PRUCO LIFE INURANCE CO OF NEW JERSEY FLXBL PRMIUM VAR ANN AC
485BPOS, 1999-04-16
LIFE INSURANCE
Previous: EDGE PETROLEUM CORP, DEF 14A, 1999-04-16
Next: TURBODYNE TECHNOLGIES INC, 10-K, 1999-04-16




   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 16, 1999
    

                                                      REGISTRATION NO. 333-18117
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM N-4

   
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         PRE-EFFECTIVE AMENDMENT NO. ___                     [ ]
                         POST-EFFECTIVE AMENDMENT NO. 3                      [x]
                                       AND
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940     [ ]
                         POST-EFFECTIVE AMENDMENT NO. 3                      [x]
    
                        (Check appropriate box or boxes)

                                   ----------

                    PRUCO LIFE OF NEW JERSEY FLEXIBLE PREMIUM
                            VARIABLE ANNUITY ACCOUNT
                           (Exact Name of Registrant)


                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                               (Name of Depositor)

                              213 WASHINGTON STREET
                          NEWARK, NEW JERSEY 07102-2992
                                 (888) PRU-2888
    (Address and telephone number of depositor's principal executive offices)

                                   ----------

                                THOMAS C. CASTANO
                               ASSISTANT SECRETARY
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                              213 WASHINGTON STREET
                          NEWARK, NEW JERSEY 07102-2992
                     (Name and address of agent for service)


                                   Copies to:

      CHRISTOPHER E. PALMER                             LEE D. AUGSBURGER
         SHEA & GARDNER                             ASSISTANT GENERAL COUNSEL
1800 MASSACHUSETTS AVENUE, N.W.                 THE PRUDENTIAL INSURANCE COMPANY
     WASHINGTON, D.C. 20036                              OF AMERICA
         (202) 828-2093                                751 BROAD STREET
                                                    NEWARK, NEW JERSEY 07102
                                                        (973) 367-1388

It is proposed that this filing will become effective (Check appropriate space):

     [ ] immediately upon filing pursuant to paragraph (b) of Rule 485
   
     [x] on May 1, 1999 pursuant to paragraph (b) of Rule 485
    
     [ ] 60 days after filing pursuant to paragraph (a)(1) of Rule 485

     [ ] on May 1, 1999 pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following box:

     [ ] this post-effective amendment designates a new effective date for a
         previously filed post-effective amendment.


                      Title of Securities Being Registered:
               Interests in Individual Variable Annuity Contracts

================================================================================

<PAGE>






                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS












<PAGE>

                                    DISCOVERY
                                   SELECT (R)
                                VARIABLE ANNUITY

THIS PROSPECTUS DESCRIBES AN INDIVIDUAL VARIABLE ANNUITY CONTRACT OFFERED BY
PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY (PRUCO LIFE OF NEW JERSEY). PRUCO
LIFE OF NEW JERSEY IS A WHOLLY OWNED SUBSIDIARY OF THE PRUDENTIAL INSURANCE
COMPANY OF AMERICA.

Discovery Select offers a wide variety of investment choices, including 24
variable investment options that invest in mutual funds managed by these leading
asset managers:

PRUDENTIAL INVESTMENTS

AIM ADVISORS

AMERICAN CENTURY

FRANKLIN ADVISERS

JANUS CAPITAL

MFS

OPPENHEIMER CAPITAL

T. ROWE PRICE

WARBURG PINCUS


                                                                     MAY 1, 1999

Please read this prospectus before purchasing a Discovery Select variable
annuity contract and keep it for future reference. Current prospectuses for each
of the underlying mutual funds accompany this prospectus. These prospectuses
contain important information about the mutual funds. Please read these
prospectuses and keep them for reference.

To learn more about the Discovery Select variable annuity, you can request a
copy of the Statement of Additional Information (SAI) dated May 1, 1999. The SAI
has been filed with the Securities and Exchange Commission (SEC) and is legally
a part of this prospectus. The SEC maintains a Web site (http://www.sec.gov)
that contains the Discovery Select SAI, material incorporated by reference, and
other information regarding registrants that file electronically with the SEC.
The Table of Contents of the SAI is on Page 25 of this prospectus. For a free
copy of the SAI, call us at: (888) PRU-2888 or write to us at:

Pruco Life Insurance Company of New Jersey
213 Washington Street
Newark, New Jersey 07102-2992

Prudential Annuity Service Center
P.O. Box 14215
New Brunswick, New Jersey 08906

   
THE SEC HAS NOT DETERMINED THAT THIS CONTRACT IS A GOOD INVESTMENT, NOR HAS THE
SEC DETERMINED THAT THIS PROSPECTUS IS COMPLETE OR ACCURATE. IT IS A CRIMINAL
OFFENSE TO STATE OTHERWISE.

INVESTMENT IN A VARIABLE ANNUITY CONTRACT IS SUBJECT TO RISK, INCLUDING THE
POSSIBLE LOSS OF YOUR MONEY. AN INVESTMENT IN DISCOVERY SELECT IS NOT A BANK
DEPOSIT AND IS NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
OTHER GOVERNMENT AGENCY.
    
                                                               [LOGO] PRUDENTIAL

<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

                                TABLE OF CONTENTS

CAPTION                                                                    PAGE

GLOSSARY .................................................................. ii

SUMMARY ...................................................................  1

SUMMARY OF CONTRACT EXPENSES ..............................................  3

EXPENSE EXAMPLES ..........................................................  5

1.   WHAT IS THE DISCOVERY SELECT VARIABLE ANNUITY? .......................  7
     Short Term Cancellation Right or "Free Look" .........................  7

2.   WHAT INVESTMENT OPTIONS CAN I CHOOSE?.................................  8
     Variable Investment Options ..........................................  8
     Fixed Interest-Rate Options ..........................................  9
     Transfers Among Options ..............................................  9
     Dollar Cost Averaging ................................................ 10
     Asset Allocation Program ............................................. 10
     Auto-Rebalancing ..................................................... 10
     Voting Rights ........................................................ 11
     Substitution ......................................................... 11

3.   WHAT KIND OF PAYMENTS WILL I RECEIVE DURING THE INCOME PHASE? 
     (ANNUITIZATION)....................................................... 11
     Payment Provisions ................................................... 11
     Option 1: Annuity Payments for a Fixed Period ........................ 11
     Option 2: Life Annuity with 120 Payments
       (10 Years) Certain.................................................. 11
     Option 3: Interest Payment Option .................................... 12
     Option 4: Other Annuity Options ...................................... 12

4.   WHAT IS THE DEATH BENEFIT?............................................ 12
     Beneficiary........................................................... 12
     Calculation of the Death Benefit ..................................... 12

5.   HOW CAN I PURCHASE A DISCOVERY SELECT CONTRACT?....................... 13
     Purchase Payments .................................................... 13
     Allocation of Purchase Payments ...................................... 13
     Calculating Contract Value ........................................... 13



CAPTION                                                                    PAGE

6.   WHAT ARE THE EXPENSES ASSOCIATED WITH THE DISCOVERY SELECT CONTRACT?.. 13
     Insurance Charges .................................................... 13
     Annual Contract Fee................................................... 14
     Withdrawal Charge .................................................... 14
     Premium Taxes ........................................................ 15
     Transfer Fee ......................................................... 15
     Company Taxes ........................................................ 15

7.   HOW CAN I ACCESS MY MONEY? ........................................... 15
     Automated Withdrawals ................................................ 15
     Suspension of Payments or Transfers .................................. 15

8.   WHAT ARE THE TAX CONSIDERATIONS ASSOCIATED WITH THE DISCOVERY SELECT 
     CONTRACT?............................................................. 16
     Taxes Payable by You ................................................. 16
     Taxes on Withdrawals and Surrender ................................... 16
     Taxes on Annuity Payments ............................................ 16
     Penalty Taxes on Withdrawals and Annuity Payments .....................16
     Taxes Payable by Beneficiaries........................................ 17
     Withholding of Tax from Distributions................................. 17
     Annuity Qualification................................................. 17
     Diversification and Investor Control ................................. 17
     Required Distributions Upon Your Death................................ 17
     Changes in the Contract............................................... 17
     Additional Information................................................ 17
     Contracts Held by Tax Favored Plans................................... 18

9.   OTHER INFORMATION .................................................... 22
     Pruco Life Insurance Company of New Jersey ........................... 22
     The Separate Account ................................................. 22
     Experts............................................................... 22
     Sale of the Contract and Distributor ................................. 22
     Assignment ........................................................... 23
     Financial Statements ................................................. 23
     Year 2000 Compliance.................................................. 23
     Statement of Additional Information .................................. 25
     Accumulation Unit Values.............................................. 26
     Market-Value Adjustment Formula ...................................... 28

ADDITIONAL FINANCIAL INFORMATION
     Further Information about Pruco Life of New Jersey................... A-1
     Pruco Life of New Jersey Financial Information ...................... B-1


                                       i
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

                                    GLOSSARY

We have tried to make this prospectus as easy to read and understand as
possible. By the nature of the contract, however, certain technical words or
terms are unavoidable. We have identified the following as some of these words
or terms.

- --------------------------------------------------------------------------------

ACCUMULATION PHASE. The period that begins with the contract date (see below
definition) and ends when you start receiving income payments or earlier if the
contract is terminated through a full withdrawal or payment of a death benefit.


ANNUITANT. The person whose life determines how long the contract lasts and the
amount of income payments that will be paid.

ANNUITY DATE. The date when income payments are scheduled to begin.

BENEFICIARY. The person(s) or entity you have chosen to receive a death benefit.

CASH VALUE. This is the total value of your contract minus any withdrawal
charge(s) or market-value adjustment, if applicable.

CONTRACT DATE. The date we receive your initial purchase payment and all
necessary paperwork in good order at the Prudential Annuity Service Center.
Contract anniversaries are measured from the contract date. A contract year
starts on the contract date or on a contract anniversary.

CONTRACTOWNER, OWNER OR YOU. The person entitled to the ownership rights under
the contract.

CONTRACT VALUE. The total value of the amounts in a contract allocated to the
variable investment options and the interest rate options as of a particular
date.

DEATH BENEFIT. If the sole or last surviving annuitant dies, the designated
person(s) or the beneficiary, will receive, at a minimum, the total amount
invested or a potentially greater amount related to market appreciation. See
"What is the Death Benefit?" on page 12.

INCOME OPTIONS. Options under the contract that define the frequency and
duration of income payments. In your contract, these are referred to as payout
or annuity options.

INTEREST-RATE OPTION. An investment option that offers a fixed-rate of interest
for either a one year (fixed-rate option) or a seven-year period (market-value
adjustment option).

PURCHASE PAYMENTS. The amount of money you pay us to purchase the contract.
Generally, you can make additional purchase payments at any time during the
accumulation phase.

PRUDENTIAL ANNUITY SERVICE CENTER. P.O. Box 14215, New Brunswick, New Jersey,
08906. The phone number is 1-888-PRU-2888.

SEPARATE ACCOUNT. Purchase payments allocated to the variable investment options
are held by us in a separate account called the Pruco Life of New Jersey
Flexible Premium Variable Annuity Account. The Separate Account is set apart
from all of the general assets of Pruco Life of New Jersey.

TAX DEFERRAL. This is a way to increase your assets without currently being
taxed. You do not pay taxes on your contract earnings until you take money out
of your contract.

VARIABLE INVESTMENT OPTION. When you choose a variable investment option, we
purchase shares of the mutual fund which are held as an investment for that
option. We hold these shares in the Separate Account. The division of the
Separate Account of Pruco Life of New Jersey that invests in a particular mutual
fund is referred to in your contract as a subaccount.


                                       ii
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


SUMMARY

FOR A MORE COMPLETE DISCUSSION OF THE FOLLOWING TOPICS, SEE THE CORRESPONDING
SECTION IN THE PROSPECTUS.

1.   WHAT IS THE DISCOVERY SELECT VARIABLE ANNUITY?

     This variable annuity contract, offered by Pruco Life of New Jersey, is a
contract between you, as the owner, and us. The contract allows you to invest on
a tax-deferred basis in one or more of 24 variable investment options. There are
also two fixed interest rate options which are available in most states. The
contract is intended for retirement savings or other long-term investment
purposes and provides a death benefit and guaranteed income options.

     The variable investment options are designed to offer the opportunity over
the long term for a better return than the fixed interest rate option. However,
this is NOT guaranteed. It is possible, due to market changes, that your
investments may decrease in value.

     The fixed interest-rate options offer an interest rate that is guaranteed.
While your money is in the fixed account, you principal amount is guaranteed and
the interest amount that your money will earn guaranteed by us to always be at
least 3.0%.

     You can invest your money in any or all of the variable investment options
and the interest-rate options. You are allowed 12 transfers each contract year
among the variable investment options, without a charge. There are certain
restrictions on transfers involving the interest-rate options.

     The contract, like all deferred annuity contracts, has two phases: the
accumulation phase and the income phase. During the accumulation phase, earnings
grow on a tax-deferred basis and are taxed as income when you make a withdrawal.
The income phase starts when you begin receiving regular payments from your
contract. The amount of money you are able to accumulate in your contract during
the accumulation phase will help determine the amount of payments you will
receive during the income phase. Other factors will affect the amount of your
payments such as, age, gender and payout option you selected.

     FREE LOOK. If you change your mind about owning Discovery Select, YOU MAY
CANCEL YOUR CONTRACT WITHIN 10 DAYS AFTER RECEIVING IT (or whatever time period
is required in the state where the contract was issued).

2.   WHAT INVESTMENT OPTIONS CAN I CHOOSE?

     You can invest your money in any or all of the variable investment options
that invest in the mutual funds described in the fund prospectuses provided with
this prospectus:

                           THE PRUDENTIAL SERIES FUND
                           Diversified Bond Portfolio
                    Diversified Conservative Growth Portfolio
                             Equity Income Portfolio
                                Equity Portfolio
                                Global Portfolio
                            High Yield Bond Portfolio
                             Money Market Portfolio
                          Prudential Jennison Portfolio
                      Small Capitalization Stock Portfolio
                              Stock Index Portfolio
                              20/20 Focus Portfolio

                       AIM VARIABLE INSURANCE FUNDS, INC.
                         AIM V.I. Growth and Income Fund
                               AIM V.I. Value Fund

                            AMERICAN CENTURY VARIABLE
                                PORTFOLIOS, INC.
                            American Century VP Value

                               JANUS ASPEN SERIES
                                Growth Portfolio
                         International Growth Portfolio

                          MFS VARIABLE INSURANCE TRUST
                             Emerging Growth Series
                                 Research Series

                             OCC ACCUMULATION TRUST
                                Managed Portfolio
                               Small Cap Portfolio

                           TEMPLETON VARIABLE PRODUCTS
                                   SERIES FUND
                  Franklin Small Cap Investments Fund - Class 2

                                  T.ROWE PRICE
                     Equity Series - Equity Income Portfolio
              International Series - International Stock Portfolio

                              WARBURG PINCUS TRUST
                         Post-Venture Capital Portfolio


                                       1
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


     Depending upon market conditions, you may earn or lose money in any of
these options. The value of your contract will fluctuate depending upon the
investment performance of the mutual funds used by the variable investment
options you choose. Performance information for the variable investment options
is provided in the Statement of Additional Information (SAI). Past performance
is not a guarantee of future results.

     You can also put your money into one or both of the fixed interest-rate
options.

3.   WHAT KIND OF PAYMENTS WILL I RECEIVE DURING THE INCOME PHASE?
    (ANNUITIZATION)

     If you want to receive regular income from your annuity, you can choose one
of several options, including guaranteed payments for the annuitant's lifetime.
Once you begin receiving regular payments, you cannot change your payment plan.

4.   WHAT IS THE DEATH BENEFIT?

     If the sole or last surviving annuitant dies the designated person(s) or
the beneficiary will receive at a minimum, the total amount invested or a
potentially greater amount related to market appreciation.

5.   HOW CAN I PURCHASE A DISCOVERY SELECT ANNUITY CONTRACT?

     You can purchase this contract, under most circumstances, with a minimum
initial purchase payment of $10,000. You can add $1,000 or more at any time
during the accumulation phase of the contract. Your representative can help you
fill out the proper forms.

6.   WHAT ARE THE EXPENSES ASSOCIATED WITH THE DISCOVERY SELECT CONTRACT?

     The contract has insurance features and investment features, and there are
costs related to each.

     Each year we deduct a $30 contract maintenance charge if your contract
value is less than $50,000. For insurance and administrative costs, we also
deduct an annual charge of 1.40% of the average daily value of all assets
allocated to the variable investment options. This charge is not assessed
against amounts allocated to the interest-rate investment options.

     There are a few states/jurisdictions that assess a premium tax when you
begin receiving regular income payments from your annuity. In those states, we
will assess the required premium tax charge which can range up to 5%.

     There are also charges associated with the mutual funds. The annual charges
currently of the mutual funds range from 0.37% to 1.40% of a fund's assets.

7.   HOW CAN I ACCESS MY MONEY?

     You may take money out at any time during the accumulation phase. Each
year, you withdraw up to 10% of your total purchase payments without charge.
Withdrawals greater than 10% of your purchase payments will be subject to a
withdrawal charge. This charge decreases 1% each year. After the 7th year, there
is no charge for a withdrawal. You may also be subject to income tax and a tax
penalty if you make an early withdrawal.

8.   WHAT ARE THE TAX CONSIDERATIONS ASSOCIATED WITH THE DISCOVERY SELECT
     CONTRACT?

     Your earnings are not taxed until withdrawn. If you take money out during
the accumulation phase, purchase payments are withdrawn first and are taxed as
income. If you are younger than 59 1/2 when you take money out, you may be
charged a 10% federal tax penalty on the earnings in addition to ordinary
taxation. A portion of the payments you receive during the income phase is
considered partly a return of your original investment. As a result, that
portion of each payment is not taxable as income. Generally, all amounts
withdrawn from IRA contracts are fully taxable and subject to the 10% penalty if
withdrawn prior to age 59 1/2.

9.   OTHER INFORMATION

     This contract is issued by Pruco Life of New Jersey, a subsidiary of The
Prudential Insurance Company of America.


                                       2
<PAGE>
                       DISCOVERY SELECT(R) VARIABLE ANNUITY



SUMMARY OF CONTRACT EXPENSES

THE PURPOSE OF THIS SUMMARY IS TO HELP YOU TO UNDERSTAND THE COSTS YOU WILL PAY
FOR DISCOVERY SELECT. THIS SUMMARY INCLUDES THE EXPENSES OF THE MUTUAL FUNDS
USED BY THE VARIABLE INVESTMENT OPTIONS BUT DOES NOT INCLUDE ANY PREMIUM TAXES
THAT MIGHT BE APPLICABLE IN YOUR STATE. 

FOR MORE DETAILED INFORMATION: 

More detailed information can be found on page __ under the section called,
"What Are The Expenses Associated With The Discovery Select Variable Annuity?"
For more detailed expense information about the mutual funds, please refer to
the individual fund prospectuses which you will find at the back of this
prospectus.

TRANSACTION EXPENSES
- ----------------------------------------------------------
WITHDRAWAL CHARGE (SEE NOTE 1 BELOW)
- ----------------------------------------------------------
         During contract year 1                    7%
         During contract year 2                    6%
         During contract year 3                    5%
         During contract year 4                    4%
         During contract year 5                    3%
         During contract year 6                    2%
         During contract year 7                    1%

TRANSFER FEE (SEE NOTE 2 BELOW)
- ----------------------------------------------------------
         first 12 transfers per year          $  0.00
         each transfer after 12               $ 25.00

   
ANNUAL CONTRACT FEE AND FULL WITHDRAWAL FEE (SEE NOTE 3 BELOW)
- ----------------------------------------------------------
                                              $ 30.00
    


ANNUAL ACCOUNT EXPENSES
- ----------------------------------------------------------
         AS A PERCENTAGE OF THE AVERAGE ACCOUNT VALUE

         Mortality and Expense Risk:            1.25%
         Administrative Fee:                    0.15%
         Total:                                 1.40%

      NOTE 1: AS OF THE BEGINNING OF THE CONTRACT YEAR, YOU MAY WITHDRAW UP TO
10% OF THE TOTAL PURCHASE PAYMENTS PLUS ANY CHARGE-FREE AMOUNT CARRIED OVER FROM
THE PREVIOUS CONTRACT YEAR WITHOUT CHARGE. THERE IS NO WITHDRAWAL CHARGE ON ANY
WITHDRAWALS MADE UNDER THE CRITICAL CARE ACCESS OPTION (SEE PAGE __ ) OR ON ANY
AMOUNT USED TO PROVIDE INCOME UNDER THE LIFE ANNUITY WITH 120 PAYMENTS (10
YEARS) CERTAIN OPTION. (SEE PAGE __ ). SURRENDER CHARGES ARE WAIVED WHEN A DEATH
BENEFIT IS PAID.

      NOTE 2: YOU WILL NOT BE CHARGED FOR TRANSFERS MADE IN CONNECTION WITH
DOLLAR COST AVERAGING AND AUTO-REBALANCING

   
      NOTE 3: THERE IS NO CHARGE ON WITHDRAWALS IF THE VALUE OF YOUR CONTRACT IS
$50,000 OR MORE, OR IF THE  WITHDRAWALS  ARE MADE UNDER THE CRITICAL CARE ACCESS
OPTION.
    

NOTES FOR ANNUAL MUTUAL FUND EXPENSES:

THESE EXPENSES ARE BASED ON THE HISTORICAL FUND EXPENSES FOR THE YEAR ENDED
DECEMBER 31, 1998, EXCEPT AS INDICATED. FUND EXPENSES ARE NOT FIXED OR
GUARANTEED BY THE DISCOVERY SELECT CONTRACT AND MAY VARY FROM YEAR TO YEAR.

(1) THE PRUDENTIAL SERIES FUND:

   
BECAUSE THIS IS THE FIRST YEAR OF OPERATION FOR DIVERSIFIED CONSERVATIVE GROWTH
PORTFOLIO AND THE 20/20 FOCUS PORTFOLIO, OTHER EXPENSES ARE ESTIMATED BASED ON
MANAGEMENT'S PROJECTION OF NON-MANAGEMENT FEE EXPENSES.
    

      (2) AMERICAN CENTURY VARIABLE PORTFOLIOS INC. AND T. ROWE PRICE FUNDS:

INVESTMENT MANAGEMENT FEES INCLUDE ORDINARY EXPENSES OF OPERATING THE FUNDS.

      (3) JANUS ASPEN SERIES

FEE REDUCTIONS REDUCE THE INVESTMENT MANAGEMENT FEE TO THE LEVELS OF THE
CORRESPONDING JANUS RETAIL FUND. JANUS HAS AGREED TO CONTINUE THE APPLICABLE
WAIVERS AND FEE REDUCTIONS UNTIL AT LEAST THE NEXT ANNUAL RENEWAL OF THE
ADVISORY AGREEMENT.

      (4) TEMPLETON VARIABLE PRODUCTS SERIES FUND

   
FIGURES REFLECT EXPENSES FROM THE FUND'S INCEPTION ON MAY 1, 1998 AND ARE
ANNUALIZED. THE MANAGER AGREED IN ADVANCE TO LIMIT MANAGEMENT FEES AND MAKE
CERTAIN PAYMENTS TO REDUCE THE FUND'S EXPENSES AS NECESSARY SO THAT TOTAL ACTUAL
EXPENSES DID NOT EXCEED 1.25% OF THE FUND'S CLASS 2 NET ASSETS IN 1998. THE
MANAGER IS CONTRACTUALLY OBLIGATED TO CONTINUE THIS ARRANGEMENT THROUGH 1999.
INVESTMENT MANAGEMENT FEE AND OTHER EXPENSES IN 1998 AFTER THESE WAIVERS WERE
0.15% AND 1.25%. THE FUND MAINTAINS A DISTRIBUTION OR "12B-1 PLAN" FOR CLASS 2
WITH A MAXIMUM ANNUAL OF 0.25%, WHICH IS INCLUDED IN OTHER EXPENSES AND IS
DISCUSSED IN THE FUND'S PROSPECTUS.
    

      (5) WARBURG PINCUS TRUST

ACTUAL FEES AND EXPENSES FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998 WERE 1.08%
AND 0.32% FOR INVESTMENT MANAGEMENT FEES AND OTHER EXPENSES, RESPECTIVELY. FEE
WAIVERS AND EXPENSE REIMBURSEMENT OR CREDITS REDUCED FEES AND EXPENSES DURING
1998 BUT MAY BE DISCONTINUED AT ANY TIME.


                                       3
<PAGE>
                       DISCOVERY SELECT(R) VARIABLE ANNUITY



<TABLE>
<CAPTION>

ANNUAL MUTUAL FUND EXPENSES: (AFTER REIMBURSEMENT, IF ANY) AS A PERCENTAGE OF EACH FUND'S AVERAGE DAILY NET ASSETS

                                                          INVESTMENT         OTHER     TOTAL CONTRACTUAL  TOTAL ACTUAL     
                                                        MANAGEMENT FEE      EXPENSES       EXPENSES        EXPENSES*

THE PRUDENTIAL SERIES FUND(1)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>             <C>             <C>  
         Diversified Bond Portfolio                          0.40%           0.02%           0.42%           0.42%
         Diversified Conservative Growth Portfolio           0.75%           0.20%           0.95%           0.95%
         Equity Income Portfolio                             0.40%           0.02%           0.42%           0.42%
         Equity Portfolio                                    0.45%           0.02%           0.47%           0.47%
         Global Portfolio                                    0.75%           0.11%           0.86%           0.86%
         High Yield Bond Portfolio                           0.55%           0.03%           0.58%           0.58%
         Money Market Portfolio                              0.40%           0.01%           0.41%           0.41%
         Prudential Jennison Portfolio                       0.60%           0.03%           0.63%           0.63%
         Small Capitalization Stock Portfolio                0.40%           0.07%           0.47%           0.47%
         Stock Index Portfolio                               0.35%           0.02%           0.37%           0.37%
         20/20 Focus Portfolio                               0.75%           0.20%           0.95%           0.95%

AIM VARIABLE INSURANCE FUNDS, INC.
- ------------------------------------------------------------------------------------------------------------------------------------
         AIM V.I. Growth and Income Fund                     0.61%           0.04%           0.65%           0.65%
         AIM V.I. Value Fund                                 0.61%           0.05%           0.66%           0.66%

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC(2)
- ------------------------------------------------------------------------------------------------------------------------------------
         American Century VP Value                           1.00%           0.00%           1.00%           1.00%

JANUS ASPEN SERIES(3)
- ------------------------------------------------------------------------------------------------------------------------------------
         Growth Portfolio                                    0.72%           0.03%           0.75%           0.68%
         International Growth Portfolio                      0.75%           0.20%           0.95%           0.86%

MFS VARIABLE INSURANCE TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
         Emerging Growth Series                              0.75%           0.10%           0.85%           0.85%
         Research Series                                     0.75%           0.11%           0.86%           0.86%

OCC ACCUMULATION TRUST
- ------------------------------------------------------------------------------------------------------------------------------------
         Managed Portfolio                                   0.78%           0.04%           0.82%           0.82%
         Small Cap Portfolio                                 0.80%           0.08%           0.88%           0.88%

TEMPLETON VARIABLE PRODUCTS SERIES FUND(4)
- ------------------------------------------------------------------------------------------------------------------------------------
         Franklin Small Cap Investments Fund - Class 2       0.75%           1.25%           2.00%           1.25%

T. ROWE PRICE(2)
- ------------------------------------------------------------------------------------------------------------------------------------
         Equity Series - Equity Income Portfolio             0.85%           0.00%           0.85%           0.85%
         International Series - International Stock 
           Portfolio                                         1.05%           0.00%           1.05%           1.05%

WARBURG PINCUS TRUST(5)
- ------------------------------------------------------------------------------------------------------------------------------------
         Post-Venture Capital Portfolio                      1.25%           0.45%           1.70%           1.40%
</TABLE>

   
* Reflects the effect management fee waivers and reimbursement of expenses, if
any. See notes on page 5. The "Expenses Examples" on the following pages are
calculated using the Total Actual Expenses.
    


                                       4
<PAGE>
                       DISCOVERY SELECT(R) VARIABLE ANNUITY



EXPENSE EXAMPLES
- --------------------------------------------------------------------------------
These examples will help you compare the fees and expenses of the different
variable investment options offered by Discovery Select. You can also use the
examples to compare the cost of Discovery Select with other variable annuity
contracts.
- --------------------------------------------------------------------------------

EXAMPLE 1- IF YOU WITHDRAW YOUR ASSETS

Example 1 assumes that you invest $10,000 in Discovery Select and that you
allocate all of your assets to one of the variable investment options and
withdraw all your assets at the end of the time period indicated. The example
also assumes that your investment has a 5% return each year and that the mutual
fund's operating expenses remain the same. Your actual costs may be higher or
lower.

   
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------
                                                                    1 YEAR         3 YEARS        5 YEARS        10 YEARS
         ---------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>           <C>            <C>             <C>   
         THE PRUDENTIAL SERIES FUND
               Diversified Bond Portfolio                            $ 817         $  930         $ 1147          $ 2162
               Diversified Conservative Growth Portfolio             $ 870         $ 1090         $ 1417          $ 2709
               Equity Income Portfolio                               $ 817         $  930         $ 1147          $ 2162
               Equity Portfolio                                      $ 822         $  945         $ 1173          $ 2215
               Global Portfolio                                      $ 861         $ 1063         $ 1372          $ 2618
               High Yield Bond Portfolio                             $ 833         $  978         $ 1229          $ 2330
               Money Market Portfolio                                $ 816         $  926         $ 1142          $ 2151
               Prudential Jennison Portfolio                         $ 838         $  994         $ 1255          $ 2382
               Small Capitalization Stock Portfolio                  $ 822         $  945         $ 1173          $ 2215
               Stock Index Portfolio                                 $ 812         $  914         $ 1121          $ 2108
               20/20 Focus Portfolio                                 $ 870         $ 1090         $ 1417          $ 2709
         ---------------------------------------------------------------------------------------------------------------------
         AIM VARIABLE INSURANCE FUNDS, INC.
               AIM V.I. Growth and Income Fund                       $ 840         $ 1000         $ 1265          $ 2403
               AIM V.I. Value Fund                                   $ 841         $ 1003         $ 1270          $ 2414

         ---------------------------------------------------------------------------------------------------------------------
         AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
               American Century VP Value                             $ 875         $ 1105         $ 1442          $ 2759

         ---------------------------------------------------------------------------------------------------------------------
         JANUS ASPEN SERIES
               Growth Portfolio                                      $ 843         $ 1009         $ 1280          $ 2434
               International Growth Portfolio                        $ 861         $ 1063         $ 1372          $ 2618

         ---------------------------------------------------------------------------------------------------------------------
         MFS VARIABLE INSURANCE TRUST
               Emerging Growth Series                                $ 860         $ 1060         $ 1367          $ 2608
               Research Series                                       $ 861         $ 1063         $ 1372          $ 2618

         ---------------------------------------------------------------------------------------------------------------------
         OCC ACCUMULATION TRUST
               Managed Portfolio                                     $ 857         $ 1051         $ 1351          $ 2578
               Small Cap Portfolio                                   $ 863         $ 1069         $ 1382          $ 2639

         ---------------------------------------------------------------------------------------------------------------------
         TEMPLETON VARIABLE PRODUCTS SERIES FUND
               Franklin Small Cap Investments Fund - Class 2         $ 900         $ 1180         $ 1566          $ 3006

         ---------------------------------------------------------------------------------------------------------------------
         T.ROWE PRICE
               Equity Series - Equity Income Portfolio               $ 860         $ 1060         $ 1367          $ 2608
               International Series - International Stock Portfolio  $ 880         $ 1120         $ 1467          $ 2809

         ---------------------------------------------------------------------------------------------------------------------
         WARBURG PINCUS TRUST
               Post-Venture Capital Portfolio                        $ 915         $ 1225         $ 1640          $ 3150
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    

Notes:

THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.

The charges shown in the 10 year column are the same for Example 1 and Example
2. This is because after 10 years the withdrawal charges are no longer deducted
by us when you make a withdrawal or when you begin the income phase of your
contract.


                                       5
<PAGE>
                       DISCOVERY SELECT(R) VARIABLE ANNUITY


EXAMPLE 2 - IF YOU DO NOT WITHDRAW YOUR ASSETS

Example 2 assumes that you invest $10,000 in Discovery Select and allocate all
of your assets to one of the variable investment options and DO NOT WITHDRAW any
of your assets at the end of the time period indicated. The example also assumes
that your investment has a 5% return each year and that the mutual fund's
operating expenses remain the same. Your actual costs may be higher or lower.

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                    1 YEAR         3 YEARS        5 YEARS        10 YEARS
         ---------------------------------------------------------------------------------------------------------------------
         THE PRUDENTIAL SERIES FUND
<S>                                                                  <C>            <C>           <C>             <C>   
               Diversified Bond Portfolio                            $ 187          $ 580         $  997          $ 2162
               Diversified Conservative Growth Portfolio             $ 240          $ 740         $ 1267          $ 2709
               Equity Income Portfolio                               $ 187          $ 580         $  997          $ 2162
               Equity Portfolio                                      $ 192          $ 595         $ 1023          $ 2215
               Global Portfolio                                      $ 231          $ 713         $ 1222          $ 2618
               High Yield Bond Portfolio                             $ 203          $ 628         $ 1079          $ 2330
               Money Market Portfolio                                $ 186          $ 576         $  992          $ 2151
               Prudential Jennison Portfolio                         $ 208          $ 644         $ 1105          $ 2382
               Small Capitalization Stock Portfolio                  $ 192          $ 595         $ 1023          $ 2215
               Stock Index Portfolio                                 $ 182          $ 564         $  971          $ 2108
               20/20 Focus Portfolio                                 $ 240          $ 740         $ 1267          $ 2709

         ---------------------------------------------------------------------------------------------------------------------
         AIM VARIABLE INSURANCE FUNDS, INC.
               AIM V.I. Growth and Income Fund                       $ 210          $ 650         $ 1115          $ 2403
               AIM V.I. Value Fund                                   $ 211          $ 653         $ 1120          $ 2414

         ---------------------------------------------------------------------------------------------------------------------
         AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
               American Century VP Value                             $ 245          $ 755         $ 1292          $ 2759

         ---------------------------------------------------------------------------------------------------------------------
         JANUS ASPEN SERIES
               Growth Portfolio                                      $ 213          $ 659         $ 1130          $ 2434
               International Growth Portfolio                        $ 231          $ 713         $ 1222          $ 2618

         ---------------------------------------------------------------------------------------------------------------------
         MFS VARIABLE INSURANCE TRUST
               Emerging Growth Series                                $ 230          $ 710         $ 1217          $ 2608
               Research Series                                       $ 231          $ 713         $ 1222          $ 2618

         ---------------------------------------------------------------------------------------------------------------------
         OCC ACCUMULATION TRUST
               Managed Portfolio                                     $ 227          $ 701         $ 1201          $ 2578
               Small Cap Portfolio                                   $ 233          $ 719         $ 1232          $ 2639

         ---------------------------------------------------------------------------------------------------------------------
         TEMPLETON VARIABLE PRODUCTS SERIES FUND
               Franklin Small Cap Investments Fund - Class 2         $ 270          $ 830         $ 1416          $ 3006

         ---------------------------------------------------------------------------------------------------------------------
         T.ROWE PRICE
               Equity Series - Equity Income Portfolio               $ 230          $ 710         $ 1217          $ 2608
               International Series - International Stock Portfolio  $ 250          $ 770         $ 1317          $ 2809

         ---------------------------------------------------------------------------------------------------------------------
         WARBURG PINCUS TRUST
               Post-Venture Capital Portfolio                        $ 285          $ 875         $ 1490          $ 3150
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    

These examples do not show past or future expenses. Actual expenses for a
particular year may be more or less than those shown in the examples.

   
- --------------------------------------------------------------------------------

Notes: (cont.) If your contract value is less than $50,000, on your contract
anniversary (and upon a surrender), we deduct a $30 fee. The examples use an
average number as the amount of the annual contract fee. This amount was
calculated by taking the total annual contract fees collected in 1998 and then
dividing that number by the total assets allocated to the variable investment
options. Based on this calculation the annual contract fee is included as an
annual charge of 0.23% of contract value. Your actual fees will vary based on
the amount of your contract and your specific allocation(s). A table of
accumulation unit values of interests in each variable investment option,
appears on Page 26. Premium taxes are not reflected. in these examples. Premium
taxes may apply depending on the state where you live.
    

                                       6

<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

1. WHAT IS THE DISCOVERY SELECT VARIABLE ANNUITY?

The Discovery Select Variable Annuity is a contract between you, the owner, and
us, the insurance company, Pruco Life Insurance Company of New Jersey (Pruco
Life of New Jersey, We or Us).

Under our contract or agreement, in exchange for your payment to us, we promise
to pay you a guaranteed income stream that can begin any time after the first
contract anniversary. Your annuity is in the accumulation phase until you decide
to begin receiving annuity payments. The date you begin receiving annuity
payments is the annuity date. On the annuity date, your contract switches to the
income phase.

This annuity contract benefits from tax deferral. Tax deferral means that you
are not taxed on earnings or appreciation on the assets in your contract until
you withdraw money from your contract.

Discovery Select is a variable annuity contract. This means that during the
accumulation phase, you can allocate your assets among 24 variable investment
options as well as 2 guaranteed interest-rate options. If you select a variable
investment option, the amount of money you are able to accumulate in your
contract during the accumulation phase depends upon the investment performance
of the mutual fund associated with that variable investment option. Because the
mutual funds' portfolios fluctuate in value depending upon market conditions,
your contract value can either increase or decrease. This is important, since
the amount of the annuity payments you receive during the income phase depends
upon the value of your contract at the time you begin receiving payments.

As mentioned above, Discovery Select also contains two guaranteed interest-rate
options: a fixed-rate option and a market-value adjustment option. The
fixed-rate option offers an interest rate that is guaranteed by us for one year
and will always be at least 3.0% per year. The market-value adjustment option
guarantees a stated interest rate, generally higher than the fixed-rate option.
However, in order to get the full benefit of the stated interest rate, assets in
this option must be held for a seven-year period.

As the owner of the contract, you have all of the decision-making rights under
the contract. You will also be the annuitant unless you designate someone else.
The annuitant is the person who receives the annuity payments when the income
phase begins. The annuitant is also the person whose life is used to determine
how much and how long these payments will continue. On and after the annuity
date, the annuitant is the owner and may not be changed. The beneficiary becomes
the owner when a death benefit is payable.

The beneficiary is the person(s) or entity designated to receive any death
benefit if the annuitant(s) dies during the accumulation phase. You may change
the beneficiary any time prior to the annuity date by making a written request
to us. Your request becomes effective when we approve it.

SHORT TERM CANCELLATION RIGHT OR "FREE LOOK"

If you change your mind about owning Discovery Select, you may cancel your
contract within 10 days after receiving it (or whatever period is required by
applicable law). You can request a refund by returning the contract either to
the representative who sold it to you, or to the Prudential Annuity Service
Center at the address shown on the first page of this prospectus. You will
receive, depending on applicable law: 

o    Your full purchase payment; or

o    The amount your contract is worth as of the day we receive your request.
     This amount may be more or less than your original payment.


                                       7
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

2. WHAT INVESTMENT OPTIONS CAN I CHOOSE?

The contract gives you the choice of allocating your purchase payments to any
one or more of 24 variable investment options, as well as two guaranteed
interest-rate options. The 24 variable investment options invest in mutual funds
managed by leading investment advisors. Each of these mutual funds has a
separate prospectus that is provided with this prospectus. YOU SHOULD READ THE
MUTUAL FUND PROSPECTUS BEFORE YOU DECIDE TO ALLOCATE YOUR ASSETS TO THE VARIABLE
INVESTMENT OPTION USING THAT FUND.

VARIABLE INVESTMENT OPTIONS

Listed below are the mutual funds in which the variable investment options
invest. Each variable investment option has a different investment objective.

                        THE PRUDENTIAL SERIES FUND, INC.

o  Diversified Bond Portfolio
o  Diversified Conservative Growth Portfolio
o  Equity Income Portfolio
o  Equity Portfolio
o  Global Portfolio
o  High Yield Bond Portfolio
o  Money Market Portfolio
o  Prudential Jennison Portfolio (domestic equity)
o  Small Capitalization Stock Portfolio
o  Stock Index Portfolio
o  20/20 Focus Portfolio (domestic equity)

The Prudential Series Fund, Inc. is managed by Prudential through another
company it owns called The Prudential Investment Corporation. The Prudential
Investment Corporation manages each of the portfolios of the Prudential Series
fund except the Prudential Jennison Portfolio and the Diversified Conservative
Growth Portfolio. For the Jennison portfolio, Prudential Investment Corporation
oversees another company owned by Prudential called Jennison Associates Capital
Corp. which provides the day to day investment advisory services. For the
Diversified Conservative Growth Portfolio, Prudential Investments Corporation
oversees The Dreyfus Corporation and Pacific Investments Management Company,
which provide the day to day investment advisory services.


                       AIM VARIABLE INSURANCE FUNDS, INC.

o  AIM V.I. Growth and Income Fund
o  AIM V.I. Value Fund

AIM Advisors, Inc. serves as investment adviser to both of these funds.


                   AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

o  American Century VP Value

American Century Investment Management, Inc. is the investment adviser for
American Century VP Value.


                               JANUS ASPEN SERIES

o  Growth Portfolio
o  International Growth Portfolio

Janus Capital Corporation serves as investment adviser to the Growth Portfolio
and the International Growth Portfolio.


                          MFS VARIABLE INSURANCE TRUST

o  Emerging Growth Series
o  Research Series (long-term growth and future income)

Massachusetts Financial Services Company, a Delaware corporation, is the
investment adviser to the Emerging Growth Series and the Research Series.


                             OCC ACCUMULATION TRUST

o  Managed Portfolio (equity)
o  Small Cap Portfolio

OpCap Advisors is the investment adviser to the Managed Portfolio and the Small
Cap Portfolio.


                                  T. ROWE PRICE

o  T. Rowe Price Equity Series, Inc., Equity Income Portfolio


                                       8
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


o  T. Rowe Price International Series, Inc., International Stock Portfolio

T. Rowe Price Associates, Inc. is the investment manager for the Equity Income
Portfolio and Rowe Price-Fleming International, Inc. is the investment manager
for the International Stock Portfolio.


                     TEMPLETON VARIABLE PRODUCTS SERIES FUND

o  Franklin Small Cap Investments Fund--Class 2

Franklin Advisers, Inc. is the investment manager for this portfolio of the
Templeton Variable Products Series Fund.


                              WARBURG PINCUS TRUST

o  Post-Venture Capital Portfolio

Warburg Pincus Counselors, Inc. serves as investment adviser and Abbott Capital
Management, L.P. serves as sub-investment adviser for that portion of the
Post-Venture Capital Portfolio allocated to private limited partnerships or
other investment funds.

Except for the Prudential Series Fund Inc., we are paid by each fund or an
affiliate of each fund for administrative and other services that we provide.
The amount we receive is based on an annual percentage of the average assets of
Discovery Select invested in the fund.

FIXED INTEREST-RATE OPTIONS

We offer two interest-rate options: a fixed-rate option and a market-value
adjustment option. We set a one year guaranteed annual interest rate that is
always available for the one-year fixed-rate option. For the market-value
adjustment option, We set a seven-year guaranteed interest rate.

When you select one of these options, your payment will earn interest at the
established rate for the applicable interest rate period. A new interest rate
period is established every time you allocate or transfer money into a fixed
interest-rate option. You may have money allocated in more than one interest
rate period at the same time. This could result in your money earning interest
at different rates and each interest rate period maturing at a different time.
While these interest rates may change from time to time, the minimum rate will
never be less than 3.0%.

If you transfer or withdraw assets or annuitize from the market-value adjustment
option before an interest rate period is over, the assets will be subject to a
market value adjustment.

The market-value adjustment may increase or decrease the amount being withdrawn
or transferred and may be substantial. The adjustment, whether up or down will
never be greater than 40%. The amount of the market-value adjustment is based on
the difference between the: 

     1.   Guaranteed interest rate for the amount you are withdrawing or
          transferring; and

     2.   Interest rate that is in effect on the date of the withdrawal or
          transfer.

The amount of time left in the interest rate period is also a factor. You will
find a detailed description of how the market-value adjustment is calculated on
Page 28 of this prospectus.

TRANSFERS AMONG OPTIONS

You can transfer money among the variable investment options and the fixed
interest-rate options. Your transfer request may be made by telephone or in
writing to the Prudential Annuity Service Center. Only two transfers per month
may be made by telephone. After that, all transfer requests must be in writing
with an original signature. We have procedures in place to confirm that
instructions received by telephone are genuine. We will not be liable for
following telephone instructions that we reasonably believe to be genuine. Your
transfer request will take effect at the end of the business day on which it was
received. Our business day closes at 4:15 p.m. Eastern time

YOU CAN MAKE TRANSFERS OUT OF A FIXED INTEREST-RATE OPTION ONLY DURING THE
30-DAY PERIOD FOLLOWING THE END OF AN INTEREST RATE PERIOD. If you transfer
money from a market-value adjustment option after the 30-day period has ended,


                                       9
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


the money will be subject to a market-value adjustment.

During the contract accumulation phase, you can make 12 transfers each contract
year, among the investment options, without charge. If you make more than 12
transfers in one contract year, you will be charged $25 for each additional
transfer. (Dollar Cost Averaging and Auto-Rebalancing transfers do not count
toward the 12 free transfers per year.)

DOLLAR COST AVERAGING

The dollar cost averaging (DCA) feature allows you to systematically transfer
either a fixed dollar amount or a percentage out of any variable investment
option or the one-year fixed interest-rate option and into any variable
investment option(s). You can transfer money to more than one variable
investment option. The investment option used for the transfers is designated as
the DCA account. You can have these automatic transfers made from the DCA
account monthly, quarterly, semiannually or annually. By allocating amounts on a
regular schedule instead of allocating the total amount at one particular time,
you may be less susceptible to the impact of market fluctuations.

Transfers must be at least $100 from your DCA account. After that, transfers
will continue automatically until the entire amount in your DCA account has been
transferred or until you tell us to discontinue the transfers. If your DCA
account balance drops below $100, the entire remaining balance of the account
will be transferred on the next transfer date, You can allocate subsequent
purchase payments to re-open the DCA account at any time.

Your transfers will be made on the last calendar day of each transfer period you
have selected, provided that the New York Stock Exchange is open on that date.
If the New York Stock Exchange is not open on a particular transfer date, the
transfer will take effect on the next business day.

Any transfers you make because of dollar cost averaging are not counted toward
the 12 free transfers you are allowed per year. This feature is available only
during the contract accumulation phase.

ASSET ALLOCATION PROGRAM

We recognize the value of having advice when deciding on the allocation of your
money. If you choose to participate in the Asset Allocation Program, your
financial professional will give you a questionnaire to complete that will help
determine a program that is appropriate for you. Your asset allocation will be
prepared based on your answers to the questionnaire. You will not be charged for
this service and you are not obligated to participate or to invest according to
program recommendations.

AUTO-REBALANCING

Once your money has been allocated among the variable investment options, the
actual performance of the investment options may cause your allocation to shift.
For example, an investment option that initially holds only a small percentage
of your assets could perform much better than another investment option. Over
time, this option could increase to a larger percentage of your assets than you
desire. You can direct us to automatically rebalance your assets to return to
your original allocation or to change allocations by selecting the
Auto-Rebalancing feature. The fixed interest-rate options and the DCA account
cannot participate in this feature.

Your rebalancing will be done monthly, quarterly, semiannually or annually based
on your choice. The rebalancing will be done on the last calendar day of the
period you have chosen, provided that the New York Stock Exchange is open on
that date. If the New York Stock Exchange is not open on that date, the
rebalancing will take effect on the next business day.

Any transfers you make because of Auto-Rebalancing are not counted toward the 12
free transfers you are allowed per year. This feature is available only during
the contract accumulation phase. If you choose auto-rebalancing and dollar cost
averaging, auto-rebalancing will take place after the transfers from your DCA
account.


                                       10
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

VOTING RIGHTS

We are the legal owner of the shares in the mutual funds associated with the
variable investment options. However, We vote the shares of the mutual funds
according to voting instructions we receive from contractowners. We will mail
you a proxy which is a form you need to complete and return to us to tell us how
you wish us to vote. When we receive those instructions, we will vote all of the
shares we own on your behalf, in accordance with those instructions. We will
vote the shares for which we do not receive instructions, and shares that we
own, in the same proportion as the shares for which instructions are received.
We may change the way your voting instructions are calculated if it is required
by federal regulation.

SUBSTITUTION

We may substitute one or more of the mutual funds used by the variable
investment options. We may also cease to allow investments in existing funds. We
would do this only if events such as investment policy changes or tax law
changes make the mutual fund unsuitable. We would not do this without the
approval of the Securities and Exchange Commission and necessary state insurance
department approvals. You will be given specific notice in advance of any
substitution we intend to make.

3. WHAT KIND OF PAYMENTS WILL I RECEIVE DURING THE INCOME PHASE? (ANNUITIZATION)

PAYMENT PROVISIONS

The annuitant can begin receiving annuity payments any time after the first
contract anniversary. Annuity payments must begin no later than the contract
anniversary that coincides with or follows the annuitant's 90th birthday.

You may choose among the income plans described below at any time before the
annuity date. These plans are called annuity options. During the income phase,
all of the annuity options under this contract are fixed annuity options. This
means that your participation in the variable investment options ends on the
annuity date. If you have not selected an annuity option by the annuity date,
the Interest Payment Option (Option 3, described below) will automatically be
selected unless prohibited by applicable law. ONCE THE ANNUITY PAYMENTS BEGIN,
YOU CANNOT CHANGE THE ANNUITY OPTION.

OPTION 1. ANNUITY PAYMENTS FOR A FIXED PERIOD

   
Under this option, we will make equal payments for a period you choose, up to 25
years. The annuity payments may be made monthly, quarterly, semiannually, or
annually for as long as the annuitant is alive. If the annuitant dies during the
income phase, a lump sum payment will be made to the beneficiary. The amount of
the lump sum payment is determined by calculating the present value of the
unpaid future payments. This is done by using the interest rate used to compute
the actual payments. The interest rate used will always be at least 3.50% a
year. For payment periods of 10 years or more, we will waive any withdrawal
charges that otherwise would have been applied.
    

OPTION 2. LIFE ANNUITY WITH 120 PAYMENTS (10 YEARS) CERTAIN

Under this option, we will make annuity payments to the annuitant monthly,
quarterly, semiannually, or annually as long as the annuitant is alive. If the
annuitant dies before we have made 10 years worth of payments, we will pay the
beneficiary the present value of the remaining annuity payments in one lump sum
unless the annuitant has specifically instructed that the remaining monthly
annuity payments continue to be paid to the beneficiary. The present value of
the remaining annuity payments is calculated by using the interest rate used to
compute the amount of the original 120 payments. The interest rate used will
always be at least 3.50% a year.

OPTION 3. INTEREST PAYMENT OPTION

Under this option, you can choose to have us hold all or a portion of your
contract value in order to accumulate interest. You can receive interest
payments on a monthly, quarterly, semiannual, or annual basis or you can allow
the interest to accrue 


                                       11
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

on your contract assets. If you have not selected an annuity option by the
annuity date, this is the option we will automatically select for you, unless
prohibited by applicable law. Under this option, we will pay you interest at an
effective rate of at least 3.0% a year.

This option is not available if your contract is held in an Individual
Retirement Account.

OPTION 4. OTHER ANNUITY OPTIONS

We currently offer a variety of other annuity options not described above. At
the time you choose to receive your annuity payments, we may make available to
you any of the fixed annuity options that are offered at your annuity date.

You should be aware that depending on your contract date and the annuity option
you choose, you may have to pay withdrawal charges.

4. WHAT IS THE DEATH BENEFIT?

The death benefit feature protects the value of the contract for the
beneficiary.

BENEFICIARY

The beneficiary is the person(s) or entity you name to receive any death
benefit. The beneficiary is named at the time the contract is issued, unless you
change it at a later date. Unless an irrevocable beneficiary has been named, you
can change the beneficiary at any time before the annuitant or last surviving
annuitant dies.

CALCULATION OF THE DEATH BENEFIT

If the annuitant (or the last surviving annuitant, if there are co-annuitants)
dies during the accumulation phase, we will, upon receiving appropriate proof of
death, pay a death benefit to the beneficiary designated by the contractowner.
If death is prior to age 80, the beneficiary will receive the greater of the
following: 

o    Current value of your contract (as of the time we receive appropriate proof
     of death); or

o    Guaranteed Minimum Death Benefit-

     This is the highest value of the contract on any contract anniversary date.
     This is called the step-up value. Between anniversary dates, the step-up
     value is only increased by additional purchase payments and reduced
     proportionally by withdrawals.

If death is on or after age 80, the beneficiary will receive the greater of: 1)
the current contract value as of the date that due proof of death is received,
and 2) the Guaranteed Minimum Death benefit as of age 80, increased by
additional purchase payments, and reduced proportionally by the withdrawals. For
this purpose, an annuitant is deemed to reach age 80 on the contract anniversary
on or following the annuitant's actual 80th birthday.

If the sole or older annuitant is age 80 or older at the time the contract is
issued, upon death, the beneficiary will receive the greater of: 1) current
contract value as of the date that due proof of death is received; and 2) the
total purchase payments reduced proportionally by withdrawals.

Here is an example of a proportional reduction:

If an owner withdrew 50% of a contract valued at $100,000 and if the step-up
value was $80,000, the new step-up value following the withdrawal, would be
$40,000 or 50% of what it had been prior to the withdrawal.

If the contractowner and annuitant are not the same, the death benefit is
payable only in the event of the death of a sole annuitant or last surviving
annuitant, not the death of the contractowner.

This death benefit was enhanced in January, 1998, to provide for the Guaranteed
Minimum Death Benefit. Certain contractowners must have elected an endorsement
in order for this enhanced death benefit to apply. See the Statement of
Additional Information (SAI) for details.

5. HOW CAN I PURCHASE A DISCOVERY SELECT CONTRACT?


                                       12
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

PURCHASE PAYMENTS

A purchase payment is the amount of money you give us to purchase the contract.
The minimum purchase payment is $10,000. You can make additional purchase
payments of at least $1,000 or more at any time during the accumulation phase.
You must get our prior approval for any purchase payments over $2 million.

ALLOCATION OF PURCHASE PAYMENTS

When you purchase a contract, we will allocate your purchase payment among the
variable investment options and the fixed interest-rate options based on the
percentages you choose. The percentage of your allocation to a specific
investment option can range in whole percentages from 0% to 100%. If you make
additional purchase payments, they will be allocated in the same way as your
most recent purchase payment, unless you tell us otherwise.

We will credit these purchase payments to your contract as of the end of the
business day on which the payment is received at the Prudential Annuity Service
Center. Our business day closes at 4:15 p.m. Eastern time. If, however, your
first payment is made without enough information for us to set up your contract
we may need to contact you to get the required information. If we are not able
to get this information within five business days we will either return your
purchase payment or get your consent to continue holding it until we receive the
necessary information.

CALCULATING CONTRACT VALUE

The value of the variable portion of your contract will go up or down depending
on the investment performance of the variable investment option(s) you choose.
To determine the value of your contract, we use a unit of measure called an
accumulation unit. An accumulation unit works like a share of a mutual fund.

Every day we determine the value of an accumulation unit for each of the
variable investment options. We do this by:

     1.   Adding up the total amount of money allocated to a specific investment
          option;

     2.   Subtracting from that amount insurance charges and any other
          applicable charges; and

     3.   Dividing this amount by the number of outstanding accumulation units.

When you make a purchase payment, we credit your contract with accumulation
units relating to the variable investment options you have chosen. The number of
accumulation units credited to your contract is determined by dividing the
amount of the purchase payment allocated to an investment option by the unit
price of the accumulation unit for that investment option. We calculate the unit
price for each investment option after the New York Stock Exchange closes each
day and then credit your contract. The value of the accumulation units can
increase, decrease, or remain the same from day to day. The Accumulation Unit
Values chart provided in Appendix A to this prospectus gives you more detailed
information about the accumulation units of the variable investment options.

We cannot guarantee that the value of your contract will increase or that it
will not fall below the amount of your total purchase payments. However, we do
guarantee a minimum interest rate of 3.0% a year on that portion of the contract
value allocated to the fixed interest-rate options.

6. WHAT ARE THE EXPENSES ASSOCIATED WITH THE DISCOVERY SELECT CONTRACT?

There are charges and other expenses associated with the contract that reduce
the return on your investment. These charges and expenses are described below.

INSURANCE CHARGES

Each day, We makes a deduction for its insurance charges. The insurance charges
have two parts:

     1.   Mortality and expense risk charge

     2.   Administrative expense charge

1. Mortality and Expense Risk Charge

The mortality risk charge is for assuming the risk 


                                       13
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


that the annuitant(s) will live longer than expected based on our life
expectancy tables. When this happens, we pay a greater number of annuity
payments. The expense risk charge is for assuming that the current charges will
be insufficient in the future to cover the cost of administering the contract.

The mortality and expense risk charge is equal, on an annual basis, to 1.25% of
the daily value of the contract invested in the variable investment options,
after expenses have been deducted. This charge is not assessed against amounts
allocated to the interest-rate options.

If the charges under the contract are not sufficient, then we will bear the
loss. We do, however, expect to profit from this charge. The mortality and
expense risk charge cannot be increased. Any profits made from this charge may
be used by us to pay for the costs of distributing the contracts.

2. Administrative Expense Charge

This charge is for the expenses associated with the administration of the
contract. The administration of the contract includes preparing and issuing the
contract, establishing and maintaining contract records, issuing confirmations
and annual reports, personnel costs, legal and accounting fees, filing fees, and
systems costs.

This charge is equal, on an annual basis, to 0.15% of the daily value of the
contract invested in the variable investment options, after expenses have been
deducted.

ANNUAL CONTRACT FEE

During the accumulation phase, if your contract value is less than $50,000, We
will deduct $30 per contract year (this fee may differ in certain states). This
annual contract fee is used for administrative expenses and cannot be increased.
The $30 charge will be deducted proportionately from each of the contract's
investment options. This charge will also be deducted when you surrender your
contract if your contract value is less than $50,000.

WITHDRAWAL CHARGE

During the accumulation phase you can make withdrawals from your contract. When
you make a withdrawal, money will be taken first from your purchase payments for
purposes of determining withdrawal charges. When your purchase payments have
been used up, then we will take the money from your earnings. You will not have
to pay any withdrawal charge when you withdraw your earnings.

The withdrawal charge is for the payment of the expenses involved in selling and
distributing the contracts, including sales commissions, printing of
prospectuses, sales administration, preparation of sales literature and other
promotional activities.

You can withdraw up to 10% of your total purchase payments each contract year
without paying a withdrawal charge. This amount is referred to as the
"charge-free amount." If any of the charge-free amount is not used during a
contract year, it will be carried over to the next contract year. During the
first seven contract years, if your withdrawal of purchase payments is more than
the charge-free amount, a withdrawal charge will be applied. This charge is
based on your contract date.

The following table shows the percentage of withdrawal charges that would apply:

                     During contract year 1 ......... 7%
                     During contract year 2 ......... 6%
                     During contract year 3 ......... 5%
                     During contract year 4 ......... 4%
                     During contract year 5 ......... 3%
                     During contract year 6 ......... 2%
                     During contract year 7 ......... 1%
                     After that ..................... 0%


                                       14
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

PREMIUM TAXES

Some states and/or municipalities charge premium taxes or similar taxes. We are
responsible for the payment of these taxes and will make a deduction from the
value of the contract to pay them. Some of these taxes are due when the contract
is issued, others are due when annuity payments begin. It is our current
practice not to deduct these taxes until annuity payments begin. In the few
states that impose a tax, the current rates range up to 5.0% If, in the future,
we are charged for additional taxes that are based on purchase payments, that
charge may be passed on to contractholders.

TRANSFER FEE

You can make 12 free transfers every year. We measure a year from the date we
issue your contract (contract date). If you make more than 12 transfers in a
year (excluding Dollar Cost Averaging and Auto-Rebalancing), we will deduct a
transfer fee of $25 for each additional transfer. The transfer fee will be
deducted proportionately from all the affected investment options. The transfer
fee is deducted before the MVA is calculated.

COMPANY TAXES

We will pay the taxes on the earnings of the Separate Account. We are not
currently charging the Separate Account for taxes. We will periodically review
the issue of charging the Separate Account for these taxes, and may impose such
a charge in the future.

7. HOW CAN I ACCESS MY MONEY?

You can access your money by:

o    Making a withdrawal (either partial or complete); or

o    Electing to receive annuity payments during the income phase.

YOU CAN MAKE WITHDRAWALS ONLY DURING THE ACCUMULATION PHASE.

When you make a complete withdrawal, you will receive the value of your contract
on the day you made the withdrawal, less any applicable charges. We will
calculate the value of your contract, and charges, if any, as of the date we
receive your request in good order at the Prudential Annuity Service Center.

Unless you tell us otherwise, any partial withdrawal will be made
proportionately from all of the affected investment options and interest-rate
options you have selected. You will have to receive our consent to make a
partial withdrawal if the requested withdrawal is less than $500.

We will generally pay the withdrawal amount, less any required tax withholding,
within seven days after we receive a properly completed withdrawal request. We
will deduct applicable charges, and apply a market-value adjustment, if any,
from the assets in your contract.

INCOME TAXES, TAX PENALTIES AND CERTAIN RESTRICTIONS MAY APPLY TO ANY WITHDRAWAL
YOU MAKE. FOR A MORE COMPLETE EXPLANATION, SEE SECTION 8 OF THIS PROSPECTUS AND
THE TAX DISCUSSION IN THE STATEMENT OF ADDITIONAL INFORMATION.

AUTOMATED WITHDRAWALS

We offer an Automated Withdrawal feature. This feature enables you to receive
periodic withdrawals in monthly, quarterly, semiannual or annual intervals. We
will process your withdrawals at the end of the business day at the intervals
you specify. We will continue at these intervals until you tell us otherwise.
You can make withdrawals from any designated investment option or proportionally
from all investment options. Market-value adjustments may apply. Withdrawal
charges may be deducted if the withdrawals in any contract year are more than
the charge-free amount. The minimum automated withdrawal amount you can make is
$250.

INCOME TAXES AND A 10% PENALTY TAX ON EARNINGS MAY APPLY TO AUTOMATED
WITHDRAWALS AS WELL AS ANY OTHER WITHDRAWALS MADE FROM YOUR CONTRACT.


                                       15
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

SUSPENSION OF PAYMENTS OR TRANSFERS

We may be required to suspend or postpone payments made in connection with
withdrawals or transfers for any period when: 

o    The New York Stock Exchange is closed (other than customary weekend and
     holiday closings);

o    Trading on the New York Stock Exchange is restricted;

o    An emergency exists during which sales of shares of the mutual funds are
     not reasonable or We cannot reasonably value the accumulation units; or

o    The Securities and Exchange Commission, by order, so permits suspension or
     postponement of payments for the protection of owners.

We expect to pay the amount of any withdrawal or transfer made from the
interest-rate options promptly upon request.

8. WHAT ARE THE TAX CONSIDERATIONS ASSOCIATED WITH THE DISCOVERY SELECT 
   CONTRACT?
   
The tax considerations associated with the Discovery Select contact vary
depending on whether the contract is (i) owned by an individual and not
associated with a tax-favored retirement plan, or (ii) held under a tax-favored
plan. We discuss the tax considerations for these categories of contracts below.
The discussion is general in nature and describes only federal income tax law
(not state or other tax laws). It is based on current law and interpretations,
which may change. It is not intended as tax advice. A qualified tax adviser
should be consulted for complete information and advice.
    
We believe the contract is an annuity contract for tax purposes. Accordingly, as
a general rule, you should not pay any tax until you receive money under the
contract.
   
CONTRACTS OWNED BY INDIVIDUALS (NOT ASSOCIATED WITH TAX FAVORED RETIREMENT
PLANS)
    
TAXES PAYABLE BY YOU

Generally, annuity contracts issued by the same company (and affiliates) to you
during the same calendar year must be treated as one annuity contract for
purposes of determining the amount subject to tax under the rules described
below.

TAXES ON WITHDRAWALS AND SURRENDER

If you make a withdrawal from your contract or surrender it before annuity
payments begin, the amount you receive will be taxed as ordinary income, rather
than as return of purchase payments, until all gain has been withdrawn.

If you assign all or part of your contract as collateral for a loan, the part
assigned will be treated as a withdrawal. Also, if you elect the interest
payment option, you will be treated, for tax purposes, as surrendering your
contract.

If you transfer your contract for less than full consideration, such as by gift,
you will trigger tax on the gain in the contract. This rule does not apply if
you transfer the contract to your spouse or incident to divorce.

TAXES ON ANNUITY PAYMENTS

A portion of each annuity payment you receive will be treated as a partial
return of your purchase payments and will not be taxed. The remaining portion
will be taxed as ordinary income. Generally, the nontaxable portion is
determined by multiplying the annuity payment you receive by a fraction, the
numerator of which is your purchase payments (less any amounts previously
received tax-free) and the denominator of which is the total expected payments
under the contract.

After the full amount of your purchase payments have been recovered tax-free,
the full amount of the annuity payments will be taxable. If annuity payments
stop due to the death of the annuitant before the full amount of your purchase
payments 


                                       16
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

have been recovered, a tax deduction is allowed for the unrecovered amount.

PENALTY TAXES ON WITHDRAWALS AND ANNUITY PAYMENTS

Any taxable amount you receive under your contract may be subject to a 10
percent penalty tax. Amounts are not subject to this penalty tax if:

o    the amount is paid on or after you reach age 59-1/2 or die;

o    the amount received is attributable to your becoming disabled;

o    the amount paid or received is in the form of level annuity payments not
     less frequently than annually under a lifetime annuity; and

o    the amount received is paid under an immediate annuity contract (in which
     annuity payments begin within one year of purchase).

If you modify the lifetime annuity payment stream (other than as a result of
death or disability) before you reach age 59-1/2 (or before the end of the five
year period beginning with the first payment and ending after you reach age
59-1/2), your tax for the year of modification will be increased by the penalty
tax that would have been imposed without the exception, plus interest for the
deferral.

TAXES PAYABLE BY BENEFICIARIES

Generally, the same tax rules apply to amounts received by your beneficiary as
those set forth above with respect to you. The election of an annuity payment
option instead of a lump sum death benefit may defer taxes. Certain minimum
distribution requirements apply upon your death, as discussed further below.

WITHHOLDING OF TAX FROM DISTRIBUTIONS

Taxable amounts distributed from your annuity contracts are subject to tax
withholding. You may generally elect not to have tax withheld from your
payments. These elections must be made on the appropriate Pruco Life of New
Jersey forms.

ANNUITY QUALIFICATION

DIVERSIFICATION AND INVESTOR CONTROL

In order to qualify for the tax rules applicable to annuity contracts described
above, the contract must be an annuity contract for tax purposes. This means
that the assets underlying the annuity contract must be diversified, according
to certain rules. It also means that Pruco Life of New Jersey, and not you as
the contractowner, must have sufficient control over the underlying assets to
be treated as the owner of the underlying assets for tax purposes. We believe
these rules, which are further discussed in the Statement of Additional
Information, will be met.

REQUIRED DISTRIBUTIONS UPON YOUR DEATH

Upon your death (or the death of a joint owner, if earlier), certain
distributions must be made under the contract. The required distributions depend
on whether you die on or before you start taking annuity payments under the
contract or after you start taking annuity payments under the contract.

If you die on or after the annuity date, the remaining portion of the interest
in the contract must be distributed at least as rapidly as under the method of
distribution being used as of the date of death.

If you die before the annuity date, the entire interest in the contract must be
distributed within 5 years after the date of death. However, if an annuity
payment option is selected by your designated beneficiary and if annuity
payments begin within 1 year of your death, the value of the contract may be
distributed over the beneficiary's life or a period not exceeding the
beneficiary's life expectancy. Your designated beneficiary is the person to whom
ownership of the contract passes by reason of death, and must be a natural
person.

If any portion of the contract is payable to (or for the benefit of) your
surviving spouse, such portion of the contract may be continued with your spouse
as the owner.


                                       17
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

CHANGES IN THE CONTRACT

We reserve the right to make any changes we deem necessary to assure that the
contract qualifies as an annuity contract for tax purposes. Any such changes
will apply to all contractowners and you will be given notice to the extent
feasible under the circumstances.

ADDITIONAL INFORMATION

You should refer to the Statement of Additional Information if:

o    The contract is held by a corporation or other entity instead of by an
     individual or as agent for an individual.

o    Your contract was issued in exchange for a contract containing purchase
     payments made before August 14, 1982.

o    You are a nonresident alien.

o    You transfer your contract to, or designate, a beneficiary who is either
     37-1/2 years younger than you or a grandchild. 

o    You wish additional information on withholding taxes.

CONTRACTS HELD BY TAX FAVORED PLANS

Currently, the contract may be purchased for use in connection with individual
retirement accounts and annuities ("IRAs") which are subject to Sections 408(a),
408(b) and 408A of the Code. At some future time we may allow the contract to be
purchased in connection with other retirement arrangements which are also
entitled to favorable federal income tax treatment ("tax favored plans"). These
other tax favored plans include:

o    Simplified employee pension plans ("SEPs") under Section 408(k) of the
     Code;

o    Saving incentive match plans for employees-IRAs ("SIMPLE-IRAs") under
     Section 408(p) of the Code; and

o    Tax-deferred annuities ("TDAs") under Section 403(b) of the Code.

This description assumes that (i) we will be offering this to both IRA and
non-IRA tax favored plans, and (ii) you have satisfied the general requirements
for eligibility for these products.

Types of Tax Favored Plans

IRAS

If you buy a contract for use as an IRA, we will provide you a copy of the
prospectus, contract and a brochure containing information about eligibility,
contribution limits, tax particulars and other IRA information. In addition to
this information (some of which is summarized below), the IRS requires that you
have a "free look" after making an initial contribution to the contract. During
this time, you can cancel the contract by notifying us in writing, and we will
refund all of the purchase payments under the contract (or, if greater, the
amount credited under the contract, calculated as of the valuation period that
we receive this cancellation notice).

Contributions Limits/Rollovers: Because of the way the contract is designed, you
may only purchase a contract for an IRA in connection with a "rollover" of
amounts from a qualified retirement plan. You must make a minimum initial
payment of $10,000 to purchase a contract. This minimum is greater than the
maximum amount of any annual contribution you may make to an IRA (which is
generally $2,000/year). The "rollover" rules under the Code are fairly
technical; however, an individual (or his or her surviving spouse) may generally
"roll over" certain distributions from tax favored retirement plans (either
directly or within 60 days from the date of these distributions) if he or she
meets the requirements for distribution. Once you buy the contract, you can make
regular IRA contributions under the contract (to the extent permitted by law).
However, if you make such regular IRA contributions, you should note that you
will not be able to treat the contract as a "conduit 



                                       18
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

IRA," which means that you will not be able subsequently to "roll over" the
contract funds into another Section 401(a) plan or TDA (although you may be able
to transfer the funds to another IRA).

Required Provisions: Contracts that are IRAs (or endorsements that are part of
the contract) must contain certain provisions:

o    You, as owner of the contract, must be the "annuitant" under the contract
     (except in certain cases involving the division of property under a decree
     of divorce);

o    Your rights as owner are non-forfeitable;

o    You cannot sell, assign or pledge the contract, other than to us;

o    The annual premium you pay cannot be greater than $2,000 (which does not
     include any rollover amounts);

o    The date on which annuity payments must begin cannot be later than the
     April 1st of the calendar year after the calendar year you turn age 70-1/2;
     and

o    Death and annuity payments must meet "minimum distribution requirements"
     (described below).

Usually, the full amount of any distribution from an IRA (including a
distribution from this contract) which is not a rollover is taxable. As taxable
income, these distributions are subject to the general tax withholding rules
described earlier. In addition to this normal tax liability, you may also be
liable for the following, depending on your actions:

o    A 10% "early distribution penalty" (described below);

o    Liability for "prohibited transactions" if you, for example, borrow against
     the value of an IRA; or

o    Failure to take a minimum distribution (also generally described below).

SEPS
SEPs are a variation on a standard IRA, and contracts issued to a SEP must
satisfy the same general requirements described under IRAs (above). There are,
however, some differences: 

o    If you participate in a SEP, you generally do not include into income any
     employer contributions made to the SEP on your behalf up to the lesser of
     (a) $30,000 or (b) 15% of the employee's earned income (not including the
     employer contribution amount as "earned income" for these purposes;

o    SEPs must satisfy certain participation and nondiscrimination requirements
     not generally applicable to IRAs; and

o    Some SEPs for small employers permit salary deferrals (up to $10,000 in
     1999) with the employer making these contributions to the SEP. However, no
     new "salary reduction" or "SAR-SEPs" can be established after 1996.

You will also be provided the same information, and have the same "free look"
period, as you would have if you were purchasing the contract for a standard
IRA.

SIMPLE-IRAS

SIMPLE-IRAs are another variation on the standard IRA, available to small
employers (under 100 employees, on a "controlled group" basis) that do not offer
other tax favored plans. SIMPLE-IRAs are also subject to the same basic IRA
requirements with the following exceptions: 

o    Participants in a SIMPLE-IRA may contribute up to $6,000 (in 1999,
     indexed), as opposed to the usual $2,000 limit, and employer contributions
     may also be provided as either a match (up to 3% of your compensation; and

o    SIMPLE-IRAs are not subject to the SEP nondiscrimination rules.


                                       19
<PAGE>

                      DISCOVERY SELECT(R) VARIABLE ANNUITY

ROTH IRAS

Congress amended the Code in 1997 to add a new Section 408A, creating the "Roth
IRA" as a new type of individual retirement plan. Like standard IRAs, income
within a Roth IRA accumulates tax-free, and contributions are subject to
specific limits. Roth IRAs have, however, the following differences: 

o    Contributions to a Roth IRA cannot be deducted from your gross income;

o    "Qualified distributions" (generally, held for 5 years and payable on
     account of death, disability, attainment of age 59-1/2, or first
     time-homebuyer) from Roth IRAs are excludable from your gross income; and

o    If eligible, you may make contributions to a Roth IRA after attaining age
     70-1/2, and distributions are not required to begin upon attaining such age
     or at any time thereafter.

Because the contract's minimum initial payment of $10,000 is greater than the
maximum annual contribution permitted to be made to a Roth IRA (generally,
$2,000 less any contributions to a traditional IRA), you may purchase a contract
as a Roth IRA only in connection with a "rollover" or "conversion" of the
proceeds of another traditional IRA, conduit IRA, SEP, SIMPLE-IRA, or Roth IRA.
The Code permits persons who meet certain income limitations (generally,
adjusted gross income under $100,000), and who receive certain qualifying
distributions from such non-Roth IRAs, to directly rollover or make, within 60
days, a "rollover" of all or any part of the amount of such distribution to a
Roth IRA which they establish. This conversion triggers current taxation (but is
not subject to a 10% early distribution penalty). Once the contract has been
purchased, regular Roth IRA contributions will be accepted to the extent
permitted by law.

TDAS

You may own a TDA generally if you are either an employer or employee of a
tax-exempt organization (as defined under Code Section 501(c)(3)) or a public
educational organization, you may make contributions to a TDA so long as the
employee's rights to the annuity are nonforfeitable. Contributions to a TDA, and
any earnings, are not taxable until distribution. You may also make
contributions to a TDA under a salary reduction agreement, generally up to a
maximum of $10,000 (1999, indexed). Further, you may roll over TDA amounts to
another TDA or an IRA.

A contract may only qualify as a TDA if distributions (other than
"grandfathered" amounts held as of December 31, 1988) may be made only on
account of:

o    Your attainment of age 59-1/2;

o    Your severance of employment;

o    Your death;

o    Your total and permanent disability; OR

o    Hardship (under limited circumstances, and only related to salary deferrals
     and any earnings attributable to these amounts).

In any event, you must begin receiving distributions from your TDA by April 1st
of the calendar year after the calendar year you turn age 70-1/2 or retire,
whichever is later.

These distribution limits do not apply either to transfers or exchanges of
investments under the contract, or to any "direct transfer" of your interest in
the contract to another TDA or to a mutual fund "custodial account" described
under Code Section 403(b)(7).

Employer contributions to TDAs are subject to the same general contribution,
nondiscrimination, and minimum participation rules applicable to "qualified"
retirement plans.

Additional Tax Features for Tax Favored Plans

MINIMUM DISTRIBUTION OPTION

If you hold the contract under an IRA or other tax favored plan, you can satisfy
the IRS minimum 


                                       20
<PAGE>

                      DISCOVERY SELECT(R) VARIABLE ANNUITY


distribution requirements described above (generally, distribution after age
70-1/2) under the contract without either annuitizing or "cash surrendering" a
portion of the contract. You, as owner of the contract, can select either a
"calculation" or "recalculation" method to determine the minimum distribution.
We will send you a check for the minimum distribution amount, less any other
partial withdrawals that you made during the year. More information on the
mechanics of this calculation is available on request.

PENALTY FOR EARLY WITHDRAWALS

You may owe a 10% penalty tax to the taxable part of distributions received from
an IRA, SEP, SIMPLE-IRA (which may increase to 25%), Roth IRA, TDA or qualified
retirement plan before you attain age 59-1/2. There are only limited exceptions
to this tax, and you should consult your tax adviser for further details.

WITHHOLDING

The Code requires a mandatory 20% federal income tax withholding for certain
distributions from a TDA or qualified retirement plan, unless the distribution
is an eligible rollover contribution that is "directly" rolled into another
qualified plan, IRA (including the IRA variations described above) or TDA. For
all other distributions, unless you elect otherwise, we will withhold federal
income tax from the taxable portion of such distribution at an appropriate
percentage. The rate of withholding on annuity payments where no mandatory
withholding is required is determined on the basis of the withholding
certificate that you file with us. If you do not file a certificate, we will
automatically withhold federal taxes on the following basis:

For any annuity payments not subject to mandatory withholding, you will have
taxes withheld by us as if you are a married individual, with 3 exemptions; and

For all other distributions, you will be withheld at a 10% rate.

We will provide you with forms and instructions concerning the right to elect
that no amount be withheld from payments in the ordinary course. However, you
should know that, in any event, you are liable for payment of federal income
taxes on the taxable portion of the distributions, and you should consult with
your tax advisor to find out more information on your potential liability if you
fail to pay such taxes.

ERISA DISCLOSURE/REQUIREMENTS

ERISA (the "Employee Retirement Income Security Act of 1974") and the Code
prevents a fiduciary and other "parties in interest" with respect to a plan
(and, for these purposes, an IRA would also constitute a "plan") from receiving
any benefit from any party dealing with the plan, as a result of the sale of the
contract Administrative exemptions under ERISA generally permit the sale of
insurance/annuity products to plans, provided that certain information is
disclosed to the person purchasing the contract. This information has to do
primarily with the fees, charges, discounts and other costs related to the
contract, as well as any commissions paid to any agent selling the contract.

Information about any applicable fees, charges, discounts, penalties or
adjustments may be found under "What Are the Expenses Associated with the
Discovery Select Contract" starting on page 13. Information about sales
representatives and commissions may be found under "Other Information and "Sale
of the Contract and Distributor".

In addition, other relevant information required by the exemptions is contained
in the contract and accompanying documentation. Please consult your tax advisor
if you have any additional questions.

9. OTHER INFORMATION

PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY

Pruco Life Insurance Company of New Jersey is a stock life insurance company
organized in 1982 under the laws of the State of New Jersey. Pruco 


                                       21
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

Life of New Jersey is licensed to sell life insurance and annuities in the
states of New Jersey and New York and therefore is subject to the insurance laws
and regulations of those states where it is licensed to do business. Pruco Life
of New Jersey is a wholly-owned subsidiary of Pruco Life Insurance Company,
which is a wholly-owned subsidiary of The Prudential Life Insurance Company of
America (Prudential), a mutual insurance company founded in 1875 under the laws
of the State of New Jersey.

Prudential is currently considering reorganizing itself into a publicly traded
stock company though a process known as "demutualization." On February 10, 1998,
the company's Board of Directors authorized management to take the preliminary
steps necessary to allow the company to demutalize. On July 1, 1998, legislation
was enacted in New Jersey that would permit this conversion to occur and that
specified the process for conversion. Demutualization is a complex process
involving development of a plan of reorganization, adoption of a plan by the
company's Board of Directors, a public hearing, voting by qualified
policyholders and regulatory approval. This process could take two or more years
to complete. Prudential's management and Board of Directors have not yet
determined to demutalize and it is possible that, after careful review,
Prudential could decide not to go public.

The plan of reorganization, which has not been developed and approved, would
provide the criteria for determining eligibility and the methodology for
allocating shares or other consideration to those who would be eligible.
Generally, the amount of shares or other consideration eligible customers would
receive would be based on a number of factors, including the types, amounts and
issue years of their policies. As a general rule, owners of Prudential-issued
insurance policies and annuity contracts would be eligible, while mutual fund
customers and customers of the company's subsidiaries, such as the Pruco Life
insurance companies, would not be. It has not yet been determined whether any
exceptions to that general rule will be made with respect to policyholders and
contractowners of Prudential's subsidiaries.

THE SEPARATE ACCOUNT

We have established a separate account, the Pruco Life of New Jersey Flexible
Premium Variable Annuity Account (Separate Account), to hold the assets that are
associated with the contracts. The Separate Account was established under New
Jersey law on May 20, 1996, and is registered with the U.S. Securities and
Exchange Commission under the Investment Company Act of 1940, as a unit
investment trust, which is a type of investment company. The assets of the
Separate Account are held in the name of Pruco Life of New Jersey and legally
belong to us. These assets are kept separate from all of our other assets and
may not be charged with liabilities arising out of any other business we may
conduct. More detailed information about Pruco Life of New Jersey, including its
audited financial statements, is provided in Part III of this prospectus.

EXPERTS 

The financial statements of Pruco Life of New Jersey as of December 31, 1998 and
1997 and for each of the three years in the period ended December 31, 1998
included in this Prospectus have been so included in reliance on the report of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting. PricewaterhouseCoopers LLP's
principal business address is 1177 Avenue of the Americas, New York, New York,
10036.

SALE OF THE CONTRACT AND DISTRIBUTOR

Prudential Investment Management Services LLC ("PIMS"), 751 Broad Street,
Newark, New Jersey 07102-3777, acts as the distributor of the contracts. PIMS is
a wholly-owned subsidiary of Prudential and is a limited liability corporation
organized under Delaware law in 1996. It is a registered broker-dealer under the
Securities Exchange Act of 1934 and a member of the National Association of 


                                       22
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

Securities Dealers, Inc. Commissions for the sales of contracts are paid to
Prudential representatives and to other independent broker-dealers who sell the
contracts. Registered representatives of independent broker-dealers may be paid
on a different basis than those affiliated with PIMS. The maximum commission
that will be paid to the broker-dealer to cover both the individual
representative's commission and other distribution expenses will not be more
than 6.0% of the purchase payment.

ASSIGNMENT

You can assign the contract at any time during your lifetime. We will not be
bound by the assignment until we receive written notice. We will not be liable
for any payment or other action we take in accordance with the contract if that
action occurs before we receive notice of the assignment. AN ASSIGNMENT, LIKE
ANY OTHER CHANGE IN OWNERSHIP, MAY TRIGGER A TAXABLE EVENT.

If the contract is issued under a qualified plan, there may be limitations on
your ability to assign the contract. For further information please speak to
your financial professional.

FINANCIAL STATEMENTS
   
The financial statements of the Separate Account associated with Discovery
Select are included in the Statement of Additional Information.
    
YEAR 2000 COMPLIANCE

The services provided to you as a purchaser of Discovery Select depend on the
smooth functioning of numerous computer systems. Many computer systems in use
today are programmed to recognize only the last two digits of a date as the
year. As a result, any systems using this kind of programming can not
distinguish a date using "00" and may treat it as "1900" instead of "2000." This
problem may impact computer systems that store business information, but it
could also affect other equipment used in our business like telephone, fax
machines and elevators. If this problem is not corrected, the "Year 2000" issue
could affect the accuracy and integrity of business records. Prudential's
regular business operations could be interrupted as well as those of other
companies that deal with us.

In addition, the operations of the mutual funds associated with Discovery Select
could experience problems resulting from the Year 2000 issue. Please refer to
the respective mutual fund's prospectus for information regarding their approach
to Year 2000 concerns. The following describes Prudential's effort to address
Year 2000 concerns.

To address this potential problem Prudential as the parent company of Pruco Life
of New Jersey organized its Year 2000 efforts around the following three areas:

o    BUSINESS SYSTEMS - Computer programs directly used to support our business;

o    INFRASTRUCTURE - Computers and other business equipment like telephones and
     fax machines; and

o    BUSINESS PARTNERS - Year 2000 readiness of essential business partners.

BUSINESS SYSTEMS. The business systems component includes a wide range of
computer programs that directly support Prudential's business operations
including systems for: insurance product processing, securities trading,
personnel record keeping and general accounting systems. All business systems
were analyzed to determine whether each computer program with a Year 2000
problem should be retired, replaced or renovated. The majority of this work has
been completed. A few remaining programs are currently being tested and
completion of this process is expected by June 1999.

INFRASTRUCTURE. As with business applications, we established a specific
methodology and process for addressing infrastructure issues. The infrastructure
effort includes mainframe computer system hardware and operating system
software, mid-range systems and servers, telecommunications equipment 


                                       23
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

and systems, buildings and facilities systems, personal computers, and vendor
hardware and software. Other than desktop systems, substantially all other
infrastructure systems have been tested. Presently, a small number of midrange
computers, and building and facility systems are still in the testing phase. We
expect to have the infrastructure implementation process completed by June 1999.

BUSINESS PARTNERS. Prudential recognizes the importance of determining the Year
2000 readiness of external business relationships especially those that involve
electronic data transfer product and services, and products that impact our
essential business processes. Prudential first classified each business partner
as "highly critical" or "less critical" to our business, and then began to
develop risk assessment and contingency plans to address the potential that a
business partner could experience a Year 2000 failure. All highly critical
business partner relationships have been assessed and contingency planning is
complete. Risk assessment and contingency planning continues for less critical
business partners, and the target completion date for these relationships is
June 1999.

Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule. A
small number of the projects may not meet their targeted completion date.
However, Prudential expects that these projects will be completed by September,
1999. If there are any delays, they should not have a significant impact on the
timing of the project as a whole.

THE COST OF YEAR 2000 READINESS

Prudential is funding the Year 2000 program from internal operating budgets, and
estimates that its total costs to address the Year 2000 issue will total
approximately $220 million. Because these expenses were part of the operating
budget, they did not impact the management of Discovery Select. During the
course of the Year 2000 program, some optional computer projects have been
delayed, but these delays have not had any material effect on Discovery Select.

YEAR 2000 RISKS AND CONTINGENCY PLANNING

Prudential believes that it is well positioned to lessen the impact of the Year
2000 problem. However, given the nature of this issue, we can not be 100%
certain that we are completely prepared, particularly because we can not be
certain of Year 2000 readiness of third parties. As a result, we are unable to
determine at this time whether the consequences of Year 2000 failures may have a
material adverse effect on the results of Prudential's operations, liquidity or
financial condition. In the worst case, it is possible that a Year 2000
technology failure, whether internal or external, could have a material impact
on Prudential's results of operations, liquidity, or financial position. If
Prudential is unable to address the Year 2000 problem, we may have difficulty in
responding to your incoming phone calls, calculating your unit values or
processing withdrawals and purchase payments. It is also possible that the
mutual funds associated with Discovery Select will be unable to value their
securities, in turn creating difficulties in purchasing or selling shares of the
respective mutual fund and calculating corresponding unit asset values. The
objective of Prudential's Year 2000 program has been to reduce these risks as
much as possible.

Most of the operations of Discovery Select involve such a large number of
individual transactions that they can only be handled with the help of
computers. As a result, our current contingency plans include responses to the
failure of specific business programs or infrastructure components. However, our
contingency responses are now being reviewed and we expect to finalize them by
June, 1999 to ensure that they are workable under the special conditions of a
Year 2000 failure. Prudential believes that with the completion of its Year 2000
program as scheduled, the possibility of significant interruptions of normal
operations will be reduced.


                                       24
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

STATEMENT OF ADDITIONAL INFORMATION
Contents:

      Company
      Experts
      Litigation
      Legal Opinions
      Principal Underwriter
      Determination of Accumulation Unit Values
      Performance Information
      Comparative Performance Information
      Further Information about the Death Benefit
      Financial Information


                                       25
<PAGE>


                                                                      APPENDIX A


                              DISCOVERY SELECT(R) VARIABLE ANNUITY
<TABLE>
<CAPTION>
                                    ACCUMULATION UNIT VALUES
                    THE DISCOVERY SELECT VARIABLE ANNUITY SUBACCOUNTS OF THE
               PRUCO LIFE OF NEW JERSEY FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT


                                              Accumulation       Accumulation       Number of
                                              Unit Value at     Unit Value at      Accumulation
                                              Beginning of      End of Period         Units
                                                 Period                           Outstanding at
                                                                                    the End of
                                                                                      Period
<S>      <C>                                  <C>                <C>               <C>         
PRUDENTIAL SERIES FUND
Diversified Bond Portfolio
         1/24/97* to 12/31/97                   $1.05924           $1.13525           4,451,359
         1/1/98 to 12/31/98                     $1.13525           $1.19977          28,376,932

Equity Income Portfolio
         1/24/97* to 12/31/97                   $1.24933           $1.66167           5,978,495
         1/1/98 to 12/31/98                     $1.66167           $1.59960          25,310,440

Equity Portfolio
         1/24/97* to 12/31/97                   $1.23280           $1.48518           9,062,852
         1/1/98 to 12/31/98                     $1.48518           $1.60144          27,877,412

Global Portfolio
         1/24/97* to 12/31/97                   $1.20025           $1.26079           1,544,582
         1/1/98 to 12/31/98                     $1.26079           $1.55516           3,115,243

High Yield Portfolio
         1/24/97* to 12/31/97                   $1.12690           $1.25972           5,397,207
         1/1/98 to 12/31/98                     $1.25972           $1.21296          23,777,679

Money Market Portfolio
         1/24/97* to 12/31/97                   $1.04778           $1.08688           5,366,453
         1/1/98 to 12/31/98                     $1.08688           $1.12985          16,317,010

Prudential Jennison Portfolio
         1/24/97* to 12/31/97                   $1.19836           $1.48006           4,356,135
         1/1/98 to 12/31/98                     $1.48006           $2.00651          19,579,080

Small Capitalization Stock Portfolio
         9/1/98* to 12/31/98                    $1.02621           $1.25353             514,051

Stock Index Portfolio
         1/24/97* to 12/31/97                   $1.18151           $1.48876           8,543,943
         1/1/98 to 12/31/98                     $1.48876           $1.88540          25,485,050

AIM VARIABLE INSURANCE FUND, INC.
AIM VI Growth and Income Fund
         1/24/97* to 12/31/97                   $1.08005           $1.28644           2,414,429
         1/1/98 to 12/31/98                     $1.28644           $1.61976           5,636,579
AIM VI Value Fund
         1/24/97* to 12/31/97                   $1.06636           $1.27997           2,687,877
         1/1/98 to 12/31/98                     $1.27997           $1.67125           6,623,349

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.
American Century VP Value Fund
         9/1/98* to 12/31/98                    $1.02098           $1.17305             122,871


* Commencement of Business

</TABLE>

<PAGE>


APPENDIX A (Continued)


                                   DISCOVERY SELECT(R) VARIABLE ANNUITY
<TABLE>
<CAPTION>
                                                    Accumulation       Accumulation       Number of
                                                     Unit Value at     Unit Value at      Accumulation
                                                     Beginning of      End of Period         Units
                                                        Period                           Outstanding at
                                                                                           the End of
                                                                                             Period
<S>      <C>                                  <C>                <C>               <C>         
JANUS ASPEN SERIES
Growth Portfolio
         1/24/97* to 12/31/97                          $1.04112           $1.22056          2,360,624
         1/1/98 to 12/31/98                            $1.22056           $1.63278          6,145,905
International Growth Portfolio
         1/24/97* to 12/31/97                          $1.07728           $1.23121          3,626,939
         1/1/98 to 12/31/98                            $1.23121           $1.42337          7,490,614

MFS VARIABLE INSURANCE TRUST
Emerging Growth Series
         1/24/97* to 12/31/97                          $0.99843           $1.15186          2,636,905
         1/1/98 to 12/31/98                            $1.15186           $1.52386          8,147,991
Research Series
         1/24/97* to 12/31/97                          $1.05478           $1.21695          2,159,262
         1/1/98 to 12/31/98                            $1.21695           $1.48048          4,582,935

OCC ACCUMULATION TRUST
Managed Portfolio
         1/24/97* to 12/31/97                          $1.08859           $1.26668          7,302,011
         1/1/98 to 12/31/98                            $1.26668           $1.34022         21,770,163
Small Cap Portfolio
         1/24/97* to 12/31/97                          $1.05425           $1.26710          2,630,491
         1/1/98 to 12/31/98                            $1.26710           $1.13668          6,811,750

TEMPLETON VARIABLE PRODUCTS SERIES FUND
Franklin Small Cap Investments Fund - Class 2
         9/1/98* to 12/31/98                           $1.00945           $1.24477            253,350

T. ROWE PRICE
Equity Series - Equity Income Portfolio
         1/24/97* to 12/31/97                          $1.07051           $1.33212          3,846,266
         1/1/98 to 12/31/98                            $1.33212           $1.43277          9,576,908
International Series - International Stock Portfolio
         1/24/97* to 12/31/97                          $1.02164           $1.05690          1,286,791
         1/1/98 to 12/31/98                            $1.05690           $1.20747          2,623,440

WARBURG PINCUS TRUST
Post-Venture Capital Portfolio
         1/24/97* to 12/31/97                          $0.98396           $1.07018            624,929
         1/1/98 to 12/31/98                            $1.07018           $1.12410          1,555,894


* Commencement of Business

</TABLE>
                                                  26
<PAGE>

                         MARKET-VALUE ADJUSTMENT FORMULA

                         MARKET-VALUE ADJUSTMENT FORMULA

The Market-Value Adjustment, which is applied to withdrawals and transfers made
at any time other than the 30-day period following the end of an interest rate
period, involves three amounts:

     1.   The number of whole months remaining in the existing interest rate
          period.

     2.   The guaranteed interest rate.

     3.   The interest rate that Pruco Life of New Jersey declares for a
          duration of one year longer than the number of whole years remaining
          on the existing cell being withdrawn from.

     Stated as a formula, the Market Value Factor is equal to:

     (M/12) x (R-C), not to exceed +0.40 or be less than -0.40;

     Where,

     M = the number of whole months (not to be less than one) remaining in the
     interest rate period.

     R = the contract's guaranteed interest rate expressed as a decimal. Thus
     6.2% is converted to 0.062.

     C = the interest rate, expressed as a decimal, that Pruco Life of New
     Jersey declares for a duration equal to the number of whole years remaining
     in the present interest rate period, plus 1 year as of the date the request
     for a withdrawal or transfer is received.

     The Market-Value Adjustment is then equal to the Market Value Factor
     multiplied by the amount subject to a Market-Value Adjustment.

     The steps below explain how a Market-Value Adjustment is calculated.

     STEP 1: Divide the number of whole months left in the existing interest
     rate period (not to be less than one) by 12.

     STEP 2: Divide the interest rate Pruco Life of New Jersey declares on the
     date the request for withdrawal or transfer is received for a duration of
     years equal to the whole number of years determined in Step 1, plus 1
     additional year. Subtract this interest rate from the guaranteed interest
     rate. The result could be negative.

     STEP 3: Multiply the results of Step 1 and Step 2. Again, the result could
     be negative. If the result is less than -0.4, use the value -0.4. If the
     result is in between -0.4 and 0.4, use the actual value. If the result is
     more than 0.4, use the value 0.4.

     STEP 4: Multiply the result of Step 3 (which is the Market Value Factor) by
     the value of the amount subject to a Market-Value Adjustment. The result is
     the Market-Value Adjustment.

     STEP 5: The result of Step 4 is added to the interest cell. If the
     Market-Value Adjustment is positive, the interest cell will go up in value.
     If the Market-Value Adjustment is negative, the interest cell will go down
     in value.


                                       27
<PAGE>


     Depending upon when the withdrawal request is made, a withdrawal charge may
apply.

     The following example will illustrate the application of a Market-Value
Adjustment and the determination of the withdrawal charge. Suppose a
contractowner made two invested purchase payments, the first in the amount of
$10,000 on December 1, 1995, all of which was allocated to the Equity
Subaccount, and the second in the amount of $5,000 on October 1, 1997, all of
which was allocated to the MVA Option with a guaranteed interest rate of 8%
(0.08) for 7 years. A request for withdrawal of $8,500 is made on February 1,
2000 (the contractowner does not provide any withdrawal instructions). On that
date the amount in the Equity Subaccount is equal to $12,000 and the amount in
the interest cell with a maturity date of September 30, 2004 is $5,985.23, so
that the contract fund on that date is equal to $17,985.23.

     On February 1, 2000, the interest rates declared by Pruco Life of New
Jersey for the duration of 5 years (4 whole years remaining until September 30,
2004, plus 1 year) is 11%.

     The following computations would be made:

1.   Calculate the contract fund value as of the effective date of the
     transaction. This would be $17,985.23.

2.   Calculate the charge-free amount (the amount of the withdrawal that is not
     subject to a withdrawal charge).

                    DATE             PAYMENT          FREE
                    ----             -------          ----
                   12/1/95           $10,000         $1,000
                   12/1/96                           $2,000
                   10/1/97            $5,000         $2,500
                   12/1/97                           $4,000
                   12/1/98                           $5,500
                   12/1/99                           $7,000


     The charge-free amount in the fifth contract year is 10% of $15,000 (total
     purchase payments) plus $5,500 (the charge-free amount available in the
     fourth contract year) for a total of $7,000.

3.   Since the withdrawal request is in the fifth contract year, a 3% withdrawal
     charge rate applies to any portion of the withdrawal which is not
     charge-free.

          $8,500.00  requested withdrawal amount
          $7,000.00  charge-free
          $1,500.00  additional amount needed to complete withdrawal

     The contract provides that the contract fund will be reduced by an amount
     which, when reduced by the withdrawal charge, will equal the amount
     requested. Therefore, in order to produce the amount needed to complete the
     withdrawal request ($1,500), we must "gross-up" that amount, before
     applying the withdrawal charge rate. This is done by dividing by 1 minus
     the withdrawal charge rate.

                 $1,500.00 / (1-.03) =
                 $1,500.00 / 0.97 = $1,546.39 grossed-up amount


                                       28
<PAGE>


     Please note that a 3% withdrawal charge on this grossed-up amount reduces
     it to $1,500, the balance needed to complete the request.

                        $1,546.39 grossed-up amount
                            x .03 withdrawal charge rate
                          $ 46.39 withdrawal charge

4.   The Market Value Factor is determined as described in steps 1 through 5,
     above. In this case, it is equal to 0.08 (8% is the guaranteed rate in the
     existing cell) minus 0.11 (11% is the interest rate that would be offered
     for an interest cell with a duration of the remaining whole years plus 1),
     which is -0.03, multiplied by 4.58333 (55 months remaining until September
     30, 2004, divided by 12) or -0.13750. Thus, there will be a negative
     Market-Value Adjustment of 14% of the amount in the interest cell that is
     subject to the adjustment.

          -0.13750 x $5,985.23 =     -822.97 negative MVA
                                   $5,985.23 unadjusted value
                                   $5,162.26 adjusted value
                                  $12,000.00 Equity value
                                  $17,162.26 adjusted contract fund

5.   The total amount to be withdrawn, $8,546.39, (sum of the surrender charge,
     $46.39, and the requested withdrawal amount of $8,500) is apportioned over
     all accounts making up the contract fund following the Market-Value
     Adjustments, if any, associated with the MVA option.

          Equity         ($12,000/$17,162.26) x $8,546.39 = $5,975.71
          7-Yr         ($5,162.26/$17,162.26) x $8,546.39 = $2,570.68
               MVA
                                                            $8,546.39

6.   The adjusted value of the interest cell, $5,162.26, reduced by the
     withdrawal of $2,570.68 leaves $2,591.58. This amount must be "unadjusted"
     by dividing it by 0.86250 (1 plus the Market-Value Adjustment of -0.13750)
     to determine the amount remaining in the interest cell to which the
     guaranteed interest rate of 8% will continue to be credited until September
     30, 2004 or a subsequent withdrawal. That amount is $3,004.73.


                                       29
<PAGE>

<TABLE>
                                           DISCOVERY SELECT(R) VARIABLE ANNUITY

                                    FURTHER INFORMATION ABOUT PRUCO LIFE OF NEW JERSEY
       

This section provides further information about Pruco Life of New Jersey. Presented first is selected financial data
followed by a discussiion of Pruco Life of New Jersey's overall business status. We have also provided a listing of
Pruco Life of New Jersey's officers and directors as well as a complete set of audited financial statements.

   
SELECTED FINANCIAL DATA
    



<CAPTION>
                                                                          Pruco Life Insurance Company of New Jersey
                                                                               For the Years Ended December 31,
                                                                               --------------------------------
                                                                                        (In Thousands)

                                                                 1998           1997          1996           1995          1994
                                                            -------------  ------------- -------------  ------------- -------------
<S>                                                         <C>            <C>           <C>            <C>           <C>
Revenues
 Premiums and other revenue...............................  $      63,347  $      62,773 $      63,963  $      64,457 $      60,091
 Realized investment gains, net...........................          8,446          1,707         1,221          3,592        (8,310)
 Net investment income....................................         47,032         46,324        43,784         43,530        42,357
                                                            -------------  ------------- -------------  ------------- -------------

Total revenues                                                    118,825        110,804       108,968        111,579        94,138

Benefits and expenses
 Current and future benefits and claims...................         47,327         53,371        48,722         47,695        44,939
 Other expenses...........................................         22,105         27,236        12,848         21,881        23,716
                                                            -------------  ------------- -------------  ------------- -------------

Total benefits and expenses...............................         69,432         80,607        61,570         69,576        68,655
                                                            -------------  ------------- -------------  ------------- -------------

Income before income tax provision........................         49,393         30,197        47,398         42,003        25,483

Income tax provision......................................         17,570         10,974        15,611         15,002         9,483
                                                            -------------  ------------- -------------  ------------- -------------

Net income................................................  $      31,823  $      19,223 $      31,787  $      27,001 $      16,000
                                                            =============  ============= =============  ============= =============

Total assets at period end................................  $   2,411,157  $   2,002,432 $   1,695,616  $   1,558,282 $   1,424,886
                                                            =============  ============= =============  ============= =============

Separate Account liabilities..............................  $   1,450,986  $   1,108,994 $     880,065  $     787,566 $     639,928
                                                            =============  ============= =============  ============= =============
</TABLE>

                                                                A-1
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION
                           AND RESULTS OF OPERATIONS.

The following analysis should be read in conjunction with the Notes to Financial
Statements.

The Company markets individual life insurance, variable life insurance, variable
annuities, and fixed annuities through Prudential's sales force in New Jersey
and New York.

The Company markets its products in the life insurance and annuity sectors of
the insurance industry. These markets are subject to regulatory oversight with
particular emphasis placed on company solvency and sales practices. These
markets are also subject to increasing competitive pressures as the legal
barriers which have historically segregated the markets of the financial
services industry are being challenged through both legislative and judicial
processes. Regulatory changes have opened the insurance industry to competition
from other financial institutions, particularly banks and mutual funds, that are
positioned to deliver competing investment products through large, stable
distribution channels.

The Company had $2.4 billion in assets at December 31, 1998 compared to $2.0
billion at December 31, 1997, of which $1.5 billion and $1.1 billion were held
in Separate Accounts in 1998 and 1997, respectively under variable life
insurance policies and variable annuity contracts. The remaining assets
consisted primarily of general account investments in bonds, policy loans, and
short-term investments.

1. RESULTS OF OPERATIONS

Net income for the year ended December 31, 1998 was $31.8 million, an increase
of $12.6 million or 66% from $19.2 million earned in the year ended December 31,
1997. Net income for the year ended December 31, 1996 was $31.8 million.

(a) 1998 versus 1997

Total insurance revenues, consisting of premiums and policy charges and fee
income increased $.1 million for the year ended December 31, 1998 to $57.6
million from $57.5 million for the year ended December 31, 1997. This increase
in insurance revenues is primarily attributable to an increase in sales of
Discovery Select, a variable annuity retirement type product. This has proven to
be a successful product of the Company's portfolio since its introduction in
January 1997. However, these gains were offset by a decline in the number of
traditional life insurance policies in force in 1998 compared to 1997.

The Company's net investment income increased $.7 million for the year ended
December 31, 1998 to $47.0 million from $46.3 million for the year ended
December 31, 1997. Realized investment gains, net, increased $6.7 million for
the year ended December 31, 1998 to $8.4 million from $1.7 million for the year
ended December 31, 1997. Please refer to the section below titled "Investment
Portfolio and Investment Strategies" for a discussion of investment income and
net unrealized investment gains by asset type.

Other income increased $.5 million for the year ended December 31, 1998 to $5.8
million from $5.3 million for the year ended December 31, 1997. The portfolio of
mutual fund investments related to the Company's Separate Account products are
known as The Prudential Series Fund. The Company receives an allocated portion
of investment management fees that Prudential earns from the Prudential Series
Fund and records these fees in "Other income."

Policyholders' benefits decreased $5.7 million for the year ended December 31,
1998 to $28.3 million from $34.0 million for the year ended December 31, 1997.
This decrease is attributable to a favorable change in reserves due to better
than expected mortality experiences.

Interest credited to policyholders' account balances decreased by $.4 million
for the year ended December 31, 1998 to $19.0 million from $19.4 million for the
year ended December 31, 1997. This decrease is primarily


                                      A-2
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

attributable to a decrease in interest crediting rates, partially offset by
increased interest credited to policy loans as well as increased fund values due
to new sales of Separate Account products.

Other operating costs and expenses decreased $5.1 million for the year ended
December 31, 1998 to $22.1 million compared to $27.2 million for the year ended
December 31, 1997. This decrease is primarily attributable to refinements in the
DAC amortization model leading to comparably lower 1998 expenses. Offsetting
this decrease was an increase in sales volume of Discovery Select which resulted
in a corresponding increase in expenses. In addition to the increased sales
volume, the Parent company's expense allocation methodology changed in 1998,
resulting in increased expenses allocated to the Company.

INVESTMENT PORTFOLIO AND INVESTMENT STRATEGIES

The Company's investment portfolio supports its insurance and annuity
liabilities and other obligations to customers for which it assumes investment
related risks. The portfolio was comprised of total investments amounting to
$816.2 million at December 31, 1998, versus $772.1 million at December 31, 1997.
A diversified portfolio of publicly traded bonds, private placement investments
and short term investments is managed under strategies intended to maintain
optimal asset mix consistent with current and anticipated cash flow requirements
of the related obligations.

The asset management strategy for the portfolio is set in accordance with an
investment policy statement developed and coordinated within the Company by the
Portfolio Management Group, agreed to by senior management, and approved by the
Board of Directors. In managing the investment portfolio, the long term
objective is to generate favorable investment results through asset-liability
management, strategic and tactical asset allocation and asset manager selection.
Asset mix strategies are constrained by the need to match asset structure to
product liabilities, considering the underlying income and return
characteristics of investment alternatives and seeking to closely approximate
the interest rate sensitivity of the asset portfolio with the estimated interest
rate sensitivity of the product liabilities. Asset mix strategies also include
maintenance of broad diversification across asset classes, issuers and sectors;
effective utilization of capital while maintaining liquidity believed to be
adequate to satisfy cash flow requirements; and achievement of competitive
performance. The major categories of invested assets, quality across the
portfolio, and recent activities to manage the portfolio are discussed below.

FIXED MATURITIES

The fixed maturity portfolio is diversified across maturities, sectors and
issuers. The Company has classified all securities as "available for sale".
Fixed maturities totaled $622.9 million, an increase of $30.6 million compared
to December 31, 1997. The increase is primarily attributable to a higher
beginning of year asset base.

<TABLE>
<CAPTION>
                                                                   1998                                      1997
                                                ----------------------------------------  ------------------------------------------
                                                                                 NET                                        NET
                                                 AMORTIZED      ESTIMATED     UNREALIZED    AMORTIZED      ESTIMATED     UNREALIZED
                                                   COST        FAIR VALUE       GAINS         COST        FAIR VALUE       GAINS
                                               -------------  ------------  ------------- -------------  ------------- -------------
                                                                                  (In Thousands)
<S>                                            <C>            <C>           <C>           <C>            <C>           <C>
FIXED MATURITIES - AVAILABLE FOR SALE
Publicly traded............................... $     537,339  $    541,874  $       4,535 $     575,110  $     582,315 $       7,205
Privately traded..............................        80,419        81,116            697         9,999         10,046            47
                                               -------------  ------------  ------------- -------------  ------------- -------------

TOTAL......................................... $     617,758  $    622,990  $       5,232 $     585,109  $     592,361 $       7,252
                                               =============  ============  ============= =============  ============= =============
</TABLE>

At December 31, 1998, the net unrealized capital gains on the fixed maturity
portfolio totaled $5.2 million compared to $7.3 million at December 31, 1997.
The decrease is primarily due to the effect of a higher level of sales activity,
offset in part by the effect of lower interest rates.


                                      A-3
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

At December 31, 1998, the Company's holdings of private placement fixed
maturities totaled $81.1 million and constituted 13% of total fixed maturities
compared to $10.0 million representing 2% in 1997. These investments generally
offer higher yields than comparable quality public market securities, increase
the diversification of the portfolio, and contain tighter covenant protection
than public securities.

Gross investment income was relatively unchanged from year to year, despite the
increase in the average size of the fixed maturity portfolio from 1997 to 1998.
Realized gains increased by $4.7 million from 1997 primarily due to the sale of
fixed maturities during a period of declining interest rates. The table below
presents a summary of investment results from fixed maturity investments.

                                                YEAR ENDED DECEMBER 31,
                                             ------------------------------
                                                1998               1997
                                             -----------        -----------
                                                    (In Thousands)

   Gross investment income.................  $   39,478         $   37,563

   Yield (1)...............................        6.94%              6.97%

   Realized capital gains..................  $    6,360         $    1,707


(1) Yields are determined by dividing gross investment income by the average of
quarter-end asset carrying values, excluding unrealized gains and losses, less
one-half of gross investment income.


                                      A-4
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

CREDIT QUALITY

The following table describes the credit quality of the fixed maturity
portfolio, based on ratings assigned by the National Association of Insurance
Commissioners ("NAIC") or Standard & Poor's Corporation, an independent rating
agency:

<TABLE>
<CAPTION>
                                            DECEMBER 31, 1998                                    DECEMBER 31, 1997
                            --------------------------------------------------  ----------------------------------------------------
                              AMORTIZED                 ESTIMATED                  AMORTIZED                   ESTIMATED
  NAIC   STANDARD & POOR'S       COST         %        FAIR VALUE        %            COST           %        FAIR VALUE        %
  ----   ------------------ ------------------------  -------------------------  --------------------------  -----------------------
                                                                         (In Thousands)
<S>                         <C>               <C>    <C>                 <C>    <C>                  <C>    <C>                <C>
   1     AAA to AA-         $     303,209     49.1%  $      306,693      49.2%  $      310,409       53.0%  $      313,746     53.0%
   2     BBB+ to BBB-             286,640     46.4          287,888      46.2          254,084       43.4          257,024     43.4
   3     BB+ to BB-                27,134      4.4           27,692       4.5           20,616        3.6           21,591      3.6
   4     B+ to B-                     704      0.1              638       0.1               --         --               --       --
   5     CCC or lower                  71       --               79        --               --         --               --       --
   6     In or near default            --       --               --        --               --         --               --       --
                            -------------            --------------              -------------              --------------

         TOTAL              $     617,758            $      622,990             $      585,109              $      592,361
                            =============            ==============             ==============              ==============
</TABLE>

The fixed maturity portfolio consists largely of investment grade assets (rated
"1" or "2" by the NAIC), with such investments accounting for 95% and 96% of the
portfolio at December 31, 1998 and 1997, respectively, based on fair value.

The Company continually reviews fixed maturities and identifies potential
problem assets which require additional monitoring. The Company defines
"problem" fixed maturities as those for which principal and/or interest payments
are in default. The Company defines "potential problem" fixed maturities as
assets which are believed to present default risk associated with future debt
service obligations and therefore require more active management. Management has
identified no fixed maturity investments as problem or potential problem asset
at December 31, 1998 and 1997.

PORTFOLIO DIVERSITY

The fixed maturity portfolio is broadly diversified by type and industry of
issuer. The greatest industry concentrations within the public portfolio were
finance, manufacturing, and utilities. While the greatest concentration within
the private portfolio was asset backed securities. The total portfolio is
summarized below by issuer category:

<TABLE>
<CAPTION>
                                                                         DECEMBER 31, 1998                  DECEMBER 31, 1997
                                                                   -------------------------------    ------------------------------
                                                                    AMORTIZED         ESTIMATED        AMORTIZED         ESTIMATED
                                                                       COST           FAIR VALUE          COST           FAIR VALUE
                                                                   ------------      ------------     ------------      ------------
                                                                                            (In Thousands)
<S>                                                                <C>               <C>              <C>               <C>
United States government securities
    and obligations............................................... $     51,663      $     51,605     $     42,885      $     43,222
Mortgage backed securities........................................        1,507             1,505            2,039             2,036
Asset backed securities (1).......................................       78,396            79,075            5,076             5,070
Manufacturing ....................................................       95,713            96,369           92,805            94,041
Utilities.........................................................      101,287           102,487           87,416            88,996
Retail and wholesale..............................................        9,992             9,834                0                 0
Finance...........................................................      120,084           121,470          221,624           223,900
Services..........................................................       78,586            78,727           54,075            54,494
Transportation....................................................       49,695            50,331           40,856            41,717
Other.............................................................       30,835            31,587           38,333            38,885
                                                                   ------------      ------------     ------------      ------------
TOTAL............................................................. $    617,758      $    622,990     $    585,109      $    592,361
                                                                   ============      ============     ============      ============
</TABLE>

(1) The asset backed securities are primarily backed by credit card receivables,
home equity loans, trade receivables and auto loans.


                                      A-5
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

SHORT-TERM INVESTMENTS

Short-term investments include highly liquid debt instruments such as commercial
paper and are purchased with an original maturity of twelve months or less.
These securities are carried at amortized cost, which approximates fair value.
As of December 31, 1998, the Company's short-term investments totaled $53.8
million versus $52.5 million at December 31, 1997. While assets and income are
relatively unchanged, the short-term yield decreased 210 basis points primarily
due to lower average interest rates in 1998 compared to 1997. The table below
presents summary data with respect to the Company's short-term investment
positions:

                                                 YEAR ENDED DECEMBER 31,
                                              ------------------------------
                                                 1998               1997
                                              -----------        -----------
                                                     (In Thousands)

    Carrying amount at end of period........  $   53,761         $   52,464

    Net investment income...................  $    3,502         $    3,023

    Yield (1)...............................        5.38%              7.48%


(1) Yields are determined by dividing net investment income by the average of
quarter-end asset carrying values, less one-half of net investment income.

(b) 1997 versus 1996

Total insurance revenues, consisting of premiums and policy charges and fee
income, decreased $2.4 million for the year ended December 31, 1997 to $57.5
million from $59.9 million for the year ended December 31, 1996. This decrease
in insurance revenues is primarily attributable to a decrease of $2.2 million in
policy charges and fee income. This is a result of an aging book of business
along with an increased emphasis in the domestic market place on retirement type
products rather than life insurance protection products.

The Company's net investment income increased $2.5 million for the year ended
December 31, 1997 to $46.3 million from $43.8 million for the year ended
December 31, 1996. Increase in cash flows from insurance operations and average
assets as well as the asset mix strategies, produced favorable investment
results in 1997. Fixed maturity income increased in 1997 due to higher
investment returns as a result of a shift to higher yielding securities. Income
from short-term investments increased because of higher fixed maturity assets
available to lend to third parties as part of the Company's securities lending
program.

Other income increased $1.3 million for the year ended December 31, 1997 to $5.3
million from $4.0 million for the year ended December 31, 1996. This increase is
due a higher level of advisory fees attributable to the Discovery Preferred and
Discovery Select Separate Account products.

Policyholders' benefits increased $5.3 million for the year ended December 31,
1997 to $34.0 million from $28.7 million for the year ended December 31, 1996.
This increase is attributable to an increase in mortality costs associated with
the aging book of business.

Other operating costs and expenses increased $14.4 million for the year ended
December 31, 1997 to $27.2 million compared to $12.8 million for the year ended
December 31, 1996. The increase reflects factors including the refinement of
estimated gross profit margins used to amortize deferred policy acquisition
costs (DAC). Favorable mortality experience and reduction in cost of insurance
charges contributed to a change in net amortization. Also, increased operating
costs resulted from higher sales activity of Discovery Select and Discovery
Preferred annuity products, and technological advancements made in annuity
processing, customer service, and product development.


                                      A-6
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

2. LIQUIDITY AND CAPITAL RESOURCES

The Company's liquidity requirements include the payment of sales commissions
and other underwriting expenses and the funding of its contractual obligations
for the life insurance and annuity contracts it has in-force. The Company has
developed and utilizes a cash flow projection system and regularly performs
asset/liability duration matching in the management of its asset and liability
portfolios. The Company anticipates funding all its cash requirements utilizing
cash from operations, normal investment maturities and anticipated calls and
repayments or through short term lending from its affiliate Prudential Funding
Corporation (see Item 13 Certain Relationships and Related Transactions). As of
December 31, 1998, the Company's assets included $567.5 million of cash,
short-term investments and investment grade publicly traded fixed maturity
securities that could be liquidated if funds were required.

In order to continue to market life insurance and annuity products, the Company
must meet or exceed the statutory capital and surplus requirements of the
insurance departments of the states in which it conducts business. Statutory
accounting practices differ from generally accepted accounting principles
("GAAP") in two major respects. First, under statutory accounting practices, the
acquisition costs of new business are charged to expense, while under GAAP they
are initially deferred and amortized over a period of time. Second, under
statutory accounting practices, the required additions to statutory reserves for
new business in some cases may initially exceed the statutory revenues
attributable to such business. These practices result in a reduction of
statutory income and surplus at the time of recording new business.

Insurance companies are subject to Risk-Based Capital (RBC) guidelines,
monitored by insurance regulatory authorities, that measure the ratio of the
Company's statutory equity with certain adjustments ("Adjusted Capital") to its
required capital, based on the risk characteristics of its insurance liabilities
and investments. Required capital is determined by statutory formulae that
consider risks related to the type and quality of invested assets,
insurance-related risks associated with the Company's products, interest rate
risks, and general business risks. The RBC calculations are intended to assist
regulators in measuring the adequacy of the Company's statutory capitalization.

The Company considers RBC implications in its asset/liability management
strategies. Each year, the Company conducts a thorough review of the adequacy of
statutory insurance reserves and other actuarial liabilities. The review is
performed to ensure that the Company's statutory reserves are computed in
accordance with accepted actuarial standards, reflect all contractual
obligations, meet the requirements of state laws and regulations and include
adequate provisions for any other actuarial liabilities that need to be
established. All significant reserve changes are reviewed by the Board of
Directors and are subject to approval by the New Jersey Department of Banking
and Insurance. The Company believes that its statutory capital is adequate for
its currently anticipated levels of risk as measured by regulatory guidelines.

The National Association of Insurance Commissioners recently approved a series
of codified statutory accounting standards for consideration by the various
state regulators. Certain of the proposed standards, if adopted by insurance
regulatory authorities, could have an impact on the measurement of statutory
capital which, in turn, could affect RBC ratios of insurance companies. If
adopted, implementation could commence with 1999 statutory financial statements.
At the present time, the Company cannot estimate the potential impact of these
proposed standards on its RBC position.

3. REGULATORY ENVIRONMENT

The Company is subject to the laws of the State of New Jersey as governing
insurance companies and to the regulations of the New Jersey Department of
Banking and Insurance (the "Insurance Department"). A detailed financial
statement in the prescribed form (the "Annual Statement") is filed with the
Insurance Department each year covering the Company's operations for the
preceding year and its financial position as of the end of that year. Regulation
by the Insurance Department includes periodic examination to verify the accuracy
of contract


                                      A-7
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

liabilities and reserves. The Company's books and accounts are subject to review
by the Insurance Department at all times.

A full examination of the Company's operations is conducted periodically by the
Insurance Department and under the auspices of the NAIC.

The Company is subject to regulation under the insurance laws of all
jurisdictions in which it operates. The laws of the various jurisdictions
establish supervisory agencies with broad administrative powers with respect to
various matters, including licensing to transact business, overseeing trade
practices, licensing agents, approving contract forms, establishing reserve
requirements, fixing maximum interest rates on life insurance contract loans and
minimum rates for accumulation of surrender values, prescribing the form and
content of required financial statements and regulating the type and amounts of
investments permitted. The Company is required to file the Annual Statement with
supervisory agencies in each of the jurisdictions in which it does business, and
its operations and accounts are subject to examination by these agencies at
regular intervals.

The NAIC has adopted several regulatory initiatives designed to improve the
surveillance and financial analysis regarding the solvency of insurance
companies in general. These initiatives include the development and
implementation of a risk-based capital formula for determining adequate levels
of capital and surplus. Insurance companies are required to calculate their
risk-based capital in accordance with this formula and to include the results in
their Annual Statement. It is anticipated that these standards will have no
significant effect upon the Company.

Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the business
in a variety of ways. Certain insurance products of the Company are subject to
various federal securities laws and regulations. In addition, current and
proposed federal measures which may significantly affect the insurance business
include regulation of insurance company solvency, employee benefit regulation,
removal of barriers preventing banks from engaging in the insurance business,
tax law changes affecting the taxation of insurance companies and the tax
treatment of insurance products and its impact on the relative desirability of
various personal investment vehicles.

4. THE YEAR 2000 ISSUE

Pruco Life of New Jersey utilizes many of the same business applications,
infrastructure and business partners as Prudential. Prudential has addressed the
Year 2000 issue on an enterprise-wide basis. Therefore, it is not possible to
differentiate Pruco Life of New Jersey's Year 2000 issue from that of
Prudential. The accompanying discussion of the Year 2000 issue reflects steps
taken by Prudential to mitigate the Year 2000 risks.

Many computer systems are programmed to recognize only the last two digits in a
date. As a result, any computer system that has date-sensitive programming may
recognize a date using "00" as the year 1900 rather than the year 2000. This
problem can affect non-information technology systems that include embedded
technology, such as microprocessors included in "infrastructure" equipment used
for telecommunications and other services as well as computer systems. If this
anomaly is not corrected, the year "00" could cause systems to perform date
comparisons and calculations incorrectly, which could in turn affect the
accuracy and compromise the integrity of business records. Business operations
could be interrupted when companies are unable to process transactions, send
invoices, or engage in similar normal business activities.

Prudential established a Company-wide Program Office (CPO) to develop and
coordinate an operating framework for the Year 2000 compliance activities.
Prudential's CPO structured the Year 2000 program into three major components:
Business Applications, Infrastructure and Business Partners. The CPO also
established quality assurance procedures including a certification process to
monitor and evaluate enterprise-wide progress of each component of Prudential's
program for conversion and upgrading of systems for Year 2000 compliance.


                                      A-8
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

BUSINESS APPLICATIONS

The scope of the Business Applications component includes a wide range of
computer systems that directly support Prudential's business operations and
accounting systems. The entire application portfolio was analyzed in 1996 to
determine appropriate Year 2000 readiness strategies (i.e., renovate, replace or
retire). Rigorous testing standards have been employed for all applications that
will not be retired, including those that are newly developed or purchased.
Application replacement and renovation projects follow a similar path toward
Year 2000 compliance. The key project phases include Year 2000 analysis and
design, programming activities, testing, and implementation. Replacement
projects are also tracked until the existing applications are removed from
production.

Of Prudential's total application portfolio, approximately 70% of the
applications are being renovated, 13% are being replaced by Year 2000 compliant
systems, and the remaining 17% are being retired from production. At December
31, 1998, the percentage of business applications (based on application count)
at Prudential in the implementation phase for Year 2000 compliance for
renovation, replacement and retirement are 99%, 96% and 99%, respectively. The
overall completion date for Business Applications is June 1999.

INFRASTRUCTURE

The scope of Prudential's Year 2000 Infrastructure initiatives include mainframe
computer system hardware and operating system software, mid-range systems and
servers, telecommunications equipment, buildings and facilities systems,
personal computers, and vendor hardware and software.

Although there are minor differences among these various components, the
approach to Year 2000 readiness for Infrastructure generally involves phases
identified as inventory, assessment, remediation activities (e.g., upgrading
hardware or software), testing and implementation. The overall completion date
for Infrastructure is June 1999.

BUSINESS PARTNERS

Prudential's approach to business partner readiness includes classification of
each partner's status as "highly critical" or "less critical" and the
development of contingency plans to address the potential that a business
partner could experience a Year 2000 failure. Approximately 30% of Prudential's
business partners have been identified as highly critical and the remaining 70%
as less critical. Project phases include inventory, risk assessment, and
contingency planning activities. All project phases for highly critical business
partner readiness were achieved in December 1998; Prudential has an overall
completion date for less critical business partner readiness of June 1999.

THE COST OF YEAR 2000 READINESS

Prudential is funding the Year 2000 program from operating cash flows. Some of
the expenses of Prudential's Year 2000 readiness are allocated across its
various businesses and subsidiaries, including Pruco Life of New Jersey.
Expenses related to the Year 2000 initiatives allocated to Pruco Life of New
Jersey are part of systems overhead costs to date and are included in Pruco Life
of New Jersey's general and administrative expenses. The Year 2000 costs
allocated to Pruco Life of New Jersey to date are not material to its operations
and financial position. Moreover, the forecasted allocated Year 2000 costs are
not expected to have a material impact on Pruco Life of New Jersey's ability to
meet its contractual commitments.

YEAR 2000 RISKS AND CONTINGENCY PLANNING

The major portion of the Prudential's transactions are of such volume that they
can only be effectively processed through the use of automated systems.
Therefore, substantially all of Prudential's contingency plans include the
ultimate resolution of any causative technology failures that may be
encountered.


                                      A-9
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

Prudential believes that the Business Application, Infrastructure and Business
Partners components of the Year 2000 project are substantially on schedule.
While management expects a small number of the projects may not meet their
targeted completion date, it is anticipated that these projects will be
completed by September 1999 so that any delays, if experienced, would not have a
significant impact on the timing of the project as a whole. During the course of
the Year 2000 program, some discretionary technology projects have been delayed
in favor of the completion of Year 2000 projects. However, this impact has been
minimized by Prudential's strategic decision to outsource most of the Year 2000
renovation work.

While Prudential and its subsidiaries believe that they are well positioned to
mitigate its Year 2000 issue, this issue, by its nature, contains inherent
uncertainties, including the uncertainty of Year 2000 readiness of third
parties. Consequently, the Company is unable to determine at this time whether
the consequences of Year 2000 failures will have a material adverse effect on
the Company's results of operations, liquidity or financial position. In the
worst case, it is possible that any technology failure, including an internal or
external Year 2000 failure, could have a material impact on the Company's
results of operations, liquidity, or financial position.

Prudential is enhancing existing business contingency plans to mitigate Year
2000 risk. Current contingency plans include planned responses to the failure of
specific business applications or infrastructure components. These responses are
being reviewed and expected to be finalized by June 1999 to ensure that they are
workable under the special conditions of a Year 2000 failure. The plans are also
being updated to reduce the level of uncertainty about the Year 2000 problem
including readiness of Prudential's business partners.

The discussion of the Year 2000 Issue herein, and in particular Prudential's
plans to remediate this issue and the estimated costs thereof, are
forward-looking in nature. See cautionary statement below relating to
forward-looking statements.

5. EFFECTIVE NEW ACCOUNTING PRONOUNCEMENTS

Refer to Note 2, "Summary of Significant Accounting Policies," of the Notes to
Financial Statements.

6. INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

Certain of the statements contained in Management's Discussion and Analysis may
be considered forward-looking statements. Words such as "expects," "believes,"
"anticipates," "intends," "plans," or variations of such words are generally
part of forward-looking statements. Forward-looking statements are made based
upon management's current expectations and beliefs concerning future
developments and their potential effects upon the Company. There can be no
assurance that future developments affecting the Company will be those
anticipated by management. There are certain important factors that could cause
actual results to differ materially from estimates or expectations reflected in
such forward-looking statements including without limitation, changes in general
economic conditions, including the performance of financial markets and interest
rates; market acceptance of new products and distribution channels; competitive,
regulatory or tax changes that affect the cost or demand for the Company's
products; and adverse litigation results. While the Company reassesses material
trends and uncertainties affecting its financial position and results of
operations, it does not intend to review or revise any particular
forward-looking statement referenced in this Management's Discussion and
Analysis in light of future events. The information referred to above should be
considered by readers when reviewing any forward-looking statements contained in
this Management's Discussion and Analysis.


                                      A-10
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As an indirect subsidiary of Prudential, the Company benefits from the risk
management strategies implemented by its parent.

Risk management includes the identification and measurement of various forms of
risk, establishment of acceptable risk thresholds, and creation of processes
intended to maintain risks within these thresholds while maximizing returns.
Prudential considers risk management an integral part of its core businesses.

The risks inherent in the Company's operations include market risk, product
risk, credit risk, concentration risk, liquidity risk, and operating risk. These
risk categories, and the Company's strategies relative to each, are discussed
below.

The Company's risk monitoring processes include preparation and review of risk
reports on a regular basis, with frequency based on the purpose of the report.
For example, reports associated with specific strategies or assets are produced
daily, while portfolio level reports are typically semi-monthly or monthly and
high level reports are produced quarterly.

MARKET RISK is the risk of change in the value of financial instruments as a
result of changes in interest rates, currency exchange rates, equity and
commodity prices. To varying degrees, the investment activities supporting all
of the Company's products and services generate market risks. These products and
services include life insurance and annuities. Market risks incurred and the
strategies for managing these risks vary by product.

Insurance products and annuities, incur market risk primarily in the form of
interest rate risk. This is controlled through asset/liability management
strategies that seek to match the interest rate sensitivity of the assets to
that of the underlying liabilities, with the objective of insulating the
portfolio's underlying capital from market value changes due to interest rate
movements. If perfectly matched, interest rate movements will generate asset
market value changes that offset changes in the value of the liabilities
relating to the underlying insurance products.

For fee-based products, including variable contracts and separate accounts,
investment risk is borne primarily by the contractholders rather than the
Company (subject to any minimum guarantees). The greatest market-related risk to
the Company for these products is the indirect one that, in the event of sub-par
performance, asset based fee revenues could decline and that competitive factors
could impede the Company's ability to maintain or grow assets under management.
However, since this is primarily an operating risk it is not quantified as part
of the Company's analysis of market risk.

The Company's exposure to market risk results from "other than trading"
activities in its insurance businesses. Market risks in the Company's insurance
business are managed through an investment process that incorporates
asset/liability management techniques and other risk management policies and
limits. Derivatives, as discussed further below, are used for hedging purposes
in the asset/liability management process.

INSURANCE ASSET/LIABILITY MANAGEMENT

Interest rate and equity exposures are maintained within established ranges,
which are subject to adjustment based on market conditions and the design of
related insurance products sold to customers. Risk managers, independent of
portfolio and asset managers, establish investment risk limits on
asset/liability management and oversee ongoing efforts to manage risk within
policy constraints.

The Company uses duration and convexity analyses to measure price sensitivity to
interest rate changes. Duration measures the relative sensitivity of the fair
value of a financial instrument to changes in interest rates. Convexity measures
the rate of change of duration with respect to changes in yield, recognizing
that the price of a bond is usually expected to fall at a slower rate as yield
increases.


                                      A-11
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

While duration and convexity are useful indicators of asset price sensitivity to
interest rate changes, pricing models used in the portfolio management process
also consider the effects of optionality. This entails a variety of option
pricing model applications.

The Company also performs portfolio stress testing as part of its regulatory
cash flow testing in which interest-sensitive assumptions (such as asset calls
and prepayments and insurance product contract persistency) are evaluated under
various severe interest rate environments. Any shortfalls revealed by cash flow
testing are evaluated to determine whether there is a need to increase reserves
or adjust portfolio management strategies.

INTEREST RATE RELATED MARKET RISK ON ASSETS

Assets with interest rate risk include fixed maturities and policy loans which,
in the aggregate, comprise 85% of the Company's invested assets (excluding
assets held in Separate Accounts) as of December 31, 1998.

INTEREST RATE Related MARKET RISK ON LIABILITIES

In addition to insurance reserves, which are not measured by the sensitivity
analysis below, the Company has policyholder account balances relating to
interest-sensitive life and annuity contracts through which it is exposed to
interest rate risk.

INTEREST RATE SENSITIVITY

Interest rate sensitivity for the indicated classes of financial assets and
financial liabilities is assessed using hypothetical test scenarios which assume
both upward and downward 100 basis point parallel shifts in the yield curve from
prevailing interest rates at December 31, 1998. The following table summarizes
the potential loss in fair value associated with a hypothetical 100 basis point
upward parallel shift in the yield curve from prevailing interest rates at
December 31, 1998. This scenario results in the greatest net exposure to
interest rate risk of the hypothetical scenarios tested. The test scenario is
for illustrative purposes only and is not intended to reflect management's
expectations regarding future interest rates or performance of fixed income
markets.

In addition, this presentation includes only assets, liabilities and derivatives
required by the Rules and does not include $90 million of insurance liabilities.
Management includes the interest rate sensitivities implicit in these insurance
liabilities in its internal measurements and believes these insurance
liabilities substantially offset the interest rate risk summarized in the
following table.

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31, 1998
                                                               ---------------------------------------------------------------------
                                                                                       FAIR VALUE AFTER + 100       HYPOTHETICAL
                                                                        FAIR              BASIS POINT YIELD           CHANGE IN
                                                                       VALUE               CURVE SHIFT (1)           FAIR VALUE
                                                               ----------------------- ------------------------ --------------------
                                                                                          (In Millions)
<S>                                                                    <C>                    <C>                        <C>
FINANCIAL ASSETS AND LIABILITIES WITH
INTEREST RATE RISK:
Financial Assets:
  Fixed maturities:
    Available for sale ......................................           623                     601                      (22)
    Policy loans ............................................           147                     138                       (9)
Financial Liabilities:
Policyholders' account balances .............................          (415)                   (418)                      (3)
                                                                                                                 -----------
Total estimated potential loss ..............................                                                            (34)
                                                                                                                 ===========
</TABLE>

The estimated changes in fair values of financial assets shown above relate to
assets invested in support of the Company's insurance liabilities, and do not
include assets associated with products for which investment risk is borne
primarily by the contractholders rather than the Company.


                                      A-12
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

PRODUCT RISK is the risk of adverse results due to deviation of experience from
expected levels reflected in pricing. The Company, in its insurance and annuity
operations, sells traditional and interest sensitive individual insurance
products and annuity products. Products are priced to reflect the expected
levels of risk and to allow a margin for adverse deviation. The level of margin
varies with product design and pricing strategy with respect to the targeted
market. The Company seeks to maintain underwriting standards so that premium
charged is consistent with risk assumed on an overall basis. Additionally, most
of the Company's policies and contracts allow the Company to adjust credits (via
interest crediting rates) and/or charges (in contracts where elements such as
mortality and expense charges are not guaranteed), allowing the Company to
respond to changes in actuarial experience. The competitive environment is also
an important element in determining pricing elements including premiums,
crediting rates and non-guaranteed charges.

Mortality risks, generally inherent in the Company's products, are incorporated
in pricing based on the Company's experience (if available and relevant) and/or
industry experience. Mortality studies are performed periodically to compare the
actual incidence of death claims in relation to business in force, to levels
assumed in pricing and to industry experience. Persistency risk represents the
risk that the pattern of policy surrenders will deviate from assumed levels so
that policies do not remain in force long enough to allow the Company to recover
its acquisition costs. Certain products are designed, by use of surrender
charges and other features, to discourage early surrenders and thus mitigate
this risk to the Company. Periodic studies are performed to compare actual
surrender experience to pricing assumptions and industry experience.

For fee-based products in which investment risk is borne by the client, the
Company retains the risk that fees charged may not adequately cover
administrative expenses. The ability to earn a spread between these fees and the
associated costs is dependent upon the competitive environment, product
performance, the ability to attract clients and assets, and the Company's
control of expense levels.

CREDIT RISK is the risk that counterparties or issuers may default or fail to
fully honor contractual obligations and is inherent in investment portfolio
asset positions including corporate bonds and mortgages, private placements and
other lending-type products, certain derivative transactions, and various
investment operations functions.

Limits of exposure by counterparty, country and industry are in place at the
portfolio level, and counterparty concentration risk is also reviewed at the
enterprise level. Credit concentration risks are limited based on credit
quality, and enterprise-level concentrations are reviewed on a quarterly basis.
Business group credit analysis units evaluate creditworthiness of counterparties
and assign internal credit ratings based on data from independent rating
agencies and their own fundamental analysis. Additionally, stress tests and
sensitivity analysis are utilized to estimate the exposure to credit losses from
unusual events.

LIQUIDITY RISK is the risk that the Company will be unable to liquidate
positions at a reasonable price in order to meet cash flow requirements under
various scenarios. As indicated above, the Company's asset/liability management
strategies seek to maintain asset positions that are consistent with the
expected cash flow demands associated with its liabilities under various
possible situations. Liquidity policies are formally managed at the enterprise
level, using various comparisons of asset liquidity to potential liability
outflows. The Company believes that the comparison of its general account net
liquidity to individual policy net cash surrender value is key to the periodic
evaluation of its ability to meet policyholder claim requirements, and stress
tests are utilized to measure the expected liquidity situation under
hypothetical unusual events. The Company believes that its liquidity position is
more than adequate to meet the expected cash flow demands associated with its
liabilities under reasonably possible stress situations.

OPERATING RISK is the risk of potential loss from internal or external events
such as mismanagement, fraud, systems breakdowns, business interruption, or
failure to satisfy legal or fiduciary responsibilities. All financial
institutions, including the Company, are exposed to the risk of unauthorized
activities by employees that are contrary to the internal controls designed to
manage such risks. Legal risk may arise from inadequate control 


                                      A-13
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY


over contract documentation, marketing processes, or other operations. Internal
controls responsive to regulatory, legal, credit, asset stewardship and other
concerns are established at the business unit level for specific lines of
business and at the enterprise level for company-wide processes. Controls are
monitored by business unit management, internal and external auditors, and by an
enterprise level Management Internal Control unit, and in certain instances, are
subject to regulatory review.

Following recent revelations and negative publicity surrounding the issue of
sales practices, the Company has implemented a strategy to emphasize ethical
conduct in the recruitment and training of agents and in the sales process.
Prudential has also strengthened controls including the establishment of a
client acquisition program, in conjunction with the underwriting process,
intended to ascertain the appropriateness of insurance coverages sold and
mitigate the risk of inappropriate policy replacement activity.

Another aspect of operating risk relates to the Company's ability to conduct
transactions electronically and to gather, process, and disseminate information
and maintain data integrity and uninterrupted operations given the possibility
of unexpected or unusual events. The Company is implementing a business
continuation initiative to address these concerns. Considerations relative to
the potential impact of the Year 2000 on computer operations, infrastructural
support, and other matters are discussed above.



                                      A-14
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

                             DIRECTORS AND OFFICERS

The directors and major officers of Pruco Life of New Jersey, listed with their
principal occupations during the past 5 years, are shown below.


                      DIRECTORS OF PRUCO LIFE OF NEW JERSEY

JAMES J. AVERY, JR. CHAIRMAN AND DIRECTOR--Senior Vice President, Chief Actuary
and CFO, Prudential Individual Insurance since 1997; 1995 to 1997: President,
Prudential Select; 1993 to 1995: Chief Operating Officer, Prudential Select. Age
47.

WILLIAM M. BETHKE, DIRECTOR--Chief Investment Officer since 1997; 1992 to 1997:
President, Prudential Capital Markets Group. Age 52.

IRA J. KLEINMAN, DIRECTOR--Executive Vice President, International Insurance
Group since 1997; 1995 to 1997: Chief Marketing and Product Development Officer,
Prudential Individual Insurance Group; 1993 to 1995: President, Prudential
Select. Age 52.

ESTHER H. MILNES, PRESIDENT AND DIRECTOR--Vice President and Actuary,
Prudential Individual Insurance Group since 1996; 1993 to 1996: Senior Vice
President and Chief Actuary, Prudential Insurance and Financial Services. Age
48.

I. EDWARD PRICE, VICE CHAIRMAN AND DIRECTOR--Senior Vice President and Actuary,
Prudential Individual Insurance Group since 1995; 1994 to 1995: Chief Executive
Officer, Prudential International Insurance. Age 56.


                         OFFICERS WHO ARE NOT DIRECTORS

C. EDWARD CHAPLIN, TREASURER--Vice President and Treasurer of Prudential since
1995; 1993 to 1995: Managing Director and Assistant Treasurer of Prudential. Age
42.

JAMES C. DROZANOWSKI, SENIOR VICE PRESIDENT--Vice President and Operations
Executive, Prudential Individual Insurance Group since 1996; 1995 to 1996: Vice
President, Credit Card Division, Chase Manhattan Bank; prior to 1995: Chase
Manhattan Bank. Age 56.

CLIFFORD E. KIRSCH, CHIEF LEGAL OFFICER AND SECRETARY--Chief Counsel, Variable
Products, Law Department of Prudential since 1995; 1994 to 1995: Associate
General Counsel with Paine Webber. Age 39.

FRANK P. MARINO, SENIOR VICE PRESIDENT--Vice President, Policyowner Relations
Department, Prudential Individual Insurance Group since 1996; Prior to 1996:
Senior Vice President, Prudential Mutual Fund Services. Age 54.

EDWARD A. MINOGUE, SENIOR VICE PRESIDENT--Vice President, Annuity Services,
Prudential Investments since 1997; prior to 1997: Director, Merrill Lynch. Age
56.

IMANTS SAKSONS, SENIOR VICE PRESIDENT--Vice President, Compliance, Prudential
Individual Financial Services since 1998; prior to 1998, Vice President, Market
Conduct, U.S. Operations, Manulife Financial. Age 48.

DENNIS G. SULLIVAN, VICE PRESIDENT, & CHIEF ACCOUNTING OFFICER--Vice President
and Deputy Controller, Prudential, since 1998; 1997 to 1998, Vice President and
Controller, Contifinancial Corporation. Prior to 1997, Director, Saloman
Brothers. Age 43.

SHIRLEY H. SHAO, SENIOR VICE PRESIDENT AND CHIEF ACTUARY--Vice President and
Associate Actuary, Prudential. Age 43.

The business address of all directors and officers of Pruco Life of New Jersey
(PLNJ) is 213 Washington Street, Newark, New Jersey 07102-2992. PLNJ directors
and officers are elected annually.


                                      A-15
<PAGE>


                      DISCOVERY SELECT(R) VARIABLE ANNUITY

                             EXECUTIVE COMPENSATION

The following table shows the 1998 annual compensation, paid by Prudential, and
allocated based on time devoted to the duties as an executive of the Company for
services provided to the Company:

NAME AND PRINCIPAL                                               OTHER ANNUAL
    POSITION             YEAR        SALARY         BONUS        COMPENSATION
- ------------------       ----       --------       -------       ------------
                                                              
Esther H. Milnes         1998       $ 6,231        $ 7,894           $ 0
President                1997         5,598          6,419             0
                         1996         5,417          3,641             0


                                      A-16
<PAGE>




CONSOLIDATED FINANCIAL STATEMENTS OF PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY



<TABLE>

Pruco Life Insurance Company of New Jersey

Statements of Financial Position
December 31, 1998 and 1997 (In Thousands)
- --------------------------------------------------------------------------------

<CAPTION>
                                                                                   1998             1997
                                                                                ----------       ----------
<S>                                                                             <C>              <C>       
ASSETS
Fixed maturities
   Available for sale, at fair value (amortized cost, 1998: $617,758; and
   1997: $585,109)                                                              $  622,990       $  592,361
Policy loans                                                                       139,443          127,306
Short-term investments                                                              53,761           52,464
                                                                                ----------       ----------
        Total investments                                                          816,194          772,131
Cash                                                                                    45                3
Deferred policy acquisition costs                                                  113,923          101,625
Accrued investment income                                                           12,209           14,075
Other assets                                                                        15,379            4,037
Separate Account assets                                                          1,453,407        1,110,561
                                                                                ----------       ----------
TOTAL ASSETS                                                                    $2,411,157       $2,002,432
                                                                                ==========       ==========

LIABILITIES AND STOCKHOLDER'S EQUITY
Liabilities
Policyholders' account balances                                                 $  413,848       $  402,601
Future policy benefits and other policyholder liabilities                           90,530           85,220
Cash collateral for loaned securities                                               34,424           33,663
Securities sold under agreements to repurchase                                      27,210               --
Income taxes payable                                                                 1,610           12,963
Net deferred income tax liability                                                   23,715           22,188
Payable to affiliate                                                                 3,492            4,307
Other liabilities                                                                   19,489           17,103
Separate Account liabilities                                                     1,450,986        1,108,994
                                                                                ----------       ----------
Total liabilities                                                                2,065,304        1,687,039
Contingencies - (See Note 10)                                                   ----------       ----------
Stockholder's Equity
Common stock, $5 par value;
      400,000 shares, authorized;
      issued and outstanding at
      December 31, 1998 and 1997                                                     2,000            2,000
Paid-in-capital                                                                    125,000          125,000
Retained earnings                                                                  217,260          185,437
Accumulated other comprehensive income                                               1,593            2,956
                                                                                ----------       ----------
Total stockholder's equity                                                         345,853          315,393
                                                                                ----------       ----------
TOTAL LIABILITIES AND
    STOCKHOLDER'S EQUITY                                                        $2,411,157       $2,002,432
                                                                                ==========       ==========
</TABLE>


                                      See Notes to Financial Statements


                                      B-1
<PAGE>

<TABLE>

Pruco Life Insurance Company of New Jersey

Statements of Operations
Years Ended December 31, 1998, 1997, and 1996 (In Thousands)
- --------------------------------------------------------------------------------

<CAPTION>
                                                                1998             1997             1996
                                                              ---------        ---------        ---------
<S>                                                           <C>              <C>              <C>
REVENUES

Premiums                                                      $   1,345        $   1,105        $   1,345
Policy charges and fee income                                    56,247           56,382           58,571
Net investment income                                            47,032           46,324           43,784
Realized investment gains, net                                    8,446            1,707            1,221
Other income                                                      5,755            5,286            4,047
                                                              ---------        ---------        ---------

Total revenues                                                  118,825          110,804          108,968
                                                              ---------        ---------        ---------

BENEFITS AND EXPENSES

Policyholders' benefits                                          28,342           33,999           28,653
Interest credited to policyholders' account balances             18,985           19,372           20,069
General, administrative and other expenses                       22,105           27,236           12,848
                                                              ---------        ---------        ---------

Total benefits and expenses                                      69,432           80,607           61,570
                                                              ---------        ---------        ---------

Income from operations before income taxes                       49,393           30,197           47,398
                                                              ---------        ---------        ---------

Income taxes
Current                                                          15,309           13,279           12,682
Deferred                                                          2,261           (2,305)           2,929
                                                              ---------        ---------        ---------

Total income taxes                                               17,570           10,974           15,611
                                                              ---------        ---------        ---------

NET INCOME                                                    $  31,823        $  19,223        $  31,787
                                                              =========        =========        =========

Net unrealized investment gains (losses) on securities,
net of reclassification adjustment                               (1,363)             924           (4,556)
                                                              ---------        ---------        ---------

TOTAL COMPREHENSIVE INCOME                                    $  30,460        $  20,147        $  27,231
                                                              =========        =========        =========
</TABLE>


                                      See Notes to Financial Statements


                                      B-2
<PAGE>

<TABLE>

Pruco Life Insurance Company of New Jersey

Statements of Changes in Stockholder's Equity
Years Ended December 31, 1998, 1997, and 1996 (In Thousands)
- --------------------------------------------------------------------------------


<CAPTION>
                                                                                      Accumulated
                                                                                         other            Total
                                         Common          Paid-in-       Retained     comprehensive     stockholder's
                                          stock          capital        earnings         income           equity
                                        ---------       ---------       ---------       ---------        ---------
<S>                                     <C>             <C>             <C>             <C>              <C>      
Balance, January 1, 1996                $   2,000       $ 125,000       $ 134,427       $   6,588        $ 268,015

   Net income                                  --              --          31,787              --           31,787
   Change in net unrealized
      investment gains, net of
      reclassification adjustment              --              --              --          (4,556)          (4,556)
                                        ---------       ---------       ---------       ---------        ---------
Balance, December 31, 1996                  2,000         125,000         166,214           2,032          295,246

   Net income                                  --              --          19,223              --           19,223
   Change in net unrealized
      investment gains, net of
      reclassification adjustment              --              --              --             924              924

                                        ---------       ---------       ---------       ---------        ---------
Balance, December 31, 1997                  2,000         125,000         185,437           2,956          315,393

   Net income                                  --              --          31,823              --           31,823
   Change in net unrealized
      investment gains, net of
      reclassification adjustment              --              --              --          (1,363)          (1,363)
                                        ---------       ---------       ---------       ---------        ---------
Balance, December 31, 1998              $   2,000       $ 125,000       $ 217,260       $   1,593        $ 345,853
                                        =========       =========       =========       =========        =========
</TABLE>

                                         See Notes to Financial Statements


                                      B-3
<PAGE>

<TABLE>

Pruco Life Insurance Company of New Jersey

Statements of Cash Flows
Years Ended December 31, 1998, 1997, and 1996 (In Thousands)
- --------------------------------------------------------------------------------

<CAPTION>
                                                                             1998               1997               1996
                                                                          -----------        -----------        -----------
<S>                                                                       <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                             $    31,823        $    19,223        $    31,787
   Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
      Policy charges and fee income                                           (10,871)            (7,841)            (9,963)
      Interest credited to policyholders' account balances                     18,985             19,372             20,069
      Realized investment gains, net                                           (8,446)            (1,707)            (1,221)
      Amortization and other non-cash items                                     2,491             (1,046)            10,065
      Change in:
        Future policy benefits and other policyholders' liabilities             5,310              8,981              7,461
        Accrued investment income                                               1,866             (1,167)            (1,329)
        Policy loans                                                          (12,137)           (13,388)           (15,724)
        Separate Accounts                                                        (854)             1,629             (1,335)
        Payable to affiliates                                                    (815)            (1,752)             4,300
        Deferred policy acquisition costs                                     (12,298)             5,340            (10,934)
        Income taxes payable                                                  (11,353)            10,993              1,970
        Deferred income tax liability                                           1,527             (1,987)               366
        Other, net                                                             (8,955)             2,812              4,669
                                                                          -----------        -----------        -----------
Cash Flows (Used in) From Operating Activities                                 (3,727)            39,462             40,181
                                                                          -----------        -----------        -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from the sale/maturity of:
      Fixed maturities:
        Available for sale                                                  1,001,096            645,355            901,775
   Payments for the purchase of:
      Fixed maturities:
        Available for sale                                                 (1,029,988)          (679,709)          (956,483)
   Cash collateral for loaned securities, net                                     761             33,663                 --
   Securities sold under agreements to repurchase, net                         27,210                 --                 --
   Short term investments, net                                                 (1,297)           (35,461)            28,306
                                                                          -----------        -----------        -----------
Cash Flows Used in Investing Activities                                        (2,218)           (36,152)           (26,402)
                                                                          -----------        -----------        -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Policyholders' account balances:
      Deposits                                                                300,536            134,020             16,754
      Withdrawals                                                            (294,549)          (141,255)           (26,605)
                                                                          -----------        -----------        -----------
Cash Flows From (Used in) Financing Activities                                  5,987             (7,235)            (9,851)
                                                                          -----------        -----------        -----------
Net increase (decrease) in Cash                                                    42             (3,925)             3,928
Cash, beginning of year                                                             3              3,928                 --
                                                                          -----------        -----------        -----------
CASH, END OF PERIOD                                                       $        45        $         3        $     3,928
                                                                          ===========        ===========        ===========

SUPPLEMENTAL CASH FLOW INFORMATION
Income taxes paid                                                         $    27,083        $     1,896        $    11,673
                                                                          ===========        ===========        ===========
</TABLE>


                                              See Notes to Financial Statements


                                      B-4
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

1.   BUSINESS

Pruco  Life  Insurance  Company  of New  Jersey  (the  Company)  is a stock life
insurance  company  organized in 1982 under the laws of the state of New Jersey.
It is licensed to sell  individual  life  insurance,  variable  life  insurance,
variable  annuities,  and fixed  annuities (the Contracts) only in the states of
New Jersey and New York.

The Company is a wholly owned subsidiary of Pruco Life Insurance  Company (Pruco
Life),  a stock life insurance  company  organized in 1971 under the laws of the
state of Arizona.  Pruco Life,  in turn,  is a wholly  owned  subsidiary  of The
Prudential Insurance Company of America (Prudential), a mutual insurance company
founded in 1875 under the laws of the state of New Jersey. Pruco Life intends to
make additional capital contributions to the Company, as needed, to enable it to
comply with its reserve  requirements  and fund expenses in connection  with its
business.   Generally,   Pruco  Life  is  under  no   obligation  to  make  such
contributions  and its  assets  do not  back  the  benefits  payable  under  the
Contracts.

The Company is engaged in a business that is highly  competitive  because of the
large number of stock and mutual life  insurance  companies  and other  entities
engaged in marketing insurance  products,  and individual  annuities.  There are
approximately  1,620  stock,  mutual  and other  types of  insurers  in the life
insurance business in the United States.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The  financial  statements  include the  accounts of the  Company,  a stock life
insurance  company.  The financial  statements  have been prepared in accordance
with generally accepted accounting principles ("GAAP").

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the period. Actual results could differ from those estimates.

Investments

Fixed  maturities  classified as  "available  for sale" are carried at estimated
fair value.  The amortized cost of fixed maturities is written down to estimated
fair  value if a decline  in value is  considered  to be other  than  temporary.
Unrealized gains and losses on fixed  maturities  "available for sale" including
the  effect on  deferred  policy  acquisition  costs and  participating  annuity
contracts that would result from the realization of unrealized gains and losses,
net  of  income  taxes,  are  included  in  a  separate   component  of  equity,
"Accumulated other comprehensive income."

Policy loans are carried at unpaid principal balances.

Short-term  investments,  consists  primarily of highly liquid debt  instruments
purchased with an original  maturity of twelve months or less and are carried at
amortized cost, which approximates fair value.

Realized  investment gains, net, are computed using the specific  identification
method.  Costs of fixed maturity are adjusted for  impairments  considered to be
other than temporary.

Cash

Cash  includes  cash  on  hand,   amounts  due  from  banks,  and  money  market
instruments.

Deferred Policy Acquisition Costs

The costs which vary with and that are related  primarily to the  production  of
new  insurance  business  are  deferred  to the  extent  that  they  are  deemed
recoverable from future profits.  Such costs include certain commissions,  costs
of policy issuance and underwriting, and certain variable field office expenses.
Deferred policy  acquisition costs are subject to recoverability  testing at the
time of policy issue and loss recognition  testing at the end of each accounting
period.  Deferred  policy  acquisition  costs  are  adjusted  for the  impact of
unrealized  gains or losses on  investments as if these gains or losses had been
realized, with corresponding credits or charges included in equity.


                                      B-5
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Acquisition   costs   related   to   interest-sensitive    life   products   and
investment-type  contracts  are deferred and  amortized in  proportion  to total
estimated gross profits arising principally from investment  results,  mortality
and expense  margins and surrender  charges based on historical and  anticipated
future  experience.  Amortization  periods  range from 15 to 30 years.  Deferred
policy  acquisition costs are analyzed to determine if they are recoverable from
future income,  including  investment income. If such costs are determined to be
unrecoverable,  they are  expensed at the time of  determination.  The effect of
revisions to estimated gross profits on unamortized  deferred  acquisition costs
is reflected in earnings in the period such estimated gross profits are revised.

Securities loaned

Securities loaned are treated as financing  arrangements and are recorded at the
amount of cash  received as  collateral.  The Company  obtains  collateral in an
amount equal to 102% of the fair value of the securities.  The Company  monitors
the  market  value  of  securities  loaned  on a  daily  basis  with  additional
collateral obtained as necessary.  Non-cash collateral received is not reflected
in the  statements  of financial  position.  Substantially  all of the Company's
securities loaned are with large brokerage firms.

Securities sold under agreements to repurchase

Securities  sold  under  agreements  to  repurchase  are  treated  as  financing
arrangements  and are  carried at the  amounts at which the  securities  will be
subsequently  reacquired,  including  accrued  interest,  as  specified  in  the
respective agreements.  The Company's policy is to take possession of securities
purchased  under  agreements  to resell.  The market value of  securities  to be
repurchased  is  monitored  and  additional   collateral  is  requested,   where
appropriate, to protect against credit exposure.

Securities lending and securities repurchase agreements are used to generate net
investment  income  and  facilitate  trading  activity.  These  instruments  are
short-term  in  nature  (usually  30  days  or  less).   Securities  loaned  are
collateralized  principally by U.S. Government and  mortgage-backed  securities.
Securities sold under repurchase  agreements are  collateralized  principally by
cash. The carrying amounts of these  instruments  approximate fair value because
of  the  relatively  short  period  of  time  between  the  origination  of  the
instruments and their expected realization.

Separate Account Assets and Liabilities

Separate Account assets and liabilities are reported at estimated fair value and
represent  segregated  funds which are  invested for certain  policyholders  and
other  customers.   Separate   Account  assets  include  common  stocks,   fixed
maturities,  real estate related  securities,  and short-term  investments.  The
assets of each account are legally segregated and are not subject to claims that
arise out of any other business of the Company. Investment risks associated with
market value changes are borne by the customers, except to the extent of minimum
guarantees made by the Company with respect to certain accounts.  The investment
income  and  gains or  losses  for  Separate  Accounts  generally  accrue to the
policyholders  and are not included in the Statement of  Operations.  Mortality,
policy  administration  and  surrender  charges on the  accounts are included in
"Policy charges and fee income."

Separate  Accounts  represent funds for which  investment  income and investment
gains and  losses  accrue  directly  to,  and  investment  risk is borne by, the
policyholders,  with the  exception  of the Pruco  Life of New  Jersey  Modified
Guaranteed  Annuity  Account.  The Pruco Life of New Jersey Modified  Guaranteed
Annuity  Account is a non-unitized  Separate  Account,  which funds the Modified
Guaranteed  Annuity Contract and the Market Value Adjustment  Annuity  Contract.
Owners of the Pruco  Life of New  Jersey  Modified  Guaranteed  Annuity  and the
Market Value Adjustment  Annuity  Contracts do not participate in the investment
gain or loss from assets relating to such accounts.  Such gain or loss is borne,
in total, by the Company.

Insurance Revenue and Expense Recognition

Premiums from insurance policies are generally recognized when due. Benefits are
recorded as an expense when they are incurred.  For  traditional  life insurance
contracts,  a liability  for future  policy  benefits is recorded  using the net
level premium method. For individual annuities in payout status, a liability for
future  policy  benefits is recorded  for the present  value of expected  future
payments based on historical experience.


                                      B-6
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Amounts received as payment for interest  sensitive life,  investment  contracts
and  variable  annuities  are  reported as deposits to  "Policyholders'  account
balances."  Revenues from these  contracts are reflected as "Policy  charges and
fee income" and consist primarily of fees assessed during the period against the
policyholders'  account balances for mortality  charges,  policy  administration
charges, and surrender charges. In addition, interest earned from the investment
of these account balances is reflected in "Net investment  income." Benefits and
expenses  for  these  products  include  claims in  excess  of  related  account
balances,   expenses  of  contract   administration,   interest   credited   and
amortization of deferred policy acquisition costs.

Other Income

Other income consists  primarily of asset  management fees which are received by
the Company from Prudential for services  Prudential  provides to the Prudential
Series Fund, an underlying investment option of the Separate Accounts.

Derivative Financial Instruments

Derivatives  are  financial  instruments  whose values are derived from interest
rates,  foreign  exchange  rates,  various  financial  indices,  or the value of
securities or commodities.  Derivative financial instruments used by the Company
are futures and can be  exchange-traded  or contracted  in the  over-the-counter
market. The Company uses derivative  financial  instruments to hedge market risk
from changes in interest rates and to alter interest rate or currency  exposures
arising from mismatches between assets and liabilities.  All derivatives used by
the Company are for other than trading purposes.

To qualify as a hedge,  derivatives  must be  designated  as hedges for existing
assets,  liabilities,  firm commitments,  or anticipated  transactions which are
identified  and probable to occur,  and effective in reducing the market risk to
which the Company is  exposed.  The  effectiveness  of the  derivatives  must be
evaluated at the inception of the hedge and throughout the hedge period.

When derivatives  qualify as hedges, the changes in the fair value or cash flows
of the  derivatives  and the hedged items are recognized in earnings in the same
period. If the Company's use of other than trading derivatives does not meet the
criteria to apply hedge  accounting,  the derivatives are recorded at fair value
in "Other liabilities" in the Statements of Financial  Position,  and changes in
their fair value are recognized in earnings in "Realized  investment gains, net"
without considering changes in the hedged assets or liabilities. Cash flows from
other  than  trading  derivative  assets and  liabilities  are  reported  in the
operating activities section in the Statements of Cash Flows.

Income Taxes

The  Company  is a member  of the  consolidated  federal  income  tax  return of
Prudential and files separate  company state and local tax returns.  Pursuant to
the tax allocation  arrangement,  total federal income tax expense is determined
on a separate  company  basis.  Members  with losses  record tax benefits to the
extent such losses are  recognized in the  consolidated  federal tax  provision.
Deferred  income taxes are generally  recognized,  based on enacted rates,  when
assets and  liabilities  have different  values for financial  statement and tax
reporting  purposes.  A valuation allowance is recorded to reduce a deferred tax
asset to that portion that is expected to be realized.

New Accounting Pronouncements

In June 1996,  the Financial  Accounting  Standards  Board  ("FASB")  issued the
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities"
("SFAS 125").  The statement  provides  accounting  and reporting  standards for
transfers and servicing of financial assets and  extinguishments  of liabilities
and provides  consistent  standards  for  distinguishing  transfers of financial
assets  that are sales from  transfers  that are  secured  borrowings.  SFAS 125
became effective  January 1, 1997 and was applied  prospectively.  Subsequent to
June 1996,  FASB issued SFAS No. 127 "Deferral of the Effective  Date of Certain
Provisions of SFAS 125" ("SFAS 127"). SFAS 127 delays the implementation of SFAS
125 for one year for  certain  transactions,  including  repurchase  agreements,
dollar rolls, securities lending and similar transactions.  Adoption of SFAS 125
did not have a material impact on the Company's results of operations, financial
position and liquidity.

On January 1, 1999,  the Company  adopted the  American  Institute  of Certified
Public  Accountants  ("AICPA")  Statement  of  Position  97-3,   "Accounting  by
Insurance and Other Enterprises for Insurance-Related Assessments" ("SOP 97-3").
This statement  provides  guidance for determining when an insurance  company or
other enterprise should recognize a liability for  guaranty-fund  assessments as
well as guidance for  measuring the  liability.  The adoption of SOP 97-3 is not
expected  to have a  material  effect on the  Company's  financial  position  or
results of operations.


                                      B-7
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities" which requires that companies recognize all
derivatives  as either  assets or  liabilities  in the balance sheet and measure
those  instruments at fair value. SFAS No. 133 provides,  if certain  conditions
are met, that a derivative may be specifically  designated as (1) a hedge of the
exposure to changes in the fair value of a  recognized  asset or liability or an
unrecognized firm commitment (fair value hedge),  (2) a hedge of the exposure to
variable  cash flows of a forecasted  transaction  (cash flow  hedge),  or (3) a
hedge  of  the  foreign  currency  exposure  of a net  investment  in a  foreign
operation, an unrecognized firm commitment, an available-for-sale  security or a
foreign-currency-denominated forecasted transaction (foreign currency hedge).

SFAS No. 133 does not apply to most traditional  insurance  contracts.  However,
certain  hybrid  contracts  that contain  features  which can affect  settlement
amounts  similarly to derivatives may require separate  accounting for the "host
contract"  and the  underlying  "embedded  derivative"  provisions.  The  latter
provisions would be accounted for as derivatives as specified by the statement.

Under SFAS No. 133,  the  accounting  for changes in fair value of a  derivative
depends on its intended use and designation. For a fair value hedge, the gain or
loss is  recognized  in  earnings  in the  period  of change  together  with the
offsetting loss or gain on the hedged item. For a cash flow hedge, the effective
portion of the derivative's gain or loss is initially reported as a component of
other comprehensive income and subsequently  reclassified into earnings when the
forecasted  transaction affects earnings. For a foreign currency hedge, the gain
or loss  is  reported  in  other  comprehensive  income  as part of the  foreign
currency translation  adjustment.  For all other items not designated as hedging
instruments, the gain or loss is recognized in earnings in the period of change.
The Company is required to adopt this statement by the first quarter of 2000 and
is currently assessing the effect of the new standard.

In  October,  1998,  the AICPA  issued  Statement  of  Position  98-7,  "Deposit
Accounting:  Accounting  for Insurance  and  Reinsurance  Contracts  That Do Not
Transfer Insurance Risk," ("SOP 98-7").  This statement provides guidance on how
to  account  for  insurance  and  reinsurance  contracts  that  do not  transfer
insurance  risk. SOP 98-7 is effective for fiscal years beginning after June 15,
1999. The adoption of this  statement is not expected to have a material  effect
on the Company's financial position or results of operations.

Reclassifications

Certain amounts in the prior years have been  reclassified to conform to current
year presentations.


                                      B-8
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

3.   INVESTMENTS


Fixed Maturities

The following tables provide additional information relating to fixed maturities
as of December 31:

<TABLE>
<CAPTION>
                                                                           1998
                                                  -----------------------------------------------------
                                                                  Gross          Gross        Estimated
                                                 Amortized      Unrealized      Unrealized      Fair
                                                    Cost          Gains          Losses         Value
                                                  --------       --------       --------       --------
                                                                    (In Thousands)
<S>                                               <C>            <C>            <C>            <C>     
Fixed maturities available for sale
U.S. Treasury securities and obligations of
U.S. government corporations and agencies         $ 51,663       $    260       $    318       $ 51,605

Foreign government bonds                            34,744            887            236         35,395

Corporate Securities                               531,351          7,273          2,634        535,990
                                                  --------       --------       --------       --------

Total fixed maturities available for sale         $617,758       $  8,420       $  3,188       $622,990
                                                  ========       ========       ========       ========

<CAPTION>
                                                                           1997
                                                  -----------------------------------------------------
                                                                  Gross          Gross        Estimated
                                                 Amortized      Unrealized      Unrealized      Fair
                                                    Cost          Gains          Losses         Value
                                                  --------       --------       --------       --------
                                                                    (In Thousands)
<S>                                               <C>            <C>            <C>            <C>     
Fixed maturities available for sale
U.S. Treasury securities and obligations of
U.S. government corporations and agencies         $ 42,885       $    340       $      3       $ 43,222

Foreign government bonds                            38,332            551             --         38,883

Corporate securities                               503,892          6,545            181        510,256
                                                  --------       --------       --------       --------

Total fixed maturities available for sale         $585,109       $  7,436       $    184       $592,361
                                                  ========       ========       ========       ========
</TABLE>


                                      B-9
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

3.   INVESTMENTS (continued)


The amortized cost and estimated fair value of fixed maturities,  categorized by
contractual maturities at December 31, 1998, are shown below:


                                                          Available for Sale
                                                     ---------------------------
                                                     Amortized        Estimated
                                                       Cost           Fair Value
                                                     --------         ----------
                                                           (In Thousands)

Due in one year or less                              $ 13,645           $ 13,767

Due after one year through five years                 269,252            271,525


Due after five years through ten years                255,280            257,992


Due after ten years                                    79,581             79,706
                                                     --------           --------

Total                                                $617,758           $622,990
                                                     ========           ========

Actual maturities will differ from contractual  maturities  because,  in certain
circumstances, issuers have the right to call or prepay obligations.

Proceeds from the sale of fixed maturities available for sale during 1998, 1997,
and 1996 were $990.7 million,  $635.4 million and $854.8 million,  respectively.
Gross gains of $8.8 million,  $2.9 million, and $3.9 million and gross losses of
$1.8 million, $1.2 million, and $3.8 million were realized on those sales during
1998, 1997, and 1996, respectively. Proceeds from maturities of fixed maturities
available  for sale  during  1998,  1997,  and 1996 were  $10.4  million,  $10.0
million, and $47.0 million, respectively.

Writedowns  for  impairments of fixed  maturities  which were deemed to be other
than  temporary  were $.6 million for 1998.  There were no  impairments of fixed
maturities for the years 1997 and 1996.

The  following  table  describes  the  credit  quality  of  the  fixed  maturity
portfolio,  based on ratings  assigned by the National  Association of Insurance
Commissioners  ("NAIC") or Standard & Poor's Corporation,  an independent rating
agency as of December 31, 1998:

                                               Available for Sale
                                         -------------------------------
                                         Amortized            Estimated
                                           Cost               Fair Value
                                         ---------            ----------
       NAIC     Standard & Poor's                  (In Thousands)

         1      AAA to AA-               $ 303,209            $ 306,693

         2      BBB+ to BBB-               286,640              287,888

         3      BB+ to BB-                  27,134               27,692

         4      B+ to B-                       704                  638

         5      CCC or lower                    71                   79

         6      In or near default              --                   --
                                         ---------            ---------

                Total                    $ 617,758            $ 622,990
                                         =========            =========


                                      B-10
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------


3.   INVESTMENTS (continued)


The fixed maturity  portfolio consists largely of investment grade assets (rated
"1" or "2" by the NAIC), with such investments accounting for 95% and 96% of the
portfolio at December 31, 1998 and 1997,  respectively,  based on fair value. As
of both of those dates,  no fixed  maturities in the portfolio were rated "6" by
the NAIC, defined as public and private placement securities which are currently
non-performing or believed subject to default in the near-term.

The Company  continually  reviews  fixed  maturities  and  identifies  potential
problem  assets  which  require  additional  monitoring.   The  Company  defines
"problem" fixed maturities as those for which principal and/or interest payments
are in default.  The Company  defines  "potential  problem" fixed  maturities as
assets which are believed to present  default risk  associated  with future debt
service obligations and therefore require more active management.  No problem or
potential problem fixed maturities were identified in 1998 or 1997.

Special Deposits

Fixed   maturities   of  $.5  million  at  both  December  31,  1998  and  1997,
respectively,  were on deposit  with  governmental  authorities  or  trustees as
required by certain insurance laws.


Investment Income and Investment Gains and Losses

Net  investment  income  arose from the  following  sources  for the years ended
December 31:

<TABLE>
<CAPTION>
                                              1998            1997            1996
                                            --------        --------        --------
                                                         (In Thousands)
<S>                                         <C>             <C>             <C>     
Fixed maturities - available for sale       $ 39,478        $ 37,563        $ 36,193
Policy loans                                   7,350           6,596           5,761
Short-term investments                         3,502           3,023           2,504
Other                                           (842)            333              28
                                            --------        --------        --------
Gross investment income                       49,488          47,515          44,486
Less investment expenses                      (2,456)         (1,191)           (702)
                                            --------        --------        --------
Net investment income                       $ 47,032        $ 46,324        $ 43,784
                                            ========        ========        ========
</TABLE>


Realized  investment  gains,  net,  including  charges for other than  temporary
reductions in value, for the years ended December 31, were as follows:

                                       1998            1997            1996
                                     --------        --------        --------
                                                  (In Thousands)

Realized investment gains            $ 17,957        $  2,898        $  5,232
Realized investment losses             (9,511)         (1,191)         (4,011)
                                     --------        --------        --------

Realized investment gains, net       $  8,446        $  1,707        $  1,221
                                     ========        ========        ========


                                      B-11
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

3.   INVESTMENTS (continued)

Net Unrealized Investment Gains

Net  unrealized  investment  gains on fixed  maturities  available  for sale are
included in the  Statements of Financial  Position as a component of accumulated
other  comprehensive  income.  Changes in these amounts  include  adjustments to
avoid  double-counting in comprehensive  income, items that are included as part
of net  income  for a period  that also  have  been part of other  comprehensive
income in earlier  periods.  The amounts for the years ended December 31, net of
tax, are as follows:

<TABLE>
<CAPTION>
                                                                                   1998           1997           1996
                                                                                  -------        -------        -------
                                                                                              (In Thousands)
<S>                                                                               <C>            <C>            <C>    
Net unrealized investment gains, beginning of year                                $ 2,956        $ 2,032        $ 6,588
Changes in net unrealized investment gains attributable to:
  Investments:
   Net unrealized investment gains on investments arising during the period         3,227          3,228         (6,403)
   Reclassification adjustment for gains included in net income                     4,539          1,109            860
                                                                                  -------        -------        -------
   Change in net unrealized investment gains, net of adjustments                   (1,312)         2,119         (7,263)
Impact of net unrealized investment gains on:
   Future policy benefits                                                              57            216           (776)
   Deferred policy acquisition costs                                                 (108)        (1,411)         3,483
                                                                                  -------        -------        -------
Change in net unrealized investment gains                                          (1,363)           924         (4,556)
                                                                                  -------        -------        -------
Net unrealized investment gains, end of year                                      $ 1,593        $ 2,956        $ 2,032
                                                                                  =======        =======        =======
</TABLE>

Unrealized gains (losses) on investments  arising during the periods reported in
the above table are net of income tax expense  (benefit) of $1.7  million,  $1.7
million and $(3.6)  million for the years ended  December  31, 1998,  1997,  and
1996, respectively.

Reclassification  adjustments  reported  in the above  table for the years ended
December  31,  1998,  1997,  and 1996 are net of income  tax  expense  of $(2.4)
million, $(.6) million and $(.5) million, respectively.

The future  policy  benefits  reported  in the above table are net of income tax
expense  (benefit) of $.03  million,  $0, and $(.4)  million for the years ended
December 31, 1998, 1997 and 1996, respectively.

Deferred  policy  acquisition  costs in the above  tables  for the  years  ended
December  31,  1998,  1997 and 1996 are net of income tax expense  (benefit)  of
$(.06) million, $(.8) million and $2.0 million, respectively.

4.   POLICYHOLDERS' LIABILITIES

Future policy benefits and other policyholder  liabilities at December 31 are as
follows:


                                                    1998                  1997
                                                   -------               -------
                                                           (In Thousands)

Life insurance                                     $85,523               $80,464
Annuities                                            5,007                 4,756
                                                   -------               -------
                                                   $90,530               $85,220
                                                   =======               =======

Life  insurance  liabilities  include  reserves for death and  endowment  policy
benefits. Annuity liabilities include reserves for immediate annuities.


                                      B-12
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

4.   POLICYHOLDERS' LIABILITIES (continued)

The  following  table  highlights  the key  assumptions  generally  utilized  in
calculating these reserves:

<TABLE>
<CAPTION>
        Product                   Mortality                Interest Rate              Estimation Method
- ----------------------     -----------------------     ----------------------    ---------------------------
<S>                        <C>                            <C>                    <C>
Life insurance             Generally rates                  2.5% to 7.5%         Net level premium based
                           guaranteed in                                         on non-forfeiture
                           calculating                                           interest rate
                           cash surrender values

Individual immediate       1983 Individual Annuity         6.25% to 8.75%        Present value of
annuities                  Mortality Table with                                  expected future payment
                           certain modifications                                 based on historical experience
</TABLE>

Policyholders' account balances at December 31, are as follows:

                                                        1998              1997
                                                      --------          --------
                                                            (In Thousands)

Individual annuities                                  $148,327          $145,120
Interest-sensitive life contracts                      265,521           257,481
                                                      --------          --------
                                                      $413,848          $402,601
                                                      ========          ========


Policyholders'   account  balances  for   interest-sensitive   life,  individual
annuities,  and  guaranteed  investment  contracts  are equal to policy  account
values  plus  unearned   premiums.   The  policy  account  values  represent  an
accumulation of gross premium payments plus credited  interest less withdrawals,
expenses, mortality charges.

Certain contract provisions that determine the policyholder account balances are
as follows:

<TABLE>
<CAPTION>
           Product                          Interest Rate                 Withdrawal / Surrender Charges
           -------                          -------------                 ------------------------------
<S>                                          <C>                        <C>    
Interest sensitive life contracts            4.0% to 5.4%               Various up to 10 years

Individual annuities                         3.0% to 5.6%               0% to 8% for up to 8 years
</TABLE>


                                      B-13
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

5.   REINSURANCE

The Company participates in reinsurance, with Prudential and other companies, in
order  to  provide  greater  diversification  of  business,  provide  additional
capacity for future growth and limit the maximum net loss potential arising from
large risks.  Reinsurance ceded arrangements do not discharge the Company or the
insurance  subsidiaries  as the primary  insurer,  except for cases  involving a
novation. Ceded balances would represent a liability to the Company in the event
the  reinsurers  were unable to meet their  obligations to the Company under the
terms of the reinsurance  agreements.  The likelihood of a material  reinsurance
liability reassumed by the Company is considered to be remote.

Reinsurance  amounts  included in the Statement of Operations for the year ended
December 31 are below.

                                             1998          1997           1996
                                           -------        -------        -------
                                                      (In Thousands)
Direct Premiums                            $ 1,373        $ 1,117        $ 1,345
  Reinsurance ceded-affiliated                 (28)           (12)            --
                                           -------        -------        -------
Premiums                                   $ 1,345        $ 1,105        $ 1,345
                                           =======        =======        =======
Policyholders' benefits ceded              $    15        $    14        $    13
                                           =======        =======        =======
Reinsurance recoverables, included in "Other assets" in the Company's Statements
of Financial Position,  at December 31 include amounts recoverable on unpaid and
paid losses and were as follows:

                                                           1998             1997
                                                           ----             ----
                                                               (In Thousands)

Life insurance - affiliated                                 $31              $30
                                                            ---              ---
                                                            $31              $30
                                                            ===              ===


                                      B-14
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

6.   INCOME TAXES

The components of income taxes for the years ended December 31, are as follows:

                                          1998           1997            1996
                                        --------       --------        --------
                                                   (In Thousands)
Current tax expense (benefit):
U.S.                                    $ 14,786       $ 12,880        $ 13,589
State and local                              523            399            (907)
                                        --------       --------        --------
Total                                     15,309         13,279          12,682
                                        --------       --------        --------

Deferred tax expense (benefit):
U.S.                                       2,198         (2,305)          2,848
State and local                               63             --              81
                                        --------       --------        --------
Total                                      2,261         (2,305)          2,929
                                        --------       --------        --------

Total income tax expense                $ 17,570       $ 10,974        $ 15,611
                                        ========       ========        ========


The Company's  income tax expense for the years ended  December 31, differs from
the amount  computed by applying the expected  federal income tax rate of 35% to
income from operations before income taxes for the following reasons:

                                          1998            1997           1996
                                        --------        --------       --------
                                                     (In Thousands)

Expected federal income tax expense     $ 17,288        $ 10,569       $ 16,589
State and local income taxes                 381             259           (537)
Other                                        (99)            146           (441)
                                        --------        --------       --------
Total income tax expense                $ 17,570        $ 10,974       $ 15,611
                                        ========        ========       ========

Deferred  tax assets and  liabilities  at December 31,  resulted  from the items
listed in the following table:

                                                          1998            1997
                                                         -------         -------
                                                             (In Thousands)
Deferred income tax assets:
Insurance reserves                                       $10,016         $ 6,907
Other                                                         --              --
                                                         -------         -------
Deferred tax assets                                      $10,016         $ 6,907
                                                         -------         -------

Deferred income tax liabilities:
Deferred acquisition costs                                28,509          24,725
Net investment gains                                       2,847           4,284
Other                                                      2,375              86
                                                         -------         -------
Deferred tax liabilities                                  33,731          29,095
                                                         -------         -------

Net deferred federal tax liability                       $23,715         $22,188
                                                         =======         =======


                                      B-15
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

6.   INCOME TAXES (continued)

Management  believes that based on its historical pattern of taxable income, the
Company will produce sufficient income in the future to realize its deferred tax
assets after valuation allowance. Adjustments to the valuation allowance will be
made if  there is a change  in  management's  assessment  of the  amount  of the
deferred  tax  asset  that  is  realizable.  At  December  31,  1998  and  1997,
respectively,  the Company had no federal or state operating loss  carryforwards
for tax purposes.

The Internal  Revenue Service (the "Service") has completed  examinations of the
consolidated  federal income tax returns  through 1989. The Service has examined
the years 1990 through  1992.  Discussions  are being held with the Service with
respect  to  proposed  adjustments.  Management,  however,  believes  there  are
adequate  defenses  against,   or  sufficient  reserves  to  provide  for,  such
adjustments.  The Service has begun their  examination of the years 1993 through
1995.


                                      B-16
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

7.   EQUITY

Reconciliation of Statutory Surplus and Net Income

Accounting   practices  used  to  prepare  statutory  financial  statements  for
regulatory  purposes differ in certain  instances from GAAP. The following table
reconciles  the  Company's  statutory  net income and  surplus as of and for the
years ended  December 31,  determined in accordance  with  accounting  practices
prescribed  or permitted by the New Jersey  Department  of Banking and Insurance
with net income and equity determined using GAAP.

<TABLE>
<CAPTION>
                                                                1998            1997             1996
                                                              --------        --------        --------
                                                                             (In Thousands)
<S>                                                           <C>             <C>             <C>     
Statutory net income                                          $ 18,704        $ 18,306        $ 24,774

Adjustments to reconcile to net income on a GAAP basis:
Deferred acquisition costs                                      12,464          (3,170)          5,656
Deferred premium                                                   534             198             221
Insurance liabilities                                             (808)          2,324           4,784
Deferred taxes                                                  (2,261)          2,305          (2,929)
Valuation of investments                                         3,794            (143)           (765)
Other, net                                                        (604)           (597)             46
                                                              --------        --------        --------
GAAP net income                                               $ 31,823        $ 19,223        $ 31,787
                                                              ========        ========        ========
</TABLE>


<TABLE>
<CAPTION>
                                                             1998            1997
                                                          ---------        ---------
                                                                 (In Thousands)
<S>                                                       <C>              <C>      
Statutory surplus                                         $ 252,530        $ 235,958

Adjustments to reconcile to equity on a GAAP basis:
Valuation of investments                                     20,799           18,540
Deferred acquisition costs                                  113,923          101,625
Deferred premium                                             (1,473)          (2,007)
Insurance liabilities                                       (18,141)         (19,120)
Deferred taxes                                              (23,715)         (22,188)
Other, net                                                    1,930            2,585
                                                          ---------        ---------
GAAP stockholder's equity                                 $ 345,853        $ 315,393
                                                          =========        =========
</TABLE>


8.   FAIR VALUE OF FINANCIAL INSTRUMENTS


The estimated fair values  presented below have been determined  using available
information  and valuation  methodologies.  Considerable  judgment is applied in
interpreting  data to develop the  estimates  of fair value.  Accordingly,  such
estimates presented may not be realized in a current market exchange. The use of
different  market  assumptions  and/or  estimation  methodologies  could  have a
material  effect  on the  estimated  fair  values.  The  following  methods  and
assumptions  were used in calculating  the fair values (for all other  financial
instruments  presented in the table, the carrying value  approximates  estimated
fair value).

Fixed maturities

Estimated fair values for fixed  maturities are based on quoted market prices or
estimates from independent pricing services.

Policy loans

Estimated fair value of policy loans is calculated  using a discounted cash flow
model based upon current U.S. Treasury rates and historical loan repayments.


                                      B-17
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

8.   FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)


Policyholders' account balances

Estimated fair values of  policyholders'  account  balances are derived by using
discounted  projected  cash  flows,  based on interest  rates being  offered for
similar  contracts,  with  maturities  consistent  with those  remaining for the
contracts being valued.

Derivative financial instruments

The fair value of futures is estimated  based on market quotes for  transactions
with similar  terms.  The following  table  discloses  the carrying  amounts and
estimated fair values of the Company's financial instruments at December 31,:

<TABLE>
<CAPTION>
                                                      1998                              1997
                                           ---------------------------       ---------------------------
                                           Carrying         Estimated         Carrying         Estimated
                                             Value          Fair Value         Value          Fair Value
                                           ----------       ----------       ----------       ----------
                                                                     (In Thousands)
<S>                                        <C>              <C>              <C>              <C>       
Financial Assets:
Fixed maturities available  for sale       $  622,990       $  622,990       $  592,361       $  592,361
Policy loans                                  139,443          146,504          127,306          126,262
Short-term investments                         53,761           53,761           52,464           52,464
Cash                                               45               45                3                3
Separate Accounts assets                    1,453,407        1,453,407        1,110,561        1,110,561

Financial Liabilities:
Policyholders'
    account balances                       $  413,848       $  414,602       $  402,601       $  401,267
Cash collateral for loaned
    securities                                 61,634           61,634           33,663           33,663
Separate Accounts liabilities               1,450,986        1,450,986        1,108,994        1,108,994
Derivatives                                        --               --               83               83
</TABLE>


9.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS

Futures

The Company uses  exchange-traded  Treasury  futures to reduce market risks from
changes in interest rates, to alter mismatches between the duration of assets in
a portfolio and the duration of  liabilities  supported by those assets,  and to
hedge  against  changes  in the  value  of  securities  it owns  or  anticipates
acquiring.  The  Company  enters into  exchange-traded  futures  with  regulated
futures  commissions  merchants who are members of a trading exchange.  The fair
value of futures is  estimated  based on market  quotes for a  transaction  with
similar terms.

Under exchange-traded futures, the Company agrees to purchase a specified number
of contracts with other parties and to post variation margin on a daily basis in
an amount equal to the difference in the daily market values of those contracts.
Futures are  typically  used to hedge  duration  mismatches  between  assets and
liabilities  by  replicating   Treasury   performance.   Treasury  futures  move
substantially  in value  as  interest  rates  change  and can be used to  either
generate  new or hedge  existing  interest  rate risk.  This  strategy  protects
against the risk that cash flow  requirements  may  necessitate  liquidation  of
investments at unfavorable  prices  resulting from increases in interest  rates.
This  strategy  can be a more cost  effective  way of  temporarily  reducing the
Company's  exposure to a market decline than selling fixed income securities and
purchasing a similar portfolio when such a decline is believed to be over.


                                      B-18
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

9.   DERIVATIVE AND OFF-BALANCE SHEET CREDIT-RELATED INSTRUMENTS (continued)

For futures that meet hedge accounting criteria, changes in their fair value are
deferred and  recognized as an  adjustment  to the carrying  value of the hedged
item.  Deferred gains or losses from the hedges for  interest-bearing  financial
instruments are amortized as a yield  adjustment over the remaining lives of the
hedged  item.  Futures  that do not  qualify as hedges are carried at fair value
with changes in value  reported in current  period  earnings.  The fair value of
futures contracts was immaterial at December 31, 1998 and 1997.

Credit Risk

The current credit exposure of the Company's  derivative contracts is limited to
the fair value at the  reporting  date.  Credit risk is managed by entering into
transactions with  creditworthy  counterparties  and obtaining  collateral where
appropriate and customary. The Company also attempts to minimize its exposure to
credit risk through the use of various credit monitoring techniques.  All of the
net  credit  exposure  for  the  Company  from  derivative   contracts  is  with
investment-grade counterparties.

10.  CONTINGENCIES

Several actions have been brought against the Company on behalf of those persons
who purchased life insurance  policies based on complaints about sales practices
engaged in by Prudential, the Company and agents appointed by Prudential and the
Company.  Prudential  has agreed to indemnify the Company for any and all losses
resulting from such litigation.

In the normal course of business,  the Company is subject to various  claims and
assessments.  Management believes the settlement of these matters would not have
a material  effect on the  financial  position or results of  operations  of the
Company.

11.  DIVIDENDS

The Company is subject to New Jersey law which requires any shareholder dividend
or  distribution  must be filed with the New Jersey  Commissioner  of Insurance.
Cash  dividends  may only be paid  out of  surplus  derived  from  realized  net
profits.

12.  RELATED PARTY TRANSACTIONS

Service Agreements

Prudential  and  Pruco  Life of New  Jersey  operate  under  service  and  lease
agreements  whereby  services  of  officers  and  employees,  supplies,  use  of
equipment  and office  space are provided by  Prudential.  The net cost of these
services allocated to the Company were $23.5 million,  $16.2 million,  and $12.2
million for the years ended  December 31, 1998,  1997,  and 1996,  respectively.
These  costs are treated in a manner  consistent  with the  Company's  policy on
deferred acquisition costs.

Prudential  and Pruco  Life of New  Jersey  have an  agreement  with  respect to
administrative  services for the Prudential  Series Fund. The Company invests in
the various portfolios of the Series Fund through the Separate  Accounts.  Under
this agreement,  Prudential pays compensation to Pruco Life of New Jersey in the
amount  equal to a portion  of the gross  investment  advisory  fees paid by the
Prudential  Series Fund.  The Company  received  from  Prudential  its allocable
shares of such  compensation  in the amount of $5.6 million,  $5.0 million,  and
$3.5  million  during  1998,  1997,  and 1996  respectively,  recorded in "Other
income."


                                      B-19
<PAGE>


Pruco Life Insurance Company of New Jersey

Notes to Financial Statements
- --------------------------------------------------------------------------------

12.  RELATED PARTY TRANSACTIONS (continued)

Reinsurance

The Company currently has a reinsurance  agreement in place with Prudential (the
reinsurer).  The reinsurance  agreement is a yearly  renewable term agreement in
which the Company may offer and the reinsurer may accept reinsurance on any life
in excess of the  Company's  maximum  limit of  retention.  The  Company  is not
relieved  of its primary  obligation  to the  policyholder  as a result of these
reinsurance transactions.  These agreements had no material effect on net income
for the years ended December 31, 1998, 1997, and 1996.

Debt Agreements

In July 1998, the Company  established a revolving line of credit  facility with
Prudential Funding Corporation,  a wholly-owned subsidiary of Prudential.  There
is no outstanding debt relating to this credit facility as of December 31, 1998.


                                      B-20
<PAGE>


                        Report of Independent Accountants
                        ---------------------------------



To the Board of Directors of
Pruco Life Insurance Company of New Jersey

In our opinion,  the  accompanying  statements  of  financial  position and the
related statements of operations, of changes in stockholder's equity and of cash
flows present fairly, in all material respects,  the financial position of Pruco
Life  Insurance  Company of New Jersey at December  31,  1998 and 1997,  and the
results of its  operations and its cash flows for each of the three years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.  These financial  statements are the responsibility of the Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion  expressed
above.



PricewaterhouseCoopers LLP
New York, New York
February 26, 1999



                                      B-21




<PAGE>


                       STATEMENT OF ADDITIONAL INFORMATION
                                   MAY 1, 1999
       PRUCO LIFE OF NEW JERSEY FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT
                           VARIABLE ANNUITY CONTRACTS


The DISCOVERY SELECT(R) Annuity Contract* (the "contract") is an individual
variable annuity contract issued by the Pruco Life Insurance Company of New
Jersey ("Pruco Life of New Jersey"), a stock life insurance company that is a
wholly-owned subsidiary of The Prudential Insurance Company of America
("Prudential") and is funded through the Pruco Life of New Jersey Flexible
Premium Variable Annuity Account (the "Account"). The contract is purchased by
making an initial purchase payment of $10,000 or more; subsequent payments must
be $1,000 or more.

This statement of additional information is not a prospectus and should be read
in conjunction with the Discovery Select prospectus, dated May 1, 1999. To
obtain a copy of the prospectus, without charge, you can write to the Prudential
Annuity Service Center, P.O. Box 14215, New Brunswick, New Jersey 08906, or by
telephoning (888) PRU-2888.

                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----
COMPANY.......................................................................2 
EXPERTS.......................................................................2 
LITIGATION....................................................................2 
LEGAL OPINIONS................................................................2 
PRINCIPAL UNDERWRITER.........................................................2 
DETERMINATION OF SUBACCOUNT UNIT VALUES.......................................2 
PERFORMANCE INFORMATION.......................................................3 
COMPARATIVE PERFORMANCE INFORMATION...........................................5 
FURTHER INFORMATION ABOUT THE DEATH BENEFIT...................................5 
FINANCIAL INFORMATION.........................................................A1


PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY     PRUDENTIAL ANNUITY SERVICE CENTER
          213 WASHINGTON STREET                          P.O. BOX 14215
      NEWARK, NEW JERSEY 07102-2992             NEW BRUNSWICK, NEW JERSEY 08906
                                                   TELEPHONE: (888) PRU-2888




* DISCOVERY SELECT is a service mark of Prudential.
  Catalog No. 40M261Y


                                       1
<PAGE>


                                     COMPANY

Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey") is a
stock life insurance company organized in 1982 under the laws of the State of
New Jersey. Pruco Life of New Jersey is licensed to sell life insurance and
annuities in the states of New Jersey and New York.

Pruco Life of New Jersey is a wholly-owned subsidiary of Pruco Life, which is a
wholly-owned subsidiary of The Prudential Insurance Company of America
("Prudential"), a mutual life insurance company founded in 1875 under the laws
of the State of New Jersey.

                                     EXPERTS

The financial statements of the Pruco Life of New Jersey Flexible Premium
Variable Annuity Account as of December 31, 1998 and for the year ended December
31, 1998 and for the period January 24, 1997 through December 31, 1997 included
in this Statement of Additional Information have been so included in reliance
on the report of PricewaterhouseCoopers LLP, independent accountants, given 
on the authority of said firm as experts in auditing and accounting.
PricewaterhouseCoopers LLP's principal business address is 1177 Avenue of the
Americas, New York, New York, 10036.

                                   LITIGATION

Several actions have been brought against Pruco Life of New Jersey alleging that
Pruco Life of New Jersey and its agents engaged in improper life insurance sales
practices. Prudential has agreed to indemnify Pruco Life of New Jersey for
losses, if any resulting from such litigation. No other significant litigation
is being brought against Pruco Life of New Jersey that would have a material
effect on its financial position.

                                 LEGAL OPINIONS

Shea & Gardner of Washington, D.C., has provided advice on certain matters
relating to the federal securities laws in connection with the contracts.

                              PRINCIPAL UNDERWRITER

Prudential Investment Management Services LLC ("PIMS"),a subsidiary of
Prudential offers the contracts on a continuous basis through corporate office
and regional home office employees in those states in which contracts may be
lawfully sold. It may also offer the contract through licensed insurance brokers
and agents, or through appropriately registered direct or indirect
subsidiariy(ies) of Prudential, provided clearances to do so are obtained in any
jurisdiction where such clearances may be necessary. During 1998, 1997 and 1996,
the aggregate dollar amount of underwriting commissions paid to and the amounts
retained by PIMS were $5,105, $0 and $0 respectively. during 1998, 1997 and 1996
PIMS paid $5,105, $0 and $0 respectively to cover individual representatives'
commissions and other distribution expenses.

Prudential may pay trail commissions to registered representatives who maintain
an ongoing relationship with a contractholder. Typically, a trail commission is
a compensation that is paid periodically to a representative, the amount of
which is linked to the value of the contract and the amount of time that the
contract has been in effect.

                    DETERMINATION OF ACCUMULATION UNIT VALUES

The value for each accumulation unit is computed as of the end of each
"valuation period" as defined in the prospectus (also referred to in this
section as "business day"). On any given business day the value of a Unit in
each subaccount will be determined by multiplying the value of a Unit of that
subaccount for the preceding business day by the net investment factor for that
subaccount for the current business day. The net investment factor for any
business day is determined by dividing the value of the assets of the subaccount
for that day by the value of the assets of the subaccount for the preceding
business day (ignoring, for this purpose, changes resulting from new purchase
payments and withdrawals), and subtracting from the result the daily equivalent
of the 1.4% annual charge for administrative expenses and mortality and expense
risks. (See WHAT ARE THE EXPENSES ASSOCIATED WITH THE DISCOVERY SELECT CONTRACT
and CALCULATING CONTRACT VALUE in the prospectus.) The value of the assets of a
subaccount is determined by multiplying the number of shares of The Prudential
Series Fund, Inc. (the "Series Fund") or other Fund held by that subaccount by
the net asset value of each share and adding the value of dividends declared by
the Series Fund or other fund but not yet paid.


                                       2
<PAGE>


                             PERFORMANCE INFORMATION

The tables that follow provide performance information for each subaccount
through December 31, 1998. The performance information is based on historical
experience and does not indicate or represent future performance.

AVERAGE ANNUAL TOTAL RETURN

The DISCOVERY SELECT Annuity is a relatively new contract. The returns shown
below were calculated using historical investment returns of the Funds. All
fees, expenses and charges associated with the DISCOVERY SELECT Annuity and the
Funds have been reflected in these returns, as if the Contract had existed from
the inception date of each Funds' portfolios.

Table 1 below shows the average annual rates of total return on hypothetical
investments of $1,000 for periods ended December 31, 1998 in each subaccount
other than the Money Market Subaccount. These figures assume withdrawal of the
investments at the end of the period other than to effect an annuity under the
Contract. This table assumes deferred sales charges.

                                     TABLE 1
                           AVERAGE ANNUAL TOTAL RETURN
   
<TABLE>
<CAPTION>
                                                                                                                         FROM DATE
                                                                                          FIVE               TEN         PORTFOLIO
                                                                       ONE YEAR           YEARS             YEARS       ESTABLISHED
       FUND                                            DATE              ENDED            ENDED             ENDED         THROUGH
     PORTFOLIO                                      ESTABLISHED        12/31/98         12/31/98          12/31/98       12/31/98
     ---------                                      -----------        --------         --------          --------       --------
<S>                                                  <C>               <C>              <C>               <C>            <C>  
The Prudential Series Fund
     Diversified Bond Portfolio                        6/83              0.81%            5.57%             8.27%          7.94%
     High Yield Bond Portfolio                         2/87             -8.36%            5.52%             8.70%          6.72%
     Stock Index Portfolio                            10/87             21.77%           21.84%            18.57%         17.14%
     Equity Income Fund                                2/88             -8.38%           13.17%            14.49%         13.27%
     Equity Portfolio                                  6/83              2.95%           15.10%            16.74%         13.59%
     Prudential Jennison Portfolio                     5/95             30.69%             N/A               N/A          27.19%
     Global Portfolio                                  9/88             18.48%           10.31%            10.16%          9.87%
                                                                                                                                
AIM Variable Insurance Funds, Inc.                                                                                              
     AIM V.I. Growth and Income Fund                   5/94             21.03%             N/A               N/A          20.56%
     AIM V.I. Value Fund                               6/93             25.69%           19.89%              N/A          19.85%
                                                                                                                                
Janus Aspen Series                                                                                                              
     Growth Portfolio                                  9/93             28.90%           19.60%              N/A          19.06%
     International Growth Portfolio                    5/94             10.73%             N/A               N/A          16.95%
                                                                                                                                
MFS Variable Insurance Trust                                                                                                    
     Emerging Growth Series                            7/95             27.42%             N/A               N/A          24.29%
     Research Series                                   7/95             16.78%             N/A               N/A          20.22%
                                                                                                                                
OCC Accumulation Trust (Note 2)                                                                                                 
     Managed Portfolio                                 8/88              0.76%           17.41%            18.16%         17.39%
     Small Cap Portfolio                               8/88            -14.55%            6.77%            11.78%         11.29%
                                                                                                                                
T. Rowe Price Equity Series, Inc.                                                                                               
     Equity Income Portfolio                           3/94              1.93%             N/A               N/A          18.39%
                                                                                                                                
T. Rowe Price International Series, Inc.                                                                                        
     International Stock Portfolio                     3/94              9.37%             N/A               N/A           7.79%
                                                                                                                                
Warburg Pincus Trust                                                                                                            
     Post-Venture Capital Portfolio                    9/96              0.17%             N/A               N/A           4.90%
</TABLE>                                              
    
- ---------------

Note 1: This table assumes deferred sales charges.


                                       3
<PAGE>



Note 2: Based on results of the Quest for Value Accumulation Trust and its
predecessor. On September 16, 1994, an investment company which had commenced
operations on August 1, 1988, then called Quest for Value Accumulation Trust
(the "Old Trust"), was effectively divided into two investment funds--the Old
Trust and the present Quest for Value Accumulation Trust (the "Present
Trust")--at which time the Present Trust Commenced Operations.

Note 3: All tables assume a $30.00 annual charge for contracts under $50,000.

The average annual rates of total return shown above are computed by finding the
average annual compounded rates of return over the periods shown that would
equate the initial amount invested to the withdrawal value, in accordance with
the following formula: P(1+T)(n)=ERV. In the formula, P is a hypothetical
investment of $1,000; T is the average annual total return; "n" is the number of
years; and ERV is the withdrawal value at the end of the periods shown. These
figures assume deduction of the maximum withdrawal charge that may be applicable
to a particular period.

NON-STANDARD TOTAL RETURN

Table 2 below shows the average annual rates of return as in Table 1, but
assumes that the investments are not withdrawn at the end of the period or that
the Contract owner annuitizes at the end of the period. This table assumes no
deferred sales charges.

                                     TABLE 2
               AVERAGE ANNUAL TOTAL RETURN ASSUMING NO WITHDRAWAL

<TABLE>
<CAPTION>

                                                                                                                         FROM DATE
                                                                                          FIVE               TEN         PORTFOLIO
                                                                       ONE YEAR           YEARS             YEARS       ESTABLISHED
       FUND                                            DATE              ENDED            ENDED             ENDED         THROUGH
     PORTFOLIO                                      ESTABLISHED        12/31/98         12/31/98          12/31/98       12/31/98
     ---------                                      -----------        --------         --------          --------       --------
<S>                                                 <C>               <C>              <C>               <C>            <C>  
The Prudential Series Fund
     Diversified Bond Portfolio                      6/83              5.61%            5.70%             8.27%          7.94%
     High Yield Bond Portfolio                       2/87             -3.79%            5.65%             8.70%          6.72%
     Stock Index Portfolio                          10/87             26.57%           21.92%            18.57%         17.14%
     Equity Income Fund                              2/88             -3.81%           13.27%            14.49%         13.27%
     Equity Portfolio                                6/83              7.75%           15.19%            16.74%         13.59%
     Prudential Jennison Portfolio                   5/95             35.49%             N/A               N/A          27.59%
     Global Portfolio                                9/88             23.28%           10.42%            10.16%          9.87%
                                                                                                                              
AIM Variable Insurance Funds, Inc.                                                                                            
     AIM V.I. Growth and Income Fund                 5/94             25.83%             N/A               N/A          20.76%
     AIM V.I. Value Fund                             6/93             30.49%           19.96%              N/A          19.92%
                                                                                                                              
Janus Aspen Series                                                                                                            
     Growth Portfolio                                9/93             33.70%           19.68%              N/A          19.15%
     International Growth Portfolio                  5/94             15.53%             N/A               N/A          17.16%
                                                                                                                              
MFS Variable Insurance Trust                                                                                                  
     Emerging Growth Series                          7/95             32.22%             N/A               N/A          24.76%
     Research Series                                 7/95             21.58%             N/A               N/A          20.74%
                                                                                                                              
OCC Accumulation Trust (Note 2)                                                                                               
     Managed Portfolio                               8/88              5.56%           17.49%            18.16%         17.39%
     Small Cap Portfolio                             8/88            -10.37%            6.89%            11.78%         11.29%
                                                                                                                              
T. Rowe Price Equity Series, Inc.                                                                                             
     Equity Income Portfolio                         3/94              6.73%             N/A               N/A          18.59%
                                                                                                                              
T. Rowe Price International Series, Inc.                                                                                      
     International Stock Portfolio                   3/94             14.17%             N/A               N/A           8.07%
                                                                                                                              
Warburg Pincus Trust                                                                                                          
     Post-Venture Capital Portfolio                  9/96              4.97%             N/A               N/A           6.56%
</TABLE>                                            



                                       4
<PAGE>


- ---------------
Note 1: This table assumes no deferred sales charges.

Note 2: Based on results of the Quest for Value Accumulation Trust and its
predecessor. On September 16, 1994, an investment company which had commenced
operations on August 1, 1988, then called Quest for Value Accumulation Trust
(the "Old Trust"), was effectively divided into two investment funds--the Old
Trust and the present Quest for Value Accumulation Trust (the "Present
Trust")--at which time the Present Trust Commenced Operations.

Note 3: All tables assume a $30.00 annual charge for contracts under $50,000.

Table 3 shows the cumulative total return for the portfolios, assuming no
withdrawal. This table assumes no deferred sales charges.

<TABLE>
<CAPTION>
                                                      TABLE 3
                                  CUMULATIVE TOTAL RETURN ASSUMING NO WITHDRAWAL

                                                                                                       FROM DATE
                                                                          FIVE            TEN          PORTFOLIO
                                                         ONE YEAR        YEARS           YEARS        ESTABLISHED
       FUND                                   DATE        ENDED          ENDED           ENDED          THROUGH
    PORTFOLIO                              ESTABLISHED   12/31/98       12/31/98        12/31/98        12/31/98
    ---------                              -----------   --------       --------        --------      -----------
<S>                                            <C>         <C>            <C>             <C>             <C>  
The Prudential Series Fund
    Diversified Bond Portfolio                 6/83        5.61%         31.93%         121.40%         228.48%
    High Yield Bond Portfolio                  2/87       -3.79%         31.60%         130.21%         116.10%
    Stock Index Portfolio                     10/87       26.57%        169.35%         449.16%         487.98%
    Equity Income Fund                         2/88       -3.81%         86.44%         287.12%         287.16%
    Equity Portfolio                           6/83       12.00%         15.58%          13.52%          13.37%
    Prudential Jennison Portfolio              5/95       35.49%           N/A             N/A          144.49%
    Global Portfolio                           9/88       13.16%         11.04%            N/A            8.89%
AIM Variable Insurance Funds, Inc.
    AIM V.I. Growth and Income Fund            5/94       25.83%           N/A             N/A          141.06%
    AIM V.I. Value Fund                        6/93       30.49%        148.46%            N/A          175.74%
Janus Aspen Series
    Growth Portfolio                           9/93       33.70%        145.50%            N/A          152.98%
    International Growth Portfolio             5/94       15.53%           N/A             N/A          109.38%
MFS Variable Insurance Trust
    Emerging Growth Series                     7/95       32.22%           N/A             N/A          114.01%
    Research Series                            7/95       21.58%           N/A             N/A           91.17%
OCC Accumulation Trust (Note 2)
    Managed Portfolio                          8/88        5.56%        123.92%         430.67%         430.90%
    Small Cap Portfolio                        8/88      -10.37%         39.56%         204.49%         204.62%
T. Rowe Price Equity Series, Inc.
    Equity Income Portfolio                    3/94        6.73%           N/A             N/A          124.85%
T. Rowe Price International Series, Inc.
    International Stock Portfolio              3/94       14.17%           N/A             N/A           44.64%
Warburg Pincus Trust
    Post-Venture Capital Portfolio             9/96        4.97%           N/A             N/A           15.37%

</TABLE>

- ----------
Note 1: This table assumes no deferred sales charges.

Note 2: Based on results of the Quest for Value Accumulation Trust and its
predecessor. On September 16, 1994, an investment company which had commenced
operations on August 1, 1988, then called Quest for Value Accumulation Trust
(the "Old Trust"), was effectively divided into two investment funds--the Old
Trust and the present Quest for Value Accumulation Trust (the "Present
Trust")--at which time the Present Trust Commenced Operations.

Note 3: All tables assume a $30.00 annual charge for contracts under $50,000.


                                       5
<PAGE>


MONEY MARKET SUBACCOUNT YIELD

The "yield" and "effective yield" figures for the Money Market Subaccount shown
below were calculated using historical investment returns of the Money Market
Portfolio of the Prudential Series Fund. All fees, expenses and charges
associated with the DISCOVERY SELECT Annuity and the Series Fund have been
reflected.
   
The "yield" and "effective yield" of the Money Market Subaccount for the seven
days ended December 31, 1998 were 3.30% and 3.35%, respectively.
    
The yield is computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one accumulation unit of the Money Market Subaccount at the beginning of the
period, subtracting a hypothetical charge reflecting deductions from contract
owner accounts, and dividing the difference by the value of the subaccount at
the beginning of the base period to obtain the base period return, and then
multiplying the base period return by (365/7), with the resulting figure carried
to the nearest ten-thousandth of 1%.

The deduction referred to above consists of the 1.25% charge for mortality and
expense risks and the 0.15% charge for administration. It does not reflect the
withdrawal charge.

The effective yield is obtained by taking the base period return, adding 1,
raising the sum to a power equal to 365 divided by 7, and subtracting 1 from the
result, according to the following formula: Effective Yield--([base period
return + 1] 365/7)-1.

The yields on amounts held in the Money Market Subaccount will fluctuate on a
daily basis. Therefore, the stated yields for any given period are not an
indication of future yields.

                       COMPARATIVE PERFORMANCE INFORMATION

Reports or advertising may include comparative performance information,
including, but not limited to: (1) comparisons to market indices such as the Dow
Jones Industrial Average, the Standard & Poor's 500 Index, the Value Line
Composite Index, the Russell 2000 Index, the Morgan Stanley World Index, the
Lehman Brothers bond indices; (2) comparisons to other investments, such as
certificates of deposit; (3) performance rankings assigned by services such as
Morningstar, Inc. and Variable Annuity Research and Data Services (VARDS), and
Lipper Analytical Services, Inc.; (4) data presented by analysts such as Dow
Jones, A.M. Best, The Bank Rate Monitor National Index; and (5) data in
publications such as The Wall Street Journal, Times, Forbes, Barrons, Fortune,
Money Magazine, and Financial World.

                   FURTHER INFORMATION ABOUT THE DEATH BENEFIT

Early in 1998, Pruco Life of New Jersey began to offer an enhanced death benefit
under the contract. For contracts issued after the new death benefit became
available in a particular state, the new death benefit is contained in an
endorsement that is issued with the contract. Existing contractowners are also
being given the option to elect the new death benefit or retain the death
benefit currently available under their contracts. For existing contractowners
electing the new death benefit, the endorsement describing the new death benefit
will be issued after the contract and should be attached to and kept with the
contract. As used here, the term "endorsement date" describes both the date on
which the contract is issued with the endorsement for contracts purchased after
the new death benefit is available and the date on which the endorsement is
issued for existing contractowners so electing. The new death benefit provisions
are described below.

If the sole or last surviving annuitant dies prior to the annuity date, Pruco
Life of New Jersey will, upon receipt of all of the information necessary to
make the payment (including due proof of death and election of a payment
option), pay a death benefit to the beneficiary designated by the contractowner.

IF THE SOLE OR OLDER ANNUITANT IS UNDER AGE 80 when the death benefit
endorsement is issued, the death benefit on or prior to the contract anniversary
coinciding with or next following his or her 80th birthday will equal the
greater of, the contract fund value or the guaranteed minimum death benefit, as
of the date of due proof of death. The guaranteed minimum death benefit is
calculated daily and is equal to the highest annual contract fund value
("step-up").

Step-Up

Prior to the first contract anniversary, the step-up is the initial invested
purchase payment increased by additional invested purchase payments and
proportionally reduced by the effect of withdrawals. The step-up for each
subsequent contract



                                       6
<PAGE>

anniversary will be reset to the greater of the contract fund value as of that
contract anniversary and the prior step-up. Between contract anniversaries, the
step-up will be increased by invested purchase payments and proportionally
reduced by effect of withdrawals.

After the contract anniversary coinciding with or following the Annuitant's 80th
birthday, the death benefit will equal the greater of the contract fund value as
of the date of due proof of death or the guaranteed minimum death benefit as of
the contract anniversary coinciding with or next following his or her 80th
birthday, increased by additional invested purchase payments and proportionally
reduced by the effect of withdrawals since such contract anniversary.

IF THE SOLE OR OLDER ANNUITANT IS AGE 80 OR OVER on the endorsement date, the
death benefit will equal the greater of the contract fund value as of the date
of due proof of death or the total invested purchase payments (initial and
additional) proportionally reduced by the effect of withdrawals.

Upon issuance of the endorsement, you may not change an annuitant or
co-annuitant. You may add or remove an annuitant or co-annuitant only with our
prior approval.

If the contract was issued prior to the endorsement date, the following rules
apply: (1) the initial value of the step-up is the total invested purchase
payments (initial and additional), less total withdrawals (including any
applicable charges) as of the issuance of the endorsement; (2) the words, "Prior
to the first contract anniversary", as used in the description of the step-up,
means prior to the first contract anniversary following the issuance of the
endorsement.

Contracts issued prior to the endorsement date WHOSE OWNERS DO NOT ELECT TO
ATTACH THE ENDORSEMENT TO THEIR CONTRACTS and contracts issued in states in
which the endorsement is not available will continue to have the death benefit
calculated as originally offered, as follows: The death benefit will equal the
greatest of: (1) the contract fund as of the date of due proof of death; or (2)
the sum of all invested purchase payments made less total withdrawals made
(including withdrawal charges); or (3) the greatest of the contract fund values
calculated on every third contract anniversary reduced by all subsequent
withdrawals and withdrawal charges.

The death benefit is payable on the death of the sole or last surviving
annuitant, not the contractowner.

The beneficiary may receive this amount in a lump sum or under a payout option.
Unless the beneficiary has been irrevocably designated, you may change the
beneficiary at any time. If the annuitant dies after he or she has begun to
receive annuity payments, the death benefit, if any, will be determined by the
type(s) of payout provisions then in effect.

If the annuitant was the sole owner of the contract, the annuitant's spouse was
the sole beneficiary, and the spouse had an unrestricted right to receive the
death benefit in a lump sum, then the spouse has the right to continue the
contract as annuitant and owner.


                                       7

<PAGE>

                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                   SUBACCOUNTS
                                               ------------------------------------------------------------------------------------
                                                 PRUDENTIAL       PRUDENTIAL        PRUDENTIAL       PRUDENTIAL      PRUDENTIAL
                                                MONEY MARKET    DIVERSIFIED BOND  HIGH YIELD BOND   STOCK INDEX    EQUITY INCOME
                                                  PORTFOLIO       PORTFOLIO          PORTFOLIO       PORTFOLIO        PORTFOLIO
                                               -------------   ----------------- ----------------   -----------    ----------------
ASSETS
<S>                                            <C>              <C>              <C>                <C>            <C>
Investments in The Prudential Series Fund, Inc.
  Portfolios and non-Prudential administered
  funds, at net asset value [Note 3] ......... $    18,435,774  $    34,045,791  $      28,841,374  $ 48,057,625   $    40,486,580
                                               ---------------  ---------------  -----------------  ------------   ---------------
Net Assets ................................... $    18,435,774  $    34,045,791  $      28,841,374  $ 48,057,625   $    40,486,580
                                               ===============  ===============  =================  ============   ===============

NET ASSETS, representing:
  Equity of contract owners .................. $    18,435,774  $    34,045,791  $      28,841,374  $ 48,057,625   $    40,486,580
                                               ---------------  ---------------  -----------------  ------------   ---------------
                                               $    18,435,774  $    34,045,791  $      28,841,374  $ 48,057,625   $    40,486,580
                                               ===============  ===============  =================  ============   ===============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A1






<PAGE>

<TABLE>
<CAPTION>

                                                 SUBACCOUNTS (CONTINUED)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                           JANUS ASPEN
  PRUDENTIAL        PRUDENTIAL        PRUDENTIAL        AIM V.I.                         JANUS ASPEN      INTERNATIONAL
    EQUITY           JENNISON           GLOBAL         GROWTH AND        AIM V.I.           GROWTH            GROWTH
  PORTFOLIO          PORTFOLIO         PORTFOLIO       INCOME FUND      VALUE FUND        PORTFOLIO         PORTFOLIO
- ---------------  ------------------  --------------  ---------------- ---------------  ----------------- -----------------

<S>              <C>                 <C>             <C>               <C>             <C>                <C>
 $  44,644,003   $      39,285,619   $   4,844,702   $     9,129,905   $  11,069,271   $     10,034,910   $    10,661,915
 -------------   -----------------   -------------   ---------------   -------------   ----------------   ---------------
 $  44,644,003   $      39,285,619   $   4,844,702   $     9,129,905   $  11,069,271   $     10,034,910   $    10,661,915
 =============   =================   =============   ===============   =============   ================   ===============


 $  44,644,003   $      39,285,619   $   4,844,702   $     9,129,905   $  11,069,271   $     10,034,910   $    10,661,915
 -------------   -----------------   -------------   ---------------   -------------   ----------------   ---------------
 $  44,644,003   $      39,285,619   $   4,844,702   $     9,129,905   $  11,069,271   $     10,034,910   $    10,661,915
 =============   =================   =============   ===============   =============   ================   ===============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A2



<PAGE>




                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT

STATEMENTS OF NET ASSETS
December 31, 1998
<TABLE>
<CAPTION>

                                                                                   SUBACCOUNTS
                                               -------------------------------------------------------------------------------------
                                                                                        OCC               OCC
                                                                                   ACCUMULATION      ACCUMULATION    T. ROWE PRICE
                                                MFS EMERGING         MFS           TRUST MANAGED    TRUST SMALL CAP  EQUITY INCOME
                                                GROWTH SERIES   RESEARCH SERIES      PORTFOLIO         PORTFOLIO       PORTFOLIO
                                               --------------------------------- ------------------ --------------------------------
ASSETS
<S>                                            <C>              <C>              <C>                <C>            <C>
Investments in The Prudential Series Fund, Inc.
  Portfolios and non-Prudential administered
  funds, at net asset value [Note 3] ......... $    12,416,397  $     6,784,944  $      29,176,808  $  7,742,780   $    13,721,549
                                               ---------------  ---------------  -----------------  ------------   ---------------
Net Assets ................................... $    12,416,397  $     6,784,944  $      29,176,808  $  7,742,780   $    13,721,549
                                               ===============  ===============  =================  ============   ===============
NET ASSETS, representing:
  Equity of contract owners .................. $    12,416,397  $     6,784,944  $      29,176,808  $  7,742,780   $    13,721,549
                                               ---------------  ---------------  -----------------  ------------   ---------------
                                               $    12,416,397  $     6,784,944  $      29,176,808  $  7,742,780   $    13,721,549
                                               ===============  ===============  =================  ============   ===============
</TABLE>



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A3




<PAGE>


<TABLE>
<CAPTION>



                                 SUBACCOUNTS (CONTINUED)
- -------------------------------------------------------------------------------------------
 T. ROWE PRICE      WARBURG PINCUS         PRUDENTIAL                          FRANKLIN
 INTERNATIONAL       POST-VENTURE     SMALL CAPITALIZATION    AMERICAN         SMALL CAP
     STOCK             CAPITAL               STOCK           CENTURY VP         GROWTH
   PORTFOLIO          PORTFOLIO           PORTFOLIO            VALUE             FUND
- ----------------  ------------------- ------------------- ---------------  ----------------

<S>                <C>                <C>                  <C>              <C>
 $    3,167,726    $       1,757,173  $          644,378   $     144,134    $      315,362
 --------------    -----------------  ------------------   -------------    --------------
 $    3,167,726    $       1,757,173  $          644,378   $     144,134    $      315,362
 ==============    =================  ==================   =============    ==============


 $    3,167,726    $       1,757,173  $          644,378   $     144,134    $      315,362
 --------------    -----------------  ------------------   -------------    --------------
 $    3,167,726    $       1,757,173  $          644,378   $     144,134    $      315,362
 ==============    =================  ==================   =============    ==============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A4


<PAGE>




                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT



STATEMENTS OF OPERATIONS
For the year ended December 31, 1998

<TABLE>
<CAPTION>

                                                                                          SUBACCOUNTS
                                                            -----------------------------------------------------------------------
                                                              PRUDENTIAL         PRUDENTIAL         PRUDENTIAL         PRUDENTIAL
                                                                 MONEY           DIVERSIFIED        HIGH YIELD           STOCK
                                                                MARKET              BOND               BOND              INDEX
                                                               PORTFOLIO          PORTFOLIO          PORTFOLIO         PORTFOLIO
                                                            ---------------    ---------------   ----------------   ---------------

INVESTMENT INCOME
<S>                                                         <C>                <C>                <C>               <C> 
  Dividend income......................................     $      530,791     $    1,400,639     $    2,197,294    $      434,269 
                                                            --------------     --------------     --------------    -------------- 

 EXPENSES

  Charges to contract owners for assuming
     mortality risk and expense risk and for
     administration [Notes 5A and 5B]..................            142,233            260,157            271,171           434,767
                                                            --------------     --------------     --------------    -------------- 
  NET INVESTMENT INCOME (LOSS).........................            388,558          1,140,482          1,926,123              (498)
                                                            --------------     --------------     --------------    --------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS

  Capital gains distributions received.................                  0             55,251                  0           685,310
  Realized gain (loss) on shares redeemed..............                  0             (1,277)           (66,919)          (15,648)
  Net change in unrealized gain (loss) on investments..                  0           (220,174)        (3,362,203)        6,220,619
                                                            --------------     --------------     --------------    --------------
  NET GAIN (LOSS) ON INVESTMENTS.......................                  0           (166,200)        (3,429,122)        6,890,281
                                                            --------------     --------------     --------------    --------------

  NET INCREASE (DECREASE) IN NET ASSETS
     RESULTING FROM OPERATIONS.........................     $       388,558    $       974,282   $    (1,502,999)   $     6,889,783
                                                            ===============    ===============   ===============    ===============
</TABLE>




           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A5



<PAGE>


<TABLE>
<CAPTION>


                                                        SUBACCOUNTS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
      PRUDENTIAL
        EQUITY           PRUDENTIAL        PRUDENTIAL         PRUDENTIAL          AIM V.I.                            JANUS ASPEN
        INCOME             EQUITY           JENNISON            GLOBAL             GROWTH            AMI V.I.           GROWTH
       PORTFOLIO          PORTFOLIO         PORTFOLIO          PORTFOLIO         INCOME FUND        VALUE FUND         PORTFOLIO
- -------------------   ----------------   ---------------    ---------------    ---------------   ----------------   ---------------
<S>                     <C>               <C>                <C>                 <C>              <C>                <C>          
    $      863,460      $     653,936     $      48,122      $      51,484       $     35,325     $       50,912     $     213,798
    --------------      -------------     -------------      -------------       ------------     --------------     -------------


           401,996            435,118           299,941             46,045             87,246             99,461            83,955
    --------------      -------------     -------------      -------------       ------------     --------------     -------------
           461,464            218,818          (251,819)             5,439            (51,921)           (48,549)          129,843
    --------------      -------------     -------------      -------------       ------------     --------------     -------------



         2,112,014          4,709,227           522,676            196,136             87,186            450,290           171,381
          (132,522)           (23,763)          (23,766)            (4,864)             4,610               (535)           (5,570)
        (5,326,474)        (3,841,284)        6,793,178            455,299          1,461,242          1,671,765         1,674,117
    --------------      -------------     -------------      -------------       ------------     --------------     -------------
        (3,346,982)           844,180         7,292,088            646,571          1,553,038          2,121,520         1,839,928
    --------------      -------------     -------------      -------------       ------------     --------------     -------------

    $   (2,885,518)    $    1,062,998    $    7,040,269     $      652,010     $    1,501,117     $    2,072,971     $   1,969,771
    ==============     ==============    ==============     ==============     ==============     ==============     =============

</TABLE>



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A6


<PAGE>




                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT

STATEMENTS OF OPERATIONS
For the year ended December 31, 1998

<TABLE>
<CAPTION>

                                                                                          SUBACCOUNTS
                                                            -----------------------------------------------------------------------
                                                                                                                          OCC
                                                               JANUS ASPEN           MFS                              ACCUMULATION
                                                              INTERNATIONAL       EMERGING              MFS              TRUST
                                                                 GROWTH            GROWTH            RESEARCH           MANAGED
                                                                PORTFOLIO          SERIES             SERIES           PORTFOLIO
                                                             ---------------    ---------------   ----------------   ---------------

INVESTMENT INCOME
<S>                                                         <C>                 <C>              <C>                     <C>
  Dividend income......................................     $      140,074     $          0     $         6,843     $      96,191
                                                            --------------     ------------     ---------------     -------------
EXPENSES
  Charges to contract owners for assuming
    mortality risk and expense risk and for
    administration [Notes 5A and 5B]...................            111,330            99,739             67,097           297,511
                                                            --------------     ------------     ---------------     -------------
  NET INVESTMENT INCOME (LOSS).........................             28,744           (99,739)           (60,254)         (201,320)
                                                            --------------     ------------     ---------------     -------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
  Capital gains distributions received.................             20,343            48,546             89,748           390,487
  Realized gain (loss) on shares redeemed..............             15,256            17,411              8,037           (33,042)
  Net change in unrealized gain (loss) on investments..            803,166         2,185,347            848,009           262,512
                                                            --------------     ------------     ---------------     -------------
  NET GAIN (LOSS) ON INVESTMENTS.......................            838,765         2,251,304            945,794           619,957
                                                            --------------     ------------     ---------------     -------------
  NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..........................     $      867,509     $  2,151,565     $       885,540     $     418,637
                                                            ==============     ============     ===============     =============
</TABLE>


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A7


<PAGE>


<TABLE>
<CAPTION>

                                                        SUBACCOUNTS (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------------------
          Occ                                                                     Prudential
      Accumulation       T. Rowe Price        Rowe Price        Warburg             Small                               Franklin
         Trust              Equity        International      Post-venture       Capitalization       American          Small Cap
       Small Cap            Income            Stock             Capital             Stock           Century Vp           Growth
       Portfolio          Portfolio         Portfolio          Portfolio         Portfolio*            Value*             Fund*
- -------------------   ----------------   ---------------    ---------------    ---------------   ----------------   ---------------


<S>  <C>                  <C>              <C>                  <C>               <C>                 <C>               <C>
     $  12,175            $  36,132        $ 227,349            $       0         $   1,112           $       0         $       0
     ---------            ---------        ---------            ---------         ---------           ---------         ---------




        82,183              142,074           32,233               17,026             1,090                 270               491
     ---------            ---------        ---------            ---------         ---------           ---------         ---------
       (70,008)              85,275            3,899              (17,026)               22                (270)             (491)
     ---------            ---------        ---------            ---------         ---------           ---------         ---------



       132,949              402,942           12,753                    0            28,379                   0                 0
       (87,824)                 920           (1,816)              (9,485)            1,244                 109              (141)
      (726,536)             113,818          258,507               78,797            35,630               3,508            30,781
     ---------            ---------        ---------            ---------         ---------           ---------         ---------
      (681,411)             517,680          269,444               69,312            65,253               3,617            30,640
     ---------            ---------        ---------            ---------         ---------           ---------         ---------


     $(751,419)           $ 602,955        $ 273,343            $  52,286         $  65,275           $   3,347         $  30,149
     ---------            ---------        ---------            ---------         ---------           ---------         ---------

</TABLE>

*Commenced Operations on September 1, 1998



          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A8


<PAGE>



                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT



STATEMENTS OF CHANGES IN NET ASSETS
For the period January 24,1997** through December 31, 1998
<TABLE>
<CAPTION>

                                                                                    SUBACCOUNTS
                                                  --------------------------------------------------------------------------------

                                                         PRUDENTIAL                 PRUDENTIAL                  PRUDENTIAL
                                                        MONEY MARKET              DIVERSIFIED BOND            HIGH YIELD BOND
                                                          PORTFOLIO                  PORTFOLIO                   PORTFOLIO
                                                  -------------------------- --------------------------  --------------------------
                                                     1998          1997          1998         1997          1998          1997
                                                  ------------  ------------  -----------  ------------  ------------  ------------
OPERATIONS
<S>                                               <C>           <C>           <C>          <C>           <C>           <C>
  Net investment income (loss) ..................  $  388,558   $    86,282   $ 1,140,482  $  158,186    $1,926,123   $   294,982
  Capital gains distributions received ..........           0             0        55,251      36,843             0             0
  Realized gain (loss) on shares redeemed........           0             0        (1,277)      1,268       (66,919)          632
  Net change in unrealized gain (loss) on         
  investments ...................................           0             0      (220,174)    (87,951)   (3,362,203)      (27,151)
                                                  -----------   -----------   -----------  ----------    -----------   -----------
                                                 
NET INCREASE (DECREASE) IN NET ASSETS

  RESULTING FROM OPERATIONS .....................     388,558        86,282       974,282     108,346    (1,502,999)      268,463
                                                  -----------   -----------   -----------  ----------    -----------   -----------


ANNUITY PAYMENTS AND
  OTHER OPERATING TRANSFERS

    Contract Owner Net Payments .................  18,308,790     8,199,777   26,338,579    4,748,888    23,904,670     7,044,786
    Surrenders, Withdrawals and Death Benefits ..    (590,456)      (35,679)    (754,090)     (42,482)     (654,641)      (56,437)
    Net Transfers From (To) Other
      Subaccounts or Fixed Rate Options .........  (5,502,058)   (2,418,500)   2,425,538      241,601       271,531      (461,981)
    Administrative and Other Charges ............        (906)            0       (2,759)           0        (3,313)            0
                                                  -----------   -----------   -----------  ----------    -----------   -----------
TOTAL ANNUITY PAYMENTS AND

  OTHER OPERATING TRANSFERS......................  12,215,370     5,745,598   28,007,268    4,948,007    23,518,247     6,526,368


NET INCREASE (DECREASE) IN NET ASSETS

  RETAINED IN THE ACCOUNT [Note 7]...............    (262,762)      262,728     (102,106)     109,994       (15,650)       46,945
                                                  -----------   -----------   -----------  ----------    -----------   -----------

TOTAL INCREASE IN NET ASSETS ....................  12,341,166     6,094,608   28,879,444    5,166,347    21,999,598     6,841,776

NET ASSETS

Beginning of year................................   6,094,608             0    5,166,347            0     6,841,776             0
                                                  -----------   -----------   -----------  ----------    -----------   -----------
End of year...................................... $18,435,774    $6,094,608    $34,045,791 $5,166,347    $28,841,374   $6,841,776
                                                  ===========    ==========    =========== ===========   ===========   ==========
</TABLE>

**Commenced Operations


          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A9

<PAGE>
<TABLE>
<CAPTION>


                                                      SUBACCOUNTS (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------------
       PRUDENTIAL                      PRUDENTIAL                       PRUDENTIAL
       STOCK INDEX                    EQUITY INCOME                       EQUITY                    PRUDENTIAL JENNISON
        PORTFOLIO                       PORTFOLIO                        PORTFOLIO                      PORTFOLIO
- -----------------------------  -----------------------------    ------------------------------  -----------------------------
    1998            1997           1998            1997             1998            1997            1998            1997
- -------------  --------------  -------------  --------------    -------------  ---------------  -------------  --------------


<S><C>          <C>             <C>             <C>             <C>             <C>             <C>             <C>
$       (498)   $     31,172    $    461,464    $     56,244    $    218,818    $     80,142    $   (251,819)   $    (23,019)
     685,310         342,433       2,112,014         733,657       4,709,227         613,254         522,676         319,882
     (15,648)          8,889        (132,522)              0         (23,763)         12,529         (23,766)         14,031
   6,220,619         640,205      (5,326,474)       (105,243)     (3,841,284)        (86,245)      6,793,178          16,226
- ------------    ------------    ------------    ------------    ------------    ------------    ------------    ------------

   6,889,783       1,022,699      (2,885,518)        684,658       1,062,998         619,680       7,040,269         327,120
- ------------    ------------    ------------    ------------    ------------    ------------    ------------    ------------


  29,771,169      11,537,843      33,802,922       9,092,591      30,494,085      12,608,951      24,608,849       6,026,720
  (1,266,564)        (91,204)     (1,336,359)        (34,592)     (1,135,559)        (76,063)       (650,657)        (42,111)

    (125,011)        260,453         867,586         192,312         699,976         312,812       1,768,266         137,529
      (7,572)              0          (5,784)              0          (8,237)              0          (4,533)              0
- ------------    ------------    ------------    ------------    ------------    ------------    ------------    ------------

  28,372,022      11,707,092      33,328,365       9,250,311      30,050,265      12,845,700      25,721,925       6,122,138


      34,044          31,985         109,447            (683)         70,773          (5,413)         76,083          (1,916)
- ------------    ------------    ------------    ------------    ------------    ------------    ------------    ------------


  35,295,849      12,761,776      30,552,294       9,934,286      31,184,036      13,459,967      32,838,277       6,447,342


  12,761,776               0       9,934,286               0      13,459,967               0       6,447,342               0
- ------------    ------------    ------------    ------------    ------------    ------------    ------------    ------------
$ 48,057,625    $ 12,761,776    $ 40,486,580       9,934,286      44,644,003      13,459,967      39,285,619       6,447,342
============    ============    ============    ============    ============    ============    ============    ============


<CAPTION>

     SUBACCOUNTS (CONTINUED)
  ----------------------------
         PRUDENTIAL
           GLOBAL
          PORTFOLIO
  ----------------------------
      1998            1997
  -------------  -------------


  <C>             <C>
  $      5,439    $      3,621
       196,136          72,144
        (4,864)         (2,314)
       455,299        (140,267)
  ------------    ------------


       652,010         (66,816)
  ------------    ------------


     2,481,167       1,977,078
      (217,230)        (29,052)

       (24,347)         65,358
          (948)              0
  ------------    ------------

     2,238,642       2,013,384


         6,656             826
  ------------    ------------


     2,897,308       1,947,394


     1,947,394               0
  ------------    ------------
     4,844,702       1,947,394
  ============    ============
</TABLE>



          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                      A10

<PAGE>



                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS

For the period January 24,1997** through December 31, 1998
<TABLE>
<CAPTION>

                                                                                    SUBACCOUNTS
                                                 ----------------------------------------------------------------------------------
                                                          AIM V.I.
                                                         GROWTH AND                  AIM V.I.                   JANUS ASPEN
                                                         INCOME FUND                VALUE FUND               GROWTH PORTFOLIO
                                                 ------------------------    -------------------------   --------------------------
                                                     1998         1997           1998         1997          1998          1997
                                                 -----------  -----------    ------------  -----------   -------------  -----------
OPERATIONS
<S>                                              <C>          <C>            <C>           <C>            <C>           <C>
  Net investment income (loss) ................. $   (51,921) $   (15,396)   $    (48,549) $     7,524    $    129,843  $     4,589
  Capital gains distributions received .........      87,186        2,228         450,290       88,873         171,381       17,098
  Realized gain (loss) on shares redeemed ......       4,610            0             (53)         371          (5,570)           0
  Net change in unrealized gain (loss) on
  investments ..................................   1,461,242      182,008       1,671,765      116,794       1,674,117      171,601
                                                 -----------  -----------    ------------  -----------    ------------  -----------


NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ....................   1,501,117      168,840       2,072,971      213,562       1,969,771      193,288
                                                 -----------  -----------    ------------  -----------    ------------  -----------


ANNUITY PAYMENTS AND
  OTHER OPERATING TRANSFERS

    Contract Owner Net Payments ................   4,951,267    2,781,009       5,515,714    3,159,930       4,882,924    2,628,766
    Surrenders, Withdrawals and Death Benefits .    (132,626)     (11,469)       (202,116)     (24,406)       (108,984)     (21,537)
    Net Transfers From (To) Other
      Subaccounts or Fixed Rate Options ........    (311,867)     174,382         218,523      101,636         390,842       83,586
    Administrative and Other Charges ...........      (1,439)           0          (1,821)           0          (1,601)           0
                                                 -----------  -----------    ------------  -----------    ------------  -----------
TOTAL ANNUITY PAYMENTS AND
  OTHER OPERATING TRANSFERS ....................   4,505,335    2,943,922       5,530,300    3,237,160       5,163,181    2,690,815


NET INCREASE (DECREASE) IN NET ASSETS
  RETAINED IN THE ACCOUNT [Note 7] .............     (66,268)      76,959           5,014       10,264         (19,268)      37,123
                                                 -----------  -----------    ------------  -----------    ------------  -----------


TOTAL INCREASE IN NET ASSETS ...................   5,940,184    3,189,721       7,608,285    3,460,986       7,113,684    2,921,226

NET ASSETS
Beginning of year ..............................   3,189,721            0       3,460,986            0       2,921,226            0
                                                 -----------  -----------    ------------  -----------    ------------  -----------
End of year .................................... $ 9,129,905  $ 3,189,721    $ 11,069,271  $ 3,460,986    $ 10,034,910  $ 2,921,226
                                                 -----------  -----------    ------------  -----------    ------------  -----------
</TABLE>

**Commenced Operations


          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A11

<PAGE>

<TABLE>
<CAPTION>

                                                                 SUBACCOUNTS
- ------------------------------------------------------------------------------------------------------------------------------------
       JANUS ASPEN
      INTERNATIONAL                                                                          OCC                         OCC
         GROWTH                   MFS EMERGING                    MFS                 ACCUMULATION TRUST         ACCUMULATION TRUST
        PORTFOLIO                GROWTH SERIES              RESEARCH SERIES           MANAGED PORTFOLIO          SMALL CAP PORTFOLIO
- ------------------------- --------------------------  ------------------------  -------------------------- -------------------------
   1998          1997          1998          1997          1998         1997        1998          1997          1998         1997
- -----------  ------------ ------------   -----------  -----------  -----------  ------------  ------------ -----------  ------------

<S>          <C>          <C>            <C>          <C>          <C>          <C>           <C>          <C>          <C>
$    28,744  $   (12,338) $    (99,739)  $   (18,721) $   (60,254) $   (16,301) $   (201,320) $   (49,797) $   (70,008) $   (16,425)
     20,343        2,428        48,546             0       89,748            0       390,487          794      132,949        1,010
     15,256            0        17,411             0        8,037            0       (33,042)           0      (87,824)           0
    803,166       63,890     2,185,347       258,606      848,009      164,625       262,512      511,431     (726,536)     148,654
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------


    867,509       53,980     2,151,565       239,885      885,540      148,324       418,637      462,428     (751,419)     133,239
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------


  5,187,370    4,363,549     6,934,305     2,769,659    3,284,005    2,441,201    19,620,342    8,773,973    5,267,682    3,028,743
   (270,571)     (38,474)     (149,038)       (6,029)    (156,768)     (25,514)     (685,019)     (59,475)    (429,739)     (15,236)

    404,030       89,832       420,695        36,872      137,403       69,380       498,744       81,504      323,120      189,461
     (2,669)           0        (1,900)            0       (1,267)           0        (5,090)           0       (1,432)           0
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------

  5,318,160    4,414,907     7,204,062     2,800,502    3,263,373    2,485,067    19,428,977    8,796,002    5,159,631    3,202,968


    (81,593)      88,952       (12,836)       33,219      (12,594)      15,234        65,279        5,485      (26,238)      24,599
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------


  6,104,076    4,557,839     9,342,791     3,073,606    4,136,319    2,648,625    19,912,893    9,263,915    4,381,974    3,360,806


  4,557,839            0     3,073,606             0    2,648,625            0     9,263,915            0    3,360,806            0
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------
$10,661,915  $ 4,557,839  $ 12,416,397   $ 3,073,606  $ 6,784,944  $ 2,648,625  $ 29,176,808  $ 9,263,915  $ 7,742,780  $ 3,360,806
- -----------  -----------  ------------   -----------  -----------  -----------  ------------  -----------  -----------  -----------

</TABLE>



          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A12



<PAGE>



                           FINANCIAL STATEMENTS OF THE
                            PRUCO LIFE OF NEW JERSEY
                    FLEXIBLE PREMIUM VARIABLE ANNUITY ACCOUNT

STATEMENTS OF CHANGES IN NET ASSETS
For the period January 24,1997** through December 31, 1998

<TABLE>
<CAPTION>

                                                                                    SUBACCOUNTS
                                                  --------------------------------------------------------------------------------
                                                        T. ROWE PRICE              T. ROWE PRICE              WARBURG PINCUS
                                                        EQUITY INCOME           INTERNATIONAL STOCK        POST-VENTURE CAPITAL
                                                          PORTFOLIO                  PORTFOLIO                   PORTFOLIO
                                                  -------------------------- --------------------------  --------------------------
                                                     1998          1997          1998         1997          1998          1997
                                                  ------------  ------------  -----------  ------------  ------------  ------------
OPERATIONS
<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
  Net investment income (loss) ................... $   85,275   $    33,286   $     3,899   $     3,958   $   (17,026)  $  (4,029)
  Capital gains distributions received ...........    402,942       138,220        12,753        17,767             0           0
  Realized gain (loss) on shares redeemed ........        920             0        (1,816)            0        (9,485)          0
  Net change in unrealized gain (loss) on
    investments ..................................    113,818       308,579       258,507       (84,403)       78,797      51,292
                                                   ----------   -----------   -----------   -----------   -----------   ---------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS ......................    602,955       480,085       273,343       (62,678)       52,286      47,263
                                                   ----------   -----------   -----------   -----------   -----------   ---------

ANNUITY PAYMENTS AND
  OTHER OPERATING TRANSFERS

    Contract Owner Net Payments ..................  8,126,207     4,463,509     1,445,262     1,316,610     1,012,106     579,387
    Surrenders, Withdrawals and Death Benefits ...   (253,996)      (37,721)      (30,350)      (10,790)      (12,105)     (2,648)
    Net Transfers From (To) Other
     Subaccounts or Fixed Rate Options ...........     98,585       223,911       121,453       117,939        35,849      45,694
    Administrative and Other Charges .............     (2,839)            0          (655)            0          (520)          0
                                                   ----------   -----------   -----------   -----------   -----------   ---------
TOTAL ANNUITY PAYMENTS AND
  OTHER OPERATING TRANSFERS ......................  7,967,957     4,649,699     1,535,710     1,423,759     1,035,330     622,433

NET INCREASE (DECREASE) IN NET ASSETS
  RETAINED IN THE ACCOUNT [Note 7] ...............    (55,800)       76,653       (44,233)       41,825       (36,828)     36,689
                                                  -----------   -----------   -----------   -----------   -----------   ---------


TOTAL INCREASE IN NET ASSETS .....................  8,515,112     5,206,437     1,764,820     1,402,906     1,050,788     706,385

NET ASSETS
Beginning of year ................................  5,206,437             0     1,402,906             0       706,385           0
                                                  -----------   -----------   -----------   -----------   -----------   ---------
End of year...................................... $13,721,549   $ 5,206,437   $ 3,167,726   $ 1,402,906   $ 1,757,173   $ 706,385
                                                  ===========   ===========   ===========   ===========   ===========   =========
</TABLE>

**Commenced Operations


          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A13


<PAGE>



             SUBACCOUNTS (CONTINUED)
- -----------------------------------------------
   PRUDENTIAL
     SMALL                          FRANKLIN
CAPITALIZATION       AMERICAN       SMALL CAP
    STOCK           CENTURY VP       GROWTH
  PORTFOLIO***       VALUE***        FUND***
   ---------       ---------       ---------
      1998            1998            1998
   ---------       ---------       ---------

   $      22       $    (270)      $    (491)
      28,379               0               0
       1,244             109            (141)
      35,630           3,508          30,781
   ---------       ---------       ---------


      65,275           3,347          30,149
   ---------       ---------       ---------




     516,286         131,048         224,651
        (593)           (384)            (99)

      64,252          10,141          60,831
           0               0              (4)
   ---------       ---------       ---------

     579,945         140,805         285,379


        (842)            (18)           (166)
   ---------       ---------       ---------


     644,378         144,134         315,362



           0               0               0
   ---------       ---------       ---------
   $ 644,378       $ 144,134       $ 315,362
   ---------       ---------       ---------

***Investment option commenced operations on September 1, 1998


          SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A15 THROUGH A21

                                       A14


<PAGE>



                          NOTES TO FINANCIAL STATEMENTS
                OF THE PRUCO LIFE OF NEW JERSEY FLEXIBLE PREMIUM
                            VARIABLE ANNUITY ACCOUNT
                                DECEMBER 31, 1998

NOTE 1:    GENERAL

           Pruco Life of New Jersey Flexible Premium Variable Annuity Account
           (the "Account") was established on May 20, 1996 under New Jersey law
           as a separate investment account of Pruco Life Insurance Company of
           New Jersey ("Pruco Life of New Jersey") which is a wholly-owned
           subsidiary of Pruco Life Insurance Company (an Arizona domiciled
           company) and is indirectly wholly-owned by the Prudential Insurance
           Company of America ("Prudential"). The assets of the Account are
           segregated from Pruco Life of New Jersey's other assets.

           The Account is registered under the Investment Company Act of 1940,
           as amended, as a unit investment trust. The Account is a funding
           vehicle for individual variable annuity contracts. There are
           twenty-two subaccounts within the account, each of which invests in a
           corresponding portfolio of The Prudential Series Fund, Inc. (the
           "Series Fund"), or any of the non-Prudential administered funds shown
           in Note 3. The Series Fund is a diversified open-end management
           investment company, and is managed by Prudential.

           The Discovery Select Variable Annuity subaccounts of the Pruco Life
           of New Jersey Flexible Premium Variable Annuity Account commenced
           operations on January 24, 1997.

NOTE 2:    SIGNIFICANT ACCOUNTING POLICIES

           The accompanying financial statements are prepared in conformity with
           generally accepted accounting principles ("GAAP"). The preparation of
           the financial statements in conformity with GAAP requires management
           to make estimates and assumptions that affect the reported amounts
           and disclosures. Actual results could differ from those estimates.

           Investments--The investments in shares of the Series Fund or the
           non-Prudential administered funds are stated at the net asset value
           of the respective portfolio.

           Security Transactions--Realized gains and losses on security
           transactions are reported on an average cost basis. Purchase and sale
           transactions are recorded as of the trade date of the security being
           purchased or sold.

           Distributions Received--Dividend and capital gain distributions
           received are reinvested in additional shares of the Series Fund or
           the non-Prudential administered funds and are recorded on the
           ex-dividend date.

                                      A15
<PAGE>




NOTE 3:    INVESTMENT INFORMATION FOR THE PRUCO LIFE OF NEW JERSEY FLEXIBLE
           PREMIUM VARIABLE ANNUITY ACCOUNT

           The net asset value per share (rounded) for each portfolio of the
           Series Fund or the non-Prudential administered funds, the number of
           shares of each portfolio held by the subaccounts of the Account and
           the aggregate cost of investments in such shares at December 31, 1998
           were as follows:
<TABLE>
<CAPTION>


                                                                             PORTFOLIOS
                                    ---------------------------------------------------------------------------------------------
                                      PRUDENTIAL        PRUDENTIAL        PRUDENTIAL        PRUDENTIAL          PRUDENTIAL
                                         MONEY          DIVERSIFIED       HIGH YIELD           STOCK              EQUITY
                                        MARKET             BOND              BOND              INDEX              INCOME
                                       PORTFOLIO         PORTFOLIO         PORTFOLIO         PORTFOLIO           PORTFOLIO
                                    ----------------  ----------------  ----------------  ---------------- ----------------------
<S>                                  <C>               <C>               <C>               <C>                  <C>      
            Number of shares:             1,843,577         3,077,956         4,001,356         1,273,387            2,021,043
            Net asset value per
            share (rounded):         $        10.00   $         11.06   $          7.21   $         37.74   $            20.03
            Cost:                    $   18,435,774   $    34,353,916   $    32,230,728   $    41,196,801   $       45,918,297

<CAPTION>

                                                                       PORTFOLIOS (CONTINUED)
                                    ---------------------------------------------------------------------------------------------
                                                                                            AIM V.I.
                                      PRUDENTIAL        PRUDENTIAL        PRUDENTIAL        GROWTH AND           AIM V.I.
                                        EQUITY           JENNISON           GLOBAL            INCOME               VALUE
                                       PORTFOLIO         PORTFOLIO         PORTFOLIO           FUND                FUND
                                    ----------------  ----------------  ----------------  ---------------- ----------------------
<S>                                  <C>               <C>               <C>               <C>                  <C>      
            Number of shares:             1,506,371         1,643,278           228,989           384,417              421,687
            Net asset value per
            share (rounded):         $        29.64   $         23.91   $         21.16   $         23.75   $            26.25
            Cost:                    $   48,571,532   $    32,476,215   $     4,529,670   $     7,486,655   $        9,280,712

<CAPTION>

                                                                       PORTFOLIOS (CONTINUED)
                                    ---------------------------------------------------------------------------------------------
                                                        JANUS ASPEN           MFS                                   OCC
                                         JANUS         INTERNATIONAL       EMERGING             MFS            ACCUMULATION
                                     ASPEN GROWTH         GROWTH            GROWTH           RESEARCH          TRUST MANAGED
                                       PORTFOLIO         PORTFOLIO          SERIES            SERIES             PORTFOLIO
                                    ----------------  ----------------  ----------------  ---------------- ----------------------
<S>                                  <C>               <C>               <C>               <C>                  <C>      
           Number of shares:               426,298           501,265           578,314           356,165              667,051
           Net asset value per
           share (rounded):
                                    $         23.54   $         21.27   $         21.47   $         19.05  $             43.74
            Cost:                   $     8,189,192   $     9,794,859   $     9,972,444   $     5,772,310  $        28,402,865

<CAPTION>

                                                                       PORTFOLIOS (CONTINUED)
                                    ---------------------------------------------------------------------------------------------
                                                                                             WARBURG            PRUDENTIAL
                                          OCC          T. ROWE PRICE     T. ROWE PRICE        PINCUS               SMALL
                                     ACCUMULATION         EQUITY         INTERNATIONAL     POST-VENTURE       CAPITALIZATION
                                      TRUST SMALL         INCOME             STOCK           CAPITAL               STOCK
                                     CAP PORTFOLIO       PORTFOLIO         PORTFOLIO        PORTFOLIO            PORTFOLIO
                                    ----------------  ----------------  ----------------  ---------------  ----------------------
<S>                                 <C>               <C>               <C>               <C>                  <C>      
           Number of shares:                335,185           712,808           218,163          148,661                43,804
           Net asset value per 
           share (rounded):         $         23.10   $         19.25   $         14.52   $        11.82   $             14.71
           Cost:                    $     8,320,662   $    13,299,152   $     2,993,622   $    1,627,084   $           608,748
                              
<CAPTION>

                                         PORTFOLIOS (CONTINUED)
                                    ----------------------------------
                                                         FRANKLIN
                                       AMERICAN          SMALL CAP
                                        CENTURY           GROWTH
                                       VP VALUE            FUND
                                    ----------------  ----------------
<S>                                  <C>               <C>   
           Number of shares:                 21,417            34,167
           Net asset value per 
           share (rounded):          $         6.73   $          9.23
           Cost:                     $      140,626   $       284,581
                              
</TABLE>



                                       A16
<PAGE>




NOTE 4:   CONTRACT OWNER UNIT INFORMATION

          Outstanding contract owner units, unit values and total value of
          contract owner equity at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                                 SUBACCOUNTS
                                             ------------------------------------------------------------------------------------
                                             
                                                PRUDENTIAL       PRUDENTIAL        PRUDENTIAL        PRUDENTIAL        PRUDENTIAL
                                                  MONEY         DIVERSIFIED       HIGH YIELD           STOCK            EQUITY
                                                  MARKET            BOND              BOND              INDEX            INCOME
                                                PORTFOLIO        PORTFOLIO         PORTFOLIO         PORTFOLIO         PORTFOLIO
                                             --------------    --------------   ---------------   ---------------  ---------------
<S>                                          <C>               <C>              <C>               <C>              <C>       
           Contract Owner Units Outstanding      16,317,010        28,376,932        23,777,679       25,489,353        25,310,440
           Unit Value....................    $      1.12985    $      1.19977   $       1.21296   $      1.88540   $       1.59960
                                             --------------    --------------   ---------------   --------------   ---------------
           TOTAL CONTRACT OWNER EQUITY...    $   18,435,774    $   34,045,791   $    28,841,374   $   48,057,625   $    40,486,580
                                             ==============    ==============   ===============   ==============   ===============
                                                            
<CAPTION>                                    
                                             
                                                                           SUBACCOUNTS (CONTINUED)
                                             ---------------------------------------------------------------------------------
                                                                                                    AIM V.I.      
                                               PRUDENTIAL       PRUDENTIAL         PRUDENTIAL       GROWTH AND        AIM V.I.
                                                 EQUITY          JENNISON            GLOBAL           INCOME           VALUE
                                               PORTFOLIO         PORTFOLIO          PORTFOLIO          FUND             FUND
                                             --------------   ---------------   ---------------   --------------   --------------
<S>                                          <C>              <C>               <C>               <C>              <C>       
           Contract Owner Units Outstanding      27,877,412        19,579,080         3,115,243        5,636,579        6,623,349
           Unit Value....................    $      1.60144   $       2.00651   $       1.55516   $      1.61976   $      1.67125
                                             --------------   ---------------   ---------------   --------------   --------------
           TOTAL CONTRACT OWNER EQUITY...    $   44,644,003   $    39,285,619   $     4,844,702   $    9,129,905   $   11,069,271
                                             ==============   ===============   ===============   ==============   ==============
<CAPTION>                                                                                                      
                                             
                                                                           SUBACCOUNTS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                                                   JANUS              MFS                               OCC
                                                  JANUS        INTERNATIONAL       EMERGING             MFS         ACCUMULATION
                                               ASPEN GROWTH       GROWTH            GROWTH           RESEARCH          MANAGED
                                                PORTFOLIO        PORTFOLIO          SERIES            SERIES          PORTFOLIO
                                             --------------   ---------------   ---------------   --------------   ---------------
<S>                                          <C>              <C>               <C>               <C>              <C>       
           Contract Owner Units Outstanding       6,145,905         7,490,614         8,147,991        4,582,935        21,770,163
           Unit Value....................    $      1.63278   $       1.42337   $       1.52386   $      1.48048   $       1.34022
                                             --------------   ---------------   ---------------   --------------   ---------------
           TOTAL CONTRACT OWNER EQUITY...    $   10,034,910   $    10,661,915   $    12,416,397   $    6,784,944   $    29,176,808
                                             ==============   ===============   ===============   ==============   ===============
                                                                                                                
<CAPTION>                                    
                                             
                                                                           SUBACCOUNTS (CONTINUED)
                                             ------------------------------------------------------------------------------------
                                                                                                                    PRUDENTIAL
                                                 OCC          T. ROWE PRICE     T. ROWE PRICE     WARBURG PINCUS       SMALL
                                             ACCUMULATION        EQUITY         INTERNATIONAL      POST-VENTURE    CAPITALIZATION
                                              TRUST SMALL        INCOME             STOCK            CAPITAL           STOCK
                                             CAP PORTFOLIO      PORTFOLIO         PORTFOLIO         PORTFOLIO        PORTFOLIO
                                             --------------   ---------------   ---------------   --------------   ---------------
<S>                                          <C>              <C>               <C>               <C>              <C>       
           Contract Owner Units Outstanding       6,811,750         9,576,938         2,623,440        1,563,182           514,051
           Unit Value....................    $      1.13668   $       1.43277   $       1.20747   $      1.12410   $       1.25353
                                             --------------   ---------------   ---------------   --------------   ---------------
           TOTAL CONTRACT OWNER EQUITY...    $    7,742,780   $    13,721,549   $     3,167,726   $    1,757,173   $       644,378
                                             ==============   ===============   ===============   ==============   ===============
<CAPTION>                                       
                                             
                                                  SUBACCOUNTS (CONTINUED)
                                             ------------------------------- 
                                                                FRANKLIN
                                                AMERICAN        SMALL CAP
                                                CENTURY          GROWTH
                                                VP VALUE          FUND
                                             --------------   --------------- 
<S>                                          <C>              <C>    
           Contract Owner Units Outstanding         122,871           253,350
           Unit Value....................    $      1.17305   $       1.24477
                                             --------------   ---------------
           TOTAL CONTRACT OWNER EQUITY...    $      144,134   $       315,362
                                             ==============   ===============
</TABLE>                                         
                                            

NOTE 5:    CHARGES AND EXPENSES

           A. Mortality Risk and Expense Risk Charges

           The mortality risk and expense risk charges, at an effective annual
           rate of 1.25%, are applied daily against the net assets representing
           equity of contract owners held in each subaccount. Mortality risk is
           that annuitants may live longer than estimated and expense risk is
           that the cost of issuing and administering the policies may exceed
           the related charges by Pruco Life of New Jersey.

                                      A17
<PAGE>




NOTE 5:    CHARGES AND EXPENSES (CONTINUED)

           B. Administration Charge

           A deferred sales charge is imposed upon withdrawals of certain
           purchase payments to compensate Prudential for sales and other
           marketing expenses. The administration charge at an effective annual
           rate of .15% is applied daily against the net assets representing
           equity of contract owners held in each subaccount. Administration
           charges include costs associated with issuing the contract,
           establishing and maintaining records, and providing reports to
           contract owners.

           C.  Withdrawal Charge

           A withdrawal charge may be made upon full or partial contract owner
           redemptions. The charge compensates Pruco Life of New Jersey for
           paying all of the expenses of selling and distributing the contracts,
           including sales commissions, printing of prospectuses, sales
           administration, preparation of sales literature, and other
           promotional activities. No withdrawal charge is imposed whenever
           earnings are withdrawn.

NOTE 6:    TAXES

           Pruco Life of New Jersey is taxed as a "life insurance company" as
           defined by the Internal Revenue Code and the results of operations of
           the Account form a part of Prudential's consolidated federal tax
           return. Under current federal law, no federal income taxes are
           payable by the Account. As such, no provision for tax liability has
           been recorded in these financial statements.

NOTE 7:    NET INCREASE (DECREASE) IN NET ASSETS RETAINED IN THE ACCOUNT

           The increase (decrease) in net assets retained in the Account
           represents the net contributions (withdrawals) of Pruco Life of New
           Jersey to (from) the Account. Effective October 13, 1998, Pruco Life
           of New Jersey no longer maintains a position in the account.
           Previously, Pruco Life of New Jersey maintained a position in the
           Account for liquidity purposes including unit purchases and
           redemptions, fund share transactions and expense processing.

NOTE 8:    UNIT ACTIVITY

           Transactions in units (including transfers among subaccounts) for the
           period January 24, 1997* through December 31, 1997 and the year ended
           December 31, 1998 were as follows:

<TABLE>
<CAPTION>

                                                                        SUBACCOUNTS
                                          ----------------------------------------------------------------------- 
                                               PRUDENTIAL MONEY MARKET             PRUDENTIAL DIVERSIFIED BOND
                                                     PORTFOLIO                             PORTFOLIO
                                          ---------------------------------    ---------------------------------- 
                                               1998              1997               1998               1997
                                          ---------------   ---------------    ---------------   ---------------- 
<S>                                            <C>                <C>               <C>                 <C>      
            Contract Owner Contributions:      22,847,069         5,435,980         26,289,325          4,500,473
            Contract Owner Redemptions:       (11,896,512)          (69,527)        (2,363,752)           (49,045)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                          -----------------------------------------------------------------------
                                             PRUDENTIAL HIGH YIELD BOND              PRUDENTIAL STOCK INDEX
                                                     PORTFOLIO                             PORTFOLIO
                                          ---------------------------------    ----------------------------------
                                               1998              1997               1998               1997
                                          ---------------   ---------------    ---------------   ----------------
<S>                                            <C>                <C>               <C>                 <C>      
            Contract Owner Contributions:      20,814,498         5,453,214         19,792,548          8,626,854
            Contract Owner Redemptions:        (2,434,026)          (56,008)        (2,847,138)           (82,951)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                          -----------------------------------------------------------------------
                                               PRUDENTIAL EQUITY INCOME                PRUDENTIAL EQUITY
                                                     PORTFOLIO                             PORTFOLIO
                                          ---------------------------------    ----------------------------------
                                               1998              1997               1998               1997
                                          ---------------   ---------------    ---------------   ----------------
<S>                                            <C>                <C>               <C>                 <C>      
            Contract Owner Contributions:      21,415,860         6,034,726         20,939,711          9,211,888
            Contract Owner Redemptions:        (2,083,915)          (56,231)        (2,125,152)          (149,016)


</TABLE>
                                      A18

<PAGE>




NOTE 8:    UNIT ACTIVITY (CONTINUED)


<TABLE>
<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                 PRUDENTIAL JENNISON                    PRUDENTIAL GLOBAL
                                                      PORTFOLIO                             PORTFOLIO
                                           -----------------------------------   -----------------------------------
                                                 1998              1997                1998              1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                            <C>                <C>                <C>               <C>      
            Contract Owner Contributions:      16,411,856         4,405,058          2,051,714         1,575,148
            Contract Owner Redemptions:        (1,188,911)          (48,943)          (481,053)          (30,566)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                     AIM V.I. GROWTH                         AIM V.I.
                                                           AND                                 VALUE
                                                       INCOME FUND                             FUND
                                           -----------------------------------   -----------------------------------
                                                 1998              1997               1998               1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                            <C>                <C>                <C>               <C>      
            Contract Owner Contributions:       3,927,853         2,423,634          4,507,581         2,708,560
            Contract Owner Redemptions:          (705,704)           (9,205)          (572,109)          (20,683)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                   JANUS ASPEN GROWTH                JANUS ASPEN INTERNATIONAL
                                                        PORTFOLIO                        GROWTH PORTFOLIO
                                           -----------------------------------   -----------------------------------
                                                  1998              1997               1998              1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                            <C>                <C>                <C>               <C>      
            Contract Owner Contributions:       4,136,299         2,381,042          4,602,117         3,660,400
            Contract Owner Redemptions:          (351,019)          (20,418)          (738,443)          (33,461)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                     MFS EMERGING                        MFS RESEARCH
                                                     GROWTH SERIES                          SERIES
                                           -----------------------------------   -----------------------------------
                                                 1998              1997               1998               1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                            <C>                <C>                <C>               <C>      
            Contract Owner Contributions:       6,101,761         2,643,271          2,848,755         2,189,366
            Contract Owner Redemptions:          (590,675)           (6,366)          (425,082)          (30,104)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                  OCC ACCUMULATION TRUST            OCC ACCUMULATION TRUST
                                                    MANAGED PORTFOLIO                SMALL CAP PORTFOLIO
                                           -----------------------------------   -----------------------------------
                                                  1998              1997               1998               1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                            <C>                <C>                <C>               <C>      
           Contract Owner Contributions:       16,105,759         7,464,664          5,096,373         2,675,189
           Contract Owner Redemptions:         (1,637,607)         (162,668)          (915,114)          (44,698)


<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                  T. ROWE PRICE EQUITY           T. ROWE PRICE INTERNATIONAL
                                                    INCOME PORTFOLIO                   STOCK PORTFOLIO
                                           -----------------------------------   -----------------------------------
                                                  1998              1997               1998               1997
                                           -----------------  ----------------   ----------------  -----------------
<S>                                             <C>               <C>                <C>               <C>      
            Contract Owner Contributions:       6,462,462         3,884,774          1,496,184         1,296,132
            Contract Owner Redemptions:          (731,820)          (38,509)          (159,534)           (9,342)

<CAPTION>

                                                                    SUBACCOUNTS (CONTINUED)
                                           -------------------------------------------------------------------------
                                                                                            PRUDENTIAL
                                               WARBURG PINCUS POST-VENTURE              SMALL CAPITALIZATION
                                                    CAPITAL PORTFOLIO                     STOCK PORTFOLIO*
                                           -----------------------------------   -----------------------------------
                                                 1998              1997                        1998        
                                           -----------------  ----------------           ----------------
<S>                                             <C>                 <C>                      <C>    
            Contract Owner Contributions:       1,091,791           633,040                  517,841
            Contract Owner Redemptions:          (153,538)           (8,111)                  (3,791)
</TABLE>

            *Commenced Operations on September 1, 1998


                                      A19
<PAGE>




NOTE 8:    UNIT ACTIVITY (CONTINUED)





                                                 SUBACCOUNTS (CONTINUED)
                                            ----------------------------------
                                                AMERICAN          FRANKLIN
                                                CENTURY          SMALL CAP
                                                VP VALUE*        GROWTH FUND*
                                            ----------------------------------
                                                  1998              1998        
                                            -----------------  ---------------
            Contract Owner Contributions:        126,750           253,707
            Contract Owner Redemptions:           (3,879)             (357)

            * Commenced Operations on September 1, 1998

NOTE 9:    PURCHASES AND SALES OF INVESTMENTS

           The aggregate costs of purchases and proceeds from sales of
           investments in the Series Fund and the non-Prudential administered
           funds for the year ended December 31, 1998 were as follows:
<TABLE>
<CAPTION>
                                                                                SUBACCOUNTS
                                            ---------------------------------------------------------------------------------------
                                               PRUDENTIAL       PRUDENTIAL         PRUDENTIAL       PRUDENTIAL         PRUDENTIAL
                                              MONEY MARKET    DIVERSIFIED BOND  HIGH YIELD BOND    STOCK INDEX       EQUITY INCOME
                                               PORTFOLIO         PORTFOLIO         PORTFOLIO        PORTFOLIO          PORTFOLIO
                                            ---------------   ---------------   ---------------   ---------------   ---------------
<S>                                         <C>                <C>              <C>               <C>               <C>          
            Purchases...................... $    18,211,448   $    28,444,318   $    24,117,444   $    29,455,131   $    34,590,205
            Sales.......................... $    (6,401,073)  $      (799,313)  $      (886,019)  $    (1,483,832)  $      (998,970)

<CAPTION>

                                                                          SUBACCOUNTS (CONTINUED)
                                            ---------------------------------------------------------------------------------------

                                                                                                      AIM V.I.
                                               PRUDENTIAL        PRUDENTIAL        PRUDENTIAL          GROWTH          AIM V.I.
                                                 EQUITY           JENNISON           GLOBAL          AND INCOME         VALUE
                                               PORTFOLIO          PORTFOLIO         PORTFOLIO           FUND             FUND
                                            ---------------   ---------------   ---------------   ---------------   ---------------
<S>                                         <C>                <C>              <C>               <C>             <C>          
            Purchases...................... $    30,742,320   $    26,234,294   $     2,961,364   $     4,760,969   $     5,595,881
            Sales.......................... $      (750,068)  $      (372,877)  $      (497,326)  $      (409,148)  $      (160,028)

<CAPTION>

                                                                          SUBACCOUNTS (CONTINUED)
                                            ---------------------------------------------------------------------------------------
                                                                    JANUS                                                OCC
                                                                    ASPEN              MFS                           ACCUMULATION
                                                 JANUS          INTERNATIONAL       EMERGING            MFS              TRUST
                                              ASPEN GROWTH         GROWTH            GROWTH          RESEARCH           MANAGED
                                               PORTFOLIO          PORTFOLIO          SERIES           SERIES           PORTFOLIO
                                            ---------------   ---------------   ---------------   ---------------   ---------------
<S>                                         <C>               <C>               <C>               <C>             <C>          
            Purchases.....................  $     5,160,376   $     5,555,687   $     7,326,127   $     3,454,739   $    20,042,129
            Sales.........................  $      (100,418)  $      (430,451)  $      (234,640)  $      (271,057)  $      (675,952)

<CAPTION>

                                                                           SUBACCOUNTS (CONTINUED)
                                            ---------------------------------------------------------------------------------------
                                                                                                      WARBURG
                                                  OCC           T. ROWE PRICE    T. ROWE PRICE        PINCUS          PRUDENTIAL
                                              ACCUMULATION         EQUITY        INTERNATIONAL      POST-VENTURE         SMALL
                                              TRUST SMALL          INCOME            STOCK            CAPITAL        CAPITALIZATION
                                             CAP PORTFOLIO        PORTFOLIO        PORTFOLIO         PORTFOLIO         PORTFOLIO*
                                            ---------------   ---------------   ---------------   ---------------   ---------------
<S>                                         <C>               <C>               <C>               <C>               <C>          
            Purchases.....................  $     5,662,402   $     8,051,550   $     1,588,202   $     1,069,169   $       608,714
            Sales.........................  $      (611,193)  $      (281,465)  $      (128,958)  $       (87,694)  $       (30,570)
</TABLE>

* Commenced Operations on September 1, 1998


                                      A20
<PAGE>




NOTE 9:    PURCHASES AND SALES OF INVESTMENTS (CONTINUED)

                                                 SUBACCOUNTS (CONTINUED)
                                            ---------------------------------
                                                AMERICAN          FRANKLIN
                                                CENTURY           SMALL CAP
                                               VP VALUE*        GROWTH FUND*
                                            -----------------  --------------

            Purchases.....................  $     165,542       $   295,891
            Sales.........................  $     (24,920)      $   (11,121)

* Commenced Operations on September 1, 1998


                                      A21
<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Contract Owners of the
Pruco Life of New Jersey Flexible Premium Variable Annuity Account
and the Board of Directors of
Pruco Life Insurance Company of New Jersey

In our opinion, the accompanying statements of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of the subaccounts (Prudential Money
Market Portfolio, Prudential Diversified Bond Portfolio, Prudential High Yield
Bond Portfolio, Prudential Stock Index Portfolio, Prudential Equity Income
Portfolio, Prudential Equity Portfolio, Prudential Jennison Portfolio,
Prudential Global Portfolio, AIM V.I. Growth and Income Fund, AIM V.I. Value
Fund, Janus Aspen Growth Portfolio, Janus Aspen International Growth Portfolio,
MFS Emerging Growth Series, MFS Research Series, OCC Accumulation Trust Managed
Portfolio, OCC Accumulation Trust Small Cap Portfolio, T. Rowe Price Equity
Income Portfolio, T. Rowe Price International Stock Portfolio, Warburg Pincus
Post-Venture Capital Portfolio, Prudential Small Capitalization Stock Portfolio,
American Century VP Value, and Franklin Small Cap Growth Fund) of the Pruco Life
of New Jersey Flexible Premium Variable Annuity Account at December 31, 1998,
the results of each of their operations for the year then ended (for the period
September 1, 1998 through December 31, 1998 for Prudential Small Capitalization
Stock Portfolio, American Century VP Value and Franklin Small Cap Growth Fund)
and the changes in each of their net assets for the year ended December 31, 1998
and for the period January 24, 1997 through December 31, 1997 for Prudential
Money Market Portfolio, Prudential Diversified Bond Portfolio, Prudential High
Yield Bond Portfolio, Prudential Stock Index Portfolio, Prudential Equity Income
Portfolio, Prudential Equity Portfolio, Prudential Jennison Portfollio,
Prudential Global Portfolio, AIM V.I. Growth and Income Fund, AIM V.I. Value
Fund, Janus Aspen Growth Portfolio, Janus Aspen International Growth Portfolio,
MFS Emerging Growth Series, MFS Research Series, OCC Accumulation Trust Managed
Portfolio, OCC Accumulation Trust Small Cap Portfolio, T. Rowe Price Equity
Income Portfolio, T. Rowe Price International Stock Portfolio and Warburg Pincus
Post-Venture Capital Portfolio and for the period September 1, 1998 through
December 31, 1998 for Prudential Small Capitalization Stock Portfolio, American
Century VP Value and Franklin Small Cap Growth Fund in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of Pruco Life Insurance Company of New Jersey's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of fund shares owned at
December 31, 1998, provide a reasonable basis for the opinion expressed above.



PricewaterhouseCoopers LLP
New York, New York
March 19, 1999

                                      A22
<PAGE>








                                    FINANCIAL

                                   INFORMATION












<PAGE>


                                     PART C

                                OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS

(a)   FINANCIAL STATEMENTS

(1)   Financial Statements of the Pruco Life of New Jersey Flexible Premium
      Variable Annuity Account (Registrant) consisting of the Statements of Net
      Assets as of December 31, 1998; the Statements of Operations for the
      period ended December 31, 1998; the Statements of Changes in Net Assets
      for the periods ended December 31, 1998 and December 31, 1997; and the
      Notes relating thereto appear in the Statement of Additional Information
      (Part B of the Registration Statement).

(2)   Statements of Pruco Life of New Jersey (Depositor) consisting of the
      Statements of Financial Position as of December 31, 1998 and 1997; and the
      related Statements of Operations of Stockholder's Equity and Cash Flows
      for the years ended December 31, 1998, 1997 and 1996; and the Notes to the
      Financial Statements appear in the prospectus (Part A of the Registration
      Statement).

(b)   EXHIBITS

(1)   Resolution of the Board of Directors of Pruco Life Insurance Company of
      New Jersey establishing the Pruco Life of New Jersey Flexible Premium
      Variable Annuity Account and the Pruco Life of New Jersey Modified
      Guaranteed Annuity Account (Note 3)

(2)   Agreements for custody of securities and similar investments--Not
      Applicable.

(3)   (a) Form of Distribution Agreement between Prudential Investment
          Management Services, Inc. "PIMS" (Underwriter) and Pruco Life 
          Insurance Company of New Jersey (Depositor) (Note 1)

      (b) Form of Selected Broker Agreement used by PIMS (Note 1)

(4)   The Prudential DISCOVERY SELECT Contract. (Note 3)

(5)   (a) Application form for the Contract. (Note 4)

(6)   (a) Articles of Incorporation of Pruco Life Insurance Company of New 
          Jersey, as amended February 12, 1998. (Note 7)

      (b) By-laws of Pruco Life Insurance Company of New Jersey, as amended 
          February 1, 1991. (Note 5)

(7)   Contract of reinsurance in connection with variable annuity contract--Not
      Applicable.

(8)   Other material contracts performed in whole or in part after the date the 
      registration statement is filed:

      (a) Form of Fund Participation Agreement. (Note 4)

(9)   Opinion of Counsel as to legality of the securities being registered. 
      (Note 1)

(10)  Written consent of PricewaterhouseCoopers LLP, independent accountants.
      (Note 1)

(11)  All financial statements omitted from Item 23, Financial Statements--Not
      Applicable.

(12)  Agreements in consideration for providing initial capital between or among
      Registrant, Depositor, Underwriter, or initial Contract owners--Not 
      Applicable.

(13)  Schedule of Performance Computations. (Note 1)

(14)  Powers of Attorney.

      (a) William M. Bethke, Ira J. Kleinman, Esther H. Milnes and I. Edward 
          Price (Note 3)

      (b) James J. Avery Jr. (Note 6)

      (c) Dennis G. Sullivan (Note 7)


                                       C-1
<PAGE>

- ----------
(Note 1) Filed herewith.

(Note 2) Incorporated by reference to Post-Eeffective Amendment No. 26  to Form 
         S-6 Registration No. 2-89780, filed April 28, 1997, on behalf of the 
         Pruco Life of New Jersey Variable Appreciable Account.

(Note 3) Incorporated by reference to Form N-4, Registration No. 333-18113, 
         filed December 18, 1996 on behalf of the Pruco Life of New Jersey 
         Flexible Premium Variable Annuity Account.

(Note 4) Incorporated by reference to Form N-4, Registration No. 333-06701, 
         filed June 26, 1996 on behalf of the Pruco Life Flexible Premium 
         Variable Annuity Account.

(Note 5) Incorporated by reference to Form 10-Q, Registration No. 333-18117, 
         filed August 15, 1997 on behalf of the Pruco Life of New Jersey.

(Note 6) Incorporated by reference to Post-Effective Amendment No. 10 to Form 
         S-1, Registration No. 33-20018, filed April 9, 1998 on behalf of the 
         Pruco Life of New Jersey Variable Contract Real Property Account.

(Note 7) Incorporated by reference to Post-Effective Amendment No. 12 to Form 
         S-1, Registration No. 33-20018, filed on or about April 15, 1999 on 
         behalf of the Pruco Life of New Jersey Variable Contract Real Property
         Account.

Item 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

See Part A: Directors and Officers.

ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
         THE DEPOSITOR OR REGISTRANT

Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey"), a
corporation organized under the laws of New Jersey, is an indirect, wholly-owned
subsidiary of The Prudential Insurance Company of America, ("Prudential"), a
mutual life insurance company organized under the laws of New Jersey. The
subsidiaries of Prudential and short descriptions of each are set forth on the
following pages.

Pruco Life of New Jersey may be deemed to control the following separate
accounts which are registered as unit investment trusts under the Investment
Company Act of 1940: the Pruco Life of New Jersey Variable Appreciable Account,
the Pruco Life of New Jersey Variable Insurance Account, the Pruco Life of New
Jersey Single Premium Variable Life Account, the Pruco Life of New Jersey Single
Premium Variable Annuity Account, the Pruco Life of New Jersey Flexible Premium
Variable Annuity Account (Registrant), the Pruco Life of New Jersey Modified
Guaranteed Annuity Account and the Pruco Life of New Jersey Variable Real
Property Account (separate accounts of Pruco Life of New Jersey).

The above-referenced separate accounts, along with Prudential and certain of
Prudential's separate accounts, hold all the shares of The Prudential Series
Fund, Inc., a Maryland corporation. In addition, The Prudential holds all the
shares of Prudential's Gibraltar Fund, a Maryland Corporation, in three of its
separate accounts. The Prudential Series Fund, Inc. and Prudential's Gibraltar
Fund are registered as open-end diversified, management investment companies
under the Investment Company Act of 1940. Additionally, the aforementioned
separate accounts of Prudential are registered as unit investment trusts under
the Investment Company Act of 1940.

In addition, Pruco Life of New Jersey may also be deemed to be under common
control with The Prudential Variable Contract Account-2, The Prudential Variable
Contract Account-10, and The Prudential Variable Contract Account-11, separate
accounts of Prudential, all of which are registered as open-end, diversified,
management investment companies under the Investment Company Act of 1940 and
with the Prudential Variable Contract Account-24, a registered unit investment
trust.

The subsidiaries of Prudential and short descriptions of each are listed under
Item 25 of Post-Effective Amendment No. 34 to the Form N-1A Registration
Statement for The Prudential Series Fund, Inc., Registration No. 2-80896, filed
April 24, 1998, the text of which is hereby incorporated.

ITEM 27. NUMBER OF CONTRACT OWNERS

As of April 5, 1999, there were 3,018 owners of qualified contracts and 3,589
owners of nonqualified contracts offered by the Registrant.


                                       C-2
<PAGE>


ITEM 28. INDEMNIFICATION

The Registrant, in conjunction with certain affiliates, maintains insurance on
behalf of any person who is or was a trustee, director, officer, employee, or
agent of the Registrant, or who is or was serving at the request of the
Registrant as a trustee, director, officer, employee or agent of such other
affiliated trust or corporation, against any liability asserted against and
incurred by him or her arising out of his or her position with such trust or
corporation.

New Jersey, being the state of organization of Pruco Life Insurance Company of
New Jersey ("PLNJ"), permits entities organized under its jurisdiction to
indemnify directors and officers with certain limitations. The relevant
provisions of New Jersey law permitting indemnification can be found in Section
14A:3-5 of the New Jersey Statutes Annotated. The text of PLNJ's By-law, Article
V, which relates to indemnification of officers and directors, is incorporated
by reference to Exhibit 3(ii) to its form 10-Q filed August 15, 1997.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29. PRINCIPAL UNDERWRITERS

(a) Prudential Investment Management Services LLC (PIMS)

     PIMS is distributor for Cash Accumulation Trust, Command Money Fund,
Command Government Fund, Command Tax-Free Fund, The Global Total Return Fund,
Inc., Global Utility Fund, Inc., Nicholas-Applegate Fund, Inc.
(Nicholas-Applegate Growth Equity Fund), Prudential Balanced Fund, Prudential
California Municipal Fund, Prudential Distressed Securities Fund, Inc.,
Prudential Diversified Bond Fund, Inc., Prudential Emerging Growth Fund, Inc.,
Prudential Equity Fund, Inc., Prudential Equity Income Fund, Prudential Europe
Growth Fund, Inc., Prudential Global Genesis Fund, Inc., Prudential Global
Limited Maturity Fund, Inc., Prudential Government Income Fund, Inc., Prudential
Government Securities Trust, Prudential High Yield Fund, Inc., Prudential High
Yield Total Return Fund, Inc., Prudential Index Series Fund, Prudential
Institutional Liquidity Portfolio, Inc., Prudential Intermediate Global Income
Fund, Inc., Prudential International Bond Fund, Inc., The Prudential Investment
Portfolios, Inc., Prudential Mid-Cap Value Fund, Prudential MoneyMart Assets,
Inc., Prudential Mortgage Income Fund, Inc., Prudential Municipal Bond Fund,
Prudential Municipal Series Fund, Prudential National Municipals Fund, Inc.,
Prudential Natural Resources Fund, Inc., Prudential Pacific Growth Fund, Inc.,
Prudential Real Estate Securities Fund, Prudential Small-Cap Quantum Fund, Inc.,
Prudential Small Company Value Fund, Inc., Prudential Special Money Market Fund,
Inc., Prudential Structured Maturity Fund, Inc., Prudential Tax-Free Money Fund,
Inc., Prudential 20/20 Focus Fund, Prudential Utility Fund, Inc., Prudential
World Fund, Inc. and The Target Portfolio Trust.

(b) Information concerning the officers and directors of PIMS is set forth
below.

                                                                   POSITIONS AND
                              POSITIONS AND OFFICES                OFFICES WITH
NAME (1)                      WITH UNDERWRITER                     REGISTRANT
- --------                      ---------------------                -------------
Robert F. Gunia............   President                            None

Kevin B. Frawley ..........   Compliance Officer                   None

Jean D. Hamilton...........   Executive Vice President             None

John R. Strangfeld ........   Executive Vice President             None
                              

Brian Henderson............   Senior Vice President and Chief      None
                              Operating Officer                    


                                       C-3
<PAGE>


                                                                   POSITIONS AND
                              POSITIONS AND OFFICES                OFFICES WITH
NAME (1)                      WITH UNDERWRITER                     REGISTRANT
- --------                      ---------------------                -------------
William V. Healey .........   Senior Vice President, Secretary 
                              and Chief Legal Officer              None

Margaret M. Deverell ......   Vice President, Comptroller and          
                              Chief Financial Officer              None

C. Edward Chaplin .........   Treasurer                            None

- ----------

(1)  The address of each person named is Prudential Plaza, 751 Broad Street,
     Newark, New Jersey 07102 unless otherwise noted.

(c)  Not applicable.

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

All accounts, books or other documents required to be maintained by Section 31
(a) of the 1940 Act and the rules promulgated thereunder are maintained by the
Registrant through The Prudential Insurance Company of America, 751 Broad
Street, Newark, New Jersey 07102-3777.

ITEM 31. MANAGEMENT SERVICES

Summary of any contract not discussed in Part A or Part B of the registration
statement under which management-related services are provided to the
Registrant--Not Applicable.

ITEM 32. UNDERTAKINGS

(a)  Registrant undertakes to file a post-effective amendment to this Registrant
     Statement as frequently as is necessary to ensure that the audited
     financial statements in the Registration Statement are never more than 16
     months old for so long as payments under the variable annuity contracts may
     be accepted.

(b)  Registrant undertakes to include either (1) as part of any application to
     purchase a contract offered by the prospectus, a space that an applicant
     can check to request a statement of additional information, or (2) a
     postcard or similar written communication affixed to or included in the
     prospectus that the applicant can remove to send for a statement of
     additional information.

(c)  Registrant undertakes to deliver any statement of additional information
     and any financial statements required to be made available under this Form
     promptly upon written or oral request.

(d)  Restrictions on withdrawal under Section 403(b) Contracts are imposed in
     reliance upon, and in compliance with, a no-action letter issued by the
     Chief of the Office of Insurance Products and Legal Compliance of the U.S.
     Securities and Exchange Commission to the American Council of Life
     Insurance on November 28, 1988.

(e)  Pruco Life of New Jersey hereby represents that the fees and charges
     deducted under the Contract, in the aggregate, are reasonable in relation
     to the services rendered, the expenses expected to be incurred and the
     risks assumed by Pruco Life of New Jersey.


                                      C-4
<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant certifies that it meets the
requirements of the Securities Act Rule 485(b) for effectiveness of this
Registration Statement and has caused this Post-effective Amendment No. 3 to the
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, and its seal hereunto affixed and attested, all in the City of
Newark and the State of New Jersey, on this 16th day of April, 1999.

                              THE PRUCO LIFE OF NEW JERSEY FLEXIBLE PREMIUM 
                              VARIABLE ANNUITY ACCOUNT
                                      (Registrant)

                              BY:     PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                                      (Depositor)

Attest: /s/ CLIFFORD E. KIRSCH                 /s/  ESTHER H. MILNES
- ---------------------------------             -----------------------
            CLIFFORD E. KIRSCH                      ESTHER H. MILNES
            CHIEF LEGAL OFFICER                     PRESIDENT
            AND SECRETARY


                                      C-5
<PAGE>



                                   SIGNATURES

     As required by the Securities Act of 1933, this Post-Effective Amendment
No. 3 to the Registration Statement has been signed by the following persons in
the capacities and on the date indicated.

        SIGNATURE AND TITLE
        ------------------

            *
- ----------------------------------------
    ESTHER MILNES                                           Date April 16, 1999
    PRESIDENT AND DIRECTOR


            *
- ----------------------------------------
    JAMES J. AVERY JR
    CHAIRMAN OF THE BOARD AND DIRECTOR


            *                                         *By:  CLIFFORD E. KIRSCH
- ----------------------------------------              -------------------------
    DENNIS G. SULLIVAN                                       CLIFFORD E. KIRSCH
    VICE PRESIDENT AND CHIEF                                 (ATTORNEY-IN-FACT)
    ACCOUNTING OFFICER (PRINCIPAL
    FINANCIAL OFFICER AND CHIEF
    ACCOUNTING OFFICER


            *
- ----------------------------------------
    WILLIAM M. BETHKE
    DIRECTOR


            *
- ----------------------------------------
    IRA J. KLEINMAN
    DIRECTOR


            *
- ----------------------------------------
    I. EDWARD PRICE
    DIRECTOR

                                      C-6



                             DISTRIBUTION AGREEMENT

                                      * * *

         This Distribution Agreement made this __ day of ____________, 199_, by
and between Pruco Life Insurance Company of New Jersey, a New Jersey corporation
("Company"), on its own behalf and on behalf of Pruco Life of New Jersey
Flexible Premium Variable Annuity Account ("Account") used to fund individual
annuity contracts and Prudential Investment Management Services LLC, a Delaware
limited liability company ("Distributor").

                                   WITNESSETH:

         WHEREAS, Company has established and maintains the Account, which is a
separate investment account, pursuant to the laws of the State of New Jersey for
the purpose of selling variable annuity contracts ("Contracts"), to commence
after the effectiveness of the Registration Statement relating thereto filed
with the Securities and Exchange Commission on Forms S-1 and N-4 pursuant to the
Securities Act of 1933, as amended (the "1933 Act") and the Investment Company
Act of 1940 ("Investment Company Act"); and

         WHEREAS, the Account is registered as a unit investment trust under the
Investment Company Act of 1940 (the "1940 Act"); and

         WHEREAS, Distributor is registered as a broker-dealer under the
Securities Exchange Act of 1934 (the "Exchange Act") and is a member of the
National Association of Securities Dealers, Inc. ("NASD"); and

         WHEREAS, Company and the Distributor wish to enter into an agreement to
have the Distributor act as Company's principal underwriter for the sale of the
Contracts through the Account.

         NOW, THEREFORE, for good and valuable consideration, the sufficiency of
which is acknowledged hereby, the parties agree as follows:

         1.  APPOINTMENT OF THE DISTRIBUTOR

         Company agrees that during the term of this Agreement it will take all
action required to cause the Contracts to comply as an insurance product and a
registered security with all applicable federal and state laws and regulations.
Company appoints Distributor and Distributor agrees to act as the principal
underwriter for the sale of Contracts to the public, during the term of this
Agreement, in each state and other jurisdictions in which such Contracts may
lawfully be sold. Distributor shall offer Contracts for sale and distribution at
premium rates set by Company. Applications for Contracts shall be solicited only
by representatives duly and appropriately licensed or otherwise qualified for
the sale of such Contracts in each state or other jurisdiction. Company shall
undertake to appoint Distributor's qualified representatives as life insurance
agents of Company. Completed applications for Contracts shall be transmitted
directly to Company for acceptance or rejection in accordance with underwriting
rules established by Company. Initial premium payments under the Contracts shall
be made by check payable to Company and shall be held at all times by
Distributor or its representatives in a fiduciary capacity and remitted promptly

<PAGE>


to Company. Anything in this Agreement to the contrary notwithstanding, Company
retains the ultimate right to control the sale of Contracts and to appoint and
discharge life insurance agents of Company. Distributor shall be held to the
exercise of reasonable care in carrying out the provisions of this Agreement.

         2. SALES AGREEMENTS

         Distributor is hereby authorized to enter into separate written
agreements, on such terms and conditions as Distributor may determine not
inconsistent with the terms of this Agreement, with one or more organizations
which agree to participate in the distribution of Contracts. Such organizations
(hereafter "Brokers" or "Broker") shall be both registered as a broker/dealer
under the Exchange Act and a member in good standing of the NASD. Broker and its
agents or representatives soliciting applications for Contracts shall be duly
and appropriately licensed, registered, or otherwise qualified for the sale of
such Contracts (and the riders and other policies offered in connection
therewith) under the insurance laws and any applicable blue-sky laws of each
state or other jurisdiction in which Company is licensed to sell the Contracts.

         Distributor shall have the responsibility for ensuring that Broker
supervises its representatives. Broker shall assume any legal responsibilities
of Company for the acts, commissions or defalcations of such representatives
insofar as they relate to the sale of the Contracts. Applications for Contracts
solicited by such Broker through its agents or representatives shall be
transmitted directly to Company, and if received by Distributor, shall be
forwarded to Company. All premium payments under the Contracts shall be made by
check to Company and, if received by Distributor, shall be held at all times in
a fiduciary capacity and remitted promptly to Company.

         3. LIFE INSURANCE LICENSING

         Company shall be responsible for insuring that Brokers are duly
qualified, under the insurance laws of the applicable jurisdictions, to sell the
Contracts.

         4. SUITABILITY

         Company wishes to ensure that Contracts sold by Distributor will be
issued to purchasers for whom the Contract will be suitable. Distributor shall
take reasonable steps to ensure that the various representatives appointed by it
shall not make recommendations to an applicant to purchase a Contract in the
absence of reasonable grounds to believe that the purchase of the Contract is
suitable for such applicant. While not limited to the following, a determination
of suitability shall be based on information furnished to representatives after
reasonable inquiry of such applicant concerning the applicant's insurance and
investment objectives, financial situation and needs, and the likelihood that
the applicant will continue to make the premium payments contemplated by the
Contracts.

         5. PROMOTION MATERIALS

         Company shall have the responsibility for furnishing to Distributor and
its representatives sales promotion materials and individual sales proposals
related to the sale of Contracts. Distributor shall not use any such materials
that have not been approved by Company. Distributor shall be responsible for
obtaining NASD review of all promotional materials.

<PAGE>


         6. COMPENSATION

         Company shall arrange for the payment of commissions directly to those
registered representatives of Distributor who are entitled thereto in connection
with the sale of the Contracts on behalf of Distributor, in the amounts and on
such terms and conditions as Company and Distributor shall determine; provided
that such terms, conditions, and commissions shall be as set forth in, or as are
not inconsistent with, the Prospectus included as part of the Registration
Statement for the Contracts and effective under the 1933 Act.

         Company shall arrange for the payment of commissions directly to those
Brokers who sell Contracts under agreements entered into pursuant to paragraph 2
hereof, in amounts as may be agreed to by the Company and specified in such
written agreements.

         Company shall reimburse Distributor for the costs and expenses incurred
by Distributor in furnishing or obtaining the services, materials and supplies
required by the terms of this Agreement in the initial sales efforts and the
continuing obligations hereunder.

         7. RECORDS

         Distributor shall be responsible for maintaining records of
representatives licensed, registered, and otherwise qualified to sell Contracts.
Distributor shall maintain such other records as are required of it by
applicable laws and regulations. The books, accounts, and records of Company,
the Account, and Distributor shall be maintained so as to clearly and accurately
disclose the nature and details of the transactions. All records maintained by
Distributor in connection with this Agreement shall be the property of Company
and shall be returned to Company upon termination of this Agreement, free from
any claims or retention of rights by Distributor. Distributor shall keep
confidential any information obtained pursuant to this Agreement and shall
disclose such information only if Company has authorized such disclosure or if
such disclosure is expressly required by applicable federal or state regulatory
authorities.

         8. INVESTIGATION AND PROCEEDING

         (a) Distributor and Company agree to cooperate fully in any insurance
regulatory investigation or proceeding or judicial proceeding arising in
connection with Contracts distributed under this Agreement. Distributor and
Company further agree to cooperate fully in any securities regulatory
investigation or proceeding or judicial proceeding with respect to Company,
Distributor, their affiliates and their agents or representatives to the extent
that such investigation or proceeding is in connection with Contracts
distributed under this Agreement. Distributor shall furnish applicable federal
and state regulatory authorities with any information or reports in connection
with its services under this Agreement which such authorities may request in
order to ascertain whether Company's operations are being conducted in a manner
consistent with any applicable law or regulations.

         (b) In the case of a substantive customer complaint, Distributor and
Company will cooperate in investigating such complaint and any response to such
complaint will be sent to the other party to this Agreement for approval not
less than FIVE (5) BUSINESS DAYS prior to its being


<PAGE>


sent to the customer or regulatory authority, except that if more prompt
response is required, the proposed response shall be communicated by telephone
or telegraph.

         9. TERMINATION

         This Agreement may be terminated at any time by either party on SIXTY
(60) DAYS prior written notice to the other party, without payment of penalty.
In the event that the Agreement is assigned, however, it shall terminate
automatically. Upon termination of this Agreement, all authorizations, rights,
and obligations shall cease except the obligation to settle accounts hereunder,
including commissions on premiums subsequently received for Contracts in effect
at times of termination, and the agreements contained in paragraph 8 hereof.

         10. ASSIGNMENTS AND TRANSFERS

         No transfer or assignment shall be effective without the prior written
consent of both the Company and the Distributor, except with respect to
transfers pursuant to Rule 2a-6 under the Investment Company Act. All agreements
that result from any assignment or transfer affecting New Jersey are subject to
the approval of the New Jersey Department of Insurance. Additional regulatory
approvals may also be required.

         11. REGULATION

         This Agreement shall be subject to the provisions of the 1940 Act and
the Exchange Act and the rules, regulations, and rulings thereunder and of the
applicable rules and regulations of the NASD, from time to time in effect, and
the terms hereof shall be interpreted and construed in accordance therewith.

         12. SEVERABILITY

         Should any provision of this Agreement be held or made invalid by a
court decision, statute, rule, or otherwise, the remainder of this Agreement
shall not be affected thereby.

         13. WARRANTIES

         Each party to this Agreement warrants to the other party as follows:

         (a) it has full power and authority to execute and deliver this
Agreement and to perform and observe the provisions herein;

         (b) the execution, delivery, and performance of this Agreement have
been authorized by all necessary corporate actions and do not and will not
contravene any requirement of law or any contractual restrictions or agreement
binding on or affecting such party or its assets; and

       (c) this Agreement has been duly and properly executed and delivered by
such party and constitutes a legal, valid, and binding obligation of such party
enforceable with its terms.

         14.  APPLICABLE LAW

         This Agreement shall be construed and enforced in accordance with and
governed by the laws of the State of New Jersey.


<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year first above written.

PRUCO LIFE INSURANCE COMPANY
OF NEW JERSEY


By:    _______________________
Name:  _______________________
Title: _______________________



PRUDENTIAL INVESTMENT MANAGEMENT
SERVICES LLC


By:    _______________________
Name:  _______________________
Title: _______________________




                        BROKER AND AGENCY SALES AGREEMENT
                  PRUDENTIAL INVESTMENT MANAGEMENT SERVICES LLC

         Prudential Investment Management Services LLC ("Distributor"),
_______________ ("Broker") and _______________ ("Agency"), which is an
affiliate of, or the same person as, Broker, or whose employees are also
registered representatives of Broker, or which is itself an individual who is an
associated person of Broker, each have agreed that Broker and Agency will
participate in the distribution of certain variable annuity and variable life
insurance contracts ("Contracts") funded by separate accounts ("Accounts")
established and maintained by The Prudential Insurance Company of America, Pruco
Life Insurance Company, and/or Pruco Life Insurance Company of New Jersey
(collectively "Company"), subject to the terms of this Broker and Agency Sales
Agreement ("Agreement"). The Accounts are registered as unit investment trusts
under the Investment Company Act of 1940, as amended, ("Investment Company
Act") and interests in such Accounts are registered under the Securities Act of
1933, as amended ("1933 Act") through means of registration statements,
including financial statements and exhibits thereto ("Registration Statements")
filed with the United States Securities and Exchange Commission ("SEC"), which
Registration Statements include prospectuses and statements of additional
information ("Prospectuses"). The Contracts covered by this Agreement are
specified in Exhibit A hereto. Additional Contracts may be included in this
Agreement upon Distributor's written notification to Broker and Agency.

         1. REGISTRATION, LICENSING AND APPOINTMENT

         a. Broker represents and warrants that it is: (i) a broker-dealer
registered with the SEC; (ii) a member in good standing of the National
Association of Securities Dealers, Inc. ("NASD"); and (iii) licensed by the
appropriate regulatory agencies of each State or other jurisdiction in which
Broker will offer and sell Contracts and interests in any Accounts relating
thereto, to the extent necessary to perform the duties and activities
contemplated by this Agreement.

         b. Agency represents and warrants that it is an insurance agency duly
licensed to solicit applications and sell Contracts in any state or other
jurisdiction in which the Agency intends to perform duties hereunder. In those
instances in which Agency is an individual, rather than a non-natural person,
Broker represents and warrants that said person is employed by Broker and is an
"associated person" of Broker, as that term is defined in Section 3(a)(18) of
the Securities Exchange Act of 1934, as amended ("1934 Act"), and that such
person is duly licensed to solicit applications and sell Contracts in any state
or other jurisdiction in which it intends to perform its duties hereunder.

         c. Broker and Agency each represents and warrants that it, and each of
its partners, directors, officers, employees, registered representatives,
associated persons, and agents who will be utilized with respect to its duties
and activities under this Agreement, is either appropriately licensed or exempt
from the licensing requirements by the appropriate securities, insurance, or
other regulatory agencies of each state or other jurisdiction in which Contracts
and interests in


                                      -1-

<PAGE>


any Accounts relating thereto will be offered and sold, and is, to the extent
necessary, appointed by the Company, or will be appointed by the Company, to
sell the Contracts and interests in the Accounts relating thereto, and to
perform actions contemplated by this Agreement. Broker and Agency shall ensure
that each of those persons fulfills any training requirements necessary to be so
licensed. Broker and Agency shall have the responsibility for monitoring and
maintaining the records of each of its partners, directors, officers, employees
registered representatives, associated persons, and agents who are licensed,
registered, or otherwise qualified to sell or service Contracts and interests in
the Accounts relating thereto, or to otherwise assist each other with the
performance of its respective duties and activities under this Agreement.
Nothing herein shall require the maintenance of duplicate records unless
otherwise required by applicable laws or regulations.

         d. It is understood and agreed that the partners, directors, officers,
employees, registered representatives, associated persons and agents of Broker
engaged in the sale and service of Contracts may be employed by or associated
with Agency, whose partners, directors, officers, employees, registered
representatives, associated persons and agents are "associated persons" of
Broker within the meaning of Section 3(a)(18) of the 1934 Act. It is further
understood and agreed that records relating to sale and service of Contracts by
such associated persons may be maintained by Broker or Agency, as deemed
appropriate by those parties. Any books and records maintained by Agency in the
sale and service of Contracts will be deemed, for purposes of the 1934 Act, to
be books and records of Broker and will conform to the requirements of Section
17 of the 1934 Act and the rules thereunder and all necessary provisions of the
Investment Company Act. The manner in which the books and records of Broker and
Agency are made and maintained will permit supervisory personnel of Broker as
well as authorized examiners of the SEC, or of another appropriate governmental
agency or self-regulatory organization, to review data concerning transactions
under the Contracts effected through Agency to the same extent as if such
transactions had been effected through Broker itself. This may be accomplished
either through maintaining one set of books and records for Broker and Agency or
by maintaining separate sets of books and records with adequate integration,
through cross-referencing or otherwise, between records maintained by Broker and
those maintained by Agency.

         e. Agency is vested under this Agreement with power and authority to
select and recommend individuals who are associated with Agency (or comprise the
Agency) and are registered representatives of Broker for appointment as
insurance agents of the Company. Only individuals so recommended by Agency to
the Distributor may become agents of the Company. Nothing in this Agreement is
to be construed as requiring the Company to obtain a license or issue a consent
or submission of appointment papers to enable any particular agent to sell
Contracts. All matters concerning the licensing of any individuals recommended
for appointment by Agency under any applicable state insurance law shall be a
matter directly between the Agency and such individual. Agency shall furnish the
Company with proof of proper licensing of such individual or other proof,
reasonably acceptable to the Company, of satisfaction by such individual of
licensing requirements prior to the appointment of any such individual as an
insurance agent of the Company. In conjunction with the submission of
appointment papers for all such individuals as insurance agents of the Company,
Agency represents that each individual


                                      -2-

<PAGE>

is competent and qualified to act as an insurance agent for the Company and to
hold himself or herself out in good faith to the general public. If Agency is an
individual who is an associated person of Broker, Broker represents that such
individual is competent and qualified to act as an insurance agent for the
Company and to hold himself or herself out in good faith to the general public.
Broker and Agency acknowledge that Company, in its sole discretion, may refuse
to appoint as insurance agents of the Company any of the Broker's or Agency's
partners, directors, officers, employees, registered representatives, associated
persons, or agents. Broker and Agency further acknowledge that Distributor and
the Company each, in its sole discretion, may refuse to do business with, or
continue to do business with, any of Broker's or Agency's partners, directors,
officers, employees, registered representatives, associated persons, or agents.

         f. Broker and Agency each represents and warrants that it will promptly
advise Distributor and the Company in writing of any change in the status of
Broker or Agency, or any of its or their partners, directors, officers,
employees, registered representatives, associated persons, and agents utilized
with respect to its or their duties and activities under this Agreement to the
extent such change may adversely affect the performance of Broker's or Agency's
duties hereunder, and to promptly notify any such person if such person shall
become ineligible to sell or service Contracts or interests in any Accounts
relating thereto or to otherwise assist Broker or Agency with the performance of
its duties and activities under this Agreement.

         g. Broker agrees that: (i) termination or suspension of its
registration with the SEC; (ii) termination or suspension of its membership with
the NASD or, if applicable, membership with the New York Stock Exchange; or
(iii) termination or suspension of its license to do business or to offer and
sell Contracts and interests in any Account relating thereto by any state or
other jurisdiction or federal regulatory agency shall immediately cause the
termination of this Agreement. Broker further agrees to immediately notify
Distributor in writing of any such action or event, and hereby acknowledges that
any such action or event constitutes a "material breach" of this Agreement.

         h. Agency agrees that (i) termination or suspension of its license as
an insurance agency or agent, as appropriate, or (ii) termination or suspension
of its license to do business or to offer and sell Contracts and interests in
any Account relating thereto by any state or other jurisdiction or federal
regulatory agency, shall immediately cause the termination of this Agreement.
Agency further agrees to immediately notify Distributor in writing of any such
action or event, and hereby acknowledges that any such action or event
constitutes a "material breach" of this Agreement.

         i. Broker agrees that this Agreement and the performance of its duties
hereunder is in all respects subject to the Conduct Rules of the NASD, including
interpretive guidance thereunder and NASD notices related thereto, and such
Conduct Rules shall control any provision to the contrary in this Agreement.

         j. Broker and Agency agree to be bound by and to comply with all
applicable state and federal laws and all rules and regulations (including in
particular all applicable state insurance laws and regulations imposing
licensing requirements) promulgated thereunder


                                      -3-

<PAGE>


generally affecting the sale or distribution of the Contracts as variable
insurance contracts or interests in any Accounts relating thereto as securities.

         2. SOLICITATION OF APPLICATIONS

         Pursuant to the authority delegated to it by the Company, during the
term of this Agreement Distributor hereby authorizes Broker and Agency to
solicit applications for the sale of Contracts, provided that a Registration
Statement under the 1933 Act and Investment Company Act is in effect relating to
the Contracts, the related Accounts and interests in any Account relating to the
Contracts, as appropriate, and provided further that Broker and Agency have been
notified in writing by Distributor of the states and jurisdictions in which such
Contracts and interests in any Account relating to the Contracts are qualified
for sale. In connection with the solicitation of applications for the sale of
Contracts, Broker and Agency are hereby authorized to offer any riders that are
available under the Contracts in accordance with written instructions furnished
by Distributor or the Company.

         3. ORDERS AND DELIVERY OF CONTRACTS

         a. Broker and Agency agree to offer and sell interests in the Accounts
relating to the Contracts only at the public offering price applicable to such
interests at the time that the order with respect thereto is deemed received in
accordance with the Prospectus and the Contract. The procedures relating to all
orders and the handling of each order (including the forwarding of applications,
premium payments and loan repayments, and the effective time of orders received
from Broker or Agency) are subject to: (i) the terms of the then current
Prospectuses (including any amendments, supplements, or stickers thereto)
relating to each Contract or interests in any Accounts relating thereto, as
filed with the SEC; (ii) the new account application for each Contract, as
supplemented or amended from time to time; and (iii) Distributor's and/or the
Company's written instructions, procedures and guidelines, as provided to Broker
and Agency from time to time. To the extent that the Prospectuses contain
provisions that are inconsistent with this Agreement or any other document, the
terms of the Prospectuses shall be controlling.

         b. Distributor reserves the right at any time, and without notice to
Broker or Agency, to suspend the sale of Contracts or interests in any Accounts
relating thereto, or to withdraw or limit the offering of Contracts or interests
in any Accounts relating thereto. Distributor and the Company each reserves the
unqualified right not to accept any specific application for the purchase of
Contracts.

         c. In all offers and sales to the public of the Contracts, neither
Broker nor Agency is authorized to act as broker or agent for, or employee of,
Distributor or the Company, or any other dealer, and neither Broker nor Agency
shall in any manner represent to any third party that it has such authority or
is acting in such capacity. Rather, Broker and Agency each agrees that it is
acting as agent on behalf of its customers in all transactions in connection
with the Contracts or interests in any Accounts relating thereto, except as
otherwise provided herein. Broker and Agency each acknowledges that it is solely
responsible for all suitability determinations with respect to sales of
Contracts, or interests in any Accounts relating thereto, to its customers and
that neither Distributor nor the Company has any responsibility for the manner
of Broker's or


                                      -4-

<PAGE>


Agency's performance of, or for Broker's or Agency's acts or omissions in
connection with, the duties and activities Broker and Agency provide under this
Agreement. Neither Broker nor Agency shall have authority on behalf of
Distributor or the Company to: (1) make, alter or discharge the Contracts or any
other form or sales materials used in connection with the Contracts or any other
contract entered into pursuant to the Contracts; (2) waive any forfeiture or
extend the time of paying any premium or other Contract provision; or (3)
receive any monies or premiums due, or to become due, to the Company, except for
the sole purpose of forwarding monies or premiums to the Company. All premiums
derived from the sale or service of Contracts through Agency will be sent
directly to the Company by Broker and/or Agency, net of any compensation due and
owing Broker, as more fully described in Section 8 hereof and Exhibit B. Such
compensation shall be withheld or deducted from premiums received by Broker
and/or Agency, provided, however, that no monies received as a result of Section
1035 exchanges, or as a result of direct transfers of assets or direct payments
made to the Company will be subject to any such withholding or deduction for
commission payments. In addition, it may be agreed upon by the parties, from
time to time, that no withholding or deductions from premiums shall be
permitted. Agency will not receive, accumulate or maintain custody of premiums
intended for payment under the Contracts, except as noted directly above.

         d. All orders are subject to acceptance by Distributor and the Company,
in the sole discretion of either, and become effective only upon confirmation by
Distributor.

         e. Upon issuance of a Contract by the Company, the Company shall
promptly deliver such Contract to its purchaser.

         4. SURRENDERS, REBATES AND EXCHANGES

         a. The Prospectuses describe the provisions whereby customers may
exchange or surrender their Contracts. Broker and Agency agree not to make any
representations to customers relating to the exchange or surrender of their
Contracts other than the statements contained in the Prospectuses. Broker and
Agency agree to comply with any restrictions and limitations on exchanges
described in the Prospectuses.

         b. Broker and Agency agree that, with respect to any surrender request
which Broker or Agency has forwarded to the Company, if instructions in proper
form with respect to such surrender request are not received by the Company
within the time customary or the time required by law, the surrender may be
canceled forthwith without any responsibility or liability on Distributor's part
or on the part of the Company.

         c. Broker and Agency acknowledge that payment of rebates on sales of
Contracts or the counseling of a customer to exchange a Contract without an
adequate basis for the exchange shall constitute a material breach of this
Agreement and shall immediately terminate the obligation of Distributor or the
Company to pay compensation hereunder with respect to such Contract.


                                      -5-

<PAGE>


         5. DUTIES OF BROKER AND AGENCY

         a. Commencing at such time as the parties to this Agreement mutually
shall agree, Broker and Agency agree to use their best efforts to find
applicants for the purchase of Contracts who are acceptable to Distributor and
the Company.

         b. Broker and Agency agree to enter orders for the purchase of
Contracts, or interests in any Accounts relating thereto or requests for
surrender or exchange of Contracts, only with Distributor and only with respect
to applications, purchase orders or requests Broker and Agency have already
received from customers.

         c. Broker and Agency agree to maintain appropriate books and records
concerning all purchases and sales of Contracts made through Broker and Agency
and, in that regard, the activities of agents as are required to be maintained
by the SEC, the NASD and other regulatory authorities, including in particular
insurance regulatory agencies, to reflect adequately the Contracts processed
through the Agency, and each agrees to promptly furnish Distributor or
regulatory authorities with copies of such records upon request. The books,
accounts, and records of the Accounts, the Company, Distributor, Broker and
Agency relating to the sale and service of Contracts and, in that regard, the
activities of agents shall be maintained so as to disclose clearly and
accurately the nature and details of each transaction. In that regard, Broker
and Agency agree to provide Distributor with an application for each applicant
which, to the best of Broker's and Agency's knowledge, is complete and accurate
and meets all requirements necessary for the application to be considered to be
in good order. All records maintained by Broker in connection with this
Agreement shall be the property of the Company and shall be returned to the
Company upon termination of this Agreement free from any claims or retention of
rights by Broker. Nothing in this Section shall be interpreted to prevent the
Broker or Agency from retaining copies of any such other records which it, in
its discretion, deems necessary or desirable to be kept. Broker and Agency shall
keep confidential any information obtained pursuant to this Agreement and shall
disclose such information only if Distributor has authorized such disclosure, or
if such disclosure is required by any federal, state, or other regulatory
authorities, or by any court of competent jurisdiction.

         d. Broker and Agency agree that if any Contract is surrendered within
the applicable "free look" period described in the Prospectuses, Broker and
Agency shall forfeit their rights to any concession or commission received with
respect to such Contract and shall forthwith refund to Distributor the full
concession allowed to Broker and Agency or commission paid to Broker and Agency
on the original sale. Distributor agrees to notify Broker and Agency of such
surrender within a reasonable time after such surrender. Termination or
cancellation of this Agreement shall not relieve Broker or Agency from its
obligation under this provision.

         e. Broker and Agency agree that they, jointly and severally: (i) shall
assume responsibility for any loss to Distributor or the Company caused by a
correction to any order placed by Broker or Agency that is made subsequent to
the effective date of the order, provided such order correction was not based on
any negligence on Distributor's part; and (ii) will immediately pay such loss to
Distributor or the Company, as appropriate, upon notification.


                                      -6-

<PAGE>


         f. Broker and Agency agree that in connection with orders for the
purchase of Contracts on behalf of any retirement plan accounts, by mail,
telephone, or wire, Broker and Agency shall act as agents for the custodian or
trustee of such plans (solely with respect to the time the application and
payments are deemed received), and Broker and Agency shall not place such an
order with Distributor until receipt from the customer of a completed
application and initial premium payment and, if such transaction represents the
first contribution to such a retirement plan account, the completed documents
necessary to establish the retirement plan. Broker and Agency agree to indemnify
the Company, Distributor, and their affiliates for any claim, loss, or liability
resulting from incorrect instructions received by Distributor from Broker and
Agency.

         g. Broker and Agency agree not to make any conditional applications for
the purchase of Contracts and acknowledge that Distributor will not accept
conditional orders for the purchase of Contracts.

         h. Broker and Agency agree to continuously use only Prospectuses and
marketing materials, which include articles of "advertisement" and "sales
literature" as they are defined in Rule 2210(a) of the NASD's Conduct Rules
("Marketing Materials"), relating to Contracts, and any amendments,
supplements or stickers thereto, that have been approved by the Company and
provided to the Broker and Agency by Distributor.

         i. Broker and Agency agree to adequately train, control and supervise
their partners, directors, officers, employees, registered representatives,
associated persons and agents who sell or service the Contracts and to establish
and implement procedures reasonably designed to achieve compliance with
applicable federal and state securities and insurance laws and regulations,
including the rules of the SEC and NASD, relating to the sales practices of
those persons. Without limitation of the above, Broker and Agency agree to the
following supervisory responsibilities:

         (1)  Agency shall train, supervise and be solely responsible for the
              conduct of its partners, directors, officers, employees,
              associated persons and agents in their solicitation activities in
              connection with the Contracts, and shall supervise their strict
              compliance with applicable rules and regulations of any
              governmental or other insurance authorities that have jurisdiction
              over insurance contract activities, as well as the rules and
              procedures of the Distributor and the Company pertaining to the
              solicitation, sale and submission of applications for the
              Contracts and the provision of services relating to the Contracts.
              Agency shall be solely responsible for background investigations
              of the proposed agents to determine their qualifications, good
              character and moral fitness to sell the Contracts. If Agency is an
              individual and an associated person of Broker, Agency shall be
              responsible for its conduct and compliance with all applicable
              rules and regulations in its solicitation activities in connection
              with the Contracts and the provision of services relating to the
              Contracts. In addition, in such instance, Broker shall also be
              responsible for any background investigation of such Agency to
              determine its qualifications, good character and moral fitness to
              sell the Contracts. Further, in such instance, Broker shall
              supervise such Agency's conduct and Broker


                                      -7-

<PAGE>


              shall assume full responsibility for such Agency's actions, course
              of conduct and compliance with all applicable rules and
              regulations with respect to Agency's solicitation activities in
              connection with Contracts and the provision of services relating
              to the Contracts.

         (2)  Broker shall retain full responsibility for compliance with the
              requirements of all applicable federal and state securities laws,
              including without limitation, applicable no-action guidance from
              the SEC staff, relating to the performance of its obligations set
              forth in this Agreement, and shall be responsible for securities
              training, supervision and control of its partners, directors,
              officers, employees, registered representatives, associated
              persons and agents in connection with their solicitation
              activities and any incidental services with respect to the
              Contracts and shall supervise their strict compliance with
              applicable federal and state securities laws and NASD requirements
              in connection with such solicitation activities and with the rules
              and procedures of the Distributor and the Company.

         j. Broker and Agency each agrees that all out-of-pocket expenses
incurred by it in connection with its activities under this Agreement will be
borne by Broker or Agency, as appropriate.

         k. Broker agrees that it will keep in force appropriate broker's
blanket bond insurance policies issued by a reputable bonding company covering
any and all acts of Broker's partners, directors, officers, employees,
registered representatives, associated persons, and agents adequate to
reasonably protect and indemnify the Distributor and the Company against any
loss which any party may suffer or incur, directly or indirectly, as a result of
any action by Broker or Broker's partners, directors, officers, employees,
registered representatives, associated persons, and agents.

         l. Broker agrees that it will maintain the required net capital as
specified by the rules and regulations of the SEC, NASD and other regulatory
authorities.

         m. Broker and Agency agree to promptly notify Distributor of any
material change or intention to materially change the marketing operations
relating to the Contracts. A material change may arise from a change in the
terms used in or the emphasis of any marketing operations employed by the Broker
or Agency concerning the Contract or any change in any aspect of any marketing
campaign employed by the Broker or Agency concerning the Contract.

         n. Broker and Agency each agrees that premiums and other payments
received by it relating to the Contracts shall be held at all times in a
fiduciary capacity and such premiums and other payments, net of any compensation
due and owing the Broker and Agency, as described in Sections 3.c and 8 hereof,
shall be remitted promptly (and in no event later than two (2) business days
after receipt), together with such completed applications, forms and other
required documentation to an office of the Company designated by Distributor.
Broker and Agency each agrees to make all payments to Distributor under this
Agreement in Fed Funds, New York clearinghouse or other immediately available
funds. Wire transfers in payment of premiums


                                      -8-

<PAGE>


shall be designated to The Prudential Insurance Company of America, Pruco Life
Insurance Company, or Pruco Life Insurance Company of New Jersey, as the
appropriate party may be. Broker and Agency acknowledge that the Company retains
the ultimate right to control the sale of Contracts and that Distributor or the
Company shall have the unconditional right (i) to reject any application for the
purchase of any Contract or any interests in any Account relating thereto and
(ii) to refuse any premium payments received relating to any Contract. If the
Company or Distributor rejects an application, the Company immediately will
return all payments directly to the applicant, and Broker and Agency will be
promptly notified of such action and shall immediately remit any compensation
retained by either or both of them to the Company. If any purchaser of any
Contract elects to return or surrender a Contract pursuant to applicable law,
the purchaser will receive a refund of premium payments (or other appropriate
amounts) calculated in accordance with such applicable law and the terms of the
Contract and Prospectuses.

         o. Broker and Agency each agrees that any material it develops,
approves or intends to use for sales, training, explanatory or other purposes in
connection with the solicitation of applications for Contracts (other than
general advertising materials which do not make specific reference to the
Contracts) will not be used without the prior written consent of Distributor,
which will not be unreasonably withheld. Distributor shall be responsible for
securing and will secure all required regulatory approvals relating to such
materials.

         p. Broker and Agency each understands and acknowledges that it is not
authorized by Distributor or the Company to give any information or make any
representation in connection with this Agreement or the offering or servicing of
Contracts other than those contained in the Prospectuses, the Contract or
related marketing materials, as supplemented or amended, unless Broker or Agency
is authorized in writing by Distributor or the Company to do so.

         q. Broker and Agency shall promptly furnish to the Company, or its
authorized agent any reports and information that the Company may reasonably
request for the purpose of meeting the Company's reporting and recordkeeping
requirements under the insurance laws of any state, under any applicable federal
or state securities laws, rules or regulations, or the rules of the NASD.

         r. Broker and Agency shall ensure that each partner, director, officer,
employee, associated person, registered representative, and agent appointed as
an agent of the Company shall comply with the "Standard of Conduct for Agents"
attached as Exhibit C.

         t. Broker and Agency agree to promptly notify the Company, i.e., within
one (1) business day after receipt, of any customer complaint that directly or
indirectly concerns the Company. In the case of a customer complaint,
Distributor, Broker and Agency will cooperate in investigating any such
complaint, and any response by Broker or Agency to such complaint will be sent
to Distributor for written approval not less than five (5) business days prior
to its being sent to the customer or appropriate regulatory authority, except
that if a more prompt response is required, the proposed response shall be
communicated by telephone or facsimile. Distributor shall have final authority
to determine the content of each such response.


                                      -9-

<PAGE>


         u. With respect to Contracts purchased by Broker for which Broker is
the owner of record, Broker agrees to perform all federal, state and local tax
reporting with respect to such Contracts in its capacity as owner of such
Contracts.

         6. DUTIES OF DISTRIBUTOR

         a. Distributor agrees to take all actions necessary to effect and
maintain qualification of the Registration Statements and the Contracts under
applicable securities laws of the states or other jurisdictions where the
Contracts and any interests in any Accounts relating thereto are to be sold in
accordance with the terms of this Agreement. Maintenance of the qualification of
the Contracts under applicable insurance laws of the states or other
jurisdictions where the Contracts are to be sold is the responsibility of the
Company.

         b. Distributor agrees, during the term of this Agreement, to promptly
notify Broker and Agency of the issuance of any stop order or similar suspension
order pertaining to the Registration Statements or any amendments thereto by the
SEC or any state or other jurisdiction, or the initiation of any proceedings for
that purpose relating to the registration, qualification, and/or offering of the
Contracts, or any interests in any Accounts relating thereto, and of any other
action or circumstance that may prevent the lawful sale of Contracts or any
interests in any Account relating thereto in any state or jurisdiction.

         c. Distributor agrees, during the term of this Agreement, to promptly
advise Broker and Agency of any amendment or supplement to the Contract,
Registration Statement, including any amendment, supplement or sticker to the
Prospectuses. Furthermore, Distributor will provide Broker and Agency with a
reasonable quantity of any applicable Prospectuses and Marketing Materials and
any amendments, supplements or stickers thereto, to be used in connection with
the transactions contemplated by this Agreement. Such Prospectuses, Marketing
Materials, and any amendments, supplements or stickers thereto, shall be
approved (to the extent necessary) by all relevant regulatory authorities.
Distributor shall be responsible for obtaining any necessary regulatory
clearance or approval of such Marketing Materials.

         7. CONTRACTS

         a. Broker and Agency each agrees that neither it nor any of its
partners, directors, officers, employees, registered representatives, associated
persons, and agents is authorized to give any information or make any
representations concerning the Contracts except those contained in the current
Prospectuses, Contracts or Marketing Materials for such Contracts.

         b. Distributor acts solely as agent for the Company and the Accounts.
Distributor shall have no obligation or responsibility with respect to Broker's
or Agency's activities or those of the partners, directors, officers, employees,
registered representatives, associated persons or agents of Broker or Agency in
connection with the purchase or sale Contracts in any state or jurisdiction.

         c. Broker and Agency each agrees not to solicit applications for
Contracts or to transact orders for Contracts in states or jurisdictions in
which it has not been informed that Contracts may be sold or in which it and its
personnel are not duly authorized to sell Contracts or


                                      -10-

<PAGE>

interests in any Accounts relating thereto, and Broker and Agency each further
agrees that it will make no offers or sales of Contracts or interests in any
Accounts relating thereto in any foreign jurisdiction, except with the express
written consent of Distributor.

         d. Distributor shall have no responsibility, under the laws regulating
the sale of securities or Contracts in the United States or any foreign
jurisdiction, with respect to the qualification, control, supervision or status
of Broker, Agency or the partners, directors, officers, employees, registered
representatives or agents of either selling Contracts or interests in any
Accounts relating thereto.

         8. COMPENSATION

         a. Pursuant to the distribution agreements between the Company and
Distributor, Distributor shall cause the Company to arrange for the payment of
commissions to Broker and Agency as compensation for the sale of each Contract
sold by any partner, director, officer, employee, registered representative,
associated person or agent of Broker or Agency. The amount of such commission
shall be based on the Compensation Schedule attached as Exhibit B. The
Compensation Schedule may hereafter be amended by Distributor, provided
Distributor gives Broker and Agency thirty (30) days written notice of any
change to the Compensation Schedule. No compensation is payable to any such
person unless the Broker, Agency and such person have first complied with all
applicable securities and insurance laws, rules, and regulations. The Company
shall identify to Broker and Agency with each such payment the name of the
registered representative or agent who solicited each Contract covered by the
payment. Broker and Agency each agrees to reflect all such commission payments
received by it or its partners, directors, officers, employees, registered
representatives, associated persons or agents on any report as required by
applicable laws and regulations, including Broker's FOCUS report and NASD fee
assessment reports. Notwithstanding any other provision in the Compensation
Schedule concerning charge-backs, if any Contract is returned or surrendered
within the applicable "free look" period, no compensation shall be paid and
any compensation retained by Broker or Agency in accordance with Exhibit B shall
be immediately remitted to the Company.

         b. Broker and Agency shall have the right to withhold or deduct any
part of the premium it or they shall receive for purposes of payment of
commissions due and owing it or them, provided that (i) any withholding or
deduction from premium payments or other payments in order to pay commissions to
Broker and/or Agency shall be in accordance with Exhibit B hereof with respect
to each payment and (ii) no monies received as a result of Section 1035
exchanges, or direct transfers of assets, or direct payments made to the Company
shall be subject to any withholding or deduction in order to pay commissions.
Neither Broker, Agency nor any partner, director, officer, employee, registered
representative, associated person or agent shall have an interest in any
compensation paid by the Company to Distributor, now or hereafter, in connection
with the sale of any Contracts hereunder. Further, Broker and Agency each
acknowledges that agents shall have no interest in this Agreement or right to
any commissions to be paid by the Distributor to the Broker or Agency.


                                      -11-

<PAGE>


         c. Upon the termination of this Agreement, the Company will pay
commissions to the Broker and Agency on: (a) premiums which the Company receives
within SIXTY (60) DAYS of the termination date on applications submitted by the
Broker and Agency on or before the termination date provided that neither Broker
or Agency has received compensation in accordance with this Section 8, with
respect to any such applications, and (b) any trail commission which would
otherwise be due on business placed with Distributor prior to the termination
date of this Agreement, unless such receipt of trail commissions is determined
to violate current directives to the contrary as provided by the SEC, NASD or a
court of competent jurisdiction.

         d. Distributor, the Company and Broker each agree to abide by all
record-keeping and other requirements relating to the receipt of "cash
compensation" and "non-cash compensation", as prescribed in NASD Conduct Rule
2820 or any amendment or modification of that Rule.

         9. INDEMNIFICATION

         a. Broker and Agency jointly and severally agree to indemnify, defend
and hold harmless Distributor and the Company and the predecessors, successors,
affiliates, each current or former partner, officer, director, employee,
shareholder or agent and each person who controls or is controlled by
Distributor or the Company from any and all losses, claims, liabilities, costs,
and expenses, including attorney fees, that may be assessed against or suffered
or incurred by any of them howsoever they arise, and as they are incurred, which
relate in any way to: (i) any alleged violation of any statute or regulation
(including without limitation the securities and insurance laws and regulations
of the United States or any state or foreign country) or any alleged tort or
breach of contract, related to the offer or sale by Broker and Agency of
Contracts or interests in any Accounts relating thereto pursuant to this
Agreement (except to the extent that the negligence of Distributor or the
Company or Distributor's failure to follow correct instructions received from
Broker is the cause of such loss, claim, liability, cost or expense); or (ii)
the breach by Broker or Agency of any of its representations and warranties
specified herein or Broker's or Agency's failure to comply with the terms and
conditions of this Agreement, whether or not such action, failure, error,
omission, misconduct or breach is committed by Broker, Agency, or a predecessor,
successor, affiliate, each current or former partner, officer, director,
employee, registered representative, associated person, or agent and each person
who controls or is controlled by Broker or Agency.

         b. Distributor agrees to indemnify, defend and hold harmless Broker and
Agency and the predecessors, successors and affiliates, each current or former
partner, officer, director, employee, registered representative, associated
person, or agent, and each person who controls or is controlled by Broker or
Agency from any and all losses, claims, liabilities, costs and expenses,
including attorney fees, that may be assessed against or suffered or incurred by
any of them which arise, and which relate to any untrue statement of or omission
to state a material fact (except for information supplied by or on behalf of
Broker or Agency or for which Broker or Agency is responsible) contained in the
Prospectuses, Contracts or Marketing Materials provided


                                      -12-

<PAGE>


by the Distributor to Broker or Agency, required to be stated therein or
necessary to make the statements therein not misleading.

         c. Each party agrees to notify the others, within a reasonable time, of
any claim or complaint or any enforcement action or other proceeding with
respect to Contracts offered hereunder, or interests in any Accounts relating
thereto, against such party or its partners, affiliates, officers, directors,
employees, registered representatives, associated person or agents, or any
person who controls such party, within the meaning of Section 15 of the 1933
Act.

         d. Each party's obligations under these indemnification provisions
shall survive any termination of this Agreement.

         10. TERMINATION AND AMENDMENT

         a. In addition to the automatic termination of this Agreement specified
in this Agreement, each party to this Agreement may unilaterally terminate this
Agreement by giving thirty (30) days prior written notice to the other parties.
In addition, each party to this Agreement may terminate this Agreement
immediately by giving written notice to the other parties of another party's
material breach of this Agreement. Such notice shall be deemed to have been
given and to be effective on the date on which it was either delivered
personally to the other parties or any officer or member thereof, or was mailed
postpaid, sent via facsimile or delivered to a telegraph office for transmission
to the other parties' designated persons at the addresses shown herein or in the
most recent NASD Manual.

         b. This Agreement shall terminate immediately upon the appointment of a
Trustee under the Securities Investor Protection Act for Broker or any other act
of insolvency by Broker or Agency.

         c. The termination of this Agreement by any of the foregoing means
shall have no effect upon transactions entered into prior to the effective date
of termination and shall not relieve Broker or Agency of its obligations, duties
and indemnities specified in this Agreement. An order placed or application
submitted by Broker or Agency subsequent to its voluntary termination of this
Agreement will not serve to reinstate the Agreement. Reinstatement, except in
the case of a temporary suspension of Broker or Agency, will only be effective
upon written notification by Distributor.

         d. This Agreement may be amended by Distributor at any time by written
notice to Broker and Agency. Broker's or Agency's placing of an order,
submitting an application or accepting payment of any kind after the effective
date and receipt of notice of such amendment shall constitute Broker's
acceptance of such amendment.

         11. DISTRIBUTOR'S REPRESENTATIONS AND WARRANTIES

     Distributor represents and warrants that:

         a. It is a limited liability company duly organized and existing and in
good standing under the laws of the State of Delaware and is duly registered or
exempt from registration as a


                                      -13-

<PAGE>


broker-dealer in all states and jurisdictions in which it provides services as
principal underwriter and distributor of the Contracts.

         b. It is a member in good standing of the NASD.

         c. It is empowered under applicable laws and by Distributor's charter
and by-laws to enter into this Agreement and perform all activities and services
of the Distributor provided for herein and that there are no impediments, prior
or existing, regulatory, self-regulatory, administrative, civil or criminal
matters affecting Distributor's ability to perform under this Agreement.

         d. All requisite actions have been taken to authorize Distributor to
enter into and perform this Agreement.

         12. BROKER'S REPRESENTATIONS AND WARRANTIES

         In addition to the representations and warranties found elsewhere in
this Agreement, Broker represents and warrants that:

         a. It is duly organized and existing and in good standing under the
laws of the state, commonwealth or other jurisdiction in which Broker is
organized and that Broker will not offer Contracts or any interests in any
Accounts relating thereto for sale in any state or jurisdiction where such
Contracts or any interests in any Accounts relating thereto may not be legally
sold or where Broker is not qualified to act as a broker-dealer.

         b. It is empowered under applicable laws and by Broker's organizational
documents to enter into this Agreement and perform all activities and services
of Broker provided for herein and that there are no impediments, prior or
existing, regulatory, self-regulatory, administrative, civil or criminal matters
affecting Broker's ability to perform under this Agreement.

         c. All requisite actions have been taken to authorize Broker to enter
into and perform this Agreement. Broker further agrees that it will provide
Distributor with the name of Broker's designated "contact person" and furnish
other relevant information necessary for Distributor to communicate with such
designee.

         d. It is not, at the time of the execution of this Agreement, subject
to any enforcement action or other proceeding with respect to its activities
under applicable state or federal laws, rules or regulations.

         e. Broker further agrees that it will, upon request, send to
Distributor copies of (i) any report filed pursuant to NASD Conduct Rule 3070,
including without limitation quarterly reports filed pursuant to Rule
3070(C)(c), (ii) reports filed with any other self-regulatory organization in
lieu of Rule 3070 reports pursuant to Rule 3070(e), and (iii) amendments to
Broker's Form BD.

         13. AGENCY'S REPRESENTATIONS AND WARRANTIES

         In addition to the representations and warranties found elsewhere in
this Agreement, Agency represents and warrants that:

         a. It is duly organized, if it is a non-natural person, and existing
and in good standing under the laws of the state, commonwealth or other
jurisdiction in which Agency is organized or domiciled and that Agency will not
offer Contracts or any interests in any Accounts relating thereto for sale in
any state or jurisdiction where such Contracts or any interests in any Accounts
relating thereto may not be legally sold or where Agency is not qualified to act
as an insurance agent.


                                      -14-

<PAGE>


         b. It shall take all necessary action to ensure that no individual
shall offer or sell the Contracts on behalf of Agency in any state or other
jurisdiction unless such individual is duly appointed as an agent of Agency (or
is itself the Agency), duly licensed and appointed as an agent of the Company
and appropriately licensed, registered or otherwise qualified to offer and sell
the Contracts to be offered and sold by such individual under the insurance laws
of such state or jurisdiction. Agency understands that certain states may
require that a special variable contracts examination be passed by each agent
before he or she can solicit applications for the Contracts.

         c. It is empowered under applicable laws and by Agency's organizational
documents, if applicable, to enter into this Agreement and perform all
activities and services of Agency provided for herein and that there are no
impediments, prior or existing, regulatory, self-regulatory, administrative,
civil or criminal matters affecting Agency's ability to perform under this
Agreement.

         d. All requisite actions have been taken to authorize Agency to enter
into and perform this Agreement.

         e. It is not, at the time of the execution of this Agreement, subject
to any enforcement action or other proceeding with respect to its activities
under applicable state or federal laws, rules or regulations. Agency further
agrees to provide Broker and Distributor, upon request, all reasonable
information requested concerning any inspection, enforcement action or other
proceeding with respect to Agency's activities under applicable state or federal
laws, rules or regulations.

         14. DISPUTE RESOLUTION

         In the event of a dispute concerning any provision of this Agreement,
any party may require the dispute to be submitted to binding arbitration under
the commercial arbitration rules and procedures of the NASD. The parties agree
that, to the extent permitted under such arbitration rules and procedures, the
arbitrators selected shall be from the securities industry. Judgment upon any
arbitration award may be entered by any state or federal court having
jurisdiction.

         15. GOVERNING LAW

         This Agreement shall be governed and construed in accordance with the
laws of the State of New Jersey, not including any provision which would require
the general application of the law of another jurisdiction.

         16. INVESTIGATIONS AND PROCEEDINGS

         The parties to this Agreement agree to cooperate fully in any
securities or insurance regulatory investigation or proceeding or judicial
proceeding with respect to the others' activities under this Agreement and
promptly to notify the other parties of any such investigation or proceeding.


                                      -15-

<PAGE>


         17. BINDING NATURE, ASSIGNABILITY

         This Agreement shall be binding upon and inure to the benefit of the
respective successors and permitted assigns of the parties hereto. A party
hereto may not assign any rights, obligations, or liabilities hereunder without
the prior written consent of the other parties.

         18. SEVERABILITY

         Whenever possible, each provision of this Agreement shall be
interpreted in such manner as to be effective and valid under applicable law.
If, however, any provision of this Agreement is held under applicable law to be
invalid, illegal, or unenforceable in any respect, such provision shall be
ineffective only to the extent of such invalidity, and the validity, legality
and enforceability of the remaining provisions of this Agreement shall not be
affected or impaired in any way.

         19. CAPTIONS

         All captions used in this Agreement are for convenience only, are not a
part hereof, and are not to be used in construing or interpreting any aspect
hereof


                                      -16-

<PAGE>


         20. ENTIRE UNDERSTANDING

         This Agreement contains the entire understanding of the parties hereto
with respect to the subject matter contained herein and supersedes all previous
agreements. This Agreement may be executed in one or more counterparts, which
together shall constitute a single document.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the day and year set forth below.

PRUDENTIAL INVESTMENT MANAGEMENT SERVICES LLC

BY:

Name: _____________________________________________
Title:   __________________________________________
Signature: ________________________________________
Date:    __________________________________________

BROKER:

BY:

Name: _____________________________________________
Title:   __________________________________________
Signature: ________________________________________
Date:  ____________________________________________
                       NASD CRD#

Prudential Broker # _______________________________

(Internal Use Only)

AGENCY:

BY:

Name: _____________________________________________
Title: ____________________________________________
Address: __________________________________________
Tax Identification No. ____________________________
Date:______________________________________________


                                      -17-

<PAGE>


                                    EXHIBIT A
                                    CONTRACTS

Discovery Select Variable Annuity Contract









                                      -18-


<PAGE>

                                    EXHIBIT B
                                  COMPENSATION

PRUCO LIFE INSURANCE COMPANY CONTRACTS

      OPTION #1: Purchase payment based commissions with a decreasing rate will
      be paid on purchase payments made during the first seven contract years.
      Additionally, a trail commission of 0.85% of the contract fund will be
      paid in years 8 and later.

                                      Purchase Payment             Trail
            Contract Year             Based Commission           Commission
            -------------             ----------------           ----------
                   1                         6.00%                   --
                   2                         5.15%                   --
                   3                         4.30%                   --
                   4                         3.45%                   --
                   5                         2.60%                   --
                   6                         1.75%                   --
                   7                         0.85%                   --
             8 and Later                       --                   0.85%

         OPTION #2: Purchase payment commissions with a decreasing rate will be
         paid on purchase payments made during the first seven contract years. A
         trail commission of 0.25% of the contract fund will be paid on the
         contract anniversary in contract years two through seven. A trail
         commission of 0.75% of the contract fund will be paid in years 8 and
         later.

                                      Purchase Payment             Trail
            Contract Year             Based Commission           Commission
            -------------             ----------------           ----------
                   1                         5.00%                   --
                   2                         3.95%                 0.25%
                   3                         3.30%                 0.25%
                   4                         2.70%                 0.25%
                   5                         2.05%                 0.25%
                   6                         1.40%                 0.25%
                   7                         0.80%                 0.25%
             8 and Later                       --                  0.75%


                                      -19-

<PAGE>



         OPTION #3: Purchase payment commissions with a decreasing rate will be
         paid on purchase payments made during the first seven contract years. A
         trail commission of 0.60% of the contract fund will be paid on the
         contract anniversary in years two and later.

                                      Purchase Payment             Trail
            Contract Year             Based Commission           Commission
            -------------             ----------------           ----------
                  1                         4.00%                     --
                  2                         3.00%                   0.60%
                  3                         2.50%                   0.60%
                  4                         2.00%                   0.60%
                  5                         1.50%                   0.60%
                  6                         1.00%                   0.60%
                  7                         0.50%                   0.60%
              8 and later                    --                     0.60%

         OPTION #4: A purchase payment based commission of 1.25% will be paid on
         purchase payments made in the first contract year. Thereafter, a trail
         commission of 1.00% of the contract fund will be paid in years 2 and
         later.

                                      Purchase Payment              Trail
            Contract Year             Based Commission           Commission
            -------------             ----------------           ----------
                     1                      1.25%                    --
                     2                       --                     1.00%
                     3                       --                     1.00%
                     4                       --                     1.00%
                     5                       --                     1.00%
                     6                       --                     1.00%
                     7                       --                     1.00%
                8 and Later                  --                     1.00%


                                      -20-

<PAGE>


The following reduced commission schedules for Options #1 and #2 apply to
purchase payments made under contracts issued to individuals age 84 and 85.
These are the only allowable commission options for contracts issued to
individuals age 84 and 85:

         OPTION #1: Purchase payment based commissions with a decreasing rate
         will be paid on purchase payments made during the first six contract
         years.

                                  Purchase Payment             Trail
            Contract Year         Based Commission           Commission
            -------------         ----------------           ----------
                 1                     3.00%                     --
                 2                     2.575%                    --
                 3                     2.150%                    --
                 4                     1.725%                    --
                 5                     1.300%                    --
                 6                     0.875%                    --

         OPTION #2: Purchase payment based commissions with a decreasing rate
         will be paid on purchase payments made during the first six contract
         years. Trail commissions of 0.25% of the contract fund will be paid in
         years 2 through 6.

                                  Purchase Payment             Trail
            Contract Year         Based Commission           Commission
            -------------         ----------------           ----------
                1                      2.00%                     --
                2                      1.40%                    0.25%
                3                      1.15%                    0.25%
                4                      1.00%                    0.25%
                5                      0.75%                    0.25%
                6                      0.55%                    0.25%


                                      -21-

<PAGE>


PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY

         Purchase payment based commissions with a decreasing rate will be paid
         on purchase payments made during the first seven contract years. Trail
         commissions of 0.30% of the contract fund will be paid in years 5 and
         later.

                                  Purchase Payment             Trail
            Contract Year         Based Commission           Commission
            -------------         ----------------           ----------
                1                      5.60%                      --
                2                      5.15%                      --
                3                      4.30%                      --
                4                      3.45%                      --
                5                      2.60%                     0.30%
                6                      1.75%                     0.30%
                7                      0.85%                     0.30%
           8 and Later                   --                      0.30%

         Commissions will be reduced by 50% under contracts issued to
         individuals age 84 and 85.


                                      -22-


<PAGE>


                                    EXHIBIT C
                         STANDARD OF CONDUCT FOR AGENTS

1.   An agent shall be duly qualified, licensed and registered to solicit and
     participate in the sale of Contracts and interests in any Accounts relating
     thereto as provided in the Agreement.

2.   An agent shall not solicit applications for the Contracts without
     delivering the appropriate Prospectuses, the prospectus for any underlying
     investment company and, where required by state insurance law (as set forth
     in a notice to be supplied by the Company), the then currently effective
     statement of additional information for the Contracts, and any other
     information whose delivery is specifically required. In soliciting
     applications for the Contracts, an agent shall only make statements, oral
     or written, which are in accordance with the terms of the Agreement. An
     agent shall utilize only those applications for the Contracts provided to
     the Agency by the Distributor.

3.   An agent shall recommend the purchase of a Contract to an applicant only if
     he or she has reasonable grounds to believe that such purchase is suitable
     for the applicant in accordance with, among other things, applicable
     regulations of any state regulatory authority, the SEC and the NASD. While
     not limited to the following, a determination of suitability shall be based
     on information supplied to an agent after a reasonable inquiry concerning
     the applicant's insurance and investment objectives and financial situation
     and needs.

4.   An agent shall require that any payment of an initial premium, whether in
     the form of a check or otherwise, shall be drawn in U.S. dollars on a bank
     located in the United States and made payable to the Company and, if in the
     form of a check, signed by the applicant for the Contract. An agent shall
     not accept third-party checks or cash for premiums.

5.   All checks and applications for the Contracts received by an agent shall be
     forwarded promptly (and in any event not later than two business days after
     receipt), to the processing office designated by the Company.

6.   An agent shall have no authority to endorse checks to the Company.

7.   An agent shall have no authority to alter, modify, waive or change any of
     the terms, rates, charges or conditions of the Contracts.

8.   An agent shall make no representations concerning the continuation of
     non-guaranteed terms or provisions of the Contracts.

9.   An agent shall have no authority to advertise for, on behalf of, or with
     respect to the Company, the Distributor, the Accounts, or the Contracts 
     except as provided in the Agreement.

10.  An agent shall have no authority to solicit applications for Contracts or
     premiums thereunder which will be subject to or in connection with any
     so-called "market timing" or "asset allocation" program, plan, arrangement
     or service which is not approved in advance by the Distributor and the
     Company.


                                      -23-

<PAGE>


11.  An agent shall not furnish any transfer or other instructions by telephone
     to the Distributor or the Company on behalf of an owner of a Contract
     without having first obtained from such owner a written authorization in a
     form acceptable to the Distributor or the Company.

12.  An agent shall not encourage a prospective purchaser to surrender or
     exchange an insurance policy or contract issued by the Company in order to
     purchase a Contract or, conversely, to surrender or exchange a Contract in
     order to purchase another insurance policy or contract issued by the
     Company, without an adequate basis for the surrender or exchange and except
     to the extent such surrenders or exchanges have been authorized by the
     Distributor. In the event that an insurance policy or contract issued by
     the Company is surrendered or exchanged in order to purchase a Contract, no
     compensation shall be paid under the Agreement.

13.  An agent shall act in accordance with the rules and procedures of the
     Distributor and the Company in connection with any solicitation activities
     relating to the Contracts.


                                      -24-



                                                                  April 15, 1999

Pruco Insurance Company of New Jersey
213 Washington Street
Newark, New Jersey 07102-2992

Gentlemen:

In my capacity as Chief Legal Officer and Assistant Secretary of Pruco Life
Insurance Company of New Jersey ("Pruco Life of New Jersey"), I have reviewed
the establishment of the Pruco Life of New Jersey Flexible Premium Variable
Annuity Account (the "Account") on May 20, 1996, by the Board of Directors of
Pruco Life of New Jersey as a separate account for assets applicable to certain
individual variable annuity contracts, pursuant to the provisions of Section
17B:28-7 of the New Jersey Insurance Code. I was responsible for oversight of
the preparation and review of the Registration Statement on Form N-4, as
amended, filed by Pruco Life of New Jersey with the Securities and Exchange
Commission (Registration No. 333-18117) under the Securities Act of 1933 for the
registration of certain individual variable annuity contracts issued with
respect to the Account.

I am of the following opinion:

(1) Pruco Life of New Jersey was duly organized under the laws of New Jersey and
is a validly existing corporation.

(2) The Account has been duly created and is validly existing as a separate
Account pursuant to the aforesaid provisions of New Jersey law.

(3) The portion of the assets held in the Account equal to the reserve and other
liabilities for variable benefits under the individual variable annuity
contracts is not chargeable with liabilities arising out of any other business
Pruco Life of New Jersey may conduct.

(4) The individual variable annuity contracts are legal and binding obligations
of Pruco Life of New Jersey in accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.

                                                         Very truly yours,


                                                         Clifford E. Kirsch




DISCOVERY SELECT (SAPDU #17)                                         31-Dec-98
TABLE 1
ASSUMING NO LOAD

                      1 year     5 years    10 years    
                      Ending      Ending      Ending     Since  Inception
              YTD   31-Dec-98   31-Dec-98   31-Dec-98 Inception    Date  
             ------ ---------- ----------- ----------- -------- ----------

MMKT          3.87%     3.87%       3.66%     4.68%     4.87%     6/83
DIBOND        5.61%     5.61%       5.70%     8.27%     7.94%     6/83
HIYLD        -3.79%    -3.79%       5.65%     8.70%     6.72%     2/87
PRUJEN       35.49%    35.49%         N/A       N/A    27.59%     5/95
STIX         26.57%    26.57%      21.92%    18.57%    17.14%     10/87
AIMGRI       25.83%    25.83%         N/A       N/A    20.76%     5/94
JANGRW       33.70%    33.70%      19.68%       N/A    19.15%     9/93
MFSRSR       21.58%    21.58%         N/A       N/A    20.74%     7/95
EQINC        -3.81%    -3.81%      13.27%    14.49%    13.27%     2/88
EQUITY        7.75%     7.75%      15.19%    16.74%    13.59%     6/83
AIMVAL       30.49%    30.49%      19.96%       N/A    19.92%     6/93
OPPMAN        5.56%     5.56%      17.49%    18.16%    17.39%     8/88  See Note
TREQST        6.73%     6.73%         N/A       N/A    18.59%     3/94
SMCAP        -2.22%    -2.22%         N/A       N/A    15.36%     5/95
FTSMC        -8.64%    -8.64%         N/A       N/A    -8.64%     5/98
MFSEMG       32.22%    32.22%         N/A       N/A    24.76%     7/95
WARVCP        4.97%     4.97%         N/A       N/A     6.56%     9/96
AMCVAL        3.28%     3.28%         N/A       N/A    14.28%     5/96
OPPSMC      -10.37%   -10.37%       6.89%    11.78%    11.29%     8/88  See Note
GLOBAL       23.28%    23.28%      10.42%    10.16%     9.87%     9/88
JANINT       15.53%    15.53%         N/A       N/A    17.16%     5/94
TRINST       14.17%    14.17%         N/A       N/A     8.07%     3/94
           ---------------------------------------------------------------------
TOTAL       267.80%   267.80%     139.82%   111.55%   306.38%

Note: Based on results of the Quest for Value Accumulation Trust and its
      predecessor. On September 16, 1994, an investment company which had
      commenced operations on August 1, 1988, then called Quest for Value
      Accumulation Trust ( the "Old Trust"), was effectively divided into two
      investment funds - the Old Trust and the present Quest for Value
      Accumulation Trust (the "Present Trust") - at which time the Present Trust
      commenced Operations.



CHECK       267.80%   267.80%     139.82%   111.55%   302.39%
 ABOVE 


DISCOVERY SELECT (SAPDU #17)                                         31-Dec-98
TABLE 2
ASSUMING CHARGES

                      1 year      5 years    10 years   
                      Ending       Ending     Ending    Since   Inception
              YTD    31-Dec-98   31-Dec-98  31-Dec-98 Inception   Date   
             ------ ---------- ----------- ----------- -------- ----------
MMKT         -0.93%    -0.93%       3.52%     4.68%     4.87%     6/83
DIBOND        0.81%     0.81%       5.57%     8.27%     7.94%     6/83
HIYLD        -8.36%    -8.36%       5.52%     8.70%     6.72%     2/87
PRUJEN       30.69%    30.69%         N/A       N/A    27.19%     5/95
STIX         21.77%    21.77%      21.84%    18.57%    17.14%     10/87
AIMGRI       21.03%    21.03%         N/A       N/A    20.56%     5/94
JANGRW       28.90%    28.90%      19.60%       N/A    19.06%     9/93
MFSRSR       16.78%    16.78%         N/A       N/A    20.22%     7/95
EQINC        -8.38%    -8.38%      13.17%    14.49%    13.27%     2/88
EQUITY        2.95%     2.95%      15.10%    16.74%    13.59%     6/83
AIMVAL       25.69%    25.69%      19.89%       N/A    19.85%     6/93
OPPMAN        0.76%     0.76%      17.41%    18.16%    17.39%     8/88  See Note
TREQST        1.93%     1.93%         N/A       N/A    18.39%     3/94
SMCAP        -6.88%    -6.88%         N/A       N/A    14.84%     5/95
FTSMC       -12.93%   -12.93%         N/A       N/A    12.93%     5/98
MFSEMG       27.42%    27.42%         N/A       N/A    24.29%     7/95
WARVCP        0.17%     0.17%         N/A       N/A     4.90%     9/96
AMCVAL       -1.52%    -1.52%         N/A       N/A    13.22%     5/96
OPPSMC      -14.55%   -14.55%       6.77%    11.78%    11.29%     8/88  See Note
GLOBAL       18.48%    18.48%      10.31%    10.16%     9.87%     9/88
JANINT       10.73%    10.73%         N/A       N/A    16.95%     5/94
TRINST        9.37%     9.37%         N/A       N/A     7.79%     3/94
         -----------------------------------------------------------------------
TOTAL       163.93%   163.93%     138.70%   111.55%   296.39%

Note: Based on results of the Quest for Value Accumulation Trust and its
      predecessor. On September 16, 1994, an investment company which had
      commenced operations on August 1, 1988, then called Quest for Value
      Accumulation Trust ( the "Old Trust"), was effectively divided into two
      investment funds - the Old Trust and the present Quest for Value
      Accumulation Trust (the "Present Trust") - at which time the Present Trust
      commenced Operations.


CHECK      163.93%    163.93%     138.70%   111.55%   288.67%
 ABOVE                  



DISCOVERY SELECT                          31-Dec-98
CUMULATIVE WITH NO CHARGES

                              1 year        5 years       10 years   
               Inception      Ending         Ending        Ending      Since  
                 Date       31-Dec-98      31-Dec-98     31-Dec-98    Inception
               ----------   ----------     ---------     ----------   ----------
MMKT             6/83          3.87%         19.66%        57.95%     109.65%
BOND             6/83          5.61%         31.93%       121.40%     228.48%
HIYLD            2/87         -3.79%         31.60%       130.21%     116.10%
PRUJENN          5/95         35.49%            N/A           N/A     144.49%
STIX            10/87         26.57%        169.35%       449.16%     487.98%
AIMGRI           5/94         25.83%            N/A           N/A     141.06%
JANGRW           9/93         33.70%        145.50%           N/A     152.98%
MFSRSR           7/95         21.58%            N/A           N/A      91.17%
EQINC            2/88         -3.81%         86.44%       287.12%     287.16%
STOCK            6/83          7.75%        102.80%       370.08%     627.53%
AIMVAL           6/93         30.49%        148.46%           N/A     175.74%
OPPMAN           8/88          5.56%        123.92%       430.67%     430.90%
TREQST           3/94          6.73%            N/A           N/A     124.85%
SMCAP            5/95         -2.22%            N/A           N/A      68.94%
FTSMC            5/98         -8.64%            N/A           N/A      -8.62%
MFSEMG           7/95         32.22%            N/A           N/A     114.01%
WARVCP           9/96          4.97%            N/A           N/A      15.37%
AMCVAL           5/96          3.28%            N/A           N/A      42.74%
OPPSMC           8/88        -10.37%         39.56%       204.49%     204.62%
GLEQ             9/88         23.28%         64.15%       163.15%     163.28%
JANINT           5/94         15.53%            N/A           N/A     109.38%
TRINST           3/94         14.17%            N/A           N/A      44.64%

Note: Based on results of the Quest for Value Accumulation Trust and its
      predecessor. On September 16, 1994, an investment company which had
      commenced operations on August 1, 1988, then called Quest for Value
      Accumulation Trust ( the "Old Trust"), was effectively divided into two
      investment funds - the Old Trust and the present Quest for Value
      Accumulation Trust (the "Present Trust") - at which time the Present Trust
      commenced Operations.



<PAGE>
<TABLE>

             UNIT VALUES FOR THE LAST DAY OF EVERY QUARTER SINCE INCEPTION FOR THE PRU DISCO SELECT PRODUCT
<CAPTION>

             DISCOVERY SELECT                  MMKT       BOND       STOCK      HIDIV      HIYLD       GLEQ       GROWTH
             --------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>        <C>        <C>         <C>         <C> 
             INCEPTION DATE                  02-Jun-83   08-Jun-83  06-Jun-83  19-Feb-88  23-Feb-87   19-Sep-88  01-May-95

             WHOLE YEARS SINCE
              INCEPTION                          15.00       15.00      15.00      10.00      11.00       10.00       3.00

 INCEPTION   UNIT VALUE                        1.00018     0.99691    1.00241    0.99730    0.99968     0.99848    1.00866

               30-Jun-83                       1.00515     1.00263    1.02682    N/A        N/A         N/A        N/A

               30-Sep-83                       1.02314     1.00221    0.99435    N/A        N/A         N/A        N/A

               31-Dec-83                       1.04146     1.01524    0.98054    N/A        N/A         N/A        N/A

    1984       31-Mar-84                       1.06058     1.02483    0.93938    N/A        N/A         N/A        N/A

               30-Jun-84                       1.08271     1.01481    0.93882    N/A        N/A         N/A        N/A

               30-Sep-84                       1.10815     1.07700    1.01823    N/A        N/A         N/A        N/A

               31-Dec-84                       1.13159     1.13344    1.04168    N/A        N/A         N/A        N/A

    1985       31-Mar-85                       1.14983     1.14693    1.13401    N/A        N/A         N/A        N/A

               30-Jun-85                       1.16867     1.22545    1.20733    N/A        N/A         N/A        N/A

               30-Sep-85                       1.18624     1.24580    1.14590    N/A        N/A         N/A        N/A

               31-Dec-85                       1.20424     1.32595    1.36494    N/A        N/A         N/A        N/A

    1986       31-Mar-86                       1.22158     1.39617    1.56588    N/A        N/A         N/A        N/A

               30-Jun-86                       1.23756     1.41615    1.60984    N/A        N/A         N/A        N/A

               30-Sep-86                       1.25228     1.44380    1.49021    N/A        N/A         N/A        N/A

               31-Dec-86                       1.26532     1.49670    1.54936    N/A        N/A         N/A        N/A

    1987       31-Mar-87                       1.27915     1.50981    1.87814    N/A        1.01369     N/A        N/A

               30-Jun-87                       1.29454     1.47264    1.93737    N/A        1.00140     N/A        N/A

               30-Sep-87                       1.31112     1.41678    2.03515    N/A        0.97037     N/A        N/A

               31-Dec-87                       1.32931     1.48043    1.55338    N/A        0.93936     N/A        N/A

    1988       31-Mar-88                       1.34683     1.53083    1.70198    1.00261    1.00061     N/A        N/A

               30-Jun-88                       1.36427     1.54510    1.81001    1.06050    1.01172     N/A        N/A

               30-Sep-88                       1.38485     1.57378    1.74932    1.07351    1.02977     1.00586    N/A

               31-Dec-88                       1.40768     1.57964    1.79322    1.09680    1.04843     1.07983    N/A

    1989       31-Mar-89                       1.43381     1.58916    1.89404    1.15356    1.06436     1.12695    N/A

               30-Jun-89                       1.46273     1.70938    2.05552    1.24706    1.08803     1.12363    N/A

               30-Sep-89                       1.48969     1.71664    2.24492    1.32515    1.06159     1.23424    N/A

               31-Dec-89                       1.51667     1.76801    2.29422    1.32679    1.01279     1.26541    N/A

    1990       31-Mar-90                       1.54121     1.74036    2.23465    1.27222    0.96666     1.15976    N/A

               30-Jun-90                       1.56660     1.79428    2.28791    1.30917    1.01715     1.21030    N/A

               30-Sep-90                       1.59159     1.80617    1.92449    1.16547    0.91553     1.05289    N/A

               31-Dec-90                       1.61757     1.88843    2.14426    1.25965    0.88031     1.08669    N/A

    1991       31-Mar-91                       1.64007     1.93178    2.54576    1.39732    1.01671     1.13425    N/A

               30-Jun-91                       1.65943     1.95982    2.56794    1.42269    1.09665     1.12538    N/A

               30-Sep-91                       1.67708     2.06514    2.56190    1.49197    1.15554     1.18030    N/A

               31-Dec-91                       1.69352     2.16852    2.66469    1.58384    1.20818     1.19366    N/A

    1992       31-Mar-92                       1.70647     2.13280    2.80723    1.56248    1.28975     1.13553    N/A

               30-Jun-92                       1.71673     2.21191    2.82123    1.59376    1.32878     1.18434    N/A

               30-Sep-92                       1.72539     2.29772    2.84544    1.65912    1.37870     1.12607    N/A

               31-Dec-92                       1.73311     2.29194    3.00000    1.72009    1.40033     1.13674    N/A

    1993       31-Mar-93                       1.74004     2.38331    3.26582    1.90917    1.48145     1.23501    N/A

               30-Jun-93                       1.74636     2.44112    3.35740    1.97475    1.54887     1.28352    N/A

               30-Sep-93                       1.75291     2.50972    3.47422    2.03732    1.56716     1.44096    N/A

               31-Dec-93                       1.75973     2.48943    3.60570    2.07432    1.64713     1.60476    N/A

    1994       31-Mar-94                       1.76667     2.41065    3.50101    2.03262    1.63845     1.53641    N/A

               30-Jun-94                       1.77613     2.37820    3.51214    2.03906    1.61797     1.53198    N/A

               30-Sep-94                       1.78921     2.38221    3.69964    2.15338    1.61477     1.59646    N/A

               30-Dec-94                       1.80554     2.37561    3.65464    2.07507    1.58019     1.50533    N/A

    1995       31-Mar-95                       1.82495     2.47253    3.96491    2.19764    1.65780     1.49401    N/A

               30-Jun-95                       1.84509     2.64432    4.23150    2.35171    1.71894     1.63630    1.12463

               30-Sep-95                       1.86443     2.69911    4.59104    2.47267    1.76307     1.75970    1.22724

               31-Dec-95                       1.88376     2.82857    4.73205    2.49069    1.83209     1.72032    1.24327

    1996       31-Mar-96                       1.90143     2.76354    4.96716    2.63240    1.88681     1.82365    1.28380

               30-Jun-96                       1.91871     2.76596    5.04308    2.64792    1.90659     1.88361    1.32734

               30-Sep-96                       1.93636     2.81876    5.10366    2.71157    1.98705     1.92369    1.35265

               31-Dec-96                       1.95487     2.91204    5.53059    2.99006    2.01251     2.03061    1.40276

    1997       31-Mar-97                       1.97283     2.89412    5.59478    3.00384    2.01311     2.01313    1.36628

               30-Jun-97                       1.99194     3.01096    6.22129    3.48848    2.11615     2.26846    1.62977

               30-Sep-97                       2.01202     3.10796    6.90980    4.02910    2.23578     2.34954    1.87490

               31-Dec-97                       2.03265     3.11795    6.79896    4.02831    2.25832     2.14219    1.82209

    1998       31-Mar-98                       1.97283     2.89412    5.59478    3.00384    2.01311     2.01313    1.36628

               30-Jun-98                       1.99194     3.01096    6.22129    3.48848    2.11615     2.26846    1.62977

               30-Sep-98                       2.01202     3.10796    6.90980    4.02910    2.23578     2.34954    1.87490

               31-Dec-98                       2.03265     3.11795    6.79896    4.02831    2.25832     2.14219    1.82209
<CAPTION>


                                                                  Date:        12-Apr-99
             UNIT VALUES FOR THE LAST DAY OF EVERY QUARTER SINCE INCEPTION FOR THE PRU DISCO SELECT PRODUCT


             DISCOVERY SELECT                  STIX      TRINST     TREQST     JANINT      JANGRW     MFSEMG    MFSRSR
             ------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>        <C>        <C>         <C>       <C> 
             INCEPTION DATE                  19-Oct-87  31-Mar-94  31-Mar-94   02-May-94  13-Sep-93  24-Jul-95  24-Jul-95

             WHOLE YEARS SINCE
              INCEPTION                          11.00       4.00       4.00        4.00       5.00       3.00      3.00

 INCEPTION   UNIT VALUE                        0.80241    0.99985    0.99985     0.99996    0.99996    0.99996   0.99996

               30-Jun-83                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-83                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-83                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

    1984       31-Mar-84                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-84                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-84                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-84                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

    1985       31-Mar-85                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-85                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-85                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-85                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

    1986       31-Mar-86                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-86                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-86                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-86                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

    1987       31-Mar-87                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-87                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-87                       N/A        N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-87                       0.85903    N/A        N/A         N/A        N/A        N/A        N/A

    1988       31-Mar-88                       0.89961    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-88                       0.95207    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-88                       0.95209    N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-88                       0.97813    N/A        N/A         N/A        N/A        N/A        N/A

    1989       31-Mar-89                       1.04210    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-89                       1.12827    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-89                       1.24262    N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-89                       1.26306    N/A        N/A         N/A        N/A        N/A        N/A

    1990       31-Mar-90                       1.21953    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-90                       1.28772    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-90                       1.10713    N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-90                       1.20018    N/A        N/A         N/A        N/A        N/A        N/A

    1991       31-Mar-91                       1.36794    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-91                       1.35821    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-91                       1.42369    N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-91                       1.53544    N/A        N/A         N/A        N/A        N/A        N/A

    1992       31-Mar-92                       1.49022    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-92                       1.51129    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-92                       1.55168    N/A        N/A         N/A        N/A        N/A        N/A

               31-Dec-92                       1.62200    N/A        N/A         N/A        N/A        N/A        N/A

    1993       31-Mar-93                       1.68565    N/A        N/A         N/A        N/A        N/A        N/A

               30-Jun-93                       1.68585    N/A        N/A         N/A        N/A        N/A        N/A

               30-Sep-93                       1.72162    N/A        N/A         N/A        1.01928    N/A        N/A

               31-Dec-93                       1.75431    N/A        N/A         N/A        1.03060    N/A        N/A

    1994       31-Mar-94                       1.68051    0.99985    0.99985     N/A        1.03899    N/A        N/A

               30-Jun-94                       1.68075    1.00648    1.01342     0.96178    1.02019    N/A        N/A

               30-Sep-94                       1.75506    1.04459    1.06188     0.98120    1.04618    N/A        N/A

               30-Dec-94                       1.74751    1.00728    1.06022     0.96290    1.04447    N/A        N/A

    1995       31-Mar-95                       1.90917    1.00104    1.14384     0.92301    1.11969    N/A        N/A

               30-Jun-95                       2.08204    1.03905    1.21932     1.01429    1.18159    N/A        N/A

               30-Sep-95                       2.23815    1.07973    1.30867     1.11179    1.28258    1.08409   1.03722

               31-Dec-95                       2.36221    1.10437    1.40860     1.16948    1.34097    1.16778   1.10015

    1996       31-Mar-96                       2.47973    1.15567    1.46762     1.27761    1.44865    1.24335   1.15983

               30-Jun-96                       2.57933    1.19593    1.50526     1.41050    1.47543    1.33460   1.22504

               30-Sep-96                       2.64723    1.19763    1.55152     1.45403    1.53372    1.37550   1.26774

               31-Dec-96                       2.85512    1.24923    1.66087     1.55340    1.56638    1.34766   1.32722

    1997       31-Mar-97                       2.91822    1.24301    1.70560     1.65650    1.56912    1.25690   1.29554

               30-Jun-97                       3.41174    1.38496    1.89331     1.82540    1.76212    1.48306   1.49788

               30-Sep-97                       3.65149    1.37228    2.03465     1.91156    1.92332    1.68038   1.61270

               31-Dec-97                       3.74014    1.26964    2.10954     1.81547    1.89610    1.62024   1.57411

    1998       31-Mar-98                       2.91822    1.24301    1.70560     1.65650    1.56912    1.25690   1.29554

               30-Jun-98                       3.41174    1.38496    1.89331     1.82540    1.76212    1.48306   1.49788

               30-Sep-98                       3.65149    1.37228    2.03465     1.91156    1.92332    1.68038   1.61270

               31-Dec-98                       3.74014    1.26964    2.10954     1.81547    1.89610    1.62024   1.57411
<CAPTION>


             UNIT VALUES FOR THE LAST DAY OF EVERY QUARTER SINCE INCEPTION FOR THE PRU DISCO SELECT PRODUCT


             DISCOVERY SELECT                 AIMGRI      AIMVAL     OPPMAN     OPPSMC     WARVCP      TOTAL
             --------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>        <C>        <C>          <C> 
             INCEPTION DATE                   02-May-94  01-Jun-93  01-Aug-88  01-Aug-88   30-Sep-96

             WHOLE YEARS SINCE
              INCEPTION                            4.00       5.00      10.00      10.00        2.00

 INCEPTION   UNIT VALUE                         0.99996    1.00881    0.99989    0.99989     1.00000   5.00855

               30-Jun-83                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-83                        N/A        N/A        N/A        N/A         N/A       0.00000

               31-Dec-83                        N/A        N/A        N/A        N/A         N/A       0.00000

    1984       31-Mar-84                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Jun-84                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-84                        N/A        N/A        N/A        N/A         N/A       0.00000

               31-Dec-84                        N/A        N/A        N/A        N/A         N/A       0.00000

    1985       31-Mar-85                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Jun-85                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-85                        N/A        N/A        N/A        N/A         N/A       0.00000

               31-Dec-85                        N/A        N/A        N/A        N/A         N/A       0.00000

    1986       31-Mar-86                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Jun-86                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-86                        N/A        N/A        N/A        N/A         N/A       0.00000

               31-Dec-86                        N/A        N/A        N/A        N/A         N/A       0.00000

    1987       31-Mar-87                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Jun-87                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-87                        N/A        N/A        N/A        N/A         N/A       0.00000

               31-Dec-87                        N/A        N/A        N/A        N/A         N/A       0.00000

    1988       31-Mar-88                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Jun-88                        N/A        N/A        N/A        N/A         N/A       0.00000

               30-Sep-88                        N/A        N/A        1.00056    0.99757     N/A       1.99813

               31-Dec-88                        N/A        N/A        1.03786    1.01297     N/A       2.05083

    1989       31-Mar-89                        N/A        N/A        1.14942    1.09464     N/A       2.24406

               30-Jun-89                        N/A        N/A        1.20189    1.11059     N/A       2.31248

               30-Sep-89                        N/A        N/A        1.29635    1.19138     N/A       2.48773

               31-Dec-89                        N/A        N/A        1.35673    1.18235     N/A       2.53908

    1990       31-Mar-90                        N/A        N/A        1.30368    1.13117     N/A       2.43485

               30-Jun-90                        N/A        N/A        1.39023    1.18407     N/A       2.57430

               30-Sep-90                        N/A        N/A        1.20701    1.01227     N/A       2.21928

               31-Dec-90                        N/A        N/A        1.29213    1.05300     N/A       2.34513

    1991       31-Mar-91                        N/A        N/A        1.55612    1.25113     N/A       2.80725

               30-Jun-91                        N/A        N/A        1.62229    1.33498     N/A       2.95727

               30-Sep-91                        N/A        N/A        1.71975    1.45902     N/A       3.17877

               31-Dec-91                        N/A        N/A        1.86092    1.53837     N/A       3.39929

    1992       31-Mar-92                        N/A        N/A        1.95413    1.70897     N/A       3.66310

               30-Jun-92                        N/A        N/A        1.95175    1.64842     N/A       3.60017

               30-Sep-92                        N/A        N/A        2.05793    1.64933     N/A       3.70726

               31-Dec-92                        N/A        N/A        2.17831    1.85035     N/A       4.02866

    1993       31-Mar-93                        N/A        N/A        2.25024    1.99725     N/A       4.24749

               30-Jun-93                        N/A        1.04992    2.30742    2.03405     N/A       5.39139

               30-Sep-93                        N/A        1.09909    2.37853    2.11644     N/A       5.59406

               31-Dec-93                        N/A        1.11975    2.37335    2.18516     N/A       5.67826

    1994       31-Mar-94                        N/A        1.14703    2.34605    2.09741     N/A       5.59049

               30-Jun-94                        0.97476    1.09567    2.40329    2.00545     N/A       6.47917

               30-Sep-94                        1.01372    1.16241    2.45725    2.13931     N/A       6.77269

               30-Dec-94                        0.99101    1.14893    2.40478    2.12447     N/A       6.66919

    1995       31-Mar-95                        1.07328    1.25820    2.70937    2.06215     N/A       7.10300

               30-Jun-95                        1.18230    1.41395    3.09791    2.23452     N/A       7.92868

               30-Sep-95                        1.30451    1.57246    3.31366    2.38130     N/A       8.57193

               31-Dec-95                        1.30858    1.54376    3.45213    2.41418     N/A       8.71865

    1996       31-Mar-96                        1.36888    1.54899    3.68746    2.50577     N/A       9.11110

               30-Jun-96                        1.42154    1.61976    3.73399    2.60294     N/A       9.37823

               30-Sep-96                        1.46656    1.63779    3.90401    2.66541     N/A       9.67377

               31-Dec-96                        1.54775    1.75108    4.18117    2.82864     0.98413  11.29277

    1997       31-Mar-97                        1.53018    1.72519    4.21706    2.78346     0.89137  11.14726

               30-Jun-97                        1.79385    2.01672    4.73333    3.22056     1.01045  12.77491

               30-Sep-97                        1.96898    2.17722    5.03915    3.50516     1.15461  13.84512

               31-Dec-97                        1.91890    2.13600    5.04270    3.40999     1.09996  13.60755

    1998       31-Mar-98                        1.53018    1.72519    4.21706    2.78346     0.89137  11.14726

               30-Jun-98                        1.79385    2.01672    4.73333    3.22056     1.01045  12.77491

               30-Sep-98                        1.96898    2.17722    5.03915    3.50516     1.15461  13.84512

               31-Dec-98                        1.91890    2.13600    5.04270    3.40999     1.09996  13.60755
</TABLE>


<PAGE>

<TABLE>
UNIT VALUES FOR THE FIRST DAY OF EVERY YEAR FOR THE PRU DISCO SELECT PRODUCT

<CAPTION>


DISCOVERY SELECT                  MMKT      BOND      STOCK     HIDIV    HIYLD     GLEQ     GROWTH
- -----------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>      <C>       <C>       <C>    
   31-Dec-96                      1.95487   2.91204   5.53059   2.99006  2.01251   2.03061   1.40276

<CAPTION>


DISCOVERY SELECT                  STIX     TRINST    TREQST    JANINT    JANGRW    MFSEMG    MFSRSR
- ------------------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>      <C>       <C>       <C>    
   31-Dec-96                      2.85512   1.24923   1.66087   1.55340   1.56638   1.34766   1.32722

<CAPTION>


DISCOVERY SELECT                 AIMGRI    AIMVAL    OPPMAN    OPPSMC    WARVCP    TOTAL
- -------------------------------------------------------------------------------------------
<S>                             <C>       <C>       <C>       <C>      <C>    
   31-Dec-96                      1.54775   1.75108   4.18117   2.82864  0.98413

</TABLE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 3 to the registration
statement on Form N-4 (the "Registration Statement") of our report dated March
19, 1999, relating to the financial statements of Pruco Life of New Jersey
Flexible Premium Variable Annuity Account, which appears in such Statement of
Additional Information.

We also consent to the use in the Prospectus constituting part of this
Registration Statement of our report dated February 26, 1999, relating to the
financial statements of Pruco Life Insurance Company of New Jersey, which
appears in such Prospectus.

We also consent to the reference to us under the heading "Experts" in the
Statement of Additional Information and the Prospectus.

PRICEWATERHOUSECOOPERS LLP



New York, New York
April 12, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission