LEADING EDGE PACKAGING INC
10-Q, 1997-08-11
MISCELLANEOUS NONDURABLE GOODS
Previous: UNITY FIRST ACQUISITION CORP, SC 13D, 1997-08-11
Next: PEOPLES BANCORP INC /GA/, 10QSB, 1997-08-11



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                                       
                            WASHINGTON, D.C. 20549
                                          
                                  FORM 10-Q

(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

For the quarterly period ended:  June 30, 1997

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTON 13 OR 15 (D) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

                        Commission File No.:  333-12911
                        --------------------------------

                         LEADING EDGE PACKAGING, INC.
            (Exact name of registrant as specified in its charter)

         Delaware                                       22-3432883
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


Empire State Building, Suite 3922, 350 Fifth Avenue, New York, New York 10018
- --------------------------------------------------------------------------------
                     (Address of principal executive offices)


                                   (212) 239-1865
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports to be
filed by Section 13 or 15 (D) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
   YES / X /  NO /   /


State the number of shares outstanding of each of the issuer's classes of common
stock:  As of August 1, 1997, the issuer had 3,312,500 shares of its common
stock, par value $.01 per share, outstanding.

<PAGE>

                            LEADING EDGE PACKAGING, INC.
                                          
                                     FORM 10-Q
                                          
                        FOR THE QUARTER ENDED JUNE 30, 1997

                                        INDEX

PART I.  FINANCIAL INFORMATION                                          Page No.
         ---------------------                                          --------


Item 1.  Financial Statements

              Condensed Balance Sheets                                     1   
              June 30, 1997 and March 31, 1997

              Condensed Statement of Income                                2   
              Three Months Ended
              June 30, 1997 and 1996


              Condensed Statement of Cash Flows                            3   
              Three Months Ended
              June 30, 1997 and 1996

              Notes to Financial Statements                                4   

Item 2.  Management's Discussion and Analysis of                          5-6  
         Financial Condition and Results of Operations

PART II.  OTHER INFORMATION
          -----------------

Item 2.  None                                                              6   

Item 5.  Other Information                                                 7   

Item 6.  Exhibits and Reports on Form 8-K                                  8   


SIGNATURES                                                                 9   

<PAGE>

                            LEADING EDGE PACKAGING, INC.
                              CONDENSED BALANCE SHEET 
                                    (UNAUDITED)
                       (In thousands, except per share data)


                                                 June 30,            March 31,
                                                   1997                1997
                                                 --------            ---------
                     ASSETS

CURRENT ASSETS
Cash & cash equivalents                          $  2,986            $  4,734
Accounts receivable                                 1,283               4,749
Bills receivable (Note 2)                           1,772               1,245
Inventories (Note 3)                                1,523                 749
Deposits to related party/holding co.               1,224               2,112
Receivables from a related party/holding co.        2,080                   -
Prepaid expenses                                       51                  53
                                                 --------            --------
                   Total Current Assets          $ 10,919            $ 13,642
Property and equipment
    Net of accumulation depreciation                  264                 274
                                                 --------            --------
TOTAL ASSETS                                     $ 11,183            $ 13,916
                                                 --------            --------
                                                 --------            --------

    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts payable to related party/holding co.   $      -               2,996
 Bills payable                                        240                 221
 Income taxes payable                               1,263               1,342
 Accrued liabilities                                   24                 165
                                                 --------            --------
                   Total Current Liabilities     $  1,527            $  4,724
                                                 --------            --------

LONG TERM LIABILITIES
 Capital lease obligations                              5                   6
                                                 --------            --------

SHAREHOLDERS' EQUITY
 Common Stock, par value $0.01 per share,
   Authorized 5,000,000 shares,
   Issued and outstanding 
   3,312,500 shares in 1997                            33                  33
   and 1,875,000 shares in 1996.
 Additional paid in capital                         7,062               7,062
 Retained earnings                                  2,556               2,091
                                                 --------            --------
                   Total Shareholders' Equity    $  9,651            $  9,186
                                                 --------            --------

TOTAL LIABILITIES & SHAREHOLDERS' EQUITY         $ 11,183            $ 13,916
                                                 --------            --------
                                                 --------            --------

             See Accompanying Notes to  (Unaudited) Financial Statements

                                          1
<PAGE>

                            LEADING EDGE PACKAGING, INC.
                           CONDENSED STATEMENT OF INCOME
                                    (UNAUDITED)
                       (In thousands, except per share data)

                                                      Three Months Ended
                                                           June 30,
                                                 --------------------------
                                                 1997                  1996
                                                 ----                  ----

Net Sales                                      $2,751                $2,505

Cost of goods sold                              1,610                 1,697
                                            ---------             ---------

Gross profit                                    1,141                   808

Selling, general and administrative 
   expenses                                       429                    81
                                            ---------             ---------

Operating income                                  712                   727

Other income
    Interest, net of interest expense              38                     -
                                            ---------             ---------

Income before income taxes                        750                   727

Provision for income taxes                        285                   276
                                            ---------             ---------

Net income                                     $  465                $  451
                                            ---------             ---------
                                            ---------             ---------

Net income per share primary
    and fully diluted                           $0.14                 $0.24
                                            ---------             ---------
                                            ---------             ---------

Weighted average of
   shares outstanding                       3,312,500             1,875,000
                                            ---------             ---------
                                            ---------             ---------

Net income per share
    fully diluted                               $0.14                 $0.14
                                            ---------             ---------
                                            ---------             ---------

Total shares outstanding                    3,312,500             3,312,500
                                            ---------             ---------
                                            ---------             ---------

              See accompanying Notes to (Unaudited) Financial statements


                                          2
<PAGE>

                            LEADING EDGE PACKAGING, INC.
                         CONDENSED STATEMENT OF CASH FLOWS
                                          
                                    (UNAUDITED)
                                   (In thousands)

                                                          Three Months Ended
                                                               June 30,
                                                     --------------------------
                                                     1997                  1996
                                                     ----                  ----

Cash flows from operating activities:          
 Net income                                      $    465              $    451
   Adjustment to reconcile net income to net
      Cash provided by operating activities:
         Depreciation and amortization                 18                     -
   Net  (decrease) in cash due to              
      Changes in current assets and 
       liabilities                                 (2,223)                 (412)
                                                 --------              --------
 Net cash provided by (used in) operating 
   activities                                    $ (1,740)             $     39
                                                 --------              --------
Cash flows from investing activities:   
   Purchase of property and equipment                  (8)                    -
                                                 --------              --------
Net cash (used in) investing activities                (8)                    -
                                                 --------              --------

Net increase (decrease) in cash and cash 
   equivalents                                   $ (1,748)             $     39

Cash and cash equivalents at beginning of 
   period                                           4,734                     1
                                                 --------              --------
Cash and cash equivalents at end of period       $  2,986              $     40
                                                 --------              --------
                                                 --------              --------
Supplemental disclosure of cash flow 
 information:
     Interest paid                               $      4              $      -
                                                 --------              --------
                                                 --------              --------
     Taxes paid                                  $    364              $      -
                                                 --------              --------
                                                 --------              --------
Supplemental disclosure of non-cash financing 
   activities 
   Contribution of additional 
   paid in capital by a reduction of 
   account payables                              $      -              $    481
                                                 --------              --------
                                                 --------              --------

              See Accompanying Notes to (Unaudited) Financial Statement


                                          3
<PAGE>

                            LEADING EDGE PACKAGING, INC.
                           NOTES TO FINANCIAL STATEMENTS
                                   June 30, 1997
                                    (UNAUDITED)

Note 1.  Basis of Presentation
         ---------------------

    The accompanying unaudited financial statements of Leading Edge 
Packaging, Inc. (the "Company") as of March 31, 1997 and  June 30, 1996 for 
the three-month period then ended, have been prepared in accordance with 
generally accepted accounting principles for interim financial information.  
Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles for complete financial 
statements.  Certain information and footnote disclosures required under 
generally accepted accounting principles have been condensed or omitted 
pursuant to the Securities Exchange Act of 1934, as amended, and regulations 
thereunder, although the Company believes that the disclosures are adequate 
to make the information presented not misleading.  In the opinion of 
management, all adjustments (consisting of normal recurring accruals) 
considered necessary for fair presentation have been included.

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period.  Actual results could differ from those estimates.

    The results of operations for the three-month period ended June 30, 1997 
and 1996 are not necessarily indicative of the results to be expected for the 
entire year or for any other period.  The accompanying financial statements 
should be read in conjunction with the financial statements and notes thereto 
included in the company's annual report on Form 10-K for the year ended March 
31, 1997.

Note 2   Bills Receivable
         ----------------

    Bills receivable represent accounts receivable on FOB sales in the form of
bills of exchange, whose acceptances and settlements are handled by banks.

    At June 30, 1997, the Company had not factored any bills receivable or
accounts receivable with financial institutions.

Note 3.  Inventories
         -----------

    Effective April 1, 1996, the Company maintains inventories for distribution
to customers in the United States.  These inventories represent finished goods
and semi-finished goods for customization and resale.



                                          4
<PAGE>

                             LEADING EDGE PACKAGING, INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations 
         ---------------------------------------------------------------

    Certain statements under this item constitute "forward-looking 
statements" under the Private Securities Litigation Reform Act of 1995 (the 
"Reform Act"). See "Part II.  Item 5(a).  Other Information."

    General
    -------

    The Company sells and distributes, in North America, packaging products 
used primarily in the sale of luxury consumer goods.  Its packaging products 
include metal, plastic and paper based jewelry, optical and watch cases, 
pouches and bags, and paper gift boxes and bags, and, to a lesser extent, 
premium and novelty items.  The Company has a 2,000 square-foot office and 
showroom in the Empire State Building, 350 Fifth Avenue, New York City and a 
33,000 square-foot office and warehouse facility in Raritan Center Industrial 
Park, Edison, New Jersey.

    Results of Operations
    ---------------------

    COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 1997 TO THE THREE MONTHS 
ENDED JUNE 30, 1996.

    Net sales for the three months ended June 30, 1997 were approximately 
$2,751,255, an increase of  $245,804 or 9.8% from approximately $2,505,451 for 
the three months ended June 30, 1996.  The increase was primarily due to the 
new U.S. domestic sales and the addition of new customers.  

    Cost of goods sold for the three months ended June 30, 1997 was 
approximately $1,609,691, a decrease of $87,638 or 5.2% from approximately 
$1,697,329 for the three months ended June 30, 1996.  As a percentage of net 
sales, cost of goods sold decreased from 67.7% of net sales for the three 
months ended June 30, 1996 to 58.5% for the three months ended June 30, 1997. 
The decrease in cost of sales as a percentage of net sales was primarily due 
to the payment to Rich City International Packaging Limited, the Company's 
parent and supplier, ("Rich City") of a lower average mark-up of 6.5% of its 
manufacturing costs. Pursuant to the Distribution Agreement between Rich City 
and the Company, the Company pays to Rich City a mark-up over the wholesale 
price of between 6% and 8%, which covers all of Rich City's general and 
administrative costs to process orders for the Company, including salaries, 
office space and use of equipment.  This decrease in cost of goods sold as a 
percentage of net sales resulted in the increase in gross profits over the 
same periods.

    Selling, general and administrative expenses for the three months ended 
June 30, 1997 were approximately $429,390, an increase of  $348,832 from 
approximately $80,558 for the three months ended June 30, 1996.  For the 
three months ended June 30, 1997, these expenses primarily consisted of 
salaries, miscellaneous office expenses, additional office equipment, and 
other expenses in connection with the Company's U.S. domestic operations.  In 
contrast, these expenses for the three months ended


                                          5
<PAGE>

                             LEADING EDGE PACKAGING, INC.


June 30, 1996 reflect the costs incurred to establish facilities in the U.S., 
which at that time were not fully staffed and operational.

    The Company had net income of approximately $465,392 (or $0.14 per share) 
for the three months ended June 30, 1997, compared to net income of 
approximately $451,090 for the three months ended June 30, 1996.

Liquidity and Capital Resources
- -------------------------------

    During the three months ended June 30, 1997, the Company used 
approximately $1,747,676 in net cash for its operating activities.  This 
amount primarily consisted of purchases of inventory, salaries, office 
equipment and operations of warehouse facilities.  The Company's working 
capital increased to approximately $9,392,000 at June 30, 1997 from 
approximately $951,090 at June 30, 1996, reflecting the major part of cash 
from the proceeds from the initial public offering.  The Company anticipates 
that the proceeds from the offering, together with cash flows from operating 
activities and obtaining one or more bank lines of credit will be sufficient 
to meet its operating expenses into fiscal 1998, including amounts needed to 
purchase inventory.  There can be no assurance, however, that such amounts 
will be sufficient to cover any unanticipated operating expenses.

    $2,891,450 of the proceeds from the Company's initial public offering are 
currently invested in money market funds which allow for liquidity with an 
emphasis on preservation of principal amounts invested.  The Company has 
accepted offers of bank lines of credit totaling $5,500,000 from two banks, 
First Union National Bank, New Jersey, and Bank Central Asia, New York for 
trade finance and working capital.

PART II. OTHER INFORMATION


Item 1.         None.

Item 2.         None.

Item 3.         None.

Item 4.         None.



                                          6
<PAGE>

                             LEADING EDGE PACKAGING, INC.

Item 5.  Other Information
         -----------------

    (a)  Forward-Looking Statements 

    Certain statements in this Form 10-Q and in the future filings by the 
Company with the Securities and Exchange Commission, in the Company's press 
releases, and in oral statements made by or with the approval of an 
authorized executive officer constitute forward-looking statements within the 
meaning of the Private Securities Litigation Reform Act of 1995.  Such 
forward-looking statements involve known and unknown risks, uncertainties and 
other factors, which may cause the actual results, performance, or 
achievements of the Company to be materially different from any future 
results, performance or achievements expressed or implied by such 
forward-looking statements.  Such factors include, among others, the 
following:  general economic and business conditions which may impact demand 
for the Company's packaging products;  changes in tax laws and regulations; 
the ability of the Company to implement its market consolidation strategy and 
to expand its business in the North American market; and changes in laws and 
government regulations applicable to the Company.

    (b)  Related Party Transaction

    The Company, through its newly-formed wholly owned subsidiary, LEP 
Products, Inc, ("LEP Products") has executed a Distribution Agreement, dated 
July 28, 1997, with HBL, Limited, a Hong Kong Company, to distribute in North 
America its licensed watches and clocks under the "Hang Ten" trademark.  Mr. 
L.B. Saw, Chairman and Chief Executive Officer of the Company, has a 20% 
interest in International Distribution Concept, Ltd., a Hong Kong based 
company, which is a subsidiary of HBL, Limited.  Pursuant to the agreement, 
which has an initial term of two years, LEP Products will be obligated to 
purchase a minimum of $350,000 worth of products in the first year and 
$600,000 in the second year.  In exchange, HBL will grant LEP Products the 
exclusive right to distribute watches and clocks manufactured by HBL under 
the "Hang Ten" brand name in the Territory specified in the Agreement.

                                          7
<PAGE>

                             LEADING EDGE PACKAGING, INC.



Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         A.   Exhibits

         10.1      Form of Distribution Agreement, dated July 28, 1997, by and 
                   between the Company and HBL, Limited.

         27.       Financial Data Schedule.

         B.   Reports on Form 8-K 

              No reports on Form 8-K were filed during the quarter for which 
              this report is being filed.













                                          8
<PAGE>

                            LEADING EDGE PACKAGING, INC.
                                          
                                     SIGNATURES

    In accordance with the requirements of the Securities Exchange Act of 
1934, the registrant caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                             LEADING EDGE PACKAGING, INC.
                             ----------------------------


Dated:  August 8, 1997       By:  /s/ Casey K. Tjang
                                  -------------------------
                                  Casey K. Tjang
                                  Director, Chief Financial Officer and
                                  Secretary

                        Signing on behalf of the registrant as principal
                        accounting officer.











                                          9

<PAGE>
                                                                    Exhibit 10.1

                            DISTRIBUTION AGREEMENT

PARTIES:

1.    The "grantor": HBL Limited, a company incorporated in Hong Kong, whose 
registered office is at 6th Floor, China Insurance Building, 48 Cameron Road, 
T.S.T., Hong Kong.

2.    The "distributor" LEP Products Inc, a company incorporated in Delaware, 
United States of America.

WHEREAS, the GRANTOR has obtained the right to distribute the PRODUCTS, AND 
WHEREAS, the DISTRIBUTOR wishes to ditribute the PRODUCTS in the TERRITORY, 
the PARTIES have agreed to as follows,

DEFINITIONS:

1.    The PRODUCTS means the goods as specified in Schedule I hereto.

2.    The TERRITORY means the territory (ies) as specified in Schedule II 
      hereto.

3.    The Minimum Guarantee as specified in Schedule III


DURATION OF AGREEMENT:

This AGREEMENT shall commence on 1st August 1997 and shall last for a period 
of 2 years unless earlier terminated.

DISTRIBUTOR'S OBLIGATION

1.    The DISTRIBUTOR shall purchase all of its supply of the PRODUCTS from 
the GRANTOR at prices and conditions to be fixed by the GRANTOR. The prices 
will be fixed by the Grantor for a one year period.

2.    The DISTRIBUTOR shall use its best endeavors to promote the sale of the 
PRODUCTS at the TERRITORY specified. The DISTRIBUTOR will follow the 
guidelines set in this AGREEMENT and as established by GRANTOR from time to 
time, pertaining to the marketing of PRODUCTS.  At all times the GRANTOR 
reserves the right to visit, verify and cancel any POS (Points Of Sale) 
developed by the DISTRIBUTOR, which is deemed unsuitable by the GRANTOR.

3.    The DISTRIBUTOR will supply the GRANTOR with updated list of POS for 
the TERRITORY and will provide the GRANTOR with a photograph of the POS 
(Street view, floor view, actual display of PRODUCTS). Such photographs will 
be the base for verification and confirmation of the POS and marketing of 
PRODUCTS by the DISTRIBUTOR in the TERRITORY on a "best effort" basis.

4.    All matters relating to marketing, the GRANTOR must approve promotion 
and retail pricing of the PRODUCTS.  Prior written approval must be obtained 
from GRANTOR two weeks before any promotion, marketing and retail pricing.  
Any deviation and change from the approved marketing, promotion and retail 
pricing of the PRODUCTS is strictly prohibited.

The DISTRIBUTOR shall only market the PRODUCTS in the TERRITORY and shall not 
sell the PRODUCTS 

<PAGE>

directly or indirectly or to anyone he knows or has reason to know may sell 
directly or indirectly outside the TERRITORY under any circumstances.

The DISTRIBUTOR will not sell the PRODUCTS in the TERRITORY for:

- -  DUTY FREE ACCOUNTS

- -  DISCOUNT STORES

- -  MAIL OR CATALOGUE SALES

4.    All purchases must be made by irrevocable Letter of Credit at sight 90 
      days or Telegraphic Transfer in US$ 60 days prior to shipment date, and 
      conditions stipulated in Grantor's sales contracts.

In case of disagreement over the definition of the above it should be made in 
the sole discretion of the GRANTOR.


GRANTOR'S OBLIGATION

1.    The GRANTOR will guarantee the exclusivity to the DISTRIBUTOR during 
the duration of the AGREEMENT.

2.    The GRANTOR certfies that PRODUCTS are free from any manufacturing 
defect upon shipment and will replace one for one under such defects.

3.    Each order/shipment will include 1% spare units of the PRODUCT and the 
GRANTOR will provide spare parts for all models sold for at least two years 
from the date of last shipment.

4.    Spare parts will be charged according to the standard spare parts lists 
and if desired by the DISTRIBUTOR it will replace the 1% spare units with a 
credit note for 1% of spare part according to the invoice value.


AFTER SALES SERVICE

1.    The DISTRIBUTOR shall maintain an after sales service capability during 
the duration of this AGREEMENT.  The location, address, person in charge of 
the after sales capability will be informed to the GRANTOR.  Any serice 
required by the owner of a Product will be done free of charge during the 
warranty period (conditional to the repair pertaining to the warranty clause) 
and only part costs will be charged after the warranty period.


ADVERTISING/PROMOTIONAL ALLOWANCE

- -  The GRANTOR will contribute 50% of all costs for advertising incurred by
   the DISTRIBUTOR, upon submission of proper invoice thereof, on the following
   conditions:

- -  All advertising/promotion by the DISTRIBUTOR must receive prior approval 
   in writing from the GRANTOR.

- -  Advertising must be equal to 5% of the total FOB purchases during the 
   specified calendar year during the duration of this AGREEMENT.

- -  DISTRIBUTOR must provide proof of advertising, including invoice, to the 
   GRANTOR.

2.    The DISTRIBUTOR will participate in the purchase of promotional gift 
items or special marketing campaigns

<PAGE>

initiated by the GRANTOR.


TERMINATION

1.    The GRANTOR shall be entitled to terminate this contact if and when the 
      minimum quantities set out in the SCHEDULE III are not acheived.

2.    A written thirty (30) day notice can terminate this AGREEMENT by the 
      GRANTOR in the event of:

- -     There is at any time a material change in the management, ownership or 
      control of the DISTRIBUTOR.

- -     The DISTRIBUTOR engages in any marketing/advertising activity that is 
      prohibited under this AGREEMENT or any breach of this agreement i.e. 
      sale outside territory, sale to discounters.

3.    In the event of termination of this AGREEMENT the GRANTOR has the 
      exclusve right to:

- -     Purchase all or any portion of the remaining inventory at the GRANTOR'S 
      invoice value if less than six months old and at 50% invoice price for 
      over six months old, less any amounts due under this agreement.

- -     Require the DISTRIBUTOR to sell all or any portion of the remaining 
      inventory to third party in the TERRITORY, designated by the GRANTOR at 
      GRANTOR'S invoice value adding the general import taxes required by the 
      government of the TERRITORY.

This AGREEMENT does not in any form whatsoever, grant the DISTRIBUTOR the 
use of HANG TEN, in any form The PARTIES, to this AGREEMENT, recognizes that 
ILC Licensing Corp. is the official licensor for all Hang Ten.  The GRANTOR 
manufactures and distributes Hang Ten brand watches under the agreement with 
ILC Licensing Corp.

This AGREEMENT  shall be governed by the laws Hong Kong.

In witness whereof this AGREEMENT has been executed on the date first written.


For GRANTOR                                     For DISTRIBUTOR



- -------------------------                       -------------------------
HBL Limited                                     LEP Products Inc.

<PAGE>

SCHEDULE I     PRODUCTS

The PRODUCTS will mean Wrist Watches and Clocks manufactured under license 
agreement with ILC Licensing Corp. of the HANG TEN brands.




SCHEDULE II    TERRITORY

The TERRITORY  will mean the domestic market of the United States and Canada.

Besides the below schedule a US$10,000 deposit to be made to HBL on signing 
of the above contract which will be refundable upon completion of the 
duration of this agreement providing all GRANTOR's money have been paid as in 
accordance with the agreement.

SCHEDULE III   MINIMUM PURCHASES

- ----------------------------------------------------
   YR                           FOB H.K. IN U.S.$
- ----------------------------------------------------
 97/98                      US$350,000.00

 98/99                      US$600,000.00



- ----------------------------------------------------



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                       2,986,463
<SECURITIES>                                         0
<RECEIVABLES>                                5,134,671
<ALLOWANCES>                                         0
<INVENTORY>                                  1,523,452
<CURRENT-ASSETS>                            10,919,178
<PP&E>                                         304,308
<DEPRECIATION>                                  40,361
<TOTAL-ASSETS>                              11,183,125
<CURRENT-LIABILITIES>                        1,527,037
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        33,125
<OTHER-SE>                                   9,618,175
<TOTAL-LIABILITY-AND-EQUITY>                11,183,125
<SALES>                                      2,751,255
<TOTAL-REVENUES>                                     0
<CGS>                                        1,609,692
<TOTAL-COSTS>                                  179,960
<OTHER-EXPENSES>                               249,430
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,451
<INCOME-PRETAX>                                750,632
<INCOME-TAX>                                   285,240
<INCOME-CONTINUING>                            750,632
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   465,392
<EPS-PRIMARY>                                     0.14
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission