COTTON VALLEY RESOURCES CORP
RW, 1997-06-06
OIL & GAS FIELD EXPLORATION SERVICES
Previous: LITHIA MOTORS INC, 8-K, 1997-06-06
Next: FACTORY CARD OUTLET CORP, 8-K, 1997-06-06



      As filed with the Securities and Exchange Commission on June 6, 1997
                                                     Registration No. 333-16893

- - --------------------------------------------------------------------------------


                                     SECURITIES AND EXCHANGE COMMISSION
                                            Washington, DC 20549
                                       ------------------------------
                                                 FORM SB-2/A
                                              AMENDMENT No. 6
                                           Registration Statement
                                                   Under
                                         The Securities Act of 1933
                                    COTTON VALLEY RESOURCES CORPORATION
                               (Name of Small Business Issuer in Its Charter)
<TABLE>
<CAPTION>
<S>                               <C>                                            <C>   

           Ontario, Canada                            1381                                 98-0164357
                                                                                  (I.R.S. Employer Identification Number)
(State or Other Jurisdiction of    (Primary Standard Industrial Classification
 Incorporation or Organization)                        Code Number)
   8350 North Central Expressway         8350 North Central Expressway                     Patty Dickerson
            Suite M2030                           Suite M2030                     8350 North Central Expressway
        Dallas, Texas 75206                   Dallas, Texas 75206                           Suite M2030
           (214) 363-1968                                                              Dallas, Texas 75206
                                      (Address of Principal Place of Business or          (214) 363-1968
(Address and Telephone Number of            Intended Principal Place of Business)
     Principal Executive Offices)                                                (Name, Address and Telephone Number of
                                                                                           Agent for Service)
</TABLE>
                                         ------------------------------
<TABLE>
<CAPTION>
<S>                                      <C>                  <C>    

      Maurice J. Bates, L.L.C.            Copies to:              Norman R. Miller, Esq.
    8214 Westchester, Suite 500                                 Wolin, Ridley & Miller LLP
        Dallas, Texas 75225                                    1717 Main Street, Suite 3100
     Telephone: (214) 692-3566                                     Dallas, Texas 75201
        Fax: (214) 987-2091                                     Telephone: (214) 939-4906
                                                                   Fax: (214) 939-4949
</TABLE>
                                       ------------------------------

                Approximate Date of Proposed Sale to the Public:
   As soon as practicable after this registration statement becomes effective.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, please check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this form is a  post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same  offering.  |_| If delivery of the prospectus is expected
to be made pursuant to Rule 434, please check the following box. |_|

                                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

  Title of Each Class of    Amount to be     Proposed Maximum        Proposed Maximum       Amount of
Securities to be RegisteredRegistered(1)  Offering Price per UnitAggregate Offering PriceRegistration Fee
- - ----------------------------------------- --------------------------------------------------------------
<S>                         <C>                 <C>                  <C>                   <C>     
Units for public sale(2)      300,000(3)          $10.00(3)            $ 3,000,000(3)        $ 600(3)
- - ----------------------------------------- --------------------------------------------------------------
Common Stock, no par value(4)1,800,000               -                      -                   -
- - ----------------------------------------- --------------------------------------------------------------
Redeemable Common Stock
Purchase Warrants(5)         1,980,000(6)          $2.08(6) )            $4,118,400(6)        $ 824(6)
- - ----------------------------------------- --------------------------------------------------------------
Units subject to Placement
Agents' Warrants(7)            30,000             $12.00                $ 360,000             $ 72
- - ----------------------------------------- --------------------------------------------------------------
Common stock, no par value(8)3,960,000               -                      -                   -
- - ----------------------------------------- --------------------------------------------------------------
Total                            -                   -                  $7,478,000           $1,496
========================================= ==============================================================
</TABLE>



(1)  Estimated solely for the purpose of calculating the registration fee.

(2)  Includes 300,000 Units proposed for sale to the public.

(3)  Includes the Common Stock and the Redeemable Common Stock Purchase Warrants
     for which no additional consideration will be received.

(4)  Represents  1,800,000  shares  underlying  Units  proposed  for sale to the
     public.

(5)  Includes  1,800,000  warrants  underlying  Units  proposed  for sale to the
     public,  and 180,000  warrants  underlying  the Units  subject to Placement
     Agents' Warrants.

(6)  Pursuant to Rule 457(g), represents additional consideration to be received
     upon  exercise of, and includes  Common Stock  underlying,  the  Redeemable
     Common Stock Purchase Warrants.

(7)  Represents 30,000 Units that the Placement Agents have the right to acquire
     upon exercise of Placement Agents' Warrants.


<PAGE>



(8)  Includes  1,980,000  shares included in the Units for which no separate fee
     is required  pursuant to Rule 457(i);  and 1,980,000 shares  underlying the
     Redeemable  Common Stock Purchase  Warrants,  the fee for which is included
     under Redeemable Common Stock Purchase Warrants.


- - --------------------------------------------------------------------------------




     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant files
a further amendment  specifically stating that this registration  statement will
thereafter  become  effective in accordance  with Section 8(a) of the Securities
Act of 1933 or until the registration  statement  becomes effective on such date
as the Securities and Exchange Commission,  acting pursuant to Section 8(a), may
determine.






<PAGE>



                                    CROSS REFERENCE SHEET
                          (Between Items of SB-2 and the Prospectus)

<TABLE>
<CAPTION>

  Item
  No.                             Caption                                Location in Prospectus
<S>                                                                <C>
   1.    Front of Registration Statement and Outside Front Cover 
         of Prospectus........................................      Outside Front Cover Page
   2.    Inside Front and Outside Back Cover Pages of Prospectus    Inside Front and Outside Back Cover
                                                                    Pages
   3.    Summary Information and Risk Factors.................      Prospectus Summary; Risk Factors
   4.    Use of Proceeds......................................      Use of Proceeds
   5.    Determination of Offering Price......................      Outside Front Cover Page; Plan of
                                                                    Placement
   6.    Dilution.............................................      Dilution
   7.    Selling Security Holders.............................      Inapplicable
   8.    Plan of Distribution.................................      Outside Front Cover Page; Plan of
                                                                    Placement
   9.    Legal Proceedings....................................      Business and Properties--Legal
                                                                    Proceedings
  10.    Directors, Executive Officers, Promoters and Control 
         Persons..............................................      Management
  11.    Security Ownership of Certain Beneficial Owners and
         Management...........................................      Principal Shareholders
  12.    Description of Securities............................      Description of Securities; Shares
                                                                    Eligible for Future Sale
  13.    Interest of Named Experts and Counsel................      Inapplicable
  14.    Disclosure of SEC Position on Indemnification for 
         Securities Act Liabilities...........................      Inapplicable
  15.    Organization Within Last 5 Years.....................      Prospectus Summary; Business and
                                                                    Properties
  16.    Description of Business..............................      Business and Properties
  17.    Managements's Discussion and Analysis or Plan of 
         Operation............................................      Management's Discussion and
                                                                    Analysis or Plan of Operation
  18.    Description of Property..............................      Business and Properties
  19.    Certain Relationships and Related Transactions.......      Certain Relationships and Related
                                                                    Transactions
  20.    Market for Common Equity and Related Shareholder Matters   Description of Securities;  Market
                                                                    for Common Equity
  21.    Executive Compensation...............................      Management
  22.    Financial Statements.................................      Financial Statements
  23.    Changes in and Disagreements with Accountants on 
         Accounting and Financial Disclosure..................      Inapplicable
</TABLE>



<PAGE>



                                [GRAPHIC OMITTED]

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  Securities  has been filed with the
Securities  and Exchange  Commission.  These  Securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  Securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.

                                      Subject to Completion, Dated June 6, 1997
                            COTTON VALLEY RESOURCES
                                  CORPORATION
                                 300,000 Units
          Consisting of Six Shares of Common Stock, Without Par Value
               and Six Redeemable Common Stock Purchase Warrants


     Cotton  Valley  Resources  Corporation  ("Cotton  Valley" or  "Company") is
offering a maximum of 300,000 units ("Unit(s)") by this prospectus at an initial
public offering price estimated to be $10.00 per Unit. Each Unit consists of six
shares of Cotton Valley's common stock,  without par value ("Common  Stock") and
six Redeemable  Common Stock Purchase Warrants  ("Warrants").  The Units will be
separated into Common Stock and Warrants upon being purchased. Cotton Valley has
applied for listing of the Warrants on the NASD bulletin  board under the symbol
" CTVW",  and through the  Canadian  Dealing  Network  ("CDN")  under the symbol
"CVZC.WT". See "Plan of Placement."
     The  offering  price of the Units is based on the  closing bid price of the
     Common Stock on CDN on June __, 1997. Each Warrant  represents the right to
     purchase one share of Common Stock for $2.08 (125% of the public offering
price per share of Common Stock) (subject to adjustment) at any time until April
30, 2000.  After October 1, 1997,  Cotton Valley may redeem the Warrants at $.01
per Warrant upon  certain  conditions.  See  "Description  of  Securities--Other
Options and Warrants--Canadian Financings."
     Before this offering,  Cotton  Valley's  Common Stock is traded through the
Canadian  Dealing  Network under the symbol  "CVZC"and on NASD's  bulletin board
under the symbol  "CTVYF".  Cotton  Valley has applied to have its Common  Stock
listed on the Toronto Stock  Exchange  under the symbol  "CVZ",  but there is no
assurance it will be successful.

     THE UNITS OFFERED BY THIS  PROSPECTUS  ARE  SPECULATIVE  AND INVOLVE A HIGH
DEGREE OF RISK.  PROSPECTIVE INVESTORS SHOULD CONSIDER CAREFULLY THE INFORMATION
INCLUDED IN "RISK FACTORS" BEGINNING ON PAGE 5 OF THIS PROSPECTUS.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  ("SEC")  NOR  HAS  THE  SEC OR ANY  STATE  SECURITIES
COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF THIS  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>

                  Price to Public      Placement Agents' Commission (1) Proceeds to Cotton Valley (2)
- - ----------------- -------------------- -------------------------------- ---------------------------

<S>               <C>                  <C>                              <C>  
Per Unit          $10.00               $1.00                            $9.00
- - ----------------- -------------------- -------------------------------- ---------------------------
Total Maximum     $3,000,000           $300,000                         $2,700,000
================= ==================== ================================ ===========================
</TABLE>

(1)  Does not include  additional  compensation  to be received by the Placement
     Agents in the form of a 1.8% nonaccountable expense allowance, and Warrants
     to  purchase  up to  30,000  Units  at 120% of the  public  offering  price
     exercisable  between the first and third  anniversaries of the date of this
     prospectus ("Placement Agents' Warrants"). No commissions will be paid with
     respect to Units directly placed by the Company. In addition, Cotton Valley
     has agreed to indemnify the Placement  Agents against certain  liabilities,
     including  liabilities  under  the  Securities  Act  of  1933,  as  amended
     ("Securities Act"). See "Plan of Placement."

(2)  Before deducting  estimated  offering expenses of up to $170,000  including
     the Placement Agents' 1.8% nonaccountable expense allowance.

    These Units are being offered by Cotton Valley through  National  Securities
Corporation  (the "Lead Placement  Agent") and other NASD Placement  Agents (the
"Placement Agents"), on a "best efforts" basis for sixty days following the date
hereof, unless extended by Cotton Valley for thirty days. Cotton Valley reserves
the right to accept  or  reject  any order in whole or in part and to  withdraw,
cancel or modify this offering without notice.
                         NATIONAL SECURITIES CORPORATON
                      ------------------------------------

                      ------------------------------------


                      The date of this Prospectus is , 1997



                                              4

<PAGE>



                               INSIDE FRONT COVER

                             MAP OF CHENEYBORO FIELD



        IN CONNECTION WITH THIS OFFERING, THE PLACEMENT AGENTS MAY EFFECT
  TRANSACTIONS THAT STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SECURITIES AT
      A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
      STABILIZING TRANSACTIONS MAY BE EFFECTED ON THE NASD BULLETIN BOARD.
     STABILIZING ACTIVITIES, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                        

<PAGE>



                               PROSPECTUS SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  and  financial  statements  and notes  appearing  elsewhere in this
prospectus.  Unless the context indicates  otherwise,  "Cotton Valley" refers to
Cotton Valley Resources Corporation and all of its subsidiaries.

                                   The Company

     Cotton Valley is a development  stage oil and gas exploration,  development
and  production  company,  with no operating  history.  It was  incorporated  in
Ontario,  Canada,  originally as Cotton Valley Energy  Limited,  on February 15,
1995.  Through its wholly owned subsidiary Cotton Valley Energy  Corporation,  a
Nevada  corporation,  Cotton  Valley owns (i)  approximately  6,700 net acres of
primarily  non-producing  oil and gas leases in the Cheneyboro  Field of Navarro
County,  Texas, (ii) a 25% working interest in 1,145 acres of oil and gas leases
in the Movico Field of Mobile County,  Alabama, and (iii) an option to acquire a
51.8% working  interest in the Sword Unit,  offshore Santa Barbara,  California.
Cotton Valley recently  acquired an interest in the Alden Field of Oklahoma.  At
June 30, 1996,  Cotton  Valley's  proved oil  reserves  were  approximately  4.8
million Bbl, and its proved gas reserves were approximately 13.5 million Mcf.

     Cotton Valley intends to  reincorporate  in Canada's Yukon Territory during
1997.  Under Yukon Territory law, Cotton Valley's board of directors need not be
comprised  of a majority of  Canadian  residents  as  currently  required  under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of U. S.  directors.  Cotton  Valley may in the future  continue
from the Yukon Territory to the State of Wyoming.  Management believes,  but has
not received formal legal advice,  that there are no significant  differences in
corporate law  concerning  material  shareholder  rights between the Province of
Ontario,  Yukon  Territory  and the State of  Wyoming.  Cotton  Valley  will not
proceed with the  reincorporation  until after completion of this offering,  and
after filing a registration  statement  with the SEC, and after having  obtained
the approval of Cotton Valley's stockholders.

     Cotton  Valley's  principal  executive  offices  are  located at 8350 North
Central Expressway,  Suite M2030,  Dallas,  Texas 75206. Its telephone number is
(214) 363-1968.

                                Business Strategy

     Cotton  Valley  intends  to drill up to 10  horizontal  wells on its  Texas
acreage within 24 months after this offering. Cotton Valley intends to drill two
vertical wells on its Alabama property within 12 months after this offering.  No
assurance  can be given that any wells will be drilled or completed or that they
will produce oil or gas in  commercial  quantities.  Cotton  Valley plans in the
future to  exercise  its option in the Sword  Unit,  to retain an 11.8%  working
interest and to sell the remainder. See "Management's Discussion and Analysis or
Plan   of    Operation--12-Month    Operating    Plan",    and   "Business   and
Properties--Cheneyboro  Field--Horizontal Drilling",  "--Movico Field", "--Sword
Unit," and "--Alden Field."

     Cotton Valley's  business  strategy is to continue to increase reserves and
commence and increase production and cash flows by concentrating on:

o    Acquiring  properties,  or companies with properties,  with development and
     exploration opportunities and/or significant cost reduction potential;

o    Developing  existing  reserves  through  low-risk  development  drilling or
     recompletion  programs  capitalizing  on reserves left in existing wells by
     major oil companies;

o    Exploring for new reserves utilizing state-of-the-art  technology to reduce
     exploration risk;

o    Concentrating  on  focused   geographic  areas  to  achieve  operating  and
     technical efficiencies; and

o    Maintaining   financial   flexibility   to  take  advantage  of  additional
     development and acquisition opportunities as they develop.

                                              3

<PAGE>



                                         The Offering

<TABLE>
<CAPTION>

<S>                                        <C>                                              
Securities offered by Cotton Valley ...     Maximum of  300,000 Units, each Unit consisting of six shares
                                            of Common Stock and six Warrants.  Units may be sold for
                                            cash, exchanged for indebtedness, or exchanged for assets.
                                            See "Description of Securities."
Description of Warrants ...............     Each Warrant entitles the holder to purchase one share of
                                            Common Stock for $2.08 (125% of the offering price) per
                                            share until April 30, 2000.  The Warrants are immediately
                                            exercisable.  Cotton Valley may redeem the Warrants at $0.01
                                            per Warrant under certain conditions.  See "Description of
                                            Securities--Warrants."
Units to be outstanding after this 
offering  .............................     Maximum of 300,000 (1)

Warrants to be outstanding after this 
offering ..............................     Maximum of 1,800,000 Warrants (1)

Common Stock to be outstanding after this
offering ..............................     Maximum of 13,861,272 shares (2) (3)

Use of Proceeds .......................     For development drilling, to acquire acreage, to reduce debt
                                            and for working capital.  See "Use of Proceeds."
Symbols(4):                                 NASD's                         Canadian Dealing
                                            Bulletin Board               Network

   Warrants ...........................     CTVW                            CVZC.WT
   Common Stock .......................     CTVYF                           CVZC
</TABLE>

                                    ---------------------

(1)  Excludes  Securities  underlying the Placement Agents' Warrants . See "Plan
     of Placement."

(2)  Excludes up to  1,800,000  shares  issuable  upon  exercise of the Warrants
     underlying  Units  offered  by  this  prospectus,   up  to  360,000  shares
     underlying  the  Placement  Agents'  Warrants,  980,000  shares  subject to
     employee  stock options,  1,887,906  shares subject to options and warrants
     issued in Canadian financings, 500,000 shares subject to warrants issued to
     Liviakis  Financial  Communications,  Inc. and 100,000  shares to be issued
     pursuant to a financial consulting agreement.  See "Principal Shareholders-
     Liviakis",   "Plan  of  Placement",   "Placement   Agents'   Warrants"  and
     "Description of Securities--Other Options and Warrants."

(3)  Based upon the closing bid price on the  Canadian  Dealing  Network on June
     ___, 1997, six shares of Common Stock underlying the Units are included.

(4)  Cotton Valley's Common Stock is traded on NASD's bulletin board and through
     the Canadian  Dealing Network under the symbols shown and Cotton Valley has
     applied for additional  listing of the Units and Warrants at both locations
     under the symbols shown.  Cotton Valley has also applied for listing of its
     Common Stock on the Toronto  Stock  Exchange  under the symbol  "CVZ." Such
     listing,  if approved,  does not imply that a meaningful,  sustained market
     for the Securities will develop.



                                         Risk Factors

     The Units offered by this  prospectus  are  speculative  and involve a high
degree of risk.  They should not be purchased by investors  who cannot afford to
lose their entire investment. See "Risk Factors."



                                              4

<PAGE>



                                    Summary Financial Data


<TABLE>
<CAPTION>
                                                            From February 15, 1995           (Unaudited)
                                      For the year ended               (inception)     Nine months ended
Statement of operations data:               June 30,1996          to June 30, 1995        March 31, 1997
                                            ------------          ----------------        --------------
<S>                                         <C>                        <C>                  <C>     
Net loss                                        $712,360                   $49,917              $965,418
Net loss per common share                          $0.06                         -                 $0.07
Weighted average shares outstanding           11,403,000                10,655,000            13,390,524
</TABLE>






<TABLE>
<CAPTION>
                                                                                          (Unaudited)
                                                                  (Unaudited)          March 31, 1997
Balance sheet data:                       June 30,1996         March 31, 1997             Adjusted(1)
                                          ------------         --------------            ------------
<S>                                        <C>                 <C>                        <C>        
Total assets                               $11,979,330         $12,333,997                $14,863,997
Long-term obligations                          757,758             149,710                    149,710
Working capital                                286,381          (1,142,292)                 1,387,708
Shareholders' equity                        $9,116,883          $9,800,054                $12,330,054
</TABLE>
                                     ----------------------------

    (1)Adjusted to reflect the sale of the Units offered by this prospectus.





                             Summary Oil and Gas Reserve Data (1)


                                      Alabama          Texas             Total

Proved producing
    Oil (Bbl).............                  0         93,327           93,327
    Gas (Mcf).............                  0        279,979          279,979
Proved undeveloped
    Oil (Bbl).............            481,843      4,200,812        4,682,655
    Gas (Mcf).............            573,440     12,602,434       13,175,874
                                     ----------------------------

     (1)Estimated as of June 30, 1996. See "Business and Properties--Oil and Gas
          Reserves."


                          TO CALIFORNIA RESIDENTS ONLY:

        California  residents  can only  purchase the  Securities if they have a
minimum  gross  income of $65,000  during the last tax year and have (based on a
good faith  estimate) a minimum  gross income of $65,000  during the current tax
year and have a net worth (at fair market value but excluding home equity,  home
furnishings and automobile) of $100,000, or have a net worth of $250,000.




                                              5

<PAGE>



                                         RISK FACTORS

     INVESTING  IN  THE  UNITS  INVOLVES  A HIGH  DEGREE  OF  RISK.  PROSPECTIVE
INVESTORS  SHOULD  CONSIDER  CAREFULLY THE FOLLOWING  FACTORS IN ADDITION TO THE
OTHER INFORMATION SET FORTH IN THIS PROSPECTUS.

Development Stage Company

     Cotton  Valley  was  incorporated  in  February  1995  and is  still in its
development  stage.  Cotton Valley's  operations are subject to all of the risks
inherent in establishing a new business  enterprise.  Cotton Valley's  potential
for success must be considered in light of the problems, expenses, difficulties,
complications  and  delays  frequently  encountered  in  connection  with  a new
business.  No assurance can be given that Cotton Valley will be successful.  See
"Business and Properties."

History of Losses

     Cotton  Valley  incurred  operating  losses of $712,360 for the fiscal year
ended  June  30,  1996,  and  $49,917  from  inception  to June  30,  1995.  The
accumulated  deficit as of June 30, 1996 was $762,277.  The Company  incurred an
operating loss of $965,418 (unaudited) for the nine month period ended March 31,
1997.  No assurance  can be given that Cotton  Valley will be  profitable in the
future. See "Management's Discussion and Analysis or Plan of Operation."

Ability to Continue as a Going Concern

     Cotton  Valley's  financial  statements  for the fiscal year ended June 30,
1996,  and the period  from  inception  to June 30,  1995,  were  audited by its
independent  certified public accountants,  whose report includes an explanatory
paragraph  stating that the financial  statements  have been  prepared  assuming
Cotton  Valley  will  continue as a going  concern  and that  Cotton  Valley has
incurred  significant  operating  losses  to  date  and  has a  working  capital
deficiency  that  raises  substantial  doubt  about its ability to continue as a
going concern. See "Independent Auditor's Report" and "Financial Statements."

No Substantial Producing Properties

     Except for its recent acquisition of properties in Oklahoma,  almost all of
Cotton Valley's proved  reserves are classified as proved  undeveloped,  meaning
very little  production  currently  exists in Texas and no production  exists in
Alabama.  No assurance  can be given that any wells will be drilled or completed
or produce oil or gas in commercially  profitable quantities.  See "Business and
Properties."

Capital Expenditures for Undeveloped Properties

     Recovery  of Cotton  Valley's  proved  undeveloped  reserves  will  require
significant capital expenditures and successful drilling operations.  Management
estimates that aggregate  capital  expenditures of  approximately  $13.5 million
will be  required  to develop  these  reserves,  of which $0.2  million and $3.0
million are expected to be incurred during the remainder of the year ending June
30, 1997, and during the year ending June 30, 1998, respectively.  Cotton Valley
intends to finance  development  with the proceeds  from this  offering and cash
from  operations.  No assurance can be given that Cotton  Valley's  estimates of
capital  expenditures  will prove accurate,  that its financing  sources will be
sufficient to fund its planned development  activities fully or that development
activities  will be either  successful  or in  accordance  with Cotton  Valley's
schedule.  Additionally,  any significant  decrease in oil and gas prices or any
significant  increase in the costs of development  could result in a significant
reduction  in the number of wells  drilled.  See  "Management's  Discussion  and
Analysis or Plan of Operation."



                                              6

<PAGE>



Limited Capital; Need for Significant Additional Financing

     Cotton  Valley  anticipates  that the net  proceeds of this  offering  will
satisfy  its  operating  cash  requirements  for at least 12 months  after  this
offering is consummated.  However,  no assurance can be given that Cotton Valley
will not require additional financing sooner than currently anticipated.

     The net proceeds of this  offering  will not be sufficient to fully develop
the  properties.  Development of the properties  may require  capital  resources
substantially  greater  than the net  proceeds  of this  offering  or  resources
otherwise  currently  available to Cotton  Valley.  Cotton Valley has no current
arrangements  with respect to or sources of additional  financing.  No assurance
can be given that  additional  financing  will be available to Cotton  Valley on
acceptable terms or at all. The inability to obtain  additional  financing would
have a material  adverse effect on Cotton  Valley,  including  requiring  Cotton
Valley to curtail  significantly or farm-out development of the properties.  Any
additional financing may involve substantial dilution to the interests of Cotton
Valley's shareholders at that time. See "Management's Discussion and Analysis or
Plan of Operation."

Operating Hazards and Other Uncertainties

     The   acquisition,    development,    exploration   for   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally  incident to drilling oil and gas wells,  operating
and developing oil and gas  properties,  transporting,  processing,  and storing
gas,  including  encountering  unexpected  formations  or  pressures,  premature
reservoir   declines,   blow-outs,   equipment  failures  and  other  accidents,
craterings, sour gas releases,  uncontrollable flows of oil, gas or well fluids,
adverse weather  conditions,  pollution,  other  environmental  risks, fires and
spills.  Oil  production  requires high levels of investment  and has particular
economic  risks,  such as retaining  wall failure,  fires,  explosions,  gaseous
leaks,  spills  and  migration  of  harmful  substances,  any of which can cause
personal injury, damage to property,  equipment and the environment and severely
interrupt   operations.   Cotton  Valley  is  also  subject  to   deliverability
uncertainties  related  to  the  proximity  of  its  reserves  to  pipeline  and
processing  facilities  and the  inability  to secure  space on  pipelines  that
deliver oil and gas to commercial  markets.  Although  Cotton  Valley  maintains
insurance  in  accordance  with  customary  industry  practice,  it is not fully
insured  against all of these risks,  nor are all such risks  insurable.  Losses
resulting  from the  occurrence  of these  risks  could have a material  adverse
impact on Cotton Valley. See "Business and Properties."

Competition

    The oil and gas  business  is highly  competitive  and has few  barriers  to
entry.  Cotton  Valley will be competing  with other oil and gas  companies  and
investment partnerships for desirable prospects, contracts with third parties to
develop oil and gas  properties  and  purchase  equipment  necessary to complete
wells.  Many of Cotton  Valley's  competitors  are larger than Cotton Valley and
have substantially  greater access to capital and technical  resources than does
Cotton Valley and may therefore have a significant  competitive advantage.  Many
of Cotton Valley's  competitors are capable of making a greater  investment in a
given area than is Cotton Valley,  although large and small  companies alike are
subject  to  the   economics   of  cost   effectiveness.   See   "Business   and
Properties--Competition." California Option

    The  Company  has an option to acquire a 51.8%  working  interest  in an oil
field  offshore  California.  In addition  to  geophysical,  environmental,  and
regulatory factors,  management perceives that an anti-drilling sentiment exists
in  California.  This may make it difficult  for the Company to sell part of its
option as it intends or to obtain  financing to participate in the project.  The
Company has recorded the option at $438,247, and it is possible that the Company
may have to record an impairment  of this value at some time in the future.  See
"Description of Property-Sword Unit"

Volatility of Oil and Gas Prices

    Oil and gas prices  fluctuated from $33.00 per Bbl of oil in January 1991 to
$13.52 per Bbl in  December  1993 and $1.10 per Mcf of gas in  February  1992 to
$3.72 per Mcf in February 1996. At the end of March 1997, prices were

                                              7

<PAGE>



$20.41 per Bbl and $1.57 per Mcf.  Prices for oil and gas probably will continue
to fluctuate, depending upon a number of conditions over which Cotton Valley has
no control.  These conditions include,  but are not limited to, actions taken by
the Organization of Petroleum Exporting  Countries,  turmoil in the Middle East,
the price of alternative fuels, weather and general economic conditions. A major
decline in oil or gas prices  could  have a  material  adverse  effect on Cotton
Valley's  operations,  financial  condition,  proved  reserves  and the costs of
developing its oil and gas reserves.

    In  addition,  Cotton  Valley  assesses  the  carrying  value of its  assets
annually in accordance with generally accepted  accounting  principles under the
full cost method.  If oil and gas prices  decline,  the carrying value of Cotton
Valley's assets could be subject to downward revision.

Uncertainty of Reserve Estimates

    The  reserve  estimates  included  in this  prospectus  could be  materially
different from the quantities and values ultimately  realized.  Reserve data set
forth  in  this  prospectus  are  only  estimates.  In  general,   estimates  of
economically  recoverable  oil and gas  reserves  and future net cash flows from
them are based  upon a number  of  variable  factors  and  assumptions,  such as
historical  production from the properties,  the assumed effects of governmental
regulation and future operating costs, all of which may vary  considerably  from
actual  results.  All  such  estimates  are  to  some  degree  speculative,  and
classifications   of  reserves  are  only  attempts  to  define  the  degree  of
speculation  involved.   For  those  reasons,   estimates  of  the  economically
recoverable  oil  and gas  reserves  attributable  to any  particular  group  of
properties,  classification  of such  reserves  based  on risk of  recovery  and
estimates  of future net  revenues  expected  from them,  prepared by  different
engineers or by the same engineers at different times,  may vary  substantially.
Cotton Valley's actual production, revenues, taxes and development and operating
expenditures  with respect to its reserves  will vary from such  estimates,  and
such  variances  could be  material.  Numerous  uncertainties  are  inherent  in
estimating  proved  reserves,  including  many factors  beyond  Cotton  Valley's
control.

    Estimates with respect to proved reserves that may be developed and produced
in the future are often based upon volumetric  calculations  and upon analogy to
similar types of reserves rather than actual production history. Estimates based
on these  methods  are  generally  less  reliable  than  those  based on  actual
production  history.  Subsequent  evaluation  of the same  reserves  based  upon
production  history  will result in  variation,  which may be  material,  in the
estimated reserves.

    Estimated  discounted  future net cash flows from estimated  proved reserves
are based on prices and costs as of the date of the  estimate  unless  prices or
costs are contractually  determined at that date. Actual future prices and costs
may be  materially  higher or lower.  Actual  future net cash flows also will be
affected  by factors  such as actual  production,  supply and demand for oil and
gas,  curtailments  or increases in  consumption by gas  purchasers,  changes in
governmental  regulation  or taxation and the impact of inflation on costs.  See
"Business and Properties--Oil and Gas Reserves."

Need to Replace Reserves

    Cotton Valley's  future oil and gas reserves and  production,  and therefore
its cash flows,  are highly dependent upon Cotton Valley's success in exploiting
its current  reserve base and  acquiring  or  discovering  additional  reserves.
Without the addition of reserves through exploration, acquisition or development
activities,  Cotton  Valley's  reserves and production will decline over time as
reserves are exploited.  The business of exploring for,  developing or acquiring
reserves  is capital  intensive.  To the extent cash flows from  operations  are
insufficient  and external  sources of capital  become  limited or  unavailable,
Cotton Valley's  ability to make the necessary  capital  investments to maintain
and expand its oil and gas reserves will be impaired.  In addition, no assurance
can be given  that  Cotton  Valley  will be able to find and  develop or acquire
additional reserves to replace production at acceptable costs.

Environmental Risks

    All  phases  of the oil and gas  business  present  environmental  risks and
hazards and are  subject to  environmental  regulation  pursuant to a variety of
international  conventions and United States and Canadian  federal,  provincial,
state and municipal laws and  regulations.  Environmental  legislation  provides
for, among other things, restrictions and

                                              8

<PAGE>



prohibitions on spills,  releases or emissions of various substances produced in
association  with Cotton Valley's past and current  operations.  The legislation
also requires that refineries, wells and facility sites be operated, maintained,
abandoned  and   reclaimed  to  the   satisfaction   of  applicable   regulatory
authorities.   Compliance  with  such   legislation   can  require   significant
expenditures  and a breach may result in the  imposition of fines and penalties.
Environmental legislation is evolving in a manner expected to result in stricter
standards and enforcement,  larger fines and liability and potentially increased
capital  expenditures and operating costs.  Although Cotton Valley believes that
it  is  currently  in  substantial   compliance   with  all  existing   material
environmental  regulations,  no assurance can be given that future environmental
costs  will not have a  material  adverse  effect on Cotton  Valley's  financial
condition or results of operations.

Use of Proceeds

    As  of  the  date  of  this  prospectus,  management  has  not  specifically
determined the use of a portion of the estimated net proceeds.  Management  will
decide how to apply this portion of the net proceeds in its  discretion  without
shareholder  input.  Accordingly,  investors in this offering will be entrusting
this portion of their funds to management  without any  determination  as to its
use. See "Use of Proceeds."

Dependence on Key Personnel

    Cotton Valley depends to a large extent on the services of Messrs.  Soltero,
Hogue and  Burden.  The loss of the  services  of any one of them  could  have a
material  adverse effect on Cotton  Valley's  operations.  Cotton Valley has not
entered into any employment  contracts with any of its executive  officers,  nor
has it obtained key personnel life  insurance.  Cotton Valley  believes that its
success  is also  dependent  on its  ability  to  continue  to employ and retain
skilled technical personnel. See "Management."

Limited Public Market and Possible Volatility of Securities

    Prior  to  this  offering,   Cotton   Valley's  common  shares  have  traded
"over-the-counter" on NASD's bulletin board and  "over-the-counter" in Canada on
the Canadian Dealing Network. Application has been made to list the Warrants for
trading in these markets. No assurance can be given that an active public market
will develop or be sustained  after the offering.  The initial  public  offering
price of the Units has been determined by negotiations between Cotton Valley and
certain  Placement  Agents by reference to the value of Cotton  Valley's oil and
gas reserves  compared to other oil and gas companies.  See "Plan of Placement."
The trading price of the  Securities  could be subject to wide  fluctuations  in
response to quarter-to-quarter variations in operating results, announcements of
drilling results by Cotton Valley and other events or factors. In addition,  the
stock  market  has  from  time to time  experienced  extreme  price  and  volume
fluctuations  which  have  particularly  affected  the  market  price  for  many
companies and which often have been  unrelated to the operating  performance  of
these companies. These broad market fluctuations may adversely affect the market
price of the Securities.

     The  Company  has  applied to have its Common  Stock  listed on the Toronto
Stock Exchange. There is no assurance the Company's securities will be listed on
the Toronto Stock Exchange.

Immediate Substantial Dilution

    This offering involves  immediate  substantial  dilution to investors in the
net tangible book value per share of Common Stock  underlying each Unit from the
public offering price. See "Dilution."

Securities Eligible for Future Sale

    Upon completion of this offering,  a maximum of 300,000 Units and 12,061,272
shares of Common Stock issued prior to this  offering will be  outstanding.  The
components  of  the  Units  will  be  eligible  for  sale  without   restriction
immediately  after completion of the offering.  9,204,318 shares of Common Stock
were  registered  on Form  20-F and are  currently  eligible  for  sale  without
restriction in Canada and subject to Rule 144 in the United States.  The sale of
significant  quantities  of these  shares  could have an  adverse  effect on the
market price of Cotton Valley's Securities.

                                       9
<PAGE>

    Furthermore,  the  12,061,272  shares of Common  Stock are eligible for sale
(subject to control  block  issues)  under  Canadian and Ontario  rules.  Cotton
Valley's  Common Stock trades on the Canadian  over-the-counter  system known as
the Canadian Dealing Network. See "Securities Eligible for Future Sale."

Risk of Redemption of Warrants

    Cotton  Valley  may redeem the  Warrants  for $0.01 per  Warrant at any time
after  October  1,  1997,  on  30  days  prior  written   notice  under  certain
circumstances.  Notice of redemption  could force the holders to exercise  their
Warrants and pay the exercise  price at a time when it might be  disadvantageous
or difficult  for the holder to do so, sell the  Warrants at the current  market
price  when they  might  otherwise  wish to hold the  Warrants,  or  accept  the
redemption  price,  which is  likely  to be less  than the  market  price of the
Warrants at the time of redemption. See "Description of Securities-- Warrants".

Placement Agents' Warrants; Risk of Further Dilution

    Cotton  Valley  has  agreed to sell to the  Placement  Agents,  for  nominal
consideration,  warrants to purchase up to 30,000 Units at an exercise  price of
120% of the price at which the Units are initially offered to the public. Cotton
Valley has granted the Placement Agents certain registration rights with respect
to the Securities issuable upon exercise of the Placement Agents' Warrants.  The
Placement  Agents'  Warrants and any profits realized by the Placement Agents on
the sale of the Securities  underlying the Placement  Agents'  Warrants could be
considered  additional  compensation.  For  the  term of the  Placement  Agents'
Warrants, the holders are given, at nominal cost, the opportunity to profit from
the  difference,  if any,  between the exercise  price of the Placement  Agents'
Warrants and the value of or market price,  if any, for the  Securities,  with a
resulting  dilution  in the  interest of existing  shareholders.  The  Placement
Agents'  Warrants  may be exercised at a time when,  in all  likelihood,  Cotton
Valley  would  be able to  obtain  any  needed  capital  by a new  placement  of
Securities  on terms more  favorable  than those  provided for by the  Placement
Agents' Warrants.
See "Plan of Placement."

Regulation

    Cotton Valley's  business is subject to federal,  state and local regulation
relating to the development, production and transmission of oil and gas, as well
as environmental  and safety matters.  No assurance can be given that current or
future regulation will not adversely affect Cotton Valley's exploration for, and
production  and  transmission  of, oil and gas or its  financial  condition  and
results of operations. See "Business and Properties--Regulation."

No Dividends

    Cotton Valley's board of directors presently intends to retain all of Cotton
Valley's  earnings for the  expansion of its business.  Cotton Valley  therefore
does not  anticipate  the  distribution  of cash  dividends  in the  foreseeable
future.  Any future  decision of Cotton  Valley's board of directors to pay cash
dividends  will depend,  among other  factors,  upon Cotton  Valley's  earnings,
financial position and cash requirements. See "Dividend Policy."

Availability of Preferred Stock

    Cotton   Valley's  board  of  directors  is  authorized,   without   further
shareholder  action,  to issue  preferred  stock in one or more  series  and may
designate the dividend  rate,  voting rights and other rights,  preferences  and
restrictions  of each series.  No preferred  stock  currently is outstanding and
Cotton Valley has no plans to issue any preferred  stock.  Any future  preferred
stock issuances could have the effect of, among other things, restricting common
stock  dividends,  diluting  common stock voting power,  impairing  common stock
liquidation  rights and  delaying  or  preventing  a change in control of Cotton
Valley without further action by the shareholders.

                                        10

<PAGE>



Exchange Rate Fluctuations

    Cotton  Valley is exposed to foreign  exchange  risks  since it has  granted
stock options,  warrants and agent's  options  denominated in Canadian  currency
while the majority of its  expenditures  will be in United States  dollars.  Any
significant reduction in the value of the Canadian dollar may decrease the value
of funds in United  States  dollars  Cotton  Valley  receives  upon  exercise of
warrants and options.

Income Tax Considerations

     The  purchase  of  Securities  by  United  States  residents  may  have tax
consequences in both the United States and Canada.  Prospective investors should
consult  their  own tax  advisors  regarding  the  particular  tax  consequences
applicable to them. See "Certain Income Tax Considerations."



                                 USE OF PROCEEDS

    The net  proceeds  to Cotton  Valley  from the sale of a maximum  of 300,000
Units pursuant to this  prospectus at an assumed public offering price of $10.00
per Unit are estimated to be approximately  $2,530,000 after deducting estimated
Placement Agent commissions and offering expenses.

    Approximately   $600,000  of  the  Units  will  be  used  to  repay  certain
liabilities  and part of the debt that  Cotton  Valley  incurred  to acquire its
Texas and Alabama  properties.  The original principal amount of the debt on the
Texas properties was $1,086,050, of which approximately $816,000 was outstanding
as of March 31, 1997.  $586,000 of this debt bears interest at 12.0% and matures
on July 17, 1997.  The remaining  $230,000 does not bear interest and is payable
upon  transfer of title.  Management  anticipates  it will be able to extend the
payment term on the balance of the debt until sufficient cash from operations is
generated.  Certain  debt  holders  have agreed to accept  Units in exchange for
indebtedness,  in  the  amount  of  approximately  $600,000.  See  "Management's
Discussion and Analysis or Plan of Operation",  "Business and Properties--Recent
Developments" and note 3 of Notes to Consolidated Financial Statements.

    Cotton Valley intends to use the remaining net proceeds of this offering for
development drilling on its Texas and Alabama properties, and deepening one well
on its Oklahoma  property.  Seven wells are  scheduled  to be drilled  within 12
months after this offering.  Cotton Valley  anticipates  cash generated from the
first wells and/or sales of participation to third parties will be sufficient to
fund the drilling of the rest of the wells.  No assurance  can be given that any
wells  will  be  drilled  or  completed  or  produce  oil or  gas in  commercial
quantities. See "Business--Properties--Cheneyboro Field" and "--Movico Field."

     Cotton  Valley  intends  to invest the net  proceeds  of this  offering  in
short-term,  investment grade  obligations or bank certificates of deposit until
they are used.



                                              11

<PAGE>



                                 CAPITALIZATION

    The  following   table  sets  forth  Cotton   Valley's  total   consolidated
capitalization  as of June 30,  1996,  as  reflected  in the  audited  financial
statements,  the  capitalization  of  Cotton  Valley  as of  March  31,  1997 as
reflected in the unaudited financial statements, the pro forma capitalization of
Cotton Valley as of March 31, 1997 giving effect to the sale of 300,000 Units at
$10.00 per Unit in this offering and  application  of the estimated net proceeds
as described in this prospectus. See "Use of Proceeds." The table should be read
in  conjunction  with the  consolidated  financial  statements and notes and the
other financial information included elsewhere in this prospectus.



<TABLE>
<CAPTION>
                                                                 (Unaudited)           (Unaudited)
                                              June 30, 1996  March  31, 1997       March  31, 1997
                                                     Actual           Actual           As Adjusted
                                                     ------           ------           -----------


Total debt, including current maturities:
<S>                                                   <C>            <C>                <C>      
   Accounts payable on oil and gas interests(1)        $  230,000     $230,000           $       -
   Notes payable on oil and gas interests(2)           $  586,049     $586,049           $       -
   Advances from related parties(3)                    $  171,709     $149,710            $149,710
                                                       ----------      -------            --------
                                                       $  987,758     $965,759            $149,710
                                                       ----------      -------            --------
Shareholders' equity:
   Common stock without par value, unlimited 
   shares authorized, 9,191,596 shares
   outstanding  on June 30, 1996,  11,708,881
   outstanding on March 31, 1997 and
   13,508,881 on March 31, 1997 as
   adjusted(4)                                         $9,879,160  $11,527,749         $14,057,749
   Accumulated deficit                                   (762,277)  (1,727,695)         (1,727,695)
                                                     ------------  -----------        ------------

Total shareholders' equity                             $9,116,883   $9,800,054         $12,330,054
                                                     ------------  -----------         -----------
   Total capitalization                               $10,104,641  $10,765,813         $12,479,764
                                                      ===========  ===========         ===========
</TABLE>
                                                                               

               ----------------------


(1)  See note 3 of Notes to Consolidated Financial Statements.

(2)  See note 4 of Notes to Consolidated Financial Statements.

(3)  See "Certain Relationships and Related Transactions" and note 6 of Notes to
     Financial Statements.  (4) Excludes 1,800,000 shares issuable upon exercise
     of the Warrants underlying Units offered by this prospectus, 360,000 shares
     underlying  the  Placement  Agents'  Warrants,  980,000  shares  subject to
     employee  stock options,  1,887,906  shares subject to options and warrants
     issued in Canadian financings, 500,000 shares subject to warrants issued to
     Liviakis  Financial  Consultants,  Inc.  and  100,000  shares  to be issued
     pursuant   to   a   financial   consulting   agreement.    See   "Principal
     Shareholders--Liviakis",  "Placement Agent--Placement Agents' Warrants" and
     "Description of Securities--Other Options and Warrants."


                                       12

<PAGE>



                                    DILUTION

     As of March 31, 1997, Cotton Valley's unaudited net tangible book value was
$9,800,054  or $0.84 per share of common  stock.  Net tangible book value is the
aggregate amount of Cotton Valley's tangible assets less its total  liabilities.
Net tangible book value per share  represents  Cotton  Valley's  total  tangible
assets  less its total  liabilities,  divided  by the number of shares of Common
Stock outstanding.  After giving effect to the sale of 300,000 Units (consisting
of 1,800,000 shares of Common Stock and 1,800,000 Warrants) at an offering price
per Unit of $10.00,  or $1.67 per share of Common  Stock (no value  assigned  to
Warrants),  application  of the  estimated net sale  proceeds  (after  deducting
Placement  Agent  commissions and other offering  expenses)  Cotton Valley's net
tangible  book value as of March 31,  1997 would  increase  from  $9,800,054  to
$12,330,054, and the net tangible book value per share would increase from $0.84
to $0.91.  This  represents an immediate  increase in net tangible book value of
$0.07 per share to current  shareholders,  and  immediate  dilution  of $.76 per
share to new investors or 46%, as illustrated in the following table:


Public offering price per share of Common Stock                           $1.67
    Net tangible book value per share before this offering....   $0.84
    Increase per share attributable to new investors..........   $0.07
                                                                 -----
Adjusted net tangible book value per share after this offering            $0.91
                                                                          -----
Dilution per share to new investors...........................            $0.76
Percentage dilution...........................................              46%


<TABLE>
<CAPTION>

                                  Shares Purchased        Total Consideration
                                  Number   Percent        Amount       Percent   Average per Share
                                  ------   -------        ------       -------   -----------------
<S>                           <C>            <C>      <C>               <C>       <C>  
Current Common Stockholders   11,708,881     86.7%    $12,971,005       81.2%     $1.11
New Investors                  1,800,000     13.3%      3,000,000       18.8%     $1.67
                               ---------      -----     ---------       ----
                              13,508,881    100.0%    $15,971,005      100.0%
                              ==========    ======   ============      ======
</TABLE>




                                              13

<PAGE>



                                 DIVIDEND POLICY

     Cotton  Valley has never paid  dividends  on its Common  Stock and does not
plan to pay dividends in the foreseeable future.  Whether dividends will be paid
in the future will be in the  discretion of Cotton  Valley's  board of directors
and will  depend on  various  factors,  including  its  earnings  and  financial
condition and such other factors as Cotton Valley's board of directors considers
relevant.  Cotton  Valley  currently  intends to retain  earnings to develop and
expand Cotton Valley's  business.  See "Management's  Discussion and Analysis or
Plan of Operation."

                            MARKET FOR COMMON EQUITY

     Cotton  Valley's  Common Stock began trading  through the Canadian  Dealing
Network on June 24, 1996,  under the symbol "CVZC." From June 24, 1996,  through
April 30, 1997, the following  table sets forth the high and low bid information
for Cotton Valley's Common Stock in Canadian Dollars as reported on the Canadian
Dealing  Network.  The  information in the table reflects  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission,  and may  not  necessarily
represent actual transactions. During this period, the Canadian Dollar traded in
the $.73 to $.74 range. On April 30, 1997 one Canadian Dollar was worth $.73.

                                    High          Low
                                    ----          ---

June 24-30, 1996                   $2.80        $2.50
July 1-September 30, 1996          $2.60        $1.20
October 1-December 31, 1996        $1.90        $0.97
January 1-March 31, 1997           $3.45        $1.45
April 1-April 30, 1997             $2.45        $1.95


     Cotton  Valley's Common Stock began trading through the NASD Bulletin Board
on January 14, 1997 under the symbol "CTVYF". From January 14, 1997 to April 30,
1997 (the latest  practicable  date) the following table sets forth the high and
low bid  information  for  Cotton  Valley's  Common  Stock in U.S.  currency  as
reported on the NASD Bulletin Board.  The information that the table reflects is
inter-dealer prices,  without retail mark-up,  mark-down or commission,  and may
not necessarily represent actual transactions.


                                         High          Low
                                         ----          ---
      January 14 -March 31, 1997         $2.20         $1.00
      April 1- April 30, 1997            $1.75         $1.38


                                              14

<PAGE>





            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

First Nine Months Fiscal 1997 and First Nine Months Fiscal 1996

        During the nine months ended March 31, 1997,  Cotton  Valley  incurred a
net loss of $965,418.  From  February 15, 1995  (inception),  to March 31, 1997,
Cotton Valley accumulated a deficit of $1,727,695.

        The loss of  $1,465,418  for the first nine months of 1997 compares to a
loss of  $783,341  during  the  first  nine  months of 1996.  There was  greater
business  activity  during the first nine  months of fiscal 1997 and during this
period  Cotton  Valley  issued  1,141,000  shares  of common  stock to  Liviakis
Financial  Communications,  Inc. for services.  The stock was valued at $.73 per
share,  based on trading on the Canadian  over-the-counter  market,  for a total
expense of $832,930.

        During  the first  nine  months of fiscal  1996,  Cotton  Valley  issued
300,000  shares for  services  which was recorded at  $446,950.  Other  expenses
during this period were $209,253. The loss before income tax benefit of $230,000
was $656,203.

        Rehabilitation  work on two wells in the Cheneyboro  Field in the fourth
quarter of fiscal 1996 resulted in oil and gas sales of $74,473 during the first
nine months of 1997.

        Cotton Valley  acquired its interest in the Alden Field in December 1996
for  $416,328 of which  $35,000 was paid in December  1996 and $381,328 was paid
upon closing on March 3, 1997.

        During the nine months ended March 31, 1997, Cotton Valley issued 36,888
shares of common  stock to  individuals  for  services  which  was  recorded  at
$30,932, issued 73,750 shares of common stock to settle debts which was recorded
at  $53,838,  issued  1,141,000  shares of common  stock to  Liviakis  Financial
Communications, Inc. (See "Principal Shareholders--Liviakis") which was recorded
at $832,930,  issued 416,667 shares of common stock to former Arjon shareholders
on exercise of warrants for $200,449,  issued  300,000 shares of common stock in
Canadian private  placements for proceeds of $235,425 (before deducting costs of
$14,600),  issued 500,000 shares of common stock to Liviakis Financial Services,
Inc. for cash of $375,000, and issued 48,980 shares of common stock to the agent
involved in Canadian Financings on exercise of agent's options for $78,215.



Fiscal Year 1996 and Fiscal Period 1995

        From  February 15, 1995  (inception),  to June 30, 1996,  Cotton  Valley
accumulated  a deficit  of  $762,277  after an income tax  benefit of  $412,000.
During this period,  Cotton Valley  acquired its  properties,  merged with Arjon
Enterprises, Inc., issued debentures and notes and sold stock for cash.

        Legal, audit and accounting fees were $190,053,  which represents 17% of
the net loss before tax through June 30, 1996.

        Management  fees of $82,840  and  salaries of  $163,309,  for a total of
$246,149, represent 22% of the net loss before tax through June 30, 1996. Cotton
Valley paid management fees of $10,000 per month from  incorporation to July 31,
1995,  and  $20,000  per month from  August 1, 1995 to March 31,  1996,  for the
full-time  services of two of its  officers.  Effective  April 1, 1996,  each of
these  officers  received a salary of $10,000 per month.  A third officer earned
$10,000 per month from August 1, 1995. A fourth officer earned $10,000 per month
from May 1, 1996.

        Management fees and salaries  totaling $194, 951 from inception  through
June 30, 1996,  were  capitalized  into oil and gas  properties and are thus not
included in the accumulated deficit as of that date. These costs represent the

                                       15

<PAGE>



estimated  portion of the compensation  directly  attributable to acquisition of
the properties in the Cheneyboro Field and related development activities.

        Cotton  Valley  acquired  its interest in the  Cheneyboro  Field from 18
different  property  owners in March 1995 in exchange  for  3,252,533  shares of
common stock, 406,567 Class A Warrants,  and $1,086,050,  of which approximately
$500,000  has been paid.  See  "Description  of  Securities--Other  Options  and
Warrants--Canadian Financings."

        Cotton Valley also acquired a one-quarter interest in 1,145 acres of oil
and gas leases in the Movico Field of Mobile County,  Alabama. It issued 623,424
Common  Shares,  granted  77,928  Class A Warrants and agreed to pay $230,000 as
consideration.

        Cotton Valley purchased an option to acquire a 51.8% working interest in
the Sword Unit,  offshore Santa Barbara,  California,  through an interest in an
Option  Agreement held by PetroGreen  Company to purchase all of Conoco,  Inc.'s
interest in the Sword Unit (the "Option Agreement"). All leases and the unit are
held under a current Minerals  Management  Service of the Department of Interior
("MMS")  Suspension  of Operations  Order  ("SOO") with no  short-term  drilling
obligations.  The Option  Agreement  remains  effective  through the  California
Offshore Oil and Gas Energy Resources  ("COOGER") regional data collection study
or  until  30  days  after  the SOO is  terminated.  COOGER  is a joint  venture
involving  federal,  state  and  local  agencies  and all of the  Pacific  outer
continental shelf and California State Tidelands lease owners organized to study
the  environmental  implications  and  methods of  producing  from the area.  In
connection with its  participation  in the COOGER study, MMS has stated that its
SOO  would  not be  terminated  until  after  the  COOGER  study  is  completed.
Completion of the COOGER study is scheduled for the fourth  quarter of 1997, but
it appears to be behind  schedule.  On November 5, 1996 the MMS extended its SOO
until December 31, 1998.  Cotton Valley is responsible for paying Conoco's share
of the cost of the COOGER study,  which portion is expected to be  approximately
$60,000.

        Cotton Valley intends to exercise its option, to retain an 11.8% working
interest in the Sword Unit and to sell the remainder of its interest to industry
participants.  No assurance  can be given,  however,  that Cotton Valley will be
successful  in selling all or any part of the remainder of its interest on terms
and  conditions  satisfactory  to Cotton  Valley.  Upon  purchase  of the Conoco
interest  in the  Sword  Unit,  the  original  option  owner is  entitled  to an
overriding  royalty  interest  of 31/3%  proportionally  reduced as to  Conoco's
interest,  on all the  leasehold  interests  being  acquired.  The  net  revenue
interest remaining to Cotton Valley will be 80% of its working interest.  Cotton
Valley cannot exercise its option under the Option  Agreement unless it, and its
syndicate of co-owners, are acceptable to the MMS.

        Cotton Valley  intended to have its shares of Common Stock listed on the
Toronto Stock Exchange and therefore acquired Arjon Enterprises Inc.,which was a
Canadian  public  company.  Cotton Valley has applied for listing on the Toronto
Stock  Exchange.  There is however,  no  assurance  that  Cotton  Valley will be
successful.

        During the year ended June 30,  1996,  Cotton  Valley  issued  1,272,500
shares of Common Stock in Canadian private placements for cash of $2,089,872 and
issued  288,529  shares of Common Stock upon  conversion of  debentures  sold in
Canada for $426,474.  Share issuance costs  associated  with these  transactions
amounted to $915,785; the net amount was $1,174,087.

        Cotton  Valley has not sold any working  interests in its  properties at
this time.

12-Month Operating Plan

        As of March 31, 1997, Cotton Valley had a working capital  deficiency of
$1,142,292,  calculated  by  subtracting  accounts  payable of $710,184  and the
current  portion of long-term  debt of $586,049 from current assets of $153,941.
Management  estimates that aggregate capital expenditures of approximately $13.5
million will be required to develop its reserves, of which $0.2 million and $3.0
million are expected to be incurred during the remainder of the year ending June
30, 1997, and during the year ending June 30, 1998, respectively.  Cotton Valley
intends to finance  development  with the proceeds  from this  offering and cash
from  operations,  and sale of participation in wells, of which no assurance can
be given.

                                       16

<PAGE>



        Cotton  Valley does not intend to  significantly  increase the number of
employees during the 12 months following the offering.

        Cotton Valley intends to drill and complete five  horizontal  wells with
an average  depth of 9,500 feet  laterally  in the  Cheneyboro  Field  within 12
months after this  offering.  The estimated  cost of each well is  approximately
$1,000,000.  Depending  upon the  results,  Cotton  Valley  plans  to drill  and
complete ten more horizontal wells in two groups of five. Assuming  commercially
profitable  production,  cash  generated  from the first  five  wells  should be
sufficient to fund the drilling and completion of subsequent wells.

        Cotton  Valley  intends  to  drill  two  vertical  wells  to a depth  of
approximately  17,000  feet in the  Movico  Field  within 12 months  after  this
offering.

Cotton  Valley  intends  to deepen two wells  from  approximately  8,000 feet to
approximately 10,000 feet in the Alden Field within 12 months of this offering.

        Cotton Valley intends to exercise its option on the offshore  California
property,  retain  an 11.8%  working  interest  and sell  the  remainder  of its
interest to industry  participants.  Management  does not expect to exercise the
option until the end of 1998 at the earliest.  See "Management's  Discussion and
Analysis or Plan of Operation--Fiscal Year 1996 and Fiscal Period 1995."

Liquidity and Capital Resources

        As of March 31, 1997, Cotton Valley had a working capital  deficiency of
$1,142,292  calculated  by  subtracting  accounts  payable of  $710,184  and the
current  portion of long-term  debt of $586,049 from current assets of $153,941.
Included in  accounts  payable is  $230,000  representing  an unpaid part of the
purchase  price of the Movico  Field  which is not due until  others who hold an
interest in the property  decide to commence  drilling.  The current  portion of
long-term debt is described in the following paragraph.

        Approximately  $600,000 of the  estimated  net proceeds of this offering
will be used to repay  certain  liabilities  and part of the  debt  that  Cotton
Valley  incurred  to acquire  its Texas and  Alabama  properties.  The  original
principal  amount of the debt on the Texas  properties was $1,086,050,  of which
approximately  $816,000 was  outstanding as of March 31, 1997.  $586,000 of this
debt  bears  interest  at 12.0% and  matures  on July 17,  1997.  The  remaining
$230,000  does  not  bear  interest  and is  payable  upon  transfer  of  title.
Management anticipates it will be able to extend the payment term on the balance
of the debt until  sufficient  cash from  operations is generated.  Certain debt
holders have agreed to accept  Units in exchange  for $600,000 of  indebtedness.
See "Business and Properties--Recent Developments".

        During the first nine months of fiscal 1997, Cotton Valley purchased oil
and gas  interests  in the Alden Field,  Caddo  County,  Oklahoma for  $416,328.
Cotton  Valley paid $35,000 in the second and  $381,328 in the third  quarter of
fiscal 1997 and $40,000 will be paid to purchase additional interests during the
fourth quarter of fiscal 1997.

        In  the  first  part  of  1995,  Cotton  Valley   investigated   raising
approximately  $4,000,000 by way of equity financing.  Advisors to Cotton Valley
suggested  this  amount  was too  small  for U.S.  equity  markets  and  further
suggested that the funds be raised in Canada.

        Cotton  Valley  arranged  with  Majendie  Securities  Ltd.,  a  Canadian
investment banker, to raise  approximately  $4,000,000 in the Canadian market by
way of a private placement of Cotton Valley's securities.  An agreement was made
to merge Cotton Valley with Arjon  Enterprises  Inc., a Canadian public company,
so that after the  merger,  Cotton  Valley's  securities  could trade in Canada,
providing private placement investors with liquidity. Cotton Valley also applied
to have its shares listed on the Toronto Stock Exchange.  Cotton Valley intended
to use the  $4,000,000 to reduce debt on its  properties and to provide funds to
drill wells in the Cheneyboro Field. Future drilling would have been funded from
operations.

                                       17

<PAGE>



        The private  placement,  which occurred  during April through June 1996,
raised only  $2,089,872.  This amount was  insufficient to qualify for a Toronto
Stock  Exchange   listing  or  to  commence   exploitation  of  Cotton  Valley's
properties.

        Cotton  Valley  will  require  additional  cash  between  the date  this
Registration  Statement  is filed and the date net  proceeds of its offering are
received. Management is currently taking the following steps:


- - -    it has encouraged warrant holders to exercise warrants,

- - -    it is actively  seeking  participation  from other oil and gas companies to
     fund part of the Cheneyboro Field development,

- - -    it is in negotiation  with three parties for debt financing,  in the nature
     of a "bridge  loan" to be repaid  with net  proceeds of its  intended  U.S.
     offering, and

- - -    it has entered into an agreement  with Liviakis  Financial  Communications,
     Inc. of  Sacramento,  California  ("Liviakis")  which  includes a provision
     whereby  Liviakis  has  purchased  500,000  of  the  Company's  shares  for
     $375,000.

        Management  believes  a  combination  of the above  steps  will  provide
liquidity  until this  offering is completed.  There is no assurance  management
will be successful.

        Cotton  Valley has paid  $350,000 on the  purchase  of the Alden  Field.
Management  expects to pay the outstanding amount of the Alden Field purchase of
$40,000 from cash generated from operations.

        Cotton Valley has entered into an agreement  with a foreign  investor to
privately place up to Cdn$ 600,000 of shares of Common Stock and Warrants at the
lower of Cdn$ 2.25 per share or the daily average closing price from January 30,
1997 to the date the final  payment is made for purchase of the interests in the
Alden Field.

        Cotton  Valley  currently  anticipates  that  the net  proceeds  of this
offering will be sufficient to satisfy its operating  cash  requirements  for at
least 12 months following the consummation of this offering. No assurance can be
given,  however, that Cotton Valley will not require additional financing sooner
than currently anticipated.

        The  net  proceeds  of this  offering  and  the  anticipated  sale of an
interest in the offshore  California  property  will not be  sufficient to fully
develop the properties.  If the cash flow generated from the first five wells is
less than expected,  the development of properties may require capital resources
greater than the net proceeds of this offering or resources  otherwise currently
available  to Cotton  Valley.  Cotton  Valley has no current  arrangements  with
respect to, or sources of, additional financing.  No assurance can be given that
any additional  financing will be available to Cotton Valley on acceptable terms
or at all. The inability to obtain  additional  financing  would have a material
adverse effect on Cotton Valley,  including  requiring  Cotton Valley to curtail
significantly  its development of the properties.  Any additional  financing may
involve  substantial  dilution to the interests of Cotton Valley's then existing
shareholders.

Estimated Reserves

        The  carrying  value  of  Cotton  Valley's  oil  and gas  properties  is
supported  almost  entirely  by  proved  undeveloped  reserves.   Cotton  Valley
emphasizes that reserve  estimates of new discoveries or undeveloped  properties
are more imprecise than those of producing oil and gas properties.  Accordingly,
these estimates are expected to change materially as future information  becomes
available.



                                       18

<PAGE>



                                   THE COMPANY

        Cotton  Valley  is  a  development   stage,   independent  oil  and  gas
exploration, production and development company. It was incorporated in Ontario,
Canada, originally as Cotton Valley Energy Limited, on February 15, 1995. Cotton
Valley was formed,  and its present name adopted,  on June 14, 1996, as a result
of the merger of Cotton Valley Energy Limited and Arjon  Enterprises  Inc., both
Ontario  corporations.  Arjon  Enterprises  Inc. was a Canadian  public  company
formed more than 50 years ago to operate a gold mine. At the time of the merger,
Arjon  Enterprises  Inc. had not engaged in business for more than 25 years,  it
had no  material  liabilities,  and its only  asset was a Cotton  Valley  Energy
Limited  debenture  in  the  amount  of  $146,300.  The  shareholders  of  Arjon
Enterprises  Inc.  received  686,551 shares of Cotton Valley common stock in the
merger,  representing  7.5% of Cotton  Valley's then  outstanding  common stock.
Cotton Valley accounted for the merger as a purchase. See "Certain Relationships
and Related Transactions."

        Cotton Valley has four wholly owned  subsidiaries,  Cotton Valley Energy
Corporation ("CV Energy"), a Nevada corporation, Cotton Valley Operating Company
("CV  Operating"),  a Texas  corporation,  CV Trading Company ("CV Trading"),  a
Nevada  corporation,  and Cotton  Valley  Energy,  Inc.  ("CVEI"),  an  Oklahoma
corporation,   all  of  which  were  recently  incorporated.   CV  Energy  holds
non-producing  oil and gas  properties  in Texas and  agreements  and options to
acquire oil and gas properties in Texas, Alabama and offshore California. Cotton
Valley  acquired  all  of the  shares  of CV  Energy  on  June  30,  1995,  in a
one-for-one share and warrant exchange. Because Cotton Valley had no substantive
activity  before  this  transaction,  the  acquisition  was  accounted  for as a
recapitalization  of Cotton  Valley with CV Energy's net assets.  CV Trading was
formed to engage in gas trading and  transportation  projects.  CV Operating was
formed to operate  oil and gas wells.  Neither CV  Operating  nor CV Trading has
commenced  operations at this time. CVEI was formed to own and operate the Alden
Field and commenced  operations on March 3, 1997. See "Business and  Properties-
Alden Field."

        Cotton  Valley  intends to  reincorporate  in Canada's  Yukon  Territory
during 1997.  Under Yukon Territory law, Cotton Valley's board of directors need
not be comprised of a majority of Canadian residents as currently required under
Ontario law. Since Cotton Valley's principal offices,  management and properties
are located in the United States,  Cotton Valley  believes it is advantageous to
have a majority of U.S. directors. Cotton Valley may in the future continue from
the Yukon  Territory to the State of Wyoming.  Management  believes there are no
significant  differences in corporate law concerning material shareholder rights
between  the  Province  of Ontario,  Yukon  Territory  and the State of Wyoming.
Cotton Valley will not proceed with the  reincorporation  until after completion
of this offering,  and after filing a  registration  statement with the SEC, and
after having obtained the approval of Cotton Valley's stockholders.



                             BUSINESS AND PROPERTIES

Business Strategy

        Cotton Valley's  business  strategy is to continue to increase  reserves
and commence and increase production and cash flows by concentrating on:

     o    Acquiring properties,  or companies with properties,  with development
          and  exploration   opportunities  and/or  significant  cost  reduction
          potential,  none of which has been  identified  as of the date of this
          prospectus;

     o    Developing existing reserves through low-risk  developmental  drilling
          or recompletion  programs capitalizing on reserves left behind pipe in
          existing well bores by major oil companies;

     o    Exploring  for new  reserves  utilizing  state-of-the-art  technology,
          including horizontal drilling, to reduce exploration risk;

     o    Concentrating  on focused  geographic  areas to achieve  operating and
          technical  efficiencies;  and o Maintaining  financial  flexibility to
          take advantage of development  and acquisition  opportunities  as they
          develop.

                                              19

<PAGE>



Properties

Cheneyboro Field

        Cotton  Valley  owns or has options to acquire  approximately  6,700 net
acres of producing and non-producing oil and gas leases (with options and rights
of first  refusal  to acquire  additional  leases)  in the  Cheneyboro  Field of
Navarro County, Texas. Cotton Valley has entered into an Area of Mutual Interest
("AMI") Agreement with a number of unaffiliated  parties covering  approximately
33,000 acres in and around the Cheneyboro Field.  Cotton Valley has the right to
acquire up to a 75%  working  interest  in any new lease  acquired by any of the
other parties to the AMI Agreement.

        The Company has acquired its interest in the  Cheneyboro  Field  through
the  issuance  of  3,252,533   common   shares  and  460,567  Class  A  Warrants
(hereinafter  described),   and  by  agreement  to  pay  $1,086,049,   of  which
approximately  $500,000 has been paid. The remaining  $586,049 is collateralized
by the properties, bears interest at 12% per annum payable quarterly, and is due
July 17, 1997.

        The Cheneyboro Field is located 17 miles southeast of Corsicana,  Texas,
in Navarro  County.  This field is  productive  in the Cotton  Valley  Limestone
formation  (also  called  the  "Cotton  Valley  Lime")  at a  vertical  depth of
approximately  9,500 feet.  Field  development  continued  following the initial
discovery in 1978 into the early 1980s, eventually encompassing an area 12 miles
long and 5 miles wide (approximately  30,000 acres).  Between 1978 and 1987, the
Cheneyboro Field produced  approximately 3.0 million Bbl of oil from 69 vertical
wells, representing an average of approximately 45,000 Bbl per well. Some of the
vertical wells have produced over 100,000 Bbl,  indicating better drainage where
the wells  penetrated  the fracture  system.  In 1987,  the Tarrant County Water
Authority expropriated approximately 20,000 acres of this field. Producing wells
were plugged and abandoned to permit construction of the Richland/Chambers Creek
Reservoir, a water supply project for Tarrant County and the City of Fort Worth,
Texas.

        The Cotton Valley Lime reservoir at Cheneyboro is highly fractured.  The
primary objective reservoir rock is an oolitic carbonate  grainstone of Jurassic
age that was  deposited on a Paleozoic  shelf break.  Subsequent  pullout of the
deeper Louann Salt caused  extensive  fracturing.  The salt  withdrawal left the
residual field structure as simple regional dip.  Hydrocarbon trapping occurs as
a  result  of  the  high  degree  of  fracture   density  bounded  by  areas  of
non-permeability. Core and log analyses indicate the presence of 2.5 to 4.5% oil
saturated matrix porosity in the field.
Vertical wells in this reservoir produce 42(degree) API oil.

        Cotton Valley believes that horizontal  drilling techniques will lead to
higher initial rates and better recovery  efficiencies than those experienced in
the original vertical well completions. Since the majority of the field is under
water, directional drilling from the shoreline is anticipated.  Based on analogy
to  horizontal  drilling  in  fractured  limestone  reservoirs  in other  areas,
increased  productive capacity and ultimate reserves are anticipated relative to
historical, vertical per well averages.

        The Company is unaware of any regulatory  restrictions  on drilling near
the  reservoir.  The Company  will build the normal  retaining  walls around its
drilling  and storage  sites to prevent oil spills from  spreading.  The Company
intends drilling to a depth of approximately  9,500 feet while the deepest point
in  the   Richland/Chambers   Creek   Reservoir  is   approximately   100  feet.
Consequently,  the Company does not anticipate any special risks associated with
drilling near a reservoir.

        When the field was  first  developed,  several  shallower  zones  tested
hydrocarbons at commercial rates. Due to the  expropriation of the field,  these
zones were not developed.  The Cretaceous Rodessa,  Glen Rose, Pettit and Travis
Peak intervals may also prove productive in the field area.

        Gas from  these  wells is  expected  to be  connected  to one of several
pipelines in the area.

     Horizontal Drilling. Horizontal drilling begins with drilling in the normal
manner (vertically) to a point above the objective  formation.  From that point,
the  hole  is  directionally  deviated  until  the  bit  is  drilling  generally
horizontally

                                       20

<PAGE>



in the producing zone. Directional drilling technology has advanced to the point
that the  drill-bit can be kept in one  geological  horizon for many hundreds of
feet away from the  vertical  well bore.  It is no longer  necessary to strike a
localized fracture zone accurately with a vertical well.  Instead, a well can be
drilled  horizontally  through an area where  fractured zones are known to exist
with  a  greater  chance  of  encountering  the  vertical  fractures.  A  single
horizontal well can encounter several localized fracture zones.

        Horizontal  drilling was first developed over 20 years ago, and has been
used  successfully  in oil and gas fields as  diverse  as those  located in West
Virginia, the North Sea, Saskatchewan,  Argentina,  Prudhoe Bay and South Texas,
to extract oil and gas where  vertical  drilling is impossible or  uneconomical.
Horizontal  drilling has also  increased  production  of oil and gas from fields
with thin pay zones,  low permeability  sands,  vertical  fractured  reservoirs,
discontinuous formations and reservoirs with gas and water coning problems. High
angle directional drilling has been performed  extensively onshore in California
to reach bottom holes in congested  cities or harbors  where  vertical  drilling
would not be feasible. Horizontal drilling has been used extensively offshore to
drill many wells from one platform.

Movico Field

        Cotton  Valley owns a 25%  interest in 1,145 acres of oil and gas leases
(with an AMI covering an  additional  6,000 acres of leases) in the Movico Field
of Mobile County, Alabama.

        The  Company  acquired  its  interest  in the Movico  Field  through the
issuance of 623,424  common  shares and 77,928 Class A Warrants and by agreement
to pay $230,000. The cash is payable at a final closing date dependent upon when
unrelated third parties,  who also hold an interest in the Movico Field,  decide
to commence drilling.

        Movico Field was discovered in 1982 when The Superior Oil A.M. Hill Unit
39 #3 was completed at 16,909 feet.  This well is  productive  from two zones in
the  Smackover for a total of 4,488 Bbl per day of sweet crude and 3,200 Mcf per
day of gas.  During its first 12 months,  this well  produced  over 485,000 Bbl.
Commercial  production from October 1983 through December 1992 was 1,584,514 Bbl
of oil and 1,500,000 Mcf of gas, and the well is still producing. Subsurface and
geophysical  data suggest that the fault block that the discovery  well occupies
has  been  largely  unexploited  and  that two to four  locations  remain  to be
drilled.  Seismic data indicates that the productive  wells are located  downdip
and that  200-300  feet of structure  can be gained to the  discovery  well by a
properly located offset well.

        Movico  Field is  located  on a salt  anticline  on the west side of the
Mobile  Graben  (Jackson-Mobile  fault  system).  The structure at the Smackover
level traps on an upthrown  fault  closure  against  Haynesville,  evaporates on
regional west dip and is bounded by a large down to the east regional fault that
trends  in a  north-south  direction.  This  large  fault and  regional  dip are
documented  by  subsurface,   seismic  and  gravity  data.   Subsurface  mapping
demonstrates  the fault to have a  displacement  of more than  2,400  feet.  The
seismic  data  show  this  fault on each of the dip lines and each dip line also
shows strong west dip.  Regional  gravity data also delineate this fault and the
eastern boundary of the field.

        Regionally,  the Smackover is a dolomitic limestone facies and at Movico
Field has porosities and  permeabilities  that average 16% and 55  millidarcies,
respectively.  Porosities as high as 25% and over 200 millidarcies  permeability
have been found in a well located 700 feet downdip of the proposed location. All
wells  surrounding the proposed  location have reservoir grade porosity  ranging
from 42 feet to over 70 feet thick.

        More production can occur in the Smackover  formation where the porosity
intervals found in the offsetting  wells increase in quality and thickness updip
on the crest of the  structure.  Reservoir  porosity  within  the  Smackover  is
generally best developed and enhanced on the crest of structures  that have been
formed by swelling salt pillows. In Smackover fields that surround Movico Field,
namely Hatter's Pond (203 million Mcf + 49 million Bbl),  Chunchula (207 million
Mcf + 52 million Bbl), Chatom (135 million Mcf + 15 million Bbl) and Jay Field (
491 million Mcf + 380 million  Bbl),  porosity and  permeability  reach  maximum
development  at or near their  structural  crests and typically  decrease on the
flanks. At Movico Field, management expects the best developed reservoir rock to
occur  200-300  feet  updip to the  offsetting  wells  based on  results  in the
neighboring fields. Development of this porosity could create a

                                       21

<PAGE>



Smackover  net pay section of over 100 feet.  Thick pay sections of over 80 feet
occur in Chunchula, Hatter's Pond and Chatom Fields.

        The primary  force of  hydrocarbon  flow at Movico Field is water drive.
The water  drive  systems  in the  Smackover  are  slow-acting  and are  usually
recognized  after  several  years of  production.  Water drive  systems  usually
maintain near original  bottom hole pressures and show an increasing  proportion
of water and consistent  gas/oil  ratios.  The Movico  Smackover  reservoirs act
differently  due to variations in porosity and  permeability.  Migrating  fluids
follow pathways that are often indirect and tortuous, slowing down the migration
process.  Porosity  logs,  micrologs  and  conventional  cores from wells within
Smackover  producing  fields  always show  differences  in  Smackover  reservoir
porosity  and  quality  with  some  correlative  zones  of  porosity  and  other
inconsistent zones.

        In the case of a  newly-discovered  Smackover oil reservoir,  an initial
period of relatively high production occurs due to original  reservoir  pressure
and some gas coming out of solution.  After several months, the flush production
begins a sloping decline as reservoir  pressure around the well decreases.  This
decline in pressure is caused because fluids cannot be replaced near the well as
quickly  as they  are  extracted  (as a  result  of the  tortuous  pathways)  by
migrating oil and water that lie at an increasing  distance from the well. After
several years,  production will decline to a rate equal to the slow encroachment
of the water drive.  Reservoir  pressure and  production  will  stabilize as the
water drive takes effect.  The well will then produce at a fairly  constant rate
for 5-15  years.  Bottom  hole  pressures  at the well bore  (not in the  entire
reservoir)  will drop to 20%-50% of their original  pressure and then level off.
The proportion of water will increase and the gas/oil ratio will remain slightly
above or below its initial ratio.  Reservoir pressure at Movico was 8,900 pounds
per square inch initially and currently is calculated at 8,000 pounds per square
inch.

        Reservoir  performance  of this kind can only be  understood  after long
periods of  production.  The  sloping  decline  in  production  and bottom  hole
pressure  can be mistaken  for a solution  gas or  depletion  drive in the early
stages of production.  Reserve estimates  commonly are made early in the life of
the well  before  decline  curves  flatten  out.  As a result,  reserves  may be
underestimated  initially and revised  frequently over time as the wells produce
more and last longer than predicted.

        Porosity  in the  Movico  Field  averages  16%  with  an  average  water
saturation  of 28% in the Unit 39 #3  well.  Better  reservoir  rock is found at
Movico Field than at Hatter's Pond, and the rock in the Unit 39 #3 is capable of
producing  substantially  more fluid than a typical well at Hatter's Pond Field.
This data also allows a more  accurate  estimation  of  recoverable  reserves at
Movico based on volumetrics.

        Cotton  Valley  plans to drill the first well from the surface  location
used  for the  Superior  Oil Hill  Unit #9 well.  This  well was  plugged  after
producing 166,209 Bbl of oil from a bottom hole location very near the oil/water
contact. The location will be approximately 4,500 feet north of the Hill Unit 39
#3 well  that  has  produced  more  than  1.6  million  Bbl of oil and is  still
producing.  By using the existing  location and the nearby pipeline used for the
plugged Hill Unit #9 well, cost is expected to be substantially  reduced and the
pipeline will feed the entire well production into the Movico  processing  plant
3,500 feet to the north.  Proximity to the existing  pipeline and the processing
plant minimizes  downtime loss and expense for constructing  surface  production
facilities.  The plant can process  15,000 Bbls of oil per day and 20,000 Mcf of
gas per day. It currently handles less than 400 Bbls of oil per day.

        Cotton  Valley's  second  drilling  target is the Norphlet  Formation at
17,000 feet,  which lies  directly  below the Smackover  Formation.  The highest
Norphlet  penetration  is in the  Superior  Unit 16 well (8,500 feet south) that
encountered the sands approximately 200 feet downdip of the crest. A mudlog show
of oil was recorded in this well from the Norphlet  sands but production has not
been  established  from this interval in the field.  Several  Smackover-Norphlet
fields in Alabama  and  Mississippi  have  Norphlet  pay  located at the highest
structural crest of the field. In addition,  Norphlet discoveries have been made
years after the initial  Smackover  discovery and full development of the field.
Womack Hill, Nancy and Goodwater are fields that have deeper pay in the Norphlet
but were  discovered  years later as deeper  drilling  on the crestal  structure
occurred  within these  Smackover  Fields.  Many Norphlet  field wells recover 1
million Bbl per well.  Norphlet  production  is found at Hatter's Pond Field and
Chunchula  Field  located  south and  southwest of Movico  Field.  Cotton Valley
estimates that, based upon such production,  potential reserves for the Norphlet
under its acreage are 3.2 million Bbl of oil and 3.2 million Mcf of gas.

                                       22

<PAGE>



Sword Unit

        The  Company has entered  into  option  agreements  to acquire a working
interest in the Sword Unit, Offshore Santa Barbara,  California. The Company has
paid $400,00 as of June 30, 1996. To complete the option and acquire the working
interest,  the Company must pay  $8,000,000 in cash and $4,000,000 in marketable
securities  ( which may  consist  of the  Company's  common  shares)  on closing
sometime in 1998 or later,  and participate in a $4,000,000  letter of credit to
fund development.  The option has been recorded at a cost of $400,000,  plus the
Company's share of environmental  studies and other costs of $38,247 for a total
of $438,247.

        There is no assurance that the Company will have the financial resources
to acquire any part of the working interest.

        The Company  plans to sell part of its option to  purchase  51.8% of the
Sword Unit working interest and retain 11.8%. The remaining 40% working interest
will be sold to  industry  participants.  No  assurance  can be  given  that the
Company will be  successful  in selling all or part of the 40% for  satisfactory
terms or conditions. The Company will also evaluate equity trades and production
sharing agreements to reduce or eliminate direct development cost. Upon purchase
of the Conoco  interest in the Sword Unit, the original option owner is entitled
to an  overriding  royalty  interest  of 3  1/3%  proportionally  reduced  as to
Conoco's interest,  on all leasehold  interests being acquired.  The net revenue
remaining to the Company will be 80% of its working interest. The Company cannot
exercise its option under the Option  Agreement  unless it, and its syndicate of
co-owners, are acceptable to the Minerals Management Service.

        In  addition  to factors  discussed  below,  the  Company is aware of an
anti-drilling  sentiment  in  California.  This  may make it  difficult  for the
Company  to sell  part of its  option  or to find  the  necessary  financing  to
participate  in the project.  It is possible that the Company may need to record
an impairment in value of its option at some time.

        The Sword Unit is located 10 miles off Point  Conception,  Santa Barbara
County,  California,  800 to 1,800 feet underwater, at the juncture of the Santa
Barbara  Channel and the offshore Santa Maria Basin.  It is on a large anticline
covering  approximately  7,800 acres of area and lies  immediately  south of the
Point Arguello oil field operated by Texaco and Chevron.

        Two successful wells have been drilled and tested on the structure.  The
discovery  well,  the P-0322 #1, was drilled to a depth of 9,343 feet and tested
in 1983.  The P-0320 #2, which was drilled to determine  the size of field,  was
drilled to a depth of 8,478 feet and tested in 1985.  Both of these wells tested
Monterey zones at high rates.  A 3-D seismic  survey has been shot,  delineating
the structure in great detail.  The Upper Miocene fractured  Monterey pay is 800
feet thick at the crest and 1,200 feet thick on the flanks and is encountered at
approximately  7,000  feet.  Proved  recoverable  reserves in the Sword Unit are
estimated to be 314 million Bbl of oil and 397 million Mcf of gas.

        The Sword Unit lies almost wholly within the Sword Field, which consists
of all or portions of each of four adjacent federal leases.

        The Santa  Barbara  Channel and the  offshore  Santa Maria Basin are the
seaward portions of geologically well-known onshore basins with over 90 years of
production  history.  These  offshore  areas  were first  explored  in the Santa
Barbara Channel along the nearshore  3-mile strip  controlled by the state.  New
field discoveries in Pliocene and Miocene age reservoir sands led to exploration
into the federally  controlled  waters of the outer  continental  shelf ("OCS").
Eight OCS lease  sales  conducted  between  1966 and 1984 have  resulted  in the
discovery of an estimated two billion Bbl of oil and three  trillion  cubic feet
of gas. Of these totals,  some 600 million Bbl of oil and 600 billion cubic feet
of gas have been produced and sold. OCS production is approximately  200,000 Bbl
of oil and 200 million cubic feet of gas per day.

        Most of the early  offshore  production  was from Pliocene age sandstone
reservoirs.  The more recent developments are from the highly fractured zones of
the Miocene age Monterey Formation. The Monterey is productive in both the Santa
Barbara  Channel  and  the  offshore  Santa  Maria  Basin.  It is the  principal
producing  horizon in the Point  Arguello  and Hondo  (Santa Ynez Unit)  fields.
Because the Monterey is capable of relatively high productive  rates,  the Hondo
field,  which has been on production since late 1981, has already  surpassed 100
million Bbl.

                                       23

<PAGE>



        California's active tectonic history over the last few million years has
formed the large linear  anticlinal  features which trap the oil and gas. Marine
seismic surveys have been used to locate and define these  structures  offshore.
Recent seismic surveying utilizing modern 3-D seismic  technology,  coupled with
exploratory  well data,  has greatly  improved  knowledge of the size of planned
reserves in development and in fields for which development is planned.

        Currently,  17  platforms  are  producing  from nine fields in the Santa
Barbara  Channel and  offshore  Santa  Maria  Basin OCS. At least 10  additional
fields  may be  brought  into  production  during  this  decade.  The  number of
platforms needed to develop these fields will be less than required in the past.
Implementation of extended high-angle to horizontal drilling methods will result
not only in the  reduction of  platforms,  but also in the total number of wells
drilled. Use of these new drilling methods and seismic technologies will enhance
environmental  protection and improve development  economics.  At present,  four
major Sword area  facilities  are producing  significant  volumes of oil and gas
from seven  platforms,  making this area one of the more significant oil and gas
producing provinces in the United States.

        The  northeast-southwest  trend of the Sword  structure  lies at a right
angle  to  the  general   trend  of  the  other   structural   features  in  the
Arguello-Conception  area.  Sword Field is on a large regional  feature known as
the Amberjack  Ridge.  The Monterey  formation is draped across this  cretaceous
feature  and is thicker  on its  flanks  than on its  crest.  This  draping,  in
conjunction with the extremely strong tectonic  activity of the California area,
have resulted in the very brittle Monterey formation being highly fractured.

        Because the Sword anticline is structurally  less  complicated than many
of the nearby features,  it can be mapped with greater confidence.  The existing
conventional  and 3-D seismic data sets provide an excellent base for definitive
mapping.

        Most offshore  California  Monterey wells average 1,500-2,000 Bbl of oil
per day of sustained  production  for many years.  This is unusual for fractured
reservoirs,  which often have high initial rates that decline very rapidly. Some
Monterey  wells at the offshore  Hondo and South Ellwood fields have produced as
much as nine  million Bbl of oil in less than ten years and are still  producing
substantial daily volumes.

        The  Company is aware of  publicly  reported  information  that  Chevron
Corporation  recently  announced  its  intention to end all offshore  California
crude oil  production  between  1999 and 2001.  The Company  notes that  Chevron
included  information in its September 30, 1996 quarterly  report that crude oil
production from the Point Arguello project,  offshore California,  had continued
to decline  rapidly,  and that  Chevron was  reviewing  options for the project,
including  unitization  with an adjoining  field and  development  of an overall
abandonment strategy.

        Chevron's  announcement  may make it more  difficult  for the Company to
find industry  participants willing to purchase part of the Company's option and
may make future financing of the project more difficult.

     The Sword Unit lease owners as well as the other non-producing lease owners
in the area are presently under a voluntary  suspension of operations  agreement
with the  Minerals  Management  Service.  This  agreement  suspends any leasing,
exploratory drilling and/or new platform installation permits through 1998 while
the California  Offshore Oil and Gas Energy Resources  ("COOGER") study is being
completed and evaluated. This study will evaluate the impact of different levels
of offshore oil and gas development on the adjacent onshore  communities.  While
the  suspension of operations  agreement is in effect,  the Minerals  Management
Service has waived rental payments on the affected  leases.  When the suspension
agreement  expires,  permitting  will  begin  and  normal  offshore  exploration
drilling and platform  installation plans will be started. The COOGER study will
be used in the permitting  process and has been designed as a common  "database"
for use by the Minerals  Management  Service,  Oil and Gas  Operators and County
Governmental  agencies.  The  COOGER  study  results  may make  permitting  more
difficult,  and compliance  with COOGER study findings may make  production more
expensive.  The Company's option expires 30 days after either the termination of
the suspension of operation  agreement  (recently extended to December 31, 1998)
or the end of the COOGER study, whichever is later.

     The  regulatory  framework  within which the Company will develop the Sword
Field  consists of: (a) Federal  Offshore  Lease and  Administration,  including
approvals of the  development  plan of the property;  (b) a Federally-  mandated
environmental impact statement; (c) State of California regulations with respect
of transport of oil and gas

                                       24

<PAGE>



through state waters and the air emissions from offshore and onshore facilities;
(d) Santa  Barbara  County  regulations  with  respect to the  construction  and
operation of onshore facilities. Permits and approvals from all three government
levels will be required to complete  the  development  of the field and bring it
into operation.

     The first three miles off the shore of the  coastline are  administered  by
each state and are known as "State  Waters".  Within State Waters offshore Santa
Barbara County, the State of California regulates oil and gas leases,  drilling,
and the installation of permanent and temporary production  facilities.  Because
the Sword Field is located  outside and beyond the State  Waters in the OCS, the
offshore area beyond the three-mile limit, leasing and drilling at Sword are not
regulated by the State of California. However, to the extent that the production
from Sword would be  transported to a shore side facility from the field through
the State Waters,  the Company's pipeline (or other  transportation  facilities)
would be subject to California State regulations.  Construction and operation of
the pipeline would require permits from the State. State regulations also govern
the  construction  and  operations of shore side  facilities  such as terminals,
pumping stations, water separation facilities,  and water disposal, all of which
require a comprehensive permitting process.

     Santa  Barbara  County,  through  its  Board  of  Supervisors,  also  has a
significant  impact on the method and timing of any offshore  field  development
through its  concurrent  regulation of the  construction  and operation of shore
side facilities.

     Leasing, lease administration, development, and production with the OCS all
fall under Federal regulation administered by the Minerals Management Service of
the Department of the Interior ("MMS"). Due to political opposition, the Federal
Government  has not issued new OCS leases in the Santa  Barbara  area within the
past ten years and is unlikely to do so in the near future.  This means that any
infrastructure  for common use by the different  operators of existing leases in
the Santa  Barbara  OCS will have to rely solely on what is already in place and
what  would  be  built  to  accommodate  a  limited  number  of now  known,  but
undeveloped,  properties  and cannot  take into  account  the  future  growth of
infrastructure  from new discoveries  and a high level of exploratory  activity.
For  these  reasons,  the  development  of any  existing  property  in the  OCS,
including  Sword,  would be much more  expensive  and take longer  than  similar
projects  located in a mature and still  growing  offshore  province such as the
U.S. Gulf Coast.

     Thus,  the value of the proved  undeveloped  reserves,  if  acquired by the
Company upon  exercise of the option,  will be  significantly  lower than if the
same reserves were located onshore in a less  environmentally  sensitive area of
the  United  States  that could be  developed  sooner.  Although  prices are not
currently  regulated,  they have been in the past and could be  regulated in the
future.  Also the rate of  production  could be affected by Minerals  Management
Service regulations, which could also lower the value of the property.

     Cotton Valley currently does not have the capital,  manpower,  or technical
resources to exploit the Sword  leases  successfully,  assuming  exercise of the
option.  In order to  effectively  develop the Sword leases at the 51.8% working
interest  level,  the Company would  require  significant  recapitalization  and
reorganization or would have to seek a merger with, or become a subsidiary of, a
much larger oil and gas  company  having  significantly  larger  resources.  The
Company's  current  strategy  for  development  of Sword is to retain  only that
portion  of the 51.8% it feels it will be able to  financially  and  technically
support over the next five years  (currently  estimated at 11.8%) and seek joint
venture partners to participate in and operate the remainder. Due to the factors
discussed above relating to regulation and environmental  compliance,  the Santa
Barbara OCS is an area that many large  independent  oil and gas producers  have
avoided,  and the task of locating  appropriate  joint venture  partners will be
difficult.  If unsuccessful in financing the project or finding  partners by the
time the option  expires at the end of 1998,  the  Company may be forced to drop
its option and take a write-off of up to $500,000.

     Alden Field

     On December 10, 1996, Cotton Valley entered into agreements to purchase all
of the interests held by the Homestake  Company and certain other parties in the
NE Alden  Field,  Caddo  County,  Oklahoma for an  aggregate  purchase  price of
$390,000.  On March 3, 1997,  Cotton Valley paid $350,000 of the purchase  price
and completed substantially all of the transaction.  The properties,  consisting
of  approximately  550 net acres of oil and gas leases,  seven producing oil and
gas  wells,  three  injection  wells  and five  shut in  wells,  contain  proved
developed and undeveloped net

                                       25

<PAGE>



reserves of  approximately  200,000  Bbl of oil and  1,600,000  Mcf of gas,  and
significant  probable reserves which have not been quantified.  Working interest
in the wells  ranges from 50% to 100% and the net  revenue  interest is at least
75% of the working interest.

     Located  approximately 65 miles southwest of Oklahoma City,  Oklahoma,  the
field was discovered in 1956 and initially tested for 771 barrels of oil and 608
Mcf of gas per day from the Bromide formation at a depth of approximately  8,900
feet. Since the discovery,  the Bromide has been developed and is now a unitized
water flood  consisting of four producing wells and three water injection wells.
The  remaining  wells have been  completed  in other  zones  above and below the
Bromide. Gas from the field is transported through a one- mile gathering system,
an 82% interest in which is included in the purchase price. The gathering system
is  connected  to a pipeline,  access to which is  available  to Cotton  Valley.
Cotton Valley has entered into negotiations to purchase the remaining 18% of the
pipeline.

     Cotton Valley began operating the field on March 3, 1997.  Production began
at 22 Bbl of oil and 360 Mcf of gas per day and  increased  to 87 Bbl of oil and
621 Mcf of gas per day on March 26, 1997.  These  production  figures are gross;
Cotton Valley's interest is approximately 75%.

     In addition  to the  current  production,  there are also  potential  zones
either behind  existing  wells,  or reachable by deepening  existing well bores.
During  1997,  Cotton  Valley  expects to complete a number of  workovers of the
existing wells to improve  production  from existing zones and to open new zones
for additional production and reserves. Closing of the acquisition took place in
stages during February and March,  1997, with the final stage estimated to occur
before June 30, 1997.  Cotton Valley intends to complete the purchase with funds
derived from  working  capital on hand,  proceeds  from the exercise of existing
options or warrants, and/or project financing from commercial sources.


Title of Properties

      Cotton  Valley  follows  industry  practice  when  acquiring   undeveloped
properties on minimal title  investigation.  A title opinion is obtained  before
drilling begins on the  properties.  Title opinions cover  approximately  36% of
Cotton  Valley's  Texas  properties and all of its Oklahoma  properties.  Cotton
Valley's  properties  are  subject  to  royalty  interests,  liens  incident  to
operating  agreements,  liens for current  taxes and other  burdens  that Cotton
Valley  believes do not  materially  interfere  with their use or value.  Cotton
Valley may incur additional  expenses in obtaining titles or doing remedial work
on the titles,  but in the opinion of  management  these  expenses  would not be
material.

Oil and Gas Reserves

     Cotton Valley's reserves consist primarily of proved  undeveloped  reserves
located in Texas, Alabama, and proved and probable reserves in Oklahoma. Reserve
estimates were made using industry-accepted  methodology including extrapolation
of performance trends, volumetrics, material balance and statistical analysis of
analogs.  The  evaluator's  professional  judgment and  experience  were used to
select the most appropriate  method and to determine the  reasonableness  of the
results.  The  estimates  were  made in  accordance  with  oil  and gas  reserve
definitions promulgated by the SEC.

        The following table summarizes Cotton Valley's  estimated net proved oil
and gas reserves as of June 30, 1996. The Cheneyboro  Field was evaluated by K&A
Energy  Consultants,  Inc.  and the  Movico  Field was  evaluated  by  Wendell &
Associates.

                                       26

<PAGE>


<TABLE>
<CAPTION>

                                       Reserves by State

Item                               Texas(1)           Alabama(2)            Total
- - ----                               --------           ----------            -----
Reserves
   Proved producing
<S>                              <C>                 <C>               <C>   
      Oil (Bbl)                        93,327             0                   93,327
      Gas (Mcf)                       279,979             0                  279,979
   Proved undeveloped
      Oil (Bbl)                     4,200,812            481,843           4,682,655
      Gas (Mcf)                    12,602,434            573,440          13,175,874
Estimated future net revenues 
     before income taxes
   Proved producing               $ 1,618,891              $ 0           $ 1,618,891
   Proved undeveloped             $88,924,623         $9,119,922         $98,044,615
                                  -----------
      Total                       $90,543,514         $9,119,922         $99,663,506
                                  ===========         ==========         ===========
Estimated future net revenues 
     before income taxes 
     discounted at 10%
   Proved producing              $ 1,129,799              $0             $ 1,129,799
   Proved non-producing          $60,149,064          $5,982,903         $66,131,967
                                 -----------
      Total                      $61,278,863          $5,982,903         $67,261,766
                                 ===========          ==========         ===========
</TABLE>
                                 
     ---------------------
     (1)       Prices based on $21.21 per Bbl of oil and $2.09 per Mcf of gas.
     (2)       Prices based on $21.46 per Bbl of oil and $2.66 per Mcf of gas.


     The reserve data set forth in this prospectus are only estimates.  Numerous
uncertainties  are inherent in estimating oil and gas reserves and their values,
including many factors beyond the control of the producer.  Reserve  engineering
is a subjective process of estimating  underground  accumulations of oil and gas
that cannot be measured in an exact manner. The accuracy of any reserve estimate
is a function of the quality of available data and of engineering and geological
interpretation and judgment. As a result, estimates of different engineers often
vary. In addition,  estimates of reserves are subject to revision by the results
of later drilling, testing and production.  Accordingly, reserve estimates often
differ  from  the   quantities  of  oil  and  gas  ultimately   recovered.   The
meaningfulness  of  estimates  is  highly  dependent  upon the  accuracy  of the
assumptions upon which they are based.

     In general,  oil and gas  production  declines as  reserves  are  depleted.
Except to the extent that Cotton Valley  acquires proven reserves or succeeds in
exploring and  developing  its own reserves,  or both,  Cotton  Valley's  proven
reserves will decline as they are produced.  Cotton  Valley's future oil and gas
production  is,  therefore,  highly  dependent  upon its  ability  to acquire or
develop additional reserves.

        In December 1996,  Cotton Valley  acquired  proved  developed and proved
undeveloped  reserves in Alden Field in Caddo County,  Oklahoma.  These reserves
are not included in the above table.

 Acreage

     The  following  table  provides   information   regarding  Cotton  Valley's
undeveloped  leasehold  acreage as of June 30,  1996.  Acreage  in which  Cotton
Valley's  interest  is  limited  to  royalty,  overriding  royalty  and  similar
interests is excluded.


                           Developed Acreage           Undeveloped Acreage
                           -----------------           -------------------
                           Gross         Net           Gross           Net
                           -----         ---           -----           ---

Cheneyboro Field            820         820             4,660        4,180
Movico Field                 0           0              1,145          286




                                       27

<PAGE>



Competition

     Competition in the oil and gas industry is intense generally. Cotton Valley
believes  that price is the  determinative  factor in  competition  for drilling
prospects,  equipment and labor. Major and independent oil and gas companies and
syndicates  actively bid for desirable oil and gas  properties and equipment and
labor required to operate and develop them. Many of Cotton Valley's  competitors
have substantially  greater financial  resources and exploration and development
budgets  than  those of Cotton  Valley.  Cotton  Valley  expects  difficulty  in
competing for future drilling prospects.

Markets

     General.  Oil and gas operating  revenues are highly  dependent upon prices
and demand for oil and  production.  Numerous  factors  beyond  Cotton  Valley's
control  can  impact  the  prices of its oil and gas.  Decreases  in oil and gas
prices  would  have an  adverse  effect  on  Cotton  Valley's  proved  reserves,
revenues, profitability and cash flow.

     Cotton Valley has not engaged in any crude oil and gas price swaps or other
hedging  transactions  to reduce its  exposure  to price  fluctuations.  It may,
however,  engage  in such  transactions  from time to time as  management  deems
advisable.

     Gas Sales. Cotton Valley has not produced or sold any significant volume of
gas. It has arranged to sell gas  produced in the  Cheneyboro  Field  through an
existing gathering system and pipeline. Management believes that gas produced in
the Movico Field can be sold through an existing pipeline.

     Oil  Sales.  Cotton  Valley  expects  to  sell  its  oil  production  under
short-term arrangements at prices no less than the purchaser's posted prices for
the respective areas less standard  deductions.  Numerous buyers are expected to
be available for Cotton Valley's oil.

Regulation

     Oil and gas  exploration,  production  and related  operations  are heavily
regulated by federal and state  authorities.  Failure to comply with  applicable
law can result in substantial penalties. The cost of regulatory authorities will
increase  Cotton  Valley's cost of doing business and affect its  profitability.
Regulation  of oil and gas  activities  has changed  many  times.  Consequently,
Cotton  Valley is unable to predict the future cost or impact of complying  with
such laws.  Texas and Alabama require  drilling  permits and bonds and operating
reports  and  impose  other  burdens  relating  to oil and gas  exploration  and
production. Both states also require conservation measures, including pooling of
oil and gas properties,  establishing  maximum production rates from oil and gas
wells, and spacing,  plugging and abandoning wells. These laws limit the rate at
which oil and gas can be produced from Cotton Valley's properties.

     The transportation  and sale of gas in interstate  commerce is regulated by
United States law and the Federal Energy Regulatory Commission.

Environmental

     Cotton Valley's operations will be subject to extensive federal,  state and
local environmental  regulation.  Permits are required for various operations to
be undertaken  by Cotton  Valley,  and these permits are subject to  revocation,
modification   and   renewal  by  issuing   authorities.   Increasingly   strict
requirements  may be imposed by  environmental  laws and  enforcement  policies.
Cotton Valley does not anticipate  material capital  expenditures to comply with
environmental laws.

Operating Hazards and Uninsured Risks

     The   acquisition,    development,   exploration   for,   and   production,
transportation  and storage of,  crude oil,  gas liquids and gas involves a high
degree of risk,  which even a combination of  experience,  knowledge and careful
evaluation may not be able to overcome.  Cotton Valley's  operations are subject
to all of the risks normally incident to drilling gas and

                                       28

<PAGE>



oil  wells,  operating  and  developing  gas and oil  properties,  transporting,
processing,  and storing gas, including  encountering  unexpected  formations or
pressures, premature reservoir declines, blow-outs, equipment failures and other
accidents,  craterings,  sour gas releases,  uncontrollable flows of oil, gas or
well fluids, adverse weather conditions,  pollution,  other environmental risks,
fires and spills.  Oil  production  requires high levels of  investment  and has
particular  economic risks, such as retaining wall failure,  fires,  explosions,
gaseous  leaks,  spills and  migration of harmful  substances,  any of which can
cause personal injury,  damage to property,  equipment and the environment,  and
result in the  interruption  of  operations.  Cotton  Valley is also  subject to
deliverability  uncertainties  related  to  the  proximity  of its  reserves  to
pipeline  and  processing  facilities  and the  inability  to  secure  space  on
pipelines that deliver oil and gas to commercial markets. Although Cotton Valley
maintains  insurance in accordance with customary industry  practice,  it is not
fully  insured  against all of these  risks,  nor are all such risks  insurable.
Losses  resulting  from the  occurrence  of these  risks  could  have a material
adverse impact on Cotton Valley. See "Business and Properties."

Facilities

     Cotton  Valley  leases  approximately  1,900 square feet of office space at
8350 North Central Expressway,  Suite M2030,  Dallas,  Texas 75206, at an annual
base rental of approximately  $44,500.  Management believes that Cotton Valley's
offices will satisfy its needs for the foreseeable future.

Employees

     As of March 31, 1997, Cotton Valley had seven employees. Four employees are
executive  officers,  two are administrative and one works in the field.  Cotton
Valley uses contract services in its oil and gas field operations. Cotton Valley
also uses consultants to evaluate company  projects,  reserves and other oil and
gas assets for potential acquisitions.

Legal Proceedings

     As of the  date of this  prospectus,  Cotton  Valley  is not a party to any
legal proceedings.

Recent  Developments

        Cotton  Valley has entered into an agreement  with the holder (the "Note
Holder") of approximately  $600,000 of secured  indebtedness,  to exchange Units
for the  outstanding  indebtedness.  If each Unit contains six or more shares of
Common  Stock,  the  exchange  will be at face value of the Units.  If each Unit
contains fewer than six shares of Common Stock,  the exchange will be made as if
each Unit contained six shares of Common Stock. In connection with the exchange,
the Note Holder will  release its lien on  approximately  3,000 net acres of oil
and gas leases in the Cheneyboro Field.

        Cotton Valley has made arrangements with a Texas investment  partnership
to establish a line of credit in the maximum  amount of $1,000,000 to be secured
by the oil and gas leases upon release by the Note Holder.  Principal use of the
funds drawn under the line of credit will be to pay Cotton Valley's share of the
cost of drilling  the first two wells at  Cheneyboro,  both of which would be on
the leases  securing the line of credit.  The terms include  interest at 10% per
annum, a primary term of eighteen months and a small  overriding  royalty carved
out of the leases securing the debt.

        Cotton Valley has entered into an agreement with Swartz Investments, LLC
("Swartz") to place up to $2,500,000 of the Units as a  non-exclusive  Placement
Agent pursuant to this prospectus,  through an NASD broker dealer. The placement
would be on a  best-efforts  basis to  qualified  institutional  and  accredited
investors  who would agree to restrict  resale of the  components of their Units
for a period of six months following the closing of this offering. Cotton Valley
has agreed to reserve  $2,500,000  of the offering for placement by Swartz until
five days following the effective date of this prospectus, and $1,000,000 of the
offering for  placement by Swartz  until  fifteen days prior to the  termination
date of this offering.

        There can be no assurance that the transactions  described above will be
closed, and, if closed,  will be on final terms and conditions  substantially in
accordance with those described above.

                                       29

<PAGE>



                                   MANAGEMENT

Directors and Executive Officers

Cotton Valley's directors and executive officers are:


Name                     Age   Position
- - ----                     ---   --------
Eugene A. Soltero         54   Chairman of the Board and Chief Executive Officer

James E. Hogue            60   Director, President and Chief Operating Officer
Peter Lucas               43   Senior Vice President and Chief Financial Officer
C. Ronald Burden          54   Senior Vice President of Exploration
Wayne T. Egan(1)          32   Director
Michael Kamis             44   Director
Richard J. Lachcik(2)     38   Director
- - --------------------
(1)  Member, Audit Committee
(2)  Member, Compensation Committee


     Eugene A. Soltero has served  Cotton  Valley as a director  since  February
1995. He was President from February 1995 to July 1996 and has been Chairman and
Chief  Executive  Officer  since  January  1996.  He has been Chairman and Chief
Executive  Officer of CV  Trading  since May 1995.  From March 1994 to  February
1995,  Mr.  Soltero  was  President  and Chief  Executive  Officer  of  Cimarron
Resources,  Inc., an  independent  gas production  company.  From August 1991 to
March 1994, he was Chairman of the Board,  President and Chief Executive Officer
of Aztec Energy Corporation,  a publicly-held independent oil and gas production
company.  In  June  1994,  Aztec  Energy  Corporation  entered  into  bankruptcy
proceedings.  Mr.  Soltero has served as Chief  Operating  Officer  and/or Chief
Executive  Officer for private and public oil and gas companies for more than 20
years, including directing the formation and growth of start-up companies. Early
in his career,  he was trained at Sinclair Oil  Corporation in  exploration  and
production  management,  served as Manager of Planning  for Texas  International
Petroleum  Corporation,  and Petroleum  Economist for DeGolyer and  MacNaughton,
petroleum exploration and production consultants. Mr. Soltero is a member of the
Society of Petroleum Engineers,  a member and former director of the Independent
Petroleum Association of America and the Texas Independent Producers and Royalty
Owners.  He has  also  served,  on two  separate  terms,  as a  director  of the
Independent Petroleum Refiners Association of America. He is a master's graduate
of the  Massachusetts  Institute of Technology in business (where he was awarded
the  Sinclair   Fellowship  in  Petroleum   Economics)  with  an   undergraduate
engineering   degree  from  The  Cooper  Union.  Mr.  Soltero  is  a  registered
professional engineer in the State of Texas.

     James E. Hogue became President,  Chief Operating Officer and a director of
Cotton  Valley in July 1996 and he served as Chairman of CV Energy from February
1995 to January 1996 and  Chairman of CV Trading from May 1995 to January  1996.
He became  President of CV Energy and CV Operating  in January  1996.  Mr. Hogue
also has been director,  President and major shareholder of Third Coast Capital,
Inc., a venture capital company, since 1988. Since 1991, Mr. Hogue has served as
President of Martex Oil and Gas, Inc. In 1983, Mr. Hogue formed Mayco Petroleum,
Inc.,  for which he served as  President  until 1988.  Early in his career,  Mr.
Hogue  served as a driller for  Leatherwood  Company and as a core  engineer for
Sargent  Diamond Bit, Inc.  Subsequently,  Mr. Hogue became  President and major
shareholder of a diamond bit manufacturing company. In the late 1970s, Mr. Hogue
served for four years as President of Union Crude Oil  Company,  an  exploration
and  drilling  company,  and for two  years  as Vice  President  of  Independent
Producers Marketing Company, a crude oil supply and transportation  company. Mr.
Hogue has  participated in drilling or furnishing  services for over 3,000 wells
in Texas, Oklahoma, New Mexico, Louisiana and Colorado.

     Peter Lucas became  Senior Vice  President and Chief  Financial  Officer of
Cotton Valley and all of its  subsidiaries in August 1995. From May 1992 to July
1995, Mr. Lucas served as Chief  Financial  Officer to Canmax,  Inc., a publicly
traded company that developed software for oil and gas retailers. Mr. Lucas is a
member of the Canadian  Institute of Chartered  Accountants.  Mr. Lucas received
his tax and accounting training at Coopers & Lybrand, which he left in

                                       30

<PAGE>



1984 to form his own tax  practice.  Six years later,  Mr.  Lucas'  practice was
merged into Coopers & Lybrand,  with whom he was a partner  until April 1992. He
holds a bachelor of commerce degree from the University of Alberta.

     C. Ronald Burden  joined Cotton Valley in April 1996.  From July 1994 until
he joined Cotton Valley,  Mr. Burden served as Petroleum  Geologist for Texakoma
Oil and Gas in Dallas,  Texas. He was an independent oil and gas consultant from
September  1993 to July 1994.  From November 1990 to September  1993, Mr. Burden
was  Exploration  Manager for Enron Oil and Gas Corp.  at Tyler,  Texas.  He has
spent the past 25 years developing and managing oil and gas exploration projects
in West Texas,  Alaska,  offshore  Texas,  offshore  Louisiana,  South Texas and
particularly specializing in recent years in the East Texas Basin. Mr. Burden is
a member of the American Association of Petroleum  Geologists.  He is a graduate
of Texas Tech University with a master's degree in Geology.

     Wayne T. Egan is a partner with Weir & Foulds in the securities law section
for more than the past five years.  He holds an L.L.B.  from Queen's  University
and a Bachelor of Commerce from the  University  of Toronto,  and is a member of
the Canadian Bar Association.  Weir & Foulds serves as Cotton Valley's corporate
counsel. See "Legal Matters."

     Michael Kamis has served Cotton Valley as a director  since  November 1996.
Mr.  Kamis has a Bachelor of Science  degree in Petroleum  Engineering  from the
University of Wyoming. He has held increasingly responsible positions throughout
the world  with oil and gas  producers  and  service  companies.  Currently  and
continuously   since  1985,  Mr.  Kamis  serves  as  president  of  Apex  Energy
Consultants,  Inc., of Calgary,  Alberta,  which  provides  reserve and economic
evaluations  to the  petroleum  industry  and  financial  institutions.  In this
capacity,  Mr. Kamis has managed  reservoir  and  production  studies in Canada,
Southeast Asia, Europe, North Africa, Central America, Australia, and the U.S.

     Richard J.  Lachcik has  practiced  law with the Toronto law firm of Weir &
Foulds  since  1988.  He  currently  serves  as the  partner  in  charge  of the
securities law section.  Mr. Lachcik is a graduate of Queen's University with an
L.L.B.,  holds a B.A.  from the  University  of Toronto,  and is a member of the
Ontario Bar.  Weir & Foulds serves as Cotton  Valley's  corporate  counsel.  See
"Legal Matters."

Audit Committee

     Cotton Valley's board of directors has established an Audit Committee to be
comprised  entirely  of  independent  directors.  The  functions  of  the  Audit
Committee are to make  recommendations  to the board of directors  regarding the
engagement  of  Cotton  Valley's  independent  accountants  and to  review  with
management and the independent accountants Cotton Valley's financial statements,
basic  accounting  and  financial  policies  and  practices,   audit  scope  and
competency of accounting personnel. Members of the Audit Committee are appointed
annually by the board of directors  and serve at the  discretion of the board of
directors until their  successors are appointed or their earlier  resignation or
removal.

Compensation Committee

     Cotton Valley's board of directors has established a Compensation Committee
to be  comprised  entirely  of  independent  directors.  The  functions  of  the
Compensation Committee are to review and recommend to the board of directors the
compensation,  stock options and  employment  benefits of all officers of Cotton
Valley,  to administer  Cotton  Valley's  employee stock option plan, to fix the
terms of other  employee  benefit  arrangements  and to make  awards  under such
arrangements.  Members of the Compensation  Committee are appointed  annually by
the board of  directors  and serve at the  discretion  of the board of directors
until their successors are appointed or their earlier resignation or removal.

Director Compensation

     Directors who are not Cotton Valley  employees  receive $500 per meeting of
the board and $500 per  committee  meeting  not held on the same date as a board
meeting.  Directors  are  permitted  to accept  stock in lieu of cash.  Employee
directors receive no extra compensation for service on the board.

                                       31

<PAGE>



Executive Compensation

     The  following  table  sets  forth the  compensation  paid or to be paid to
Cotton  Valley's  executive  officers,  directly  or  indirectly,  for  services
rendered in all  capacities  for the period from inception to June 30, 1995, and
fiscal 1996:




                           SUMMARY COMPENSATION TABLE

                                                  Annual Compensation(1)
                                                  ----------------------
   Name and Principal Position       Year              Salary       Other Annual
   ---------------------------       ----              ------       ------------
                                                                    Compensation
                                                                    ------------
Eugene A. Soltero, Chairman of the   1996        $115,000             $0
   Board and Chief Executive Officer 1995         $25,000             $0

James E. Hogue, President and Chief  1996        $115,000             $0
   Operating Officer                 1995         $25,000             $0

Peter Lucas, Senior Vice President   1996        $101,500             $0
   and Chief Financial Officer       1995              $0             $0

C. Ronald Burden, Senior Vice        1996         $22,000             $0
   President of Exploration          1995              $0             $0
- - --------------------------
(1) Certain of Cotton Valley's  executive  officers receive personal benefits in
    addition to salary. The aggregate amounts of these benefits, however, do not
    exceed the lesser of $50,000 or 10% of the total annual salary  reported for
    the executives.

     Cotton Valley does not have employment  contracts with any of its executive
officers.

     The following  table sets forth  information  regarding  options granted to
executive  officers under Cotton  Valley's  employee stock option plan in fiscal
1996:


                            Option Grants in Last Fiscal Year
(Individual Grants)
<TABLE>
<CAPTION>

       Name                Number of          Percent of Total
       ---- Securities(1) Underlying        Options Granted to  Exercise or   Expiration
                     Options Granted  Employees in Fiscal Year   Base Price      Date
                     ---------------  ------------------------   ----------      ----
<S>                     <C>                     <C>                <C>            <C>    
Eugene A. Soltero       200,000                 25.0%              $1.83     July 1, 2000
James E. Hogue          200,000                 25.0%              $1.83     July 1, 2000
Peter Lucas             200,000                 25.0%              $1.83     July 1, 2000
C. Ronald Burden        200,000                 25.0%              $1.83     July 1, 2000
</TABLE>

   ----------------------
   (1)         Shares of common stock


     The  following  table  sets  forth  information   regarding  the  value  of
unexercised  options held by executive  officers as of June 30, 1996. No options
were exercised during fiscal 1996.

                                       32

<PAGE>




                 Aggregated Option Exercises in Last Fiscal Year
                        and Fiscal Year-End Option Values
<TABLE>
<CAPTION>

                Number of Securities(1) Underlying  Value of Unexercised In-the-Money
                     Unexercised Options at FY-End                  Options at FY-End
Name                     Exercisable/Unexercisable          Exercisable/Unexercisable
- - ----                     -------------------------          -------------------------
<S>                          <C>                               <C>  
Eugene A. Soltero            200,000/0                          $0/$0
James E. Hogue               200,000/0                          $0/$0
Peter Lucas                  200,000/0                          $0/$0
C. Ronald Burden             200,000/0                          $0/$0
</TABLE>






                                       33

<PAGE>



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     In February  1995,  Cotton  Valley  issued a total of  1,840,001  shares to
Eugene A.  Soltero and James E. Hogue for  pre-incorporation  services to Cotton
Valley.  In December 1995,  Cotton Valley issued an additional  80,000 shares of
common stock each to Eugene A. Soltero and James E. Hogue for  pre-incorporation
services.  In December 1995, Cotton Valley issued 150,000 shares of common stock
each to Peter  Lucas and C.  Ronald  Burden for  post-incorporation  services to
Cotton Valley.

     During  the year  ended  June 30,  1996,  Cotton  Valley  granted to senior
employees options that enable the employees to purchase 800,000 common shares of
Cotton Valley for $1.83 per share until July 1, 2000.

     During  the  years  ended  June  30,  1996 and  1995,  Cotton  Valley  paid
management  fees to two  corporations  controlled  by senior  officers of Cotton
Valley,  aggregating  $160,000 and $50,000,  respectively.  In addition,  Cotton
Valley has received  advances from these two companies  which total  $171,709 at
June  30,  1996.  As of  March  31,  1997,  $149,710  of the  advances  remained
outstanding.  The advances are  unsecured  and without  interest and are payable
after June 30, 1997.

     During the years  ended June 30,  1996 and 1995,  Cotton  Valley  purchased
legal services in the approximate amounts of $40,000 and $50,000,  respectively,
from Weir and Foulds. Most of the legal services are provided by Richard Lachcik
and Wayne Egan, directors of Cotton Valley.

     The foregoing  transactions were on no less favorable terms than could have
been obtained from unaffiliated third parties.  Any future transactions  between
Cotton Valley and its affiliates will be approved by a majority of disinterested
directors  and will be on terms no less  favorable  to Cotton  Valley than those
which could be obtained from unrelated third parties.



                                       34

<PAGE>



                             PRINCIPAL SHAREHOLDERS

     The following  table sets forth certain  information  regarding  beneficial
ownership of Cotton Valley's Common Stock as of May 23, 1997, and as adjusted to
reflect  the  sale  of  Units  in  this   offering,   by  (i)  each  person  who
"beneficially" owns more than 5% of all outstanding shares of Common Stock, (ii)
each Cotton Valley director and executive  officer,  and (iii) all directors and
executive officers of Cotton Valley as a group.  Except as otherwise  indicated,
all persons  listed below have (i) sole voting power and  investment  power with
respect to their Common  Stock except to the extent that  authority is shared by
spouses under applicable law, and (ii) record and beneficial  ownership of their
shares. Percentages in the table "After This Offering" do not assume exercise of
Warrants.

<TABLE>
<CAPTION>

                                   Amount and Nature of       Percentage of Outstanding
              Name                 Beneficial Ownership              Common Stock
              ----                 --------------------              ------------
                                                          Currently      After This Offering
                                                          ---------      -------------------
<S>                                    <C>                  <C>               <C>  
Eugene A. Soltero (1)                   2,955,199 (4)        23.9%             20.9%
James E. Hogue (1)                      2,985,199 (5)        24.2%             21.1%
Peter Lucas (1)                           350,000 (6)         2.9%              2.5%
C. Ronald Burden (1)                      390,000 (7)         3.2%              2.8%
Wayne T. Egan (2)                          50,000 (8)         0.4%              0.4%
Michael Kamis (3)                          50,000 (8)         0.4%              0.4%
Richard J. Lachcik (2)                     50,000 (8)         0.4%              0.4%
All directors and executive officers
   as a group (seven persons)           6,830,398 (9)        51.8%             45.6%

Royal Trust Corporation (10)              750,000             6.2%              5.4%
Liviakis Financial Communications,      2,237,000 (11)       18.4%             16.0%
   Inc.(11)
</TABLE>
               ----------------------


(1)  The  address  of  Messrs.  Soltero,  Hogue,  Lucas and Burden is 8350 North
     Central Expressway, Suite M2030, Dallas, Texas 75206.

(2)  The address of Messrs.  Egan and Lachcik is Suite  1600,  2 First  Canadian
     Place, Toronto, Ontario, Canada M5X 1J5

(3)  The address of Mr. Kamis is Suite 700, 816-8 Avenue SW,  Calgary,  Alberta,
     Canada T2P 3P2.

(4)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     710,000  shares  of  common  stock  owned  by the  Soltero  Family  Limited
     Partnership,  256,000  shares of common stock and 83,333  warrants owned by
     Mr.  Soltero's  wife and  1,640,866  held as attorney  under a voting trust
     agreement. See "Principal Shareholders--Voting Trust Agreement."

(5)  Includes 200,000 shares of common stock subject to an employee stock option
     and the  following  shares,  beneficial  ownership of which is  disclaimed:
     740,000   shares  of  common  stock  owned  by  the  Hogue  Family  Limited
     Partnership, 241,000 shares of common stock and 83,333 warrants held by Mr.
     Hogue's wife and 1,640,866 held as attorney under a voting trust agreement.
     See "Principal Shareholders--Voting Trust Agreement."

(6)  Includes 200,000 shares of common stock subject to an employee stock option
     and 75,000 shares owned by Mr. Lucas' wife,  beneficial  ownership of which
     is disclaimed.

(7)  Includes  200,000  shares of common  stock  subject  to an  employee  stock
     option.

(8)  Includes 50,000 shares of common stock subject to an employee stock option.

(9)  Includes 1,116,666 shares subject to options or warrants and 3,281,732 held
     as attorney under a voting trust agreement.

(10) The address of Royal Trust  Corporation  Inc. is Royal Bank Plaza,  200 Bay
     Street, Toronto, Ontario, Canada M5J 2J5.

(11) Includes  100,000  shares  to be issued  for  services,  and the  following
     shares,  beneficial ownership of which is disclaimed:  125,000 shares owned
     by  an  officer  of   Liviakis.   The   address   of   Liviakis   Financial
     Communications, Inc. is 2420 'K' Street, Sacramento, CA 95816.


                                       35

<PAGE>



Liviakis

     Cotton  Valley  entered  into an agreement  effective  November 7, 1996 and
ending  January  2,  1998  with  Liviakis  Financial  Communications,   Inc.  of
Sacramento,  California  ("Liviakis").  Liviakis  will  advise and assist in the
development and  implementation  of materials to inform the financial  community
about Cotton Valley, introduce Cotton Valley to the financial community,  assist
in dissemination of news releases and investor  relations  materials,  assist in
presentations to stockholders,  brokers,  dealers and others,  respond to public
inquiries,  conduct meetings, review corporate strategy and identify acquisition
candidates.  Liviakis will play no role in this offering.  In  consideration  of
Liviakis'  services,  Cotton Valley has sold a total of 500,000 shares of Common
Stock to Liviakis  and an officer of  Liviakis  for $.75 per share and agreed to
issue  1,490,000  shares of Common Stock,  of which  1,390,000  shares have been
issued,  to  Liviakis.  Cotton  Valley also  granted  Liviakis and an officer of
Liviakis  warrants to purchase  500,000  shares of Common  stock from January 2,
1998,  until November 8, 2001, at $.80 per share.  Liviakis will receive no cash
compensation  or  reimbursement.  Based  on the  value  of  Common  Stock on the
Canadian Dealing Network at the time the contract was negotiated,  Cotton Valley
will  record an expense  of  $1,087,700  during  the year  ended June 30,  1997.
Liviakis  has  agreed to vote its  shares  for  directors  nominated  by Messrs.
Soltero and Hogue.  Cotton  Valley has agreed to file a  registration  statement
before the end of 1997 which includes theCommon Stock held by Liviakis.

Voting Trust Agreement

     Unaffiliated  parties  that  transferred  their  interests in the Texas and
Alabama properties to Cotton Valley in exchange for securities  provided a Power
of Attorney to Eugene A. Soltero and James E. Hogue to vote 3,281,732  shares of
common stock held by such property  contributors  in the  attorneys'  discretion
between  January 1, 1996,  and January 1, 2001.  Each property  contributor  may
transfer to unrelated third parties the common stock subject to the Voting Trust
Agreement  at any time.  The Power of Attorney  provided by each of the property
contributors  to Messrs.  Soltero and Hogue  expires  with respect to the common
stock transferred by any property contributor.




                                       36

<PAGE>



                            DESCRIPTION OF SECURITIES

General

     Cotton  Valley  is  authorized  to issue an  unlimited  number of shares of
common stock,  without par value, and an unlimited number of shares of preferred
stock, without par value, issuable in series. As of the date of this prospectus,
Cotton Valley's issued and outstanding  capital securities consist of 12,061,272
shares of Common  Stock and  3,467,906  options and  warrants to acquire  Common
Stock  (including  600,000  shares  of Common  Stock to be  issued  to  Liviakis
Financial  Communications,  Inc. for cash and services).  After giving effect to
this offering,  the  capitalization  of Cotton Valley will consist of 12,061,272
shares of Common Stock, maximum 300,000 Units,  1,800,000 shares of Common Stock
and 1,800,000 Warrants underlying the Units,  980,000 employee stock options and
1,887,906 options and warrants issued in Canadian  financings and 600,000 shares
to be issued  to  Liviakis  Financial  Communications,  Inc.  In  addition,  the
Placement  Agents will be issued  warrants  to purchase up to 30,000  Units at a
price  equal  to 120%  of the  initial  public  offering  price  per  Unit.  See
"Principal   Shareholders",   "Description  of  Securities--Other   Options  and
Warrants," "Plan of Placement" and note 5 of Notes to Financial Statements.

     Cotton Valley's common shares trade  "over-the-counter"  on NASD's bulletin
board under the symbol "CTVYF" and  "over-the-counter" in Canada on the Canadian
Dealing  Network under the symbol "CVZC".  Cotton Valley has applied for listing
of its Common Stock on the Toronto Stock Exchange.

Units

     Each Unit  consists  of six shares of Common  Stock and six  Warrants.  The
Common Stock and the Warrants will be immediately  separated from the Units upon
issue.

Common Stock

     Holders of Common  Stock are  entitled to one vote per share on all matters
submitted to a vote of shareholders. They are entitled to receive dividends when
and as declared by the board of directors out of legally  available funds and to
share ratably in the assets of Cotton Valley legally  available for distribution
upon liquidation, dissolution or winding up.

     Holders of Common Stock do not have subscription,  redemption or conversion
rights,  nor do they have any preemptive rights. The Common Stock underlying the
Units offered by this  prospectus  will be, when issued and paid for, fully paid
and nonassessable.

     Holders of Common Stock do not have cumulative  voting rights,  which means
that the holders of more than half of all voting  rights with  respect to Common
Stock and preferred stock can elect all of Cotton Valley's directors.  The board
of  directors  is  empowered  to fill any  vacancies  on the board of  directors
created by resignations, subject to quorum requirements.

     All  shareholder  action is taken by vote of a majority of voting shares of
the capital stock of Cotton Valley present at a meeting of shareholders at which
a quorum (a majority of the issued and outstanding  shares of the voting capital
stock) is present in person or by proxy.  Directors  are  elected by a plurality
vote.

     For certain  fundamental  changes,  the corporate  legislation  under which
Cotton  Valley was formed may require  each class of  outstanding  stock to vote
separately.

     As of April 15, 1997,  Cotton Valley had 1,375 record holders of its Common
Stock, 244 of whom have United States addresses.





                                       37

<PAGE>



Preferred Stock

     Cotton Valley's  Articles of Amalgamation  authorize its board of directors
to issue an unlimited  number of  preferred  shares in one or more series and to
fix  the  rights,  priorities,  preferences,  qualifications,   limitations  and
restrictions,  including the dividend rates,  conversion  rates,  voting rights,
terms  of  redemption,   liquidation   preferences  and  the  number  of  shares
constituting  any terms of the  designation of such series,  without any further
vote or action by the shareholders.  Issuing preferred shares could decrease the
amount of earnings and assets  available for  distribution  to holders of Common
Stock or adversely affect the rights and powers, including voting rights, of the
holders of the Common Stock.

     Cotton Valley has no present plans to issue any preferred  stock.  Pursuant
to Policy 5.2 issued by the Ontario Securities Commission, Cotton Valley may not
issue any  preferred  stock without the advance  written  consent of the Ontario
Securities Commission.

Warrants

     Each Warrant  entitles the holder to purchase one share of Common Stock for
$2.08 (125% of the offering  price) per share until April 30, 2000. The Warrants
are  immediately  exercisable  and are  transferable  separately from the Common
Stock.

     The  Warrants do not confer  upon the holder any voting,  dividend or other
rights of a stockholder of Cotton Valley.

     The Warrants are subject to  redemption  by Cotton  Valley after October 1,
1997, upon 30 days written notice, at a price of $0.01 per Warrant provided that
the closing sale or bid price per share of Cotton  Valley Common Stock equals or
exceeds  $4.16 (250% of the offering  price) per share for 20 of 30  consecutive
trading days ending within 15 days of the date notice of redemption is given.

     Cotton  Valley must have a currently  effective  registration  statement on
file with the Securities  and Exchange  Commission in order for a Warrant holder
to be able to exercise his  Warrants.  Cotton  Valley will  endeavor to maintain
such current effective registration.  Necessarily there can be no assurance that
Cotton  Valley will,  at all times during the life of the  Warrants,  be able to
maintain such registration, and in the event it is unable to do so, the Warrants
will not then be  exercisable.  Additionally,  the  exercise of the  Warrants is
subject to the  requirement  that the Common  Stock  issuable  upon  exercise be
registered or qualified for sale under  applicable  state securities laws in the
states where  Warrant  holders  reside.  There can be no  assurance  that Cotton
Valley  will be able to comply  with  applicable  state laws  where all  Warrant
holders reside.

Other Options and Warrants

Employee  Stock  Options.  Cotton Valley is authorized to issue shares of Common
Stock under its employee  stock option plan to employees,  officers,  directors,
consultants  and other  service  providers,  provided  that insiders must not in
aggregate hold options  exceeding 10% of the outstanding  shares. As of the date
of this  prospectus,  options  have been  granted  to acquire a total of 980,000
shares for $1.83 per share. These options expire in 1999 and 2000.



                                       38

<PAGE>



Canadian Financings. In connection with financing activities completed in Canada
and the  acquisition  of Arjon,  Cotton Valley  granted  options and warrants as
reflected in the table below. At April 30, 1997,  1,887,906  options or warrants
were  outstanding.  Each option or warrant  entitles  the holder to purchase one
share of common stock at the prices set forth in the table.


    Number      Exercise Price Cdn$  Exercise Price US $    Expiration Date
    ------      -------------------  -------------------    ---------------
     1,329,485         $2.75                $2.00        December 31, 1997
       100,000         $2.25                $1.64        April 30, 1998
        91,755         $2.25                $1.64        December 31, 1997

       366,666         $1.00                $0.73        December 31, 1999

Liviakis

     In connection with a financial  consulting  agreement,  the Company granted
warrants to Liviakis Financial Communications, Inc. of Sacramento, California to
purchase  500,000 shares of Common Stock for $.80 per share from January 2, 1998
until  November 7, 2001.  The Company has reserved  for  issuance an  additional
100,000  shares of  Common  Stock to be earned  under  the  Liviakis  Consulting
Agreement.

Transfer Agent and Registrar

     The transfer agent and registrar for Cotton Valley's Common Stock is Equity
Transfer  Services  Inc.,  Toronto,  Ontario,  Canada.  Cotton Valley intends to
appoint Continental Stock Transfer and Trust Company of Jersey City, New Jersey,
as United States transfer agent.




                                              39

<PAGE>



                       SECURITIES ELIGIBLE FOR FUTURE SALE

     Upon  completion  of this  offering,  maximum  13,861,272  shares of Common
Stock,  including the maximum  1,800,000  shares of Common Stock  underlying the
Units, (but not underlying the Warrants) will be outstanding. All shares sold in
this  offering  will be  freely  transferable  without  restriction  or  further
registration under the Securities Act. However, shares purchased by an affiliate
(in general, a person who is in a control  relationship with Cotton Valley) will
be subject to the limitations of Rule 144 promulgated  under the Securities Act.
9,204,318  shares of  Common  Stock are  registered  on Form 20-F and  currently
eligible  for sale  without  restriction.  This does not include  shares held by
affiliates.  Subject to the limitations of Rule 144, restricted  securities will
be freely transferable upon expiration of the applicable one-year holding period
and other provisions.  In addition, Cotton Valley has granted 3,467,906 warrants
or options to purchase  Common Stock.  See  "Capitalization,"  "Management"  and
"Principal Shareholders."

     Under Rule 144 as  currently in effect,  a person (or persons  whose shares
are  aggregated  with those of others) whose  restricted  shares have been fully
paid for and meet the rule's one-year holding provisions,  including persons who
may be deemed  affiliates of Cotton Valley,  may sell  restricted  securities in
brokers'  transactions  or directly  to market  makers,  provided  the number of
shares sold in any three-month  period is not more than the greater of 1% of the
total shares of Common Stock then outstanding  (approximately  130,000 shares of
Common Stock  immediately  after this  offering) or the average  weekly  trading
volume for the four  calendar week period  immediately  prior to each such sale.
After  restricted  securities  have been  fully paid for and held for two years,
restricted  securities  may be sold by persons who are not  affiliates of Cotton
Valley  without  regard to volume  limitations.  Restricted  securities  held by
affiliates must continue,  even after the two-year holding period, to be sold in
brokers'  transactions  or  directly  to market  makers,  subject  to the volume
limitations described above.

     Prior to this offering, a very limited public market has existed for any of
the  Securities  in the  United  States.  No  predictions  can be made as to the
effect,  if any, that market sales of shares or the  availability  of shares for
sale will have on the market price  prevailing  from time to time.  The sale, or
availability  for sale,  of  substantial  amounts of Common  Stock in the public
market could adversely affect prevailing market prices.

     Cotton Valley intends to file a registration statement under the Securities
Act covering  shares of Common Stock  available for issuance  under the employee
stock  option  plan.  See   "Description   of   Securities--Other   Options  and
Warrants--Employee  Stock Options." Such registration  statement relating to the
employee  stock  option plan is expected to be filed soon after the date of this
prospectus and will  automatically  become effective upon filing. As of the date
of this prospectus,  980,000 shares are subject to outstanding options under the
employee stock option plan.



                                       40

<PAGE>



                        CERTAIN INCOME TAX CONSIDERATIONS

Canadian Federal Income Tax Considerations for United States Residents

     The  following is a summary of certain of the Canadian  federal  income tax
considerations  which will  generally be  applicable  to holders of common stock
("U.S.  residents")  who are  residents of the United States for the purposes of
the Canada-United States Income Tax Convention (1980) ("the Convention") and are
not  residents of Canada for the  purposes of the Income Tax Act (Canada)  ("the
Canadian Tax Act"), who deal at arm's length with Cotton Valley for the purposes
of the  Canadian Tax Act and who do not use or hold and are not deemed to use or
hold such  common  stock in, or in the course  of,  carrying  on a  business  in
Canada.  This summary is based upon the current  provisions  of the Canadian Tax
Act  and  the  regulations  thereunder,  proposed  amendments  thereto  publicly
announced by the Minister of Finance,  Canada, prior to the date hereof, and the
provisions of the Convention as in effect on the date hereof.

     This  summary is of general  nature only and is not intended to be legal or
tax advice to any particular U.S. resident.  Accordingly,  U.S. residents should
consult  with  their own tax  advisors  for  advice  with  respect  to their own
particular circumstances.

     A U.S.  resident  will not be subject to tax in Canada on any capital  gain
realized on a disposition of the  Securities  unless the value of the Securities
constitutes  "taxable  Canadian  property" of the U.S. resident and the value of
the Securities is derived principally from real property situated in Canada. The
value of these Securities is not derived principally from real property situated
in Canada.

     Dividends  paid or  credited  or  deemed to be paid or  credited  to a U.S.
resident in respect of the common  stock will  generally  be subject to Canadian
withholding  tax. The Income Tax Act (Canada)  requires 25% tax withholding from
any dividends paid or deemed to be paid to non-Canadian  shareholders.  However,
under the Convention,  the rate of Canadian withholding tax which would apply on
dividends  paid by Cotton  Valley to a resident  of the United  States is (i) 6%
with respect to dividends paid in 1996 and 5% thereafter if the beneficial owner
of the  dividends  is a company  which owns at least 10% of the voting  stock of
Cotton Valley, and (ii) 15% in all other cases.

United States Federal Income Tax Considerations

     The  following  is a general  description  of the  material  United  States
federal income tax  consequences  applicable to U.S.  holders of the Securities.
The following  discussion  deals only with Securities held as a capital asset by
U.S. holders. It does not deal with special situations, such as those of foreign
persons,   dealers  in  securities,   financial  institutions,   life  insurance
companies,  holders whose "functional currency" is not the United States dollar,
or certain "straddle" or hedging transactions.  A "U.S. holder" is (i) a citizen
(not resident in Canada  pursuant to the  convention)  or resident of the United
States,  (ii) a  corporation  created or organized  under the laws of the United
States or any state  thereof  (including  the  District of  Columbia) or (iii) a
person  otherwise  subject to United States  federal income tax on its worldwide
income. Prospective purchasers are urged to consult their tax advisors regarding
the particular tax consequences arising under any state or local law.

     The gross  amount of a  distribution  with  respect  to common  stock  will
include  the amount of any  Canadian  federal  income tax  withheld  and will be
includible  in gross  income  as a  taxable  dividend  to the  extent  of Cotton
Valley's current and accumulated  earnings and profits  (calculated under United
States tax  principles),  as a return of capital to the extent in excess of such
earnings  and profits and not in excess of the  holder's tax basis in the common
stock,  and as capital gain to the extent of any balance.  Dividends will not be
eligible  for  the  dividends-received  deduction.  Holders  generally  will  be
entitled,  subject to certain  limitations,  to a credit  against  their  United
States federal  income tax for Canadian  federal income taxes withheld from such
dividends.  Holders may claim a deduction for such taxes if they do not elect to
claim such foreign tax credit.

     If a  dividend  distribution  is  paid  in  Canadian  dollars,  the  amount
includible  in income will be the United  States  dollar  value,  on the date of
receipt, of the Canadian dollar amount distributed.  Any subsequent gain or loss
in respect of such Canadian dollars arising from exchange rate fluctuations will
be ordinary income or loss.

                                       41

<PAGE>



     The sale of common stock will generally  result in the  recognition of gain
or loss in an amount equal to the difference  between the amount realized on the
sale and the holder's adjusted basis in such common stock. Gain or loss upon the
sale of the common stock will be long-term or  short-term  capital gain or loss,
depending on whether the common stock has been held for more than one year.

     Special rules are  applicable to United States  persons  holding stock in a
"passive foreign investment company" (PFIC), any foreign corporation of which at
least 75% of its gross  income  for the  taxable  year is  passive  income  (the
"Income  Test")  or at least  50% by value of the  assets  it holds  during  the
taxable  year  produce or are held for the  production  of passive  income  (the
"Asset Test").  For that purpose,  "passive income" includes the excess of gains
over  losses  from   certain   commodities   transactions,   including   certain
transactions  involving  oil  and  gas.  Gains  from  commodities  transactions,
however,  are  generally  excluded  from the  definition  of  passive  income if
"substantially  all" of a merchant's,  producer's or handler's business is as an
active merchant, producer or handler of such commodities.

     Cotton  Valley  believes  it is not  currently  and will not become a PFIC.
However,  the application of the PFIC provisions of the Internal Revenue Code of
1986,  as amended (the "Code"),  to oil and gas  producers is somewhat  unclear.
Therefore, no assurance can be made regarding the PFIC status of Cotton Valley.

     If Cotton  Valley  were a PFIC,  a U.S.  holder of  common  stock  would be
subject to a special  tax regime  with  respect  to certain  dividends  and with
respect to gain on a disposition  of such shares  (including a gift or pledge of
shares). Such income would be allocated ratably over the holder's holding period
for the  shares,  would be taxed,  in the year of dividend  or  disposition,  at
ordinary  income tax rates (using the highest tax rate in effect for each period
to which the income is  allocated),  and would be subject to an interest  charge
reflecting  the deferral of tax from the year to which the income was  allocated
to the year of dividend or disposition.

     Purchasers of Units are urged to consult  their tax advisors  regarding the
potential application of the matters described above.



                                       42

<PAGE>



                                PLAN OF PLACEMENT

     Cotton Valley will offer the Securities offered hereby only by its officers
and directors and through licensed  securities dealers (the "Placement  Agents")
in the United States who are members of the National  Association  of Securities
Dealers,  Inc.  ("NASD") or who reside outside the United States and agree to be
bound by NASD  guidelines,  pursuant to the terms and subject to the  conditions
contained in an agreement  (the  "Placement  Agent  Agreement")  between  Cotton
Valley and the Placement Agents, for whom National  Securities  Corporation (the
"Lead Placement  Agent") is acting as lead. A ten percent (10%) commission shall
be paid to the Placement Agents.
        Cotton  Valley has agreed to pay the Placement  Agents a  nonaccountable
expense allowance of 1.8% of the gross amount of the Units sold by them (maximum
$54,000 upon the sale of the Units offered).  Each Placement Agent's expenses in
excess  thereof  will be paid by such  Placement  Agent.  To the extent that the
expenses of the placement are less than that amount, such excess shall be deemed
to be additional compensation to the Placement Agents.

        Payment for Units sold through  Placement Agents shall be made to Cotton
Valley as set forth in the  Placement  Agent  Agreement.  Purchases  arranged by
Placement Agents will be closed at Cotton Valley's  offices in Dallas,  Texas on
one or more dates (the  "Closing  Dates"),  no earlier  than ten  business  days
following the date this  prospectus is effective,  as requested by any Placement
Agents  upon 48 hours  written  notice to Cotton  Valley.  Placement  Agents may
deduct their commissions and  non-accountable  expense allowance when sending in
clients' orders. Any commissions and non-accountable  expense allowances payable
not deducted  from  payments made for Units will be remitted by Cotton Valley to
Placement Agents within five business days after each Closing Date. Payments for
Units sold  directly by officers and directors of Cotton Valley shall be made to
the Company c/o Weir & Foulds,  2 First Canadian Place,  Toronto,  Ontario,  M5X
1J5, Attn: Wayne Egan.  Cotton Valley may accept or reject any order to purchase
Units in whole or in part.  Pursuant to an  agreement  with a  Placement  Agent,
Cotton  Valley  has  reserved  $2,500,000  of Units  until  five days after this
prospectus is effective and  $1,000,000 of Units until fifteen days prior to the
termination   of   this   offering.   See   "Business   and   Properties--Recent
Developments."

Placement Agents' Warrants

     Upon the closing of this offering,  Cotton Valley has agreed to sell to the
Placement  Agents,  for nominal  consideration,  30,000 Warrants (the "Placement
Agents'  Warrants").  The Placement  Agents' Warrants are exercisable at 120% of
the public  offering  price per Unit for a two-year  period  commencing one year
from the date of this offering.  The Placement Agents' Warrants may not be sold,
transferred,  assigned or hypothecated for a period of one year from the date of
this  offering  except  to  the  officers  of the  Placement  Agents  and  their
successors and dealers  participating  in the offering  and/or their partners or
officers.  The Placement Agents' Warrants will contain  antidilution  provisions
providing  for  appropriate  adjustment  of the number of shares  subject to the
Placement  Agents'  Warrants  under  certain  circumstances.  The holders of the
Placement  Agents'  Warrants  have  no  voting,  dividend  or  other  rights  as
shareholders  of Cotton Valley with respect to shares  underlying  the Placement
Agents' Warrants until the Placement Agents' Warrants have been exercised.

     For the term of the Placement Agents' Warrants, the holders thereof will be
given  the  opportunity  to  profit  from a rise in the  market  value of Cotton
Valley's   shares,   with  a  resulting   dilution  in  the  interest  of  other
shareholders.  The holders of the Placement  Agents' Warrants can be expected to
exercise the Placement  Agents'  Warrants at a time when Cotton Valley would, in
all likelihood,  be able to obtain needed capital by an offering of its unissued
shares on terms more  favorable  to Cotton  Valley  than those  provided  by the
Placement Agents'  Warrants.  Such facts may adversely affect the terms on which
Cotton  Valley can obtain  additional  financing.  Any  profit  realized  by the
Placement  Agents  on the  sale of the  Placement  Agents'  Warrants  or  shares
issuable  upon  exercise  of  the  Placement  Agents'  Warrants  may  be  deemed
additional compensation.

                                       43

<PAGE>



Indemnification

     The Selling Agreement  provides for  indemnification  between Cotton Valley
and  the  Placement   Agents  against  certain  civil   liabilities,   including
liabilities  under the  Securities  Act.  In  addition,  the  Placement  Agents'
Warrants provide for indemnification  among Cotton Valley and the holders of the
Placement   Agents'  Warrants  and  underlying   shares  against  certain  civil
liabilities,  including  liabilities under the Securities Act and the Securities
Exchange Act of 1934.

Determination of Offering Price

     The  initial  public   offering  price  of  the  Units  was  determined  by
negotiation  between  Cotton Valley and the Lead  Placement  Agent.  The factors
considered in determining  the public  offering  price include  Cotton  Valley's
business  potential  and  earnings  prospects,  the oil and gas industry and the
general condition of the securities  markets at the time of the offering and the
closing bid price of Cotton Valley's Common Stock on June__,  1997. The offering
price does not bear any  relationship to Cotton Valley's assets,  revenue,  book
value, net worth or other recognized  objective criteria of value. The number of
shares of Common Stock into which Units may be converted, and the exercise price
of the Warrants,  was  determined by  negotiation  between Cotton Valley and the
Placement Agent.

Toronto Stock Exchange

     Cotton  Valley has applied to list its Common  Stock on the  Toronto  Stock
Exchange.  No assurance can be given that the Securities will be listed,  that a
market for the Securities  will develop or, if it does develop,  that it will be
maintained.



                                       44

<PAGE>



                        LIMITATIONS ON DIRECTOR LIABILITY

     Under the securities  law of the Province of Ontario,  a right of action is
given for damages for a  "misrepresentation"  contained in a  prospectus  at the
time of purchase against every director of the issuer at the time the prospectus
or its later  amendment  was filed.  A  misrepresentation  is defined to mean an
untrue  statement of material  fact or an omission to state a material fact that
is required to be stated or that is necessary to make a statement not misleading
in the  light of the  circumstances  in  which it was  made.  Every  person  who
purchases  the  security  offered  by  the  prospectus   during  the  period  of
distribution  is deemed to have  relied upon the  misrepresentation  if it was a
misrepresentation at the time of purchase.

     The general  defense  available for directors to such an action is proof by
the director that the purchaser  purchased the securities  with knowledge of the
misrepresentation.  In addition,  specific  defenses are  available to directors
provided a director can  demonstrate  that the  prospectus was filed without the
director's  knowledge  and consent and  reasonable  general  notice was given on
becoming aware of the filing.  In addition,  a director may also avoid liability
for a  misrepresentation  in a prospectus if the director did not believe, as to
the non-expertised portion of the prospectus,  that a representation is false or
misleading,  and if the director  conducted a reasonable  investigation so as to
provide reasonable  grounds for belief that there had been no  misrepresentation
(the due diligence defense).

     A director of Cotton  Valley is also subject to potential  liability  under
the Ontario Business Corporations Act ("OBCA"). The OBCA requires every director
of a  corporation  in  exercising  the  director's  power  and  discharging  the
director's  duties to act  honestly  and in good  faith  with a view to the best
interests of the  corporation.  In addition,  every director of a corporation is
required in exercising  his or her powers and  discharging  his or her duties to
exercise the care,  diligence and skill that a reasonably  prudent  person would
exercise in comparable  circumstances.  Failure to meet these duties will result
in a director becoming liable for actions taken on behalf of the corporation.  A
director may be  indemnified  by a  corporation  against all costs,  charges and
expenses,  including  an amount  paid to settle an action or satisfy a judgment,
reasonably  incurred  by the  director  in  respect of any  civil,  criminal  or
administrative  action or  proceeding  to which the  director is made a party by
reason of being or having been a director of the  corporation,  if the  director
acted  honestly  and in good  faith  with a view to the  best  interests  of the
corporation.



                                  LEGAL MATTERS

     The  validity of the  issuance  of the  Securities  offered  hereby will be
passed upon for Cotton Valley by Weir & Foulds, 2 First Canadian Place, Toronto,
Ontario,  Canada M5X 1J5.  Certain  legal  matters  will be passed  upon for the
Placement  Agents by Maurice J.  Bates,  L.L.C.,  8214  Westchester,  Suite 500,
Dallas, Texas 75225.

                                     EXPERTS

     The financial  statements  of Cotton  Valley at June 30, 1996,  and for the
period  then ended  appearing  in this  prospectus  have been  audited by Hein +
Associates, LLP, independent certified public accountants, as set forth in their
report appearing elsewhere in this prospectus, and are included in reliance upon
such report given upon the authority of such firm as experts in  accounting  and
auditing.

     The reserve report of K&A Energy  Consultants,  Inc. of the proved reserves
and  future net  revenues  attributable  to Cotton  Valley's  properties  in the
Cheneyboro  Field and the reserve  report of Wendell & Associates  of the proved
reserves and projected  estimated  future  production and revenue for the Movico
Field summarized in this prospectus,  have been so included in reliance upon the
authority of such firms as experts in petroleum engineering.







                                       45

<PAGE>



                             ADDITIONAL INFORMATION
Cotton Valley has filed with the SEC a registration statement on Form SB-2 under
the Securities Act with respect to the Securities. This prospectus,  which forms
a part of the  registration  statement,  does not contain all of the information
set forth in the registration statement as permitted by applicable SEC rules and
regulations.  Statements in this  prospectus  about any  contract,  agreement or
other document are not necessarily complete. With respect to each such contract,
agreement  or  document  filed  as an  exhibit  to the  registration  statement,
reference is made to the exhibit for a more complete  description  of the matter
involved,  and  each  such  statement  is  qualified  in its  entirety  by  this
reference.

     The registration  statement may be inspected  without charge and copies may
be obtained at  prescribed  rates at the SEC's public  reference  facilities  at
Judiciary Plaza, 450 Fifth Street,  NW, Room 1024,  Washington,  DC 20549, or on
the Internet at  http://www.sec.gov.  Copies of the  registration  statement may
also be inspected  without charge at the SEC's regional offices at 7 World Trade
Center, Suite 1300, New York, New York 10048, and 500 West Madison Street, Suite
1400, Chicago, Illinois 60661. In addition, copies of the registration statement
may be obtained by mail, at prescribed  rates,  from the SEC's Public  Reference
Branch at 450 Fifth Street, NW, Washington, DC 20549.

     Cotton  Valley is currently a foreign  private  issuer as defined under the
Securities  Exchange  Act.  Upon filing a  registration  statement on Form SB-2,
Cotton  Valley  entered  the  reporting  system  for  small  business   issuers.
Consequently,  Cotton Valley files periodic reports,  proxy statements and other
information  with the SEC  under  the  small  business  disclosure  system.  The
periodic  reports,  proxy statements and other information will be available for
inspection  and copying at the SEC's  public  reference  facility  and  regional
offices referred to above.

     Cotton Valley will furnish to its  shareholders  annual reports  containing
audited financial  statements  reported on by independent public accountants for
each fiscal  year and make  available  quarterly  reports  containing  unaudited
financial information for the first three quarters of each fiscal year.

     Cotton  Valley has applied to list its Common  Stock on the  Toronto  Stock
Exchange, notwithstanding that Cotton Valley may not meet the basic requirements
for such listing.  If Cotton  Valley's  application  is accepted,  then reports,
proxy  statements  and  other  information  concerning  Cotton  Valley  will  be
available for  inspection at the principal  office of the Toronto Stock Exchange
at 2 First  Canadian  Place,  Toronto,  Ontario,  Canada.  There is no assurance
Cotton Valley's Securities will be accepted for listing.


                      ------------------------------------






     Certificates  representing  Units will be delivered  against  payment on or
about a date that is longer than the third  business day  following  the date of
this prospectus ("T+3").  Prospective  investors should note that the ability to
settle secondary market trades of Units will be affected by a settlement  period
longer than T+3.

     The enforcement by investors of civil  liabilities under securities laws of
the United  States may be affected  adversely by the fact that Cotton  Valley is
incorporated under the laws of the Province of Ontario, Canada, that some or all
of its officers and directors may be residents of Canada and that some or all of
the Placement Agents or the experts named in the  registration  statement may be
residents of Canada.


                                       46

<PAGE>



                                    GLOSSARY

In this prospectus, the following terms have the meanings indicated:

API - The density  (weight  per  volume) of crude oil on a scale  adopted by the
American  Petroleum  Institute.  On the API scale,  the higher the  density  the
lighter the oil.

3-D  Seismic - The  method  by which a  three-dimensional  image of the  earth's
subsurface is created through the  interpretation of collected seismic data. 3-D
seismic surveys allow for a more detailed  understanding  of the subsurface than
do conventional seismic surveys and contribute significantly to field appraisal,
development and production.

Bbl - Barrels of oil.

Commercial  Quantities  Well - A well that  will make a profit  over the cost of
operating the well.

Completion - The casing, perforation,  stimulation and installation of permanent
equipment  for the  production  of oil and gas.  Completion  costs are the costs
incurred for the services, equipment and labor required therefor.

Development  Well - A well  drilled  within  the  proved  area  of an oil or gas
reservoir to the depth of a stratigraphic horizon known to be productive.

Exploratory  Well - A well drilled to find a new reservoir in a field previously
found to be productive of oil and gas in another reservoir, or to extend a known
reservoir.  Generally, an exploratory well is any well that is not a development
well, a service well or a stratigraphic test well as defined below.

Gas Well - A well capable of producing gas as its primary product.

Gross  Acres or Gross  Wells - The total  acres or well,  as the case may be, in
which a working interest is owned.

Injection  Well - A well used to inject a gas or liquid into a reservoir  with a
view to enhance or replace the natural  reservoir  drive to increase or maintain
production from nearby productive wells.

Mcf - One thousand cubic feet of gas.

Net Acres - Calculated by multiplying the number of gross acres in which a party
has an interest by the fractional interest of the party in each such acre.

Net Revenue  Interest - The share of revenues from oil and/or gas production net
of all other interests  burdening the gross revenues such as landowner's royalty
and overriding royalties, etc.

Oil and Gas  Lease -  Contractual  right to enter  onto  lands to  explore  for,
develop and produce oil and gas. An oil and gas lease is real property.

Oil Well - well capable of producing oil as its primary product.

Producer or  Productive  Well - A well that is  producing  oil or gas or that is
capable of production.

Proved Reserves - The estimated  quantities of crude oil and gas, condensate and
gas liquids  recoverable  in future years from known  reservoirs  under existing
economic and  operating  conditions;  i.e.,  prices and costs as of the date the
estimate is made.  Prices include  consideration  of changes in existing  prices
provided only by contractual  arrangements,  but not on  escalations  based upon
future conditions.

(i)  Reservoirs are considered proved if economic produceability is supported by
     either  actual  production  or  conclusive  formation  test.  The area of a
     reservoir considered proved includes (A) that portion delineated

                                              46

<PAGE>



     by drilling and defined by gas-oil and/or oil-water  contacts,  if any; and
     (B) the immediately  adjoining  portions not yet drilled,  but which can be
     reasonably  judged as  economically  productive  on the basis of  available
     geological  and  engineering  data. In the absence of  information on fluid
     contacts,  the lowest known structural  occurrence of hydrocarbons controls
     the lower proved limit of the reservoir.

(ii) Reserves which can be produced economically through application of improved
     recovery  techniques  such as fluid  injection are included in the "proved"
     classification when successful testing by a pilot project, or the operation
     of an  installed  program  in  the  reservoir,  provides  support  for  the
     engineering analysis on which the project or program was based.

(iii)Estimates  of  proved  reserves  do not  include  (A) oil that  may  become
     available from known reservoirs but is classified  separately as "indicated
     additional  reserves",  (B) crude oil, gas and gas liquids, the recovery of
     which is subject to reasonable  doubt because of uncertainty as to geology,
     reservoir  characteristics or economic factors,  (C) crude oil, gas and gas
     liquids that may occur in undrilled prospects or (D) crude oil, gas and gas
     liquids that may be recovered  from oil shales,  coal,  gilsonite and other
     such sources.

Proved  Developed  Reserves  - Reserves  that can be  expected  to be  recovered
through existing wells with existing equipment and operating methods. Additional
oil and gas expected to be obtained  through the  application of fluid injection
or other improved  recovery  techniques for supplementing the natural forces and
mechanisms of primary recovery are included as "proved developed  reserves" only
after testing by a pilot project or after the operation of an installed  program
has  confirmed  through  production  response  that  increased  recovery will be
achieved.

Proved  Undeveloped  Reserves - Reserves that are expected to be recovered  from
new wells on undrilled  acreage or from existing wells where a relatively  major
expenditure  is required for  recompletion.  Reserves on  undrilled  acreage are
limited to those drilling units offsetting  productive units that are reasonably
certain of production  when drilled.  Proved  reserves for other undrilled units
are  claimed  only where it can be  demonstrated  with  certainty  that there is
continuity of production from the existing productive  formation.  Estimates for
proved  undeveloped  reserves are not  attributable  to any acreage for which an
application  of  fluid  injection  or  other  improved  recovery   technique  is
contemplated,  unless such techniques have been proved effective by actual tests
in the area and in the same reservoir.

Undeveloped Acreage - Oil and gas acreage (including,  in applicable  instances,
rights in one or more  horizons  which may be penetrated by existing well bores,
but which have not been tested) to which Proved  Reserves have not been assigned
by petroleum engineers.

Water Flood - A method of injecting water into a reservoir to enhance or replace
the natural reservoir drive.

Working  Interest - The  operating  interest in an Oil and Gas Lease which gives
the owner the right to drill,  produce and conduct  operating  activities on the
property  and a  share  of  production,  subject  to all  royalties,  overriding
royalties and other  burdens and to all costs of  exploration,  development  and
operations and all risks in connection therewith.



                                       47

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION

                          INDEX TO FINANCIAL STATEMENTS



AUDITED FINANCIAL  STATEMENTS
 as of June 30, 1996 and for the periods
 ended June 30, 1996 and 1995

Independent Auditor's Report                                           F-2
Consolidated Balance Sheet                                             F-3
Consolidated Statements of Operations                                  F-4
Consolidated Statements of Shareholder' Equity (Deficit)               F-5
Consolidated Statements of Cash Flows                                  F-6
Notes to Consolidated Financial Statements                             F-7

Supplementary Information (Unaudited)
as of June 30, 1996

Estimates of Natural gas and Oil Reserves                             F-13

FINANCIAL STATEMENTS (UNAUDITED)
as of March 31, 1997 and for the periods
 ended March 31, 1997 and 1996

Condensed Consolidated Balance Sheet (Unaudited)                      F-15
Condensed Consolidated Statements of Operations (Unaudited)           F-16
Condensed Consolidated Statements of Cash Flows (Unaudited)           F-17
Notes to Unaudited Condensed Consolidated Financial Statements        F-18





                                       48

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
Cotton Valley Resources Corporation
(Formerly Cotton Valley Energy Limited)
Dallas, Texas



We have  audited the  consolidated  balance  sheets of Cotton  Valley  Resources
Corporation  (formerly  Cotton  Valley  Energy  Limited)  (a  development  stage
company) as of June 30, 1996,  and the  consolidated  statements of  operations,
stockholders' equity and cash flows for the year ended June 30, 1996, the period
from February 15, 1995 (date of  incorporation)  to June 30, 1995 and the period
from  February 15, 1995 to June 30, 1996.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
June 30,  1996,  and the results of its  operations  and cash flows for the year
ended June 30, 1996,  the period from February 15, 1995 to June 30, 1995 and the
period from  February  15, 1995 to June 30, 1996 in  accordance  with  generally
accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 2 to the
financial  statements,  the Company is in the  development  stage and has had no
significant  revenues from operations,  which raises substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are  described in Note 2. The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.



HEIN + ASSOCIATES LLP

Dallas, Texas
November 1, 1996













                                       F-2

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                           CONSOLIDATED BALANCE SHEET
                          (Expressed in U. S. Dollars)

                                  June 30, 1996


                                     ASSETS

<TABLE>
<CAPTION>
<S>                                                                       <C>

CURRENT ASSET - Cash                                                        $         803,070

PROVED OIL AND GAS PROPERTIES  (full cost method)                                  11,140,724

OFFICE EQUIPMENT, net of accumulated depreciation of
   $1,684                                                                              35,536
                                                                            -----------------

            Total Assets                                                      $    11,979,330
                                                                               ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITY -  Accounts payable                                       $         516,689

LONG-TERM DEBT                                                                        586,049

ADVANCES FROM RELATED PARTIES                                                         171,709

DEFERRED INCOME TAXES                                                               1,588,000

STOCKHOLDERS' EQUITY:
   Preferred stock, no par value, authorized-unlimited, issued - none                       -
   Common stock, no par value, authorized-unlimited, issued -
9,191,596 shares                                                                    9,879,160
   Deficit accumulated in development stage                                          (762,277)
            Total Stockholders' Equity                                              9,116,883

            Total Liabilities and Stockholders' Equity                      $      11,979,330

                                                                            =================
</TABLE>














                      See accompanying notes to these financial statements

                                               F-3

<PAGE>




                               COTTON VALLEY RESOURCES CORPORATION
                                  (a development stage company)


                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Expressed in U. S. Dollars)


<TABLE>
<CAPTION>

                                                                        PERIOD FROM      PERIOD FROM
                                                                        FEBRUARY 15,     FEBRUARY 15,
                                                        YEAR ENDED        1995 TO          1995 TO
                                                      JUNE 30, 1996    JUNE 30, 1995    JUNE 30, 1996
                                                      -------------    -------------    -------------

<S>                                                  <C>               <C>          <C>             
REVENUE - Interest income                            $        5,386    $          - $          5,386

EXPENSES:
   General and administrative                               965,776           74,917        1,040,693
   Interest                                                 138,970            -              138,970
                                                           --------         --------       ----------
          Total Expenses                                  1,104,746           74,917        1,179,663
                                                          ---------         --------        ---------

LOSS BEFORE INCOME TAXES                                 (1,099,360)         (74,917)      (1,174,277)

INCOME TAX BENEFIT                                          387,000           25,000          412,000
                                                       --------------   --------------     ----------

NET LOSS                                               $   (712,360)    $    (49,917)    $   (762,277)
                                                        =============    =============   =============

NET LOSS PER SHARE                                   $         (.06)    $        -
                                                     ==============     ========== 

WEIGHTED AVERAGE SHARES                                  11,403,000       10,655,000

                                                       ============     ============
</TABLE>























                       See accompanying notes to these financial statements

                                               F-4

<PAGE>



                                 COTTON VALLEY RESOURCES CORPORATION
                                    (a development stage company)

                      CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                       FOR THE PERIOD FROM FEBRUARY 15, 1995 TO JUNE 30, 1996
                                    (Expressed in U. S. Dollars)


<TABLE>
<CAPTION>
                                                                                                        DEFICIT
                                                                                                      ACCUMULATED
                                                           COMMON STOCK          SPECIAL   SHARES   IN DEVELOPMENT
                                                           SHARES       AMOUNT   SHARES    AMOUNT        STAGE             TOTAL
                                                           ------       ------   ------    ------        -----             -----
<S>                                                     <C>             <C>     <C>       <C>          <C>            <C>         
Issued upon incorporation to officers  ($.003 per share) $ 560,001       1,401   2,100,000 $   8        $  -           $      1,409
Issued March 10, 1995 for the potential acquisition of
subsequently abandoned oil and gas properties
   (621,600 shares issued and 310,800 shares canceled         -
$.003 per share) (Note 5)                                  310,800         777        -        -           -                    777
Issued March 10, 1995 for the acquisition of oil and gas
properties ($1.82 per share)                             3,875,957   7,072,914        -        -           -              7,072,914
Issued June 1, 1995 for cash ($1.00 per share)              10,000      10,000        -        -           -                 10,000
Net loss                                                      -           -           -        -        (49,917)            (49,917)
                                                         ---------   ---------   ---------    --       --------       -------------
BALANCES,  June 30, 1995                                 4,756,758   7,085,092   2,100,000     8        (49,917)          7,035,183

Issued July - December 1995 in connection with  notes
payable ($1.49 per  share)                                 107,258     160,008        -        -           -                160,008
Repayment and conversion to equity of notes payable, 
net of amortized discount                                     -        (72,000)       -        -           -                (72,000)
Issued December 29, 1995 to officers upon conversion
of special shares ($.004 per share)                      1,440,000       5,840  (2,100,000)   (8)          -                  5,832
Issued December 29, 1995 as advance for stock offering
costs ($1.49 per share)                                    340,000     506,409        -        -           -                506,409
Issued December 29, 1995 to officers for services
    ($1.49 per share)                                      300,000     446,950        -        -           -                446,950
Sale of shares for cash during April - June 1996 ($1.64
per share)                                               1,272,500   2,089,872        -        -           -              2,089,872
Issued June 14, 1996 upon conversion of debentures
($1.48 per share)                                          288,529     426,474        -        -           -                426,474
Issued June 14, 1996 to former Arjon shareholders
($.21 per share)                                           686,551     146,300        -        -           -                146,300
Share issuance costs                                          -       (915,785)       -        -           -               (915,785)
Net loss                                                      -             -         -        -       (712,360)           (712,360)
                                                         ---------   ---------   ---------    --       --------       -------------
BALANCES,  June 30, 1996                                 9,191,596  $9,879,160        -      $ -    $  (762,277)      $   9,116,883
                                                       ===========   =========   =========   ===    ============      =============
</TABLE>

              See accompanying notes to these financial statements

                                       F-5

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Expressed in U. S. Dollars)


<TABLE>
<CAPTION>
                                                                          PERIOD FROM      PERIOD FROM
                                                                         FEBRUARY 15,     FEBRUARY 15,
                                                          YEAR ENDED        1995 TO          1995 TO
                                                         JUNE 30, 1996   JUNE 30, 1995    JUNE 30, 1996
                                                         -------------   -------------    -------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                      <C>             <C>                <C>         
   Net loss                                              $     (712,360)  $     (49,917)     $  (762,277)
   Adjustments to reconcile net loss to net cash used by
     operating activities:
         Deferred income tax benefit                           (387,000)       ( 25,000)        (412,000)
         Amortization of debt discount                           88,000               -           88,000
         Depreciation                                             1,683               -            1,683
         Common stock issued for services                       446,950           2,181          449,131
         Change in accounts payable                             286,689               -          286,689
         Other                                                    5,843               -            5,843
                                                                  -----           -----            -----
              Net cash used by operating activities            (270,195)        (72,736)        (342,931)

 CASH FLOWS FROM FINANCING ACTIVITIES:
   Advances from related parties                                107,974          63,736          171,710
   Sale of common stock                                       2,089,872          10,000        2,099,872
   Issuance of convertible debentures                           426,474               -          426,474
   Issuance of note payable subsequently converted into
     convertible debentures                                     146,300               -          146,300
   Costs related to sale of stock and debentures               (409,376)              -         (409,376)
   Issuance of note payable                                     250,000               -          250,000
   Repayment of note payable                                   (250,000)              -         (250,000)
                                                               --------           -----         -------- 
              Net cash provided by financing activities       2,361,244          73,736        2,434,980

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to oil and gas properties                         (751,759)              -         (751,759)
   Payment of liability related to oil and gas property        (500,000)              -         (500,000)
   Acquisition of office equipment                              (37,220)              -          (37,220)
                                                               --------           -----         -------- 
             Net cash used by investing activities           (1,288,979)              -      ( 1,288,979)
                                                               --------           -----         -------- 

INCREASE IN CASH                                                802,070           1,000          803,070

CASH - beginning of period                                        1,000               -             -
                                                               --------           -----         -------- 

CASH - end of year period                                 $     803,070   $       1,000    $     803,070

SUPPLEMENTAL INFORMATION
   Cash paid for interest                                 $      37,010   $           -   $       37,010
   Liabilities incurred in acquisition of oil and 
          gas properties                                        586,049         500,000        1,086,049
   Conversion of debentures to common stock                     426,474               -          426,474
   Retirement of debenture upon merger with Arjon               146,300               -          146,300
   Oil and gas property option acquired with payable                  -         230,000          230,000
   Oil and gas properties acquired with common stock                  -       7,072,914        7,072,914
   Issuance of common stock for stock offering costs            506,409               -          506,409
</TABLE>

                        See accompanying notes to these financial statements

                                                 F-6

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

1.       NATURE OF OPERATIONS
- - -----------------------------

         The Company was incorporated under the laws of Ontario as Cotton Valley
         Energy  Limited  (CVEL) on February  15,  1995.  It acquired all of the
         shares  of  Cotton  Valley   Energy   Corporation   (CVEC),   a  Nevada
         corporation,  on June  30,  1995 in a  one-for-one  share  and  warrant
         exchange.  CVEC was also  incorporated  in February  1995.  CVEL had no
         substantive activity, so the acquisition of CVEC was accounted for as a
         recapitalization   of  CVEL  with  the  net   assets  of  CVEC.   These
         consolidated  financial statements have been prepared as if the Company
         had acquired CVEC at the Company's inception.

         The Company also owns 100% of the outstanding shares of CV Trading Co.,
         a Nevada  corporation  that was formed to conduct  oil and gas  trading
         activities,  and Cotton Valley Operating  Company,  a Texas corporation
         formed  to  operate  oil and gas  wells.  Neither  of the  subsidiaries
         commenced operations prior to July 1, 1996.  Intercompany  accounts and
         transactions are eliminated in consolidation.

         On June 14,  1996,  the  Company  merged with Arjon  Enterprises,  Inc.
         (Arjon),  an Ontario  corporation and reporting issuer in Ontario. As a
         result of that merger the  company's  name was changed to Cotton Valley
         Resources  Corporation  and a new capital  structure  was  established.
         Transactions in the accompanying  financial statements are reflected as
         if the resulting  capital  structure was in existence since  inception.
         Arjon  had no  business  activities  and its only  asset  consisted  of
         convertible  debentures  of the  Company  in the  principal  amount  of
         $146,300.  The Company  accounted for the transaction as an issuance of
         stock  for  the  net  monetary   assets  of  Arjon   accompanied  by  a
         recapitalization.  Former Arjon  shareholders  received  686,551 common
         shares (representing  approximately 7.5% of the then outstanding common
         shares) of the Company.

         The  Company  is in the  development  stage  and had no  revenues  from
         operations  through  June 30, 1996.  The  Company's  planned  principal
         business  activity  is to  acquire,  explore,  and  develop oil and gas
         properties.   The  Company   also   intends  to  develop   natural  gas
         transportation and marketing projects.

         The recoverability of amounts capitalized for oil and gas properties is
         dependent upon the identification of economically recoverable reserves,
         together  with  obtaining  the  necessary  financing  to  exploit  such
         reserves and the achievement of profitable operations.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - ---------------------------------------------------

         Oil and Gas Properties
         ----------------------

         The Company follows the full-cost  method of accounting for oil and gas
         properties.   Accordingly,   all  costs  associated  with  acquisition,
         exploration and development of oil and gas reserves, including directly
         related overhead costs, are capitalized into a "full-cost pool."

         All  capitalized  costs  of  oil  and  gas  properties,  including  the
         estimated future costs to develop proved reserves, are amortized on the
         unit-of-production  method using  estimates of proved  reserves.  Costs
         directly  associated  with the  acquisition  and evaluation of unproved
         properties  are excluded from the  amortization  base until the related
         properties  are  evaluated.   Such  unproved  properties  are  assessed
         periodically  and a provision  for  impairment is made to the full-cost
         amortization base when appropriate. Sales of oil and gas properties are
         credited to the full-cost pool unless the sale would have a significant
         effect  on  the  amortization  rate.  Abandonments  of  properties  are
         accounted  for  as  adjustments  to  capitalized  costs  with  no  loss
         recognized.



                                       F-7

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         The net capitalized costs are subject to a "ceiling test," which limits
         such costs to the aggregate of the estimated preset value of future net
         revenues  from  proved  reserves  discounted  at ten  percent  based on
         current economic and operating conditions.

         Revenue Recognition
         -------------------

         Revenue from oil and gas  production is recognized in the month the oil
         or gas is sold.

         Office Equipment
         ----------------

         Office equipment is recorded at cost and depreciated on a straight-line
         basis over the estimated  useful lives of the assets,  which range from
         three to five years.

         Foreign Currency Translation
         ----------------------------

         The company's assets and principal  activities are in the U.S. and  its
         functional  currency is the U.S. dollar.  The effects of exchange  rate
         changes  on  transactions  denominated  in  Canadian  dollars  or other
         currencies are charged to operations. Foreign exchange gains  or losses
         were insignificant for all periods presented.

         Income Taxes
         ------------

         The Company  applies  Statement of  Accounting  Standards No. 109 (SFAS
         109).  As required by SFAS 109,  income taxes  provided are for the tax
         effects  of  transactions  reported  in the  financial  statements  and
         consist of taxes currently due, if any, plus net deferred taxes related
         primarily to  differences  between the basis of assets and  liabilities
         for financial and income tax reporting. Deferred tax assets athe future
         ies represent tax return consequences of those differences,  which will
         either be taxable or  deductible  when the assets and  liabilities  are
         recovered  or  settled.  Deferred  tax assets  include  recognition  of
         operating losses that are available to offset future taxable income and
         tax credits that are available to offset future income taxes. Valuation
         allowances are  recognized to limit  recognition of deferred tax assets
         where  appropriate.  Such allowances may be reversed when circumstances
         provide evidence that the deferred tax assets will more likely than not
         be realized.

         Deferred Site Restoration
         -------------------------

         A  provision  is  established  for  estimated   future  costs  of  site
         restoration of oil and gas production interests,  including the removal
         of production  facilities  at the end of their useful  lifemanagement's
         based  on  estimates  of the  anticipated  method  and  extent  of site
         restoration.  The annual  charge is determined on the same basis as the
         depletion and amortization of the underlying asset.

         Net Loss Per Share
         ------------------

         Per share information is based on the weighted average number of common
         stock and common stock equivalent  shares  outstanding.  As required by
         the Securities and Exchange  Commission  rules, all warrants,  options,
         and  shares  issued  within a year  prior to the  initial  filing  of a
         registration  statement  are  assumed to be  outstanding  for each year
         presented for purposes of the loss per share calculation.





                                       F-8

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         Cash Flow Statement
         -------------------

         For purposes of the statement of cash flows, the Company  considers all
         highly liquid debt instruments  purchased with an original  maturity of
         three months or less to be cash equivalents.

         Stock-Based Compensation
         ------------------------

         In October  1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting  Standards No. 123 - Accounting  for
         Stock-Based  Compensation  (SFAS 123),  which is effective  for periods
         beginning  after  December 15, 1995.  SFAS 123 requires that  companies
         recognize  compensation expense for grants of stock, stock options, and
         other  equity  instruments  based on fair  value.  If the grants are to
         employees, companies may elect to disclose only the pro forma effect of
         such  grants  on net  income  and  earnings  per  share in the notes to
         financial  statements.  The Company  expects to adopt the provisions of
         SFAS  123  in  its  1997  fiscal  year  and  to  elect  the  disclosure
         alternative for employee grants.

         Continuation as a Going Concern
         -------------------------------

         The accompanying  financial statements have been prepared assuming that
         the Company will continue as a going concern.  However,  the Company is
         in the  development  stage  and has had no  significant  revenues  from
         operations,  which  raises  substantial  doubt  about  its  ability  to
         continue as a going concern. Management is seeking additional financing
         as described  in Note 9. The  financial  statements  do not include any
         adjustments that might result from the outcome of this uncertainty.

         Use of Estimates
         ----------------

         The preparation of the Company's  consolidated  financial statements in
         conformity with generally accepted  accounting  principles requires the
         Company to make estimates and assumptions  that  affreported  mounts in
         these financial statements and accompanying notes. Actual results could
         differ from those  estimates.  Significant  assumptions are required in
         the valuation of proved oil and gas reserves,  which as described above
         may affect the amount at which oil and gas properties are recorded.  It
         is at least reasonably possible those estimates could be revised in the
         near term and those revisions could be material.

3.       OIL AND GAS PROPERTIES
- - -------------------------------

         Cheneyboro Field
         ----------------

         The Company acquired approximately 5,000 acres of oil and gas leases in
         the Cheneyboro Field of Navarro County,  Texas during fiscal years 1995
         and 1996. The Company issued 3,252,533  common shares,  granted 406,567
         Class A  warrants  (see  Note  5),  and  paid  $500,000  in cash  and a
         promissory  noas of $586,049  consideration.  The stock was recorded at
         $5,935,281,  based on the estimated fair value of the  properties.  The
         Company   determined   fair  value  by  reference  to  an   independent
         engineering  firm's rDuring  report.  the year ended June 30, 1996, the
         Company  capitalized  management fees and salaries of $195,476 directly
         related to the  acquisition  and proposed  development of the property,
         and incurred other development costs of $127,278.

         Movico Field, Mobile County, Alabama
         ------------------------------------

         The  Company  acquired an option to acquire a  one-quarter  interest in
         1,280 acres of oil and gas leases in the Movico Field of Mobile County,
         Alabama in fiscal year 1995.  The Company issued 623,424 common shares,
         granted

                                       F-9

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         77,928  Class A warrants  (see Note 5), and agreed to pay  $230,000  as
         conThe stock was recorded at  $1,137,635,  based on the estimated  fair
         value of the properties. The Company determined fair value by reference
         to an independent  engineering  firm's reserve report.  The interest in
         the  leases  is to be  assigned  to the  Company  upon  payment  of the
         $230,000   which  amount  is  included  in  accounts   payable  in  the
         accompanying balance sheet.

         Sword Unit, Offshore Santa Barbara, California

         The  Company has entered  into option  agreements  to acquire a working
         interest in the Sword Unit,  Offshore  Santa Barbara,  California.  The
         Company has paid  $400,000 as of June 30, 1996.  To complete the option
         and acquire the working  interest,  the Company must pay  $8,000,000 in
         cash and $4,000,000 in marketable  securities (which may consist of the
         Company's  common shares) on closing  sometime in 1997, and participate
         in a $4,000,000  letter of credit to fund  development.  The option has
         been  recorded  at  cost of  $400,000,  plus  the  Company's  share  of
         environmental studies of $29,005, for a total of $429,005.

         The economic value of the option is dependent upon, among other things,
         the  Company's  ability to raise  money to develop  the  property,  the
         Company's  ability  to  sell a  portion  of its  interest  to  industry
         participants  in the  property,  and the  completion  of  environmental
         studies.  In  addition,  the  Company  is  aware  of  an  anti-drilling
         sentiment  in  California,  which may increase  the  difficulty  of the
         Company achieving these objectives.

4.       LONG-TERM DEBT
- - -----------------------

         The Company has promissory notes payable totaling  $586,049 at June 30,
         1996  for the  unpaid  purchase  price  of the  Cheneyboro  oil and gas
         properties (see Note 3). The notes are collateralized by the properties
         and are due July 17, 1997. Interest is payable quarterly at 12%.


5.       STOCKHOLDERS' EQUITY
- - -----------------------------

         The Company has an  unlimited  number of preferred  shares  authorized,
         which may be issued in series and include  such rights and  preferences
         as authorized by the board of directors.  No shares were outstanding as
         of June 30, 1996.

         Shortly  after  incorporation,  the Company  issued  2,100,000  special
         shares for total cash  consideration  of $2.00 to officers,  which were
         subsequently  exchanged for 1,440,000 common shares of the Company. The
         special  shares were issued in exchange for  preferred  stock which had
         been issued upon incorporation of CVEC and subsequently canceled.

         In March 1995,  the Company  entered  into an agreement to acquire 1310
         net acres of oil and gas  leases in Leon  County,  Texas.  The  Company
         issued 621,600  common shares (of which 310,800 were  cancelable by the
         Company  if it did not  complete  the  transaction)  and  agreed to pay
         $100,000 cash upon the transfer of title to the leases. Due to concerns
         that   developed    during   due   diligence    procedures    regarding
         transferability  of title,  the Company did not complete the  purchase,
         canceled 310,800 common shares and did not pay the $100,000.

         In connection with the acquisition of oil and gas properties, including
         the abandoned  property  referred to above, the Company granted 518,345
         Class A warrants.  In connection with the issuance of notes payable and
         debentures,  the Company granted 112,390 Class A warrants.  The Company
         also  issued  636,250  Class A warrants in  conjunction  with a private
         placement of common shares. Each Class A warrant is a right to purchase
         one common share for $2.00 until December 31, 1997.

                                      F-10

<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         Effective  January  31,  1996,  each  2.5  outstanding  shares  of  the
         Company's  common  stock  were  consolidated  into  one  share  and the
         previously authorized unlimited number of special shares were canceled.
         The financial  statements reflect the consolidation of common shares as
         if it occurred on inception of the Company.

         In  December  1995,  the  Company  issued a total of 300,000  shares of
         common stock to two officers in exchange  for services  performed  from
         June 1995 through  December 1995. The shares were recorded at $446,950,
         which represented the estimated value of the shares.

         During the year  ended June 30,  1996,  the  Company  granted to senior
         employees  options that enable the employees to purchase 800,000 common
         shares of the  Company  for $1.83 per share  until  July 1,  2000.  The
         Company has granted to the placement agent of the debenture and private
         placement  offerings  three-year  options to  purchase up to 10% of the
         common shares issued upon conversion of the debentures at a price equal
         to the conversion  price.  As a result,  the agent has the right to buy
         37,741 common  shares at $1.48 per share until August 31, 1998;  73,739
         common shares at $2.00 per share until  December 31, 1997;  and 125,000
         common shares at $1.64 per share until April 30, 1998.

         In  conjunction  with the merger with Arjon,  a total of 431,755 common
         shares are issuable to former Arjon  shareholders for Arjon warrants in
         existence prior to the merger. These shares are issuable as follows:


         333,334  common shares until  December 31, 1998 at an exercise price of
         $0.48 per share and 98,421 common shares at an exercise  price of $1.64
         per share until December 31, 1997.

6.       RELATED PARTY TRANSACTIONS
- - -----------------------------------

         During  the years  ended  June 30,  1996 and  1995,  the  Company  paid
         management  fees to two  corporations  controlled by senior officers of
         the  Company,  aggregating  $160,000  and  $50,000,   respectively.  In
         addition,  the Company has received  advances  from these two companies
         which total  $171,709 at June 30, 1996.  The advances are unsecured and
         without interest and are payable after June 30, 1997.

7.       INCOME TAXES
- - ---------------------

         The  Company's  deferred  tax  assets  (liabilities)   consist  of  the
following:
<TABLE>
<CAPTION>

                                                                       JUNE 30,
                                                                       --------
                                                                1996             1995
                                                                ----             ----
Deferred tax liabilities:
<S>                                                        <C>             <C>          
   Difference in bases of oil and gas properties acquired  $(2,000,000)    $ (2,000,000)
   Costs capitalized for books and deducted for tax            (65,000)              -
                                                               -------          -------
           Total deferred tax liabilities                   (2,065,000)      (2,000,000)
Deferred tax asset (net operating loss carryforwards)          477,000           25,000
           Net deferred tax liability                      $(1,588,000)    $ (1,975,000)
                                                           ===========     ============
</TABLE>

         At June  30,  1996,  the  Company  has  available  net  operating  loss
         carryforwards  of  approximately  $1,366,000 to reduce  future  taxable
         income. These carryforwards expire from 2002 to 2003.




                                      F-11

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

8.       CONCENTRATION OF CREDIT RISK AND  FAIR VALUE OF FINANCIAL INSTRUMENTS
- - ------------------------------------------------------------------------------

         At June 30, 1996, the Company had deposits in one financial institution
         that were  approximately  $700,000 in excess of FDIC insurance  limits.
         The Company's financial instruments at June 30, 1996 are cash, accounts
         payable,  long-term  debt,  advances  from  related  parties  and stock
         warrants and  options.  Management  believes the fair market  values of
         cash  and  accounts  payable  approximate  carrying  values  due to the
         short-term  nature of these  instruments.  Management has estimated the
         fair values of long-term  debt and advances from related  parties based
         on expected  discounted cash flows and believes the fair values are not
         materially different than carrying values.  Management does not believe
         it is  practicable  to estimate the fair values of options and warrants
         due to the  relatively  limited  trading  activity  that  occurs in the
         Company's stock.

9.       SUBSEQUENT EVENTS
- - --------------------------

         The Company and an underwriter have an engagement letter for a proposed
         firm  commitment  underwritten  public offering of  approximately  $7.5
         million of securities  of the Company.  The  underwriter  would receive
         compensation of 10% of the public offering price plus an approximate 3%
         non-expense  allowance and a Securities Purchase Warrant,  equal to 10%
         of  the  number  of  securities  purchased  by  the  underwriters.  The
         engagement  letter  also  provided  the  underwriter  with an option to
         purchase up to an additional 10% of the aggregate  number of securities
         offered in  connection  with the  offering.  The  engagement  letter is
         subject  to a  comprehensive  review  of  the  Company's  business  and
         prospects by the underwriter.

         The Company issued a private  placement  memorandum on July 1, 1996 for
         Units of Working  Interest to  participate in the drilling of a well on
         the Cheneyboro property.  In this offering the Company is attempting to
         raise approximately $425,000 to $850,000.

10.      SUPPLEMENTAL INFORMATION (UNAUDITED)
- - ---------------------------------------------

         Costs incurred by the Company with respect to its oil and gas producing
         activities were set forth below. No significant  costs were incurred in
         exploration activities or in the acquisition of unproved properties.


                                           FOR THE PERIODS ENDED
                                                  JUNE 30,
                                                  --------
                                                 1996        1995
                                                 ----        ----
Proved property acquisition cost           $ 1,110,054   $ 7,802,914
Development costs                              227,754         -
                                          ------------     ---------
              Total                        $ 1,337,808   $ 7,802,914
                                           ===========   ===========


11.      OIL AND GAS RESERVE INFORMATION (UNAUDITED)
- - ----------------------------------------------------

         Proved oil and gas reserves are the estimated  quantities of crude oil,
         condensate  and  natural  gas which  geological  and  engineering  data
         demonstrate with reasonable certainty to be recoverable in future years
         from known reservoirs under existing economic and operating conditions.
         Proved developed oil and gas reserves are reserves that can be expected
         to be recovered  through  existing  wells with  existing  equipment and
         operating  methods.  The  following  estimated  net interests in proved
         reserves are based upon  subjective  engineering  judgments  and may be
         affected by the limitations inherent in such estimation. The process of
         estimating  reserves is subject to  continual  revision  as  additional
         information  becomes  available  as  a  result  of  drilling,  testing,
         reservoir studies and production history.

                                      F-12

<PAGE>




                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

There can be no assurance that such estimates will not be materially  revised in
subsequent periods.

The Company  emphasizes that reserve estimates of new discoveries or undeveloped
properties are more  imprecise  than those of producing oil and gas  properties.
The  Company's   reserves  are   substantially   from  undeveloped   properties.
Accordingly,  these  estimates  are  expected  to  change  materially  as future
information  becomes  available.   The  Company's  reserves  were  estimated  by
independent  petroleum  engineers.  All of the  Company's  reserves  are located
onshore in the continental United States.

The following unaudited table sets forth proved oil and gas reserves at June 30,
1996 and 1995, together with changes therein:


                                              OIL AND             NATURAL
                                             CONDENSATE             GAS
                                               (BBLS)              (MCF)
Balance at February 15, 1995                       -                  -
    Purchase of minerals in place             4,294,000         12,882,000
                                             ----------        -----------
Balance at June 30, 1995                      4,294,000         12,882,000
                                             ----------        -----------
Balance at June 30, 1996                      4,294,000  (1)    12,882,000  (1)
                                             ==========       ============

Proved developed reserves at June 30:
     1995                                           -                  -
                                             ==========       ============
     1996                                        93,000            280,000
                                             ==========       ============


         (1)   Excludes proved reserve  quantities of 482,000 barrels of oil and
               573,000 mcf of natural gas  subject to an option  agreement.  The
               property  interests  had not been  assigned  to the Company as of
               June 30, 1996.

The  standardized  measure of discounted  future net cash flows at June 30, 1996
and 1995  relating  to  proved  oil and gas  reserves  is set forth  below.  The
assumptions used to compute the standardized measure are those prescribed by the
Financial Accounting Standards Board and as such, do not necessarily reflect the
Company's  expectations of actual revenues to be derived from those reserves nor
their present worth. The limitations inherent in the reserve quantity estimation
process  described  above are equally  applicable  to the  standardized  measure
computations  since these  estimates  are the basis for the  valuation  process.
Standardized  measure of  discounted  future net cash flows  relating  to proved
reserves:

<TABLE>
<CAPTION>

                                                                 AT JUNE 30,
                                                           1996               1995
                                                      ------------        -------------
<S>                                                  <C>                   <C>         
Future cash inflows                                  $ 118,003,000         $ 98,023,000
Future production costs                                (15,013,000)         (13,249,000)
Future development costs                               (12,446,000)         (12,361,000)
                                                      ------------         ------------
Future net cash flows, before income tax                90,544,000           72,413,000
Future income tax expenses                             (30,785,000)         (24,723,000)
                                                      ------------         ------------
Future net cash flows                                   57,759,000           47,690,000
10% discount to reflect timing of net cash flows       (19,315,000)         (17,890,000)
                                                      ------------         ------------
Standardized measure of discounted future net
   cash flows                                        $  40,444,000 (1)     $ 29,800,000 (1)
                                                     =============         ============  

</TABLE>

                                                F-13

<PAGE>



                       COTTON VALLEY RESOURCES CORPORATION
                          (a development stage company)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Expressed in U.S. Dollars)

         (1)   Excludes  approximately  $4,000,000  of  standardized  measure of
               discounted  future  net  cash  flows  attributable  to an  option
               agreement.  The related property  interests had not been assigned
               to the Company as of June 30, 1996.

         Changes in  standardized  measure of  discounted  future net cash flows
relating to proved reserves:


                                                           FOR THE PERIOD ENDED
                                                                  JUNE 30,
                                                                  --------
                                                          1996             1995
                                                          ----             ----
Standardized measure, beginning of period             $ 29,800,000    $       -
Net change in sales price, net of production costs      11,762,000            -
Accretion of discount                                    2,980,000            -
Purchases of reserves in-place                                   -   45,249,000
Net changes in income taxes                             (4,098,000) (15,449,000)
                                                        ----------- ------------
Standardized measure, end of period                   $ 40,444,000 $ 29,800,000
                                                        ==========   ==========











                                      F-14

<PAGE>



                      COTTON VALLEY RESOURCES CORPORATION
                         (a development stage company)

                      CONDENSED CONSOLIDATED BALANCE SHEET
                          (Expressed in U.S. Dollars)
                                 March 31, 1997
                                  (Unaudited)

                                     ASSETS
                                     ------

<TABLE>
<CAPTION>

CURRENT ASSETS:
<S>                                                                           <C>            
        Cash                                                                  $        57,145
        Accounts receivable                                                            64,145
        Prepaid expenses                                                               32,651
                                                                                -------------
        Total Current Assets                                                          153,941

PROVED OIL AND GAS PROPERTIES (full cost method)                                   12,033,974

OFFICE EQUIPMENT, net of accumulated depreciation of $10,900                           44,562

OTHER ASSETS                                                                          101,520
                                                                                -------------

        Total Assets                                                          $    12,333,997
                                                                                =============

                                LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES:
        Accounts payable                                                      $       710,184
        Current portion of long-term debt                                             586,049
                                                                              ---------------
        Total Current Liabilities                                                   1,296,233

        ADVANCES FROM RELATED PARTIES                                                 149,710

        DEFERRED INCOME TAXES                                                       1,088,000

        STOCKHOLDERS' EQUITY:
        Preferred Stock, no par value, authorized-unlimited, none issued
        Common Stock, no par value, authorized-unlimited, 11,708,881 issued        11,527,749
        Deficit accumulated in development stage                                   (1,727,695)
        Total Stockholders' Equity                                                  9,800,054
                                                                              ---------------

      Total Liabilities and Stockholders' Equity                                  $12,333,997

                                                                              ===============
</TABLE>


                        See accompanying notes to these financial statements


                                                F-15

<PAGE>




                                COTTON VALLEY RESOURCES CORPORATION
                                   (a development stage company)

                          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    (Expressed in U.S. Dollars)
                                             (Unaudited)

<TABLE>
<CAPTION>

                                                                                     Period from
                                     Period from July 1,  Period  from July 1,  February 15, 1995
                                       1996 to March 31,     1995 to March 31,  to March 31, 1997
                                                   1997                  1996
                                     ------------------   -------------------   -----------------

<S>                                     <C>                  <C>                 <C>           
REVENUE - Oil and gas sales             $        131,986     $              -    $      131,986

EXPENSES:
  Direct costs                                    80,757                    -            80,757
  General and administrative                   1,462,532              741,467         2,497,839
  Interest                                        54,115               41,874           193,085
                                                  ------               ------           -------
  Total Expenses                               1,597,404              783,341         2,771,681
                                               ---------              -------         ---------

LOSS BEFORE INCOME TAXES                      (1,465,418)            (783,341)       (2,639,695)

INCOME TAX BENEFIT                               500,000              275,000           912,000
                                                 -------              -------           -------

NET LOSS                                $       (965,418)     $      (508,341)    $  (1,727,695)
                                        ================      ===============     ============= 

NET LOSS PER SHARE                      $          (0.07)     $         (0.04)
                                        ================      =============== 
 
WEIGHTED AVERAGE SHARES                       13,390,524            9,923,236
                                          ==============       ==============
</TABLE>















                        See accompanying notes to these financial statements







                                                F-16

<PAGE>



                                COTTON VALLEY RESOURCES CORPORATION
                                   (a development stage company)

                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                                    (Expressed in U.S. Dollars)
                                             (Unaudited)

<TABLE>
<CAPTION>

                                                Period from July 1,       Period from July 1,     Period from July 1, 1996 to
                                                1996, to March 31, 1997   1995 to March 31, 1996                to March 1997
                                                -----------------------   ----------------------                -------------
                
    CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                   <C>                  <C>                                 <C>          
      Net loss                                        $    (965,418)       $    (508,341)                      $(1,727,695)

      Adjustments to reconcile net loss to net
      cash used by operating activities:
        Deferred income tax benefit                        (500,000)            (275,000)                         (912,000)
        Amortization of debt discount                            -                    -                             88,000
        Depreciation                                          9,216                   -                             10,900
        Common stock issued for services                    863,862              446,950                         1,312,993
        Change in accounts payable                          193,495              107,759                           480,184
        Other                                              (204,800)                  -                           (198,957)
                                                           --------            ---------                          --------
    Net Cash Used by Operating Activities                  (603,645)            (228,632)                         (946,575)


    CASH FLOWS FROM FINANCING ACTIVITIES:
      Advances from related parties                         (21,999)             171,709                           149,710
      Sale of common stock                                  889,089                  -                           2,988,961
      Issuance of convertible debentures                         -               415,650                           426,474
      Issuance of note payable subsequently converted 
      into convertible debentures                                -               146,300                           146,300
      Costs related to sale of stock and debentures         (14,600)                 -                            (423,976)
      Issuance of note payable                                   -                   -                             250,000
      Repayment of note payable                                  -                   -                            (250,000)
                                                           --------            ---------                          --------
    Net cash provided by financing activities               852,490              733,659                         3,287,469


    CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition of oil and gas properties                  (893,250)            (506,027)                       (2,182,229)
    Purchase of other assets                               (101,520)                 -                            (101,520)
                                                       ------------            ---------                         ---------
    Net cash used by investing activities                  (994,770)            (506,027)                       (2,283,749)
                                                       ------------            ---------                         ---------

    INCREASE (DECREASE) IN CASH                            (745,925)              (1,000)                           57,145

    CASH  - Beginning of period                             803,070                1,000                              -

    CASH - End of period                                  $  57,145           $      nil                      $     57,145
                                                         ==========           ==========                      ============

    SUPPLEMENTAL INFORMATION
    Cash paid for interest                               $   35,162           $   18,920                      $     72,172
    Debt incurred in acquisition of oil and gas properties       -                   -                           1,086,049
    Conversion of debentures to common stock                     -                   -                             426,474
    Retirement of debenture upon merger with Arjon               -                   -                             146,300
    Oil and gas property acquired with note payable         355,000                  -                             585,000
    Oil and gas properties acquired with common stock            -                   -                           7,072,914
    Issuance of common stock for stock offering costs            -                   -                             506,409
</TABLE>

                          See accompanying notes to these financial statements



                                                F-17

<PAGE>



                                  COTTON VALLEY RESOURCES CORPORATION
                                     (a development stage company)

                                 NOTE TO CONDENSED FINANCIAL STATEMENTS
                                      (Expressed in U.S. Dollars)
                                              (Unaudited)

    (1) Nature of Business and Basis of Preparation and Presentation

        The Company's  primary  business  focus is the  acquisition of ownership
    interests in, and the  production of oil and gas from,  existing oil and gas
    fields  that  indicate  a  potential  for   increased   production   through
    rehabilitation.

        The  condensed   consolidated  financial  statements  of  Cotton  Valley
    Resources Corporation and subsidiaries (collectively "the Company") included
    herein have been prepared by the Company, without audit. Certain information
    and footnote  disclosures normally included in financial statements prepared
    in  accordance  with  generally  accepted  accounting  principles  have been
    condensed  or  omitted,  since the  Company  believes  that the  disclosures
    included are adequate to make the information  presented not misleading.  In
    the opinion of management,  the condensed  consolidated financial statements
    include all adjustments consisting of normal recurring adjustments necessary
    to present fairly the financial  position,  results of operations,  and cash
    flows  as of the  dates  and  for the  periods  presented.  These  condensed
    consolidated  financial  statements  should be read in conjunction  with the
    consolidated  financial statements and the notes thereto included herein for
    the fiscal year ended June 30, 1996.

    (2) Common Stock

        During the nine months ended March 31, 1997, Cotton Valley issued 36,888
    shares of common stock to  individuals  for  services  which was recorded at
    $30,932,  issued  73,750  shares of common  stock to settle  debts which was
    recorded at $53,838,  issued  1,141,000  shares of common  stock to Liviakis
    Financial  Communications,  Inc.  which was  recorded  at  $832,930,  issued
    416,667 shares of common stock to former Arjon  stockholders  on exercise of
    warrants for  $200,449,  issued  300,000  shares of common stock in Canadian
    private  placements  for  proceeds of $235,425  (before  deducting  costs of
    $14,600),  issued  500,000  shares of  common  stock to  Liviakis  Financial
    Communications,  Inc.  for cash of  $375,000,  and issued  48,980  shares of
    common  stock to the agent  involved in Canadian  financings  on exercise of
    agents' options for $78,215.


    (3) Liviakis Financial Communications, Inc.

        During the period, Cotton Valley entered into an agreement with Liviakis
    Financial  Communications,  Inc. of Sacramento,  California  ("Liviakis") to
    assist  and  consult  with  Cotton  Valley in matters  concerning  corporate
    finance,  mergers and acquisitions,  and to provide investor  communications
    and public  relations  services.  In  consideration  of Liviakis'  services,
    Cotton Valley  issued a total of 500,000  shares of common stock to Liviakis
    and an  officer  of  Liviakis  for $.75 per share and will  issue  1,490,000
    shares of its common  stock to  Liviakis  for  services  of which  1,141,000
    shares were issued during this period.  Cotton Valley also granted  Liviakis
    and an officer of Liviakis warrants to purchase 500,000 shares of its common
    stock from January 2, 1998, until November 8, 2001 at $.80 per share.  Based
    on the value of the Company's  stock on the Canadian  Dealing Network at the
    time the  contract  was  negotiated,  the Company  will record an expense of
    $1,087,700  during the year ended June 30, 1997. The statement of operations
    for the period ended March 31, 1997  reflects an expense of $559,004 in this
    regard.


                                      F-18

<PAGE>



                                INSIDE BACK COVER


                               MAP OF MOVICO AREA









<PAGE>





No  dealer,  salesperson,  or  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
prospectus and, if given or made, such information or  representations  must not
be relied upon as having been 300,000  Units  authorized by Cotton Valley or the
Placement  Agents.  This  prospectus does not constitute an offer to sell or the
solicitation of an offer to buy any of the securities to which it relates in any
state to any person to whom it is unlawful to make such offer or solicitation in
such state.  Neither  the  delivery of this  prospectus  nor any sale  hereunder
shall,  under any  circumstances,  create any implication that there has been no
change in Cotton Valley's  affairs since the date hereof or that the information
contained herein is correct as of any time subsequent to its date.

           ----------------------

               TABLE OF CONTENTS
                                        Page
Prospectus Summary ................................. 3
Risk Factors........................................ 6
Use of Proceeds ....................................11
Capitalization .....................................12
Dilution ...........................................13
Dividend Policy ....................................14                          
Market for Common Equity ...........................14
Management's Discussion and Analysis or
   Plan of Operation ...............................15
Business and Properties ............................19
Management .........................................30
Certain Relationships and Related Transactions .....34
Principal Shareholders .............................35
Description of Securities ..........................37
Securities Eligible for Future Sale ................40
Certain Income Tax Considerations ..................41
Plan of Placement ..................................43
Limitations on Director Liability ..................45
Legal Matters ......................................45
Experts ............................................45
Additional Information..............................46
Glossary ...........................................47
Index to Financial Statements .....................F-1

           ----------------------

Until                   , 1997 (25 days after the date of this
prospectus), all dealers effecting transactions in the
Units, whether or not participating in this
distribution, may be required to deliver a
prospectus.

                                 300,000 Units
                                 COTTON VALLEY
                                   RESOURCES
                                  CORPORATION

                                 Consisting of
                           Six Shares of Common Stock
                                      and
                   Six Redeemable Warrants to Purchase Common
                                     Stock
 


                           ---------------------------
                                   PROSPECTUS
                           ---------------------------


                         NATIONAL SECURITIES CORPORATION
                                      ,1997

                  --------------------------------------------




<PAGE>



                                           PART II

                            INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers.

     Cotton Valley has no contract or arrangement  that insures or indemnifies a
controlling  person,  director or officer of Cotton  Valley which affects his or
her  liability  in that  capacity.  Cotton  Valley's  bylaws  provide  for  such
indemnification, subject to applicable law.

     If  available  at  reasonable  cost,  Cotton  Valley  intends  to  maintain
insurance  against any  liability  incurred by its  officers  and  directors  in
defense  of any  actions  to which  they are made  parties  by  reason  of their
positions as officers and directors.

Item 25.   Other Expenses of Issuance and Distribution.

     Expenses in  connection  with the public  offering of  Securities by Cotton
Valley pursuant to this prospectus are as follows:


Securities and Exchange Commission Filing Fee            $  1,496
Toronto  Stock Exchange Listing Fee and Expenses           20,000*
Accounting Fees and Expenses                               20,000*
Legal Fees and Expenses                                    24,000*
Printing and Engraving                                     16,000*
Fees of Transfer Agent and Registrar                        5,000*
Blue Sky Fees and Expenses                                 15,000*
Placement Agents' Nonaccountable Expense Allowance         54,000*
Miscellaneous                                              14,504*
                                                           -------
Total                                                    $170,000*
                                                         =========
- - ---------------------
        *Estimated

Item 26.   Recent Sales of Unregistered Securities.

     The following is a summary of  transactions by Cotton Valley since February
15, 1995 (date of incorporation)  involving securities which were not registered
under the  Securities  Act.  With regard to all of the  following  transactions,
which occurred in the United States,  Cotton Valley relied on the exemption from
registration under Section 4(2) of the Securities Act afforded on the basis that
such transactions do not involve any public offering. The transactions in Canada
took  place in  accordance  with  documents  filed with the  Ontario  Securities
Commission.  Management believes that Cotton Valley has complied in all material
respects with applicable Canadian securities regulation with respect to all such
transactions.

     a) Shares of Common Stock

<TABLE>
<CAPTION>

     Date                         Transaction                         Number      Consideration
     ----                         -----------                         ------      -------------
<C>                                                                  <C>          <C>        
02/95      To Eugene A. Soltero and James E. Hogue for               1,840,001    $     1,401
             pre-incorporation services
03/95      To unaffiliated parties, for Cheneyboro Property          3,252,533      5,935,279
04/95      To various entities, for subsequently abandoned oil
             gas interests                                             310,800            777
06/95      To two corporations, for Movico Property                    623,424      1,137,635
06/95      To an individual for cash                                    10,000         10,000
12/95      To Dalcun Investments Ltd. and Arjon Enterprises In
                   a $250,000 note and a $146,000 note, net            107,258         88,008
</TABLE>



                                             II-1

<PAGE>


<TABLE>
<CAPTION>

     Date                         Transaction                         Number     Consideration
     ----                         -----------                         ------     -------------
<C>                                                               <C>              <C>  
12/95      To Eugene A. Soltero in exchange for pre-incorporation     80,000             2,920
                   services
           To James E. Hogue, for pre-incorporation services          80,000             2,920
           To Peter Lucas, for post-incorporation services           150,000           223,475
           To C. Ronald Burden, for post-incorporation services      150,000           223,475
           To Robert Harris, for services                            100,000           148,944
           To other individuals, for services                        240,000           357,465
04/96      To Royal Trust, for cash (1)                            1,000,000         1,642,291
           To Majendie Securities, Ltd., for cash (1)                 22,500            36,956
           To Cramer & Cie, for cash (1)                             150,000           246,375
           To Tewson Ltd., for cash                                  100,000           164,250
06/96      To debenture holders, on conversion of debenture (2)      288,529           426,474
           To former Arjon shareholders on merger                    686,551           146,300
07/96      To individuals, for services                                4,388             7,207
           To former Arjon shareholders on exercise of warrants        8,344             4,015
11/96      To former Arjon shareholders on exercise of warrants      166,667            80,000
12/96      To individuals for services                                32,500            23,725
           To settle debts                                            73,750            53,838
           To Liviakis Financial Communications, Inc. for services   400,000           292,000
           Canadian Private Placements                               400,000           310,425
           To former Arjon shareholders on exercise of warrants      127,656            61,509
01/97      To former Arjon shareholders on exercise of warrants      114,000            54,925
02/97      To the Canadian Agent on exercise of Agent's Options       48,980            78,215
           To Liviakis for services                                  741,000           540,930
           To Liviakis for cash pursuant to contract                 400,000           300,000
03/97      To former Arjon shareholders in excise of Warrants          6,667            10,951
05/97      To Liviakis for services                                  234,000           170,820
           To Oxford Capital for services                             20,400            37,500
           Canadian Private Placements                                91,324           150,000
           Share issuance costs(3)                                                    (930,385)
                                                              ------------------     ---------

TOTAL ISSUED AND OUTSTANDING                                      12,061,272       $12,040,620
                                                                  ==========       ===========

</TABLE>

- - ---------------------- 

(1)  Cotton  Valley sold in Canada  units,  consisting  of one common  share and
     one-half a warrant to purchase a common share until  December 31, 1997,  at
     Cdn$ 2.75 ($2.00) per share, for Cdn$ 2.25 ($1.64) each.

(2)  Cotton Valley sold in Canada convertible debentures which were converted to
     shares of common  stock at the rate Cdn$ 2.02  ($1.48)  per share of common
     stock.

(3)  Costs relate to the sale of common shares and units in Canada,  the sale of
     debentures in Canada and the merger with Arjon.


     b) Reserved Shares

     In addition to the shares of Common Stock issued by Cotton  Valley,  Cotton
Valley has reserved for issuance 3,467,906 shares of Common Stock pursuant to:

          (i)  1,266,985 Class A Warrants,  where each Class A Warrant  entitles
               the holder to purchase one share of Common  Stock until  December
               31,  1997,  at the  price of Cdn$  2.75  ($2.00).  These  Class A
               Warrants were issued:

               (a)  636,250 in connection with a sale of units in Canada;


                                             II-2

<PAGE>



               (b)  112,390 in connection with conversion of debenture; and

               (c)  518,345 in connection  with the  acquisition  of oil and gas
                    interests.

          (ii) 162,500 Agent's Options in connection with the sale of debentures
               and units. The terms are:

               (a)  62,500 at Cdn$ 2.75 ($2.00) until December 31, 1997; and

               (b)  100,000 at Cdn$ 2.25 ($1.64) until April 30, 1998.

          (iii)980,000 stock options  issued to directors and  employees.  These
               options are exercisable at Cdn$ 2.50 ($1.83) and expire August 6,
               1999  (130,000),  November  7,  1999  (50,000)  and July 1,  2000
               (800,000).

          (iv) 91,755  Series B Warrants  granted to former Arjon  shareholders.
               Each Series B Warrant is  exercisable  at Cdn$ 2.25 ($1.64) until
               December 31, 1997.

          (v)  200,000  warrants issued in connection with private  placement of
               shares in December 1996. Each warrant is exercisable at Cdn$ 1.00
               ($.73) until December 31, 1999.

          (vi) 500,000  warrants  issued to Liviakis  Financial  Communications,
               Inc. in connection  with a financial  consulting  contract.  Each
               warrant is  exercisable  at Cdn$ 1.10 ($.80) from January 2, 1998
               until November 7, 2001.

          (vii)100,000   shares  of  Common  Stock  to  be  issued  to  Liviakis
               Financial Communications, Inc. for services to be rendered during
               1997.

          (viii) 166,666 warrants issued to the spouses of Eugene A. Soltero and
               James E. Hogue to replace  warrants  exercised  at the request of
               Cotton  Valley.  Each warrant is  exercisable at Cdn$ 1.00 ($.73)
               until December 31, 1999.

Item 27.   Exhibits

     The  following  documents  are  filed  as  exhibits  to  this  registration
statement:


Exhibit Number Description                                          Sequentially
                                                                  Numbered  Page

     1*   Placement Agent Agreement

     2**  Articles of Amalgamation

     3**  Bylaws

     4(a)** Text and Description of Graphics and Images Appearing on Certificate
          for Common Stock

     4(b)** Text and Description of Graphics and Images Appearing on Certificate
          for Warrants

     5**  Opinion of Weir & Foulds

     9**  Voting Trust Agreement, as amended

     10(a)** Property Option Purchase Agreement (Movico)

     10(b)** Letter Agreement with Decker Exploration, Inc. (Movico)

     10(c)** Consulting Agreement with Liviakis Financial Communications, Inc.

     11** Statement regarding computation of per share loss

     21** Subsidiaries

     23(a)** Consent of Weir & Foulds

     23(b)** Consent of Hein + Associates, LLP

     23(c)** Consent of K&A Energy Consultants, Inc.



                                             II-3

<PAGE>




     23(d)** Consent of Wendell & Associates

     27*  Financial Data Schedule

- - -----------------------
  *   Filed herewith.
**    Previously filed and incorporated by reference herein.

Item 28.   Undertakings.

The undersigned registrant hereby undertakes:

     (1)  To file, during any period in which it offers or sells  securities,  a
          post-effective  amendment  to  this  registration  statement  to:  (i)
          include any prospectus  required by Section 10(a)(3) of the Securities
          Act;  (ii)  reflect  in the  prospectus  any  facts or  events  which,
          individually  or  together,  represent  a  fundamental  change  in the
          information  in the  registration  statement;  and (iii)  include  any
          additional   or   changed   material   information   on  the  plan  of
          distribution.  Notwithstanding the foregoing, any increase or decrease
          in the volume of  securities  offered  (if the total  dollar  value of
          securities offered would not exceed that which was registered) and any
          deviation from the low or high end of the estimated  maximum  offering
          range may be  reflected in the form of  prospectus  filed with the SEC
          pursuant  to Rule 424(b) if, in the  aggregate,  the changes in volume
          and price represent no more than a 20% change in the maximum aggregate
          offering  price set forth in the  "Calculation  of  Registration  Fee"
          table in the effective registration statement.

     (2)  For  determining  liability  under the  Securities  Act, to treat each
          post-effective  amendment  as a  new  registration  statement  of  the
          securities offered, and the offering of the securities at that time to
          be the initial bona fide offering.

     (3)  To file a post-effective  amendment to remove from registration any of
          the securities that remain unsold at the end of the offering.

     (4)  To provide to the Placement  Agent(s) at each closing specified in the
          Selling Agreement certificates in such denominations and registered in
          such  names as  required  by the  Placement  Agents to  permit  prompt
          delivery to each purchaser.

     (5)  Insofar  as   indemnification   for  liabilities   arising  under  the
          Securities  Act may be  permitted  to  directors,  officers or persons
          controlling the registrant  pursuant to the foregoing  provisions,  or
          otherwise, the registrant has been advised that, in the opinion of the
          SEC, such  indemnification  is against public policy,  as expressed in
          the Securities Act and is, therefore, unenforceable. In the event that
          a claim for  indemnification  against such liabilities (other than the
          payment by the registrant of expenses  incurred or paid by a director,
          officer or  controlling  person of the  registrant  in the  successful
          defense  of any  action,  suit  or  proceeding)  is  asserted  by such
          director,  officer or controlling person in connection with the shares
          of common stock being  registered,  the registrant will, unless in the
          opinion of its  counsel  the matter  has been  settled by  controlling
          precedent,  submit to a court of appropriate jurisdiction the question
          whether  such  indemnification  by  it is  against  public  policy  as
          expressed  in the  Securities  Act and will be  governed  by the final
          adjudication of such issue.

     (6)  For  determining  any liability under the Securities Act, to treat the
          information  omitted from the form of prospectus filed as part of this
          registration statement in reliance upon Rule 430A and contained in the
          form of prospectus filed by the registrant  pursuant to Rule 424(b)(1)
          or (4) or 497(h) under the Securities Act as part of this registration
          statement as of the time the SEC declared it effective.

     (7)  For  determining any liability under the Securities Act, to treat each
          post-effective  amendment  that contains a form of prospectus as a new
          registration  statement for the securities offered in the registration
          statement,  and that  offering of the  securities  at that time as the
          initial bona fide offering of those securities.


                                             II-4

<PAGE>




                                          SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Dallas, State of Texas, on _____________, 1997.


COTTON VALLEY RESOURCES CORPORATION
        (Registrant)
<TABLE>
<CAPTION>
<S>                                              <C> 
By:     ___________________________________       By:     ___________________________________
        Eugene A. Soltero                                 Peter Lucas
        Chairman of the Board and Chief Executive         Senior Vice President and Chief Financial
        Officer                                           Officer
        (Principal Executive Officer)                     (Principal Financial and Accounting
                                                          Officer)
</TABLE>


     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:

<TABLE>
<CAPTION>

Signature                             Title                             Date
- - ---------                             -----                             ----
<S>                                  <C>                               <C> 
                                      Chairman of the Board and Chief   _______________, 1997
                                      Executive Officer
- - ----------------------------------
Eugene A. Soltero
                                      President, Chief Operating Officer 
                                      and Director
- - ----------------------------------
James E. Hogue                                                          _______________, 1997
                                      Senior Vice President and Chief
                                      Financial Officer
- - ----------------------------------
Peter Lucas                                                             _______________, 1997
                                      Senior Vice President of 
                                      Exploration
- - ----------------------------------
C. Ronald Burden                                                        _______________, 1997
                                      Director
- - ----------------------------------
Wayne T. Egan                                                           _______________, 1997


                                      Director
- - ----------------------------------
Michael Kamis                                                           _______________, 1997


                                      Director
- - ----------------------------------
Richard J. Lachcik                                                      _______________, 1997

</TABLE>



                                             II-5


                                              

                                    EXHIBIT 1

                                  300,000 Units

                       COTTON VALLEY RESOURCES CORPORATION

                             Each Unit Consisting of
                         Six Shares of Common Stock and
                  Six Redeemable Common Stock Purchase Warrants

                                                                            1997



                            PLACEMENT AGENT AGREEMENT
                            -------------------------
                            
                            
                           
NATIONAL SECURITIES CORPORATION
        As Lead Placement Agent
8214 Westchester
Suite 500
Dallas, Texas 75225


Dear Sirs:

        Cotton Valley Resources  Corporation,  a corporation organized under the
laws of Ontario, Canada (the "Company"),  proposes to issue and sell through you
and other placement  agents who have signed "Selling  Agreements" in the form of
Schedule I hereto  (collectively,  the  "Placement  Agents"),  for whom National
Securities  Corporation is acting as the lead placement agent and representative
(the "Representative"), an aggregate of 300,000 Units (individually a "Unit" and
collectively  the "Units"),  each Unit consisting of six shares of Common Stock,
without par value, of the Company (the "Common Stock") and six Redeemable Common
Stock Purchase Warrants (individually,  a "Warrant"),  which entitles the holder
thereof  to  purchase  one share of Common  Stock at a price of $2.08 per share,
subject to  certain  conditions.  Such  Units,  together  with (a) the shares of
Common Stock and the Warrants comprising such Units and (a) the shares of Common
Stock  issuable upon exercise of such  Warrants,  are  collectively  referred to
herein as the "Placement  Securities." In addition, the Company proposes to sell
to the Placement Agents the "Placement Agents" Warrants  (described in Section 7
hereof)  to  purchase  up to an  aggregate  of  30,000  additional  Units of the
Underwritten  Securities (such additional Units, together with (a) the shares of
Common Stock and Warrants  comprising such  additional  Units and) the shares of
Common Stock issuable upon exercise of such Warrants,  are collectively referred
to herein as the "Placement Agents'  Securities").  The Placement Securities and
the Placement  Agents'  Securities  are  collectively  referred to herein as the
"Securities."

        The terms  which  follow,  when used in this  Agreement,  shall have the
meanings indicated.  "Effective Date" shall mean each date that the Registration
Statement  (as defined  below) and any  post-effective  amendment or  amendments
thereto became or become  effective.  "Execution  time," shall mean the date and
time that this  Agreement  is executed  and  delivered  by the  parties  hereto.
"Preliminary  Prospectus" shall mean any preliminary  prospectus  referred to in
Section  1(a) below with  respect to the  offering  of the  Securities,  and any
preliminary  prospectus included in the Registration  Statement at the Effective
Date that omits Rule 430A Information (as defined below).  Capitalized terms not
otherwise  defined  herein shall have the meanings  ascribed to them in the most
recent  Preliminary  Prospectus  which  predates or coincides with the Execution
Time. "Prospectus"' shall mean the final prospectus with respect to the offering
of the Securities  that contains the Rule 430A  Information  (as defined below).
"Registration  Statement" shall mean the registration  statement  referred to in
Section 1(a) below, including exhibits and financial statements,  in the form in
which it has or shall  become  effective  and, in tile event any  post-effective
amendment  thereto  becomes  effective prior to the Closing Date (as hereinafter
defined) or any  settlement  date pursuant to Section  3(1,) hereof,  shall also
mean such  registration  statement  as so amended on such date.  Such term shall
include Rule 430A  Information (as defined below) deemed to be included  therein
at the Effective Date as provided by Rule 430A.  "Rule 424"and "Rule 430A" refer
to such rules under the  Securities  Act of 1933, as amended (the "Act").  "Rule
430A  Information"  means  information  with respect to the  Securities  and the
offering thereof permitted to be omitted from the Registration Statement when it
becomes effective pursuant to Rule 430A.

1.  Representations  and  Warranties of  the  Company.  The  Company  represents
and warrants to, and agrees with, each Placement Agent that:

                                        1
<PAGE>

               (a) The Company meets the  requirements  for the use of Form SB-2
        under the Act and has filed with the Securities and Exchange  Commission
        (the  "Commission")  a  registration  statement,   including  a  related
        preliminary  prospectus   ("Preliminary   Prospectus"),   on  Form  SB-2
        (Commission File No.333-16893)  (the  "Registration  Statement") for the
        registration under the Act of the Securities. The Company may have filed
        one  or  more  amendments   thereto,   including   related   Preliminary
        Prospectuses,  each of which has  previously  been furnished to you. The
        Company   will  next  file  with  the   Commission   either,   prior  to
        effectiveness  of  such  Registration  Statement,  a  further  amendment
        thereto  (including the form of Prospectus) or, after  effectiveness  of
        such Registration  Statement, a Prospectus in accordance with Rules 430A
        and 424(a)(1) or (4). As filed,  such  amendment and form of Prospectus,
        or such Prospectus,  shall include all Rule 430A Information and, except
        to  the  extent  the   Representative   shall  agree  in  writing  to  a
        modification, shall be in all substantive respects in the form furnished
        to you prior to the  Execution  Time or, to the extent not  completed at
        the  Execution  Time,  shall  contain  only  such  specific   additional
        information  and other  changes  (beyond  that  contained  in the latest
        Preliminary Prospectus) as the Company has advised you in writing, prior
        to the Execution Time, will be included or made therein.

               (1.) Each Preliminary Prospectus,  at the time of filing thereof,
        conformed in all material  respects with the applicable  requirements of
        the Act and the rules and regulations thereunder and did not include any
        untrue  statement of a material  fact or omit to state any material fact
        required  to be  stated  therein  or  necessary  in  order  to make  the
        statements therein not misleading.  If the Effective Date is prior to or
        simultaneous  with the Execution  Time,  (i) on the Effective  Date, the
        Registration  Statement  conformed  in  all  material  respects  to  the
        requirements of the Act and the rules and regulations thereunder and did
        not contain any untrue statement of a material fact or omit to state any
        material  fact  required to be stated  therein or  necessary in order to
        make the  statements  therein not  misleading  and (ii) at the Execution
        Time, the Registration  Statement conforms, and at the time of filing of
        the Prospectus  pursuant to Rule 424(b), the Registration  Statement and
        the  Prospectus   will  conform,   in  all  material   respects  to  the
        requirements  of the Act and the rules and regulations  thereunder,  and
        neither  of  such  documents  includes,  or  will  include,  any  untrue
        statement of a material fact or omits, or will omit, to state a material
        fact  required to be stated  therein or  necessary  in order to make the
        statements therein (and, in the case of the Prospectus,  in the light of
        the  circumstances  under which they were made) not  misleading.  If the
        Effective  Date is subsequent  to the  Execution  Time, on the Effective
        Date, the Registration  Statement and the Prospectus will conform in all
        material  respects  to the  requirements  of the Act and the  rules  and
        regulations  thereunder,  and neither of such documents will contain any
        untrue statement of any material fact or will omit to state any material
        fact required to be stated  therein or necessary to make the  statements
        therein  (and,  in the  case  of the  Prospectus,  in the  light  of the
        circumstances  under  which  they  were  made) not  misleading.  The two
        preceding  sentences do not apply to statements in or omissions from the
        Registration  Statement or the Prospectus (or any  supplements  thereto)
        based upon and in conformity  with  information  furnished in writing to
        the  Company  by or  on  behalf  of  any  Placement  Agent  through  the
        Representative  specifically  for use in connection with the preparation
        of the  Registration  Statement or the  Prospectus  (or any  supplements
        thereto).

               (c) Except as set forth in the  Prospectus,  the  Company  has no
        subsidiaries, and as of the Effective Date, will have no subsidiaries.

               (d) The Company has been duly  organized and is validly  existing
        as a  corporation  in good  standing  under the laws of the  Province of
        Ontario, Canada with full corporate power and corporate authority to own
        its properties and conduct its business as described in the  Prospectus,
        and is duly qualified to do business as a foreign  corporation and is in
        good standing under the laws of each  jurisdiction  in which it conducts
        its business or owns property and in which the failure,  individually or
        in the  aggregate,  to be so  qualified  would have a  material  adverse
        effect on the  properties,  assets,  operations,  business or  condition
        (financial or otherwise) of the Company ("Material Adverse Effect").

               (e) The Company  does not own any shares of capital  stock or any
        other  securities of any corporation or any equity interest in any firm,
        partnership,  association or other entity other than as described in the
        Registration Statement.

               (f) The Company's pro forma  authorized and  outstanding  capital
        stock and short-term and long-term  indebtedness  is as set forth in the
        Prospectus  under the caption  "Capitalization"  as of the dates therein
        indicated and giving effect to the  statements and  assumptions  therein
        stated.  The  Company's  equity  capitalization  is as set  forth in the
        Prospectus;  the capital  stock of the Company  conforms in all material
        respects to the description  thereof  contained in the  Prospectus;  all
        outstanding shares of Common Stock have been duly and validly authorized
        and issued and are fully paid and  nonassessable,  and the  certificates
        therefor are in valid and sufficient form in accordance with the laws of

                                        2

<PAGE>

        the Province of Ontario and the  Company's  Bylaws;  and, on the Closing
        Date (as  defined  in  Section  3(a)  hereof)  and any  settlement  date
        pursuant  to Section  3(b)  hereof,  there will be, no other  classes of
        stock  outstanding  except the Common Stock; all outstanding  options to
        purchase  shares of Common  Stock have been duly and validly  authorized
        and issued;  except as described in the  Prospectus,  there are, and, on
        the  Closing  Date and any  settlement  date  pursuant  to Section  3(b)
        hereof,  there will be, no options,  warrants  or fights to acquire,  or
        debt  instruments   convertible  into  or  exchangeable  for,  or  other
        agreements  or   understandings   to  which  the  Company  is  a  party,
        outstanding  or in  existence,  entitling  any  person  to  purchase  or
        otherwise  acquire shares of capital stock of the Company;  the issuance
        and sale of the Securities  have been duly and validly  authorized  and,
        when issued, delivered and paid for in accordance with the terms hereof,
        the  Securities  will be fully  paid  and  nonassessable  and free  from
        preemptive  fights,  and will conform in all respects to the description
        thereof contained in the Prospectus;  the Warrants and Placement Agents'
        Warrants will, when issued,  constitute valid and binding obligations of
        the Company  enforceable in accordance  with their terms and the Company
        has reserved a sufficient  number of shares of Common Stock for issuance
        upon exercise thereof  (including the Warrants included in the Placement
        Agents' Warrants); and the Warrants and Placement Agents' Warrants will,
        when  issued,  possess the rights,  privileges  and  characteristics  as
        represented  in  the  exhibits  to  the  Registration  Statement  and as
        described in the  Prospectus.  Each offer and sale of  securities of the
        Company referred to in Item 26 of Part II of the Registration  Statement
        was effected in  compliance  with the Act and the rules and  regulations
        thereunder, and with all applicable state securities and blue sky ("Blue
        Sky") laws.

               (g)  Other  than as  described  in the  Prospectus,  there  is no
        pending or, to the best  knowledge  of the Company,  threatened  action,
        suit or proceeding before any court or governmental agency, authority or
        body, domestic or foreign, or any arbitrator  involving the Company of a
        character required to be disclosed in the Registration  Statement or the
        Prospectus.  There is no  contract  or  other  document  of a  character
        required to be described in the Registration  Statement or Prospectus or
        to be filed as an exhibit that is not described or]filed as required.

               (h)  This  Agreement  has  been  duly  authorized,  executed  and
        delivered by the Company and  constitutes  the legal,  valid and binding
        agreement of the Company,  enforceable against the Company in accordance
        with its terms, except as rights of indemnity and contribution hereunder
        may be limited by public policy and except as the enforceability  hereof
        may be limited by bankruptcy, insolvency, reorganization,  moratorium or
        similar  laws  affecting   creditors'   rights   generally  and  general
        principles of equity.

               (i) The Company has full  corporate  power and authority to enter
        into and perform its obligations under this Agreement and to issue, sell
        and deliver the Securities in the manner provided in this Agreement. The
        Company  has taken all  necessary  corporate  action  to  authorize  the
        execution and delivery of, and the performance of its obligations under,
        this Agreement.

               (j) Neither  the  execution,  delivery  and  performance  of this
        Agreement  by  the  Company,  the  offering,   issue  and  sale  of  the
        Securities,  nor  the  consummation  of any  other  of the  transactions
        contemplated  herein,  nor the  fulfillment  of the terms  hereof,  will
        conflict  with or result in a breach or  violation  of, or  constitute a
        default (or an event that with notice or lapse of time,  or both,  would
        constitute a default)  under,  or result in the  imposition of a lien on
        any  properties  of  the  Company  or an  acceleration  of  indebtedness
        pursuant to, the Articles of Incorporation or bylaws of the Company,  or
        any of the terms of any  indenture or other  agreement or  instrument to
        which  the  Company  is a party or by which  the  Company  or any of its
        properties  are  bound,  or any  federal,  state  or  local  law,  rule,
        regulation of any court, governmental or regulatory body, stock exchange
        or arbitrator having jurisdiction over the Company or any of its assets.
        The Company is not (A) in violation of its Articles of  Incorporation or
        bylaws  or (B) in  breach  of or  default  under any of the terms of any
        indenture or other  agreement or instrument to which it is a party or by
        which it or its properties are bound,  which breach or default described
        in this  clause  (B) would,  individually  or in the  aggregate,  have a
        Material Adverse Effect.

               (k)  Except as  disclosed  in the  Prospectus,  no person has the
        right, contractual or otherwise, to cause the Company to issue to it any
        shares  of  capital  stock in  consequence  of the issue and sale of the
        Securities,  nor does any person have  preemptive  rights,  or rights of
        first refusal or other rights to purchase any of the Securities.  Except
        as referred to in the Prospectus,  no person holds a right to require or
        participate in a registration under the Act of Common Stock or any other
        equity securities of the Company.

               (l) The Company has not (i) taken and will not take,  directly or
        indirectly,  any  action  designed  to cause or result  in, or which has
        constituted or which might reasonably be expected to cause or result in,
        under the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
        Act"), or otherwise,  stabilization  or manipulation of the price of any
        security  of the  Company  to  facilitate  the  sale  or  resale  or the
        Securities or (ii)  effected any sales of shares or securities  that are
        required  to be  disclosed  in  response  to  Item  26 of Part II of the
        Registration Statement (other than transactions disclosed in response to
        Item 26 of Part II of the Registration Statement or the Prospectus).

                                        3

<PAGE>

               (m)  No  consent,   approval,   authorization  or  order  of,  or
        declaration or filing with, any court or governmental  agency or body is
        required  to be  obtained  or filed by or on  behalf of the  Company  in
        connection with the transactions contemplated herein, except such as may
        have been obtained or made and  registration of the Securities under the
        Act,  and  such  as may be  required  under  the  Blue  Sky  laws of any
        jurisdiction  in connection  with the placement of the Securities by the
        Placement Agents.

               (n) The accountants  who have certified the financial  statements
        filed or to be filed  with the  Commission  as part of the  Registration
        Statement are independent accountants as required by the Act.

               (o)  No  stop  order  preventing  or  suspending  the  use of any
        Preliminary  Prospectus  has been issued,  and no  proceedings  for that
        purpose are pending or, to the best knowledge of the Company, threatened
        or contemplated by the Commission;  no stop order suspending the sale of
        the  Securities in any  jurisdiction  has been issued and no proceedings
        for that purpose have been  instituted  or, to the best knowledge of the
        Company,  threatened  or  are  contemplated;  and  any  request  of  the
        Commission   for   additional   information   (to  be  included  in  the
        Registration Statement or the Prospectus or otherwise) has been complied
        with.

               (p) The  Company  has not  sustained  since  June 30,  1996,  any
        material loss or  interference  with its business from fire,  explosion,
        flood or other  calamity,  whether or not covered by insurance,  or from
        any labor dispute or court or governmental action, order or decree, and,
        since  the  respective  dates  as of which  information  is given in the
        Registration  Statement  and the  Prospectus,  there  have  not been any
        material changes in the capital stock or short-or  long-term debt of the
        Company,  or any material adverse change,  or a development known to the
        Company  that  could  reasonably  be  expected  to cause or  result in a
        material adverse change, in the general affairs,  management,  financial
        position,  stockholders'  equity,  results of operations or prospects of
        the Company,  other than as set forth in the  Prospectus.  Except as set
        forth in the Prospectus,  there exists no present  condition or state of
        facts or  circumstances  known to the Company (A) affecting its reserves
        or (B)  involving  its  business  which the Company  can now  reasonably
        foresee  would have a Material  Adverse  Effect on the  business  of the
        Company, or which would prevent the Company from conducting its business
        as described in the Prospectus in  essentially  the same manner in which
        it has heretofore been conducted.

               (q) The financial statements and the related notes of the Company
        included in the Registration Statement and the Prospectus present fairly
        the financial position, results of operations,  cash flow and changes in
        stockholders'  equity of the  Company  at the dates and for the  periods
        indicated,  subject in the case of the financial  statements for interim
        periods,  to normal and recurring  year-end  adjustments.  The financial
        statement  schedules  included  in the  Registration  Statement  present
        fairly the  information  required to be stated  therein.  Such financial
        statements   and  schedules   were  prepared  in  conformity   with  the
        Commission's  rules and  regulations  and in accordance  with  generally
        accepted accounting  principles applied on a consistent basis throughout
        the  periods   involved,   except  as  stated  therein.   The  financial
        information  of the  Company  set  forth  in the  Prospectus  under  the
        captions  "Capitalization" and "Management's  Discussion and Analysis or
        Plan  of  Operations"  fairly  present,  on  the  basis  stated  in  the
        Prospectus, the information included therein.

               (r) The  Company  owns or  possesses,  or has  the  right  to use
        pursuant to licenses, sublicenses, agreements, permissions or otherwise,
        adequate patents,  copyrights,  trade names, trademarks,  service marks,
        licenses and other  intellectual  property rights  necessary to carry on
        its business as described in the Prospectus, and, except as set forth in
        the  Prospectus,  the Company has not  received any notice of either (i)
        default under any of the foregoing or (ii)  infringement  of or conflict
        with  asserted  rights of others with  respect to, or  challenge  to the
        validity  of,  any of the  foregoing  which,  in the  aggregate,  if the
        subject of an  unfavorable  decision,  ruling or  finding,  could have a
        Material  Adverse  Effect,  and the Company knows of no fact or existing
        circumstance which could reasonably be anticipated to serve as the basis
        for any such notice or any such default, infringement or conflict.

               (s) The Company has filed all  applications  and has obtained all
        permits,    approvals,    licenses,    franchises,    certificates   and
        authorizations  of all  Federal,  state,  local or foreign  governmental
        authorities  ("Permits") as are necessary to own its respective property
        and to conduct  its  business in the manner now being  conducted  and as
        described in the Prospectus,  subject to such  qualifications  as may be
        set  forth in the  Prospectus,  except  where the lack of  ownership  or
        possession of such Permits would not,  individually or in the aggregate,
        have a Material Adverse Effect on the Company; the Company has fulfilled
        and  performed  all of its  material  obligations  with  respect to such
        Permits and no event has occurred which allows, or after notice or lapse
        of time would allow,  revocation or termination  thereof or would result
        in any other material impairment of the rights of the holder of any such
        Permit,  subject in each case to such  qualification as may be set forth
        in the Prospectus, except where such revocations,  terminations or other
        impairments thereof would not, individually or in the aggregate,  have a
        Material Adverse Effect on the Company;  and, except as described in the
        Prospectus,  none of  such  Permits  contains  any  restriction  that is
        materially burdensome to the Company.

                                        4

<PAGE>

               (t)  Subject  to  such  exceptions  as are not  material  (A) the
        Company owns all  properties  and assets  described in the  Registration
        Statement  and the  Prospectus  as being owned by it and (B) the Company
        has good tide to all  properties  and assets owned by it, free and clear
        of  all  liens,  charges,  encumbrances  and  restrictions,   except  as
        otherwise  disclosed  in the  Prospectus,  and  except for (i) liens for
        taxes not yet due, (ii)  mortgages and liens  securing debt reflected on
        the   financial   statements   included   in   the   Prospectus,   (iii)
        materialmen's,  workmen's,  vendor's and other similar liens incurred in
        the  ordinary   course  of  business  that  are  not   delinquent   and,
        individually or in the aggregate,  do not have a material adverse effect
        on the value of such properties or assets to the Company,  or on the use
        of  such  properties  or  assets  by  the  Company,  in  its  respective
        businesses,  and (iv)  any  other  liens  that,  individually  or in the
        aggregate,  are not likely to result in a Material  Adverse Effect.  All
        leases to which the  Company  is a party and which are  material  to the
        conduct of the  business  of the  Company  are valid and  binding and no
        material   default  by  the  Company  has  occurred  and  is  continuing
        thereunder;  and the Company enjoys peaceful and undisturbed  possession
        under all such material leases to which it is a party as lessee.

               (u) The books, records and accounts of the Company accurately and
        fairly  reflect,   in  reasonable   detail,   the  transactions  in  and
        dispositions  of the  assets of the  Company.  The  system  of  internal
        accounting  controls  maintained by the Company is sufficient to provide
        reasonable  assurances that (i)  transactions are executed in accordance
        with management's general or specific  authorization;  (ii) transactions
        are recorded as necessary to permit preparation of financial  statements
        in conformity  with  generally  accepted  accounting  principles  and to
        maintain  accountability for assets; (iii) access to assets is permitted
        only in accordance with management's general or specific  authorization;
        and (iv) the  recorded  accountability  for assets is compared  with the
        existing assets at reasonable  intervals and appropriate action is taken
        with respect to any differences.

               (v)  Except as set  forth in the  Prospectus,  subsequent  to the
        respective  dates as of which  information is given in the  Registration
        Statement  and  the  Prospectus,   the  Company  has  not  incurred  any
        liabilities or  obligations,  direct or contingent,  or entered into any
        transactions,  in each  case,  which are  likely to result in a Material
        Adverse Effect,  and there has not been any payment of or declaration to
        pay any dividends or any other  distribution  with respect to the shares
        of the capital stock of the Company.

               (w) The Company has obtained and delivered to the  Representative
        the written  agreements in substantially  the form of Exhibit A attached
        hereto,  of each of the persons listed in Schedule III attached  hereto,
        restricting  dispositions  of shares of capital  stock of the Company in
        accordance  with  the  provisions  of  Section  6 hereof  and the  terms
        contained in the Exhibit A form applicable thereto.

               (x) The Company is in  compliance  in all material  respects with
        all  applicable  laws,  rules  and   regulations,   including,   without
        limitation,  employment and employment practices, immigration, terms and
        conditions  of  employment,  health and safety of  workers,  customs and
        wages and hours,  and is not engaged in any unfair  labor  practice.  No
        property of the Company  has been seized by any  governmental  agency or
        authority as a result of any violation by the Company or any independent
        contractor of the Company of any  provision of law.  There is no pending
        unfair labor  practice  complaint or charge filed with any  governmental
        agency against the Company. There is no labor strike,  material dispute,
        slow down or work stoppage actually pending or, to the best knowledge of
        the Company,  threatened against or affecting the Company;  no grievance
        or  arbitration  arising  out  of or  under  any  collective  bargaining
        agreement  is pending  against the  Company;  no  collective  bargaining
        agreement  which is binding on the Company  restricts  the Company  from
        relocating  or closing  any of its  operations;  and the Company has not
        experienced any work stoppage or other labor dispute at any time.

               (y) The  Company  has  accurately,  properly  and timely  (giving
        effect to any valid extensions of time) filed all federal,  state, local
        and foreign tax  returns  (including  all  schedules  thereto)  that are
        required  to be  filed,  and has paid all taxes  and  assessments  shown
        thereon.  All tax deficiencies  asserted or assessed against the Company
        by the Internal Revenue Service ("IRS") or any other foreign or domestic
        taxing  authority  have been paid or finally  settled  with no remaining
        amounts owed.  Neither the IRS nor any other foreign or domestic  taxing
        authority  has  examined  any tax returns of the  Company.  The charges,
        accruals and reserves shown in the financial  statements included in the
        Prospectus  in  respect  of taxes  for all  fiscal  periods  to date are
        adequate,  and  nothing  has  occurred  subsequent  to the  date of such
        financial  statements  that makes such  charges,  accruals  or  reserves
        inadequate.  The Company is not aware of any proposal  (whether  oral or
        written) by any taxing  authority  to adjust any tax return filed by the
        Company.

               (z)  Except  as  set  forth  in  the  Prospectus,  there  are  no
        outstanding loans, advances or guaranties of indebtedness by the Company

                                        5

<PAGE>

        to or for the  benefit  of its  affiliates,  or any of its  officers  or
        directors,  or any of the members of the families of any of them,  which
        are  required  to be  disclosed  in the  Registration  Statement  or the
        Prospectus.

               (aa)  The  Company  is  not  an  investment  company  subject  to
        registration under the Investment Company Act of 1940, as amended.

               (bb)  Except  as set forth in the  Prospectus,  the  Company  has
        insurance of the types and in the amounts that it reasonably believes is
        adequate for its business,  including,  but not limited to, casualty and
        general  liability  insurance  covering all real and  personal  property
        owned or leased by the Company,  as applicable,  against theft,  damage,
        destruction,  acts of vandalism and all other risks customarily  insured
        against.

               (cc) The Company  has not at any time (i) made any  contributions
        to any candidate for political  office,  or failed to disclose fully any
        such  contribution,  in violation  of law;  (ii) made any payment to any
        state,  federal or foreign  governmental  officer or official,  or other
        person charged with similar public or  quasi-public  duties,  other than
        payments  required or allowed by all applicable laws; or (iii) violated,
        nor  is it in  violation  of,  any  provision  of  the  Foreign  Corrupt
        Practices Act of 1977.

               (dd) The preparation and the filing of the Registration Statement
        with the  Commission  have been duly  authorized by and on behalf of the
        Company, and the Registration  Statement has been duly executed pursuant
        to such authorization by and on behalf of the Company.

               (ee) All documents delivered or to be delivered by the Company or
        any of its directors or officers to the Placement Agents, the Commission
        or any  state  securities  law  administrator  in  connection  with  the
        issuance  and sale of the  Securities  were,  on the dates on which they
        were  delivered,  and will  be,  on the  dates  on which  they are to be
        delivered, true, complete and correct in all material respects.

               (ff)  With  such  exceptions  as are not  likely  to  result in a
        Material Adverse Effect,  the Company is in compliance with all Federal,
        state,  foreign and local laws and regulations  relating to pollution or
        protection of human health or the  environment  ("Environmental  Laws"),
        and the  Company  has not  received  any  notice or other  communication
        alleging a currently pending  violation of any Environmental  Laws. With
        such  exceptions  as are not  likely  to result  in a  Material  Adverse
        Effect, other than as set forth in the Prospectus, to the Company's best
        knowledge,   there  are  no  past  or   present   actions,   activities,
        circumstances,  conditions,  events  or  incidents,  including,  without
        limitation,  the  release,  emission,   discharge  or  disposal  of  any
        chemicals, pollutants, contaminants, wastes, toxic substances, petroleum
        and petroleum  products,  that may result in the imposition of liability
        on the Company or any claim  against  the  Company or, to the  Company's
        best  knowledge,  against any person or entity whose  liability  for any
        claim the Company has or may have  assumed  either  contractually  or by
        operation  of law,  and the Company has not received any notice or other
        communication  concerning  any such claim  against  the  Company or such
        person or entity.

               (gg) Except as described in the Prospectus,  the Company does not
        maintain,  nor does any other person  maintain on behalf of the Company,
        any  retirement,  pension  (whether  deferred or  non-deferred,  defined
        contribution or defined benefit) or money purchase p]an or trust.  There
        are no  unfunded  liabilities  of the Company  with  respect to any such
        plans or trusts that are not accrued or  otherwise  reserved  for on the
        Company's financial  statements  included in the Registration  Statement
        and the Prospectus.

               (hh) Any  certificates  signed by an officer of the  Company  and
        delivered to the  Representative  or the Placement  Agents shall also be
        deemed a  representation  and  warranty of the Company to the  Placement
        Agents as to the matters covered thereby.

2. Purchase and Sale.  Subject to the terms and  conditions and in reliance upon
the representations and warranties herein set forth, the Company agrees to offer
and sell through the Placement Agents a maximum of 300,000 Units, with each Unit
consisting of six shares of Common Stock and six Warrants. Each of the Placement
Agents agrees,  severally and not jointly,  to use its best efforts to place the
number of Units set forth on the signature  page of the Selling  Agreement.  The
purchase price shall be $10.00 per Unit. Any order arranged by a Placement Agent
may be accepted or rejected in whole or in part by the Company.

3. Delivery and Payment.  Delivery of the certificates for the components of the
Units  described in Section 2 placed through any Placement Agent and accepted by
the  Company  shall  be  made  by the  Company  through  the  facilities  of the
Depository  Trust Company  ("DTC'),  and payment  therefor  shall be made at the
office of the  Company at 11:00 a.m.  Dallas,  Texas time,  on such  dates,  not
earlier than the tenth full business day  following  the  Effective  Date of the

                                        6

<PAGE>

Registration  Statement,  as such Placement Agent shall designate by at least 48
hours' prior notice to the Company (each such date, time of delivery and payment
for such  Securities  being  herein  called a  Closing  Date).  Delivery  of the
certificates for such Securities to be purchased on a Closing Date shall be made
as provided in the preceding sentence for the respective accounts of the several
Placement Agents against payment by the several Placement Agents through the DTC
of the aggregate purchase price of such Securities being sold by the Company, to
or upon the order of the Company,  by certified or official bank check or checks
drawn on or by a New York  Clearing  House  bank and  payable in next day funds.
Certificates  for such Securities  shall be registered in such names and in such
denominations  as the  Placement  Agent may  request  not less than  three  full
business days in advance of the related Closing Date. The Company agrees to have
the  certificates for the Securities to be purchased on a Closing Date available
at the office of the DTC, not later than 9:00 a.m.  Dallas,  Texas time at least
one business day prior to such Closing Date.

4.  Offering  through  Placement  Agents.  It is  understood  that  the  several
Placement  Agents propose to make the Securities  available to the public solely
as agents of the Company as set forth in the Prospectus.

5.  Agreements  of the Company.  The Company  agrees with the several  Placement
Agents that:

               (a)  The  Company   will  use  its  best  efforts  to  cause  the
        Registration  Statement,  and any amendment thereof, if not effective at
        the Execution  Time, to become  effective as promptly as possible if the
        Registration  Statement has become or becomes effective pursuant to Rule
        430A,  or filing of the  Prospectus  is  otherwise  required  under Rule
        424(b),  the  Company  will  file the  Prospectus,  properly  completed,
        pursuant  to Rule  424(b)  within the time  period  prescribed  and will
        provide  evidence  satisfactory  to the  Representative  of such  timely
        filing. The Company will promptly advise the Representative (i) when the
        Registration  Statement  shall  have  become  effective,  (ii)  when any
        post-effective  amendment thereto shall have become effective,  (iii) of
        any request by the  Commission  for any  amendment or  supplement of the
        Registration   Statement  or  the   Prospectus  or  for  any  additional
        information with respect thereto, (iv) of the issuance by the Commission
        of any stop  order  suspending  the  effectiveness  of the  Registration
        Statement  or of the  receipt by the  Company of any  notification  with
        respect to the  institution  or  threatening  of any proceeding for that
        purpose,  and (v) of the receipt by the Company of any notification with
        respect to the  suspension of the  qualification  of the  Securities for
        sale  in  any  jurisdiction  or the  initiation  or  threatening  of any
        proceeding  for such  purpose.  The Company will use its best efforts to
        prevent  the  issuance  of any such stop  order or  suspension  and,  if
        issued,  to obtain  as soon as  possible  the  withdrawal  thereof.  The
        Company  will not file any  amendment to the  Registration  Statement or
        supplement to the Prospectus without notice to the  Representative.  The
        Company, at the Company's expense, shall keep the Registration Statement
        effective and the information  contained therein (including  information
        contained in the Prospectus)  current during the term of the Warrants in
        accordance  with  the Act  and the  rules  and  regulations  thereunder.
        Without limiting the effect of the preceding sentence,  in the event any
        Placement  Agent is required to deliver a Prospectus in connection  with
        sales of any of the Securities at any time nine months or more after the
        Effective Date, upon the written  request of the  Representative  and at
        the expense of the  Company,  the Company  will  prepare,  file with the
        Commission  and  deliver to such  Placement  Agent as many copies as the
        Representative  may  request of an amended  or  supplemented  Prospectus
        complying with Section 10(a)(3) of the Act.

               (b) If, at any time when a prospectus  relating to the Securities
        is required to be delivered  under the Act, any event occurs as a result
        of which the  Prospectus as then  supplemented  would include any untrue
        statement  of a  material  fact or  omit  to  state  any  material  fact
        necessary  to  make  the  statements   therein,  in  the  light  of  the
        circumstances  under  which they were  made,  not  misleading,  or if it
        otherwise shall be necessary to supplement the Prospectus to comply with
        the  Act or the  rules  or  regulations  thereunder,  the  Company  will
        promptly  notify  the  Representative  and  prepare  and  file  with the
        Commission,  subject to Section  5(a)  hereof,  a  supplement  that will
        correct such statement or omission or a supplement that will effect such
        compliance.

               (c) As soon as  practicable  (but not later  than  September  15,
        1998), the Company will make generally available to its security holders
        and to the  Representative  an earnings  statement or statements  (which
        need not be audited) of the Company covering a period of at least twelve
        months after the Effective Date but in no event commencing later than 90
        days after such  date),  which will  satisfy the  provisions  of Section
        11(a) of the Act and Rule 158 promulgated thereunder.

               (d) The Company  will  furnish to each of you and counsel for the
        Placement   Agents,   without   charge,   three  signed  copies  of  the
        Registration  Statement and any amendments thereto  (including  exhibits
        thereto)  and to each  other  Placement  Agent a  conformed  copy of the
        Registration Statement and any amendments thereto (without exhibits
        thereto) and, so long as delivery of a prospectus  by a Placement  Agent
        or dealer may be required  by the Act, as many copies of the  Prospectus
        and each  Preliminary  Prospectus  and any  supplements  thereto  as the
        Representative may reasonably request. The Company will furnish or cause
        to be furnished to the  Representative  copies of all reports on Form SR
        required by Rule 463 under the Act.

                                        7

<PAGE>

               (e)  The  Company  will  take  all  actions   necessary  for  the
        registration or  qualification of the Securities for sale under the laws
        of such  jurisdictions  within the United States and its  territories as
        the   Representative   may  reasonably   request,   will  maintain  such
        qualifications in effect so long as required for the distribution of the
        Securities  and  will  pay  the  fee  of  the  National  Association  of
        Securities  Dealers,  Inc. (the "NASD") in connection with its review of
        the offering, provided that the Company shall not be required to qualify
        as a foreign  corporation  or to consent to service of process under the
        laws of any such jurisdiction (except service of process with respect to
        the offering and sale of the Securities).

               (f) The Company  wilt apply the net  proceeds  from the  offering
        received  by it in the  manner  set  forth  under  the  caption  "Use of
        Proceeds" in the Prospectus.

               (g)  The  Company  will  (i)  use  its  best  efforts  cause  the
        Securities (other than the Placement Agents' Warrants) to be listed on a
        recognized  national or regional  stock  exchanges in the United States,
        (ii) comply with all registration,  filing and reporting requirements of
        the Exchange Act and the such which may from time to time be  applicable
        to the Company,  and (iii) file a report of sales and use of proceeds on
        Form SR as required to be filed  pursuant to Rule 463 under the Act from
        time to time.

               (h) The Company will file promptly all  documents  required to be
        flied with the  Commission  pursuant to Sections  13, 14 or 15(d) of the
        Exchange Act  subsequent to the Effective  Date and during any period in
        which the Prospectus is required to be delivered.

               (i) During the five year period  commencing  on the date  hereof,
        the Company will  furnish to its  stockholders,  as soon as  practicable
        after  the end of each  respective  period,  annual  reports  (including
        financial   statements   audited   by   independent   certified   public
        accountants) and make publicly available and unaudited quarterly reports
        of earnings  and will  furnish to you and,  upon  request,  to the other
        Placement  Agents  hereunder (i) concurrent  with furnishing such annual
        and quarterly reports to its stockholders,  copies of such reports; (ii)
        as soon as they are  available,  copies  of all  reports  and  financial
        statements  furnished to or filed with the Commission,  the NASD, or any
        other securities exchange;  (iii) every press release and every material
        news item or article in respect of the Company or its affairs  which was
        released or prepared by the Company; and (iv) any additional information
        of a public nature  concerning  the Company or its business that you may
        reasonably  request.  During such five year period, if the Company shall
        have active subsidiaries, the foregoing financial statements shall be on
        a consolidated  basis to the extent that the accounts of the Company and
        its subsidiaries are  consolidated,  and shall be accompanied by similar
        financial  statements  for  any  significant  subsidiary  that is not so
        consolidated.

               (j) The Company will maintain a transfer  agent and, if necessary
        under the  jurisdiction  of  incorporation  of the Company,  a registrar
        (which may be the same entity as the transfer agent) for the Securities.

               (k) The  Company  has  reserved  and shall  continue to reserve a
        sufficient  number of shares of Common Stock for issuance  upon exercise
        of the Placement  Agents' Warrants and Warrants  (including the Warrants
        included in the Placement Agents' Warrants).

               (l) The Company will not take, directly or indirectly, any action
        designed to or that might  reasonably  be expected to cause or result in
        stabilization or manipulation of the price of the Units, Common Stock or
        Warrants to  facilitate  the sale or resale of such  Securities  or that
        otherwise might reasonably be expected to violate the provisions of Rule
        l0b-6, Rule l0b-7 or Rule l0b-l8 under the Exchange Act.

6. Conditions to the Obligations of the Placement Agents. The obligations of the
Placement  Agents to offer, as agents,  the Units described in Sections 2(a) and
2b) hereof shall be subject to (i) the accuracy in all material  respects of the
representations and warranties on the part of the Company contained herein as of
the Execution Time,  each Closing Date (except that each of the  representations
and warranties of the Company, the breach or violation of which is not qualified
as to materiality,  shall be true in all respects) and (in the case of any Units
delivered  after any Closing Date) any settlement  date pursuant to Section 3(b)
hereof,  (ii)  the  accuracy  of the  statements  of  the  Company  made  in any
certificates  delivered pursuant to the provisions hereof, (iii) the performance
in all  material  respects  by  the  Company  of  their  respective  obligations
hereunder (except that each of the obligations of the Company,  the violation of
which is not qualified as to  materiality,  shall be performed in all respects),
and (iv) the following additional conditions:

               (a) The  Registration  Statement shall have become effective (or,
        if a  post-effective  amendment is required to be filed pursuant to Rule
        430A  under  the  Act,  such   post-effective   amendment  shall  become
        effective)  not later than 5:00 p.m.  Dallas,  Texas  time,  thirty days

                                        8

<PAGE>

        following  the  execution  date hereof or at such later date and time as
        you may approve in writing and, at any Closing Date (and any  settlement
        date  pursuant to Section 3(b)  hereof),  no stop order  suspending  the
        effectiveness of the Registration  Statement or any qualification in any
        jurisdiction  shall have been issued and no proceedings for that purpose
        shall have been  instituted  or, to the  knowledge of the Company or any
        Placement  Agent,  threatened by the Commission,  and any request of the
        Commission   for   additional   information   (to  be  included  in  the
        Registration  Statement  or  Prospectus  or  otherwise)  shall have been
        complied with to the Representative's reasonable satisfaction.

               (b) The Company shall have  furnished to the  Representative  the
        opinion of Wolin, Fuller,  Ridley & Miller,  counsel for the Company, or
        other  counsel  acceptable  to  the  Placement  Agent  addressed  to the
        Placement  Agent and dated on each Closing Date (and any settlement date
        pursuant to Section 3(b) hereof), to the effect that:

                      (i) The Registration  Statement has become effective under
               the Act; any required filing of the Prospectus or any supplements
               thereto  pursuant  to Rule 424(b) has been made in the manner and
               within  the time  period  required  by Rule  424(b);  to the best
               knowledge  of  such  counsel,   no  stop  order   suspending  the
               effectiveness of the Registration  Statement or any qualification
               in any  jurisdiction  has been issued and no proceedings for that
               purpose have been  instituted  or  threatened;  the  Registration
               Statement and the  Prospectus  (and any amendments or supplements
               thereto)  comply  as to form in all  material  respects  with the
               applicable  requirements of the Act and the rules and regulations
               thereunder  (other  than the  financial  statements  and  related
               schedules, as to which such counsel need make no statement).

                      (ii)   Except as set for in the Prospectus, the Company  
               has  no subsidiaries.

                      (iii)  The  Company  has  been  duly  incorporated  and is
               validly existing as a corporation in good standing under the laws
               of the Province of Ontario,  with requisite  corporate  power and
               authority  to own its  properties  and  conduct  its  business as
               described in the Prospectus, and is duly qualified to do business
               as a foreign  corporation  and is in good standing under the laws
               of each  jurisdiction  in which it conducts  its business or owns
               property  and  in  which  the  failure,  individually  or in  the
               aggregate,  to be so  qualified  would  have a  Material  Adverse
               Effect.    The   Company   has   all   necessary   and   material
               authorizations,  approvals,  orders,  licenses,  certificates and
               permits  of and  from all  government  regulatory  officials  and
               bodies,  to own  its  properties  and  conduct  its  business  as
               described in the Prospectus,  except where failure to obtain such
               authorizations,  approvals,  orders,  licenses,  certificates  or
               permits would not have a Material Adverse Effect.

                      (iv) The Company does not own any shares of capital  stock
               or any other equity  securities of any  corporation or any equity
               interest in any firm,  partnership,  association or other entity,
               other than as described in the Prospectus.

                      (v) The  Company  has  authorized  and  outstanding  share
               capitalization as set forth in the Prospectus;  the capital stock
               of  the  Company  conforms  in  all  material   respects  to  the
               description thereof contained in the Prospectus;  all outstanding
               shares of Common Stock have been duly and validly  authorized and
               issued and are fully paid and  nonassessable and the certificates
               therefor are in valid and sufficient  form in accordance with the
               laws of the Province of Ontario and the Company's  Bylaws;  there
               are no other classes of stock outstanding  except Common Stock as
               described in the Prospectus;  all outstanding options to purchase
               shares of Common Stock have been duly and validly  authorized and
               issued;  except  as  described  in the  Prospectus,  there are no
               options,  warrants  or rights  to  acquire,  or debt  instruments
               convertible  into or  exchangeable  for, or other  agreements  or
               understandings to which the Company is a party, outstanding or in
               existence,  entitling any person to purchase or otherwise acquire
               any shares of capital stock of the Company; the issuance and sale
               of the Securities have been duly and validly authorized and, when
               issued and delivered and paid for in accordance with the terms of
               this   Agreement,   the   Securities   will  be  fully  paid  and
               nonassessable and free from preemptive  rights,  and will conform
               in all  respects  to the  description  thereof  contained  in the
               Prospectus;   the  Warrants  and   Placement   Agents'   Warrants
               constitute   valid  and  binding   obligations   of  the  Company
               enforceable in accordance  with their terms (subject to customary
               bankruptcy and equitable  remedy  exceptions) and the Company has
               reserved  a  sufficient  number of  shares  of  Common  Stock for
               issuance upon exercise thereof  (including the Warrants  included
               in  the  Placement  Agents'  Warrants);   and  the  Warrants  and
               Placement  Agents'  Warrants  possess the rights,  privileges and
               characteristics  as represented in the forms filed as exhibits to
               the  Registration  Statement and as described in the  Prospectus.
               Each offer and sale of securities  of the Company  referred to in
               Item 26 of Part II of the Registration  Statement was effected in
               compliance with the Act and the rules and regulations thereunder,
               and with all  applicable  state  securities  and blue sky  ("Blue
               Sky") laws.

                                        9

<PAGE>

                      (vi) Other than as described in the  Prospectus,  there is
               no pending or, to the best knowledge of such counsel,  threatened
               action,  suit or  proceeding  before  any  court or  governmental
               agency, authority or body, domestic or foreign, or any arbitrator
               involving the Company of a character  required to be disclosed in
               the  Registration   Statement  or  the  Prospectus  that  is  not
               adequately  disclosed  in  the  Prospectus,   and,  to  the  best
               knowledge of such counsel, there is no contract or other document
               of a  character  required  to be  described  in the  Registration
               Statement or the Prospectus,  or to be filed as an exhibit, which
               is not described or filed as required.

                      (vii) This  Agreement has been duly  authorized,  executed
               and delivered by the Company and constitutes the legal, valid and
               binding  agreement  and  obligation  of the  Company  enforceable
               against it in  accordance  with its terms  (subject to  customary
               bankruptcy and equitable remedy exceptions, and limitations under
               the Act as to the enforceability of indemnification provisions).

                      (viii)  The  Company  has  requisite  corporate  power and
               authority  to enter into and perform its  obligations  under this
               Agreement  and to issue,  sell and deliver the  Securities  to be
               sold by it in the manner provided in this Agreement.  The Company
               has  taken  all  necessary  corporate  action  to  authorize  the
               execution and delivery of, and the performance of its obligations
               under, this Agreement.

                      (ix) Neither the  execution,  delivery and  performance of
               this  Agreement by the Company,  the offering,  issue and sale of
               the  Securities,  nor  the  consummation  of  any  other  of  the
               transactions  contemplated  herein,  nor the  fulfillment  of the
               terms  hereof,  will  conflict  with or  result  in a  breach  or
               violation  of, or  constitute  a default  (or an event  that with
               notice or lapse of time,  or both,  would  constitute  a default)
               under, or result in the imposition of a lien on any properties of
               the Company or an acceleration  of indebtedness  pursuant to, the
               Articles of Incorporation or bylaws of the Company, or any of the
               terms of any indenture or other  agreement or instrument to which
               the  Company  is a party or by which  the  Company  or any of its
               properties are bound,  or any federal,  state or local law, rule,
               regulation of any court,  governmental or regulatory  body, stock
               exchange or arbitrator  having  jurisdiction  over the Company or
               any of its  assets.  The Company is not (A) in  violation  of its
               Articles  of  Incorporation  or  bylaws  or (B) in  breach  of or
               default  under  any  of  the  terms  of any  indenture  or  other
               agreement or  instrument to which it is a party or by which it or
               its  properties are bound,  which breach or default  described in
               this clause (B) would,  individually or in the aggregate,  have a
               Material Adverse Effect. Neither the offering,  issue and sale of
               the  Securities  nor  the   consummation  of  any  other  of  the
               transactions  contemplated  herein,  nor the  fulfillment  of the
               terms  hereof,  will  conflict  with or  result  in a  breach  or
               violation  of, or  constitute  a default  (or an event  that with
               notice or lapse of time,  or both,  would  constitute  a default)
               under, or result in the imposition of a lien on any properties of
               the Company, or an acceleration of indebtedness  pursuant to, the
               Articles of Incorporation or bylaws of the Company, or any of die
               terms of any indenture or other  agreement or instrument to which
               the  Company  is a party  or by  which  any of  their  respective
               properties are bound, or any law, rule, regulation, court decree,
               judgment or other order of any court,  governmental or regulatory
               body, stock exchange or arbitrator  having  jurisdiction over the
               Company or any of its assets. The Company is not (A) in violation
               of its Articles of Incorporation or bylaws or (B) in breach of or
               default  under  any  of  the  terms  of any  indenture  or  other
               agreement or  instrument to which it is a party or by which it or
               its  properties are bound,  which breach or default  described in
               this clause (B) would,  individually or in the aggregate,  have a
               Material Adverse Effect.

                      (x) Except as disclosed in the  Prospectus,  no person has
               the right,  contractual  or  otherwise,  to cause the  Company to
               issue to it any shares of  capital  stock in  consequence  of the
               issue  and  sale of the  Securities  to be  sold  by the  Company
               hereunder nor does any person have preemptive  rights,  or rights
               of  first  refusal  or  other  rights  to  purchase  any  of  the
               Securities.  Except as referred to in the  Prospectus,  no person
               holds a right to require or participate  in a registration  under
               the Act of Common  Stock or any other  equity  securities  of the
               Company.

                     (xi) No consent,  approval,  authorization  or order of, or
               declaration or filing with, any court or  governmental  agency or
               body is  required  to be obtained or filed by or on behalf of the
               Company in connection with the transactions  contemplated herein,
               except such as may have been obtained or made and registration of
               the  Securities  under the Act, and such as may be required under
               the Blue Sky laws of any jurisdiction.

                     (xii) The Company is not in violation  of or default  under
               any  judgment,  ruling,  decree or order or any statute,  rule or
               regulation  of any  court or  other  United  States  governmental
               agency  or  body,   including  any  applicable   laws  respecting
               employment,  immigration and wages and hours, in each case, where

                                       10

<PAGE>

               such violation or default could have a Material  Adverse  Effect.
               The Company is not involved in any labor dispute nor, to the best
               knowledge of such counsel, is any labor dispute threatened.

                     (xiii) The Company is not an investment  company subject to
               registration  under  the  Investment  Company  Act  of  1940,  as
               amended.

                     (xiv) The  preparation  and the filing of the  Registration
               Statement with the Commission have been duly authorized by and on
               behalf of the Company  and the  Registration  Statement  has been
               duly executed pursuant to such  authorization by and on behalf of
               the Company.


                     (xv) The Company owns or possesses, or has the right to use
               pursuant to licenses,  sublicenses,  agreements,  permissions  or
               otherwise, adequate patents, copyrights, trade names, trademarks,
               service marks,  licenses and other  intellectual  property rights
               necessary   to  carry  on  its   business  as  described  in  the
               Prospectus,  and,  except  as set  forth in the  Prospectus,  the
               Company has not received  any notice of either (i) default  under
               any of the foregoing,  or (ii)  infringement  of or conflict with
               asserted  rights of others with  respect to, or  challenge to the
               validity of, any of the foregoing which, in the aggregate, if the
               subject of an unfavorable decision, ruling or finding, could have
               a Material Adverse Effect.

        In addition, such counsel shall state that such counsel has participated
in  conferences  with  officers  and  other   representatives  of  the  Company,
representatives  of  the  independent  public  accountants  of the  Company  and
representatives   of  the  Placement   Agents  at  which  the  contents  of  the
Registration  Statement and Prospectus were discussed and, although such counsel
is not  passing  upon and  does  not  assume  responsibility  for the  accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement or  Prospectus  (except as and to the extent stated in the first three
clauses of  subparagraph  (v) above),  on the basis of the foregoing and on such
counsel's participation in the preparation of the Registration Statement and the
Prospectus,  nothing has come to the  attention of such counsel that causes such
counsel to believe that the Registration Statement, at the Effective Date and at
each Closing Date (and any  settlement  date  pursuant to Section 3(b)  hereof),
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading,  or that the Prospectus, at the date of such Prospectus or
at the Closing Date (or any settlement date pursuant to Section 3(b) hereof), or
any amendment or supplement to the  Prospectus,  as of its respective date or as
of the Closing  Date (or any  settlement  date  pursuant to Section 3(b) hereof)
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein, in light of the circumstances under which they were
made,  not  misleading  (it being  understood  that such counsel need express no
comment  with  respect  to the  financial  statements  and  schedules  and other
financial  or  statistical  data  included  in  the  Registration  Statement  or
Prospectus).

        Counsel  may rely on the  opinion  of Weir &  Foulds  as to  matters  of
Canadian law.

        References  to the  Prospectus  in this Section  7(b) shall  include any
amendments or supplements thereto.

        (c) The  Representative  shall have  received  from  Maurice  J.  Bates,
L.L.C.,  counsel for the  Placement  Agents,  an opinion dated each Closing Date
(and any settlement  date pursuant to Section 3(b) hereof),  with respect to the
issuance  and sale of the  Securities,  and  with  respect  to the  Registration
Statement,  the Prospectus and other related matters as the  Representative  may
reasonably  require,  and the Company shall have  furnished to such counsel such
documents  as they may  reasonably  request for the purpose of enabling  them to
pass upon such matters.

        (d) The Company shall have furnished to the Representative a certificate
of the Company,  signed by its President and Chief Executive Officer, dated each
Closing Date (and any settlement  date pursuant to Section 3(b) hereof),  to the
effect  that  each  has  carefully  examined  the  Registration  Statement,  the
Prospectus  (and any  supplements  thereto) and this  Agreement,  and, after due
inquiry, that:

               (i) As of each Closing Date (and any settlement  date pursuant to
               Section 3(b) hereof),  the  statements  made in the  Registration
               Statement  and  the  Prospectus  are  true  and  correct  and the
               Registration  Statement  and the  Prospectus  do not  contain any
               untrue statement of a material fact or omit to state any material
               fact  required  to be stated  therein  or  necessary  to make the
               statements  therein,  in light of the  circumstances  under which
               they were made, not misleading.

               (ii) No order  suspending the  effectiveness  of the Registration
               Statement or the  qualification or registration of the Securities
               under the securities or Blue Sky laws of any  jurisdiction  is in
               effect and no proceeding  for such purpose is pending  before or,
               to the knowledge of such officers,  threatened or contemplated by

                                       11

<PAGE>

               the Commission or the authorities of any such  jurisdiction;  and
               any  request  for  additional  information  with  respect  to the
               Registration Statement or the Prospectus on the part of the staff
               of  the  Commission  or  any  such  authorities  brought  to  the
               attention  of  such  officers  has  been  complied  with  to  the
               satisfaction of the staff of the Commission or such authorities.

               (iii) Since the respective dates as of which information is given
               in the Registration  Statement and the Prospectus,  (x) there has
               not been any change in the capital  stock or short- or  long-term
               debt of the Company,  except as set forth in or  contemplated  by
               the Registration Statement and the Prospectus,  (y) there has not
               been any  material  adverse  change in the  business,  prospects,
               properties,   management,  results  of  operations  or  condition
               (financial or  otherwise) of the Company,  whether or not arising
               from  transactions  in the ordinary  course of business,  in each
               case,  other  than  as  set  forth  in  or  contemplated  by  the
               Registration  Statement and the  Prospectus,  and (z) the Company
               has not sustained any material  interference with its business or
               properties from fire, explosion, flood or other casualty, whether
               or not  covered by  insurance,  or from any labor  dispute or any
               court or  legislative  or  other  governmental  action,  order or
               decree, which is not set forth in the Registration  Statement and
               the Prospectus.

               (iv) Since the respective dates as of which  information is given
               in the Registration Statement and the Prospectus,  there has been
               no  litigation  instituted  against  the  Company  or  any of its
               respective officers or directors,  and since such dates there has
               been no proceeding  instituted  or, to the best knowledge of such
               officers,  threatened  against the Company or any of its officers
               or  directors   before  any  federal,   state  or  county  court,
               commission,  regulatory  body,  administrative  agency  or  other
               governmental  body,  domestic or foreign,  in which litigation or
               proceeding an unfavorable ruling,  decision or finding could have
               a Material Adverse Effect.

               (v) Each of the  representations and warranties of the Company in
               this  Agreement is true and correct in all  material  respects on
               and as of the  Execution  Time and  each  Closing  Date  (and any
               settlement  date  pursuant to Section  3(b) hereof) with the same
               effect  as if  made  on and as of  each  Closing  Date  (and  any
               settlement date pursuant to Section 3(b) hereof).

               (vi)  Each of the  covenants  required  in this  Agreement  to be
               performed by the Company on or prior to the Closing Date (and any
               settlement  date  pursuant to Section 3(b) hereof) has been duly,
               timely and fully  performed  in all material  respects,  and each
               condition  required  herein to be complied with by the Company on
               or prior to the Closing Date (and any settlement date pursuant to
               Section  3(b)  hereof) has been duly,  timely and fully  complied
               with in all material respects.

        (e) On each Closing Date (and any  settlement  date  pursuant to Section
3(b) hereof), Hein + Associates,  LLP shall have furnished to the Representative
letters,  dated as of such  dates,  in form and  substance  satisfactory  to the
Representative,  confirming  that they are  independent  accountants  within the
meaning  of the Act and the  applicable  rules and  regulations  thereunder  and
stating in effect that:

               (i) In their  opinion,  the audited  financial  statements of the
        Company  for the  fiscal  year  ended  June 30,  1996,  and the  unaided
        statements  for the nine months  ended  March 31,  1997  compiled by the
        Company  and  the  notes  to  the  financial  statements  and  financial
        statement  schedules  for those  periods  included  in the  Registration
        Statement and the  Prospectus,  comply in form in all material  respects
        with  the  applicable  accounting   requirements  of  the  Act  and  the
        applicable rules and regulations thereunder.

               (ii) On the basis of a reading of the latest unaudited  financial
        statements made available by the Company, carrying out certain specified
        procedures (but not an examination in accordance with generally accepted
        auditing  standards),  a reading of the  minutes of the  meetings of the
        stockholders,  directors and committees of the Company, and inquiries of
        certain officials of the Company who have  responsibility  for financial
        and accounting  matters of the Company,  nothing came to theft attention
        that caused them to believe that with  respect to the period  subsequent
        to June 30, 1996,  at a specified  date not more than five business days
        prior to the date of the  letter,  (y)  there  were any  changes  in the
        short- or long-term  debt or capital stock of the Company,  or decreases
        in net current assets, net assets or stockholders' equity of the Company
        as compared  with the amounts  shown on the June 30, 1996 balance  sheet
        included in the Registration Statement and the Prospectus,  or (z) there
        were any  decreases  in  reserves,  sales,  net  income or  income  from
        operations, of the Company, as compared with the corresponding period in
        the  preceding   year,   except  for  changes  or  decreases  which  the
        Registration  Statement  discloses have occurred or may occur and except
        for changes or  decreases,  set forth in such letter,  in which case (A)
        the letter shall be  accompanied  by an explanation by the Company as to
        the significance thereof unless said explanation is not deemed necessary
        by the Representative

                                       12

<PAGE>

        and (B) such changes or decreases and the  explanation  thereof shall be
        acceptable to the Representative, in its sole discretion.

               (iii) They have performed certain other specified procedures as a
        result of which they  determined  that all information of an accounting,
        financial  or  statistical  nature  (which  is  limited  to  accounting,
        financial or statistical information derived from the general accounting
        records of the Company) set forth in the Registration  Statement and the
        Prospectus and specified by you prior to the Execution Time, agrees with
        the accounting records of the Company.

               (iv) On the basis of a reading of the unaudited  balance sheet as
        of March 31, 1997 and the related unaudited statements of operations for
        the nine months ended March 31, 1997,  and the  procedures  specified by
        you prior to the Execution  Time,  nothing came to their  attention that
        caused  them to  believe  that the  above  described  balance  sheet and
        statements  of operations  had not been  properly  compiled on the bases
        described in the notes thereto.

        References  to the  Prospectus  in this Section  6(e) shall  include any
amendments or supplements thereto.

        The  Representative  shall have also  received  from Hein + Associates a
letter to the Company stating that the Company's  system of internal  accounting
controls  taken as a whole  are  sufficient  to meet  the  broad  objectives  of
internal   accounting  control  insofar  as  those  objectives  pertain  to  the
prevention  or  detection of errors or  irregularities  in amounts that would be
material to the financial statements of the Company.

        (f) Subsequent to the respective dates as of which  information is given
in the Registration Statement and the Prospectus,  there shall not have been (i)
any changes or  decreases  from those  specified  in the letters  referred to in
Section  6(e) hereof  which have been  accepted by the  Representative  pursuant
thereto or (ii) any change in the  properties,  assets,  results of  operations,
business,  capitalization,  net worth,  prospects,  general affairs or condition
(financial  or  otherwise)  of the  Company  the effect of which is, in the sole
judgment  of  the  Representative,  so  material  and  adverse  as  to  make  it
impractical or  inadvisable  to proceed with the public  offering or delivery of
the Securities as contemplated by the Registration Statement and the Prospectus.

        (g) The Company shall not have sustained any uninsured  substantial loss
as a result of fire, flood, accident or other calamity.

        (h) The Company shall have furnished to the Representative a certificate
of the Secretary of the Company  certifying as to certain  information and other
matters as the Representative may reasonably request.

        (i) The Company shall have furnished to the Representative  such further
information,  certificates  and documents as the  Representative  may reasonably
request.

               If any of the  conditions  specified  in this Section 6 shall not
        have  been  fulfilled  in any  respect  when  and as  provided  in  this
        Agreement, or if any of the opinions and certificates mentioned above or
        elsewhere  in this  Agreement  shall not be in all  respects  reasonably
        satisfactory  in  form  and  substance  to the  Representative  and  its
        counsel,  this  Agreement and all  obligations  of the Placement  Agents
        hereunder  may be  terminated  at, or at any time prior to, each Closing
        Date (or any settlement date,  pursuant to Section 3(b) hereof),  by the
        Representative.  Notice  of such  cancellation  shall  be  given  to the
        Company in writing or by telephone,  facsimile or telegraph confirmed in
        writing.

7.      Fees and Expenses and Placement Agents' Warrants.  The Company agrees to
        pay or cause to be paid the following:

               (a) The fees,  disbursements  and expenses of its own counsel and
        accountants in connection with the  registration of the Securities under
        the Act and all  other  expenses  in  connection  with the  preparation,
        printing  and  filing of the  Registration  Statement,  any  Preliminary
        Prospectus,  any Prospectus,  and any drafts thereof, and amendments and
        supplements  thereto,  and the mailing and delivery of copies thereof to
        the Placement Agent and dealers;

               (b) All  expenses in  connection  with the  qualification  of the
        Securities for offering under state securities laws,  including the fees
        and disbursements of counsel for the Placement Agents in connection with
        such qualification and in connection with the Blue Sky Memorandum;

               (c)     All filing and other fees in connection  with filing with
         the NASD, and complying with applicable review requirements thereof;

               (d)     The cost of preparing and printing certificates for the 
         Securities;

                                       13

<PAGE>

               (e) All expenses, taxes, fees and commissions, including, without
        limitation,  any and all fixed  transfer  duties,  sellers'  and buyers'
        stamp taxes or duties on the  purchase  and sale of the  Securities  and
        stock  exchange  brokerage  and  transaction  levies with respect to the
        purchase and, if applicable,  the sale of the Securities  (the latter to
        the extent paid and not reimbursed) incident to the sale and delivery of
        the Securities  through the Placement  Agents to the initial  purchasers
        thereof;

               (f)    The costs and charges of any transfer agent and registrar;

               (g) The fees and expenses in connection with the  registration of
        the Securities under the Securities  Exchange Act and the  qualification
        of  the  Securities  for  listing  on any  regional  or  national  stock
        exchange.

               (h)  The  cost  of  printing,  producing  and  distributing  this
        Agreement,  the Selling Agreement, the related syndication materials and
        the Preliminary and Final Blue Sky Memoranda;

               (i) All travel expenses (including without limitation airfare and
        hotel) of the Company's officers, directors and other representatives in
        connection with the road show;

               (1) A  nonaccountable  expense  allowance  of 1.8%  of the  gross
        proceeds  from the  offering  placed  by the  several  Placement  Agents
        payable to the Placement Agents pro rata with the number of Units placed
        by each Placement Agent.

               (k) All other costs and expenses incident to the performance of 
        the Company's obligations hereunder.

               In addition to the sums payable to the Representative as provided
        elsewhere, the Placement Agents shall be entitled to receive, as partial
        compensation for their services, unit purchase warrants for the purchase
        of up to an additional 30,000 Units (the "Placement Agents'  Warrants").
        The Placement  Agents'  Warrants shall be issued pursuant to the Warrant
        and  Registration  Rights  Agreement  (the  "Placement  Agents'  Warrant
        Agreement")  in the form of  Exhibit  B  attached  hereto  and  shall be
        exercisable,  in whole or in part, for a period of two years  commencing
        one year from the date of the Prospectus, at 120% of the public offering
        price of the Units set forth on the cover  page of the  Prospectus.  The
        Placement  Agents'  Warrants,   including  the  Warrants  issuable  upon
        exercise thereof,  shall be non-transferable  for one year from the date
        of issuance of the Placement Agents' Warrants, except as provided in the
        Placement Agents' Warrant  Agreement.  The terms of the Units subject to
        the Placement  Agents'  Warrants  shall be the same as the Units sold to
        the public.

8.      Indemnification and Contribution.

        (a) The Company  agrees to indemnify and hold  harmless  each  Placement
        Agent and each  person  who  controls  any  Placement  Agent  within the
        meaning  of the Act or the  Exchange  Act  against  any and all  losses,
        claims,  damages or liabilities,  joint or several, to which they or any
        of them may become  subject  under the Act,  the  Exchange  Act or other
        federal  or  state  statutory  law  or  regulation,  at  common  law  or
        otherwise,  insofar as such losses,  claims,  damages or liabilities (or
        actions  in respect  thereof)  arise out of or are based upon any untrue
        statement or alleged  untrue  statement of a material fact  contained in
        (i)  Section  1 of  this  Agreement,  the  Registration  Statement,  any
        Preliminary Prospectus or the Prospectus, or in any amendment thereof or
        supplement  thereto,  or (ii) any application or other document,  or any
        amendment or supplement  thereto,  executed by the Company or based upon
        written  information  furnished by or on behalf of the Company  filed in
        any jurisdiction in order to qualify the Securities under the securities
        or Blue Sky laws thereof or filed with the  Commission or any securities
        association  or securities  exchange,  or arise out of or are based upon
        the  omission  or alleged  omission  to state  therein a  material  fact
        required  to be  stated  therein  or  necessary  to make the  statements
        therein not  misleading,  and agrees to reimburse each such  indemnified
        party, as incurred,  for any legal or other expenses reasonably incurred
        by it in  connection  with  investigating  or  defending  any such loss,
        claim, damage, liability or action; provided,  however, that the Company
        will not be liable in any such case to the  extent  that any such  loss,
        claim,  damage  or  liability  arises  out of or is based  upon any such
        untrue  statement  or alleged  untrue  statement  or omission or alleged
        omission made therein in reliance  upon and in  conformity  with written
        information  furnished  to the Company by or on behalf of any  Placement
        Agent   through  the   Representative   specifically   for  use  in  the
        Registration  Statement  or  Prospectus;  provided  further,  that  with
        respect to any untrue  statement  or  omission,  or any  alleged  untrue
        statement or omission, made in any Preliminary Prospectus, the indemnity
        agreement  contained in this Section 8 shall not inure to the benefit of
        any  Placement  Agent (or to the benefit of any person  controlling  any
        such  Placement  Agent) from whom the person  asserting any such losses,
        claims,  damages,  liabilities  or  expenses  purchased  the  Securities
        concerned  to the extent  that such untrue  statement  or  omission,  or
        alleged  untrue  statement  or  omission,  has  been  corrected  in  the
        Prospectus and the failure to deliver the Prospectus was not a result of
        the Company's failure to comply with its obligations under Sections 5(b)

                                       14

<PAGE>

        and 5(d) hereof.  The  indemnity  agreement  contained in this Section 8
        will be in addition  to any  liability  which the Company may  otherwise
        have.  The Company will not,  without the prior written  consent of each
        Placement  Agent,  settle or  compromise  or consent to the entry of any
        judgment in any pending or threatened claim,  action, suit or proceeding
        in respect of which  indemnification may be sought hereunder (whether or
        not such Placement Agent or any person who controls such Placement Agent
        within  the  meaning  of  Section  15 of the  Act or  Section  20 of the
        Exchange  Act is a party to such  claim,  action,  suit or  proceeding),
        unless the settlement or compromise or consent includes an unconditional
        release of such Placement  Agent and each such  controlling  person from
        all liability  arising out of such claim,  action,  suit or  proceeding,
        satisfactory in form and substance to the Representative.

               (b) Each Placement Agent  severally  agrees to indemnify and hold
        harmless the Company,  each of its  directors,  each of its officers who
        signs the  Registration  Statement,  and each  person who  controls  the
        Company  within the meaning of the Act or the  Exchange  Act to the same
        extent as the  foregoing  indemnity  from the Company to each  Placement
        Agent, but only with reference to written  information  relating to such
        Placement  Agent  furnished  to the  Company  by or on  behalf  of  such
        Placement Agent through the  Representative  specifically for use in the
        Registration Statement or Prospectus.  The obligations of each Placement
        Agent under this  subsection  (b) shall be in addition to any  liability
        which the Placement Agent may otherwise have.

               (c) Promptly  after  receipt by an  indemnified  party under this
        Section  8 of  notice  of  the  commencement  of  any  action,  suit  or
        proceeding,  such indemnified  party will, if a claim in respect thereof
        is to be made  against  the  indemnifying  party  under this  Section 8,
        notify the indemnifying party in writing of the commencement thereof and
        the indemnifying  party shall assume the defense thereof,  including the
        employment of counsel  reasonably  satisfactory to the indemnified party
        and the  payment  of all  expenses;  but the  omission  so to notify the
        indemnifying  party will not relieve it from any liability  which it may
        have to any  indemnified  party,  unless  such  omission  results in the
        forfeiture of substantive rights or defenses by the indemnifying  party.
        All such expenses shall be paid by the indemnifying party as incurred by
        an indemnified party. Any such indemnified party shall have the right to
        employ  separate  counsel in any such action and to  participate  in the
        defense  thereof,  but the fees and expenses of such counsel shall be at
        the expense of such indemnified party unless (i) the indemnifying  party
        has agreed to pay such fees and expenses or (ii) the indemnifying  party
        shall have failed  promptly  after notice by such  indemnified  party to
        assume  the  defense of such  action or  proceeding  and employ  counsel
        reasonably  satisfactory  to the  indemnified  party in any such action,
        suit or  proceeding  or (iii) the named  parties  in any such  action or
        proceeding   (including  any  impleaded   parties)   include  both  such
        indemnified party and the indemnifying party, and such indemnified party
        shall have been  advised by counsel that there is a conflict of interest
        on the part of counsel employed by the  indemnifying  party to represent
        such  indemnified  party  or  there  may be one or more  legal  defenses
        available  to  such  indemnified  party  which  are  different  from  or
        additional to those available to the indemnifying  party (in which case,
        if such  indemnified  party notifies the  indemnifying  party in writing
        that  it  elects  to  employ  separate  counsel  at the  expense  of the
        indemnifying  party, the indemnifying  party shall not have the right to
        assume  the  defense  of such  action  or  proceeding  on  behalf of the
        indemnified  party or parties,  it being understood,  however,  that the
        indemnifying  party shall not, in connection with any one such action or
        proceeding or separate but  substantially  similar or related actions or
        proceedings  in the same  jurisdiction  arising out of the same  general
        allegations  or  circumstances,  be liable for the  reasonable  fees and
        expenses of more than one  separate  firm of  attorneys  (together  with
        appropriate local counsel) at any time for all such indemnified parties,
        which firm shall be  designated in writing to the  indemnifying  party).
        Any such fees and expenses  payable by the  indemnifying  party shall be
        paid to or on  behalf  of the  indemnified  party  entitled  thereto  as
        incurred.  An indemnifying  party shall not be liable for any settlement
        of any action or claim effected without its consent,  which shall not be
        unreasonably withheld.

               (d) In order to provide for just and  equitable  contribution  in
        circumstances in which the indemnification  provided for in Section 8(a)
        or 8(b) is applicable in accordance with its terms but is for any reason
        held by a court to be unavailable from the indemnifying party on grounds
        of policy or  otherwise,  the Company  and the  Placement  Agents  shall
        contribute  to the aggregate  losses,  claims,  damages and  liabilities
        (including  legal or other  expenses  reasonably  incurred in connection
        with  investigating  or defending  same) to which the Company and one or
        more of the Placement Agents may be subject (i) in such proportion as is
        appropriate to reflect the relative  benefits received by the Company on
        the one  hand  and the  Placement  Agents  on the  other  hand  from the
        offering of the Units or (ii) if the  allocation  provided by clause (i)
        above is not  permitted  by  applicable  law, in such  proportion  as is
        appropriate  to reflect not only the  relative  benefits  referred to in
        clause (i) above,  but also the relative fault of the Company on the one
        hand  and the  Placement  Agents  on the  other in  connection  with the
        statements or omissions  that resulted in such losses,  claims,  damages
        and liabilities, as well as any other relevant equitable considerations;
        provided,  however,  that (x) in no case shall any  Placement  Agents be
        responsible  for any amount in excess of the  commission on the Units to
        be purchased  through such Placement  Agent  hereunder  pursuant to this
        Section  8 and (y) no  person  guilty  of  fraudulent  misrepresentation
        (within  the  meaning of Section  11(f) of the Act) shall be entitled to

                                       15
<PAGE>

        contribution  from any  person  who was not  guilty  of such  fraudulent
        misrepresentation.  The relative benefits received by the Company on the
        one hand and the Placement  Agents on the other shall be deemed to be in
        the same  proportion  as the total net proceeds from the offering of the
        Units (before  deducting  expenses)  received by the Company bear to the
        total  underwriting  discounts and commission  received by the Placement
        Agents by reason  of the sale of Units by the  Company,  in each case as
        set forth in the table on the cover page of the Prospectus. The relative
        fault of the  Company  on the one hand and the  Placement  Agents on the
        other hand shall be  determined  by reference  to,  among other  things,
        whether the untrue or alleged  untrue  statement of material fact or the
        omission  or  alleged  omission  to state a  material  fact  relates  to
        information  supplied by the Company on the one hand or by the Placement
        Agents on the other hand and the parties'  relative  intent,  knowledge,
        access to  information  and  opportunity  to  correct  or  prevent  such
        statement or  omission.  For purposes of this Section 8, each person who
        controls a Placement  Agent within the meaning of the Act shall have the
        same rights to contribution as such Placement Agent, and each person who
        controls the Company  within the meaning of the Act, each officer of the
        Company  who shall  have  signed  the  Registration  Statement  and each
        director of the Company  shall have the same rights to  contribution  as
        the Company,  subject in each case to clause (y) of this  Section  8(d).
        Any party  entitled to  contribution  will,  promptly  after  receipt of
        notice of  commencement of any action,  suit or proceeding  against such
        party in respect of which a claim for  contribution  may be made against
        another  party or parties  under this  Section 8,  notify  such party or
        parties  from whom  contribution  may be sought,  but the omission so to
        notify such party or parties shall not relieve the party or parties from
        whom contribution may be sought from any other obligation it or they may
        have hereunder or otherwise.

9. Best Efforts by Placement  Agents.  Each  Placement  Agent shall use its best
efforts to place the  securities  indicated on the signature page of the Selling
Agreement.  However,  such amount is non-binding on such Placement Agent and the
several Placement Agents shall have no liability to the Company if Units are not
placed.

10. Termination.  This Agreement shall be subject to termination in the absolute
discretion of either or Company or Representative,  by notice given to the other
party prior to delivery of and payment for the Securities, if prior to such time
(a) a suspension or material  limitation  in trading in securities  generally on
the New York or American Stock Exchange,  the Nasdaq National Market,  or a fall
in the Dow Jones  Industrial  Average of either ten percent (10%) or more, (b) a
banking moratorium shall have been declared by federal,  New York or Texas state
authorities,  or (c) the United States shall have engaged in  hostilities  which
shall  have  resulted  in the  declaration,  on or after the date  hereof,  of a
national  emergency  or  war,  or (d) a  change  in  national  or  international
political,  financial or economic conditions or national or international equity
markets shall have occurred,  and with respect to events specified in clause (c)
or (d) hereof, if the effect of any such event is, in the reasonable judgment of
the Company or Representative,  so material and adverse to the issuer as to make
it impractical or inadvisable to proceed with the public offering or delivery of
the  Securities  due  to  the  materially  impaired  investment  quality  of the
Securities as contemplated by the Registration Statement and the Prospectus.

11.  Representations  and  Indemnities to Survive.  The  respective  agreements,
representations,  warranties,  indemnities and other  statements of the Company,
its  officers,  and the  Placement  Agent set forth in,  referred to in, or made
pursuant to this Agreement  will remain in full force and effect,  regardless of
any investigation  made by or on behalf of any Placement Agent, the Company,  or
any of the officers,  directors or controlling  persons referred to in Section 8
hereof,  and will  survive  delivery  of and  payment  for the  Securities.  The
provisions  of  Sections  7  and 8  hereof  shall  survive  the  termination  or
cancellation of this Agreement.

12. Notices. All communications  hereunder will be in writing and effective only
on receipt,  and will be mailed,  delivered,  telegraphed  or sent by  facsimile
transmission and confirmed:

to the Representative at:

National Securities Corporation
8214 Westchester
Suite 500
Dallas, Texas 75225
Attention: Robert A. Shuey, III
Facsimile No. (214) 987-2091


                                       16
<PAGE>






        to the Company at:
        8350 North Central Expressway
        Suite M2030
        Dallas, Texas 75206
        Attention:    Eugene A. Soltero
        Facsimile No. (214) 363-4294

13.  Successors.  This Agreement  replaces and  supercedes all prior  agreements
between  Representative  and the Company and will inure to the benefit of and be
binding  upon  the  parties  hereto  and  their  respective  successors  and the
officers, directors and controlling persons referred to in Section 8 hereof, and
no other person will have any right or obligation hereunder.

14. Counterparts. This Agreement may be signed in one or more counterparts, each
of which shall be an original, with the same effect as if the signatures thereon
and hereon were on the same instrument.

15.  Applicable  Law.  This  Agreement  will be  governed  by and  construed  in
accordance with the laws of the State of Texas, without reference to conflict of
laws or principles  thereunder.  All disputes  relating to this Placement Agents
Agreement shall be tried before a court of Texas located in Dallas County, Texas
to the exclusion of all other courts that might have jurisdiction.

   If the foregoing is in accordance with your  understanding  of our agreement,
please  sign and return to us the  enclosed  duplicate  hereof,  whereupon  this
letter and your acceptance shall represent a binding agreement among the Company
and the several Placement Agents.

                                             Very truly yours,
                                             Cotton Valley Resources Corporation


                                 By: __________________________________________
                                       Eugene A. Soltero, Chairman of the Board
The foregoing  Agreement is hereby  confirmed  and accepted as of the date first
 above written.


National Securities Corporation


        By: ______________________________
        Name: ____________________________
        Title: ___________________________


            For                           themselves   and  the  other   several
                                          Placement   Agents  who   execute  the
                                          Selling Agreement.

                                       17

<PAGE>






                                   SCHEDULE I

                       COTTON VALLEY RESOURCES CORPORATION


                                  300,000 Units

                                  Consisting of
                      Six Shares of Common Stock, Without Par Value, and
                  Six Redeemable Common Stock Purchase Warrants


                                                                 ---------,1997


                                SELLING AGREEMENT
                                -----------------


        NATIONAL SECURITIES CORPORATION (the "Lead Placement Agent") and the one
or  more  securities  broker  dealers  whose  names  and  signatures  appear  in
counterpart in the space provided below, collectively, (the "Placement Agents"),
severally,  but not jointly, agree with COTTON VALLEY RESOURCES  CORPORATION,  a
corporation  organized  under the laws of the  Province of Ontario,  Canada (the
"Company"):  (i) to the  terms  of the  Placement  Agent  Agreement  dated  June
_______,  1997 between the Lead Placement  Agent and the Company (the "Placement
Agent  Agreement")  and (ii) to  offer,  as agent  for the  Company,  on a "Best
Efforts" basis up to a maximum  amount of 300,000 units,  each unit (the "Unit")
consisting  of six shares of common  stock,  without  par value,  of the Company
("Common   Stock"),   and  six  redeemable   Common  Stock   purchase   warrants
(individually,  a  "Warrant"),  each of which  entitles  the  holder  thereof to
purchase  one share of Common  Stock at a price of $2.08 (such  Units,  together
with (A) the shares of Common  Stock and Warrants  comprising  the Units and (B)
the  shares of  Common  Stock  issuable  upon  exercise  of such  Warrants,  are
collectively  referred  to herein  as the  "Securities"  and the Units  included
therein are  referred  to as the  "Registered  Units"),  all as set forth in the
Preliminary  Prospectus dated June ___, 1997, as amended and  supplemented  from
time to time, and subject to the terms of this Selling Agreement.  The Units and
the terms upon which they are to be offered  for sale by the  several  Placement
Agents are more particularly described in the Preliminary Prospectus, additional
copies of which will be supplied in  reasonable  quantities  upon request by any
Placement Agent to the Lead Placement Agent or the Company.

        1.  Offering.  The  Registered  Units are to be  offered  to the  public
directly by the Company  through  its  officers  and  directors  and  indirectly
through  the  several  Placement  Agents  at the price per Unit set forth on the
cover page of the Preliminary Prospectus (the "Public Offering Price") which has
been set at $10.00 per Unit.  Each Placement  Agent must be actually  engaged in
the investment banking or securities business and be either (i) a member in good
standing of the National  Association of Securities  Dealers,  Inc. (the "NASD")
who agrees that in making sales of the Registered  Units it will comply with the
Rules of Fair  Practice,  including  Sections 8, 24 and 36 of Article m, and the
Interpretation of the Board of Governors of the NASD with respect to Free-Riding
and Withholding,  or (ii) dealers with their principal place of business located
outside the United States, its territories and possessions and not registered as
brokers or dealers  under the  Securities  Exchange Act of 1934, as amended (the
"Exchange Act"), who have agreed not to make any sales within the United States,
its  territories or its  possessions or to persons who are nationals  thereof or
residents  therein,  and who agree that in making sales of the Registered  Units
outside the United States,  they will comply with the  requirements of the Rules
of Fair  Practice of the NASD,  including  Sections 8, 24 and 36 of Article m of
such Rules, and Section 25 of such Article as that Section applies to non-member
foreign dealers,  and the  Interpretation  of the Board of Governors of the NASD
with respect to Free-Riding and Withholding.

Cotton Valley Resources Corporation Selling Agreement Page 1

<PAGE>


        Each Placement  Agent who desires to place any of the  Registered  Units
should sign this agreement and fill out the  non-binding  indication of interest
as set forth below.  A copy of this Selling  Agreement  should reach the Company
promptly by mail or facsimile  transmission  at its office at 8350 North Central
Expressway,  Suite M2030, Dallas, Texas 75206,  facsimile number (214) 363-4294.
The Company reserves the right to accept or reject  subscriptions in whole or in
part, to make allotments and to close the subscription books at any time without
notice.  The Registered Units allotted to each Placement Agent will be confirmed
by the Company as soon as reasonably  feasible  following the effective  date of
the final Prospectus (the "Effective Date").

        Any Registered Units offered through Placement Agents under the terms of
this Agreement may be immediately  offered to the public in conformity  with the
terms of the  offering  set  forth  herein  and in the  Preliminary  Prospectus,
subject to the effective date of the final Prospectus and the securities or blue
sky laws of the various states or other jurisdictions.

Neither the Placement Agents nor any other person is, or has been, authorized by
the Company to give any  information  or make any  representation  in connection
with  the  sale of the  Registered  Units  other  than  those  contained  in the
Preliminary  Prospectus.  It is  assumed  that  the  Registered  Units  will  be
effectively placed for investment.

        2. Payment and Delivery. Payment for the Registered Units that customers
of the Placement Agents purchase hereunder shall be made by the Placement Agents
directly to the Company or through the Depository Trust Company ("DTC"), payable
in same-day funds to the order of COTTON VALLEY RESOURCES  CORPORATION,  at such
time  and on such  dates,  no  earlier  than ten  business  days  following  the
Effective  Date, as any Placement  Agent may  designate,  (the "Closing  Dates")
against  delivery of such Registered  Units to such Placement Agents through the
facilities  of the DTC pursuant to procedures  set forth in the Placement  Agent
Agreement.  Alternate  procedures  for payment and  delivery  may be used by any
Placement Agent by separate agreement with the Company.

        3.  Compensation.  Based on a purchase  price of $10.00  per  Registered
Unit, the Placement Agents will receive a selling  commission (the "Commission")
of $1.00  per  Registered  Unit and a  non-accountable  expense  allowance  (the
"Expense  Allowance") of $0.18 per Registered Unit.  Placement Agents may deduct
their  commissions  and  non-accountable   expense  allowance  when  sending  in
payments.  Any commissions and  non-accountable  expense  allowances payable not
deducted  from  payments  made for Units will be  remitted  by Cotton  Valley to
Placements  within five business days after each Closing.  Each Placement  Agent
shall also receive  Placement  Agents' Warrants (as described in the Prospectus)
equal to 10% of the Units placed by such Placement Agent.

        4. Blue Sky Matters. Upon request, each Placement Agent will be informed
as to the states and other  jurisdictions  in which the Company has been advised
that the Registered Units are qualified for sale under the respective securities
or blue sky laws of such states or jurisdictions. However, the Company shall not
have any obligation or responsibility with respect to the right of any Placement
Agent to sell the Registered  Units in any jurisdiction and each Placement Agent
shall indemnify and hold harmless the Company,  its directors and officers,  and
any person controlling the Company from and against any and all losses,  claims,
damages,  expenses or  liabilities  to which any of them may become subject as a
result  of  such  Placement  Agents  failure  to  comply  with  the  laws of any
jurisdiction in connection  with the offer and the sale of Registered  Units. In
compliance  with the General  Business  Law of the State of New York,  it may be
necessary for each Placement Agent to file a Further State Notice respecting the
Registered Units, in the form required by said Law, prior to offering any of the
Registered Units in such state.

        5.  Termination.  This Agreement  shall terminate when the Company shall
have  determined  that the  public  offering  of the  Registered  Units has been
completed and upon facsimile notice to the Placement Agents of such termination,
or, if not theretofore terminated,  it shall terminate 60 days after the initial
public offering of the Registered  Units;  provided,  however,  that the Company

Cotton Valley Resources Corporation Selling Agreement Page 2

<PAGE>

shall have the right to extend  this  Agreement  for a period or periods  not to
exceed an  additional  60 days in the  aggregate  upon  facsimile  notice to the
Placement  Agents.  The Company may terminate this Agreement at any time without
prior notice to the Placement Agents.

        6. Obligations and Positions of Placement Agents.  The several Placement
Agents are acting as agents of the  Company in solely  offering  the  Registered
Units to the public in accordance with the terms and conditions of the Placement
Agents Agreement and the Prospectus.  Nothing  contained herein shall constitute
the Placement Agents an association or other separate  entity,  or partners with
the Company or the other  Placement  Agents,  but each  Placement  Agent will be
responsible  for such Placement  Agent's share of any liability or expense based
on any claim to the contrary. Neither the Company nor the other Placement Agents
shall be under any  liability  to any  Placement  Agent for or in respect of the
value,  validity  or  form  of the  Registered  Units,  or the  delivery  of the
Registered  Units, or the performance by anyone of any agreement on its part, or
the  qualification  of the  Registered  Units  for  sale  under  the laws of any
jurisdiction,  or for or in  respect  of  any  other  matter  relating  to  this
Agreement,  except for lack of good faith and matters  expressly  assumed by the
Company and the other Placement  Agents in this Agreement,  and no obligation on
the  part  of the  Company  or the  other  Placement  Agents  shall  be  implied
therefrom.  The  foregoing  provisions  shall  not be  deemed  a  waiver  of any
liability  imposed under the Securities Act of 1933, as amended (the "Act"),  or
the Exchange Act.

        The Company  shall have full  authority to take such actions as they may
deem  advisable  in respect of all  matters  pertaining  to the  offering of the
Registered Units or arising  hereunder.  No obligation not expressly  assumed by
the Company in this Agreement shall be implied hereby or inferred herefrom.

7.  Compliance  with  Securities  Laws.  On becoming a Placement  Agent,  and in
offering and selling the Registered Units, the several Placement Agents agree to
comply with all of the applicable  requirements of the Act and the Exchange Act.
Each  Placement  Agent  confirms  that it is familiar with Rule 15c2-8 under the
Exchange Act relating to the distribution of preliminary and final  prospectuses
for  securities  of an issuer and confirm  that it has  complied and will comply
therewith with respect to the offering of the Registered Units.

8. Stabilization.  Each Placement Agent has agreed that, during the term of this
Agreement or such shorter period as the Company may  determine,  it will not buy
or sell any Securities of the Company except as a broker pursuant to unsolicited
orders and as otherwise provided in this Agreement

The Placement  Agents'  attention is directed to Rule 10b-6 of the General Rules
and Regulations under the 1934 Act, which contains certain  prohibitions against
trading by a person interested in a distribution until such person has completed
its participation in such distribution.

9. Notices. Any notice from a Placement Agent to the Company should be mailed or
sent by facsimile  transmission  to the Company at the  addresses  and facsimile
numbers  set  forth in  Section 1  hereof.  Any  notice  from the  Company  to a
Placement  Agent  shall  be  mailed  or sent by  facsimile  transmission  to the
Placement  Agent at the address and facsimile  number set forth on the signature
page hereof.  Mailed  notices shall be sent by registered  mail,  return receipt
requested. Notices shall be effective upon receipt.

10.  Governing  Law.  This  Agreement  shall be  governed  by and  construed  in
accordance  with the laws of the  State of Texas  without  giving  effect to the
choice of law or conflicts of law or principles thereof.

        If you desire to offer on a "Best Efforts"  basis any Registered  Units,
please confirm your agreement by signing and returning to the Company by mail or
facsimile  transmission a copy of this Selling  Agreement and your indication of
interest as indicated  below,  even though you may have  previously  advised the
Company thereof.


Very truly yours,

        COTTON VALLEY RESOURCES CORPORATION

Cotton Valley Resources Corporation Selling Agreement Page 3

<PAGE>


BY: __________________________________
        EUGENE A. SOLTERO
        CHAIRMAN OF THE BOARD



ACCEPTED AND AGREED:

PLACEMENT AGENT

Name:________________________________

Address:______________________________

- - -------------------------------------

Phone: _______________________________

Fax:_________________________________

BY: _________________________________

     Printed Name: ______________________

     Title: _____________________________

     Date: _____________________________

Non-binding indication of interest: _____________ Registered Units.



Cotton Valley Resources Corporation Selling Agreement Page 4

<PAGE>



                                      


                                    EXHIBIT A


                            Form of Lock-Up Agreement




National Securities Corporation
8214 Westchester, Suite 500
Dallas, Texas 75225

, 1997         Re:    Agreement Not to Sell
Gentlemen.

        Reference is made to the proposed  public  offering of 300,000  Units by
Cotton Valley Resources Corporation.  (the "Company"),  to be made pursuant to a
Registration Statement (the "Registration  Statement") filed with the Securities
and  Exchange   Commission  and  to  be  underwritten  by  National   Securities
Corporation ("National") as representative (the "Representative") of the several
placement  agents (the  "Placement  Agents") to be named in an  placement  agent
agreement.

        In  consideration of the offer and sale of such Units by the Company and
the Placement Agents and of other good and valuable consideration the receipt of
which is hereby aim knowledge,  the undersigned agrees that, without the express
prior "written  consent of National acting alone, he will not offer,  sell, make
any short sale of;  loan,  encumber,  grant any option for the  purchase  of, or
otherwise dispose of (the "Resale Restrictions"),  any securities of the Company
beneficially  owned or otherwise held by the  undersigned as of the date of this
letter or hereafter  acquired by the  undersigned  (other than those  securities
included in the registration  statement,  if any)  (collectively,  the "Shares")
until _________ (the "Lock-up  Period").  The foregoing Resale  Restrictions are
expressly  agreed to  preclude  the holder of the Shares  from  engaging  in any
hedging  or other  transaction  which  may lead to or result in a sale of Shares
during the Lock-up  Period even if such  Shares  would be sold by someone  other
than the  undersigned.  Such  prohibited  hedging  or other  transactions  would
include without  limitation any short sale (whether or not against the box), any
pledge or any purchase, sale or grant of any right (including without limitation
any put or call option) with respect to any of the Shares.

        The  undersigned  agrees  and  consents  to the  entry of stop  transfer
instructions  with the transfer agent for the Company's Common Stock against any
transfer of shares of Common Stock by the  undersigned in  contravention  of the
Resale  Restrictions.  In addition,  the  undersigned  agrees to be bound by the
Resale  Restrictions  whether or not the undersigned  participates in the public
offering. The undersigned  understands that the Placement Agents and the Company
will rely upon the  representations  set forth in this letter in proceeding with
the public  offering.  The  undersigned  understands  that the agreements of the
undersigned are irrevocable and shall be binding upon the  undersigned's  heirs,
legal representatives, successors and assigns.

        Notwithstanding  the foregoing,  the undersigned may transfer any or all
of the Shares either during his lifetime or on death by will or intestacy to his
immediate  family or to a trust the  beneficiaries  of which are exclusively the
undersigned  and/or a member  or  members  of his  immediate  family;  provided,
however.  that in any such case it shall be a condition to the transfer that the
transferee  execute an agreement  stating that the  transferee  is receiving and
holding  the  Shares  except in  accordance  with this  Lock-Up  Agreement.  For
purposes  of this  paragraph,  "immediate  family"  shall  mean  spouse,  lineal
descendant, father, mother, brother or sister of the transferor.

                                                    Very truly yours,


                                          By: _________________________________
                                                           Signature


                                      A-1
<PAGE>

Accepted and Agreed to:



NATIONAL SECURITIES CORPORATION
As Representative of the
Several Placement Agents



By: __________________________________
Title: _________________________________

PLEASE COMPLETE AND RETURN TO:

National Securities Corporation
8214 Westchester
Suite 500
Dallas Texas 75225

















                                      A-2

<PAGE>



                                      


                                    EXHIBIT B

                       Placement Agents' Warrant Agreement


                [All References to Underwriter are changed to Placement Agent]


                                      B-1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission