CWABS INC
8-K, 1998-03-13
ASSET-BACKED SECURITIES
Previous: NU SKIN ASIA PACIFIC INC, 10-K, 1998-03-13
Next: CWABS INC, 8-K, 1998-03-13




______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                         Reported) February 26, 1998


               CWABS, INC. (as depositor under the Pooling and 
             Servicing Agreement, dated as of February 20, 1998, 
          providing for the issuance of the Countrywide Home Equity 
         Loan Trust 1998-A, Revolving Home Equity Loan Asset Backed 
                        Certificates, Series 1998-A).


                              CWABS, INC.                    
       ------------------------------------------------------
       (Exact name of registrant as specified in its charter)


         Delaware                  333-37539            95-4596514   
- ----------------------------     --------------    ------------------
(State or Other Jurisdiction     (Commission      (I.R.S. Employer
     of Incorporation)           File Number)    Identification No.)

4500 Park Granada
Calabasas, California                                     91302  
- ----------------------                                 ----------
(Address of Principal                                  (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (818) 225-3240
                                                     ----- --------
_____________________________________________________________________


Item 5.   Other Events.
- ----      ------------
Description of the Certificates and the Mortgage Pool/*/
- -----------------------------------------------------

     On February 26, 1998, CWABS, Inc. (the "Company") entered into a Pooling
and Servicing Agreement dated as of February 20, 1998 (the "Pooling and
Servicing Agreement"), by and among the Company, as depositor, Countrywide
Home Loans, Inc. ("CHL"), as sponsor and as master servicer, and The First
National Bank of Chicago, as trustee (the "Trustee"), providing for the
issuance of the Company's Revolving Home Equity Loan Asset Backed
Certificates, Series 1998-A.  The Pooling and Servicing Agreement is annexed
hereto as Exhibit 99.1.

     In addition to the Pooling and Servicing Agreement, the Company and CHL
entered into a Purchase Agreement, dated as of February 20, 1998 (the
"Purchase Agreement"), providing for the purchase and sale of the Mortgage
Loans to be delivered pursuant to the Pooling and Servicing Agreement. The
Purchase Agreement is annexed hereto as Exhibit 99.2. 

____________________________
/*/    Capitalized terms used and not otherwise defined herein shall have the
     meanings assigned to them in the Prospectus dated February 20, 1998 and
     the Prospectus Supplement dated February 20, 1998, of CWABS, Inc.,
     relating to its Asset- Backed Certificates, Series 1998-A.


     Mortgage Loan Statistics
     ------------------------

     The following tables describe characteristics of the Mortgage Loans as
of the Cut-off Date. All percentages set forth below have been calculated
based on the principal balance of the Mortgage Loans as of the date set forth
below. The sum of the columns may not equal the respective totals due to
rounding.


______________________________________________________   

     -  CWABS98A
     -  Cut Off Date of Tape is  2/20/98
     -  HELOCs
     -   $157,360,406.09
______________________________________________________


Number of Mortgage Loans:                                               6,513

Index:                                                                  PRIME


Aggregate Unpaid Drawn Balance:                               $157,360,406.09
Aggregate Original Max Credit:                                $233,996,103.32

Weighted Average Coupon (Gross):                                       6.707%
Gross Coupon Range:                                          5.990% - 13.875%

Weighted Average Margin (Gross):                                       2.146%
Gross Margin Range:                                          -0.500% - 6.500%

Weighted Average Life Cap (Gross):                                    17.783%
Gross Life Cap Range:                                       12.500% - 18.000%

______________________________________________________

Average Unpaid Drawn Balance:                                      $27,005.39
Maximum Unpaid Drawn Balance:                                     $315,000.00
Minimum Unpaid Drawn Balance:                                           $6.50

Average Original Line of Credit:                                   $35,927.55
Maximum Original Line of Credit:                                  $500,000.00
Minimum Original Line of Credit:                                    $8,060.00

Weighted Ave. Stated Rem. Term (LPD to Mat Date):                     272.358
Stated Rem Term Range:                                       117.000 -301.000

Weighted Ave. Age (Original Term - Rem Term):                           1.656
Age Range:                                                     0.000 - 11.000

Weighted Average Original Term:                                       274.013
Original Term Range:                                        120.000 - 302.000

Weighted Ave. Remaining Months to Start of Amor.:                     106.292
Rem Mon to Amor. Start Range:                                27.000 - 179.000

Weighted Ave. Original Months to Start of Amor.:                      107.948
Orig Mon to Amor. Start Range:                               36.000 - 180.000

Weighted Average Original Combined LTV:                                 2.244
Original CLTV Range:                                        4.349% - 100.000%

Weighted Average Months to Interest Roll:                               2.517
Months to Interest Roll Range:                                          0 - 6

Weighted Average Interest Roll Frequency:                               1.000
Interest Frequency Range:                                               1 - 1

Weighted Average Second Mortgage Ratio:                                33.717
Second Mortgage Ratio Range:                                2.646% - 100.000%

Average Utilization Percent:                                           67.25%
Utilization Percent Range:                                    0.000 - 100.000
______________________________________________________


                    ZIP       State                                 % of Pool

LARGEST ZIP CODE CONCENTRATION: 
                    83001            WY                                 0.90%

EARLIEST MATURITY DATE:                                            11/01/2007

LATEST MATURITY DATE:                                              04/01/2023

____________________________________________________________
Average Utilization Ratio computed by: (amount drawn / line amount) Months to
Roll computed from 2/20/98 thru next interest roll date Combined LTV computed
by:  ( (max  avail. line +  1st mtg.  bal.) /  lesser of appraisal  and sales
price) Second Mortgage Ratio computed by: (max avail. line / (max avail. line
+ 1st mtg. bal.))
_________________________________________________________________



                      GROSS MORTGAGE INTEREST RATE RANGE

<TABLE>
<CAPTION>                                                                          Percentage of
                                                              Aggregate             Cut-Off Date
           Gross Mortgage                 Number of             Upaid                Aggregate
            Interest Rate                 Mortgage            Principal              Principal
                Range                       Loans              Balance                Balance
<S>                                       <C>                 <C>                  <C>
5.50% < Gross Coupon <=  6.00%                     4,020        94,261,750.58                    59.90
6.50% < Gross Coupon <=  7.00%                         1            10,000.00                     0.01
7.00% < Gross Coupon <=  7.50%                     2,300        56,226,280.16                    35.73
7.75% < Gross Coupon <=  8.00%                        20           795,543.36                     0.51
8.25% < Gross Coupon <=  8.50%                         3            53,931.59                     0.03
8.50% < Gross Coupon <=  8.75%                         6           395,290.00                     0.25
8.75% < Gross Coupon <=  9.00%                        17           717,330.12                     0.46
9.00% < Gross Coupon <=  9.25%                        12           390,837.71                     0.25
9.25% < Gross Coupon <=  9.50%                         6           404,639.86                     0.26
9.50% < Gross Coupon <=  9.75%                        10           268,245.05                     0.17
9.75% < Gross Coupon <= 10.00%                         5           106,950.03                     0.07
10.00% < Gross Coupon <= 10.25%                       34         1,132,897.63                     0.72
10.25% < Gross Coupon <= 10.50%                        6           222,260.47                     0.14
10.50% < Gross Coupon <= 10.75%                       16           399,052.61                     0.25
10.75% < Gross Coupon <= 11.00%                        6           137,751.06                     0.09
11.00% < Gross Coupon <= 11.25%                       14           429,562.42                     0.27
11.25% < Gross Coupon <= 11.50%                       13           442,146.86                     0.28
11.75% < Gross Coupon <= 12.00%                        2            79,809.82                     0.05
12.00% < Gross Coupon <= 12.25%                       14           554,182.11                     0.35
12.25% < Gross Coupon <= 12.50%                        2            51,853.12                     0.03
12.75% < Gross Coupon <= 13.00%                        4           187,091.53                     0.12
13.00% < Gross Coupon <= 13.25%                        1            83,000.00                     0.05
13.75% < Gross Coupon <= 14.00%                        1            10,000.00                     0.01
Total..........                                     6513      $157,360,406.09                  100.00%

</TABLE>




                     REMAINING MONTHS TO STATED MATURITY

<TABLE>
<CAPTION>                                                                              Percentage
                                                             Aggregate Unpaid         Cut-Off Date
                                   Number of Mortgage        Unpaid Principal           Aggregate
        Remaining Term                   Loans                    Balance           Principal Balance
<S>                                <C>                       <C>                    <C>
108 < Rem Term < = 120                                 1                 66,655.42               0.04%
144 < Rem Term < = 156                               951             24,317,595.66              15.45%
168 < Rem Term < = 180                               141              4,486,355.20               2.85%
228 < Rem Term < = 240                                30                682,384.68               0.43%
288 < Rem Term < = 300                             5,345            126,834,459.71              80.60%
300 < Rem Term < = 312                                45                972,955.42               0.62%
Total..............                                6,513            157,360,406.09             100.00%

</TABLE>




                             YEARS OF ORIGINATION

<TABLE>
<CAPTION>                                                                        Percentage of
                                                       Aggregate                  Cut-Off Date
                                                         Upaid                     Aggregate
                        Number of Mortgage             Principal                   Principal
  Year of Origination          Loans                    Balance                     Balance
<S>                     <C>                            <C>                       <C>
       1997                     3586                       87,791,253.56              55.79
       1998                     2927                       69,569,152.53              44.21
Total                           6513                     $157,360,406.09             100.00%

</TABLE>




                        COMBINED LOAN-TO-VALUE RATIOS

<TABLE>
<CAPTION>                                                                            Percentage of
                                                          Aggregate                   Cut-Off Date
          Combined                Number of                 Unpaid                     Aggregate
        Loan-To-Value              Mortgage               Principal                    Principal
            Ratio                   Loans                  Balance                      Balance
<S>                              <C>                    <C>                          <C>
0.00 < LTV <=  5.00                        2                   49,800.10                      0.03
5.00 < LTV <= 10.00                       24                  287,189.51                      0.18
10.00 < LTV <= 15.00                      18                  308,366.84                      0.20
15.00 < LTV <= 20.00                      14                  370,342.66                      0.24
20.00 < LTV <= 25.00                      19                  495,896.38                      0.32
25.00 < LTV <= 30.00                      24                  558,983.00                      0.36
30.00 < LTV <= 35.00                      33                  972,669.97                      0.62
35.00 < LTV <= 40.00                      45                1,229,847.34                      0.78
40.00 < LTV <= 45.00                      56                1,442,975.07                      0.92
45.00 < LTV <= 50.00                      79                1,955,789.63                      1.24
50.00 < LTV <= 55.00                     105                2,707,896.08                      1.72
55.00 < LTV <= 60.00                     125                2,258,628.46                      1.44
60.00 < LTV <= 65.00                     147                4,017,041.87                      2.55
65.00 < LTV <= 70.00                     651               15,053,713.83                      9.57
70.00 < LTV <= 75.00                     233                5,500,023.06                      3.50
75.00 < LTV <= 80.00                     996               22,715,493.91                     14.44
80.00 < LTV <= 85.00                     323                7,338,603.62                      4.66
85.00 < LTV <= 90.00                    2587               62,262,590.99                     39.57
90.00 < LTV <= 95.00                     241                8,006,197.15                      5.09
95.00 < LTV <=100.00                     791               19,828,356.62                     12.60
Total.....                              6513             $157,360,406.09                    100.00%

</TABLE>




                               DISTRIBUTION OF
                                   MARGINS

<TABLE>
<CAPTION>                                                        Aggregate            Cut-Off Date
                                        Number of                  Unpaid               Aggregate
                                         Mortgage                Principal              Principal
           Gross Margin                   Loans                   Balance                Balance
<S>                                  <C>                     <C>                      <C>    
- -0.500 <= Margin <  0.000                         2                   32,693.61               0.02
0.000 <=  Margin <  0.000                       507               10,970,964.36               6.97
0.000 < Margin <=  0.500                        808               17,693,153.38              11.24
0.500 < Margin <=  1.000                        410               10,077,824.48               6.40
1.000 < Margin <=  1.500                        556               13,590,017.55               8.64
1.500 < Margin <=  2.000                      1,009               22,854,976.82              14.52
2.000 < Margin <=  2.500                        757               19,708,641.08              12.52
2.500 < Margin <=  3.000                      1,072               26,317,787.34              16.72
3.000 < Margin <=  3.500                        504               14,642,326.28               9.30
3.500 < Margin <=  4.000                        368                9,146,098.04               5.81
4.000 < Margin <=  4.500                        359                8,637,145.84               5.49
4.500 < Margin <=  5.000                         45                1,186,927.81               0.75
5.000 < Margin <=  5.500                        104                2,320,358.77               1.47
5.500 < Margin <=  6.000                          8                  139,992.23               0.09
6.000 < Margin <=  6.500                          4                   41,498.50               0.03
Total.........                                6,513             $157,360,406.09             100.00%

</TABLE>




                                              LOAN SUMMARY STRATIFIED BY
                                                       LIFE CAP

<TABLE>
<CAPTION>                                                                             Percentage of
                                                                Aggregate             Cut-Off Date
                                         Number of                Unpaid                Aggregate
                                         Mortgage               Principal               Principal
           Gross Life Cap                  Loans                 Balance                 Balance
<S>                                    <C>                  <C>                       <C>
12.000 < LIFE CAP <= 12.500                    82                  1,971,192.52               1.25
14.500 < LIFE CAP <= 15.000                    50                  1,085,211.95               0.69
15.500 < LIFE CAP <= 16.000                   129                  2,414,113.82               1.53
16.500 < LIFE CAP <= 17.000                   658                 15,272,397.64               9.71
17.500 < LIFE CAP <= 18.000                  5594                136,617,490.16              86.82
Total............                            6513               $157,360,406.09             100.00%

</TABLE>






                    LOAN SUMMARY STRATIFIED BY
                          CREDIT LIMITS

<TABLE>
<CAPTION>       Original                      Number of           Aggregate          Percentage of
              Credit Limit                     Mortgage             Unpaid           Cut-Off Date
            Principal Balance                   Loans             Principal            Aggregate
                                                                   Balance             Principal
                                                                                        Balance
<S>                                       <C>                   <C>                  <C> 
5,000 < Balance <=  10,000                          126                861,417.16             0.55
10,000 < Balance <=  15,000                         956              9,726,622.72             6.18
15,000 < Balance <=  20,000                       1,097             14,650,257.96             9.31
20,000 < Balance <=  25,000                         925             15,331,936.00             9.74
25,000 < Balance <=  30,000                         717             14,628,999.65             9.30
30,000 < Balance <=  35,000                         515             11,999,062.54             7.63
35,000 < Balance <=  40,000                         455             12,624,102.37             8.02
40,000 < Balance <=  45,000                         296              9,463,230.06             6.01
45,000 < Balance <=  50,000                         389             11,486,598.05             7.30
50,000 < Balance <=  55,000                         122              4,781,837.72             3.04
55,000 < Balance <=  60,000                         151              5,713,150.69             3.63
60,000 < Balance <=  65,000                          92              3,778,359.06             2.40
65,000 < Balance <=  70,000                          88              3,843,588.58             2.44
70,000 < Balance <=  75,000                          73              3,308,009.42             2.10
75,000 < Balance <=  80,000                          68              3,683,126.71             2.34
80,000 < Balance <=  85,000                          29              1,479,455.40             0.94
85,000 < Balance <=  90,000                          54              2,679,777.68             1.70
90,000 < Balance <=  95,000                          39              1,855,064.97             1.18
95,000 < Balance <= 100,000                         157              8,168,015.47             5.19
100,000 < Balance<= 105,000                           7                289,610.27             0.18
105,000 < Balance<= 110,000                           8                689,077.34             0.44
110,000 < Balance<= 115,000                          11              1,096,470.07             0.70
115,000 < Balance<= 120,000                           6                577,137.75             0.37
120,000 < Balance<= 125,000                           8                640,774.33             0.41
125,000 < Balance<= 130,000                          10                939,178.65             0.60
130,000 < Balance<= 135,000                           5                510,815.89             0.32
135,000 < Balance<= 140,000                           7                515,887.82             0.33
140,000 < Balance<= 145,000                           4                360,979.99             0.23
145,000 < Balance<= 150,000                          31              2,882,459.22             1.83
150,000 < Balance<= 200,000                          37              3,985,530.31             2.53
200,000 < Balance<= 250,000                          14              1,736,166.99             1.10
250,000 < Balance<= 300,000                          12              2,436,362.18             1.55
300,000 < Balance<= 350,000                           1                315,000.00             0.20
350,000 < Balance<= 400,000                           2                161,500.00             0.10
450,000 < Balance<= 500,000                           1                160,843.07             0.10
Total........                                      6513           $157,360,406.09           100.00%
</TABLE>




              GEOGRAPHICAL DISTRIBUTION OF MORTGAGED PROPERTIES

<TABLE>
<CAPTION>                                                                         Percentage of
                                                         Aggregate                Cut-Off Date
                                  Number of               Unpaid                    Aggregate
                                  Mortgage               Principal                  Principal
            State                   Loans                 Balance                    Balance
<S>                             <C>                   <C>                        <C>
Alaska                                   12                  413,763.63                     0.26
Alabama                                 120                2,163,736.55                     1.38
Arizona                                 209                4,231,957.91                     2.69
California                             1590               47,760,151.30                    30.35
Colorado                                304                7,928,883.11                     5.04
Connecticut                              58                1,583,135.15                     1.01
Dist of Col                               4                   53,862.39                     0.03
Delaware                                 12                  263,545.17                     0.17
Florida                                 345                7,287,987.00                     4.63
Georgia                                 171                3,899,843.62                     2.48
Hawaii                                   37                1,011,475.84                     0.64
Iowa                                     15                  270,730.72                     0.17
Idaho                                   106                2,262,202.54                     1.44
Illinois                                285                5,284,923.67                     3.36
Indiana                                  88                1,536,757.26                     0.98
Kansas                                   64                1,199,704.74                     0.76
Kentucky                                 44                1,052,830.09                     0.67
Louisiana                                59                1,214,448.35                     0.77
Massachsetts                            150                3,574,571.41                     2.27
Maryland                                 88                2,136,748.85                     1.36
Maine                                    14                  236,938.37                     0.15
Michigan                                303                6,109,716.70                     3.88
Minnesota                                 9                  175,954.13                     0.11
Missouri                                117                2,343,550.83                     1.49
Mississippi                              19                  448,803.80                     0.29
Montana                                  58                1,288,474.55                     0.82
North Carolina                          127                2,383,395.85                     1.51
North Dakota                              4                   58,222.39                     0.04
Nebraska                                 19                  373,914.01                     0.24
New Hampshire                            30                  688,121.18                     0.44
New Jersey                              176                3,905,819.51                     2.48
New Mexico                               66                1,518,318.80                     0.96
Nevada                                   94                1,936,329.40                     1.23
New York                                128                2,784,334.99                     1.77
Ohio                                    240                4,907,068.46                     3.12
Oklahoma                                 38                  687,927.27                     0.44
Oregon                                  190                4,897,215.16                     3.11
Pennsylvania                            232                4,542,248.16                     2.89
Rhode Island                             23                  311,361.19                     0.20
South Carolina                           38                  785,718.59                     0.50
South Dakota                              6                  120,869.78                     0.08
Tennessee                                82                1,971,192.52                     1.25
Texas                                    13                  330,527.53                     0.21
Utah                                    164                4,406,069.92                     2.80
Virginia                                 87                1,975,355.20                     1.26
Vermont                                   9                  246,106.14                     0.16
Washington                              350                9,288,717.14                     5.90
Wisconsin                                85                1,756,734.26                     1.12
Wyoming                                  31                1,750,140.96                     1.11

Total...........                       6513             $157,360,406.09                   100.00%

</TABLE>



                             MORTGAGED PROPERTIES

<TABLE>
<CAPTION>                                                                         Percentage of
                                                            Aggregate              Cut-Off Date
                                        Number of             Unpaid                Aggregate
                                         Mortgage           Principal               Principal
                                          Loans              Balance                 Balance
<S>                                   <C>                 <C>                    <C>
Single-family                                    5610         135,173,818.40               85.90
Low-Rise Condo                                    227           4,451,948.03                2.83
PUD                                               634          16,757,021.62               10.65
2-4 Family                                         42             977,618.04                0.62
Total...............                             6513        $157,360,406.09              100.00%

</TABLE>



                                 LIEN SUMMARY
<TABLE>
<CAPTION>                                                                      Percentage of
                                                      Aggregate                Cut-Off Date
                                  Number of             Unpaid                   Aggregate
                                   Mortgage           Principal                  Principal
                                    Loans              Balance                    Balance
<S>                              <C>                <C>                        <C>
1                                        458           17,604,052.39                     11.19
2                                       6055          139,756,353.70                     88.81
Total...............                    6513         $157,360,406.09                    100.00%

</TABLE>



                            SECOND MORTGAGE RATIO
<TABLE>
<CAPTION>                                                                           Percentage of
                                                                Aggregate            Cut-Off Date
                  Second                     Number of           Unpaid               Aggregate
                 Mortgage                    Mortgage           Principal             Principal
                   Ratio                       Loans             Balance               Balance
<S>                                        <C>                <C>                   <C>
 0.000 < 2nd Mtg Ratio <=  5.0                        18             189,240.47             0.12
 5.000 < 2nd Mtg Ratio <= 10.0                       382           4,495,467.40             2.86
10.000 < 2nd Mtg Ratio <= 15.0                      1473          25,533,573.47            16.23
15.000 < 2nd Mtg Ratio <= 20.0                      1708          34,625,464.18            22.00
20.000 < 2nd Mtg Ratio <= 25.0                       944          22,676,791.36            14.41
25.000 < 2nd Mtg Ratio <= 30.0                       553          15,895,334.31            10.10
30.000 < 2nd Mtg Ratio <= 35.0                       312           9,620,190.17             6.11
35.000 < 2nd Mtg Ratio <= 40.0                       238           7,889,464.55             5.01
40.000 < 2nd Mtg Ratio <= 45.0                       128           4,759,799.13             3.02
45.000 < 2nd Mtg Ratio <= 50.0                       105           3,893,727.04             2.47
50.000 < 2nd Mtg Ratio <= 55.0                        58           2,388,156.32             1.52
55.000 < 2nd Mtg Ratio <= 60.0                        40           2,609,170.76             1.66
60.000 < 2nd Mtg Ratio <= 65.0                        28           1,151,322.66             0.73
65.000 < 2nd Mtg Ratio <= 70.0                        20           1,385,224.37             0.88
70.000 < 2nd Mtg Ratio <= 75.0                        19             982,957.49             0.62
75.000 < 2nd Mtg Ratio <= 80.0                         7             206,197.72             0.13
80.000 < 2nd Mtg Ratio <= 85.0                         4             404,948.71             0.26
85.000 < 2nd Mtg Ratio <= 90.0                         2              82,061.58             0.05
90.000 < 2nd Mtg Ratio <= 95.0                         3             257,973.82             0.16
95.000 < 2nd Mtg Ratio <=100.0                       471          18,313,340.58            11.64
Total....................                           6513        $157,360,406.09           100.00%

</TABLE>



                          LOAN SUMMARY STRATIFIED BY
                              LAST PAYMENT DATE

<TABLE>
<CAPTION>                                                                        Percentage of
                                                        Aggregate                 Cut-Off Date
                                  Number of               Unpaid                   Aggregate
                                   Mortgage             Principal                  Principal
                                    Loans                Balance                    Balance
<S>                              <C>                   <C>                       <C>
01/15/98                                     497             12,482,296.97                  7.93
02/15/98                                    5067            122,470,557.25                 77.83
03/15/98                                     949             22,407,551.87                 14.24
Total . . . . . . . . . . . .               6513           $157,360,406.09                100.00%

</TABLE>




                         CURRENT UNPAID DRAW AMOUNTS

<TABLE>
<CAPTION>                                                                         Percentage of
                                                               Aggregate           Cut-Off Date
                Current                      Number of          Unpaid              Aggregate
              Unpaid Draw                    Mortgage          Principal            Principal
                 Amount                        Loans            Balance              Balance
<S>                                       <C>               <C>                   <C>
          Balance  =        0                      686               000.00                 0.00
      0 < Balance <=    5,000                      324           780,501.83                 0.50
  5,000 < Balance <=   10,000                      714         6,461,960.80                 4.11
 10,000 < Balance <=   15,000                      983        13,010,546.42                 8.27
 15,000 < Balance <=   20,000                      948        16,873,497.26                10.72
 20,000 < Balance <=   25,000                      686        15,693,945.47                 9.97
 25,000 < Balance <=   30,000                      538        14,974,298.14                 9.52
 30,000 < Balance <=   35,000                      364        11,937,462.25                 7.59
 35,000 < Balance <=   40,000                      304        11,544,885.00                 7.34
 40,000 < Balance <=   45,000                      196         8,418,501.34                 5.35
 45,000 < Balance <=   50,000                      204         9,860,177.75                 6.27
 50,000 < Balance <=   55,000                       96         5,052,020.53                 3.21
 55,000 < Balance <=   60,000                       87         5,060,599.81                 3.22
 60,000 < Balance <=   65,000                       58         3,656,827.11                 2.32
 65,000 < Balance <=   70,000                       48         3,257,971.88                 2.07
 70,000 < Balance <=   75,000                       32         2,360,549.56                 1.50
 75,000 < Balance <=   80,000                       44         3,433,244.67                 2.18
 80,000 < Balance <=   85,000                       17         1,414,632.06                 0.90
 85,000 < Balance <=   90,000                       21         1,856,228.73                 1.18
 90,000 < Balance <=   95,000                       16         1,487,130.11                 0.95
 95,000 < Balance <=  100,000                       52         5,143,466.79                 3.27
100,000 < Balance <=  105,000                        4           414,402.07                 0.26
105,000 < Balance <=  110,000                        8           865,343.78                 0.55
110,000 < Balance <=  115,000                        7           788,767.42                 0.50
115,000 < Balance <=  120,000                        5           586,666.00                 0.37
120,000 < Balance <=  125,000                        5           610,774.33                 0.39
125,000 < Balance <=  130,000                        6           775,521.66                 0.49
130,000 < Balance <=  135,000                        4           530,315.89                 0.34
135,000 < Balance <=  140,000                        4           554,918.93                 0.35
140,000 < Balance <=  145,000                        3           425,066.69                 0.27
145,000 < Balance <=  150,000                       14         2,092,492.49                 1.33
150,000 < Balance <=  200,000                       20         3,573,459.11                 2.27
200,000 < Balance <=  250,000                        8         1,797,939.03                 1.14
250,000 < Balance <=  300,000                        6         1,751,291.18                 1.11
300,000 < Balance <=  350,000                        1           315,000.00                 0.20

Total....................                         6513      $157,360,406.09               100.00%

</TABLE>




                          CURRENT UTILIZATION RATES
<TABLE>
<CAPTION>                                                                         Percentage of
                                                              Aggregate            Cut-Off Date
              Current                    Number of             Unpaid               Aggregate
            Utilization                  Mortgage             Principal             Principal
               Rate                        Loans               Balance               Balance
<S>                                    <C>                 <C>                    <C>
         UTIL. RATE  =  0                       686                  000.00                 0.00
 0.000 < UTIL. RATE <=  5                       131              121,968.90                 0.08
 5.000 < UTIL. RATE <= 10                        67              304,397.86                 0.19
10.000 < UTIL. RATE <= 15                        81              474,226.30                 0.30
15.000 < UTIL. RATE <= 20                       101              954,028.90                 0.61
20.000 < UTIL. RATE <= 25                        71              760,859.70                 0.48
25.000 < UTIL. RATE <= 30                       105            1,380,688.48                 0.88
30.000 < UTIL. RATE <= 35                       120            1,717,297.01                 1.09
35.000 < UTIL. RATE <= 40                       123            1,899,903.64                 1.21
40.000 < UTIL. RATE <= 45                       103            1,825,241.79                 1.16
45.000 < UTIL. RATE <= 50                       182            3,390,376.61                 2.15
50.000 < UTIL. RATE <= 55                       119            2,327,204.63                 1.48
55.000 < UTIL. RATE <= 60                       169            3,354,998.01                 2.13
60.000 < UTIL. RATE <= 65                       143            2,853,234.59                 1.81
65.000 < UTIL. RATE <= 70                       294            5,207,232.52                 3.31
70.000 < UTIL. RATE <= 75                       180            3,902,946.58                 2.48
75.000 < UTIL. RATE <= 80                       205            5,290,149.24                 3.36
80.000 < UTIL. RATE <= 85                       175            4,899,584.58                 3.11
85.000 < UTIL. RATE <= 90                       183            5,459,201.07                 3.47
90.000 < UTIL. RATE <= 95                       201            6,220,026.32                 3.95
95.000 < UTIL. RATE <=100                      3074          105,016,839.36                66.74
Total....................                      6513         $157,360,406.09               100.00%

</TABLE>



                          LOAN SUMMARY STRATIFIED BY
                                 LOAN PROGRAM

<TABLE>
<CAPTION>                                                                         Percentage of
                                                            Aggregate             Cut-Off Date
                                         Number of            Unpaid                Aggregate
                                         Mortgage           Principal               Principal
           Loan Program                    Loans             Balance                 Balance
<S>                                    <C>              <C>                       <C>
 3 REV/10 AM                                   957           24,582,989.86                 15.62
 5 REV/10 AM                                    76            3,239,642.30                  2.06
10 REV/10 AM                                    18              477,111.68                  0.30
10 REV/15 AM                                  5278          123,014,071.41                 78.17
15 REV/10 AM                                   118            4,785,317.03                  3.04
15 REV/BALLOON                                  66            1,261,273.81                  0.80
Total..................                       6513         $157,360,406.09                100.00%

</TABLE>




Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     99.1.     The Pooling and Servicing Agreement, dated as of February 20,
               1998, by and among the Company, CHL and the Trustee.


     99.2.     The Purchase Agreement, dated as of February 20, 1998, between
               the Company and CHL.




                                  SIGNATURES


          Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                           CWABS, INC.



                              By:  /s/ David Walker           
                                   ---------------------------
                                   David Walker
                                   Vice President



Dated:  February 26, 1998



                                Exhibit Index
                                -------------

Exhibit
- -------

99.1.     Pooling and Servicing Agreement, 
          dated as of February 20, 1998, by
          and among, the Company, CHL
          and the Trustee.

99.2.     Purchase Agreement, dated as of 
          February 20, 1998, between the 
          Company and CHL.



                                 EXHIBIT 99.1
                                 ------------



                                 CWABS, INC.,
                                as Depositor,


                         COUNTRYWIDE HOME LOANS, INC.
                       as Sponsor and Master Servicer,



                                     and


                      THE FIRST NATIONAL BANK OF CHICAGO
                                  as Trustee


                           _______________________

                       POOLING AND SERVICING AGREEMENT

                        Dated as of February 20, 1998

                            ______________________


             Revolving Home Equity Loan Asset Backed Certificates

                                Series 1998-A



                                                                 




                              TABLE OF CONTENTS

                                                             Page
                                                             ----

                                  ARTICLE I

                                 Definitions

     Section 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.02.  Interest Calculations . . . . . . . . . . . . . . . .  21

                                  ARTICLE II


                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment

     Section 2.01.  Conveyance of Mortgage Loans; Retention           of
          Obligation to Fund Advances Under Credit Line
          Agreements  . . . . . . . . . . . . . . . . . . . . . . . . . .  22
     Section 2.02.  Acceptance by Trustee; Retransfer of
                    Mortgage Loans  . . . . . . . . . . . . . . . . . . .  26
     Section 2.03.  Representations and Warranties Regarding 
          the Master Servicer . . . . . . . . . . . . . . . . . . . . . .  28
     Section 2.04.  Representations and Warranties of the        Sponsor
          Regarding the Mortgage Loans;           Retransfer  of Certain
          Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . .  30
     Section 2.05.  Covenants of the Depositor  . . . . . . . . . . . . .  36
     Section 2.06.  Transfers of Mortgage Loans at Election           of
          Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . .  37
     Section 2.07.  Execution and Authentication of 
                    Certificates  . . . . . . . . . . . . . . . . . . . .  39
     Section 2.08.  Tax Treatment . . . . . . . . . . . . . . . . . . . .  39
     Section   2.09.       Representations   and   Warranties   of   the
                    Depositor . . . . . . . . . . . . . . . . . . . . . .  39

                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

     Section 3.01.  The Master Servicer . . . . . . . . . . . . . . . . .  41
     Section   3.02.       Collection    of   Certain    Mortgage   Loan
                    Payments  . . . . . . . . . . . . . . . . . . . . . .  43
     Section 3.03.  Withdrawals from the Collection Account . . . . . . .  45
     Section 3.04.  Maintenance of Hazard Insurance;        Property
          Protection Expenses . . . . . . . . . . . . . . . . . . . . . .  46
     Section 3.05.  Assumption and Modification Agreements  . . . . . . .  46
     Section 3.06.  Realization Upon Defaulted Mortgage          Loans;
          Repurchase of Certain Mortgage               Loans  . . . . . .  47
     Section 3.07.  Trustee to Cooperate  . . . . . . . . . . . . . . . .  48
     Section 3.08.  Servicing Compensation; Payment of           Certain
          Expenses by Master Servicer . . . . . . . . . . . . . . . . . .  49
     Section 3.09.  Annual Statement as to Compliance . . . . . . . . . .  50
     Section 3.10.  Annual Servicing Report . . . . . . . . . . . . . . .  50
     Section 3.11.  Access to Certain Documentation and 
          Information Regarding the Mortgage           Loans  . . . . . .  50
     Section 3.12.  Maintenance of Certain Servicing        Insurance
          Policies  . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
     Section 3.13.  Reports to the Securities and Exchange       Commis-
          sion  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  51
     Section 3.14.  Tax Returns . . . . . . . . . . . . . . . . . . . . .  51
     Section 3.15.  Information Required by the Internal         Revenue
          Service Generally and Reports           of   Foreclosures  and
          Abandonments of          Mortgaged Property . . . . . . . . . .  52

                                  ARTICLE IV

                            Servicing Certificate

     Section 4.01.  Servicing Certificate . . . . . . . . . . . . . . . .  53
     Section 4.02.  Claims    upon   the    Policy;   Policy    Payments
                    Account . . . . . . . . . . . . . . . . . . . . . . .  56
     Section 4.03.  Replacement Policy  . . . . . . . . . . . . . . . . .  57
     Section 4.04.  Effect of Payments by the Credit        Enhancer;
          Subrogation . . . . . . . . . . . . . . . . . . . . . . . . . .  58
     Section 4.05.  Optional Advances of the Master         Servicer  . .  59

                                  ARTICLE V

                          Payments and Statements to
               Certificateholders; Rights of Certificateholders

     Section 5.01.  Distributions . . . . . . . . . . . . . . . . . . . .  60
     Section 5.02.  Calculation of the Investor Certificate 
          Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  63
     Section 5.03.  Statements to Certificateholders  . . . . . . . . . .  63
     Section 5.04.  Rights of Certificateholders  . . . . . . . . . . . .  65

                                  ARTICLE VI

                               The Certificates

     Section 6.01.  The Certificates  . . . . . . . . . . . . . . . . . .  66
     Section 6.02.  Registration of Transfer and Exchange of 
          Investor Certificates; Appointment of        Registrar  . . . .  66
     Section 6.03.  Mutilated, Destroyed, Lost or Stolen         Certif-
          icates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
     Section 6.04.  Persons Deemed Owners . . . . . . . . . . . . . . . .  69
     Section 6.05.  Restrictions on Transfer of Transferor       Certif-
          icates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
     Section 6.06.  Appointment of Paying Agent . . . . . . . . . . . . .  71
     Section 6.07.  Acceptance of Obligations.  . . . . . . . . . . . . .  72

                                 ARTICLE VII

              The Master Servicer, the Sponsor and the Depositor

     Section 7.01.  Liability    of    the     Sponsor,    the    Master
                    Servicer and the Depositor  . . . . . . . . . . . . .  73
     Section 7.02.  Merger or Consolidation of, or          Assumption
          of the Obligations of, the         Master   Servicer  or   the
          Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
     Section 7.03.  Limitation    on    Liability    of    the    Master
                    Servicer and Others . . . . . . . . . . . . . . . . .  73
     Section 7.04.  Master Servicer Not to Resign . . . . . . . . . . . .  74
     Section 7.05.  Delegation of Duties  . . . . . . . . . . . . . . . .  75
     Section 7.06.  Indemnification of the Trust by the          Master
          Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . .  75
     Section 7.07.  Indemnification of the Trust by the          Trans-
          feror . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  75
     Section 7.08.  Limitation on Liability of the Trans         feror  .  76

                                 ARTICLE VIII

                            Servicing Termination

     Section 8.01.  Events of Servicing Termination . . . . . . . . . . .  77
     Section 8.02.  Trustee to Act; Appointment of          Successor . .  79
     Section 8.03.  Notification to Certificateholders  . . . . . . . . .  80

                                  ARTICLE IX

                                 The Trustee

     Section 9.01.  Duties of Trustee . . . . . . . . . . . . . . . . . .  81
     Section 9.02.  Certain Matters Affecting the Trustee . . . . . . . .  82
     Section 9.03.  Trustee Not Liable for Certificates or       Mort-
          gage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  84
     Section 9.04.  Trustee May Own Certificates  . . . . . . . . . . . .  85
     Section 9.05.  Master Servicer to Pay Trustee's Fees        a  n  d
          Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . .  85
     Section 9.06.  Eligibility Requirements for Trustee  . . . . . . . .  86
     Section 9.07.  Resignation or Removal of Trustee . . . . . . . . . .  86
     Section 9.08.  Successor Trustee . . . . . . . . . . . . . . . . . .  87
     Section 9.09.  Merger or Consolidation of Trustee  . . . . . . . . .  88


     Section   9.10.      Appointment   of    Co-Trustee   or   Separate
                    Trustee . . . . . . . . . . . . . . . . . . . . . . .  88
     Section 9.11.  Limitation of Liability . . . . . . . . . . . . . . .  89
     Section    9.12.       Trustee   May    Enforce   Claims    Without
                    Possession of Certificates  . . . . . . . . . . . . .  90
     Section 9.13.  Suits for Enforcement . . . . . . . . . . . . . . . .  90

                                  ARTICLE X

                                 Termination

     Section 10.01.  Termination  . . . . . . . . . . . . . . . . . . . .  91

                                  ARTICLE XI

                          Rapid Amortization Events

     Section 11.01.  Rapid Amortization Events  . . . . . . . . . . . . .  94

                                 ARTICLE XII

                           Miscellaneous Provisions

     Section 12.01.  Amendment  . . . . . . . . . . . . . . . . . . . . .  96
     Section 12.02.  Recordation of Agreement . . . . . . . . . . . . . .  98
     Section 12.03.  Limitation on Rights of Certificate
          holders . . . . . . . . . . . . . . . . . . . . . . . . . . . .  98
     Section 12.04.  Governing Law  . . . . . . . . . . . . . . . . . . .  99
     Section 12.05.  Notices  . . . . . . . . . . . . . . . . . . . . . .  99
     Section 12.06.  Severability of Provisions . . . . . . . . . . . . . 100
     Section 12.07.  Assignment . . . . . . . . . . . . . . . . . . . . . 100
     Section 12.08.  Certificates Nonassessable and Fully         Paid  . 100
     Section 12.09.  Third-Party Beneficiaries  . . . . . . . . . . . . . 100
     Section 12.10.  Counterparts . . . . . . . . . . . . . . . . . . . . 101
     Section 12.11.  Effect of Headings and Table of         
          Contents  . . . . . . . . . . . . . . . . . . . . . . . . . . . 101

EXHIBIT A - FORM OF INVESTOR CERTIFICATE  . . . . . . . . . . . . . . . . A-1
EXHIBIT B - FORM OF TRANSFEROR CERTIFICATE  . . . . . . . . . . . . . . . B-1
EXHIBIT C - MORTGAGE LOAN SCHEDULE  . . . . . . . . . . . . . . . . . . . C-1
Exhibit D - FORM OF CREDIT LINE AGREEMENT . . . . . . . . . . . . . . . . D-1
Exhibit E - LETTER OF REPRESENTATIONS . . . . . . . . . . . . . . . . . . E-1
Exhibit F - FORM OF INVESTMENT LETTER . . . . . . . . . . . . . . . . . . F-1
Exhibit G - FORM OF REQUEST FOR RELEASE . . . . . . . . . . . . . . . . . G-1



     This Pooling  and Servicing  Agreement, dated as  of February  20, 1998,
among CWABS,  Inc., as Depositor  (the "Depositor"), Countrywide  Home Loans,
Inc., as Sponsor and Master  Servicer (in such capacities, the  "Sponsor" and
the "Master Servicer", respectively), and The First National Bank of Chicago,
as Trustee (the "Trustee"),

                        W I T N E S S E T H  T H A T:
                       ----------------------------

     In consideration of the mutual agreements herein  contained, the parties
hereto agree as follows:


                                  ARTICLE I

                                 Definitions


     Section 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following  words and  phrases, unless  the context otherwise  requires, shall
have the meanings specified in this Article.

     Accelerated Principal Distribution Amount:  With respect to any
     -----------------------------------------
Distribution  Date, the  amount,  if  any, required  to  reduce the  Investor
Certificate Principal Balance (after giving effect to the distribution of all
other amounts  actually  distributed on  the  Investor Certificates  on  such
Distribution Date) so  that the Invested  Amount (immediately following  such
Distribution Date)  exceeds the Investor Certificate Principal Balance (as so
reduced) by the Required Overcollateralization Amount.

     Additional Balance:  As to any Mortgage Loan and day, the aggregate
     ------------------
amount of all Draws conveyed to the Trust pursuant to Section 2.01.

     Adjustment Date:  With respect to any Interest Period, the second LIBOR
     ---------------
Business Day preceding the first day of such Interest Period.

     Affiliate:  With respect to any Person, any other Person controlling,
     ---------
controlled by or  under common control  with such   Person.  For purposes  of
this  definition, "control"  means the  power  to direct  the management  and
policies of  a Person, directly  or indirectly, whether through  ownership of
voting  securities,   by  contract   or  otherwise   and  "controlling"   and
"controlled" shall have meanings correlative to the foregoing.

     Agreement:  This Pooling and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     Alternative Principal Payment:  As to any Distribution Date, the amount
     -----------------------------
(but not less than zero) equal to Principal Collections for  such
Distribution Date  less the aggregate of  Additional Balances created during
the related Collection Period.

     Appraised Value:  As to any Mortgaged Property, the value established
     ---------------
by any of the  following:  (i)  with respect to  Credit Line Agreements  with
Credit Limits greater than $100,000, by  a full appraisal, (ii) with  respect
to Credit Line Agreements with Credit Limits equal to or less  than $100,000,
by a drive by inspection of such Mortgaged Property made to establish compli-
ance with  the underwriting criteria  then in effect  in connection  with the
application for  the Mortgage  Loan secured by  such Mortgaged  Property, and
(iii) with respect to any Mortgage Loan  as to which the Servicer consents to
a  new  senior  lien pursuant  to  Section  3.01(a), in  compliance  with the
underwriting criteria then  in effect in connection with  the application for
the related senior mortgage loan.

     Asset Balance:  As to any Mortgage Loan, other than a Liquidated
     -------------
Mortgage Loan, and day, the related Cut-off Date Asset Balance, plus (i) any
                                                                ----
Additional Balance in respect of such Mortgage Loan, minus (ii) all
                                                     -----
collections  credited as  principal against  the  Asset Balance  of any  such
Mortgage Loan  in accordance  with the  related Credit  Line Agreement.   For
purposes of  this definition, a Liquidated  Mortgage Loan shall be  deemed to
have an Asset Balance equal to the Asset Balance of the related Mortgage Loan
immediately prior to  the final recovery of related  Liquidation Proceeds and
an Asset Balance of zero thereafter.

     Assignment of Mortgage:  With respect to any Mortgage, an assignment,
     ----------------------
notice of transfer  or equivalent instrument, in  recordable form, sufficient
under the laws of the jurisdiction in which the related Mortgaged Property is
located to reflect the sale of the Mortgage to the Trustee, which assignment,
notice of transfer or equivalent instrument may be in the form of one or more
blanket   assignments  covering  the  Mortgage  Loans  secured  by  Mortgaged
Properties located in the same jurisdiction.

     Available Transferor Subordinated Amount:  As to any Distribution Date,
     ----------------------------------------
an  amount equal to  the lesser of  (a) the Transferor  Principal Balance for
such Distribution Date  and (b) the  Required Transferor Subordinated  Amount
for such Distribution Date.

     Bankruptcy Remote Entity:  Any special or limited purpose corporation,
     ------------------------
partnership or other entity structured in all material respects in accordance
with the requirements of one or more nationally recognized statistical rating
organizations and the Credit Enhancer for bankruptcy remote entities.

     BIF:  The Bank Insurance Fund, as from time to time constituted, created
     ---
under  the Financial  Institutions Reform,  Recovery  and Enhancement  Act of
1989, or  if at  any time  after the  execution of this  instrument the  Bank
Insurance Fund is not existing and performing duties now assigned to it, 
the body performing such duties on such date.

     Billing Cycle:  With respect to any Mortgage Loan and Collection Period,
     -------------
the billing period  specified in the related  Credit Line Agreement  and with
respect to which amounts billed are received during such Collection Period.

     Book-Entry Certificate:  Any Investor Certificate registered in the name
     ----------------------
of  the Depository  or its nominee,  ownership of  which is reflected  on the
books of the Depository  or on the books  of a Person maintaining  an account
with such  Depository (directly or  as an indirect participant  in accordance
with the rules of such Depository).

     Business Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
     ------------
day on which  banking institutions in the  States of New York,  California or
Illinois are required or authorized by law to be closed.

     Certificate:  An Investor Certificate or a Transferor Certificate.
     -----------

     Certificateholder or Holder:  The Person in whose name a Certificate is
     ---------------------------
registered in the  Certificate Register, except that, solely  for the purpose
of giving any consent, direction, waiver  or request pursuant to this  Agree-
ment, (x) any Investor Certificate registered  in the name of the Transferor,
or any Person known to a Responsible Officer to be an Affiliate of either the
Depositor or  the Transferor and  (y) any Investor Certificate  for which the
Transferor, or any Person known to  a Responsible Officer to be an  Affiliate
of either  the Depositor or the Transferor is  the Certificate Owner shall be
deemed  not  to be  outstanding (unless  to  the knowledge  of  a Responsible
Officer (i) the Transferor, or such Affiliate is acting as trustee or nominee
for a  Person who is  not an Affiliate  of the  Transferor and who  makes the
voting  decision  with respect  to  such  Investor  Certificate or  (ii)  the
Transferor,  or such Affiliate is  the Certificate Owner  of all the Investor
Certificates) and  the  Percentage Interest  evidenced thereby  shall not  be
taken into account in determining  whether the requisite amount of Percentage
Interests necessary to effect any  such consent, direction, waiver or request
has been obtained.

     Certificate Owner:  The Person who is the beneficial owner of a
     -----------------
Book-Entry Certificate.

     Certificate Register and Certificate Registrar:  The register maintained
     ----------------------------------------------
and the registrar appointed pursuant to Section 6.02.

     Closing Date:  February 26, 1998.
     ------------

     Code:  The Internal Revenue Code of 1986, as the same may be amended
     ----
from time to time (or any successor statute thereto).

     Collection Account:  The custodial account or accounts created and
     ------------------
maintained for the benefit of  the Investor Certificateholders and the Credit
Enhancer  pursuant to  Section 3.02(b).   The Collection Account  shall be an
Eligible Account.

     Collection Period:  With respect to any Distribution Date and any
     -----------------
Mortgage Loan,  the calendar month  preceding the month of  such Distribution
Date (or,  in  the case  of  the first  Collection  Period, the  period  from
February 20, 1998 through March 31, 1998).

     Combined Loan-to-Value Ratio:  With respect to any Mortgage Loan as of
     ----------------------------
any date, the percentage equivalent  of the fraction, the numerator  of which
is the sum of (i) the Credit Limit and (ii) the outstanding principal balance
as of the date of execution of the related original Credit Line Agreement (or
any  subsequent date as  of which such  outstanding principal  balance may be
determined  in  connection with  an  increase in  the  Credit Limit  for such
Mortgage Loan) of  any mortgage  loan or  mortgage loans that  are senior  or
equal in  priority to  the Mortgage  Loan and  which is  secured by  the same
Mortgaged  Property and  the denominator  of which  is the  Valuation of  the
related Mortgaged Property.

     Corporate Trust Office:  The principal office of the Trustee at which
     ----------------------
at any  particular time its  corporate business shall be  administered, which
office on  the Closing Date is  located at         One First  National Plaza,
Suite  0126, Chicago,  Illinois 60670,  Attention:  Corporate Trust  Services
Division.

     Credit Enhancement Draw Amount:  As to any Distribution Date, an amount
     ------------------------------
equal to the sum of (x)  the amount by which the amount to  be distributed to
Investor  Certificateholders pursuant to Section 5.01(a)(iii) exceeds the sum
of (i)  the  amount  of  Investor Interest  Collections  on  deposit  in  the
Collection Account on the Business  Day preceding such Distribution Date that
is available to be  applied therefor, (ii) the amount if any deposited in the
Collection Account in  respect of such Distribution Date  pursuant to Section
4.05 and  (iii) the  amount, if any,  of Subordinated  Transferor Collections
available  to  be applied  therefor  pursuant  to  Section 5.01(c),  (y)  the
Guaranteed Principal  Distribution Amount  and (z)  any Preference Claim  for
such Distribution Date.

     Credit Enhancer:  Capital Markets Assurance Corporation, a New York
     ---------------
monoline   stock  insurance  corporation,   any  successor  thereto   or  any
replacement credit enhancer substituted pursuant to Section 4.03.

     Credit Enhancer Default:  The failure by the Credit Enhancer to make a
     -----------------------
payment required under the Policy in accordance with the terms thereof.

     Credit Limit:  As to any Mortgage Loan, the maximum Asset Balance
     ------------
permitted under the terms of the related Credit Line Agreement.

     Credit Limit Utilization Rate:  As to any Mortgage Loan, the percentage
     -----------------------------
equivalent  of a fraction  the numerator of  which is the  Cut-off Date Asset
Balance for such  Mortgage Loan and the  denominator of which is  the related
Credit Limit.

     Credit Line Agreement:  With respect to any Mortgage Loan, the related
     ---------------------
credit  line account  agreement executed  by  the related  Mortgagor and  any
amendment or modification thereof.

     Custodial Agreement:  Any Custodial Agreement between any Custodian and
     -------------------
the Trustee,  which is  reasonably acceptable  in form  and substance  to the
Credit Enhancer,  relating  to the  custody  of the  Mortgage Loans  and  the
Related Documents.

     Custodian:  Any custodian appointed by the Trustee under a Custodial
     ---------
Agreement  to maintain  all or a  portion of  the Mortgage Files  pursuant to
Section 2.01(b).

     Cut-off Date:  February 20, 1998.
     ------------

     Cut-off Date Asset Balance:  With respect to any Mortgage Loan, the
     --------------------------
unpaid principal balance thereof as of the Cut-off Date.

     Cut-off Date Pool Balance:  The Pool Balance calculated as of the Cut
     -------------------------
off Date.

     Defective Mortgage Loan:  A Mortgage Loan subject to retransfer pursuant
     -----------------------
to Section 2.02 or 2.04.

     Deficiency Amount:  As defined in Section 5.01(d).
     -----------------

     Definitive Certificates:  As defined in Section 6.02(c).
     -----------------------

     Delivery Event:  As defined in Section 2.01.
     --------------

     Depositor:  CWABS, Inc., a Delaware corporation, or its successor in
     ---------
interest.

     Depository:  The initial Depository shall be The Depository Trust
     ----------
Company, the  nominee of which  is Cede &  Co., as  the registered Holder  of
Investor Certificates evidencing $155,000,000  in initial aggregate principal
amount of  the Investor Certificates.  The Depository shall at all times be a
"clearing corporation" as defined in Section 8-102(3) of the UCC of the State
of New York.

     Depository Participant:  A broker, dealer, bank or other financial
     ----------------------
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

     Determination Date:  With respect to any Distribution Date, the third
     ------------------
Business Day prior to such Distribution Date.

     Distribution Date:  The fifteenth day of each month, or if such day is
     -----------------
not a Business Day, then the next Business Day, beginning in April 1998.

     Draw:  With respect to any Mortgage Loan, an additional borrowing by the
     ----
Mortgagor  subsequent to  the Cut-off  Date  in accordance  with the  related
Mortgage Note.

     Due Date:  As to any Mortgage Loan, the fifteenth day of the month.
     --------

     Electronic Ledger:  The electronic master record of home equity credit
     -----------------
line mortgage loans maintained by the  Master Servicer or by the Sponsor,  as
appropriate.

     Eligible Account:  (i) An account that is maintained with a depository
     ----------------
institution whose debt obligations throughout the time of any deposit therein
are rated  in  the highest  short-term  debt rating  category by  the  Rating
Agencies, (ii) one  or more accounts  with a depository institution  having a
minimum  long-term unsecured debt rating  of "BBB-" by  Standard & Poor's and
"Baa3" by Moody's,  which accounts are fully  insured by either SAIF  or BIF,
(iii) a segregated trust account maintained  with the Trustee or an Affiliate
of  the  Trustee in  its  fiduciary capacity,  or (iv)  an  account otherwise
acceptable to  each Rating Agency  and the Credit  Enhancer, as  evidenced at
closing by  delivery of a rating letter by  each Rating Agency and thereafter
by delivery of a letter from (a) each Rating Agency to the Trustee, within 30
days of  receipt of notice of such  deposit, to the effect  that such deposit
shall not  cause such Rating  Agency to  reduce or withdraw  its then-current
rating of the  Certificates without  regard to  the Policy and  (b) from  the
Credit Enhancer to  the Trustee, within 30 days of receipt  of notice of such
deposit, to the effect that such account is acceptable to it.

     Eligible Investments:  (i) obligations of the United States or any
     --------------------
agency thereof, provided the timely payment of such obligations are backed by
the full faith and credit  of the United States; (ii) general  obligations of
or obligations guaranteed by  any state of the United States  or the District
of  Columbia receiving  the  highest  long-term debt  rating  of each  Rating
Agency, or  such  lower rating  as  will not  result  in the  downgrading  or
withdrawal  of the  rating then assigned  to the  Certificates by  any Rating
Agency, without regard to the Policy; (iii) commercial paper issued  by
Countrywide Home Loans, Inc. or  any of its Affiliates; provided that such
commercial paper is rated no lower than A-1 by Standard &  Poor's and P-2 by
Moody's, and  the long-term debt of Countrywide Home  Loans, Inc. is rated
at  least A3 by Moody's,  or such lower ratings as will not result  in the
downgrading or withdrawal of the rating then assigned to the Certificates by
any Rating Agency, without regard to the  Policy; (iv) commercial  or
finance  company paper  which  is then  receiving the  highest commercial 
or finance company  paper rating of  each Rating  Agency, or such lower
rating  as will  not result  in the  downgrading or  withdrawal of  the
rating then assigned to the Certificates by any Rating Agency, without
regard to  the Policy;  (v) certificates of  deposit,  demand or  time
deposits,  or bankers' acceptances  issued by any  depository institution or
 trust company incorporated under the  laws of the  United States or  any
state thereof  and subject to  supervision  and  examination  by federal 
and/or  state  banking authorities,  provided that the  commercial paper
and/or  long term unsecured debt obligations of such depository  institution
or trust company (or  in the case of the principal depository institution in
a holding company system, the commercial paper  or  long-term unsecured 
debt obligations  of such  holding company, but only if Moody's  is not a
Rating Agency)  are then rated one  of the two  highest long-term and the
highest  short-term ratings of each Rating Agency for such securities, or
such  lower ratings as will not result  in the downgrading or withdrawal  of
the rating then assigned to the Certificates by any Rating Agency, without
regard to the Policy; (vi) demand or time deposits or  certificates of
deposit  issued by any  bank or trust  company or savings institution to the
extent  that such deposits are fully insured  by the FDIC; (vii) guaranteed 
reinvestment  agreements  issued  by  any  bank,  insurance company or other
corporation containing, at the time of the issuance  of such agreements, 
such terms and conditions as will  not result in the downgrading or
withdrawal of the rating then  assigned to the Certificates by any  Rating
Agency,  without regard  to the  Policy;  (viii) repurchase obligations 
with respect to any  security described in clauses  (i) and (ii) above,  in
either case entered into with  a depository institution or trust  company
(acting as principal)  described  in  clause  (v)  above;  (ix) securities 
(other  than stripped bonds, stripped  coupons or instruments sold at a 
purchase price in excess  of 115% of  the face  amount thereof) bearing 
interest or  sold at a discount issued by any corporation incorporated under
the laws  of the United States  or any state thereof which, at the  time of
such investment, have one of the two highest ratings of each Rating Agency
(except if the Rating Agency is  Moody's, such  rating shall  be the 
highest commercial  paper  rating of Moody's for any such securities), or
such lower rating as will not result  in the downgrading or withdrawal of
the rating then assigned to the Certificates by any Rating Agency, without
regard to the Policy, as  evidenced by a signed writing  delivered by each
Rating  Agency; (x) interests  in any money market fund which at the date of
acquisition of the interests in such fund and throughout the time such
interests are held in such fund has the  highest applicable rating by  each
Rating Agency or  such lower rating as will not result in the downgrading or
withdrawal of the rating then assigned to  the Certificates  by any  Rating
Agency,  without regard to  the Policy; (xi)  short term investment funds 
sponsored by any trust  company or national banking association incorporated
under the laws of the United States or any state thereof which on the date
of acquisition  has been rated by each Rating Agency in their respective 
highest applicable rating category or such lower rating  as will  not result
 in the  downgrading or  withdrawal of  the rating then assigned to the
Certificates by any Rating Agency, without regard to the Policy;  and (xii)
such  other investments  having a specified  stated maturity and bearing
interest or sold at a discount acceptable to each Rating Agency as will not
result in the downgrading or withdrawal of the rating then assigned to  the
Certificates  by any  Rating Agency, without  regard to  the Policy, as
evidenced  by a  signed writing delivered  by each Rating  Agency; provided
                                                                   --------
that no such instrument shall be an Eligible Investment if such 
instrument  evidences either  the right  to  receive (a)  only interest 
with respect to the  obligations underlying such instrument or  (b) both
principal and interest payments derived from obligations underlying such
instrument and the interest and principal payments  with respect to such
instrument provided a yield  to maturity at par greater than 120% of the
yield to maturity at par of  the underlying  obligations; and  provided,
further,  that no  instrument described hereunder may  be purchased  at a 
price greater than  par if  such instrument may be prepaid  or called at a
price less  than its purchase price prior to its stated maturity.

     Eligible Substitute Mortgage Loan:  A Mortgage Loan substituted by the
     ---------------------------------
Sponsor  for  a Defective  Mortgage  Loan which  must,  on the  date  of such
substitution,  (i) have  an outstanding Asset  Balance (or  in the case  of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate  Asset  Balance),  not 10%  more  or  10%  less  than the  Transfer
Deficiency, if  any, relating to  such Defective Mortgage  Loan; (ii)  have a
Loan Rate not less than the Loan Rate of the Defective Mortgage  Loan and not
more than  1% in excess  of the  Loan Rate of  such Defective Mortgage  Loan;
(iii) have a Loan Rate based on  the same Index with adjustments to such Loan
Rate made on the same Interest Rate  Adjustment Date as that of the Defective
Mortgage Loan;  (iv) have  a Gross Margin  that is  not less  than the  Gross
Margin  of the  Defective Mortgage Loan  and not  more than 100  basis points
higher than  the Gross  Margin for the  Defective Mortgage  Loan; (v)  have a
Mortgage  of the same or higher level of priority as the Mortgage relating to
the Defective Mortgage  Loan at the time such Mortgage was transferred to the
Trust;  (vi) have  a remaining  term  to maturity  not more  than  six months
earlier and not more than 60 months later than the remaining term to maturity
of the  Defective Mortgage  Loan; (vii) comply  with each  representation and
warranty  set forth  in Section 2.04  (deemed to  be made  as of the  date of
substitution); and (viii) have an original Combined Loan-to-Value Ratio not 
greater than that of the Defective Mortgage  Loan.   More  than  one
Eligible  Substitute  Mortgage Loan  may be substituted  for  a  Defective 
Mortgage  Loan  if  such Eligible  Substitute Mortgage  Loans meet  the 
foregoing  attributes in  the  aggregate and  such substitution is approved
in writing in advance by the Credit Enhancer.

     ERISA:  Employee Retirement Income Security Act of 1974, as amended.
     -----

     Event of Servicing Termination:  As defined in Section 8.01.
     ------------------------------

     FDIC:  The Federal Deposit Insurance Corporation or any successor
     ----
thereto.

     Foreclosure Profit:  With respect to a Liquidated Mortgage Loan, the
     ------------------
amount, if any,  by which (i) the  aggregate of its Net  Liquidation Proceeds
exceeds  (ii) the  related Asset  Balance (plus  accrued and  unpaid interest
thereon  at the applicable Loan Rate from the  date interest was last paid to
the  end of the  Collection Period during  which such Mortgage  Loan became a
Liquidated Mortgage Loan)  of such Liquidated Mortgage Loan immediately prior
to the final recovery of its Liquidation Proceeds.


     Gross Margin:  As to any Mortgage Loan, the percentage set forth as the
     ------------
"Gross Margin" for such Mortgage Loan on Exhibit C hereto.

     Guaranteed Distribution:  With respect to any Distribution Date, the sum
     -----------------------
of the (i) the Guaranteed  Principal Distribution Amount and (ii)  the amount
to be distributed to Certificateholders pursuant  to Section 5.01(a)(iii) for
such Distribution Date.

     Guaranteed Principal Distribution Amount:  With respect to (i) any
     ----------------------------------------
Distribution Date on which the  Available Transferor Subordinated Amount  and
any Overcollateralization  Amount has been  reduced to or equals  zero, other
than the  Distribution Date in  March 2024, the  amount, if any,  required to
reduce the Investor Certificate Principal Balance (after giving effect to the
distributions of  Interest Collections and  Principal Collections  (including
without limitation Subordinated Transferor Collections) that are allocable to
principal  on the  Investor Certificates  on such  Distribution Date)  to the
Invested Amount  immediately following  such Distribution  Date and (ii)  the
Distribution Date in March 2024, the amount by which the outstanding Investor
Certificate  Principal Balance (after  giving effect to  Interest Collections
allocable and distributable as principal on the Investor Certificates on such
Distribution  Date)  exceeds the  sum  of  the  amounts  on  deposit  in  the
Collection Account available  to be distributed to  the Investor Certificate-
holders pursuant to Section 5.01(b) hereof. 

     Increased Senior Lien Limitation:  As defined in Section 3.01(a).
     --------------------------------

     Index:  With respect to each Interest Rate Adjustment Date for a
     -----
Mortgage Loan, the  highest "prime rate"  as published  in the "Money  Rates"
table of The Wall Street Journal as of the first business day of the calendar
         -----------------------
month.

     Insurance Agreement:  The insurance and reimbursement agreement dated
     -------------------
as of February 26, 1998 among the Depositor, the Sponsor, the Master Servicer
and the Credit Enhancer, including any amendments and supplements thereto.

     Insurance Proceeds:  Proceeds paid by any insurer (other than the Credit
     ------------------
Enhancer)  pursuant to  any insurance  policy  covering a  Mortgage Loan,  or
amounts required  to be  paid by  the Master  Servicer pursuant  to the  last
sentence  of Section  3.04, net  of any  component  thereof (i)  covering any
expenses incurred  by or on behalf of the  Master Servicer in connection with
obtaining such proceeds, (ii) that is applied to the restoration or repair of
the related Mortgaged Property, (iii) released to the Mortgagor in accordance
with the Master Servicer's normal servicing procedures or (iv) required to be
paid to any holder of a mortgage senior to such Mortgage Loan.

     Interest Collections:  As to any Distribution Date, the sum of all
     --------------------
payments by  or on behalf  of Mortgagors and  any other  amounts constituting
interest (including without limitation such portion of Insurance Proceeds and
Net  Liquidation Proceeds  as  is  allocable to  interest  on the  applicable
Mortgage  Loan) collected  by the  Master Servicer  under the  Mortgage Loans
(excluding  any fees  (including  annual  fees) or  late  charges or  similar
administrative fees paid  by Mortgagors) during the related Collection Period
minus the Servicing  Fee payable to the  Master Servicer with respect  to the
related  Collection Period.  The  terms of the  related Credit Line Agreement
shall determine the portion of each payment  in respect of such Mortgage Loan
that constitutes principal or interest.

     Interest Period:  With respect to any Distribution Date other than the
     ---------------
first Distribution Date,  the period beginning on  the preceding Distribution
Date and ending on the day preceding such Distribution  Date, and in the case
of the first  Distribution Date, the period beginning on the Closing Date and
ending on the day preceding the first Distribution Date.

     Interest Rate Adjustment Date:  With respect to each Mortgage Loan, any
     -----------------------------
date on which the Loan Rate is adjusted in accordance with the related Credit
Line Agreement.

     Intervening Assignments:  As defined in Section 2.01(iv).
     -----------------------

     Invested Amount:  With respect to any Distribution Date, an amount equal
     ---------------
to the Original Invested Amount minus (i) the amount of Principal Collections
previously  distributed to  Investor Certificateholders  and  minus (ii)  the
Investor Loss Amounts for prior Distribution Dates.

     Investor Certificate:  Any certificate executed and authenticated by the
     --------------------
Trustee substantially in the form set forth in Exhibit A hereto.

     Investor Certificate Distribution Amount:  As to any Distribution Date,
     ----------------------------------------
the  sum  of all  amounts  to  be  distributed  to the  Holders  of  Investor
Certificates pursuant to Article V hereof.

     Investor Certificateholder:  The Holder of an Investor Certificate.
     --------------------------

     Investor Certificate Interest:  With respect to any Distribution Date,
     -----------------------------
interest  for   the  related  Interest  Period  at  the  applicable  Investor
Certificate  Rate on  the Investor  Certificate Principal  Balance as  of the
first day  of such Interest Period (after  giving effect to the distributions
made on the first day of such Interest Period).

     Investor Certificate Principal Balance:  With respect to any
     --------------------------------------
Distribution  Date, (a) the  Original Investor Certificate  Principal Balance
less (b) the aggregate of amounts actually distributed as principal on the
- ----
Investor Certificates.

     Investor Certificate Rate:  A per annum rate equal to, with respect to
     -------------------------
the first Interest Period, 5.8150%, and for any subsequent Interest Period, a
per annum  rate equal to the sum of (a) LIBOR as of the second LIBOR Business
Day prior  to the first day of such Interest  Period and (b) 0.19%; provided,
however, that in no event shall the Investor Certificate Rate with
- --------  -------
respect to  any Interest  Period exceed the  Maximum Rate  for such  Interest
Period.

     Investor Floating Allocation Percentage:  With respect to any
     ---------------------------------------
Distribution Date, the percentage equivalent  of a fraction, the numerator of
which  is  the Invested  Amount at  the  close of  business on  the preceding
Distribution  Date  (or  at the  Closing  Date  in  the  case  of  the  first
Distribution  Date)  and  the  denominator  of which  is  the  Pool  Balance,
calculated as of the beginning of the related Collection Period.

     Investor Fixed Allocation Percentage:  98.5%.
     ------------------------------------

     Investor Interest Collections:  As to any Distribution Date, the product
     -----------------------------
of (i) the Interest Collections during the related Collection Period and (ii)
the Investor Floating Allocation Percentage for such Distribution Date.  

     Investor Loss Amount:  With respect to any Distribution Date, the amount
     --------------------
equal to the product of  (i) the Investor Floating Allocation Percentage  for
such Distribution Date and (ii) the aggregate of the Liquidation Loss Amounts
for such Distribution Date.

     Investor Loss Reduction Amount:  With respect to any Distribution Date,
     ------------------------------
the portion, if any, of the  Investor Loss Amount for such Distribution  Date
and all prior Distribution  Dates that has  not been distributed to  Investor
Certificateholders  on such Distribution Date pursuant to Section 5.01(a)(iv)
or 5.01(a)(v) or by way of the Credit Enhancement Draw Amount. 

     Investor Principal Collections:  As to any Distribution Date, the
     ------------------------------
Investor Fixed Allocation  Percentage of Principal Collections  in respect of
such Distribution Date.

     LIBOR:  As to any date, the rate for United States dollar deposits for
     -----
one month which  appears on the  Telerate Screen LIBO Page  3750 as of  11:00
A.M., London time.  If such rate does  not appear on such page (or such other
page as may  replace that  page on  that service, or  if such  service is  no
longer offered, such  other service for displaying LIBOR  or comparable rates
as  may be reasonably  selected by the Depositor  after consultation with the
Trustee), the rate  will be the Reference  Bank Rate.  If  no such quotations
can be obtained and no Reference Bank Rate is available, LIBOR will  be LIBOR
applicable to the preceding Distribution Date.

     LIBOR Business Day:  Any day other than (i) a Saturday or a Sunday or
     ------------------
(ii)  a day on which banking institutions in  the State of New York or in the
city of London, England are required or authorized by law to be closed.

     Lien:  Any mortgage, deed of trust, pledge, conveyance, hypothecation,
     ----
assignment, participation, deposit  arrangement, encumbrance, lien (statutory
or other), preference, priority right or interest or other security agreement
or preferential   arrangement  of any kind  or nature  whatsoever, including,
without limitation, any conditional sale or other  title retention agreement,
any financing lease having  substantially the same economic effect as  any of
the foregoing and  the filing of any financing statement under the UCC (other
than any such  financing statement filed for informational  purposes only) or
comparable  law  of  any  jurisdiction  to evidence  any  of  the  foregoing;
provided, however, that any assignment pursuant to Section 7.02 hereof shall
- --------  -------
not be deemed to constitute a Lien.

     Lifetime Rate Cap:  With respect to each Mortgage Loan with respect to
     -----------------
which the related Mortgage Note provides for a lifetime rate cap, the maximum
Loan Rate  permitted over the life  of such Mortgage Loan under  the terms of
the related  Credit  Line  Agreement,  as set  forth  on  the  Mortgage  Loan
Schedule.

     Liquidated Mortgage Loan:  As to any Distribution Date, any Mortgage
     ------------------------
Loan in  respect of which the  Master Servicer has determined,  in accordance
with the servicing  procedures specified herein, as of the end of the related
Collection Period, that all Liquidation  Proceeds which it expects to recover
with respect to the disposition of such Mortgage Loan or the related REO have
been recovered.

     Liquidation Expenses:  Out-of-pocket expenses (exclusive of overhead)
     --------------------
which are incurred by the Master Servicer in connection with  the liquidation
of any Mortgage Loan and not recovered under any insurance policy, including,
without limitation, legal fees and expenses, any unreimbursed amount expended
pursuant to Section 3.06 (including,  without limitation, amounts advanced to
correct defaults on any  mortgage loan which is senior to  such Mortgage Loan
and  amounts advanced  to keep  current or pay  off a  mortgage loan  that is
senior to such Mortgage  Loan) respecting the  related Mortgage Loan and  any
related and unreimbursed  expenditures with respect  to real estate  property
taxes,  water  or   sewer  taxes,  condominium  association   dues,  property
restoration or preservation or insurance against casualty, loss or damage.

     Liquidation Loss Amount:  With respect to any Distribution Date and any
     -----------------------
Mortgage  Loan that  becomes a  Liquidated Mortgage  Loan during  the related
Collection Period, the  unrecovered Asset Balance thereof at the  end of such
Collection  Period,  after giving  effect  to  the  Net Liquidation  Proceeds
applied in reduction of such Asset Balance.

     Liquidation Proceeds:  Proceeds (including Insurance Proceeds but not
     --------------------
including amounts  drawn under  the Policy) received  in connection  with the
liquidation of  any Mortgage Loan  or related REO, whether  through trustee's
sale, foreclosure sale or otherwise.

     Loan Rate:  With respect to any Mortgage Loan and as of any day, the per
     ---------
annum rate of interest applicable under the  related Credit Line Agreement to
the calculation  of  interest for  such  day on  the  Asset Balance  of  such
Mortgage Loan.

     Loan Rate Cap:  With respect to each Mortgage Loan, the lesser of (i)
     -------------
the Lifetime Rate Cap, if any, or (ii) the applicable state usury ceiling, if
any.

     Loan-to-Value Ratio:  As of any date of determination with respect to
     -------------------
any mortgage loan, the percentage equivalent of  a fraction, the numerator of
which is the outstanding principal balance  of such mortgage loan as of  such
date of determination  and the denominator of  which is the Valuation  of the
related Mortgage Property.

     Managed Amortization Period:  The period from the Closing Date to and
     ---------------------------
including the Distribution Date in March 2003.

     Master Servicer:  Countrywide Home Loans, Inc., a New York corporation
     ---------------
and any successor thereto and any successor hereunder.

     Maximum Principal Payment:  With respect to any Distribution Date, the
     -------------------------
Investor  Fixed Allocation Percentage  of the Principal  Collections for such
Distribution Date.

     Maximum Rate:  As to any Interest Period, the Weighted Average Net Loan
     ------------
Rate  for the  Collection Period  during  which such  Interest Period  begins
(adjusted to an effective rate  reflecting accrued interest calculated on the
basis of the actual number of days in the Collection Period commencing in the
month in which such Interest Period  commences and a year assumed to  consist
of 360 days).

     Minimum Monthly Payment:  With respect to any Mortgage Loan and any
     -----------------------
month, the minimum  amount required to  be paid by  the related Mortgagor  in
that month.

     Minimum Transferor Interest:  With respect to any date, an amount equal
     ---------------------------
to  the lesser  of (a)  5%  of the  Pool Balance  on  such date  and (b)  the
Transferor Principal Balance as of the Closing Date.

     Moody's:  Moody's Investors Service, Inc. or its successor in interest.
     -------

     Mortgage:  The mortgage, deed of trust or other instrument creating a
     --------
first or  second lien on  an estate in fee  simple interest in  real property
securing a Mortgage Loan.

     Mortgage File:  The mortgage documents listed in Section 2.01 pertaining
     -------------
to a particular  Mortgage Loan  and any additional  documents required to  be
added to the Mortgage File pursuant to this Agreement.

     Mortgage Loans:  The mortgage loans, including Additional Balances with
     --------------
respect thereto, that are transferred and assigned to the Trustee pursuant to
Section  2.01, together  with the  Related Documents,  exclusive  of Mortgage
Loans that are  retransferred to the  Depositor, the  Master Servicer or  the
Sponsor  or purchased by  the Master Servicer  from time to  time pursuant to
Section 2.02, 2.04,  2.05, 2.06 or  3.06 as from time  to time are held  as a
part of the Trust.  The  Mortgage Loans originally so held are identified  in
the Mortgage Loan Schedule delivered on the Closing Date.  The Mortgage Loans
shall also include  any Eligible Substitute Mortgage Loan  substituted by the
Sponsor for a Defective Mortgage Loan pursuant to Sections 2.02 and 2.04.

     Mortgage Loan Schedule:  With respect to any date, the schedule of
     ----------------------
Mortgage Loans included in  the Trust on such date.   The initial schedule of
Mortgage Loans as  of the Cut-off  Date is the  schedule set forth herein  as
Exhibit C, which schedule sets forth as to each Mortgage Loan (i) the Cut-off
Date Asset Balance, (ii)  the Credit Limit, (iii) the Gross  Margin, (iv) the
Lifetime Rate Cap,  (v) the account number, (vi) the current Loan Rate, (vii)
the Combined Loan-to-Value Ratio, (viii) a code specifying the property type,
(ix)  a code  specifying documentation  type and  (x) a code  specifying lien
position.  The Mortgage Loan Schedule will be deemed to  be amended from time
to time to reflect Additional Balances.

     Mortgage Note:  With respect to a Mortgage Loan, the Credit Line
     -------------
Agreement  pursuant  to  which  the  related  mortgagor  agrees  to  pay  the
indebtedness evidenced thereby and secured by the related Mortgage.

     Mortgaged Property:  The underlying property, including any real
     ------------------
property and improvements thereon, securing a Mortgage Loan.

     Mortgagor:  The obligor or obligors under a Credit Line Agreement.
     ---------

     Net Liquidation Proceeds:  With respect to any Liquidated Mortgage Loan,
     ------------------------
Liquidation Proceeds net of Liquidation Expenses.

     Net Loan Rate:  With respect to any Mortgage Loan and as to any day, the
     -------------
Loan  Rate less the Servicing Fee Rate, the  Premium Fee Rate and the Trustee
Fee Rate. 

     Officer's Certificate:  A certificate (i) signed by the Chairman of the
     ---------------------
Board, the Vice Chairman of the Board,  the President, a Managing Director, a
Vice  President (however  denominated),  an  Assistant  Vice  President,  the
Treasurer, the  Secretary, or  one of the  Assistant Treasurers  or Assistant
Secretaries of the Depositor, the Transferor or the Master Servicer, or (ii),
if provided for in this Agreement, signed by a Servicing Officer, as the case
may be, and delivered to  the Depositor and the Trustee, as the  case may be,
as required by this Agreement.

     Opinion of Counsel:  A written opinion of counsel acceptable to the
     ------------------
Trustee, who  may be  in-house counsel for  the Depositor,  the Sponsor,  the
Master  Servicer or  the  Transferor  (except that  any  opinion pursuant  to
Sections  4.03  or  7.04  or relating  to  taxation  must  be  an opinion  of
independent outside  counsel) and who, in  the case of opinions  delivered to
the Credit Enhancer or the Rating Agency, is reasonably acceptable to it.

     Original Invested Amount:  $155,000,000.
     ------------------------

     Original Investor Certificate Principal Balance:  $155,000,000.
     -----------------------------------------------

     Overcollateralization Amount:  At the time of reference thereto, the
     ----------------------------
amount, if any, by which the Invested Amount exceeds the Investor Certificate
Principal Balance.

     Overcollateralization Step-Down Amount:  With respect to any
     --------------------------------------
Distribution Date,  the lesser  of (i)  the  Scheduled Principal  Collections
Distribution Amount  without giving effect  to the proviso in  the definition
thereof  and (ii)  the excess  of the  Overcollateralization Amount  over the
Required Overcollateralization Amount for such Distribution Date.

     Paying Agent:  Any paying agent appointed pursuant to Section 6.06.
     ------------

     Percentage Interest:  As to any Investor Certificate, the percentage
     -------------------
obtained by dividing the principal  denomination of such Investor Certificate
by the Original Investor Certificate Principal Balance of such Certificate.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
association,  joint-stock  company,  trust,  unincorporated  organization  or
government or any agency or political subdivision thereof.

     Policy:  The certificate guaranty insurance policy number           ,
     ------                                                    ----------
and  all endorsements thereto,  dated as of  the Closing Date,  issued by the
Credit Enhancer to  the Trustee for the benefit of  the Investor Certificate-
holders.

     Policy Payments Account:  As defined in Section 4.02(b).
     -----------------------

     Pool Balance:  With respect to any date, the aggregate of the Asset
     ------------
Balances of all Mortgage Loans as of such date.

     Pool Factor:  With respect to any Distribution Date, the percentage,
     -----------
carried  to  seven  places, obtained  by  dividing  the Investor  Certificate
Principal  Balance  for  such  Distribution  Date  by  the Original  Investor
Certificate Principal Balance.

     Preference Claim:  As defined in Section 4.02(d).
     ----------------

     Premium:  As defined in the Insurance Agreement.
     -------

     Premium Fee Rate:  As defined in the Insurance Agreement.
     ----------------

     Principal Collections:  As to any Distribution Date, the sum of all
     ---------------------
payments by or  on behalf  of Mortgagors and  any other amounts  constituting
principal (including but not limited to  any portion of Insurance Proceeds or
Net Liquidation  Proceeds allocable to  principal of the  applicable Mortgage
Loan, and Transfer Deposit Amounts, but excluding Foreclosure Profits)
collected by the Master Servicer  under  the  Mortgage Loans  during  the 
related  Collection Period.  The terms of the  related Credit Line Agreement
shall determine  the portion  of each  payment  in respect  of  a Mortgage 
Loan that  constitutes principal or interest.

     Purchase Agreement:  The Purchase Agreement, dated as of the Cut-off
     ------------------
Date, between Countrywide Home Loans, Inc., as seller,  and the Depositor, as
purchaser, with respect to the Mortgage Loans.

     Rapid Amortization Commencement Date:  The earlier of (i) the
     ------------------------------------
Distribution  Date  in  April  2003  and  (ii)  the  Distribution  Date  next
succeeding  the Collection  Period in  which  a Rapid  Amortization Event  is
deemed to occur pursuant to Section 11.01.

     Rapid Amortization Event:  As defined in Section 11.01.
     ------------------------

     Rapid Amortization Period:  The period following the Managed
     -------------------------
Amortization Period  until the termination  of the Trust pursuant  to Section
10.01.

     Rated Entity:  A Person whose long-term unsecured debt obligations (at
     ------------
the time of the  transfer under Section 6.05(c))  are rated at least "A3"  by
Moody's or "A" by Standard & Poor's.

     Rating Agency:  Any statistical credit rating agency, or its successor,
     -------------
that rated the Investor Certificates at  the request of the Depositor at  the
time  of  the initial  issuance of  the Certificates.   If  such agency  or a
successor  is  no  longer  in   existence,  "Rating  Agency"  shall  be  such
statistical credit rating agency,  or other comparable Person, designated  by
the  Depositor and the Credit Enhancer,  notice of which designation shall be
given to the Trustee.  References herein to the highest short-term  unsecured
rating category of a  Rating Agency shall mean A-1+ or better  in the case of
Standard & Poor's and P-1 or better in the case of Moody's and in the case of
any other Rating Agency shall mean the ratings such other Rating Agency deems
equivalent to the foregoing ratings.  References herein  to the highest long-
term rating  category of  a Rating  Agency shall mean  "AAA" in  the case  of
Standard & Poor's  and "Aaa" in  the case of Moody's  and in the case  of any
other Rating Agency,  the rating such other Rating Agency deems equivalent to
the foregoing ratings.

     Record Date:  The last day preceding the related Distribution Date;
     -----------
provided, however, that following the date on which Definitive Certificates
- --------  -------
are available  pursuant to Section 6.02(c) the Record  Date shall be the last
day  of  the  calendar  month  preceding  the  month  in  which  the  related
Distribution Date occurs.

     Reference Bank Rate:  As to any Interest Period as follows:  the
     -------------------
arithmetic mean (rounded upwards, if  necessary, to the nearest one sixteenth
of a percent) of the offered rates for United States dollar deposits for  one
month which are offered by the Reference Banks as of 11:00 A.M., London time,
on the  second LIBOR Business  Day prior  to the first  day of such  Interest
Period to  prime banks in  the London  interbank market for  a period  of one
month in amounts approximately equal to  the outstanding Investor Certificate
Principal Balance; provided that at least two such Reference Banks provide
                   --------
such rate.  If fewer than  two offered rates appear, the Reference  Bank Rate
will be the arithmetic mean of the rates quoted by one or more major banks in
New York City, selected by the Depositor after consultation with the Trustee,
as of 11:00 A.M., New York City time, on such date for  loans in U.S. dollars
to leading European  banks for a period of one month in amounts approximately
equal to the outstanding  Investor Certificate Principal Balance.  If no such
quotations can be obtained, the Reference Bank Rate shall be LIBOR applicable
to the preceding Interest Period.

     Reference Banks:  Three major banks that are engaged in transactions in
     ---------------
the  London interbank market,  selected by  the Depositor  after consultation
with the Trustee.

     Related Documents:  As defined in Section 2.01.
     -----------------

     REO:  A Mortgaged Property that is acquired by the Trust in foreclosure
     ---
or by deed in lieu of foreclosure.


     Required Amount:  With respect to any Distribution Date, the amount, if
     ---------------
any,  by which  the sum  of the  amounts distributable  pursuant to  Sections
5.01(a)(i)  through 5.01(a)(iv)  on such  Distribution  Date exceed  Investor
Interest Collections for such Distribution Date.

     Required Overcollateralization Amount:  As defined in the Insurance
     -------------------------------------
Agreement.

     Required Transferor Subordinated Amount:  As defined in the Insurance
     ---------------------------------------
Agreement.

     Responsible Officer:  When used with respect to the Trustee, any officer
     -------------------
of  the Trustee  with direct  responsibility for  the administration  of this
Agreement and also, with respect to a particular matter, any other officer to
whom  such matter  is referred  because of  such officer's  knowledge  of and
familiarity with the particular subject.

     Revolving Period:  With respect to each Mortgage Loan, the period
     ----------------
specified for such Mortgage Loan in the related Credit Line Agreement, during
which the Mortgagor is permitted to make Draws.

     SAIF:  The Savings Association Insurance Fund, as from time to time
     ----
constituted,  created under the  Financial Institutions Reform,  Recovery and
Enhancement Act  of  1989, or  if at  any time  after the  execution of  this
instrument  the  Savings  Association  Insurance  Fund is  not  existing  and
performing duties now assigned to it, the body performing such duties on such
date.

     Scheduled Principal Collections Distribution Amount:  With respect to
     ---------------------------------------------------
any Distribution Date during the Managed Amortization Period and the Investor
Certificates, an  amount equal  to the  lesser of  (i) the  Maximum Principal
Payment and (ii)  the Alternative Principal Payment;  provided, however, that
on   any  Distribution   Date,  such   amount   shall  be   reduced  by   the
Overcollateralization  Step-Down Amount  for such  Distribution  Date.   With
respect to any Distribution Date in respect of the Rapid Amortization Period,
the Maximum Principal  Payment; provided, however,  that on any  Distribution
Date, such  amount shall  be reduced  by the  Overcollateralization Step-Down
Amount for such Distribution Date.

     Servicing Certificate:  A certificate completed and executed by a
     ---------------------
Servicing Officer in accordance with Section 4.01.

     Servicing Fee:  With respect to any Distribution Date, the product of
     -------------
(i) the Servicing Fee Rate divided by 12 and (ii) the aggregate Asset Balance
of the Mortgage Loans as of the first day of the Collection  Period preceding
such Distribution Date (or  as of the close  of business on the Cut-off  Date
with respect to the first Distribution Date).

     Servicing Fee Rate:  0.50% per annum.
     ------------------

     Servicing Officer:  Any officer of the Master Servicer involved in, or
     -----------------
responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen  signature appear on a list of servicing officers furnished
to the Trustee (with a copy to the Credit Enhancer) by the Master Servicer on
the Closing Date, as such list may be amended from time to time.

     Sponsor:  Countrywide Home Loans, Inc., a New York corporation and any
     -------
successor thereto.

     Standard & Poor's:  Standard & Poor's Ratings Group, a Division of The
     -----------------
McGraw-Hill Companies, or its successor in interest.

     Subordinated Transferor Collections:  With respect to any Distribution
     -----------------------------------
Date,  Interest  Collections  and  Principal  Collections  allocable  to  the
Transferor Interest on such Distribution  Date up to the Available Transferor
Subordinated Amount for such Distribution Date.

     Telerate Screen LIBO Page 3750:  The display designated as page 3750 on
     ------------------------------
the Telerate Service  (or such other  page as may  replace page 3750 on  that
service  for the  purpose of  displaying London  inter-bank offered  rates of
major banks).  

     Transfer Date:  As defined in Section 2.06.
     -------------

     Transfer Deficiency:  As defined in Section 2.02(a).
     -------------------

     Transfer Deposit Amount:  As defined in Section 2.02(a).
     -----------------------

     Transfer Notice Date:  As defined in Section 2.06.
     --------------------

     Transferor or Transferor Certificateholders:  The Holders of the Trans
     -------------------------------------------
feror Certificates.

     Transferor Certificates:  The certificates executed and authenticated
     -----------------------
by the Trustee substantially in the form set forth in Exhibit B hereto.

     Transferor Collections:  As to any period, the sum of Transferor
     ----------------------
Interest Collections and Transferor Principal Collections for such period.

     Transferor Interest Collections:  Interest Collections that are not
     -------------------------------
Investor Interest Collections.

     Transferor Principal Balance:  As of any date of determination, the
     ----------------------------
amount equal to (i)  the Pool Balance as of the close of  business on the day
next preceding such date of determination less (ii) the Invested Amount as of
the close of business on the preceding Distribution Date.

     Transferor Principal Collections:  On any Distribution Date, Principal
     --------------------------------
Collections received during the related Collection Period minus the amount of
such  Principal   Collections  required   to  be   distributed  to   Investor
Certificateholders pursuant to Section 5.01(b).

     Trust:  The trust created by this Agreement, the corpus of which
     -----
consists of  the Mortgage  Loans, related Credit  Line Agreements  such other
assets  as  shall from  time  to  time  be  identified as  deposited  in  the
Collection Account in accordance with this Agreement, property that secured a
Mortgage Loan  and that  has become  REO, the  interest of  the Depositor  in
certain hazard insurance policies maintained  by the Mortgagors or the Master
Servicer in respect of  the Mortgage Loans, the Policy, an  assignment of the
Depositor's rights under  the Purchase Agreement and all proceeds  of each of
the  foregoing (exclusive  of payments  of accrued  interest on  the Mortgage
Loans which are due on or prior to the Cut-off Date).

     Trustee:  The First National Bank of Chicago or any successor Trustee
     -------
appointed  in  accordance  with   this  Agreement  that  has   accepted  such
appointment in accordance with this Agreement.

     Trustee Fee:  A fee which is separately agreed to between the Master
     -----------
Servicer and the Trustee.

     Trustee Fee Rate:  The per annum rate at which the Trustee Fee is
     ----------------
calculated.

     UCC:  The Uniform Commercial Code, as amended from time to time, as in
     ---
effect in any specified jurisdiction.

     Unpaid Investor Certificate Interest Shortfall:  With respect to any
     ----------------------------------------------
Distribution  Date, the  aggregate amount,  if any,  of Investor  Certificate
Interest that was accrued in respect of a prior Distribution Date and has not
been distributed to Investor Certificateholders.

     Valuation:  With respect to any Mortgaged Property, the lesser of (i)
     ---------
the  Appraised Value  of the  Mortgaged Property and  (ii) in  the case  of a
Mortgaged  Property purchased  within  one  year of  the  origination of  the
related Mortgage Loan, the purchase price of the Mortgaged Property.

     Weighted Average Net Loan Rate:  As to any Collection Period, the
     ------------------------------
average of the daily Net Loan Rate for each Mortgage Loan (assuming that each
Mortgage  Loan is  fully indexed)  for each  day during  the related  Billing
Cycle, weighted  on  the basis  of the  daily average  of  the related  Asset
Balances outstanding  for each day  in such Billing  Cycle for  each Mortgage
Loan  as determined  by the  Master  Servicer in  accordance with  the Master
Servicer's normal servicing procedures.

     Section 1.02.  Interest Calculations.  All calculations of interest
                    ---------------------
hereunder  that are made in respect  of the Asset Balance  of a Mortgage Loan
shall be made on  a daily basis  using a 365-day year.   All calculations  of
interest on  the Investor  Certificates shall  be made  on the  basis of  the
actual number of days in an Interest  Period and a year assumed to consist of
360 days.  The calculation of the Servicing Fee shall be made on the basis of
a  360-day year  consisting  of twelve  30-day  months.   All dollar  amounts
calculated hereunder shall be  rounded to the  nearest cent with one-half  of
one cent being rounded down.


                                  ARTICLE II

                        Conveyance of Mortgage Loans;
                      Original Issuance of Certificates;
                                Tax Treatment


     Section 2.01.  Conveyance of Mortgage Loans; Retention of Obligation to
                    --------------------------------------------------------
Fund Advances Under Credit Line Agreements.  The Depositor, concurrently with
- ------------------------------------------
the execution and  delivery of this Agreement, does  hereby transfer, assign,
set over  and otherwise  convey  to the  Trust without  recourse (subject  to
Sections 2.02 and 2.04)  all of its right, title  and interest in and to  (i)
each  Mortgage Loan, including  its Asset  Balance (including  all Additional
Balances) and all  collections in respect thereof received  after the Cut-off
Date (excluding payments  in respect of accrued  interest due on or  prior to
the  Cut-off Date);  (ii)  property that  secured  a  Mortgage Loan  that  is
acquired by foreclosure or deed in lieu of foreclosure; (iii) the Depositor's
rights under  the Purchase Agreement;  (iv) the Depositor's rights  under the
hazard insurance policies; (v) all other assets included or to be included in
the Trust for the benefit of Certificateholders; and (vi) all proceeds of the
foregoing; provided, however, neither the Trustee nor the Trust assumes
           --------  -------
the  obligation under any Credit Line Agreement that provides for the funding
of future advances to the Mortgagor thereunder, and neither the Trust nor the
Trustee shall  be obligated or  permitted to  fund any such  future advances.
Additional Balances shall be part of the related Asset Balance and are hereby
transferred to the Trust on the  Closing Date pursuant to this Section  2.01,
and therefore part  of the Trust property.   In addition, on or  prior to the
Closing Date,  the Depositor shall cause  the Credit Enhancer  to deliver the
Policy to  the Trustee  for the benefit  of the  Investor Certificateholders.
The foregoing  transfer,  assignment, set-over  and conveyance  to the  Trust
shall be made to  the Trustee, on behalf of the Trust,  and each reference in
this Agreement to such transfer, assignment, set-over and conveyance shall be
construed accordingly.

     The Depositor  agrees to  take or  cause to  be taken  such actions  and
execute such  documents,  including without  limitation,  the filing  of  all
necessary continuation statements for the UCC-1 financing statements filed in
the State of California  (which shall have been  filed within 90 days  of the
Closing Date)  describing  the Cut-off  Date  Asset Balances  and  Additional
Balances and naming the Depositor as debtor  and the Trustee as secured party
and any amendments to UCC-1 financing statements required to reflect a change
in the  name or corporate  structure of  the Depositor or  the filing  of any
additional  UCC-1 financing  statements due  to the  change in  the principal
office of  the Depositor  (within 90  days  of any  event necessitating  such
filing) as are  necessary to perfect and protect  the Certificateholders' and
Credit Enhancer's interests in each Cut-off Date Asset Balance  and 
Additional  Balances  and  the  proceeds  thereof  (other  than maintaining
possession by the Trustee of the Mortgage Loans and the  Mortgage Files,
which possession will, subject  to the terms hereof, be  maintained by the
Master Servicer as custodian and bailee of the Trustee).

     In connection  with such transfer  and assignment by the  Depositor, the
Master Servicer  acknowledges that it is holding  as custodian and bailee for
the Trustee, the following documents or instruments (the "Related Documents")
                                                          -----------------
with respect to each Mortgage Loan:

            (i)  the original Mortgage Note endorsed in blank;

           (ii)  an  original Assignment of  Mortgage in blank  in recordable
     form;

          (iii)  the  original recorded Mortgage  or, if, in  connection with
     any  Mortgage Loan,  the  original recorded  Mortgage  with evidence  of
     recording  thereon cannot be delivered  on or prior  to the Closing Date
     because  of a  delay caused  by the  public recording office  where such
     original Mortgage  has been  delivered for  recordation or  because such
     original Mortgage has  been lost, the Sponsor,  at the direction of  the
     Depositor,  shall deliver or cause to  be delivered to the Custodian, as
     agent  for  the  Trustee, a  true  and correct  copy  of  such Mortgage,
     together with (i) in  the case of a delay caused by the public recording
     office,  an  Officer's Certificate  of the  Depositor stating  that such
     original   Mortgage  has  been  dispatched  to  the  appropriate  public
     recording official or (ii) in the case of an original Mortgage  that has
     been  lost, a  certificate by  the appropriate  county  recording office
     where such Mortgage is recorded;

           (iv)  if applicable,  the original intervening assignments, if any
     ("Intervening Assignments"), with evidence of recording thereon, showing
       -----------------------
a  complete  chain  of title  to  the  Mortgage from  the  originator  to the
Depositor  or, if  any  such  original Intervening  Assignment  has not  been
returned from the  applicable recording office or  has been lost, a  true and
correct copy thereof, together with (i) in the  case of a delay caused by the
public recording office, an Officer's Certificate of the Sponsor stating that
such original Intervening Assignment has  been dispatched to the  appropriate
public recording official for recordation or (ii)  in the case of an original
Intervening Assignment that  has been lost, a certificate  by the appropriate
county recording office where such Mortgage is recorded;

            (v)  either (1)  for each  Mortgage Loan with  a Credit  Limit in
     excess of $100,000, a title policy or (2) for all 
     other Mortgage Loans, either a title policy, a title search, 
     a  limited coverage policy  or other assurance of  title with respect to
     the related Mortgaged Property;

           (vi)  the original of any guaranty executed in connection with the
     Mortgage Note;

          (vii)  the original of each assumption, modification, consolidation
     or substitution agreement, if any, relating to the Mortgage Loan; and

         (viii)  any  security  agreement,  chattel  mortgage  or  equivalent
     instrument executed in connection with the Mortgage; 

provided, however, that as to any Mortgage Loan, if (a) as evidenced by an
- --------  -------
Opinion of Counsel delivered to and in form and substance satisfactory to the
Trustee and the Credit Enhancer, (x) an optical image or other representation
of the related  documents specified in clauses  (i) through (viii) above  are
enforceable in the relevant jurisdictions to the same extent  as the original
of such document and (y) such optical  image or other representation does not
impair the ability of an owner of such Mortgage Loan to transfer its interest
in such Mortgage Loan, and (b) the retention of such documents in such format
will not  result in a  reduction in the  then current rating  of the Investor
Certificates,  without regard  to the  Policy,  such optical  image or  other
representation may  be held  by  the Master  Servicer, as  custodian for  the
Trustee or assignee in lieu of the physical documents specified above.

     The  Sponsor hereby  confirms  to the  Trustee that  it  has caused  the
portions  of  the Electronic  Ledgers relating  to the  Mortgage Loans  to be
clearly and unambiguously marked, and has made the appropriate entries in its
general accounting  records, to indicate  that such Mortgage Loans  have been
transferred to  the Trust  at the  direction of  the Depositor.   The  Master
Servicer hereby confirms to the Trustee that it has clearly and unambiguously
made  appropriate entries in  its general accounting  records indicating that
such Mortgage Loans constitute  part of the Trust  and are serviced by  it on
behalf of the Trust in accordance with the terms hereof.

     Notwithstanding the  characterization  of the  Investor Certificates  as
debt  for Federal,  state and  local income  and franchise tax  purposes, the
parties hereto intend to treat the transfer of the Mortgage Loans as provided
herein as a sale for  accounting and other purposes, by the Depositor  to the
Trust of all the Depositor's right, title and interest in and to the Mortgage
Loans  and other  property described above.   In  the event such  transfer is
deemed  not  to  be  a sale  as  contemplated  in  the immediately  preceding
sentence, the Depositor hereby grants to the Trust a security interest in all
of the Depositor's  right, title and interest  in, to and under  the Mortgage
Loans whether now  existing or hereafter created,  all monies due  or to
become  due on the Mortgage  Loans and  all proceeds  of any  thereof; and
this  Agreement shall constitute a security agreement under applicable law.

     Except as hereinafter provided, the Master Servicer shall be entitled to
maintain possession  of all  of the foregoing  documents and  instruments and
shall not be required to deliver  any of them to the Trustee.   In the event,
however, that possession of  any of such documents or instruments is required
by any  Person (including  the Trustee) acting  as successor  master servicer
pursuant to  Section 7.04 or 8.02 in order to  carry out the duties of Master
Servicer  hereunder,  then  such  successor  shall  be  entitled  to  request
delivery, at  the  expense  of the  Master  Servicer, of  such  documents  or
instruments  by  the  Master  Servicer   and  to  retain  such  documents  or
instruments for servicing purposes; provided that the Trustee or such master
                                    --------
servicer shall maintain  such documents at such offices as may be required by
any regulatory body having jurisdiction over such Mortgage Loans.

     The  Master Servicer's  right to  maintain possession  of the  documents
enumerated above shall  continue so long as  the long term unsecured  debt of
Countrywide Home  Loans,  Inc. is  assigned  ratings  of at  least  "BBB"  by
Standard  & Poor's  and "Baa2"  by Moody's.   At  such time as  the condition
specified  in  the  preceding  sentence  is not  satisfied,  as  promptly  as
practicable but in no event more than 90 days in the case of clause (i) below
and 60 days in the case of clause (ii) below following the occurrence of such
event (a "Delivery Event"), the Master Servicer shall, at its expense, (i)
          --------------
either (x) record  an assignment of Mortgage  in favor of the  Trustee (which
may  be  a  blanket  assignment  if  permitted  by  applicable  law)  in  the
appropriate real property or other records or  (y) deliver to the Trustee the
assignment of such  Mortgage in favor of the Trustee in form for recordation,
together with  an Opinion of Counsel addressed to  the Trustee and the Credit
Enhancer  to the  effect  that  recording  is not  required  to  protect  the
Trustee's right, title and interest in  and to the related Mortgage Loan  or,
in case  a court should recharacterize  the sale of  the Mortgage Loans  as a
financing, to  perfect a  first priority  security interest  in favor  of the
Trustee in the  related Mortgage Loan, which Opinion of Counsel also shall be
reasonably  acceptable  to each  of  the  Rating  Agencies (as  evidenced  in
writing) and  the Credit  Enhancer, and (ii)  unless an  Opinion of  Counsel,
reasonably acceptable  to the Trustee,  the Rating Agencies (as  evidenced in
writing) and the Credit Enhancer, is delivered to the Trustee and  the Credit
Enhancer to the effect  that delivery of the Mortgage Files  is not necessary
to  protect the Trustee's  right, title and interest  in the related Mortgage
Loans; provided that the lack of delivery will not result in a reduction in
       --------
the then current rating of the  Investor Certificates, without regard to  the
Policy, deliver  the related Mortgage Files to the  Trustee or to a custodian
located in the State of California appointed by the Trustee and acceptable to
the Rating Agencies  and the Credit Enhancer  to be held by  the Custodian on
behalf of the Trustee in trust, upon the terms herein set forth,  for the use
and benefit of all present and future Certificateholders and the Custodian on
behalf  of the Trustee  shall retain possession thereof  except to the extent
the  Master Servicer  requires any  Mortgage  Files for  normal servicing  as
contemplated by  Section  3.07.   The  Trustee  is hereby  appointed  as  the
attorney-in-fact of  the Master Servicer  with the power to  prepare, execute
and record  Assignments of Mortgages  in the  event that the  Master Servicer
fails to do so on a timely basis as provided in this paragraph.

     Within 90 days  following delivery, if any, of the Mortgage Files to the
Trustee pursuant  to the preceding  paragraph, the Trustee shall  review each
such Mortgage File to ascertain that all required documents set forth in this
Section 2.01 have been executed and  received, and that such documents relate
to the  Mortgage Loans  identified on the  Mortgage Loan  Schedule and  in so
doing the Trustee may rely on the  purported due execution and genuineness of
any signature thereon.   If within such  90-day period the Trustee  finds any
document constituting a part of a Mortgage File  not to have been executed or
received or to be unrelated to the Mortgage Loans identified in said Mortgage
Loan Schedule or, if in the course of its review, the Trustee determines that
such  Mortgage File  is  otherwise  defective in  any  material respect,  the
Trustee shall promptly upon the conclusion of its review notify the  Sponsor,
the Depositor and the Credit Enhancer, and the Sponsor shall have a period of
90 days after such notice within which to correct or cure any such defect.

     The Trustee shall have no responsibility for reviewing any Mortgage File
except as expressly provided in this Section 2.01.  In reviewing any Mortgage
File pursuant to this  Section, the Trustee shall have  no responsibility for
determining whether any  document is valid and  binding, whether the  text of
any assignment  or endorsement is  in proper  or recordable form  (except, if
applicable, to determine if the Trustee is the assignee or endorsee), whether
any document  has been recorded  in accordance with  the requirements  of any
applicable jurisdiction, or whether a  blanket assignment is permitted in any
applicable  jurisdiction,  whether  any  Person  executing  any  document  is
authorized to do  so or whether any  signature thereon is genuine,  but shall
only be  required to determine whether a document  has been executed, that it
appears to be what it purports to be, and, where applicable, that it purports
to be recorded.

     Section 2.02.  Acceptance by Trustee; Retransfer of Mortgage Loans.  (a)

                    ---------------------------------------------------
The Trustee  hereby acknowledges its  receipt of the Policy  and the Mortgage
Loans, and declares that the Trustee holds and will hold such instrument, and
to the  extent that  any documents are  delivered to  it pursuant  to Section
2.01, will hold such documents, and all amounts received by it thereunder and
hereunder, in trust, upon the terms herein set forth, for the use 
and  benefit of  all present  and  future Certificateholders  and the  Credit
Enhancer.  If the time to cure any defect in respect of  any Mortgage Loan of
which the Trustee  has notified the Sponsor  and the Depositor following  the
review pursuant to Section  2.01 has expired  or if at any  time any loss  is
suffered  by the Trustee  on behalf of  the Certificateholders or  the Credit
Enhancer, in  respect of any Mortgage Loan as a result of (i) a defect in any
document constituting a  part of its Mortgage  File or (ii) an  Assignment of
Mortgage to the Trustee not having been recorded as required by Section 2.01,
then on the next succeeding Business  Day upon the deposit to the  Collection
Account of the Transfer Deposit Amount, if any, and upon satisfaction  of the
applicable conditions described herein, all  right, title and interest of the
Trust in and to such Mortgage Loan shall be deemed to be retransferred, reas-
signed  and   otherwise  reconveyed,  without  recourse,   representation  or
warranty,  to the Sponsor on such Business  Day and the Asset Balance of such
Mortgage Loan shall be deducted from the Pool Balance; provided, however,
                                                       --------  -------
that interest accrued on  the Asset Balance of such Mortgage  Loan to the end
of the related  Collection Period shall  be the property  of the Trust.   The
Trustee shall determine if the reduction of such Asset Balance from  the Pool
Balance in accordance with the  preceding sentence would cause the Transferor
Principal Balance to be less than the Minimum Transferor Interest ("Transfer
                                                                    --------
Deficiency"), in which event the Trustee shall deliver written notice of such
- ----------
deficiency to the Sponsor,  and within five Business Days after  the Business
Day of  such retransfer the  Sponsor shall either (i)  substitute an Eligible
Substitute  Mortgage Loan  or (ii)  deposit  into the  Collection Account  an
amount (the "Transfer Deposit Amount") in immediately available funds equal
             -----------------------
to the Transfer Deficiency or a combination of both (i) and (ii) above.  Such
reduction  or substitution  and the  actual payment  of any  Transfer Deposit
Amount, if any, shall be deemed to be payment in full for such Mortgage Loan.
Upon  receipt  of  any  Eligible  Substitute  Mortgage  Loan  or  of  written
notification signed by  a Servicing Officer to  the effect that  the Transfer
Deposit Amount  in respect of  a Defective  Mortgage Loan has  been deposited
into the Collection  Account or, if the  Transferor Principal Balance is  not
reduced  below the  Minimum  Transferor Interest  as a  result of  the deemed
retransfer  of a  Defective Mortgage  Loan, then  as promptly  as practicable
following such deemed transfer, the  Trustee shall execute such documents and
instruments  of transfer  presented  by  the Sponsor,  in  each case  without
recourse, representation  or warranty, and  take such other actions  as shall
reasonably be requested by the Sponsor  to effect such transfer by the  Trust
of such  Defective Mortgage Loan pursuant to this  Section.  It is understood
and agreed  that the  obligation of  the Sponsor  to accept  a transfer  of a
Defective Mortgage Loan and to  either convey an Eligible Substitute Mortgage
Loan  or to make a  deposit of any  related Transfer Deposit  Amount into the
Collection Account shall  constitute the sole  remedy respecting such  defect
available to Certificateholders, the Trustee and the Credit  Enhancer against
the Sponsor.

     The  Master Servicer,  promptly following  the transfer  of a  Defective
Mortgage  Loan from or to the Trust pursuant to this Section, shall amend the
Mortgage Loan  Schedule and make  appropriate entries in its  general account
records to reflect such transfer.  The  Master Servicer shall, following such
retransfer,  appropriately mark its records to  indicate that it is no longer
servicing such Mortgage Loan on behalf  of the Trust.  The Sponsor,  promptly
following such transfer, shall appropriately  mark its Electronic Ledger  and
make  appropriate entries  in its  general  account records  to reflect  such
transfer.

     Notwithstanding any other  provision of this Section, a  retransfer of a
Defective  Mortgage Loan to the  Sponsor pursuant to  this Section that would
cause the Transferor Principal Balance to be less than the Minimum Transferor
Interest shall not  occur if either the  Sponsor fails to convey  an Eligible
Substitute  Mortgage Loan  or  to  deposit into  the  Collection Account  any
related Transfer Deposit Amount required by this Section with  respect to the
transfer of such Defective Mortgage Loan.

     (b)   As to any Eligible Substitute Mortgage  Loan or Loans, the Sponsor
shall, if a Delivery Event has occurred,  deliver to the Trustee with respect
to  such  Eligible Substitute  Mortgage  Loan  or  Loans such  documents  and
agreements as  are required  to be  held by  the Trustee  in accordance  with
Section 2.01.  For any Collection Period during which the Sponsor substitutes
one or  more Eligible  Substitute Mortgage Loans,  the Master  Servicer shall
determine the Transfer Deposit Amount which  amount shall be deposited by the
Sponsor in the Collection  Account at the time of substitution.   All amounts
received in respect of the Eligible Substitute Mortgage Loan  or Loans during
the  Collection  Period  in  which  the circumstances  giving  rise  to  such
substitution  occur shall  not  be a  part  of  the Trust  and  shall not  be
deposited by  the Master  Servicer in  the Collection  Account.  All  amounts
received by  the Master Servicer  during the  Collection Period in  which the
circumstances giving rise to such substitution occur in respect of any Defec-
tive Mortgage Loan  so removed by the Trust shall be  deposited by the Master
Servicer in  the Collection  Account.  Upon  such substitution,  the Eligible
Substitute Mortgage  Loan or  Loans shall  be subject  to the  terms of  this
Agreement in all respects, and the Sponsor shall be deemed  to have made with
respect to such Eligible Substitute Mortgage Loan or Loans, as of the date of
substitution,  the covenants,  representations and  warranties  set forth  in
Section 2.04.    The procedures  applied  by the  Sponsor  in selecting  each
Eligible  Substitute Mortgage  Loan shall  not be  materially adverse  to the
interests of the Trustee, the Certificateholders and the Credit Enhancer.

     Section 2.03.  Representations and Warranties Regarding the Master
                    ---------------------------------------------------
Servicer.  The Master Servicer represents and warrants to the Trustee and the
- --------
Credit Enhancer that as of the Closing Date:

            (i)  The  Master  Servicer  is a  New  York  corporation, validly
     existing and in good standing under  the laws of the State of  New York,
     and  has the  corporate power  to  own its  assets and  to  transact the
     business in which it is currently engaged.   The Master Servicer is duly
     qualified  to  do business  as  a  foreign corporation  and  is in  good
     standing in  each jurisdiction  in which the  character of  the business
     transacted by it or  any properties owned or leased by  it requires such
     qualification  and in  which  the failure  so  to qualify  would have  a
     material adverse effect  on the business, properties, assets,  or condi-
     tion (financial or other) of the Master Servicer;

           (ii)  The  Master Servicer has  the power  and authority  to make,
     execute, deliver and perform this  Agreement and all of the transactions
     contemplated under this Agreement, and has taken all necessary corporate
     action  to authorize  the execution,  delivery and  performance of  this
     Agreement.  When executed and delivered,  this Agreement will constitute
     the legal, valid and binding  obligation of the Master Servicer enforce-
     able in accordance with  its terms, except as enforcement of  such terms
     may  be limited by bankruptcy, insolvency, reorganization, moratorium or
     other  similar laws  affecting  the  enforcement  of  creditors'  rights
     generally and by the availability of equitable remedies;

          (iii)  The Master Servicer is not required to obtain the consent of
     any other party or any consent, license, approval or authorization from,
     or  registration or declaration with, any governmental authority, bureau
     or  agency  in  connection with  the  execution,  delivery, performance,
     validity or enforceability  of this Agreement, except for  such consent,
     license, approval or  authorization, or registration or  declaration, as
     shall  have been obtained  or filed,  as the case  may be,  prior to the
     Closing Date;

           (iv)  The execution, delivery and performance of this Agreement by
     the  Master Servicer will not violate any  provision of any existing law
     or regulation or  any order  or decree  of any court  applicable to  the
     Master Servicer or any provision  of the Certificate of Incorporation or
     Bylaws of the  Master Servicer, or  constitute a material breach  of any
     mortgage, indenture,  contract or  other agreement  to which the  Master
     Servicer is a party or by which the Master Servicer may be bound; and

            (v)  No  litigation or administrative proceeding of or before any
     court, tribunal  or governmental  body is currently  pending, or  to the
     knowledge of the Master Servicer threatened, against the Master Servicer
     or  any  of its  properties or  with  respect to  this Agreement  or the
     Certificates which in the opinion of the Master Servicer has a 
     reasonable likelihood of  resulting in a material adverse  effect on the
     transactions contemplated by this Agreement.

The representations  and warranties set  forth in this Section  shall survive
the sale  and assignment of the Mortgage Loans  to the Trust.  Upon discovery
of  a breach  of  any  representations and  warranties  which materially  and
adversely affects  the  interests of  the  Certificateholders or  the  Credit
Enhancer, the person discovering such breach shall give prompt written notice
to the other  parties and  to the  Credit Enhancer.   Within 90  days of  its
discovery or  its receipt  of notice of  breach, or,  with the  prior written
consent of a Responsible Officer of the Trustee, such longer period specified
in such consent, the Master Servicer  shall cure such breach in all  material
respects.

     Section 2.04.  Representations and Warranties of the Sponsor Regarding
                    -------------------------------------------------------
the Mortgage Loans; Retransfer of Certain Mortgage Loans.  (a)  The Sponsor
- --------------------------------------------------------
hereby represents and warrants to the Trustee and the Credit Enhancer that as
of the Cut-off Date, unless otherwise specifically set forth herein:

          (i)  As  of the Closing  Date, this Agreement  constitutes a legal,
     valid and  binding obligation  of the  Sponsor, enforceable against  the
     Sponsor  in accordance  with its  terms, except  as enforcement  of such
     terms   may  be  limited   by  bankruptcy,  insolvency,  reorganization,
     moratorium or  other similar laws  now or hereafter in  effect affecting
     the enforcement of creditors'  rights generally and by the  availability
     of equitable remedies;

          (ii) As of the Closing Date with respect to the  Mortgage Loans and
     as of the  applicable date of substitution with  respect to any Eligible
     Substitute Mortgage Loan, either (A) the Purchase  Agreement constitutes
     a valid transfer and assignment to the Depositor of all right, title and
     interest of  the Sponsor in and to the  Cut-off Date Asset Balances with
     respect  to the applicable  Mortgage Loans, all monies  due or to become
     due  with respect  thereto  (excluding payments  in  respect of  accrued
     interest due on or prior to the Cut-off Date),  and all proceeds of such
     Cut-off Date Asset  Balances with respect to the Mortgage Loans and such
     funds  as are  from time  to time  deposited in  the Collection  Account
     (excluding  any  investment  earnings thereon)  and  all  other property
     specified in the  first paragraph of Section  2.01 as being part  of the
     corpus of  the Trust  conveyed to  the Trust  by the  Sponsor, and  upon
     payment  for the Additional  Balances, will constitute  a valid transfer
     and assignment to  the Trustee of all  right, title and interest  of the
     Sponsor in and to the Additional  Balances, all monies due or to  become
     due with respect  thereto, and all proceeds of  such Additional Balances
     and all other property specified in the first paragraph of  Section 2.01
     relating to  the Additional  Balances or (B)  the Purchase  Agreement or
     this 
     Agreement, as  appropriate, constitutes a  grant of a  security interest
     (as defined in the  UCC as in effect in California)  in such property to
     the Trustee on behalf  of the Trust.  If this  Agreement constitutes the
     grant of a security interest to  the Trust in such property, and if  the
     Trustee obtains and  maintains possession of the Mortgage  File for each
     Mortgage Loan, the Trust shall  have a first priority perfected security
     interest in such property, subject to the effect of Section 9-306 of the
     UCC with respect to collections on the Mortgage Loans that are deposited
     in  the Collection Account in accordance with the next to last paragraph
     of Section 3.02(b); provided, however, that nothing in this clause (ii)
                         --------  -------
shall be construed  to obligate the Master  Servicer to deliver any  Mortgage
Files other than as set forth in Section 2.01 hereof;

          (iii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute Mortgage  Loan and as of  the date any Additional  Balance is
     created, the  information set  forth in the  Mortgage Loan  Schedule for
     such Mortgage Loans is true and correct in all material respects;


          (iv)   The  applicable  Cut-off  Date Asset  Balance  has not  been
     assigned or pledged,  and the Sponsor  is the sole  owner and holder  of
     such Cut-off  Date Asset Balance  free and clear  of any and  all liens,
     claims,  encumbrances,   participation  interests,   equities,  pledges,
     charges or  security interests of  any nature,  and has  full right  and
     authority,  under  all   governmental  and   regulatory  bodies   having
     jurisdiction  over the  ownership of  the applicable  Mortgage Loan,  to
     sell, assign or transfer the same pursuant to the Purchase Agreement;

          (v)  As of the Closing Date  with respect to the Mortgage Loans and
     the  applicable  date of  substitution  with  respect  to  any  Eligible
     Substitute Mortgage  Loan, the  related Mortgage  Note and  the Mortgage
     with respect to  each Mortgage Loan have  not been assigned  or pledged,
     and  immediately  prior  to  the  sale of  the  Mortgage  Loans  to  the
     Depositor, the Sponsor  was the sole  owner and  holder of the  Mortgage
     Loan  free  and  clear  of  any and  all  liens,  claims,  encumbrances,
     participation interests,  equities, pledges, charges  or security inter-
     ests  of  any  nature,  and has  full  right  and  authority, under  all
     governmental  and  regulatory   bodies  having  jurisdiction   over  the
     ownership of the applicable Mortgage Loans,  to sell and assign the same
     pursuant to the Purchase Agreement;

          (vi)  As of the Closing Date with respect to the Mortgage Loans and
     the  applicable date  of  substitution  with  respect  to  any  Eligible
     Substitute Mortgage Loan, the related Mortgage is a valid and subsisting
     first or second 
     lien, as set  forth on the Mortgage  Loan Schedule with respect  to each
     related Mortgage  Loan, on the property therein described, and as of the
     Cut-off Date the  related Mortgaged  Property is free  and clear of  all
     encumbrances and liens having priority over the first or second lien, as
     applicable, of such Mortgage except for liens for  (i) real estate taxes
     and special assessments not yet delinquent; (ii) any first mortgage loan
     secured by  such Mortgaged Property  and specified on the  Mortgage Loan
     Schedule; (iii) covenants,  conditions and restrictions, rights  of way,
     easements and other matters of public record as of the date of recording
     that are acceptable to mortgage lending institutions generally; and (iv)
     other matters to which like properties are commonly subject which do not
     materially interfere  with the benefits  of the security intended  to be
     provided by such Mortgage;

          (vii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute Mortgage Loan, there is  no valid offset, defense or counter-
     claim of any obligor under any Credit Line Agreement or Mortgage;

          (viii)  To  the best knowledge  of the Sponsor,  as of the  Closing
     Date  with  respect to  the Mortgage  Loans and  the applicable  date of
     substitution  with respect  to any  Eligible  Substitute Mortgage  Loan,
     there is no delinquent recording or other  tax or fee or assessment lien
     against any related Mortgaged Property;

          (ix)  As of the Closing Date with respect to the Mortgage Loans and
     the  applicable  date  of  substitution  with  respect  to any  Eligible
     Substitute Mortgage Loan, there is no proceeding pending or, to the best
     knowledge of  the Sponsor, threatened  for the total or  partial condem-
     nation of the related Mortgaged Property,  and such property is free  of
     material damage;

          (x)  To the best knowledge  of the Sponsor, as of the  Closing Date
     with  respect  to  the  Mortgage   Loans  and  the  applicable  date  of
     substitution  with respect  to any  Eligible  Substitute Mortgage  Loan,
     there are no mechanics' or similar liens or claims which have been filed
     for work,  labor or  material affecting the  related Mortgaged  Property
     which are, or  may be, liens prior  or equal to the lien  of the related
     Mortgage,  except liens  which are  fully insured  against by  the title
     insurance policy referred to in clause (xiv);

          (xi)  No  Minimum Monthly Payment is  more than 59 days  delinquent
     (measured on a contractual basis) and with respect to the Mortgage Loans
     no more  than  0.00% (by  Cut-off  Date Pool  Balance)  were 30-59  days
     delinquent (measured on a contractual basis);

          (xii)  As  of the Closing Date  with respect to the  Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute Mortgage Loan, for  each Mortgage Loan, the related  Mortgage
     File  contains each  of the  documents and  instruments specified  to be
     included therein;

          (xiii)   The  related Mortgage  Note  and the  related Mortgage  at
     origination complied in  all material respects with applicable state and
     federal laws,  including, without  limitation, usury,  truth-in-lending,
     real estate  settlement  procedures, consumer  credit protection,  equal
     credit opportunity or disclosure laws applicable to the Mortgage Loan;

          (xiv)   Either  a lender's  title  insurance policy  or binder  was
     issued on the  date of origination  of the Mortgage  Loan and each  such
     policy is valid and remains in full force and effect, or a title  search
     or guaranty of title customary in the relevant jurisdiction was obtained
     with respect to a Mortgage Loan as to which no title insurance policy or
     binder was issued;

          (xv)  As of the Closing Date with respect to the Mortgage Loans and
     the  applicable date  of  substitution  with  respect  to  any  Eligible
     Substitute Mortgage Loan,  none of the Mortgaged Properties  is a mobile
     home or a manufactured housing unit that is not considered or classified
     as part of the  real estate under the laws of  the jurisdiction in which
     it is located;

          (xvi)  As of the  Cut-off Date for the Mortgage Loans  no more than
     0.90%  of  such  Mortgage  Loans, by  aggregate  principal  balance, are
     secured by Mortgaged Properties located  in one United States postal zip
     code;

          (xvii)  The Combined Loan-to-Value Ratio for each Mortgage Loan was
     not in excess of 100%;

          (xviii)  No  selection procedure reasonably believed by the Sponsor
     to be adverse to  the interests of the Certificateholders or  the Credit
     Enhancer was utilized in selecting the Mortgage Loans;

          (xix)   The Sponsor has not  transferred the Mortgage  Loans to the
     Trust with any intent to hinder, delay or defraud any of its creditors;

          (xx)  The Minimum Monthly Payment with respect to any Mortgage Loan
     is not less than the interest accrued at the applicable Loan Rate on the
     average daily Asset Balance 

     during the  interest period relating to  the date on which  such Minimum
     Monthly Payment is due;

          (xxi)   Within 90  days of  the Closing  Date with  respect to  the
     Mortgage Loans  and, to the extent  not already included  in such filing
     with respect to the Mortgage  Loans, the applicable date of substitution
     with respect to any Eligible  Substitute Mortgage Loan, the Sponsor will
     file UCC-1 financing statements with respect to the Mortgage Loans;

          (xxii)   As of the Closing Date with  respect to the Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute Mortgage Loan,  each Credit Line Agreement  and each Mortgage
     Loan is  an enforceable obligation  of the related Mortgagor,  except as
     the enforceability  thereof may be limited by  bankruptcy, insolvency or
     similar laws affecting creditors' rights generally;

          (xxiii)  As of the Closing Date  with respect to the Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute  Mortgage Loan,  the Sponsor  has  not received  a notice  of
     default of any senior mortgage loan related to a Mortgaged Property that
     has not been cured by a party other than the Master Servicer;

          (xxiv)    The  definition  of  "prime rate"  in  each  Credit  Line
     Agreement relating  to a Mortgage  Loan does not differ  materially from
     the definition in the form of Credit Line Agreement in Exhibit D;

          (xxv)   The  weighted average  remaining  term to  maturity of  the
     Mortgage  Loans on a  contractual basis as  of the Cut-off  Date for the
     Mortgage Loans is approximately 272 months.   On each date that the Loan
     Rates  have been  adjusted, interest  rate adjustments  on the  Mortgage
     Loans were  made in  compliance with the  related Mortgage  and Mortgage
     Note and applicable law.  Over the  term of each Mortgage Loan, the Loan
     Rate  may not exceed the related  Loan Rate Cap, if  any.  The Loan Rate
     Caps range between 12.50% and 18.00%  and the weighted average Loan Rate
     Cap is approximately 17.78%.  The Gross Margins range between -0.50% and
     6.50% and the weighted average Gross Margin is approximately 2.15% as of
     the Cut-off  Date for the Mortgage Loans.   The Loan Rates on such Mort-
     gage Loans  range between 5.99% and 13.88% and the weighted average Loan
     Rate is approximately 6.71%.

          (xxvi)  As of  the Closing Date with respect to  the Mortgage Loans
     and the  applicable date  of substitution with  respect to  any Eligible
     Substitute Mortgage Loan,  each Mortgaged Property consists  of a single
     parcel of real property with a one-to-four unit single family residence 
     erected  thereon,  or  an  individual  condominium  unit,  planned  unit
     development unit or townhouse;

          (xxvii)  No more than 14.10% (by Cut-off Date Pool Balance)  of the
     Mortgage  Loans  are secured  by  real property  improved  by individual
     condominium units,  units in  planned unit  developments, townhouses  or
     two-to-four family residences  erected thereon, and at  least 85.90% (by
     Cut-off Date Pool  Balance) of the  Mortgage Loans are  secured by  real
     property with a detached one-family residence erected thereon;

          (xxviii)   The Credit  Limits on the  Mortgage Loans  range between
     $8,060 and $500,000 with an average of  approximately $35,927.55.  As of
     the Cut-off  Date  for  the  Mortgage Loans,  no  Mortgage  Loan  had  a
     principal balance in  excess of approximately  $315,000 and the  average
     principal  balance  of  the Mortgage  Loans  is  equal  to approximately
     $24,160.97; and

          (xxix)  Approximately  11.19% and 88.81% of the  Mortgage Loans, by
     aggregate  principal balance  as of  the Cut-off  Date for  the Mortgage
     Loans, are first and second liens, respectively.

     With respect  to the  representations and warranties  set forth  in this
Section  2.04 that are made to  the best of the  Sponsor's knowledge or as to
which the Sponsor has no knowledge,  if it is discovered by the  Sponsor, the
Depositor, the Master Servicer, the  Credit Enhancer or a Responsible Officer
of the  Trustee that  the substance  of such representation  and warranty  is
inaccurate and such inaccuracy materially  and adversely affects the value of
the related Mortgage Loan then,  notwithstanding the Sponsor's lack of knowl-
edge with respect to the substance of such  representation and warranty being
inaccurate  at  the  time  the  representation or  warranty  was  made,  such
inaccuracy  shall be  deemed a  breach  of the  applicable representation  or
warranty.

     (b)  It is understood and agreed that the representations and warranties
set  forth in  this  Section 2.04  shall survive  delivery of  the respective
Mortgage Files to the Trustee pursuant to Section 2.01 and the termination of
the rights and obligations of the Master Servicer pursuant to Section 7.04 or
8.02.  Upon discovery by the Sponsor, the Depositor, the Master Servicer, the
Credit Enhancer or a Responsible Officer of the Trustee of a breach of any of
the foregoing representations  and warranties (other than  the representation
and warranty  set forth in Section 2.04(a)(iv)  above), without regard to any
limitation  set forth therein concerning  the knowledge of  the Sponsor as to
the  facts  stated  therein,  which  materially  and  adversely  affects  the
interests  of the  Trust or  the  Investor Certificateholders  or the  Credit
Enhancer  in the  related Mortgage  Loan, the  party discovering  such breach
shall give prompt written notice to the other parties and the Credit
Enhancer.  Within 90 days of its discovery  or its receipt of notice of such
breach, the Sponsor shall use all reasonable efforts to cure such breach in
all material respects or shall, not later than the Business Day next
preceding the Distribution Date in the  month following the Collection
Period  in which any such  cure period expired (or  such later date that is
acceptable to the  Trustee and the Credit Enhancer as  evidenced by their 
written consents), either  (a) accept  a transfer of  such Mortgage Loan
from the Trust or (b) substitute an Eligible Substitute Mortgage Loan in the
same manner and  subject to the same conditions  as set forth in  Section
2.02; provided, however, that the cure for any breach of a representation and
      --------  -------
warranty  relating  to the  characteristics  of  the  Mortgage Loans  in  the
aggregate shall  be a  repurchase of  or substitution  for only  the Mortgage
Loans  necessary to cause  such characteristics to be  in compliance with the
related representation and warranty.  Upon accepting such transfer and making
any  required deposit  into  the  Collection Account  or  substitution of  an
Eligible Substitute Mortgage Loan,  as the case may be, the  Sponsor shall be
entitled to receive an instrument of  assignment or transfer from the Trustee
to the same extent as set forth  in Section 2.02 with respect to the transfer
of Mortgage Loans under that Section.

     It is understood and agreed that the obligation of the Sponsor to accept
a transfer  of a  Mortgage Loan  as to  which a  breach has  occurred and  is
continuing and to make any required  deposit in the Collection Account or  to
substitute  an Eligible Substitute  Mortgage Loan, as the  case may be, shall
constitute the sole remedy against  the Sponsor respecting such breach avail-
able to  Investor  Certificateholders,  the  Trustee on  behalf  of  Investor
Certificateholders and the Credit Enhancer; provided, however, that the
                                            --------  -------
Sponsor shall defend and  indemnify the Trustee, the Credit Enhancer  and the
Investor  Certificateholders against all  reasonable costs and  expenses, and
all losses, damages,  claims and liabilities,  including reasonable fees  and
expenses of counsel  and the amount of  any settlement entered into  with the
consent of the Sponsor  (such consent not to be unreasonably withheld), which
may  be asserted  against or  incurred by  any  of them  as a  result of  any
third-party action arising out of  any breach of any such representation  and
warranty.  Notwithstanding  the foregoing, with  regard to any breach  of the
representation and  warranty set forth  in Section 2.04(a)(iv), the  sale and
assignment of the affected Mortgage Loans  to the Trust shall be deemed  void
and the  Sponsor shall  pay to the  Trust the  sum of (i)  the amount  of the
related  Asset Balances,  plus unpaid  accrued  interest on  each such  Asset
Balance  at the applicable  Loan Rate  to the  date of  payment and  (ii) the
amount of any loss suffered by Certificateholders or the Credit Enhancer with
respect to the affected Mortgage Loans.

     Section 2.05.  Covenants of the Depositor.  The Depositor hereby
                    --------------------------
covenants that:

     (a)  Security Interests.  Except for the transfer hereunder, the
          ------------------
Depositor will not sell,  pledge, assign or transfer to any  other Person, or
grant,  create, incur,  assume or suffer  to exist  any Lien on  any Mortgage
Loan, whether now existing or hereafter created, or any interest therein; the
Depositor  will  notify the  Trustee  of the  existence  of any  Lien  on any
Mortgage  Loan immediately  upon  discovery thereof;  and the  Depositor will
defend the right, title and interest of the Trust in,  to and under the Mort-
gage Loans, whether now existing or hereafter created, against all  claims of
third parties claiming through or under the Depositor; provided, however,
                                                       --------  -------
that nothing in this Section  2.05(a) shall prevent or be deemed to  prohibit
the  Depositor from  suffering to exist  upon any  of the Mortgage  Loans any
Liens for  municipal or other  local taxes and other  governmental charges if
such taxes or governmental charges  shall not at the time be due  and payable
or  if the  Depositor shall currently  be contesting the  validity thereof in
good faith  by appropriate proceedings and shall have  set aside on its books
adequate reserves with respect thereto.

     (b)  Negative Pledge.  The Depositor hereby agrees not to transfer,
          ---------------
assign, exchange,  pledge, finance, hypothecate, grant a security interest in
or otherwise  convey the  Transferor Certificates  except in  accordance with
Sections 6.05 and 7.02.

     (c)  Additional Indebtedness.  So long as the Investor Certificates are
          -----------------------
outstanding the Depositor will not incur any debt other than debt that (i) is
non-recourse to  the assets of  the Depositor  other than the  Mortgage Loans
specifically  pledged as security  for such debt, or  (ii) is subordinated in
right of payment to the rights of the Investor Certificateholders or (iii) is
assigned a rating by each of the Rating Agencies that is the same as the then
current rating of the Investor Certificates.

     (d)  Downgrading.  The Depositor will not engage in any activity which
          -----------
would result in a downgrading of the Investor Certificates.

     (e)  Amendment to Certificate of Incorporation.  The Depositor will not
          -----------------------------------------
amend its  Certificate of Incorporation  without prior written notice  to the
Rating Agencies and the Credit Enhancer.

     (f)  Principal Place of Business.  The Depositor's principal place of
          ---------------------------
business is  in California  and it  will not  change its  principal place  of
business  without prior written notice to  the Rating Agencies and the Credit
Enhancer.

     Section 2.06.  Transfers of Mortgage Loans at Election of Transferor. 
                    -----------------------------------------------------
Subject to the conditions set forth below, the Transferor may, but  shall not
be obligated to, require the transfer of Mortgage Loans from the Trust to the
Transferor as of the close of business on a Distribution Date (the "Transfer
                                                                    --------
Date").  On the fifth Business Day (the "Transfer Notice Date") prior to the
- ----                                     --------------------
Transfer  Date designated  in  such  notice, the  Transferor  shall give  the
Trustee, the Master Servicer and the Credit Enhancer a notice of the proposed
transfer that contains a list of the Mortgage Loans to be transferred.   Such
transfers  of Mortgage  Loans shall  be  permitted upon  satisfaction of  the
following conditions:

            (i)  No Rapid Amortization Event has occurred;

           (ii)  On the Transfer Date the Transferor Principal Balance (after
     giving effect  to the  removal  from the  Trust  of the  Mortgage  Loans
     proposed to be transferred) exceeds the Minimum Transferor Interest;

          (iii)  The  transfer of  any Mortgage  Loans  on any  Transfer Date
     during  the Managed  Amortization Period  shall not,  in  the reasonable
     belief of the Transferor,  cause a Rapid Amortization Event  to occur or
     an event which with notice  or lapse of time or both  would constitute a
     Rapid Amortization Event;

           (iv)  On or  before the Transfer  Date, the Transferor  shall have
     delivered to the  Trustee a revised  Mortgage Loan Schedule,  reflecting
     the proposed  transfer and  the Transfer Date,  and the  Master Servicer
     shall have marked the Electronic Ledger to show that the Mortgages Loans
     transferred to the Transferor are no longer owned by the Trust;

            (v)  The Transferor shall represent and warrant that no selection
     procedures reasonably  believed by the  Transferor to be adverse  to the
     interests of the Investor Certificateholders or the Credit Enhancer were
     utilized in selecting the Mortgage Loans to be removed from the Trust;

           (vi)  In  connection with  the first  transfer  of Mortgage  Loans
     pursuant to  this Section,  each Rating Agency  and the  Credit Enhancer
     shall have  received on  or prior  to the related  Transfer Notice  Date
     notice of such  proposed transfer  of Mortgage Loans  and, prior to  the
     Transfer Date,  each Rating Agency  shall have notified the  Trustee and
     the  Credit Enhancer  in writing  that such  transfer of  Mortgage Loans
     would not result in a reduction or withdrawal of its then current rating
     of the Investor Certificates without regard to the Policy;

          (vii)  The  Transferor shall have delivered to  the Trustee and the
     Credit Enhancer an Officer's Certificate 
     certifying that the  items set forth in subparagraphs  (i) through (vi),
     inclusive, have been performed or are true and correct, as the  case may
     be.   The Trustee may  conclusively rely on such  Officer's Certificate,
     shall  have no  duty to make  inquiries with  regard to the  matters set
     forth therein and shall incur no liability in so relying.

Upon  receiving the  requisite  information from  the Transferor,  the Master
Servicer shall  perform in  a timely  manner those  acts required  of it,  as
specified above.  Upon satisfaction of  the above conditions, on the Transfer
Date the Trustee shall deliver, or  cause to be delivered, to the  Transferor
the  Mortgage File  for  each Mortgage  Loan  being so  transferred, and  the
Trustee  shall execute  and deliver  to the  Transferor such  other documents
prepared by  the Transferor as shall be reasonably necessary to transfer such
Mortgage Loans to  the Transferor.  Any  such transfer of the  Trust's right,
title  and interest  in  and to  Mortgage Loans  shall  be without  recourse,
representation or  warranty  by  or  of  the Trustee  or  the  Trust  to  the
Transferor.

     Section 2.07.  Execution and Authentication of Certificates.  The
                    --------------------------------------------
Trustee, on behalf of the Trust, has caused to be executed, authenticated and
delivered to or upon the order  of the Depositor, in exchange for  the Trust,
concurrently with the  sale, assignment and conveyance to  the Trustee of the
Trust, Investor Certificates  in authorized denominations and  the Transferor
Certificates, together evidencing the ownership of the entire Trust.

     Section 2.08.  Tax Treatment.  It is the intention of the Depositor, the
                    -------------
Transferor and the Investor Certificateholders that the Investor Certificates
will be indebtedness  of the Transferor for  federal, state and  local income
and  franchise tax purposes and for  purposes of any other  tax imposed on or
measured by income.   The  Transferor, the  Depositor, the  Trustee and  each
Investor  Certificateholder (or  Certificate  Owner)  by  acceptance  of  its
Investor Certificate (or,  in the case of  a Certificate Owner, by  virtue of
such Certificate Owner's acquisition of a beneficial interest therein) agrees
to  treat  the Investor  Certificates (or  beneficial interest  therein), for
purposes of federal,  state and local income or franchise taxes and any other
tax imposed  on  or measured  by income,  as indebtedness  of the  Transferor
secured  by  the  assets  of  the  Trust  and  to  report   the  transactions
contemplated  by this  Agreement on  all applicable tax  returns in  a manner
consistent with such treatment.  Each Investor  Certificateholder agrees that
it will  cause any  Certificate Owner  acquiring an  interest in  an Investor
Certificate through it to comply with  this Agreement as to treatment of  the
Investor Certificates as indebtedness for federal, state and local income and
franchise  tax  purposes and  for purposes  of  any other  tax imposed  on or
measured by  income.   The  Trustee will  prepare and  file  all tax  reports
required hereunder.

     Section 2.09.  Representations and Warranties of the Depositor.  The
                    -----------------------------------------------
Depositor  represents  and   warrants  to  the  Trustee  on   behalf  of  the
Certificateholders and the Credit Enhancer as follows:

            (i)  This  Agreement  constitutes  a  legal,  valid  and  binding
     obligation  of the  Depositor,  enforceable  against  the  Depositor  in
     accordance with  its terms, except  as enforceability may be  limited by
     applicable bankruptcy,  insolvency, reorganization, moratorium  or other
     similar laws  now or  hereafter in effect  affecting the  enforcement of
     creditors' rights  in general and  except as such enforceability  may be
     limited  by  general  principles  of  equity  (whether  considered in  a
     proceeding at law or in equity);

           (ii)  Immediately   prior  to  the  sale  and  assignment  by  the
     Depositor to  the Trustee of each  Mortgage Loan, the  Depositor was the
     sole  beneficial owner of each Mortgage Loan  (insofar as such title was
     conveyed  to  it by  the  Sponsor)  subject  to  no prior  lien,  claim,
     participation  interest, mortgage, security  interest, pledge, charge or
     other encumbrance or other interest of any nature;

          (iii)  As  of the Closing  Date, the Depositor  has transferred all
     right, title and interest in the Mortgage Loans to the Trustee; and

           (iv)  The Depositor has not transferred the Mortgage  Loans to the
     Trustee  with  any  intent  to  hinder,  delay  or  defraud  any  of its
     creditors.


                                 ARTICLE III

                         Administration and Servicing
                              of Mortgage Loans

     Section 3.01.  The Master Servicer.  (a)  The Master Servicer shall
                    -------------------
service and  administer the Mortgage  Loans in  a manner consistent  with the
terms  of this Agreement  and with general  industry practice  and shall have
full power and  authority, acting alone or  through a subservicer, to  do any
and  all things in connection with such servicing and administration which it
may  deem necessary  or desirable,  it  being understood,  however, that  the
Master Servicer  shall at all  times remain  responsible to the  Trustee, the
Certificateholders and the Credit Enhancer  for the performance of its duties
and  obligations hereunder in accordance with  the terms hereof.  Any amounts
received by any subservicer in respect of a Mortgage Loan shall be  deemed to
have been received by the Master Servicer whether or not actually received by
it.  Without limiting  the generality of the  foregoing, the Master  Servicer
shall continue,  and is hereby  authorized and  empowered by the  Trustee, to
execute  and deliver,  on behalf  of itself,  the Certificateholders  and the
Trustee,  or  any  of  them,  any  and  all  instruments  of satisfaction  or
cancellation,  or of  partial  or full  release  or discharge  and  all other
comparable instruments, with  respect to the Mortgage Loans  and with respect
to the Mortgaged Properties.  The Trustee  shall, upon the written request of
a Servicing Officer, furnish the Master Servicer  with any powers of attorney
and other documents necessary or appropriate to enable the Master Servicer to
carry  out its  servicing and  administrative duties  hereunder.   The Master
Servicer in such capacity may also consent to the placing of a lien senior to
that of any Mortgage on the related Mortgaged Property, provided that (i) the
new senior  lien secures a  mortgage loan  that refinances an  existing first
mortgage loan  and  (ii) the  Loan-to-Value Ratio  of the  new mortgage  loan
(without taking  into account any closing costs that  may be financed by such
new mortgage loan)  is equal to or  less than the Loan-to-Value  Ratio of the
first mortgage loan to be replaced measured either (A) as of the Cut-off Date
or (B) as of the date of the refinancing referenced in clause (i); provided,
                                                                   --------
however, that the aggregate Asset Balance of such Mortgage Loans with respect
- -------
to which the  senior lien may be  modified in accordance with  clause (ii)(A)
shall  not exceed  10% of the  Cut-off Date  Pool Balance and  clause (ii)(B)
shall not exceed 40% of the Cut-off Date Pool Balance; and provided, further,
                                                           --------  -------
that the aggregate Asset Balance of  all such Mortgage Loans with respect  to
which the senior lien may be so modified  shall not exceed 50% of the Cut-off
Date Pool Balance (such 50% herein referred to as the "Increased Senior Lien
                                                       ---------------------
Limitation").
- ----------

     The Master  Servicer may  also, without prior  approval from  the Rating
Agencies or the Credit Enhancer, increase the Credit Limits  on Mortgage
Loans  provided that (i) new  appraisals are obtained and the Combined
Loan-to-Value  Ratios of the Mortgage Loans  after giving effect to such
increase  are less than or equal to the Combined Loan-to-Value Ratios of 
the Mortgage Loans  as of the  Cut-off Date  and (ii) such  increases are
consistent with the  Master Servicer's underwriting  policies.  In 
addition, the Master Servicer  may (i)  increase the  Credit Limits  on
Mortgage  Loans having  aggregate Asset  Balances of  up  to 2.5%  of the 
Cut-off  Date Pool Balance,  provided that (x) the  increase in the  Credit
Limit of  a Mortgage Loan does not cause the Combined Loan-to-Value Ratio of
such Mortgage Loan to exceed 90%, (y) the increase in the Credit Limit of  a
Mortgage Loan does not cause the Combined  Loan-to-Value Ratio of such
Mortgage Loan  to increase by more  than 25%  (for example, a  Combined
Loan-to-Value  Ratio of 50%  can be increased to  75%, a Combined
Loan-to-Value Ratio of  60% can be increased to 85%, and  so  forth)  and
(z) the  increase  is consistent  with  the  Master Servicer's underwriting
policies  and (ii) increase the Credit  Limits on the Mortgage Loans having
aggregate Asset Balances of up to an additional 2.5% of the Cut-off Date
Pool  Balance, provided that (x) the increase  in the Credit Limit of a
Mortgage Loan does  not cause the Combined Loan-to-Value Ratio  of such
Mortgage Loan to  exceed 100%, (y) the increase in the Credit Limit of a
Mortgage  Loan  does not  cause  the  Combined  Loan-to-Value Ratio  of 
such Mortgage Loan to  increase by more than 25% (for example, a Combined
Loan-to- Value Ratio of 50% can be increased to 75%, a Combined
Loan-to-Value Ratio of 60% can be increased to 85%, and so forth) and (z)
the increase is consistent with the Master Servicer's underwriting policies.


     Furthermore,  the Master Servicer  may, without prior  approval from the
Rating Agencies and the Credit Enhancer solicit Mortgagors for a reduction in
Loan Rates; provided that the Master Servicer can only reduce such Loan
            --------
Rates  on up to 10% of the Mortgage  Loans by Cut-off Date Pool Balance.  Any
such solicitations shall not  result in a  reduction in the weighted  average
Gross Margin  of the Mortgage Loans in the pool  by more than 25 basis points
taking into account any such prior reductions.

     In addition, the Master Servicer may agree  to changes in the terms of a
Mortgage Loan at the request of the Mortgagor provided that such changes
                                              --------
(i)  do not  materially and  adversely affect  the interests  of Certificate-
holders  or the  Credit Enhancer  and (ii)  are consistent  with prudent  and
customary  business  practice as  evidenced  by  a  certificate signed  by  a
Servicing Officer delivered to the Trustee and the Credit Enhancer.  

     In addition to the foregoing, the Master Servicer may solicit Mortgagors
to change any other terms of the related Mortgage Loans, provided that such
                                                         --------
changes  (i)  do  not  materially   and  adversely  affect  the  interest  of
Certificateholders  or  the  Credit  Enhancer and  (ii)  are  consistent with
prudent and customary  business  practice as  evidenced  by  a  certificate
signed  by  a Servicing Officer delivered to the Trustee and  the Credit
Enhancer.  Nothing herein shall  limit the right  of the Master  Servicer to
solicit Mortgagors with respect to new  loans (including mortgage  loans)
that are not  Mortgage Loans.

     The relationship  of the Master  Servicer (and  of any successor  to the
Master Servicer as master servicer under this Agreement) to the Trustee under
this Agreement  is  intended by  the parties  to be  that  of an  independent
contractor and not that of a joint venturer, partner or agent.

     (b)  In the event that the  rights, duties and obligations of the Master
Servicer are  terminated hereunder, any  successor to the Master  Servicer in
its sole discretion may, to the extent permitted by applicable law, terminate
the  existing subservicer  arrangements with  any subservicer  or assume  the
terminated  Master  Servicer's rights  under  such subservicing  arrangements
which  termination  or  assumption  will   not  violate  the  terms  of  such
arrangements.

     Section 3.02.  Collection of Certain Mortgage Loan Payments.  (a)  The
                    --------------------------------------------
Master Servicer shall make reasonable  efforts to collect all payments called
for under the terms and provisions  of the Mortgage Loans, and shall,  to the
extent such procedures  shall be consistent with this  Agreement, follow such
collection procedures  as it follows  with respect to  mortgage loans  in its
servicing portfolio  comparable to the  Mortgage Loans.  Consistent  with the
foregoing, and without  limiting the generality of the  foregoing, the Master
Servicer may  in its  discretion (i)  waive any  late payment  charge or  any
assumption fees or other  fees which may be collected in  the ordinary course
of servicing such  Mortgage Loan and (ii) arrange with a Mortgagor a schedule
for the payment of interest due and unpaid; provided that such arrangement
                                            --------
is  consistent  with the  Master  Servicer's  policies  with respect  to  the
mortgage loans it owns or services; provided, further, that notwithstanding
                                    --------  -------
such  arrangement such  Mortgage Loans  will be  included in  the information
regarding delinquent  Mortgage Loans set  forth in the  Servicing Certificate
and monthly statement to Certificateholders pursuant to Section 5.03.

     (b)  The  Master Servicer shall  establish and maintain  a trust account
(the "Collection Account") titled "The First National Bank of Chicago, as
      ------------------
Trustee,  in trust for the  registered holders of  Revolving Home Equity Loan
Asset  Backed Certificates,  Series  1998-A  and  Capital  Markets  Assurance
Corporation."   The Collection  Account shall  be an  Eligible Account.   The
Master Servicer shall (i)  on the Business Day immediately preceding  each of
the first  three Distribution  Dates, deposit in  the Collection  Account any
shortfall in the amount required to pay the Investor Certificate Interest  on
such Distribution Dates resulting solely from the failure of certain Mortgage
Loans to be fully indexed and (ii)  on the Business Day immediately preceding
the first Distribution Date, deposit in the Collection Account any amounts
representing payments on, and any  collections in respect of, the  Mortgage
Loans received after the  Cut-off Date and prior to the  Closing Date
(exclusive of payments in respect of  accrued interest  due on or  prior to 
the Cut-off Date),  and thereafter the  Master Servicer, or  the Sponsor, as
the case may  be, shall deposit within two Business Days following receipt
thereof the following pay- ments and collections received or made by it
(without duplication):

            (i)  all collections on and in respect of the Mortgage Loans;

           (ii)  the amounts,  if any,  deposited to  the Collection  Account
     pursuant to Section 4.05;

          (iii)  Net  Liquidation Proceeds  net  of any  related  Foreclosure
     Profit;

           (iv)  Insurance Proceeds (including, for this  purpose, any amount
     required to  be credited  by the Master  Servicer pursuant  to the  last
     sentence of Section 3.04 and excluding the portion thereof, if any, that
     has  been applied to the restoration or  repair of the related Mortgaged
     Property or  released to  the related Mortgagor  in accordance  with the
     normal servicing procedures of the Master Servicer); and

            (v)  any amounts  required to  be deposited  therein pursuant  to
     Section 10.01;

provided, however, that with respect to each Collection Period, the Master
- --------  -------
Servicer shall be permitted to retain from payments in respect of interest on
the Mortgage  Loans, the  Servicing Fee  for such Collection  Period and  the
amount  of any  unreimbursed optional  advance  made by  the Master  Servicer
pursuant to Section 4.05; and provided, further, that, notwithstanding the
                              --------  -------
foregoing, so  long as Countrywide is the  Master Servicer and (x) the Master
Servicer's long-term unsecured debt obligations  are rated at least "Baa2" by
Moody's and "BBB"  by Standard & Poor's and (y) the Credit Enhancer's claims-
paying ability is rated "Aaa" by Moody's and "AAA"  by Standard & Poor's, the
Master Servicer need  not make daily deposits  in the Collection Account  for
any  Collection  Period,  but  instead  may  make  a  single deposit  in  the
Collection Account of amounts to be remitted by it for such Collection Period
in  immediately available  funds on  the Business  Day  prior to  the related
Distribution Date.   The  foregoing requirements  respecting deposits  to the
Collection Account are exclusive, it being  understood that, without limiting
the generality of  the foregoing, the Master Servicer need not deposit in the
Collection Account amounts representing Foreclosure  Profits, fees (including
annual  fees) or  late charge  penalties  payable by  Mortgagors, or  amounts
received by  the Master  Servicer for the  accounts of Mortgagors  for appli-
cation towards the payment of taxes, insurance premiums, assessments, excess
pay off amounts and similar items.  The  Master Servicer shall  remit all
Foreclosure Profits  to the Sponsor.

     The Trustee  shall hold amounts  deposited in the Collection  Account as
trustee for the Certificateholders and for the Credit Enhancer.  In addition,
the Master  Servicer shall  notify  the Trustee  and the  Credit Enhancer  in
writing  on each Determination Date of the amount of payments and collections
in the  Collection Account  allocable to  Interest Collections and  Principal
Collections for the related Distribution  Date.  Following such notification,
the Master Servicer shall be entitled to withdraw from the Collection Account
and retain  any amounts that  constitute income  and gain  realized from  the
investment of such payments and collections.

     Amounts  on deposit in the Collection Account  will, at the direction of
the Master  Servicer, be invested  in Eligible Investments maturing  no later
than the day before the next Distribution Date.  All income and gain realized
from  any investment  in  Eligible  Investments of  funds  in the  Collection
Account shall be  for the benefit of the Master Servicer and shall be subject
to its withdrawal from  time to time.   The amount of any losses  incurred in
respect of the principal amount of any such investments shall be deposited in
the  Collection  Account  by  the  Master  Servicer  out  of  its  own  funds
immediately as realized.

     Section 3.03.  Withdrawals from the Collection Account.  From time to
                    ---------------------------------------
time,  withdrawals may  be made  from the  Collection Account  by the  Master
Servicer for the following purposes:

          (i)  To  the Master  Servicer  as  payment  for its  Servicing  Fee
     pursuant to Section 3.08;

         (ii)  To  pay to  the  Master  Servicer amounts  on  deposit in  the
     Collection Account that are not to be included in  the distributions and
     payments pursuant to  Section 5.01 to the extent  provided by the second
     to the last and the last paragraph of Section 3.02(b); and

        (iii)  To make  or to permit  the Paying Agent to  make distributions
     and payments pursuant to Section 5.01; 

provided, however, that, if the Master Servicer makes monthly deposits in the
- --------  -------
Collection Account pursuant to the second proviso of Section 3.02(b), in lieu
of making the foregoing withdrawals (except in the case of clause (iii)), the
Master Servicer may make a net deposit  in the Collection Account pursuant to
Section 3.02(b).

     If the Master Servicer deposits in the Collection Account any amount not
required  to be  deposited therein or  any amount  in respect of  payments by
Mortgagors made by checks subsequently 

returned for insufficient funds or other reason for non-payment it may at any
time withdraw such amount from the  Collection Account, and any such  amounts
shall  not  be included  in the  amounts  to be  deposited in  the Collection
Account pursuant  to Section  3.02(b), any provision  herein to  the contrary
notwithstanding.  

     Section 3.04.  Maintenance of Hazard Insurance; Property Protection
                    ----------------------------------------------------
Expenses.  The Master Servicer shall cause to be maintained for each Mortgage
- --------
Loan hazard insurance  naming the Master Servicer or  the related subservicer
as loss payee thereunder providing extended coverage in an amount which is at
least equal  to  the  lesser  of  (i) the  maximum  insurable  value  of  the
improvements  securing such  Mortgage  Loan from  time to  time  or (ii)  the
combined principal balance owing on such Mortgage  Loan and any mortgage loan
senior to such Mortgage Loan  from time to time.   The Master Servicer  shall
also maintain on  property acquired upon foreclosure,  or by deed in  lieu of
foreclosure, hazard insurance with extended coverage in an amount which is at
least equal to  the lesser of  (i) the maximum  insurable value from time  to
time  of the  improvements which  are a  part of  such  property or  (ii) the
combined principal balance owing on such Mortgage Loan  and any mortgage loan
senior to such Mortgage Loan at the time of such  foreclosure or deed in lieu
of  foreclosure plus  accrued interest  and  the good-faith  estimate of  the
Master Servicer of related Liquidation  Expenses to be incurred in connection
therewith.  Amounts collected by the  Master Servicer under any such policies
shall be  deposited in  the Collection Account  to the  extent called  for by
Section 3.02.   In  cases in  which any  Mortgaged Property  is located  in a
federally designated  flood area, the  hazard insurance to be  maintained for
the related  Mortgage Loan  shall include  flood insurance.   All such  flood
insurance  shall  be  in  such  amounts  as  are  required  under  applicable
guidelines of the  Federal Flood Emergency Act.  The Master Servicer shall be
under  no obligation  to require  that any  Mortgagor maintain  earthquake or
other  additional  insurance and  shall  be  under  no obligation  itself  to
maintain any such additional  insurance on property acquired in  respect of a
Mortgage Loan, other than pursuant to such applicable laws and regulations as
shall at any time be in force and as shall require such additional insurance.
If the Master Servicer shall obtain and  maintain a blanket policy consistent
with prudent industry standards insuring against hazard losses on  all of the
Mortgage Loans  in an aggregate  amount prudent under industry  standards, it
shall conclusively be deemed to  have satisfied its obligations as  set forth
in the first  sentence of this Section  3.04, it being understood  and agreed
that  such policy  may contain  a  deductible clause  on terms  substantially
equivalent  to  those  commercially available  and  maintained  by comparable
servicers.  If such policy contains a deductible clause, the  Master Servicer
shall, in the event that there shall  not have been maintained on the related
Mortgaged  Property  a policy  complying  with  the  first sentence  of  this
Section, and there shall have been a loss which would have been covered by
such policy, deposit in the Collection Account the amount not otherwise
payable under the blanket policy because of such deductible clause.

     Section 3.05.  Assumption and Modification Agreements.  In any case in
                    --------------------------------------
which  a Mortgaged  Property has  been  or is  about to  be  conveyed by  the
Mortgagor, the  Master Servicer  shall exercise its  right to  accelerate the
maturity of such Mortgage  Loan consistent with the then  current practice of
the Master Servicer and without regard to the inclusion of such Mortgage Loan
in  the Trust.  If it elects not to  enforce its right to accelerate or if it
is prevented from doing so by applicable law, the Master Servicer (so long as
such action conforms  with the underwriting standards generally acceptable in
the industry at the time for new origination)  is authorized to take or enter
into an assumption and modification agreement from or with the Person to whom
such Mortgaged Property  has been  or is  about to be  conveyed, pursuant  to
which such Person  becomes liable under the Credit Line Agreement and, to the
extent permitted  by applicable  law, the  Mortgagor remains  liable thereon.
The Master Servicer shall notify the Trustee that any assumption  and modifi-
cation agreement has been completed by delivering to the Trustee an Officer's
Certificate certifying that such agreement is in compliance with this Section
3.05 and by forwarding to the applicable Custodian, as agent for the Trustee,
the original copy  of such assumption and  modification agreement.  Any  such
assumption and modification agreement shall, for all  purposes, be considered
a part of the related Mortgage File to the same extent as all other documents
and instruments constituting a part thereof.   No change in the terms of  the
related  Credit  Line  Agreement may  be  made  by  the  Master  Servicer  in
connection with any such assumption to the  extent that such change would not
be  permitted to  be made in  respect of  the original Credit  Line Agreement
pursuant to the  fourth paragraph of Section  3.01(a).  Any fee  collected by
the Master Servicer for entering into any  such agreement will be retained by
the Master Servicer as additional servicing compensation.

     Section 3.06.  Realization Upon Defaulted Mortgage Loans; Repurchase of
                    --------------------------------------------------------
Certain Mortgage Loans.  The Master Servicer shall foreclose upon or
- ----------------------
otherwise  comparably convert to ownership Mortgaged Properties securing such
of the  Mortgage Loans  as come  into and  continue in default  when, in  the
opinion  of the  Master  Servicer  based upon  the  practices and  procedures
referred to  in the following  sentence, no satisfactory arrangements  can be
made for collection of delinquent payments pursuant to Section 3.02; provided
                                                                     --------
that if the Master Servicer has actual  knowledge or reasonably believes that
any Mortgaged Property is affected by hazardous or toxic wastes or substances
and that the acquisition of such Mortgaged Property would not be commercially
reasonable, then  the Master  Servicer will  not cause the  Trust to  acquire
title to such Mortgaged Property in a  foreclosure or similar proceeding.  In
connection with such foreclosure or other conversion, the Master Servicer
shall follow such practices (including, in the case of any default on a
related  senior mortgage loan, the advancing of funds  to correct such
default)  and procedures as it shall deem necessary or advisable and  as 
shall  be  normal  and  usual  in  its  general  mortgage  servicing
activities.  The foregoing is subject to the proviso that the Master
Servicer shall  not be required to expend  its own funds in  connection with
any foreclosure or towards the correction of any default on a related
senior mortgage loan  or restoration  of any  property unless  it  shall
determine  that such expenditure will increase Net Liquidation Proceeds.

     In the  event  that title  to  any  Mortgaged Property  is  acquired  in
foreclosure  or by deed  in lieu of  foreclosure, the deed  or certificate of
sale shall be issued to the Trustee,  or to its nominee on behalf of Certifi-
cateholders.

     The Master Servicer,  in its sole  discretion, shall  have the right  to
purchase for  its own account  from the Trust  any Mortgage Loan  which is 91
days or  more delinquent  at a price  equal to  the purchase  price described
below.  The price  for any Mortgage Loan purchased hereunder  (which shall be
an  amount equal  to 100%  of the  Asset Balance of  such Mortgage  Loan plus
accrued interest  thereon at the applicable  Loan Rate from the  date through
which interest was last paid by the related Mortgagor to the first day of the
month in which such amount is to be distributed to  Certificateholders) shall
be  deposited in the  Collection Account and  the Trustee, upon  receipt of a
certificate from the Master  Servicer in the form of Exhibit  G hereto, shall
release or cause to be released  to the Master Servicer the related  Mortgage
File and shall execute and deliver such instruments of transfer or assignment
prepared by the Master  Servicer, in each case without recourse,  as shall be
necessary to vest  in the purchaser of  such Mortgage Loan any  Mortgage Loan
released  pursuant hereto  and the Master  Servicer shall succeed  to all the
Trustee's right, title  and interest  in and  to such Mortgage  Loan and  all
security  and  documents  related  thereto.   Such  assignment  shall  be  an
assignment  outright  and  not  for  security.   The  Master  Servicer  shall
thereupon own such Mortgage Loan, and all security and documents, free of any
further  obligation   to   the   Trustee,   the  Credit   Enhancer   or   the
Certificateholders with respect thereto.

     Section 3.07.  Trustee to Cooperate.  On or before each Distribution
                    --------------------
Date,  the Master Servicer will notify the Trustee  of the payment in full of
the  Asset Balance  of  any  Mortgage Loan  during  the preceding  Collection
Period, which notification  shall be by a  certification (which certification
shall  include  a statement  to  the  effect  that  all amounts  received  in
connection with  such  payment which  are  required to  be deposited  in  the
Collection  Account  pursuant to  Section  3.02  have  been so  deposited  or
credited) of  a Servicing Officer.  Upon any such payment in full, the Master
Servicer is authorized to execute, pursuant to the authorization contained in
Section 3.01, if the assignments  of  Mortgage  have  been  recorded  as 
required  hereunder,  an instrument of satisfaction  regarding the related
Mortgage,  which instrument of  satisfaction shall  be recorded  by the 
Master  Servicer if  required by applicable law  and  be delivered  to the 
Person entitled  thereto.   It  is understood  and agreed  that no  expenses
 incurred in  connection with  such instrument  of  satisfaction or 
transfer  shall be  reimbursed  from amounts deposited in the  Collection
Account.  If the Trustee is holding the Mortgage Files, from time to time
and as appropriate for the servicing  or foreclosure of any Mortgage Loan,
or in connection  with the payment in full of the Asset Balance of any
Mortgage Loan, the  Trustee shall, upon request of the  Master Servicer and
delivery to  the Trustee of a Request for  Release substantially in the 
form attached  hereto as  Exhibit G  signed by  a Servicing  Officer,
release the  related Mortgage  File to the  Master Servicer  and the 
Trustee shall execute such documents, in  the forms provided by the  Master
Servicer, as shall  be necessary  to the  prosecution of  any such 
proceedings or  the taking of  other servicing actions.   Such  trust
receipt shall  obligate the Master Servicer  to return  the Mortgage File 
to the  Trustee when  the need therefor by the  Master Servicer no  longer
exists, unless the  Mortgage Loan shall be  liquidated,  in which  case,
upon  receipt of  a  certificate of  a Servicing  Officer similar to  that
hereinabove specified,  the trust receipt shall be released by the Trustee
or such Custodian to the Master Servicer.

     In  order to  facilitate the  foreclosure of  the Mortgage  securing any
Mortgage Loan that is in default following recordation of the assignments  of
Mortgage in accordance with the  provisions hereof, the Trustee shall,  if so
requested   in  writing  by  the  Master  Servicer,  execute  an  appropriate
assignment in the  form provided  to the  Trustee by the  Master Servicer  to
assign such  Mortgage  Loan for  the  purpose  of collection  to  the  Master
Servicer   or  to  the   related  subservicer  (any   such  assignment  shall
unambiguously indicate that  the assignment is for the  purpose of collection
only), and,  upon such assignment,  the Master Servicer will  thereupon bring
all required actions in its own  name and otherwise enforce the terms of  the
Mortgage  Loan  and  deposit  the  Net  Liquidation  Proceeds,  exclusive  of
Foreclosure Profits, received with respect thereto in the Collection Account.
In the event  that all delinquent payments  due under any such  Mortgage Loan
are paid by the Mortgagor and any  other defaults are cured, then the  Master
Servicer shall promptly reassign such Mortgage Loan to the Trustee and return
the related Mortgage File to the place where it was being maintained.

     Section 3.08.  Servicing Compensation; Payment of Certain Expenses by
                    ------------------------------------------------------
Master Servicer.  The Master Servicer shall be entitled to receive the
- ---------------
Servicing Fee pursuant  to Section 3.03 as  compensation for its services 
in connection with servicing the Mortgage Loans.  Moreover, additional
servicing compensation in  the  form of  late  payment charges  or  other
receipts  not required to be deposited in the Collection Account (other than
Foreclosure Profits) shall be retained by the Master Servicer.  The Master
Servicer shall be  required to  pay  all expenses  incurred  by it  in 
connection with  its activities hereunder  (including payment of  all other
fees and  expenses not expressly stated hereunder  to be for the account  of
the Certificateholders) and shall  not be entitled  to reimbursement
therefor except  as specifically provided  herein.    Liquidation  Expenses 
are  reimbursable to  the  Master Servicer  first, from  related 
Liquidation  Proceeds  and second,  from  the Collection Account pursuant to
Section 5.01(a)(ix).

     Section 3.09.  Annual Statement as to Compliance.  (a)  The Master
                    ---------------------------------
Servicer  will deliver  to the Trustee,  the Credit  Enhancer and  the Rating
Agencies, on  or before May  31st of  each year, beginning  May 31,  1999, an
Officer's  Certificate stating  that (i)  a review  of the activities  of the
Master Servicer during  the preceding fiscal year (or such  shorter period as
is  applicable in the case of the  first report) and of its performance under
this Agreement has been made under such officer's supervision and (ii) to the
best of such  officer's knowledge, based on such  review, the Master Servicer
has fulfilled all of its material obligations under this Agreement throughout
such fiscal  year, or, if there has been a  default in the fulfillment of any
such obligation, specifying  each such default known to such  officer and the
nature and status thereof.

     (b)   The  Master  Servicer shall  deliver  to the  Trustee,  the Credit
Enhancer  and each  of the  Rating Agencies,  promptly after  having obtained
knowledge thereof, but in no event  later than five Business Days thereafter,
written notice  by means of an Officer's Certificate  of any event which with
the  giving of notice or the lapse of  time or both, would become an Event of
Servicing Termination.

     Section 3.10.  Annual Servicing Report.  On or before May 31 of each
                    -----------------------
year,  beginning May 31,  1999, the  Master Servicer,  at its  expense, shall
cause a firm of nationally recognized independent public accountants (who may
also render other services to the Master Servicer) to furnish a report to the
Trustee, the  Credit Enhancer and each Rating Agency  to the effect that such
firm has examined certain documents and  records relating to the servicing of
mortgage loans during  the most recent fiscal  year then ended under  pooling
and  servicing agreements (substantially similar to this Agreement, including
this  Agreement)  that  such  examination,  was  conducted  substantially  in
compliance  with the  audit  guide for  audits  of non-supervised  mortgagees
approved by the Department of Housing and Urban Development for use  by inde-
pendent public accountants  (to the extent that the procedures  in such audit
guide  are  applicable  to  the  servicing  obligations  set  forth  in  such
agreements) and that such examination has disclosed no items of noncompliance
with the provisions of this Agreement which, in the opinion of such firm, are
material, except  for such items  of noncompliance as  shall be set  forth in
such report.

     Section 3.11.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
the Mortgage Loans.  (a)  The Master Servicer shall provide to the Trustee,
- ------------------
the  Credit  Enhancer,  any Investor  Certificateholders  that  are federally
insured  savings and  loan  associations, the  Office of  Thrift Supervision,
successor to  the Federal Home Loan Bank Board,  the FDIC and the supervisory
agents and examiners of the Office of  Thrift Supervision access to the docu-
mentation regarding the Mortgage Loans  required by applicable regulations of
the Office of Thrift Supervision and the FDIC (acting as operator of the SAIF
or the  BIF),  such  access  being  afforded without  charge  but  only  upon
reasonable request  and during normal  business hours  at the offices  of the
Master  Servicer.  Nothing in  this  Section  3.11  shall derogate  from  the
obligation of the  Master Servicer to observe any  applicable law prohibiting
disclosure of  information regarding  the Mortgagors and  the failure  of the
Master Servicer  to provide  access as  provided in  this Section  3.11 as  a
result of such obligation shall not constitute a breach of this Section 3.11.

     (b)  The  Master Servicer shall supply  information in such form  as the
Trustee shall reasonably request  to the Trustee and the Paying  Agent, on or
before the start of the Determination Date preceding the related Distribution
Date,  as is  required in  the Trustee's  reasonable judgment  to  enable the
Paying  Agent  or  the  Trustee,  as   the  case  may  be, to  make  required
distributions  and to furnish the required  reports to Certificateholders and
to make any claim under the Policy.

     Section 3.12.  Maintenance of Certain Servicing Insurance Policies.  The
                    ---------------------------------------------------
Master  Servicer  shall during  the term  of its  service as  master servicer
maintain in force (i) a policy  or policies of insurance covering errors  and
omissions in the performance of  its obligations as master servicer hereunder
and (ii) a  fidelity bond in  respect of its  officers, employees or  agents.
Each such policy or policies and bond together shall comply with the require-
ments from  time to  time of  the Federal  National Mortgage  Association for
persons  performing   servicing  for   mortgage  loans   purchased  by   such
Association.

     Section 3.13.  Reports to the Securities and Exchange Commission.  The
                    -------------------------------------------------
Trustee shall, on behalf of the Trust, cause to be  filed with the Securities
and Exchange Commission any  periodic reports required to be filed  under the
provisions of the Securities Exchange Act of  1934, as amended, and the rules
and regulations of  the Securities and Exchange Commission  thereunder.  Upon
the  request of the  Trustee, each of  the Sponsor, the  Master Servicer, the
Depositor  and  the  Transferor  shall  cooperate with  the  Trustee  in  the
preparation of any such  report and shall provide to the Trustee  in a timely
manner all  such information or  documentation as the Trustee  may reasonably
request  in connection  with the  performance of  its duties  and obligations
under this Section.

     Section 3.14.  Tax Returns.  In accordance with Section 2.08 hereof, the
                    -----------
Trustee  shall prepare  and  file  any federal,  state  or  local income  and
franchise tax return for the Trust as well as any other applicable return and
apply for  a taxpayer  identification number  on behalf  of the  Trust.   The
Transferor  shall treat the Mortgage  Loans as its  property for all federal,
state  or local  tax purposes  and  shall report  all  income earned  thereon
(including amounts payable as fees to the Master Servicer) as its  income for
income tax purposes.  In the event the Trust shall be required pursuant to an
audit or  administrative proceeding or  change in  applicable regulations  to
file federal, state or local tax returns, the Trustee shall prepare  and file
or shall  cause to be prepared and filed any tax returns required to be filed
by the Trust; the Trustee shall  promptly sign such returns and deliver  such
returns after  signature to  the Master  Servicer and  such returns  shall be
filed by the Master Servicer.  The Trustee shall also prepare or  shall cause
to be  prepared all  tax information  required by  law to  be distributed  to
Investor Certificateholders.   In no  event shall the  Trustee or the  Master
Servicer be liable for  any liabilities, costs or expenses of  the Trust, the
Investor  Certificateholders,   the  Transferor  Certificateholders   or  the
Certificate  Owners arising under  any tax law,  including without limitation
federal, state or local income and franchise or excise taxes or any other tax
imposed on  or measured by  income (or any  interest or penalty  with respect
thereto or arising from a failure to comply therewith).

     Section 3.15.  Information Required by the Internal Revenue  Service
                    -----------------------------------------------------
Generally and Reports of Foreclosures and Abandonments of Mortgaged Property.
- ----------------------------------------------------------------------------
The  Master  Servicer  shall  prepare  and  deliver  all  federal  and  state
information reports when and as required by  all applicable state and federal
income  tax laws.    In particular,  with  respect to  the requirement  under
Section  6050J of the Code to the effect  that the Master Servicer shall make
reports of foreclosures  and abandonments of any mortgaged  property for each
year beginning in 1998,  the Master Servicer shall  file reports relating  to
each instance occurring during the previous calendar year in which the Master
Servicer (i) on behalf of the  Trustee acquires an interest in any  Mortgaged
Property  through  foreclosure or  other  comparable  conversion  in full  or
partial satisfaction  of a Mortgage Loan, or (ii) knows or has reason to know
that any Mortgaged  Property has been abandoned.  The reports from the Master
Servicer shall  be in  form and  substance sufficient  to meet  the reporting
requirements imposed by Section 6050J.


                                  ARTICLE IV

                            Servicing Certificate

     Section 4.01.  Servicing Certificate.  Not later than each Determination
                    ---------------------
Date, the Master  Servicer shall deliver (a) to the Trustee, the Statement to
Certificateholders required to  be prepared pursuant to Section  5.03 and (b)
to the  Trustee, the Sponsor,  the Depositor,  the Paying  Agent, the  Credit
Enhancer and each  Rating Agency a Servicing Certificate  (in written form or
the form of computer readable media or such other form as may be agreed to by
the Trustee and the Master  Servicer), together with an Officer's Certificate
to  the effect  that such Servicing  Certificate is  true and correct  in all
material  respects, stating the related Collection Period, Distribution Date,
the series number of the Certificates, the date of this Agreement, and:

            (i)  the aggregate amount of collections received on the Mortgage
     Loans  on  or  prior  to  the Determination  Date  in  respect  of  such
     Collection Period;

           (ii)  the aggregate  amount of  (a) Interest  Collections and  (b)
     Principal Collections for such Collection Period;

          (iii)  the Investor Floating Allocation Percentage and the Investor
     Fixed Allocation Percentage for such Collection Period;

           (iv)  the  Investor  Interest Collections  and  Investor Principal
     Collections for such Collection Period;

            (v)  the Transferor Interest Collections and Transferor Principal
     Collections for such Collection Period;

           (vi)  Investor Certificate Interest  and the Investor  Certificate
     Rate for the related Interest Period;

          (vii)  the  amount, if any,  of such Investor  Certificate Interest
     that  is not  payable  on  account  of  insufficient  Investor  Interest
     Collections;

         (viii)  the portion  of  the Unpaid  Investor  Certificate  Interest
     Shortfall,  if  any, the  amount of  interest on  such shortfall  at the
     Certificate Rate applicable from time  to time (separately stated) to be
     distributed on such Distribution Date;

           (ix)  the Unpaid Investor Certificate Interest  Shortfall, if any,
     to remain after the distribution on such Distribution Date;

            (x)  the  Accelerated  Principal   Distribution  Amount  and  the
     portion  thereof   that  will   be  distributed   pursuant  to   Section
     5.01(a)(vii);

           (xi)  the  Scheduled  Principal Collections  Distribution  Amount,
     separately stating the components thereof;

          (xii)  the  amount  of  any Transfer  Deposit  Amount  paid by  the
     Sponsor or the Depositor pursuant to Section 2.02 or 2.04;

         (xiii)  any  accrued   and  unpaid   Servicing  Fees  for   previous
     Collection Periods and the Servicing Fee for such Collection Period;

          (xiv)  the Investor Loss Amount for such Collection Period;

           (xv)  the aggregate  amount, if  any, of  Investor Loss  Reduction
     Amounts for previous  Distribution Dates that  have not been  previously
     reimbursed  to   Investor   Certificateholders   pursuant   to   Section
     5.01(a)(v);

          (xvi)  the aggregate Asset Balance of  the Mortgage Loans as of the
     end of  the preceding Collection Period and as  of the end of the second
     preceding Collection Period;

         (xvii)  the Pool Balance  as of the end of  the preceding Collection
     Period and as of the end of the second preceding Collection Period;

        (xviii)  the Invested Amount  as of the end of  the preceding Collec-
     tion Period;

          (xix)  the Investor  Certificate Principal Balance and  Pool Factor
     after giving effect to the distribution on such Distribution Date and to
     any reduction on account of the Investor Loss Amount;

           (xx)  the   Transferor  Principal   Balance   and  the   Available
     Transferor Subordinated Amount  after giving effect to  the distribution
     on such Distribution Date;

          (xxi)  the aggregate amount  of Additional Balances  created during
     the previous Collection Period;

         (xxii)  the  number and aggregate  Asset Balances of  Mortgage Loans
     (x)  as to  which the  Minimum Monthly Payment  is delinquent  for 30-59
     days, 60-89  days and  90 or more  days, respectively and  (y) that have
     become REO,  in each  case as  of the  end of  the preceding  Collection
     Period;

        (xxiii)  whether  a Rapid Amortization  Event has occurred  since the
     prior  Determination Date, specifying each such Rapid Amortization Event
     if one has occurred; 

         (xxiv)  whether an Event of Servicing Termination has occurred since
     the prior Determination  Date, specifying each  such Event of  Servicing
     Termination if one has occurred;

          (xxv)  the amount to be distributed to the Credit Enhancer pursuant
     to Section 5.01(a)(vi) and Section 5.01(a)(viii), stated separately;

         (xxvi)  the  Guaranteed  Principal  Distribution   Amount  for  such
     Distribution Date;

        (xxvii)  the  Credit  Enhancement  Draw  Amount,  if  any,  for  such
     Distribution Date;

       (xxviii)  the  amount to be distributed  to the Transferor pursuant to
     Section 5.01(a)(x);

         (xxix)  the amount  to be  paid to the  Master Servicer  pursuant to
     Section 5.01(a)(ix);

          (xxx)  the Maximum Rate for  the related Collection Period  and the
     Weighted Average Net Loan Rate;

         (xxxi)  the expected  amount of  any optional  advances pursuant  to
     Section 4.05 hereof by the  Master Servicer included in the distribution
     on such Distribution Date and  the aggregate expected amount of optional
     advances  pursuant  to  Section  4.05  hereof  by  the  Master  Servicer
     outstanding as of the close of business on such Distribution Date;

        (xxxii)  the Overcollateralization Amount after giving  effect to the
     distribution to be made on such Distribution Date; and 

       (xxxiii)  the  number and  principal balances  of  any Mortgage  Loans
     transferred to the Transferor pursuant to Section 2.06.

The  Trustee shall  conclusively rely  upon  the information  contained in  a
Servicing  Certificate for  purposes  of  making  distributions  pursuant  to
Section 5.01, shall have no duty  to inquire into such information and  shall
have no liability in  so relying.   The format and  content of the  Servicing
Certificate  may be modified by the  mutual agreement of the Master Servicer,
the Trustee and the Credit Enhancer.   The Master Servicer shall give  notice
of any such change to the Rating Agencies.

     Section 4.02.  Claims upon the Policy; Policy Payments Account.
                    -----------------------------------------------

     (a)  If, by the  close of business on the third Business  Day prior to a
Distribution Date,  the sum of  the funds then  on deposit in  the Collection
Account  for the related Collection Period  which are payable to the Investor
Certificateholders pursuant  to Sections  5.01(a) (excluding  the amount,  if
any, payable pursuant to clause  (vii) thereof) and (b) (after  giving effect
to the distribution  of the Trustee Fee and  the Premium) and the  amount, if
any,  deposited into  the Collection  Account  pursuant to  Section 4.05  are
insufficient to  pay the  Guaranteed Distribution  on such  Distribution Date
(after  application of Subordinated Transferor Collections), then the Trustee
shall give notice  to the  Credit Enhancer  by telephone or  telecopy of  the
amount equal to the Credit Enhancement Draw Amount.  Such notice  of such sum
shall be confirmed in writing in the form of Notice for Payment set forth  as
Exhibit A to the  Policy, to the Credit Enhancer at or before 10:00 a.m., New
York City time, on the second  Business Day prior to such Distribution  Date.
Following  receipt by the  Credit Enhancer of  such notice in  such form, the
Credit Enhancer will pay any amount payable under the Policy  as set forth in
such form on the later to occur of (i) 12:00 noon, New York City time, on the
second Business Day following such receipt and (ii) 12:00 noon, New York City
time, on the Distribution Date to which such deficiency relates.

     (b)  The  Trustee shall  establish  a  separate  special  purpose  trust
account, which  account shall  be an  Eligible Account,  for  the benefit  of
Holders  of the  Investor Certificates  and the  Credit Enhancer  referred to
herein as the  "Policy Payments Account"  over which  the Trustee shall  have
exclusive control  and sole right  of withdrawal.  The  Trustee shall deposit
any  amount  paid  under  the  Policy  in  the  Policy  Payments  Account and
distribute  such amount  only  for  purposes of  payment  to Holders  of  the
Investor Certificates  of the Guaranteed  Distribution for which a  claim was
made and  such amount may  not be applied  to satisfy any costs,  expenses or
liabilities of  the Master Servicer, the Trustee or  the Trust.  Amounts paid
under the Policy shall be transferred to the Collection Account in accordance
with the next succeeding paragraph and disbursed by the Trustee to Holders of
Investor Certificates  in accordance  with Section  5.01.   It  shall not  be
necessary for such payments  to be made by checks or  wire transfers separate
from the checks  or wire transfers  used to  pay the Guaranteed  Distribution
with other funds available to make such  payment.  However, the amount of any
payment of principal of  or interest on the Investor Certificates  to be paid
from  funds transferred  from the Policy  Payments Account shall  be noted as
provided  in  paragraph (c)  below in  the  Certificate Register  and  in the
statement to be furnished to Holders of the Investor Certificates pursuant to
Section  5.03.   Funds  held in  the  Policy Payments  Account  shall not  be
invested.

     On  any Distribution Date  with respect to  which a claim  has been made
under the Policy, the amount of any funds received by the Trustee as a result
of any claim under the Policy, to the extent required to  make the Guaranteed
Distribution on  such Distribution Date,  shall be withdrawn from  the Policy
Payments Account and deposited in  the Collection Account and applied by  the
Trustee, together with  the other funds  to be withdrawn from  the Collection
Account pursuant  to Section  5.01 directly  to the  payment in  full of  the
Guaranteed Distribution due on the Investor Certificates.  Any funds received
by  the Trustee shall be used  solely for payment to  the Holders of Investor
Certificates  and  may not  be  applied  to satisfy  any  costs,  expenses or
liabilities of the  Master Servicer,  the Trustee  or the Trust.   Any  funds
remaining in the Policy Payments Account on the first Business Day  following
a Distribution Date shall be remitted to the Credit Enhancer, pursuant to the
instructions of the Credit Enhancer, by the end of such Business Day.

     (c)  The Trustee shall keep a complete and accurate record of the amount
of interest and  principal paid in  respect of any Investor  Certificate from
moneys received under the Policy.   The Credit Enhancer shall have the  right
to inspect such records at reasonable times during normal business hours upon
one Business Day's prior notice to the Trustee.

     (d)  The  Trustee  shall promptly  notify  the  Credit Enhancer  of  any
proceeding or the  institution of any action, of  which a Responsible Officer
of the  Trustee has actual knowledge, seeking the avoidance as a preferential
transfer under applicable bankruptcy, insolvency, receivership or similar law
(a "Preference Claim") of any distribution made with respect to the Investor
    ----------------
Certificates.  Each Investor Certificateholder,  by its purchase of  Investor
Certificates,  the Master  Servicer and  the Trustee  hereby agree  that, the
Credit Enhancer  (so long as  no Credit Enhancer  Default exists) may  at any
time during the continuation of any proceeding relating to a Preference Claim
direct  all  matters relating  to such  Preference Claim,  including, without
limitation, (i)  the direction of  any appeal of  any order relating  to such
Preference  Claim  and  (ii)  the  posting  of  any  surety,  supersedeas  or
performance bond pending any such appeal.  In addition and without limitation
of the foregoing,  the Credit Enhancer shall  be subrogated to the  rights of
the Master Servicer,  the Trustee and each Investor  Certificateholder in the
conduct of  any such  Preference  Claim, including,  without limitation,  all
rights of  any party to  an adversary proceeding  action with respect  to any
court order issued in connection with any such Preference Claim.

     Section 4.03.  Replacement Policy.  In the event of a Credit Enhancer
                    ------------------
Default or if  the claims  paying ability  rating of the  Credit Enhancer  is
downgraded and such downgrade  results in a  downgrading of the then  current
rating of the Investor 
Certificates (in each case, a "Replacement Event"), the Depositor 
                               -----------------
may, in accordance  with and upon satisfaction of the conditions set forth in
the Policy,  including, without  limitation, payment in  full of  all amounts
owed to the Credit Enhancer, but  shall not be required to, substitute  a new
surety bond or surety bonds for the existing Policy, provided, however, that
                                                     --------  -------
in each  case the  Investor Certificates  shall be  rated no  lower than  the
rating  assigned  by  each   Rating  Agency  to  the  Investor   Certificates
immediately prior to  such Replacement  Event and that  such new surety  bond
will   qualify  as  a  "similar  commercially  available  credit  enhancement
contract"  within the  meaning of Treas.  Reg. Section 1.1001-3(e)(4)(iv)(B).
It shall be  a condition to substitution  of any new credit  enhancement that
there be delivered  to the Trustee  a legal opinion,  acceptable in form  and
substance to  the Trustee, from  counsel to the  provider of such  new credit
enhancement with respect to the enforceability thereof and such other matters
as the Trustee may require.  Upon receipt of the  items referred to above and
the taking of physical possession of the new credit  enhancement, the Trustee
shall,  within five Business  Days following receipt  of such items  and such
taking  of physical  possession, deliver  the replaced  Policy to  the Credit
Enhancer.  Any other form of  credit enhancement may also be substituted  for
the Policy upon the occurrence of a Replacement Event, provided, however,
                                                       --------  -------
that the  Trustee receives  an Opinion  of Counsel  to the  effect that  such
substitution will  not be  treated as a  significant modification  within the
meaning of Treas. Reg. Section 1.1001-3.

     Section 4.04.  Effect of Payments by the Credit Enhancer; Subrogation. 
                    ------------------------------------------------------
Anything herein to the contrary  notwithstanding, any payment with respect to
principal of or  interest on any of  the Investor Certificates which  is made
with  moneys received  pursuant  to the  terms  of the  Policy  shall not  be
considered payment of such Investor Certificates from the Trust and shall not
result in the payment of or the provision for the payment of the principal of
or interest on such Investor Certificates within the meaning of Section 5.01.
The  Depositor, the  Master Servicer  and the  Trustee acknowledge,  and each
Holder by its acceptance of an  Investor Certificate agrees, that without the
need for  any  further  action  on  the part  of  the  Credit  Enhancer,  the
Depositor, the Master Servicer, the  Trustee or the Certificate Registrar (a)
to the extent the Credit Enhancer makes payments, directly or indirectly,  on
account  of principal  of or  interest on  any  Investor Certificates  to the
Holders of such Certificates, the Credit Enhancer will be fully subrogated to
the rights of  such Holders to receive  such principal and interest  from the
Trust and (b) the Credit Enhancer  shall be paid such principal and  interest
but only from the  sources and in the manner provided herein  for the payment
of such principal and interest.

     The Trustee and the Master Servicer shall cooperate in all respects with
any  reasonable  request by  the Credit  Enhancer for  action to  preserve or
enforce the  Credit  Enhancer's  rights  or interests  under  this  Agreement
without limiting the rights or affecting the interests of the Holders as
otherwise set forth herein.

     Section 4.05.  Optional Advances of the Master Servicer.  The Master
                    ----------------------------------------
Servicer, in its sole  discretion, may advance the interest  component of any
delinquent Minimum Monthly  Payment (or  any portion  thereof) by  depositing
such  amount  into  the  Collection  Account  on  or  prior  to  the  related
Determination Date.

                                  ARTICLE V

                          Payments and Statements to
               Certificateholders; Rights of Certificateholders

     Section 5.01.  Distributions.
                    -------------

     (a)  Distributions of Investor Interest Collections and Investment
          -------------------------------------------------------------
Proceeds.  On each Distribution Date, the Trustee or the Paying Agent, as the
- --------
case may be, shall distribute out of the Collection Account  to the extent of
Investor  Interest Collections collected during the related Collection Period
and the  amount, if  any, deposited into  the Collection Account  pursuant to
Section 4.05, the following amounts and in the following order of priority to
the following Persons  (based on the information  set forth in the  Servicing
Certificate):

            (i)  the Trustee Fee for such Distribution Date to the Trustee;

           (ii)  the  Premium  pursuant  to the  Insurance  Agreement  to the
     Credit Enhancer; 

          (iii)  the Investor Certificate Interest for such Distribution Date
     to the Investor  Certificateholders and the Unpaid  Investor Certificate
     Interest Shortfall, if  any, for such Distribution Date  to the Investor
     Certificateholders  plus, to  the extent  legally permissible,  interest
     thereon at the Investor Certificate Rate;

           (iv)  the Investor Loss  Amount for such Distribution  Date to the
     Investor  Certificateholders as principal  in reduction of  the Investor
     Certificate Principal Balance;

            (v)  to Investor Certificateholders as  principal in reduction of
     the Investor Certificate  Principal Balance the aggregate  amount of the
     Investor Loss Reduction Amounts, if any, for previous Distribution Dates
     that  have not been previously reimbursed to Investor Certificateholders
     pursuant to this clause (v);

           (vi)  to reimburse the Credit Enhancer for previously unreimbursed
     Credit Enhancement  Draw Amounts together  with interest thereon  at the
     applicable rate set forth in the Insurance Agreement;

          (vii)  the Accelerated  Principal Distribution  Amount, if any,  to
     the Investor Certificateholders;

         (viii)  to the  Credit Enhancer for  any amounts owed to  the Credit
     Enhancer pursuant to the Insurance Agreement;

           (ix)  any amounts  required  to be  paid  to the  Master  Servicer
     pursuant to Sections 3.08 and  7.03 which have not been previously  paid
     to the Master Servicer; and

            (x)  any remaining amount to the Transferor.

     (b)  Distribution of Principal Collections.  Except on the Distribution
          -------------------------------------
Date in March  2024, on each Distribution Date,  the Trustee shall distribute
out of the Collection Account  to the Investor Certificateholders the Princi-
pal Collections up to the Scheduled Principal Collections Distribution Amount
but  not in  excess of the  Investor Certificate  Principal Balance.   On the
Distribution Date  in March  2024, the Trustee  shall distribute  to Investor
Certificateholders  Principal  Collections  up to  the  Investor  Certificate
Principal Balance.

     (c)  Application of Subordinated Transferor Collections.  If, after
          --------------------------------------------------
applying Investor Interest Collections as provided in  Section 5.01(a) above,
any Required Amount  remains unpaid, the Trustee shall,  based on information
set  forth in  the Servicing  Certificate for  such Distribution  Date, apply
Subordinated  Transferor Collections  to  make such  payments.   If  Investor
Interest Collections and Subordinated Transferor Collections are insufficient
to cover the Required Amount  for such Distribution Date, then the  remaining
Investor  Loss Amount  (but only to  the extent  of the  Available Transferor
Subordinated Amount) shall be reallocated to the Transferor Principal Balance
and shall not  be allocated to the Investor  Certificates; provided, however,
that no such allocation of Investor  Loss Amounts shall reduce the Transferor
Principal Balance below zero.

     (d)  Distribution of the Credit Enhancement Draw Amount.  With respect
          --------------------------------------------------
to any Distribution Date, to the extent that Investor Interest Collections on
the  related Distribution  Date and  any amounts,  if any,  deposited to  the
Collection Account pursuant to Section 4.05 applied in the order specified in
Section 5.01(a) are insufficient to  make distributions as provided in clause
(iii)  of Section 5.01(a)  above after   giving effect to  the application of
Subordinated  Transferor Collections pursuant to Section 5.01(c), the Trustee
will make such payments (the "Deficiency Amount") from the amount
                              -----------------
drawn  under the Policy for such  Distribution Date pursuant to Section 4.02.
For  any  Distribution  Date as  to  which there  is  a  Guaranteed Principal
Distribution  Amount, the Trustee  shall distribute the  Guaranteed Principal
Distribution Amount to  Certificateholders from  the amount  drawn under  the
Policy for such Distribution Date pursuant to Section 4.02.

     The  aggregate amount of principal  distributed to the Investor Certifi-
cateholders  under this  Agreement  shall not  exceed  the Original  Investor
Certificate Principal Balance.

     (e)  Method of Distribution.  The Trustee shall make distributions in
          ----------------------
respect of a  Distribution Date to each Investor  Certificateholder of record
on  the  related  Record  Date  (other than  as  provided  in  Section  10.01
respecting  the final distribution)  by check or  money order  mailed to such
Investor  Certificateholder at  the  address  appearing  in  the  Certificate
Register, or upon written request by an Investor Certificateholder  delivered
to the Trustee at least five Business Days prior to such Record Date, by wire
transfer (but only if such Certificateholder is the Depository or such Certi-
ficateholder  owns  of  record  one  or  more  Investor  Certificates  having
principal denominations  aggregating at least  $1,000,000), or by  such other
means of  payment as  such Investor Certificateholder  and the  Trustee shall
agree.   Distributions  among Investor  Certificateholders shall  be  made in
proportion to the Percentage Interests evidenced by the Investor Certificates
held by such Investor Certificateholders. 

     (f)  Distributions on Book-Entry Certificates.  Each distribution with
          ----------------------------------------
respect to a  Book-Entry Certificate shall be  paid to the  Depository, which
shall  credit  the  amount  of  such distribution  to  the  accounts  of  its
Depository Participants  in  accordance with  its  normal procedures.    Each
Depository  Participant shall be responsible for disbursing such distribution
to  the  Certificate   Owners  that  it  represents  and   to  each  indirect
participating brokerage firm  (a "brokerage firm" or  "indirect participating
firm") for which it acts  as agent.  Each brokerage firm shall be responsible
for disbursing funds  to the Certificate Owners that it represents.  All such
credits and disbursements with respect to a Book-Entry  Certificate are to be
made by the Depository and the Depository Participants in accordance with the
provisions of  the Investor Certificates.   None of  the Trustee, the  Paying
Agent, the Certificate  Registrar, the Depositor, the Credit  Enhancer or the
Master Servicer shall  have any responsibility  therefor except as  otherwise
provided by applicable law.

     (g)  Distributions to Holders of Transferor Certificates.  On each
          ---------------------------------------------------
Distribution Date, the Trustee shall, based upon the information set forth in
the Servicing Certificate  for such Distribution Date and  subject to Section
5.01(c), distribute to the Transferor (i) the Transferor Interest Collections
for the related Collection Period and (ii) the portion, if any, of Transferor
Principal  Collections  for  the  related  Collection  Period  in  excess  of
Additional Balances created during such Collection Period; provided
                                                           --------
that collections allocable to the Transferor Certificates will be distributed
to the Transferor only to the  extent that such distribution will not  reduce
the amount of the Transferor Principal Balance as of the related Distribution
Date below the Minimum Transferor  Interest.  Amounts not distributed  to the
Transferor because  of such  limitations will be  retained in  the Collection
Account until the Transferor Principal Balance exceeds the Minimum Transferor
Interest, at which time such excess shall be  released to the Transferor.  If
any such amounts are still retained in the Collection Account upon the
commencement  of the Rapid Amortization Period, such amounts will be paid 
to the  Investor  Certificateholders  as a  reduction  of the  Investor
Certificate Principal Balance.

     Section 5.02.  Calculation of the Investor Certificate Rate.  On the
                    --------------------------------------------
second LIBOR Business Day  immediately preceding each Distribution  Date, the
Trustee  shall determine  LIBOR for  the Interest  Period commencing  on such
Distribution Date  and inform  the Master Servicer  (at the  facsimile number
given to the Trustee in writing) of such rates.  On  each Determination Date,
the Trustee shall determine the  applicable Investor Certificate Rate for the
related Distribution Date.

     Section 5.03.  Statements to Certificateholders.  Concurrently with each
                    --------------------------------
distribution to  Investor Certificateholders,  the Trustee  shall forward  to
each Investor Certificateholder, the Master Servicer and each Rating Agency a
statement  prepared by  the Master  Servicer  pursuant to  Section 4.01  with
respect to such distribution setting forth:

            (i)  the   Investor  Floating   Allocation  Percentage   for  the
     preceding Collection Period;

           (ii)  the Investor Certificate Distribution Amount;

          (iii)  the  amount  of   Investor  Certificate  Interest  in   such
     distribution and the related Investor Certificate Rate;

           (iv)  the  amount,  if  any, of  any  Unpaid  Investor Certificate
     Interest Shortfall in such distribution;

            (v)  the  amount,  if  any,  of  the  remaining  Unpaid  Investor
     Certificate Interest Shortfall after giving effect to such distribution;

           (vi)  the  amount,  if  any, of  principal  in  such distribution,
     separately stating the components thereof;

          (vii)  the  amount,  if  any,  of  the  reimbursement  of  previous
     Investor Loss Amounts in such distribution;

         (viii)  the  amount,  if  any,  of  the  aggregate  of  unreimbursed
     Investor   Loss  Reduction   Amounts  after   giving   effect  to   such
     distribution;

           (ix)  the Servicing Fee for such Distribution Date;

            (x)  the Invested  Amount,  the  Investor  Certificate  Principal
     Balance  and  the  Pool  Factor,   each  after  giving  effect  to  such
     distribution;

           (xi)  the Pool Balance  as of the end of  the preceding Collection
     Period and the aggregate of the Asset Balances of 
     the Mortgage  Loans at  the close  of business  on the  last day  of the
     related Collection Period;

          (xii)  the Credit Enhancement Draw Amount, if any;

         (xiii)  the number and aggregate Asset Balances of Mortgage Loans as
     to which the Minimum Monthly Payment is delinquent for 30-59 days, 60-89
     days and 90 or more days,  respectively, as of the end of the  preceding
     Collection Period;

          (xiv)  the   book  value   (within  the   meaning   of  12   C.F.R.
     Section 571.13  or comparable  provision) of  any  real estate  acquired
     through foreclosure or grant of a deed in lieu of foreclosure; 

           (xv)  the amount of any optional advances pursuant to Section 4.05
     hereof  by the  Master Servicer  included  in the  distribution on  such
     Distribution Date and the aggregate amount of optional advances pursuant
     to Section  4.05 hereof  by the  Master Servicer  outstanding as of  the
     close of business on such Distribution Date;

          (xvi)  the   Investor   Certificate   Rate   applicable   to   such
     distribution;

         (xvii)  the  number and  principal balances  of  any Mortgage  Loans
     retransferred to  the Transferor  pursuant to (a)  Section 2.04  and (b)
     Section 2.06;

        (xviii)  the amount  of Subordinated Transferor Collections,  if any,
     included in such distribution; 

          (xix)  the  amount of  Overcollateralization  Step-Down Amount,  if
     any, included in such distribution;

           (xx)  the  Available  Transferor  Subordinated  Amount  for   such
     Distribution Date; and

          (xxi)  the   Overcollateralization   Amount   for   the   following
     Distribution Date.

     In the case of  information furnished pursuant to clauses (ii), (iii) in
respect of Investor  Certificate Interest, (iv), (v), (vi),  (vii) and (viii)
above, the  amounts  shall be  expressed  as  a dollar  amount  per  Investor
Certificate with a $1,000 denomination.

     Within 60 days after the end of  each calendar year, the Master Servicer
shall prepare or  cause to be prepared  and shall forward to  the Trustee the
information set forth  in clauses (iii)  and (vi)  above aggregated for  such
calendar year.   Such obligation of  the Master Servicer  shall be deemed  to
have been satisfied to the  extent that substantially  comparable
information shall  be provided  by  the  Master  Servicer  or   a  Paying 
Agent  pursuant  to  any requirements of the Code.

     The Trustee  shall  prepare  or  cause  to  be  prepared  (in  a  manner
consistent with the treatment of the Investor Certificates as indebtedness of
the Transferor,  or as may  be otherwise  required by Section  3.14) Internal
Revenue Service  Form 1099 (or  any successor form)  and any other  tax forms
required  to  be filed  or  furnished  to  Certificateholders in  respect  of
distributions by the  Trustee (or the Paying Agent)  on the Investor Certifi-
cates and shall file and distribute such forms as required by law.

     Section 5.04.  Rights of Certificateholders.  The Investor Certificates
                    ----------------------------
shall  represent fractional undivided  interests in the  Trust, including the
benefits of the Collection Account and the right to receive Investor Interest
Collections, Principal Collections  and other amounts at the times and in the
amounts  specified in  this  Agreement;  the  Transferor  Certificates  shall
represent the remaining interest in the Trust.


                                  ARTICLE VI

                               The Certificates

     Section 6.01.  The Certificates.  The Investor Certificates and Trans-
                    ----------------
feror Certificates shall be substantially in  the forms set forth in Exhibits
A  and  B,   respectively,  and  shall,  on  original   issue,  be  executed,
authenticated  and  delivered by  the Trustee  to  or upon  the order  of the
Depositor  concurrently with the  sale and assignment  to the Trustee  of the
Trust.  The Investor Certificates shall be initially evidenced by one or more
certificates representing the entire Original Investor  Certificate Principal
Balance  and shall  be held  in minimum  dollar denominations  of $1,000  and
integral dollar  multiples  in  excess  thereof,  except  that  one  Investor
Certificate may be  in a different denomination  of less than $1,000  so that
the sum of  the denominations of all outstanding  Investor Certificates shall
equal the Original  Investor Certificate Principal Balance.   The sum  of the
denominations  of all  outstanding  Investor  Certificates  shall  equal  the
Original Investor Certificate Principal Balance.  The Transferor Certificates
shall  be  issuable as  one  or  more  certificates representing  the  entire
interest  in  the assets  of the  Trust  other than  that represented  by the
Investor Certificates and shall initially be issued to the Sponsor.

     The Certificates shall  be executed by manual or  facsimile signature on
behalf of  the  Trustee by  an authorized  officer under  its seal  imprinted
thereon.    Certificates  bearing  the  manual  or  facsimile  signatures  of
individuals  who  were,  at  the  time when  such  signatures  were  affixed,
authorized  to  sign   on  behalf  of  the  Trustee  shall  bind  the  Trust,
notwithstanding  that such individuals  or any of  them have ceased  to be so
authorized prior to the authentication and delivery of such Transferor Certi-
ficates or did  not hold such offices at the date  of such Transferor Certif-
icate.  No Certificate shall be entitled to any benefit under this Agreement,
or be valid for any purpose, unless such Certificate shall have been manually
authenticated by the  Trustee substantially in the form  provided for herein,
and  such authentication upon  any Certificate shall  be conclusive evidence,
and the only evidence, that such Certificate has  been duly authenticated and
delivered hereunder.   All  Certificates  shall be  dated the  date of  their
authentication.  Subject to Section  6.02(c), the Investor Certificates shall
be  Book-Entry  Certificates.    The  Transferor Certificates  shall  not  be
Book-Entry Certificates.

     Section 6.02.  Registration of Transfer and Exchange of Investor Certi
                    -------------------------------------------------------
ficates; Appointment of Registrar.  (a)  The Certificate Registrar shall
- ---------------------------------
cause  to be  kept at the  Corporate Trust  Office a Certificate  Register in
which, subject to such reasonable regulations as it may prescribe, the Certi-
ficate Registrar shall provide for the  registration of Investor Certificates
and of transfers and exchanges of Investor Certificates as 
herein provided.  The Trustee  shall initially serve as Certificate Registrar
for  the  purpose of  registering  Investor  Certificates and  transfers  and
exchanges of Investor Certificates as herein provided.

     Upon surrender  for registration of transfer of any Investor Certificate
at any  office or  agency of  the Certificate  Registrar maintained for  such
purpose pursuant  to the foregoing  paragraph, the  Trustee on behalf  of the
Trust shall execute, authenticate and deliver, in the  name of the designated
transferee or transferees, one or more new Investor Certificates of  the same
aggregate Percentage Interest.

     At  the option of the Investor Certificateholders, Investor Certificates
may be exchanged for other Investor Certificates in authorized  denominations
and the same  aggregate Percentage Interests, upon surrender  of the Investor
Certificates to  be exchanged  at any such  office or  agency.   Whenever any
Investor  Certificates  are so  surrendered for  exchange, the  Trustee shall
execute  and authenticate  and  deliver the  Investor Certificates  which the
Investor Certificateholder making the exchange is entitled to receive.  Every
Investor Certificate presented  or surrendered for transfer or exchange shall
(if so required by the Trustee or the Certificate Registrar) be duly endorsed
by, or  be accompanied by a written instrument  of transfer in form satisfac-
tory to  the Trustee  and the  Certificate Registrar  duly  executed by,  the
Holder thereof or his attorney duly authorized in writing.

     (b)  Except as provided in paragraph (c) below, the Book-Entry  Certifi-
cates shall  at all times remain registered in the  name of the Depository or
its nominee and at all  times: (i) registration of the  Investor Certificates
may not be transferred by the Trustee  except to another Depository; (ii) the
Depository shall maintain book-entry records with respect to  the Certificate
Owners and with respect to ownership and transfers  of such Investor Certifi-
cates; (iii) ownership and transfers of registration of the Investor Certifi-
cates on the  books of the Depository  shall be governed by  applicable rules
established by the  Depository; (iv) the Depository may collect its usual and
customary fees, charges  and expenses from  its Depository Participants;  (v)
the Trustee shall deal with the Depository  as representative of the Certifi-
cate  Owners of  the Investor  Certificates  for purposes  of exercising  the
rights of Holders  under this Agreement, and requests  and directions for and
votes of such representative shall not  be deemed to be inconsistent if  they
are  made with respect to different Certificate  Owners; and (vi) the Trustee
may rely and  shall be fully protected in relying  upon information furnished
by the Depository  with respect to its Depository  Participants and furnished
by the Depository Participants with  respect to indirect participating  firms
and Persons shown on the books of such indirect participating firms as direct
or indirect Certificate Owners.

     All transfers by Certificate Owners  of Book-Entry Certificates shall be
made  in  accordance  with  the  procedures  established  by  the  Depository
Participant  or brokerage  firm representing such  Certificate Owners.   Each
Depository  Participant shall only transfer Book-Entry Certificates of Certi-
ficate Owners that it represents or  of brokerage firms for which it  acts as
agent in  accordance with  the Depository's normal  procedures.   The parties
hereto are hereby authorized to execute  a Letter of Representations with the
Depository or  take such  other action as  may be  necessary or  desirable to
register a Book-Entry  Certificate to the  Depository.  In  the event of  any
conflict between  the terms  of any such  Letter of  Representation and  this
Agreement the terms of this Agreement shall control.

     (c)  If (i)(x)  the Depository or  the Depositor advises the  Trustee in
writing that  the  Depository is  no  longer  willing or  able  to  discharge
properly  its responsibilities  as Depository,  and  (y) the  Trustee or  the
Depositor is unable to  locate a qualified successor, (ii)  the Depositor, at
its  sole option, with  the consent of  the Trustee, elects  to terminate the
book-entry system through the Depository or  (iii) after the occurrence of an
Event of Servicing Termination, the  Depository, at the direction of Certifi-
cate Owners representing Percentage Interests  aggregating not less than  51%
advises the Trustee  in writing that the continuation  of a book-entry system
through  the Depository  to  the exclusion  of  definitive, fully  registered
Investor Certificates (the "Definitive Certificates") to Certificate Owners
                            -----------------------
is no  longer in  the best  interests of  the Certificate  Owners, then  upon
surrender to  the Certificate Registrar  of the Investor Certificates  by the
Depository,  accompanied by registration instructions from the Depository for
registration,  the  Trustee  shall execute  and  authenticate  the Definitive
Certificates.  Neither the Depositor nor the Trustee shall be liable  for any
delay in delivery  of such  instructions and  may conclusively  rely on,  and
shall be protected  in relying on, such  instructions.  Upon the  issuance of
Definitive Certificates, all references herein to obligations imposed upon or
to be  performed by  the Depository shall  be deemed to  be imposed  upon and
performed  by the  Trustee, to  the extent  applicable with  respect  to such
Definitive  Certificates, and  the Trustee,  the  Certificate Registrar,  the
Master  Servicer  and  the  Depositor  shall recognize  the  Holders  of  the
Definitive Certificates as Certificateholders hereunder.

     No  service charge  shall be  made for any  registration of  transfer or
exchange of Investor  Certificates, but the Certificate Registrar may require
payment of a sum sufficient to cover any tax or  governmental charge that may
be imposed in connection with any transfer or exchange of Certificates.

     All  Investor Certificates surrendered  for registration of  transfer or
exchange  shall be  cancelled by  the Certificate  Registrar and  disposed of
pursuant to its standard procedures.

     Section 6.03.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    -------------------------------------------------
(i) any mutilated Certificate is  surrendered to the Certificate Registrar or
the  Certificate  Registrar  receives evidence  to  its  satisfaction of  the
destruction, loss or theft of any Certificate, and (ii) there is delivered to
the Trustee,  the Depositor  and the Certificate  Registrar such  security or
indemnity as may be required by them to  save each of them harmless, then, in
the absence of notice to the  Trustee or the Certificate Registrar that  such
Certificate has been  acquired by a  bona fide purchaser,  the Trustee  shall
execute, authenticate and  deliver, in exchange  for or in  lieu of any  such
mutilated, destroyed, lost  or stolen Certificate, a new  Certificate of like
tenor and  Percentage Interest.   Upon  the issuance  of any  new Certificate
under this Section 6.03, the Trustee or the Certificate Registrar may require
the payment of a sum sufficient to cover any tax or other governmental charge
that may be imposed in relation thereto and any other expenses (including the
fees and  expenses of  the Trustee and  the Certificate  Registrar) connected
therewith.  Any  duplicate Certificate issued pursuant to  this Section 6.03,
shall constitute  complete  and indefeasible  evidence  of ownership  in  the
Trust, as if originally issued, whether or  not the lost, stolen or destroyed
Certificate shall be found at any time.

     Section 6.04.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Certificate for registration of transfer, the Master Servicer, the Depositor,
the Trustee, the Certificate Registrar, any Paying Agent and any agent of the
Master Servicer, the Depositor, the Trustee, any Paying Agent or the Certifi-
cate Registrar  may treat the Person,  including a Depository,  in whose name
any  Certificate  is registered  as the  owner  of such  Certificate  for the
purpose of receiving distributions pursuant to Section 5.01 and for all other
purposes  whatsoever, and  none of  the Master  Servicer, the  Depositor, the
Trustee, the Certificate Registrar,  any Paying Agent or any agent  of any of
them shall be affected by notice to the contrary.

     Section 6.05.  Restrictions on Transfer of Transferor Certificates.  (a)
                    ---------------------------------------------------
The  Transferor  Certificates  shall  be  assigned,  transferred,  exchanged,
pledged,  financed, hypothecated  or  otherwise  conveyed (collectively,  for
purposes of  this  Section  6.05  and  any other  Section  referring  to  the
Transferor  Certificates, "transferred" or  a "transfer") only  in accordance
with this Section 6.05.

     (b)  No transfer of  a Transferor Certificate shall be  made unless such
transfer is exempt  from the registration requirements of  the Securities Act
of 1933,  as amended, and any applicable state securities  laws or is made in
accordance with said Act  and laws.  Except  for the initial issuance of  the
Transferor Certificate to the  Transferor, the Trustee shall require  (i) the
transferee to execute an investment letter acceptable to and in form and sub-
stance satisfactory to the Trustee certifying to the 
Trustee  the facts surrounding  such transfer, which  investment letter shall
not be  an expense of  the Trustee  or (ii) if  the investment letter  is not
delivered, a written  Opinion of Counsel acceptable  to and in form  and sub-
stance satisfactory to the  Trustee and the Depositor that  such transfer may
be made pursuant to an exemption, describing the applicable exemption and the
basis  therefor, from said Act or  is being made pursuant  to said Act, which
Opinion of Counsel shall not  be an expense of the Trustee or  the Depositor.
The  Holder of  a Transferor  Certificate  desiring to  effect such  transfer
shall,  and  does hereby  agree  to,  indemnify  the Transferor  against  any
liability that may result if the transfer is  not so exempt or is not made in
accordance with such federal and state laws.

     (c)  The Transferor Certificates  and any interest therein shall  not be
transferred except upon  satisfaction of the following  conditions precedent:
(i)  the Person that acquires a Transferor Certificate shall (A) be organized
and existing under the laws  of the United States of America or  any state or
the  District  of Columbia  thereof,  (B) expressly assume,  by  an agreement
supplemental hereto, executed and  delivered to the Trustee, the  performance
of every covenant and obligation of the Transferor hereunder  and (C) as part
of  its acquisition of  a Transferor Certificate,  acquire all rights  of the
Transferor or any transferee under this Section 6.05(c) to amounts payable to
such Transferor  or such  transferee under Sections  5.01(a)(x) and  5.01(g);
(ii) the Holder  of the Transferor Certificates shall deliver  to the Trustee
an Officer's  Certificate stating  that such  transfer and  such supplemental
agreement comply with this Section  6.05(c) and that all conditions precedent
provided by this  Section 6.05(c) have been  complied with and an  Opinion of
Counsel  stating  that  all conditions  precedent  provided  by  this Section
6.05(c) have  been complied with,  and the  Trustee may conclusively  rely on
such Officer's Certificate, shall have no duty  to make inquiries with regard
to the matters set forth therein and shall incur no liability in so  relying;
(iii) the Holder of the Transferor  Certificates shall deliver to the Trustee
a letter from each  Rating Agency confirming that its rating  of the Investor
Certificates, after giving effect  to such transfer, will  not be reduced  or
withdrawn without regard to the Policy; (iv) the transferee of the Transferor
Certificates shall deliver to the Trustee an Opinion of Counsel to the effect
that  (a)  such transfer  will  not adversely  affect  the  treatment of  the
Investor Certificates after such transfer  as debt for federal and applicable
state income tax  purposes, (b) such  transfer will not  result in the  Trust
being subject to tax at the entity  level for federal or applicable state tax
purposes, (c) such transfer will not have any material adverse impact  on the
federal or applicable  state income taxation of an Investor Certificateholder
or  any Certificate  Owner  and (d)  such  transfer will  not  result in  the
arrangement created  by this Agreement or  any "portion" of  the Trust, being
treated as a taxable mortgage pool as defined in Section 7701(i) of the Code;
(v) all filings and other actions  necessary to continue  the perfection  of
the  interest of the  Trust in  the Mortgage  Loans and  the other  property
conveyed  hereunder shall  have been taken or  made and (vi) the transferee
shall  have assumed the obligations of the  Transferor  pursuant  to 
Section  7.07  hereof.    Notwithstanding  the foregoing,  the requirement 
set forth  in subclause  (i)(A) of  this Section 6.05(c) shall not apply in
the event the Trustee shall have received a letter from each Rating  Agency
confirming that its rating  of the Investor Certifi- cates, after giving
effect to a  proposed transfer to a Person that does  not meet the 
requirement set forth in subclause (i)(A),  shall not be reduced or
withdrawn.  Notwithstanding the foregoing, the requirements set forth in
this paragraph (c)  shall  not apply  to the  initial issuance  of the 
Transferor Certificates to the Transferor.

     (d)  Except for  the initial issuance  of the Transferor  Certificate to
the Transferor, no transfer of a  Transferor Certificate shall be made unless
the Trustee shall have  received either (i) a representation letter  from the
transferee  of such  Certificate, acceptable  to  and in  form and  substance
satisfactory  to the Trustee,  to the effect  that such transferee  is not an
employee benefit plan subject to Section 406 of ERISA, nor a Person acting on
behalf of any  such plan, which representation letter shall not be an expense
of  the  Trustee,   (ii)  if  the  purchaser  is  an   insurance  company,  a
representation that the purchaser is an insurance company which is purchasing
such  Certificates with  funds  contained in  an  "insurance company  general
account" (as such term  is defined in Section V(e)  of Prohibited Transaction
Class Exemption 95-60  ("PTCE 95-60")) and that  the purchase and  holding of
such Certificates are covered under PTCE 95-60,  or (iii) in the case of  any
Transferor Certificate presented for registration  in the name of an employee
benefit plan subject  to ERISA, and Section  4975 of the Code  (or comparable
provisions of any subsequent enactments), or  a trustee of any such plan,  an
Opinion of  Counsel  to the  effect  that the  purchase  or holding  of  such
Certificate  will not result  in the assets  of the Trust being  deemed to be
"plan assets" and  subject to the prohibited transaction  provisions of ERISA
and the Code and  will not subject the Trustee to  any obligation in addition
to those undertaken in this Agreement, which  Opinion of Counsel shall not be
an expense of the Trustee or the Depositor.

     Section 6.06.  Appointment of Paying Agent.  (a)  The Paying Agent shall
                    ---------------------------
make distributions to Investor Certificateholders from the Collection Account
pursuant to Section  5.01 and shall report the  amounts of such distributions
to the Trustee.   The duties of  the Paying Agent may  include the obligation
(i) to withdraw funds  from the Collection Account  pursuant to Section  3.03
and for the purpose of making the distributions referred to above and (ii) to
distribute  statements  and  provide  information  to  Certificateholders  as
required hereunder.   The  Paying Agent  hereunder shall  at all  times be  a
corporation  duly incorporated  and validly  existing under  the laws  of the
United States of America  or  any  state  thereof,  authorized under  such 
laws  to  exercise corporate trust powers  and subject to supervision or 
examination by federal or state authorities.  The  Paying Agent shall
initially be the Trustee.  The Trustee  may appoint  a successor to  act as
Paying  Agent, which appointment shall be reasonably satisfactory to the
Depositor.

     (b)  The  Trustee  shall cause  the  Paying  Agent  (if other  than  the
Trustee) to execute  and deliver to the  Trustee an instrument in  which such
Paying Agent  shall agree with the Trustee that  such Paying Agent shall hold
all sums, if any,  held by it for payment to  the Investor Certificateholders
in trust for the benefit  of the Investor Certificateholders entitled thereto
until such sums shall be paid to such Certificateholders and shall agree that
it  shall comply with all requirements  of the Code regarding the withholding
of payments in respect  of federal income  taxes due from Certificate  Owners
and otherwise comply with the provisions of this Agreement applicable to it.

     Section 6.07.  Acceptance of Obligations.  The Transferor, by its
                    -------------------------
acceptance of  the Transferor  Certificates,  agrees to  be bound  by and  to
perform all the duties of the Transferor set forth in this Agreement.


                                 ARTICLE VII

              The Master Servicer, the Sponsor and the Depositor

     Section 7.01.  Liability of the Sponsor, the Master Servicer and the
                    -----------------------------------------------------
Depositor.  The Sponsor and the Master Servicer shall be liable in accordance
- ---------
herewith only to the extent of  the obligations specifically imposed upon and
undertaken by the  Sponsor or Master  Servicer, as the  case may be,  herein.
The Depositor shall  be liable in accordance  herewith only to the  extent of
the obligations  specifically imposed  upon and  undertaken by  the Depositor
herein.

     Section 7.02.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, the Master Servicer or the Depositor.  Any corporation into
- ----------------------------------------------------
which the Master Servicer or the Depositor  may be merged or consolidated, or
any corporation  resulting from  any merger,  conversion or  consolidation to
which  the  Master Servicer  or  the  Depositor  shall  be a  party,  or  any
corporation  succeeding  to  the  business  of the  Master  Servicer  or  the
Depositor, shall be the successor of the Master Servicer or the Depositor, as
the  case may be, hereunder, without the  execution or filing of any paper or
any further  act on the part of any of the parties hereto, anything herein to
the contrary notwithstanding.

     Section 7.03.  Limitation on Liability of the Master Servicer and
                    --------------------------------------------------
Others.  Neither the Master Servicer nor any of the directors or officers or
- ------
employees or agents  of the Master Servicer  shall be under any  liability to
the Trust  or the Certificateholders  for any action taken  or for refraining
from the taking of any  action by the Master Servicer in good  faith pursuant
to this Agreement, or for errors in judgment; provided, however, that this
                                              --------  -------
provision shall  not protect the Master  Servicer or any such  Person against
any liability which would otherwise be imposed by  reason of willful misfeas-
ance, bad  faith or  gross negligence  in the  performance of  duties of  the
Master  Servicer or by reason of reckless disregard of obligations and duties
of the Master  Servicer hereunder.  The  Master Servicer and any  director or
officer or employee or agent of the Master Servicer may rely in good faith on
any document of any kind prima facie properly executed and submitted by
                         ----- -----
any Person respecting any matters arising hereunder.  The Master Servicer and
any director or officer or employee or agent of the  Master Servicer shall be
indemnified by the  Trust and  held harmless against  any loss, liability  or
expense  incurred  in connection  with  any  legal  action relating  to  this
Agreement  or the  Certificates, other  than any  loss, liability  or expense
related to any specific Mortgage Loan  or Mortgage Loans (except as any  such
loss, liability or  expense shall be otherwise reimbursable  pursuant to this
Agreement) and  any loss,  liability or  expense incurred  by  reason of  its
willful  misfeasance, bad  faith or  gross negligence  in the  performance of
duties hereunder or by reason of its reckless 
disregard of obligations and duties hereunder.  The Master Servicer shall not
be under any  obligation to appear in,  prosecute or defend any  legal action
which is not incidental to duties to service the Mortgage Loans in accordance
with this Agreement, and which in its  opinion may involve it in any  expense
or liability; provided, however, that the Master Servicer may in its sole
              --------  -------
discretion undertake any such action which it may deem necessary or desirable
in respect of this Agreement, and the rights and duties of the parties hereto
and the  interests of the Certificateholders  hereunder.  In such  event, the
reasonable legal expenses and costs of such  action and any liability result-
ing therefrom  shall be expenses, costs and liabilities  of the Trust and the
Master Servicer shall only be entitled to be reimbursed therefor pursuant  to
Section  5.01(a)(ix).     The  Master   Servicer's  right  to   indemnity  or
reimbursement pursuant to this Section  7.03 shall survive any resignation or
termination of  the Master  Servicer pursuant  to Section  7.04 or  8.01 with
respect to any losses, expenses,  costs or liabilities arising prior to  such
resignation or  termination (or  arising from events  that occurred  prior to
such resignation or termination).

     Section 7.04.  Master Servicer Not to Resign.  Subject to the provisions
                    -----------------------------
of Section  7.02, the Master  Servicer shall not resign  from the obligations
and duties  hereby  imposed on  it  except (i)  upon  determination that  the
performance of its obligations or  duties hereunder are no longer permissible
under applicable law  or are in material conflict by reason of applicable law
with any other activities carried on by it or its subsidiaries or Affiliates,
the other activities of the Master Servicer  so causing such a conflict being
of a type and nature carried on by the Master Servicer or its subsidiaries or
Affiliates  at the date  of this Agreement  or (ii) upon  satisfaction of the
following  conditions:   (a) the  Master  Servicer has  proposed a  successor
master servicer to the Trustee in  writing and such proposed successor master
servicer  is reasonably  acceptable to  the Trustee;  (b) each  Rating Agency
shall have delivered a letter to the  Trustee prior to the appointment of the
successor  master servicer  stating  that the  proposed  appointment of  such
successor master servicer as Master Servicer hereunder will not result in the
reduction  or withdrawal of the then current  rating of the Investor Certifi-
cates without  regard to the Policy;  and (c) such proposed  successor master
servicer is reasonably acceptable to  the Credit Enhancer, as evidenced by  a
letter to the Trustee; provided, however, that no such resignation by the
                       --------  -------
Master Servicer shall become effective  until the Trustee or successor master
servicer  designated by  the Master  Servicer  as provided  above shall  have
assumed the Master  Servicer's responsibilities and obligations  hereunder or
the Trustee shall  have designated a successor master  servicer in accordance
with  Section  8.02.   Any  such  resignation shall  not  relieve  the Master
Servicer of responsibility  for any of the obligations  specified in Sections
8.01  and 8.02 as obligations that survive  the resignation or termination of
the Master Servicer.   Any such determination  permitting the resignation of
 the Master Servicer pursuant to  clause (i) above  shall be evidenced  by
an Opinion  of Counsel to such effect delivered to the Trustee and the
Credit Enhancer.  The Master Servicer shall have no claim  (whether by
subrogation or otherwise) or other action  against any  Certificateholder or
the  Credit Enhancer  for any amounts  paid by  the  Master Servicer 
pursuant  to  any provision  of  this Agreement.

     Section 7.05.  Delegation of Duties.  In the ordinary course of
                    --------------------
business, the Master  Servicer at  any time  may delegate any  of its  duties
hereunder to any Person, including any of its Affiliates, or  any subservicer
referred to in Section 3.01, who agrees to conduct such duties  in accordance
with standards  comparable to those  with which the Master  Servicer complies
pursuant  to Section  3.01.   Such delegation  shall not  relieve the  Master
Servicer of its liabilities and  responsibilities with respect to such duties
and shall not constitute a resignation within the meaning of Section 7.04.

     Section 7.06.  Indemnification of the Trust by the Master Servicer.  The
                    ---------------------------------------------------
Master Servicer shall  indemnify and hold harmless the Trust  and the Trustee
from and against any loss,  liability, expense, damage or injury suffered  or
sustained  by  reason  of  the  Master Servicer's  actions  or  omissions  in
servicing or administering the Mortgage Loans that are not in accordance with
this   Agreement,  including,  but  not  limited  to,  any  judgment,  award,
settlement,  reasonable attorneys' fees and  other costs or expenses incurred
in connection with the defense of any actual or threatened action, proceeding
or claim.  Any  such indemnification shall not be payable  from the assets of
the Trust.   The provisions of  this indemnity shall  run directly to and  be
enforceable  by an  injured party  subject to  the  limitations hereof.   The
provisions of this Section 7.06 shall survive termination of this Agreement.

     Section 7.07.  Indemnification of the Trust by the Transferor. 
                    ----------------------------------------------
Notwithstanding anything to the contrary contained herein, the Transferor (i)
agrees to be  liable directly to the  injured party for the  entire amount of
any losses,  claims, damages,  liabilities and expenses  of the  Trust (other
than those attributable  to an Investor Certificateholder in  the capacity as
an investor  in the  Investor Certificates  as a  result of  defaults on  the
Mortgage Loans)  to the  extent that the  Transferor would  be liable  if the
Trust  were  a  partnership  under  the   Delaware  Revised  Uniform  Limited
Partnership Act in  which the Transferor was a general partner and (ii) shall
indemnify and hold  harmless the Trust and  the Trustee from and  against any
loss,  liability,  expense,   damage,  claim  or  injury  (other  than  those
attributable to an Investor Certificateholder  in the capacity as an investor
in the  Investor Certificates as a result of  defaults on the Mortgage Loans)
arising out  of or based on this Agreement  by reason of any acts, omissions,
or alleged acts or omissions arising out of activities  of the Trust or the
Trustee, or the actions of the Master Servicer including, but not limited
to, amounts payable to the  Master Servicer  pursuant  to   Section  7.03, 
any  judgment,   award,  settlement, reasonable attorneys' fees and other
costs or expenses incurred in connection with the  defense of any  actual or
threatened action, proceeding  or claim; provided that the Transferor shall
                                         --------
not indemnify the Trustee (but shall indemnify any other  injured party) if
such loss,  liability, expense, damage or  injury is due  to the Trustee's 
willful malfeasance, bad  faith or gross negligence  or  by  reason  of  
the  Trustee's  reckless  disregard  of  its obligations hereunder.   The
provisions of this indemnity  shall run directly to and be enforceable by an
injured party subject to the limitations hereof.

     Section 7.08.  Limitation on Liability of the Transferor.  None of the
                    -----------------------------------------
directors or officers or employees or agents of the Transferor shall be under
any liability to the Trust,  the Trustee or the Certificateholders, it  being
expressly understood that all such liability is expressly waived and released
as a condition of, and as consideration  for, the execution of this Agreement
and the issuance of the Certificates; provided, however, that this provision
                                      --------  -------
shall not protect any such Person against any liability which would otherwise
be imposed by reason of willful misfeasance, bad faith or gross negligence in
the performance of the duties hereunder.  Except as provided in Section 7.07,
the Transferor shall not be under any liability to the  Trust, the Trustee or
the Certificateholders for any action taken or for refraining from the taking
of  any action  in  its capacity  as Transferor  pursuant  to this  Agreement
whether  arising  from  express  or  implied  duties  under  this  Agreement;
provided, however, that this provision shall not protect the
           --------  -------
Transferor against any  liability which would otherwise be  imposed by reason
of willful misfeasance,  bad faith or gross negligence in  the performance of
its duties  or by reason of reckless disregard  of its obligations and duties
hereunder.  The Transferor  and any director or officer or  employee or agent
of the Transferor may rely  in good faith on any  document of any kind  prima
facie properly  executed and submitted  by any Person respecting  any matters
arising hereunder.


                                 ARTICLE VIII

                            Servicing Termination

     Section 8.01.  Events of Servicing Termination.  If any one of the
                    -------------------------------
following events ("Events of Servicing Termination") shall occur and be con
                   -------------------------------
tinuing:

            (i)  Any  failure  by the  Master  Servicer  to  deposit  in  the
     Collection Account any  deposit required to be  made under the  terms of
     this Agreement which continues unremedied  for a period of five Business
     Days (or, if the Master Servicer is  permitted to remit collections on a
     monthly basis  pursuant to Section  3.02(b), three Business  Days) after
     the date upon which written notice of such failure shall have been given
     to the Master Servicer by the Trustee  or to the Master Servicer and the
     Trustee  by the  Credit  Enhancer or  Holders  of Investor  Certificates
     evidencing Percentage Interests aggregating not less than 25%; or

           (ii)  Failure on the  part of the Master Servicer  duly to observe
     or perform in  any material respect any other covenants or agreements of
     the Master Servicer set forth in  the Certificates or in this Agreement,
     which failure  materially  and adversely  affects the  interests of  the
     Certificateholders or the Credit Enhancer and continues unremedied for a
     period  of 60  days  after the  date  on which  written  notice of  such
     failure, requiring the same to be remedied, and stating that such notice
     is a "Notice of Default" hereunder, shall  have been given to the Master
     Servicer by the Trustee or to the Master Servicer and the Trustee by the
     Credit  Enhancer  or  the Holders  of  Investor  Certificates evidencing
     Percentage Interests aggregating not less than 25%; or

          (iii)  The entry against  the Master Servicer of a  decree or order
     by a court or agency or supervisory authority having jurisdiction in the
     premises for  the appointment  of a  trustee,  conservator, receiver  or
     liquidator   in    any   insolvency,    conservatorship,   receivership,
     readjustment of debt, marshalling  of assets and liabilities  or similar
     proceedings, or  for the winding up  or liquidation of  its affairs, and
     the continuance of any such decree or order unstayed and in effect for a
     period of 60 consecutive days; or

           (iv)  The consent by  the Master Servicer to the  appointment of a
     trustee,  conservator,   receiver  or  liquidator  in   any  insolvency,
     conservatorship, receivership,  readjustment  of  debt,  marshalling  of
     assets  and liabilities  or similar  proceedings of  or relating  to the
     Master Servicer or of or relating to  substantially all of its property;
     or 
     the Master  Servicer shall  admit in  writing its inability  to pay  its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the benefit of its creditors, or voluntarily  suspend payment of its
     obligations;

then, and  in each  and every such  case, so  long as  an Event of  Servicing
Termination shall not have been remedied by the Master Servicer, with respect
to an Event  of Servicing Termination specified  in (i) through (iv),  above,
either  the Trustee, the Credit Enhancer  or the Holders of Investor Certifi-
cates evidencing Percentage Interests aggregating  not less than 51% with the
consent of the Credit Enhancer, by notice then given in writing to the Master
Servicer (and  to the Trustee if given by  the Credit Enhancer or the Holders
of Investor Certificates) may terminate all  of the rights and obligations of
the Master Servicer as servicer under this Agreement.  Any such notice to the
Master Servicer shall  also be  given to  each Rating Agency  and the  Credit
Enhancer.   On or  after the receipt  by the Master  Servicer of such written
notice, all authority  and power of the Master Servicer under this Agreement,
whether with respect to the Certificates  or the Mortgage Loans or otherwise,
shall pass to and be vested in the Trustee pursuant to and under this Section
8.01; and, without limitation, the Trustee is hereby authorized and empowered
to execute and deliver, on behalf of the Master Servicer, as attorney-in-fact
or otherwise,  any and  all documents  and other  instruments, and  to do  or
accomplish all other acts  or things necessary or  appropriate to effect  the
purposes of such notice of termination,  whether to complete the transfer and
endorsement of each Mortgage Loan  and related documents, or otherwise.   The
Master  Servicer  agrees to  cooperate  with  the  Trustee in  effecting  the
termination  of  the responsibilities  and  rights  of  the  Master  Servicer
hereunder, including, without limitation, the transfer to the Trustee for the
administration by it  of all cash amounts  that shall at the time  be held by
the  Master Servicer and to be deposited  by it in the Collection Account, or
that have been  deposited by the Master Servicer in the Collection Account or
thereafter  received by  the Master  Servicer  with respect  to the  Mortgage
Loans.    All  reasonable  costs  and expenses  (including  attorneys'  fees)
incurred in connection with transferring  the Mortgage Files to the successor
Master Servicer  and amending  this Agreement to  reflect such  succession as
Master  Servicer  pursuant  to  this  Section  8.01  shall  be  paid  by  the
predecessor Master  Servicer (or  if the predecessor  Master Servicer  is the
Trustee,  the  initial  Master  Servicer)  upon  presentation  of  reasonable
documentation of such costs and expenses.

     Notwithstanding the  foregoing,  a delay  in or  failure of  performance
under Section 8.01(i)  for a  period of  ten Business Days  or under  Section
8.01(ii) for  a period of 60 Business Days, shall  not constitute an Event of
Servicing Termination if such delay  or failure  could  not  be prevented 
by  the  exercise of  reasonable diligence by the Master  Servicer and such
delay or failure  was caused by an act of  God or the public enemy,  acts of
declared or  undeclared war, public disorder,  rebellion  or sabotage, 
epidemics,  landslides, lightning,  fire, hurricanes,  earthquakes, floods
or  similar causes.   The preceding sentence shall not relieve the Master
Servicer from  using its best efforts to perform its respective obligations
in a timely manner in accordance with the terms of this Agreement and the
Master Servicer shall provide the  Trustee, the Trans- feror,  the  Credit 
Enhancer and  the  Investor  Certificateholders with  an Officers'
Certificate  giving prompt notice of  such failure or  delay by it, together
with a  description of  its efforts to  so perform its  obligations. The
Master  Servicer shall immediately notify  the Trustee in writing  of any
Events of Servicing Termination.

     Section 8.02.  Trustee to Act; Appointment of Successor.  (a)  On and
                    ----------------------------------------
after the time the Master Servicer  receives a notice of termination pursuant
to Section 8.01 or resigns pursuant to Section 7.04, the Trustee shall be the
successor in all  respects to the Master  Servicer in its capacity  as master
servicer under this Agreement and the transactions set forth or provided  for
herein  and  shall  be  subject  to  all  the  responsibilities,  duties  and
liabilities  relating thereto placed on the Master  Servicer by the terms and
provisions hereof.   Notwithstanding  the above, if  the Trustee  becomes the
Master Servicer hereunder, it shall  have no responsibility or obligation (i)
of repurchase or  substitution with respect  to any Mortgage Loan,  (ii) with
respect to any representation  or warranty of the Master  Servicer, and (iii)
for any act or omission of either  a predecessor or successor Master Servicer
other  than the  Trustee.   As compensation  therefor, the  Trustee shall  be
entitled to such compensation as the Master Servicer would have been entitled
to hereunder if no such notice  of termination had been given.  In  addition,
the Trustee will  be entitled to compensation with respect to its expenses in
connection  with  conversion  of certain  information,  documents  and record
keeping, as provided in Section 7.04(b).   Notwithstanding the above, (i)  if
the Trustee is unwilling to act as successor Master Servicer,  or (ii) if the
Trustee  is legally  unable so  to  act, the  Trustee may  (in  the situation
described in clause (i)) or shall (in the situation described in clause (ii))
appoint  or  petition a  court  of  competent  jurisdiction to  appoint,  any
established housing and home finance institution, bank or other mortgage loan
or home equity loan servicer having a net worth  of not less than $15,000,000
as the successor to the Master Servicer hereunder in the assumption of all or
any  part  of the  responsibilities,  duties  or  liabilities of  the  Master
Servicer hereunder; provided that any such successor Master Servicer shall
                    --------
be  acceptable to the Credit Enhancer, as  evidenced by the Credit
Enhancer's prior written consent, which consent  shall not be unreasonably
withheld; and provided further that  the appointment of any such  successor
Master Servicer will not result in the qualification, reduction or
withdrawal of the ratings assigned to the  Certificates  by the  Rating 
Agencies  without  regard to  the  Policy. Pending appointment of  a
successor to the Master  Servicer hereunder, unless the Trustee is 
prohibited by law  from so acting,  the Trustee shall  act in such capacity
as  hereinabove provided.  In connection  with such appointment and
assumption, the  successor shall be entitled to  receive compensation out of
payments on  Mortgage Loans in an  amount equal to the  compensation which
the Master  Servicer would otherwise  have received pursuant to  Section
3.08 (or such lesser compensation as the Trustee and such successor  shall
agree). The Trustee and such  successor shall take such action,  consistent
with this Agreement, as shall be necessary to effectuate any such succession.

     (b)  Any  successor, including the  Trustee, to  the Master  Servicer as
master servicer shall during  the term of its service as  master servicer (i)
continue to  service and  administer the Mortgage  Loans for  the benefit  of
Certificateholders  and the  Credit Enhancer  and  (ii) maintain  in force  a
policy  or  policies  of  insurance  covering errors  and  omissions  in  the
performance of  its obligations as  Master Servicer hereunder and  a fidelity
bond in respect of  its officers, employees and agents to  the same extent as
the Master Servicer is so required pursuant to Section 3.12.  The appointment
of  a  successor  Master Servicer  shall  not  affect  any liability  of  the
predecessor Master Servicer which may  have arisen under this Agreement prior
to  its termination  as Master Servicer  (including, without  limitation, any
deductible under an insurance policy pursuant to Section 3.04), nor shall any
successor Master  Servicer  be  liable  for any  acts  or  omissions  of  the
predecessor Master Servicer or for any breach  by such Master Servicer of any
of their representations or warranties contained herein.

     Section 8.03.  Notification to Certificateholders.  Upon any termination
                    ----------------------------------
or appointment of a successor to the Master Servicer pursuant to this Article
VIII or Section 7.04, the Trustee shall give prompt written notice thereof to
the Certificateholders  at their respective addresses appearing in the Certi-
ficate Register, the Credit Enhancer and each Rating Agency.


                                  ARTICLE IX

                                 The Trustee

     Section 9.01.  Duties of Trustee.  The Trustee, prior to the occurrence
                    -----------------
of an Event  of Servicing Termination and  after the curing or  waiver of all
Events  of  Servicing Termination  which  may  have  occurred, undertakes  to
perform such duties  and only such  duties as are  specifically set forth  in
this Agreement.  If an Event of Servicing Termination has occurred (which has
not been  cured or waived) of which a  Responsible Officer has knowledge, the
Trustee shall exercise  such of the rights  and powers vested  in it by  this
Agreement, and use the same degree of care and skill in their  exercise, as a
prudent man  would exercise or use under the  circumstances in the conduct of
his own affairs; provided, however, that if the Trustee is acting as
                    --------  -------
Master Servicer it shall use the same degree of care and skill as is required
of the Master Servicer under this Agreement.

     The  Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents,  orders or other  instruments furnished to  the
Trustee  which are  specifically required  to  be furnished  pursuant to  any
provision of  this Agreement,  shall examine them  to determine  whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act
or its own willful misconduct; provided, however, that:
                               --------  -------

            (i)  prior to the occurrence of an Event of Servicing Termination
     of which a  Responsible Officer of the Trustee  has knowledge, and after
     the curing or waiver of  all such Events of Servicing  Termination which
     may have occurred, the  duties and obligations of  the Trustee shall  be
     determined solely  by  the express  provisions  of this  Agreement,  the
     Trustee  shall not be  liable except for the  performance of such duties
     and  obligations as  are specifically  set forth  in this  Agreement, no
     implied covenants  or  obligations shall  be  read into  this  Agreement
     against the Trustee and, in the absence  of bad faith on the part of the
     Trustee,  the Trustee  may conclusively  rely, as  to the  truth of  the
     statements and the correctness of  the opinions expressed therein,  upon
     any certificates or opinions furnished  to the Trustee and conforming to
     the requirements of this Agreement;

           (ii)  the Trustee shall  not be personally liable for  an error of
     judgment made  in good faith  by a  Responsible Officer of  the Trustee,
     unless it shall be proved that the Trustee was negligent in ascertaining
     or investigating the facts related thereto;

          (iii)  the Trustee shall not  be personally liable with  respect to
     any action taken, suffered or omitted to be taken by it in good faith in
     accordance with the consent  or direction of the  Credit Enhancer or  in
     accordance with the  direction of the  Holders of Investor  Certificates
     evidencing Percentage Interests  aggregating not less than  51% relating
     to the  time, method  and  place of  conducting any  proceeding for  any
     remedy  available to  the  Trustee,  or exercising  any  trust or  power
     conferred upon the Trustee, under this Agreement; and

           (iv)  the  Trustee  shall not  be  charged with  knowledge  of any
     failure by  the Master Servicer  to comply with  the obligations  of the
     Master Servicer  referred to in clauses (i) and  (ii) of Section 8.01 or
     of the  occurrence of  a Rapid Amortization  Event unless  a Responsible
     Officer  of the  Trustee at  the Corporate  Trust Office  obtains actual
     knowledge of such failure or the Trustee receives written notice of such
     failure from the Master Servicer, the Credit Enhancer  or the Holders of
     Investor Certificates  evidencing Percentage  Interests aggregating  not
     less than 51%.

     The Trustee  shall not be  required to expend or  risk its own  funds or
otherwise incur financial liability  in the performance of any of  its duties
hereunder, or  in the exercise  of any of its  rights or powers,  if there is
reasonable ground for believing that the repayment of such funds or  adequate
indemnity  against such  risk or liability  is not reasonably  assured to it.
None of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be  responsible for the manner of performance  of,
any  of the obligations  of the Master Servicer  under this Agreement, except
during such time,  if any, as the  Trustee shall be the successor  to, and be
vested with the rights, duties, powers and privileges of, the Master Servicer
in accordance with the terms  of this Agreement and in  no event shall it  be
required  to perform  or accept  responsibility  for the  obligations of  the
Depositor, the Sponsor or the Transferor.

     Section 9.02.  Certain Matters Affecting the Trustee.  Except as
                    -------------------------------------
otherwise provided in Section 9.01:

            (i)  the  Trustee  may  request  and  rely  upon,  and  shall  be
     protected  in acting  or refraining  from  acting upon,  any resolution,
     Officer's Certificate, certificate of auditors or any other certificate,
     statement, instrument, opinion, report, notice, request, consent, order,
     appraisal, bond or other paper or  document reasonably believed by it to
     be  genuine and to have been signed  or presented by the proper party or
     parties;

           (ii)  the Trustee may consult with counsel  and any written advice
     of such counsel or any Opinion of Counsel 
     shall be  full and complete  authorization and protection in  respect of
     any action taken  or suffered or omitted  by it hereunder in  good faith
     and in accordance with such advice or Opinion of Counsel;

          (iii)  the Trustee shall be under  no obligation to exercise any of
     the rights or  powers vested in it  by this Agreement, or  to institute,
     conduct or defend any litigation hereunder or in relation hereto, at the
     request,  order or  direction of  any of  the Certificateholders  or the
     Credit Enhancer,  pursuant to the  provisions of this  Agreement, unless
     such Certificateholders or the Credit Enhancer shall have offered to the
     Trustee reasonable security or indemnity against the costs, expenses and
     liabilities which may be  incurred therein or thereby; the  right of the
     Trustee  to perform any  discretionary act enumerated  in this Agreement
     shall  not  be  construed  as a  duty,  and  the  Trustee  shall not  be
     answerable for  other than  its negligence or  wilful misconduct  in the
     performance of  any such act;  nothing contained herein  shall, however,
     relieve the Trustee of the obligations, upon the occurrence of an  Event
     of Servicing Termination (which has not been cured or waived) of which a
     Responsible Officer  has knowledge, to  exercise such of the  rights and
     powers vested  in it by this  Agreement, and to  use the same  degree of
     care and skill in their exercise as a prudent  man would exercise or use
     under the circumstances in the conduct of his own affairs, unless  it is
     acting as Master Servicer;

           (iv)  the Trustee  shall not be  personally liable for  any action
     taken, suffered or omitted  by it in good faith and believed by it to be
     authorized or within  the discretion or rights or  powers conferred upon
     it by this Agreement;

            (v)  prior to the occurrence of an Event of Servicing Termination
     and after  the curing or waiver  of all Events of  Servicing Termination
     which may have  occurred, the  Trustee shall  not be bound  to make  any
     investigation  into  the  facts or  matters  stated  in  any resolution,
     certificate,  statement, instrument,  opinion, report,  notice, request,
     consent,  order,  approval, bond  or  other paper  or  documents, unless
     requested  in writing  to  do  so by  Holders  of Investor  Certificates
     evidencing Percentage Interests aggregating not less than 51%; provided,
                                                                    --------
     however, that if the payment within a reasonable time to the Trustee of
     -------
     the costs, expenses  or liabilities likely to be incurred  by it in the 
     making of such investigation is, in the opinion  of the Trustee, not
     reasonably assured to the Trustee by the security afforded to it by the
     terms of this Agreement, the Trustee  may require reasonable  indemnity 
     against such cost,  expense or liability as a condition to such
     proceeding.  The reasonable expense of every such  examination shall be 
     paid by the  Master Servicer  or, if paid  by the Trustee, shall be
     reimbursed by  the Master Servicer upon demand.   Nothing in this clause 
     (v) shall derogate from the obligation of the Master Servicer to observe
     any applicable  law  prohibiting  disclosure of  information  regarding 
     the Mortgagors;

           (vi)  the   Trustee  shall  not  be  accountable,  shall  have  no
     liability  and makes  no  representation  as to  any  acts or  omissions
     hereunder of the Master  Servicer until such time as the  Trustee may be
     required to act as Master Servicer pursuant to Section 8.02; and

          (vii)  the  Trustee  may  execute  any  of  the  trusts  or  powers
     hereunder  or perform  any duties  hereunder  either directly  or by  or
     through an Affiliate, agents or attorneys or a custodian.

     Section 9.03.  Trustee Not Liable for Certificates or Mortgage Loans. 
                    -----------------------------------------------------
The  recitals  contained herein  and  in  the  Certificates (other  than  the
authentication  of the  Trustee on the  Certificates) shall  be taken  as the
statements of  the Depositor, and  the Trustee assumes no  responsibility for
the correctness of the same.   The Trustee makes no representations as to the
validity or sufficiency of this Agreement  or of the Certificates (other than
the signature and  authentication of the Trustee  on the Certificates) or  of
any Mortgage Loan or Related Document.   The Trustee shall not be accountable
for the use or application by the Depositor  of any of the Certificates or of
the proceeds of such Certificates, or for the use or application of any funds
paid to the Depositor or the Master Servicer in respect of the Mortgage Loans
or  deposited in  or  withdrawn from  the Collection  Account  by the  Master
Servicer.  The Trustee shall at no time have any responsibility  or liability
for or  with respect  to  the legality,  validity and  enforceability of  any
Mortgage or any Mortgage Loan, or the perfection and priority of any Mortgage
or  the maintenance  of any  such  perfection and  priority, or  for  or with
respect  to  the sufficiency  of the  Trust  or its  ability to  generate the
payments  to be  distributed  to  Certificateholders  under  this  Agreement,
including, without limitation:  the existence, condition and ownership of any
Mortgaged Property; the existence and enforceability  of any hazard insurance
thereon  (other than  if the Trustee  shall assume  the duties of  the Master
Servicer pursuant to  Section 8.02);  the validity of  the assignment of  any
Mortgage Loan to the Trustee or  of any intervening assignment; the complete-
ness  of any Mortgage  Loan; the performance  or enforcement  of any Mortgage
Loan (other  than  if the  Trustee  shall assume  the  duties of  the  Master
Servicer  pursuant to  Section 8.02);  the compliance  by the  Depositor, the
Sponsor or the Master Servicer with any warranty or representation made under
this Agreement  or  in any  related  document or  the  accuracy of  any  such
warranty or representation prior to the Trustee's  receipt of notice or other
discovery  of  any  non-compliance  therewith  or  any  breach  thereof;  any
investment of monies  by or at the  direction of the  Master Servicer or  any
loss resulting therefrom, it being 
understood that the  Trustee shall remain responsible for  any Trust property
that it may hold in its individual capacity; the acts or omissions of any  of
the Depositor, the  Master Servicer (other  than if the Trustee  shall assume
the  duties of the Master Servicer pursuant to Section 8.02), any subservicer
or  any  Mortgagor; any  action of  the  Master Servicer  (other than  if the
Trustee shall  assume the duties of  the Master Servicer pursuant  to Section
8.02), or  any subservicer taken in the  name of the Trustee;  the failure of
the Master Servicer or any subservicer to  act or perform any duties required
of it as agent  of the Trustee hereunder; or any action  by the Trustee taken
at the instruction  of the Master Servicer  (other than if the  Trustee shall
assume the duties of the Master Servicer pursuant to Section 8.02); provided,
                                                                    --------
however, that the foregoing shall not relieve the Trustee of its obligation
- -------
to perform  its  duties under  this Agreement.   The  Trustee  shall have  no
responsibility  for filing  any financing  or  continuation statement  in any
public office at any time or to  otherwise perfect or maintain the perfection
of any security  interest or lien granted to it hereunder (unless the Trustee
shall  have become  the successor  Master Servicer)  or, except  as otherwise
provided in  Section 3.13,  to prepare or  file any  Securities and  Exchange
Commission filing for the Trust or to record this Agreement.

     Section 9.04.  Trustee May Own Certificates.  The Trustee in its
                    ----------------------------
individual or any other capacity may become the owner or pledgee  of Certifi-
cates with  the same rights as it  would have if it were  not Trustee and may
transact  any  banking  and  trust  business with  the  Sponsor,  the  Master
Servicer, the Credit Enhancer or the Depositor.

     Section 9.05.  Master Servicer to Pay Trustee's Fees and Expenses;
                    ---------------------------------------------------
Master Servicer to Indemnify.  The Master Servicer covenants and agrees to
- ----------------------------
pay to the Trustee from time  to time, and the Trustee shall be  entitled to,
reasonable compensation (which shall not  be limited by any provision of  law
in regard to the compensation of a trustee of an  express trust) for all ser-
vices rendered by it in the execution of the trusts hereby created and in the
exercise and performance  of any of  the powers and  duties hereunder of  the
Trustee, and the Master Servicer will  pay or reimburse the Trustee upon  its
request for all reasonable expenses,  disbursements and advances incurred  or
made  by  the  Trustee in  accordance  with  any of  the  provisions  of this
Agreement  (including  the  reasonable  compensation  and  the  expenses  and
disbursements of its counsel and of all Persons not regularly in  its employ)
except  any  such expense,  disbursement or  advance  as may  arise  from its
negligence or bad faith or  which is the responsibility of Certificateholders
hereunder.  The Master Servicer covenants and agrees to indemnify the Trustee
from, and hold it harmless against, any and all losses, liabilities, damages,
claims  or expenses  other than  those resulting from  the negligence  or bad
faith of the Trustee.  This section shall survive termination of  this
Agreement or the  resignation or removal of  any Trustee hereunder.

     Section 9.06.  Eligibility Requirements for Trustee.  The Trustee
                    ------------------------------------
hereunder shall at  all times be a corporation duly  incorporated and validly
existing under the laws of the United States of America or any state thereof,
authorized  under such  laws to  exercise  corporate trust  powers, having  a
combined capital and surplus of  at least $50,000,000, subject to supervision
or examination by  federal or state authority.  If such corporation publishes
reports of condition at least annually,   pursuant to law or to the  require-
ments  of the  aforesaid supervising  or  examining authority,  then for  the
purposes  of this  Section  9.06, the  combined capital  and surplus  of such
corporation  shall be deemed  to be its  combined capital and  surplus as set
forth in its  most recent report  of condition so  published.  The  principal
office of  the Trustee (other than  the initial Trustee) shall be  in a state
with  respect to  which an  Opinion  of Counsel  has been  delivered  to such
Trustee at the time such Trustee is appointed Trustee to the effect  that the
Trust will not be a taxable entity under the laws of such state.   In case at
any  time the  Trustee shall  cease  to be  eligible in  accordance  with the
provisions of this  Section 9.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 9.07.

     Section 9.07.  Resignation or Removal of Trustee.  The Trustee may at
                    ---------------------------------
any time resign  and be discharged from  the trusts hereby created  by giving
written notice thereof to the Transferor, the Depositor, the Master Servicer,
the Credit Enhancer  and each Rating Agency.   Upon receiving such  notice of
resignation,  the Transferor  shall  promptly  appoint  a  successor  Trustee
(approved in writing by the Credit Enhancer,  so long as such approval is not
unreasonably withheld) by written instrument, in duplicate, one copy of which
instrument shall be delivered to the  resigning Trustee (who shall deliver  a
copy to the Master Servicer) and one copy to the successor Trustee; provided,
                                                                    --------
however, that any such successor Trustee shall be subject to the prior
- -------
written approval of  the Transferor.  If no successor Trustee shall have been
so appointed and have accepted appointment within 30 days after the giving of
such notice of  resignation, the resigning Trustee may petition  any court of
competent jurisdiction for the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 9.06 and shall fail to resign after written request
therefor by  the Transferor  or the Credit  Enhancer, or  if at any  time the
Trustee shall be legally  unable to act, or  shall be adjudged a bankrupt  or
insolvent, or  a  receiver  of  the  Trustee or  of  its  property  shall  be
appointed, or any public officer shall take charge or control of  the Trustee
or of its property or affairs for the purpose of rehabilitation, 
conservation or liquidation, or if a tax is imposed or threatened  with
respect to the  Trust by any state in which the Trustee  or the Trust is
located (which tax  cannot be vacated by  the appointment of a  co-Trustee
or separate trustee pursuant to Section 9.10), then the Transferor or the
Credit Enhancer may remove  the Trustee.  If  the Transferor or the  Credit
Enhancer removes  the  Trustee  under  the  authority  of  the  immediately 
preceding sentence, the Transferor shall promptly appoint a successor
Trustee (approved in writing by the Credit  Enhancer, which approval shall
not  be unreasonably withheld) by written  instrument, in duplicate, one
copy  of which instrument shall  be delivered to the  Trustee so removed and
one  copy to the successor trustee.

     The Holders  of Investor  Certificates  evidencing Percentage  Interests
aggregating over 50% of all Investor Certificates may at any time  remove the
Trustee  by  written  instrument  or  instruments  delivered  to  the  Master
Servicer, the Transferor and the  Trustee; the Transferor shall thereupon use
its  best efforts  to  appoint a  successor trustee  in accordance  with this
Section.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to  any of  the provisions  of this Section  9.07 shall  not
become effective until acceptance of  appointment by the successor Trustee as
provided in Section 9.08.

     Section 9.08.  Successor Trustee.  Any successor Trustee appointed as
                    -----------------
provided in Section 9.07 shall execute, acknowledge and deliver to the Trans-
feror, the  Depositor, the Master  Servicer, the Credit  Enhancer and  to its
predecessor Trustee an  instrument accepting such appointment  hereunder, and
thereupon the resignation or removal  of the predecessor Trustee shall become
effective  and such  successor  Trustee,  without any  further  act, deed  or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its  predecessor hereunder, with like effect  as if originally
named as Trustee.  The Transferor, the Depositor, the Master Servicer and the
predecessor Trustee  shall execute and  deliver such instruments and  do such
other things as  may reasonably be required  for fully and  certainly vesting
and confirming in  the successor Trustee all such rights,  powers, duties and
obligations.

     No  successor  Trustee shall  accept  appointment  as provided  in  this
Section  9.08 unless  at the time  of such acceptance  such successor Trustee
shall be eligible under the provisions of Section 9.06.

     Upon acceptance  of appointment  by a successor  Trustee as  provided in
this Section 9.08, the successor Trustee shall mail notice of  the succession
of such Trustee hereunder  to all Holders of Certificates  at their addresses
as  shown in  the Certificate  Register and  to each  Rating Agency.   If the
Master Servicer fails to mail such notice within 30 days after acceptance of 
appointment by the successor Trustee, the successor Trustee shall 
cause such notice to be mailed at the expense of the Master Servicer.

     Section 9.09.  Merger or Consolidation of Trustee.  Any Person into
                    ----------------------------------
which  the Trustee  may  be merged  or  converted or  with  which  it may  be
consolidated,  or  any  Person  resulting  from  any  merger,  conversion  or
consolidation to which the Trustee shall be a party, or any Person succeeding
to all  or substantially  all of the  business of  the Trustee, shall  be the
successor of  the Trustee hereunder,  provided such Person shall  be eligible
under the provisions  of Section 9.06, without the execution or filing of any
paper  or any further act on the part  of any of the parties hereto, anything
herein to the contrary notwithstanding.

     Section 9.10.  Appointment of Co-Trustee or Separate Trustee. 
                    ---------------------------------------------
Notwithstanding  any other provisions of this Agreement, at any time, for the
purpose of meeting  any legal requirements of  any jurisdiction in  which any
part of the Trust or any Mortgaged  Property may at the time be located,  the
Transferor and the  Trustee acting  jointly shall  have the  power and  shall
execute and deliver all instruments necessary to appoint one  or more Persons
approved by the Credit Enhancer to act as co-trustee or co-trustees,  jointly
with  the Trustee, or  separate trustee or  separate trustees, of  all or any
part of  the Trust, and to vest  in such Person or Persons,  in such capacity
and for the  benefit of the Certificateholders,  such title to the  Trust, or
any part thereof, and, subject to the other provisions of this  Section 9.10,
such powers, duties, obligations, rights and trusts as the Transferor and the
Trustee may consider necessary or desirable.  Any such co-trustee or separate
trustee shall be subject to the written approval  of the Master Servicer.  If
the Transferor shall not have joined in such appointment within 15 days after
the receipt by it of a request so to do, or in the case an Event of Servicing
Termination shall  have occurred and  be continuing, the Trustee  alone shall
have the power to  make such appointment.  No co-trustee  or separate trustee
hereunder shall be required to meet  the terms of eligibility as a  successor
trustee  under  Section 9.06  and  no  notice  to Certificateholders  of  the
appointment of  any co-trustee  or separate trustee  shall be  required under
Section 9.08.  The Master Servicer  shall be responsible for the fees  of any
co-trustee or separate trustee appointed hereunder.

     Every separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

            (i)  all  rights,  powers, duties  and  obligations  conferred or
     imposed  upon  the  Trustee  shall  be conferred  or  imposed  upon  and
     exercised  or performed  by the  Trustee  and such  separate trustee  or
     co-trustee jointly  (it being understood  that such separate  trustee or
     co-trustee is  not  authorized to  act  separately without  the  Trustee
     joining in such 
     act),  except to the  extent that under  any law of  any jurisdiction in
     which any particular act or acts are to be performed (whether as Trustee
     hereunder or as successor to the Master Servicer hereunder), the Trustee
     shall be incompetent  or unqualified  to perform  such act  or acts,  in
     which  event such rights, powers,  duties and obligations (including the
     holding  of title  to  the Trust  or  any portion  thereof  in any  such
     jurisdiction) shall be exercised and  performed singly by such  separate
     trustee or co-trustee, but solely at the direction of the Trustee;

           (ii)  no  trustee hereunder  shall be  held  personally liable  by
     reason of any act or omission of any other trustee hereunder; and

          (iii)  the  Master Servicer and  the Trustee acting  jointly may at
     any time accept the resignation of or remove any separate trustee or co-
     trustee except  that following the  occurrence of an Event  of Servicing
     Termination, the  Trustee  acting alone  may accept  the resignation  or
     remove any separate trustee or co-trustee.

     Any  notice, request  or other  writing given  to the  Trustee  shall be
deemed  to  have  been  given to  each  of  the  then  separate trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article IX.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Trustee or separately,  as may be provided  therein,  subject to all  the
provisions of  this Agreement, specifically including every provision of this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to, the Trustee.   Every such instrument shall  be filed
with the  Trustee and a copy thereof  given to the Transferor  and the Master
Servicer.

     Any  separate trustee  or co-trustee  may, at  any time,  constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not  prohibited by law,  to do any lawful  act under or  in respect of
this Agreement  on its behalf and  in its name.   If any separate  trustee or
co-trustee  shall die, become incapable of  acting, resign or be removed, all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by the  Trustee,  to  the extent  permitted  by law,  without  the
appointment of a new or successor Trustee.

     Section 9.11.  Limitation of Liability.  The Certificates are executed
                    -----------------------
by the Trustee, not in its  individual capacity but solely as Trustee of  the
Trust, in the exercise of the powers and authority conferred and vested in it
by this Agreement.  Each of the undertakings and agreements made on the  part
of the Trustee in the Certificates  is made and  intended not as  a personal
undertaking  or agreement by the Trustee but is made  and intended for the
purpose of binding only the Trust.

     Section 9.12.  Trustee May Enforce Claims Without Possession of
                    ------------------------------------------------
Certificates.  All rights of action and claims under this Agreement or the
- ------------
Certificates  may be  prosecuted  and  enforced by  the  Trustee without  the
possession  of  any of  the  Certificates or  the production  thereof  in any
proceeding relating  thereto, and such  proceeding instituted by  the Trustee
shall be brought in its own name or in its capacity as Trustee.  Any recovery
of judgment  shall, after provision for the payment of the reasonable compen-
sation, expenses,  disbursement and advances  of the Trustee, its  agents and
counsel, be for  the ratable benefit or the Certificateholders  in respect of
which such judgment has been recovered.

     Section 9.13.  Suits for Enforcement.  In case an Event of Servicing
                    ---------------------
Termination  or other  default by  the Master  Servicer, the  Transferor, the
Depositor  or  the Sponsor  hereunder  shall  occur  and be  continuing,  the
Trustee, in its discretion, may proceed to protect and enforce its rights and
the rights of the Investor Certificateholders under this Agreement by a suit,
action  or proceeding  in equity  or  at law  or otherwise,  whether  for the
specific performance of any covenant or agreement contained in this Agreement
or in  aid of the execution of any power granted in this Agreement or for the
enforcement  of any other  legal, equitable or other  remedy, as the Trustee,
being advised by  counsel, shall deem  most effectual to protect  and enforce
any of the rights of the Trustee and the Certificateholders.


                                  ARTICLE X

                                 Termination

     Section 10.01.  Termination.  (a)  The respective obligations and
                     -----------
responsibilities  of the  Sponsor, the  Master Servicer,  the  Depositor, the
Transferor and the Trustee created hereby  (other than the obligation of  the
Trustee  to  make  certain  payments to  Certificateholders  after  the final
Distribution Date and the  obligation of the Master Servicer to  send certain
notices  as hereinafter  set  forth)  shall terminate  upon  the last  action
required to  be taken by the Trustee on  the final Distribution Date pursuant
to this Article X following  the later of (A) payment in full  of all amounts
owing to the Credit Enhancer and (B) the earliest of (i)  the transfer, under
the  conditions specified  in  Section  10.01(b), to  the  Transferor of  the
Investor Certificateholders' interest  in each Mortgage Loan and all property
acquired in respect of any Mortgage Loan remaining in the Trust for an amount
equal to  the sum  of (w)  the  Investor Certificate  Principal Balance,  (x)
accrued and unpaid  Investor Certificate Interest  through the day  preceding
the final Distribution Date, and (y)  interest accrued on any Unpaid Investor
Certificate Interest Shortfall, to the  extent legally permissible, (ii)  the
day  following  the Distribution  Date  on  which  the distribution  made  to
Investor Certificateholders has  reduced the  Investor Certificate  Principal
Balance  to zero, (iii)  the final payment  or other liquidation  of the last
Mortgage  Loan  remaining  in the  Trust  (including  without limitation  the
disposition  of  the  Mortgage  Loans  pursuant  to  Section  10.02)  or  the
disposition  of all property  acquired upon  foreclosure or  deed in  lieu of
foreclosure  of any  Mortgage Loan and  (iv) the  Distribution Date  in March
2024; provided, however, that in no event shall the trust created hereby
      --------  -------
continue beyond the expiration of 21 years from the date of the last survivor
of the descendants  of Joseph P. Kennedy, the  late ambassador of the  United
States  to the  Court  of St.  James's,  living on  the  date  hereof.   Upon
termination in accordance with clause (i) or  (ii) of this Section 10.01, the
Trustee shall execute such documents and instruments of transfer presented by
the  Transferor, in each  case without recourse,  representation or warranty,
and  take such  other actions  as the  Transferor may  reasonably request  to
effect the transfer of the Mortgage Loans to the Transferor.

     (b)   The Transferor  shall have  the right  to exercise  the option  to
effect the  transfer to  the Transferor  of each  Mortgage  Loan pursuant  to
Section 10.01(a) above on any Distribution  Date on or after the Distribution
Date immediately prior to which the Investor Certificate Principal Balance is
less than  or equal to  10% of  the Original  Investor Certificate  Principal
Balance and  all amounts  due and  owing to  the Credit  Enhancer for  unpaid
premiums and unreimbursed draws on the Policy, together with 
interest thereon as provided under the Insurance Agreement, have been paid.

     (c)  Notice of any  termination, specifying the Distribution Date (which
shall be a date that would  otherwise be a Distribution Date) upon  which the
Investor  Certificateholders may surrender their Investor Certificates to the
Trustee  for payment  of the  final distribution  and cancellation,  shall be
given promptly by  the Trustee (upon receipt  of written directions from  the
Transferor, if  the Transferor is  exercising its  right to  transfer of  the
Mortgage Loans, given not later than the first day of the month preceding the
month of such  final distribution) to the  Credit Enhancer and to  the Master
Servicer by letter to Investor Certificateholders mailed not earlier than the
15th  day and not  later than the  25th day of  the month  next preceding the
month of  such final distribution  specifying (i) the Distribution  Date upon
which  final distribution  of the  Investor  Certificates will  be made  upon
presentation and surrender  of Investor Certificates at the  office or agency
of  the  Trustee  therein  designated,  (ii) the  amount  of  any  such final
distribution  and (iii)  that the  Record Date  otherwise applicable  to such
Distribution  Date is  not  applicable, distributions  being  made only  upon
presentation  and surrender  of the  Investor Certificates  at the  office or
agency of the Trustee therein specified.  In the event written directions are
delivered by  the Transferor  to the  Trustee as described  in the  preceding
sentence, the Transferor shall deposit in the Collection Account on or before
the Distribution Date  for such final  distribution in immediately  available
funds an  amount which, when added to the  funds on deposit in the Collection
Account that are payable to the Investor Certificateholders, will be equal to
the retransfer amount for the Mortgage Loans computed as above provided.

     (d)  Upon  presentation and surrender of the  Investor Certificates, the
Trustee shall cause to be distributed to the Holders of Investor Certificates
on the  Distribution Date for  such final distribution, in  proportion to the
Percentage Interests  of their  respective Investor  Certificates and  to the
extent that funds are  available for such purpose, an amount  equal to (i) if
such final  distribution is not  being made pursuant  to the transfer  to the
Transferor pursuant  to  Section  10.01(a)(i),  the  amount  required  to  be
distributed to Investor  Certificateholders pursuant to Section 5.01 for such
Distribution Date and (ii) if such final distribution is being  made pursuant
to  such  retransfer, the  amount  specified  in  Section 10.01(a)(i).    The
distribution  on  such final  Distribution  Date  pursuant  to  a  retransfer
pursuant to Section  10.01(a)(i) shall be in lieu of  the distribution other-
wise required to be made on such Distribution Date in respect of the Certifi-
cates.  On the final Distribution Date prior to having made the distributions
called for above,  the Trustee shall, based upon the information set forth in
the  Servicing Certificate  for  such Distribution  Date,  withdraw from  the
Collection Account and  remit to the  Credit Enhancer the  lesser of (x)  the
amount available for distribution  on such final  Distribution Date, net  of
any  portion thereof necessary  to pay the  amounts described in  clauses
(d)(i) and  (ii) above and (y)  the unpaid amounts  due and owing to  the
Credit Enhancer  for unpaid premiums and unreimbursed draws  on the Policy,
together with interest thereon as provided under the Insurance Agreement.

     (e)  In the event that all  of the Investor Certificateholders shall not
surrender  their Investor Certificates for final  payment and cancellation on
or before such final Distribution Date, the Trustee shall on such  date cause
all funds in the Collection Account  not distributed in final distribution to
Investor Certificateholders  to be  withdrawn therefrom  and credited  to the
remaining Investor Certificateholders by depositing such funds  in a separate
escrow account  for the benefit  of such Investor Certificateholders  and the
Transferor  (if  the Transferor  has  exercised  its  right to  transfer  the
Mortgage  Loans) or  the Trustee  (in  any other  case) shall  give  a second
written  notice to  the remaining  Investor  Certificateholders to  surrender
their   Investor  Certificates  for   cancellation  and  receive   the  final
distribution  with respect  thereto.   If  within one  year after  the second
notice  all the  Investor Certificates  shall not  have been  surrendered for
cancellation, the Trustee may take appropriate steps, or may appoint an agent
to take appropriate steps, to  contact the remaining Investor  Certificateho-
lders  concerning  surrender of  their  Investor Certificates,  and  the cost
thereof shall be paid out of the funds on deposit in such escrow account.


                                  ARTICLE XI

                          Rapid Amortization Events

     Section 11.01.  Rapid Amortization Events.  If any one of the following
                     -------------------------
events shall occur during the Managed Amortization Period:

          (a)  failure on the  part of the Sponsor (i) to make any payment or
     deposit required  by the terms of this Agreement,  on or before the date
     occurring three Business Days after the  date such payment or deposit is
     required to  be made  herein, or  (ii) to  cause the  Depositor to  duly
     observe  or  perform  in  any  material respect  the  covenants  of  the
     Depositor set forth in Section 2.05 or  (iii) duly to observe or perform
     in any material respect any other covenants or agreements of the Sponsor
     set forth in this Agreement, which failure, in each case, materially and
     adversely affects the interests of the  Certificateholders or the Credit
     Enhancer and  which, in the  case of clause (iii),  continues unremedied
     and continues  to affect materially  and adversely the interests  of the
     Certificateholders  or the Credit Enhancer for a period of 60 days after
     the date on  which written notice of such failure, requiring the same to
     be remedied, shall have been given to the Sponsor by the Trustee,  or to
     the Sponsor and  the Trustee by  the Credit Enhancer  or the Holders  of
     Investor Certificates  evidencing Percentage  Interests aggregating  not
     less than 51%;

          (b)  any  representation or  warranty  made by  the Sponsor  or the
     Depositor in  this Agreement shall prove  to have been incorrect  in any
     material respect when  made, as a result  of which the interests  of the
     Investor  Certificateholders or the  Credit Enhancer are  materially and
     adversely affected and  which continues to be incorrect  in any material
     respect  and continues to affect  materially and adversely the interests
     of the Certificateholders or the Credit Enhancer for a period of 60 days
     after the date  on which written notice  of such failure, requiring  the
     same  to  be remedied,  shall  have been  given  to the  Sponsor  or the
     Depositor, as the  case may be, by the  Trustee, or to the  Sponsor, the
     Depositor and the Trustee by  either the Credit Enhancer or  the Holders
     of Investor Certificates evidencing Percentage Interests aggregating not
     less than 51%; provided, however, that a Rapid Amortization Event
                    --------  -------
pursuant  to  this subparagraph  (b)  shall not  be  deemed to  have occurred
hereunder if the Sponsor has accepted retransfer of the related Mortgage Loan
or Mortgage Loans or made a substitution therefor during such period (or such
longer  period  (not to  exceed an  additional  60 days)  as the  Trustee may
specify) in accordance with the provisions hereof;



          (c)  the  Transferor or  the Depositor  shall  voluntarily go  into
     liquidation, consent to the appointment  of a conservator or receiver or
     liquidator or  similar person in  any insolvency, readjustment  of debt,
     marshalling of  assets  and liabilities  or  similar proceedings  of  or
     relating to the Transferor or the Depositor, or of or relating to all or
     substantially all of such Person's property,  or a decree or order of  a
     court  or agency  or supervisory  authority having  jurisdiction in  the
     premises for the appointment  of a conservator, receiver,  liquidator or
     similar  person in any insolvency, readjustment  of debt, marshalling of
     assets and liabilities or similar  proceedings, or for the winding-up or
     liquidation of its  affairs, shall have been entered  against the Trans-
     feror or the Depositor and such  decree or order shall have remained  in
     force undischarged or  unstayed for a period  of 30 days; or  the Trans-
     feror or the Depositor  shall admit in writing its inability  to pay its
     debts generally as they become due, file a petition to take advantage of
     any  applicable insolvency or reorganization statute, make an assignment
     for the benefit of its creditors  or voluntarily suspend payment of  its
     obligations;

          (d)  the  Trust  shall   become  subject  to  registration   as  an
     "investment  company"  under the  Investment  Company  Act of  1940,  as
     amended; or

          (e)  the aggregate of all draws under  the Policy exceeds 1% of the
     Cut-off Date Pool Balance;

then, in the case of any event described in subparagraph (a) or (b) after the
applicable grace period,  if any, set forth in such subparagraphs, either the
Trustee,  the  Credit  Enhancer  or  the  Holders  of  Investor  Certificates
evidencing Percentage Interests aggregating more than 51%, by notice given in
writing to the Transferor, the Depositor and the Master Servicer (and  to the
Trustee if given  by either the Credit Enhancer  or the Investor Certificate-
holders) may declare that an early amortization event (a "Rapid Amortiza-
                                                          --------------
tion Event") has occurred as of the date of such notice, and in the case of
- ----------
any event described  in subparagraph (c),  (d) or (e),  a Rapid  Amortization
Event  shall occur  without any  notice or  other action on  the part  of the
Trustee,  the Credit Enhancer or the Investor Certificateholders, immediately
upon the occurrence of such event.


                                 ARTICLE XII

                           Miscellaneous Provisions


     Section 12.01.  Amendment.  This Agreement may be amended from time to
                     ---------
time by the Sponsor,  the Master Servicer, the Depositor and  the Trustee, in
each case without the consent of any of the Certificateholders, but only with
the consent of the  Credit Enhancer (which consent shall not  be unreasonably
withheld),  (i)  to  cure  any  ambiguity,  (ii)  to  correct  any  defective
provisions or  to correct  or supplement any  provisions herein  that may  be
inconsistent with any other provisions herein, (iii) to add to the  duties of
the Sponsor, the Depositor,  the Transferor or the  Master Servicer, (iv)  to
add any other  provisions with respect to matters or  questions arising under
this  Agreement or  the  Policy, as  the  case  may be,  which  shall not  be
inconsistent with the provisions  of this Agreement, (v) to add  or amend any
provisions of this  Agreement as required by  any Rating Agency or  any other
nationally recognized statistical rating organization in order to maintain or
improve any  rating of the  Investor Certificates (it being  understood that,
after  obtaining  the ratings  in  effect on  the Closing  Date,  neither the
Trustee, the Transferor,  the Sponsor, the Depositor nor  the Master Servicer
is obligated  to obtain, maintain or improve any such rating), (vi) to add or
amend  any provisions  of this  Agreement to  correct  or cure  any defective
provision  or  ambiguity  as  a  result  of  a  transfer  of  the  Transferor
Certificates  pursuant to Section 6.05,  (vii) to comply with any requirement
imposed  by  the  Code  or  (viii)  to  increase the  Increased  Senior  Lien
Limitation; provided, however, that such action shall not, as evidenced by
            --------  -------
an Opinion of Counsel, materially and  adversely affect the interests of  any
Certificateholder or the Credit Enhancer; and provided, further, that the
                                              --------  -------
amendment shall not be deemed to adversely affect in any material respect the
interests  of  the Certificateholders  and  no  opinion  referred to  in  the
preceding proviso  shall be required to be delivered if the Person requesting
the  amendment obtains  a letter  from each  Rating Agency  stating  that the
amendment would not result in the downgrading or withdrawal of the respective
ratings  then assigned  to the  Investor Certificates  without regard  to the
Policy.   Notwithstanding the  foregoing, any  amendment  pursuant to  clause
(viii)  above shall be  permissible only upon  receipt of a  letter from each
Rating Agency stating  that the amendment would not result in the downgrading
or  withdrawal  of the  respective  ratings  then  assigned to  the  Investor
Certificateholders without regard to the Policy.

     This Agreement  also may  be amended  from time  to time  by the  Master
Servicer, the Sponsor, the Depositor and the Trustee, and the Master Servicer
and  the Credit Enhancer, may  from time to time  consent to the amendment of
the Policy,  with the  consent of  the Holders  of the  Investor Certificates
evidencing Percentage  Interests aggregating  not less than  51%, and  in
the case of an amendment to this Agreement, with the consent of the Credit
Enhancer, for the purpose of adding any provisions to or  changing in any
manner or eliminating any of the  provisions of this  Agreement or of 
modifying in any  manner the rights of the Certificateholders; provided,
                                                               --------
however, that no such amendment shall  (i)  reduce in  any  manner the  amount
- -------
of,  or  delay the  timing of, payments on  the Certificates or 
distributions or payments under  the Policy which are required  to be made
on any Certificate without  the consent of the Holder of such  Certificate
or (ii) reduce the  aforesaid percentage required to consent to any such
amendment, without  the consent of the Holders of  all Certificates  then 
outstanding or  (iii)  adversely effect  in  any material respect the
interests of the Credit Enhancer.

     Notwithstanding the foregoing, the Agreement may not be amended  unless,
in connection with  such amendment, an Opinion of Counsel is furnished to the
Trustee that  such amendment will not (i) adversely  affect the status of the
Investor Certificates as debt; (ii) result in  the Trust being taxable at the
entity  level; or  (iii) result in  the Trust  being classified as  a taxable
mortgage pool (as defined in Section 7701(i) of the Code).

     Following  the execution and delivery of any such amendment hereto or to
the Policy to which  the Credit Enhancer was required to  consent, either the
Transferor,  if  the  Transferor  requested  the  amendment,  or  the  Master
Servicer, if the Master Servicer requested the amendment, shall reimburse the
Credit Enhancer for the reasonable out-of-pocket costs and expenses  incurred
by the Credit Enhancer in connection with such amendment.

     Prior  to  the  execution  of  any  such  amendment,  the  party  hereto
requesting  any such  amendment  shall furnish  written  notification of  the
substance  of such amendment  to each Rating  Agency.   In addition, promptly
after  the  execution of  any such  amendment  made with  the consent  of the
Investor Certificateholders, the  Trustee shall furnish  written notification
of the  substance of  such amendment to  each Investor  Certificateholder and
fully  executed original  counterparts  of  the  instruments  effecting  such
amendment to the Credit Enhancer.

     It shall not be necessary for the consent of Investor Certificateholders
under  this Section  12.01 to  approve the  particular  form of  any proposed
amendment  or  consent, but  it shall  be  sufficient if  such  consent shall
approve the substance thereof.  The manner  of obtaining such consents and of
evidencing the authorization  of the execution thereof  by Certificateholders
shall  be  subject  to  such  reasonable  requirements  as  the  Trustee  may
prescribe.

     In executing any amendment permitted  by this Section 12.01, the Trustee
shall be entitled to  receive, and shall be fully protected  in relying upon,
an Opinion of Counsel stating that such amendment is  authorized or permitted
hereby and that all conditions precedent  to the  execution and delivery  of
such  amendment have been satisfied.  The  Trustee may, but shall not be 
obligated to, enter into any  such  amendment  which  affects  the Trustee's
own  rights,  duties  or immunities under this Agreement or otherwise.

     Section 12.02.  Recordation of Agreement.  This Agreement is subject to
                     ------------------------
recordation in  all appropriate public  offices for real property  records in
all the counties or other comparable jurisdictions in which any or all of the
properties  subject  to  the  Mortgages   are  situated,  and  in  any  other
appropriate public  recording  office or  elsewhere, such  recordation to  be
effected by  the Trustee,  but only upon  direction of  Investor Certificate-
holders  accompanied  by an  Opinion  of  Counsel  to  the effect  that  such
recordation materially  and beneficially  affects the  interests of  Investor
Certificateholders.     The  Investor   Certificateholders  requesting   such
recordation shall  bear all  costs and  expenses  of such  recordation.   The
Trustee shall  have no  obligation to ascertain  whether such  recordation so
affects the interests of the Certificateholders.

     For the  purpose of  facilitating the recordation  of this  Agreement as
herein  provided and  for  other  purposes, this  Agreement  may be  executed
simultaneously in  any number  of counterparts,  each  of which  counterparts
shall be deemed to be an original, and such counterparts shall constitute but
one and the same instrument.

     Section 12.03.  Limitation on Rights of Certificateholders.  The death
                     ------------------------------------------
or  incapacity  of  any  Investor  Certificateholder  shall  not  operate  to
terminate   this  Agreement  or   the  Trust,   nor  entitle   such  Investor
Certificateholder's legal representatives or heirs to claim an accounting  or
to take any action or commence any proceeding in any court for a partition or
winding  up of the  Trust, nor otherwise  affect the rights,  obligations and
liabilities of the parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Sections 8.01,  9.01,  9.02, 11.01  and  12.01) or  in any  manner  otherwise
control the operation  and management of the Trust, or the obligations of the
parties  hereto, nor  shall anything  herein set forth,  or contained  in the
terms of the  Certificates, be construed so as to constitute the Certificate-
holders from time to time as partners or members of an association; nor shall
any Investor Certificateholder be under any liability  to any third person by
reason of any action  taken by the parties to this  Agreement pursuant to any
provision hereof.

     No  Certificateholder shall  have any  right  by virtue  or by  availing
itself of any provisions of this  Agreement to institute any suit, action  or
proceeding  in equity  or  at law  upon  or  under or  with  respect to  this
Agreement, unless such  Holder previously shall  have given to the  Trustee a
written notice of default and 
of the  continuance thereof,  as hereinbefore provided,  and unless  also the
Holders of Investor Certificates evidencing Percentage  Interests aggregating
not less  than  51% shall  have  made written  request  upon the  Trustee  to
institute such action,  suit or proceeding in  its own name as  Trustee here-
under and shall have offered to  the Trustee such reasonable indemnity as  it
may  require against  the  costs,  expenses and  liabilities  to be  incurred
therein or thereby, and  the Trustee, for 60  days after its receipt of  such
notice,  request and offer  of indemnity, shall have  neglected or refused to
institute  any such  action,  suit  or proceeding;  it  being understood  and
intended, and being expressly covenanted by each Certificateholder with every
other Certificateholder  and the  Trustee, that  no one  or  more Holders  of
Certificates shall  have any  right in any  manner whatever  by virtue  or by
availing itself or themselves of any provisions  of this Agreement to affect,
disturb or prejudice  the rights of the Holders of any  other of the Certifi-
cates, or  to obtain or  seek to obtain  priority over  or preference to  any
other such Holder,  or to enforce any  right under this Agreement,  except in
the manner herein provided and for  the equal, ratable and common benefit  of
all Certificateholders.  For the protection and enforcement of the provisions
of this Section 12.03, each and every Certificateholder and the Trustee shall
be entitled to such relief as can be given either at law or in equity.

     By accepting its Investor  Certificate, each Investor  Certificateholder
agrees  that unless  a Credit  Enhancer Default  exists, the  Credit Enhancer
shall   have   the  right   to   exercise   all   rights  of   the   Investor
Certificateholders under this  Agreement without any  further consent of  the
Investor Certificateholders.

     Section 12.04.  Governing Law.  THIS AGREEMENT SHALL BE CONSTRUED IN
                     -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN  ACCORDANCE WITH
SUCH LAWS.

     Section 12.05.  Notices.  All demands, notices and communications
                     -------
hereunder shall be in writing and shall be deemed to have been  duly given if
personally  delivered  at  or  mailed  by  certified  mail,  return   receipt
requested, to (a) in the case of the Depositor, 4500 Park Granada, Calabasas,
California 91302, Attention: Legal  Department, (b) in the case of the Master
Servicer,  Countrywide  Home  Loans,  Inc.,  4500  Park  Granada,  Calabasas,
California  91302,  Attention:  Legal  Department,  (c) in  the  case of  the
Trustee, at  the  Corporate Trust  Office,  (d) in  the  case of  the  Credit
Enhancer,  885  Third   Avenue,  New  York,  New  York     10022,  Attention:
Surveillance Department (telecopy number (212)  775-5462), (e) in the case of
Moody's, Residential Loan Monitoring Group,  4th Floor, 99 Church Street, New
York, New York  10007, and (f) in the case of Standard & Poor's, 26 Broadway,
New York, New York   10004, or, as  to each party,  at such other address  as
shall  be designated by such  party in a written notice  to each other party.
Any notice required or permitted to be mailed to  a Certificateholder shall 
be given  by first class  mail, postage prepaid, at the address of such
Holder  as shown in the Certificate Register. Any notice so  mailed within
the time  prescribed in this Agreement  shall be conclusively  presumed  to 
 have  been  duly  given,  whether   or  not  the Certificateholder 
receives  such notice.    Any  notice  or  other  document required to be
delivered or mailed by the Trustee to  any Rating Agency shall be  given on 
a best  efforts basis  and  only as  a matter  of courtesy  and
accommodation and the Trustee shall have no liability for  failure to
deliver such notice or document to any Rating Agency.

     Section 12.06.  Severability of Provisions.  If any one or more of the
                     --------------------------
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held  invalid, then such covenants,  agreements, provisions
or terms shall be deemed  severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of  this Agreement or of the Certi-
ficates or the rights of the Holders thereof.

     Section 12.07.  Assignment.  Notwithstanding anything to the contrary
                     ----------
contained herein, except as  provided in Sections 6.05,  7.02 and 7.04,  this
Agreement may not be assigned by the Depositor or the Master Servicer without
the prior written  consent of the Credit Enhancer and Holders of the Investor
Certificates evidencing Percentage Interests aggregating not less than 66%.

     Section 12.08.  Certificates Nonassessable and Fully Paid.  The parties
                     -----------------------------------------
agree that the Investor Certificateholders shall not be personally liable for
obligations of the Trust, that the beneficial ownership interests represented
by the Certificates shall be nonassessable for any losses or expenses  of the
Trust or for any reason whatsoever, and that the Certificates upon execution,
authentication and delivery  thereof by the Trustee pursuant  to Section 2.07
or 6.02 are and shall be deemed fully paid.

     Section 12.09.  Third-Party Beneficiaries.  This Agreement will inure
                     -------------------------
to the benefit  of and be binding  upon the parties hereto,  the Certificate-
holders, the  Certificate Owners, the  Credit Enhancer  and their  respective
successors  and permitted  assigns.   Except  as otherwise  provided in  this
Agreement, no other Person will have any right or obligation hereunder.

     Section 12.10. Counterparts.  This instrument may be executed in any
                    ------------
number  of counterparts, each of which  so executed shall be  deemed to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     Section 12.11. Effect of Headings and Table of Contents. The Article and
                    ----------------------------------------
Section headings herein  and the Table of  Contents are for convenience  only
and shall not affect the construction hereof.

          IN WITNESS WHEREOF, the Depositor, the Sponsor, the Master Servicer
and the  Trustee have  caused this  Agreement to  be duly  executed by  their
respective officers all as of the day and year first above written.

                              CWABS, INC.,
                                as Depositor



                              By:                                
                                 --------------------------------
                                   Name:
                                   Title:  



                              COUNTRYWIDE HOME LOANS, INC.,
                                as Sponsor and Master Servicer



                              By:                                
                                 --------------------------------
                                   Name:
                                   Title:  


                              THE FIRST NATIONAL BANK OF CHICAGO,
                                as Trustee



                              By:                                
                                 --------------------------------
                                   Name:
                                   Title:  



State of __________ )
                    ) ss.:
County of _________ )


          On the __th day of February, 1998 before me, a notary public in and
for the State of ____________,  personally appeared ____________, known to me
who,  being by  me  duly  sworn,  did  depose  and say  that  he  resides  at
_________________________________, __________; that he is the  ______________
of CWABS,  Inc. a Delaware corporation, one of  the parties that executed the
foregoing instrument; that  he knows the seal  of said corporation;  that the
seal affixed  to  said instrument  is such  corporate seal;  that  it was  so
affixed  by order of the Board of Directors  of said corporation; and that he
signed his name thereto by like order.



                                                              
                                        ----------------------
                                        Notary Public


(Notarial Seal)


State of __________ )
                    ) ss.:
County of _________ )


          On the __th day of February, 1998 before me, a notary public in and
for the State  of ________,  personally appeared _____________________, known
to me  who, being by  me duly sworn,  did depose and  say that he  resides at
_________________,   ____________,   ________   _____;   that   he   is   the
______________  of The  First National  Bank of  Chicago, a  national banking
association, one of the parties  that executed the foregoing instrument; that
he  knows  the  seal of  said  corporation;  that the  seal  affixed  to said
instrument is  such corporate seal;  that it was so  affixed by order  of the
Board of Directors of said corporation;  and that he signed his name  thereto
by like order.




                                                              
                                        ----------------------
                                        Notary Public


(Notarial Seal)

State of __________ )
                    ) ss.:
County of _________ )

          On the __th day of February, 1998 before me, a notary public in and
for the State of New York, personally appeared ____________, known to me who,
being  by  me   duly  sworn,  did   depose  and  say   that  he  resides   at
______________________________    _____________;     that    he     is    the
________________________   of  Countrywide  Home  Loans,  Inc.,  a  New  York
corporation, one of  the parties that executed the  foregoing instrument; and
that he signed his name  thereto by order of the  Board of Directors of  said
corporation.


                                                              
                              --------------------------------
                                        Notary Public

(Notarial Seal)



                                                                    Exhibit A
                                                                    ---------

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY  TRUST COMPANY  TO THE  TRUSTEE OR ITS  AGENT FOR  REGISTRATION OF
TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY CERTIFICATE ISSUED IS  REGISTERED IN
THE NAME  OF CEDE & CO. OR  SUCH OTHER NAME AS IS  REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF THE  DEPOSITORY TRUST COMPANY (AND  ANY PAYMENT IS MADE  TO
CEDE  &  CO. OR  TO  SUCH  OTHER ENTITY  AS  IS  REQUESTED  BY AN  AUTHORIZED
REPRESENTATIVE  OF THE  DEPOSITORY TRUST  COMPANY), ANY  TRANSFER, PLEDGE  OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL SINCE
THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


Original Investor
Certificate Principal Balance
of this Investor 
Certificate                   :         $___________

Certificate Rate:             :         Variable

Initial Aggregate Investor
Certificate Principal Balance 
of all Investor Certificates            $155,000,000

CUSIP No.                     :         ____________

Date of Pooling
and Servicing
Agreement                     :         February 20, 1998

Certificate No.               :         __

Cut-Off Date                  :         February 20, 1998

First Distribution
Date:                         :         April 15, 1998



            REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                SERIES 1998-A
                             INVESTOR CERTIFICATE

          evidencing a percentage interest in the distributions
          allocable to the Investor Certificates evidencing an
          undivided interest in a Trust consisting primarily of a
          pool of adjustable rate home equity revolving credit line
          mortgage loans sold by

                                 CWABS, INC.



     This Certificate does not represent an obligation of or interest in
CWABS, Inc. (the "Depositor"), Countrywide Home Loans, Inc. or the Trustee
referred to below or any of their affiliates.  Neither this Certificate nor
the Mortgage Loans are guaranteed or insured by any governmental agency or
instrumentality.

     This certifies that                  is the registered owner of the
                         ----------------
Percentage Interest evidenced by this Certificate (obtained by dividing the
Original Investor Certificate Principal Balance of this Certificate by the
aggregate Original Investor Certificate Principal Balance of all Investor
Certificates) in certain monthly distributions with respect to a Trust
consisting primarily of a pool of mortgage loans (the "Mortgage Loans"),
transferred by the Depositor to the Trustee and serviced by Countrywide Home
Loans, Inc. (in such capacity, the "Master Servicer", including any successor
Master Servicer under the Agreement referred to below).  The Trust was
created pursuant to a Pooling and Servicing Agreement dated as specified
above (the "Agreement") among the Depositor, the Master Servicer, Countrywide
Home Loans, Inc., as sponsor (in such capacity, the "Sponsor"), and The First
National Bank of Chicago, as trustee (the "Trustee"), a summary of certain of
the pertinent provisions of which is set forth hereafter.  To the extent not
defined herein, capitalized terms used herein have the meanings assigned in
the Agreement.  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     This Certificate is one of the Investor Certificates from a duly
authorized issue of Certificates designated as Revolving Home Equity Loan
Asset Backed Certificates, Series 1998-A, representing, to the extent
specified in the Agreement, an undivided interest in: (i) each Mortgage Loan
including its Asset Balance (including all Additional Balances) and all
collections in respect thereof received after the Cut-off Date (excluding
payments in respect of accrued interest due on or prior to the Cut-Off Date),
(ii) property that secured a Mortgage Loan that is acquired by foreclosure or
deed in lieu of foreclosure, (iii) an irrevocable and unconditional limited
financial guarantee insurance policy (the "Policy"), (iv) the Depositor's
rights under the hazard insurance policies in respect of the Mortgage Loans,
(v) an assignment of the Depositor's rights under the purchase agreement
dated as of February 20, 1998 between the Sponsor, as seller, and the
Depositor, as purchaser (collectively, the "Trust Assets") and (vi) certain
other property described in the Agreement.

     Distributions on this Certificate will be made by the Trustee, or by
the Paying Agent, if any, appointed pursuant to the Agreement, by check
mailed to the Person entitled thereto as such name and address shall appear
on the Certificate Register or, upon written request by such Person
delivered to the Trustee at least five Business Days prior to the related
Record Date, by wire transfer (but only if such Person owns of record one or
more Investor Certificates having principal denominations aggregating at
least $1,000,000), or by such other means of payment as such Person and the
Trustee shall agree.  Notwithstanding the above, the final distribution on
this Certificate will be made after due notice by the Trustee or the Paying
Agent, if one has been appointed, of the pendency of such distribution, and
only upon presentation and surrender of this Certificate at the office or
agency appointed by the Trustee for that purpose.

          Pursuant to the terms of the Agreement, a distribution will be made
on the 15th day of each month or if such day is not a Business Day, then on
the next succeeding Business Day (the "Distribution Date"), commencing on the
first Distribution Date specified above, to the Person in whose name this
Certificate is registered at the close of business on the last day preceding
such Distribution Date (the "Record Date"), in an amount equal to the product
of the Percentage Interest evidenced by this Certificate and the amount
required to be distributed to Holders of Investor Certificates on such
Distribution Date under the terms of the Agreement.  Notwithstanding the
foregoing, if Definitive Certificates have become available pursuant to the
Agreement, the Record Date shall be the last day of the calendar month
preceding the month of such Distribution Date.

          The Certificates are limited in right of payment to certain
payments on and collections in respect of the Mortgage Loans, all as more
specifically set forth in the Agreement.  The Certificateholder, by its
acceptance of this Certificate, agrees that it will look solely to the funds
on deposit in the Collection Account for payment hereunder, and that the
Trustee in its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate or the
Agreement or, except as expressly provided in the Agreement, subject to any
liability under the Agreement.

          As provided in the Agreement, withdrawals from the Collection
Account may be made from time to time for purposes other than distributions
to the Investor Certificateholders and, subject to certain conditions in the
Agreement, Mortgage Loans may, at the election of the Transferor, be removed
from the Trust and transferred to the Transferor (as defined in the
Agreement).

          This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations
of rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

          It is the intention of the Transferor, the Depositor and the
Investor Certificateholders that the Investor Certificates will be
indebtedness for federal, state and local income and franchise tax purposes
and for purposes of any other tax imposed on or measured by income.  The
Depositor, the Trustee and the Holder of this Certificate for Certificate
Owner) by acceptance of this Certificate (or, in the case of a Certificate
Owner, by virtue of such Certificate Owner's acquisition of a beneficial
interest herein) agrees to treat the Investor Certificates (or beneficial
interest therein), for purposes of federal, state and local income or
franchise taxes and any other tax imposed on or measured by income, as
indebtedness secured by the Trust Assets and to report the transactions
contemplated by the Agreement on all applicable tax returns in a manner
consistent with such treatment.  Each Holder of this Certificate agrees that
it will cause any Certificate Owner acquiring an interest in this
Certificate through it to comply with the Agreement as to treatment as
indebtedness for federal, state and local income and franchise tax purposes
and for purposes of any other tax imposed on or measured by income.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Sponsor, the Master Servicer, the Depositor and the Trustee, and the rights
of the Certificateholders under the Agreement, at any time by the Sponsor,
the Master Servicer, the Depositor and the Trustee with the consent (i) of
the Holders of Investor Certificates evidencing Percentage Interests
aggregating not less than 51% and (ii) of the Credit Enhancer.  Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange herefor or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Investor
Certificates.

     As provided in the Agreement and subject to certain limitations therein
set forth, the transfer of this Certificate is registrable in the Certificate
Register of the Certificate Registrar upon surrender of this Certificate for
registration of transfer at the office or agency maintained by the
Certificate Registrar for such purpose, accompanied by a written instrument
of transfer in form satisfactory to the Master Servicer, the Trustee and the
Certificate Registrar duly executed by the Holder hereof or such Holder's
attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations, if applicable, and evidencing the
same aggregate Percentage Interest will be issued to the designated
transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement.  As provided in the
Agreement and subject to certain 

limitations therein set forth, Certificates are exchangeable for new
Certificates of a like tenor in authorized denominations (in the case of the
Investor Certificates) and evidencing the same aggregate Percentage Interest,
as requested by the Holder surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee or the Certificate Registrar may require payment of
a sum sufficient to cover any tax or other governmental charge payable in
connection therewith.

     The Trustee, the Sponsor, the Master Servicer, the Depositor, the Credit
Enhancer and the Certificate Registrar and any agent of the foregoing may
treat the Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Sponsor, the Master
Servicer, the Depositor, the Credit Enhancer, the Certificate Registrar nor
any such agent shall be affected by any notice to the contrary.

     The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon distribution to the
Certificateholders, or provision therefor, of the amount required to be so
distributed in accordance with the Agreement upon the later of (i) payment in
full of all amounts owing to the Credit Enhancer and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the
Transferor (as defined in the Agreement) of the interest of the Holders of
the Investor Certificates in each Mortgage Loan and all property acquired in
respect of any Mortgage Loan remaining in the Trust, (b) the day following
the Distribution Date on which distributions reduce the Investor Certificate
Principal Balance to zero, (c) the final payment or other liquidation of the
last Mortgage Loan remaining in the Trust and (d) the Distribution Date in
March 2024.  The Transferor may effect an early retirement of the
Certificates by paying the retransfer price and accepting retransfer of the
Trust Assets pursuant to the terms of the Agreement on any Distribution Date
after the Investor Certificate Principal Balance is less than or equal to 10%
of the Original Investor Certificate Principal Balance; provided, however,
that in no event shall the Trust continue beyond the expiration of 21 years
from the death of certain person named in the Agreement.  Upon retirement of
the Certificates in accordance with Section 10.01 of the Agreement, the
Trustee shall execute such documents and instruments of transfer presented by
the Transferor and take such other actions as the Transferor may reasonably
request to effect the retransfer of the Mortgage Loans to the Transferor.

     Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual or facsimile signature, this Certificate
shall not be entitled to any benefit under the Agreement, or be valid for any
purpose.

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:


                              THE FIRST NATIONAL BANK OF CHICAGO,
                              not in its individual capacity
                              but solely as Trustee on behalf of the Trust


                              By:                                  
                                   --------------------------------


Certificate of Authentication:

This is one of the Investor 
Certificates referenced in the
within-mentioned Agreement.


By:                                
    -------------------------------
    Authorized Officer



                                                                    Exhibit B
                                                                    ---------


THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED UNLESS IT IS REGISTERED PURSUANT TO SUCH ACT AND LAWS
OR IS SOLD OR TRANSFERRED IN TRANSACTIONS WHICH ARE EXEMPT FROM REGISTRATION
UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 6.05 OF THE AGREEMENT REFERRED TO
HEREIN.  NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED
UNLESS THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER
TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO
THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, A PLAN
SUBJECT TO SECTION 4975 OF THE CODE AS AMENDED, OR A PERSON ACTING ON BEHALF
OF OR USING THE ASSETS OF ANY SUCH PLAN, OR THAT IF SUCH TRANSFEREE IS AN
INSURANCE COMPANY, THAT THE TRANSFEREE IS AN INSURANCE COMPANY WHICH IS
PURCHASING THIS CERTIFICATE WITH FUNDS CONTAINED IN AN "INSURANCE COMPANY
GENERAL ACCOUNT" (AS SUCH TERM IS DEFINED IN SECTION V(e) OF PROHIBITED
TRANSACTION CLASS EXEMPTION 95-60 ("PTCE 95-60")) AND THAT THE PURCHASE AND
HOLDING OF THIS CERTIFICATE ARE COVERED UNDER SECTIONS I AND III OF PTCE 95-
60; OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF SECTION
6.05(d) OF THE AGREEMENT REFERRED TO HEREIN.  NOTWITHSTANDING ANYTHING ELSE
TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON
BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT
THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL
BE VOID AND OF NO EFFECT.


Date of Pooling and Servicing
Agreement:                              :    February 20, 1998

Cut-off Date                            :    February 20, 1998

Percentage Interest                     :    100%

Certificate No.                         :    __

First Distribution Date                 :    April 15, 1998


            REVOLVING HOME EQUITY LOAN ASSET BACKED CERTIFICATES,
                                SERIES 1998-A
                            TRANSFEROR CERTIFICATE

          evidencing a percentage interest in the distributions
          allocable to the Transferor Certificates evidencing an
          undivided interest in a Trust consisting primarily of a
          pool of adjustable rate home equity revolving credit line
          mortgage loans sold by

                                 CWABS, INC.

     This Certificate does not represent an obligation of or interest in
CWABS, Inc. (the "Depositor"), Countrywide Home Loans, Inc. or the Trustee
referred to below or any of their affiliates.  Neither this Certificate nor
the underlying Assets are guaranteed or insured by any governmental agency or
instrumentality.

     This certifies that ____________________________ is the registered owner
of the Percentage Interest evidenced by this Certificate in the entire
interest not allocated to the Investor Certificates in certain monthly
distributions with respect to a Trust consisting primarily of a pool of
mortgage loans (the "Mortgage Loans"), transferred by the Depositor and
serviced by Countrywide Home Loans, Inc. (in such capacity, the "Master
Servicer", including any successor Master Servicer under the Agreement
referred to below).  The Trust was created pursuant to a Pooling and
Servicing Agreement dated as specified above (the "Agreement") among the
Depositor, the Master Servicer, as sponsor and as master servicer (the
"Sponsor" or the "Master Servicer," as appropriate), and The First National
Bank of Chicago, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth hereafter.  To the extent not
defined herein, capitalized terms used herein have the meanings assigned in
the Agreement.  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     This Certificate is one of the Transferor Certificates from a duly
authorized issue of Certificates designated as Revolving
Home Equity Loan Asset Backed Certificates, Series 1998-A, representing, to
the extent specified in the Agreement, an undivided interest in: (i) each
Mortgage Loan including its Asset Balance (including all Additional Balances)
and all collections in respect thereof received after the Cut-off Date
(excluding payments in respect of accrued interest due on or prior to the
Cut-off Date), (ii) property that secured a Mortgage Loan that is acquired by
foreclosure or deed in lieu of foreclosure, (iii) the Depositor's rights
under the hazard insurance policies in respect of the Mortgage Loans, (iv) an
assignment of the Depositor's rights under the purchase agreement dated as of
February 20, 1998 between the Sponsor, as seller, and the Depositor, as
purchaser, and (v) certain other property described in the Agreement
(collectively, the "Trust Assets").

     The certificates are limited in right of payment to certain payments on
and collections in respect of the Trust Assets, all as more specifically set
forth in the Agreement.  The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds available in
accordance with the terms of the Agreement for payment hereunder and that the
Trustee in its individual capacity is not personally liable to the
Certificateholders for any amount payable under this Certificate or the
Agreement or, except as expressly provided in the Agreement, subject to any
liability under the Agreement.

     This Certificate does not purport to summarize the Agreement and
reference is made to the Agreement for the interests, rights and limitations
of rights, benefits, obligations and duties evidenced hereby, and the rights,
duties and immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Sponsor, the Master Servicer, the Depositor and the Trustee, and the rights
of the Certificateholders under the Agreement, at any time by the Sponsor,
the Master Servicer, the Depositor and the Trustee with the consent (i) of
the Holders of Investor Certificates evidencing Percentage Interests
aggregating not less than 51% and (ii) of the Credit Enhancer.  Any such
consent by the Holder of this Certificate shall be conclusive and binding on
such Holder and upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange hereof or in lieu
hereof whether or not notation of such consent is made upon this Certificate. 
The Agreement also permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders of any of the Investor
Certificates.

     No transfer of this Transferor Certificate shall be made unless such
transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended, and any applicable state securities laws or is made in
accordance with said Act and laws.  There shall be delivered to the Trustee
either (i) an investment letter acceptable to and in form and substance
satisfactory to the Trustee certifying to the Trustee the facts surrounding
such transfer, which investment letter shall not be an expense of the
Trustee, or (ii) if such letter is not delivered, an Opinion of Counsel
acceptable to and in form and substance satisfactory to the Trustee and the
Depositor that such transfer is exempt (describing the applicable exemption
and the basis therefor) from or is being made pursuant to the registration
requirements of the Securities Act of 1933, as amended, which Opinion of
Counsel shall not be an expense of the Trustee.  The Holder hereof desiring
to effect such Transfer shall, and does hereby agree to, indemnify the
Transferor against any liability that may result if the transfer is not so
exempt or is not made in accordance with such federal and state laws.

     As provided in the Agreement and subject to certain limitations set
forth therein, and subject to the restrictions set forth on the first page
hereof, neither this Certificate nor any legal or beneficial interest herein
may be, directly or indirectly, purchased, transferred, sold, pledged,
assigned or otherwise disposed of, and any proposed transferee hereof shall
not become the registered Holder hereof, without the satisfaction of the
conditions set forth in Section 6.05 of the Agreement.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

     The Trustee, the Master Servicer, the Depositor, the Credit Enhancer and
the Certificate Registrar and any agent of the foregoing may treat the Person
in whose name this Certificate is registered as the owner hereof for all
purposes, and neither the Trustee, the Master Servicer, the Depositor, the
Credit Enhancer, the Certificate Registrar nor any such agent shall be
affected by any notice to the contrary.

     The obligations and responsibilities created by the Agreement and the
Trust created thereby shall terminate upon distribution to the
Certificateholders, or provision therefor, of the amount required to be so
distributed in accordance with the Agreement upon the later of (i) payment in
full of all amounts owing to the Credit Enhancer and (ii) the earliest of (a)
the transfer, under the conditions specified in the Agreement, to the
Transferor (as defined in the Agreement) of the interest of the Holders of
the Investor Certificates in each Mortgage Loan and all property acquired in
respect of any Mortgage Loan remaining in the Trust, (b) the day following
the Distribution Date on which distributions reduce the Investor Certificate
Principal Balance to zero, (c) the final payment or other liquidation of the
last Mortgage Loan remaining in the Trust or (d) the Distribution Date in
March 2024.  The Transferor may effect an early retirement of the
Certificates by paying the retransfer price and accepting retransfer of the
Trust Assets pursuant to the terms of the Agreement on any Distribution Date
after the Investor Certificate Principal Balance is less than or equal to
10% of the Original Investor Certificate Principal Balance; provided,
however, that in no event shall the Trust continue beyond the expiration of
21 years from the death of certain person named in the Agreement.  Upon
retirement of the Certificates in accordance with Section 10.01 of the
Agreement, the Trustee shall execute such documents and instruments of
transfer presented by the Transferor and take such other actions as the
Transferor may reasonably request to effect the retransfer of the Mortgage
Loans to the Transferor.

     Unless the certificate of authentication hereon has been executed by or
on behalf of the Trustee, by manual or facsimile signature this Certificate
shall not be entitled to any benefit under the Agreement, or be valid for any
purpose.

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

Dated:


                              THE FIRST NATIONAL BANK OF CHICAGO,
                              not in its individual capacity but solely as
                              Trustee on behalf of the Trust


                                                                      
                              ------------------------------
                              Authorized Officer

Certificate of Authentication:

This is one of the Transferor
Certificates referenced in the
within-mentioned Agreement.



By:                                  
     --------------------------------
     Authorized Officer





                                                                    EXHIBIT C
                                                                    ---------

                            MORTGAGE LOAN SCHEDULE

                         (Delivered to Trustee Only)


                                                                    Exhibit D
                                                                    ---------

                        FORM OF CREDIT LINE AGREEMENT

                                                                    Exhibit E
                                                                    ---------

                      FORM OF LETTER OF REPRESENTATIONS


                                    
                                                                    Exhibit F
                                                                    ---------


                  FORM OF INVESTMENT LETTER (NON-RULE 144A)
                         FOR TRANSFEROR CERTIFICATES

                                                                        Date:

CWABS, Inc.
     as Depositor 
4500 Park Granada
Calabasas, California  91302
     Attention: ________________

The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

     Re:  CWABS, Inc.;
          Countrywide Home Equity Loan Trust 1998-A,
          Revolving Home Equity Loan Asset Backed Certificates,
          Series 1998-A, Transferor Certificates               
          -----------------------------------------------------

Ladies and Gentlemen:

In connection with our acquisition of Transferor Certificates in the
Denomination of                                        , we certify that
                ---------------------------------------
(a) we understand that the Transferor Certificates are not being registered
under the Securities Act of 1933, as amended (the "Act"), or any state
securities laws and are being transferred to us in a transaction that is
exempt from the registration requirements of the Act and any such laws, (b)
we are an "accredited investor," as defined in Regulation D under the Act,
and have such knowledge and experience in financial and business matters that
we are capable of evaluating the merits and risks of investments in the
Transferor Certificates, (c) we have had the opportunity to ask questions of
and receive answers from the Depositor concerning the purchase of the
Transferor Certificates and all matters relating thereto or any additional
information deemed necessary to our decision to purchase the Transferor
Certificates, (d) either (i) we are not an employee benefit plan that is
subject to the Employee Retirement Income Security Act of 1974, as amended,
nor a plan subject to Section 4975 of the Internal Revenue Code of 1986, as
amended, nor are we acting on behalf of any such employee benefit plan, or
(ii) if we are an insurance company, a representation that we are an
insurance company which is purchasing such Certificates with funds contained
in an "insurance company general account" (as such term is defined in Section
V(e) of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that
the purchase and holding of such Certificates are covered under PTCE 95-60,
(e) we are acquiring the Transferor Certificates for investment for our own
account and not with a view to any distribution of such Certificates (but
without prejudice to our right at all times to sell or otherwise dispose of
the Transferor Certificates in accordance with clause (g) below), (f) we
have not offered or sold any Transferor Certificates to, or solicited offers
to buy any Transferor Certificates from, any person, or otherwise approached
or negotiated with any person with respect thereto, or taken any other
action which would result in a violation of Section 5 of the Act, and (g) we
will not sell, transfer or otherwise dispose of any Transferor Certificates
unless (1) such sale, transfer or other disposition is made pursuant to an
effective registration statement under the Act or is exempt from such
registration requirements, and if requested, we will at our expense provide
an opinion of counsel satisfactory to the addressees of this Transferor
Certificate that such sale, transfer or other disposition) may be made
pursuant to an exemption from the Act, (2) the purchaser or transferee of
such Transferor Certificate has executed and delivered to you a certificate
to substantially the same effect as this certificate, and (3) the purchaser
or transferee has otherwise complied with any conditions for transfer set
forth in the Pooling and Servicing Agreement dated as of February 20, 1998
(the "Agreement"), among CWABS, Inc. as Depositor, Countrywide Home Loans,
Inc., as Master Servicer, and The First National Bank of Chicago, as
Trustee.  All capitalized terms used herein but not defined herein shall
have the meanings assigned to them in the Agreement.

                                   Very truly yours,

                                                               
                                   ----------------------------
                                   Name of Transferee


                                   By:                         
                                       ------------------------
                                       Name:
                                       Title:


                  FORM OF INVESTMENT LETTER RULE 144A LETTER
                         FOR TRANSFEROR CERTIFICATES

                                                                        Date:

CWABS, Inc.
     as Depositor 
4500 Park Granada
Calabasas, California  91302
     Attention: ________________

The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division


     Re:  CWABS, Inc.;
          Countrywide Home Equity Loan Trust 1998-A,
          Revolving Home Equity Loan Asset Backed Certificates,
          Series 1998-A, Transferor Certificates               
          -----------------------------------------------------

Ladies and Gentlemen:

     In connection with our proposed purchase of the Transferor Certificates,
we certify that (a) we understand that the Transferor Certificates are not
being registered under the Securities Act of 1933, as amended (the "Act"), or
any state securities laws and are being transferred to us in a transaction
that is exempt from the registration requirements of the Act and any such
laws, (b) we have such knowledge and experience in financial and business
matters that we are capable of evaluating the merits and risks of investments
in the Transferor Certificates, (c) we have had the opportunity to ask
questions of and receive answers from the Depositor concerning the purchase
of the Transferor Certificates and all matters relating thereto or any
additional information deemed necessary to our decision to purchase the
Transferor Certificates, (d) either (i) we are not an employee benefit plan
that is subject to the Employee Retirement Income Security Act of 1974, as
amended, nor a plan subject to Section 4975 of the Internal Revenue Code of
1986, nor are we acting on behalf of any such employee benefit plan, or (ii)
if we are an insurance company, a representation that we are an insurance
company which is purchasing such Certificates with funds contained in an
"insurance company general account" (as such term is defined in Section V(e)
of Prohibited Transaction Class Exemption 95-60 ("PTCE 95-60")) and that the
purchase and holding of such Certificates are covered under PTCE 95-60, (e)
we have not, nor has anyone acting on our behalf offered, transferred,
pledged, sold or otherwise disposed of the Transferor Certificates, any
interest in the Transferor Certificates or any other similar security to, or
solicited any offer to buy or accept a transfer, pledge or other disposition
of the Transferor Certificates, any interest in the Transferor Certificates
or any other similar security from, or otherwise approached or negotiated
with respect to the Transferor Certificates, any interest in the Transferor
Certificates or any other similar security with, any person in any manner,
or made any general solicitation by means of general advertising or in any
other manner, or taken any other action, that would constitute a
distribution of the Transferor Certificates under the Act or that would
render the disposition of the Transferor Certificates a violation of Section
5 of the Act or require registration pursuant thereto, nor will act, nor has
authorized or will authorize any person to act, in such manner with respect
to the Transferor Certificates and (f) we are a "qualified institutional
buyer" as that term is defined in Rule 144A under the Act and have completed
either of the forms of certification to that effect attached hereto as Annex
1 or Annex 2.  We are aware that the sale to us is being made in reliance on
Rule 144A.  We are acquiring the Transferor Certificates for our own account
or for resale pursuant to Rule 144A and further, understand that such
Transferor Certificates may be resold, pledged or transferred only (i) to a
person reasonably believed to be a qualified institutional buyer that
purchases for its own account or for the account of a qualified
institutional buyer to whom notice is given that the resale, pledge or
transfer is being made in reliance on Rule 144A, or (ii) pursuant to another
exemption from registration under the Act.  All capitalized terms used
herein but not defined herein shall have the meanings assigned to them in
the Pooling and Servicing Agreement dated as of February 20, 1998 among
CWABS, Inc. as Depositor, Countrywide Home Loans, Inc., as Sponsor Master
Servicer, and The First National Bank of Chicago, as Trustee.

                                   Name of Buyer


                                   By:_______________________
                                      Name:
                                      Title:



                                                         ANNEX 1 TO Exhibit F

             QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE

         (For Transferees Other Than Registered Investment Companies)

     The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Transferor Certificates described therein:

     1.   As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

     2.   In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under
the Securities Act of 1933, as amended ("Rule 144A") because (i) the Buyer
owned and/or invested on a discretionary basis $                /1/ in
                                                ---------------
securities (except for the excluded securities referred to below) as of the
end of the Buyer's most recent fiscal year (such amount being calculated in
accordance with Rule 144A and (ii) the Buyer satisfies the criteria in the
category marked below.

                    Corporation, etc.  The Buyer is a corporation (other
     ------------   ----------------
than a bank, savings and loan association or similar institution),
Massachusetts or similar business trust, partnership, or charitable
organization described in Section 501(c)(3) of the Internal Revenue Code of
1986, as amended.

                    Bank.  The Buyer (a) is a national bank or banking
     ------------   ----
institution organized under the laws of any State, territory or the District
of Columbia, the business of which is substantially confined to banking and
is supervised by the state or territorial banking commission or similar
official or is a foreign bank or equivalent institution, and (b) has an
audited net worth of at least $25,000,000 as demonstrated in its latest
annual financial statements, a copy of which is attached hereto.
                  
- ------------------
/1/  Buyer must own and/or invest on a discretionary basis at least
     $100,000,000 in securities unless Buyer is a dealer, and, in that case,
     Buyer must own and/or invest on a discretionary basis at least
     $10,000,000 in securities.




                    Savings and Loan.  The Buyer (a) is a savings and loan
     ------------   ----------------
association, building and loan association, cooperative bank, homestead
association or similar institution, which is supervised and examined by a
State or Federal authority having supervision over any such institutions or
is a foreign savings and loan association or equivalent institution and (b)
has an audited net worth of at least $25,000,000 as demonstrated in its
latest annual financial statements, a copy of which is attached hereto.

                    Broker-dealer.  The Buyer is a dealer registered
     ------------   -------------
pursuant to Section 15 of the Securities Exchange Act of 1934.



                    Insurance Company.  The Buyer is an insurance company
     ------------   -----------------
whose primary and predominant business activity is the writing of insurance
or the reinsuring of risks underwritten by insurance companies and which is
subject to supervision by the insurance commissioner or a similar official or
agency of a State, territory or the District of Columbia.

                    State or Local Plan.  The Buyer is a plan established
     ------------   -------------------
and maintained by a State, its political subdivisions, or any agency or
instrumentality of the State or its political subdivisions for the benefit of
its employees.


                    ERISA Plan.  The Buyer is an employee benefit plan
                    ----------
     ------------
within the meaning of Title I of the Employee Retirement Income Security Act
of 1974.

                    Investment Advisor.  The Buyer is an investment
     ------------   ------------------
advisor registered under the Investment Advisors Act of 1940.

                    Small Business Investment Company.  The Buyer is a
     ------------   ---------------------------------
small business investment company licensed by the U.S. Small Business
Administration under Section 301(c) or (d) of the Small Business Investment
Act of 1958.

                    Business Development Company.  The Buyer is a business
     ------------   ----------------------------
development company as defined in Section 202(a)(22) of the Investment
Advisors Act of 1940.

                    Trust Fund.  The Buyer is a trust fund whose trustee
     ------------   ----------
is a bank or trust company and whose participants are exclusively State or
Local Plans or ERISA Plans as defined above, and no participant of the Buyer
is an individual retirement account or an H.R. 10 (Keogh) plan.

     3.   The term "securities" as used herein does not include (i)
                    ----------                 -----------------
securities of issuers that are affiliated with the Buyer, (ii) securities
that are part of an unsold allotment to or subscription by the Buyer, if the
Buyer is a dealer, (iii) bank deposit notes and certificates of deposit, (iv)
loan participations, (v) repurchase agreements, (vi) securities owned but
subject to a repurchase agreement and (vii) currency, interest rate and
commodity swaps.

     4.   For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used
the cost of such securities to the Buyer and did not include any of the
securities referred to in the preceding paragraph, except (i) where the Buyer
reports its securities holdings in its financial statements on the basis of
their market value, and (ii) no current information with respect to the cost
of those securities has been published.  If clause (ii) in the preceding
sentence applies, the securities may be valued at market.  Further, in
determining such aggregate amount, the Buyer may have included securities
owned by subsidiaries of the Buyer, but only if such subsidiaries are
consolidated with the Buyer in its financial statements prepared in
accordance with generally accepted accounting principles and if the
investments of such subsidiaries are managed under the Buyer's direction. 
However, such securities were not included if the Buyer is a majority-owned,
consolidated subsidiary of another enterprise and the Buyer is not itself a
reporting company under the Securities Exchange Act of 1934, as amended.

     5.   The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Transferor
Certificates are relying and will continue to rely on the statements made
herein because one or more sales to the Buyer may be in reliance on Rule
144A.

     6.   Until the date of purchase of the Rule 144A  Securities, the Buyer
will notify each of the parties to which this certification is made of any
changes in the information and conclusions herein.  Until such notice is
given, the Buyer's purchase of the Transferor Certificates will constitute a
reaffirmation of this certification as of the date of such purchase.  In
addition, if the Buyer is a bank or savings and loan as provided above, the
Buyer agrees that it will furnish to such parties updated annual financial
statements promptly after they become available.




                                                                
                                   -----------------------------
                                   Name of Buyer

                                   By:                           
                                        -------------------------
                                   Name:
                                        Title:

                                   Date:                        
                                          ----------------------



                                                         ANNEX 2 TO Exhibit F
                                                         --------------------


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
          --------------------------------------------------------

          (For Transferees that are Registered Investment Companies)

     The undersigned (the "Buyer") hereby certifies as follows to the parties
listed in the Rule 144A Transferee Certificate to which this certification
relates with respect to the Transferor Certificates described therein:

     1.   As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
qualified institutional buyer as that term is defined in Rule 144A under the
Securities Act of 1933, as amended ("Rule 144A") because Buyer is part of a
Family of Investment Companies (as defined below), is such an officer of the
Adviser.

     2.   In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, as
amended and (ii) as marked below, the Buyer alone, or the Buyer's Family of
Investment Companies, owned at least $100,000,000 in securities (other than
the excluded securities referred to below) as of the end of the Buyer's most
recent fiscal year.  For purposes of determining the amount of securities
owned by the Buyer or the Buyer's Family of Investment Companies, the cost of
such securities was used, except (i) where the Buyer or the Buyer's Family of
Investment Companies reports its securities holdings in its financial
statements on the basis of their market value, and (ii) no current
information With respect to the cost of those securities has been published. 
If clause (ii) in the preceding sentence applies, the securities may be
valued at market.

               The Buyer owned $                    in securities (other
     --------                   -------------------
than the excluded securities referred to below) as of the end of the Buyer's
most recent fiscal year (such amount being calculated in accordance With Rule
144A).

               The Buyer is part of a Family of Investment Companies which
     --------
owned in the aggregate $            in securities (other than the excluded
                        -----------
securities referred to below) as of the end of the Buyer's most recent fiscal
year (such amount being calculated in accordance with Rule 144A).

     3.   The term "Family of Investment Companies" as used herein means
                    ------------------------------
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue
of being 

majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

     4.   The term "securities" as used herein does not include (i)
                    ----------
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and
certificates of deposit, (iii) loan participations, (iv) repurchase
agreements, (v) securities owned but subject to a repurchase agreement and
(vi) currency, interest rate and commodity swaps.

     5.   The Buyer is familiar with Rule 144A and understands that the
parties listed in the Rule 144A Transferee Certificate to which this
certification relates are relying and will continue to rely on the statements
made herein because one or more sales to the Buyer will be in reliance on
Rule 144A.  In addition, the Buyer will only purchase for the Buyer's own
account.

     6.   Until the date of purchase of the Transferor Certificates, the
undersigned will notify the parties listed in the Rule 144A Transferee
Certificate to which this certification relates of any changes in the
information and conclusions herein.  Until such notice is given, the Buyer's
purchase of the Transferor Certificates will constitute a reaffirmation of
this certification by the undersigned as of the date of such purchase.


                                                                
                                   -----------------------------
                                   Name of Buyer


                                   By:                          
                                       -------------------------
                                       Name:
                                       Title:

                                   IF AN ADVISER:

                                                                
                                   -----------------------------
                                   Name of Adviser




                                   Date:


                                                                    Exhibit G
                                                                    ---------

                   FORM OF REQUEST FOR RELEASE OF DOCUMENTS

                                                                       (DATE)


The First National Bank of Chicago
     as Trustee
One First National Plaza
Suite 0126
Chicago Illinois  60670
Attn:  Corporate Trust Services Division

     Re:  CWABS, Inc. Revolving Home Equity Loan 
          Asset Backed Certificates, Series 1998-A
          ----------------------------------------

Gentlemen:

     In connection with the administration of the Mortgage Loans held by you
as Trustee under the Pooling and Servicing Agreement dated as of February 20,
1998, among CWABS, Inc. as Depositor, Countrywide Home Loans, Inc., as
Sponsor and Master Servicer, and you, as Trustee (the "Agreement"), we hereby
request a release of the Mortgage File held by you as Trustee with respect to
the following described Mortgage Loan for the reason indicated below.

Loan No.:
- -------

Reason for requesting file:
- --------------------------

               1.   Mortgage Loan paid in full.  (The Master Servicer
- ----------
hereby certifies that all amounts received in connection with the payment in
full of the Mortgage Loan which are required to be deposited in the
Collection Account pursuant to Section 3.02 of the Agreement have been so
deposited).

               2.   Retransfer of Mortgage Loan.  (The Master Servicer
- ----------
hereby certifies that the Transfer Deposit Amount has been deposited in the
Collection Account pursuant to the Agreement).

               3.   The Mortgage Loan is being foreclosed.
- ----------

               4.   The Mortgage Loan is being re-financed by another
- ----------
depository institution.  (The Master Servicer hereby certifies that all
amounts received in connection with the payment in full of the Mortgage Loan
which are required to be deposited in the Collection Account pursuant to
Section 3.02 of the Agreement have been so deposited).

               5.   Other (Describe).
- ----------

     The undersigned acknowledges that the above Mortgage File will be held
by the undersigned in accordance with the provisions of the Agreement and
will promptly be returned to the Trustee when the need therefor by the Master
Servicer no longer exists unless the Mortgage Loan has been liquidated or
retransferred.

     Capitalized terms used herein shall have the meanings ascribed to them
in the Agreement.

                                   COUNTRYWIDE HOME LOANS, INC.

                                   By:                           
                                        -------------------------
                                        Name:
                                        Title: Servicing Officer






                                 EXHIBIT 99.2
                                 ------------

_________________________________________________________________



                                 CWABS, INC.

                                as Purchaser,

                                     and

                         COUNTRYWIDE HOME LOANS, INC.

                                  as Seller,

                              PURCHASE AGREEMENT

                        Dated as of February 20, 1998

_________________________________________________________________



                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 DEFINITIONS

Section 1.1    Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1

                                  ARTICLE II

              SALE OF MORTGAGE LOANS; PAYMENT OF PURCHASE PRICE

Section 2.1    Sale of the Mortgage Loans . . . . . . . . . . . . . . . .   1
Section 2.2    Obligations of Seller Upon Sale  . . . . . . . . . . . . .   2
Section 2.3    Payment of Purchase Price for the Mortgage Loans . . . . .   4

                                 ARTICLE III

                       REPRESENTATIONS AND WARRANTIES;
                             REMEDIES FOR BREACH

Section 3.1    Seller Representations and Warranties  . . . . . . . . . .   5
Section 3.2    Seller Representations and Warranties 
               Relating to the Mortgage Loans . . . . . . . . . . . . . .   6

                                  ARTICLE IV

                              SELLER'S COVENANTS

Section 4.1  Covenants of the Seller  . . . . . . . . . . . . . . . . . .  13

                                  ARTICLE V

                                  SERVICING

Section 5.1    Servicing  . . . . . . . . . . . . . . . . . . . . . . . .  13

                                  ARTICLE VI

                                 TERMINATION

Section 6.1    Termination  . . . . . . . . . . . . . . . . . . . . . . .  13


                                 ARTICLE VII

                           MISCELLANEOUS PROVISIONS

Section 7.1    Amendment  . . . . . . . . . . . . . . . . . . . . . . . .  14
Section 7.2    Governing Law  . . . . . . . . . . . . . . . . . . . . . .  14
Section 7.3    Notices  . . . . . . . . . . . . . . . . . . . . . . . . .  14
Section 7.4    Severability of Provisions . . . . . . . . . . . . . . . .  14
Section 7.5    Counterparts . . . . . . . . . . . . . . . . . . . . . . .  15
Section 7.6    Further Agreements . . . . . . . . . . . . . . . . . . . .  15
Section 7.7    Successors and Assigns: Assignment 
               of Purchase Agreement  . . . . . . . . . . . . . . . . . .  15
Section 7.8    Survival . . . . . . . . . . . . . . . . . . . . . . . . .  15


     PURCHASE AGREEMENT, dated as of February 20, 1998 (this "Agreement"),
between Countrywide Home Loans, Inc., a New York corporation (the "Seller"),
and CWABS, Inc., a Delaware corporation (the "Purchaser").

                             W I T N E S S E T H
                            -------------------

     WHEREAS, the Seller is the owner of the notes or other evidence of
indebtedness (the "Mortgage Notes") so indicated on Schedule I hereto, and
Related Documentation (as defined below) (collectively, the "Mortgage
Loans"); and

     WHEREAS, the Seller owns the mortgages (the "Mortgages") on the
properties (the "Mortgaged Properties") securing such Mortgage Loans,
including rights to (a) any property acquired by foreclosure or deed in lieu
of foreclosure or otherwise and (b) the proceeds of any hazard insurance
policies in respect of the Mortgage Loans; and

     WHEREAS, the parties hereto desire that the Seller sell the Mortgage
Loans to the Purchaser pursuant to the terms of this Agreement; and

     WHEREAS, pursuant to the terms of a Pooling and Servicing Agreement
dated as of February 20, 1998 (the "Pooling and Servicing Agreement") among
the Purchaser, as depositor, the Seller, as sponsor and master servicer, and
The First National Bank of Chicago, as trustee (the "Trustee"), the Purchaser
will convey the Mortgage Loans to the Trust.

     NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereto agree as follows:

                                  ARTICLE I

                                 DEFINITIONS

     Section 1.1    Definitions.  Capitalized terms used but not defined
                    -----------
herein shall have the meanings assigned thereto in the Pooling and Servicing
Agreement.


                                  ARTICLE II

              SALE OF MORTGAGE LOANS; PAYMENT OF PURCHASE PRICE

     Section 2.1    Sale of the Mortgage Loans.  The Seller, concurrently
                    --------------------------
with the execution and delivery of this Agreement, does hereby sell, assign,
set over, and otherwise convey to the Purchaser, without recourse, all of its
right, title and interest in, to and under the following, whether now
existing or hereafter created: (i) each Mortgage Loan, including its Asset
Balance (including all Additional Balances) and all collections in respect
thereof received after the Cut-off Date (excluding payments in respect of
accrued interest due on or prior to the Cut-off Date); (ii) property that
secured a Mortgage Loan that is acquired by foreclosure or deed in lieu of
foreclosure; (iii) the interest of the Seller in any hazard insurance
policies in respect of the Mortgage Loans; (iv) all rights under any
guaranty executed in connection with a Mortgage Loan; and (v) all proceeds
of the foregoing.

     Section 2.2    Obligations of Seller Upon Sale.  In connection with
                    -------------------------------
any transfer pursuant to Section 2.1 hereof, the Seller further agrees, at
its own expense, on or prior to the Closing Date, (a) to indicate in its
books and records that the Mortgage Loans have been sold to the Trustee, as
assignee of the Purchaser, pursuant to this Agreement and (b) to deliver to
the Purchaser a Mortgage Loan Schedule containing a true and complete list of
all such Mortgage Loans specifying for each such Mortgage Loan, among other
things, as of the Cut-Off Date (i) its account number and (ii) the related
Cut-Off Date Asset Balance.  Such Mortgage Loan Schedule forms a part of
Exhibit C to the Pooling and Servicing Agreement and shall also be marked as
Schedule I to this Agreement and is hereby incorporated into and made a part
of this Agreement.

     The Seller agrees to prepare, execute and file a UCC-1 financing
statement with the Secretary of State in the State of California (which shall
have been filed on or before the Closing Date with respect to the Mortgage
Loans) describing the applicable Mortgage Loans and naming the Seller as
debtor and the Purchaser as secured party (and indicating that such loans
have been assigned to the Trustee) and all necessary continuation statements
and any amendments to the UCC-1 financing statements required to reflect a
change in the name or corporate structure of the Seller or the filing of any
additional UCC-1 financing statements due to the change in the principal
offices of the Seller, as are necessary to perfect and protect the Trustee's
interest in each Mortgage Loan and the proceeds thereof.

     In connection with any conveyance by the Seller, the Seller will deliver
to the Master Servicer, as custodian and bailee for the Trustee, the
following documents or instruments with respect to each Mortgage Loan (the
"Related Documentation"):

          (i)  the original Mortgage Note endorsed in blank;

         (ii)  an original Assignment of Mortgage in blank in recordable
     form;

        (iii)  the original recorded Mortgage or, if, in connection with any
     Mortgage Loan, the original recorded Mortgage with evidence of recording
     thereon cannot be delivered on or prior to the Closing Date because of a
     delay caused by the public recording office where such original Mortgage
     has been delivered for recordation or because such original Mortgage has
     been lost, the Seller, at the direction of the Purchaser, shall deliver
     or cause to be delivered to the Custodian, as agent for the Trustee, a
     true and correct copy of such Mortgage, together with (i) in the case of
     a delay caused by the public recording office, an Officer's Certificate
     of the Purchaser stating that such original Mortgage has been dispatched
     to the appropriate public recording official or (ii) in the case of an
     original Mortgage that has been lost, a certificate by the appropriate
     county recording office where such Mortgage is recorded;

         (iv)  if applicable, the original intervening assignments, if any
     ("Intervening Assignments"), with evidence of recording thereon, showing
     a complete chain of title to the Mortgage from the originator to the
     Purchaser or, if any such original Intervening Assignment has not been
     returned from the applicable recording office or has been lost, a true
     and correct copy thereof, together with (i) in the case of a delay
     caused by the public recording office, an Officer's Certificate of the
     Seller stating that such original Intervening Assignment has been
     dispatched to the appropriate public recording official for recordation
     or (ii) in the case of an original Intervening Assignment that has been
     lost, a certificate by the appropriate county recording office where
     such Mortgage is recorded;

          (v)  either (1) for each Mortgage Loan with a Credit Limit in
     excess of $100,000, a title policy or (2) for all other Mortgage Loans,
     either a title policy, a title search or, a limited coverage policy or
     other assurance of title with respect to the related Mortgaged Property;

         (vi)  the original of any guaranty executed in connection with the
     Mortgage Note;

        (vii)  the original of each assumption, modification, consolidation
     or substitution agreement, if any, relating to the Mortgage Loan; and

       (viii)  any security agreement, chattel mortgage or equivalent
     instrument executed in connection with the Mortgage.

     The Seller further hereby confirms to the Purchaser that, as of the
Closing Date, it has caused the portions of the Electronic Ledger relating to
the Mortgage Loans maintained by the Seller to be clearly and unambiguously
marked to indicate that the Mortgage Loans have been sold to the Trustee, as
assignee of the Purchaser.

     The Purchaser hereby acknowledges its acceptance of all right, title and
interest to the Mortgage Loans and other property, now existing and hereafter
created, conveyed to it pursuant to this Section 2.2.

     Notwithstanding the characterization of the Investor Certificates as
debt for Federal, state and local income and franchise tax purposes, the
parties hereto intend to treat the transfer of the Mortgage Loans as provided
herein as a sale for accounting and other purposes, by the Seller to the
Purchaser of all the Seller's right, title and interest in and to the
Mortgage Loans and other property described above.  In the event such
transfer is deemed not to be a sale, the Seller hereby grants to the
Purchaser a security interest in all of the Seller's right, title and
interest in, to and under the Mortgage Loans and other property described
above, whether now existing or hereafter created, to secure all of the
Seller's obligations hereunder; and this Agreement shall constitute a
security agreement under applicable law.

     The Master Servicer shall be entitled to maintain possession of all of
the foregoing documents and instruments to the extent such possession is
permitted under the Pooling and Servicing Agreement and at such time as such
possession is no longer permitted, the Seller shall or shall cause the Master
Servicer to deliver such documents and instruments and/or opinion of counsel
referred to in the Pooling and Servicing Agreement in accordance with the
provisions of the Pooling and Servicing Agreement.

     Section 2.3    Payment of Purchase Price for the Mortgage Loans.   In
                    ------------------------------------------------
consideration of the sale of the Mortgage Loans from the Seller to the
Purchaser on the Closing Date, the Purchaser agrees to pay to the Seller on
the Closing Date by transfer of immediately available funds, an amount equal
to $157,360,406.09 (the "Purchase Price"), and to transfer to the Seller on
the Closing Date the Transferor Certificates.


                                 ARTICLE III

                       REPRESENTATIONS AND WARRANTIES;
                             REMEDIES FOR BREACH

     Section 3.1    Seller Representations and Warranties.  The Seller
                    -------------------------------------
represents and warrants to the Purchaser as of the Closing Date:

          (i)  The Seller is a New York corporation, validly existing and in
     good standing under the laws of the State of New York, and has the
     corporate power to own its assets and to transact the business in which
     it is currently engaged.  The Seller is duly qualified to do business as
     a foreign corporation and is in good standing in each jurisdiction in
     which the character of the business transacted by it or any properties
     owned or leased by it requires such qualification and in which the
     failure so to qualify would have a material adverse effect on the
     business, properties, assets, or condition (financial or other) of the
     Seller;

         (ii)  The Seller has the power and authority to make, execute,
     deliver and perform this Agreement and all of the transactions
     contemplated under the Agreement, and has taken all necessary corporate
     action to authorize the execution, delivery and performance of this
     Agreement.  When executed and delivered, this Agreement will constitute
     the legal, valid and binding obligation of the Seller enforceable in
     accordance with its terms, except as enforcement of such terms may be
     limited by bankruptcy, insolvency or similar laws affecting the
     enforcement of creditors' rights generally and by the availability of
     equitable remedies;

        (iii)  The Seller is not required to obtain the consent of any other
     party or any consent, license, approval or authorization from, or
     registration or declaration with, any governmental authority, bureau or
     agency in connection with the execution, delivery, performance, validity
     or enforceability of this Agreement, except for such consent, license,
     approval or authorization, or registration or declaration, as shall have
     been obtained or filed, as the case may be, prior to the Closing Date;

         (iv)  The execution, delivery and performance of this Agreement by
     the Seller will not violate any provision of any existing law or
     regulation or any order or decree of any court applicable to the Seller
     or any provision of the Certificate of Incorporation or Bylaws of the
     Seller, or constitute a material breach of any mortgage, indenture, 
     contract or other agreement to which the Seller is a party or by which
     the Seller may be bound; and

          (v)  No litigation or administrative proceeding of or before any
     court, tribunal or governmental body is currently pending, or to the
     knowledge of the Seller threatened, against the Seller or any of its
     properties or with respect to this Agreement or the Investor
     Certificates which in the opinion of the Seller has a reasonable
     likelihood of resulting in a material adverse effect on the transactions
     contemplated by this Agreement.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.1 shall survive the sale and assignment of the
Mortgage Loans to the Purchaser.  The Seller shall cure a breach of any
representations and warranties in accordance with the Pooling and Servicing
Agreement.  It is understood and agreed that the remedy specified in the
Pooling and Servicing Agreement shall constitute the sole remedy against the
Seller respecting such breach. 

     Section 3.2    Seller Representations and Warranties Relating to the
                    -----------------------------------------------------
Mortgage Loans.  The Seller represents and warrants to the Purchaser as of
- --------------
the Cut-off Date, unless otherwise specifically set forth herein:

          (i)  As of the Closing Date, this Agreement constitutes a legal,
     valid and binding obligation of the Seller, enforceable against the
     Seller in accordance with its terms, except as enforcement of such terms
     may be limited by bankruptcy, insolvency, reorganization, moratorium or
     other similar laws now or hereafter in effect affecting the enforcement
     of creditors' rights generally and by the availability of equitable
     remedies;

         (ii)  As of the Closing Date with respect to the Mortgage Loans and
     as of the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, either (A) this Agreement constitutes a valid
     transfer and assignment to the Purchaser of all right, title and
     interest of the Seller in and to the Cut-off Date Asset Balances with
     respect to the applicable Mortgage Loans, all monies due or to become
     due with respect thereto (excluding payments in respect of accrued
     interest due on or prior to the Cut-off Date), and all proceeds of such
     Cut-off Date Asset Balances with respect to the Mortgage Loans and such
     funds as are from time to time deposited in the Collection Account
     (excluding any investment earnings thereon) and all other property
     specified in the first paragraph of Section 2.01 of the Pooling and
     Servicing Agreement as being part of the 
     corpus of the Trust conveyed to the Trust by the Purchaser, and upon
     payment for the Additional Balances, will constitute a valid transfer
     and assignment to the Purchaser of all right, title and interest of the
     Seller in and to the Additional Balances, all monies due or to become
     due with respect thereto, and all proceeds of such Additional Balances
     and all other property specified in the first paragraph of Section 2.01
     of the Pooling and Servicing Agreement relating to the Additional
     Balances or (B) this Agreement constitutes a grant of a security
     interest (as defined in the UCC as in effect in California) in such
     property to the Purchaser.  If this Agreement constitutes the grant of a
     security interest to the Purchaser in such property, and if the
     Purchaser obtains and maintains possession of the Mortgage File for each
     Mortgage Loan, the Purchaser shall have a first priority perfected
     security interest in such property, subject to the effect of Section
     9-306 of the UCC with respect to collections on the Mortgage Loans that
     are deposited in the Collection Account in accordance with the next to
     last paragraph of Section 3.02(b) of the Pooling and Servicing
     Agreement; provided, however, that nothing in
                --------  -------
     this clause (ii) shall be construed to obligate the Seller to deliver any
     Mortgage Files other than as set forth in Section 2.2 hereof;

        (iii)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan and as of the date any Additional Balance is
     created, the information set forth in the Mortgage Loan Schedule for
     such Mortgage Loans is true and correct in all material respects;

         (iv)  The applicable Cut-off Date Asset Balance has not been
     assigned or pledged, and the Seller is the sole owner and holder of such
     Cut-off Date Asset Balance free and clear of any and all liens, claims,
     encumbrances, participation interests, equities, pledges, charges or
     security interests of any nature, and has full right and authority,
     under all governmental and regulatory bodies having jurisdiction over
     the ownership of the applicable Mortgage Loan, to sell, assign or
     transfer the same pursuant to this Agreement;

          (v)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, the related Mortgage Note and the Mortgage
     with respect to each Mortgage Loan have not been assigned or pledged,
     and immediately prior to the sale of the Mortgage Loans to the
     Purchaser, the Seller was the sole owner and holder of the Mortgage Loan
     free and clear of any and all liens, claims, 
     encumbrances, participation interests, equities, pledges, charges or
     security interests of any nature, and has full right and authority,
     under all governmental and regulatory bodies having jurisdiction over
     the ownership of the applicable Mortgage Loans, to sell and assign the
     same pursuant to this Agreement;

         (vi)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, the related Mortgage is a valid and subsisting
     first or second lien, as set forth on the Mortgage Loan Schedule with
     respect to each related Mortgage Loan, on the property therein
     described, and as of the Cut-off Date and the applicable date of
     substitution the related Mortgaged Property is free and clear of all
     encumbrances and liens having priority over the first or second lien, as
     applicable, of such Mortgage except for liens for (i) real estate taxes
     and special assessments not yet delinquent; (ii) any first mortgage loan
     secured by such Mortgaged Property and specified on the Mortgage Loan
     Schedule; (iii) covenants, conditions and restrictions, rights of way,
     easements and other matters of public record as of the date of recording
     that are acceptable to mortgage lending institutions generally; and (iv)
     other matters to which like properties are commonly subject which do not
     materially interfere with the benefits of the security intended to be
     provided by such Mortgage;

        (vii)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, there is no valid offset, defense or
     counterclaim of any obligor under any Credit Line Agreement or Mortgage;

       (viii)  To the best knowledge of the Seller, as of the Closing Date
     with respect to the Mortgage Loans and the applicable date of
     substitution with respect to any Eligible Substitute Mortgage Loan,
     there is no delinquent recording or other tax or fee or assessment lien
     against any related Mortgaged Property;

         (ix)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, there is no proceeding pending or, to the best
     knowledge of the Seller, threatened for the total or partial
     condemnation of the related Mortgaged Property, and such property is
     free of material damage;

          (x)  To the best knowledge of the Seller, as of the Closing Date
     with respect to the Mortgage Loans and the applicable date of
     substitution with respect to any Eligible Substitute Mortgage Loan,
     there are no mechanics' or similar liens or claims which have been filed
     for work, labor or material affecting the related Mortgaged Property
     which are, or may be, liens prior or equal to the lien of the related
     Mortgage, except liens which are fully insured against by the title
     insurance policy referred to in clause (xiv);

         (xi)  No Minimum Monthly Payment is more than 59 days delinquent
     (measured on a contractual basis); and with respect to the Mortgage
     Loans no more than 0.00% (by Cut-off Date Pool Balance) were 30-59 days
     delinquent (measured on a contractual basis);

        (xii)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, for each Mortgage Loan, the related Mortgage
     File contains each of the documents and instruments specified to be
     included therein;

       (xiii)  The related Mortgage Note and the related Mortgage at
     origination complied in all material respects with applicable state and
     federal laws, including, without limitation, usury, truth-in-lending,
     real estate settlement procedures, consumer credit protection, equal
     credit opportunity or disclosure laws applicable to the Mortgage Loan;

        (xiv)  Either a lender's title insurance policy or binder was issued
     on the date of origination of the Mortgage Loan and each such policy is
     valid and remains in full force and effect, or a title search or
     guaranty of title customary in the relevant jurisdiction was obtained
     with respect to a Mortgage Loan as to which no title insurance policy or
     binder was issued;

         (xv)  As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, none of the Mortgaged Properties is a mobile
     home or a manufactured housing unit that is not considered or classified
     as part of the real estate under the laws of the jurisdiction in which
     it is located;

        (xvi)  As of the Cut-off Date for the Mortgage Loans no more than
     0.90% of such Mortgage Loans, by aggregate 
     principal balance, are secured by Mortgaged Properties located in one
     United States postal zip code;

        (xvii) The Combined Loan-to-Value Ratio for each Mortgage Loan was
     not in excess of 100%;

        (xviii) No selection procedure reasonably believed by the Seller to
     be adverse to the interests of the Certificateholders or the Credit
     Enhancer was utilized in selecting the Mortgage Loans;

        (xix)  The Seller has not transferred the Mortgage Loans to the
     Purchaser with any intent to hinder, delay or defraud any of its
     creditors;

        (xx)   The Minimum Monthly Payment with respect to any Mortgage Loan
     is not less than the interest accrued at the applicable Loan Rate on the
     average daily Asset Balance during the interest period relating to the
     date on which such Minimum Monthly Payment is due;

        (xxi)  Within 90 days of the Closing Date with respect to the
     Mortgage Loans and, to the extent not already included in such filing
     with respect to the Mortgage Loans, the applicable date of substitution
     with respect to any Eligible Substitute Mortgage Loan, the Seller will
     file UCC-1 financing statements with respect to the Mortgage Loans;

        (xxii) As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, each Credit Line Agreement and each Mortgage
     Loan is an enforceable obligation of the related Mortgagor, except as
     the enforceability thereof may be limited by bankruptcy, insolvency,
     reorganization, moratorium or other similar laws now or hereafter in
     effect affecting the enforcement of creditors' rights generally and by
     the availability of equitable remedies;

        (xxiii) As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, the Seller has not received a notice of
     default of any senior mortgage loan related to a Mortgaged Property that
     has not been cured by a party other than the Master Servicer;

        (xxiv) The definition of "prime rate" in each Credit Line Agreement
     relating to a Mortgage Loan does not differ materially from the
     definition in the form of Credit Line 
     Agreement in Exhibit D of the Pooling and Servicing Agreement;

        (xxv)  The weighted average remaining term to maturity of the
     Mortgage Loans on a contractual basis as of the Cut-off Date for the
     Mortgage Loans is approximately 272 months.  On each date that the Loan
     Rates have been adjusted, interest rate adjustments on the Mortgage
     Loans were made in compliance with the related Mortgage and Mortgage
     Note and applicable law.  Over the term of each Mortgage Loan, the Loan
     Rate may not exceed the related Loan Rate Cap, if any.  The Loan Rate
     Caps range between 12.50% and 18.00% and the weighted average Loan Rate
     Cap is approximately 17.78%.  The Gross Margins range between -0.50% and
     6.50% and the weighted average Gross Margin is approximately 2.15% as of
     the Cut-off Date for the Mortgage Loans.  The Loan Rates on such
     Mortgage Loans range between 5.99% and 13.88% and the weighted average
     Loan Rate is approximately 6.71%.

        (xxvi) As of the Closing Date with respect to the Mortgage Loans and
     the applicable date of substitution with respect to any Eligible
     Substitute Mortgage Loan, each Mortgaged Property consists of a single
     parcel of real property with a one-to-four unit single family residence
     erected thereon, or an individual condominium unit, planned unit
     development unit or townhouse;

        (xxvii) No more than 14.10% (by Cut-off Date Pool Balance) of the
     Mortgage Loans are secured by real property improved by individual
     condominium units, units in planned unit developments, townhouses or
     two-to-four family residences erected thereon, and at least 85.90% (by
     Cut-off Date Pool Balance) of the Mortgage Loans are secured by real
     property with a detached one-family residence erected thereon;

        (xxviii)  The Credit Limits on the Mortgage Loans range between
     approximately $8,060 and $500,000 with an average of approximately
     $35,927.55.  As of the Cut-off Date for the Mortgage Loans, no Mortgage
     Loan had a principal balance in excess of approximately $315,000 and the
     average principal balance of the Mortgage Loans is equal to
     approximately $24,160.97; and

        (xxix)   Approximately 11.19% and 88.81% of the Mortgage Loans, by
     aggregate principal balance as of the Cut-off Date for the Mortgage
     Loans, are first and second liens, respectively.

     In the event of a breach of representation or warranty under the Pooling
and Servicing Agreement, and with respect to the representations and
warranties set forth in this Section 3.2 that are made to the best of the
Seller's knowledge or as to which the Seller has no knowledge, if it is
discovered by the Purchaser, the Seller, the Master Servicer, the Credit
Enhancer or a Responsible Officer of the Trustee that the substance of such
representation and warranty is inaccurate and such inaccuracy materially and
adversely affects the interest of the Purchaser or its assignee in the
related Mortgage Loan then notwithstanding the Seller's lack of knowledge
with respect to the substance of such representation and warranty being
inaccurate at the time the representation or warranty was made, such
inaccuracy shall be deemed a breach of the applicable representation or
warranty and with respect to any breach of such representation or warranty or
of any other representation or warranty that materially and adversely affects
the interest of the Purchaser or its assignee in the related Mortgage Loan,
the Seller shall cure, repurchase or substitute in accordance with the
Pooling and Servicing Agreement.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.2 shall survive the transfer and assignment of the
Mortgage Loans to the Purchaser.  It is understood and agreed that the
obligation of the Seller to accept a transfer of a Mortgage Loan as to which
a breach has occurred and is continuing and has not been cured and to make
any required deposit in the Collection Account or to substitute an Eligible
Substitute Mortgage Loan, as the case may be, under Section 2.04 of the
Pooling and Servicing Agreement, shall constitute the sole remedy against the
Seller respecting such breach available to the Purchaser, Investor
Certificateholders, the Trustee on behalf of Investor Certificateholders and
the Credit Enhancer.

     The Purchaser acknowledges that the Seller, as Master Servicer, in its
sole discretion, shall have the right to purchase for its own account from
the Trust any Mortgage Loan which is 91 days or more delinquent at a price
equal to the purchase price described below.  The price for any Mortgage
Loan purchased hereunder (which shall be calculated in the same manner set
forth in Section 2.02 of the Pooling and Servicing Agreement) shall be
deposited in the Collection Account and the Trustee, upon receipt of a
certificate from the Master Servicer in the form of Exhibit G of the Pooling
and Servicing Agreement, shall release or cause to be released to the
purchaser of such Mortgage Loan the related Mortgage File and shall execute
and deliver such instruments of transfer or assignment prepared by the
purchaser of such Mortgage Loan, in each case without recourse, as shall be
necessary to vest in the purchaser of such Mortgage Loan any Mortgage Loan
released pursuant hereto and the purchaser of such Mortgage Loan shall
succeed to all the Trustee's right, title and interest in and to such
Mortgage Loan and all security and documents related thereto.  Such
assignment shall be an assignment outright and not for security.  The
purchaser of such Mortgage Loan shall thereupon own such Mortgage Loan, and
all security and documents, free of any further obligation to the Trustee,
the Credit Enhancer or the Certificateholders with respect thereto.


                                  ARTICLE IV

                              SELLER'S COVENANTS

     Section 4.1  Covenants of the Seller.  The Seller hereby covenants
                  -----------------------
that except for the transfer hereunder, the Seller will not sell, pledge,
assign or transfer to any other Person, or grant, create, incur, assume or
suffer to exist any Lien on any Mortgage Loan, or any interest therein; the
Seller will notify the Trustee, as assignee of the Purchaser, of the
existence of any Lien on any Mortgage Loan immediately upon discovery
thereof; and the Seller will defend the right, title and interest of the
Trustee, as assignee of the Purchaser, in, to and under the Mortgage Loans,
against all claims of third parties claiming through or under the Seller;
provided, however, that nothing in this Section 4.1 shall prevent
- --------  -------
or be deemed to prohibit the Seller from suffering to exist upon any of the
Mortgage Loans any Liens for municipal or other local taxes and other
governmental charges if such taxes or governmental charges shall not at the
time be due and payable or if the Seller shall currently be contesting the
validity thereof in good faith by appropriate proceedings and shall have set
aside on its books adequate reserves with respect thereto.


                                  ARTICLE V

                                  SERVICING

     Section 5.1    Servicing.  The Seller will be the Master Servicer of
                    ---------
the Mortgage Loans pursuant to the terms and conditions of the Pooling and
Servicing Agreement.


                                  ARTICLE VI

                                 TERMINATION

     Section 6.1    Termination.  The respective obligations and
                    -----------
responsibilities of the Seller and the Purchaser created hereby shall
terminate upon the termination of the Trust as provided in Article X of the
Pooling and Servicing Agreement.


                                 ARTICLE VII

                           MISCELLANEOUS PROVISIONS

     Section 7.1    Amendment.  This Agreement may be amended from time to
                    ---------
time by the Seller and the Purchaser, with the written consent of the Credit
Enhancer, by written agreement signed by the Seller and the Purchaser.

     Section 7.2    Governing Law.  This Agreement shall be governed by
                    -------------
and construed in accordance with the laws of the State of New York and the
obligations, rights and remedies of the parties hereunder shall be determined
in accordance with such laws.

     Section 7.3    Notices.  All demands, notices and communications
                    -------
hereunder shall be in writing and shall be deemed to have been duly given if
personally delivered at or mailed by registered mail, postage prepaid,
addressed as follows:

          (i)  if to the Seller:

               Countrywide Home Loans, Inc.
               4500 Park Granada
               Calabasas, CA  91302
               Attention: David Walker

or, such other address as may hereafter be furnished to the Purchaser in
writing by the Seller.

          (ii) if to the Purchaser:

               CWABS, Inc.
               4500 Park Granada
               Calabasas, CA  91302
               Attention: David Walker

or such other address as may hereafter be furnished to the Seller in writing
by the Purchaser.

     Section 7.4    Severability of Provisions.  If any one or more of the
                    --------------------------
covenants, agreements, provisions or terms of this Agreement shall be held
invalid for any reason whatsoever, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no way affect
the validity or enforceability of the other provisions of this Agreement.

     Section 7.5    Counterparts.  This Agreement may be executed in one
                    ------------
or more counterparts and by the different parties hereto on separate
counterparts, each of which, when so executed, shall be deemed to be an
original and such counterparts, together, shall constitute one and the same
agreement.

     Section 7.6    Further Agreements.  The Purchaser and the Seller each
                    ------------------
agree to execute and deliver to the other such additional documents,
instruments or agreements as may be necessary or reasonable and appropriate
to effectuate the purposes of this Agreement or in connection with the
issuance of Investor Certificates representing interests in the Mortgage
Loans.

     Section 7.7    Successors and Assigns: Assignment of Purchase
                    ----------------------------------------------
Agreement.  This Agreement shall bind and inure to the benefit of and be
- ---------
enforceable by the Seller, the Purchaser, the Trustee and the Credit
Enhancer.  The obligations of the Seller under this Agreement cannot be
assigned or delegated to a third party without the consent of the Purchaser,
except that the Purchaser acknowledges and agrees that the Seller may assign
its obligations hereunder to any Person into which the Seller is merged or
any corporation resulting from any merger, conversion or consolidation to
which the Seller is a party or any Person succeeding to the business of the
Seller.  The parties hereto acknowledge that the Purchaser is acquiring the
Mortgage Loans for the purpose of contributing them to a trust that will
issue a series of Investor Certificates representing undivided interests in
such Mortgage Loans.  As an inducement to the Purchaser to purchase the
Mortgage Loans, the Seller acknowledges and consents to the assignment by the
Purchaser to the Trustee of all of the Purchaser's rights against the Seller
pursuant to this Agreement insofar as such rights relate to Mortgage Loans
transferred to such Trustee and to the enforcement or exercise of any right
or remedy against the Seller pursuant to this Agreement by the Trustee or the
Credit Enhancer under the Pooling and Servicing Agreement.  Such enforcement
of a right or remedy by the Trustee or the Credit Enhancer shall have the
same force and effect as if the right or remedy had been enforced or
exercised by the Purchaser directly.

     Section 7.8    Survival.  The representations and warranties set
                    --------
forth in Article III shall survive the purchase of the Mortgage Loans
hereunder.

     IN WITNESS WHEREOF, the Seller and the Purchaser have caused their names
to be signed to this Purchase Agreement by their respective officers
thereunto duly authorized as of the day and year first above written.

                         CWABS, Inc.,
                           as Purchaser



                         By:____________________________________
                            Name:  
                            Title: 


                         COUNTRYWIDE HOME LOANS, INC.,
                           as Seller



                         By:____________________________________
                            Name:  
                            Title: 

                                                                   Schedule I

                                 SCHEDULE OF
                                MORTGAGE LOANS
                                --------------


                       (Delivered to the Trustee only)



STATE OF ________   )
                    ) ss.:
COUNTY OF ________  )



     On the ____ day of February 1998 before me, a Notary Public in and for
said State, personally appeared ______________, known to me to be a
_________________ of CWABS, Inc., the corporation that executed the within
instrument, and also known to me to be the person who executed it on behalf
of said corporation, and acknowledged to me that such corporation executed
the within instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.



                              _________________________________
                              Notary Public


STATE OF ________   )
                    ) ss.:
COUNTY OF ________  )



     On the ____ day of February 1998 before me, _______________ of
Countrywide Home Loans, Inc., personally appeared, personally known to me (or
proved to me on the basis of satisfactory evidence) to be the person whose
name is subscribed to the within instrument and acknowledged to me that he
executed the same in his authorized capacity, and that by his signature on
the instrument the person, or the entity upon behalf of which the person
acted, executed the instrument.

     IN WITNESS WHEREOF, I have hereunto set my hand and affixed my official
seal the day and year in this certificate first above written.


                              _________________________________
                              Notary Public





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission