 percentage points
over the Index.  The interest rate will not exceed the maximum rate permitted by
applicable law. Lender may hire or pay someone else to help collect this Note if
Borrower does not pay. Borrower also will pay Lender that amount. This includes,
subject  to any  limits  under  applicable  law,  Lender's  attorneys'  fees and
Lender's legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for bankruptcy  proceedings (including efforts to modify
or vacate  any  automatic  stay or  injunction),  appeals,  and any  anticipated
post-judgment collection services. If not prohibited by applicable law, Borrower
also will pay any court  costs,  in addition to all other sums  provided by law.
This Note has been  delivered  to Lender and  accepted by Lender in the State of
New Mexico.  If there is a lawsuit,  Borrower  agrees upon  Lender's  request to
submit to the jurisdiction of the courts of Bernalillo  County, the State of New
Mexico. This Note shall be governed by and construed in accordance with the laws
of the State of New Mexico.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA,  Keogh,  and trust
accounts for which the grant of a security  interest would be prohibited by law.
Borrower authorizes Lender, to the extent permitted by applicable law, to charge
or setoff all sums owing on this Note against any and all such accounts.

FINANCIAL  STATEMENTS.  Borrower agrees to provide to Lender, upon request,  any
financial statements or information Lender may deem necessary. Borrower warrants
that all financial  statements and information Borrower provide to Lender are or
will be accurate, correct and complete.

ARBITRATION. Lender and Borrower agree that, except for "Core Proceedings' under
the United  States  Bankruptcy  Code,  all  disputes,  claims and  controversies
between them, whether individual,  joint, or class In nature,  arising from this
Note or otherwise,  including,  without limitation,  contract and tort disputes,
shall be arbitrated pursuant to the Commercial Arbitration rules of the American
Arbitration  Association  (the "AAA'),  upon request of either party.  No act to
take or dispose of any collateral  securing this Note shall  constitute a waiver
of this arbitration  agreement or be prohibited by this  arbitration  agreement.
This includes,  without limitation,  obtaining  injunctive relief or a temporary
restraining order; invoking a power of sale under any deed of trust or mortgage;
obtaining a writ of attachment or  imposition of a receiver;  or exercising  any
rights  relating to personal  property,  including  taking or  disposing of such
property with or without  judicial  process pursuant to Article 9 of the uniform
Commercial Code.

Any   disputes,   claims  or   controversies   concerning   the   lawfulness  or
reasonableness  of any act, or exercise of any right,  concerning any collateral
securing this Note,  Including any claim to rescind,  reform or otherwise modify

<PAGE>

05-01-1998                     PROMISSORY NOTE
Page 3
Loan No 9006                     (Continued)

any  agreement  relating to the  collateral  securing  this Note.  shall also be
arbitrated,  provided  however  that no  arbitrator  shall have the right or the
power to  enjoin  or  restrain  any act of any  party.  Judgment  upon any award
rendered by any arbitrator may be entered in any court having jurisdiction.

Nothing in this Note shall preclude any party from seeking equitable relief from
a court of competent jurisdiction. The statute of limitations, estoppel, waiver,
laches and similar  doctrines  which would  otherwise be applicable in an action
brought by a party shall be applicable in any  arbitration  proceeding,  and the
commencement of an arbitration proceeding shall be deemed the commencement of an
action  for these  purposes.  The  Federal  Arbitration  Act shall  apply to the
construction, interpretation and enforcement of this arbitration provision.

Any arbitration  hereunder shall be conducted before one arbitrator who shall be
an attorney  who has  practiced in the area of  commercial  law for at least ten
(10) years or a retired judge at the District Court or an appellate court level.
The parties to the dispute or their representatives shall obtain from AAA a list
of persons meeting the criteria  outlined above and the parties shall select the
person in the manner established by the AAA.

In any arbitration hereunder: (1) the arbitrator shall decide (by documents only
or with a hearing, at the arbitrator's discretion) any pre-hearing motions which
are substantially similar to pre-hearing motions to dismiss for failure to state
a claim or motions for summary  adjudication;  (2) discovery shall be permitted,
but shall be limited as  provided  in the New Mexico  Rules of Civil  Procedure,
with all discovery to be completed no later than 20 days before the hearing date
and within 180 days of the  commencement  of  arbitration  proceedings;  and any
requests for an extension of the discovery  periods,  or any discovery  disputes
shall  be  subject  to  final  determination  by the  arbitrator;  and  (3)  the
arbitrator  shall award  costs and  expenses of the  arbitration  proceeding  in
accordance with the Lender's Rights provisions of this Note.

BUSINESS  LOAN  AGREEMENT.  This Note is subject to that certain  Business  Loan
Agreement  dated  05-01-98  and  any  renewals,   replacements,   extensions  or
amendments thereof.

GENERAL  PROVISIONS.  Lender may delay or forgo  enforcing  any of its rights or
remedies under this Note without losing them.  Borrower and any other person who
signs,  guarantees or endorses this Note,  to the extent  allowed by law,  waive
presentment, demand for payment, protest and notice of dishonor. Upon any change
in the terms of this Note, and unless otherwise  expressly stated in writing, no
party who signs this Note, whether as maker,  guarantor,  accommodation maker or
endorser,  shall be released from liability.  All such parties agree that Lender
may renew or  extend  (repeatedly  and for any  length of time)  this  loan,  or
release any party or guarantor or collateral; or impair, fail to realize upon or
perfect Lender's security interest in the collateral;  and take any other action
deemed necessary by Lender without the consent of or notice to anyone.  All such
parties  also agree that Lender may modify  this loan  without the consent of or
notice to anyone other than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE  INTEREST RATE PROVISION.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.



BORROWER:

BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS, INCORPORATED

By: /s/  MICHAEL L. BOWLIN
   ----------------------------
   Michael L. Bowlin, President


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1999
<PERIOD-END>                               APR-30-1998
<CASH>                                         3279000
<SECURITIES>                                         0
<RECEIVABLES>                                   688000
<ALLOWANCES>                                         0
<INVENTORY>                                    3929000
<CURRENT-ASSETS>                               8476000
<PP&E>                                        30062000
<DEPRECIATION>                                11866000
<TOTAL-ASSETS>                                28060000
<CURRENT-LIABILITIES>                          3024000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          4385
<OTHER-SE>                                    14372000
<TOTAL-LIABILITY-AND-EQUITY>                  28060000
<SALES>                                        7063000
<TOTAL-REVENUES>                               7124000
<CGS>                                          4548000
<TOTAL-COSTS>                                  4548000
<OTHER-EXPENSES>                               1687000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              214000
<INCOME-PRETAX>                                 238000
<INCOME-TAX>                                     93000
<INCOME-CONTINUING>                             145000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    145000
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission