CWABS INC
8-K, 1998-06-15
ASSET-BACKED SECURITIES
Previous: BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INC, 10-Q, 1998-06-15
Next: MELLON BANK PREMIUM FINANCE LOAN MASTER TRUST, 8-K, 1998-06-15





- -------------------------------------------------------------------------------



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest Event
                             Reported) May 29, 1998

                 CWABS, INC. (as depositor under the Pooling and
                  Servicing Agreement, dated as of May 20, 1998,
            providing for the issuance of the Countrywide Home Equity
           Loan Trust 1998-B, Revolving Home Equity Loan Asset Backed
                          Certificates, Series 1998-B).

                                   CWABS, INC.
             (Exact name of registrant as specified in its charter)

Delaware                           333-37539            95-4596514
(State or Other Jurisdiction       (Commission        (I.R.S. Employer
of Incorporation)                  File Number)       Identification No.)

4500 Park Granada
Calabasas, California                                      91302
(Address of Principal                                    (Zip Code)
Executive Offices)

Registrant's telephone number, including area code (818) 225-3240

- ------------------------------------------------------------------------------

Item 5.  Other Events.

Description of the Certificates and the Mortgage Pool*

     On May 29, 1998, CWABS, Inc. (the "Company") entered into a Pooling and
Servicing Agreement dated as of May 20, 1998 (the "Pooling and Servicing
Agreement"), by and among the Company, as depositor, Countrywide Home Loans,
Inc. ("CHL"), as sponsor and as master servicer, and The First National Bank
of Chicago, as trustee (the "Trustee"), providing for the issuance of the
Company's Revolving Home Equity Loan Asset Backed Certificates, Series 1998-B.
The Pooling and Servicing Agreement is annexed hereto as Exhibit 99.1.

     In addition to the Pooling and Servicing Agreement, the Company and CHL
entered into a Purchase Agreement, dated as of May 20, 1998 (the "Purchase
Agreement"), providing for the purchase and sale of the Mortgage Loans to be
delivered pursuant to the Pooling and Servicing Agreement. The Purchase
Agreement is annexed hereto as Exhibit 99.2.

- ----------------------------
*      Capitalized terms used and not otherwise defined herein shall have
       the meanings assigned to them in the Prospectus dated May 26, 1998
       and the Prospectus Supplement dated May 26, 1998, of CWABS, Inc.,
       relating to its Asset- Backed Certificates, Series 1998-B.

     Mortgage Loan Statistics

     The following tables describe characteristics of the Mortgage Loans as of
the Cut-off Date. All percentages set forth below have been calculated based
on the principal balance of the Mortgage Loans as of the date set forth below.
The sum of the columns may not equal the respective totals due to rounding.

                                     Rate

                                                              % by
                               Count         Balance        Balance
- -------------------------------------------------------------------
 5.990      -        5.990     3,506       81,817,765        53.37
 5.991      -        6.740         1           16,759         0.01
 6.741      -        7.490     2,220       58,906,752        38.43
 7.491      -        7.990       219        6,285,387         4.10
 8.491      -        8.990        23          955,974         0.62
 8.991      -        9.490        37          880,442         0.57
 9.491      -        9.990        12          458,687         0.30
 9.991      -       10.490        33        1,331,417         0.87
10.491      -       10.990        28          967,232         0.63
10.991      -       11.490        15          437,473         0.29
11.491      -       11.990        14          384,598         0.25
11.991      -       13.375        31          857,908         0.56
- -------------------------------------------------------------------
            -                  6.139      153,300,394       100.00

Wt Avg:              6.806




                        Remaining Term

                                                        % by
                          Count        Balance       Balance
- ---------------------------------------------------------------
137      -       144         3          69,766          0.05
145      -       156       818      23,359,328         15.24
169      -       180       183       4,984,931          3.25
229      -       240        86       1,902,505          1.24
253      -       264         2         134,718          0.09
277      -       288         2          46,611          0.03
289      -       300     4,940     120,090,638         78.34
301      -       302       105       2,711,897          1.77
- ---------------------------------------------------------------
         -               6,139     153,300,394        100.00

Wt Avg:                    272




                  Origination Year

                                            % by
          Count          Balance         Balance
- -----------------------------------------------------
1994          3          146,611            0.10
1995          1           34,718            0.02
1996          1           20,932            0.01
1997         22          673,488            0.44
1998      6,112      152,424,644           99.43
- -----------------------------------------------------
          6,139      153,300,394          100.00



                        Lifecap

                                            % by
             Count           Balance     Balance
- ---------------------------------------------------
12.500          98         2,220,785        1.45
15.000          50           968,143        0.63
15.900           3           146,611        0.10
16.000         103         1,688,194        1.10
17.000         649        14,834,831        9.68
18.000       5,236       133,441,830       87.05
- ---------------------------------------------------
             6,139       153,300,394      100.00

Wt Avg:     17.781






                                  Credit Limit
                                                                      % by
                                        Count       Balance        Balance
- -----------------------------------------------------------------------------
  8,500.00     --        10,000.00        132       835,713           0.55
 10,000.01     --        20,000.00      1,797    21,086,222          13.75
 20,000.01     --        30,000.00      1,570    28,202,960          18.40
 30,000.01     --        40,000.00        855    21,219,390          13.84
 40,000.01     --        50,000.00        664    18,512,305          12.08
 50,000.01     --        60,000.00        288    11,594,320           7.56
 60,000.01     --        70,000.00        195     7,937,604           5.18
 70,000.01     --        80,000.00        172     8,598,724           5.61
 80,000.01     --        90,000.00         94     4,562,762           2.98
 90,000.01     --       100,000.00        205    11,270,792           7.35
100,000.01     --       125,000.00         43     3,707,860           2.42
125,000.01     --       150,000.00         52     4,079,094           2.66
150,000.01     --       175,000.00         18     1,816,090           1.18
175,000.01     --       200,000.00         23     2,984,926           1.95
200,000.01     --       225,000.00          9     1,415,981           0.92
225,000.01     --       250,000.00          3       482,810           0.31
250,000.01     --       275,000.00          6     1,255,526           0.82
275,000.01     --       300,000.00          4     1,158,300           0.76
300,000.01     --       325,000.00          3       922,437           0.60
325,000.01     --       350,000.00          2       437,705           0.29
350,000.01     --     1,000,000.00          4     1,218,871           0.80
- ------------------------------------------------------------------------------ 
               --                       6,139   153,300,394         100.00

Avg:                     37,477.02




                      State

                                        % by
          Count         Balance      Balance
- -------------------------------------------------
AK           10         316,813         0.21
AL           86       1,548,777         1.01
AZ          200       4,648,064         3.03
CA        1,660      51,300,761        33.46
CO          305       7,306,855         4.77
CT           44       1,277,504         0.83
DC            2          36,000         0.02
DE            5          53,146         0.03
FL          340       7,409,032         4.83
GA          120       2,505,598         1.63
HI           27         906,629         0.59
IA           23         336,500         0.22
ID           98       1,872,805         1.22
IL          308       6,824,317         4.45
IN           92       1,658,114         1.08
KS           58       1,160,215         0.76
KY           40       1,112,993         0.73
LA           59       1,200,985         0.78
MA          180       5,250,450         3.42
MD           84       2,169,838         1.42
ME           11         204,355         0.13
MI          300       6,409,899         4.18
MN           23         676,354         0.44
MO           97       2,080,277         1.36
MS           16         287,869         0.19
MT           59       1,118,250         0.73
NC          101       1,649,194         1.08
ND            2          42,589         0.03
NE           19         601,780         0.39
NH           31         746,620         0.49
NJ          151       3,173,876         2.07
NM           59       1,411,761         0.92
NV           73       1,864,590         1.22
NY          117       3,514,571         2.29
OH          214       4,086,901         2.67
OK           40         853,801         0.56
OR          137       3,557,468         2.32
PA          204       3,923,973         2.56
RI           14         273,273         0.18
SC           47       1,136,451         0.74
SD            3          97,007         0.06
TN           97       2,197,733         1.43
TX            6         155,793         0.10
UT          109       3,617,510         2.36
VA           57       1,125,075         0.73
VT            6         144,637         0.09
WA          292       7,242,104         4.72
WI           94       1,599,904         1.04
WY           19         611,380         0.40
- -----------------------------------------------
          6,139     153,300,394       100.00



                         Property Type

                                                     % by
                Count         Balance             Balance
- -----------------------------------------------------------
 2-4Units       48             1,313,526            0.86
 Hi Condo        1                12,754            0.01
 Lo Condo      210             5,170,161            3.37
 Manufact        5                88,166            0.06
 PUD           687            19,106,169           12.46
 SinglFam    5,188           127,609,617           83.24
- -----------------------------------------------------------
             6,139           153,300,394          100.00



                             Lien

                                             % by
          Count           Balance         Balance
- ---------------------------------------------------
1           132         6,072,722            3.96
2         6,007       147,227,672           96.04
- ---------------------------------------------------
          6,139       153,300,394          100.00



                   Second Mortgage Ratio


                                                        % by
                         Count         Balance       Balance
- ---------------------------------------------------------------
  2.65     -     5.00        26         346,749         0.23
  5.01     -    10.00       392       4,922,234         3.21
 10.01     -    15.00     1,529      29,173,296        19.03
 15.01     -    20.00     1,885      42,992,089        28.04
 20.01     -    25.00       799      19,999,061        13.05
 25.01     -    30.00       463      13,666,209         8.91
 30.01     -    35.00       320      11,048,991         7.21
 35.01     -    40.00       176       6,187,035         4.04
 40.01     -    45.00       127       4,422,714         2.88
 45.01     -    50.00       107       5,238,780         3.42
 50.01     -    55.00        64       2,608,098         1.70
 55.01     -    60.00        41       1,737,210         1.13
 60.01     -    65.00        23       1,013,372         0.66
 65.01     -    70.00        15         704,751         0.46
 70.01     -    75.00        14         792,648         0.52
 75.01     -    80.00         8         398,588         0.26
 80.01     -    85.00         2       1,036,000         0.68
 85.01     -    90.00         6         405,391         0.26
 90.01     -    95.00         4         221,124         0.14
 95.01     -   100.00         6         313,331         0.20
- -----------------------------------------------------------------
          -               6,007     147,227,672        96.04

Wt Avg:         24.35




Delinquency Status

                      Count      Balance       % by
                                            Balance
- ----------------------------------------------------
       30-59 days        12      260,707       0.17
       59+ days           1      100,000       0.07
       Current        6,126  152,939,687      99.76
- ----------------------------------------------------
                      6,139  153,300,394     100.00




Current Unpaid
Drawn Amount

                                 Count      Balance       % by
                                                       Balance
- ---------------------------------------------------------------
        0.00 -      10,000.00    1,678    6,406,649       4.18
   10,000.01 -      20,000.00    1,745   26,916,048      17.56
   20,000.01 -      30,000.00    1,136   28,376,790      18.51
   30,000.01 -      40,000.00      602   21,183,702      13.82
   40,000.01 -      50,000.00      349   15,792,168      10.30
   50,000.01 -      60,000.00      196   10,939,002       7.14
   60,000.01 -      70,000.00      109    7,049,016       4.60
   70,000.01 -      80,000.00       91    6,875,081       4.48
   80,000.01 -      90,000.00       49    4,191,566       2.73
   90,000.01 -     100,000.00       85    8,330,137       5.43
  100,000.01 -     125,000.00       32    3,668,242       2.39
  125,000.01 -     150,000.00       26    3,675,497       2.40
  150,000.01 -     175,000.00        8    1,341,424       0.88
  175,000.01 -     200,000.00       11    2,088,160       1.36
  200,000.01 -     225,000.00        7    1,520,339       0.99
  225,000.01 -     250,000.00        2      482,810       0.31
  250,000.01 -     275,000.00        4    1,045,526       0.68
  275,000.01 -     300,000.00        5    1,447,005       0.94
  300,000.01 -     325,000.00        2      633,732       0.41
  325,000.01 -     350,000.00        1      337,500       0.22
  350,000.01 -   1,000,000.00        1    1,000,000       0.65
- ---------------------------------------------------------------
             -                   6,139  153,300,394     100.00

Avg:                24,971.56



Current Utilization Ratio


                      Count       Balance      % by
                                            Balance
- ----------------------------------------------------
   0.00 -     -0.00     766             0      0.00
   0.01 -     10.00     169       414,545      0.27
  10.01 -     20.00     158     1,177,605      0.77
  20.01 -     30.00     203     2,434,855      1.59
  30.01 -     40.00     227     3,387,039      2.21
  40.01 -     50.00     272     4,729,270      3.08
  50.01 -     60.00     268     5,229,750      3.41
  60.01 -     70.00     338     7,250,874      4.73
  70.01 -     80.00     320     8,794,342      5.74
  80.01 -     90.00     297     8,630,746      5.63
  90.01 -    100.00   3,121   111,251,367     72.57
- ----------------------------------------------------
        -             6,139   153,300,394    100.00

Avg:          69.20




Loan Program

                                  Count       Balance      % by
                                                        Balance
- ----------------------------------------------------------------
        70% CLTV 'A' HELOC          198     5,543,689      3.62
        70% CLTV 'A+' HELOC         758    17,031,246     11.11
        70% CLTV 'A-' HELOC         111     3,210,254      2.09
        80% CLTV 'A' HELOC          245     6,873,651      4.48
        80% CLTV 'A+' HELOC         642    14,337,133      9.35
        80% CLTV 'A-' HELOC         168     4,284,600      2.79
        90% CLTV 'A' HELOC          814    19,893,025     12.98
        90% CLTV 'A+' HELOC       1,154    25,088,958     16.37
        90% CLTV 'A-' HELOC         850    21,857,911     14.26
       100% CLTV 'A' HELOC          295     8,282,118      5.40
       100% CLTV 'A+' HELOC         282     8,014,728      5.23
       100% CLTV 'A-' HELOC         221     6,341,925      4.14
       Inactive HELOC Program         1        34,718      0.02
       NC/HELOC  3/10                23       790,322      0.52
       NC/HELOC  5/10                95     3,456,547      2.25
       NC/HELOC 10/15               108     3,581,509      2.34
       NC/HELOC 15 Balloon           87     1,506,684      0.98
       NC/HELOC 15/10                84     3,024,764      1.97
       Other                          3       146,611      0.10
- ----------------------------------------------------------------
                                  6,139   153,300,394    100.00




Owner Occupancy

                     Count      Balance       % by
                                           Balance
- ---------------------------------------------------
       2nd/Vaca         19      512,711       0.33
       Non-owne         51    1,849,369       1.21
       Owner Oc      6,069  150,938,314      98.46
- ---------------------------------------------------
                     6,139  153,300,394     100.00




Documentation Type

                    Count      Balance       % by
                                          Balance
- --------------------------------------------------
       Alternat     4,193   94,187,047      61.44
       Full Doc     1,868   56,708,174      36.99
       Reduced         71    1,954,106       1.27
       Streamli         7      451,067       0.29
- --------------------------------------------------
                    6,139  153,300,394     100.00




CLTV

                      Count       Balance      % by
                                            Balance
- ----------------------------------------------------
   5.00 -     10.00       9       234,584      0.15
  10.01 -     20.00      40       929,249      0.61
  20.01 -     30.00      41       892,457      0.58
  30.01 -     40.00      71     1,988,152      1.30
  40.01 -     50.00     119     3,850,788      2.51
  50.01 -     60.00     202     5,539,527      3.61
  60.01 -     70.00     716    16,565,778     10.81
  70.01 -     80.00   1,085    26,202,832     17.09
  80.01 -     90.00   2,957    70,572,135     46.04
  90.01 -    100.00     899    26,524,891     17.30
- ----------------------------------------------------
        -             6,139   153,300,394    100.00

Wt Avg:       82.39



Margin

                      Count       Balance      % by
                                            Balance
- ----------------------------------------------------
  -1.750 -   -1.500       3       361,834      0.24
  -0.499 -   -0.250       3        73,031      0.05
  -0.249 -   -0.000     499    10,237,918      6.68
   0.001 -    0.250     130     3,594,240      2.34
   0.251 -    0.500     742    19,439,884     12.68
   0.501 -    0.750     202     4,589,440      2.99
   0.751 -    1.000     108     2,152,751      1.40
   1.001 -    1.250     373     9,854,460      6.43
   1.251 -    1.500      42     1,349,218      0.88
   1.501 -    1.750     116     3,155,719      2.06
   1.751 -    2.000   1,035    22,783,016     14.86
   2.001 -    2.250     722    18,084,756     11.80
   2.251 -    2.500      58     1,623,562      1.06
   2.501 -    2.750     135     3,270,345      2.13
   2.751 -    3.000     867    22,421,587     14.63
   3.001 -    3.250     244     7,324,244      4.78
   3.251 -    3.500     217     6,491,194      4.23
   3.501 -    3.750     139     3,333,257      2.17
   3.751 -    4.000     120     2,925,705      1.91
   4.001 -    4.250     101     2,617,191      1.71
   4.251 -    4.500     184     5,666,139      3.70
   4.501 -    4.750      13       230,613      0.15
   4.751 -    5.000      10       125,824      0.08
   5.001 -    5.250      52     1,230,823      0.80
   5.251 -    6.250      24       363,643      0.24
- ----------------------------------------------------
         -            6,139   153,300,394    100.00

Wt Avg:       2.044




FICO

                 Count       Balance       % by
                                        Balance
- ------------------------------------------------
     0 -     0      17       244,490       0.16
   501 -   525       1        20,453       0.01
   526 -   550       6       208,217       0.14
   551 -   575       1        26,158       0.02
   576 -   600      20       516,115       0.34
   601 -   625     146     3,724,650       2.43
   626 -   650     509    14,095,674       9.19
   651 -   675     866    24,019,539      15.67
   676 -   700   1,089    28,606,211      18.66
   701 -   725   1,007    25,471,182      16.62
   726 -   750   1,041    24,120,663      15.73
   751 -   775     975    21,460,499      14.00
   776 -   800     421     9,803,297       6.39
   801 -   818      40       983,248       0.64
- ------------------------------------------------
       -         6,139   153,300,394     100.00

Non-zero                         710
Avg:



Item 7.  Financial Statements, Pro Forma Financial
         Information and Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibits:

         99.1. The Pooling and Servicing Agreement, dated as of May 20, 1998,
         by and among the Company, CHL and the Trustee.

         99.2. The Purchase Agreement, dated as of May 20, 1998, between the
         Company and CHL.

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                      CWABS, INC.

                                      By:  /s/ David Walker
                                           -------------------      
                                               David Walker
                                               Vice President

Dated:  June 12, 1998

                                  Exhibit Index

Exhibit

99.1.             Pooling and Servicing Agreement,  dated as of May 20, 1998, by
                  and among, the Company, CHL and the Trustee.

99.2.             Purchase  Agreement,  dated as of May 20,  1998,  between the
                  Company and CHL.

EXHIBIT 99.1

EXHIBIT 99.2


                                                               B&W Draft No. 3
                                                               5/28/93

                                  CWABS, INC.,

                                  as Depositor,

                          COUNTRYWIDE HOME LOANS, INC.

                         as Sponsor and Master Servicer,

                                       and

                       THE FIRST NATIONAL BANK OF CHICAGO

                                   as Trustee

                             -----------------------

                         POOLING AND SERVICING AGREEMENT

                            Dated as of May 20, 1998

                             ----------------------


              Revolving Home Equity Loan Asset Backed Certificates

                                  Series 1998-B


                                       



                                TABLE OF CONTENTS

                                      Page

                                    ARTICLE I

                                   Definitions

         Section 1.01.  Definitions.........................................  1
         Section 1.02.  Interest Calculations............................... 21

                                   ARTICLE II

                          Conveyance of Mortgage Loans;
                       Original Issuance of Certificates;
                                  Tax Treatment

         Section 2.01.  Conveyance of Mortgage Loans; Retention
                        of Obligation to Fund Advances Under Credit
                        Line Agreements..................................... 22

         Section 2.02.  Acceptance by Trustee............................... 25
         Section 2.03.  Representations and Warranties Regarding
                        the Master Servicer................................. 28

         Section 2.04.  Representations and Warranties of the
                        Sponsor Regarding the Mortgage Loans;
                        Retransfer of Certain Mortgage Loans................ 30
         Section 2.05.  Covenants of the Depositor.......................... 36
         Section 2.06.  Transfers of Mortgage Loans at Election
                        of Transferor....................................... 37
         Section 2.07.  Execution and Authentication of Certifi-
                        cates............................................... 38
         Section 2.08.  Tax Treatment....................................... 38
         Section 2.09.  Representations and Warranties of the
                        Depositor........................................... 39

                                   ARTICLE III

                          Administration and Servicing
                                of Mortgage Loans

         Section 3.01.  The Master Servicer................................. 40
         Section 3.02.  Collection of Certain Mortgage Loan
                        Payments............................................ 42
         Section 3.03.  Withdrawals from the Collection Account............. 44
         Section 3.04.  Maintenance of Hazard Insurance; Property
                        Protection Expenses................................. 45
         Section 3.05.  Assumption and Modification Agreements.............. 45
         Section 3.06.  Realization Upon Defaulted Mortgage
                        Loans; Repurchase of Certain Mortgage
                        Loans............................................... 46
         Section 3.07.  Trustee to Cooperate................................ 47
         Section 3.08.  Servicing Compensation; Payment of
                        Certain Expenses by Master Servicer................. 48
         Section 3.09.  Annual Statement as to Compliance................... 48

  

         Section 3.10.  Annual Servicing Report............................. 49
         Section 3.11.  Access to Certain Documentation and
                        Information Regarding the Mortgage
                        Loans............................................... 49
         Section 3.12.  Maintenance of Certain Servicing
                        Insurance Policies.................................. 50
         Section 3.13.  Reports to the Securities and Exchange
                        Commission.......................................... 50
         Section 3.14.  Tax Returns......................................... 50
         Section 3.15.  Information Required by the Internal
                        Revenue  Service Generally and Reports of
                        Foreclosures and Abandonments of
                        Mortgaged Property.................................. 51

                                   ARTICLE IV

                              Servicing Certificate

         Section 4.01.  Servicing Certificate............................... 52
         Section 4.02.  Claims upon the Policy; Policy Payments
                        Account............................................. 55
         Section 4.03.  Replacement Policy.................................. 56
         Section 4.04.  Effect of Payments by the Credit
                        Enhancer; Subrogation............................... 57
         Section 4.05.  Optional Advances of the Master
                        Servicer............................................ 58

                                    ARTICLE V

                           Payments and Statements to
                Certificateholders; Rights of Certificateholders

         Section 5.01.  Distributions....................................... 59
         Section 5.02.  Calculation of the Investor Certificate
                        Rate................................................ 62
         Section 5.03.  Statements to Certificateholders.................... 62
         Section 5.04.  Rights of Certificateholders........................ 64

                                   ARTICLE VI

                                The Certificates

         Section 6.01.  The Certificates.................................... 65
         Section 6.02.  Registration of Transfer and Exchange of
                        Investor Certificates; Appointment of
                        Registrar........................................... 65
         Section 6.03.  Mutilated, Destroyed, Lost or Stolen
                        Certificates........................................ 68
         Section 6.04.  Persons Deemed Owners............................... 68
         Section 6.05.  Restrictions on Transfer of Transferor
                        Certificates........................................ 68
         Section 6.06.  Appointment of Paying Agent......................... 70
         Section 6.07.  Acceptance of Obligations........................... 71

                                   ARTICLE VII

               The Master Servicer, the Sponsor and the Depositor

         Section 7.01.  Liability of the Sponsor, the Master
                        Servicer and the Depositor.......................... 72
         Section 7.02.  Merger or Consolidation of, or Assumption
                        of the Obligations of, the Master
                        Servicer or the Depositor........................... 72
         Section 7.03.  Limitation on Liability of the Master
                        Servicer and Others................................. 72
         Section 7.04.  Master Servicer Not to Resign....................... 73
         Section 7.05.  Delegation of Duties................................ 74
         Section 7.06.  Indemnification of the Trust by the
                        Master Servicer..................................... 74
         Section 7.07.  Indemnification of the Trust by the
                        Transferor.......................................... 74
         Section 7.08.  Limitation on Liability of the Trans-
                        feror............................................... 75

                                  ARTICLE VIII

                              Servicing Termination

         Section 8.01.  Events of Servicing Termination..................... 76
         Section 8.02.  Trustee to Act; Appointment of
                        Successor........................................... 78
         Section 8.03.  Notification to Certificateholders.................. 79

                                   ARTICLE IX

                                   The Trustee

         Section 9.01.  Duties of Trustee................................... 80
         Section 9.02.  Certain Matters Affecting the Trustee............... 81
         Section 9.03.  Trustee Not Liable for Certificates or
                        Mortgage Loans...................................... 83
         Section 9.04.  Trustee May Own Certificates........................ 84
         Section 9.05.  Master Servicer to Pay Trustee's Fees and
                        Expenses............................................ 84
         Section 9.06.  Eligibility Requirements for Trustee................ 84
         Section 9.07.  Resignation or Removal of Trustee................... 85
         Section 9.08.  Successor Trustee................................... 86
         Section 9.09.  Merger or Consolidation of Trustee.................. 86
         Section 9.10.  Appointment of Co-Trustee or Separate
                        Trustee............................................. 87
         Section 9.11.  Limitation of Liability............................. 88
         Section 9.12.  Trustee May Enforce Claims Without
                        Possession of Certificates.......................... 88
         Section 9.13.  Suits for Enforcement............................... 89

                                    ARTICLE X

                                   Termination

         Section 10.01. Termination......................................... 90

                                   ARTICLE XI

                            Rapid Amortization Events

         Section 11.01. Rapid Amortization Events........................... 93

                                   ARTICLE XII

                            Miscellaneous Provisions

         Section 12.01. Amendment........................................... 95
         Section 12.02. Recordation of Agreement............................ 97
         Section 12.03. Limitation on Rights of Certificate
                        holders............................................. 97
         Section 12.04. Governing Law....................................... 98
         Section 12.05. Notices............................................. 98
         Section 12.06. Severability of Provisions.......................... 99
         Section 12.07. Assignment.......................................... 99
         Section 12.08. Certificates Nonassessable and Fully
                        Paid................................................ 99
         Section 12.09. Third-Party Beneficiaries........................... 99
         Section 12.10. Counterparts........................................ 99
         Section 12.11. Effect of Headings and Table of
                        Contents............................................ 99

EXHIBIT A - FORM OF INVESTOR CERTIFICATE....................................A-1
EXHIBIT B - FORM OF TRANSFEROR CERTIFICATE..................................B-1
EXHIBIT C - MORTGAGE LOAN SCHEDULE..........................................C-1
Exhibit D - FORM OF CREDIT LINE AGREEMENT...................................D-1
Exhibit E - LETTER OF REPRESENTATIONS.......................................E-1
Exhibit F - FORM OF INVESTMENT LETTER.......................................F-1
Exhibit G - FORM OF REQUEST FOR RELEASE.....................................G-1
Exhibit H - FORM OF INITIAL CERTIFICATION...................................H-1
Exhibit I - FORM OF FINAL CERTIFICATION.....................................I-1

  
         This Pooling and Servicing  Agreement,  dated as of May 20, 1998, among
CWABS,  Inc., as Depositor (the  "Depositor"),  Countrywide Home Loans, Inc., as
Sponsor and Master Servicer (in such  capacities,  the "Sponsor" and the "Master
Servicer",  respectively),  and The First  National Bank of Chicago,  as Trustee
(the "Trustee"),

                          W I T N E S S E T H  T H A T:

         In consideration of the mutual agreements herein contained, the parties
hereto agree as follows:

                                    ARTICLE I

                                   Definitions

         Section  1.01.  Definitions.  Whenever  used  in this  Agreement,  the
following words and phrases,  unless the context otherwise requires,  shall have
the meanings specified in this Article.

         Accelerated   Principal   Distribution  Amount:  With  respect  to  any
Distribution  Date,  the  amount,  if  any,  required  to  reduce  the  Investor
Certificate  Principal  Balance (after giving effect to the  distribution of all
other  amounts  actually  distributed  on  the  Investor  Certificates  on  such
Distribution  Date) so that the  Invested  Amount  (immediately  following  such
Distribution  Date) exceeds the Investor  Certificate  Principal  Balance (as so
reduced) by the Required Overcollateralization Amount.

         Additional  Balance:  As to any Mortgage  Loan and day,  the  aggregate
amount of all Draws conveyed to the Trust pursuant to Section 2.01.

         Adjustment Date: With respect to any Interest Period,  the second LIBOR
Business Day preceding the first day of such Interest Period.

         Affiliate:  With respect to any Person,  any other Person  controlling,
controlled  by or under common  control  with such Person.  For purposes of this
definition, "control" means the power to direct the management and policies of a
Person, directly or indirectly,  whether through ownership of voting securities,
by contract or otherwise and "controlling" and "controlled"  shall have meanings
correlative to the foregoing.

         Agreement:  This Pooling and  Servicing  Agreement  and all  amendments
hereof and supplements hereto.

         Alternative  Principal Payment: As to any Distribution Date, the amount
(but not less than zero) equal to Principal  Collections  for such  Distribution
Date less the  aggregate  of  Additional  Balances  created  during the  related
Collection Period.

         Appraised Value: As to any Mortgaged Property, the value established by
any of the  following:  (i) with respect to Credit Line  Agreements  with Credit
Limits greater than $100,000,  by a full appraisal,  (ii) with respect to Credit
Line Agreements with Credit Limits equal to or less than $100,000, by a drive by
inspection  of such  Mortgaged  Property made to establish  compliance  with the
underwriting  criteria then in effect in connection with the application for the
Mortgage Loan secured by such Mortgaged Property,  and (iii) with respect to any
Mortgage Loan as to which the Servicer consents to a new senior lien pursuant to
Section 3.01(a), in compliance with the underwriting  criteria then in effect in
connection with the application for the related senior mortgage loan.

         Asset  Balance:  As to any  Mortgage  Loan,  other  than  a  Liquidated
Mortgage  Loan, and day, the related  Cut-off Date Asset  Balance,  plus (i) any
Additional  Balance in respect of such Mortgage Loan, minus (ii) all collections
credited as principal  against the Asset  Balance of any such  Mortgage  Loan in
accordance  with  the  related  Credit  Line  Agreement.  For  purposes  of this
definition,  a Liquidated Mortgage Loan shall be deemed to have an Asset Balance
equal to the Asset Balance of the related Mortgage Loan immediately prior to the
final  recovery of related  Liquidation  Proceeds  and an Asset  Balance of zero
thereafter.

         Assignment of Mortgage:  With respect to any Mortgage,  an  assignment,
notice of transfer or  equivalent  instrument,  in recordable  form,  sufficient
under the laws of the  jurisdiction in which the related  Mortgaged  Property is
located to reflect the sale of the  Mortgage to the Trustee,  which  assignment,
notice of transfer or  equivalent  instrument  may be in the form of one or more
blanket assignments  covering the Mortgage Loans secured by Mortgaged Properties
located in the same jurisdiction.

         Available Transferor  Subordinated Amount: As to any Distribution Date,
an amount equal to the lesser of (a) the Transferor  Principal  Balance for such
Distribution Date and (b) the Required  Transferor  Subordinated Amount for such
Distribution Date.

         Bankruptcy Remote Entity:  Any special or limited purpose  corporation,
partnership  or other entity  structured in all material  respects in accordance
with the requirements of one or more nationally  recognized  statistical  rating
organizations and the Credit Enhancer for bankruptcy remote entities.

          BIF:  The  Bank  Insurance  Fund,  as from  time to time  constituted,
created under the Financial Institutions Reform, Recovery and Enhancement Act of
1989,  or if at any  time  after  the  execution  of this  instrument  the  Bank
Insurance  Fund is not  existing and  performing  duties now assigned to it, the
body performing such duties on such date.

         Billing Cycle: With respect to any Mortgage Loan and Collection Period,
the billing  period  specified  in the related  Credit Line  Agreement  and with
respect to which amounts billed are received during such Collection Period.

         Book-Entry Certificate: Any Investor Certificate registered in the name
of the  Depository or its nominee,  ownership of which is reflected on the books
of the  Depository or on the books of a Person  maintaining an account with such
Depository  (directly or as an indirect participant in accordance with the rules
of such Depository).

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  States of New York,  California  or
Illinois are required or authorized by law to be closed.

         Certificate: An Investor Certificate or a Transferor Certificate.

         Certificateholder  or Holder: The Person in whose name a Certificate is
registered in the Certificate  Register,  except that, solely for the purpose of
giving any consent, direction, waiver or request pursuant to this Agreement, (x)
any Investor Certificate registered in the name of the Transferor, or any Person
known to a Responsible Officer to be an Affiliate of either the Depositor or the
Transferor and (y) any Investor  Certificate  for which the  Transferor,  or any
Person known to a Responsible Officer to be an Affiliate of either the Depositor
or the Transferor is the Certificate Owner shall be deemed not to be outstanding
(unless to the knowledge of a Responsible  Officer (i) the  Transferor,  or such
Affiliate  is acting as trustee or nominee for a Person who is not an  Affiliate
of the  Transferor  and who makes  the  voting  decision  with  respect  to such
Investor  Certificate  or  (ii)  the  Transferor,   or  such  Affiliate  is  the
Certificate Owner of all the Investor  Certificates) and the Percentage Interest
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite amount of Percentage  Interests  necessary to effect any such consent,
direction, waiver or request has been obtained.

         Certificate  Owner:  The  Person  who is  the  beneficial  owner  of a
Book-Entry Certificate.

         Certificate   Register  and   Certificate   Registrar:   The  register
maintained and the registrar appointed pursuant to Section 6.02.

         Closing Date: May 29, 1998.

         Code: The Internal Revenue Code of 1986, as the same may be amended
from time to time (or any successor statute thereto).

         Collection  Account:  The  custodial  account or accounts  created and
maintained  for the benefit of the  Investor  Certificateholders  and the Credit
Enhancer  pursuant  to  Section  3.02(b).  The  Collection  Account  shall be an
Eligible Account.

         Collection  Period:  With  respect  to any  Distribution  Date  and any
Mortgage Loan, the calendar month preceding the month of such  Distribution Date
(or, in the case of the first  Collection  Period,  the period from May 21, 1998
through June 30, 1998).

         Combined  Loan-to-Value  Ratio: With respect to any Mortgage Loan as of
any date, the percentage  equivalent of the fraction,  the numerator of which is
the sum of (i) the Credit Limit and (ii) the outstanding principal balance as of
the date of  execution of the related  original  Credit Line  Agreement  (or any
subsequent date as of which such outstanding principal balance may be determined
in connection  with an increase in the Credit Limit for such  Mortgage  Loan) of
any mortgage loan or mortgage  loans that are senior or equal in priority to the
Mortgage  Loan and  which is  secured  by the same  Mortgaged  Property  and the
denominator of which is the Valuation of the related Mortgaged Property.

         Corporate Trust Office: The principal office of the Trustee at which at
any particular time its corporate  business shall be administered,  which office
on the Closing Date is located at One First National Plaza, Suite 0126, Chicago,
Illinois 60670, Attention: Corporate Trust Services Division.

         Credit  Enhancement Draw Amount: As to any Distribution Date, an amount
equal to the sum of (x) the  amount by which the  amount  to be  distributed  to
Investor  Certificateholders pursuant to Section 5.01(a)(iii) exceeds the sum of
(i) the amount of Investor  Interest  Collections  on deposit in the  Collection
Account on the Business Day preceding such  Distribution  Date that is available
to be applied  therefor,  (ii) the  amount if any  deposited  in the  Collection
Account in respect of such  Distribution Date pursuant to Section 4.05 and (iii)
the amount,  if any, of  Subordinated  Transferor  Collections  available  to be
applied  therefor  pursuant to Section  5.01(c),  (y) the  Guaranteed  Principal
Distribution Amount and (z) any Preference Claim for such Distribution Date.

         Credit Enhancer:  Ambac Assurance  Corporation,  a Wisconsin  domiciled
stock insurance  corporation,  any successor  thereto or any replacement  credit
enhancer substituted pursuant to Section 4.03.

          Credit Enhancer Default:  The failure by the Credit Enhancer to make a
payment required under the Policy in accordance with the terms thereof.

          Credit  Limit:  As to any Mortgage  Loan,  the maximum  Asset  Balance
permitted under the terms of the related Credit Line Agreement.

         Credit Limit  Utilization Rate: As to any Mortgage Loan, the percentage
equivalent  of a  fraction  the  numerator  of which is the  Cut-off  Date Asset
Balance  for such  Mortgage  Loan and the  denominator  of which is the  related
Credit Limit.

         Credit Line  Agreement:  With respect to any Mortgage Loan, the related
credit  line  account  agreement  executed  by the  related  Mortgagor  and  any
amendment or modification thereof.

          Cumulative Loss Test Violation: As defined in the Insurance Agreement.

         Cut-off Date:  May 20, 1998.

          Cut-off Date Asset  Balance:  With respect to any Mortgage  Loan,  the
unpaid principal balance thereof as of the Cut-off Date.

          Cut-off  Date Pool  Balance:  The Pool  Balance  calculated  as of the
Cut-off Date.

          Defective  Mortgage  Loan:  A  Mortgage  Loan  subject  to  retransfer
pursuant to Section 2.02 or 2.04.

         Deficiency Amount:  As defined in Section 5.01(d).

         Definitive Certificates:  As defined in Section 6.02(c).

          Depositor:  CWABS, Inc., a Delaware  corporation,  or its successor in
interest.

         Depository:  The  initial  Depository  shall  be The  Depository  Trust
Company,  the  nominee  of  which is Cede & Co.,  as the  registered  Holder  of
Investor  Certificates  evidencing  $151,000,000 in initial aggregate  principal
amount of the  Investor  Certificates.  The  Depository  shall at all times be a
"clearing corporation" as defined in Section 8-102(3) of the UCC of the State of
New York.

         Depository  Participant:  A  broker,  dealer,  bank or other  financial
institution  or other Person for whom from time to time the  Depository  effects
book-entry transfers and pledges of securities deposited with the Depository.

          Determination  Date: With respect to any Distribution  Date, the third
Business Day prior to such Distribution Date.

         Distribution  Date: The fifteenth day of each month,  or if such day is
not a Business Day, then the next Business Day, beginning in July 1998.

         Draw: With respect to any Mortgage Loan, an additional borrowing by the
Mortgagor subsequent to the Cut-off Date in accordance with the related Mortgage
Note.

         Due Date: As to any Mortgage Loan, the fifteenth day of the month.

         Electronic  Ledger:  The electronic master record of home equity credit
line  mortgage  loans  maintained by the Master  Servicer or by the Sponsor,  as
appropriate.

         Eligible  Account:  (i) An account that is maintained with a depository
institution  whose debt  obligations  throughout the time of any deposit therein
are rated in the highest short-term debt rating category by the Rating Agencies,
(ii)  one or more  accounts  with a  depository  institution  having  a  minimum
long-term  unsecured  debt  rating of "BBB-" by  Standard & Poor's and "Baa3" by
Moody's,  which  accounts  are  fully  insured  by either  SAIF or BIF,  (iii) a
segregated  trust  account  maintained  with the Trustee or an  Affiliate of the
Trustee in its fiduciary  capacity,  or (iv) an account otherwise  acceptable to
each Rating Agency and the Credit Enhancer,  as evidenced at closing by delivery
of a rating letter by each Rating Agency and  thereafter by delivery of a letter
from (a) each Rating Agency to the Trustee,  within 30 days of receipt of notice
of such  deposit,  to the effect that such  deposit  shall not cause such Rating
Agency to reduce or withdraw its then-current rating of the Certificates without
regard to the Policy and (b) from the Credit Enhancer to the Trustee,  within 30
days of receipt of notice of such  deposit,  to the effect that such  account is
acceptable to it.

          Eligible  Investments:  (i)  obligations  of the United  States or any
agency  thereof,  provided the timely payment of such  obligations are backed by
the full faith and credit of the United States;  (ii) general  obligations of or
obligations  guaranteed  by any state of the United  States or the  District  of
Columbia  receiving the highest  long-term debt rating of each Rating Agency, or
such lower rating as will not result in the  downgrading  or  withdrawal  of the
rating then assigned to the Certificates by any Rating Agency, without regard to
the Policy; (iii) commercial paper issued by Countrywide Home Loans, Inc. or any
of its Affiliates;  provided that such  commercial  paper is rated no lower than
A-1 by  Standard  &  Poor's  and  P-2 by  Moody's,  and  the  long-term  debt of
Countrywide  Home Loans,  Inc.  is rated at least A3 by  Moody's,  or such lower
ratings as will not result in the  downgrading  or withdrawal of the rating then
assigned to the Certificates by any Rating Agency, without regard to the Policy;
(iv)  commercial or finance  company  paper which is then  receiving the highest
commercial or finance company paper rating of each Rating Agency,  or such lower
rating as will not result in the  downgrading  or  withdrawal of the rating then
assigned to the Certificates by any Rating Agency, without regard to the Policy;
(v) certificates of deposit,  demand or time deposits,  or bankers'  acceptances
issued by any  depository  institution or trust company  incorporated  under the
laws of the United  States or any state thereof and subject to  supervision  and
examination  by federal  and/or state  banking  authorities,  provided  that the
commercial  paper and/or long term unsecured debt obligations of such depository
institution  or  trust  company  (or in the  case  of the  principal  depository
institution  in a holding  company  system,  the  commercial  paper or long-term
unsecured debt obligations of such holding company, but only if Moody's is not a
Rating  Agency) are then rated one of the two highest  long-term and the highest
short-term  ratings of each  Rating  Agency for such  securities,  or such lower
ratings as will not result in the  downgrading  or withdrawal of the rating then
assigned to the Certificates by any Rating Agency, without regard to the Policy;
(vi) demand or time deposits or  certificates  of deposit  issued by any bank or
trust company or savings  institution to the extent that such deposits are fully
insured by the FDIC;  (vii)  guaranteed  reinvestment  agreements  issued by any
bank,  insurance  company or other  corporation  containing,  at the time of the
issuance of such agreements, such terms and conditions as will not result in the
downgrading or withdrawal of the rating then assigned to the Certificates by any
Rating Agency,  without regard to the Policy; (viii) repurchase obligations with
respect to any security  described in clauses (i) and (ii) above, in either case
entered  into  with  a  depository  institution  or  trust  company  (acting  as
principal)  described in clause (v) above;  (ix) securities (other than stripped
bonds,  stripped  coupons or  instruments  sold at a purchase price in excess of
115% of the face amount thereof)  bearing  interest or sold at a discount issued
by any corporation incorporated under the laws of the United States or any state
thereof  which,  at the time of such  investment,  have  one of the two  highest
ratings of each Rating  Agency  (except if the Rating  Agency is  Moody's,  such
rating  shall be the  highest  commercial  paper  rating of Moody's for any such
securities),  or such  lower  rating as will not  result in the  downgrading  or
withdrawal of the rating then assigned to the Certificates by any Rating Agency,
without regard to the Policy, as evidenced by a signed writing delivered by each
Rating  Agency;  (x)  interests  in any money  market  fund which at the date of
acquisition of the interests in such fund and throughout the time such interests
are held in such fund has the highest applicable rating by each Rating Agency or
such lower rating as will not result in the  downgrading  or  withdrawal  of the
rating then assigned to the Certificates by any Rating Agency, without regard to
the Policy;  (xi) short term investment  funds sponsored by any trust company or
national banking association incorporated under the laws of the United States or
any state thereof which on the date of acquisition has been rated by each Rating
Agency in their  respective  highest  applicable  rating  category or such lower
rating as will not result in the  downgrading  or  withdrawal of the rating then
assigned to the Certificates by any Rating Agency, without regard to the Policy;
and (xii) such other investments  having a specified stated maturity and bearing
interest  or sold at a discount  acceptable  to each  Rating  Agency as will not
result in the  downgrading  or  withdrawal  of the rating  then  assigned to the
Certificates by any Rating Agency, without regard to the Policy, as evidenced by
a  signed  writing  delivered  by  each  Rating  Agency;  provided  that no such
instrument shall be an Eligible  Investment if such instrument  evidences either
the  right  to  receive  (a)  only  interest  with  respect  to the  obligations
underlying such instrument or (b) both principal and interest  payments  derived
from  obligations  underlying  such  instrument  and the interest and  principal
payments  with  respect to such  instrument  provided a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying obligations;
and provided,  further,  that no instrument described hereunder may be purchased
at a price  greater  than par if such  instrument  may be prepaid or called at a
price less than its purchase price prior to its stated maturity.

         Eligible  Substitute  Mortgage Loan: A Mortgage Loan substituted by the
Sponsor  for a  Defective  Mortgage  Loan  which  must,  on  the  date  of  such
substitution,  (i)  have  an  outstanding  Asset  Balance  (or in the  case of a
substitution  of more than one Mortgage Loan for a Defective  Mortgage  Loan, an
aggregate Asset Balance), not 10% more or 10% less than the Transfer Deficiency,
if any, relating to such Defective Mortgage Loan; (ii) have a Loan Rate not less
than the Loan Rate of the Defective Mortgage Loan and not more than 1% in excess
of the Loan Rate of such Defective  Mortgage Loan;  (iii) have a Loan Rate based
on the same Index with  adjustments  to such Loan Rate made on the same Interest
Rate Adjustment  Date as that of the Defective  Mortgage Loan; (iv) have a Gross
Margin that is not less than the Gross Margin of the Defective Mortgage Loan and
not more than 100 basis points  higher than the Gross  Margin for the  Defective
Mortgage  Loan;  (v) have a Mortgage of the same or higher  level of priority as
the Mortgage  relating to the Defective  Mortgage Loan at the time such Mortgage
was  transferred  to the Trust;  (vi) have a remaining term to maturity not more
than six months  earlier  and not more than 60 months  later than the  remaining
term to  maturity  of the  Defective  Mortgage  Loan;  (vii)  comply  with  each
representation  and  warranty set forth in Section 2.04 (deemed to be made as of
the date of substitution);  and (viii) have an original  Combined  Loan-to-Value
Ratio  not  greater  than that of the  Defective  Mortgage  Loan.  More than one
Eligible  Substitute  Mortgage Loan may be substituted for a Defective  Mortgage
Loan if such Eligible Substitute Mortgage Loans meet the foregoing attributes in
the  aggregate  and such  substitution  is approved in writing in advance by the
Credit Enhancer.

         ERISA: Employee Retirement Income Security Act of 1974, as amended.

         Event of Servicing Termination:  As defined in Section 8.01.

         FDIC:  The  Federal  Deposit  Insurance  Corporation  or any  successor
thereto.

          Foreclosure  Profit:  With respect to a Liquidated  Mortgage Loan, the
amount,  if any,  by which (i) the  aggregate  of its Net  Liquidation  Proceeds
exceeds (ii) the related Asset Balance (plus accrued and unpaid interest thereon
at the  applicable  Loan Rate from the date interest was last paid to the end of
the  Collection  Period  during  which such  Mortgage  Loan became a  Liquidated
Mortgage Loan) of such Liquidated  Mortgage Loan immediately  prior to the final
recovery of its Liquidation Proceeds.

         Gross Margin:  As to any Mortgage Loan, the percentage set forth as the
"Gross Margin" for such Mortgage Loan on Exhibit C
hereto.

         Guaranteed Distribution: With respect to any Distribution Date, the sum
of the (i) the Guaranteed  Principal  Distribution Amount and (ii) the amount to
be distributed to  Certificateholders  pursuant to Section 5.01(a)(iii) for such
Distribution Date.

         Guaranteed  Principal  Distribution  Amount:  With  respect  to (i) any
Distribution Date on which the Available Transferor  Subordinated Amount and any
Overcollateralization  Amount has been reduced to or equals zero, other than the
Distribution  Date in July 2024,  the  amount,  if any,  required  to reduce the
Investor Certificate Principal Balance (after giving effect to the distributions
of Interest Collections and Principal Collections  (including without limitation
Subordinated  Transferor  Collections)  that are  allocable  to principal on the
Investor  Certificates  on  such  Distribution  Date)  to  the  Invested  Amount
immediately  following such  Distribution Date and (ii) the Distribution Date in
July 2024, the amount by which the outstanding  Investor  Certificate  Principal
Balance (after giving effect to Interest Collections allocable and distributable
as principal on the Investor Certificates on such Distribution Date) exceeds the
sum of  the  amounts  on  deposit  in the  Collection  Account  available  to be
distributed  to the  Investor  Certificateholders  pursuant  to Section  5.01(b)
hereof.

         Increased Senior Lien Limitation: As defined in Section 3.01(a).

         Index:  With  respect  to each  Interest  Rate  Adjustment  Date  for a
Mortgage  Loan, the highest "prime rate" as published in the "Money Rates" table
of The Wall Street Journal as of the first business day of the calendar month.

         Insurance Agreement:  The insurance and indemnity agreement dated as of
May 29, 1998 among the Depositor,  the Sponsor, the Master Servicer, the Trustee
and the Credit Enhancer, including any amendments and supplements thereto.

         Insurance Proceeds: Proceeds paid by any insurer (other than the Credit
Enhancer)  pursuant to any insurance policy covering a Mortgage Loan, or amounts
required  to be paid by the Master  Servicer  pursuant  to the last  sentence of
Section 3.04, net of any component thereof (i) covering any expenses incurred by
or on behalf of the Master  Servicer in connection with obtaining such proceeds,
(ii) that is  applied  to the  restoration  or repair of the  related  Mortgaged
Property,  (iii)  released  to the  Mortgagor  in  accordance  with  the  Master
Servicer's normal servicing procedures or (iv) required to be paid to any holder
of a mortgage senior to such Mortgage Loan.

         Interest  Collections:  As to any  Distribution  Date,  the  sum of all
payments  by or on  behalf of  Mortgagors  and any  other  amounts  constituting
interest  (including  without  limitation such portion of Insurance Proceeds and
Net Liquidation  Proceeds as is allocable to interest on the applicable Mortgage
Loan) collected by the Master  Servicer under the Mortgage Loans  (excluding any
fees (including annual fees) or late charges or similar administrative fees paid
by  Mortgagors)  during the related  Collection  Period minus the  Servicing Fee
payable to the Master  Servicer with respect to the related  Collection  Period.
The terms of the related  Credit Line Agreement  shall  determine the portion of
each  payment in respect of such  Mortgage  Loan that  constitutes  principal or
interest.

         Interest Period:  With respect to any Distribution  Date other than the
first Distribution Date, the period beginning on the preceding Distribution Date
and ending on the day preceding such  Distribution  Date, and in the case of the
first  Distribution Date, the period beginning on the Closing Date and ending on
the day preceding the first Distribution Date.

         Interest Rate Adjustment  Date: With respect to each Mortgage Loan, any
date on which the Loan Rate is adjusted in  accordance  with the related  Credit
Line Agreement.

         Intervening Assignments:  As defined in Section 2.01(iv).

         Invested Amount: With respect to any Distribution Date, an amount equal
to the Original  Invested  Amount minus (i) the amount of Principal  Collections
previously  distributed  to  Investor  Certificateholders  and  minus  (ii)  the
Investor Loss Amounts for prior Distribution Dates.

          Investor Certificate:  Any certificate executed and authenticated by
the Trustee substantially in the form set forth in Exhibit A hereto.

          Investor Certificate Distribution Amount: As to any Distribution Date,
the sum of all amounts to be distributed to the Holders of Investor Certificates
pursuant to Article V hereof.

         Investor Certificateholder:  The Holder of an Investor Certificate.

         Investor Certificate  Interest:  With respect to any Distribution Date,
interest for the related Interest Period at the applicable Investor  Certificate
Rate on the Investor  Certificate  Principal Balance as of the first day of such
Interest Period (after giving effect to the distributions  made on the first day
of such Interest Period).

         Investor   Certificate   Principal   Balance:   With   respect  to  any
Distribution Date, (a) the Original Investor Certificate  Principal Balance less
(b) the aggregate of amounts  actually  distributed as principal on the Investor
Certificates.

         Investor  Certificate  Rate: A per annum rate equal to, with respect to
the first Interest Period,  5.80453%,  and for any subsequent Interest Period, a
per annum rate equal to the sum of (a) LIBOR as of the second LIBOR Business Day
prior to the first day of such Interest Period and (b) 0.16%; provided, however,
that in no event  shall  the  Investor  Certificate  Rate  with  respect  to any
Interest Period exceed the Maximum Rate for such Interest Period.

         Investor   Floating   Allocation   Percentage:   With  respect  to  any
Distribution  Date,  the percentage  equivalent of a fraction,  the numerator of
which  is the  Invested  Amount  at  the  close  of  business  on the  preceding
Distribution Date (or at the Closing Date in the case of the first  Distribution
Date) and the  denominator  of which is the Pool  Balance,  calculated as of the
beginning of the related Collection Period.

         Investor Fixed Allocation Percentage:  98.5%.

         Investor Interest Collections: As to any Distribution Date, the product
of (i) the Interest  Collections  during the related  Collection Period and (ii)
the Investor Floating Allocation Percentage for such Distribution Date.

         Investor Loss Amount: With respect to any Distribution Date, the amount
equal to the product of (i) the Investor Floating Allocation Percentage for such
Distribution  Date and (ii) the  aggregate of the  Liquidation  Loss Amounts for
such Distribution Date.

         Investor Loss Reduction Amount:  With respect to any Distribution Date,
the portion,  if any, of the Investor Loss Amount for such Distribution Date and
all  prior  Distribution  Dates  that  has  not  been  distributed  to  Investor
Certificateholders  on such Distribution Date pursuant to Section 5.01(a)(iv) or
5.01(a)(v) or by way of the Credit Enhancement Draw Amount.

          Investor  Principal  Collections:  As to any  Distribution  Date,  the
Investor Fixed Allocation Percentage of Principal Collections in respect of such
Distribution Date.

          LIBOR:  As to any date, the rate for United States dollar deposits for
one month  which  appears on the  Telerate  Screen  Page 3750 as of 11:00  A.M.,
London  time.  If such rate does not  appear on such page (or such other page as
may replace that page on that service,  or if such service is no longer offered,
such other service for displaying LIBOR or comparable rates as may be reasonably
selected by the Depositor after consultation with the Trustee), the rate will be
the Reference Bank Rate. If no such  quotations can be obtained and no Reference
Bank  Rate  is  available,  LIBOR  will be  LIBOR  applicable  to the  preceding
Distribution Date.

         LIBOR  Business  Day:  Any day other than (i) a Saturday or a Sunday or
(ii) a day on which banking institutions in the State of New York or in the city
of London, England are required or authorized by law to be closed.

         Lien: Any mortgage, deed of trust, pledge,  conveyance,  hypothecation,
assignment,  participation, deposit arrangement, encumbrance, lien (statutory or
other),  preference,  priority right or interest or other security  agreement or
preferential  arrangement of any kind or nature whatsoever,  including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing  and the filing of any financing  statement  under the UCC (other than
any  such  financing  statement  filed  for  informational   purposes  only)  or
comparable law of any  jurisdiction to evidence any of the foregoing;  provided,
however, that any assignment pursuant to Section 7.02 hereof shall not be deemed
to constitute a Lien.

         Lifetime  Rate Cap:  With respect to each Mortgage Loan with respect to
which the related  Mortgage  Note  provides for a lifetime rate cap, the maximum
Loan Rate  permitted  over the life of such Mortgage Loan under the terms of the
related Credit Line Agreement, as set forth on the Mortgage Loan Schedule.

         Liquidated  Mortgage  Loan: As to any  Distribution  Date, any Mortgage
Loan in respect of which the Master Servicer has determined,  in accordance with
the  servicing  procedures  specified  herein,  as of the  end  of  the  related
Collection  Period,  that all  Liquidation  Proceeds which it expects to recover
with respect to the  disposition  of such  Mortgage Loan or the related REO have
been recovered.

         Liquidation  Expenses:  Out-of-pocket  expenses (exclusive of overhead)
which are incurred by the Master  Servicer in connection with the liquidation of
any Mortgage  Loan and not  recovered  under any  insurance  policy,  including,
without  limitation,  legal fees and expenses,  any unreimbursed amount expended
pursuant to Section 3.06  (including,  without  limitation,  amounts advanced to
correct  defaults on any mortgage loan which is senior to such Mortgage Loan and
amounts  advanced to keep  current or pay off a mortgage  loan that is senior to
such Mortgage  Loan)  respecting  the related  Mortgage Loan and any related and
unreimbursed  expenditures with respect to real estate property taxes,  water or
sewer taxes,  condominium association dues, property restoration or preservation
or insurance against casualty, loss or damage.

          Liquidation Loss Amount: With respect to any Distribution Date and any
Mortgage  Loan that  becomes a  Liquidated  Mortgage  Loan  during  the  related
Collection  Period,  the  unrecovered  Asset Balance  thereof at the end of such
Collection Period,  after giving effect to the Net Liquidation  Proceeds applied
in reduction of such Asset Balance.

         Liquidation  Proceeds:  Proceeds (including  Insurance Proceeds but not
including  amounts  drawn under the  Policy)  received  in  connection  with the
liquidation of any Mortgage Loan or related REO, whether through trustee's sale,
foreclosure sale or otherwise.

         Loan Rate: With respect to any Mortgage Loan and as of any day, the per
annum rate of interest applicable under the related Credit Line Agreement to the
calculation of interest for such day on the Asset Balance of such Mortgage Loan.

         Loan Rate Cap:  With respect to each Mortgage  Loan,  the lesser of (i)
the Lifetime Rate Cap, if any, or (ii) the applicable  state usury  ceiling,  if
any.

         Loan-to-Value  Ratio: As of any date of  determination  with respect to
any mortgage  loan, the  percentage  equivalent of a fraction,  the numerator of
which is the outstanding principal balance of such mortgage loan as of such date
of  determination  and the  denominator of which is the Valuation of the related
Mortgage Property.

         Managed  Amortization  Period:  The period from the Closing Date to and
including the Distribution Date in June 2003.

         Master Servicer:  Countrywide Home Loans,  Inc., a New York corporation
and any successor thereto and any successor hereunder.

         Maximum Principal  Payment:  With respect to any Distribution Date, the
Investor  Fixed  Allocation  Percentage  of the Principal  Collections  for such
Distribution Date.

         Maximum Rate: As to any Interest Period,  the Weighted Average Net Loan
Rate  for the  Collection  Period  during  which  such  Interest  Period  begins
(adjusted to an effective rate  reflecting  accrued  interest  calculated on the
basis of the actual number of days in the  Collection  Period  commencing in the
month in which such Interest  Period  commences and a year assumed to consist of
360 days).

         Minimum  Monthly  Payment:  With respect to any  Mortgage  Loan and any
month, the minimum amount required to be paid by the
related Mortgagor in that month.

         Minimum Transferor Interest:  With respect to any date, an amount equal
to the lesser of (a) 5% of the Pool Balance on such date and (b) the  Transferor
Principal Balance as of the Closing Date.

         Moody's: Moody's Investors Service, Inc. or its successor in interest.

         Mortgage:  The mortgage,  deed of trust or other instrument  creating a
first or second  lien on an  estate  in fee  simple  interest  in real  property
securing a Mortgage Loan.

         Mortgage File: The mortgage documents listed in Section 2.01 pertaining
to a particular Mortgage Loan and any additional  documents required to be added
to the Mortgage File pursuant to this Agreement.

         Mortgage Loans: The mortgage loans,  including Additional Balances with
respect  thereto,  that are transferred and assigned to the Trustee  pursuant to
Section 2.01,  together with all related  Mortgage Files,  exclusive of Mortgage
Loans  that are  retransferred  to the  Depositor,  the Master  Servicer  or the
Sponsor  or  purchased  by the Master  Servicer  from time to time  pursuant  to
Section 2.02,  2.04, 2.05, 2.06 or 3.06, as from time to time are held as a part
of the Trust.  The  Mortgage  Loans  originally  so held are  identified  in the
Mortgage Loan Schedule  delivered on the Closing Date.  The Mortgage Loans shall
also include any Eligible  Substitute  Mortgage Loan  substituted by the Sponsor
for a Defective Mortgage Loan pursuant to Sections 2.02 and 2.04.

         Mortgage  Loan  Schedule:  With  respect to any date,  the  schedule of
Mortgage  Loans  included  in the Trust on such date.  The  initial  schedule of
Mortgage  Loans as of the  Cut-off  Date is the  schedule  set  forth  herein as
Exhibit C, which  schedule  sets forth as to each  Mortgage Loan (i) the Cut-off
Date Asset  Balance,  (ii) the Credit Limit,  (iii) the Gross  Margin,  (iv) the
Lifetime Rate Cap, (v) the account number, (vi) the current Loan Rate, (vii) the
Combined Loan-to-Value Ratio, (viii) a code specifying the property type, (ix) a
code specifying  documentation type and (x) a code specifying lien position. The
Mortgage Loan Schedule will be deemed to be amended from time to time to reflect
Additional Balances.

         Mortgage  Note:  With  respect to a  Mortgage  Loan,  the  Credit  Line
Agreement pursuant to which the related mortgagor agrees to pay the indebtedness
evidenced thereby and secured by the related Mortgage.

         Mortgaged  Property:  The  underlying  property,   including  any  real
property and improvements thereon, securing a Mortgage Loan.

         Mortgagor: The obligor or obligors under a Credit Line Agreement.

         Net Liquidation Proceeds: With respect to any Liquidated Mortgage Loan,
Liquidation Proceeds net of Liquidation Expenses.

          Net Loan Rate:  With respect to any  Mortgage  Loan and as to any day,
the Loan Rate less the Servicing Fee Rate, the Premium  Percentage,  the Trustee
Fee Rate and,  commencing  with the  Distribution  Date in July 1999,  0.50% per
annum.

         Officer's Certificate:  A certificate (i) signed by the Chairman of the
Board, the Vice Chairman of the Board,  the President,  a Managing  Director,  a
Vice  President  (however  denominated),   an  Assistant  Vice  President,   the
Treasurer,  the  Secretary,  or one of the  Assistant  Treasurers  or  Assistant
Secretaries of the Depositor, the Transferor or the Master Servicer, or (ii), if
provided for in this Agreement,  signed by a Servicing Officer,  as the case may
be, and  delivered  to the  Depositor  and the  Trustee,  as the case may be, as
required by this Agreement.

         Opinion of  Counsel:  A written  opinion of counsel  acceptable  to the
Trustee, who may be in-house counsel for the Depositor,  the Sponsor, the Master
Servicer or the Transferor (except that any opinion pursuant to Sections 4.03 or
7.04 or relating to taxation must be an opinion of independent  outside counsel)
and who, in the case of opinions  delivered to the Credit Enhancer or the Rating
Agency, is reasonably acceptable to it.

         Original Invested Amount:  $151,000,000.

         Original Investor Certificate Principal Balance: $151,000,000.

         Overcollateralization  Amount:  At the time of reference  thereto,  the
amount,  if any, by which the Invested  Amount exceeds the Investor  Certificate
Principal Balance.

         Overcollateralization   Step-Down   Amount:   With   respect   to   any
Distribution  Date,  the  lesser  of (i)  the  Scheduled  Principal  Collections
Distribution  Amount  without  giving  effect to the  proviso in the  definition
thereof  and  (ii)  the  excess  of the  Overcollateralization  Amount  over the
Required Overcollateralization Amount for such Distribution Date.

         Paying Agent: Any paying agent appointed pursuant to Section 6.06.

         Percentage  Interest:  As to any Investor  Certificate,  the percentage
obtained by dividing the principal  denomination of such Investor Certificate by
the Original Investor Certificate Principal Balance of such Certificate.

         Person:  Any  individual,  corporation,   partnership,  joint  venture,
association,   joint-stock  company,  trust,   unincorporated   organization  or
government or any agency or political subdivision thereof.

         Policy: The certificate guaranty insurance policy number AB0168BE,  and
all  endorsements  thereto,  dated as of the Closing Date,  issued by the Credit
Enhancer to the Trustee for the benefit of the Investor Certificateholders.

         Policy Payments Account:  As defined in Section 4.02(b).

         Pool Balance:  With respect to any date, the aggregate of the
Asset Balances of all Mortgage Loans as of such date.

         Pool Factor:  With respect to any  Distribution  Date, the  percentage,
carried to seven places, obtained by dividing the Investor Certificate Principal
Balance  for  such  Distribution  Date  by  the  Original  Investor  Certificate
Principal Balance.

         Preference Claim:  As defined in Section 4.02(d).

         Premium: As defined in the Insurance Agreement.

         Premium Percentage:  As defined in the Insurance Agreement.

         Principal  Collections:  As to any  Distribution  Date,  the sum of all
payments  by or on  behalf of  Mortgagors  and any  other  amounts  constituting
principal (including but not limited to any portion of Insurance Proceeds or Net
Liquidation Proceeds allocable to principal of the applicable Mortgage Loan, and
Transfer Deposit Amounts,  but excluding  Foreclosure  Profits) collected by the
Master Servicer under the Mortgage Loans during the related  Collection  Period.
The terms of the related  Credit Line Agreement  shall  determine the portion of
each  payment  in  respect  of a Mortgage  Loan that  constitutes  principal  or
interest.

         Purchase  Agreement:  The Purchase  Agreement,  dated as of the Cut-off
Date, between  Countrywide Home Loans,  Inc., as seller,  and the Depositor,  as
purchaser, with respect to the Mortgage Loans.

         Rapid   Amortization   Commencement   Date:  The  earlier  of  (i)  the
Distribution  Date in July 2003 and (ii) the  Distribution  Date next succeeding
the  Collection  Period in which a Rapid  Amortization  Event is deemed to occur
pursuant to Section 11.01.

         Rapid Amortization Event:  As defined in Section 11.01.

         Rapid   Amortization   Period:   The  period   following   the  Managed
Amortization  Period  until the  termination  of the Trust  pursuant  to Section
10.01.

         Rated Entity:  A Person whose long-term  unsecured debt obligations (at
the time of the  transfer  under  Section  6.05(c))  are rated at least  "A3" by
Moody's or "A" by Standard & Poor's.

         Rating Agency:  Any statistical credit rating agency, or its successor,
that rated the Investor Certificates at the request of the Depositor at the time
of the initial issuance of the Certificates. If such agency or a successor is no
longer in existence,  "Rating  Agency" shall be such  statistical  credit rating
agency, or other comparable  Person,  designated by the Depositor and the Credit
Enhancer, notice of which designation shall be given to the Trustee.  References
herein to the highest  short-term  unsecured  rating category of a Rating Agency
shall mean A-1+ or better in the case of  Standard & Poor's and P-1 or better in
the case of Moody's and in the case of any other  Rating  Agency  shall mean the
ratings such other Rating  Agency deems  equivalent  to the  foregoing  ratings.
References  herein to the highest  long-term  rating category of a Rating Agency
shall  mean  "AAA" in the case of  Standard  & Poor's  and  "Aaa" in the case of
Moody's and in the case of any other Rating Agency, the rating such other Rating
Agency deems equivalent to the foregoing ratings.

         Record Date:  The last day  preceding  the related  Distribution  Date;
provided,  however, that following the date on which Definitive Certificates are
available  pursuant to Section  6.02(c) the Record Date shall be the last day of
the calendar month  preceding the month in which the related  Distribution  Date
occurs.

         Reference  Bank  Rate:  As to  any  Interest  Period  as  follows:  the
arithmetic mean (rounded upwards, if necessary,  to the nearest one sixteenth of
a percent) of the offered rates for United States dollar  deposits for one month
which are offered by the Reference  Banks as of 11:00 A.M.,  London time, on the
second  LIBOR  Business  Day prior to the first day of such  Interest  Period to
prime banks in the London  interbank market for a period of one month in amounts
approximately equal to the outstanding Investor  Certificate  Principal Balance;
provided that at least two such Reference Banks provide such rate. If fewer than
two offered rates appear, the Reference Bank Rate will be the arithmetic mean of
the rates  quoted by one or more major  banks in New York City,  selected by the
Depositor after  consultation with the Trustee,  as of 11:00 A.M., New York City
time,  on such date for loans in U.S.  dollars to leading  European  banks for a
period of one month in amounts  approximately equal to the outstanding  Investor
Certificate  Principal  Balance.  If no such  quotations  can be  obtained,  the
Reference Bank Rate shall be LIBOR applicable to the preceding Interest Period.

         Reference Banks:  Three major banks that are engaged in transactions in
the London interbank market,  selected by the Depositor after  consultation with
the Trustee.

         REO: A Mortgaged  Property that is acquired by the Trust in foreclosure
or by deed in lieu of foreclosure.

         Required Amount:  With respect to any Distribution Date, the amount, if
any,  by  which  the  sum of the  amounts  distributable  pursuant  to  Sections
5.01(a)(i)  through  5.01(a)(iv)  on  such  Distribution  Date  exceed  Investor
Interest Collections for such Distribution Date.

         Required  Overcollateralization  Amount:  As defined  in the  Insurance
Agreement.

         Required  Transferor  Subordinated  Amount: As defined in the Insurance
Agreement.

         Responsible Officer: When used with respect to the Trustee, any officer
of the  Trustee  with  direct  responsibility  for  the  administration  of this
Agreement and also,  with respect to a particular  matter,  any other officer to
whom  such  matter  is  referred  because  of such  officer's  knowledge  of and
familiarity with the particular subject.

         Revolving  Period:  With  respect  to each  Mortgage  Loan,  the period
specified for such Mortgage Loan in the related  Credit Line  Agreement,  during
which the Mortgagor is permitted to make Draws.

         Rolling  Six  Month  Delinquency  Rate:  As  defined  in the  Insurance
Agreement.

         SAIF:  The Savings  Association  Insurance  Fund,  as from time to time
constituted,  created  under the  Financial  Institutions  Reform,  Recovery and
Enhancement  Act  of  1989,  or if at any  time  after  the  execution  of  this
instrument the Savings Association Insurance Fund is not existing and performing
duties now assigned to it, the body performing such duties on such date.

         Scheduled Principal  Collections  Distribution  Amount: With respect to
any Distribution  Date during the Managed  Amortization  Period and the Investor
Certificates, an amount equal to the lesser of (i) the Maximum Principal Payment
and (ii) the  Alternative  Principal  Payment;  provided,  however,  that on any
Distribution  Date,  such amount  shall be reduced by the  Overcollateralization
Step-Down  Amount for such  Distribution  Date. With respect to any Distribution
Date in respect of the Rapid Amortization Period, the Maximum Principal Payment;
provided,  however,  that on any Distribution Date, such amount shall be reduced
by the Overcollateralization Step-Down Amount for such Distribution Date.

         Servicing  Certificate:  A  certificate  completed  and  executed  by a
Servicing Officer in accordance with Section 4.01.

         Servicing  Fee: With respect to any  Distribution  Date, the product of
(i) the Servicing Fee Rate divided by 12 and (ii) the aggregate Asset Balance of
the Mortgage Loans as of the first day of the Collection  Period  preceding such
Distribution  Date (or as of the  close of  business  on the  Cut-off  Date with
respect to the first Distribution Date).

         Servicing Fee Rate:  0.50% per annum.

         Servicing  Officer:  Any officer of the Master Servicer involved in, or
responsible  for, the  administration  and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished to
the Trustee (with a copy to the Credit  Enhancer) by the Master  Servicer on the
Closing Date, as such list may be amended from time to time.

         Sponsor:  Countrywide Home Loans,  Inc., a New York corporation and any
successor thereto.

         Standard & Poor's:  Standard & Poor's Ratings  Services,  a division of
The McGraw-Hill Companies, Inc., or its successor in interest.

         Subordinated Transferor  Collections:  With respect to any Distribution
Date, Interest Collections and Principal Collections allocable to the Transferor
Interest on such Distribution Date up to the Available  Transferor  Subordinated
Amount for such Distribution Date.

         Telerate Screen LIBO Page 3750: The display  designated as page 3750 on
the Dow Jones Markets (formerly the Telerate Service) (or such other page as may
replace  page  3750 on  that  service  for  the  purpose  of  displaying  London
inter-bank offered rates of major banks).

         Transfer Date:  As defined in Section 2.06.

         Transfer Deficiency:  As defined in Section 2.02(b).

         Transfer Deposit Amount:  As defined in Section 2.02(b).

         Transfer Notice Date:  As defined in Section 2.06.

         Transferor or Transferor Certificateholders:  The Holders of
the Transferor Certificates.

         Transferor Certificates: The certificates executed and authenticated by
the Trustee substantially in the form set forth in Exhibit B hereto.

         Transferor  Collections:  As to  any  period,  the  sum  of  Transferor
Interest Collections and Transferor Principal Collections for such period.

         Transferor  Interest  Collections:  Interest  Collections  that are not
Investor Interest Collections.

         Transferor  Principal  Balance:  As of any date of  determination,  the
amount equal to (i) the Pool Balance as of the close of business on the day next
preceding  such date of  determination  less (ii) the Invested  Amount as of the
close of business on the preceding Distribution Date.

         Transferor Principal  Collections:  On any Distribution Date, Principal
Collections  received during the related  Collection  Period minus the amount of
such   Principal   Collections   required   to  be   distributed   to   Investor
Certificateholders pursuant to Section 5.01(b).

         Trust:  The  trust  created  by this  Agreement,  the  corpus  of which
consists of the Mortgage Loans, related Credit Line Agreements such other assets
as shall from time to time be identified as deposited in the Collection  Account
in  accordance  with this  Agreement,  property that secured a Mortgage Loan and
that has become REO, the interest of the Depositor in certain  hazard  insurance
policies  maintained by the Mortgagors or the Master  Servicer in respect of the
Mortgage Loans,  the Policy,  an assignment of the Depositor's  rights under the
Purchase  Agreement  and all  proceeds of each of the  foregoing  (exclusive  of
payments of accrued  interest on the Mortgage Loans which are due on or prior to
the Cut-off Date).

         Trustee:  The First  National Bank of Chicago or any successor  Trustee
appointed in accordance  with this Agreement that has accepted such  appointment
in accordance with this Agreement.

         Trustee  Fee: A fee which is  separately  agreed to between  the Master
Servicer and the Trustee.

         Trustee  Fee Rate:  The per  annum  rate at which  the  Trustee  Fee is
calculated.

         UCC: The Uniform  Commercial  Code, as amended from time to time, as in
effect in any specified jurisdiction.

         Unpaid Investor  Certificate  Interest  Shortfall:  With respect to any
Distribution  Date,  the  aggregate  amount,  if any,  of  Investor  Certificate
Interest  that was accrued in respect of a prior  Distribution  Date and has not
been distributed to Investor Certificateholders.

         Valuation:  With respect to any Mortgaged  Property,  the lesser of (i)
the  Appraised  Value  of the  Mortgaged  Property  and  (ii)  in the  case of a
Mortgaged  Property  purchased within one year of the origination of the related
Mortgage Loan, the purchase price of the Mortgaged Property.

         Weighted  Average  Net Loan  Rate:  As to any  Collection  Period,  the
average of the daily Net Loan Rate for each  Mortgage Loan  (assuming  that each
Mortgage Loan is fully  indexed) for each day during the related  Billing Cycle,
weighted  on the  basis of the  daily  average  of the  related  Asset  Balances
outstanding  for each  day in such  Billing  Cycle  for  each  Mortgage  Loan as
determined  by the Master  Servicer  in  accordance  with the Master  Servicer's
normal servicing procedures.

         Section  1.02.  Interest  Calculations.  All  calculations  of interest
hereunder that are made in respect of the Asset Balance of a Mortgage Loan shall
be made on a daily basis using a 365-day year. All  calculations  of interest on
the  Investor  Certificates  shall be made on the basis of the actual  number of
days in an  Interest  Period and a year  assumed  to  consist  of 360 days.  The
calculation  of the  Servicing  Fee shall be made on the basis of a 360-day year
consisting of twelve 30-day  months.  All dollar  amounts  calculated  hereunder
shall be rounded to the nearest  cent with  one-half  of one cent being  rounded
down.

  

                                   ARTICLE II

                          Conveyance of Mortgage Loans;
                       Original Issuance of Certificates;
                                  Tax Treatment

         Section 2.01. Conveyance of Mortgage Loans;  Retention of Obligation to
Fund Advances Under Credit Line Agreements. (a) The Depositor, concurrently with
the execution and delivery of this Agreement, does hereby transfer,  assign, set
over and  otherwise  convey to the Trust without  recourse  (subject to Sections
2.02 and 2.04) all of its right,  title and interest in and to (i) each Mortgage
Loan,  including its Asset Balance  (including all Additional  Balances) and all
collections  in respect  thereof  received  after the  Cut-off  Date  (excluding
payments in respect of accrued  interest  due on or prior to the Cut-off  Date);
(ii) property that secured a Mortgage  Loan that is acquired by  foreclosure  or
deed in lieu of  foreclosure;  (iii) the  Depositor's  rights under the Purchase
Agreement;  (iv) the Depositor's rights under the hazard insurance policies; (v)
all other  assets  included  or to be  included  in the Trust for the benefit of
Certificateholders  and the  Credit  Enhancer;  and  (vi)  all  proceeds  of the
foregoing;  provided,  however,  neither the  Trustee nor the Trust  assumes the
obligation  under any Credit Line  Agreement  that  provides  for the funding of
future  advances  to the  Mortgagor  thereunder,  and  neither the Trust nor the
Trustee  shall be  obligated  or  permitted  to fund any such  future  advances.
Additional  Balances  shall be part of the related  Asset Balance and are hereby
transferred  to the Trust on the Closing Date pursuant to this Section 2.01, and
therefore part of the Trust  property.  In addition,  on or prior to the Closing
Date, the Depositor shall cause the Credit Enhancer to deliver the Policy to the
Trustee  for the  benefit  of the  Investor  Certificateholders.  The  foregoing
transfer, assignment,  set-over and conveyance to the Trust shall be made to the
Trustee,  on behalf of the Trust,  and each  reference in this Agreement to such
transfer, assignment, setover and conveyance shall be construed accordingly.

         The Depositor  agrees (subject to paragraph (c) below) to take or cause
to  be  taken  such  actions  and  execute  such  documents,  including  without
limitation,  the filing of all necessary  continuation  statements for the UCC-1
financing  statements  filed in the State of  California  (which shall have been
filed  within 90 days of the Closing  Date)  describing  the Cut-off  Date Asset
Balances  and  Additional  Balances  and naming the  Depositor as debtor and the
Trustee  as  secured  party and any  amendments  to UCC-1  financing  statements
required to reflect a change in the name or corporate structure of the Depositor
or the filing of any additional UCC-1 financing  statements due to the change in
the principal office of the Depositor (within 90 days of any event necessitating
such filing) as are necessary to perfect and protect the Certificateholders' and
Credit  Enhancer's  interests in each Cut-off Date Asset Balance and  Additional
Balances and the proceeds thereof.

         In connection  with such transfer and assignment by the Depositor,  the
Depositor  shall  deliver or cause the Sponsor to deliver to the Trustee  within
thirty  (30)  days  following  the  Closing  Date  the  following  documents  or
instruments with respect to each Mortgage Loan:

               (i) the original Mortgage Note endorsed in blank;

               (ii) an original  Assignment  of Mortgage in blank in  recordable
         form;

               (iii) the original  recorded  Mortgage or, if, in connection with
          any Mortgage  Loan,  the original  recorded  Mortgage with evidence of
          recording  thereon cannot be delivered on or prior to the Closing Date
          because of a delay  caused by the public  recording  office where such
          original  Mortgage has been delivered for  recordation or because such
          original Mortgage has been lost, the Sponsor,  at the direction of the
          Depositor, shall deliver or cause to be delivered to the Custodian, as
          agent  for the  Trustee,  a true and  correct  copy of such  Mortgage,
          together  with  (i)  in the  case  of a  delay  caused  by the  public
          recording  office,  an Officer's  Certificate of the Depositor stating
          that such original  Mortgage has been  dispatched  to the  appropriate
          public recording  official or (ii) in the case of an original Mortgage
          that has been lost, a certificate by the appropriate  county recording
          office where such Mortgage is recorded;

               (iv) if applicable, the original intervening assignments,  if any
          ("Intervening  Assignments"),  with  evidence  of  recording  thereon,
          showing a complete  chain of title to the Mortgage from the originator
          to the Depositor or, if any such original  Intervening  Assignment has
          not been returned  from the  applicable  recording  office or has been
          lost, a true and correct copy  thereof,  together with (i) in the case
          of a  delay  caused  by the  public  recording  office,  an  Officer's
          Certificate  of the Sponsor  stating  that such  original  Intervening
          Assignment has been  dispatched to the  appropriate  public  recording
          official  for   recordation  or  (ii)  in  the  case  of  an  original
          Intervening  Assignment  that  has been  lost,  a  certificate  by the
          appropriate county recording office where such Mortgage is recorded;

               (v)  either  (1) for each  Mortgage  Loan with a Credit  Limit in
          excess of  $100,000,  a title  policy  or (2) for all  other  Mortgage
          Loans,  either a title  policy,  a title  search,  a limited  coverage
          policy  or  other  assurance  of title  with  respect  to the  related
          Mortgaged Property;

               (vi) the original of any guaranty executed in connection with the
          Mortgage Note;

               (vii)   the   original   of   each   assumption,    modification,
          consolidation  or  substitution  agreement,  if any,  relating  to the
          Mortgage Loan; and

               (viii) any security  agreement,  chattel  mortgage or  equivalent
          instrument executed in connection with the Mortgage;

provided,  however,  that as to any  Mortgage  Loan,  if (a) as  evidenced by an
Opinion of Counsel  delivered to and in form and substance  satisfactory  to the
Trustee and the Credit Enhancer, (x) an optical image or other representation of
the  related  documents  specified  in  clauses  (i)  through  (viii)  above are
enforceable in the relevant  jurisdictions to the same extent as the original of
such document and (y) such optical image or other representation does not impair
the ability of an owner of such  Mortgage  Loan to transfer its interest in such
Mortgage  Loan,  and (b) the retention of such documents in such format will not
result in a reduction in the then current  rating of the Investor  Certificates,
without regard to the Policy, such optical image or other  representation may be
held by the  Trustee or  assignee in lieu of the  physical  documents  specified
above.

         The  Sponsor  hereby  confirms  to the  Trustee  that it has caused the
portions of the Electronic  Ledgers relating to the Mortgage Loans to be clearly
and unambiguously  marked,  and has made the appropriate  entries in its general
accounting  records,  to indicate that such Mortgage Loans have been transferred
to the Trust at the  direction  of the  Depositor.  The Master  Servicer  hereby
confirms to the Trustee that it has clearly and  unambiguously  made appropriate
entries in its general  accounting  records  indicating that such Mortgage Loans
constitute  part of the Trust and are  serviced  by it on behalf of the Trust in
accordance with the terms hereof.

         Notwithstanding the  characterization  of the Investor  Certificates as
debt for Federal, state and local income and franchise tax purposes, the parties
hereto intend to treat the transfer of the Mortgage Loans as provided  herein as
a sale for accounting and other  purposes,  by the Depositor to the Trust of all
the Depositor's right, title and interest in and to the Mortgage Loans and other
property  described above. In the event such transfer is deemed not to be a sale
as contemplated  in the immediately  preceding  sentence,  the Depositor  hereby
grants to the Trust a security interest in all of the Depositor's  right,  title
and  interest  in, to and under the  Mortgage  Loans  whether  now  existing  or
hereafter created, all monies due or to become due on the Mortgage Loans and all
proceeds  of any  thereof;  and  this  Agreement  shall  constitute  a  security
agreement under applicable law.

          (b) In the event that neither the Depositor  nor the Sponsor  delivers
the  Mortgage  File for any  Mortgage  Loan to the Trustee as and when  required
pursuant to paragraph  (a) of this Section  2.01,  such  Mortgage  Loan shall be
deemed to be retransferred,  reassigned and otherwise reconveyed to the Sponsor,
subject to the conditions set forth in Section 2.02(b) (as if such Mortgage Loan
were otherwise  subject to the provisions  thereof).  In the event of a Transfer
Deficiency,  the Sponsor,  within five (5) Business Days of notification thereof
by the Trustee,  shall substitute an Eligible  Substitute  Mortgage Loan for the
related  Mortgage Loan or, if unable to effect such  substitution,  deposit into
the Collection  Account the Transfer  Deposit  Amount in  immediately  available
funds equal to the Transfer  Deficiency  (or a combination of  substitution  and
deposit).  Any such  substitution or deposit shall be accomplished in the manner
specified  in,  and have the  effect set forth in,  Section  2.02(b)  (as if the
related Mortgage Loan were otherwise subject to the provisions thereof).

          (c) Should the long term  senior  unsecured  corporate  debt rating of
Countrywide Home Loans,  Inc. fall below "BBB" by Standard & Poor's or "Baa2" by
Moody's,  as promptly as practicable but in no event more than 90 days following
the occurrence of such event,  the Master Servicer  shall,  at its expense,  (i)
either (x) request  that the Trustee  deliver to it the original  Assignment  of
Mortgage  previously  delivered to the Trustee pursuant to paragraph  (v)(ii) of
this Section 2.01 and thereupon  record such  Assignment of Mortgage in favor of
the Trustee (which may be a blanket  assignment if permitted by applicable  law)
in the appropriate  real property or other records or (y) deliver to the Trustee
an Opinion of Counsel  addressed  to the Trustee and the Credit  Enhancer to the
effect that recording is not required to protect the Trustee's right,  title and
interest  in and to the  related  Mortgage  Loan  or,  in  case a  court  should
recharacterize the sale of the Mortgage Loans as a financing, to perfect a first
priority security interest in favor of the Trustee in the related Mortgage Loan,
which  Opinion of Counsel  also shall be  reasonably  acceptable  to each of the
Rating Agencies (as evidenced in writing) and the Credit Enhancer.

         Section   2.02.   Acceptance  by  Trustee.   (a)  The  Trustee   hereby
acknowledges  its receipt of the Policy and declares  that the Trustee holds and
will  hold  such  Policy,  and will hold all  other  documents  delivered  to it
pursuant  to  Section  2.01,  and all  amounts  received  by it  thereunder  and
hereunder, in trust, upon the terms herein set forth, for the use and benefit of
all present and future Certificateholders and the Credit Enhancer.

         On the day the Mortgage Files are delivered to the Trustee  pursuant to
the third  paragraph of Section  2.01,  the Trustee shall execute and deliver to
the  Depositor,  the Master  Servicer and the Sponsor (with a copy to the Credit
Enhancer)  an Initial  Certification  in the form  annexed  hereto as Exhibit H.
Based on its review and examination,  and only as to the documents identified in
such Initial  Certification,  the Trustee shall  acknowledge that such documents
appear regular on their face and relate to each Mortgage Loan.

          Not later than 90 days  after the  Closing  Date,  the  Trustee  Shall
deliver to the  Depositor,  the Master  Servicer and the Sponsor (with a copy to
the Credit Enhancer) a Final Certification in the form annexed hereto as Exhibit
I, with any applicable exceptions noted thereon.

         If,  in  the  course  of  its  review  in  connection  with  the  Final
Certification,  the Trustee finds any document constituting a part of a Mortgage
File which does not meet the  requirements  of Section  2.01,  the Trustee shall
list such as an exception in the Final Certification. The Sponsor shall promptly
correct or cure such  defect  within 90 days from the date it was so notified of
such defect.

         The Trustee shall be under no duty or obligation to inspect,  review or
examine said documents,  instruments,  certificates or other papers to determine
that  the same are  genuine,  enforceable  or  appropriate  for the  represented
purpose or that they have actually  been recorded in the real estate  records or
that they are other than what they purport to be on their face.

         In reviewing any Mortgage  File  pursuant to this Section,  the Trustee
shall have no responsibility  for determining  whether any document is valid and
binding,  whether  the text of any  assignment  or  endorsement  is in proper or
recordable  form  (except,  if  applicable,  to  determine if the Trustee is the
assignee or endorsee), whether any document has been recorded in accordance with
the requirements of any applicable jurisdiction, or whether a blanket assignment
is permitted in any applicable  jurisdiction,  whether any Person  executing any
document is authorized to do so or whether any signature thereon is genuine, but
shall only be required to determine  whether a document has been executed,  that
it appears to be what it purports to be, and, where applicable, that it purports
to be recorded.

         (b)   If (i) the time to correct or cure any defect in respect of
any  Mortgage  Loan of which  the  Trustee  has  notified  the  Sponsor  and the
Depositor  following the review  pursuant to subsection (a) above has expired or
if at  any  time  any  loss  is  suffered  by  the  Trustee  on  behalf  of  the
Certificateholders  or the Credit Enhancer, in respect of any Mortgage Loan as a
result of a defect in any document  constituting a part of its Mortgage File, or
(ii) an  Assignment  of Mortgage to the Trustee has not been recorded if, as and
when required by subsection (a) above, then on the next succeeding  Business Day
upon the deposit to the Collection  Account of the Transfer  Deposit Amount,  if
any, and upon satisfaction of the applicable  conditions  described herein,  all
right,  title and  interest of the Trust in and to such  Mortgage  Loan shall be
deemed  to  be  retransferred,  reassigned  and  otherwise  reconveyed,  without
recourse,  representation  or warranty,  to the Sponsor on such Business Day and
the Asset Balance of such Mortgage Loan shall be deducted from the Pool Balance;
provided,  however,  that interest accrued on the Asset Balance of such Mortgage
Loan to the end of the related  Collection  Period  shall be the property of the
Trust.

The Trustee shall determine if the reduction of such Asset Balance from the Pool
Balance in accordance  with the preceding  sentence  would cause the  Transferor
Principal  Balance to be less than the Minimum  Transferor  Interest  ("Transfer
Deficiency"),  in which event the Trustee shall deliver  written  notice of such
deficiency to the Sponsor,  and within five Business Days after the Business Day
of  such  retransfer  the  Sponsor  shall  either  (i)  substitute  an  Eligible
Substitute  Mortgage Loan or (ii) deposit into the Collection  Account an amount
(the  "Transfer  Deposit  Amount") in immediately  available  funds equal to the
Transfer  Deficiency or a combination of both (i) and (ii) above. Such reduction
or substitution and the actual payment of any Transfer  Deposit Amount,  if any,
shall be deemed to be payment in full for such  Mortgage  Loan.  Upon receipt of
any Eligible  Substitute  Mortgage Loan or of written  notification  signed by a
Servicing Officer to the effect that the Transfer Deposit Amount in respect of a
Defective  Mortgage Loan has been deposited  into the Collection  Account or, if
the  Transferor  Principal  Balance is not reduced below the Minimum  Transferor
Interest as a result of the deemed retransfer of a Defective Mortgage Loan, then
as promptly as  practicable  following such deemed  transfer,  the Trustee shall
execute such documents and instruments of transfer presented by the Sponsor,  in
each case without  recourse,  representation  or  warranty,  and take such other
actions as shall  reasonably be requested by the Sponsor to effect such transfer
by the Trust of such  Defective  Mortgage Loan  pursuant to this Section.  It is
understood and agreed that the obligation of the Sponsor to accept a transfer of
a Defective Mortgage Loan and to either convey an Eligible  Substitute  Mortgage
Loan or to make a  deposit  of any  related  Transfer  Deposit  Amount  into the
Collection  Account  shall  constitute  the sole remedy  respecting  such defect
available to Certificateholders, the Trustee and the Credit Enhancer against the
Sponsor.

         The Master  Servicer,  promptly  following  the transfer of a Defective
Mortgage  Loan from or to the Trust  pursuant to this  Section,  shall amend the
Mortgage  Loan  Schedule  and make  appropriate  entries in its general  account
records to reflect such  transfer.  The Master  Servicer  shall,  following such
retransfer,  appropriately  mark its  records to  indicate  that it is no longer
servicing  such  Mortgage  Loan on behalf of the Trust.  The  Sponsor,  promptly
following such transfer, shall appropriately mark its Electronic Ledger and make
appropriate entries in its general account records to reflect such transfer.

         Notwithstanding  any other provision of this Section, a retransfer of a
Defective Mortgage Loan to the Sponsor pursuant to this Section that would cause
the Transferor Principal Balance to be less than the Minimum Transferor Interest
shall not occur if either the  Sponsor  fails to convey an  Eligible  Substitute
Mortgage  Loan or to deposit into the  Collection  Account any related  Transfer
Deposit  Amount  required by this  Section  with respect to the transfer of such
Defective Mortgage Loan.

         (c) As to any Eligible  Substitute  Mortgage Loan or Loans, the Sponsor
shall deliver to the Trustee with respect to such Eligible  Substitute  Mortgage
Loan or Loans such  documents  and  agreements as are required to be held by the
Trustee in accordance with Section 2.01. For any Collection  Period during which
the Sponsor  substitutes one or more Eligible  Substitute  Mortgage  Loans,  the
Master Servicer shall  determine the Transfer  Deposit Amount which amount shall
be  deposited  by  the  Sponsor  in  the  Collection  Account  at  the  time  of
substitution.  All  amounts  received  in  respect  of the  Eligible  Substitute
Mortgage Loan or Loans during the Collection  Period in which the  circumstances
giving  rise to such  substitution  occur  shall  not be a part of the Trust and
shall not be deposited by the Master  Servicer in the  Collection  Account.  All
amounts  received by the Master Servicer  during the Collection  Period in which
the  circumstances  giving  rise to such  substitution  occur in  respect of any
Defective Mortgage Loan so removed by the Trust shall be deposited by the Master
Servicer  in the  Collection  Account.  Upon  such  substitution,  the  Eligible
Substitute  Mortgage  Loan or  Loans  shall  be  subject  to the  terms  of this
Agreement  in all  respects,  and the Sponsor  shall be deemed to have made with
respect to such Eligible  Substitute  Mortgage Loan or Loans,  as of the date of
substitution, the covenants, representations and warranties set forth in Section
2.04.  The  procedures  applied  by  the  Sponsor  in  selecting  each  Eligible
Substitute Mortgage Loan shall not be materially adverse to the interests of the
Trustee, the Certificateholders and the Credit Enhancer.

         (d) The Trustee  shall retain  possession  and custody of each Mortgage
File in  accordance  with and  subject  to the  terms and  conditions  set forth
herein.  The Master  Servicer  shall promptly  deliver to the Trustee,  upon the
execution  or  receipt  thereof,  the  originals  of  such  other  documents  or
instruments  constituting  the Mortgage File as come into the  possession of the
Master Servicer from time to time.

          Section  2.03.  Representations  and  Warranties  Regarding the Master
Servicer.  The Master  Servicer  represents  and warrants to the Trustee and the
Credit Enhancer that as of the Closing Date:

               (i)  The  Master  Servicer  is a New  York  corporation,  validly
          existing and in good standing under the laws of the State of New York,
          and has the  corporate  power to own its  assets and to  transact  the
          business in which it is currently engaged. The Master Servicer is duly
          qualified  to do  business  as a  foreign  corporation  and is in good
          standing in each  jurisdiction  in which the character of the business
          transacted by it or any properties owned or leased by it requires such
          qualification  and in which the  failure  so to  qualify  would have a
          material  adverse  effect  on the  business,  properties,  assets,  or
          condition (financial or other) of the Master Servicer;

               (ii) The Master  Servicer  has the power and  authority  to make,
          execute,   deliver  and  perform  this   Agreement   and  all  of  the
          transactions  contemplated  under  this  Agreement,  and has taken all
          necessary  corporate  action to authorize the execution,  delivery and
          performance  of this  Agreement.  When  executed and  delivered,  this
          Agreement will constitute the legal,  valid and binding  obligation of
          the Master Servicer  enforceable in accordance with its terms,  except
          as enforcement of such terms may be limited by bankruptcy, insolvency,
          reorganization,   moratorium  or  other  similar  laws  affecting  the
          enforcement of creditors'  rights generally and by the availability of
          equitable remedies;

               (iii) The Master  Servicer is not  required to obtain the consent
          of any other party or any consent,  license, approval or authorization
          from, or registration or declaration with, any governmental authority,
          bureau  or  agency  in  connection   with  the  execution,   delivery,
          performance,  validity or enforceability of this Agreement, except for
          such consent, license,  approval or authorization,  or registration or
          declaration, as shall have been obtained or filed, as the case may be,
          prior to the Closing Date;

               (iv)   The execution,  delivery and performance of this
         Agreement by the Master  Servicer will not violate any provision of any
         existing  law or  regulation  or  any  order  or  decree  of any  court
         applicable to the Master  Servicer or any provision of the  Certificate
         of  Incorporation  or Bylaws of the Master  Servicer,  or  constitute a
         material breach of any mortgage, indenture, contract or other agreement
         to which the Master Servicer is a party or by which the Master Servicer
         may be bound; and

               (v)  No litigation or  administrative  proceeding of or
         before any court,  tribunal or governmental body is currently  pending,
         or to the  knowledge  of the Master  Servicer  threatened,  against the
         Master  Servicer  or any of its  properties  or  with  respect  to this
         Agreement  or the  Certificates  which  in the  opinion  of the  Master
         Servicer has a reasonable likelihood of resulting in a material adverse
         effect on the transactions contemplated by this Agreement.

The  representations  and warranties set forth in this Section shall survive the
sale and  assignment  of the Mortgage  Loans to the Trust.  Upon  discovery of a
breach of any  representations  and  warranties  which  materially and adversely
affects the  interests of the  Certificateholders  or the Credit  Enhancer,  the
person  discovering  such breach shall give prompt  written  notice to the other
parties  and to the  Credit  Enhancer.  Within 90 days of its  discovery  or its
receipt of notice of breach, or, with the prior written consent of a Responsible
Officer of the Trustee, such longer period specified in such consent, the Master
Servicer shall cure such breach in all material respects.

         Section 2.04.  Representations  and Warranties of the Sponsor Regarding
the Mortgage Loans; Retransfer of Certain Mortgage Loans. (a) The Sponsor hereby
represents  and warrants to the Trustee and the Credit  Enhancer  that as of the
Cut-off Date, unless otherwise specifically set forth herein:

               (i) As of the Closing Date,  this Agreement  constitutes a legal,
          valid and binding obligation of the Sponsor,  enforceable  against the
          Sponsor in accordance  with its terms,  except as  enforcement of such
          terms  may  be  limited  by  bankruptcy,  insolvency,  reorganization,
          moratorium or other similar laws now or hereafter in effect  affecting
          the enforcement of creditors' rights generally and by the availability
          of equitable remedies;

               (ii) As of the Closing Date with  respect to the  Mortgage  Loans
          and as of the  applicable  date of  substitution  with  respect to any
          Eligible  Substitute  Mortgage Loan, either (A) the Purchase Agreement
          constitutes  a valid  transfer and  assignment to the Depositor of all
          right,  title and  interest of the Sponsor in and to the Cut-off  Date
          Asset  Balances with respect to the  applicable  Mortgage  Loans,  all
          monies due or to become due with respect thereto  (excluding  payments
          in respect of accrued  interest due on or prior to the Cut-off  Date),
          and all proceeds of such Cut-off Date Asset  Balances  with respect to
          the Mortgage  Loans and such funds as are from time to time  deposited
          in the Collection Account (excluding any investment  earnings thereon)
          and all other  property  specified  in the first  paragraph of Section
          2.01 as being part of the corpus of the Trust conveyed to the Trust by
          the  Sponsor,  and upon  payment  for the  Additional  Balances,  will
          constitute  a valid  transfer  and  assignment  to the  Trustee of all
          right,  title and  interest  of the  Sponsor in and to the  Additional
          Balances,  all monies due or to become due with respect  thereto,  and
          all  proceeds  of such  Additional  Balances  and all  other  property
          specified in the first  paragraph of Section  2.01(a)  relating to the
          Additional  Balances or (B) the Purchase  Agreement or this Agreement,
          as appropriate, constitutes a grant of a security interest (as defined
          in the UCC as in effect in California) in such property to the Trustee
          on behalf of the Trust.  If this Agreement  constitutes the grant of a
          security interest to the Trust in such property,  the Trust shall have
          a first priority perfected security interest in such property, subject
          to the effect of Section 9-306 of the UCC with respect to  collections
          on the Mortgage Loans that are deposited in the Collection  Account in
          accordance with the next to last paragraph of Section 3.02(b);

               (iii) As of the Closing Date with  respect to the Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage Loan and as of the date any Additional  Balance is
         created,  the  information  set forth in the Mortgage Loan Schedule for
         such Mortgage Loans is true and correct in all material respects;

               (iv) The  applicable  Cut-off  Date  Asset  Balance  has not been
         assigned  or  pledged,  and the Sponsor is the sole owner and holder of
         such  Cut-off  Date Asset  Balance free and clear of any and all liens,
         claims,  encumbrances,   participation  interests,  equities,  pledges,
         charges or security  interests  of any  nature,  and has full right and
         authority,   under  all  governmental  and  regulatory   bodies  having
         jurisdiction  over the ownership of the  applicable  Mortgage  Loan, to
         sell, assign or transfer the same pursuant to the Purchase Agreement;

               (v) As of the Closing Date with respect to the Mortgage Loans and
         the  applicable  date of  substitution  with  respect  to any  Eligible
         Substitute  Mortgage Loan,  the related  Mortgage Note and the Mortgage
         with respect to each  Mortgage  Loan have not been assigned or pledged,
         and  immediately  prior  to the  sale  of  the  Mortgage  Loans  to the
         Depositor,  the Sponsor  was the sole owner and holder of the  Mortgage
         Loan  free  and  clear  of any and  all  liens,  claims,  encumbrances,
         participation  interests,   equities,   pledges,  charges  or  security
         interests of any nature,  and has full right and  authority,  under all
         governmental  and  regulatory  bodies  having   jurisdiction  over  the
         ownership of the applicable Mortgage Loans, to sell and assign the same
         pursuant to the Purchase Agreement;

               (vi) As of the Closing Date with  respect to the  Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute   Mortgage  Loan,  the  related  Mortgage  is  a  valid  and
         subsisting  first or second  lien,  as set forth on the  Mortgage  Loan
         Schedule  with respect to each related  Mortgage  Loan, on the property
         therein  described,  and as of the Cut-off  Date the related  Mortgaged
         Property  is free  and  clear  of all  encumbrances  and  liens  having
         priority over the first or second lien, as applicable, of such Mortgage
         except for liens for (i) real estate taxes and special  assessments not
         yet delinquent;  (ii) any first mortgage loan secured by such Mortgaged
         Property and specified on the Mortgage Loan Schedule;  (iii) covenants,
         conditions and restrictions, rights of way, easements and other matters
         of public  record as of the date of recording  that are  acceptable  to
         mortgage  lending  institutions  generally;  and (iv) other  matters to
         which like  properties  are commonly  subject  which do not  materially
         interfere with the benefits of the security  intended to be provided by
         such Mortgage;

               (vii) As of the Closing Date with  respect to the Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage  Loan,  there  is  no  valid  offset,  defense  or
         counterclaim  of  any  obligor  under  any  Credit  Line  Agreement  or
         Mortgage;

               (viii) To the best  knowledge of the  Sponsor,  as of the Closing
         Date with  respect to the  Mortgage  Loans and the  applicable  date of
         substitution  with respect to any Eligible  Substitute  Mortgage  Loan,
         there is no delinquent recording or other tax or fee or assessment lien
         against any related Mortgaged Property;

               (ix) As of the Closing Date with  respect to the  Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage  Loan,  there is no proceeding  pending or, to the
         best  knowledge  of the  Sponsor,  threatened  for the total or partial
         condemnation of the related  Mortgaged  Property,  and such property is
         free of material damage;

               (x) To the best knowledge of the Sponsor,  as of the Closing Date
         with  respect  to  the  Mortgage  Loans  and  the  applicable  date  of
         substitution  with respect to any Eligible  Substitute  Mortgage  Loan,
         there are no  mechanics'  or  similar  liens or claims  which have been
         filed for work,  labor or  material  affecting  the  related  Mortgaged
         Property  which are, or may be, liens prior or equal to the lien of the
         related  Mortgage,  except liens which are fully insured against by the
         title insurance policy referred to in clause (xiv);

               (xi) No Minimum  Monthly  Payment is more than 59 days delinquent
         (measured  on a  contractual  basis) and with  respect to the  Mortgage
         Loans no more than 0.30% (by Cut-off Date Pool Balance) were 30-59 days
         delinquent (measured on a contractual basis);

               (xii) As of the Closing Date with  respect to the Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage Loan, for each Mortgage Loan, the related Mortgage
         File contains each of the  documents  and  instruments  specified to be
         included therein;

               (xiii) The  related  Mortgage  Note and the  related  Mortgage at
         origination complied in all material respects with applicable state and
         federal laws, including, without limitation,  usury,  truth-in-lending,
         real estate settlement  procedures,  consumer credit protection,  equal
         credit opportunity or disclosure laws applicable to the Mortgage Loan;

               (xiv)  Either a  lender's  title  insurance  policy or binder was
         issued on the date of  origination  of the Mortgage  Loan and each such
         policy is valid and remains in full force and effect, or a title search
         or  guaranty  of  title  customary  in the  relevant  jurisdiction  was
         obtained with respect to a Mortgage Loan as to which no title insurance
         policy or binder was issued;

               (xv) As of the Closing Date with  respect to the  Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute Mortgage Loan, none of the Mortgaged  Properties is a mobile
         home  or  a  manufactured  housing  unit  that  is  not  considered  or
         classified   as  part  of  the  real  estate  under  the  laws  of  the
         jurisdiction in which it is located;

               (xvi) As of the Cut-off Date for the Mortgage  Loans no more than
         0.8% of such  Mortgage  Loans,  by  aggregate  principal  balance,  are
         secured by Mortgaged Properties located in one United States postal zip
         code;

               (xvii) The Combined  Loan-to-Value  Ratio for each  Mortgage Loan
         was not in excess of 100%;

               (xviii) No selection procedure reasonably believed by the Sponsor
         to be adverse to the interests of the  Certificateholders or the Credit
         Enhancer was utilized in selecting the Mortgage Loans;

               (xix) The Sponsor has not  transferred  the Mortgage Loans to the
         Trust with any intent to hinder, delay or defraud any of its creditors;

               (xx) The Minimum  Monthly  Payment  with  respect to any Mortgage
         Loan is not less than the interest  accrued at the applicable Loan Rate
         on the average daily Asset Balance during the interest  period relating
         to the date on which such Minimum Monthly Payment is due;

               (xxi)  Within 90 days of the  Closing  Date with  respect  to the
         Mortgage  Loans and, to the extent not already  included in such filing
         with respect to the Mortgage Loans, the applicable date of substitution
         with respect to any Eligible Substitute Mortgage Loan, the Sponsor will
         file UCC-1 financing statements with respect to the Mortgage Loans;

               (xxii) As of the Closing Date with respect to the Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage Loan, each Credit Line Agreement and each Mortgage
         Loan is an enforceable  obligation of the related Mortgagor,  except as
         the enforceability thereof may be limited by bankruptcy,  insolvency or
         similar laws affecting creditors' rights generally;

               (xxiii) As of the Closing Date with respect to the Mortgage Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage  Loan,  the Sponsor  has not  received a notice of
         default of any senior  mortgage  loan  related to a Mortgaged  Property
         that has not been cured by a party other than the Master Servicer;

               (xxiv)  The  definition  of  "prime  rate"  in each  Credit  Line
          Agreement  relating to a Mortgage Loan does not differ materially from
          the definition in the form of Credit Line Agreement in Exhibit D;

               (xxv) The  weighted  average  remaining  term to  maturity of the
         Mortgage  Loans on a  contractual  basis as of the Cut-off Date for the
         Mortgage Loans is approximately  272 months. On each date that the Loan
         Rates have been  adjusted,  interest rate  adjustments  on the Mortgage
         Loans were made in  compliance  with the related  Mortgage and Mortgage
         Note and applicable  law. Over the term of each Mortgage Loan, the Loan
         Rate may not exceed the related  Loan Rate Cap,  if any.  The Loan Rate
         Caps range between  12.5% and 18.0% and the weighted  average Loan Rate
         Cap is approximately 17.78%. The Gross Margins range between -1.75% and
         6.25% and the weighted average Gross Margin is  approximately  2.04% as
         of the  Cut-off  Date for the  Mortgage  Loans.  The Loan Rates on such
         Mortgage Loans range between 5.99% and 13.375% and the weighted average
         Loan Rate is approximately 6.81%;

               (xxvi) As of the Closing Date with respect to the Mortgage  Loans
         and the applicable  date of  substitution  with respect to any Eligible
         Substitute  Mortgage Loan, each Mortgaged Property consists of a single
         parcel of real property with a one-to-four unit single family residence
         erected  thereon,  or an  individual  condominium  unit,  planned  unit
         development unit or townhouse;

               (xxvii) No more than 17.00% (by Cut-off Date Pool Balance) of the
         Mortgage  Loans are secured by real  property  improved  by  individual
         condominium units,  units in planned unit  developments,  townhouses or
         two-to-four family residences erected thereon,  and at least 83.00% (by
         Cut-off Date Pool  Balance) of the  Mortgage  Loans are secured by real
         property with a detached one-family residence erected thereon;

               (xxviii) The Credit  Limits on the Mortgage  Loans range  between
         $8,500 and $1,000,000 with an average of approximately  $37,477.02.  As
         of the Cut-off  Date for the  Mortgage  Loans,  no Mortgage  Loan had a
         principal balance in excess of approximately $1,000,000 and the average
         principal  balance  of the  Mortgage  Loans is  equal to  approximately
         $24,971.56; and

               (xxix)  Approximately  3.96% and 96.04% of the Mortgage Loans, by
         aggregate  principal  balance as of the Cut-off  Date for the  Mortgage
         Loans, are first and second liens, respectively.

         With respect to the  representations  and  warranties set forth in this
Section 2.04 that are made to the best of the Sponsor's knowledge or as to which
the Sponsor has no knowledge, if it is discovered by the Sponsor, the Depositor,
the Master Servicer, the Credit Enhancer or a Responsible Officer of the Trustee
that the substance of such  representation  and warranty is inaccurate  and such
inaccuracy  materially and adversely  affects the value of the related  Mortgage
Loan then,  notwithstanding  the Sponsor's lack of knowledge with respect to the
substance of such  representation  and warranty being inaccurate at the time the
representation or warranty was made, such inaccuracy shall be deemed a breach of
the applicable representation or warranty.

         (b) It is understood and agreed that the representations and warranties
set forth in this Section 2.04 shall survive delivery of the respective Mortgage
Files to the Trustee  pursuant to Section 2.01 and the termination of the rights
and  obligations of the Master  Servicer  pursuant to Section 7.04 or 8.02. Upon
discovery  by the  Sponsor,  the  Depositor,  the  Master  Servicer,  the Credit
Enhancer  or a  Responsible  Officer  of the  Trustee  of a breach of any of the
foregoing  representations  and warranties  (other than the  representation  and
warranty  set  forth  in  Section  2.04(a)(iv)  above),  without  regard  to any
limitation  set forth therein  concerning the knowledge of the Sponsor as to the
facts stated therein,  which  materially and adversely  affects the interests of
the Trust or the  Investor  Certificateholders  or the  Credit  Enhancer  in the
related  Mortgage  Loan,  the party  discovering  such breach  shall give prompt
written notice to the other parties and the Credit  Enhancer.  Within 90 days of
its discovery or its receipt of notice of such breach, the Sponsor shall use all
reasonable  efforts to cure such breach in all material  respects or shall,  not
later than the Business Day next  preceding the  Distribution  Date in the month
following the  Collection  Period in which any such cure period expired (or such
later  date  that is  acceptable  to the  Trustee  and the  Credit  Enhancer  as
evidenced  by their  written  consents),  either (a)  accept a transfer  of such
Mortgage Loan from the Trust or (b) substitute an Eligible  Substitute  Mortgage
Loan in the same  manner  and  subject  to the same  conditions  as set forth in
Section  2.02;   provided,   however,   that  the  cure  for  any  breach  of  a
representation  and  warranty  relating to the  characteristics  of the Mortgage
Loans in the  aggregate  shall be a repurchase of or  substitution  for only the
Mortgage Loans necessary to cause such  characteristics to be in compliance with
the related representation and warranty. Upon accepting such transfer and making
any required deposit into the Collection  Account or substitution of an Eligible
Substitute  Mortgage  Loan, as the case may be, the Sponsor shall be entitled to
receive an  instrument  of  assignment  or transfer from the Trustee to the same
extent as set forth in Section  2.02 with  respect to the  transfer  of Mortgage
Loans under that Section.

         It is  understood  and agreed  that the  obligation  of the  Sponsor to
accept a transfer of a Mortgage  Loan as to which a breach has  occurred  and is
continuing  and to make any  required  deposit in the  Collection  Account or to
substitute  an Eligible  Substitute  Mortgage  Loan,  as the case may be,  shall
constitute the sole remedy against the Sponsor  respecting such breach available
to   Investor   Certificateholders,   the   Trustee   on  behalf   of   Investor
Certificateholders and the Credit Enhancer;  provided, however, that the Sponsor
shall defend and  indemnify  the Trustee,  the Credit  Enhancer and the Investor
Certificateholders  against all reasonable  costs and expenses,  and all losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel and the amount of any  settlement  entered  into with the consent of the
Sponsor (such consent not to be  unreasonably  withheld),  which may be asserted
against or incurred by any of them as a result of any third-party action arising
out of any breach of any such  representation and warranty.  Notwithstanding the
foregoing,  with regard to any breach of the  representation  and  warranty  set
forth in Section  2.04(a)(iv),  the sale and assignment of the affected Mortgage
Loans to the Trust shall be deemed  void and the Sponsor  shall pay to the Trust
the sum of (i) the amount of the related  Asset  Balances,  plus unpaid  accrued
interest on each such Asset Balance at the  applicable  Loan Rate to the date of
payment and (ii) the amount of any loss  suffered by  Certificateholders  or the
Credit Enhancer with respect to the affected Mortgage Loans.

          Section  2.05.  Covenants  of  the  Depositor.  The  Depositor  hereby
covenants that:

         (a)  Security  Interests.   Except  for  the  transfer  hereunder,  the
Depositor  will not sell,  pledge,  assign or transfer to any other  Person,  or
grant,  create,  incur, assume or suffer to exist any Lien on any Mortgage Loan,
whether  now  existing  or  hereafter  created,  or any  interest  therein;  the
Depositor  will notify the Trustee of the  existence of any Lien on any Mortgage
Loan  immediately  upon  discovery  thereof;  and the Depositor  will defend the
right,  title and  interest  of the Trust in, to and under the  Mortgage  Loans,
whether now existing or hereafter  created,  against all claims of third parties
claiming through or under the Depositor; provided, however, that nothing in this
Section  2.05(a)  shall  prevent or be deemed to  prohibit  the  Depositor  from
suffering  to exist upon any of the  Mortgage  Loans any Liens for  municipal or
other local taxes and other  governmental  charges if such taxes or governmental
charges  shall  not at the time be due and  payable  or if the  Depositor  shall
currently  be  contesting  the  validity  thereof in good  faith by  appropriate
proceedings and shall have set aside on its books adequate reserves with respect
thereto.

         (b)  Negative  Pledge.  The  Depositor  hereby  agrees not to transfer,
assign, exchange, pledge, finance, hypothecate,  grant a security interest in or
otherwise convey the Transferor  Certificates except in accordance with Sections
6.05 and 7.02.

         (c) Additional  Indebtedness.  So long as the Investor Certificates are
outstanding  the  Depositor  will not incur any debt other than debt that (i) is
non-recourse  to the  assets of the  Depositor  other  than the  mortgage  loans
specifically pledged as security for such debt, or (ii) is subordinated in right
of payment to the rights of the Investor Certificateholders or (iii) is assigned
a rating by each of the  Rating  Agencies  that is the same as the then  current
rating of the Investor Certificates.

         (d)  Downgrading.  The Depositor  will not engage in any activity which
would result in a downgrading of the Investor Certificates.

         (e) Amendment to Certificate of  Incorporation.  The Depositor will not
amend its  Certificate  of  Incorporation  without prior  written  notice to the
Rating Agencies and the Credit Enhancer.

         (f) Principal  Place of Business.  The  Depositor's  principal place of
business is in California and it will not change its principal place of business
without prior written notice to the Rating Agencies and the Credit Enhancer.

         Section 2.06.  Transfers of Mortgage  Loans at Election of  Transferor.
Subject to the conditions set forth below,  the Transferor may, but shall not be
obligated  to,  require the  transfer  of  Mortgage  Loans from the Trust to the
Transferor  as of the close of business on a  Distribution  Date (the  "Transfer
Date").  On the fifth  Business Day (the  "Transfer  Notice  Date") prior to the
Transfer Date designated in such notice,  the Transferor shall give the Trustee,
the Master  Servicer and the Credit  Enhancer a notice of the proposed  transfer
that contains a list of the Mortgage Loans to be transferred.  Such transfers of
Mortgage Loans shall be permitted upon satisfaction of the following conditions:

               (i) No Rapid Amortization Event has occurred;

               (ii) On the Transfer Date the Transferor Principal Balance (after
         giving  effect  to the  removal  from the Trust of the  Mortgage  Loans
         proposed to be transferred) exceeds the Minimum Transferor Interest;

               (iii) The  transfer of any Mortgage  Loans on any  Transfer  Date
         during the Managed  Amortization  Period  shall not, in the  reasonable
         belief of the Transferor,  cause a Rapid Amortization Event to occur or
         an event which with notice or lapse of time or both would  constitute a
         Rapid Amortization Event;

               (iv) On or before the Transfer Date,  the  Transferor  shall have
         delivered to the Trustee a revised  Mortgage Loan Schedule,  reflecting
         the proposed  transfer and the Transfer Date,  and the Master  Servicer
         shall have  marked  the  Electronic  Ledger to show that the  Mortgages
         Loans transferred to the Transferor are no longer owned by the Trust;

               (v) The Transferor  shall represent and warrant that no selection
         procedures  reasonably  believed by the Transferor to be adverse to the
         interests of the  Investor  Certificateholders  or the Credit  Enhancer
         were  utilized in selecting  the Mortgage  Loans to be removed from the
         Trust;

               (vi) In  connection  with the first  transfer of  Mortgage  Loans
         pursuant to this Section,  each Rating  Agency and the Credit  Enhancer
         shall have  received  on or prior to the related  Transfer  Notice Date
         notice of such proposed  transfer of Mortgage  Loans and,  prior to the
         Transfer  Date,  each Rating Agency shall have notified the Trustee and
         the Credit  Enhancer in writing  that such  transfer of Mortgage  Loans
         would not  result in a  reduction  or  withdrawal  of its then  current
         rating of the Investor Certificates without regard to the Policy;

               (vii) The Transferor  shall have delivered to the Trustee and the
         Credit Enhancer an Officer's Certificate  certifying that the items set
         forth in subparagraphs (i) through (vi), inclusive, have been performed
         or  are  true  and  correct,  as the  case  may  be.  The  Trustee  may
         conclusively rely on such Officer's Certificate,  shall have no duty to
         make  inquiries  with regard to the matters set forth therein and shall
         incur no liability in so relying.

Upon  receiving  the  requisite  information  from the  Transferor,  the  Master
Servicer  shall  perform  in a timely  manner  those  acts  required  of it,  as
specified above. Upon satisfaction of the above conditions, on the Transfer Date
the Trustee shall  deliver,  or cause to be  delivered,  to the  Transferor  the
Mortgage File for each Mortgage Loan being so transferred, and the Trustee shall
execute  and  deliver to the  Transferor  such other  documents  prepared by the
Transferor as shall be reasonably  necessary to transfer such Mortgage  Loans to
the  Transferor.  Any such transfer of the Trust's right,  title and interest in
and to Mortgage Loans shall be without  recourse,  representation or warranty by
or of the Trustee or the Trust to the Transferor.

         Section  2.07.  Execution  and  Authentication  of  Certificates.   The
Trustee,  on behalf of the Trust, has caused to be executed,  authenticated  and
delivered  to or upon the order of the  Depositor,  in  exchange  for the Trust,
concurrently  with the sale,  assignment  and  conveyance  to the Trustee of the
Trust,  Investor  Certificates  in authorized  denominations  and the Transferor
Certificates, together evidencing the ownership of the entire Trust.

          Section 2.08. Tax Treatment. It is the intention of the Depositor, the
Transferor and the Investor  Certificateholders  that the Investor  Certificates
will be indebtedness  of the Transferor for federal,  state and local income and
franchise  tax purposes and for purposes of any other tax imposed on or measured
by  income.  The  Transferor,  the  Depositor,  the  Trustee  and each  Investor
Certificateholder   (or  Certificate   Owner)  by  acceptance  of  its  Investor
Certificate  (or,  in the  case  of a  Certificate  Owner,  by  virtue  of  such
Certificate  Owner's  acquisition of a beneficial  interest  therein)  agrees to
treat the Investor  Certificates (or beneficial interest therein),  for purposes
of federal,  state and local income or franchise taxes and any other tax imposed
on or measured  by income,  as  indebtedness  of the  Transferor  secured by the
assets  of the  Trust  and to  report  the  transactions  contemplated  by  this
Agreement  on all  applicable  tax  returns  in a manner  consistent  with  such
treatment.  Each  Investor  Certificateholder  agrees  that  it will  cause  any
Certificate Owner acquiring an interest in an Investor Certificate through it to
comply with this  Agreement  as to treatment  of the  Investor  Certificates  as
indebtedness for federal,  state and local income and franchise tax purposes and
for purposes of any other tax imposed on or measured by income. The Trustee will
prepare and file all tax reports required hereunder.

         Section 2.09.  Representations  and  Warranties of the  Depositor.  The
Depositor   represents   and   warrants   to  the   Trustee  on  behalf  of  the
Certificateholders and the Credit Enhancer as follows:

               (i)  This  Agreement  constitutes  a  legal,  valid  and  binding
         obligation  of the  Depositor,  enforceable  against the  Depositor  in
         accordance with its terms,  except as enforceability  may be limited by
         applicable bankruptcy, insolvency, reorganization,  moratorium or other
         similar laws now or hereafter in effect  affecting the  enforcement  of
         creditors' rights in general and except as such  enforceability  may be
         limited  by  general  principles  of equity  (whether  considered  in a
         proceeding at law or in equity);

               (ii)  Immediately  prior  to  the  sale  and  assignment  by  the
         Depositor to the Trustee of each Mortgage  Loan,  the Depositor was the
         sole beneficial  owner of each Mortgage Loan (insofar as such title was
         conveyed  to it by  the  Sponsor)  subject  to no  prior  lien,  claim,
         participation interest,  mortgage, security interest, pledge, charge or
         other encumbrance or other interest of any nature;

               (iii) As of the Closing Date, the Depositor has  transferred  all
         right, title and interest in the Mortgage Loans to the Trustee; and

               (iv) The Depositor has not  transferred the Mortgage Loans to the
         Trustee  with  any  intent  to  hinder,  delay  or  defraud  any of its
         creditors.

  

                                   ARTICLE III

                          Administration and Servicing
                                of Mortgage Loans

         Section  3.01.  The  Master  Servicer.  (a) The Master  Servicer  shall
service and administer the Mortgage Loans in a manner  consistent with the terms
of this Agreement and with general  industry  practice and shall have full power
and authority,  acting alone or through a subservicer,  to do any and all things
in connection with such servicing and administration which it may deem necessary
or desirable,  it being understood,  however,  that the Master Servicer shall at
all times remain  responsible  to the Trustee,  the  Certificateholders  and the
Credit Enhancer for the  performance of its duties and obligations  hereunder in
accordance  with the terms hereof.  Any amounts  received by any  subservicer in
respect of a Mortgage  Loan shall be deemed to have been  received by the Master
Servicer whether or not actually received by it. Without limiting the generality
of the foregoing,  the Master Servicer shall continue,  and is hereby authorized
and empowered by the Trustee,  to execute and deliver,  on behalf of itself, the
Certificateholders  and the Trustee,  or any of them, any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge and all
other  comparable  instruments,  with  respect  to the  Mortgage  Loans and with
respect to the Mortgaged Properties. The Trustee shall, upon the written request
of a Servicing Officer,  furnish the Master Servicer with any powers of attorney
and other  documents  necessary or appropriate to enable the Master  Servicer to
carry out its servicing and administrative duties hereunder. The Master Servicer
in such capacity may also consent to the placing of a lien senior to that of any
Mortgage on the related  Mortgaged  Property,  provided  that (i) the new senior
lien secures a mortgage loan that refinances an existing first mortgage loan and
(ii) the  Loan-to-Value  Ratio of the new  mortgage  loan  (without  taking into
account any closing  costs that may be  financed by such new  mortgage  loan) is
equal to or less than the  Loan-to-Value  Ratio of the first mortgage loan to be
replaced measured either (A) as of the Cut-off Date or (B) as of the date of the
refinancing  referenced  in clause (i);  provided,  however,  that the aggregate
Asset Balance of such  Mortgage  Loans with respect to which the senior lien may
be  modified  in  accordance  with  clause  (ii)(A)  shall not exceed 10% of the
Cut-off Date Pool Balance and clause (ii)(B) shall not exceed 40% of the Cut-off
Date Pool Balance;  and provided,  further,  that the aggregate Asset Balance of
all such Mortgage Loans with respect to which the senior lien may be so modified
shall not exceed 50% of the Cut-off Date Pool Balance (such 50% herein  referred
to as the "Increased Senior Lien Limitation").

          The Master  Servicer may also,  without prior approval from the Rating
Agencies or the Credit  Enhancer,  increase the Credit Limits on Mortgage  Loans
provided  that (i) new  appraisals  are obtained and the Combined  Loan-to-Value
Ratios of the Mortgage  Loans after giving effect to such increase are less than
or equal to the Combined  Loan-to-Value  Ratios of the Mortgage  Loans as of the
Cutoff Date and (ii) such  increases are consistent  with the Master  Servicer's
underwriting  policies.  In addition,  the Master  Servicer may (i) increase the
Credit Limits on Mortgage Loans having aggregate Asset Balances of up to 2.5% of
the Cut-off  Date Pool  Balance,  provided  that (x) the  increase in the Credit
Limit of a Mortgage Loan does not cause the Combined Loan-to-Value Ratio of such
Mortgage  Loan to exceed 90%, (y) the increase in the Credit Limit of a Mortgage
Loan does not cause the Combined  Loan-to-Value  Ratio of such  Mortgage Loan to
increase by more than 25% (for example,  a Combined  Loan-to-Value  Ratio of 50%
can be increased to 75%, a Combined  Loan-to-Value Ratio of 60% can be increased
to 85%,  and so  forth)  and (z) the  increase  is  consistent  with the  Master
Servicer's  underwriting  policies and (ii)  increase  the Credit  Limits on the
Mortgage Loans having  aggregate  Asset Balances of up to an additional  2.5% of
the Cut-off  Date Pool  Balance,  provided  that (x) the  increase in the Credit
Limit of a Mortgage Loan does not cause the Combined Loan-to-Value Ratio of such
Mortgage Loan to exceed 100%, (y) the increase in the Credit Limit of a Mortgage
Loan does not cause the Combined  Loan-to-Value  Ratio of such  Mortgage Loan to
increase by more than 25% (for example,  a Combined  Loan-to-Value  Ratio of 50%
can be increased to 75%, a Combined  Loan-to-Value Ratio of 60% can be increased
to 85%,  and so  forth)  and (z) the  increase  is  consistent  with the  Master
Servicer's underwriting policies.

         Furthermore,  the Master Servicer may,  without prior approval from the
Rating  Agencies and the Credit Enhancer  solicit  Mortgagors for a reduction in
Loan Rates; provided that the Master Servicer can only reduce such Loan Rates on
up to  10% of the  Mortgage  Loans  by  Cut-off  Date  Pool  Balance.  Any  such
solicitations  shall not result in a reduction  in the  weighted  average  Gross
Margin of the  Mortgage  Loans in the pool by more than 25 basis  points  taking
into account any such prior reductions.

         In addition, the Master Servicer may agree to changes in the terms of a
Mortgage Loan at the request of the Mortgagor  provided that such changes (i) do
not materially and adversely affect the interests of  Certificateholders  or the
Credit  Enhancer and (ii) are  consistent  with prudent and  customary  business
practice as evidenced by a certificate  signed by a Servicing  Officer delivered
to the Trustee and the Credit Enhancer.

          In  addition  to  the  foregoing,  the  Master  Servicer  may  solicit
Mortgagors  to change any other terms of the related  Mortgage  Loans,  provided
that such changes (i) do not  materially  and  adversely  affect the interest of
Certificateholders  or the Credit  Enhancer and (ii) are consistent with prudent
and  customary  business  practice as  evidenced  by a  certificate  signed by a
Servicing  Officer  delivered  to the Trustee and the Credit  Enhancer.  Nothing
herein shall limit the right of the Master  Servicer to solicit  Mortgagors with
respect to new loans (including mortgage loans) that are not Mortgage Loans.

         The  relationship  of the Master  Servicer (and of any successor to the
Master  Servicer as master  servicer under this  Agreement) to the Trustee under
this  Agreement  is  intended  by  the  parties  to be  that  of an  independent
contractor and not that of a joint venturer, partner or agent.

         (b) In the event that the rights,  duties and obligations of the Master
Servicer are terminated  hereunder,  any successor to the Master Servicer in its
sole  discretion may, to the extent  permitted by applicable law,  terminate the
existing subservicer  arrangements with any subservicer or assume the terminated
Master Servicer's rights under such subservicing  arrangements which termination
or assumption will not violate the terms of such arrangements.

         Section 3.02.  Collection of Certain  Mortgage Loan  Payments.  (a) The
Master Servicer shall make reasonable efforts to collect all payments called for
under the terms and provisions of the Mortgage  Loans,  and shall, to the extent
such procedures shall be consistent with this Agreement,  follow such collection
procedures  as it  follows  with  respect  to  mortgage  loans in its  servicing
portfolio comparable to the Mortgage Loans.  Consistent with the foregoing,  and
without limiting the generality of the foregoing, the Master Servicer may in its
discretion  (i) waive any late payment  charge or any  assumption  fees or other
fees which may be collected in the ordinary  course of servicing  such  Mortgage
Loan and (ii)  arrange  with a Mortgagor a schedule  for the payment of interest
due and unpaid;  provided that such  arrangement  is consistent  with the Master
Servicer's  policies  with  respect to the  mortgage  loans it owns or services;
provided,  further,  that  notwithstanding  such arrangement such Mortgage Loans
will be included in the  information  regarding  delinquent  Mortgage  Loans set
forth in the Servicing  Certificate and monthly statement to  Certificateholders
pursuant to Section 5.03.

          (b) The Master  Servicer shall  establish and maintain a trust account
(the  "Collection  Account")  titled "The First  National  Bank of  Chicago,  as
Trustee, in trust for the registered holders of Revolving Home Equity Loan Asset
Backed  Certificates,  Series  1998-B  and  Ambac  Assurance  Corporation."  The
Collection  Account shall be an Eligible Account.  The Master Servicer shall (i)
on the Business Day immediately  preceding each of the first three  Distribution
Dates, deposit in the Collection Account any shortfall in the amount required to
pay the  Investor  Certificate  Interest on such  Distribution  Dates  resulting
solely from the failure of certain  Mortgage  Loans to be fully indexed and (ii)
on the Business Day immediately  preceding the first  Distribution Date, deposit
in the  Collection  Account  any  amounts  representing  payments  on,  and  any
collections  in respect of, the Mortgage  Loans  received after the Cut-off Date
and prior to the  Closing  Date  (exclusive  of  payments  in respect of accrued
interest  due on or  prior to the  Cut-off  Date),  and  thereafter  the  Master
Servicer,  or the Sponsor, as the case may be, shall deposit within two Business
Days following receipt thereof the following  payments and collections  received
or made by it (without duplication):

               (i) all collections on and in respect of the Mortgage Loans;

               (ii)  the amounts,  if any, deposited to the Collection
         Account pursuant to Section 4.05;

               (iii) Net  Liquidation  Proceeds  net of any related  Foreclosure
         Profit;

               (iv)  Insurance Proceeds (including,  for this purpose,
         any amount required to be credited by the Master  Servicer  pursuant to
         the last sentence of Section 3.04 and excluding the portion thereof, if
         any, that has been applied to the  restoration or repair of the related
         Mortgaged  Property or released to the related  Mortgagor in accordance
         with the normal servicing procedures of the Master Servicer); and

               (v) any amounts  required  to be  deposited  therein  pursuant to
         Section 10.01;

provided,  however,  that with  respect to each  Collection  Period,  the Master
Servicer  shall be permitted  to retain from  payments in respect of interest on
the Mortgage Loans, the Servicing Fee for such Collection  Period and the amount
of any  unreimbursed  optional  advance made by the Master Servicer  pursuant to
Section 4.05; and provided,  further,  that,  notwithstanding the foregoing,  so
long as  Countrywide  is the  Master  Servicer  and (x)  the  Master  Servicer's
long-term senior unsecured debt obligations are rated at least "Baa2" by Moody's
and "BBB" by  Standard  & Poor's  and (y) the  Credit  Enhancer's  claims-paying
ability is rated  "Aaa" by Moody's  and "AAA" by  Standard & Poor's,  the Master
Servicer  need  not  make  daily  deposits  in the  Collection  Account  for any
Collection  Period,  but  instead  may make a single  deposit in the  Collection
Account  of  amounts  to be  remitted  by  it  for  such  Collection  Period  in
immediately   available   funds  on  the  Business  Day  prior  to  the  related
Distribution  Date.  The  foregoing  requirements  respecting  deposits  to  the
Collection Account are exclusive, it being understood that, without limiting the
generality  of the  foregoing,  the  Master  Servicer  need not  deposit  in the
Collection Account amounts  representing  Foreclosure  Profits,  fees (including
annual fees) or late charge penalties payable by Mortgagors, or amounts received
by the Master  Servicer for the accounts of Mortgagors for  application  towards
the payment of taxes,  insurance premiums,  assessments,  excess pay off amounts
and similar items.  The Master Servicer shall remit all  Foreclosure  Profits to
the Sponsor.

          The Trustee shall hold amounts deposited in the Collection  Account as
trustee for the Certificateholders and for the Credit Enhancer. In addition, the
Master  Servicer shall notify the Trustee and the Credit  Enhancer in writing on
each  Determination  Date of the  amount  of  payments  and  collections  in the
Collection Account allocable to Interest  Collections and Principal  Collections
for the related  Distribution  Date.  Following  such  notification,  the Master
Servicer  shall be entitled to withdraw from the  Collection  Account and retain
any amounts that constitute income and gain realized from the investment of such
payments and collections.

         Amounts on deposit in the Collection  Account will, at the direction of
the Master Servicer,  be invested in Eligible Investments maturing no later than
the day before the next Distribution Date. All income and gain realized from any
investment in Eligible  Investments of funds in the Collection  Account shall be
for the benefit of the Master  Servicer  and shall be subject to its  withdrawal
from time to time. The amount of any losses incurred in respect of the principal
amount of any such investments  shall be deposited in the Collection  Account by
the Master Servicer out of its own funds immediately as realized.

          Section 3.03.  Withdrawals from the Collection  Account.  From time to
time, withdrawals may be made from the Collection Account by the Master Servicer
for the following purposes:

               (i) To the Master  Servicer  as  payment  for its  Servicing  Fee
         pursuant to Section 3.08;

               (ii) To pay to the  Master  Servicer  amounts  on  deposit in the
         Collection Account that are not to be included in the distributions and
         payments  pursuant to Section 5.01 to the extent provided by the second
         to the last and the last paragraph of Section 3.02(b); and

               (iii) To make or to permit the Paying Agent to make distributions
         and payments pursuant to Section 5.01;

provided,  however,  that, if the Master Servicer makes monthly  deposits in the
Collection Account pursuant to the second proviso of Section 3.02(b), in lieu of
making  the  foregoing  withdrawals  (except in the case of clause  (iii)),  the
Master  Servicer may make a net deposit in the  Collection  Account  pursuant to
Section 3.02(b).

         If the Master  Servicer  deposits in the Collection  Account any amount
not  required  to be  deposited  therein or any amount in respect of payments by
Mortgagors made by checks subsequently  returned for insufficient funds or other
reason  for  non-payment  it may at any  time  withdraw  such  amount  from  the
Collection Account, and any such amounts shall not be included in the amounts to
be  deposited  in the  Collection  Account  pursuant  to  Section  3.02(b),  any
provision herein to the contrary notwithstanding.

         Section  3.04.     Maintenance  of  Hazard   Insurance;   Property
Protection  Expenses.  The Master Servicer shall cause to be maintained for each
Mortgage  Loan  hazard  insurance  naming the  Master  Servicer  or the  related
subservicer as loss payee thereunder  providing  extended  coverage in an amount
which is at least equal to the lesser of (i) the maximum  insurable value of the
improvements  securing such Mortgage Loan from time to time or (ii) the combined
principal  balance  owing on such  Mortgage Loan and any mortgage loan senior to
such Mortgage Loan from time to time. The Master Servicer shall also maintain on
property  acquired upon foreclosure,  or by deed in lieu of foreclosure,  hazard
insurance  with  extended  coverage in an amount  which is at least equal to the
lesser of (i) the maximum  insurable value from time to time of the improvements
which are a part of such property or (ii) the combined  principal  balance owing
on such  Mortgage Loan and any mortgage loan senior to such Mortgage Loan at the
time of such  foreclosure or deed in lieu of foreclosure  plus accrued  interest
and the  good-faith  estimate  of the Master  Servicer  of  related  Liquidation
Expenses to be incurred in connection therewith. Amounts collected by the Master
Servicer under any such policies shall be deposited in the Collection Account to
the extent called for by Section 3.02. In cases in which any Mortgaged  Property
is located in a federally  designated  flood area,  the hazard  insurance  to be
maintained for the related Mortgage Loan shall include flood insurance. All such
flood  insurance  shall be in such  amounts  as are  required  under  applicable
guidelines  of the Federal Flood  Emergency  Act. The Master  Servicer  shall be
under no obligation to require that any Mortgagor  maintain  earthquake or other
additional  insurance  and shall be under no  obligation  itself to maintain any
such  additional  insurance on property  acquired in respect of a Mortgage Loan,
other than pursuant to such applicable laws and regulations as shall at any time
be in force  and as shall  require  such  additional  insurance.  If the  Master
Servicer  shall obtain and  maintain a blanket  policy  consistent  with prudent
industry  standards  insuring against hazard losses on all of the Mortgage Loans
in an aggregate amount prudent under industry  standards,  it shall conclusively
be deemed to have  satisfied its  obligations as set forth in the first sentence
of this  Section  3.04,  it being  understood  and agreed  that such  policy may
contain  a  deductible  clause  on  terms  substantially   equivalent  to  those
commercially  available and maintained by comparable  servicers.  If such policy
contains a deductible clause, the Master Servicer shall, in the event that there
shall  not have been  maintained  on the  related  Mortgaged  Property  a policy
complying with the first  sentence of this Section,  and there shall have been a
loss which would have been  covered by such  policy,  deposit in the  Collection
Account the amount not  otherwise  payable under the blanket  policy  because of
such deductible clause.

          Section 3.05. Assumption and Modification  Agreements.  In any case in
which a Mortgaged Property has been or is about to be conveyed by the Mortgagor,
the Master  Servicer shall exercise its right to accelerate the maturity of such
Mortgage Loan consistent  with the then current  practice of the Master Servicer
and without  regard to the inclusion of such  Mortgage Loan in the Trust.  If it
elects not to enforce its right to accelerate  or if it is prevented  from doing
so by applicable  law, the Master Servicer (so long as such action conforms with
the underwriting  standards generally acceptable in the industry at the time for
new  origination)  is  authorized  to  take or  enter  into  an  assumption  and
modification  agreement from or with the Person to whom such Mortgaged  Property
has been or is about to be  conveyed,  pursuant  to which  such  Person  becomes
liable  under  the  Credit  Line  Agreement  and,  to the  extent  permitted  by
applicable law, the Mortgagor remains liable thereon.  The Master Servicer shall
notify the Trustee  that any  assumption  and  modification  agreement  has been
completed by delivering to the Trustee an Officer's Certificate  certifying that
such  agreement is in compliance  with this Section 3.05 and by  forwarding  the
original copy of such assumption and modification  agreement to the Trustee. Any
such  assumption  and  modification   agreement  shall,  for  all  purposes,  be
considered a part of the related  Mortgage  File to the same extent as all other
documents and instruments constituting a part thereof. No change in the terms of
the  related  Credit  Line  Agreement  may be made  by the  Master  Servicer  in
connection  with any such assumption to the extent that such change would not be
permitted to be made in respect of the original  Credit Line Agreement  pursuant
to the fourth  paragraph  of Section  3.01(a).  Any fee  collected by the Master
Servicer for  entering  into any such  agreement  will be retained by the Master
Servicer as additional servicing compensation.

          Section 3.06. Realization Upon Defaulted Mortgage Loans; Repurchase of
Certain  Mortgage  Loans.  The Master Servicer shall foreclose upon or otherwise
comparably  convert  to  ownership  Mortgaged  Properties  securing  such of the
Mortgage  Loans as come into and continue in default when, in the opinion of the
Master  Servicer  based upon the  practices  and  procedures  referred to in the
following sentence,  no satisfactory  arrangements can be made for collection of
delinquent  payments  pursuant  to  Section  3.02;  provided  that if the Master
Servicer has actual knowledge or reasonably believes that any Mortgaged Property
is affected by hazardous or toxic wastes or substances and that the  acquisition
of such Mortgaged Property would not be commercially reasonable, then the Master
Servicer will not cause the Trust to acquire title to such Mortgaged Property in
a foreclosure  or similar  proceeding.  In connection  with such  foreclosure or
other conversion, the Master Servicer shall follow such practices (including, in
the case of any default on a related  senior  mortgage  loan,  the  advancing of
funds to correct such  default)  and  procedures  as it shall deem  necessary or
advisable  and as shall be normal and usual in its  general  mortgage  servicing
activities.  The  foregoing is subject to the proviso  that the Master  Servicer
shall not be required to expend its own funds in connection with any foreclosure
or towards the  correction of any default on a related  senior  mortgage loan or
restoration of any property unless it shall determine that such expenditure will
increase Net Liquidation Proceeds.

         In the event  that  title to any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall  be   issued   to  the   Trustee,   or  to  its   nominee   on  behalf  of
Certificateholders.

         The Master Servicer,  in its sole  discretion,  shall have the right to
purchase for its own account  from the Trust any Mortgage  Loan which is 91 days
or more delinquent at a price equal to the purchase price described  below.  The
price for any Mortgage Loan purchased  hereunder (which shall be an amount equal
to 100% of the Asset Balance of such Mortgage Loan plus accrued interest thereon
at the  applicable  Loan Rate from the date through which interest was last paid
by the related  Mortgagor  to the first day of the month in which such amount is
to be  distributed to  Certificateholders)  shall be deposited in the Collection
Account and the Trustee,  upon receipt of a certificate from the Master Servicer
in the form of Exhibit G hereto,  shall  release or cause to be  released to the
Master  Servicer the related  Mortgage  File and shall  execute and deliver such
instruments of transfer or assignment  prepared by the Master Servicer,  in each
case without  recourse,  as shall be necessary to vest in the  purchaser of such
Mortgage Loan any Mortgage Loan released pursuant hereto and the Master Servicer
shall  succeed to all the  Trustee's  right,  title and  interest in and to such
Mortgage Loan and all security and documents  related  thereto.  Such assignment
shall be an assignment outright and not for security.  The Master Servicer shall
thereupon own such Mortgage Loan,  and all security and  documents,  free of any
further obligation to the Trustee, the Credit Enhancer or the Certificateholders
with respect thereto.

          Section  3.07.  Trustee to Cooperate.  On or before each  Distribution
Date, the Master  Servicer will notify the Trustee of the payment in full of the
Asset Balance of any Mortgage Loan during the preceding Collection Period, which
notification shall be by a certification  (which  certification  shall include a
statement  to the effect  that all  amounts  received  in  connection  with such
payment which are required to be deposited in the Collection Account pursuant to
Section 3.02 have been so deposited  or credited) of a Servicing  Officer.  Upon
any such payment in full, the Master Servicer is authorized to execute, pursuant
to the  authorization  contained in Section 3.01, if the assignments of Mortgage
have  been  recorded  as  required  hereunder,  an  instrument  of  satisfaction
regarding  the related  Mortgage,  which  instrument  of  satisfaction  shall be
recorded by the Master  Servicer if required by applicable  law and be delivered
to the Person  entitled  thereto.  It is understood  and agreed that no expenses
incurred in connection with such instrument of satisfaction or transfer shall be
reimbursed from amounts deposited in the Collection  Account.  From time to time
and as appropriate  for the servicing or foreclosure of any Mortgage Loan, or in
connection  with the payment in full of the Asset Balance of any Mortgage  Loan,
the Trustee  shall,  upon  request of the Master  Servicer  and  delivery to the
Trustee of a Request for Release  substantially  in the form attached  hereto as
Exhibit G signed by a Servicing  Officer,  release the related  Mortgage File to
the Master Servicer and the Trustee shall execute such  documents,  in the forms
provided by the Master Servicer, as shall be necessary to the prosecution of any
such  proceedings or the taking of other servicing  actions.  Such trust receipt
shall  obligate the Master  Servicer to return the Mortgage  File to the Trustee
when the need  therefor  by the Master  Servicer  no longer  exists,  unless the
Mortgage Loan shall be liquidated,  in which case, upon receipt of a certificate
of a Servicing Officer similar to that hereinabove specified,  the trust receipt
shall be released by the Trustee to the Master Servicer.

         In order to facilitate  the  foreclosure  of the Mortgage  securing any
Mortgage Loan that is in default  following  recordation  of the  assignments of
Mortgage in accordance  with the provisions  hereof,  the Trustee  shall,  if so
requested in writing by the Master Servicer,  execute an appropriate  assignment
in the form  provided  to the  Trustee by the  Master  Servicer  to assign  such
Mortgage  Loan for the purpose of  collection  to the Master  Servicer or to the
related subservicer (any such assignment shall  unambiguously  indicate that the
assignment is for the purpose of collection  only),  and, upon such  assignment,
the Master  Servicer will thereupon  bring all required  actions in its own name
and  otherwise  enforce  the  terms of the  Mortgage  Loan and  deposit  the Net
Liquidation  Proceeds,  exclusive of Foreclosure Profits,  received with respect
thereto in the Collection Account. In the event that all delinquent payments due
under any such Mortgage  Loan are paid by the  Mortgagor and any other  defaults
are cured,  then the Master Servicer shall promptly  reassign such Mortgage Loan
to the Trustee and return the  related  Mortgage  File to the place where it was
being maintained.

         Section 3.08.  Servicing  Compensation;  Payment of Certain Expenses by
Master Servicer.  The Master Servicer shall be entitled to receive the Servicing
Fee pursuant to Section 3.03 as compensation for its services in connection with
servicing the Mortgage Loans. Moreover, additional servicing compensation in the
form of late payment  charges or other  receipts not required to be deposited in
the Collection Account (other than Foreclosure Profits) shall be retained by the
Master  Servicer.  The Master  Servicer  shall be required  to pay all  expenses
incurred by it in connection with its activities hereunder (including payment of
all other fees and expenses not expressly stated hereunder to be for the account
of the  Certificateholders)  and shall not be entitled to reimbursement therefor
except as specifically provided herein. Liquidation Expenses are reimbursable to
the Master Servicer first, from related  Liquidation  Proceeds and second,  from
the Collection Account pursuant to Section 5.01(a)(ix).

          Section  3.09.  Annual  Statement  as to  Compliance.  (a) The  Master
Servicer  will  deliver  to the  Trustee,  the  Credit  Enhancer  and the Rating
Agencies,  on or  before  May 31st of each  year,  beginning  May 31,  1999,  an
Officer's  Certificate stating that (i) a review of the activities of the Master
Servicer  during  the  preceding  fiscal  year (or  such  shorter  period  as is
applicable  in the case of the first report) and of its  performance  under this
Agreement has been made under such officer's supervision and (ii) to the best of
such  officer's  knowledge,  based  on such  review,  the  Master  Servicer  has
fulfilled all of its material  obligations under this Agreement  throughout such
fiscal  year,  or, if there has been a default  in the  fulfillment  of any such
obligation,  specifying  each such default  known to such officer and the nature
and status thereof.

         (b) The  Master  Servicer  shall  deliver  to the  Trustee,  the Credit
Enhancer  and  each of the  Rating  Agencies,  promptly  after  having  obtained
knowledge  thereof,  but in no event later than five Business  Days  thereafter,
written notice by means of an Officer's  Certificate of any event which with the
giving  of  notice  or the  lapse  of time or  both,  would  become  an Event of
Servicing Termination.

         Section  3.10.  Annual  Servicing  Report.  On or before May 31 of each
year, beginning May 31, 1999, the Master Servicer, at its expense, shall cause a
firm of  nationally  recognized  independent  public  accountants  (who may also
render  other  services  to the  Master  Servicer)  to  furnish  a report to the
Trustee, the Credit Enhancer and each Rating Agency to the effect that such firm
has examined certain documents and records relating to the servicing of mortgage
loans during the most recent  fiscal year then ended under pooling and servicing
agreements  (substantially similar to this Agreement,  including this Agreement)
that such examination,  was conducted substantially in compliance with the audit
guide for audits of  non-supervised  mortgagees  approved by the  Department  of
Housing and Urban Development for use by independent  public accountants (to the
extent that the  procedures in such audit guide are  applicable to the servicing
obligations  set  forth  in such  agreements)  and  that  such  examination  has
disclosed no items of noncompliance with the provisions of this Agreement which,
in  the  opinion  of  such  firm,  are  material,   except  for  such  items  of
noncompliance as shall be set forth in such report.

          Section  3.11.   Access  to  Certain   Documentation  and  Information
Regarding  the Mortgage  Loans.  (a) The Master  Servicer  shall  provide to the
Trustee, the Credit Enhancer, any Investor Certificateholders that are federally
insured  savings  and loan  associations,  the  Office  of  Thrift  Supervision,
successor  to the  Federal  Home Loan Bank Board,  the FDIC and the  supervisory
agents  and  examiners  of  the  Office  of  Thrift  Supervision  access  to the
documentation regarding the Mortgage Loans required by applicable regulations of
the Office of Thrift Supervision and the FDIC (acting as operator of the SAIF or
the BIF),  such access being afforded  without  charge but only upon  reasonable
request and during normal business hours at the offices of the Master  Servicer.
Nothing in this Section 3.11 shall  derogate  from the  obligation of the Master
Servicer to observe any  applicable  law  prohibiting  disclosure of information
regarding  the  Mortgagors  and the  failure of the Master  Servicer  to provide
access as provided in this Section 3.11 as a result of such obligation shall not
constitute a breach of this Section 3.11.

         (b) The Master  Servicer  shall supply  information in such form as the
Trustee  shall  reasonably  request to the Trustee and the Paying  Agent,  on or
before the start of the  Determination  Date preceding the related  Distribution
Date, as is required in the Trustee's  reasonable  judgment to enable the Paying
Agent or the Trustee, as the case may be, to make required  distributions and to
furnish the required reports to  Certificateholders  and to make any claim under
the Policy.

         Section 3.12.  Maintenance of Certain Servicing Insurance Policies. The
Master Servicer shall during the term of its service as master servicer maintain
in force (i) a policy or policies of insurance  covering errors and omissions in
the  performance  of its  obligations  as master  servicer  hereunder and (ii) a
fidelity bond in respect of its officers,  employees or agents. Each such policy
or policies and bond together  shall comply with the  requirements  from time to
time  of the  Federal  National  Mortgage  Association  for  persons  performing
servicing for mortgage loans purchased by such Association.

         Section 3.13.  Reports to the Securities and Exchange  Commission.
The Trustee shall, on behalf of the Trust, cause to be filed with the Securities
and  Exchange  Commission  any periodic  reports  required to be filed under the
provisions of the Securities Exchange Act of 1934, as amended, and the rules and
regulations  of the  Securities  and Exchange  Commission  thereunder.  Upon the
request of the Trustee, each of the Sponsor, the Master Servicer,  the Depositor
and the Transferor  shall  cooperate with the Trustee in the  preparation of any
such  report  and shall  provide  to the  Trustee  in a timely  manner  all such
information or documentation as the Trustee may reasonably request in connection
with the performance of its duties and obligations under this Section.

          Section 3.14. Tax Returns. In accordance with Section 2.08 hereof, the
Trustee shall prepare and file any federal,  state or local income and franchise
tax return for the Trust as well as any other applicable  return and apply for a
taxpayer  identification  number on behalf of the Trust.  The  Transferor  shall
treat the Mortgage  Loans as its  property  for all federal,  state or local tax
purposes and shall report all income earned thereon  (including  amounts payable
as fees to the Master  Servicer) as its income for income tax  purposes.  In the
event  the  Trust  shall be  required  pursuant  to an  audit or  administrative
proceeding or change in applicable  regulations to file federal,  state or local
tax returns,  the Trustee  shall  prepare and file or shall cause to be prepared
and filed any tax returns  required to be filed by the Trust;  the Trustee shall
promptly  sign such  returns and deliver  such  returns  after  signature to the
Master  Servicer and such  returns  shall be filed by the Master  Servicer.  The
Trustee  shall also  prepare or shall cause to be prepared  all tax  information
required by law to be  distributed to Investor  Certificateholders.  In no event
shall the Trustee or the Master Servicer be liable for any liabilities, costs or
expenses  of  the  Trust,  the  Investor   Certificateholders,   the  Transferor
Certificateholders  or  the  Certificate  Owners  arising  under  any  tax  law,
including  without  limitation  federal,  state or local income and franchise or
excise  taxes or any other tax imposed on or measured by income (or any interest
or penalty with respect thereto or arising from a failure to comply therewith).

         Section  3.15.    Information  Required  by the  Internal  Revenue
Service  Generally and Reports of  Foreclosures  and  Abandonments  of Mortgaged
Property.  The Master  Servicer  shall prepare and deliver all federal and state
information  reports  when and as required by all  applicable  state and federal
income tax laws. In particular,  with respect to the  requirement  under Section
6050J of the Code to the effect that the Master  Servicer  shall make reports of
foreclosures and abandonments of any mortgaged  property for each year beginning
in 1998,  the Master  Servicer  shall file  reports  relating  to each  instance
occurring during the previous  calendar year in which the Master Servicer (i) on
behalf of the Trustee  acquires an interest in any  Mortgaged  Property  through
foreclosure or other comparable  conversion in full or partial satisfaction of a
Mortgage  Loan, or (ii) knows or has reason to know that any Mortgaged  Property
has been  abandoned.  The reports from the Master  Servicer shall be in form and
substance  sufficient  to meet the  reporting  requirements  imposed  by Section
6050J.



                                   ARTICLE IV

                              Servicing Certificate

         Section 4.01. Servicing Certificate.  Not later than each Determination
Date,  the Master  Servicer  shall deliver (a) to the Trustee,  the Statement to
Certificateholders  required to be prepared  pursuant to Section 5.03 and (b) to
the Trustee, the Sponsor,  the Depositor,  the Paying Agent, the Credit Enhancer
and each Rating Agency a Servicing  Certificate  (in written form or the form of
computer  readable  media or such other form as may be agreed to by the  Trustee
and the Master Servicer),  together with an Officer's  Certificate to the effect
that such Servicing  Certificate  is true and correct in all material  respects,
stating the related Collection  Period,  Distribution Date, the series number of
the Certificates, the date of this Agreement, and:

               (i) the aggregate amount of collections  received on the Mortgage
          Loans  on or  prior  to the  Determination  Date  in  respect  of such
          Collection Period;

               (ii) the  aggregate  amount of (a) Interest  Collections  and (b)
          Principal Collections for such Collection Period;

               (iii)  the  Investor  Floating  Allocation   Percentage  and  the
         Investor Fixed Allocation Percentage for such Collection Period;

               (iv) the Investor  Interest  Collections  and Investor  Principal
         Collections for such Collection Period;

               (v) the Transferor Interest  Collections and Transferor Principal
         Collections for such Collection Period;

               (vi) Investor  Certificate  Interest and the Investor Certificate
          Rate for the related Interest Period;

               (vii) the amount, if any, of such Investor  Certificate  Interest
          that is not  payable  on  account of  insufficient  Investor  Interest
          Collections;

               (viii) the portion of the Unpaid  Investor  Certificate  Interest
          Shortfall,  if any,  the amount of interest on such  shortfall  at the
          Certificate Rate applicable from time to time  (separately  stated) to
          be distributed on such Distribution Date;

               (ix) the Unpaid Investor Certificate Interest Shortfall,  if any,
          to remain after the distribution on such Distribution Date;

               (x) the Accelerated Principal Distribution Amount and the portion
          thereof that will be distributed pursuant to Section 5.01(a)(vii);

               (xi) the Scheduled  Principal  Collections  Distribution  Amount,
          separately stating the components thereof;

               (xii)  the  amount of any  Transfer  Deposit  Amount  paid by the
          Sponsor or the Depositor pursuant to Section 2.02 or 2.04;

               (xiii)  any  accrued  and  unpaid  Servicing  Fees  for  previous
          Collection Periods and the Servicing Fee for such Collection Period;

               (xiv) the Investor Loss Amount for such Collection Period;

               (xv) the aggregate  amount,  if any, of Investor  Loss  Reduction
          Amounts for previous  Distribution Dates that have not been previously
          reimbursed   to  Investor   Certificateholders   pursuant  to  Section
          5.01(a)(v);

               (xvi) the aggregate Asset Balance of the Mortgage Loans as of the
          end of the preceding Collection Period and as of the end of the second
          preceding Collection Period;

               (xvii) the Pool Balance as of the end of the preceding Collection
         Period and as of the end of the second preceding Collection Period;

               (xviii)  the  Invested  Amount  as of the  end  of the  preceding
         Collection Period;

               (xix) the Investor Certificate  Principal Balance and Pool Factor
          after giving effect to the distribution on such  Distribution Date and
          to any reduction on account of the Investor Loss Amount;

               (xx)  the   Transferor   Principal   Balance  and  the  Available
          Transferor Subordinated Amount after giving effect to the distribution
          on such Distribution Date;

               (xxi) the aggregate amount of Additional  Balances created during
          the previous Collection Period;

               (xxii) the number and aggregate  Asset Balances of Mortgage Loans
          (x) as to which the Minimum  Monthly  Payment is delinquent  for 30-59
          days,  60-89 days and 90 or more days,  respectively and (y) that have
          become  REO,  in each case as of the end of the  preceding  Collection
          Period;

               (xxiii) whether a Rapid Amortization Event has occurred since the
          prior  Determination  Date,  specifying  each such Rapid  Amortization
          Event if one has occurred;

               (xxiv)  whether an Event of  Servicing  Termination  has occurred
          since the prior  Determination  Date,  specifying  each such  Event of
          Servicing Termination if one has occurred;

               (xxv)  the  amount  to be  distributed  to  the  Credit  Enhancer
          pursuant  to Section  5.01(a)(vi)  and Section  5.01(a)(viii),  stated
          separately;

               (xxvi)  the  Guaranteed  Principal  Distribution  Amount for such
         Distribution Date;

               (xxvii) the Credit  Enhancement  Draw  Amount,  if any,  for such
          Distribution Date;

               (xxviii) the amount to be distributed to the Transferor  pursuant
         to Section 5.01(a)(x);

               (xxix) the amount to be paid to the Master  Servicer  pursuant to
          Section 5.01(a)(ix);

               (xxx) the Maximum Rate for the related  Collection Period and the
         Weighted Average Net Loan Rate;

               (xxxi) the expected amount of any optional  advances  pursuant to
          Section   4.05  hereof  by  the  Master   Servicer   included  in  the
          distribution  on such  Distribution  Date and the  aggregate  expected
          amount of optional  advances  pursuant  to Section  4.05 hereof by the
          Master  Servicer  outstanding  as of the  close  of  business  on such
          Distribution Date;

               (xxxii) the  Overcollateralization  Amount after giving effect to
          the distribution to be made on such Distribution Date; and

               (xxxiii) the number and principal  balances of any Mortgage Loans
          transferred to the Transferor pursuant to Section 2.06;

               (xxxiv) the aggregate of all  Liquidation  Loss Amounts since the
          Cut-off Date and whether a Cumulative Loss Test Violation has occurred
          since the prior Determination Date; and

               (xxxv)  the   Rolling  Six  Month   Delinquency   Rate  for  such
         Distribution Date.

          The Trustee shall conclusively rely upon the information  contained in
a Servicing Certificate for purposes of making distributions pursuant to Section
5.01,  shall have no duty to  inquire  into such  information  and shall have no
liability in so relying. The format and content of the Servicing Certificate may
be modified by the mutual agreement of the Master Servicer,  the Trustee and the
Credit Enhancer. The Master Servicer shall give notice of any such change to the
Rating Agencies.

          Section 4.02. Claims upon the Policy; Policy Payments Account.

          (a) If, by the close of business on the third  Business Day prior to a
Distribution  Date,  the sum of the  funds  then on  deposit  in the  Collection
Account  for the related  Collection  Period  which are payable to the  Investor
Certificateholders  pursuant to Sections 5.01(a)  (excluding the amount, if any,
payable  pursuant to clause (vii)  thereof) and (b) (after  giving effect to the
distribution  of the  Trustee  Fee and the  Premium)  and  the  amount,  if any,
deposited into the Collection  Account pursuant to Section 4.05 are insufficient
to pay the Guaranteed  Distribution on such Distribution Date (after application
of Subordinated Transferor  Collections),  then the Trustee shall give notice to
the Credit  Enhancer by  telephone or telecopy of the amount equal to the Credit
Enhancement  Draw Amount.  Such notice of such sum shall be confirmed in writing
in the form of Notice of  Nonpayment  and Demand for Payment of Insured  Amounts
set forth as Exhibit A to the Policy,  to the Credit Enhancer at or before 10:00
a.m., New York City time, on the second Business Day prior to such  Distribution
Date.  Following receipt by the Credit Enhancer of such notice in such form, the
Credit  Enhancer  will pay any amount  payable  under the Policy as set forth in
such form on the later to occur of (i) 12:00  noon,  New York City time,  on the
second  Business Day following  such receipt and (ii) 12:00 noon,  New York City
time, on the Distribution Date to which such deficiency relates.

          (b) The Trustee  shall  establish  a separate  special  purpose  trust
account,  which account shall be an Eligible Account, for the benefit of Holders
of the Investor  Certificates and the Credit Enhancer  referred to herein as the
"Policy  Payments  Account" over which the Trustee shall have exclusive  control
and sole right of  withdrawal.  The Trustee  shall deposit any amount paid under
the Policy in the Policy  Payments  Account and distribute  such amount only for
purposes of payment to Holders of the Investor  Certificates  of the  Guaranteed
Distribution  for which a claim was made and such  amount  may not be applied to
satisfy any costs,  expenses or liabilities of the Master Servicer,  the Trustee
or the  Trust.  Amounts  paid  under  the  Policy  shall be  transferred  to the
Collection  Account  in  accordance  with  the  next  succeeding  paragraph  and
disbursed by the Trustee to Holders of Investor  Certificates in accordance with
Section  5.01.  It shall not be necessary for such payments to be made by checks
or wire  transfers  separate from the checks or wire  transfers  used to pay the
Guaranteed  Distribution  with  other  funds  available  to make  such  payment.
However,  the amount of any payment of  principal of or interest on the Investor
Certificates to be paid from funds  transferred from the Policy Payments Account
shall be noted as provided in paragraph  (c) below in the  Certificate  Register
and in the  statement to be  furnished  to Holders of the Investor  Certificates
pursuant to Section 5.03. Funds held in the Policy Payments Account shall not be
invested.

         On any  Distribution  Date with  respect to which a claim has been made
under the Policy, the amount of any funds received by the Trustee as a result of
any claim  under the  Policy,  to the  extent  required  to make the  Guaranteed
Distribution  on such  Distribution  Date,  shall be  withdrawn  from the Policy
Payments  Account and  deposited  in the  Collection  Account and applied by the
Trustee,  together  with the other  funds to be  withdrawn  from the  Collection
Account  pursuant  to  Section  5.01  directly  to the  payment  in  full of the
Guaranteed Distribution due on the Investor Certificates.  Any funds received by
the  Trustee  shall be used  solely  for  payment  to the  Holders  of  Investor
Certificates  and  may  not  be  applied  to  satisfy  any  costs,  expenses  or
liabilities  of the  Master  Servicer,  the  Trustee  or the  Trust.  Any  funds
remaining in the Policy  Payments  Account on the first Business Day following a
Distribution  Date shall be  remitted  to the Credit  Enhancer,  pursuant to the
instructions of the Credit Enhancer, by the end of such Business Day.

          (c) The  Trustee  shall keep a  complete  and  accurate  record of the
amount of interest and  principal  paid in respect of any  Investor  Certificate
from moneys received under the Policy.  The Credit Enhancer shall have the right
to inspect such records at reasonable  times during normal  business  hours upon
one Business Day's prior notice to the Trustee.

          (d) The  Trustee  shall  promptly  notify the Credit  Enhancer  of any
proceeding or the institution of any action,  of which a Responsible  Officer of
the  Trustee  has actual  knowledge,  seeking the  avoidance  as a  preferential
transfer under applicable bankruptcy, insolvency, receivership or similar law (a
"Preference  Claim")  of any  distribution  made with  respect  to the  Investor
Certificates.  Each  Investor  Certificateholder,  by its  purchase  of Investor
Certificates,  the Master Servicer and the Trustee hereby agree that, the Credit
Enhancer (so long as no Credit  Enhancer  Default exists) may at any time during
the  continuation  of any proceeding  relating to a Preference  Claim direct all
matters relating to such Preference Claim,  including,  without limitation,  (i)
the direction of any appeal of any order relating to such  Preference  Claim and
(ii) the posting of any surety, supersedeas or performance bond pending any such
appeal. In addition and without limitation of the foregoing, the Credit Enhancer
shall be subrogated to the rights of the Master  Servicer,  the Trustee and each
Investor  Certificateholder  in  the  conduct  of  any  such  Preference  Claim,
including,  without  limitation,  all  rights  of  any  party  to  an  adversary
proceeding  action with respect to any court order issued in connection with any
such Preference Claim.

          Section 4.03.  Replacement  Policy.  In the event of a Credit Enhancer
Default  or if the  claims  paying  ability  rating of the  Credit  Enhancer  is
downgraded  and such  downgrade  results in a  downgrading  of the then  current
rating of the Investor  Certificates (in each case, a "Replacement  Event"), the
Depositor may, in accordance  with and upon  satisfaction  of the conditions set
forth in the  Policy,  including,  without  limitation,  payment  in full of all
amounts owed to the Credit Enhancer,  but shall not be required to, substitute a
new surety bond or surety bonds for the existing Policy, provided, however, that
in each case the Investor  Certificates  shall be rated no lower than the rating
assigned by each Rating Agency to the Investor Certificates immediately prior to
such Replacement  Event and that such new surety bond will qualify as a "similar
commercially available credit enhancement contract" within the meaning of Treas.
Reg. ss. 1.1001- 3(e)(4)(iv)(B).  It shall be a condition to substitution of any
new credit  enhancement  that there be delivered to the Trustee a legal opinion,
acceptable in form and substance to the Trustee, from counsel to the provider of
such new credit enhancement with respect to the enforceability  thereof and such
other matters as the Trustee may require.  Upon receipt of the items referred to
above and the taking of physical possession of the new credit  enhancement,  the
Trustee  shall,  within five Business Days  following  receipt of such items and
such taking of physical  possession,  deliver the replaced  Policy to the Credit
Enhancer.  Any other form of credit  enhancement may also be substituted for the
Policy upon the occurrence of a Replacement Event,  provided,  however, that the
Trustee receives an Opinion of Counsel to the effect that such substitution will
not be treated as a significant  modification  within the meaning of Treas. Reg.
ss. 1.1001-3.

          Section 4.04. Effect of Payments by the Credit Enhancer;  Subrogation.
Anything  herein to the  contrary  notwithstanding,  any payment with respect to
principal of or interest on any of the Investor  Certificates which is made with
moneys  received  pursuant  to the terms of the Policy  shall not be  considered
payment of such Investor Certificates from the Trust and shall not result in the
payment of or the  provision  for the payment of the principal of or interest on
such Investor  Certificates  within the meaning of Section 5.01.  The Depositor,
the  Master  Servicer  and the  Trustee  acknowledge,  and  each  Holder  by its
acceptance  of an Investor  Certificate  agrees,  that  without the need for any
further action on the part of the Credit  Enhancer,  the  Depositor,  the Master
Servicer,  the Trustee or the Certificate Registrar (a) to the extent the Credit
Enhancer makes payments,  directly or indirectly,  on account of principal of or
interest on any Investor  Certificates to the Holders of such Certificates,  the
Credit  Enhancer  will be fully  subrogated  to the  rights of such  Holders  to
receive such  principal and interest from the Trust and (b) the Credit  Enhancer
shall be paid such  principal  and interest but only from the sources and in the
manner provided herein for the payment of such principal and interest.

          The Trustee and the Master  Servicer  shall  cooperate in all respects
with any  reasonable  request by the Credit  Enhancer  for action to preserve or
enforce the Credit  Enhancer's  rights or interests under this Agreement without
limiting the rights or affecting  the  interests of the Holders as otherwise set
forth herein.

         Section  4.05.  Optional  Advances of the Master  Servicer.  The Master
Servicer,  in its sole  discretion,  may advance the  interest  component of any
delinquent  Minimum Monthly Payment (or any portion  thereof) by depositing such
amount  into the  Collection  Account on or prior to the  related  Determination
Date.


                                    ARTICLE V

                           Payments and Statements to
                Certificateholders; Rights of Certificateholders

         Section 5.01.  Distributions.

         (a)  Distributions  of Investor  Interest  Collections  and  Investment
Proceeds.  On each  Distribution  Date, the Trustee or the Paying Agent,  as the
case may be, shall  distribute  out of the  Collection  Account to the extent of
Investor Interest Collections collected during the related Collection Period and
the amount,  if any,  deposited into the Collection  Account pursuant to Section
4.05,  the  following  amounts  and in the  following  order of  priority to the
following  Persons  (based  on  the  information  set  forth  in  the  Servicing
Certificate):

               (i) the Trustee Fee for such Distribution Date to the Trustee;

               (ii) the  Premium  pursuant  to the  Insurance  Agreement  to the
          Credit Enhancer;

               (iii) the Investor  Certificate  Interest  for such  Distribution
          Date  to the  Investor  Certificateholders  and  the  Unpaid  Investor
          Certificate Interest Shortfall,  if any, for such Distribution Date to
          the  Investor   Certificateholders   plus,   to  the  extent   legally
          permissible, interest thereon at the Investor Certificate Rate;

               (iv) the Investor Loss Amount for such  Distribution  Date to the
          Investor  Certificateholders as principal in reduction of the Investor
          Certificate Principal Balance;

               (v) to Investor  Certificateholders  as principal in reduction of
          the Investor Certificate Principal Balance the aggregate amount of the
          Investor Loss  Reduction  Amounts,  if any, for previous  Distribution
          Dates  that  have  not  been   previously   reimbursed   to   Investor
          Certificateholders pursuant to this clause (v);

               (vi) to reimburse the Credit Enhancer for previously unreimbursed
          Credit  Enhancement Draw Amounts together with interest thereon at the
          applicable rate set forth in the Insurance Agreement;

               (vii) the Accelerated  Principal  Distribution Amount, if any, to
         the Investor Certificateholders;

               (viii) to the Credit  Enhancer for any amounts owed to the Credit
          Enhancer pursuant to the Insurance Agreement;

               (ix)  any  amounts  required  to be paid to the  Master  Servicer
          pursuant to Sections 3.08 and 7.03 which have not been previously paid
          to the Master Servicer; and

               (x) any remaining amount to the Transferor.

          (b) Distribution of Principal Collections.  Except on the Distribution
Date in July 2024, on each  Distribution  Date, the Trustee shall distribute out
of the  Collection  Account to the  Investor  Certificateholders  the  Principal
Collections up to the Scheduled  Principal  Collections  Distribution Amount but
not in excess of the Investor Certificate Principal Balance. On the Distribution
Date in July 2024, the Trustee shall  distribute to Investor  Certificateholders
Principal Collections up to the Investor Certificate Principal Balance.

          (c)  Application of  Subordinated  Transferor  Collections.  If, after
applying Investor Interest Collections as provided in Section 5.01(a) above, any
Required  Amount remains  unpaid,  the Trustee shall,  based on information  set
forth  in  the  Servicing   Certificate  for  such   Distribution   Date,  apply
Subordinated  Transferor Collections to make such payments. If Investor Interest
Collections and  Subordinated  Transferor  Collections are insufficient to cover
the Required Amount for such Distribution Date, then the remaining Investor Loss
Amount (but only to the extent of the Available Transferor  Subordinated Amount)
shall be  reallocated  to the  Transferor  Principal  Balance  and  shall not be
allocated  to  the  Investor  Certificates;  provided,  however,  that  no  such
allocation  of Investor  Loss  Amounts  shall  reduce the  Transferor  Principal
Balance below zero.

          (d) Distribution of the Credit  Enhancement Draw Amount.  With respect
to any Distribution  Date, to the extent that Investor  Interest  Collections on
the  related  Distribution  Date  and  any  amounts,  if any,  deposited  to the
Collection  Account  pursuant to Section 4.05 applied in the order  specified in
Section  5.01(a) are  insufficient to make  distributions  as provided in clause
(iii) of  Section  5.01(a)  above  after  giving  effect to the  application  of
Subordinated  Transferor  Collections  pursuant to Section 5.01(c),  the Trustee
will make such  payments (the  "Deficiency  Amount") from the amount drawn under
the  Policy  for such  Distribution  Date  pursuant  to  Section  4.02.  For any
Distribution  Date as to which  there  is a  Guaranteed  Principal  Distribution
Amount,  the Trustee shall  distribute  the  Guaranteed  Principal  Distribution
Amount to  Certificateholders  from the amount  drawn  under the Policy for such
Distribution Date pursuant to Section 4.02.

          The  aggregate  amount  of  principal   distributed  to  the  Investor
Certificateholders  under this Agreement shall not exceed the Original  Investor
Certificate Principal Balance.

          (e) Method of  Distribution.  The Trustee shall make  distributions in
respect of a Distribution Date to each Investor  Certificateholder  of record on
the related Record Date (other than as provided in Section 10.01  respecting the
final   distribution)   by  check  or  money  order  mailed  to  such   Investor
Certificateholder at the address appearing in the Certificate  Register, or upon
written  request by an Investor  Certificateholder  delivered  to the Trustee at
least five  Business  Days prior to such Record Date, by wire transfer (but only
if such  Certificateholder is the Depository or such  Certificateholder  owns of
record  one  or  more  Investor  Certificates  having  principal   denominations
aggregating  at least  $1,000,000),  or by such  other  means of payment as such
Investor  Certificateholder  and the Trustee  shall agree.  Distributions  among
Investor  Certificateholders  shall  be made  in  proportion  to the  Percentage
Interests  evidenced  by  the  Investor   Certificates  held  by  such  Investor
Certificateholders.

          (f) Distributions on Book-Entry  Certificates.  Each distribution with
respect to a Book-Entry Certificate shall be paid to the Depository, which shall
credit  the  amount  of such  distribution  to the  accounts  of its  Depository
Participants  in  accordance  with  its  normal   procedures.   Each  Depository
Participant  shall  be  responsible  for  disbursing  such  distribution  to the
Certificate  Owners  that  it  represents  and to  each  indirect  participating
brokerage firm (a "brokerage firm" or "indirect  participating  firm") for which
it acts as agent.  Each brokerage firm shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits and disbursements
with respect to a Book-Entry  Certificate  are to be made by the  Depository and
the Depository  Participants  in accordance  with the provisions of the Investor
Certificates.  None of the Trustee, the Paying Agent, the Certificate Registrar,
the  Depositor,  the  Credit  Enhancer  or the  Master  Servicer  shall have any
responsibility therefor except as otherwise provided by applicable law.

          (g)  Distributions  to Holders  of  Transferor  Certificates.  On each
Distribution  Date, the Trustee shall,  based upon the  information set forth in
the  Servicing  Certificate  for such  Distribution  Date and subject to Section
5.01(c),  distribute to the Transferor (i) the Transferor  Interest  Collections
for the related  Collection  Period and (ii) the portion,  if any, of Transferor
Principal  Collections for the related Collection Period in excess of Additional
Balances  created  during such  Collection  Period;  provided  that  collections
allocable to the Transferor  Certificates  will be distributed to the Transferor
only to the  extent  that such  distribution  will not  reduce the amount of the
Transferor  Principal  Balance  as of the  related  Distribution  Date below the
Minimum Transferor  Interest.  Amounts not distributed to the Transferor because
of such  limitations  will be  retained  in the  Collection  Account  until  the
Transferor Principal Balance exceeds the Minimum Transferor  Interest,  at which
time such excess  shall be released to the  Transferor.  If any such amounts are
still  retained in the  Collection  Account upon the  commencement  of the Rapid
Amortization   Period,   such   amounts   will   be   paid   to   the   Investor
Certificateholders as a reduction of the Investor Certificate Principal Balance.

         Section  5.02.  Calculation  of the Investor  Certificate  Rate. On the
second LIBOR  Business Day  immediately  preceding each  Distribution  Date, the
Trustee  shall  determine  LIBOR  for the  Interest  Period  commencing  on such
Distribution  Date and inform the Master Servicer (at the facsimile number given
to the  Trustee in  writing)  of such rates.  On each  Determination  Date,  the
Trustee shall determine the applicable Investor Certificate Rate for the related
Distribution Date.

         Section 5.03. Statements to Certificateholders.  Concurrently with each
distribution to Investor  Certificateholders,  the Trustee shall forward to each
Investor  Certificateholder,  the Master Servicer,  the Credit Enhancer and each
Rating Agency a statement  prepared by the Master  Servicer  pursuant to Section
4.01 with respect to such distribution setting forth:

               (i) the Investor Floating Allocation Percentage for the preceding
          Collection Period;

               (ii) the Investor Certificate Distribution Amount;

               (iii)  the  amount  of  Investor  Certificate  Interest  in  such
          distribution and the related Investor Certificate Rate;

               (iv) the  amount,  if any,  of any  Unpaid  Investor  Certificate
          Interest Shortfall in such distribution;

               (v)  the  amount,  if  any,  of  the  remaining  Unpaid  Investor
          Certificate   Interest   Shortfall   after   giving   effect  to  such
          distribution;

               (vi) the  amount,  if any,  of  principal  in such  distribution,
          separately stating the components thereof;

               (vii)  the  amount,  if any,  of the  reimbursement  of  previous
          Investor Loss Amounts in such distribution;

               (viii) the  amount,  if any,  of the  aggregate  of  unreimbursed
          Investor   Loss   Reduction   Amounts  after  giving  effect  to  such
          distribution;

               (ix) the Servicing Fee for such Distribution Date;

               (x) the  Invested  Amount,  the  Investor  Certificate  Principal
          Balance  and  the  Pool  Factor,  each  after  giving  effect  to such
          distribution;

               (xi) the Pool Balance as of the end of the preceding  Collection
          Period and the aggregate of the Asset  Balances of the Mortgage Loans
          at the close of business  on the last day of the  related  Collection
          Period;

               (xii) the Credit Enhancement Draw Amount, if any;

               (xiii) the number and aggregate  Asset Balances of Mortgage Loans
          as to which the Minimum  Monthly Payment is delinquent for 30-59 days,
          60-89  days and 90 or more  days,  respectively,  as of the end of the
          preceding Collection Period;

               (xiv) the book value (within the meaning of 12 C.F.R.  ss. 571.13
          or  comparable   provision)  of  any  real  estate  acquired   through
          foreclosure or grant of a deed in lieu of foreclosure;

               (xv) the amount of any optional advances pursuant to Section 4.05
          hereof by the Master  Servicer  included in the  distribution  on such
          Distribution  Date  and the  aggregate  amount  of  optional  advances
          pursuant to Section 4.05 hereof by the Master Servicer  outstanding as
          of the close of business on such Distribution Date;

               (xvi)  the  Investor   Certificate   Rate   applicable   to  such
         distribution;

               (xvii) the number and  principal  balances of any Mortgage  Loans
          retransferred  to the Transferor  pursuant to (a) Section 2.04 and (b)
          Section 2.06;

               (xviii) the amount of  Subordinated  Transferor  Collections,  if
          any, included in such distribution;

               (xix) the amount of  Overcollateralization  Step-Down  Amount, if
          any, included in such distribution;

               (xx)  the  Available  Transferor  Subordinated  Amount  for  such
         Distribution Date; and

               (xxi)  the   Overcollateralization   Amount  for  the   following
          Distribution Date.

         In the case of information furnished pursuant to clauses (ii), (iii) in
respect of Investor  Certificate  Interest,  (iv),  (v), (vi),  (vii) and (viii)
above,  the  amounts  shall  be  expressed  as  a  dollar  amount  per  Investor
Certificate with a $1,000 denomination.

          Within  60 days  after  the  end of each  calendar  year,  the  Master
Servicer  shall prepare or cause to be prepared and shall forward to the Trustee
the  information  set forth in clauses (iii) and (vi) above  aggregated for such
calendar year.  Such  obligation of the Master  Servicer shall be deemed to have
been satisfied to the extent that substantially  comparable information shall be
provided by the Master  Servicer or a Paying Agent pursuant to any  requirements
of the Code.

         The  Trustee  shall  prepare  or  cause  to be  prepared  (in a  manner
consistent  with the treatment of the Investor  Certificates  as indebtedness of
the  Transferor,  or as may be  otherwise  required  by Section  3.14)  Internal
Revenue  Service  Form  1099 (or any  successor  form)  and any  other tax forms
required  to  be  filed  or  furnished  to   Certificateholders  in  respect  of
distributions by the Trustee (or the Paying Agent) on the Investor  Certificates
and shall file and distribute such forms as required by law.

         Section 5.04. Rights of  Certificateholders.  The Investor Certificates
shall  represent  fractional  undivided  interests in the Trust,  including  the
benefits of the Collection  Account and the right to receive  Investor  Interest
Collections,  Principal  Collections  and other  amounts at the times and in the
amounts specified in this Agreement; the Transferor Certificates shall represent
the remaining interest in the Trust.


                                   ARTICLE VI

                                The Certificates

          Section  6.01.  The  Certificates.   The  Investor   Certificates  and
Transferor  Certificates  shall  be  substantially  in the  forms  set  forth in
Exhibits A and B,  respectively,  and shall,  on original  issue,  be  executed,
authenticated and delivered by the Trustee to or upon the order of the Depositor
concurrently  with the sale and  assignment  to the  Trustee of the  Trust.  The
Investor  Certificates shall be initially  evidenced by one or more certificates
representing  the entire Original  Investor  Certificate  Principal  Balance and
shall be held in minimum  dollar  denominations  of $1,000 and  integral  dollar
multiples in excess  thereof,  except that one Investor  Certificate may be in a
different  denomination of less than $1,000 so that the sum of the denominations
of all  outstanding  Investor  Certificates  shall equal the  Original  Investor
Certificate  Principal Balance.  The sum of the denominations of all outstanding
Investor  Certificates shall equal the Original Investor  Certificate  Principal
Balance.  The  Transferor   Certificates  shall  be  issuable  as  one  or  more
certificates  representing  the entire interest in the assets of the Trust other
than that represented by the Investor Certificates and shall initially be issued
to the Sponsor.

         The Certificates shall be executed by manual or facsimile  signature on
behalf of the Trustee by an authorized officer under its seal imprinted thereon.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures  were affixed,  authorized to sign on behalf of
the Trustee shall bind the Trust,  notwithstanding  that such individuals or any
of them have ceased to be so authorized prior to the authentication and delivery
of such Transferor Certificates or did not hold such offices at the date of such
Transferor  Certificate.  No Certificate  shall be entitled to any benefit under
this Agreement,  or be valid for any purpose, unless such Certificate shall have
been manually  authenticated  by the Trustee  substantially in the form provided
for herein,  and such  authentication  upon any Certificate  shall be conclusive
evidence,   and  the  only  evidence,   that  such  Certificate  has  been  duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of their  authentication.  Subject to Section 6.02(c), the Investor Certificates
shall be  Book-Entry  Certificates.  The  Transferor  Certificates  shall not be
Book-Entry Certificates.

          Section  6.02.  Registration  of  Transfer  and  Exchange  of Investor
Certificates;  Appointment of Registrar.  (a) The  Certificate  Registrar  shall
cause to be kept at the Corporate Trust Office a Certificate  Register in which,
subject to such  reasonable  regulations  as it may prescribe,  the  Certificate
Registrar  shall provide for the  registration of Investor  Certificates  and of
transfers and exchanges of Investor Certificates as herein provided. The Trustee
shall  initially  serve as Certificate  Registrar for the purpose of registering
Investor  Certificates  and transfers and exchanges of Investor  Certificates as
herein provided.

         Upon surrender for registration of transfer of any Investor Certificate
at any office or agency of the Certificate Registrar maintained for such purpose
pursuant to the  foregoing  paragraph,  the Trustee on behalf of the Trust shall
execute,  authenticate and deliver, in the name of the designated  transferee or
transferees,  one or  more  new  Investor  Certificates  of the  same  aggregate
Percentage Interest.

         At the option of the Investor Certificateholders, Investor Certificates
may be exchanged for other Investor Certificates in authorized denominations and
the  same  aggregate  Percentage  Interests,  upon  surrender  of  the  Investor
Certificates to be exchanged at any such office or agency. Whenever any Investor
Certificates  are so  surrendered  for  exchange,  the Trustee shall execute and
authenticate   and  deliver  the  Investor   Certificates   which  the  Investor
Certificateholder  making the  exchange is entitled to receive.  Every  Investor
Certificate  presented  or  surrendered  for  transfer or exchange  shall (if so
required by the Trustee or the Certificate Registrar) be duly endorsed by, or be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee and the  Certificate  Registrar  duly executed by, the Holder thereof or
his attorney duly authorized in writing.

         (b)   Except as provided in paragraph (c) below,  the  Book-Entry
Certificates  shall at all times remain registered in the name of the Depository
or its nominee and at all times: (i)  registration of the Investor  Certificates
may not be  transferred by the Trustee  except to another  Depository;  (ii) the
Depository  shall maintain  book-entry  records with respect to the  Certificate
Owners  and  with  respect  to  ownership   and   transfers  of  such   Investor
Certificates;  (iii)  ownership  and transfers of  registration  of the Investor
Certificates  on the books of the  Depository  shall be governed  by  applicable
rules  established by the Depository;  (iv) the Depository may collect its usual
and customary fees, charges and expenses from its Depository  Participants;  (v)
the Trustee shall deal with the Depository as  representative of the Certificate
Owners of the Investor  Certificates  for purposes of  exercising  the rights of
Holders under this Agreement,  and requests and directions for and votes of such
representative  shall  not be deemed  to be  inconsistent  if they are made with
respect to different Certificate Owners; and (vi) the Trustee may rely and shall
be fully protected in relying upon information  furnished by the Depository with
respect  to  its  Depository   Participants  and  furnished  by  the  Depository
Participants with respect to indirect  participating  firms and Persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners.

         All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or  brokerage  firm  representing  such  Certificate   Owners.  Each  Depository
Participant shall only transfer  Book-Entry  Certificates of Certificate  Owners
that it  represents  or of  brokerage  firms  for  which  it acts  as  agent  in
accordance  with the  Depository's  normal  procedures.  The parties  hereto are
hereby authorized to execute a Letter of Representations  with the Depository or
take such other action as may be necessary or desirable to register a Book-Entry
Certificate to the Depository. In the event of any conflict between the terms of
any such Letter of Representation and this Agreement the terms of this Agreement
shall control.

         (c)   If (i)(x)  the  Depository  or the  Depositor  advises  the
Trustee in writing that the Depository is no longer willing or able to discharge
properly  its  responsibilities  as  Depository,  and  (y)  the  Trustee  or the
Depositor is unable to locate a qualified successor,  (ii) the Depositor, at its
sole option, with the consent of the Trustee, elects to terminate the book-entry
system  through  the  Depository  or (iii) after the  occurrence  of an Event of
Servicing  Termination,  the Depository,  at the direction of Certificate Owners
representing  Percentage  Interests  aggregating  not less than 51%  advises the
Trustee in writing  that the  continuation  of a book-entry  system  through the
Depository  to  the  exclusion  of   definitive,   fully   registered   Investor
Certificates (the "Definitive  Certificates") to Certificate Owners is no longer
in the best  interests of the  Certificate  Owners,  then upon  surrender to the
Certificate   Registrar  of  the  Investor   Certificates   by  the  Depository,
accompanied by registration  instructions  from the Depository for registration,
the Trustee shall execute and authenticate the Definitive Certificates.  Neither
the  Depositor nor the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions.  Upon the issuance of Definitive Certificates, all references
herein to obligations imposed upon or to be performed by the Depository shall be
deemed to be imposed upon and performed by the Trustee, to the extent applicable
with respect to such Definitive  Certificates,  and the Trustee, the Certificate
Registrar,  the Master Servicer and the Depositor shall recognize the Holders of
the Definitive Certificates as Certificateholders hereunder.

         No service  charge  shall be made for any  registration  of transfer or
exchange of Investor  Certificates,  but the  Certificate  Registrar may require
payment of a sum sufficient to cover any tax or governmental  charge that may be
imposed in connection with any transfer or exchange of Certificates.

         All Investor  Certificates  surrendered for registration of transfer or
exchange  shall be  cancelled  by the  Certificate  Registrar  and  disposed  of
pursuant to its standard procedures.

          Section 6.03. Mutilated,  Destroyed,  Lost or Stolen Certificates.  If
(i) any mutilated Certificate is surrendered to the Certificate Registrar or the
Certificate  Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any  Certificate,  and (ii) there is  delivered to the Trustee,
the Depositor and the Certificate Registrar such security or indemnity as may be
required by them to save each of them  harmless,  then, in the absence of notice
to the  Trustee or the  Certificate  Registrar  that such  Certificate  has been
acquired by a bona fide purchaser,  the Trustee shall execute,  authenticate and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate of like tenor and Percentage  Interest.
Upon the issuance of any new Certificate under this Section 6.03, the Trustee or
the  Certificate  Registrar may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other  expenses  (including  the fees and  expenses  of the  Trustee and the
Certificate  Registrar)  connected therewith.  Any duplicate  Certificate issued
pursuant to this  Section  6.03,  shall  constitute  complete  and  indefeasible
evidence of ownership in the Trust, as if originally issued,  whether or not the
lost, stolen or destroyed Certificate shall be found at any time.

          Section 6.04.  Persons Deemed Owners.  Prior to due  presentation of a
Certificate for registration of transfer,  the Master  Servicer,  the Depositor,
the Trustee,  the Certificate  Registrar,  any Paying Agent and any agent of the
Master Servicer, the Depositor, the Trustee, any Paying Agent or the Certificate
Registrar  may treat the  Person,  including  a  Depository,  in whose  name any
Certificate  is registered as the owner of such  Certificate  for the purpose of
receiving  distributions  pursuant  to Section  5.01 and for all other  purposes
whatsoever,  and none of the Master Servicer,  the Depositor,  the Trustee,  the
Certificate  Registrar,  any  Paying  Agent or any agent of any of them shall be
affected by notice to the contrary.

          Section 6.05. Restrictions on Transfer of Transferor Certificates. (a)
The Transferor Certificates shall be assigned, transferred,  exchanged, pledged,
financed, hypothecated or otherwise conveyed (collectively, for purposes of this
Section 6.05 and any other  Section  referring to the  Transferor  Certificates,
"transferred" or a "transfer") only in accordance with this Section 6.05.

          (b) No transfer of a Transferor  Certificate shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933,  as  amended,  and  any  applicable  state  securities  laws or is made in
accordance  with said Act and  laws.  Except  for the  initial  issuance  of the
Transferor  Certificate  to the  Transferor,  the Trustee  shall require (i) the
transferee  to  execute  an  investment  letter  acceptable  to and in form  and
substance  satisfactory  to the  Trustee  certifying  to the  Trustee  the facts
surrounding such transfer,  which  investment  letter shall not be an expense of
the Trustee or (ii) if the investment letter is not delivered, a written Opinion
of Counsel  acceptable to and in form and substance  satisfactory to the Trustee
and the  Depositor  that such  transfer  may be made  pursuant to an  exemption,
describing the applicable exemption and the basis therefor,  from said Act or is
being made  pursuant  to said Act,  which  Opinion  of  Counsel  shall not be an
expense of the Trustee or the Depositor.  The Holder of a Transferor Certificate
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Transferor  against  any  liability  that may result if the  transfer  is not so
exempt or is not made in accordance with such federal and state laws.

          (c) The Transferor  Certificates and any interest therein shall not be
transferred except upon satisfaction of the following conditions precedent:  (i)
the Person that  acquires a Transferor  Certificate  shall (A) be organized  and
existing  under the laws of the  United  States of  America  or any state or the
District of Columbia thereof, (B) expressly assume, by an agreement supplemental
hereto, executed and delivered to the Trustee, the performance of every covenant
and obligation of the Transferor hereunder and (C) as part of its acquisition of
a Transferor Certificate, acquire all rights of the Transferor or any transferee
under  this  Section  6.05(c)  to amounts  payable  to such  Transferor  or such
transferee  under  Sections  5.01(a)(x)  and  5.01(g);  (ii) the  Holder  of the
Transferor  Certificates  shall deliver to the Trustee an Officer's  Certificate
stating that such  transfer  and such  supplemental  agreement  comply with this
Section  6.05(c) and that all  conditions  precedent  provided  by this  Section
6.05(c)  have been  complied  with and an Opinion of  Counsel  stating  that all
conditions  precedent  provided by this Section 6.05(c) have been complied with,
and the Trustee may conclusively rely on such Officer's Certificate,  shall have
no duty to make inquiries with regard to the matters set forth therein and shall
incur  no  liability  in  so  relying;   (iii)  the  Holder  of  the  Transferor
Certificates  shall  deliver to the  Trustee a letter  from each  Rating  Agency
confirming that its rating of the Investor Certificates,  after giving effect to
such  transfer,  will not be reduced or withdrawn  without regard to the Policy;
(iv) the transferee of the Transferor  Certificates shall deliver to the Trustee
an Opinion of Counsel to the effect that (a) such  transfer  will not  adversely
affect the  treatment of the Investor  Certificates  after such transfer as debt
for federal and applicable state income tax purposes, (b) such transfer will not
result in the Trust  being  subject  to tax at the entity  level for  federal or
applicable  state tax  purposes,  (c) such  transfer  will not have any material
adverse impact on the federal or applicable state income taxation of an Investor
Certificateholder or any Certificate Owner and (d) such transfer will not result
in the  arrangement  created by this  Agreement  or any  "portion" of the Trust,
being treated as a taxable  mortgage  pool as defined in Section  7701(i) of the
Code; (v) all filings and other actions  necessary to continue the perfection of
the interest of the Trust in the Mortgage Loans and the other property  conveyed
hereunder  shall  have been  taken or made and (vi) the  transferee  shall  have
assumed the  obligations  of the  Transferor  pursuant to Section  7.07  hereof.
Notwithstanding the foregoing,  the requirement set forth in subclause (i)(A) of
this  Section  6.05(c)  shall  not apply in the event  the  Trustee  shall  have
received a letter  from each  Rating  Agency  confirming  that its rating of the
Investor  Certificates,  after giving effect to a proposed  transfer to a Person
that does not meet the requirement set forth in subclause  (i)(A),  shall not be
reduced or withdrawn.  Notwithstanding the foregoing, the requirements set forth
in this paragraph (c) shall not apply to the initial  issuance of the Transferor
Certificates to the Transferor.

         (d)    Except  for  the  initial   issuance  of  the   Transferor
Certificate to the Transferor,  no transfer of a Transferor Certificate shall be
made unless the Trustee shall have received either (i) a  representation  letter
from the transferee of such Certificate, acceptable to and in form and substance
satisfactory  to the  Trustee,  to the  effect  that such  transferee  is not an
employee  benefit plan subject to Section 406 of ERISA,  nor a Person  acting on
behalf of any such plan, which representation  letter shall not be an expense of
the Trustee,  (ii) if the purchaser is an insurance  company,  a  representation
that the purchaser is an insurance company which is purchasing such Certificates
with funds contained in an "insurance  company general account" (as such term is
defined in Section V(e) of Prohibited  Transaction  Class Exemption 95-60 ("PTCE
95-60"))  and that the  purchase  and holding of such  Certificates  are covered
under PTCE 95-60, or (iii) in the case of any Transferor  Certificate  presented
for  registration in the name of an employee  benefit plan subject to ERISA, and
Section  4975  of  the  Code  (or   comparable   provisions  of  any  subsequent
enactments),  or a trustee of any such plan, an Opinion of Counsel to the effect
that the purchase or holding of such  Certificate  will not result in the assets
of the Trust being  deemed to be "plan  assets"  and  subject to the  prohibited
transaction provisions of ERISA and the Code and will not subject the Trustee to
any obligation in addition to those undertaken in this Agreement,  which Opinion
of Counsel shall not be an expense of the Trustee or the Depositor.

          Section 6.06.  Appointment of Paying Agent. (a) The Paying Agent shall
make  distributions to Investor  Certificateholders  from the Collection Account
pursuant to Section 5.01 and shall report the amounts of such  distributions  to
the Trustee.  The duties of the Paying Agent may include the  obligation  (i) to
withdraw funds from the Collection  Account pursuant to Section 3.03 and for the
purpose of making the  distributions  referred  to above and (ii) to  distribute
statements and provide information to  Certificateholders as required hereunder.
The Paying Agent hereunder shall at all times be a corporation duly incorporated
and validly existing under the laws of the United States of America or any state
thereof,  authorized  under such laws to  exercise  corporate  trust  powers and
subject to  supervision  or  examination  by federal or state  authorities.  The
Paying Agent shall initially be the Trustee. The Trustee may appoint a successor
to act as Paying Agent,  which appointment  shall be reasonably  satisfactory to
the Depositor.

         (b) The  Trustee  shall  cause the  Paying  Agent  (if  other  than the
Trustee)  to execute  and  deliver to the  Trustee an  instrument  in which such
Paying  Agent shall agree with the Trustee that such Paying Agent shall hold all
sums, if any, held by it for payment to the Investor Certificateholders in trust
for the benefit of the Investor  Certificateholders  entitled thereto until such
sums  shall be paid to such  Certificateholders  and shall  agree  that it shall
comply with all  requirements  of the Code regarding the withholding of payments
in respect of federal  income taxes due from  Certificate  Owners and  otherwise
comply with the provisions of this Agreement applicable to it.

          Section  6.07.  Acceptance  of  Obligations.  The  Transferor,  by its
acceptance of the Transferor Certificates,  agrees to be bound by and to perform
all the duties of the Transferor set forth in this Agreement.


                                   ARTICLE VII

               The Master Servicer, the Sponsor and the Depositor

          Section 7.01.  Liability of the Sponsor,  the Master  Servicer and the
Depositor.  The Sponsor and the Master  Servicer  shall be liable in  accordance
herewith  only to the extent of the  obligations  specifically  imposed upon and
undertaken by the Sponsor or Master  Servicer,  as the case may be, herein.  The
Depositor  shall be  liable in  accordance  herewith  only to the  extent of the
obligations specifically imposed upon and undertaken by the Depositor herein.

          Section  7.02.  Merger  or  Consolidation  of,  or  Assumption  of the
Obligations of, the Master Servicer or the Depositor. Any corporation into which
the Master  Servicer  or the  Depositor  may be merged or  consolidated,  or any
corporation resulting from any merger,  conversion or consolidation to which the
Master Servicer or the Depositor shall be a party, or any corporation succeeding
to the business of the Master Servicer or the Depositor,  shall be the successor
of the Master Servicer or the Depositor, as the case may be, hereunder,  without
the  execution  or filing of any paper or any  further act on the part of any of
the parties hereto, anything herein to the contrary notwithstanding.

          Section  7.03.  Limitation  on  Liability  of the Master  Servicer and
Others.  Neither the Master  Servicer  nor any of the  directors  or officers or
employees or agents of the Master  Servicer  shall be under any liability to the
Trust or the  Certificateholders for any action taken or for refraining from the
taking of any  action by the Master  Servicer  in good  faith  pursuant  to this
Agreement,  or for errors in judgment;  provided,  however,  that this provision
shall not protect the Master  Servicer or any such Person  against any liability
which would otherwise be imposed by reason of willful misfeasance,  bad faith or
gross  negligence  in the  performance  of duties of the Master  Servicer  or by
reason of reckless  disregard of obligations  and duties of the Master  Servicer
hereunder.  The Master Servicer and any director or officer or employee or agent
of the Master  Servicer may rely in good faith on any document of any kind prima
facie  properly  executed  and  submitted by any Person  respecting  any matters
arising  hereunder.  The Master Servicer and any director or officer or employee
or agent of the  Master  Servicer  shall be  indemnified  by the  Trust and held
harmless against any loss,  liability or expense incurred in connection with any
legal  action  relating to this  Agreement or the  Certificates,  other than any
loss,  liability or expense  related to any specific  Mortgage  Loan or Mortgage
Loans  (except  as any such  loss,  liability  or  expense  shall  be  otherwise
reimbursable  pursuant to this  Agreement)  and any loss,  liability  or expense
incurred by reason of its willful misfeasance,  bad faith or gross negligence in
the  performance of duties  hereunder or by reason of its reckless  disregard of
obligations  and duties  hereunder.  The Master  Servicer shall not be under any
obligation  to appear  in,  prosecute  or defend any legal  action  which is not
incidental  to duties to service  the  Mortgage  Loans in  accordance  with this
Agreement,  and which in its opinion may involve it in any expense or liability;
provided, however, that the Master Servicer may in its sole discretion undertake
any such action  which it may deem  necessary  or  desirable  in respect of this
Agreement,  and the rights and duties of the parties hereto and the interests of
the Certificateholders  hereunder.  In such event, the reasonable legal expenses
and  costs  of such  action  and any  liability  resulting  therefrom  shall  be
expenses,  costs and liabilities of the Trust and the Master Servicer shall only
be entitled to be  reimbursed  therefor  pursuant  to Section  5.01(a)(ix).  The
Master  Servicer's right to indemnity or reimbursement  pursuant to this Section
7.03 shall  survive  any  resignation  or  termination  of the  Master  Servicer
pursuant to Section 7.04 or 8.01 with respect to any losses,  expenses, costs or
liabilities  arising prior to such  resignation or termination  (or arising from
events that occurred prior to such resignation or termination).

          Section 7.04. Master Servicer Not to Resign. Subject to the provisions
of Section 7.02, the Master  Servicer shall not resign from the  obligations and
duties hereby imposed on it except (i) upon  determination  that the performance
of  its  obligations  or  duties  hereunder  are  no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other activities  carried on by it or its subsidiaries or Affiliates,  the other
activities of the Master Servicer so causing such a conflict being of a type and
nature carried on by the Master  Servicer or its  subsidiaries  or Affiliates at
the  date  of  this  Agreement  or  (ii)  upon  satisfaction  of  the  following
conditions:  (a) the Master Servicer has proposed a successor master servicer to
the Trustee in writing and such proposed successor master servicer is reasonably
acceptable to the Trustee;  (b) each Rating Agency shall have delivered a letter
to the Trustee prior to the appointment of the successor master servicer stating
that the  proposed  appointment  of such  successor  master  servicer  as Master
Servicer  hereunder  will not result in the  reduction or withdrawal of the then
current rating of the Investor  Certificates  without regard to the Policy;  and
(c) such proposed  successor  master  servicer is  reasonably  acceptable to the
Credit  Enhancer,  as evidenced by a letter to the Trustee;  provided,  however,
that no such resignation by the Master Servicer shall become effective until the
Trustee or  successor  master  servicer  designated  by the Master  Servicer  as
provided  above shall have assumed the Master  Servicer's  responsibilities  and
obligations  hereunder or the Trustee shall have  designated a successor  master
servicer in accordance with Section 8.02. Any such resignation shall not relieve
the Master Servicer of  responsibility  for any of the obligations  specified in
Sections  8.01  and  8.02  as  obligations   that  survive  the  resignation  or
termination  of the  Master  Servicer.  Any such  determination  permitting  the
resignation  of the  Master  Servicer  pursuant  to clause  (i)  above  shall be
evidenced  by an Opinion of Counsel to such effect  delivered to the Trustee and
the  Credit  Enhancer.  The Master  Servicer  shall  have no claim  (whether  by
subrogation or otherwise) or other action against any  Certificateholder  or the
Credit  Enhancer  for any amounts  paid by the Master  Servicer  pursuant to any
provision of this Agreement.

          Section  7.05.  Delegation  of  Duties.  In  the  ordinary  course  of
business,  the  Master  Servicer  at any time  may  delegate  any of its  duties
hereunder to any Person,  including any of its  Affiliates,  or any  subservicer
referred to in Section  3.01,  who agrees to conduct  such duties in  accordance
with  standards  comparable  to those with which the  Master  Servicer  complies
pursuant to Section 3.01. Such delegation  shall not relieve the Master Servicer
of its  liabilities and  responsibilities  with respect to such duties and shall
not constitute a resignation within the meaning of Section 7.04.

          Section 7.06. Indemnification of the Trust by the Master Servicer. The
Master Servicer shall indemnify and hold harmless the Trust and the Trustee from
and against any loss, liability, expense, damage or injury suffered or sustained
by  reason of the  Master  Servicer's  actions  or  omissions  in  servicing  or
administering the Mortgage Loans that are not in accordance with this Agreement,
including,  but not  limited to, any  judgment,  award,  settlement,  reasonable
attorneys'  fees and other costs or expenses  incurred  in  connection  with the
defense  of any  actual or  threatened  action,  proceeding  or claim.  Any such
indemnification  shall  not  be  payable  from  the  assets  of the  Trust.  The
provisions  of this  indemnity  shall run directly to and be  enforceable  by an
injured party subject to the limitations  hereof. The provisions of this Section
7.06 shall survive termination of this Agreement.

          Section  7.07.   Indemnification  of  the  Trust  by  the  Transferor.
Notwithstanding  anything to the contrary  contained herein,  the Transferor (i)
agrees to be liable  directly to the injured  party for the entire amount of any
losses, claims, damages, liabilities and expenses of the Trust (other than those
attributable to an Investor  Certificateholder in the capacity as an investor in
the Investor  Certificates as a result of defaults on the Mortgage Loans) to the
extent that the Transferor would be liable if the Trust were a partnership under
the Delaware Revised Uniform Limited Partnership Act in which the Transferor was
a general  partner and (ii) shall  indemnify and hold harmless the Trust and the
Trustee from and against any loss, liability,  expense,  damage, claim or injury
(other than those attributable to an Investor  Certificateholder in the capacity
as an  investor  in the  Investor  Certificates  as a result of  defaults on the
Mortgage Loans) arising out of or based on this Agreement by reason of any acts,
omissions,  or alleged acts or omissions  arising out of activities of the Trust
or the Trustee, or the actions of the Master Servicer including, but not limited
to,  amounts  payable to the Master  Servicer  pursuant  to  Section  7.03,  any
judgment,  award,  settlement,  reasonable  attorneys'  fees and other  costs or
expenses  incurred in  connection  with the defense of any actual or  threatened
action,  proceeding or claim;  provided that the Transferor  shall not indemnify
the  Trustee  (but  shall  indemnify  any other  injured  party)  if such  loss,
liability,   expense,   damage  or  injury  is  due  to  the  Trustee's  willful
malfeasance,  bad  faith or  gross  negligence  or by  reason  of the  Trustee's
reckless  disregard  of  its  obligations  hereunder.  The  provisions  of  this
indemnity  shall run directly to and be  enforceable by an injured party subject
to the limitations hereof.

          Section 7.08.  Limitation on Liability of the Transferor.  None of the
directors or officers or employees  or agents of the  Transferor  shall be under
any  liability  to the Trust,  the Trustee or the  Certificateholders,  it being
expressly understood that all such liability is expressly waived and released as
a condition of, and as  consideration  for, the execution of this  Agreement and
the issuance of the Certificates;  provided,  however, that this provision shall
not protect  any such Person  against any  liability  which would  otherwise  be
imposed by reason of willful  misfeasance,  bad faith or gross negligence in the
performance  of the duties  hereunder.  Except as provided in Section 7.07,  the
Transferor  shall not be under any  liability  to the Trust,  the Trustee or the
Certificateholders for any action taken or for refraining from the taking of any
action in its capacity as Transferor  pursuant to this Agreement whether arising
from express or implied duties under this  Agreement;  provided,  however,  that
this  provision  shall not protect the  Transferor  against any liability  which
would otherwise be imposed by reason of willful misfeasance,  bad faith or gross
negligence in the  performance of its duties or by reason of reckless  disregard
of its  obligations  and duties  hereunder.  The  Transferor and any director or
officer or  employee  or agent of the  Transferor  may rely in good faith on any
document of any kind prima facie  properly  executed and submitted by any Person
respecting any matters arising hereunder.
 


                                  ARTICLE VIII

                              Servicing Termination

          Section  8.01.  Events  of  Servicing  Termination.  If any one of the
following  events  ("Events  of  Servicing  Termination")  shall  occur  and  be
continuing:

               (i)  Any  failure  by  the  Master  Servicer  to  deposit  in the
          Collection  Account any deposit required to be made under the terms of
          this  Agreement  which  continues  unremedied  for a  period  of  five
          Business  Days (or,  if the  Master  Servicer  is  permitted  to remit
          collections  on a monthly  basis  pursuant to Section  3.02(b),  three
          Business  Days)  after  the date  upon  which  written  notice of such
          failure shall have been given to the Master Servicer by the Trustee or
          to the Master  Servicer  and the  Trustee by the  Credit  Enhancer  or
          Holders  of  Investor  Certificates  evidencing  Percentage  Interests
          aggregating not less than 25%; or

               (ii) Failure on the part of the Master  Servicer  duly to observe
          or perform in any material  respect any other  covenants or agreements
          of the  Master  Servicer  set  forth  in the  Certificates  or in this
          Agreement,   which  failure   materially  and  adversely  affects  the
          interests  of  the  Certificateholders  or  the  Credit  Enhancer  and
          continues  unremedied  for a period of 60 days after the date on which
          written notice of such failure, requiring the same to be remedied, and
          stating  that such  notice is a "Notice of Default"  hereunder,  shall
          have been given to the Master Servicer by the Trustee or to the Master
          Servicer  and the  Trustee by the Credit  Enhancer  or the  Holders of
          Investor Certificates  evidencing Percentage Interests aggregating not
          less than 25%; or

               (iii) The entry against the Master  Servicer of a decree or order
          by a court or agency or supervisory  authority having  jurisdiction in
          the premises for the appointment of a trustee,  conservator,  receiver
          or  liquidator  in  any  insolvency,  conservatorship,   receivership,
          readjustment of debt, marshalling of assets and liabilities or similar
          proceedings,  or for the winding up or liquidation of its affairs, and
          the continuance of any such decree or order unstayed and in effect for
          a period of 60 consecutive days; or

               (iv) The consent by the Master  Servicer to the  appointment of a
          trustee,  conservator,  receiver  or  liquidator  in  any  insolvency,
          conservatorship,  receivership,  readjustment of debt,  marshalling of
          assets and  liabilities  or similar  proceedings of or relating to the
          Master  Servicer  or  of or  relating  to  substantially  all  of  its
          property;  or the Master Servicer shall admit in writing its inability
          to pay its debts generally as they become due, file a petition to take
          advantage of any applicable insolvency or reorganization statute, make
          an assignment for the benefit of its creditors, or voluntarily suspend
          payment of its obligations;

then,  and in each  and  every  such  case,  so long as an  Event  of  Servicing
Termination shall not have been remedied by the Master Servicer, with respect to
an Event of Servicing  Termination  specified in (i) through (iv), above, either
the  Trustee,  the  Credit  Enhancer  or the  Holders of  Investor  Certificates
evidencing  Percentage Interests  aggregating not less than 51% with the consent
of the Credit  Enhancer,  by notice then given in writing to the Master Servicer
(and to the  Trustee if given by the Credit  Enhancer or the Holders of Investor
Certificates)  may  terminate  all of the rights and  obligations  of the Master
Servicer  as  servicer  under  this  Agreement.  Any such  notice to the  Master
Servicer shall also be given to each Rating Agency and the Credit  Enhancer.  On
or after  the  receipt  by the  Master  Servicer  of such  written  notice,  all
authority and power of the Master  Servicer under this  Agreement,  whether with
respect to the  Certificates  or the Mortgage Loans or otherwise,  shall pass to
and be vested in the  Trustee  pursuant  to and under this  Section  8.01;  and,
without  limitation,  the Trustee is hereby  authorized and empowered to execute
and deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement of each Mortgage
Loan and  related  documents,  or  otherwise.  The  Master  Servicer  agrees  to
cooperate with the Trustee in effecting the termination of the  responsibilities
and rights of the Master Servicer hereunder,  including, without limitation, the
transfer to the Trustee for the  administration  by it of all cash  amounts that
shall at the time be held by the Master  Servicer  and to be  deposited by it in
the Collection  Account,  or that have been deposited by the Master  Servicer in
the  Collection  Account or  thereafter  received  by the Master  Servicer  with
respect to the Mortgage  Loans.  All  reasonable  costs and expenses  (including
attorneys' fees) incurred in connection with  transferring the Mortgage Files to
the  successor  Master  Servicer  and  amending  this  Agreement to reflect such
succession as Master Servicer pursuant to this Section 8.01 shall be paid by the
predecessor  Master  Servicer  (or if the  predecessor  Master  Servicer  is the
Trustee,   the  initial  Master   Servicer)  upon   presentation  of  reasonable
documentation of such costs and expenses.

          Notwithstanding  the  foregoing,  a delay in or failure of performance
under  Section  8.01(i)  for a period  of ten  Business  Days or  under  Section
8.01(ii)  for a period of 60 Business  Days,  shall not  constitute  an Event of
Servicing  Termination  if such delay or failure  could not be  prevented by the
exercise  of  reasonable  diligence  by the  Master  Servicer  and such delay or
failure  was caused by an act of God or the public  enemy,  acts of  declared or
undeclared war, public disorder, rebellion or sabotage,  epidemics,  landslides,
lightning,  fire,  hurricanes,   earthquakes,  floods  or  similar  causes.  The
preceding  sentence  shall not relieve the Master  Servicer  from using its best
efforts to perform its  respective  obligations in a timely manner in accordance
with the terms of this  Agreement  and the Master  Servicer  shall  provide  the
Trustee, the Transferor, the Credit Enhancer and the Investor Certificateholders
with an Officers'  Certificate  giving prompt notice of such failure or delay by
it,  together with a description  of its efforts to so perform its  obligations.
The Master  Servicer  shall  immediately  notify  the  Trustee in writing of any
Events of Servicing Termination.

          Section 8.02.  Trustee to Act;  Appointment  of Successor.  (a) On and
after the time the Master Servicer  receives a notice of ter- mination  pursuant
to Section 8.01 or resigns  pursuant to Section  7.04,  the Trustee shall be the
successor  in all  respects  to the Master  Servicer  in its  capacity as master
servicer  under this  Agreement and the  transactions  set forth or provided for
herein and shall be subject to all the responsibilities,  duties and liabilities
relating  thereto  placed on the  Master  Servicer  by the terms and  provisions
hereof.  Notwithstanding  the above,  if the Trustee becomes the Master Servicer
hereunder,  it shall have no  responsibility  or obligation (i) of repurchase or
substitution  with  respect  to any  Mortgage  Loan,  (ii) with  respect  to any
representation  or  warranty  of the Master  Servicer,  and (iii) for any act or
omission of either a predecessor  or successor  Master  Servicer  other than the
Trustee.  As  compensation  therefor,  the  Trustee  shall be  entitled  to such
compensation  as the Master Servicer would have been entitled to hereunder if no
such notice of  termination  had been given.  In  addition,  the Trustee will be
entitled  to  compensation  with  respect to its  expenses  in  connection  with
conversion of certain information,  documents and record keeping, as provided in
Section 7.04(b).  Notwithstanding  the above, (i) if the Trustee is unwilling to
act as successor Master Servicer, or (ii) if the Trustee is legally unable so to
act, the Trustee may (in the situation described in clause (i)) or shall (in the
situation  described  in clause  (ii))  appoint or petition a court of competent
jurisdiction to appoint,  any established housing and home finance  institution,
bank or other  mortgage loan or home equity loan servicer  having a net worth of
not less than  $15,000,000 as the successor to the Master Servicer  hereunder in
the assumption of all or any part of the responsibilities, duties or liabilities
of the Master  Servicer  hereunder;  provided that any --------  such  successor
Master Servicer shall be acceptable to the Credit Enhancer,  as evidenced by the
Credit Enhancer's prior written consent, which consent shall not be unreasonably
withheld; and provided further that the appointment of any such successor Master
Servicer  will not result in the  qualification,  reduction or withdrawal of the
ratings  assigned to the  Certificates by the Rating Agencies  without regard to
the Policy. Pending appointment of a successor to the Master Servicer hereunder,
unless the Trustee is prohibited by law from so acting, the Trustee shall act in
such capacity as hereinabove  provided.  In connection with such appointment and
assumption,  the  successor  shall be  entitled to receive  compensation  out of
payments  on Mortgage  Loans in an amount  equal to the  compensation  which the
Master Servicer would otherwise have received  pursuant to Section 3.08 (or such
lesser  compensation as the Trustee and such successor shall agree). The Trustee
and such successor shall take such action,  consistent  with this Agreement,  as
shall be necessary to effectuate any such succession.

          (b) Any successor,  including the Trustee,  to the Master  Servicer as
master  servicer  shall  during the term of its service as master  servicer  (i)
continue  to  service  and  administer  the  Mortgage  Loans for the  benefit of
Certificateholders  and the Credit  Enhancer and (ii) maintain in force a policy
or policies of insurance covering errors and omissions in the performance of its
obligations as Master  Servicer  hereunder and a fidelity bond in respect of its
officers,  employees and agents to the same extent as the Master  Servicer is so
required  pursuant  to Section  3.12.  The  appointment  of a  successor  Master
Servicer shall not affect any liability of the predecessor Master Servicer which
may have arisen under this Agreement prior to its termination as Master Servicer
(including,  without  limitation,  any  deductible  under  an  insurance  policy
pursuant to Section 3.04), nor shall any successor Master Servicer be liable for
any acts or omissions of the  predecessor  Master  Servicer or for any breach by
such Master  Servicer of any of their  representations  or warranties  contained
herein.

          Section 8.03. Notification to Certificateholders. Upon any termination
or  appointment of a successor to the Master  Servicer  pursuant to this Article
VIII or Section 7.04,  the Trustee shall give prompt  written  notice thereof to
the   Certificateholders   at  their  respective   addresses  appearing  in  the
Certificate Register, the Credit Enhancer and each Rating Agency.


                                   ARTICLE IX

                                   The Trustee

          Section 9.01. Duties of Trustee. The Trustee,  prior to the occurrence
of an Event of  Servicing  Termination  and  after  the  curing or waiver of all
Events of Servicing  Termination which may have occurred,  undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement. If an Event of Servicing Termination has occurred (which has not been
cured or waived) of which a Responsible Officer has knowledge, the Trustee shall
exercise such of the rights and powers vested in it by this  Agreement,  and use
the same  degree of care and  skill in their  exercise,  as a prudent  man would
exercise  or use under the  circumstances  in the  conduct  of his own  affairs;
provided, however, that if the Trustee is acting as Master Servicer it shall use
the same degree of care and skill as is required  of the Master  Servicer  under
this Agreement.

         The Trustee, upon receipt of all resolutions, certificates, statements,
opinions,  reports,  documents,  orders or other  instruments  furnished  to the
Trustee  which  are  specifically  required  to be  furnished  pursuant  to  any
provision  of this  Agreement,  shall  examine  them to  determine  whether they
conform to the requirements of this Agreement.

         No  provision  of this  Agreement  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act or its own willful misconduct; provided, however, that:

               (i) prior to the occurrence of an Event of Servicing  Termination
          of which a Responsible Officer of the Trustee has knowledge, and after
          the curing or waiver of all such Events of Servicing Termination which
          may have occurred,  the duties and obligations of the Trustee shall be
          determined  solely by the express  provisions of this  Agreement,  the
          Trustee shall not be liable except for the  performance of such duties
          and obligations as are  specifically  set forth in this Agreement,  no
          implied  covenants or  obligations  shall be read into this  Agreement
          against  the  Trustee  and, in the absence of bad faith on the part of
          the Trustee, the Trustee may conclusively rely, as to the truth of the
          statements and the correctness of the opinions expressed therein, upon
          any  certificates or opinions  furnished to the Trustee and conforming
          to the requirements of this Agreement;

               (ii) the Trustee shall not be  personally  liable for an error of
          judgment made in good faith by a  Responsible  Officer of the Trustee,
          unless  it  shall  be  proved  that  the  Trustee  was   negligent  in
          ascertaining or investigating the facts related thereto;

               (iii) the Trustee shall not be personally  liable with respect to
          any action taken,  suffered or omitted to be taken by it in good faith
          in accordance  with the consent or direction of the Credit Enhancer or
          in   accordance   with  the  direction  of  the  Holders  of  Investor
          Certificates evidencing Percentage Interests aggregating not less than
          51%  relating  to  the  time,  method  and  place  of  conducting  any
          proceeding for any remedy available to the Trustee,  or exercising any
          trust or power conferred upon the Trustee, under this Agreement; and

               (iv) the  Trustee  shall not be  charged  with  knowledge  of any
          failure by the Master  Servicer to comply with the  obligations of the
          Master Servicer referred to in clauses (i) and (ii) of Section 8.01 or
          of the occurrence of a Rapid  Amortization  Event unless a Responsible
          Officer of the Trustee at the Corporate  Trust Office  obtains  actual
          knowledge of such failure or the Trustee  receives  written  notice of
          such  failure  from the Master  Servicer,  the Credit  Enhancer or the
          Holders  of  Investor  Certificates  evidencing  Percentage  Interests
          aggregating not less than 51%.

          The  Trustee  shall not be required to expend or risk its own funds or
otherwise  incur  financial  liability in the  performance  of any of its duties
hereunder,  or in the  exercise  of any of its  rights  or  powers,  if there is
reasonable  ground for  believing  that the  repayment of such funds or adequate
indemnity  against such risk or liability is not reasonably  assured to it. None
of the  provisions  contained in this  Agreement  shall in any event require the
Trustee to perform,  or be responsible  for the manner of performance of, any of
the obligations of the Master Servicer under this Agreement,  except during such
time,  if any, as the Trustee  shall be the successor to, and be vested with the
rights, duties, powers and privileges of, the Master Servicer in accordance with
the terms of this  Agreement  and in no event shall it be required to perform or
accept  responsibility for the obligations of the Depositor,  the Sponsor or the
Transferor.

          Section  9.02.  Certain  Matters  Affecting  the  Trustee.  Except  as
otherwise provided in Section 9.01:

               (i) the Trustee may request and rely upon, and shall be protected
          in acting or refraining  from acting upon, any  resolution,  Officer's
          Certificate,   certificate  of  auditors  or  any  other  certificate,
          statement,  instrument,  opinion,  report, notice,  request,  consent,
          order, appraisal,  bond or other paper or document reasonably believed
          by it to be genuine and to have been signed or presented by the proper
          party or parties;

                (ii) the Trustee may consult with counsel and any written advice
           of such counsel or any Opinion of Counsel  shall be full and complete
           authorization  and  protection  in  respect  of any  action  taken or
           suffered or omitted by it hereunder  in good faith and in  accordance
           with such advice or Opinion of Counsel;

               (iii) the Trustee shall be under no obligation to exercise any of
          the rights or powers vested in it by this Agreement,  or to institute,
          conduct or defend any litigation  hereunder or in relation hereto,  at
          the request,  order or direction of any of the  Certificateholders  or
          the Credit  Enhancer,  pursuant to the  provisions of this  Agreement,
          unless  such  Certificateholders  or the  Credit  Enhancer  shall have
          offered to the Trustee  reasonable  security or indemnity  against the
          costs,  expenses  and  liabilities  which may be  incurred  therein or
          thereby;  the right of the  Trustee to perform any  discretionary  act
          enumerated in this Agreement shall not be construed as a duty, and the
          Trustee  shall not be  answerable  for other  than its  negligence  or
          wilful  misconduct  in  the  performance  of  any  such  act;  nothing
          contained   herein  shall,   however,   relieve  the  Trustee  of  the
          obligations,  upon the occurrence of an Event of Servicing Termination
          (which has not been cured or  waived) of which a  Responsible  Officer
          has knowledge,  to exercise such of the rights and powers vested in it
          by this  Agreement,  and to use the same  degree  of care and skill in
          their  exercise  as a  prudent  man  would  exercise  or use under the
          circumstances  in the conduct of his own affairs,  unless it is acting
          as Master Servicer;

               (iv) the Trustee  shall not be  personally  liable for any action
          taken,  suffered or omitted by it in good faith and  believed by it to
          be authorized or within the  discretion or rights or powers  conferred
          upon it by this Agreement;

               (v) prior to the occurrence of an Event of Servicing  Termination
          and after the curing or waiver of all Events of Servicing  Termination
          which may have  occurred,  the Trustee  shall not be bound to make any
          investigation  into the facts or  matters  stated  in any  resolution,
          certificate,  statement, instrument, opinion, report, notice, request,
          consent,  order,  approval,  bond or other paper or documents,  unless
          requested  in writing to do so by  Holders  of  Investor  Certificates
          evidencing   Percentage  Interests  aggregating  not  less  than  51%;
          provided, however, that if the payment within a reasonable time to the
          Trustee of the costs, expenses or liabilities likely to be incurred by
          it in the  making  of such  investigation  is, in the  opinion  of the
          Trustee,  not  reasonably  assured  to the  Trustee  by  the  security
          afforded to it by the terms of this Agreement, the Trustee may require
          reasonable  indemnity  against  such cost,  expense or  liability as a
          condition to such  proceeding.  The  reasonable  expense of every such
          examination  shall be paid by the Master  Servicer  or, if paid by the
          Trustee,  shall be  reimbursed  by the Master  Servicer  upon  demand.
          Nothing in this clause (v) shall  derogate from the  obligation of the
          Master Servicer to observe any applicable law  prohibiting  disclosure
          of information regarding the Mortgagors;

               (vi)  the  Trustee  shall  not  be  accountable,  shall  have  no
          liability  and  makes no  representation  as to any acts or  omissions
          hereunder of the Master Servicer until such time as the Trustee may be
          required to act as Master Servicer pursuant to Section 8.02; and

               (vii)  the  Trustee  may  execute  any of the  trusts  or  powers
          hereunder  or perform any duties  hereunder  either  directly or by or
          through an Affiliate, agents or attorneys or a custodian.

          Section 9.03.  Trustee Not Liable for  Certificates or Mortgage Loans.
The  recitals  contained  herein  and  in  the  Certificates   (other  than  the
authentication  of the  Trustee  on the  Certificates)  shall  be  taken  as the
statements of the Depositor,  and the Trustee assumes no responsibility  for the
correctness of the same. The Trustee makes no representations as to the validity
or  sufficiency  of  this  Agreement  or of the  Certificates  (other  than  the
signature  and  authentication  of the  Trustee on the  Certificates)  or of any
Mortgage Loan or Related Document.  The Trustee shall not be accountable for the
use or  application  by the  Depositor  of  any  of the  Certificates  or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the  Depositor  or the Master  Servicer in respect of the  Mortgage  Loans or
deposited in or withdrawn  from the Collection  Account by the Master  Servicer.
The Trustee  shall at no time have any  responsibility  or liability for or with
respect to the  legality,  validity  and  enforceability  of any Mortgage or any
Mortgage Loan, or the perfection and priority of any Mortgage or the maintenance
of any such  perfection and priority,  or for or with respect to the sufficiency
of the Trust or its  ability to  generate  the  payments  to be  distributed  to
Certificateholders  under this Agreement,  including,  without  limitation:  the
existence,  condition and ownership of any Mortgaged Property; the existence and
enforceability  of any hazard insurance thereon (other than if the Trustee shall
assume the duties of the Master Servicer pursuant to Section 8.02); the validity
of the  assignment  of any  Mortgage  Loan to the Trustee or of any  intervening
assignment;   the   completeness  of  any  Mortgage  Loan;  the  performance  or
enforcement  of any  Mortgage  Loan (other than if the Trustee  shall assume the
duties of the Master Servicer  pursuant to Section 8.02);  the compliance by the
Depositor,   the  Sponsor  or  the  Master   Servicer   with  any   warranty  or
representation  made under this  Agreement  or in any  related  document  or the
accuracy of any such warranty or  representation  prior to the Trustee's receipt
of notice or other  discovery  of any  non-compliance  therewith  or any  breach
thereof;  any investment of monies by or at the direction of the Master Servicer
or any loss  resulting  therefrom,  it being  understood  that the Trustee shall
remain  responsible  for any Trust  property that it may hold in its  individual
capacity;  the acts or omissions of any of the  Depositor,  the Master  Servicer
(other  than if the  Trustee  shall  assume the  duties of the  Master  Servicer
pursuant to Section 8.02), any sub-servicer or any Mortgagor;  any action of the
Master Servicer (other than if the Trustee shall assume the duties of the Master
Servicer  pursuant to Section 8.02), or any subservicer taken in the name of the
Trustee; the failure of the Master Servicer or any subservicer to act or perform
any duties  required of it as agent of the Trustee  hereunder;  or any action by
the Trustee taken at the  instruction of the Master  Servicer (other than if the
Trustee  shall  assume  the duties of the Master  Servicer  pursuant  to Section
8.02);  provided,  however,  that the foregoing shall not relieve the Trustee of
its  obligation  to perform its duties under this  Agreement.  The Trustee shall
have no responsibility for filing any financing or continuation statement in any
public office at any time or to otherwise  perfect or maintain the perfection of
any security  interest or lien granted to it hereunder (unless the Trustee shall
have become the successor Master  Servicer) or, except as otherwise  provided in
Section 3.13, to prepare or file any Securities and Exchange  Commission  filing
for the Trust or to record this Agreement.

          Section  9.04.  Trustee  May  Own  Certificates.  The  Trustee  in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights as it would have if it were not  Trustee  and may  transact
any banking and trust business with the Sponsor, the Master Servicer, the Credit
Enhancer or the Depositor.

          Section  9.05.  Master  Servicer to Pay  Trustee's  Fees and Expenses;
Master Servicer to Indemnify. The Master Servicer covenants and agrees to pay to
the Trustee from time to time, and the Trustee shall be entitled to,  reasonable
compensation  (which  shall not be limited by any  provision of law in regard to
the compensation of a trustee of an express trust) for all services  rendered by
it in the  execution  of the  trusts  hereby  created  and in the  exercise  and
performance  of any of the powers and duties  hereunder of the Trustee,  and the
Master  Servicer  will pay or  reimburse  the  Trustee  upon its request for all
reasonable expenses,  disbursements and advances incurred or made by the Trustee
in  accordance  with any of the  provisions  of this  Agreement  (including  the
reasonable compensation and the expenses and disbursements of its counsel and of
all Persons not regularly in its employ)  except any such expense,  disbursement
or  advance  as may  arise  from  its  negligence  or bad  faith or which is the
responsibility of  Certificateholders  hereunder.  The Master Servicer covenants
and agrees to indemnify the Trustee from, and hold it harmless against,  any and
all losses, liabilities,  damages, claims or expenses other than those resulting
from the  negligence  or bad faith of the Trustee.  This section  shall  survive
termination  of this  Agreement  or the  resignation  or removal of any  Trustee
hereunder.

          Section  9.06.  Eligibility  Requirements  for  Trustee.  The  Trustee
hereunder  shall at all times be a  corporation  duly  incorporated  and validly
existing  under the laws of the United  States of America or any state  thereof,
authorized under such laws to exercise corporate trust powers, having a combined
capital  and  surplus  of  at  least  $50,000,000,  subject  to  supervision  or
Examination by federal or state authority. If such corporation publishes reports
of condition at least  annually,  pursuant to law or to the  requirements of the
aforesaid  supervising  or  examining  authority,  then for the purposes of this
Section  9.06,  the combined  capital and surplus of such  corporation  shall be
deemed to be its  combined  capital  and surplus as set forth in its most recent
report of condition so  published.  The principal  office of the Trustee  (other
than the initial  Trustee)  shall be in a state with respect to which an Opinion
of  Counsel  has been  delivered  to such  Trustee  at the time such  Trustee is
appointed  Trustee  to the effect  that the Trust  will not be a taxable  entity
under the laws of such state.  In case at any time the Trustee shall cease to be
eligible in accordance  with the  provisions  of this Section 9.06,  the Trustee
shall resign  immediately in the manner and with the effect specified in Section
9.07.

          Section 9.07.  Resignation  or Removal of Trustee.  The Trustee may at
any time  resign  and be  discharged  from the trusts  hereby  created by giving
written notice thereof to the Transferor,  the Depositor,  the Master  Servicer,
the Credit  Enhancer  and each  Rating  Agency.  Upon  receiving  such notice of
resignation, the Transferor shall promptly appoint a successor Trustee (approved
in writing by the Credit Enhancer,  so long as such approval is not unreasonably
withheld) by written  instrument,  in  duplicate,  one copy of which  instrument
shall be delivered  to the  resigning  Trustee (who shall  deliver a copy to the
Master Servicer) and one copy to the successor Trustee; provided,  however, that
any such successor Trustee shall be subject to the prior written approval of the
Transferor.  If no  successor  Trustee  shall  have been so  appointed  and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction for the appointment of a successor Trustee.

          If at any time the Trustee  shall  cease to be eligible in  accordance
with the  provisions  of  Section  9.06 and shall fail to resign  after  written
request therefor by the Transferor or the Credit Enhancer, or if at any time the
Trustee  shall be legally  unable to act,  or shall be  adjudged  a bankrupt  or
insolvent,  or a receiver of the Trustee or of its property  shall be appointed,
or any  public  officer  shall take  charge or control of the  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  or if a tax is imposed or threatened  with respect to the Trust by
any state in which the  Trustee  or the Trust is  located  (which  tax cannot be
vacated by the  appointment  of a  co-Trustee  or separate  trustee  pursuant to
Section  9.10),  then the  Transferor  or the  Credit  Enhancer  may  remove the
Trustee.  If the Transferor or the Credit Enhancer removes the Trustee under the
authority of the immediately  preceding sentence,  the Transferor shall promptly
appoint a successor Trustee  (approved in writing by the Credit Enhancer,  which
approval  shall  not  be  unreasonably  withheld)  by  written  instrument,   in
duplicate,  one copy of which  instrument  shall be  delivered to the Trustee so
removed and one copy to the successor trustee.

         The Holders of Investor  Certificates  evidencing  Percentage Interests
aggregating over 50% of all Investor  Certificates or the Credit Enhancer may at
any time remove the Trustee by written  instrument or  instruments  delivered to
the Master  Servicer,  the  Transferor  and the Trustee;  the  Transferor  shall
thereupon use its best efforts to appoint a successor trustee in accordance with
this Section.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the provisions of this Section 9.07 shall
not become effective until acceptance of appointment by the successor Trustee as
provided in Section 9.08.

          Section 9.08.  Successor  Trustee.  Any successor Trustee appointed as
provided  in  Section  9.07  shall  execute,  acknowledge  and  deliver  to  the
Transferor,  the Depositor,  the Master Servicer, the Credit Enhancer and to its
predecessor  Trustee an instrument  accepting such  appointment  hereunder,  and
thereupon the  resignation  or removal of the  predecessor  Trustee shall become
effective  and  such  successor  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become fully vested with all the rights,  powers,  duties and
obligations  of its  predecessor  hereunder,  with like effect as if  originally
named as Trustee.  The  Transferor,  the Depositor,  the Master Servicer and the
predecessor Trustee shall execute and deliver such instruments and do such other
things  as may  reasonably  be  required  for fully and  certainly  vesting  and
confirming  in the  successor  Trustee  all  such  rights,  powers,  duties  and
obligations.

         No  successor  Trustee  shall  accept  appointment  as provided in this
Section 9.08 unless at the time of such acceptance such successor  Trustee shall
be eligible under the provisions of Section 9.06.

         Upon  acceptance of appointment  by a successor  Trustee as provided in
this Section 9.08, the successor  Trustee shall mail notice of the succession of
such Trustee  hereunder  to all Holders of  Certificates  at their  addresses as
shown in the  Certificate  Register  and to each  Rating  Agency.  If the Master
Servicer  fails  to  mail  such  notice  within  30  days  after  acceptance  of
appointment  by the successor  Trustee,  the successor  Trustee shall cause such
notice to be mailed at the expense of the Master Servicer.

          Section  9.09.  Merger or  Consolidation  of Trustee.  Any Person into
which  the  Trustee  may  be  merged  or  converted  or  with  which  it  may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Trustee shall be a party, or any Person succeeding to
all or substantially all of the business of the Trustee,  shall be the successor
of the  Trustee  hereunder,  provided  such Person  shall be eligible  under the
provisions of Section 9.06,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary notwithstanding.

         Section  9.10.   Appointment   of   Co-Trustee  or  Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the  Trust  or  any  Mortgaged  Property  may at the  time  be  located,  the
Transferor and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments necessary to appoint one or more Persons approved by
the Credit  Enhancer  to act as  co-trustee  or  co-trustees,  jointly  with the
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
Trust,  and to vest in such  Person or  Persons,  in such  capacity  and for the
benefit of the Certificateholders, such title to the Trust, or any part thereof,
and, subject to the other provisions of this Section 9.10, such powers,  duties,
obligations,  rights and trusts as the  Transferor  and the Trustee may consider
necessary or desirable. Any such co-trustee or separate trustee shall be subject
to the written approval of the Master Servicer. If the Transferor shall not have
joined in such  appointment  within 15 days after the receipt by it of a request
so to do, or in the case an Event of Servicing  Termination  shall have occurred
and be  continuing,  the  Trustee  alone  shall  have  the  power  to make  such
appointment.  No co-trustee or separate  trustee  hereunder shall be required to
meet the terms of eligibility  as a successor  trustee under Section 9.06 and no
notice to  Certificateholders  of the  appointment of any co-trustee or separate
trustee  shall be required  under  Section 9.08.  The Master  Servicer  shall be
responsible  for the  fees  of any  co-trustee  or  separate  trustee  appointed
hereunder.

         Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

               (i) all  rights,  powers,  duties and  obligations  conferred  or
          imposed  upon the  Trustee  shall be  conferred  or  imposed  upon and
          exercised  or performed  by the Trustee and such  separate  trustee or
          co-trustee  jointly (it being understood that such separate trustee or
          co-trustee  is not  authorized to act  separately  without the Trustee
          joining in such act),  except to the extent  that under any law of any
          jurisdiction  in which any  particular act or acts are to be performed
          (whether as Trustee  hereunder or as successor to the Master  Servicer
          hereunder), the Trustee shall be incompetent or unqualified to perform
          such act or acts,  in which  event  such  rights,  powers,  duties and
          obligations  (including  the  holding  of  title  to the  Trust or any
          portion  thereof  in any such  jurisdiction)  shall be  exercised  and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Trustee;

               (ii) no  trustee  hereunder  shall be held  personally  liable by
          reason of any act or omission of any other trustee hereunder; and

               (iii) the Master  Servicer and the Trustee  acting jointly may at
          any time accept the  resignation of or remove any separate  trustee or
          co-trustee  except  that  following  the  occurrence  of an  Event  of
          Servicing  Termination,  the  Trustee  acting  alone  may  accept  the
          resignation or remove any separate trustee or co-trustee.

         Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument  shall be filed with the Trustee and a copy thereof given to the
Transferor and the Master Servicer.

         Any separate  trustee or co-trustee  may, at any time,  constitute  the
Trustee,  its agent or attorney-in-fact,  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor Trustee.

         Section 9.11. Limitation of Liability. The Certificates are executed by
the Trustee,  not in its individual capacity but solely as Trustee of the Trust,
in the exercise of the powers and  authority  conferred and vested in it by this
Agreement.  Each of the  undertakings  and  agreements  made on the  part of the
Trustee in the  Certificates is made and intended not as a personal  undertaking
or  agreement by the Trustee but is made and intended for the purpose of binding
only the Trust.

          Section  9.12.  Trustee  May  Enforce  Claims  Without  Possession  of
Certificates.  All  rights of action  and claims  under  this  Agreement  or the
Certificates  may  be  prosecuted  and  enforced  by  the  Trustee  without  the
possession  of  any  of  the  Certificates  or  the  production  thereof  in any
proceeding relating thereto, and such proceeding instituted by the Trustee shall
be  brought in its own name or in its  capacity  as  Trustee.  Any  recovery  of
judgment shall, after provision for the payment of the reasonable  compensation,
expenses,  disbursement and advances of the Trustee,  its agents and counsel, be
for the  ratable  benefit  or the  Certificateholders  in  respect of which such
judgment has been recovered.

         Section  9.13.  Suits for  Enforcement.  In case an Event of  Servicing
Termination  or other  default  by the  Master  Servicer,  the  Transferor,  the
Depositor or the Sponsor  hereunder shall occur and be continuing,  the Trustee,
in its discretion,  may proceed to protect and enforce its rights and the rights
of the Investor  Certificateholders  under this  Agreement by a suit,  action or
proceeding  in  equity  or  at  law  or  otherwise,  whether  for  the  specific
performance  of any covenant or agreement  contained in this Agreement or in aid
of the execution of any power granted in this  Agreement or for the  enforcement
of any other legal,  equitable or other remedy, as the Trustee, being advised by
counsel,  shall deem most  effectual to protect and enforce any of the rights of
the Trustee and the Certificateholders.


                                    ARTICLE X

                                   Termination

          Section  10.01.  Termination.   (a)  The  respective  obligations  and
responsibilities  of the  Sponsor,  the  Master  Servicer,  the  Depositor,  the
Transferor  and the Trustee  created  hereby  (other than the  obligation of the
Trustee  to  make  certain  payments  to  Certificateholders   after  the  final
Distribution  Date and the  obligation  of the Master  Servicer to send  certain
notices as hereinafter  set forth) shall terminate upon the last action required
to be taken by the  Trustee  on the final  Distribution  Date  pursuant  to this
Article X following the later of (A) payment in full of all amounts owing to the
Credit  Enhancer and (B) the earliest of (i) the transfer,  under the conditions
specified   in   Section   10.01(b),   to  the   Transferor   of  the   Investor
Certificateholders'  interest in each Mortgage Loan and all property acquired in
respect of any Mortgage  Loan  remaining in the Trust for an amount equal to the
sum of (w) the Investor  Certificate  Principal Balance,  (x) accrued and unpaid
Investor  Certificate  Interest through the day preceding the final Distribution
Date,  and (y)  interest  accrued on any Unpaid  Investor  Certificate  Interest
Shortfall,  to the  extent  legally  permissible,  (ii)  the day  following  the
Distribution Date on which the distribution made to Investor  Certificateholders
has reduced the Investor Certificate  Principal Balance to zero, (iii) the final
payment or other  liquidation  of the last Mortgage Loan  remaining in the Trust
(including  without limitation the disposition of the Mortgage Loans pursuant to
Section 10.02) or the disposition of all property  acquired upon  foreclosure or
deed in lieu of foreclosure of any Mortgage Loan and (iv) the Distribution  Date
in July 2024; provided, however, that in no event shall the trust created hereby
continue beyond the expiration of 21 years from the date of the last survivor of
the  descendants of Joseph P. Kennedy,  the late ambassador of the United States
to the Court of St.  James's,  living on the date hereof.  Upon  termination  in
accordance  with clause (i) or (ii) of this  Section  10.01,  the Trustee  shall
execute such documents and instruments of transfer  presented by the Transferor,
in each case without recourse,  representation or warranty,  and take such other
actions as the Transferor  may reasonably  request to effect the transfer of the
Mortgage Loans to the Transferor.

         (b) The  Transferor  shall  have the right to  exercise  the  option to
effect the transfer to the  Transferor of each Mortgage Loan pursuant to Section
10.01(a)  above on any  Distribution  Date on or  after  the  Distribution  Date
immediately  prior to which the Investor  Certificate  Principal Balance is less
than or equal to 10% of the Original Investor Certificate  Principal Balance and
all  amounts  due and owing to the  Credit  Enhancer  for  unpaid  premiums  and
unreimbursed  draws on the Policy,  together with  interest  thereon as provided
under the Insurance Agreement, have been paid.

          (c) Notice of any termination, specifying the Distribution Date (which
shall be a date that  would  otherwise  be a  Distribution  Date) upon which the
Investor  Certificateholders  may surrender  their Investor  Certificates to the
Trustee for payment of the final  distribution and cancellation,  shall be given
promptly by the Trustee (upon receipt of written directions from the Transferor,
if the  Transferor  is exercising  its right to transfer of the Mortgage  Loans,
given not later  than the  first  day of the month  preceding  the month of such
final  distribution) to the Credit Enhancer and to the Master Servicer by letter
to  Investor  Certificateholders  mailed not  earlier  than the 15th day and not
later  than the 25th day of the month  next  preceding  the month of such  final
distribution  specifying (i) the Distribution Date upon which final distribution
of the Investor  Certificates  will be made upon  presentation  and surrender of
Investor Certificates at the office or agency of the Trustee therein designated,
(ii) the amount of any such final  distribution  and (iii) that the Record  Date
otherwise applicable to such Distribution Date is not applicable,  distributions
being made only upon presentation and surrender of the Investor  Certificates at
the office or agency of the  Trustee  therein  specified.  In the event  written
directions  are  delivered by the  Transferor to the Trustee as described in the
preceding sentence, the Transferor shall deposit in the Collection Account on or
before  the  Distribution  Date  for  such  final  distribution  in  immediately
available  funds an amount  which,  when  added to the funds on  deposit  in the
Collection Account that are payable to the Investor Certificateholders,  will be
equal  to the  retransfer  amount  for the  Mortgage  Loans  computed  as  above
provided.

         (d) Upon presentation and surrender of the Investor  Certificates,  the
Trustee shall cause to be distributed to the Holders of Investor Certificates on
the  Distribution  Date  for  such  final  distribution,  in  proportion  to the
Percentage Interests of their respective Investor Certificates and to the extent
that funds are available for such purpose,  an amount equal to (i) if such final
distribution  is not being  made  pursuant  to the  transfer  to the  Transferor
pursuant  to Section  10.01(a)(i),  the amount  required  to be  distributed  to
Investor  Certificateholders pursuant to Section 5.01 for such Distribution Date
and (ii) if such final  distribution is being made pursuant to such  retransfer,
the amount  specified in Section  10.01(a)(i).  The  distribution  on such final
Distribution Date pursuant to a retransfer pursuant to Section 10.01(a)(i) shall
be  in  lieu  of  the  distribution  otherwise  required  to  be  made  on  such
Distribution Date in respect of the Certificates. On the final Distribution Date
prior to having made the  distributions  called for above,  the  Trustee  shall,
based  upon the  information  set forth in the  Servicing  Certificate  for such
Distribution Date,  withdraw from the Collection Account and remit to the Credit
Enhancer the lesser of (x) the amount  available for  distribution on such final
Distribution  Date,  net of any  portion  thereof  necessary  to pay the amounts
described  in clauses  (d)(i) and (ii) above and (y) the unpaid  amounts due and
owing to the Credit Enhancer for unpaid premiums and  unreimbursed  draws on the
Policy,   together  with  interest  thereon  as  provided  under  the  Insurance
Agreement.

         (e) In the event that all of the Investor  Certificateholders shall not
surrender their Investor  Certificates  for final payment and cancellation on or
before such final  Distribution  Date,  the Trustee shall on such date cause all
funds  in the  Collection  Account  not  distributed  in final  distribution  to
Investor  Certificateholders  to be  withdrawn  therefrom  and  credited  to the
remaining  Investor  Certificateholders  by depositing  such funds in a separate
escrow  account  for the  benefit of such  Investor  Certificateholders  and the
Transferor  (if the  Transferor has exercised its right to transfer the Mortgage
Loans) or the Trustee (in any other case) shall give a second  written notice to
the  remaining   Investor   Certificateholders   to  surrender   their  Investor
Certificates for cancellation  and receive the final  distribution  with respect
thereto.   If  within  one  year  after  the  second  notice  all  the  Investor
Certificates  shall not have been surrendered for cancellation,  the Trustee may
take appropriate  steps, or may appoint an agent to take  appropriate  steps, to
contact the remaining Investor Certificateholders  concerning surrender of their
Investor  Certificates,  and the cost thereof  shall be paid out of the funds on
deposit in such escrow account.


                                   ARTICLE XI

                            Rapid Amortization Events

          Section 11.01. Rapid Amortization  Events. If any one of the following
events shall occur during the Managed Amortization Period:

               (a) failure on the part of the Sponsor (i) to make any payment or
          deposit required by the terms of this Agreement, on or before the date
          occurring  three  Business Days after the date such payment or deposit
          is required to be made herein,  or (ii) to cause the Depositor to duly
          observe  or perform  in any  material  respect  the  covenants  of the
          Depositor  set  forth in  Section  2.05 or (iii)  duly to  observe  or
          perform in any material  respect any other  covenants or agreements of
          the Sponsor set forth in this Agreement,  which failure, in each case,
          materially    and    adversely    affects   the   interests   of   the
          Certificateholders  or the Credit  Enhancer and which,  in the case of
          clause (iii),  continues unremedied and continues to affect materially
          and adversely the  interests of the  Certificateholders  or the Credit
          Enhancer for a period of 60 days (five days in the case of any failure
          to take  the  action  specified  in the  second  sentence  of  Section
          2.01(b))  after  the date on which  written  notice  of such  failure,
          requiring  the  same to be  remedied,  shall  have  been  given to the
          Sponsor  by the  Trustee,  or to the  Sponsor  and the  Trustee by the
          Credit  Enhancer or the Holders of  Investor  Certificates  evidencing
          Percentage Interests aggregating not less than 51%;

               (b) any  representation  or  warranty  made by the Sponsor or the
          Depositor in this Agreement  shall prove to have been incorrect in any
          material  respect when made, as a result of which the interests of the
          Investor  Certificateholders or the Credit Enhancer are materially and
          adversely affected and which continues to be incorrect in any material
          respect and continues to affect materially and adversely the interests
          of the  Certificateholders  or the Credit  Enhancer for a period of 60
          days after the date on which written notice of such failure, requiring
          the same to be  remedied,  shall have been given to the Sponsor or the
          Depositor,  as the case may be, by the Trustee, or to the Sponsor, the
          Depositor and the Trustee by either the Credit Enhancer or the Holders
          of Investor  Certificates  evidencing Percentage Interests aggregating
          not less than 51%; provided,  however, that a Rapid Amortization Event
          pursuant to this subparagraph (b) shall not be deemed to have occurred
          hereunder  if the  Sponsor  has  accepted  retransfer  of the  related
          Mortgage Loan or Mortgage Loans or made a substitution therefor during
          such period (or such longer  period  (not to exceed an  additional  60
          days) as the Trustee may specify) in  accordance  with the  provisions
          hereof;

               (c) the  Transferor or the Depositor  shall  voluntarily  go into
          liquidation,  consent to the  appointment of a conservator or receiver
          or liquidator or similar  person in any  insolvency,  readjustment  of
          debt,  marshalling of assets and liabilities or similar proceedings of
          or relating to the Transferor or the  Depositor,  or of or relating to
          all or  substantially  all of such Person's  property,  or a decree or
          order  of  a  court  or  agency  or   supervisory   authority   having
          jurisdiction  in the premises for the  appointment  of a  conservator,
          receiver, liquidator or similar person in any insolvency, readjustment
          of debt, marshalling of assets and liabilities or similar proceedings,
          or for the winding-up or  liquidation of its affairs,  shall have been
          entered  against the  Transferor  or the  Depositor and such decree or
          order shall have  remained  in force  undischarged  or unstayed  for a
          period of 30 days; or the  Transferor or the Depositor  shall admit in
          writing its  inability to pay its debts  generally as they become due,
          file a petition to take  advantage  of any  applicable  insolvency  or
          reorganization  statute,  make an  assignment  for the  benefit of its
          creditors or voluntarily suspend payment of its obligations;

               (d)  the  Trust  shall  become  subject  to  registration  as  an
          "investment  company"  under the  Investment  Company Act of 1940,  as
          amended; or

               (e) the aggregate of all draws under the Policy exceeds 1% of the
          Cut-off Date Pool Balance;

then, in the case of any event  described in  subparagraph  (a) or (b) after the
applicable  grace period,  if any, set forth in such  subparagraphs,  either the
Trustee, the Credit Enhancer or the Holders of Investor Certificates  evidencing
Percentage  Interests  aggregating  more than 51%, by notice given in writing to
the  Transferor,  the Depositor  and the Master  Servicer (and to the Trustee if
given by either the Credit  Enhancer  or the  Investor  Certificateholders)  may
declare  that an early  amortization  event (a "Rapid  Amortization  Event") has
occurred as of the date of such notice,  and in the case of any event  described
in subparagraph (c), (d) or (e), a Rapid  Amortization Event shall occur without
any notice or other  action on the part of the Trustee,  the Credit  Enhancer or
the Investor Certificateholders, immediately upon the occurrence of such event.



                                   ARTICLE XII

                            Miscellaneous Provisions

          Section 12.01.  Amendment.  This Agreement may be amended from time to
time by the Sponsor, the Master Servicer, the Depositor and the Trustee, in each
case  without  the consent of any of the  Certificateholders,  but only with the
consent  of the  Credit  Enhancer  (which  consent  shall  not  be  unreasonably
withheld),  (i) to cure any ambiguity,  (ii) to correct any defective provisions
or to correct or supplement any provisions  herein that may be inconsistent with
any other  provisions  herein,  (iii) to add to the duties of the  Sponsor,  the
Depositor,  the  Transferor  or the  Master  Servicer,  (iv)  to add  any  other
provisions with respect to matters or questions  arising under this Agreement or
the  Policy,  as the case  may be,  which  shall  not be  inconsistent  with the
provisions  of  this  Agreement,  (v) to add or  amend  any  provisions  of this
Agreement as required by any Rating  Agency or any other  nationally  recognized
statistical  rating  organization  in order to maintain or improve any rating of
the Investor Certificates (it being understood that, after obtaining the ratings
in effect on the Closing Date, neither the Trustee, the Transferor, the Sponsor,
the  Depositor  nor the Master  Servicer  is  obligated  to obtain,  maintain or
improve any such rating),  (vi) to add or amend any provisions of this Agreement
to  correct  or cure any  defective  provision  or  ambiguity  as a result  of a
transfer  of the  Transferor  Certificates  pursuant to Section  6.05,  (vii) to
comply  with any  requirement  imposed  by the Code or  (viii) to  increase  the
Increased Senior Lien Limitation; provided, however, that such action shall not,
as  evidenced  by an Opinion of Counsel,  materially  and  adversely  affect the
interests  of  any  Certificateholder  or the  Credit  Enhancer;  and  provided,
further,  that the  amendment  shall not be deemed  to  adversely  affect in any
material respect the interests of the Certificateholders and no opinion referred
to in the  preceding  proviso  shall be required to be  delivered  if the Person
requesting  the amendment  obtains a letter from each Rating Agency stating that
the  amendment  would  not  result  in  the  downgrading  or  withdrawal  of the
respective ratings then assigned to the Investor  Certificates without regard to
the Policy.  Notwithstanding  the  foregoing,  any amendment  pursuant to clause
(viii) above shall be permissible only upon receipt of a letter from each Rating
Agency  stating  that the  amendment  would  not  result in the  downgrading  or
withdrawal   of  the   respective   ratings   then   assigned  to  the  Investor
Certificateholders without regard to the Policy.

          This  Agreement  also may be  amended  from time to time by the Master
Servicer,  the Sponsor,  the Depositor and the Trustee,  and the Master Servicer
and the Credit  Enhancer,  may from time to time consent to the amendment of the
Policy, with the consent of the Holders of the Investor Certificates  evidencing
Percentage  Interests  aggregating  not  less  than  51%,  and in the case of an
amendment to this Agreement,  with the consent of the Credit  Enhancer,  for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Agreement or of modifying in any manner the rights of
the  Certificateholders;  provided,  however,  that no such amendment  shall (i)
reduce in any manner the  amount  of, or delay the  timing of,  payments  on the
Certificates or distributions or payments under the Policy which are required to
be made on any Certificate without the consent of the Holder of such Certificate
or (ii)  reduce  the  aforesaid  percentage  required  to  consent  to any  such
amendment,  without  the  consent  of  the  Holders  of  all  Certificates  then
outstanding or (iii) adversely  effect in any material  respect the interests of
the Credit Enhancer.

         Notwithstanding the foregoing, the Agreement may not be amended unless,
in  connection  with such  amendment,  an Opinion of Counsel is furnished to the
Trustee  that such  amendment  will not (i)  adversely  affect the status of the
Investor  Certificates  as debt;  (ii) result in the Trust being  taxable at the
entity  level;  or (iii)  result  in the  Trust  being  classified  as a taxable
mortgage pool (as defined in Section 7701(i) of the Code).

         Following the execution and delivery of any such amendment hereto or to
the Policy to which the Credit  Enhancer  was  required to  consent,  either the
Transferor,  if the Transferor requested the amendment,  or the Master Servicer,
if the Master  Servicer  requested  the  amendment,  shall  reimburse the Credit
Enhancer for the  reasonable  out-of-pocket  costs and expenses  incurred by the
Credit Enhancer in connection with such amendment.

         Prior  to the  execution  of  any  such  amendment,  the  party  hereto
requesting  any  such  amendment  shall  furnish  written  notification  of  the
substance of such amendment to each Rating Agency.  In addition,  promptly after
the  execution  of any such  amendment  made with the  consent  of the  Investor
Certificateholders,  the  Trustee  shall  furnish  written  notification  of the
substance  of  such  amendment  to each  Investor  Certificateholder  and  fully
executed  original  counterparts of the instruments  effecting such amendment to
the Credit Enhancer.

         It   shall   not   be   necessary   for   the   consent   of   Investor
Certificateholders  under this Section 12.01 to approve the  particular  form of
any proposed  amendment or consent,  but it shall be  sufficient if such consent
shall approve the substance  thereof.  The manner of obtaining such consents and
of evidencing the authorization of the execution  thereof by  Certificateholders
shall be subject to such reasonable requirements as the Trustee may prescribe.

          In  executing  any  amendment  permitted by this  Section  12.01,  the
Trustee  shall be entitled to receive,  and shall be fully  protected in relying
upon,  an  Opinion of Counsel  stating  that such  amendment  is  authorized  or
permitted hereby and that all conditions precedent to the execution and delivery
of such  amendment  have  been  satisfied.  The  Trustee  may,  but shall not be
obligated  to, enter into any such  amendment  which  affects the  Trustee's own
rights, duties or immunities under this Agreement or otherwise.

          Section 12.02. Recordation of Agreement.  This Agreement is subject to
recordation in all appropriate  public offices for real property  records in all
the  counties  or other  comparable  jurisdictions  in  which  any or all of the
properties  subject to the Mortgages are situated,  and in any other appropriate
public  recording  office or elsewhere,  such  recordation to be effected by the
Trustee, but only upon direction of Investor  Certificateholders  accompanied by
an  Opinion  of  Counsel to the  effect  that such  recordation  materially  and
beneficially affects the interests of Investor Certificateholders.  The Investor
Certificateholders requesting such recordation shall bear all costs and expenses
of such  recordation.  The Trustee shall have no obligation to ascertain whether
such recordation so affects the interests of the Certificateholders.

         For the purpose of  facilitating  the  recordation of this Agreement as
herein  provided  and  for  other  purposes,  this  Agreement  may  be  executed
simultaneously in any number of counterparts,  each of which  counterparts shall
be deemed to be an original,  and such counterparts shall constitute but one and
the same instrument.

          Section 12.03.  Limitation on Rights of Certificateholders.  The death
or incapacity of any Investor  Certificateholder  shall not operate to terminate
this Agreement or the Trust, nor entitle such Investor Certificateholder's legal
representatives  or  heirs  to claim an  accounting  or to take  any  action  or
commence any proceeding in any court for a partition or winding up of the Trust,
nor otherwise  affect the rights,  obligations  and  liabilities  of the parties
hereto or any of them.

         No  Certificateholder  shall have any right to vote (except as provided
in  Sections  8.01,  9.01,  9.02,  11.01 and 12.01) or in any  manner  otherwise
control the operation and  management of the Trust,  or the  obligations  of the
parties  hereto,  nor shall anything herein set forth, or contained in the terms
of the  Certificates,  be construed so as to constitute  the  Certificateholders
from  time to time as  partners  or  members  of an  association;  nor shall any
Investor  Certificateholder be under any liability to any third person by reason
of any action taken by the parties to this  Agreement  pursuant to any provision
hereof.

          No  Certificateholder  shall  have any right by virtue or by  availing
itself of any  provisions  of this  Agreement to institute  any suit,  action or
proceeding in equity or at law upon or under or with respect to this  Agreement,
unless such Holder  previously  shall have given to the Trustee a written notice
of default and of the continuance thereof, as hereinbefore  provided, and unless
also the  Holders  of  Investor  Certificates  evidencing  Percentage  Interests
aggregating  not less than 51% shall have made written  request upon the Trustee
to  institute  such  action,  suit  or  proceeding  in its own  name as  Trustee
hereunder and shall have offered to the Trustee such reasonable  indemnity as it
may require against the costs,  expenses and liabilities to be incurred  therein
or  thereby,  and the  Trustee,  for 60 days after its  receipt of such  notice,
request and offer of indemnity, shall have neglected or refused to institute any
such action,  suit or proceeding;  it being  understood and intended,  and being
expressly    covenanted   by   each    Certificateholder    with   every   other
Certificateholder  and the Trustee,  that no one or more Holders of Certificates
shall have any right in any manner  whatever by virtue or by availing  itself or
themselves of any provisions of this  Agreement to affect,  disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or seek
to obtain  priority over or  preference to any other such Holder,  or to enforce
any right under this Agreement, except in the manner herein provided and for the
equal, ratable and common benefit of all Certificateholders.  For the protection
and  enforcement  of the  provisions  of this  Section  12.03,  each  and  every
Certificateholder  and the  Trustee  shall be  entitled to such relief as can be
given either at law or in equity.

         By accepting its Investor Certificate,  each Investor Certificateholder
agrees that unless a Credit Enhancer  Default exists,  the Credit Enhancer shall
have the right to exercise all rights of the Investor  Certificateholders  under
this Agreement without any further consent of the Investor Certificateholders.

          Section 12.04.  Governing  Law. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.

          Section  12.05.  Notices.  All  demands,  notices  and  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
personally  delivered at or mailed by certified mail, return receipt  requested,
to (a) in the case of the Depositor,  4500 Park Granada,  Calabasas,  California
91302,  Attention:  Legal  Department,  (b) in the case of the Master  Servicer,
Countrywide Home Loans,  Inc., 4500 Park Granada,  Calabasas,  California 91302,
Attention:  Legal Department,  (c) in the case of the Trustee,  at the Corporate
Trust Office,  (d) in the case of the Credit  Enhancer,  One State Street Plaza,
New York, New York 10004, Attention:  Howard Pfeffer (telecopy number (212) 363-
1459), (e) in the case of Moody's, Residential Loan Monitoring Group, 4th Floor,
99 Church Street,  New York,  New York 10007,  and (f) in the case of Standard &
Poor's,  26 Broadway,  New York, New York 10004,  or, as to each party,  at such
other address as shall be  designated by such party in a written  notice to each
other party. In each case in which a notice or other communication to the Credit
Enhancer refers to an Event of Servicing Termination or a claim under the Policy
or with respect to which  failure on the part of the Credit  Enhancer to respond
shall be deemed to constitute consent or acceptance,  then a copy of such notice
or other  communication  should  also be sent to the  attention  of the  General
Counsel and shall be marked to indicate "URGENT  MATERIAL  ENCLOSED." Any notice
required  or  permitted  to be mailed to a  Certificateholder  shall be given by
first class mail, postage prepaid, at the address of such Holder as shown in the
Certificate  Register.  Any notice so mailed within the time  prescribed in this
Agreement shall be conclusively presumed to have been duly given, whether or not
the  Certificateholder  receives  such  notice.  Any  notice  or other  document
required to be delivered or mailed by the Trustee to any Rating  Agency shall be
given on a best efforts basis and only as a matter of courtesy and accommodation
and the Trustee  shall have no  liability  for failure to deliver such notice or
document to any Rating Agency.

          Section 12.06.  Severability of Provisions.  If any one or more of the
covenants,  agreements,  provisions or terms of this Agreement  shall be for any
reason whatsoever held invalid, then such covenants,  agreements,  provisions or
terms  shall be  deemed  severable  from the  remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

          Section 12.07.  Assignment.  Notwithstanding  anything to the contrary
contained  herein,  except as  provided in Sections  6.05,  7.02 and 7.04,  this
Agreement  may not be assigned by the Depositor or the Master  Servicer  without
the prior  written  consent of the Credit  Enhancer  and Holders of the Investor
Certificates evidencing Percentage Interests aggregating not less than 66%.

         Section 12.08.  Certificates  Nonassessable and Fully Paid. The parties
agree that the Investor  Certificateholders  shall not be personally  liable for
obligations of the Trust, that the beneficial ownership interests represented by
the Certificates shall be non-assessable for any losses or expenses of the Trust
or for  any  reason  whatsoever,  and  that  the  Certificates  upon  execution,
authentication  and delivery  thereof by the Trustee pursuant to Section 2.07 or
6.02 are and shall be deemed fully paid.

         Section 12.09. Third-Party Beneficiaries.  This Agreement will inure to
the benefit of and be binding upon the parties hereto,  the  Certificateholders,
the Certificate Owners, the Credit Enhancer and their respective  successors and
permitted  assigns.  Except as otherwise  provided in this  Agreement,  no other
Person will have any right or obligation hereunder.

          Section 12.10.  Counterparts.  This  instrument may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

         Section  12.11.  Effect of Headings and Table of Contents.  The Article
and Section  headings herein and the Table of Contents are for convenience  only
and shall not affect the construction hereof.


          IN WITNESS WHEREOF,  the Depositor,  the Sponsor,  the Master Servicer
and the  Trustee  have  caused  this  Agreement  to be duly  executed  by  their
respective officers all as of the day and year first above written.

                               CWABS, INC.,
                                 as Depositor

                               By: /s/ David Walker
                                   _______________________
                                    Name: David Walker
                                    Title: Senior Vice President


                               COUNTRYWIDE HOME LOANS, INC.,
                                 as Sponsor and Master Servicer

                               By: /s/ David Walker
                                   _______________________
                                   Name: David Walker
                                   Title: Executive Vice President


                               THE FIRST NATIONAL BANK OF CHICAGO,
                                 as Trustee

                                By: /s/ Barbara Grosse
                                    _______________________
                                    Name: Barbara Grosse
                                    Title: Vice President & Assistant Secretary




State of California    )
                       ) ss.:
County of Los Angeles  )

     On the 29th day of May,  1998  before  me, a notary  public  in and for the
State of California, personally appeared David Walker, known to me who, being by
me duly  sworn,  did  depose  and say that he  resides  at , ; that he is the of
CWABS,  Inc.  a Delaware  corporation,  one of the  parties  that  executed  the
foregoing instrument; that he knows the seal of said corporation;  that the seal
affixed to said  instrument is such  corporate  seal;  that it was so affixed by
order of the Board of Directors of said corporation; and that he signed his name
thereto by like order.

                                            /s/ Glenda Daniel
                                            ______________________________
                                            Notary Public

[Notarial Seal]








State of Illinois    )
                     ) ss.:
County of Cook       )

     On the 29th day of May,  1998  before  me, a notary  public  in and for the
State of Illinois,  personally appeared David Walker,  known to me who, being by
me duly sworn, did depose and say that he resides at , , ; that he is the of The
First  National  Bank of Chicago,  a national  banking  association,  one of the
parties that executed the foregoing  instrument;  that he knows the seal of said
corporation;  that the seal affixed to said  instrument is such corporate  seal;
that it was so affixed by order of the Board of Directors  of said  corporation;
and that he signed his name thereto by like order.


                                             /s/ Mietka T. Collins
                                             ______________________________
                                             Notary Public

[Notarial Seal]








State of California      )
                         ) ss.:
County of Los Angeles    )

     On the 25th day of May,  1998  before  me, a notary  public  in and for the
State of New York,  personally appeared David Walker , known to me who, being by
me duly  sworn,  did  depose  and say  that  he  resides  at ; that he is the of
Countrywide Home Loans,  Inc., a New York  corporation,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said corporation.


                                             /s/ Glenda Daniel
                                             ______________________________
                                              Notary Public

[Notarial Seal]





                                                                       EXHIBIT A


UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY  TRUST  COMPANY  TO THE  TRUSTEE  OR ITS  AGENT FOR  REGISTRATION  OF
TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE
NAME  OF  CEDE & CO.  OR  SUCH  OTHER  NAME  AS IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF THE DEPOSITORY TRUST COMPANY (AND ANY PAYMENT IS MADE TO CEDE
& CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF
THE  DEPOSITORY  TRUST  COMPANY),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR
VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

Original Investor
Certificate Principal Balance
of this Investor
Certificate                                  :                   $151,000,000

Certificate Rate:                            :                   Variable

Initial Aggregate Investor
Certificate Principal Balance
of all Investor Certificates                                     $151,000,000

CUSIP No.                                    :                   ____________

Date of Pooling
and Servicing
Agreement                                    :                   May 20, 1998

Certificate No.                              :                   ___

Cut-Off Date                                 :                   May 20, 1998

First Distribution
Date:                                        :                   July 15, 1998


              REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                  SERIES 1998-B
                              INVESTOR CERTIFICATE

                    evidencing  a  percentage   interest  in  the
                    distributions   allocable   to  the  Investor
                    Certificates evidencing an undivided interest
                    in a Trust consisting  primarily of a pool of
                    adjustable rate home equity  revolving credit
                    line mortgage loans sold by

                                   CWABS, INC.


         This  Certificate  does not  represent an  obligation of or interest in
CWABS,  Inc.  (the  "Depositor"),  Countrywide  Home Loans,  Inc. or the Trustee
referred to below or any of their  affiliates.  Neither this Certificate nor the
Mortgage  Loans  are  guaranteed  or  insured  by  any  governmental  agency  or
instrumentality.

     This certifies  that  ___________________  is the  registered  owner of the
Percentage  Interest  evidenced  by this  Certificate  (obtained by dividing the
Original  Investor  Certificate  Principal  Balance of this  Certificate  by the
aggregate  Original  Investor  Certificate  Principal  Balance  of all  Investor
Certificates)  in  certain  monthly   distributions  with  respect  to  a  Trust
consisting  primarily  of a pool  of  mortgage  loans  (the  "Mortgage  Loans"),
transferred  by the  Depositor to the Trustee and serviced by  Countrywide  Home
Loans, Inc. (in such capacity,  the "Master  Servicer",  including any successor
Master  Servicer under the Agreement  referred to below).  The Trust was created
pursuant to a Pooling and  Servicing  Agreement  dated as  specified  above (the
"Agreement") among the Depositor,  the Master Servicer,  Countrywide Home Loans,
Inc., as sponsor (in such capacity, the "Sponsor"),  and The First National Bank
of Chicago,  as trustee (the  "Trustee"),  a summary of certain of the pertinent
provisions of which is set forth  hereafter.  To the extent not defined  herein,
capitalized terms used herein have the meanings assigned in the Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

         This  Certificate  is  one  of the  Investor  Certificates  from a duly
authorized issue of Certificates  designated as Revolving Home Equity Loan Asset
Backed Certificates, Series 1998-B, representing, to the extent specified in the
Agreement,  an undivided interest in: (i) each Mortgage Loan including its Asset
Balance  (including  all  Additional  Balances) and all  collections  in respect
thereof  received  after the  Cut-off  Date  (excluding  payments  in respect of
accrued  interest  due on or prior to the  Cut-Off  Date),  (ii)  property  that
secured a  Mortgage  Loan that is  acquired  by  foreclosure  or deed in lieu of
foreclosure,  (iii) an irrevocable and unconditional limited financial guarantee
insurance  policy (the "Policy"),  (iv) the Depositor's  rights under the hazard
insurance  policies in respect of the Mortgage  Loans,  (v) an assignment of the
Depositor's rights under the purchase agreement dated as of May 20, 1998 between
the Sponsor,  as seller,  and the  Depositor,  as purchaser  (collectively,  the
"Trust Assets") and (vi) certain other property described in the Agreement.

          Distributions on this  Certificate will be made by the Trustee,  or by
the Paying Agent, if any, appointed  pursuant to the Agreement,  by check mailed
to the Person  entitled  thereto as such name and  address  shall  appear on the
Certificate  Register or, upon written  request by such Person  delivered to the
Trustee at least five  Business  Days prior to the related  Record Date, by wire
transfer  (but  only  if  such  Person  owns  of  record  one or  more  Investor
Certificates having principal denominations aggregating at least $1,000,000), or
by such other  means of payment as such  Person  and the  Trustee  shall  agree.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after due  notice by the  Trustee  or the  Paying  Agent,  if one has been
appointed, of the pendency of such distribution,  and only upon presentation and
surrender of this  Certificate at the office or agency  appointed by the Trustee
for that purpose.

         Pursuant to the terms of the Agreement,  a distribution will be made on
the 15th day of each  month or if such day is not a  Business  Day,  then on the
next succeeding Business Day (the "Distribution Date"),  commencing on the first
Distribution  Date specified above, to the Person in whose name this Certificate
is  registered  at  the  close  of  business  on the  last  day  preceding  such
Distribution  Date (the "Record Date"), in an amount equal to the product of the
Percentage  Interest evidenced by this Certificate and the amount required to be
distributed to Holders of Investor  Certificates on such Distribution Date under
the  terms  of the  Agreement.  Notwithstanding  the  foregoing,  if  Definitive
Certificates  have become available  pursuant to the Agreement,  the Record Date
shall  be the  last  day of the  calendar  month  preceding  the  month  of such
Distribution Date.

         The Certificates are limited in right of payment to certain payments on
and collections in respect of the Mortgage Loans,  all as more  specifically set
forth  in the  Agreement.  The  Certificateholder,  by its  acceptance  of  this
Certificate,  agrees  that it will look  solely to the funds on  deposit  in the
Collection Account for payment hereunder, and that the Trustee in its individual
capacity  is not  personally  liable to the  Certificateholders  for any  amount
payable under this Certificate or the Agreement or, except as expressly provided
in the Agreement, subject to any liability under the Agreement.

         As provided in the Agreement,  withdrawals from the Collection  Account
may be made from  time to time for  purposes  other  than  distributions  to the
Investor Certificateholders and, subject to certain conditions in the Agreement,
Mortgage Loans may, at the election of the Transferor, be removed from the Trust
and transferred to the Transferor (as defined in the Agreement).

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations  and duties  evidenced  hereby,  and the rights,
duties and immunities of the Trustee.

          It is the intention of the Transferor,  the Depositor and the Investor
Certificateholders  that the  Investor  Certificates  will be  indebtedness  for
federal,  state and local income and  franchise tax purposes and for purposes of
any other tax imposed on or measured by income.  The Depositor,  the Trustee and
the Holder of this  Certificate  for  Certificate  Owner) by  acceptance of this
Certificate  (or,  in the  case  of a  Certificate  Owner,  by  virtue  of  such
Certificate Owner's acquisition of a beneficial interest herein) agrees to treat
the Investor  Certificates  (or beneficial  interest  therein),  for purposes of
federal,  state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness secured by the Trust Assets and to report
the transactions  contemplated by the Agreement on all applicable tax returns in
a manner consistent with such treatment.  Each Holder of this Certificate agrees
that  it  will  cause  any  Certificate  Owner  acquiring  an  interest  in this
Certificate  through  it  to  comply  with  the  Agreement  as to  treatment  as
indebtedness for federal,  state and local income and franchise tax purposes and
for purposes of any other tax imposed on or measured by income.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Sponsor,  the Master Servicer,  the Depositor and the Trustee, and the rights of
the  Certificateholders  under the  Agreement,  at any time by the Sponsor,  the
Master  Servicer,  the  Depositor  and the  Trustee  with the consent (i) of the
Holders of Investor Certificates evidencing Percentage Interests aggregating not
less than 51% and (ii) of the Credit Enhancer. Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  Holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon this  Certificate.  The Agreement  also permits the
amendment thereof, in certain limited circumstances,  without the consent of the
Holders of any of the Investor Certificates.

         As provided in the Agreement and subject to certain limitations therein
set forth,  the transfer of this  Certificate is registrable in the  Certificate
Register of the  Certificate  Registrar upon surrender of this  Certificate  for
registration  of transfer at the office or agency  maintained by the Certificate
Registrar for such purpose,  accompanied by a written  instrument of transfer in
form  satisfactory  to the Master  Servicer,  the  Trustee  and the  Certificate
Registrar  duly  executed by the Holder  hereof or such  Holder's  attorney duly
authorized in writing,  and thereupon one or more new Certificates of authorized
denominations,  if applicable,  and  evidencing  the same  aggregate  Percentage
Interest will be issued to the designated transferee or transferees.

          The Certificates are issuable only as registered  Certificates without
coupons  in  denominations  specified  in  the  Agreement.  As  provided  in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable  for new  Certificates of a like tenor in authorized  denominations
(in the case of the Investor  Certificates)  and  evidencing  the same aggregate
Percentage Interest, as requested by the Holder surrendering the same.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee or the Certificate Registrar may require payment of a
sum  sufficient  to  cover  any tax or  other  governmental  charge  payable  in
connection therewith.

         The Trustee,  the Sponsor,  the Master  Servicer,  the  Depositor,  the
Credit Enhancer and the Certificate Registrar and any agent of the foregoing may
treat the  Person in whose  name this  Certificate  is  registered  as the owner
hereof for all  purposes,  and  neither the  Trustee,  the  Sponsor,  the Master
Servicer, the Depositor,  the Credit Enhancer, the Certificate Registrar nor any
such agent shall be affected by any notice to the contrary.

         The obligations and  responsibilities  created by the Agreement and the
Trust   created   thereby   shall    terminate   upon    distribution   to   the
Certificateholders,  or  provision  therefor,  of the amount  required  to be so
distributed  in accordance  with the Agreement  upon the later of (i) payment in
full of all amounts  owing to the Credit  Enhancer  and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the Transferor
(as defined in the  Agreement)  of the  interest of the Holders of the  Investor
Certificates  in each Mortgage Loan and all property  acquired in respect of any
Mortgage Loan  remaining in the Trust,  (b) the day  following the  Distribution
Date on which distributions reduce the Investor Certificate Principal Balance to
zero,  (c) the final  payment or other  liquidation  of the last  Mortgage  Loan
remaining  in the  Trust  and  (d) the  Distribution  Date  in  July  2024.  The
Transferor  may effect an early  retirement  of the  Certificates  by paying the
retransfer  price and accepting  retransfer of the Trust Assets  pursuant to the
terms of the Agreement on any Distribution  Date after the Investor  Certificate
Principal  Balance  is  less  than  or  equal  to 10% of the  Original  Investor
Certificate  Principal Balance;  provided,  however,  that in no event shall the
Trust  continue  beyond  the  expiration  of 21 years  from the death of certain
person named in the Agreement. Upon retirement of the Certificates in accordance
with Section 10.01 of the  Agreement,  the Trustee shall execute such  documents
and  instruments  of transfer  presented by the  Transferor  and take such other
actions as the Transferor may reasonably request to effect the retransfer of the
Mortgage Loans to the Transferor.

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee,  by manual or facsimile  signature,  this  Certificate
shall not be entitled to any benefit  under the  Agreement,  or be valid for any
purpose.

         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:

                                                     THE FIRST  NATIONAL BANK OF
                                                     CHICAGO,    not    in   its
                                                     individual   capacity   but
                                                     solely as Trustee on behalf
                                                     of the Trust

                                                     By:_______________________

Certificate of Authentication:

This is one of the  Investor  
Certificates  referenced  in the  
within-mentioned Agreement.

By:_______________________________
    Authorized Officer




  



                                                                      Exhibit B

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 6.05 OF THE AGREEMENT REFERRED TO HEREIN. NEITHER THIS
CERTIFICATE  NOR ANY INTEREST  HEREIN MAY BE  TRANSFERRED  UNLESS THE TRANSFEREE
DELIVERS TO THE TRUSTEE EITHER A  REPRESENTATION  LETTER TO THE EFFECT THAT SUCH
TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE EMPLOYEE  RETIREMENT
INCOME  SECURITY ACT OF 1974, AS AMENDED,  A PLAN SUBJECT TO SECTION 4975 OF THE
CODE AS AMENDED, OR A PERSON ACTING ON BEHALF OF OR USING THE ASSETS OF ANY SUCH
PLAN, OR THAT IF SUCH TRANSFEREE IS AN INSURANCE COMPANY, THAT THE TRANSFEREE IS
AN INSURANCE  COMPANY WHICH IS PURCHASING THIS  CERTIFICATE WITH FUNDS CONTAINED
IN AN "INSURANCE  COMPANY  GENERAL  ACCOUNT" (AS SUCH TERM IS DEFINED IN SECTION
V(e) OF PROHIBITED  TRANSACTION  CLASS  EXEMPTION 95-60 ("PTCE 95-60")) AND THAT
THE PURCHASE AND HOLDING OF THIS  CERTIFICATE  ARE COVERED UNDER  SECTIONS I AND
III OF PTCE 95-60; OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF
SECTION 6.05(d) OF THE AGREEMENT  REFERRED TO HEREIN.  NOTWITHSTANDING  ANYTHING
ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON
BEHALF OF AN EMPLOYEE  BENEFIT  PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE
OPINION OF COUNSEL  SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID
AND OF NO EFFECT.



  



Date of Pooling and Servicing
Agreement:                                              :        May 20, 1998

Cut-off Date                                            :        May 20, 1998

Percentage Interest                                     :        100%

Certificate No.                                         :        ___

First Distribution Date                                 :        July 15, 1998


              REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                  SERIES 1998-B
                             TRANSFEROR CERTIFICATE

                    evidencing  a  percentage   interest  in  the
                    distributions  allocable  to  the  Transferor
                    Certificates evidencing an undivided interest
                    in a Trust consisting  primarily of a pool of
                    adjustable rate home equity  revolving credit
                    line mortgage loans sold by

                                   CWABS, INC.

         This  Certificate  does not  represent an  obligation of or interest in
CWABS,  Inc.  (the  "Depositor"),  Countrywide  Home Loans,  Inc. or the Trustee
referred to below or any of their  affiliates.  Neither this Certificate nor the
underlying  Assets  are  guaranteed  or insured  by any  governmental  agency or
instrumentality.

     This certifies  that  _________ is the  registered  owner of the Percentage
Interest  evidenced by this  Certificate in the entire interest not allocated to
the Investor  Certificates  in certain monthly  distributions  with respect to a
Trust consisting  primarily of a pool of mortgage loans (the "Mortgage  Loans"),
transferred  by the Depositor and serviced by Countrywide  Home Loans,  Inc. (in
such capacity,  the "Master  Servicer",  including any successor Master Servicer
under the  Agreement  referred to below).  The Trust was  created  pursuant to a
Pooling and Servicing Agreement dated as specified above (the "Agreement") among
the  Depositor,  the Master  Servicer,  as sponsor and as master  servicer  (the
"Sponsor" or the "Master Servicer," as appropriate), and The First National Bank
of Chicago,  as trustee (the  "Trustee"),  a summary of certain of the pertinent
provisions of which is set forth  hereafter.  To the extent not defined  herein,
capitalized terms used herein have the meanings assigned in the Agreement.  This
Certificate  is  issued  under  and is  subject  to the  terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

         This  Certificate  is one of the  Transferor  Certificates  from a duly
authorized issue of Certificates  designated as Revolving Home Equity Loan Asset
Backed Certificates, Series 1998-B, representing, to the extent specified in the
Agreement,  an undivided interest in: (i) each Mortgage Loan including its Asset
Balance  (including  all  Additional  Balances) and all  collections  in respect
thereof  received  after the  Cut-off  Date  (excluding  payments  in respect of
accrued  interest  due on or prior to the  Cut-off  Date),  (ii)  property  that
secured a  Mortgage  Loan that is  acquired  by  foreclosure  or deed in lieu of
foreclosure, (iii) the Depositor's rights under the hazard insurance policies in
respect of the Mortgage  Loans,  (iv) an  assignment of the  Depositor's  rights
under the purchase  agreement  dated as of May 20, 1998 between the Sponsor,  as
seller,  and the  Depositor,  as  purchaser,  and  (v)  certain  other  property
described in the Agreement (collectively, the "Trust Assets").

         The certificates are limited in right of payment to certain payments on
and  collections in respect of the Trust Assets,  all as more  specifically  set
forth  in the  Agreement.  The  Certificateholder,  by its  acceptance  of  this
Certificate,  agrees  that  it  will  look  solely  to the  funds  available  in
accordance  with the terms of the Agreement  for payment  hereunder and that the
Trustee  in  its   individual   capacity  is  not   personally   liable  to  the
Certificateholders  for  any  amount  payable  under  this  Certificate  or  the
Agreement  or,  except as expressly  provided in the  Agreement,  subject to any
liability under the Agreement.

         This  Certificate  does not  purport to  summarize  the  Agreement  and
reference is made to the Agreement for the interests,  rights and limitations of
rights,  benefits,  obligations  and duties  evidenced  hereby,  and the rights,
duties and immunities of the Trustee.

         The Agreement permits,  with certain  exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Sponsor,  the Master Servicer,  the Depositor and the Trustee, and the rights of
the  Certificateholders  under the  Agreement,  at any time by the Sponsor,  the
Master  Servicer,  the  Depositor  and the  Trustee  with the consent (i) of the
Holders of Investor Certificates evidencing Percentage Interests aggregating not
less than 51% and (ii) of the Credit Enhancer. Any such consent by the Holder of
this  Certificate  shall be  conclusive  and binding on such Holder and upon all
future  Holders  of this  Certificate  and of any  Certificate  issued  upon the
transfer  hereof or in exchange hereof or in lieu hereof whether or not notation
of such consent is made upon this  Certificate.  The Agreement  also permits the
amendment thereof, in certain limited circumstances,  without the consent of the
Holders of any of the Investor Certificates.

          No transfer of this Transferor  Certificate  shall be made unless such
transfer is exempt from the  registration  requirements of the Securities Act of
1933,  as  amended,  and  any  applicable  state  securities  laws or is made in
accordance  with said Act and laws.  There  shall be  delivered  to the  Trustee
either  (i)  an  investment  letter  acceptable  to and in  form  and  substance
satisfactory to the Trustee certifying to the Trustee the facts surrounding such
transfer,  which  investment  letter shall not be an expense of the Trustee,  or
(ii) if such letter is not delivered, an Opinion of Counsel acceptable to and in
form and  substance  satisfactory  to the  Trustee and the  Depositor  that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities  Act of 1933,  as amended,  which  Opinion of Counsel shall not be an
expense of the  Trustee.  The Holder  hereof  desiring to effect  such  Transfer
shall, and does hereby agree to, indemnify the Transferor  against any liability
that may result if the  transfer  is not so exempt or is not made in  accordance
with such federal and state laws.

         As provided in the  Agreement  and subject to certain  limitations  set
forth  therein,  and  subject  to the  restrictions  set forth on the first page
hereof, neither this Certificate nor any legal or beneficial interest herein may
be, directly or indirectly,  purchased,  transferred, sold, pledged, assigned or
otherwise  disposed of, and any proposed  transferee hereof shall not become the
registered  Holder hereof,  without the satisfaction of the conditions set forth
in Section 6.05 of the Agreement.

         No service charge will be made for any such registration of transfer or
exchange,  but the Trustee may require  payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

         The Trustee,  the Master Servicer,  the Depositor,  the Credit Enhancer
and the  Certificate  Registrar  and any  agent of the  foregoing  may treat the
Person in whose name this  Certificate is registered as the owner hereof for all
purposes,  and neither the Trustee,  the Master  Servicer,  the  Depositor,  the
Credit Enhancer,  the Certificate Registrar nor any such agent shall be affected
by any notice to the contrary.

          The obligations and responsibilities  created by the Agreement and the
Trust   created   thereby   shall    terminate   upon    distribution   to   the
Certificateholders,  or  provision  therefor,  of the amount  required  to be so
distributed  in accordance  with the Agreement  upon the later of (i) payment in
full of all amounts  owing to the Credit  Enhancer  and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the Transferor
(as defined in the  Agreement)  of the  interest of the Holders of the  Investor
Certificates  in each Mortgage Loan and all property  acquired in respect of any
Mortgage Loan  remaining in the Trust,  (b) the day  following the  Distribution
Date on which distributions reduce the Investor Certificate Principal Balance to
zero,  (c) the final  payment or other  liquidation  of the last  Mortgage  Loan
remaining in the Trust or (d) the Distribution Date in July 2024. The Transferor
may effect an early  retirement  of the  Certificates  by paying the  retransfer
price and accepting  retransfer of the Trust Assets pursuant to the terms of the
Agreement  on any  Distribution  Date after the Investor  Certificate  Principal
Balance  is less  than or  equal  to 10% of the  Original  Investor  Certificate
Principal Balance; provided,  however, that in no event shall the Trust continue
beyond the  expiration of 21 years from the death of certain person named in the
Agreement.  Upon retirement of the Certificates in accordance with Section 10.01
of the Agreement,  the Trustee shall execute such  documents and  instruments of
transfer  presented  by the  Transferor  and  take  such  other  actions  as the
Transferor may reasonably request to effect the retransfer of the Mortgage Loans
to the Transferor.

         Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee,  by manual or  facsimile  signature  this  Certificate
shall not be entitled to any benefit  under the  Agreement,  or be valid for any
purpose.


         IN WITNESS WHEREOF,  the Trustee has caused this Certificate to be duly
executed.

Dated:

                                                     THE FIRST  NATIONAL BANK OF
                                                     CHICAGO,    not    in   its
                                                     individual   capacity   but
                                                     solely as Trustee on behalf
                                                     of the Trust

                                                     ___________________________
                                                     Authorized Officer

Certificate of Authentication:

This is one of the Transferor  
Certificates  referenced in the  
within-mentioned Agreement.


By:___________________________
         Authorized Officer



  


                                                                      EXHIBIT C

                             MORTGAGE LOAN SCHEDULE

                           [Delivered to Trustee Only]


  



                                                                      Exhibit D

                          FORM OF CREDIT LINE AGREEMENT


  



                                                                      Exhibit E

                        FORM OF LETTER OF REPRESENTATIONS



  



                                                                      Exhibit F

                    FORM OF INVESTMENT LETTER [NON-RULE 144A]
                           FOR TRANSFEROR CERTIFICATES

                                                                      Date:

CWABS, Inc.
         as Depositor
4500 Park Granada
Calabasas, California  91302
         Attention: ______________

The First National Bank of Chicago
         as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

         Re:  CWABS, Inc.;
              Countrywide Home Equity Loan Trust 1998-B,
              Revolving Home Equity Loan Asset Backed Certificates,
              Series 1998-B, Transferor Certificates
              -----------------------------------------------------

Ladies and Gentlemen:

          In connection with our  acquisition of Transferor  Certificates in the
Denomination of __________________________________________,  we certify that (a)
we understand that the Transferor  Certificates  are not being  registered under
the Securities Act of 1933, as amended (the "Act"), or any state securities laws
and are  being  transferred  to us in a  transaction  that is  exempt  from  the
registration  requirements  of  the  Act  and  any  such  laws,  (b)  we  are an
"accredited  investor,"  as defined in Regulation D under the Act, and have such
knowledge and  experience in financial and business  matters that we are capable
of  evaluating   the  merits  and  risks  of   investments   in  the  Transferor
Certificates,  (c) we have had the  opportunity  to ask questions of and receive
answers  from  the  Depositor   concerning   the  purchase  of  the   Transferor
Certificates  and all matters  relating  thereto or any  additional  information
deemed  necessary to our decision to purchase the Transferor  Certificates,  (d)
either (i) we are not an employee  benefit  plan that is subject to the Employee
Retirement  Income  Security  Act of 1974,  as  amended,  nor a plan  subject to
Section 4975 of the Internal Revenue Code of 1986, as amended, nor are we acting
on behalf of any such  employee  benefit  plan,  or (ii) if we are an  insurance
company,  a representation  that we are an insurance company which is purchasing
such Certificates with funds contained in an "insurance company general account"
(as such  term is  defined  in  Section  V(e) of  Prohibited  Transaction  Class
Exemption  95-60  ("PTCE  95-60"))  and that the  purchase  and  holding of such
Certificates  are covered under PTCE 95-60,  (e) we are acquiring the Transferor
Certificates  for  investment  for our own  account  and not  with a view to any
distribution  of such  Certificates  (but without  prejudice to our right at all
times to sell or otherwise dispose of the Transferor  Certificates in accordance
with  clause  (g)  below),  (f) we  have  not  offered  or sold  any  Transferor
Certificates  to, or solicited offers to buy any Transferor  Certificates  from,
any person,  or otherwise  approached or negotiated with any person with respect
thereto,  or taken any other action which would result in a violation of Section
5 of the Act,  and (g) we will not sell,  transfer or  otherwise  dispose of any
Transferor  Certificates  unless (1) such sale, transfer or other disposition is
made pursuant to an effective  registration statement under the Act or is exempt
from such registration  requirements,  and if requested,  we will at our expense
provide an opinion of counsel  satisfactory to the addressees of this Transferor
Certificate that such sale,  transfer or other disposition) may be made pursuant
to an exemption from the Act, (2) the purchaser or transferee of such Transferor
Certificate has executed and delivered to you a certificate to substantially the
same  effect  as this  certificate,  and (3) the  purchaser  or  transferee  has
otherwise complied with any conditions for transfer set forth in the Pooling and
Servicing  Agreement  dated as of May 20, 1998 (the  "Agreement"),  among CWABS,
Inc. as Depositor,  Countrywide Home Loans,  Inc., as Master  Servicer,  and The
First National Bank of Chicago,  as Trustee.  All capitalized  terms used herein
but  not  defined  herein  shall  have  the  meanings  assigned  to  them in the
Agreement.

                                                     Very truly yours,

                                                     __________________________
                                                     Name of Transferee


                                                     By:_______________________
                                                        Name:
                                                        Title:



  



                   FORM OF INVESTMENT LETTER RULE 144A LETTER
                           FOR TRANSFEROR CERTIFICATES

                                                                          Date:

CWABS, Inc.
         as Depositor
4500 Park Granada
Calabasas, California  91302
         Attention: ________________

The First National Bank of Chicago
         as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

         Re:  CWABS, Inc.;
              Countrywide Home Equity Loan Trust 1998-B,
              Revolving Home Equity Loan Asset Backed Certificates,
              Series 1998-B, Transferor Certificates
              -----------------------------------------------------

Ladies and Gentlemen:

          In   connection   with  our  proposed   purchase  of  the   Transferor
Certificates, we certify that (a) we understand that the Transferor Certificates
are not being  registered  under the  Securities  Act of 1933,  as amended  (the
"Act"),  or any  state  securities  laws and are  being  transferred  to us in a
transaction that is exempt from the registration requirements of the Act and any
such laws,  (b) we have such  knowledge and experience in financial and business
matters that we are capable of evaluating the merits and risks of investments in
the Transferor Certificates, (c) we have had the opportunity to ask questions of
and receive answers from the Depositor concerning the purchase of the Transferor
Certificates  and all matters  relating  thereto or any  additional  information
deemed  necessary to our decision to purchase the Transferor  Certificates,  (d)
either (i) we are not an employee  benefit  plan that is subject to the Employee
Retirement  Income  Security  Act of 1974,  as  amended,  nor a plan  subject to
Section 4975 of the Internal  Revenue Code of 1986,  nor are we acting on behalf
of any such employee  benefit plan,  or (ii) if we are an insurance  company,  a
representation  that  we are an  insurance  company  which  is  purchasing  such
Certificates with funds contained in an "insurance  company general account" (as
such term is defined in Section V(e) of Prohibited  Transaction  Class Exemption
95-60 ("PTCE 95-60")) and that the purchase and holding of such Certificates are
covered  under PTCE 95-60,  (e) we have not, nor has anyone acting on our behalf
offered,  transferred,  pledged,  sold or otherwise  disposed of the  Transferor
Certificates,  any interest in the Transferor  Certificates or any other similar
security to, or solicited any offer to buy or accept a transfer, pledge or other
disposition  of the  Transferor  Certificates,  any  interest in the  Transferor
Certificates  or any other similar  security  from,  or otherwise  approached or
negotiated  with  respect to the  Transferor  Certificates,  any interest in the
Transferor  Certificates  or any other similar  security with, any person in any
manner, or made any general  solicitation by means of general  advertising or in
any  other  manner,  or  taken  any  other  action,   that  would  constitute  a
distribution of the Transferor  Certificates  under the Act or that would render
the  disposition of the Transferor  Certificates a violation of Section 5 of the
Act or require  registration  pursuant thereto, nor will act, nor has authorized
or will  authorize  any  person  to act,  in such  manner  with  respect  to the
Transferor Certificates and (f) we are a "qualified institutional buyer" as that
term is  defined  in Rule 144A  under the Act and have  completed  either of the
forms of  certification to that effect attached hereto as Annex 1 or Annex 2. We
are aware that the sale to us is being  made in  reliance  on Rule 144A.  We are
acquiring the Transferor Certificates for our own account or for resale pursuant
to Rule 144A and further,  understand that such Transferor  Certificates  may be
resold,  pledged or transferred only (i) to a person reasonably believed to be a
qualified  institutional  buyer that  purchases  for its own  account or for the
account  of a  qualified  institutional  buyer to whom  notice is given that the
resale,  pledge or  transfer  is being made in  reliance  on Rule 144A,  or (ii)
pursuant to another exemption from  registration  under the Act. All capitalized
terms used herein but not defined  herein  shall have the  meanings  assigned to
them in the  Pooling  and  Servicing  Agreement  dated as of May 20,  1998 among
CWABS,  Inc. as  Depositor,  Countrywide  Home Loans,  Inc.,  as Sponsor  Master
Servicer, and The First National Bank of Chicago, as Trustee.

                                                   Name of Buyer



                                                   By:_________________________
                                                      Name:
                                                      Title:



  


                                                           ANNEX 1 TO Exhibit F

               QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE

          [For Transferees Other Than Registered Investment Companies]

         The  undersigned  (the  "Buyer")  hereby  certifies  as  follows to the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification  relates with  respect to the  Transferor  Certificates  described
therein:

         1.  As  indicated  below,  the  undersigned  is  the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

         2. In connection with purchases by the Buyer, the Buyer is a "qualified
institutional  buyer" as that term is defined in Rule 144A under the  Securities
Act of 1933,  as  amended  ("Rule  144A")  because  (i) the Buyer  owned  and/or
invested on a discretionary basis $_____________________ 1 in securities (except
for the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year (such amount being  calculated  in accordance  with Rule 144A
and (ii) the Buyer satisfies the criteria in the category marked below.

         _______  Corporation,  etc.  The Buyer is a  corporation  (other than a
                  bank,  savings and loan  association or similar  institution),
                  Massachusetts  or  similar  business  trust,  partnership,  or
                  charitable  organization described in Section 501(c)(3) of the
                  Internal Revenue Code of 1986, as amended.

         _______  Bank. The Buyer (a) is a national bank or banking  institution
                  organized  under  the  laws  of any  State,  territory  or the
                  District of Columbia,  the business of which is  substantially
                  confined  to  banking  and  is  supervised  by  the  state  or
                  territorial  banking  commission  or similar  official or is a
                  foreign bank or equivalent institution, and (b) has an audited
                  net  worth  of at least  $25,000,000  as  demonstrated  in its
                  latest  annual  financial  statements,  a  copy  of  which  is
                  attached hereto.

_____________________
1        Buyer  must  own  and/or  invest  on a  discretionary  basis  at  least
         $100,000,000 in securities unless Buyer is a dealer, and, in that case,
         Buyer  must  own  and/or  invest  on a  discretionary  basis  at  least
         $10,000,000 in securities.


         _______  Savings  and  Loan.  The  Buyer  (a)  is a  savings  and  loan
                  association, building and loan association,  cooperative bank,
                  homestead   association  or  similar  institution,   which  is
                  supervised and examined by a State or Federal authority having
                  supervision over any such institutions or is a foreign savings
                  and loan association or equivalent  institution and (b) has an
                  audited net worth of at least  $25,000,000 as  demonstrated in
                  its latest  annual  financial  statements,  a copy of which is
                  attached hereto.

         _______  Broker-dealer.  The Buyer is a dealer registered  pursuant to
                  Section 15 of the Securities Exchange Act of 1934.

         _______  Insurance  Company.  The Buyer is an insurance  company  whose
                  primary and  predominant  business  activity is the writing of
                  insurance or the reinsuring of risks underwritten by insurance
                  companies and which is subject to supervision by the insurance
                  commissioner  or a  similar  official  or  agency  of a State,
                  territory or the District of Columbia.

         _______  State or Local  Plan.  The  Buyer  is a plan  established  and
                  maintained  by a State,  its  political  subdivisions,  or any
                  agency  or  instrumentality  of the  State  or  its  political
                  subdivisions for the benefit of its employees.

         _______  ERISA Plan.  The Buyer is an employee  benefit plan within the
                  meaning of Title I of the Employee  Retirement Income Security
                  Act of 1974.

         _______  Investment  Advisor.  The  Buyer  is  an  investment  advisor
                  registered under the Investment Advisors Act of 1940.

         _______  Small  Business  Investment  Company.  The  Buyer  is a  small
                  business   investment  company  licensed  by  the  U.S.  Small
                  Business  Administration  under  Section  301(c) or (d) of the
                  Small Business Investment Act of 1958.

         _______  Business   Development  Company.  The  Buyer  is  a  business
                  development  company as defined in Section  202(a)(22) of the
                  Investment Advisors Act of 1940.

         _______  Trust Fund.  The Buyer is a trust fund whose trustee is a bank
                  or trust company and whose  participants are exclusively State
                  or Local  Plans  or  ERISA  Plans  as  defined  above,  and no
                  participant of the Buyer is an individual  retirement  account
                  or an H.R. 10 (Keogh) plan.

          3.  The  term  "securities"  as  used  herein  does  not  include  (i)
securities of issuers that are affiliated  with the Buyer,  (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer,  (iii) bank  deposit  notes and  certificates  of  deposit,  (iv) loan
participations,  (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

          4. For purposes of  determining  the  aggregate  amount of  securities
owned and/or invested on a discretionary  basis by the Buyer, the Buyer used the
cost of such  securities to the Buyer and did not include any of the  securities
referred to in the preceding  paragraph,  except (i) where the Buyer reports its
securities  holdings in its  financial  statements  on the basis of their market
value,  and  (ii) no  current  information  with  respect  to the  cost of those
securities has been published. If clause (ii) in the preceding sentence applies,
the securities may be valued at market.  Further,  in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting  company  under the  Securities  Exchange Act of 1934, as
amended.

          5. The  Buyer  acknowledges  that it is  familiar  with  Rule 144A and
understands  that the seller to it and other parties  related to the  Transferor
Certificates are relying and will continue to rely on the statements made herein
because one or more sales to the Buyer may be in reliance on Rule 144A.

          6. Until the date of purchase of the Rule 144A  Securities,  the Buyer
will  notify  each of the  parties  to which this  certification  is made of any
changes in the information and conclusions  herein.  Until such notice is given,
the  Buyer's  purchase  of  the  Transferor   Certificates   will  constitute  a
reaffirmation  of  this  certification  as of the  date  of  such  purchase.  In
addition,  if the Buyer is a bank or savings  and loan as  provided  above,  the
Buyer  agrees that it will  furnish to such  parties  updated  annual  financial
statements promptly after they become available.



  



                                                     __________________________
                                                     Name of Buyer


                                                     By:_______________________
                                                        Name:
                                                        Title:

                                                     Date:_____________________



  



                                                           ANNEX 2 TO Exhibit F

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

           [For Transferees that are Registered Investment Companies]

         The  undersigned  (the  "Buyer")  hereby  certifies  as  follows to the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification  relates with  respect to the  Transferor  Certificates  described
therein:

          1.  As  indicated  below,  the  undersigned  is the  President,  Chief
Financial  Officer or Senior Vice  President  of the Buyer or, if the Buyer is a
qualified  institutional  buyer as that term is  defined  in Rule 144A under the
Securities  Act of 1933,  as amended  ("Rule  144A")  because Buyer is part of a
Family of  Investment  Companies (as defined  below),  is such an officer of the
Adviser.

          2. In connection  with  purchases by Buyer,  the Buyer is a "qualified
institutional  buyer"  as  defined  in Rule  144A  because  (i) the  Buyer is an
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended and (ii) as marked  below,  the Buyer  alone,  or the Buyer's  Family of
Investment Companies,  owned at least $100,000,000 in securities (other than the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year. For purposes of determining  the amount of securities  owned by the
Buyer or the Buyer's Family of Investment Companies, the cost of such securities
was  used,  except  (i)  where the  Buyer or the  Buyer's  Family of  Investment
Companies  reports its  securities  holdings in its financial  statements on the
basis of their market value, and (ii) no current information With respect to the
cost of those  securities  has been  published.  If clause (ii) in the preceding
sentence applies, the securities may be valued at market.

          _______  The Buyer  owned  $_________  in  securities  (other than the
                   excluded  securities  referred to below) as of the end of the
                   Buyer's most recent fiscal year (such amount being calculated
                   in accordance With Rule 144A).

          _______  The Buyer is part of a Family of Investment  Companies  which
                   owned in the aggregate  $________ in  securities  (other than
                   the excluded  securities  referred to below) as of the end of
                   the  Buyer's  most  recent  fiscal  year (such  amount  being
                   calculated in accordance with Rule 144A).

          3. The term "Family of Investment  Companies" as used herein means two
or more registered  investment  companies (or series thereof) that have the same
investment  adviser or  investment  advisers that are  affiliated  (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

          4.  The  term  "securities"  as  used  herein  does  not  include  (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities  owned but  subject  to a  repurchase  agreement  and (vi)  currency,
interest rate and commodity swaps.

          5. The  Buyer is  familiar  with Rule  144A and  understands  that the
parties  listed  in  the  Rule  144A   Transferee   Certificate  to  which  this
certification  relates are relying and will  continue to rely on the  statements
made  herein  because one or more sales to the Buyer will be in reliance on Rule
144A. In addition, the Buyer will only purchase for the Buyer's own account.

          6. Until the date of  purchase  of the  Transferor  Certificates,  the
undersigned  will  notify  the  parties  listed  in  the  Rule  144A  Transferee
Certificate  to  which  this  certification   relates  of  any  changes  in  the
information  and  conclusions  herein.  Until such notice is given,  the Buyer's
purchase of the Transferor  Certificates will constitute a reaffirmation of this
certification by the undersigned as of the date of such purchase.

                                                  ____________________________
                                                  Name of Buyer


                                                  By:_________________________
                                                     Name:
                                                     Title:

                                                  IF AN ADVISER:

                                                  ____________________________
                                                  Name of Adviser

                                                  Date:


  



                                                                      Exhibit G

                    FORM OF REQUEST FOR RELEASE OF DOCUMENTS

                                                                         [DATE]

The First National Bank of Chicago
         as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

         Re:  CWABS, Inc. Revolving Home Equity Loan
              Asset Backed Certificates, Series 1998-B
              ----------------------------------------

Gentlemen:

         In connection with the administration of the Mortgage Loans held by you
as Trustee under the Pooling and Servicing  Agreement  dated as of May 20, 1998,
among CWABS,  Inc. as Depositor,  Countrywide  Home Loans,  Inc., as Sponsor and
Master  Servicer,  and you, as Trustee (the  "Agreement"),  we hereby  request a
release  of the  Mortgage  File  held  by you as  Trustee  with  respect  to the
following described Mortgage Loan for the reason indicated below.

Loan No.:

Reason for requesting file:

________   1.     Mortgage  Loan  paid in  full.  (The  Master  Servicer  hereby
                  certifies  that all amounts  received in  connection  with the
                  payment in full of the Mortgage  Loan which are required to be
                  deposited in the Collection  Account  pursuant to Section 3.02
                  of the Agreement have been so deposited).

________   2.     Retransfer  of  Mortgage  Loan.  (The Master  Servicer  hereby
                  certifies that the Transfer  Deposit Amount has been deposited
                  in the Collection Account pursuant to the Agreement).

________   3.     The Mortgage Loan is being foreclosed.

________   4.     The Mortgage Loan is being  re-financed by another  depository
                  institution.  (The Master Servicer  hereby  certifies that all
                  amounts received in connection with the payment in full of the
                  Mortgage  Loan  which  are  required  to be  deposited  in the
                  Collection Account pursuant  to  Section 3.02 of the Agreement
                  have been so deposited).

________   5.     Other (Describe).

         The undersigned  acknowledges that the above Mortgage File will be held
by the  undersigned in accordance  with the provisions of the Agreement and will
promptly  be  returned  to the  Trustee  when the need  therefor  by the  Master
Servicer  no longer  exists  unless the  Mortgage  Loan has been  liquidated  or
retransferred.

         Capitalized  terms used herein shall have the meanings ascribed to them
in the Agreement.

                                               COUNTRYWIDE HOME LOANS, INC.


                                               By:_________________________
                                                  Name:
                                                  Title: Servicing Officer



  


                                    EXHIBIT H

                          FORM OF INITIAL CERTIFICATION

                                     [date]

[Depositor]

[Master Servicer]

[Sponsor]

______________________
______________________

                  Re: Pooling and Servicing Agreement among
                      CWABS, Inc., as Depositor, Countrywide
                      Home Loans, Inc., as Sponsor and Master
                      Servicer, and First National Bank of Chicago,
                      as Trustee, Revolving Home Equity Loan Asset
                      Backed Certificates, Series 1998-B
                      --------------------------------------------

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby  certifies that as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other than any Mortgage  Loan paid in full or any Mortgage Loan
listed on the attached Document Exception Report) it has received:

         (i) the original Mortgage Note endorsed in blank; and

         (ii) an original Assignment of Mortgage in blank in recordable form.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  such  documents  appear  regular on their  face and  related to such
Mortgage Loan.

          The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                          First National Bank of Chicago,
                                            as Trustee


                                          By :___________________________
                                          Name:
                                          Title:



  



                                    EXHIBIT I

                     FORM OF FINAL CERTIFICATION OF TRUSTEE

                                     [date]

[Depositor]

[Master Servicer]

[Sponsor]

______________________
______________________

                  Re:  Pooling and Servicing Agreement among
                       CWABS, Inc., as Depositor, Countrywide
                       Home Loans, Inc., as Sponsor and Master
                       Servicer, and First National Bank of Chicago,
                       as Trustee, Revolving Home Equity Loan Asset
                       Backed Certificates, Series 1998-B
                       --------------------------------------------

Gentlemen:

         In  accordance  with  Section 2.02 of the  above-captioned  Pooling and
Servicing Agreement (the "Pooling and Servicing Agreement"), the undersigned, as
Trustee,  hereby  certifies that as to each Mortgage Loan listed in the Mortgage
Loan  Schedule  (other  than any  Mortgage  Loan  paid in full or  listed on the
attached Document Exception Report) it has received:

         (i) the original Mortgage Note endorsed in blank;

         (ii) an original Assignment of Mortgage in blank in recordable form;

         (iii) the original  recorded  Mortgage or, if, in  connection  with any
Mortgage Loan, the original recorded Mortgage with evidence of recording thereon
cannot be delivered on or prior to the Closing Date because of a delay caused by
the public recording office where such original  Mortgage has been delivered for
recordation or because such original Mortgage has been lost, the Sponsor, at the
direction  of the  Depositor,  shall  deliver  or cause to be  delivered  to the
Custodian,  as agent for the Trustee,  a true and correct copy of such Mortgage,
together with (i) in the case of a delay caused by the public recording  office,
an Officer's  Certificate of the Depositor  stating that such original  Mortgage
has been dispatched to the appropriate  public recording official or (ii) in the
case  of an  original  Mortgage  that  has  been  lost,  a  certificate  by  the
appropriate county recording office where such Mortgage is recorded;

         (iv)  if  applicable,  the  original  intervening  assignments,  if any
("Intervening  Assignments"),  with  evidence of  recording  thereon,  showing a
complete chain of title to the Mortgage from the originator to the Depositor or,
if any such  original  Intervening  Assignment  has not been  returned  from the
applicable  recording  office or has been lost, a true and correct copy thereof,
together with (i) in the case of a delay caused by the public recording  office,
an Officer's  Certificate of the Sponsor stating that such original  Intervening
Assignment has been dispatched to the appropriate  public recording official for
recordation or (ii) in the case of an original  Intervening  Assignment that has
been lost, a certificate by the appropriate  county  recording office where such
Mortgage is recorded;

         (v) either (1) for each  Mortgage Loan with a Credit Limit in excess of
$100,000,  a title policy or (2) for all other  Mortgage  Loans,  either a title
policy,  a title search,  a limited  coverage policy or other assurance of title
with respect to the related Mortgaged Property;

         (vi) the  original  of any  guaranty  executed in  connection  with the
Mortgage Note;

         (vii) the original of each assumption,  modification,  consolidation or
substitution agreement, if any, relating to the Mortgage Loan; and

         (viii)  any  security   agreement,   chattel   mortgage  or  equivalent
instrument executed in connection with the Mortgage.

         Based  on its  review  and  examination  and  only as to the  foregoing
documents,  (a) such documents  appear regular on their face and related to such
Mortgage Loan,  and (b) the  information  set forth in items (i),  (ii),  (iii),
(iv), (v), and (vi) of the definition of the "Mortgage Loan Schedule" in Section
1.01 of the Pooling and Servicing Agreement  accurately reflects information set
forth in the Mortgage File.

          The  Trustee  has made no  independent  examination  of any  documents
contained in each Mortgage File beyond the review  specifically  required in the
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any of the
documents  contained  in  each  Mortgage  File  of  any of  the  Mortgage  Loans
identified  on  the  Mortgage  Loan  Schedule,   or  (ii)  the   collectability,
insurability, effectiveness or suitability of any such Mortgage Loan.

          Capitalized  words and phrases used herein  shall have the  respective
meanings assigned to them in the Pooling and Servicing Agreement.

                                           First National Bank of Chicago,
                                              as Trustee


                                            By :_____________________________
                                            Name:
                                            Title:









EXHIBIT 99.2

                                                        
                                                                 B&W DRAFT NO. 3
                                                                         5/28/98




- --------------------------------------------------------------------------------












                                   CWABS, INC.

                                  as Purchaser,

                                       and

                          COUNTRYWIDE HOME LOANS, INC.

                                   as Seller,

                               PURCHASE AGREEMENT

                            Dated as of May 20, 1998












- --------------------------------------------------------------------------------




  



                                TABLE OF CONTENTS
                                                                            Page


                                    ARTICLE I

                                   DEFINITIONS

Section 1.1    Definitions.....................................................1

                                   ARTICLE II

             SALE OF MORTGAGE LOANS; PAYMENT OF PURCHASE PRICE

Section 2.1    Sale of the Mortgage Loans......................................1
Section 2.2    Obligations of Seller Upon Sale.................................2
Section 2.3    Payment of Purchase Price for the Mortgage Loans................3

                                   ARTICLE III

            REPRESENTATIONS AND WARRANTIES; REMEDIES FOR BREACH

Section 3.1    Seller Representations and Warranties...........................4
Section 3.2    Seller Representations and Warranties Relating 
                 to the Mortgage Loans.........................................5

                                   ARTICLE IV

                               SELLER'S COVENANTS

Section 4.1    Covenants of the Seller........................................10

                                    ARTICLE V

                                    SERVICING

Section 5.1    Servicing......................................................11

                                   ARTICLE VI

                                   TERMINATION

Section 6.1    Termination....................................................11



  

                                   ARTICLE VII

                            MISCELLANEOUS PROVISIONS

Section 7.1    Amendment......................................................11
Section 7.2    Governing Law..................................................11
Section 7.3    Notices........................................................11
Section 7.4    Severability of Provisions.....................................12
Section 7.5    Counterparts...................................................12
Section 7.6    Further Agreements.............................................12
Section 7.7    Successors and Assigns: Assignment of Purchase Agreement.......12
Section 7.8    Survival.......................................................12






     PURCHASE AGREEMENT, dated as of May 20, 1998 (this "Agreement"), between
Countrywide Home Loans, Inc., a New York corporation (the "Seller"), and
CWABS, Inc., a Delaware corporation (the "Purchaser").

                              W I T N E S S E T H

     WHEREAS, the Seller is the owner of the notes or other evidence of
indebtedness (the "Mortgage Notes") so indicated on Schedule I hereto, and
Related Documentation (as defined below) (collectively, the "Mortgage Loans");
and

     WHEREAS, the Seller owns the mortgages (the "Mortgages") on the
properties (the "Mortgaged Properties") securing such Mortgage Loans,
including rights to (a) any property acquired by foreclosure or deed in lieu
of foreclosure or otherwise and (b) the proceeds of any hazard insurance
policies in respect of the Mortgage Loans; and

     WHEREAS, the parties hereto desire that the Seller sell the Mortgage
Loans to the Purchaser pursuant to the terms of this Agreement; and

     WHEREAS, pursuant to the terms of a Pooling and Servicing Agreement dated
as of May 20, 1998 (the "Pooling and Servicing Agreement") among the
Purchaser, as depositor, the Seller, as sponsor and master servicer, and The
First National Bank of Chicago, as trustee (the "Trustee"), the Purchaser will
convey the Mortgage Loans to the Trust.

     NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereto agree as follows:

                                  ARTICLE I

                                 DEFINITIONS

     Section 1.1  Definitions. Capitalized terms used but not defined herein
shall have the meanings assigned thereto in the Pooling and Servicing
Agreement.

                                  ARTICLE II

              SALE OF MORTGAGE LOANS; PAYMENT OF PURCHASE PRICE

     Section 2.1.  Sale of the Mortgage Loans. The Seller, concurrently with the
execution and delivery of this Agreement, does hereby sell, assign, set over,
and otherwise convey to the Purchaser, without recourse, all of its right,
title and interest in, to and under the following, whether now existing or
hereafter created: (i) each Mortgage Loan, including its Asset Balance
(including all Additional Balances) and all collections in respect thereof
received after the Cut-off Date (excluding payments in respect of accrued
interest due on or prior to the Cut-off Date); (ii) property that secured a
Mortgage Loan that is acquired by foreclosure or deed in lieu of foreclosure;
(iii) the interest of the Seller in any hazard insurance policies in respect
of the Mortgage Loans; (iv) all rights under any guaranty executed in
connection with a Mortgage Loan; and (v) all proceeds of the foregoing.

     Section 2.2.  Obligations of Seller Upon Sale. In connection with any
transfer pursuant to Section 2.1 hereof, the Seller further agrees, at its own
expense, on or prior to the Closing Date, (i) to indicate in its books and
records that the Mortgage Loans have been sold to the Trustee, as assignee of
the Purchaser, pursuant to this Agreement and (b) to deliver to the Purchaser
a Mortgage Loan Schedule containing a true and complete list of all such
Mortgage Loans specifying for each such Mortgage Loan, among other things, as
of the Cut-Off Date (i) its account number and (ii) the related Cut-Off Date
Asset Balance. Such Mortgage Loan Schedule forms a part of Exhibit C to the
Pooling and Servicing Agreement and shall also be marked as Schedule I to this
Agreement and is hereby incorporated into and made a part of this Agreement.

     The Seller agrees to prepare, execute and file a UCC-1 financing
statement with the Secretary of State in the State of California (which shall
have been filed on or before the Closing Date with respect to the Mortgage
Loans) describing the applicable Mortgage Loans and naming the Seller as
debtor and the Purchaser as secured party (and indicating that such loans have
been assigned to the Trustee) and all necessary continuation statements and
any amendments to the UCC-1 financing statements required to reflect a change
in the name or corporate structure of the Seller or the filing of any
additional UCC-1 financing statements due to the change in the principal
offices of the Seller, as are necessary to perfect and protect the Trustee's
interest in each Mortgage Loan and the proceeds thereof.

     In connection with any conveyance by the Seller, the Seller shall deliver
to the Depositor, or at the Depositor's direction, to the Trustee within 30
days following the Closing Date), the following documents or instruments with
respect to each Mortgage Loan (the "Related Documentation"):

          (i)    the original Mortgage Note endorsed in blank;

          (ii)   an original Assignment of Mortgage in blank in recordable form;

          (iii)  the original recorded Mortgage or, if, in connection with
any Mortgage Loan, the original recorded Mortgage with evidence of recording
thereon cannot be delivered on or prior to the Closing Date because of a delay
caused by the public recording office where such original Mortgage has been
delivered for recordation or because such original Mortgage has been lost, the
Seller, at the direction of the Purchaser, shall deliver or cause to be
delivered to the Custodian, as agent for the Trustee, a true and correct copy
of such Mortgage, together with (i) in the case of a delay caused by the
public recording office, an Officer's Certificate of the Purchaser stating
that such original Mortgage has been dispatched to the appropriate public
recording official or (ii) in the case of an original Mortgage that has been
lost, a certificate by the appropriate county recording office where such
Mortgage is recorded; 

          (iv) if applicable, the original intervening assignments, if any
("Intervening Assignments"), with evidence of recording thereon, showing a
complete chain of title to the Mortgage from the originator to the Purchaser
or, if any such original Intervening Assignment has not been returned from the
applicable recording office or has been lost, a true and correct copy thereof,
together with (i) in the case of a delay caused by the public recording
office, an Officer's Certificate of the Seller stating that such original
Intervening Assignment has been dispatched to the appropriate public recording
official for recordation or (ii) in the case of an original Intervening
Assignment that has been lost, a certificate by the appropriate county
recording office where such Mortgage is recorded;

          (v) either (1) for each Mortgage Loan with a Credit Limit in excess
of $100,000, a title policy or (2) for all other Mortgage Loans, either a
title policy, a title search or, a limited coverage policy or other assurance
of title with respect to the related Mortgaged Property;

          (vi) the original of any guaranty executed in connection with the
Mortgage Note;

          (vii) the original of each assumption, modification, consolidation
or substitution agreement, if any, relating to the Mortgage Loan; and

          (viii) any security agreement, chattel mortgage or equivalent
instrument executed in connection with the Mortgage.

     Within 30 days after the Closing Date,  the Seller shall deliver to the
Depositor, or at the Depositor's direction, to the Trustee the Mortgage File for
each  Mortgage  Loan as  required  pursuant  to Section  2.01 of the Pooling and
Servicing Agreement.

     The Seller further hereby confirms to the Purchaser that, as of the
Closing Date, it has caused the portions of the Electronic Ledger relating to
the Mortgage Loans maintained by the Seller to be clearly and unambiguously
marked to indicate that the Mortgage Loans have been sold to the Trustee, as
assignee of the Purchaser.

     The Purchaser hereby acknowledges its acceptance of all right, title and
interest to the Mortgage Loans and other property, now existing and hereafter
created, conveyed to it pursuant to this Section 2.2.

     Notwithstanding the characterization of the Investor Certificates as debt
for Federal, state and local income and franchise tax purposes, the parties
hereto intend to treat the transfer of the Mortgage Loans as provided herein
as a sale for accounting and other purposes, by the Seller to the Purchaser of
all the Seller's right, title and interest in and to the Mortgage Loans and
other property described above. In the event such transfer is deemed not to be
a sale, the Seller hereby grants to the Purchaser a security interest in all
of the Seller's right, title and interest in, to and under the Mortgage Loans
and other property described above, whether now existing or hereafter created,
to secure all of the Seller's obligations hereunder; and this Agreement shall
constitute a security agreement under applicable law.

     Section 2.3.  Payment of Purchase Price for the Mortgage Loans. In
consideration of the sale of the Mortgage Loans from the Seller to the
Purchaser on the Closing Date, the Purchaser agrees to pay to the Seller on
the Closing Date by transfer of immediately available funds, an amount equal
to $150,622,500 (the "Purchase Price"), and to transfer to the Seller on the
Closing Date the Transferor Certificates.

                                 ARTICLE III

                       REPRESENTATIONS AND WARRANTIES;
                             REMEDIES FOR BREACH

     Section 3.1.  Seller Representations and Warranties. The Seller represents
and warrants to the Purchaser as of the Closing Date:

          (i)  The Seller is a New York corporation, validly
existing and in good standing under the laws of the State of New York, and has
the corporate power to own its assets and to transact the business in which it
is currently engaged. The Seller is duly qualified to do business as a foreign
corporation and is in good standing in each jurisdiction in which the
character of the business transacted by it or any properties owned or leased
by it requires such qualification and in which the failure so to qualify would
have a material adverse effect on the business, properties, assets, or
condition (financial or other) of the Seller;

          (ii)   The Seller has the power and authority to make, execute,
deliver and perform this Agreement and all of the transactions contemplated
under the Agreement, and has taken all necessary corporate action to authorize
the execution, delivery and performance of this Agreement. When executed and
delivered, this Agreement will constitute the legal, valid and binding
obligation of the Seller enforceable in accordance with its terms, except as
enforcement of such terms may be limited by bankruptcy, insolvency or similar
laws affecting the enforcement of creditors' rights generally and by the
availability of equitable remedies; 

          (iii) The Seller is not required to obtain the consent of any other
party or any consent, license, approval or authorization from, or registration
or declaration with, any governmental authority, bureau or agency in
connection with the execution, delivery, performance, validity or
enforceability of this Agreement, except for such consent, license, approval
or authorization, or registration or declaration, as shall have been obtained
or filed, as the case may be, prior to the Closing Date;

          (iv)  The execution, delivery and performance of this Agreement by
the Seller will not violate any provision of any existing law or regulation or
any order or decree of any court applicable to the Seller or any provision of
the Certificate of Incorporation or Bylaws of the Seller, or constitute a
material breach of any mortgage, indenture, contract or other agreement to
which the Seller is a party or by which the Seller may be bound; and

          (v)  No litigation or administrative proceeding of or before any
court, tribunal or governmental body is currently pending, or to the knowledge
of the Seller threatened, against the Seller or any of its properties or with
respect to this Agreement or the Investor Certificates which in the opinion of
the Seller has a reasonable likelihood of resulting in a material adverse
effect on the transactions contemplated by this Agreement.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.1 shall survive the sale and assignment of the Mortgage
Loans to the Purchaser. The Seller shall cure a breach of any representations
and warranties in accordance with the Pooling and Servicing Agreement. It is
understood and agreed that the remedy specified in the Pooling and Servicing
Agreement shall constitute the sole remedy against the Seller respecting such
breach.

     Section 3.2  Seller Representations and Warranties Relating to the
Mortgage Loans.  The Seller represents and warrants to the Purchaser as of the 
Cut-off Date, unless otherwise specifically set forth herein:

          (i)   As of the Closing Date, this Agreement constitutes a legal,
valid and binding obligation of the Seller, enforceable against the Seller in
accordance with its terms, except as enforcement of such terms may be limited
by bankruptcy, insolvency, reorganization, moratorium or other similar laws
now or hereafter in effect affecting the enforcement of creditors' rights
generally and by the availability of equitable remedies;

          (ii)  As of the Closing Date with respect to the Mortgage Loans and
as of the applicable date of substitution with respect to any Eligible
Substitute Mortgage Loan, either (A) this Agreement constitutes a valid
transfer and assignment to the Purchaser of all right, title and interest of
the Seller in and to the Cut-off Date Asset Balances with respect to the
applicable Mortgage Loans, all monies due or to become due with respect
thereto (excluding payments in respect of accrued interest due on or prior to
the Cut-off Date), and all proceeds of such Cut-off Date Asset Balances with
respect to the Mortgage Loans and such funds as are from time to time
deposited in the Collection Account (excluding any investment earnings
thereon) and all other property specified in the first paragraph of Section
2.01(a) of the Pooling and Servicing Agreement as being part of the corpus of
the Trust conveyed to the Trust by the Purchaser, and upon payment for the
Additional Balances, will constitute a valid transfer and assignment to the
Purchaser of all right, title and interest of the Seller in and to the
Additional Balances, all monies due or to become due with respect thereto, and
all proceeds of such Additional Balances and all other property specified in
the first paragraph of Section 2.01 of the Pooling and Servicing Agreement
relating to the Additional Balances or (B) this Agreement constitutes a grant
of a security interest (as defined in the UCC as in effect in California) in
such property to the Purchaser. If this Agreement constitutes the grant of a
security interest to the Purchaser in such property, the Purchaser shall have
a first priority perfected security interest in such property, subject to the
effect of Section 9-306 of the UCC with respect to collections on the Mortgage
Loans that are deposited in the Collection Account in accordance with the next
to last paragraph of Section 3.02(b) of the Pooling and Servicing Agreement;

          (iii)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan and as of the date any Additional Balance is created, the
information set forth in the Mortgage Loan Schedule for such Mortgage Loans is
true and correct in all material respects;

          (iv)   The applicable Cut-off Date Asset Balance has not been assigned
or pledged, and the Seller is the sole owner and holder of such Cut-off Date
Asset Balance free and clear of any and all liens, claims, encumbrances,
participation interests, equities, pledges, charges or security interests of
any nature, and has full right and authority, under all governmental and
regulatory bodies having jurisdiction over the ownership of the applicable
Mortgage Loan, to sell, assign or transfer the same pursuant to this
Agreement;

          (v)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, the related Mortgage Note and the Mortgage with respect to each
Mortgage Loan have not been assigned or pledged, and immediately prior to the
sale of the Mortgage Loans to the Purchaser, the Seller was the sole owner and
holder of the Mortgage Loan free and clear of any and all liens, claims,
encumbrances, participation interests, equities, pledges, charges or security
interests of any nature, and has full right and authority, under all
governmental and regulatory bodies having jurisdiction over the ownership of
the applicable Mortgage Loans, to sell and assign the same pursuant to this
Agreement;

          (vi)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, the related Mortgage is a valid and subsisting first or second
lien, as set forth on the Mortgage Loan Schedule with respect to each related
Mortgage Loan, on the property therein described, and as of the Cut-off Date
and the applicable date of substitution the related Mortgaged Property is free
and clear of all encumbrances and liens having priority over the first or
second lien, as applicable, of such Mortgage except for liens for (i) real
estate taxes and special assessments not yet delinquent; (ii) any first
mortgage loan secured by such Mortgaged Property and specified on the Mortgage
Loan Schedule; (iii) covenants, conditions and restrictions, rights of way,
easements and other matters of public record as of the date of recording that
are acceptable to mortgage lending institutions generally; and (iv) other
matters to which like properties are commonly subject which do not materially
interfere with the benefits of the security intended to be provided by such
Mortgage;

          (vii)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, there is no valid offset, defense or counterclaim of any
obligor under any Credit Line Agreement or Mortgage;

          (viii)   To the best knowledge of the Seller, as of the Closing Date
with respect to the Mortgage Loans and the applicable date of substitution
with respect to any Eligible Substitute Mortgage Loan, there is no delinquent
recording or other tax or fee or assessment lien against any related Mortgaged
Property;

          (ix)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, there is no proceeding pending or, to the best knowledge of the
Seller, threatened for the total or partial condemnation of the related
Mortgaged Property, and such property is free of material damage;

          (x)   To the best knowledge of the Seller, as of the Closing Date with
respect to the Mortgage Loans and the applicable date of substitution with
respect to any Eligible Substitute Mortgage Loan, there are no mechanics' or
similar liens or claims which have been filed for work, labor or material
affecting the related Mortgaged Property which are, or may be, liens prior or
equal to the lien of the related Mortgage, except liens which are fully
insured against by the title insurance policy referred to in clause (xiv);

          (xi)   No Minimum Monthly Payment is more than 59 days delinquent
(measured on a contractual basis); and with respect to the Mortgage Loans no
more than 0.30% (by Cut-off Date Pool Balance) were 30-59 days delinquent
(measured on a contractual basis);

          (xii)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, for each Mortgage Loan, the related Mortgage File contains each
of the documents and instruments specified to be included therein; 

          (xiii)   The related Mortgage Note and the related Mortgage at
origination complied in all material respects with applicable state and
federal laws, including, without limitation, usury, truth-in-lending, real
estate settlement procedures, consumer credit protection, equal credit
opportunity or disclosure laws applicable to the Mortgage Loan; 

          (xiv)   Either a lender's title insurance policy or binder was issued
on the date of origination of the Mortgage Loan and each such policy is valid
and remains in full force and effect, or a title search or guaranty of title
customary in the relevant jurisdiction was obtained with respect to a Mortgage
Loan as to which no title insurance policy or binder was issued; 

          (xv)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, none of the Mortgaged Properties is a mobile home or a
manufactured housing unit that is not considered or classified as part of the
real estate under the laws of the jurisdiction in which it is located; 

          (xvi)  As of the Cut-off Date for the Mortgage Loans no more than
0.74% of such Mortgage Loans, by aggregate principal balance, are secured by
Mortgaged Properties located in one United States postal zip code; 

          (xvii) The Combined Loan-to-Value Ratio for each Mortgage Loan was
not in excess of 100%; 

          (xviii)  No selection procedure reasonably believed by the Seller to
be adverse to the interests of the Certificateholders or the Credit Enhancer
was utilized in selecting the Mortgage Loans; 

          (xix)   The Seller has not transferred the Mortgage Loans to the
Purchaser with any intent to hinder, delay or defraud any of its creditors;


          (xx)   The Minimum Monthly Payment with respect to any Mortgage Loan
is not less than the interest accrued at the applicable Loan Rate on the
average daily Asset Balance during the interest period relating to the date on
which such Minimum Monthly Payment is due; 

          (xxi)   Within 90 days of the Closing Date with respect to the
Mortgage Loans and, to the extent not already included in such filing with
respect to the Mortgage Loans, the applicable date of substitution with
respect to any Eligible Substitute Mortgage Loan, the Seller will file UCC-1
financing statements with respect to the Mortgage Loans; 

          (xxii)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, each Credit Line Agreement and each Mortgage Loan is an
enforceable obligation of the related Mortgagor, except as the enforceability
thereof may be limited by bankruptcy, insolvency, reorganization, moratorium
or other similar laws now or hereafter in effect affecting the enforcement of
creditors' rights generally and by the availability of equitable remedies;

          (xxiii)  As of the Closing Date with respect to the Mortgage Loans
and the applicable date of substitution with respect to any Eligible
Substitute Mortgage Loan, the Seller has not received a notice of default of
any senior mortgage loan related to a Mortgaged Property that has not been
cured by a party other than the Master Servicer; 

          (xxiv)  The definition of "prime rate" in each Credit Line Agreement
relating to a Mortgage Loan does not differ materially from the definition in
the form of Credit Line Agreement in Exhibit D of the Pooling and Servicing
Agreement; 

          (xxv)   The weighted average remaining term to maturity of the
Mortgage Loans on a contractual basis as of the Cut-off Date for the Mortgage
Loans is approximately 272 months. On each date that the Loan Rates have been
adjusted, interest rate adjustments on the Mortgage Loans were made in
compliance with the related Mortgage and Mortgage Note and applicable law.
Over the term of each Mortgage Loan, the Loan Rate may not exceed the related
Loan Rate Cap, if any. The Loan Rate Caps range between 12.5% and 18.0% and
the weighted average Loan Rate Cap is approximately 17.78%. The Gross Margins
range between -1.75% and 6.25% and the weighted average Gross Margin is
approximately 2.04% as of the Cut-off Date for the Mortgage Loans. The Loan
Rates on such Mortgage Loans range between 5.99% and 13.375% and the weighted
average Loan Rate is approximately 6.81%. 

          (xxvi)   As of the Closing Date with respect to the Mortgage Loans and
the applicable date of substitution with respect to any Eligible Substitute
Mortgage Loan, each Mortgaged Property consists of a single parcel of real
property with a one-to-four unit single family residence erected thereon, or
an individual condominium unit, planned unit development unit or townhouse;

          (xxvii)  No more than 17.00% (by Cut-off Date Pool Balance) of the
Mortgage Loans are secured by real property improved by individual condominium
units, units in planned unit developments, townhouses or two-to-four family
residences erected thereon, and at least 83.00% (by Cut-off Date Pool Balance)
of the Mortgage Loans are secured by real property with a detached one-family
residence erected thereon; 

          (xxviii)  The Credit Limits on the Mortgage Loans range between
approximately $8,500 and $1,000,000 with an average of approximately
$37,477.02. As of the Cut-off Date for the Mortgage Loans, no Mortgage Loan
had a principal balance in excess of approximately $1,000,000 and the average
principal balance of the Mortgage Loans is equal to approximately $24,971.56;
and 

          (xxix)   Approximately 3.96% and 96.04% of the Mortgage Loans, by
aggregate principal balance as of the Cut-off Date for the Mortgage Loans, are
first and second liens, respectively. 

     In the event of a breach of representation or warranty under the Pooling
and Servicing Agreement, and with respect to the representations and
warranties set forth in this Section 3.2 that are made to the best of the
Seller's knowledge or as to which the Seller has no knowledge, if it is
discovered by the Purchaser, the Seller, the Master Servicer, the Credit
Enhancer or a Responsible Officer of the Trustee that the substance of such
representation and warranty is inaccurate and such inaccuracy materially and
adversely affects the interest of the Purchaser or its assignee in the related
Mortgage Loan then notwithstanding the Seller's lack of knowledge with respect
to the substance of such representation and warranty being inaccurate at the
time the representation or warranty was made, such inaccuracy shall be deemed
a breach of the applicable representation or warranty and with respect to any
breach of such representation or warranty or of any other representation or
warranty that materially and adversely affects the interest of the Purchaser
or its assignee in the related Mortgage Loan, the Seller shall cure,
repurchase or substitute in accordance with the Pooling and Servicing
Agreement.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.2 shall survive the transfer and assignment of the
Mortgage Loans to the Purchaser. It is understood and agreed that the
obligation of the Seller to accept a transfer of a Mortgage Loan as to which a
breach has occurred and is continuing and has not been cured and to make any
required deposit in the Collection Account or to substitute an Eligible
Substitute Mortgage Loan, as the case may be, under Section 2.04 of the
Pooling and Servicing Agreement, shall constitute the sole remedy against the
Seller respecting such breach available to the Purchaser, Investor
Certificateholders, the Trustee on behalf of Investor Certificateholders and
the Credit Enhancer.

     The Purchaser acknowledges that the Seller, as Master Servicer, in its
sole discretion, shall have the right to purchase for its own account from the
Trust any Mortgage Loan which is 91 days or more delinquent at a price equal
to the purchase price described below. The price for any Mortgage Loan
purchased hereunder (which shall be calculated in the same manner set forth in
Section 2.02 of the Pooling and Servicing Agreement) shall be deposited in the
Collection Account and the Trustee, upon receipt of a certificate from the
Master Servicer in the form of Exhibit G of the Pooling and Servicing
Agreement, shall release or cause to be released to the purchaser of such
Mortgage Loan the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment prepared by the purchaser of such
Mortgage Loan, in each case without recourse, as shall be necessary to vest in
the purchaser of such Mortgage Loan any Mortgage Loan released pursuant hereto
and the purchaser of such Mortgage Loan shall succeed to all the Trustee's
right, title and interest in and to such Mortgage Loan and all security and
documents related thereto. Such assignment shall be an assignment outright and
not for security. The purchaser of such Mortgage Loan shall thereupon own such
Mortgage Loan, and all security and documents, free of any further obligation
to the Trustee, the Credit Enhancer or the Certificateholders with respect
thereto.

                                  ARTICLE IV

                              SELLER'S COVENANTS

     Section 4.1.  Covenants of the Seller. The Seller hereby covenants that
except for the transfer hereunder, the Seller will not sell, pledge, assign or
transfer to any other Person, or grant, create, incur, assume or suffer to
exist any Lien on any Mortgage Loan, or any interest therein; the Seller will
notify the Trustee, as assignee of the Purchaser, of the existence of any Lien
on any Mortgage Loan immediately upon discovery thereof; and the Seller will
defend the right, title and interest of the Trustee, as assignee of the
Purchaser, in, to and under the Mortgage Loans, against all claims of third
parties claiming through or under the Seller; provided, however, that nothing
in this Section 4.1 shall prevent or be deemed to prohibit the Seller from
suffering to exist upon any of the Mortgage Loans any Liens for municipal or
other local taxes and other governmental charges if such taxes or governmental
charges shall not at the time be due and payable or if the Seller shall
currently be contesting the validity thereof in good faith by appropriate
proceedings and shall have set aside on its books adequate reserves with
respect thereto.


                                  ARTICLE V

                                  SERVICING

     Section 5.1.  Servicing. The Seller will be the Master Servicer of the
Mortgage Loans pursuant to the terms and conditions of the Pooling and
Servicing Agreement.

                                  ARTICLE VI

                                 TERMINATION

     Section 6.1.  Termination. The respective obligations and responsibilities
of the Seller and the Purchaser created hereby shall terminate upon the
termination of the Trust as provided in Article X of the Pooling and Servicing
Agreement.

                                 ARTICLE VII

                           MISCELLANEOUS PROVISIONS

     Section 7.1.  Amendment. This Agreement may be amended from time to time
by the Seller and the Purchaser, with the written consent of the Credit
Enhancer, by written agreement signed by the Seller and the Purchaser.

     Section 7.2.  Governing Law. This Agreement shall be governed by and
construed in accordance with the laws of the State of New York and the
obligations, rights and remedies of the parties hereunder shall be determined
in accordance with such laws. 

     Section 7.3. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally 
delivered at or mailed by registered mail, postage prepaid, addressed as 
follows: 

         (i)   if to the Seller:

               Countrywide Home Loans, Inc.
               4500 Park Granada
               Calabasas, CA  91302
               Attention: David Walker

or, such other address as may hereafter be furnished to the Purchaser in
writing by the Seller.

          (ii) if to the Purchaser:

               CWABS, Inc.
               4500 Park Granada
               Calabasas, CA  91302
               Attention: David Walker

or such other address as may hereafter be furnished to the Seller in writing
by the Purchaser.

     Section 7.4.  Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be held
invalid for any reason whatsoever, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

     Section 7.5.  Counterparts. This Agreement may be executed in one or more
counterparts and by the different parties hereto on separate counterparts,
each of which, when so executed, shall be deemed to be an original and such
counterparts, together, shall constitute one and the same agreement. 

     Section 7.6.  Further Agreements. The Purchaser and the Seller each agree
to execute and deliver to the other such additional documents, instruments or
agreements as may be necessary or reasonable and appropriate to effectuate the
purposes of this Agreement or in connection with the issuance of Investor
Certificates representing interests in the Mortgage Loans. 

     Section 7.7.  Successors and Assigns: Assignment of Purchase Agreement.
This Agreement shall bind and inure to the benefit of and be enforceable by
the Seller, the Purchaser, the Trustee and the Credit Enhancer. The
obligations of the Seller under this Agreement cannot be assigned or delegated
to a third party without the consent of the Purchaser, except that the
Purchaser acknowledges and agrees that the Seller may assign its obligations
hereunder to any Person into which the Seller is merged or any corporation
resulting from any merger, conversion or consolidation to which the Seller is
a party or any Person succeeding to the business of the Seller. The parties
hereto acknowledge that the Purchaser is acquiring the Mortgage Loans for the
purpose of contributing them to a trust that will issue a series of Investor
Certificates representing undivided interests in such Mortgage Loans. As an
inducement to the Purchaser to purchase the Mortgage Loans, the Seller
acknowledges and consents to the assignment by the Purchaser to the Trustee of
all of the Purchaser's rights against the Seller pursuant to this Agreement
insofar as such rights relate to Mortgage Loans transferred to such Trustee
and to the enforcement or exercise of any right or remedy against the Seller
pursuant to this Agreement by the Trustee or the Credit Enhancer under the
Pooling and Servicing Agreement. Such enforcement of a right or remedy by the
Trustee or the Credit Enhancer shall have the same force and effect as if the
right or remedy had been enforced or exercised by the Purchaser directly.

     Section 7.8.  Survival. The representations and warranties set forth in
Article III shall survive the purchase of the Mortgage Loans hereunder.


     IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names
to be signed to this Purchase Agreement by their respective officers thereunto
duly authorized as of the day and year first above written.

                                  CWABS, Inc.,
                                     as Purchaser


                                  By: /s/ David Walker
                                      ____________________________________
                                       Name: David Walker
                                       Title: Senioe Vice President


                                  COUNTRYWIDE HOME LOANS, INC.,
                                     as Seller


                                  By: /s/ David Walker
                                      ____________________________________
                                       Name: David Walker
                                       Title: Executive Vice President







                                                                    Schedule I

                                 SCHEDULE OF
                                MORTGAGE LOANS


                       [Delivered to the Trustee only]






STATE OF CALIFORNIA    )
                       ) ss.:
COUNTY OF LOS ANGELES  )



     On the 28th  day of May 1998  before  me, a Notary  Public  in and for said
State,  personally appeared David Walker,  known to me to be a _________________
of CWABS,  Inc., the corporation that executed the within  instrument,  and also
known to me to be the person who executed it on behalf of said corporation,  and
acknowledged to me that such corporation executed the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.

                                  ---------------------------------
                                  Notary Public




STATE OF CALIFORNIA    )
                       ) ss.:
COUNTY OF LOS ANGELES  )


     On the 28th day of May 1998 before me, David Walker of Countrywide
Home Loans, Inc., personally appeared, personally known to me (or proved to me
on the basis of satisfactory evidence) to be the person whose name is
subscribed to the within instrument and acknowledged to me that he executed
the same in his authorized capacity, and that by his signature on the
instrument the person, or the entity upon behalf of which the person acted,
executed the instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                                          /s/ Glenda Daniel
                                          -----------------------------
                                           Notary Public





                                BROWN & WOOD LLP
                             One World Trade Center
                            New York, New York 10048
                            Telephone: (212) 839-5300
                            Facsimile: (212) 839-5599

                                                        June 12, 1998

BY MODEM

Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washington, D.C.  20549

         Re:      CWABS, Inc.
                  Revolving Home Equity Loan Asset-Backed Certificates,
                  Series 1998-B

Ladies and Gentlemen:

     On behalf of CWABS, Inc. (the "Company"), we enclose herewith for filing,
pursuant to the Securities and Exchange Act of 1934, the Company's Current
Report on Form 8-K, for the Pooling and Servicing Agreement, the Purchase
Agreement and the Mortgage Loan Statistics in connection with the
above-referenced transaction.

                                                  Very truly yours,

                                                  /s/ Amy Sunshine
                                                  ----------------
                                                  Amy Sunshine



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission