NEWSOUTH BANCORP INC
10-K405, 1999-12-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AARP MANAGED INVESTMENT PORTFOLIOS, 24F-2NT, 1999-12-27
Next: OUTSOURCING SOLUTIONS INC, 8-K, 1999-12-27




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   ----------
                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
(Mark One)
  [ ]     ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934

For the fiscal year ended September 30, 1999
                                       OR

  [ ]     TRANSITIONAL  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

                           Commission File No. 0-22219

                             NEWSOUTH BANCORP, INC.
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Virginia                                             56-1999749
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

1311 Carolina Avenue, Washington, North Carolina                  27889-2047
- ------------------------------------------------             -------------------
   (Address of Principal Executive Offices)                       (Zip Code)

       Registrant's telephone number, including area code: (252) 946-4178

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common stock, par value $.01 per share
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13 or 15(d)  of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or such shorter  period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of December 14, 1999, the aggregate  market value of the 2,651,941  shares of
Common Stock of the registrant  issued and outstanding held by non-affiliates on
such date was  approximately  $48.4  million  based on the closing sale price of
$18.25  per share of the  registrant's  Common  Stock as  listed  on the  Nasdaq
National Market. For purposes of this calculation, it is assumed that directors,
executive  officers and  beneficial  owners of more than 5% of the  registrant's
outstanding voting stock are affiliates.

Number of shares of Common Stock outstanding as of December 14, 1999: 3,509,228.

                       DOCUMENTS INCORPORATED BY REFERENCE

     The following lists the documents incorporated by reference and the Part of
the Form 10-K into which the document is incorporated:

1.   Portions  of the Annual  Report to  Stockholders  for the fiscal year ended
     September 30, 1999. (Parts II and IV)

2.   Portions of Proxy Statement for 2000 Annual Meeting of Stockholders.  (Part
     III)

<PAGE>

                                     PART I

ITEM 1. BUSINESS
- ----------------

General

     NewSouth  Bancorp,  Inc.  (the  "Company") is a Virginia  corporation  that
serves as the holding  company for  NewSouth  Bank, a North  Carolina  chartered
commercial bank (the "Bank"). The Company's principal business is overseeing the
business  of the Bank and  investing  the  portion  of the net Stock  Conversion
proceeds retained by it.

     NewSouth  Bank.  The  Bank is a North  Carolina-chartered  commercial  bank
headquartered  in Washington,  North Carolina and serves eastern North Carolina.
The Bank was chartered by the State of North Carolina in 1902 under the name The
Home Building and Loan  Association.  The Bank received federal insurance of its
deposits in 1959.  In 1992,  the Bank  converted  to a North  Carolina-chartered
savings  bank,  at which time it adopted the name Home Savings  Bank,  SSB. Upon
completion  of the Bank  Conversion  in  April  1997,  the  Bank  became a North
Carolina-chartered commercial bank and adopted its present name.

     The Bank's  principal  business  consists of  attracting  deposits from the
general public and investing  these funds in loans secured by first mortgages on
owner-occupied,  single-family  residences in the Bank's market area, commercial
real estate loans, commercial business loans and consumer loans.

     The Bank derives its income  principally  from interest earned on loans and
investments and, to a lesser extent,  loan servicing and other fees and gains on
the sale of loans and investments.  The Bank's  principal  expenses are interest
expense on deposits and borrowings and noninterest  expense such as compensation
and  employee  benefits,  office  occupancy  expenses  and  other  miscellaneous
expenses.  Funds for these  activities  are  provided  principally  by deposits,
repayments of outstanding loans and investments and operating revenues.

RECENT REGULATORY AND LEGISLATIVE CHANGES

     On November 12, 1999, the  Gramm-Leach-Bliley  Act was signed into law. The
Act  calls  for  the   modernization  of  the  banking  system  and  could  have
far-reaching  effects on the financial  services  industry and the Company's and
the Bank's  operations.  For  additional  information  on the provisions of this
legislation,   see  "Depository   Institution  Regulation  --  Recently  Enacted
Legislation."

MARKET AREA

     Although the Company makes loans and obtains  deposits  throughout  eastern
North Carolina, the Company's primary market area consists of Beaufort,  Craven,
Lenoir,  Nash,  Pasquotank  and Pitt Counties in North  Carolina,  which are the
counties in which the Bank's  offices are  located.  As of  September  30, 1999,
management  estimates  that more than 95% of deposits and 90% of loans came from
its primary market area.

     The  economy of the  Company's  primary  market area is  diversified,  with
employment  distributed among manufacturing,  agriculture and  non-manufacturing
activities.  Major employers in the area include Weyerhaeuser  Company,  Dupont,
Abbott  Laboratories,  East Carolina University and Pitt Memorial Hospital.  The
unemployment  rate in the Company's  market area is below the national  average,
though higher than the unemployment rate for the State of North Carolina.

                                       2
<PAGE>

LENDING ACTIVITIES

     General.  The Company's  gross loan  portfolio  totaled  $229.0  million at
September 30, 1999,  representing  78.3% of total assets at that date. It is the
Company's policy to concentrate its lending within its market area. At September
30,  1999,  $62.4  million,  or 27.2% of the  Company's  gross  loan  portfolio,
consisted  of   single-family,   residential   mortgage  loans.   The  Company's
construction  loans totaled $25.8 million,  or 11.3% of the Company's gross loan
portfolio,  at September  30, 1999.  The Company also  originates a  significant
amount of commercial real estate loans.  At September 30, 1999,  commercial real
estate loans  amounted to $68.4  million,  or 29.9% of the Company's  gross loan
portfolio.  In recent years, the Company has sought to increase  originations of
commercial business loans and consumer loans. At September 30, 1999,  commercial
business  loans  totaled  $21.1  million,  or 9.2% of the  Company's  gross loan
portfolio,  and consumer loans totaled $50.8 million,  or 22.2% of the Company's
gross  loan  portfolio.   To  a  lesser  extent,  the  Company  also  originates
multi-family residential and commercial real estate loans.

     Loan Portfolio  Composition.  The following  table sets forth selected data
relating to the  composition  of the Company's loan portfolio by type of loan at
the dates indicated. At September 30, 1999, the Company had no concentrations of
loans exceeding 10% of gross loans other than as disclosed below.

<TABLE>
<CAPTION>
                                                                            At September 30,
                                      --------------------------------------------------------------------------------------------
                                            1999               1998               1997               1996               1995
                                      ----------------   ----------------   ----------------   ----------------   ----------------
                                       Amount      %      Amount      %      Amount      %      Amount      %      Amount      %
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
                                                                         (Dollars in thousands)
Residential mortgage loans:
<S>                                   <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>
  Single-family residential ........  $ 62,422    27.2%  $ 91,546    37.8%  $ 67,959    31.7%  $ 58,576    33.7%  $ 67,736    43.0%
  Multi-family residential .........       379      .2        848      .4        946      .4        998      .6      2,315     1.5
  Construction .....................    25,809    11.3     27,817    11.5     33,249    15.5     35,240    20.3     32,062    20.4
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
    Total residential mortgage loans    88,610    38.7    120,211    49.7    102,154    47.6     94,814    54.6    102,113    64.9
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
Commercial loans:
  Commercial real estate ...........    68,403    29.9     51,480    21.3     45,990    21.4     31,168    17.9     21,890    13.9
  Commercial business ..............    21,106     9.2     21,823     9.0     16,449     7.7     10,328     6.0      3,698     2.4
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
    Total commercial loans .........    89,509    39.1     73,303    30.3     62,439    29.1     41,496    23.9     25,588    16.3
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
Consumer loans:
  Automobile .......................     4,291     1.9      4,575     1.9      4,611     2.2      4,185     2.4      2,532     1.6
  Savings account loans ............       620      .3        470      .2        617      .3        549      .3        661      .4
  Home equity loans ................    23,795    10.4     22,898     9.5     21,665    10.1     17,949    10.3     15,514     9.9
  Other ............................    22,141     9.6     20,443     8.4     22,996    10.7     14,740     8.5     10,977     6.9
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
    Total consumer loans ...........    50,847    22.2     48,386    20.0     49,889    23.3     37,423    21.5     29,684    18.8
                                      --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
      Total ........................   228,966  100.00%   241,900  100.00%   214,482  100.00%   173,733  100.00%   157,385  100.00%
                                      --------  ======   --------  ======   --------  ======   --------  ======   --------  ======
Less:
  Loans in process .................    13,102             12,930             12,717             15,245             10,626
  Deferred fees and discounts ......       513                606                731                456                341
  Allowance for loan losses ........     3,297              3,365              3,249              2,351              1,877
                                      --------           --------           --------           --------           --------
    Total ..........................  $212,054           $224,999           $197,785           $155,681           $144,541
                                      ========           ========           ========           ========           ========
</TABLE>

                                       3
<PAGE>

     Loan  Maturities.  The following  table sets forth certain  information  at
September  30,  1999  regarding  the  dollar  amount  of loans  maturing  in the
Company's  portfolio  based on their  contractual  terms to maturity,  including
scheduled repayments of principal. Demand loans, loans having no stated schedule
of repayments and no stated maturity,  and overdrafts are reported as due in one
year or less.  The table does not include  any  estimate  of  prepayments  which
significantly  shorten  the  average  life of  mortgage  loans and may cause the
Company's  repayment  experience to differ from that shown below.  Loan balances
are net of loans in process.

<TABLE>
<CAPTION>
                                                              Due After             Due After
                                                              1 Through             5 or More
                                      Due One Year          5 Years After          Years After
                                        or Less          September 30, 1999    September 30, 1999      Total
                                   ------------------    ------------------    ------------------     --------
                                     (In thousands)

<S>                                    <C>                   <C>                   <C>              <C>
Real estate loans...................   $   66,610            $   67,801            $   41,483       $  175,894
Commercial..........................       17,369                10,613                   816           28,798
Other...............................        5,445                 5,241                   486           11,172
                                       ----------            ----------            ----------       ----------
     Total..........................   $   89,424            $   83,655            $   42,785       $  215,864
                                       ==========            ==========            ==========       ==========
</TABLE>

     The  following  table sets forth at September 30, 1999 the dollar amount of
all loans due one year or more after September 30, 1999 which have predetermined
interest rates and have floating or adjustable interest rates.

                                           Predetermined          Floating or
                                                Rate           Adjustable Rates
                                           -------------       ----------------
                                                     (In thousands)

     Real estate loans..................    $    79,731           $    29,553
     Commercial.........................          8,889                 2,540
     Other..............................          5,521                   206
                                            -----------           -----------
         Total..........................    $    94,141           $    32,299
                                            ===========           ===========

     Scheduled  contractual  principal  repayments  of loans do not  reflect the
actual life of such assets.  The average life of loans can be substantially less
than their  contractual terms because of prepayments.  In addition,  due-on-sale
clauses on loans generally give the Bank the right to declare a loan immediately
due and payable in the event,  among other things,  that the borrower  sells the
real  property  subject to the mortgage and the loan is not repaid.  The average
life of mortgage loans tends to increase when current mortgage loan market rates
are substantially  higher than rates on existing mortgage loans and, conversely,
decrease when current  mortgage loan market rates are  substantially  lower than
rates on existing mortgage loans.

     Originations,  Purchases  and  Sales  of  Loans.  The  Bank  generally  has
authority  to  originate  and  purchase  loans  secured by real  estate  located
throughout the state of North Carolina and the United  States.  Consistent  with
its  emphasis  on being a  community-oriented  financial  institution,  the Bank
concentrates its lending activities in its market area.

     The  Bank's  loan  originations  are  derived  from a  number  of  sources,
including   referrals  from   depositors  and   borrowers,   repeat   customers,
advertising,   calling  officers  as  well  as  walk-in  customers.  The  Bank's
solicitation  programs consist of  advertisements in local media, in addition to
participation in various community  organizations and events.  Real estate loans
are  originated by the Bank's loan  personnel.  All of the Bank's loan personnel
are  salaried,  and  though the Bank does not  compensate  loan  personnel  on a
commission basis for loans  originated,  it does pay an incentive  percentage of
closed  mortgage  loan volume once a defined  threshold has been achieved by the
participant. With the exception of applications for boat or recreational vehicle
loans,  which may be originated on an indirect basis through an arrangement with
dealers, loan applications are accepted at the Bank's offices. In all cases, the
Bank has final approval of the application. Historically, the Bank generally has
not purchased loans. However, the Bank may in the future consider making limited
loan purchases, including purchases of commercial loans.

                                       4
<PAGE>

     In  recent  years,  the  Bank  has sold or  exchanged  for  mortgage-backed
securities a significant amount of fixed-rate, single-family mortgage loans that
it originated.  During the years ended September 30, 1999, 1998 and 1997,  these
transactions   totaled  $86.1   million,   $54.1  million  and  $31.7   million,
respectively.  Such loans are sold to or  exchanged  with the Federal  Home Loan
Mortgage  Corporation  ("FHLMC").  The Bank generally retains servicing on loans
sold or exchanged.

     Loan Underwriting  Policies.  The Bank's lending  activities are subject to
the  Bank's  written,  non-discriminatory  underwriting  standards  and to  loan
origination  procedures  prescribed  by the Bank's  Board of  Directors  and its
management.  Detailed loan applications are obtained to determine the borrower's
ability  to repay,  and the more  significant  items on these  applications  are
verified   through  the  use  of  credit  reports,   financial   statements  and
confirmations.  All loans are presented  weekly by the management loan committee
to a loan  committee  of the Board of  Directors  of the Bank,  made up of three
outside directors who serve on a rotating basis. The President does not serve on
the loan  committee of the Board of Directors.  Individual  officers of the Bank
have been granted  authority  by the Board of Directors to approve  consumer and
commercial loans up to varying specified dollar amounts, depending upon the type
of loan. In addition,  committees of loan officers have loan authorities greater
than individual authorities. These authorities are based on aggregate borrowings
of an individual or entity. All loans to a single borrower aggregating in excess
of $500,000 must be approved by the full Board of Directors. On a monthly basis,
the full Board of Directors reviews the actions taken by the loan committee.

     Applications  for  single-family  real estate  loans are  underwritten  and
closed in accordance with the standards of FHLMC.  Generally,  upon receipt of a
loan application from a prospective  borrower, a credit report and verifications
are ordered to verify  specific  information  relating  to the loan  applicant's
employment, income and credit standing. If a proposed loan is to be secured by a
mortgage on real estate,  an appraisal of the real estate is usually  undertaken
either by an  appraiser  approved by the Bank and licensed by the State of North
Carolina  or  by  qualified  Bank  personnel.   In  the  case  of  single-family
residential  mortgage loans,  except when the Bank becomes aware of a particular
risk of environmental contamination, the Bank generally does not obtain a formal
environmental  report on the real  estate  at the time a loan is made.  A formal
environmental  report may be required in  connection  with  nonresidential  real
estate loans.

     It is the Bank's policy to record a lien on the real estate securing a loan
and to obtain title  insurance  which insures that the property is free of prior
encumbrances and other possible title defects. Borrowers must also obtain hazard
insurance  policies  prior to closing and, when the property is in a flood plain
as designated  by the  Department  of Housing and Urban  Development,  pay flood
insurance policy premiums.

     With respect to single-family  residential mortgage loans, the Bank makes a
loan  commitment  of  between  15 and 30 days for  each  loan  approved.  If the
borrower  desires a longer  commitment,  the commitment may be extended for good
cause and upon  written  approval.  Fees of between $175 and $425 are charged in
connection  with the  issuance of a  commitment  letter.  The  interest  rate is
guaranteed for the commitment period.

     If the amount of a residential loan originated or refinanced exceeds 80% of
the lessor of the appraised value or contract price, the Bank's policy generally
is to obtain  private  mortgage  insurance  at the  borrower's  expense  on that
portion of the principal amount of the loan that exceeds 80%. The Bank will make
a single-family  residential  mortgage loan with up to a 97% loan-to-value ratio
if the required  private  mortgage  insurance is  obtained.  The Bank  generally
limits the loan-to-value  ratio on commercial real estate mortgage loans to 80%,
although  the  loan-to-value  ratio on  commercial  real estate loans in limited
circumstances has been as high as 85%. The Bank limits the  loan-to-value  ratio
on multi-family residential real estate loans to 80%.

     The Bank is subject to regulations  that limit the amount the Bank can lend
to one borrower.  See A -- Depository  Institution Regulation -- Limits on Loans
to One  Borrower.  Under  these  limits,  the Banks  loans-to-one-borrower  were
limited to $4.1  million at  September  30,  1999.  At that date the Bank had no
lending relationships in excess of the loans-to-one-borrower limit.

                                       5
<PAGE>

     Interest  rates  charged by the Bank on loans are affected  principally  by
competitive factors, the demand for such loans and the supply of funds available
for lending purposes.  These factors are, in turn,  affected by general economic
conditions,  monetary policies of the federal government,  including the Federal
Reserve Board, legislative tax policies and government budgetary matters.

     Single-Family  Residential Real Estate Lending.  The Bank  historically has
been and continues to be an originator of single-family, residential real estate
loans in its market area.  At September  30,  1999,  single-family,  residential
mortgage loans,  excluding home  improvement  loans,  totaled $62.4 million,  or
27.2% of the Company's gross loan portfolio.

     The Bank  originates  fixed-rate  mortgage  loans at  competitive  interest
rates.  At September 30, 1999,  $27.5 million,  or 12.0%, of the Company's gross
loan  portfolio  was  comprised  of  fixed-rate   residential   mortgage  loans.
Generally,  the Company retains fixed-rate mortgages with maturities 15 years or
less while fixed-rate loans with longer  maturities may be retained in portfolio
or sold in the secondary market.  The Bank also offers FHA and VA mortgage loans
in its market area, which are underwritten and closed by a correspondent lender.

     The Bank  also  offers  adjustable-rate  residential  mortgage  loans.  The
adjustable-rate  loans  currently  offered by the Bank have interest rates which
adjust every one, three or five years from the closing date of the loan or on an
annual basis commencing after an initial fixed-rate period of one, three or five
years in accordance  with a designated  index (the primary index utilized by the
Bank is the weekly  average  yield on U.S.  Treasury  securities  adjusted  to a
constant  comparable  maturity  equal to the  loan  adjustment  period,  as made
available by the Federal Reserve Board (the "Treasury Rate")), plus a stipulated
margin. The Bank offers adjustable-rate loans that meet FHLMC standards, as well
as  loans  that  do  not  meet  such  standards.   The  Bank's   adjustable-rate
single-family  residential  real estate  loans that do not meet FHLMC  standards
have  a cap of  generally  2% on  any  increase  in  the  interest  rate  at any
adjustment date, and include a cap on the maximum interest rate over the life of
the loan,  which cap  generally is 3% to 4.5% above the initial  rate. In return
for providing a relatively  low cap on interest rate  increases over the life of
the loan,  the Bank's  adjustable-rate  loans provide for a floor on the minimum
interest  rate over the life of the loan,  which floor  generally is the initial
rate.  Further,  the Bank generally does not offer "teaser" rates, i.e., initial
rates below the fully indexed rate, on such loans. The adjustable-rate  mortgage
loans  offered by the Bank that do conform to FHLMC  standards  have a cap of 6%
above the initial  rate over the life of a loan but do not include a floor,  may
be offered  with a teaser rate and have a 25 basis point lower  margin above the
index on which the  interest  rate is based.  All of the Bank's  adjustable-rate
loans  require  that any  payment  adjustment  resulting  from a  change  in the
interest  rate  of an  adjustable-rate  loan be  sufficient  to  result  in full
amortization  of the loan by the end of the loan term and,  thus,  do not permit
any of the increased payment to be added to the principal amount of the loan, or
so-called negative amortization. At September 30, 1999, $34.9 million, or 15.2%,
of the Company's residential mortgage loans were adjustable-rate loans.

     The retention of  adjustable-rate  loans in the Company's  portfolio  helps
reduce the  Company's  exposure to increases or decreases in  prevailing  market
interest rates.  However,  there are unquantifiable  credit risks resulting from
potential  increases in costs to  borrowers in the event of upward  repricing of
adjustable-rate  loans.  It is possible that during  periods of rising  interest
rates,  the  risk of  default  on  adjustable-rate  loans  may  increase  due to
increases in interest  costs to  borrowers.  Further,  although  adjustable-rate
loans allow the  Company to increase  the  sensitivity  of its  interest-earning
assets to changes in interest rates, the extent of this interest  sensitivity is
limited by the initial  fixed-rate  period before the first  adjustment  and the
lifetime  interest rate  adjustment  limitations.  Accordingly,  there can be no
assurance that yields on the Company's  adjustable-rate  loans will fully adjust
to compensate for increases in the Company's cost of funds.

     Construction  Lending.  The Bank also  offers  residential  and  commercial
construction  loans, with a substantial portion of such loans originated to date
being for the  construction of  owner-occupied,  single-family  dwellings in the
Bank's primary market area. Residential construction loans are offered primarily
to  individuals  building  their primary or secondary  residence,  as well as to
selected local developers to build single-family dwellings.  Generally, loans to
owner/occupants   for  the   construction   of   owner-occupied,   single-family
residential  properties are originated in connection  with the permanent loan on
the property and have a construction term of six to 18 months. Such loans are

                                       6
<PAGE>

offered on a fixed-rate or adjustable-rate  basis. Interest rates on residential
construction  loans made to the  owner/occupant  have interest  rates during the
construction  period of 1% above the rate  offered by the Bank on the  permanent
loan product  selected by the borrower.  Upon  completion of  construction,  the
permanent  loan rate will be set at the rate  then  offered  by the Bank on that
permanent  loan product,  except that if the permanent  loan rate would be above
the  construction  loan rate then the  borrower can maintain the same rate as on
the  construction  loan.  Interest  rates on residential  construction  loans to
builders  are set at the prime rate plus a margin of  between  .50% and 1% or at
the  Treasury  Rate plus a margin of between 3% and 4.5%,  and adjust  annually.
Interest rates on commercial construction loans are based on the prime rate plus
a negotiated margin of between 0% and 1% and adjust annually,  with construction
terms  generally not  exceeding 18 months.  Advances are made on a percentage of
completed  basis.  At  September  30,  1999,  $25.8  million,  or 11.3%,  of the
Company's gross loan portfolio consisted of construction loans, virtually all of
which was secured by single-family residences.

     Prior to making a  commitment  to fund a loan,  the Bank  requires  both an
appraisal of the property by appraisers approved by the Board of Directors and a
study of the  feasibility  of the  proposed  project.  The Bank also reviews and
inspects each project at the  commencement of construction  and either weekly or
biweekly during the term of the construction  loan. The Bank generally charges a
 .50% to 1% construction loan fee for speculative builder loans. For construction
loans to owner-occupants,  the Bank generally charges a 1% construction loan fee
and a $425 commitment fee.

     Construction  financing  generally is considered to involve a higher degree
of risk of loss than long-term financing on improved, occupied real estate. Risk
of loss on a  construction  loan is  dependent  largely upon the accuracy of the
initial  estimate of the  property's  value at  completion  of  construction  or
development and the estimated cost (including interest) of construction.  During
the  construction  phase,  a number of factors  could  result in delays and cost
overruns.  If the estimate of construction costs proves to be inaccurate and the
borrower  is unable to meet the Bank's  requirements  of  putting up  additional
funds to cover extra costs or change orders,  then the Bank will demand that the
loan be paid  off and,  if  necessary,  institute  foreclosure  proceedings,  or
refinance the loan. If the estimate of value proves to be  inaccurate,  the Bank
may be  confronted,  at or prior to the  maturity of the loan,  with  collateral
having a value  which is  insufficient  to assure full  repayment.  The Bank has
sought to  minimize  this risk by  limiting  construction  lending to  qualified
borrowers (i.e.,  borrowers who satisfy all credit  requirements and whose loans
satisfy  all  other  underwriting  standards  which  would  apply to the  Bank's
permanent mortgage loan financing for the subject property) in the Bank's market
area. On loans to builders, the Bank works only with selected builders with whom
it has experience and carefully monitors the  creditworthiness  of the builders.
Builder relationships are analyzed and underwritten annually by the Banks credit
administration department.

     Multi-Family  Residential  and  Commercial  Real Estate  Lending.  The Bank
originates  commercial  real  estate  loans,  as well  as a  limited  amount  of
multi-family residential real estate loans, generally limiting such originations
to loans secured by properties in its primary  market area and to borrowers with
whom it has other loan  relationships.  The Company's  multi-family  residential
loan portfolio consists primarily of loans secured by small apartment buildings,
and the  commercial  real estate loan  portfolio  includes  loans to finance the
acquisition of small office  buildings and commercial and industrial  buildings.
Such loans generally  range in size from $100,000 to $2.0 million.  At September
30, 1999,  multi-family  residential  and  commercial  real estate loans totaled
$379,000  and $68.4  million,  respectively,  which  amounted  to .2% and 29.9%,
respectively, of the Company's gross loan portfolio. Multi-family and commercial
real estate loans are  originated  either for 15 year terms with interest  rates
that  adjust  every one,  three or five years  based on either the prime rate as
quoted in The Wall Street Journal plus a negotiated  margin of between 0% and 1%
for shorter term loans or, for longer term loans,  or the  Treasury  Rate plus a
negotiated margin of between 3% and 4.5%, or on a fixed-rate basis with interest
calculated on a 15 year  amortization  schedule with a balloon payment due after
five years.

     Multi-family   residential  and  commercial  real  estate  lending  entails
significant additional risks as compared with single-family residential property
lending.  Multi-family  residential  and commercial  real estate loans typically
involve larger loan balances to single borrowers or groups of related borrowers.
The payment  experience on such loans  typically is dependent on the  successful
operation of the real estate project,  retail  establishment or business.  These
risks can be  significantly  affected  by supply  and demand  conditions  in the
market for office, retail and residential space, and, as such,

                                       7
<PAGE>

may be  subject  to a  greater  extent  to  adverse  conditions  in the  economy
generally.  To minimize  these risks,  the Bank  generally  limits itself to its
market  area or to  borrowers  with  which it has  prior  experience  or who are
otherwise  known to the Bank.  It has been the  Bank's  policy to obtain  annual
financial  statements  of the  business of the borrower or the project for which
commercial or multi-family  residential real estate loans are made. In addition,
in the case of commercial mortgage loans made to a partnership or a corporation,
the Bank seeks,  whenever  possible,  to obtain  personal  guarantees and annual
financial statements of the principals of the partnership or corporation.

     Commercial Lending. The Company's commercial loans consist of loans secured
by commercial real estate and commercial  business loans,  which are not secured
by real estate. For a discussion of the Company's commercial real estate lending
see "-- Multi-Family and Commercial Real Estate Lending."

     In recent years, the Bank has emphasized  commercial business lending.  The
Bank originates  commercial  business loans to small and medium sized businesses
in its  market  area.  The  Bank's  commercial  borrowers  are  generally  small
businesses engaged in manufacturing, distribution or retailing, or professionals
in healthcare,  accounting and law. Commercial business loans are generally made
to finance the  purchase  of  inventory,  new or used  equipment  or  commercial
vehicles and to support  trading  assets.  Such loans  generally  are secured by
equipment and inventory, and, if possible, cross-collateralized by a real estate
mortgage,  although  commercial  business  loans  are  sometimes  granted  on an
unsecured basis.  Such loans generally are made for terms of five years or less,
depending on the purpose of the loan and the  collateral,  with loans to finance
operating expenses made for one year or less, with interest rates that adjust at
least  annually  at a rate equal to the prime rate as stated in The Wall  Street
Journal plus a margin of between 0% and 2%. Generally, commercial loans are made
in  amounts  ranging  between  $5,000  and  $250,000.  At  September  30,  1999,
commercial  business loans totaled $21.1 million, or 9.2% of the Company's gross
loan portfolio.

     The Bank  underwrites  its  commercial  business  loans on the basis of the
borrower's  cash flow and ability to service the debt from earnings  rather than
on the basis of  underlying  collateral  value,  and the Bank seeks to structure
such loans to have more than one source of  repayment.  The borrower is required
to provide the Bank with  sufficient  information  to allow the Bank to make its
lending determination.  In most instances, this information consists of at least
two years of financial statements,  a statement of projected cash flows, current
financial  information  on any guarantor and any  additional  information on the
collateral. For loans with maturities exceeding one year, the Bank requires that
borrowers and guarantors provide updated financial information at least annually
throughout the term of the loan.

     The Bank's commercial business loans may be structured as short-term loans,
term loans or as lines of credit.  Short-term  commercial business loans are for
periods  of 12  months or less and are  generally  self-liquidating  from  asset
conversion cycles.  Commercial business term loans are generally made to finance
the  purchase of assets and have  maturities  of five years or less.  Commercial
business  lines of credit  are  typically  made for the  purpose  of  supporting
trading assets and providing  working  capital.  Such loans are usually approved
with a term of 12 months and are  reviewed at that time to see if  extension  is
warranted.  The Bank also offers  standby  letters of credit for its  commercial
borrowers.  The terms of standby  letters of credit  generally do not exceed one
year,  and they are  underwritten  as  stringently  as any  commercial  loan and
generally are of a performance nature.

     Commercial  business  loans are often  larger and may involve  greater risk
than other types of lending.  Because payments on such loans are often dependent
on successful operation of the business involved, repayment of such loans may be
subject to a greater extent to adverse conditions in the economy. The Bank seeks
to minimize these risks through its underwriting guidelines,  which require that
the loan be supported by adequate  cash flow of the borrower,  profitability  of
the  business,  collateral  and personal  guarantees of the  individuals  in the
business.  In addition,  the Bank limits this type of lending to its market area
and to borrowers  with which it has prior  experience or who are otherwise  well
known to the Bank.

     Consumer  Lending.  In recent  years,  the Bank has been  successful in its
strategy of  increasing  its  portfolio of consumer  loans.  The consumer  loans
originated by the Bank include  automobile loans,  certificate of deposit loans,
home equity loans and miscellaneous  other consumer loans,  including  unsecured
loans. At September 30, 1999,  consumer loans totaled $50.8 million, or 22.2% of
the Company's gross loan portfolio.

                                       8
<PAGE>

     The Bank's automobile loans are generally underwritten in amounts up to 90%
of the lesser of the purchase  price of the  automobile or, with respect to used
automobiles,  the loan value as  published by the  National  Automobile  Dealers
Association.  The terms of most such  loans do not  exceed 60  months.  The Bank
requires  that the  vehicles  be insured and the Bank be listed as loss payee on
the insurance policy.

     The  Bank  makes  certificate  of  deposit  loans  for  up to  90%  of  the
depositor's  account balance.  The interest rate is normally 3% above the annual
percentage  yield  paid on the  account  and the  account  must  be  pledged  as
collateral  to secure  the loan.  Interest  generally  is billed on a  quarterly
basis. At September 30, 1999, loans on certificates of deposit totaled $620,000,
or .3% of the Company's total loan portfolio.

     At September 30, 1999, the Company had approximately  $23.8 million in home
equity line of credit loans, representing  approximately 10.4% of its gross loan
portfolio.  The Company's home equity lines of credit have  adjustable  interest
rates tied to the prime  interest  rate plus a margin.  The home equity lines of
credit  require  monthly  payments  until the loan is paid in full.  Home equity
lines of credit are generally secured by subordinate  liens against  residential
real  property.  The Bank  requires  that fire and  extended  coverage  casualty
insurance (and, if appropriate,  flood  insurance) be maintained in an amount at
least  sufficient to cover its loan. Home equity loans are generally  limited so
that the amount of such  loans,  along with any  senior  indebtedness,  does not
exceed 85% of the value of the real estate security.

     The Company  offers credit card loans through its  participation  as a Visa
and MasterCard issuer.  Management  believes that providing credit card services
to its  customers  helps the Bank remain  competitive  by offering  customers an
additional service,  and the Bank does not actively solicit credit card business
beyond its customer base and market area. The rate currently charged by the Bank
on its credit card loans  ranges from 11.5% to 17.5%,  and the Bank is permitted
to change the interest rate on 30 days notice.  Processing of bills and payments
is contracted to an outside  servicer.  At September 30, 1999, the Company had a
commitment  to fund an  aggregate  of $5.3  million of credit card loans,  which
represented  the  aggregate  credit limit on credit  cards,  and had $955,000 of
credit card loans outstanding, representing .4% of its gross loan portfolio. The
Company  intends to continue and expand credit card lending,  but estimates that
at current levels of credit card loans, it makes little or no monthly profit net
of service expenses and write-offs.

     Consumer  lending affords the Company the opportunity to earn yields higher
than those obtainable on single-family  residential lending.  However,  consumer
loans entail greater risk than do residential  mortgage  loans,  particularly in
the case of loans which are unsecured (as is the case with credit card loans) or
secured  by  rapidly   depreciable  assets  such  as  automobiles.   Repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment of the outstanding loan balance as a result of the greater  likelihood
of damage, loss or depreciation. The remaining deficiency often does not warrant
further  substantial  collection  efforts  against the  borrower.  In  addition,
consumer  and credit  card loan  collections  are  dependent  on the  borrower's
continuing  financial  stability,  and  thus  are more  likely  to be  adversely
affected by events such as job loss,  divorce,  illness or personal  bankruptcy.
Further,  the application of various state and federal laws,  including  federal
and state  bankruptcy  and  insolvency  law,  may limit the amount  which may be
recovered.  In underwriting  consumer  loans,  the Bank considers the borrower's
credit  history,  an analysis of the borrower's  income and ability to repay the
loan, and the value of the collateral.

     Loan Fees and  Servicing.  The Bank receives  fees in connection  with late
payments  and for  miscellaneous  services  related to its loans.  The Bank also
charges fees in  connection  with loan  originations.  These fees can consist of
origination,  discount,  construction  and/or commitment fees,  depending on the
type of loan. The Bank generally does not service loans for others except as set
forth below and except for mortgage  loans  originated and sold by the Bank with
servicing retained.

     In  addition,  the Bank has  developed a program to  originate  loans for a
local credit union.  The Bank receives a $600  origination  fee for each loan as
well as an annual servicing fee of .375% of the loan amount. All of these loans

                                       9
<PAGE>

are funded and closed in the name of the credit union. The Bank has explored the
possibility of developing similar arrangements with other institutions, although
none are currently planned.

     Nonperforming  Loans and Other Problem Assets. It is management's policy to
continually  monitor its loan portfolio to anticipate and address  potential and
actual  delinquencies.  When a borrower  fails to make a payment on a loan,  the
Bank takes immediate  steps to have the delinquency  cured and the loan restored
to current status. Loans which are delinquent more than 15 days incur a late fee
of 4% of the  monthly  payment of  principal  and  interest  due. As a matter of
policy, the Bank will contact the borrower after the loan has been delinquent 15
days. If payment is not promptly received,  the borrower is contacted again, and
efforts  are made to  formulate  an  affirmative  plan to cure the  delinquency.
Generally,  after any loan is  delinquent  45 days or more, a default  letter is
sent to the  borrower.  If the default is not cured after 30 days,  formal legal
proceedings are commenced to collect amounts owed.

     Loans  generally  are placed on nonaccrual  status,  and accrued but unpaid
interest is reversed,  when, in management's judgment, it is determined that the
collectibility  of  interest,  but  not  necessarily  principal,   is  doubtful.
Generally, this occurs when payment is delinquent in excess of 90 days. Consumer
loans are generally  charged off, or any expected  loss is reserved  for,  after
they  become  more than 120 days past due.  All other loans are charged off when
management  concludes  that  they  are  uncollectible.  See  Note 5 of  Notes to
Financial  Statements  included  in the Annual  Report to  Stockholders  for the
Fiscal Year Ended September 30, 1999 (the "Annual Report").

     Real estate  acquired by the Bank as a result of  foreclosure is classified
as real estate acquired through foreclosure until such time as it is sold and is
recorded at the lower of the estimated fair value of the underlying  real estate
or the carrying amount of the loan.  Costs relating to holding or improving such
real  estate are charged  against  income in the current  period.  Any  required
write-down  of the loan to its fair  value  less  estimated  selling  costs upon
foreclosure  is charged  against the  allowance  for loan losses.  See Note 5 of
Notes to Financial Statements in the Annual Report.

     The  following  table sets  forth  information  with  respect to the Bank's
nonperforming assets at the dates indicated. At the dates shown, the Bank had no
restructured  loans  within the meaning of  Statement  of  Financial  Accounting
Standards No. 15.

<TABLE>
<CAPTION>
                                                                      At September 30,
                                                 ------------------------------------------------------
                                                   1999         1998        1997       1996       1995
                                                 -------      -------     -------    -------    -------
                                                                  (Dollars in thousands)
Loans accounted for on a nonaccrual basis:
  Residential mortgage:
<S>                                              <C>          <C>         <C>        <C>        <C>
    Single-family............................    $   486      $   323     $   298    $   376    $   413
    Construction.............................         --          406         916        647        248
  Commercial real estate.....................         --           --          16         --         --
  Commercial business........................         48           25          14          8         --
  Consumer...................................         33           48          18          3         20
                                                 -------      -------     -------    -------    -------

    Total nonperforming loans................    $   567      $   802     $ 1,262    $ 1,034    $   681
                                                 =======      =======     =======    =======    =======

Percentage of total loans, net...............        .27%        .36%         .64%       .66%       .47%
                                                 =======      ======      =======    =======    =======

Real estate owned............................    $   591      $   412     $   358    $   179    $    69
                                                 =======      =======     =======    =======    =======
</TABLE>

     During the year ended September 30, 1999,  additional gross interest income
of  approximately  $9,000 would have been  recorded on loans  accounted for on a
nonaccrual basis if the loans had been current throughout this period.  Interest
on such loans  included in income  during the period  amounted to  approximately
$8,000.

     At September 30, 1999, the Bank had no loans not classified as non-accrual,
90 days past due or restructured  loans where known  information  about possible
credit problems of borrowers caused management to have serious

                                       10
<PAGE>

concerns  as to the  ability  of the  borrowers  to  comply  with  present  loan
repayment terms and may result in disclosure as non-accrual, 90 days past due or
restructured.

     There were no loans accruing interest which were  contractually past due 90
days or more at the end of any reported period.

     At September 30, 1999,  an analysis of the Bank's  portfolio did not reveal
any  impaired  loans that needed to be  classified  under SFAS No. 114 or 118. A
loan is considered  impaired,  based on current information and events, if it is
probable  that the Bank will be unable to  collect  the  scheduled  payments  of
principal and interest when due according to the  contractual  terms of the loan
arrangement.  Uncollateralized  loans are measured for  impairment  based on the
present  value of  expected  future  cash  flows  discounted  at the  historical
effective  interest rate, while all collateral  dependent loans are measured for
impairment  based on the fair  value of the  collateral.  The Bank uses  several
factors in determining if a loan is impaired.  The internal asset classification
procedures   include  a  thorough  review  of  significant   loans  and  lending
relationships  and include the  accumulation of related data. This data includes
loan payments status,  borrowers  financial data and borrowers operating factors
such as cash flows, operating income or loss, and various other matters.

     At September 30, 1999, the Company had $567,000 of nonaccrual loans,  which
consisted of five single-family residential real estate loans totaling $486,000,
two commercial business loans totaling $48,000,  and six consumer loans totaling
$33,000.

     At September 30, 1999,  the Bank had $591,000 of real estate  owned,  which
consisted of five single-family residences.

     Classified Assets.  Federal  regulations require that the Bank classify its
assets on a regular  basis.  In addition,  in connection  with  examinations  of
insured institutions, examiners have authority to identify problem assets and if
appropriate,  classify  them in their  reports of  examination.  There are three
classifications  for  problem  assets:  "substandard,"  "doubtful"  and  "loss."
Substandard  assets have one or more defined weaknesses and are characterized by
the distinct  possibility that the insured institution will sustain some loss if
the  deficiencies  are not  corrected.  Doubtful  assets have the  weaknesses of
substandard assets with the additional  characteristic  that the weaknesses make
collection or  liquidation  in full, on the basis of currently  existing  facts,
conditions and values, questionable, and there is a high possibility of loss. An
asset classified loss is considered  uncollectible and of such little value that
continuance as an asset of the institution is not warranted.  Assets  classified
as substandard or doubtful  require a bank to establish  general  allowances for
loan  losses.  If an asset or portion  thereof is  classified  loss, a bank must
either  establish a specific  allowance for loss in the amount of the portion of
the asset classified loss, or charge off such amount. The Bank regularly reviews
its  assets  to  determine   whether  any  assets  require   classification   or
re-classification.  At  September  30,  1999,  the Company  had $7.4  million in
classified  assets,  including  $6.2  million  in assets  classified  as special
mention, $1.1 million in assets classified as substandard,  no assets classified
as doubtful and $176,000 in assets classified as loss.

     Allowance for Loan Losses.  The Company's  policy is to establish  reserves
for  estimated  losses on delinquent  loans when it  determines  that losses are
expected  to be incurred on such  loans.  The  allowance  for losses on loans is
maintained at a level believed adequate by management to absorb potential losses
in the portfolio. Management's determination of the adequacy of the allowance is
based on an evaluation of the portfolio, past loss experience,  current economic
conditions,  volume, growth and composition of the portfolio, and other relevant
factors.  The  allowance is increased  by  provisions  for loan losses which are
charged against income.

     Although management believes it uses the best information available to make
determinations  with  respect to the  allowances  for losses and  believes  such
allowances  are  adequate,  future  adjustments  may be  necessary  if  economic
conditions differ  substantially from the economic conditions in the assumptions
used in making  the  initial  determinations.  Management  anticipates  that the
Company's allowance for loan losses will increase in the future as it implements
the Board of Directors'  strategy of continuing existing lines of business while
gradually expanding

                                       11
<PAGE>

commercial  business and consumer lending,  which loans generally entail greater
risks than single-family residential mortgage loans.

     The following  table sets forth an analysis of the Company's  allowance for
loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                                Year Ended September 30,
                                        ----------------------------------------------------------------------
                                           1999           1998            1997           1996           1995
                                        ---------      ---------       ---------      ---------      ---------
                                                                (Dollars in thousands)

<S>                                     <C>            <C>             <C>            <C>            <C>
Balance at beginning of period........  $   3,365      $   3,249       $   2,351      $   1,877      $   1,977
                                        ---------      ---------       ---------      ---------      ---------

Loans charged-off:
  Residential mortgage:
    Single-family.....................         --             --              --             44             20
  Commercial real estate..............         --             --              --             --             76
  Commercial business.................        206            128              --             --             --
  Consumer............................         58             74              72             19             26
                                        ---------      ---------       ---------      ---------      ---------
Total charge-offs.....................        264            202              72             63            122
                                        ---------      ---------       ---------      ---------      ---------

Recoveries:
  Residential real estate mortgage:
    Single-family residential.........         --             --              33             25             --
  Commercial..........................         65             --              --             --             --
  Consumer............................         11              8               6              1              2
                                        ---------      ---------       ---------      ---------      ---------
Total recoveries......................         76              8              39             26              2
                                        ---------      ---------       ---------      ---------      ---------

Net loans charged-off.................        188            194              33             37            120
                                        ---------      ---------       ---------      ---------      ---------

Provision for loan losses.............        120            310             931            511             20
                                        ---------      ---------       ---------      ---------      ---------

Balance at end of period..............  $   3,297      $   3,365       $   3,249      $   2,351      $   1,877
                                        =========      =========       =========      =========      =========

Ratio of net charge-offs to average
  loans outstanding during the period.       .08%            .09%            .02%           .02%           .09%
                                        ========       =========       =========      =========      =========
</TABLE>

                                       12
<PAGE>

     The  following  table  allocates  the  allowance  for loan  losses  by loan
category  at the  dates  indicated.  The  allocation  of the  allowance  to each
category is not  necessarily  indicative  of future losses and does not restrict
the use of the allowance to absorb losses in any category.

<TABLE>
<CAPTION>
                                                                           At September 30,
                                     --------------------------------------------------------------------------------------------
                                           1999                1998              1997               1996               1995
                                     ----------------   ----------------   ----------------   ----------------   ----------------
                                         Percent of         Percent of         Percent of         Percent of         Percent of
                                          Loans in           Loans in           Loans in           Loans in           Loans in
                                        Category to        Category to        Category to        Category to        Category to
                                               Total              Total              Total              Total              Total
                                      Amount   Loans     Amount   Loans     Amount   Loans     Amount   Loans     Amount   Loans
                                     -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
                                                                       (Dollars in thousands)
<S>                                  <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Residential mortgage ..............  $ 1,071     38.7%  $ 1,071     49.7%  $ 1,070     47.6%  $ 1,037     54.6%  $ 1,041     64.9%
Commercial (1) ....................    1,577     39.1     1,598     30.3     1,456     29.1       879     23.9       517     16.3
Consumer ..........................      649     22.2       696     20.0       723     23.3       435     21.5       319     18.8
                                     -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
    Total allowance for loan losses  $ 3,297   100.00%  $ 3,365   100.00%  $ 3,249   100.00%  $ 2,351   100.00%  $ 1,877   100.00%
                                     =======  =======   =======  =======   =======  =======   =======  =======   =======  =======
</TABLE>

- ---------------
(1)  Includes commercial real estate and commercial business loans.

                                       13
<PAGE>

INVESTMENT ACTIVITIES

     General.  Interest  income from  mortgage-backed  securities and investment
securities generally provides the second largest source of income to the Company
after interest on loans. The Bank's Board of Directors has authorized investment
in  U.S.  Government  and  agency  securities,   state  government  obligations,
municipal  securities,  obligations  of the Federal Home Loan Bank  ("FHLB") and
mortgage-backed  securities.  The Bank's objective is to use such investments to
reduce interest rate risk,  enhance yields on assets and provide  liquidity.  At
September 30, 1999,  the Company's  mortgage-backed  securities  and  investment
securities  portfolio amounted to $56.3 million and $3.0 million,  respectively.
At such date,  the Company had an unrealized  loss of $893,000,  net of deferred
taxes, with respect to its securities,  all of which are classified as available
for sale.

     Investment  and  aggregate   investment   limitations  and  credit  quality
parameters of each class of investment are  prescribed in the Bank's  investment
policy. The Bank performs analyses on mortgage-backed  securities and investment
securities  prior to forming mortgage pools and on an ongoing basis to determine
the  impact on  earnings  and  market  value  under  various  interest  rate and
prepayment conditions.  Securities purchases are subject to the oversight of the
Bank's Investment Committee consisting of four directors and are reviewed by the
Board of Directors on a monthly  basis.  The Bank's  President  has authority to
make specific investment decisions within the parameters determined by the Board
of Directors.

     Mortgage-Backed   Securities.   At  September   30,  1999,   the  Company's
mortgage-backed  securities amounted to $56.3 million, or 19.3% of total assets.
Mortgage-backed  securities  represent  a  participation  interest  in a pool of
single-family or multi-family mortgages,  the principal and interest payments on
which are passed from the mortgage originators through  intermediaries that pool
and repackage the participation  interest in the form of securities to investors
such as the Bank. Such  intermediaries may include  quasi-governmental  agencies
such as FHLMC,  FNMA and GNMA  which  guarantee  the  payment of  principal  and
interest to investors. Mortgage-backed securities generally increase the quality
of the Bank's assets by virtue of the guarantees that back them, are more liquid
than  individual  mortgage  loans and may be used to  collaterize  borrowings or
other  obligations  of the Bank.  At September  30, 1999,  all of the  Company's
mortgage-backed  securities  were  backed  by loans  originated  by the Bank and
swapped with the FHLMC in exchange for such mortgage-backed securities.

     The FHLMC is a public  corporation  chartered  by the U.S.  Government  and
owned by the 12 FHLBs and  federally  insured  savings  institutions.  The FHLMC
issues  participation  certificates backed principally by conventional  mortgage
loans.  The FHLMC  guarantees  the timely  payment of interest  and the ultimate
return of principal on  participation  certificates.  FHLMC  securities  are not
backed by the full faith and credit of the United States,  but because the FHLMC
is a U.S. Government-sponsored enterprise, these securities are considered to be
among the highest  quality  investments  with minimal credit risks.  The maximum
loan limit for FNMA and FHLMC currently is $240,000.

     Mortgage-backed  securities  typically  are issued  with  stated  principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with interest rates that are within a range and having varying  maturities.  The
underlying   pool  of  mortgages  can  be  composed  of  either   fixed-rate  or
adjustable-rate  loans. As a result, the risk  characteristics of the underlying
pool of mortgages,  (i.e.,  fixed-rate or adjustable-rate) as well as prepayment
risk, are passed on to the  certificate  holder.  The life of a  mortgage-backed
pass-through security thus approximates the life of the underlying mortgages.

     Mortgage-backed  securities  generally  yield  less  than the  loans  which
underlie  such  securities   because  of  their  payment  guarantees  or  credit
enhancements  which offer  nominal  credit risk.  In  addition,  mortgage-backed
securities  are more liquid than  individual  mortgage  loans and may be used to
collateralize  borrowings  of the Bank in the event that the Bank  determined to
utilize  borrowings as a source of funds.  Mortgage-backed  securities issued or
guaranteed  by the  FHLMC  (except  interest-only  securities  or  the  residual
interests  in CMOs)  are  weighted  at no more than 20% for  risk-based  capital
purposes,  compared  to a  weight  of 50% to 100%  for  residential  loans.  See
"Depository Institution Regulation -- Capital Requirements."

                                       14
<PAGE>

     At September 30, 1999, mortgage-backed securities with an amortized cost of
$57.8  million and a carrying  value of $56.3 million were held as available for
sale, and no  mortgage-backed  securities  were  classified as held to maturity.
Mortgage-backed  securities  which are held to  maturity  are  carried  at cost,
adjusted for the amortization of premiums and the accretion of discounts using a
method which approximates a level yield.  Mortgage-backed  securities classified
as available for sale are carried at fair value.  Unrealized gains and losses on
available for sale mortgage-backed securities are recognized as direct increases
or decreases in equity, net of applicable income taxes. See Notes 1 and 3 of the
Notes to Consolidated  Financial  Statements in the Annual Report.  At September
30, 1999, the Bank's mortgage-backed  securities had a weighted average yield of
6.6%.

     At September 30, 1999,  the average  contractual  maturity of the Company's
fixed-rate  mortgage-backed  securities was  approximately  21 years. The actual
maturity of a mortgage-backed  security varies, depending on when the mortgagors
prepay  or  repay  the  underlying  mortgages.  Prepayments  of  the  underlying
mortgages may shorten the life of the investment,  thereby  adversely  affecting
its  yield to  maturity  and the  related  market  value of the  mortgage-backed
security.  The yield is based upon the interest  income and the  amortization of
the  premium  or  accretion  of the  discount  related  to  the  mortgage-backed
security.  Premiums and discounts on mortgage-backed securities are amortized or
accreted over the estimated term of the  securities  using a level yield method.
The  prepayment  assumptions  used to  determine  the  amortization  period  for
premiums and discounts can significantly affect the yield of the mortgage-backed
security,  and these assumptions are reviewed periodically to reflect the actual
prepayment.  The actual  prepayments of the underlying  mortgages depend on many
factors,  including  the  type of  mortgage,  the  coupon  rate,  the age of the
mortgages,   the   geographical   location   of  the   underlying   real  estate
collateralizing  the mortgages and general levels of market interest rates.  The
difference  between  the  interest  rates on the  underlying  mortgages  and the
prevailing  mortgage  interest rates is an important  determinant in the rate of
prepayments.  During periods of falling  mortgage  interest  rates,  prepayments
generally increase, and, conversely,  during periods of rising mortgage interest
rates,  prepayments  generally  decrease.  If the coupon rate of the  underlying
mortgage  significantly exceeds the prevailing market interest rates offered for
mortgage loans,  refinancing  generally increases and accelerates the prepayment
of the underlying mortgages. Prepayment experience is more difficult to estimate
for adjustable-rate mortgage-backed securities.

     Investment   Securities.   The  Company's  investment   securities  consist
primarily of securities issued by the U.S. Treasury.  At September 30, 1999, the
Company's entire portfolio of investment securities was classified available for
sale and amounted to $3.0 million,  including gross unrealized gains of $24,000.
The Company  attempts to maintain a high degree of liquidity  in its  investment
securities  portfolio  by  choosing  those that are  readily  marketable.  As of
September  30, 1999,  the  estimated  average life of the  Company's  investment
securities  portfolio was approximately one year. In addition,  at September 30,
1999, the Company had $1.5 million of FHLB stock.

                                       15
<PAGE>

     The following table sets forth the scheduled  maturities,  carrying values,
amortized  cost and average yields for the Company's  investment  securities and
mortgage-backed securities portfolio at September 30, 1999.

<TABLE>
<CAPTION>
                            One Year or Less   One to Five Years  Five to Ten Years  More than Ten Years  Total Investment Portfolio
                            -----------------  -----------------  -----------------  -------------------  --------------------------
                            Carrying  Average  Carrying  Average  Carrying  Average   Carrying  Average   Carrying Amortized Average
                              Value    Yield     Value    Yield     Value    Yield      Value    Yield      Value    Cost     Yield
                             -------   -----    -------   -----    -------   -----     -------   -----     -------   -----   -------
                                                                (Dollars in thousands)
Securities available for sale:
<S>                         <C>       <C>      <C>       <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>
  U.S. government and
    agency securities ..... $ 3,024    7.13%   $    --     --%    $    --     --%     $    --     --%     $ 3,024   $ 3,000    7.13%
  Mortgage-backed securities     --      --      1,272    6.83      4,705    6.61      50,349    6.75      56,326    57,849    6.59

Securities held to maturity:
  FHLB stock (1) ...........     --      --         --      --         --      --       1,460    7.50       1,460     1,460    7.50
                            -------   -----    -------   -----    -------   -----     -------   -----     -------   -------   -----
     Total ................ $ 3,024    7.13%   $ 1,272    6.83%   $ 4,705    6.61%    $51,809    6.77%    $60,810   $62,309    6.64%
                            =======   =====    =======   =====    =======   =====     =======   =====     =======   =======   =====
</TABLE>

- ---------------
(1)  As a member of the FHLB of  Atlanta,  the Bank is  required  to maintain an
     investment in FHLB stock, which has no stated maturity.

                                       16
<PAGE>

The following  table sets forth the carrying  value of the Company's  investment
securities and mortgage-backed securities portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                             At September 30,
                                                  ---------------------------------------
                                                    1999           1998            1997
                                                  --------       --------        --------
                                                              (In thousands)
Securities available for sale:
<S>                                               <C>            <C>             <C>
   U.S. government and agency securities........  $  3,024       $  3,108        $  3,083
   Mortgage-backed securities...................    56,326         27,017          24,818
                                                  --------       --------        --------
      Total.....................................    59,350         30,125          27,901

Securities held to maturity:
   FHLB stock...................................     1,460          1,364           1,288
                                                  --------       --------        --------
      Total.....................................     1,460          1,364           1,288
                                                  --------       --------        --------

        Total...................................  $ 60,810       $ 31,489        $ 29,189
                                                  ========       ========        ========
</TABLE>

DEPOSIT ACTIVITY AND OTHER SOURCES OF FUNDS

     General.  Deposits are the primary  source of the Bank's funds for lending,
investment activities and general operational purposes. In addition to deposits,
the Bank derives funds from loan principal and interest  repayments,  maturities
of investment  securities and  mortgage-backed  securities and interest payments
thereon.  Although  loan  repayments  are a relatively  stable  source of funds,
deposit inflows and outflows are  significantly  influenced by general  interest
rates and money market conditions.  Borrowings may be used on a short-term basis
to compensate for reductions in the  availability  of funds, or on a longer term
basis for  general  operational  purposes.  The Bank can borrow from the FHLB of
Atlanta.

     Deposits.  The Bank attracts  deposits  principally  from within its market
area by offering a variety of deposit instruments,  including checking accounts,
money market  accounts,  statement  and passbook  savings  accounts,  Individual
Retirement  Accounts,  and  certificates of deposit which range in maturity from
seven days to five years.  Deposit terms vary  according to the minimum  balance
required,  the length of time the funds must remain on deposit and the  interest
rate.  Maturities,  terms, service fees and withdrawal penalties for its deposit
accounts are established by the Bank on a periodic  basis.  The Bank reviews its
deposit  pricing on a weekly basis. In determining  the  characteristics  of its
deposit   accounts,   the  Bank   considers   the  rates  offered  by  competing
institutions,  lending  and  liquidity  requirements,  growth  goals and federal
regulations.  Management  believes it prices its  deposits  comparably  to rates
offered by its competitors. The Bank does not accept brokered deposits.

     The Bank  attempts to compete for deposits with other  institutions  in its
market  area by  offering  competitively  priced  deposit  instruments  that are
tailored  to the needs of its  customers.  Additionally,  the Bank seeks to meet
customers'  needs by providing  convenient  customer  service to the  community,
efficient  staff and  convenient  hours of  service.  Substantially,  all of the
Bank's  depositors  are  North  Carolina   residents.   To  provide   additional
convenience,  the Bank participates in the STAR Automatic Teller Machine network
at locations  throughout  the United  States,  through which  customers can gain
access to their  accounts at any time. To better serve its  customers,  the Bank
has installed automatic teller machines at seven office locations.

                                       17
<PAGE>

     The  following  tables set forth the  distribution  of the  Bank's  deposit
accounts at the dates indicated and the weighted average interest rates for each
category  of deposits  presented.  Management  does not believe  that the use of
year-end   balances  instead  of  average  balances  resulted  in  any  material
difference in the information presented.

<TABLE>
<CAPTION>
                                                      At September 30,
                             -----------------------------------------------------------------
                                     1999                   1998                   1997
                             -------------------    -------------------    -------------------
                                        Weighted               Weighted               Weighted
                                         Average                Average                Average
                              Amount      Rate       Amount      Rate       Amount      Rate
                             --------    ------     --------    ------     --------    ------
                                                  (Dollars in thousands)
Demand accounts:
<S>                          <C>         <C>        <C>         <C>        <C>         <C>
  Checking ..............    $ 31,151       .28%    $ 26,494       .42%    $ 22,788       .61%
  Money market ..........      22,375      3.92       16,379      3.62       14,712      4.19
Savings accounts ........       7,220      1.50        6,398      1.78        6,456      2.00
                             --------    ------     --------    ------     --------    ------
     Total ..............      60,746      1.76       49,271      1.66       43,956      2.01

Certificate accounts:
  Less than 12 months (1)      50,671      5.05       30,155      4.89       41,814      5.28
  12 - 14 months (1) ....      82,655      5.06       66,064      5.70       27,384      5.14
  15 - 72 months (1) ....      40,546      5.44       59,145      5.71       61,962      5.89
                             --------    ------     --------    ------     --------    ------
     Total ..............     173,872      5.15      155,364      5.54      131,160      5.53
                             --------    ------     --------    ------     --------    ------

Total deposits ..........    $234,618      4.27%    $204,635      4.58%    $175,116      4.65%
                             ========    ======     ========    ======     ========    ======
</TABLE>

- ---------------
(1)  Original term.

                                       18
<PAGE>

     The following table  indicates the amount of the Company's  certificates of
deposit of $100,000 or more (in thousands) by time  remaining  until maturity as
of September 30, 1999. At such date, such deposits  represented  13.38% of total
deposits and had a weighted average rate of 5.13%.

                                                         Maturity Period
                                                         ---------------
                                                         (In thousands)

              Three months or less.......................  $      104
              Over three through six months..............       3,790
              Over six through 12 months.................      19,889
              Over 12 months.............................       7,616
                                                           ----------
                  Total..................................  $   31,399
                                                           ==========

     At September 30, 1999,  mortgage-backed securities with a carrying value of
$2.0 million were pledged as collateral for deposits from public entities.

     Borrowings.  Savings deposits  historically have been the primary source of
funds for the Bank's lending,  investment and general operating activities.  The
Bank is  authorized,  however,  to use  advances  from  the FHLB of  Atlanta  to
supplement  its  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  The FHLB of Atlanta functions as a central reserve bank providing
credit for savings institutions and certain other member financial institutions.
As a member of the FHLB System, the Bank is required to own stock in the FHLB of
Atlanta  and is  authorized  to apply for  advances.  Advances  are  pursuant to
several different programs, each of which has its own interest rate and range of
maturities.  The Bank has a Blanket  Agreement  for advances with the FHLB under
which the Bank may borrow up to 25% of assets  subject to normal  collateral and
underwriting requirements.  Advances from the FHLB of Atlanta are secured by the
Bank's stock in the FHLB of Atlanta and other eligible assets.  During the years
ended September 30, 1999, 1998 and 1997, the Bank's borrowings consisted of FHLB
advances  and  retail  repurchase   agreements.   Retail  repurchase  agreements
represent  agreements to sell  securities  under terms which require the Bank to
repurchase the same or substantially similar securities by a specified date.

     The following  table sets forth certain  information  regarding  short-term
borrowings by the Company at the dates and for the periods indicated:

<TABLE>
<CAPTION>
                                                                       At or for the
                                                                  Year Ended September 30,
                                                              -------------------------------
                                                                1999        1998        1997
                                                              -------     -------     -------
                                                                  (Dollars in thousands)
Amounts outstanding at end of period:
<S>                                                           <C>         <C>         <C>
  FHLB advances ..........................................    $    --     $ 9,500     $11,000
  Federal funds purchased and securities
    sold under repurchase agreements .....................    $ 1,318     $ 2,432     $ 1,621
Weighted average rate at end of period:
  FHLB advances ..........................................        --%       6.00%       6.17%
  Federal funds purchased and securities sold under
    agreements to repurchase .............................      3.13%       3.33%       4.67%
Maximum amount of borrowings outstanding at any month end:
  FHLB advances ..........................................    $19,000     $10,000     $13,000
  Federal funds purchased and securities
    sold under repurchased agreements ....................      2,374       2,652       1,645
</TABLE>

                                       19
<PAGE>

<TABLE>
<CAPTION>
                                                                       At or for the
                                                                  Year Ended September 30,
                                                              -------------------------------
                                                                1999        1998        1997
                                                              -------     -------     -------
                                                                       (In thousands)
Approximate average short-term borrowings outstanding with respect to:
<S>                                                           <C>         <C>         <C>
  FHLB advances...........................................    $10,558     $ 1,071     $ 3,400
  Federal funds purchased and securities
    sold under repurchase agreements......................      1,773       1,918       1,218
Approximate weighted average rate paid on: (1)
  FHLB advances...........................................      5.19%       5.90%       5.78%
  Federal funds purchased and securities
    sold under agreements to repurchase...................      2.69%       3.98%       4.56%
</TABLE>

- -------------------
(1)  Based on month-end balances.

COMPETITION

     The Company faces strong competition in originating real estate, commercial
business and consumer  loans and in attracting  deposits.  The Bank competes for
real estate and other loans  principally  on the basis of  interest  rates,  the
types of loans it originates,  the deposit products it offers and the quality of
services it provides to borrowers.  The Bank also competes by offering  products
which are tailored to the local  community.  Its competition in originating real
estate loans comes primarily from other commercial banks, savings  institutions,
mortgage  bankers and mortgage  brokers.  Commercial  banks,  credit  unions and
finance companies provide vigorous competition in consumer lending.  Competition
may  increase  as a  result  of the  recent  reduction  of  restrictions  on the
interstate operations of financial institutions.

     The Bank attracts its deposits  through its branch  offices  primarily from
the local  communities.  Consequently,  competition  for deposits is principally
from other commercial banks, savings institutions,  credit unions and brokers in
the Bank's  primary  market  area.  The Bank  competes for deposits and loans by
offering  what it  believes to be a variety of deposit  accounts at  competitive
rates,  convenient business hours, a commitment to outstanding  customer service
and  a  well-trained   staff.   The  Bank  believes  it  has  developed   strong
relationships with local realtors and the community in general.

     Management  considers its primary  market area for  gathering  deposits and
originating  loans to be Beaufort,  Craven,  Lenoir,  Nash,  Pasquotank and Pitt
Counties in eastern North  Carolina,  which are the counties in which the Bank's
offices  are  located.  The  Bank  originates  loans  throughout  eastern  North
Carolina.

EMPLOYEES

     As of September 30, 1999,  the Bank had 123  full-time  and nine  part-time
employees,  none of whom were represented by a collective  bargaining agreement.
Management considers the Bank's relationships with its employees to be good.

DEPOSITORY INSTITUTION REGULATION

     General.  The Bank is a North  Carolina-chartered  commercial  bank and its
deposit accounts are insured by the Savings Association Insurance Fund (SAIF) of
the FDIC. The Bank is subject to supervision,  examination and regulation by the
Commissioner  and the FDIC and to  North  Carolina  and  federal  statutory  and
regulatory  provisions  governing  such matters as capital  standards,  mergers,
subsidiary  investments and  establishment of branch offices.  The FDIC also has
the  authority  to conduct  special  examinations.  The Bank is required to file
reports  with  the  Commissioner  and the FDIC  concerning  its  activities  and
financial  condition and will be required to obtain regulatory approval prior to
entering into certain transactions,  including mergers with, or acquisitions of,
other depository institutions.

                                       20
<PAGE>

     As a  federally  insured  depository  institution,  the Bank is  subject to
various regulations promulgated by the Board of Governors of the Federal Reserve
System  ("Federal  Reserve  Board"),   including   Regulation  B  (Equal  Credit
Opportunity),  Regulation D (Reserve  Requirements),  Regulations  E (Electronic
Fund Transfers), Regulation Z (Truth in Lending), Regulation CC (Availability of
Funds and Collection of Checks) and Regulation DD (Truth in Savings).

     The system of regulation and supervision applicable to the Bank establishes
a  comprehensive  framework  for the  operations  of the Bank,  and is  intended
primarily for the protection of the FDIC and the depositors of the Bank. Changes
in the  regulatory  framework  could have a material  effect on the Bank that in
turn, could have a material effect on the Company.

     Recently  Enacted  Legislation.  On November  12, 1999,  President  Clinton
signed  legislation  which  could have a  far-reaching  impact on the  financial
services industry.  The Gramm-Leach-Bliley  (G-L-B) Act authorizes  affiliations
between  banking,  securities and insurance  firms and  authorizes  bank holding
companies and national banks to engage in a variety of new financial activities.
Among the new  activities  that will be permitted to bank holding  companies are
securities  and  insurance   brokerage,   securities   underwriting,   insurance
underwriting  and merchant  banking.  The Federal Reserve Board, in consultation
with the Department of Treasury,  may approve additional  financial  activities.
National  bank  subsidiaries  will be permitted  to engage in similar  financial
activities  but only on an agency  basis  unless  they are one of the 50 largest
banks  in the  country.  National  bank  subsidiaries  will be  prohibited  from
insurance underwriting,  real estate development and merchant banking. The G-L-B
Act, however, prohibits future acquisitions of existing unitary savings and loan
holding  companies  by firms  that are  engaged  in  commercial  activities  and
prohibits the formation of new unitary holding companies.

     The G-L-B Act imposes  new  requirements  on  financial  institutions  with
respect to customer  privacy.  The G-L-B Act generally  prohibits  disclosure of
customer  information  to  non-affiliated  third parties unless the customer has
been given the  opportunity  to object and has not objected to such  disclosure.
Financial  institutions  are further required to disclose their privacy policies
to customers  annually.  Financial  institutions,  however,  will be required to
comply  with state law if it is more  protective  of customer  privacy  than the
G-L-B Act.  The G-L-B Act directs the federal  banking  agencies,  the  National
Credit Union Administration,  the Secretary of the Treasury,  the Securities and
Exchange  Commission and the Federal Trade Commission,  after  consultation with
the National Association of Insurance Commissioners,  to promulgate implementing
regulations  within six months of enactment.  The privacy provisions will become
effective six months thereafter.

     The G-L-B Act contains significant  revisions to the Federal Home Loan Bank
System. The G-L-B Act imposes new capital  requirements on the Federal Home Loan
Banks and authorizes them to issue two classes of stock with differing  dividend
rates and redemption requirements. The G-L-B Act expands the permissible uses of
Federal Home Loan Bank advances by community financial  institutions (under $500
million in assets) to include funding loans to small businesses, small farms and
small agri-businesses.

     The  G-L-B  Act  contains  a  variety  of  other  provisions   including  a
prohibition  against ATM surcharges  unless the customer has first been provided
notice of the  imposition  and  amount of the fee.  The  G-L-B Act  reduces  the
frequency of Community  Reinvestment Act  examinations for smaller  institutions
and imposes certain reporting requirements on depository  institutions that make
payments  to   non-governmental   entities  in  connection  with  the  Community
Reinvestment  Act.  The  G-L-B  Act  eliminates  the SAIF  special  reserve  and
authorizes a federal  savings  association  that converts to a national or state
bank charter to continue to use the term "federal" in its name and to retain any
interstate branches.

     The  Company  is  unable  to  predict  the  impact  of the G-L-B Act on its
operations  at this time.  Although the G-L-B Act reduces the range of companies
with which the  Company  may  affiliate,  it may  facilitate  affiliations  with
companies in the financial services industry.

                                       21
<PAGE>

     Capital  Requirements.   The  Federal  Reserve  Board  and  the  FDIC  have
established  guidelines with respect to the maintenance of appropriate levels of
capital by bank holding  companies with  consolidated  assets of $150 million or
more and state non-member banks,  respectively.  The regulations impose two sets
of capital adequacy  requirements:  minimum  leverage rules,  which require bank
holding  companies and state  non-member  banks to maintain a specified  minimum
ratio of capital to total assets,  and risk-based  capital rules,  which require
the  maintenance  of  specified  minimum  ratios of capital  to  "risk-weighted"
assets.  The  regulations of the FDIC and the Federal Reserve Board require bank
holding  companies  and state  non-member  banks,  respectively,  to  maintain a
minimum  leverage  ratio of "Tier 1  capital"  to total  assets of 3.0%.  Tier 1
capital is the sum of common stockholders'  equity,  certain perpetual preferred
stock (which must be noncumulative with respect to banks), including any related
surplus,  and  minority  interests  in  consolidated  subsidiaries;   minus  all
intangible  assets (other than certain purchased  mortgage  servicing rights and
purchased credit card receivables), identified losses and investments in certain
subsidiaries. As a SAIF-insured, state-chartered bank, the Bank must also deduct
from Tier 1 capital an amount equal to its  investments  in, and  extensions  of
credit to,  subsidiaries  engaged in  activities  that are not  permissible  for
national banks, other than debt and equity  investments in subsidiaries  engaged
in  activities  undertaken  as  agent  for  customers  or  in  mortgage  banking
activities or in subsidiary depository  institutions or their holding companies.
Although  setting a minimum 3.0% leverage ratio, the capital  regulations  state
that only the  strongest  bank  holding  companies  and  banks,  with  composite
examination ratings of 1 CAMELS under the rating system used by the federal bank
regulators,  are  permitted to operate at or near such minimum level of capital.
All other bank holding  companies and banks must maintain a leverage ratio of at
least  4%.  Any bank or bank  holding  companies  experiencing  or  anticipating
significant  growth would be expected to maintain capital well above the minimum
levels.  In addition,  the Federal  Reserve  Board has  indicated  that whenever
appropriate,  and in  particular  when a bank  holding  company  is  undertaking
expansion,  seeking to engage in new  activities or otherwise  facing unusual or
abnormal  risks,  it will  consider,  on a case-by-case  basis,  the level of an
organization's  ratio of  tangible  Tier 1 capital to total  assets in making an
overall assessment of capital.

     In addition to the leverage  ratio,  the regulations of the Federal Reserve
Board and the FDIC require bank holding companies and state-chartered  nonmember
banks to maintain a minimum ratio of qualifying  total capital to  risk-weighted
assets of at least 8.0% of which at least four percentage  points must be Tier 1
capital.  Qualifying  total  capital  consists of Tier 1 capital  plus Tier 2 or
supplementary  capital  items  which  include  allowances  for loan losses in an
amount of up to 1.25% of risk-weighted  assets,  cumulative  preferred stock and
preferred  stock with a maturity of 20 years or more and certain  other  capital
instruments.  The  includible  amount  of  Tier  2  capital  cannot  exceed  the
institution's Tier 1 capital. Qualifying total capital is further reduced by the
amount of the bank's  investments in banking and finance  subsidiaries  that are
not consolidated for regulatory capital purposes,  reciprocal  cross-holdings of
capital  securities  issued by other banks and  certain  other  deductions.  The
risk-based  capital  regulations  assign  balance  sheet  assets  and the credit
equivalent amounts of certain  off-balance sheet items to one of four broad risk
weight categories. The aggregate dollar amount of each category is multiplied by
the risk weight  assigned to that category  based  principally  on the degree of
credit risk associated with the obligor. The sum of these weighted values equals
the bank holding company or the bank's risk-weighted assets.

     The federal bank  regulators,  including the FDIC,  have proposed to revise
their risk-based capital  requirements to ensure that such requirements  provide
for explicit  consideration  of interest rate risk.  Under the proposed  rule, a
bank's  interest  rate  risk  exposure  would be  quantified  using  either  the
measurement  system set forth in the proposal or the bank's  internal  model for
measuring  such  exposure,  if such model is  determined  to be  adequate by the
bank's  examiner.  If the dollar amount of a bank's interest rate risk exposure,
as measured  under  either  measurement  system,  exceeds 1% of the bank's total
assets,  the bank would be required  under the proposed rule to hold  additional
capital equal to the dollar amount of the excess.  Management has not determined
what effect, if any, the proposed interest rate risk component would have on the
Bank's  capital if adopted as proposed.  The FDIC has adopted a regulation  that
provides  that the FDIC may take into  account  whether  a bank has  significant
risks from concentrations of credit or nontraditional  activities in determining
the  adequacy  of its  capital.  The Bank has not been  advised  that it will be
required to maintain any additional capital under this regulation.  The proposed
interest  rate risk  component  would not apply to bank  holding  companies on a
consolidated basis.

     In addition to FDIC  regulatory  capital  requirements,  the North Carolina
Bank Commissioner  requires that the Bank have adequate  capitalization which is
determined based upon each Bank's particular set of circumstances. The

                                       22
<PAGE>

Bank is subject to the Commissioner's  capital surplus regulation which requires
commercial  banks to  maintain  a  capital  surplus  of at least  50% of  common
capital. Common capital is defined as the total of the par value of shares times
the number of shares outstanding.

     Prompt Corrective  Regulatory  Action.  Under the Federal Deposit Insurance
Corporation  Improvement Act of 1991 ("FDICIA"),  the federal banking regulators
are  required  to  take  prompt  corrective  action  if  an  insured  depository
institution  fails  to  satisfy  certain  minimum  capital   requirements.   All
institutions, regardless of their capital levels, are restricted from making any
capital  distribution  or paying any management  fees if the  institution  would
thereafter   fail  to  satisfy  the  minimum  levels  for  any  of  its  capital
requirements.  An  institution  that  fails to meet the  minimum  level  for any
relevant capital measure (an "undercapitalized institution") may be: (i) subject
to increased  monitoring by the  appropriate  federal  banking  regulator;  (ii)
required to submit an acceptable capital  restoration plan within 45 days; (iii)
subject to asset growth  limits;  and (iv)  required to obtain prior  regulatory
approval  for   acquisitions,   branching  and  new  lines  of   businesses.   A
"significantly  undercapitalized"  institution  may  be  subject  to  regulatory
demands  for   recapitalization,   broader   application  of   restrictions   on
transactions  with  affiliates,  limitations on interest rates paid on deposits,
asset  growth  and other  activities,  possible  replacement  of  directors  and
officers,  and restrictions on capital distributions by any bank holding company
controlling the institution.  Any company controlling the institution could also
be required to divest the  institution or the  institution  could be required to
divest   subsidiaries.   The  senior  executive   officers  of  a  significantly
undercapitalized   institution   may  not  receive   bonuses  or   increases  in
compensation without prior regulatory approval and the institution is prohibited
from making  payments of principal or interest on its  subordinated  debt. If an
institution's  ratio of tangible capital to total assets falls below a "critical
capital  level,"  the  institution  will  be  subject  to   conservatorship   or
receivership  within  90 days  unless  periodic  determinations  are  made  that
forbearance from such action would better protect the deposit insurance fund.

     The federal banking  regulators has adopted  regulations  implementing  the
prompt  corrective  action provisions of FDICIA.  Under these  regulations,  the
federal  banking  regulators will generally  measure a depository  institution's
capital  adequacy on the basis of the  institution's  total  risk-based  capital
ratio  (the  ratio  of  its  total  capital  to  risk-weighted  assets),  Tier 1
risk-based capital ratio (the ratio of its core capital to risk-weighted assets)
and  leverage  ratio (the ratio of its core capital to adjusted  total  assets).
Under the regulations, an institution that is not subject to an order or written
directive  by its  primary  federal  regulator  to meet or  maintain  a specific
capital  level will be deemed  "well  capitalized"  if it also has:  (i) a total
risk-based  capital  ratio of 10% or greater;  (ii) a Tier 1 risk-based  capital
ratio of 6.0% or  greater;  and (iii) a leverage  ratio of 5.0% or  greater.  An
"adequately  capitalized" depository institution is an institution that does not
meet the definition of well capitalized and has: (i) a total risk-based  capital
ratio of 8.0% or  greater;  (ii) a Tier 1  risk-based  capital  ratio of 4.0% or
greater;  and (iii) a leverage  ratio of 4.0% or greater  (or 3.0% or greater if
the   depository   institution   has  a   composite   1   CAMELS   rating).   An
"undercapitalized  institution" is a depository institution that has (i) a total
risk-based  capital  ratio less than 8.0%;  or (ii) a Tier 1 risk-based  capital
ratio of less than 4.0%;  or (iii) a  leverage  ratio of less than 4.0% (or less
than 3.0% if the institution has a composite 1 CAMELS rating).  A "significantly
undercapitalized"  institution is defined as a depository  institution that has:
(i) a total  risk-based  capital  ratio  of  less  than  6.0%;  or (ii) a Tier 1
risk-based  capital ratio of less than 3.0%;  or (iii) a leverage  ratio of less
than  3.0%.  A  "critically   undercapitalized"  institution  is  defined  as  a
depository  institution that has a ratio of "tangible equity" to total assets of
less than  2.0%.  Tangible  equity is defined as core  capital  plus  cumulative
perpetual  preferred stock (and related surplus) less all intangibles other than
qualifying supervisory goodwill and certain purchased mortgage servicing rights.
The FDIC may reclassify a well capitalized  depository institution as adequately
capitalized  and may  require  an  adequately  capitalized  or  undercapitalized
institution to comply with the supervisory actions applicable to institutions in
the  next  lower  capital  category  (but  may not  reclassify  a  significantly
undercapitalized institution as critically  under-capitalized) if it determines,
after notice and an  opportunity  for a hearing,  that the  institution is in an
unsafe  or  unsound  condition  or that the  institution  has  received  and not
corrected a less-than-satisfactory  rating for any CAMELS rating category. As of
September 30, 1999,  the Bank was  classified as "well  capitalized"  under FDIC
regulations.

                                       23
<PAGE>

     Safety and Soundness  Guidelines.  Under  FDICIA,  as amended by the Riegle
Community  Development and Regulatory  Improvement Act of 1994 (the "CDRI Act"),
each  federal  banking  agency was required to  establish  safety and  soundness
standards for  institutions  under its  authority.  The  interagency  guidelines
require  depository  institutions to maintain  internal controls and information
systems and internal audit systems that are appropriate for the size, nature and
scope of the institution's business. The guidelines also establish certain basic
standards  for loan  documentation,  credit  underwriting,  interest  rate  risk
exposure,  and asset growth.  The  guidelines  further  provide that  depository
institutions  should maintain safeguards to prevent the payment of compensation,
fees and benefits  that are  excessive or that could lead to material  financial
loss,  and should take into  account  factors  such as  comparable  compensation
practices at comparable institutions.  If the appropriate federal banking agency
determines  that a depository  institution is not in compliance  with the safety
and soundness guidelines, it may require the institution to submit an acceptable
plan to achieve  compliance with the guidelines.  A depository  institution must
submit an acceptable  compliance plan to its primary federal regulator within 30
days of receipt of a request for such a plan.  Failure to submit or  implement a
compliance plan may subject the institution to regulatory sanctions.  Management
believes that the Bank already  substantially meets all the standards adopted in
the interagency guidelines.

     Community Reinvestment Act. The Bank, like other financial institutions, is
subject to the Community  Reinvestment Act ("CRA"). The purpose of the CRA is to
encourage  financial  institutions to help meet the credit needs of their entire
communities,  including  the  needs of  low-and  moderate-income  neighborhoods.
During  the  Bank's  last   compliance   examination,   the  Bank   received  an
"outstanding"  rating with  respect to CRA  compliance.  The Bank's  rating with
respect to CRA  compliance  would be a factor to be  considered  by the  Federal
Reserve Board and the FDIC in considering  applications submitted by the Bank to
acquire branches or to acquire or combine with other financial  institutions and
take other  actions  and,  if such  rating was less than  "satisfactory,"  could
result in the denial of such applications.

     The federal banking  regulatory  agencies have issued a revision of the CRA
regulations,  which  became  effective  on January 1, 1996,  to  implement a new
evaluation system that rates  institutions  based on their actual performance in
meeting  community  credit needs.  Under the  regulations,  a bank will first be
evaluated and rated under three  categories:  a lending test, an investment test
and a service  test.  For each of these three  tests,  the savings  bank will be
given a rating of either "outstanding," "high satisfactory," "low satisfactory,"
"needs to improve," or "substantial  non-compliance." A set of criteria for each
rating has been developed and is included in the  regulation.  If an institution
disagrees with a particular  rating, the institution has the burden of rebutting
the presumption by clearly  establishing  that the quantitative  measures do not
accurately present its actual  performance,  or that  demographics,  competitive
conditions or economic or legal limitations  peculiar to its service area should
be  considered.  The  ratings  received  under the three  tests  will be used to
determine the overall  composite CRA rating.  The composite  ratings will be the
same as those that are currently given: "outstanding," "satisfactory," "needs to
improve" or "substantial non-compliance."

     Federal  Home Loan Bank  System.  The FHLB  System  consists of 12 district
FHLBs subject to supervision and regulation by the Federal Housing Finance Board
("FHFB").  The FHLBs  provide a central  credit  facility  primarily  for member
institutions.  As a member  of the FHLB of  Atlanta,  the  Bank is  required  to
acquire and hold shares of capital  stock in the FHLB of Atlanta in an amount at
least equal to 1% of the aggregate  unpaid principal of its home mortgage loans,
home purchase contracts,  and similar obligations at the beginning of each year,
or 1/20 of its  advances  (borrowings)  from the FHLB of Atlanta,  whichever  is
greater.  The Bank was in compliance  with this  requirement  with investment in
FHLB of Atlanta  stock at  September  30,  1999,  of $1.5  million.  The FHLB of
Atlanta serves as a reserve or central bank for its member  institutions  within
its assigned  district.  It is funded  primarily from proceeds  derived from the
sale of  consolidated  obligations  of the FHLB  System.  It offers  advances to
members in accordance  with policies and procedures  established by the FHFB and
the Board of  Directors of the FHLB of Atlanta.  Long-term  advances may only be
made for the purpose of providing funds for residential housing finance.

     Reserves.  Pursuant to regulations of the Federal  Reserve Board,  the Bank
must  maintain  average  daily  reserves  against  their  transaction  accounts.
Reserves  equal to 3% must be maintained on  transaction  accounts  between $5.0
million and $44.3 million, plus 10% on the remainder. This percentage is subject
to adjustment by the Federal Reserve Board.  Because  required  reserves must be
maintained in the form of vault cash or in a noninterest bearing

                                       24
<PAGE>

account at a Federal  Reserve Bank, the effect of the reserve  requirement is to
reduce the amount of the institution's  interest-earning assets. As of September
30, 1999, the Bank met its reserve requirements.

     The Bank is also  subject to the  reserve  requirements  of North  Carolina
commercial  banks.  North  Carolina  law  requires  state  non-member  banks  to
maintain, at all times, a reserve fund in an amount set by the State Commission.

     Deposit  Insurance.  The Bank is  required  to pay  assessments  based on a
percentage of its insured  deposits to the FDIC for insurance of its deposits by
the SAIF. Under the FDIC's risk-based  deposit insurance  assessment system, the
assessment rate for an insured depository  institution depends on the assessment
risk classification assigned to the institution by the FDIC, which is determined
by the  institution's  capital level and supervisory  evaluations.  Based on the
data reported to regulators  for the date closest to the last day of the seventh
month preceding the semi-annual assessment period,  institutions are assigned to
one of three  capital  groups -- well  capitalized,  adequately  capitalized  or
undercapitalized  --  using  the  same  percentage  criteria  as in  the  prompt
corrective action  regulations.  See "-- Prompt Corrective  Regulatory  Action."
Within each capital group,  institutions  are assigned to one of three subgroups
on the basis of supervisory evaluations by the institution's primary supervisory
authority and such other  information  as the FDIC  determines to be relevant to
the  institution's  financial  condition  and  the  risk  posed  to the  deposit
insurance fund.  Subgroup A consists of financially sound institutions with only
a few minor  weaknesses.  Subgroup B consists of institutions  that  demonstrate
weaknesses which, if not corrected, could result in significant deterioration of
the  institution  and  increased  risk of loss to the  deposit  insurance  fund.
Subgroup C consists of institutions that pose a substantial  probability of loss
to the deposit  insurance fund unless effective  corrective action is taken. The
assessment  rate  for  SAIF  members  ranges  from  zero  for  well  capitalized
institutions   in  Subgroup  A  to  0.27%  of  deposits   for   undercapitalized
institutions in Subgroup C. Both BIF and SAIF members are assessed an amount for
Financing Corporation Bond payments.  BIF members are assessed approximately 1.3
basis points while the SAIF rate is approximately 6.4 basis points until January
1, 2000.  At that time,  BIF and SAIF members will begin pro rata sharing of the
payment at an expected rate of 2.43 basis points.

     Although the Bank, as a North Carolina  commercial  bank, would qualify for
insurance of deposits by the BIF of the FDIC, substantial entrance and exit fees
apply to  conversions  from  SAIF to BIF  insurance.  Accordingly,  the Bank has
remained  a member of the SAIF,  which  insures  the  deposits  of the Bank to a
maximum of $100,000 for each depositor.

     Liquidity Requirements. FDIC policy requires that banks maintain an average
daily  balance  of  liquid  assets  (cash,   certain  time  deposits,   bankers'
acceptances  and specified  United States  government,  state, or federal agency
obligations)  in an  amount  which it  deems  adequate  to  protect  safety  and
soundness  of the  bank.  The FDIC  currently  has no  specific  level  which it
requires. Under the FDIC's calculation method,  management calculated the Bank's
liquidity ratio as 22.9% of total assets at September 30, 1999, which management
believes is adequate.

     North Carolina banks must maintain a reserve fund in an amount and/or ratio
set by the Banking Commission to account for the level of liquidity necessary to
assure the safety and soundness of the State banking system. As of September 30,
1999,  the  Bank's   liquidity  ratio  was  in  excess  of  the  North  Carolina
regulations.

     Dividend Restrictions.  Under FDIC regulations, the Bank is prohibited from
making any capital  distributions  if after  making the  distribution,  the Bank
would have: (i) a total risk-based  capital ratio of less than 8.0%; (ii) a Tier
1 risk-based  capital ratio of less than 4.0%; or (iii) a leverage ratio of less
than 4.0%.

     Earnings of the Bank  appropriated  to bad debt  reserves  and deducted for
Federal  income tax purposes are not available for payment of cash  dividends or
other distributions to stockholders without payment of taxes at the then current
tax  rate by the Bank on the  amount  of  earnings  removed  from  the  pre-1988
reserves  for such  distributions.  The Bank  intends  to make  full use of this
favorable tax treatment and does not contemplate use of any earnings in a manner
which would create federal tax liabilities.

     Limits on Loans to One Borrower. The Bank generally is subject to both FDIC
regulations  and  North  Carolina  law  regarding  loans  to any  one  borrower,
including related entities. Under applicable law, with certain limited

                                       25
<PAGE>

exceptions,  loans and extensions of credit by a state chartered non-member bank
to a person outstanding at one time and not fully secured by collateral having a
market  value at least  equal to the amount of the loan or  extension  of credit
shall not exceed 15% of the unimpaired capital of the bank. Loans and extensions
of credit fully secured by readily  marketable  collateral having a market value
may comprise  shall not exceed 10% of the  unimpaired  capital fund of the bank.
Under  these  limits,  the Bank's  loans to one  borrower  were  limited to $6.4
million  at  September  30,  1999.  At  that  date,  the  Bank  had  no  lending
relationships in excess of the loans-to-one-borrower  limit. Notwithstanding the
statutory  loans-to-one-borrower  limitations,  the  Bank  has  a  self  imposed
loans-to-one-borrower  limit, which currently is $4.1 million.  At September 30,
1999, the Bank's largest lending  relationship  was a $3.7 million  relationship
consisting  of  two  commercial  real  estate  loans.   All  loans  within  this
relationship  were  current and  performing  in  accordance  with their terms at
September 30, 1999.

     Transactions with Related Parties.  Transactions between a state non-member
bank and any  affiliate  are  governed  by  Sections  23A and 23B of the Federal
Reserve Act. An affiliate  of a state  non-member  bank is any company or entity
which  controls,  is  controlled  by or is under  common  control with the state
non-member bank. In a holding company  context,  the parent holding company of a
state  non-member  bank  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution or state non-member bank. Generally,  Sections 23A and 23B (i) limit
the extent to which an  institution or its  subsidiaries  may engage in "covered
transactions"  with  any  one  affiliate  to an  amount  equal  to 10%  of  such
institution's  capital stock and surplus,  and contain an aggregate limit on all
such  transactions with all affiliates to an amount equal to 20% of such capital
stock  and  surplus  and (ii)  require  that all such  transactions  be on terms
substantially  the  same,  or at  least  as  favorable,  to the  institution  or
subsidiary as those provided to a non-affiliate.  The term "covered transaction"
includes the making of loans,  purchase of assets,  issuance of a guarantee  and
similar other types of transactions.  In addition to the restrictions imposed by
Sections 23A and 23B, no state  non-member bank may (i) loan or otherwise extend
credit  to an  affiliate,  except  for  any  affiliate  which  engages  only  in
activities which are permissible for bank holding companies, or (ii) purchase or
invest in any stocks,  bonds,  debentures,  notes or similar  obligations of any
affiliate,  except for affiliates which are subsidiaries of the state non-member
bank.

     State non-member  banks also are subject to the  restrictions  contained in
Section 22(h) of the Federal Reserve Act and the Federal Reserve's  Regulation O
thereunder on loans to executive officers, directors and principal stockholders.
Under Section  22(h),  loans to a director,  executive  officer and to a greater
than 10% stockholder of a state non-member bank and certain affiliated interests
of such persons,  may not exceed,  together with all other  outstanding loans to
such person and affiliated  interests,  the institution's  loans-to-one-borrower
limit and all loans to such persons may not exceed the institution's  unimpaired
capital and  unimpaired  surplus.  Section  22(h) also  prohibits  loans,  above
amounts  prescribed by the appropriate  federal  banking  agency,  to directors,
executive  officers and greater than 10% stockholders of a savings  institution,
and their  respective  affiliates,  unless such loan is approved in advance by a
majority of the board of  directors  of the  institution  with any  "interested"
director not  participating  in the voting.  Regulation  O  prescribes  the loan
amount (which includes all other  outstanding  loans to such person) as to which
such prior  board of  director  approval  is  required  as being the  greater of
$25,000 or 5% of capital and surplus (up to  $500,000).  Further,  Section 22(h)
requires that loans to directors,  executive officers and principal stockholders
be made on terms substantially the same as offered in comparable transactions to
other persons.  Section 22(h) also generally prohibits a depository  institution
from paying the overdrafts of any of its executive officers or directors.

     State   non-member   banks  also  are  subject  to  the   requirements  and
restrictions  of Section 22(g) of the Federal  Reserve Act on loans to executive
officers and the restrictions of 12 U.S.C.  '1972 on certain tying  arrangements
and extensions of credit by  correspondent  banks.  Section 22(g) of the Federal
Reserve Act requires loans to executive officers of depository  institutions not
be made on terms more favorable than those afforded to other borrowers, requires
approval by the board of directors of a depository  institution for extension of
credit  to  executive  officers  of  the  institution,   and  imposes  reporting
requirements  for and additional  restrictions on the type,  amount and terms of
credits to such  officers.  Section 1972 (i) prohibits a depository  institution
from extending  credit to or offering any other  services,  or fixing or varying
the consideration for such extension of credit or service, on the condition that
the customer obtain some  additional  service from the institution or certain of
its  affiliates  or not obtain  services  of a  competitor  of the  institution,
subject  to  certain  exceptions,  and (ii)  prohibits  extensions  of credit to
executive officers, directors, and greater than 10% stockholders of a depository
institution  by  any  other  institution  which  has  a  correspondent   banking
relationship  with the  institution,  unless  such  extension  of  credit  is on
substantially the same terms as those prevailing

                                       26
<PAGE>

at the time for comparable  transactions with other persons and does not involve
more than the normal risk of repayment or present other unfavorable features.

     Additionally,  North Carolina  statutes set forth  restrictions on loans to
executive  officers of  state-chartered  banks,  which  provide that no bank may
extend  credit to any of its  executive  officers nor a firm or  partnership  of
which such executive officers is a member, nor a company in which such executive
officer owns a controlling  interest,  unless the extension of credit is made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions by the bank with persons who
are not employed by the bank, and provided  further that the extension of credit
does not involve more than the normal risk of repayment.

     Restrictions   on  Certain   Activities.   Under  FDICIA,   state-chartered
non-member banks with deposits insured by the FDIC are generally prohibited from
acquiring or retaining  any equity  investment of a type or in an amount that is
not permissible for a national bank. The foregoing limitation, however, does not
prohibit  FDIC-insured  state  banks  from  acquiring  or  retaining  an  equity
investment   in  a   subsidiary   in  which  the  bank  is  a  majority   owner.
State-chartered banks are also prohibited from engaging as principal in any type
of activity  that is not  permissible  for a national bank and  subsidiaries  of
state-chartered,  FDIC-insured  state banks may not engage as  principal  in any
type of activity  that is not  permissible  for a subsidiary  of a national bank
unless  in either  case the FDIC  determines  that the  activity  would  pose no
significant risk to the appropriate  deposit insurance fund and the bank is, and
continues to be, in compliance with applicable capital standards.

     The FDIC has adopted  regulations to clarify the foregoing  restrictions on
activities of FDIC-insured  state-chartered banks and their subsidiaries.  Under
the regulations,  the term activity refers to the authorized conduct of business
by an insured  state bank and includes  acquiring or  retaining  any  investment
other than an equity  investment.  An activity  permissible  for a national bank
includes  any activity  expressly  authorized  for national  banks by statute or
recognized as permissible in regulations,  official circulars or bulletins or in
any order or written  interpretation  issued by the Office of the Comptroller of
the Currency  ("OCC").  In its regulations,  the FDIC indicates that it will not
permit  state banks to  directly  engage in  commercial  ventures or directly or
indirectly  engage in any  insurance  underwriting  activity  other  than to the
extent such  activities are  permissible  for a national bank or a national bank
subsidiary or except for certain  other limited forms of insurance  underwriting
permitted under the regulations.  Under the regulations,  the FDIC permits state
banks that meet applicable  minimum capital  requirements to engage as principal
in certain  activities  that are not  permissible  to national  banks  including
guaranteeing  obligations of others,  activities which the Federal Reserve Board
has found by  regulation  or order to be closely  related to banking and certain
securities activities conducted through subsidiaries.

REGULATION OF THE COMPANY

     General.  The  Company,  as the sole  shareholder  of the  Bank,  is a bank
holding company and is registered  with the Federal Reserve Board.  Bank holding
companies are subject to  comprehensive  regulation by the Federal Reserve Board
under the Bank Holding  Company Act of 1956,  as amended (the  "BHCA"),  and the
regulations of the Federal Reserve Board. As a bank holding company, the Company
is required  to file with the  Federal  Reserve  Board  annual  reports and such
additional  information as the Federal Reserve Board may require, and is subject
to regular  examinations by the Federal Reserve Board. The Federal Reserve Board
also has extensive enforcement authority over bank holding companies, including,
among other things, the ability to assess civil money penalties,  to issue cease
and  desist or  removal  orders and to  require  that a holding  company  divest
subsidiaries (including its bank subsidiaries).  In general, enforcement actions
may be initiated  for  violations of law and  regulations  and unsafe or unsound
practices.

     Under the BHCA, a bank holding  company must obtain  Federal  Reserve Board
approval before: (i) acquiring, directly or indirectly,  ownership or control of
any  voting  shares of  another  bank or bank  holding  company  if,  after such
acquisition,  it would own or  control  more than 5% of such  shares  (unless it
already owns or controls the majority of such  shares);  (ii)  acquiring  all or
substantially  all of the assets of another  bank or bank  holding  company;  or
(iii) merging or consolidating with another bank holding company,  (satisfactory
financial  condition,  particularly  with  respect  to capital  adequacy,  and a
satisfactory  CRA  rating  generally  are  prerequisites  to  obtaining  federal
regulatory approval to make acquisitions).

                                       27
<PAGE>

     The BHCA also prohibits a bank holding  company,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of the
voting  shares of any company  which is not a bank or bank holding  company,  or
from engaging  directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these prohibitions  involve certain non-bank activities
which,  by statute or by Federal  Reserve Board  regulation or order,  have been
identified as activities  closely related to the business of banking or managing
or controlling  banks.  The list of activities  permitted by the Federal Reserve
Board includes,  among other things,  operating a savings institution,  mortgage
company,  finance company, credit card company or factoring company;  performing
certain data processing  operations;  providing certain investment and financial
advice;  underwriting  and acting as an  insurance  agent for  certain  types of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis; selling money orders,  travelers' checks and United States Savings Bonds;
real  estate and  personal  property  appraising;  providing  tax  planning  and
preparation services; and, subject to certain limitations,  providing securities
brokerage services for customers.  The Company has no present plans to engage in
any of these activities.

     The Federal  Reserve  Board has adopted  guidelines  regarding  the capital
adequacy of bank holding  companies,  which  require  bank holding  companies to
maintain  specified  minimum  ratios of capital to total  assets and  capital to
risk-weighted  assets.  See " --  Depository  Institution  Regulation -- Capital
Requirements."

     Acquisition  of Bank  Holding  Companies  and  Banks.  Under the BHCA,  any
company  must obtain  approval of the Federal  Reserve  Board prior to acquiring
control of the  Company or the Bank.  For  purposes  of the BHCA,  "control"  is
defined as ownership of more than 25% of any class of voting  securities  of the
Company or the Bank,  the ability to control  the  election of a majority of the
directors,  or the  exercise  of a  controlling  influence  over  management  or
policies of the Company or the Bank. In addition, the Change in Bank Control Act
and the related  regulations of the Federal  Reserve Board require any person or
persons  acting in concert  (except for companies  required to make  application
under the BHCA),  to file a written notice with the Federal Reserve Board before
such  person or persons  may  acquire  control of the  Company or the Bank.  The
Change  in  Bank  Control  Act  defines  "control"  as the  power,  directly  or
indirectly,  to vote  25% or more of any  voting  securities  or to  direct  the
management or policies of a bank holding company or an insured bank.

     Interstate  Banking.  The  Riegle-Neal  Interstate  Banking  and  Branching
Efficiency  Act of  1994  (the  "Act")  was  enacted  to  ease  restrictions  on
interstate  banking.  Effective  September 29, 1995,  the Act allows the Federal
Reserve  Board to  approve  an  application  of an  adequately  capitalized  and
adequately managed bank holding company to acquire control of, or acquire all or
substantially  all of the assets of, a bank  located in a state  other than such
holding  company's  home state,  without  regard to whether the  transaction  is
prohibited by the laws of any state.  The Federal  Reserve Board may not approve
the  acquisition  of bank that has not been in  existence  for the minimum  time
period (not  exceeding  five years)  specified by the  statutory law of the host
state.  The Act also  prohibits  the Federal  Reserve  Board from  approving  an
application  if  the  applicant  (and  its  depository  institution  affiliates)
controls or would  control  more than 10% of the insured  deposits in the United
States or 30% or more of the deposits in the target  bank's home state or in any
state in which the target bank  maintains a branch.  The Act does not affect the
authority of states to limit the  percentage  of total  insured  deposits in the
state which may be held or controlled  by a bank or bank holding  company to the
extent such limitation does not discriminate  against out-of-state banks or bank
holding  companies.   Individual  states  may  also  waive  the  30%  state-wide
concentration limit contained in the Act.

     Additionally,  the Act authorizes the federal  banking  agencies to approve
interstate  merger  transactions  without regard to whether such  transaction is
prohibited  by the law of any  state,  unless the home state of one of the banks
opts out of the Act by adopting a law after the date of enactment of the Act and
prior to June 1,  1997  that  applies  equally  to all  out-of-state  banks  and
expressly  prohibits merger  transactions  involving  out-of-state  banks. North
Carolina has enacted  legislation  permitting  interstate banking  transactions.
Interstate  acquisitions  of branches  will be permitted  only if the law of the
state in which the  branch is  located  permits  such  acquisitions.  Interstate
mergers  and branch  acquisitions  will also be subject  to the  nationwide  and
statewide insured deposit concentration amounts described above.

                                       28
<PAGE>

     The Act  authorizes  the FDIC to approve  interstate  branching  de novo by
state banks only in states  which  specifically  allow for such  branching.  The
Riegle-Neal  Act also  requires  the  appropriate  federal  banking  agencies to
prescribe  regulations by June 1, 1997 which prohibit any out-of-state bank from
using the interstate  branching  authority  primarily for the purpose of deposit
production.  These regulations must include guidelines to ensure that interstate
branches operated by an out-of-state bank in a host state are reasonably helping
to meet the credit needs of the communities which they serve.

     Dividends.  The Federal Reserve Board has issued a policy  statement on the
payment of cash dividends by bank holding companies, which expresses the Federal
Reserve  Board's view that a bank holding company should pay cash dividends only
to the extent that the  company's  net income for the past year is sufficient to
cover both the cash dividends and a rate of earning retention that is consistent
with the company's capital needs, asset quality and overall financial condition.
The Federal  Reserve Board also indicated that it would be  inappropriate  for a
company   experiencing  serious  financial  problems  to  borrow  funds  to  pay
dividends.  Furthermore,  under the prompt corrective action regulations adopted
by the Federal  Reserve Board pursuant to FDICIA,  the Federal Reserve Board may
prohibit a bank  holding  company  from  paying  any  dividends  if the  holding
company's  bank  subsidiary  is  classified  as  "undercapitalized".  See  "  --
Depository Institution Regulation -- Prompt Corrective Regulatory Action."

     Bank holding companies are required to give the Federal Reserve Board prior
written  notice  of  any  purchase  or  redemption  of  its  outstanding  equity
securities  if the gross  consideration  for the  purchase or  redemption,  when
combined with the net  consideration  paid for all such purchases or redemptions
during  the  preceding  12  months,  is  equal  to 10%  or  more  of  the  their
consolidated retained earnings.  The Federal Reserve Board may disapprove such a
purchase or redemption if it determines  that the proposal  would  constitute an
unsafe or unsound practice or would violate any law, regulation, Federal Reserve
Board order, or any condition imposed by, or written agreement with, the Federal
Reserve Board.

     The Federal  Reserve  Board has adopted  guidelines  regarding  the capital
adequacy of bank holding  companies,  which  require  bank holding  companies to
maintain  specified  minimum  ratios of capital to total  assets and  capital to
risk-weighted  assets.  See " --  Depository  Institution  Regulation -- Capital
Requirements."

TAXATION - GENERAL

     The Bank files a federal  income tax return  based on a fiscal  year ending
September 30.

FEDERAL INCOME TAXATION

     The Bank is subject to the provisions of the Internal Revenue Code of 1986,
as amended (the  "Internal  Revenue  Code") in the same general  manner as other
corporations.  For fiscal years  beginning  prior to December  31, 1995,  thrift
institutions  such as the Bank which met  certain  definitional  tests and other
conditions  prescribed  by the  Internal  Revenue Code  benefitted  from certain
favorable  provisions  regarding their deductions from taxable income for annual
additions  to their  bad debt  reserve.  For  purposes  of the bad debt  reserve
deduction,  loans are separated  into  "qualifying  real property  loans," which
generally  are  loans  secured  by  interests  in  certain  real  property,  and
"nonqualifying loans", which are all other loans. The bad debt reserve deduction
with respect to nonqualifying loans must be based on actual loss experience. The
amount  of the bad debt  reserve  deduction  with  respect  to  qualifying  real
property  loans  may be based  upon  actual  loss  experience  (the  "experience
method") or a percentage of taxable  income  determined  without  regard to such
deduction  (the  "percentage of taxable  income  method").  Under the experience
method,  the bad debt  deduction  for an addition to the reserve for  qualifying
real property loans was an amount  determined under a formula based generally on
the bad  debts  actually  sustained  by a savings  institution  over a period of
years.  Under the  percentage  of taxable  income  method,  the bad debt reserve
deduction for  qualifying  real  property  loans was computed as 8% of a savings
institution's  taxable  income,  with certain  adjustments.  The Bank  generally
elected to use the method  which has  resulted in the  greatest  deductions  for
federal income tax purposes in any given year.

     As a result of changes in law, thrift  institutions were required to change
to either the reserve method or the specific  charge-off  method that applied to
banks.  Legislation passed in August 1996 contained a provision that repeals

                                       29
<PAGE>

the  percentage  of  taxable  income  method of  accounting  for thrift bad debt
reserves for tax years beginning  after December 31, 1995. The legislation  will
trigger bad debt reserve recapture for post 1987 excess reserves over a six year
period.

     The Bank's  federal  income tax returns have been audited  through the year
ended September 30, 1992.

STATE INCOME TAXATION

     Under North  Carolina law, the  corporate  income tax currently is 7.25% of
federal taxable income as computed under the Internal  Revenue Code,  subject to
certain  prescribed  adjustments.  For the tax years beginning in 1998, 1999 and
2000,  this rate will be reduced to 7.25%,  7.00% and  6.90%,  respectively.  An
annual state  franchise tax is imposed at a rate of .15% applied to the greatest
of the  institutions  (i) capital  stock,  surplus and undivided  profits,  (ii)
investment in tangible  property in North Carolina or (iii) appraised  valuation
of property in North Carolina.

     For additional  information regarding taxation, see Notes 1 and 11 of Notes
to Consolidated Financial Statements in the Annual Report.

                                       30
<PAGE>

ITEM 2. PROPERTIES
- ------------------

     The  following  table  sets  forth  the  location  and  certain  additional
information regarding the Bank's offices at September 30, 1999.

<TABLE>
<CAPTION>
                                                                Book Value at
                                 Year           Owned or        September 30,         Approximate
                                Opened           Leased             1999            Square Footage
                                ------          --------        -------------       --------------
                                                            (Dollars in thousands)
<S>                              <C>              <C>              <C>                 <C>
MAIN OFFICE:
1311 Carolina Avenue
Washington, NC 27889             1986             Owned            $   795             10,200

BRANCH OFFICES:
300 North Market Street
Washington, NC  27889            1959             Owned                222              4,680

301 E. Arlington Blvd.
Greenville, NC  27835            1993             Owned                404              2,600

604 E. Ehringhaus Street
Elizabeth City, NC  27906        1980             Owned                421              2,500

827 Hardee Road
Kinston, NC  28501               1996            Leased                 62              2,000

1725 Glenburnie Road
New Bern, NC  28561              1990             Owned                414              2,600

202 Craven Street
New Bern, NC  28560              1995            Leased                 62              2,500

300 Sunset Avenue
Rocky Mount, NC  27804           1994             Owned                407              4,948

OPERATIONS CENTER:
239 West Main Street
Washington, NC  27889            1994             Owned                485              7,600

FUTURE BRANCH SITES:
Cypress Landing
Chocowinity, NC                                   Owned                126

Taberna
New Bern, NC                                      Owned                176
</TABLE>

     The book value of the Bank's  investment in premises and equipment was $3.6
million at September 30, 1999. See Note 6 to Consolidated Financial Statements.

                                       31
<PAGE>

ITEM 3. LEGAL PROCEEDINGS.
- --------------------------

     From time to time,  the Company and/or the Bank is a party to various legal
proceedings  incident to their  business.  At September 30, 1999,  there were no
legal  proceedings to which the Company or the Bank was a party, or to which any
of their property was subject,  which were expected by management to result in a
material  loss to the  Company  or the  Bank.  There are no  pending  regulatory
proceedings  to which the  Company or the Bank is a party or to which  either of
their properties is subject which are currently expected to result in a material
loss.

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS.
- ----------------------------------------------------------

     Not applicable.

                                     PART II

ITEM 5. MARKET FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDERS'
- --------------------------------------------------------------------------------
        MATTERS
        -------

     The information contained under the sections captioned "Market Information"
in the  Company's  Annual  Report to  Stockholders  for the  Fiscal  Year  Ended
September  30,  1999  (the  "Annual  Report")  filed as  Exhibit  13  hereto  is
incorporated herein by reference.

ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------

     The  information  contained in the table captioned  "Selected  Consolidated
Financial and Other Data" on page 2 in the Annual Report is incorporated  herein
by reference.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
        OF OPERATIONS
        -------------

     The information contained in the section captioned "Management's Discussion
and  Analysis  of  Financial  Condition  and Results of  Operations"  on pages 3
through 13 in the Annual Report is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------------------------------------------------------------------

     The  information  contained under the sections  captioned  "Market Risk" on
page 5 in the Annual Report is incorporated herein be reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ---------------------------------------------------

     The Independent Auditors Report,  Consolidated Financial Statements,  Notes
to Consolidated  Financial  Statements and Selected  Financial Data contained on
pages 14 through 39 in the Annual Report, which are listed under Item 14 herein,
are incorporated herein by reference.

ITEM 9. CHANGES  IN   AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
- --------------------------------------------------------------------------------
        FINANCIAL DISCLOSURE
        --------------------

     Not applicable.

                                       32
<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------

     The  information  contained  under the  sections  captioned  "Proposal I --
Election  of  Directors"  and  ASection  16(a)  Beneficial  Ownership  Reporting
Compliance in the Company's  definitive  proxy  statement for the Company's 2000
Annual Meeting of Stockholders (the "Proxy Statement") is incorporated herein by
reference.

ITEM 11. MANAGEMENT REMUNERATION
- --------------------------------

     The  information  contained  under the  sections  captioned  "Proposal I --
Election  of  Directors,   "--   Compensation   Committee  Report  on  Executive
Compensation  "  --  Comparative  Stock   Performance   Graph,  "  --  Executive
Compensation  and  "--  Director  Compensation  "  in  the  Proxy  Statement  is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------

     (a)  Security Ownership of Certain Beneficial Owners.  Information required
          by this  item is  incorporated  herein  by  reference  to the  section
          captioned  "Voting  Securities  and Security  Ownership"  in the Proxy
          Statement.

     (b)  Security Ownership of Management. Information required by this item is
          incorporated  herein by reference to the  sections  captioned  "Voting
          Securities  and  Security  Ownership"  and  "Proposal I -- Election of
          Directors" in the Proxy Statement.

     (c)  Changes  in  Control.   Management   of  the   Company   knows  of  no
          arrangements,  including any pledge by any person of securities of the
          Company,  the operation of which may at a subsequent  date result in a
          change in control of the registrant.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

     The information  required by this item is incorporated  herein by reference
to the section  captioned  "Proposal I -- Election of Directors --  Transactions
with Management" in the Proxy Statement.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
- -------------------------------------------------------------------------

     (A)  LIST OF DOCUMENTS FILED AS PART OF THIS REPORT

     (1)  Financial Statements.  The following consolidated financial statements
are incorporated by reference from Item 8 hereof (see Exhibit 13):

     Independent Auditors' Report

     Consolidated Statements of Financial Condition as of September 30, 1999 and
     1998

     Consolidated  Statements  of Operations  for the Years Ended  September 30,
     1999, 1998 and 1997

     Consolidated   Statements  of  Stockholders  Equity  for  the  Years  Ended
     September 30, 1999, 1998 and 1997

     Consolidated  Statements  of Cash Flows for the Years Ended  September  30,
     1999, 1998 and 1997

     Notes to Consolidated Financial Statements

                                       33
<PAGE>

     (2)  Financial  Statement  Schedules.  All schedules for which provision is
made in the  applicable  accounting  regulations  of the Securities and Exchange
Commission are omitted because of the absence of conditions under which they are
required or because the  required  information  is included in the  consolidated
financial statements and related notes thereto.

     (3)  Exhibits.  The  following is a list of exhibits  filed as part of this
Annual Report on Form 10-K and is also the Exhibit Index.

     No.         Description
     ---         -----------
     3.1         Certificate  of   Incorporation  of  NewSouth   Bancorp,   Inc.
                 (Incorporated  herein  by  reference  from  Exhibit  3.1 to the
                 Company's   Registration   Statement  on  Form  S-1  (File  No.
                 333-16335))
     3.2         Bylaws  of  NewSouth  Bancorp,  Inc.  (Incorporated  herein  by
                 reference  from  Exhibit  3.2  to  the  Company's  Registration
                 Statement on Form S-1 (File No. 333-16335))
     4           Form of Common  Stock  Certificate  of NewSouth  Bancorp,  Inc.
                 (Incorporated  herein  by  reference  from  Exhibit  1  to  the
                 Company's Registration Statement on Form 8-A))
     10.1(a)     Employment Agreement between NewSouth Bancorp,  Inc. and Thomas
                 A. Vann (Incorporated  herein by reference from Exhibit 10.3(a)
                 to the Company's  Registration  Statement on Form S-1 (File No.
                 333-16335))
     10.1(b)     Employment  Agreement between Home Savings Bank, SSB and Thomas
                 A. Vann (Incorporated  herein by reference from Exhibit 10.3(b)
                 to the Company's  Registration  Statement on Form S-1 (File No.
                 333-16335))
     10.2        Change in Control  Protective  Agreements  between Home Savings
                 Bank, SSB, NewSouth  Bancorp,  Inc. and Mary R. Boyd, Sherry L.
                 Correll,  Kristie W.  Hawkins,  Walter P. House and  William R.
                 Outland  (Incorporated herein by reference from Exhibit 10.4 to
                 the  Company's  Registration  Statement  on Form S-1  (File No.
                 333-16335))
     10.3        Supplemental Income Agreements as Amended and Restated December
                 14, 1995 between Home Savings Bank,  SSB and Sherry L. Correll,
                 William R.  Outland  and Thomas A. Vann and the 1996  Amendment
                 Thereto  (Incorporated herein by reference from Exhibit 10.5 to
                 the  Company's  Registration  Statement  on Form S-1  (File No.
                 333-16335))
     10.4        Supplemental  Income Plan  Agreements  as Amended and  Restated
                 December 14, 1995 between Home Savings  Bank,  SSB and James F.
                 Buckman,  Walter P.  House,  Thomas A. Vann and William L. Wall
                 and  the  1996  Amendment  Thereto   (Incorporated   herein  by
                 reference  from  Exhibit  10.6  to the  Company's  Registration
                 Statement on Form S-1 (File No. 333-16335))
     10.5        Home Savings Bank, SSB Director's  Deferred  Compensation  Plan
                 Agreements  as Amended  and  Restated  December  14,  1995 with
                 Edmund T.  Buckman,  Jr.,  Linley H. Gibbs,  Jr.,  Frederick N.
                 Holscher,  Frederick H. Howdy, Charles E. Parker, Jr., Marshall
                 T. Singleton and Thomas A. Vann and the 1996 Amendment  Thereto
                 (Incorporated  herein by  reference  from  Exhibit  10.7 to the
                 Company's   Registration   Statement  on  Form  S-1  (File  No.
                 333-16335))
     10.6        Home Savings Bank, SSB Director's Retirement Plan Agreements as
                 Amended and Restated  December 14, 1995 with Edmund T. Buckman,
                 Jr., Linley H. Gibbs, Jr., Frederick N. Holscher,  Frederick H.
                 Howdy,  Charles E. Parker,  Jr. and Thomas A. Vann and the 1996
                 Amendment  Thereto   (Incorporated  herein  by  reference  from
                 Exhibit 10.8 to the  Company's  Registration  Statement on Form
                 S-1 (File No. 333-16335))
     10.7        Home Savings Bank, SSB Director's Retirement Payment Agreements
                 as  Amended  and  Restated  December  14,  1995 with  Edmund T.
                 Buckman,  Jr.,  Linley H. Gibbs,  Jr.,  Frederick N.  Holscher,
                 Frederick H. Howdy,  Charles E. Parker, Jr., and Thomas A. Vann
                 and  the  1996  Amendment  Thereto   (Incorporated   herein  by
                 reference  from  Exhibit  10.9  to the  Company's  Registration
                 Statement on Form S-1 (File No. 333-16335))
     10.8        Home Savings Bank, SSB Directors Retirement Plan Agreement with
                 Marshall  Singleton  (Incorporated  herein  by  reference  from
                 Exhibit 10.10 to the Company's  Registration  Statement on Form
                 S-1 (File No. 333-16335))

                                       34
<PAGE>

     10.9        NewSouth   Bancorp,    Inc.    Management    Recognition   Plan
                 (Incorporated  herein by  reference  from  Exhibit  99.1 to the
                 Company's   Registration   Statement  on  Form  S-8  (File  No.
                 333-49759))
     10.10       NewSouth  Bancorp,  Inc.  1997 Stock Option Plan  (Incorporated
                 herein  by  reference   from  Exhibit  99.2  to  the  Company's
                 Registration  Statement on Form S-8 (File No.  333-49759))  and
                 1999 Amendment to NewSouth Bancorp, Inc. 1997 Stock Option Plan
     10.11       Employment  Agreements  between  NewSouth Bank and H.D. Reaves,
                 Jr., Allen Lloyd and Anthony R. Strickland
     13          Annual Report to Stockholders
     21          Subsidiaries of the Registrant
     23          Consent of PricewaterhouseCoopers LLP
     27          Financial Data Schedule

     (B) REPORTS ON FORM 8-K. On September 22, 1999, the Company filed a Current
Report on Form 8-K  reporting  under Item 5 that the Company had  completed  the
previously  announced 5% stock  repurchase  program and had adopted a program to
repurchase  an  additional  5% of its  issued and  outstanding  shares of Common
Stock.

     On  August  16,  1999,  the  Company  filed a  Current  Report  on Form 8-K
reporting under Item 5 that the Company had signed an agreement to acquire Green
Street  Financial  Corp, the holding  company for Home Federal  Savings and Loan
Association.

     (C)  EXHIBITS.  The  exhibits  required by Item 601 of  Regulation  S-K are
either  filed as part of this  Annual  Report  on Form 10-K or  incorporated  by
reference herein.

     (D) FINANCIAL  STATEMENTS AND SCHEDULES EXCLUDED FROM ANNUAL REPORT.  There
are no other financial  statements and financial  statement schedules which were
excluded from the Annual Report to Stockholders  pursuant to Rule 14a-3(b) which
are required to be included herein.

                                       35
<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        NEWSOUTH BANCORP, INC.

December 27, 1999
                                        By: /s/ Thomas A. Vann
                                            ------------------
                                            Thomas A. Vann
                                            President

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/ Thomas A. Vann                                           December 27, 1999
- --------------------------------------------
Thomas A. Vann
President and Director
(Principal Executive Officer)


/s/ William L. Wall                                          December 27, 1999
- --------------------------------------------
William L. Wall
Executive Vice President, Chief Financial
  Officer and Secretary
(Principal Financial and Accounting Officer)


/s/ Edmund T. Buckman, Jr.                                   December 27, 1999
- --------------------------------------------
Edmund T. Buckman, Jr.
Director


/s/ Linley H. Gibbs, Jr.                                     December 27, 1999
- --------------------------------------------
Linley H. Gibbs, Jr.
Director


/s/ Frederick N. Holscher                                    December 27, 1999
- --------------------------------------------
Frederick N. Holscher
Director


/s/ Frederick H. Howdy                                       December 27, 1999
- --------------------------------------------
Frederick H. Howdy
Director


/s/ Charles E. Parker, Jr.                                   December 27, 1999
- --------------------------------------------
Charles E. Parker, Jr.
Director


/s/ Marshall T. Singleton                                    December 27, 1999
- --------------------------------------------
Marshall T. Singleton
Director

/s/ H. D. Reaves, Jr.                                        December 27, 1999
- --------------------------------------------
H. D. Reaves, Jr.
Director



                                   EXHIBIT 13

                               1999 ANNUAL REPORT

                                NEWSOUTH BANCORP
                                ================

<PAGE>

                                TABLE OF CONTENTS

Letter to Stockholders                                                       1

Selected Consolidated Financial Information and Other Data                   2

Management's Discussion and Analysis of Financial Condition
     and Results of Operations                                               3

Report of Independent Accountants                                           14

Consolidated Statements of Financial Condition                              15

Consolidated Statements of Operations                                       16

Consolidated Statements of Stockholders' Equity                             17

Consolidated Statements of Cash Flows                                       18

Notes to Consolidated Financial Statements                                  19

Board of Directors                                                          40

Executive Officers                                                          40

NewSouth Bank Office Locations                                              40

Stockholder Information                                                     41

                                MISSION STATEMENT

"Our mission is to become the premier  community bank in eastern North Carolina.
We will enhance  shareholder value by serving the personal and business needs of
our markets,  providing superior customer service,  investing in the communities
that we serve, and enriching the lives of our employees."

<PAGE>

                             LETTER TO STOCKHOLDERS

To Our Stockholders:

The year ended September 30, 1999 was the best in NewSouth's history. We met our
projected  financial  results and accomplished all of our strategic  objectives.
Record  earnings per share were  achieved,  the cash  dividend  payment rate was
increased by 42.9%,  and excellent  growth was achieved in our  commercial  loan
portfolio. The company continued to leverage its capital by signing a definitive
agreement to acquire Green Street  Financial  Corp, the holding  company of Home
Federal Savings and Loan  Association in  Fayetteville,  NC. We are pleased with
the results achieved during 1999 and are encouraged about the company's future.

Net income for the year ending September 30, 1999 was $3.2 million,  compared to
$3.1 million for 1998.  Diluted  earnings per share increased 13.8% to $0.91 per
share for 1999, from $0.80 per share for 1998.

On August 9, 1999,  NewSouth announced the signing of a definitive  agreement to
acquire Home  Federal  Savings and Loan  Association.  With  approximately  $161
million in assets,  this  acquisition,  which is  expected  to occur  during the
fourth quarter of 1999, will allow us to leverage our capital through a purchase
acquisition.   This  acquisition  will  give  us  an  important   entrance  into
southeastern  North Carolina and the cities of Fayetteville and Lumberton.  Home
Federal and NewSouth share the same philosophy of customer and community service
and safe and sound  banking  operations.  The company  should blend  quickly and
produce greater opportunities for NewSouth.

In conjunction with the Home Federal acquisition,  NewSouth Bank will change its
name to First South Bank.  This change will reflect our expanded market area and
also  reflect our desire to be first in  community  banking.  We look forward to
this change.

While energy and attention is focused on the  acquisition  and merger of the two
institutions,  NewSouth is continuing to expand. We are pleased to announce that
the Bank's ninth full service branch office in Chocowinity,  NC will open during
the fourth  quarter of 1999.  This office  will  compliment  our other  Beaufort
County  offices  and  serve  as  an  additional  base  for  developing  customer
relationships  and meeting the banking needs of our growing  market.  Additional
branch  offices are being planned and we will  continue to grow both  internally
and through acquisitions that will enhance our franchise value.

Many of our future  strategies  are focused on  enhancing  our  franchise  value
through dependable customer service, the development of a more effective banking
operation and our  commitment to becoming the best community bank in eastern and
southeastern  North  Carolina.  During  the coming  year,  we will  develop  and
implement a web page,  expanded 24 hour banking services,  establish an SBA loan
department,  implement  commercial sweep accounts and leasing services and offer
more products and services to meed the needs or our growing customer base.

Our people are our greatest asset and resource.  Our performance is dependant on
their  intelligence,  teamwork  and  their  individual  efforts  to  make  us  a
successful company. I want to thank them for their efforts in making NewSouth so
successful.

Each member of your Board of Directors  along with our  officers  and  employees
join me in  thanking  you for your  continued  support of NewSouth  Bancorp.  As
always,  your  comments or  suggestions  are welcome and we look forward to your
continued support.

                                                   Sincerely,

                                                   Tom Vann
                                                   President

                                       1
<PAGE>

SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA

<TABLE>
<CAPTION>
                                                                     September 30,
                                           --------------------------------------------------------------
                                              1999          1998         1997         1996         1995
                                              ----          ----         ----         ----         ----
                                                                (Dollars in thousands)
Selected Financial Condition Data
- ---------------------------------
<S>                                        <C>           <C>          <C>          <C>          <C>
Total assets                               $ 292,305     $ 281,479    $ 249,281    $ 194,139    $ 177,704
Loans receivable, net                        212,054       224,999      197,785      155,681      144,541
Cash and investment securities                12,435        20,119       18,856       16,684        4,788
Mortgage-backed securities                    56,326        27,017       24,818       14,797       22,285
Deposits                                     234,618       204,635      175,116      171,213      153,457
Borrowings                                     1,318        11,933       12,621        1,040        4,000
Stockholders' equity                          48,763        56,714       57,856       18,347       17,688

Selected Operations Data
- ------------------------
Interest income                            $  23,129     $  21,867    $  18,515    $  15,349    $  14,385
Interest expense                               9,979         9,240        8,346        8,105        7,344
                                           ---------     ---------    ---------    ---------    ---------
Net interest income                           13,150        12,627       10,169        7,244        7,041
Provision for loan losses                        120           310          931          511           20
Noninterest income                             2,874         2,646        1,685        1,833        1,502
Noninterest expenses                          10,255         9,940        6,941        7,295        5,660
                                           ---------     ---------    ---------    ---------    ---------
Income before income taxes                     5,649         5,023        3,982        1,271        2,863
Income taxes                                   2,453         1,900        1,719          451          998
                                           ---------     ---------    ---------    ---------    ---------
Net income                                 $   3,196     $   3,123    $   2,263    $     820    $   1,865
                                           =========     =========    =========    =========    =========
Earnings per share (1)(2)                  $     .91     $     .80    $     .35    $      --    $      --
                                           =========     =========    =========    =========    =========
Dividends per share (2)                    $     .31     $     .27    $     .13    $      --    $      --
                                           =========     =========    =========    =========    =========

Selected Financial Ratios and Other Data
- ----------------------------------------

Performance Ratios:
Return on average assets                        1.09%         1.19%        1.00%         .45%        1.07%
Return on average equity                        6.03          5.40         6.57         4.45        11.17
Interest rate spread                            3.95          4.03         4.10         3.72         3.84
Net interest margin                             4.69          5.05         4.67         4.12         4.21
Average earning assets to average
   interest-bearing liabilities               121.04        127.57       115.00       108.52       108.40
Noninterest expense to average assets           3.50          3.80         3.06         3.97         3.26
Dividend payout ratio                          34.07         33.75        37.14           --           --

Quality Ratios:
Nonperforming assets to total assets             .41%          .43%         .65%         .62%         .42%
Nonperforming loans to total loans               .27           .36          .64          .66          .47
Loan loss reserves to total loans               1.53          1.50         1.64         1.51         1.30
Loan loss reserves to nonperforming
   loans                                      581.48        419.45       257.45       227.37       275.62
Provision for loan losses to total loans         .06           .14          .47          .32          .01

Capital Ratios:
Equity to total assets, end of period          16.69%        19.95%       23.23%        9.45%        9.95%
Average equity to average assets               18.09         22.14        15.17        10.05         9.61

Other Data:
Full service offices                               9             8            8            8            8
Loans serviced for others                  $ 275,255     $ 250,202    $ 253,647    $ 253,682    $ 229,635
</TABLE>

- ----------------------------
(1) Applies to net income of  $1,395,900  earned for the period April 8, 1997 to
September  30, 1997.

(2) Adjusted for three-for-two stock split on August 19, 1998.

                                        2

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     NewSouth Bancorp,  Inc. (the "Company") was formed on April 7, 1997 for the
purpose of issuing  common  stock and owning 100% of the stock of NewSouth  Bank
(the "Bank") and operating through the Bank a commercial banking business. Prior
to the stock conversion, the Company had no assets or liabilities and engaged in
no business  activities.  Subsequent  to the stock  conversion,  the Company has
engaged in no significant  activities  other than holding the stock of the Bank,
therefore,  this discussion relates to the consolidated  financial condition and
results of  operations  of the  Company and the Bank.  The  business of the Bank
consists  principally  of attracting  deposits from the general public and using
them to originate secured and unsecured commercial and consumer loans, permanent
mortgage and  construction  loans secured by  single-family  residences,  credit
cards and other loans.  The Bank's earnings depend primarily on its net interest
income,  which is the difference  between  interest  earned on  interest-earning
assets and interest paid on  interest-bearing  liabilities.  The Bank's earnings
are also affected by the level of its noninterest income and expenses.

     The operations of the Bank are affected by prevailing  economic  conditions
as well as policies of federal and state regulatory authorities. The Bank's cost
of funds is influenced by interest  rates paid on competing  investments,  rates
offered on deposits by other  financial  institutions  in the Bank's market area
and by general market  interest  rates.  Lending  activities are affected by the
demand for financing of real estate and various types of commercial and consumer
loans,  which are  influenced by interest  rates at which such  financing may be
offered.

     The  Bank's  business  emphasis  is  to  operate  as  a   well-capitalized,
profitable and independent community oriented financial institution dedicated to
providing  quality  customer  service  and meeting  the  financial  needs of the
communities  it serves.  Management  believes the Bank can be more  effective in
serving its customers  than many larger  competitors,  because of its ability to
quickly and  effectively  respond to customer  needs and  inquiries.  The Bank's
ability to provide  these  services is enhanced by the  stability  of the Bank's
senior management team.

LIQUIDITY AND CAPITAL RESOURCES

     As a state chartered  commercial bank, the Bank must meet certain liquidity
requirements  established by the North Carolina  Office of The  Commissioner  of
Banks (the "Commissioner").  Savings banks which convert to commercial banks are
required to maintain 15% liquidity pursuant to the conversion guidelines adopted
by the  Commissioner.  The Bank's  liquidity  ratio,  as  computed  under  these
guidelines,  was 22.9% at September  30, 1999 compared to 15.1% at September 30,
1998.

     The Bank's  primary  sources of funds are deposits,  principal and interest
payments on loans,  proceeds  from loan sales and advances from the Federal Home
Loan Bank of Atlanta (the "FHLB").  While maturities and scheduled  amortization
of  loans  are  predictable  sources  of  funds,   deposit  flows  and  mortgage
prepayments are greatly  influenced by interest rates,  economic  conditions and
local competition.

     The  primary  investing   activity  of  the  Bank  is  the  origination  of
commercial,  consumer and mortgage  loans.  During the years ended September 30,
1999 and 1998,  the Bank had loan  originations  of $177.5  million  and  $173.1
million,  respectively.  The primary  financing  activities  of the Bank are the
attraction of checking,  certificate  and savings  deposits,  and obtaining FHLB
advances.

     The Bank's most liquid assets are cash and cash equivalents.  The levels of
these  assets are  dependent  on the Bank's  operating,  financing,  lending and
investing  activities  during any given period.  At September 30, 1999 and 1998,
cash and cash equivalents totaled $9.4 million and $17.0 million,  respectively.
The Bank has other sources of liquidity if a need for  additional  funds arises.
During the years ended  September 30, 1999 and 1998, the Bank sold and exchanged
real estate loans  totaling $86.1 million and $54.1  million,  respectively.  At
September 30, 1999, the Bank had no outstanding FHLB advances,  compared to $9.5
million at September 30, 1998. At September 30, 1999,  the Bank had $1.3 million
of retail repurchase agreements, compared to $1.9 million at September 30, 1998.
Other sources of liquidity  include  investment and  mortgage-backed  securities
designated as available  for sale,  which totaled $59.4 million at September 30,
1999 and $30.1 million at September 30, 1998.

                                       3
<PAGE>

     At September 30, 1999  stockholders'  equity was $48.8 million  compared to
$56.7  million at  September  30, 1998.  At  September  30, 1999 the Company had
3,550,541  shares of common stock  outstanding,  net of 813,503 treasury shares.
Net income for the year ended  September 30, 1999 was $3.2 million,  compared to
$3.1 million for the year ended September 30, 1998.

     As a  North  Carolina  chartered  commercial  bank  and a  Federal  Deposit
Insurance Corporation (the "FDIC") insured institution,  the Bank is required to
meet various capital standards by its state and federal regulatory agencies. The
Bank's stand-alone  equity was $42.6 million at September 30, 1999,  compared to
$42.0 million at September  30, 1998,  which is  substantially  in excess of all
such regulatory requirements. The Commissioner requires the Bank at all times to
maintain a capital  surplus of not less than 50% of common  capital  stock.  The
FDIC requires the Bank to meet a minimum leverage capital  requirement of Tier I
capital (consisting of retained earnings and common  stockholders'  equity, less
any  intangible  assets) to assets  ratio of at least 4% and a total  capital to
risk-weighted  assets  ratio  of 8%,  of  which 4% must be in the form of Tier I
capital.  The Bank was in compliance  with all capital  requirements of both the
Commissioner and the FDIC at September 30, 1999 and September 30, 1998.

ASSET/LIABILITY MANAGEMENT

     The Bank strives to achieve  consistent net interest  income and reduce its
exposure to adverse changes in interest rates by matching the terms to repricing
of its  interest-sensitive  assets and  liabilities.  Factors  beyond the Bank's
control, such as market interest rates and competition,  may also have an impact
on the Bank's interest income and interest expense.

     In the  absence  of any other  factors,  the  overall  yield on the  Bank's
earning assets  generally will increase from existing levels when interest rates
rise over an  extended  period of time,  and  conversely  interest  income  will
decrease  when  interest  rates  decrease.  In general,  interest  expense  will
increase  when  interest  rates  rise  over an  extended  period  of  time,  and
conversely   interest  expense  will  decrease  when  interest  rates  decrease.
Therefore, by controlling the increases and decreases in its interest income and
interest  expense which are caused by changes in market interest rates, the Bank
can significantly influence its net interest income.

     The  President  of the Bank  reports to the Board of Directors on a regular
basis on interest rate risk and trends,  as well as liquidity and capital ratios
and  requirements.  The Board of Directors  reviews the maturities of the Bank's
assets and  liabilities  and  establishes  policies and  strategies  designed to
regulate  the  Bank's  flow of funds and to  coordinate  the  sources,  uses and
pricing of such funds.  The first priority in structuring and pricing the Bank's
assets and  liabilities is to maintain an acceptable  interest rate spread while
reducing the net effects of changes in interest rates. The Bank's  management is
responsible for  administering  the policies and  determinations of the Board of
Directors with respect to the Bank's asset and liability goals and strategies.

     A principal  strategy in managing the Bank's interest rate risk has been to
increase  interest rate sensitive  assets such as commercial and consumer loans.
At September 30, 1999, the Bank had $89.5 million of commercial  loans and $50.8
million of consumer loans, or 41.5% and 23.6%, respectively, of the Bank's gross
loan portfolio,  compared to $73.3 million and $48.4 million,  respectively,  at
September 30, 1998.  At September 30, 1999,  the Bank had $13.5 million of loans
held for sale,  compared to $38.4  million at September  30, 1998.  Depending on
conditions  existing  at a  given  time,  as  part  of its  interest  rate  risk
management strategy,  the Bank may sell fixed-rate residential mortgage loans in
the secondary market.

     In managing its portfolio of investment securities, the Bank has emphasized
the purchase of  short-term  securities  to reduce it's exposure to increases in
interest  rates.  The Bank had $59.4 million of investment  and  mortgage-backed
securities  classified as available for sale at September 30, 1999,  compared to
$30.1 million at September 30, 1998.  The Bank is holding these  investment  and
mortgage-backed  securities  as  available  for sale so that they may be sold if
needed for liquidity or asset and liability management purposes.

                                       4
<PAGE>

MARKET RISK

     Market risk  reflects the risk of economic loss  resulting  from changes in


market  prices  and  interest  rates.  The  risk of  loss  can be  reflected  in
diminished current market values and/or reduced potential net interest income in
future periods.  The Bank's market risk arises primarily from interest rate risk
inherent  in its  lending  and  deposit  taking  activities.  The Bank  does not
maintain a trading account for any class of financial  instruments,  nor does it
engage in hedging  activities  or  purchase  high-risk  derivative  instruments.
Furthermore,  the Bank is not  subject  to  foreign  currency  exchange  risk or
commodity price risk.

     Management  measures the Bank's  interest rate risk by computing  estimated
changes in net interest  income and the net portfolio  value ("NPV") of its cash
flows from assets,  liabilities  and  off-balance  sheet items in the event of a
range of assumed  changes in market  interest  rates.  The  Bank's  exposure  to
interest  rates is reviewed on a quarterly  basis by senior  management  and the
Board of  Directors.  Exposure to interest rate risk is measured with the use of
interest rate  sensitivity  analysis to determine the change in NPV in the event
of hypothetical  changes in interest rates,  while interest rate sensitivity gap
analysis is used to determine the repricing characteristics of the Bank's assets
and  liabilities.  If estimated  changes to NPV and net interest  income are not
within the limits  established by the Board, the Board may direct  management to
adjust the Bank's asset and  liability  mix to bring  interest  rate risk within
Board approved limits.

     NPV  represents  the market value of  portfolio  equity and is equal to the
market value of assets minus the market value of liabilities,  with  adjustments
made for  off-balance  sheet items.  This analysis  assesses the risk of loss in
market risk  sensitive  instruments in the event of a sudden and sustained 1% to
3%  increases  and  decreases  in market  interest  rates.  The Bank's  Board of
Directors  has adopted an interest  rate risk policy which  establishes  maximum
increases in NPV of 17%, 36% and 56% and decreases in NPV of 15%, 36% and 61% in
the event of sudden and  sustained  1% to 3%  increases  or  decreases in market
interest rates.  Table 1 below presents the Bank's  projected  change in NPV for
the various rate shock levels at September 30, 1999.

TABLE 1 - PROJECTED CHANGE IN NPV AND NET INTEREST INCOME

                   Net Portfolio Value                 Net Interest Income
Change       -------------------------------      ------------------------------
in Rates     $ Amount   $ Change   % Change       $ Amount   $ Change  % Change
- --------     --------   --------   --------       --------   --------  --------
                                   (Dollars in  thousands)

+ 300   bp   $ 42,653   $(12,790)    (23.1)%      $ 11,024   $   (466)    (4.1)%
+ 200   bp     47,065     (8,378)    (15.1)         11,231       (259)    (2.3)
+ 100   bp     51,339     (4,104)     (7.4)         11,377       (113)    (1.0)
Base           55,443         --        --          11,490         --       --
- - 100   bp     59,070      3,627       6.5          11,561         71       .6
- - 200   bp     61,995      6,552      11.8          11,647        157      1.4
- - 300   bp     63,691      8,248      14.9          11,732        242      2.1

     Table 1 indicates  that at September  30, 1999,  in the event of sudden and
sustained  increases in market interest rates, the Bank's estimated net interest
income and NPV would be  expected to  decrease,  and that in the event of sudden
and sustained decreases in market interest rates,  estimated net interest income
and NPV would be  expected  to  increase.  At  September  30,  1999,  the Bank's
estimated  changes in NPV were  within the targets  established  by the Board of
Directors.

     Computations of prospective  effects of hypothetical  interest rate changes
are based on numerous assumptions,  including relative levels of market interest
rates,  loan  prepayments and deposit decay rates, and should not be relied upon
as indicative of actual results.  Further,  the  computations do not contemplate
any actions the Bank may undertake in response to changes in interest rates. The
NPV  calculation  is based on the net  present  value of  discounted  cash flows
utilizing market prepayment assumptions and market rates of interest provided by
surveys performed during each quarterly period, with adjustments made to reflect
the shift in the  Treasury  yield curve  between the survey date and the quarter
end date.

                                       5
<PAGE>

     Certain  shortcomings  are inherent in the method of analysis  presented in
Table 1. For example,  although  certain assets and liabilities may have similar
maturities  to  repricing,  they may react in  differing  degrees  to changes in
market  interest  rates.  The  interest  rates on  certain  types of assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates on other types may lag behind  changes in market rates.  Certain
assets such as  adjustable-rate  loans have features which  restrict  changes in
interest  rates  on a  short-term  basis  and over  the  life of the  asset.  In
addition,  the proportion of adjustable-rate loans in the Bank's portfolio could
decrease in future periods if market  interest rates remain at or decrease below
current levels due to refinance  activity.  Further, in the event of a change in
interest rates, prepayment and early withdrawal levels would likely deviate from
those assumed in the table.  Also,  the ability of many borrowers to repay their
adjustable-rate debt may decrease in the event of an increase in interest rates.

     In  addition,  the Bank uses  interest  rate  sensitivity  gap  analysis to
monitor  the   relationship   between  the   maturity   and   repricing  of  its
interest-earning assets and interest-bearing  liabilities,  while maintaining an
acceptable interest rate spread. Interest rate sensitivity gap is defined as the
difference between the amount of  interest-earning  assets maturing or repricing
within a specific  time  period and the amount of  interest-bearing  liabilities
maturing or repricing within that time period. A gap is considered positive when
the   amount  of   interest-rate-sensitive   assets   exceeds   the   amount  of
interest-rate-sensitive  liabilities, and is considered negative when the amount
of    interest-rate-    sensitive    liabilities    exceeds    the   amount   of
interest-rate-sensitive  assets.  Generally,  during a period of rising interest
rates,  a negative  gap would  adversely  affect net  interest  income,  while a
positive  gap would result in an increase in net  interest  income.  Conversely,
during a period of falling  interest  rates,  a negative  gap would result in an
increase in net interest income,  while a positive gap would  negatively  affect
net interest income. The Bank's goal is to maintain a reasonable balance between
exposure to interest rate fluctuations and earnings.

RATE/VOLUME ANALYSIS

     Net interest income can also be analyzed in terms of the impact of changing
interest rates on average  interest-earning assets and average  interest-bearing
liabilities and the changing  volume or amount of these assets and  liabilities.
Table 2 below  represents  the  extent to which  changes in  interest  rates and
changes  in  the  volume  of  average   interest-earning   assets  and   average
interest-bearing  liabilities  have  affected  the  Bank's  interest  income and
interest  expense  during the periods  indicated.  For each  category of average
interest-earning asset and average  interest-bearing  liability,  information is
provided on changes  attributable  to: (i) changes in volume  (changes in volume
multiplied by old rate);  (ii) changes in rate (change in rate multiplied by old
volume); (iii) changes in rate-volume (changes in rate multiplied by the changes
in volume); and (iv) net change (total of the previous columns).

TABLE 2 - RATE/VOLUME ANALYSIS

<TABLE>
<CAPTION>
                                                                    Year Ended September 30,
                                      ------------------------------------------------------------------------------------
                                              1999      vs.      1998                     1999      vs.      1998
                                      ----------------------------------------    ----------------------------------------
                                             Increase (Decrease) Due to                  Increase (Decrease) Due to
                                      ----------------------------------------    ----------------------------------------
                                                              Rate/                                       Rate/
                                       Volume      Rate      Volume     Total      Volume      Rate      Volume     Total
                                       ------      ----      ------     -----      ------      ----      ------     -----
                                                                    (In thousands)
<S>                                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest income:
   Loans receivable ...............   $ 1,338    $  (902)   $   (62)   $   374    $ 2,670    $   104    $    17    $ 2,791
   Investment securities ..........         5          3         --          8        (54)        47         (8)       (15)
 Mortgage-backed securities .......     1,066        (89)       (42)       935        784        (10)        (5)       769
   Other interest-earning assets ..        30        (79)        (6)       (55)      (250)       101        (44)      (193)
                                      -------    -------    -------    -------    -------    -------    -------    -------
      Total interest-earning assets     2,439     (1,067)      (110)     1,262      3,150        242        (40)     3,352
                                      -------    -------    -------    -------    -------    -------    -------    -------

Interest expense:
   Deposits .......................     1,207       (813)      (110)       284        369        610         29      1,008
   FHLB advances ..................       587        (10)       (92)       485       (138)         1         (1)      (138)
   Other interest-bearing
      liabilities .................        (5)       (27)         2        (30)        33         (6)        (3)        24
                                      -------    -------    -------    -------    -------    -------    -------    -------
   Total interest-bearing
      liabilities .................     1,789       (850)      (200)       739        264        605         25        894
                                      -------    -------    -------    -------    -------    -------    -------    -------
Change in net interest income .....   $   650    $  (217)   $    90    $   523    $ 2,886    $  (363)   $   (65)   $ 2,458
                                      =======    =======    =======    =======    =======    =======    =======    =======
</TABLE>

                                       6
<PAGE>

TABLE 3 - YIELD/COST ANALYSIS

<TABLE>
<CAPTION>
                                                                             Year Ended September 30,
                                            ----------------------------------------------------------------------------------------
                                                        1999                           1998                          1997
                                            ----------------------------     -------------------------     -------------------------
                                                                 Average                       Average                       Average
                                            Average               Yield/     Average            Yield/     Average           Yield/
                                            Balance    Interest    Cost      Balance   Interest  Cost      Balance  Interest  Cost
                                            -------    --------    ----      -------   --------  ----      -------  --------  ----
                                                                                (Dollars in thousands)
Interest-earning assets:
<S>                                         <C>         <C>         <C>      <C>       <C>       <C>       <C>       <C>       <C>
   Loans receivable (1)                     $220,123    $19,262     8.75%    $205,587  $18,888   9.19%     $176,311  $16,097   9.13%
   Investment securities                       4,484        319     7.11        4,410      311   7.05         5,287      326   6.17
   Mortgage-backed securities                 46,279      3,225     6.97       31,565    2,290   7.25        20,832    1,521   7.30
   Other Interest-earning assets               9,248        323     3.49        8,570      378   4.41        15,249      571   3.75
                                            --------    -------     ----     --------  -------   ----       -------   ------   ----

     Total interest-earning assets           280,134     23,129     8.26      250,132   21,867   8.74       217,679   18,515   8.51
                                                        -------     ----                ------   ----                 ------   ----
Non-interest-earning assets                   13,026                           11,278                         9,311
                                            --------                         --------                      --------
     Total assets                           $293,160                         $261,410                      $226,990
                                            ========                         ========                      ========

Interest-bearing liabilities:
   Deposits                                 $218,742      9,380     4.29     $193,061    9,096   4.71      $184,672    8,088   4.38
   FHLB advances                              10,885        549     5.04        1,071       64   5.98         3,400      202   5.94
   Other interest-bearing liabilities          1,815         50     2.75        1,944       80   4.12         1,218       56   4.60
                                            --------    -------     ----      -------   ------   ----      --------  -------   ----
Total interest-bearing liabilities           231,442      9,979     4.31      196,076    9,240   4.71       189,290    8,346   4.41
                                                        -------     ----                 -----   ----                -------   ----
Non-interest-bearing liabilities               8,688                            7,445                         3,265
                                            --------                          -------                       -------
   Total liabilities                         240,130                          203,521                       192,555
   Stockholders' equity                       53,030                           57,889                        34,435
                                            --------                          -------                       -------
     Total liabilities and retained income  $293,160                         $261,410                      $226,990
                                            ========                         ========                      ========
Net interest income                                     $13,150                        $12,627                       $10,169
                                                        =======                        =======                       =======
Interest rate spread (2)                                            3.95%                        4.03%                         4.10%
                                                                    ====                         ====                          ====
Net yield on interest-earning assets (3)                            4.69%                        5.05%                         4.67%
                                                                    ====                         ====
Ratio of average interest-earning assets
   to average interest bearing liabilities                        121.04%                      127.57%                       115.00%
                                                                  ======                       ======                        ======
</TABLE>

- -------------------------------------------------------

(1)  Includes non-performing loans.
(2)  Represents  the  difference  between the average yield on  interest-earning
     assets and the average cost of interest bearing liabilities.
(3)  Represents  the net  interest  income  divided by average  interest-earning
     assets.

                                        7

<PAGE>

ANALYSIS OF NET INTEREST INCOME

     Net interest income  represents the difference  between income derived from
interest-earning   assets  and  the   interest   expense   on   interest-bearing
liabilities.  Net  interest  income is affected by both the  difference  between
rates  of  interest  earned  on  interest-earning   assets  and  rates  paid  on
interest-bearing liabilities ("interest rate spread") and the relative volume of
interest-earning assets and interest-bearing liabilities.

     Table 3  above  sets  forth  certain  information  relating  to the  Bank's
statements  of financial  condition and  statements of operations  for the three
years ended September 30, 1999, 1998, and 1997 and reflects the yield on average
interest-earning assets and the cost of average interest-bearing liabilities for
the periods indicated.  Average balances are derived from month end balances and
the Bank does not believe that the use of month end balances  instead of average
daily balances has caused any material difference in the information presented.

RESULTS OF OPERATIONS

Comparison of Financial Condition at September 30, 1999 and 1998

     Total assets  increased 3.8% to $292.3 million at September 30, 1999,  from
$281.5 million at September 30, 1998. Loans receivable (net of loans-in-process,
deferred  fees and loan  loss  reserves)  decreased  5.7% to $212.1  million  at
September  30,  1999,  from $225.0  million at September  30,  1998.  Investment
securities and  mortgage-backed  securities  increased 97.0% to $59.4 million at
September 30, 1999, from $30.1 million at September 30, 1998.

     In recent years,  the Bank has increased its emphasis on the origination of
both  secured  and  unsecured  commercial  and  consumer  loans in order to take
advantage of generally higher yields as well as shorter terms to maturity. Prior
thereto,  a majority of the loans  originated  by the Bank were  mortgage  loans
secured by single-family residences.  From time to time, the Bank sells selected
mortgage  loans in the  secondary  market in order to reduce  interest  rate and
credit risk, while retaining servicing to generate additional fee income.

     Commercial  loans  increased  22.1% to $89.5 million at September 30, 1999,
from $73.3 million at September 30, 1998, while consumer loans increased 5.1% to
$50.8  million at September  30, 1999 from $48.4  million at September 30, 1998,
reflecting  the Bank's  emphasis of structuring  itself as a commercial  banking
entity.  Residential real estate mortgage loans decreased 29.6% to $75.5 million
at September 30, 1999, from $107.3 million at September 30, 1998.  During fiscal
1999,  the Bank  originated  $91.2 million of residential  real estate  mortgage
loans, compared to $95.7 million during fiscal 1998. The Bank sold and exchanged
$86.1 million of real estate loans during fiscal 1999, compared to $54.1 million
during fiscal 1998.  Loans  serviced for others was $275.3  million at September
30, 1999,  compared to $250.2  million at September  30,  1998.  Commercial  and
consumer loan  originations  increased to $86.3 million during fiscal 1999, from
$77.4 million during fiscal 1998.

     Deposits  increased  14.7% to $234.6  million at September  30, 1999,  from
$204.6 million at September 30, 1998. Certificates of deposit increased 11.9% to
$173.9 million at September 30, 1999, from $155.4 million at September 30, 1998.
The Bank  continued  its  efforts of  attracting  lower cost core  deposits,  as
checking  accounts  increased 24.8% to $53.5 million at September 30, 1999, from
$42.9  million at September  30,  1998.  Total  borrowings  were $1.3 million at
September 30, 1999  compared to $11.9 million at September 30, 1998,  supporting
the Bank's banking operations and liquidity requirements during the periods.

     Stockholders'  equity was $48.8 million at September 30, 1999,  compared to
$56.7  million at  September  30,  1998.  The ratio of equity to total assets at
September 30, 1999  decreased to 16.7% from 19.9% at September 30, 1998.  During
the years ended September 30, 1999 and 1998, the Company declared four quarterly
cash  dividends  each,  totaling  $1.1  million and $1.0  million  respectively,
reflecting  dividend  payout  ratios  of 34.1% and  33.8%  respectively.  Future
quarterly  dividends  will be  determined  at the  discretion  of the  Board  of
Directors  based upon  earnings,  the capital  and  financial  condition  of the
Company and general economic conditions.

     The  Company's  note  receivable  from the Employee  Stock  Ownership  Plan
("ESOP")  declined to $2.3 million at September  30, 1999,  from $2.7 million at
September   30,  1998,   reflecting   the  release  of  42,359  shares  to  ESOP
participants.  The note is reported as a reduction of  stockholders'  equity and
requires an annual  $349,000  principal  payment plus interest at prime plus one
percent. Although the ESOP note is secured solely by shares of common

                                       8
<PAGE>

stock of the Company,  the Bank expects to make  discretionary  contributions to
the ESOP in  amounts  at least  equal to the  required  principal  and  interest
payments.  At September 30, 1999,  226,350  unallocated  shares  remained in the
ESOP, compared to 268,709 at September 30, 1998.

     During fiscal 1998,  the  Company's  stockholders  approved the  Management
Recognition  Plan  ("MRP"),  representing  174,570  shares  (4%  of  outstanding
shares),  costing $3.3 million.  This deferred stock awards plan was established
for the benefit of directors  and officers of the Company and the Bank,  and the
vesting  schedule  provides  that  one-third of the shares are earned and become
non-forfeitable  on April 8, 1998,  1999, and 2000.  During 1999,  58,187 of the
awarded shares were vested.  At September 30, 1999, the remaining  58,187 of the
awarded  shares are being held in trust for future  vesting,  and  reported as a
reduction in stockholders' equity as deferred stock awards.

     Pursuant to stock repurchase  programs adopted by the Company during fiscal
years 1999 and 1998,  the Company  acquired  595,301  and 218,202  shares of its
common stock,  respectively,  through open market and private purchases.  Shares
acquired under the repurchase program are being held as treasury stock, at cost.
At September 30, 1999,  treasury  shares were 813,503  totaling  $15.8  million,
compared to 218,202  shares  totaling  $4.9 million at September  30, 1998.  The
Company  believes the  repurchase of its  outstanding  common stock will improve
liquidity in the market for its common  stock,  increase per share  earnings and
book value, provide an attractive  investment for the Company's excess funds and
decrease the potential  dilutive  effect caused by the future  exercise of stock
options.

Comparison of Operating Results for the Years Ended September 30, 1999 and 1998

     Net  Income.  Net  income  increased  to $3.2  million  for the year  ended
September  30, 1999,  from $3.1 million for the year ended  September  30, 1998.
Basic and diluted  earnings per share increased 13.8% to $0.91 per share for the
year ended  September  30, 1999,  compared to $0.80 per share for the year ended
September 30, 1998.  The average number of shares  outstanding  (net of unearned
ESOP, MRP and treasury  shares) was 3,530,811 and 3,876,813,  respectively,  for
the years ended September 30, 1999 and 1998,  reflecting the impact of the stock
repurchases.

     Interest Income. Interest income increased 5.8% to $23.1 million for fiscal
1999,  from $21.9  million for fiscal 1998.  The increase in interest  income on
loans and investments during 1999 results  principally from the increased volume
of average  interest-earning  assets.  The average  balance of  interest-earning
assets  increased  12.0% to $280.1 million for fiscal 1999,  from $250.1 million
for fiscal 1998. The yield on average  interest-earning  assets declined to 8.3%
for 1999,  from 8.7% for 1998,  reflecting the general decline in interest rates
during 1999.

     Interest  Expense.  Interest  expense  increased  8.0% to $9.9  million for
fiscal 1999, from $9.2 million for fiscal 1998. The increase in interest expense
on deposits and borrowings  during 1999 results  principally  from the increased
volume  of  average  interest-bearing   liabilities.   The  average  balance  of
interest-bearing  liabilities increased 18.0% to $231.4 million for fiscal 1999,
from $196.1  million for fiscal 1998. The cost of  interest-bearing  liabilities
declined  to 4.3% for 1999,  from 4.7% for 1998,  also  reflecting  the  general
decline in interest rates during 1999.

     Net Interest  Income.  Net interest income  increased 4.1% to $13.2 million
for fiscal  1999,  from $12.6  million  for fiscal  1998.  The  increase  in net
interest income is primarily due to the combination of the increases in both the
volume of  average  interest-earning  assets and  interest-bearing  liabilities,
offset by the general decline in interest rates during 1999, as discussed above.
The net yield on interest-earning assets (net interest income divided by average
interest-earning  assets)  declined to 4.7% for fiscal 1999, from 5.0% for 1998.
See Table 2 (Rate/Volume  Analysis) and Table 3 (Yield/Cost  Analysis) above for
additional  information  on interest  income,  interest  expense,  net  interest
income, average balances and yield/cost ratios.

     Provision  for Loan Losses.  The Bank  maintains an allowance for losses on
loans based upon  management's  evaluation of risks in the loan  portfolio,  the
Bank's  past loan loss  experience,  and current and  expected  future  economic
conditions.  The Bank provided  $120,000 and $310,000 for loan losses during the
years ended  September 30, 1999 and 1998,  respectively.  These  provisions were
necessary to support the growth and risks  associated  with the emphasis  placed
upon  commercial  and consumer  lending.  The allowance for loan losses was $3.3
million at September  30, 1999,  compared to $3.4 million at September 30, 1998,
which the Bank  believes  is  adequate  to absorb  potential  losses in its loan
portfolio.  The ratio of the  allowance  for loan losses to total loans,  net of
loans-in-process  and deferred  loan fees,  was 1.5% at  September  30, 1999 and
1998.

                                       9
<PAGE>

     The Bank uses a systematic approach in determining the adequacy of its loan
loss  allowance  and  the  necessary  provision  for  loan  losses,   through  a
classification  of  assets  program,  whereby  the loan  portfolio  is  reviewed
generally, and delinquent loans are analyzed individually, on a quarterly basis.
Consideration is given to the loan status,  payment  history,  ability to repay,
probability of repayment,  and  loan-to-value  percentages.  As a result of this
review and analysis,  loans are classified in appropriate  categories applicable
to their circumstances.  After reviewing current economic conditions, changes in
delinquency  status,  and actual  loan losses  incurred by the Bank,  management
establishes an  appropriate  reserve  percentage  applicable to each category of
assets,  and provision  for loan losses is recorded when  necessary to bring the
allowance to a level  consistent with this analysis.  The ratio of nonperforming
loans to total loans was 0.2% at September  30, 1999 and 0.4% at  September  30,
1998.

     Other Income.  Other income increased 8.6% to $2.9 million for fiscal 1999,
from $2.6  million for fiscal 1998.  Other  income  consists of fees and service
charges earned on loans,  service charges on deposit accounts,  gains from sales
of  loans,  and  other  miscellaneous  income.  Loan  fees and  service  charges
increased  28.5% to $1.3 million for fiscal 1999, from $985,000 for fiscal 1998,
reflecting  the  growth in the  commercial  and  consumer  loan  portfolios  and
checking  accounts  during 1999.  Gains from sales of loans and  mortgage-backed
securities  declined to $560,000 for fiscal 1999 from  $796,000 for fiscal 1998.
The volume of loans and  mortgage-backed  securities  sold during 1999 was $46.0
million, compared to $45.1 million for 1998, reflecting more competitive pricing
in the secondary  mortgage  market.  Servicing fee income on loans  serviced for
others  increased to $762,000 for 1999 from $637,000 for 1998, as loans serviced
for others  increased 9.2% to $275.3 million at September 30, 1999,  from $250.2
million at September 30, 1998.

     General and Administrative  Expenses.  General and administrative  expenses
increased  3.2% to $10.3  million for fiscal  1999,  from $9.9 million in fiscal
1998.  The  Company's  efficiency  ratio  (noninterest  expenses  divided by net
interest income plus noninterest income) improved to 63.9% for fiscal 1999, from
65.1% for fiscal 1998.

     The largest single  component of these  expenses,  compensation  and fringe
benefits,  declined 4.4% to $6.9 million for fiscal 1999,  from $7.2 million for
fiscal 1998.  During fiscal 1999, the benefits expense for the MRP plan declined
29.4% to $1.3  million,  compared  to $1.9  million  for fiscal  1998.  The Bank
recorded  $854,000 in benefits expense for the ESOP in fiscal 1999,  compared to
$826,000 in fiscal 1998. Other noninterest  expenses including deposit insurance
premiums,  premises and equipment,  advertising  and office  expenses  sustained
marginal incremental  increases from 1998 to 1999,  supporting a 17.3% growth in
assets from September 30, 1997 to September 30, 1999.

     Income Taxes.  The provision for income taxes increased to $2.5 million for
fiscal 1999 from $1.9  million for fiscal 1998.  The  increase in provision  for
income taxes is the result of the increased  pretax earnings to $5.6 million for
fiscal 1999,  from $5.0 million for fiscal 1998,  and the  effective  income tax
rates for each period.

Comparison of Financial Condition at September 30, 1998 and 1997

     Total assets  increased 12.9% to $281.5 million at September 30, 1998, from
$249.3 million at September 30, 1997. Loans receivable (net of loans-in-process,
deferred fees and loan loss  reserves)  increased  13.8%,  to $225.0  million at
September  30,  1998 from  $197.8  million at  September  30,  1997.  Investment
securities and  mortgage-backed  securities  increased 8.0%, to $30.1 million at
September 30, 1998, from $27.9 million at September 30, 1997.

     Commercial  loans  increased  17.4% to $73.3 million at September 30, 1998,
from $62.4 million at September 30, 1997,  while consumer loans declined 3.0% to
$48.4 million at September  30, 1998,  from $49.9 million at September 30, 1997.
Residential  real estate  mortgage  loans  increased  17.6% to $120.2 million at
September 30, 1998,  from $102.2  million at September  30, 1997.  During fiscal
1998,  the Bank  originated  $95.7 million of residential  real estate  mortgage
loans, compared to $66.9 million during fiscal 1997. The Bank sold and exchanged
$54.1 million of real estate loans during fiscal 1998, compared to $31.7 million
during fiscal 1997.  Loans  serviced for others was $250.2  million at September
30, 1998,  compared to $253.7  million at September  30, 1997.  Commercial  real
estate,  commercial  business and consumer loan originations  increased to $77.4
million during fiscal 1998, from $76.8 million during fiscal 1997.

     Deposits  increased  16.9%,  to $204.6 million at September 30, 1998,  from
$175.1 million at September 30, 1997.  Certificates of deposits  increased 18.4%
to $155.4  million at September 30, 1998,  from $131.2  million at September 30,
1997, and checking  accounts  increased  16.8% to $42.9 million at September 30,
1998,  from $37.5

                                       10
<PAGE>

million at September 30, 1997.  Total borrowings were $12.0 million at September
30, 1998, compared to $12.6 million at September 30, 1997, supporting the growth
in earning assets and banking operations during the periods.

     Stockholders'  equity was $56.7 million at September 30, 1998,  compared to
$57.9  million at  September  30,  1997.  The ratio of equity to total assets at
September 30, 1998 declined to 19.9%,  from 23.2% at September 30, 1997.  During
the year ended  September 30, 1998,  the Company  declared four  quarterly  cash
dividends totaling $1.0 million, reflecting a dividend payout ratio of 33.8%.

     The  Company's  note  receivable  from the ESOP declined to $2.7 million at
September  30, 1998,  from $3.1 million at September  30, 1997,  reflecting  the
release of 43,189 shares to ESOP  participants.  At September 30, 1998,  268,709
unallocated shares remained in the ESOP.

     During the year ended  September 30, 1998,  58,195 of the shares awarded to
MRP participants were vested,  and 116,374 of the awarded shares were being held
in trust for future vesting, and reported as a reduction in stockholders' equity
as deferred stock awards.

Comparison of Operating Results for the Years Ended September 30, 1998 and 1997

     Net Income.  Net income  increased 38.0% to $3.1 million for the year ended
September 30, 1998, from $2.3 million for the year ended September 30, 1997. The
increase  in net income is  attributable  to a 28.8%  increase  in net  interest
income and other  income,  offset in part by a 43.2%  increase  in  general  and
administrative expenses.

     Interest  Income.  Interest  income  increased  18.1% to $21.9  million for
fiscal 1998, from $18.5 million for fiscal 1997. The increase in interest income
on loans and  investments  during  1998  results  from the  increased  volume of
average  interest-earning  assets.  Interest on loans  increased  17.3% to $18.9
million in fiscal 1998,  from $16.1  million in fiscal 1997,  due primarily to a
$29.3 million increase in the average balance of loans receivable between fiscal
1998 and 1997, and an increase in the average yield on loans to 9.19% for fiscal
1998 from 9.13% for fiscal 1997.  The yield on average  interest-earning  assets
was 8.7% for 1998, compared to 8.5% for 1997.

     Interest Expense.  Interest expense for fiscal 1998 increased 10.7% to $9.2
million,  from $8.3 million for fiscal 1997. This resulted  principally  from an
increase  in the  rates  paid on  average  interest-bearing  liabilities.  Total
deposits  increased 16.9% to $204.6 million for fiscal 1998, from $175.1 million
for fiscal 1997. The average cost of interest-bearing  liabilities  increased to
4.7% for 1998,  from 4.4% for 1997.  The  average  balance  of  interest-bearing
liabilities  increased  3.6% to $196.1  million  for fiscal  1998,  from  $189.3
million for fiscal 1997.

     Net Interest  Income.  Net interest income increased 24.2% to $12.6 million
for the year ended  September  30, 1998,  from $10.2  million for the year ended
September 30, 1997.

     Provision for Loan Losses. The Bank provided $310,000 and $931,000 for loan
losses  during the years ended  September 30, 1998 and 1997,  respectively.  The
allowance  for loan losses was $3.4 million at September  30, 1998,  compared to
$3.2 million at  September  30,  1997,  which the Bank  believes was adequate to
absorb  potential  losses in its loan portfolio.  The ratio of the allowance for
loan losses to total loans, net of loans-in-process  and deferred loan fees, was
1.5% at September 30, 1998, compared to 1.6% at September 30, 1997. The ratio of
nonperforming  loans to total loans was 0.4% at  September  30, 1998 and 0.6% at
September 30, 1997.

     Other Income. Other income increased 57.0% to $2.7 million for fiscal 1998,
from $1.7  million for fiscal 1997.  Other  income  consists of fees and service
charges earned on loans,  service charges on deposit accounts,  gains from sales
of  loans,  and  other  miscellaneous  income.  Loan  fees and  service  charges
increased to $985,000 for fiscal 1998 from $752,000 for fiscal 1997,  reflecting
the  growth in the loan  portfolio  during  1998.  Gains from sales of loans and
mortgage-backed  securities increased to $796,000 for fiscal 1998, from $124,000
for fiscal  1997,  as the volume of loans and  mortgage-backed  securities  sold
during 1998 increased to $45.1 million,  from $19.8 million for 1997.  Servicing
fee income on loans  serviced  for others was  $637,000  for 1998,  compared  to
$613,000 for 1997.

     General and Administrative  Expenses.  General and administrative  expenses
increased  43.2% to $9.9  million for fiscal  1998,  from $6.9 million in fiscal
1997. The Company's  efficiency  ratio  increased to 65.1% for fiscal 1998, from
58.6% for fiscal 1997.

                                       11
<PAGE>

     The largest single  component of these  expenses,  compensation  and fringe
benefits, increased to $7.2 million for fiscal 1998 from $4.6 million for fiscal
1997.  During fiscal 1998 the Bank recorded $1.9 million of benefits expense for
the MRP plan,  compared to no expense MRP expense in fiscal  1997.  In addition,
the Bank  recorded  $826,000  in benefits  expense for the ESOP in fiscal  1998,
compared  to  $603,000  in fiscal  1997.  This  increase is also a result of the
growth in  personnel  and  management  required to support  the 45.0%  growth in
assets from September 30, 1996 to September 30, 1998. Other noninterest expenses
including deposit insurance  premiums,  premises and equipment,  advertising and
zoffice expenses remained relatively constant from period to period.

     Income Taxes.  The provision for income taxes increased to $1.9 million for
fiscal 1998 from $1.7  million for fiscal 1997.  The  increase in provision  for
income taxes is the result of the increased  pretax earnings to $5.0 million for
fiscal  1998,  from $4.0  million for fiscal 1997 and the  effective  income tax
rates then in effect.

IMPACT OF INFLATION AND CHANGING PRICES

     The financial  statements of the Bank and accompanying  footnotes have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering  the change in the relative  purchasing
power of money  over  time and due to  inflation.  The  impact of  inflation  is
reflected in the increased cost of the Bank's operations. Unlike most industrial
companies,  nearly all the assets and liabilities of the Bank are monetary. As a
result,  interest rates have a greater impact on the Bank's  performance than do
the effects of general levels of inflation.  Interest  rates do not  necessarily
move in the same  direction  or to the same  extent  as the  price of goods  and
services.

YEAR 2000

     A great deal of information has been disseminated about the global computer
crash that may occur in the year 2000 ("Y2K").  Many computer  programs that can
only distinguish the final two digits of the year entered (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.  Rapid
and accurate data  processing is essential to the  operations of the Bank,  most
other financial institutions and many other companies.

     In  compliance  with  regulatory  guidelines,  the  Bank  has  formed a Y2K
committee  to review the effects the century date change may have on all current
operating  systems and to assess the  potential  risks  associated  with the Y2K
issue. Formal Y2K strategic contingency plans have been developed to address the
necessary steps to insure that problems and disruptions related to the Y2K issue
are minimized.

     All material data  processing  functions of the Bank that could be impacted
by the Y2K issue are provided by a national third party service  bureau,  Bisys,
Inc. Bisys has dedicated  significant  resources in assuring its systems are Y2K
compliant. In doing so, Bisys developed a comprehensive testing and verification
program, in which the Bank participated.

     The Bank has  successfully  completed an extensive series of simulated date
testing on the Bisys host  system,  including  the century  date  rollover  from
December 31, 1999 to January 3, 2000 for all system applications.  All Bank user
departments have successfully  completed  testing their system  applications and
business resumption  contingency plans,  assuring validation of the century date
changes and system readiness.  Additional  testing has also taken place with all
other external mission critical information systems and relationships with which
the Bank exchanges data or information.

     The Bank has implemented an aggressive customer awareness campaign aimed at
educating its  customers on both the Y2K issue and the Bank's Y2K plans.  In the
event of any real or perceived Y2K concerns,  a cash  contingency  plan has been
developed to deal with any potential increase in currency demand. Throughout the
remainder of 1999,  the Bank will continue to implement  its customer  awareness
campaign.  In  addition,  the Bank will  continue  to monitor and refine its Y2K
preparedness to insure it is ready for this unprecedented event.

     In  addressing  the Y2K  issue,  the Bank has  used  its  current  internal
staffing  with  little  reliance  on  outside  resources.   Bisys  has  provided
remediated host system software at no expense to the Bank and major system is

                                       12
<PAGE>

expected to be replaced in the near future.  As a result,  estimated Y2K related
expenses of $70,000 were accrued fiscal year 1999,  compared to less than $5,000
for fiscal 1998.  The Bank believes the cost of  addressing  the Y2K issue going
forward will have no material  impact on its results of  operations,  liquidity,
capital  resources,  or  uncertainty  that would  cause its  reported  financial
condition  not to be  necessarily  indicative  of future  operating  results  or
financial condition.

FORWARD LOOKING STATEMENTS

     The  Private  Securities  Litigation  Reform  Act of 1995  states  that the
disclosure  of forward  looking  information  is  desirable  for  investors  and
encourages  such  disclosure  by  providing a safe  harbor for  forward  looking
statements by corporate management.  This Annual Report, including the Letter to
Stockholders and Management's Discussion and Analysis of Financial Condition and
Results of Operations, contains forward looking statements that involve risk and
uncertainty.  In order to comply with the terms of the safe harbor,  the Company
notes that a variety of risks and  uncertainties  could cause its actual results
and  experience  to differ  materially  from the  anticipated  results  or other
expectations  expressed in the Company's forward looking  statements.  The risks
and  uncertainties  that may affect the  operations,  performance,  development,
growth  projections and results of the Company's  business include,  but are not
limited to,  economic  growth,  interest rate movements,  timely  development of
technology enhancements for products, services and operating systems, the impact
of competitive products, services and pricing, customer requirements, regulatory
changes and similar  matters.  Readers of this report are cautioned not to place
undue reliance on forward  looking  statements  that are subject to influence by
these risk factors and  unanticipated  events.  Accordingly,  actual results may
differ materially from management's expectations.

SIGNIFICANT ACTIVITIES AND SUBSEQUENT EVENTS

     On August 9, 1999,  the Company signed an Agreement and Plan of Merger (the
"Plan") with Green Street  Financial  Corp ("Green  Street").  The Plan provided
that  the  Company  acquire  Green  Street  for a cash  purchase  price of $59.2
million,  representing $15.25 per share of Green Street common stock. The merger
was  consummated  on November 30, 1999, and was accounted for using the purchase
method of accounting.  Summary financial  information related to Green Street as
of September 30, 1999 and for the year then ended is as follows (unaudited):

     Total assets                         $160,819,000
     Total deposits                        100,806,000
     Stockholders' equity                   58,599,000
     Total revenue                          11,877,000
     Net income                              2,480,000

     Concurrently with the Green Street  acquisition,  the Bank changed its name
to First South Bank.

     On  December  10,  1999,  the  Company  signed a  Purchase  and  Assumption
Agreement (the  "Agreement")  with Centura Bank and Triangle Bank to acquire six
of Triangle's branch offices located in Rocky Mount, North Carolina and Tarboro,
North Carolina, subject to regulatory approval and certain other conditions.

     Under terms of the  Agreement,  the Bank will assume the deposits of six of
Triangle's  branch  offices for a premium of  approximately  4.0% of the assumed
deposits,  and  purchase  the loans,  fixed  assets  and  certain  other  assets
associated with the branch offices. At October 31, 1999, the deposits of the six
branch offices totaled approximately $147.0 million.

     Five of the six branch offices are expected to become branch offices of the
Bank, while one of the branch offices is expected to be closed with the deposits
and loans to be serviced out of a nearby,  existing  branch  office of the Bank.
The transaction is expected to be completed in the first quarter of 2000.

                                       13
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors
NewSouth Bancorp, Inc.
Washington, North Carolina

In our opinion, the accompanying  consolidated statements of financial condition
and the related consolidated  statements of operations,  of stockholders' equity
and of cash flows  present  fairly,  in all  material  respects,  the  financial
position of NewSouth Bancorp, Inc. and Subsidiary at September 30, 1999 and 1998
and the results of their  operations  and their cash flows for each of the three
years in the period ended  September  30, 1999,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

November 2, 1999

                                       14
<PAGE>

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
SEPTEMBER 30, 1999 AND 1998
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
ASSETS                                                                       1999           1998
<S>                                                                     <C>            <C>
Cash and due from banks                                                 $  5,375,856   $  5,243,853
Interest-bearing deposits in financial institutions                        4,034,076     11,767,988
Investment securities - available for sale                                 3,024,531      3,107,545
Mortgage-backed securities - available for sale                           56,325,868     27,016,679
Loans receivable, net:
   Held for sale                                                          13,481,714     38,406,628
   Held for investment                                                   198,572,216    186,592,403
Premises and equipment, net                                                3,575,974      3,558,836
Deferred income taxes                                                      2,314,930        569,604
Real estate owned                                                            591,144        411,938
Federal Home Loan Bank of Atlanta stock, at cost
   which approximates market                                               1,460,200      1,363,800
Accrued interest receivable                                                2,022,055      1,935,490
Prepaid expenses and other assets                                          1,526,907      1,504,689
                                                                        -------------  -------------

      Total assets                                                      $292,305,471   $281,479,453
                                                                        =============  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
   Demand                                                               $ 53,525,231   $ 42,873,230
   Savings                                                                 7,220,337      6,397,856
   Large denomination certificates of deposit                             31,399,212     25,587,798
   Other time                                                            142,473,215    129,776,201
                                                                        -------------  -------------
      Total deposits                                                     234,617,995    204,635,085
Borrowed money                                                             1,318,340     11,932,919
Accrued interest payable                                                      81,081         62,707
Income taxes payable                                                          67,779              -
Advance payments by borrowers for property taxes and insurance                89,067        451,860
Other liabilities                                                          7,368,176      7,682,912
                                                                        -------------  -------------
      Total liabilities                                                  243,542,438    224,765,483
Commitments and contingencies (Notes 10 and 14)
Common stock, $.01 par value, 8,000,000 shares authorized,
   4,364,044 shares issued and outstanding                                    43,640         43,640
Additional paid-in capital                                                44,232,010     43,801,987
Retained earnings, substantially restricted                               24,197,767     22,091,243
Treasury stock at cost, 813,503 and 218,202 shares at September 30,
   1999 and 1998, respectively                                           (15,770,962)    (4,895,754)
Unearned ESOP shares, 226,350 and 268,709 shares at September 30, 1999
   and 1998, respectively                                                 (2,263,500)    (2,687,093)
Deferred stock awards                                                       (783,392)    (2,126,299)
Accumulated other comprehensive income (loss), net                          (892,530)       486,246
                                                                        -------------  -------------
      Total stockholders' equity                                          48,763,033     56,713,970
                                                                        -------------  -------------

      Total liabilities and stockholders' equity                        $292,305,471   $281,479,453
                                                                        =============  =============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       15
<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                             1999            1998            1997
<S>                                                      <C>             <C>             <C>
Interest income:
   Interest and fees on loans                            $ 19,261,766    $ 18,888,253    $ 16,096,914
   Interest and dividends on investments and deposits       3,867,259       2,978,655       2,418,451
                                                         ------------    ------------    ------------
      Total interest income                                23,129,025      21,866,908      18,515,365
                                                         ------------    ------------    ------------

Interest expense:
   Interest on deposits                                     9,379,641       9,096,290       8,088,144
   Interest on borrowings                                     599,422         143,342         258,084
                                                         ------------    ------------    ------------
      Total interest expense                                9,979,063       9,239,632       8,346,228
                                                         ------------    ------------    ------------

Net interest income before provision for loan losses       13,149,962      12,627,276      10,169,137
Provision for loan losses                                     120,000         310,000         931,078
                                                         ------------    ------------    ------------
      Net interest income                                  13,029,962      12,317,276       9,238,059
                                                         ------------    ------------    ------------
Other income:
   Loan fees and service charges                            1,265,974         985,439         752,470
   Loan servicing fees                                        762,125         637,480         613,353
   Gain on sale of real estate, net                            61,027          28,478          32,190
   Gain on sale of mortgage loans and mortgage-backed
      securities                                              560,469         796,004         124,066
   Other income                                               224,118         198,647         162,893
                                                         ------------    ------------    ------------
      Total other income                                    2,873,713       2,646,048       1,684,972
                                                         ------------    ------------    ------------
General and administrative expenses:
   Compensation and fringe benefits                         6,924,085       7,239,911       4,603,764
   Federal insurance premiums                                 123,431         113,646          88,165
   Premises and equipment                                     501,270         356,550         377,468
   Advertising                                                137,806         134,978         181,016
   Payroll and other taxes                                    520,656         417,140         311,290
   Other                                                    2,047,568       1,677,841       1,379,348
                                                         ------------    ------------    ------------
      Total general and administrative expenses            10,254,816       9,940,066       6,941,051
                                                         ------------    ------------    ------------

Income before income taxes                                  5,648,859       5,023,258       3,981,980

Income taxes                                                2,452,713       1,899,900       1,719,350
                                                         ------------    ------------    ------------

Net income                                               $  3,196,146    $  3,123,358    $  2,262,630

Other comprehensive income (loss), net                     (1,378,776)        185,928         259,783
                                                         ------------    ------------    ------------

Comprehensive income                                     $  1,817,370    $  3,309,286    $  2,522,413
                                                         ============    ============    ============

Net income per common share:
Basic                                                    $        .91    $        .80    $        .35 (1)
                                                         ============    ============    ============

Diluted                                                  $        .91    $        .80    $        .35 (1)
                                                         ============    ============    ============
</TABLE>

(1)  Calculated from date of conversion, see Note 2

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       16
<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                           RETAINED
                                                         ADDITIONAL        EARNINGS,                        UNEARNED
                                             COMMON        PAID-IN      SUBSTANTIALLY      TREASURY           ESOP
                                             STOCK         CAPITAL        RESTRICTED         STOCK           SHARES
                                          -----------  --------------  ---------------  ---------------  --------------
<S>                                       <C>          <C>             <C>              <C>              <C>
BALANCE, SEPTEMBER 30, 1996               $        -   $           -   $   18,306,036   $            -   $           -
Issuance of shares of common stock            29,095      42,423,041                -                -      (3,491,400)
Net income                                         -               -        2,262,630                -               -
Other comprehensive income, net of taxes           -               -                -                -               -
Acquisition of shares for MRP                      -               -                -                -               -
Dividends ($.13 per share)                         -               -         (527,031)               -               -
Release of ESOP shares                             -         231,013                -                -         372,416
                                          -----------  --------------  ---------------  ---------------  --------------
BALANCE, SEPTEMBER 30, 1997                   29,095      42,654,054       20,041,635                -      (3,118,984)
Three for two stock split effected in the
   form of a 50% stock dividend               14,545               -          (14,545)               -               -
Net income                                         -               -        3,123,358                -               -
Fractional shares paid                             -               -           (4,652)               -               -
Other comprehensive income, net of taxes           -               -                -                -               -
Acquisition of shares for MRP                      -               -                -                -               -
Change in market value of deferred stock           -         753,959                -                -               -
MRP amortization                                   -               -                -                -               -
Acquisition of treasury shares                     -               -                -       (4,895,754)              -
Dividends ($.27 per share)                         -               -       (1,054,553)               -               -
Release of ESOP shares                             -         393,974                -                -         431,891
                                          -----------  --------------  ---------------  ---------------  --------------
BALANCE, SEPTEMBER 30, 1998                   43,640      43,801,987       22,091,243       (4,895,754)     (2,687,093)
Net income                                         -               -        3,196,146                -               -
Other comprehensive loss, net of taxes             -               -                -                -               -
MRP amortization                                   -               -                -                -               -
Acquisition of treasury shares                     -               -                -      (10,875,208)              -
Dividends ($.31 per share)                         -               -       (1,089,622)               -               -
Release of ESOP shares                             -         430,023                -                -         423,593
                                          -----------  --------------  ---------------  ---------------  --------------
BALANCE, SEPTEMBER 30, 1999               $   43,640   $  44,232,010   $   24,197,767   $  (15,770,962)  $  (2,263,500)
                                          ===========  ==============  ===============  ===============  ==============

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997   (continued)
- --------------------------------------------------------------------------------
                                                           ACCUMULATED
                                                              OTHER
                                             DEFERRED     COMPREHENSIVE
                                              STOCK       INCOME (LOSS),
                                              AWARDS           NET            TOTAL
                                          -------------   -------------  --------------
<S>                                       <C>             <C>            <C>
BALANCE, SEPTEMBER 30, 1996               $          -    $     40,535   $  18,346,571
Issuance of shares of common stock                   -               -      38,960,736
Net income                                           -               -       2,262,630
Other comprehensive income, net of taxes             -         259,783         259,783
Acquisition of shares for MRP               (2,050,531)              -      (2,050,531)
Dividends ($.13 per share)                           -               -        (527,031)
Release of ESOP shares                               -               -         603,429
                                          -------------   -------------  --------------
BALANCE, SEPTEMBER 30, 1997                 (2,050,531)        300,318      57,855,587
Three for two stock split effected in the
   form of a 50% stock dividend                      -               -               -
Net income                                           -               -       3,123,358
Fractional shares paid                               -               -          (4,652)
Other comprehensive income, net of taxes             -         185,928         185,928
Acquisition of shares for MRP               (1,224,768)              -      (1,224,768)
Change in market value of deferred stock      (753,959)              -               -
MRP amortization                             1,902,959               -       1,902,959
Acquisition of treasury shares                       -               -      (4,895,754)
Dividends ($.27 per share)                           -               -      (1,054,553)
Release of ESOP shares                               -               -         825,865
                                          -------------   -------------  --------------
BALANCE, SEPTEMBER 30, 1998                 (2,126,299)        486,246      56,713,970
Net income                                           -               -       3,196,146
Other comprehensive loss, net of taxes               -      (1,378,776)     (1,378,776)
MRP amortization                             1,342,907               -       1,342,907
Acquisition of treasury shares                       -               -     (10,875,208)
Dividends ($.31 per share)                           -               -      (1,089,622)
Release of ESOP shares                               -               -         853,616
                                          -------------   -------------  --------------
BALANCE, SEPTEMBER 30, 1999               $   (783,392)   $   (892,530)  $  48,763,033
                                          =============   =============  ==============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       17
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
YEARS ENDED SEPTEMBER 30, 1999, 1998 AND 1997
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                               1999           1998           1997
<S>                                                        <C>           <C>            <C>
Operating activities:
   Net income                                              $ 3,196,146   $  3,123,358   $  2,262,630
   Adjustments to reconcile net income to net cash
      used in operating activities:
      Provision for loan losses                                120,000        310,000        931,078
      Depreciation                                             289,150        172,844        147,927
      ESOP compensation                                        853,616        825,865        603,429
      MRP compensation                                       1,342,907      1,902,959              -
      Accretion of discounts on securities                         371            372         24,263
      Provision for (benefit from) deferred income taxes      (825,748)       132,438       (765,372)
      Gain on disposal of premises and equipment and
         real estate acquired in settlement of loans           (64,373)       (34,259)       (33,506)
      Gain on sale of mortgage loans and  mortgage-
         backed securities                                    (560,469)      (796,004)      (124,066)
      Originations of loans held for sale, net             (60,777,625)   (66,892,933)   (35,004,100)
      Proceeds from sale of loans held for sale             40,597,010     36,106,871     13,175,014
      Other operating activities                              (337,366)     3,327,998        (50,297)
                                                           ------------  -------------  -------------
         Net cash used in operating activities             (16,166,381)   (21,820,491)   (18,833,000)
                                                           ------------  -------------  -------------
Investing activities:
   Proceeds from maturities of investment securities
      available for sale                                             -              -      7,000,000
   Purchases of investment securities                                -              -     (2,000,000)
   Proceeds from principal repayments and sales of
      mortgage-backed securities available for sale         14,141,098     16,314,270      8,914,741
   Originations of loans held for investment, net
      of principal repayments                              (12,863,836)   (14,631,404)   (40,566,654)
   Proceeds from disposal of premises and equipment
      and real estate acquired in settlement of loans          655,821        441,237        815,117
   Purchases of FHLB stock                                     (96,400)       (76,300)             -
   Purchases of premises and equipment                        (312,919)      (916,865)       (66,057)
                                                           ------------  -------------  -------------
         Net cash provided by (used in) investing
            activities                                       1,523,764      1,130,938    (25,902,853)
                                                           ------------  -------------  -------------
Financing activities:
   Net increase in deposit accounts                         29,982,910     29,519,297      3,902,502
   Proceeds from FHLB borrowings                            61,000,000     46,000,000     49,000,000
   Repayments of  FHLB borrowings                          (70,500,000)   (47,500,000)   (38,000,000)
   Net proceeds from issuance of stock                               -              -     38,960,736
   Purchase of treasury shares                             (10,875,208)    (4,895,754)             -
   MRP funding                                                       -     (1,224,768)    (2,050,531)
   Cash paid for fractional shares                                   -         (4,652)             -
   Cash dividends paid                                      (1,089,622)    (1,045,908)      (264,574)
   Net change in escrow accounts                              (362,793)       269,129       (198,118)
   Net change in repurchase agreements                      (1,114,579)       811,799        581,512
                                                           ------------  -------------  -------------
         Net cash provided by financing activities           7,040,708     21,929,143     51,931,527
                                                           ------------  -------------  -------------

Increase (decrease) in cash and cash equivalents            (7,601,909)     1,239,590      7,195,674
Cash and cash equivalents, beginning of year                17,011,841     15,772,251      8,576,577
                                                           ------------  -------------  -------------
Cash and cash equivalents, end of year                     $ 9,409,932   $ 17,011,841   $ 15,772,251
                                                           ============  =============  =============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       18
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

1.   BASIS OF PRESENTATION AND ACCOUNTING POLICIES

     ORGANIZATION AND NATURE OF OPERATIONS

     NewSouth   Bancorp,   Inc.  (the  "Company")  is  a  bank  holding  company
     incorporated  under the laws of the State of Virginia.  NewSouth  Bank (the
     "Bank"),  the  wholly-owned  subsidiary  of the Company,  is organized  and
     incorporated  under  the laws of the state of North  Carolina.  The Bank is
     regulated  by the  Federal  Deposit  Insurance  Corporation  and the  North
     Carolina Office of the Commissioner of Banks.

     The consolidated  financial  statements include the accounts of the Company
     and its  wholly-owned  subsidiary,  the Bank. All significant  intercompany
     balances and transactions have been eliminated in consolidation.

     The  accounting  and reporting  policies of the Company and the Bank follow
     generally accepted  accounting  principles and general practices within the
     financial services industry as summarized below.

     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents  include demand and time deposits (with remaining
     maturities  of ninety days or less at time of purchase) at other  financial
     institutions and federal funds sold. Generally, federal funds are purchased
     and sold for one-day periods.

     INVESTMENTS AND MORTGAGE-BACKED SECURITIES

     Investments in certain  securities are classified into three categories and
     accounted  for as  follows:  (1) debt  securities  that the  entity has the
     positive  intent and the  ability to hold to  maturity  are  classified  as
     held-to-maturity  and  reported  at  amortized  cost;  (2) debt and  equity
     securities that are bought and held  principally for the purpose of selling
     them in the near term are classified as trading  securities and reported at
     fair value, with unrealized gains and losses included in earnings; (3) debt
     and equity securities not classified as either held-to-maturity  securities
     or trading  securities are classified as available for sale  securities and
     reported at fair value,  with  unrealized  gains and losses  excluded  from
     earnings and reported as accumulated other comprehensive income, a separate
     component of equity.  As of September 30, 1999 the Bank has  classified all
     investments as available for sale.

     Premiums and discounts on debt securities are recognized in interest income
     using the interest method over the period to maturity.

     Mortgage-backed  securities represent  participating  interests in pools of
     long-term first mortgage loans.  Premiums and discounts are amortized using
     the interest  method over the  remaining  period to  contractual  maturity,
     adjusted for anticipated prepayments.

     Gains and  losses on the sale of  securities  are  determined  by using the
     specific identification method.

                                       19
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

     Loans  receivable  held for  investment  are stated at the amount of unpaid
     principal,  reduced  by an  allowance  for  loan  losses  and net  deferred
     origination  fees.  Interest  on loans is  accrued  based on the  principal
     amount outstanding and is recognized using the interest method. The accrual
     of interest is  discontinued,  and accrued but unpaid  interest is reversed
     when, in management's judgment, it is determined that the collectibility of
     interest,  but not  necessarily  principal,  is doubtful.  Generally,  this
     occurs when payment is delinquent in excess of ninety days.

     Loan origination  fees, as well certain direct loan origination  costs, are
     deferred. Such costs and fees are recognized as an adjustment to yield over
     the contractual lives of the related loans utilizing the interest method.

     Commitment  fees to originate or purchase  loans are  deferred,  and if the
     commitment  is  exercised,  recognized  over  the  life  of the  loan as an
     adjustment of yield. If the commitment expires unexercised, commitment fees
     are  recognized  in income  upon  expiration  of the  commitment.  Fees for
     originating  loans for other financial  institutions are recognized as loan
     fee income.

     A loan is considered impaired,  based on current information and events, if
     it is  probable  that the Bank  will be  unable to  collect  the  scheduled
     payments of principal  or interest  when due  according to the  contractual
     terms  of the loan  agreement.  Uncollateralized  loans  are  measured  for
     impairment  based  on the  present  value of  expected  future  cash  flows
     discounted  at  the  historical   effective   interest   rate,   while  all
     collateral-dependent  loans are measured for  impairment  based on the fair
     value of the  collateral.  At  September  30,  1999 and 1998 and during the
     years  then  ended  there  were  no  individual   loans   material  to  the
     consolidated financial statements which were defined as impaired.

     The Bank uses several  factors in  determining  if a loan is impaired.  The
     internal  asset  classification  procedures  include a  thorough  review of
     significant loans and lending relationships and include the accumulation of
     related data. This data includes loan payment status,  borrowers' financial
     data and borrowers' operating factors such as cash flows,  operating income
     or loss, etc.

     The  allowance  for loan  losses is  increased  by  charges  to income  and
     decreased  by  charge-offs  (net  of  recoveries).   Management's  periodic
     evaluation  of the  adequacy of the  allowance  is based on the Bank's past
     loan loss  experience,  known and inherent risks in the portfolio,  adverse
     situations that may affect the borrower's  ability to repay,  the estimated
     value of any underlying collateral, and current economic conditions.  While
     management  believes  that it has  established  the allowance in accordance
     with generally  accepted  accounting  principles and has taken into account
     the views of its regulators and the current economic environment, there can
     be no assurance  that in the future the Bank's  regulators  or risks in its
     portfolio will not require further increases in the allowance.

     LOANS HELD FOR SALE

     Loans  originated and intended for sale are carried at the lower of cost or
     aggregate estimated market value. Net unrealized losses are recognized in a
     valuation  allowance  by charges  to  income.  Gains and losses on sales of
     whole or participating interests in real estate loans are recognized at the
     time of  sale  and are  determined  by the  difference  between  net  sales
     proceeds  and  the  Bank's  basis  of the  loans  sold,  adjusted  for  the
     recognition of any servicing assets retained.

                                       20
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     INCOME RECOGNITION ON IMPAIRED AND NONACCRUAL LOANS

     Loans,  including impaired loans, are generally classified as nonaccrual if
     they are past due as to maturity or payment of  principal or interest for a
     period of more than 90 days,  unless such loans are well-secured and in the
     process of  collection.  If a loan or a portion of a loan is  classified as
     doubtful or is partially  charged off, the loan is generally  classified as
     nonaccrual.  Loans  that are on a current  payment  status or past due less
     than 90 days may also be  classified  as nonaccrual if repayment in full of
     principal and/or interest is in doubt.

     Loans may be returned to accrual  status when all  principal  and  interest
     amounts contractually due (including  arrearages) are reasonably assured of
     repayment  within an  acceptable  period of time,  and there is a sustained
     period of repayment performance  (generally a minimum of six months) by the
     borrower,  in  accordance  with  the  contractual  terms  of  interest  and
     principal.

     While a loan is classified as nonaccrual and the future  collectibility  of
     the  recorded  loan  balance  is  doubtful,  collections  of  interest  and
     principal  are generally  applied as a reduction to principal  outstanding,
     except in the case of loans with scheduled  amortization  where the payment
     is  generally   applied  to  the  oldest   payment  due.  When  the  future
     collectibility  of the recorded loan balance is expected,  interest  income
     may be  recognized  on a cash basis  limited to that which  would have been
     recognized on the recorded loan balance at the  contractual  interest rate.
     Receipts  in  excess of that  amount  are  recorded  as  recoveries  to the
     allowance  for  loan  losses  until  prior   charge-offs  have  been  fully
     recovered.

     MORTGAGE SERVICING RIGHTS

     The Company  accounts for its mortgage  servicing assets in accordance with
     SFAS No. 125  "Accounting  for Transfers and Servicing of Financial  Assets
     and  Extinguishments  of Liabilities".  Impairments of servicing assets are
     evaluated  through an  assessment of the fair value of those assets using a
     disaggregated,  discounted  cash-flows  method  under  which the assets are
     disaggregated   into   various   strata,    based   on   predominant   risk
     characteristics.   The  net  carrying  value  of  each  stratum,  based  on
     predominant risk  characteristics,  is compared to its discounted estimated
     future net cash flows to determine  whether  adjustments  should be made to
     carrying values or amortization schedules.  Impairment of a servicing asset
     is recognized through a valuation  allowance and a charge to current-period
     earnings  if it is  considered  to  be  temporary,  or,  through  a  direct
     write-down  of the asset and a charge to  current-period  earnings if it is
     considered other than temporary.  The predominant risk  characteristics  of
     the  underlying  loan that are used to  satisfy  the  servicing  assets and
     liabilities  for  measurement  purposes  generally  include  the  (1)  loan
     origination  date,  (2)  loan  rate,  (3)  loan  type and size and (4) loan
     maturity date.

     PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost less accumulated depreciation and
     amortization.   Depreciation   and   amortization   are   computed  by  the
     straight-line  and accelerated  methods based on estimated service lives of
     assets.  Useful  lives  range  from 10 to 40 years  for  substantially  all
     premises and from 3 to 20 years for equipment and fixtures.

                                       21
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     REAL ESTATE OWNED

     Assets acquired  through loan foreclosure are recorded as real estate owned
     ("REO")  at the lower of the  estimated  fair  value of the  property  less
     estimated  costs to sell at the date of foreclosure or the carrying  amount
     of  the  loan  plus  unpaid  accrued  interest.   The  carrying  amount  is
     subsequently reduced by additional allowances which are charged to earnings
     if the  estimated  fair value  declines  below its  initial  value plus any
     capitalized  costs.  Costs related to the  improvement  of the property are
     capitalized, whereas costs related to holding the property are expensed.

     INVESTMENT IN FEDERAL HOME LOAN BANK STOCK

     The Bank is required  to invest in stock of the  Federal  Home Loan Bank of
     Atlanta (FHLB) in the amount of 1% of its  outstanding  home loans or 5% of
     its outstanding  advances from the FHLB, whichever is greater. At September
     30, 1999 and 1998,  respectively the Bank owned 14,602 and 13,638 shares of
     the FHLB's $100 par value capital stock.

     INCOME TAXES

     Deferred tax asset and liability  balances are determined by application to
     temporary  differences  of the tax rate expected to be in effect when taxes
     will become payable or receivable.  Temporary  differences  are differences
     between the tax basis of assets and liabilities and their reported  amounts
     in the  financial  statements  that will  result in taxable  or  deductible
     amounts in future  years.  The effect on deferred  taxes of a change in tax
     rates is  recognized  in income in the period that  includes the  enactment
     date.

     STOCK SPLIT

     On July 16, 1998 the Company declared at three-for-two  stock split, in the
     form of a 50% stock  dividend,  payable August 19, 1998 to  stockholders of
     record on July 31,  1998.  Stockholders  received one  additional  share of
     common stock for every two shares held on the record date. All prior period
     share and per share data have been adjusted for the split.

     RECLASSIFICATIONS

     Certain  items  included  in  the  1998  financial   statements  have  been
     reclassified to conform to the 1999 presentation.  These  reclassifications
     have no  effect  on the  net  income  or  stockholders'  equity  previously
     reported.

     COMPREHENSIVE INCOME

     The Company  adopted  SFAS No.  130,  "Reporting  Comprehensive  Income" on
     October 1, 1998.  SFAS No. 130  establishes  standards  for  reporting  and
     displaying  comprehensive  income  and  its  components  in a  full  set of
     general-purpose financial statements.

                                       22
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     As required by SFAS No. 130,  prior year  information  has been modified to
     conform with the new  presentation.  The Company's only components of other
     comprehensive  income relate to unrealized  gains (losses) on available for
     sale securities.  Information  concerning the Company's other comprehensive
     income (loss) for the years ended  September 30, 1999,  1998 and 1997 is as
     follows:

<TABLE>
<CAPTION>
                                                1999           1998           1997
<S>                                         <C>            <C>            <C>
Unrealized gains (losses) on securities
   available for sale                       $(2,159,473)   $   578,471    $   411,520

Reclassification of net (gains) losses
   recognized in net income                    (138,881)      (272,724)        14,651

Income tax (expense) benefit relating to
   unrealized gains (losses) on available
   for sale securities                          919,578       (119,819)      (166,388)
                                            -----------    -----------    -----------

Other comprehensive income (loss), net      $(1,378,776)   $   185,928    $   259,783
                                            ===========    ===========    ===========
</TABLE>

     SEGMENT INFORMATION

     The  Company  adopted  SFAS  No.  131,  "Disclosure  About  Segments  of an
     Enterprise  and  Related  Information"  on October  1,  1998.  SFAS No. 131
     specifies revised guidelines for determining an entity's operating segments
     and the type and  level  of  financial  information  to be  disclosed.  The
     adoption  of SFAS No. 131 did not have a material  effect on the  Company's
     financial  statements,  as management has determined that the bank operates
     in one business segment.

     EMPLOYERS DISCLOSURES ABOUT PENSION AND OTHER POSTRETIREMENT BENEFITS

     The Company has adopted the  provisions of Financial  Accounting  Standards
     No. 132,  "Employers  Disclosures  about Pensions and Other  Postretirement
     benefits",  effective for fiscal years  beginning  after December 15, 1997.
     This  Statement  revises  employees'  disclosures  about  pension and other
     postretirement  benefit  plans.  It does  not  change  the  measurement  or
     recognition  of those  plans.  The  adoption of SFAS No. 132 did not have a
     material effect on the Company's financial statements.

     MORTGAGE-BACKED SECURITIES

     Statement  of  Financial  Accounting  Standards  No. 134,  "Accounting  for
     Mortgage-Backed  Securities  Retained after the  Securitization of Mortgage
     Loans  Held for Sale by a  Mortgage  Banking  Enterprise",  was  issued  in
     October 1998. This Statement amends existing  classification and accounting
     treatment of mortgage-backed securities, retained after mortgage loans held
     for  sale  are  securitized,  for  entities  engaged  in  mortgage  banking
     activities.  These securities  previously were classified and accounted for
     as   trading   and   now  may  be   classified   as   held-to-maturity   or
     available-for-sale,  also. This Statement is effective for the first fiscal
     quarter  beginning  after  December 15,  1998.  SFAS No. 134 did not have a
     material effect on the Company's financial statements.

                                       23
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     NEW ACCOUNTING PRONOUNCEMENTS

     The  Company  will adopt the  provisions  of SFAS No. 133  "Accounting  for
     Derivative Instruments and Hedging Activities",  as amended, effective with
     the fiscal  quarter  beginning  July 1, 2000.  This  Statement  establishes
     accounting  and reporting  standards  for  derivative  instruments  and for
     hedging  activities.  It requires that  derivatives be recognized as either
     assets  or  liabilities  in the  statement  of  financial  position  and be
     measured at fair value.  The  accounting for changes in the fair value of a
     derivative depends on the intended use of the derivative and whether or not
     the derivative is designated as a hedging  instrument.  SFAS No. 133 is not
     expected to have a material effect on the Company's financial statements.

     USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

2.   SIGNIFICANT ACTIVITIES

     NewSouth  Bancorp,  Inc. was formed for the purpose of becoming the holding
     company for Home Savings  Bank,  SSB. On April 7, 1997,  Home Savings Bank,
     SSB  converted  from a North  Carolina-chartered  mutual  savings bank to a
     North  Carolina-chartered  stock  savings  bank to be known as Home Savings
     Bank, Inc., SSB,  ("Converted  Bank"), in connection with an initial public
     offering of common  stock.  Immediately  following  completion of the stock
     conversion,  the Converted Bank  converted from a North  Carolina-chartered
     stock savings bank to a North Carolina  commercial  bank known as "NewSouth
     Bank." In connection  with the  conversion,  the Company  issued  4,364,250
     shares of $.01 par value per share common stock,  including  349,140 issued
     to the Employee Stock Ownership Plan ("ESOP"),  for $10 per share. The sale
     of common stock generated proceeds of $38,960,736,  net of conversion costs
     of $1,190,364 and ESOP shares of $3,491,400.

     At the time of the conversion,  the Bank established a liquidation  account
     in an amount equal to the Bank's net worth, or  approximately  $19,200,000,
     for the benefit of eligible  account  holders at that time. The liquidation
     account  will be reduced  annually  to the  extent  that  eligible  account
     holders have reduced their eligible deposits,  shall cease upon the closing
     of the  accounts,  and  shall  never  be  increased.  In the  event  of the
     liquidation of the Bank, all remaining  eligible  deposit  account  holders
     shall be entitled,  after all payments to creditors, to a distribution from
     the liquidation account before any distribution to stockholders.  Dividends
     paid by the Company cannot be paid from the liquidation account.

                                       24
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     On August 9, 1999,  the Company signed an Agreement and Plan of Merger with
     Green Street Financial Corp ("Green Street"). The Plan calls for each Green
     Street  share to be  converted  into the right to receive a cash payment of
     $15.25 upon  completion  of the merger.  The merger will be  accounted  for
     using the purchase  method of accounting and is expected to be completed by
     December 31, 1999.  Information related to Green Street as of September 30,
     1999 and for the year then ended is as follows (unaudited):

          Total assets                   $160,819,000
          Total revenue                    11,877,000
          Net income                        2,480,000

     Concurrently  with the Green Street  acquisition,  the Bank will change its
     name to First South Bank.

3.   INVESTMENT SECURITIES

     Investment  securities  at September  30, 1999 and 1998 are  classified  as
     available  for sale  according to  management's  intent and  summarized  as
     follows:

                                          GROSS UNREALIZED     ESTIMATED
                            AMORTIZED   --------------------     MARKET
                              COST         GAINS     LOSSES      VALUE
                           ----------   ----------   -------   ----------
     1999:
     U.S. Treasury Notes   $3,000,155   $   24,376   $    --   $3,024,531
                           ==========   ==========   =======   ==========
     1998:
     U.S. Treasury Notes   $3,000,526   $  107,019   $    --   $3,107,545
                           ==========   ==========   =======   ==========

     U.S. Treasury notes at September 30, 1999 with amortized cost of $3,000,155
     and estimated  market value of $3,024,531  are  contractually  scheduled to
     mature in one year or less.

4.   MORTGAGE-BACKED SECURITIES

     Mortgage-backed securities at September 30, 1999 and 1998 are classified as
     available  for sale  according to  management's  intent and  summarized  as
     follows:

<TABLE>
<CAPTION>
                                                            GROSS UNREALIZED         ESTIMATED
                                          AMORTIZED    -------------------------       MARKET
                                             COST         GAINS         LOSSES         VALUE
                                         -----------   -----------   -----------    -----------
<S>                                      <C>           <C>           <C>            <C>
1999:
     FHLMC participation certificates,
     maturing from years 2003 to 2029    $57,848,801   $    47,196   $(1,570,127)   $56,325,868
                                         ===========   ===========   ===========    ===========

1998:
     FHLMC participation certificates,
     maturing from years 2003 to 2028    $26,323,899   $   692,780   $        --    $27,016,679
                                         ===========   ===========   ===========    ===========
</TABLE>

                                       25
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     Mortgage-backed   securities  at  September  30,  1999  are   contractually
     scheduled to mature as follows:

                                                             ESTIMATED
                                               AMORTIZED       MARKET
                                                  COST         VALUE
                                              -----------   -----------

     Due after one year through five years    $ 1,269,296   $ 1,271,842
     Due after five years through ten years     4,760,395     4,704,570
     Due after ten years                       51,819,110    50,349,456
                                              -----------   -----------

                                              $57,848,801   $56,325,868
                                              ===========   ===========

     Expected   maturities  may  differ  from  contractual   maturities  because
     borrowers have the right to call or prepay obligations with or without call
     or prepayment penalties.

     Mortgage-backed securities with a carrying value of $5,520,194,  $9,016,982
     and $6,607,924 were sold during the years ended  September 30, 1999,  1998,
     and   1997,   respectively.   Gross   realized   gains  on  the   sales  of
     mortgage-backed  securities  were $138,881,  $272,724 and $688 during 1999,
     1998  and  1997,   respectively.   Gross   realized   losses  on  sales  of
     mortgage-backed  securities  were $15,339 during 1997.  There were no gross
     realized losses during 1999 and 1998.

     Mortgage-backed   securities   with  a  carrying  value  of   approximately
     $2,119,192  and  $3,619,011  were pledged as  collateral  for deposits from
     public entities at September 30, 1999 and 1998, respectively.

5.   LOANS RECEIVABLE

     Loans receivable at September 30, 1999 and 1998 are summarized as follows:

                                           1999             1998

     Mortgage loans                  $  75,508,130    $ 107,280,800
     Consumer loans                     50,846,947       48,385,965
     Commercial loans                   89,509,323       73,303,016
                                     -------------    -------------
               Total                   215,864,400      228,969,781
     Less:
         Allowance for loan losses      (3,297,256)      (3,364,588)
         Deferred loan fees               (513,214)        (606,162)
                                     -------------    -------------

     Loans receivable, net           $ 212,053,930    $ 224,999,031
                                     =============    =============

     The Bank has pledged its eligible real estate loans to collateralize actual
     or  potential  borrowings  from the Federal  Home Loan Bank of Atlanta (See
     Note 10).

     During  1999,  1998 and 1997,  the Bank  exchanged  loans with  outstanding
     principal   balances   of   $45,527,117,   $17,958,559   and   $18,524,209,
     respectively, with the Federal Home Loan Mortgage Corporation ("FHLMC") for
     mortgage-backed securities of equal value.

                                       26
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     The Bank originates mortgage loans for portfolio  investment or sale in the
     secondary  market.  During the period of  origination,  mortgage  loans are
     designated as either held for sale or for investment purposes. Transfers of
     loans held for sale to the  investment  portfolio are recorded at the lower
     of cost or market value on the transfer  date.  Loans  receivable  held for
     sale at September 30, 1999 and 1998,  are fixed rate mortgage loans with an
     estimated  market  value of  approximately  $13,500,000  and $  38,400,000,
     respectively.

     Net gains on sales of loans  receivable held for sale amounted to $303,324,
     $523,280 and $138,717  during the years ended  September 30, 1999, 1998 and
     1997, respectively.

     The changes in the allowance for loan losses for the years ended  September
     30, 1999, 1998 and 1997 are as follows:

                                        1999           1998           1997

     Balance at beginning of year   $ 3,364,588    $ 3,249,352    $ 2,351,309
     Provisions for loan losses         120,000        310,000        931,078
     Loans charged off                 (265,384)      (202,543)       (71,904)
     Recoveries                          78,052          7,779         38,869
                                    -----------    -----------    -----------

     Balance at end of year         $ 3,297,256    $ 3,364,588    $ 3,249,352
                                    ===========    ============   ===========

     The following is a summary of the principal balances of loans on nonaccrual
     status and loans past due ninety days or more:

                                                       1999       1998
     Loans contractually past due 90 days or more
        and/or on nonaccrual status:
           Residential                              $486,714   $728,856
           Consumer and commercial                    80,631     73,544
                                                    --------   --------

                                                    $567,345   $802,400
                                                    ========   ========

     During the years ended September 30, 1999,  1998 and 1997,  interest income
     of  approximately  $9,000,  $18,000  and  $48,000,  respectively,  was  not
     recorded related to loans accounted for on a nonaccrual basis.

6.   PREMISES AND EQUIPMENT

     Premises  and  equipment  at  September  30,  1999 and 1998  consist of the
     following:

                                            1999         1998

     Land                                $1,081,952   $1,081,952
     Office buildings                     2,499,579    2,499,579
     Furniture, fixtures and equipment    1,840,334    1,706,207
     Vehicles                               241,061      249,748
                                         ----------   ----------
                                          5,662,926    5,537,486
     Less accumulated depreciation        2,086,952    1,978,650
                                         ----------   ----------

          Total                          $3,575,974   $3,558,836
                                         ----------   ----------

                                       27
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

7.   EMPLOYEE BENEFIT PLANS

     The Company  participates in a  multiemployer  defined benefit pension plan
     which  covers  substantially  all  employees.  Expenses of the plan for the
     years ended September 30, 1999,  1998 and 1997 were $133,000,  $168,500 and
     $96,000, respectively.

     The Company participates in a multiemployer defined contribution plan which
     covers   substantially  all  employees.   Under  the  plan,  employees  may
     contribute from 1% to 15% of compensation,  subject to an annual maximum as
     determined  by the  Internal  Revenue  Code.  The  Company  makes  matching
     contributions of 50% of employees' contributions up to 6% of the employees'
     salaries.  The plan provides that employees'  contributions are 100% vested
     at all  times  and the  Bank's  contributions  vest  25% for  each  year of
     service. The expenses related to the Company's contributions to these plans
     for the years ended September 30, 1999, 1998 and 1997 were $76,985, $76,386
     and $52,253, respectively.

     Directors and certain officers participate in deferred  compensation plans.
     These plans generally  provide for fixed payments  beginning at retirement.
     These payments are earned over service periods of up to ten years,  and can
     include provisions for deferral of current payments. The expense related to
     these  plans  during the years  ended  September  30,  1999,  1998 and 1997
     aggregated  $516,985,  $562,478  and  $515,435,   respectively.  The  plans
     generally  include  provisions  for  forfeitures  of  unvested  portions of
     payments, and vesting in the event of death or disability.

     On  April  8,  1998,  the  Company's  Stockholders  approved  a  Management
     Recognition  Plan ("MRP") for directors and key  employees.  The Company is
     authorized to fund the acquisition of and award up to 174,570 shares (4% of
     shares issued in the stock  conversion) to be awarded by a committee of the
     Board of Directors.  The Company  completed the  acquisition  of MRP shares
     during  fiscal 1998.  On April 8, 1998,  174,570  shares  (market  value of
     $4,029,258  and  aggregate  cost of  $3,275,299)  were  awarded  to certain
     officers and employees.  The vesting schedule  provides that 33-1/3% of the
     shares shall be earned and become  non-forfeitable  on April 8, 1998,  1999
     and 2000.

     The shares issued to the MRP plan have been recorded as outstanding shares,
     and the unvested portion has been recorded as unearned compensation through
     a contra equity account. The consolidated  statements of operations for the
     years ended  September  30, 1999 and 1998 include  compensation  expense of
     $1,342,907 and $1,902,959 relating to the scheduled vesting of MRP shares.

8.   EMPLOYEE STOCK OWNERSHIP PLAN

     The Company's  Board of Directors  adopted an Employee Stock Ownership Plan
     ("ESOP"),  effective  October 1, 1996.  Employees  of the  Company  and its
     subsidiaries who have attained age 21 and completed one year of service are
     eligible to  participate  in the ESOP,  provided  that any employee who was
     employed   full-time   on  the  closing   date  of  the  Stock   Conversion
     automatically  became a participant  on October 1, 1996.  The ESOP is to be
     funded by  contributions  made by the Company or the Bank in cash or shares
     of Common Stock.  Allocations to  participants'  accounts occur annually on
     September 30.  Shares are committed to be released for financial  statement
     purposes  when the Bank makes  scheduled  payments on the ESOP note payable
     and will be  allocated to  employees  for services  rendered in the current
     accounting period. Employees vest

                                       28
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     in their  allocated  ESOP  shares  over three  years.  The number of shares
     legally  released  and  allocated  is  based  on the  ratio  of the  actual
     principal payments amount to the remaining total principal payments for the
     ESOP note payable.  The Bank expects to contribute  sufficient funds to the
     ESOP to repay the note  payable  over a  ten-year  period,  plus such other
     amounts  as  the  Company's   Board  of  Directors  may  determine  in  its
     discretion.

     Initially,  the ESOP acquired  349,140 shares of the Company's common stock
     financed by $3,491,400  in  borrowings  by the ESOP from the Company.  This
     loan is  secured  by the  shares of Common  Stock  purchased  and  earnings
     thereon.  At  September  30,  1999 and 1998,  122,790  and  80,431  shares,
     respectively, have been allocated to participants' accounts and 226,350 and
     268,709  shares,   with  an  estimated   market  value  of  $4,031,973  and
     $5,844,420,   remain  unallocated.  All  allocated  shares  are  considered
     outstanding  for earning per share purposes,  while the unallocated  shares
     are not included in the calculation.

     The principal  balance of the ESOP loan was  $2,263,500  and  $2,687,093 at
     September 30, 1999 and 1998, respectively.  The Bank is using the dividends
     declared  on  shares  held by the  ESOP to  reduce  the  outstanding  debt.
     Dividends  on  allocated  shares are  treated as a  reduction  of  retained
     earnings. Dividends on unallocated shares are treated only as debt service,
     and  there is no  reduction  of  retained  earnings.  Compensation  expense
     related to the ESOP is based on the  average  fair  market  value of shares
     during the period since the prior  allocation date through the dates shares
     are committed to be released.  The financial statements for the years ended
     September  30,  1999,  1998  and  1997,  include  compensation  expense  of
     $853,616, $825,865, and $603,429, respectively, related to the ESOP.

9.   STOCK OPTION PLAN

     On April 8, 1998,  the  Shareholders  of the Company  approved the NewSouth
     Bancorp, Inc. 1997 Stock Option Plan (the "Plan"). The purpose of this Plan
     is to advance the interests of the Company through  providing  selected key
     employees and Directors of the Bank and the Company with the opportunity to
     purchase  shares.  The Plan  reserves  436,425  shares for grant within ten
     years of the effective date. The option price is required to be 100% of the
     stock's fair market value as defined, with an exception for any shareholder
     with more than a 10% ownership interest in the Company.  The exercise price
     is required to be 110% of the stock's fair market  value for these  options
     holders.  Vesting is determined on the date of the grant. Options have a 10
     year life, however,  there are additional limitations for shareholders with
     more than a 10%  ownership  interest  in the  Company.  The Plan also has a
     change of control  provision under which all shares  immediately  vest if a
     change of control, as defined, occurs.

     The  Company  has  adopted  SFAS  No.  123,  "Accounting  for  Stock  Based
     Compensation".  As  permitted  by SFAS No.  123,  the Company has chosen to
     apply APB Opinion No. 25,  "Accounting  for Stock Issued to Employees"  and
     related  interpretations.   Accordingly,  no  compensation  cost  has  been
     recognized for options granted under the Option Plan. Had compensation cost
     for the Company's  Option Plan been  determined  based on the fair value at
     the grant dates for awards under the Option Plan consistent with the method
     of SFAS No. 123,  the Plan's net income and net income per share would have
     been reduced to the pro forma amounts  indicated below. The Company did not
     grant any options  during the year ended  September  30,  1997,  therefore,
     there are no pro forma amounts for this period.

                                       29
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            FOR THE YEAR ENDED
                                              SEPTEMBER 30, 1999            SEPTEMBER 30, 1998
                                         ---------------------------   ---------------------------
                                              AS                            AS
                                           REPORTED      PRO FORMA       REPORTED      PRO FORMA
                                         ------------   ------------   ------------   ------------
<S>                                      <C>            <C>            <C>            <C>
Net income                               $  3,196,146   $  3,138,174   $  3,123,358   $  1,829,801
Earnings per common share - basic        $        .91   $        .89   $        .80   $        .47
Earnings per common share - diluted      $        .91   $        .89   $        .80   $        .47
</TABLE>

     The fair value of each option grant is estimated on the date of grant using
     the Black-Scholes  option-pricing model with the following weighted-average
     assumptions used for grants in 1999 and 1998, respectively; dividend growth
     rate of 15% and 0%,  expected  volatility  of  20.8%  and  6.1%;  risk-free
     interest rates of 7.1% and 5.3%; and expected lives of 7 years.

     A summary of the status of the Plan as of  September  30, 1999 and 1998 and
     changes during the years then ended is presented below:

                                             1999                  1998
                                     --------------------   -------------------
                                                 WEIGHTED              WEIGHTED
                                                 AVERAGE               AVERAGE
                                                 EXERCISE              EXERCISE
                                      SHARES      PRICE     SHARES      PRICE
                                     --------   ---------   -------   ---------
Outstanding at beginning of year      398,303   $   18.25        --   $      --
Granted                                 6,000   $   17.75   398,303   $   18.25
                                      -------               -------
Outstanding at year end               404,303   $   18.24   398,303   $   18.25
                                      =======               =======

Weighted-average fair value of
   options granted during the year              $    5.04             $     5.59
                                                =========             ==========

     The following table summarizes additional information about the Option Plan


     at September 30, 1999:

                             OPTIONS OUTSTANDING           OPTIONS EXERCISABLE
                    ------------------------------------  ---------------------
                                 WEIGHTED-
                                  AVERAGE      WEIGHTED-              WEIGHTED-
                      NUMBER     REMAINING      AVERAGE     NUMBER     AVERAGE
                   OUTSTANDING  CONTRACTUAL    EXERCISE  EXERCISABLE  EXERCISE
EXERCISE PRICE      AT 9/30/99     LIFE         PRICE     AT 9/30/99    PRICE
- --------------      ----------  -----------   ----------  ----------  ---------
$17.75 - 18.25       404,303     8.5 years     $ 18.24     376,053     $ 18.25

10.  BORROWED MONEY

     Borrowed  money  represents  advances  from the  Federal  Home Loan Bank of
     Atlanta and repurchase agreements. Advances from the Federal Home Loan Bank
     had a weighed average rate of 6.00% and totaled $9,500,000 at September 30,
     1998. There were no advances outstanding from the Federal Home Loan Bank at
     September 30, 1999.

     At  September  30, 1999 and 1998,  repurchase  agreements  outstanding  had
     average  rates of 3.13% and 3.33% and totaled  $1,318,340  and  $2,432,919,
     respectively.

                                       30
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     At September 30, 1999,  repurchase  agreements were  collateralized by U.S.
     government agency  obligations with a principal balance of $3,000,000.  The
     Company  has  pledged  all of its  stock in the  Federal  Home Loan Bank of
     Atlanta  and  certain  loans  secured  by one to  four  family  residential
     mortgages as collateral for actual or potential  borrowings  from the FHLB.
     At September 30, 1999, the Company had an additional  $65,000,000 of credit
     available with the Federal Home Loan Bank of Atlanta.

11.  INCOME TAXES

     The  components  of  income  tax  expense  (benefit)  for the  years  ended
     September 30, 1999, 1998 and 1997 are as follows:

                       1999           1998           1997
     Current:
        Federal    $ 2,712,909    $ 1,422,845    $ 1,908,576
        State          565,552        344,617        576,146
                   -----------    -----------    -----------
                     3,278,461      1,767,462      2,484,722
                   -----------    -----------    -----------

     Deferred:
        Federal       (719,993)       115,458       (617,976)
        State         (105,755)        16,980       (147,396)
                   -----------    -----------    -----------
                      (825,748)       132,438       (765,372)
                   -----------    -----------    -----------

     Total         $ 2,452,713    $ 1,899,900    $ 1,719,350
                   ===========    ===========    ===========

     A reconciliation of the expected income tax expense at statutory tax rates,
     with income tax expense  reported in the  statements of operations  for the
     years ended September 30, 1999, 1998 and 1997, are as follows:

<TABLE>
<CAPTION>
                                                   1999          1998           1997

<S>                                            <C>           <C>            <C>
Expected income tax expense at 34%             $ 1,920,612   $ 1,707,908    $ 1,353,873
State income taxes net of federal income tax       270,298       239,220        147,000
Non-deductible ESOP, other expenses and
   other adjustments                               261,803       (47,228)       218,477
                                               -----------   -----------    -----------

                                               $ 2,452,713   $ 1,899,900    $ 1,719,350
                                               ===========   ===========    ===========
</TABLE>

                                       31
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     The  components  of  deferred  income  tax assets  and  liabilities  are as
     follows:

                                                              1999         1998
Deferred income tax assets:
   Deferred directors' fees                             $  379,283   $  365,384
   Allowance for loan losses                             1,000,686      931,514
   Employee benefits                                       878,390      483,382
   Unrealized losses on securities available for sale      606,025           --
   Other                                                    79,602      108,765
                                                        ----------   ----------
                                                         2,943,986    1,889,045
                                                        ----------   ----------
Deferred income tax liabilities:
   Loans mark-to-market                                    266,793      665,254
   Depreciation and amortization                           173,055      134,905
   Unrealized gains on securities available for sale            --      313,553
   Deferred loan origination fees and costs                 90,696      106,379
   FHLB stock                                               98,512       99,350
                                                        ----------   ----------
                                                           629,056    1,319,441
                                                        ----------   ----------

Net deferred income tax asset                           $2,314,930   $  569,604
                                                        ==========   ==========

     Retained earnings at September 30, 1999 includes  approximately  $1,850,000
     for which no deferred income tax liability has been recognized. This amount
     represents an allocation  of income to bad debt  deductions  for income tax
     purposes  only.  Reductions of the amount so allocated  for purposes  other
     than for tax bad debt losses or  adjustments  arising from carryback of net
     operating losses could create taxable income,  in certain remote instances,
     which would be subject to the then current corporate income tax rate.

12.  REGULATORY CAPITAL REQUIREMENTS

     Dividend   payments   made  by  the  Company  are  subject  to   regulatory
     restrictions  under Federal  Reserve Board policy as well as to limitations
     under applicable  provisions of Virginia corporate law. The Federal Reserve
     Board may prohibit a bank holding  company from paying any dividends if the
     holding  company's  bank  subsidiary is  classified as  "undercapitalized".
     Under Virginia law, dividends may be paid out of surplus or, if there is no
     surplus,  out of net profits  for the fiscal year in which the  dividend is
     declared  and  for the  preceding  fiscal  year.  Furthermore,  under  FDIC
     regulations,  the Bank is prohibited from making any capital  distributions
     if  after  making  the  distribution,  the  Bank  would  have:  (i) a total
     risk-based  capital  ratio  of less  than  8.0%;  (ii) a Tier 1  risk-based
     capital  ratio of less than 4.0%;  or (iii) a leverage  ratios of less than
     4.0%.

     The Bank is subject to various regulatory capital requirements administered
     by the federal and state banking agencies.  Failure to meet minimum capital
     requirements  can  initiate  certain  mandatory,  and  possibly  additional
     discretionary,  actions by  regulators  that, if  undertaken,  could have a
     direct material  effect on the Bank's  financial  statements.  Quantitative
     measures  established by regulation to ensure capital  adequacy require the
     Bank to maintain  minimum  amounts  and  ratios,  as set forth in the table
     below.  Management believes,  as of September 30, 1999, that the Bank meets
     all capital adequacy requirements to which it is subject.

                                       32
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     As of  September  30,  1999,  the most  recent  notification  from the FDIC
     categorized the Bank as well capitalized under the regulatory framework for
     prompt  corrective  action.  To be categorized as well capitalized the Bank
     must maintain minimum amounts and ratios,  as set forth in the table below.
     There are no conditions or events since that  notification  that management
     believes have changed the Bank's category.

     The Bank's actual  capital  amounts and ratios as of September 30, 1999 and
     1998 are presented in the table below (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                  TO BE WELL CAPITALIZED
                                                                   FOR CAPITAL         UNDER PROMPT
                                                 ACTUAL         ADEQUACY PURPOSE    ACTION PROVISIONS
                                           -----------------    ----------------    -----------------
                                            AMOUNT     RATIO     AMOUNT    RATIO     AMOUNT     RATIO
                                           -------     -----    -------    -----    -------     -----
<S>                                        <C>         <C>      <C>         <C>     <C>         <C>
1999:
Total Capital (to Risk Weighted Assets)    $51,989     24.8%    $16,750     8.0%    $20,938     10.0%
Tier I Capital (to Risk Weighted Assets)    48,691     23.3%      8,375     4.0%     12,563      6.0%
Tier I Capital (to Average Assets)          48,691     16.2%     12,041     4.0%     15,052      5.0%

1998:
Total Capital (to Risk Weighted Assets)    $58,169     28.9%    $16,125     8.0%    $20,156     10.0%
Tier I Capital (to Risk Weighted Assets)    55,650     27.6%      8,063     4.0%     12,094      6.0%
Tier I Capital (to Average Assets)          55,650     20.2%     11,066     4.0%     13,758      5.0%
</TABLE>

13.  EARNINGS PER SHARE

     The Company  adopted SFAS No. 128  "Earnings Per Share" on October 1, 1997.
     As  required,  all prior period  earnings  per share have been  restated to
     conform with the provisions of the statement.

     The following table provides a reconciliation of income available to common
     stockholders  and the average number of shares  outstanding  (less unearned
     ESOP shares,  unearned  deferred stock awards and treasury  shares) for the
     years ended  September 30, 1999 and 1998.  Options to purchase  404,303 and
     398,303  shares of common  stock were  outstanding  during the years  ended
     September  30, 1999 and 1998,  respectively,  but were not  included in the
     computation of diluted EPS because the options'  exercise price was greater
     than the average market price of common shares for each of the years.

                                         1999         1998         1997

Net income (numerator)                $3,196,146   $3,123,358   $1,395,900 (1)
                                      ==========   ==========   ==========

Weighted average shares outstanding
   for basic EPS (denominator)         3,530,811    3,876,813    3,961,933 (1)
Dilutive effect of stock options              --           --           --
                                      ----------   ----------   ----------

Adjusted shares for diluted EPS        3,530,811    3,876,813    3,961,933
                                      ==========   ==========   ==========

(1)  Calculated from date of conversion, April 7, 1997.


                                       33
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

14.  MORTGAGE BANKING ACTIVITIES

     Mortgage  loans  serviced for others are not  included in the  accompanying
     consolidated  statements  of  financial  condition.  The  unpaid  principal
     balances  of  mortgage  loans  serviced  for  others was  $275,255,000  and
     $250,202,000 at September 30, 1999 and 1998, respectively.  Servicing loans
     for others generally consists of collecting mortgage payments,  maintaining
     escrow   accounts,   disbursing   payment  to  investors  and   foreclosure
     processing.  Loan  servicing  income is recorded  on the accrual  basis and
     includes  servicing fees from investors and certain charges  collected from
     borrowers, such as late payment fees.

     At September 30, 1999 and 1998,  mortgage  servicing rights reported in the
     consolidated statements of financial condition,  net of amortization,  were
     $209,090 and $184,433, respectively.

15.  FINANCIAL  INSTRUMENT WITH  OFF-BALANCE  SHEET RISK AND  SIGNIFICANT  GROUP
     CONCENTRATION OF CREDIT RISK

     The Company is a party to financial instruments with off-balance sheet risk
     in the  normal  course  of  business  to meet  the  financing  needs of its
     customers and to reduce its own exposure to fluctuations in interest rates.
     These  financial  instruments  include  commitments  to extend  credit  and
     involve,  to varying degrees,  elements of credit and interest rate risk in
     excess of the amount recognized in the balance sheet.

     The Company's  exposure to credit loss in the event of  non-performance  by
     the other  party to the  financial  instrument  for  commitments  to extend
     credit is represented by the contractual amount of those  instruments.  The
     Company uses the same credit policies in making commitments and conditional
     obligations as it does for on-balance sheet instruments.

     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses  and may  require  payment of a fee.  The  Company  evaluates  each
     customer's   creditworthiness  on  a  case-by-case  basis.  The  amount  of
     collateral  obtained,  if deemed necessary by the Company upon extension of
     credit, is based on management's credit evaluation of the borrower.

     A  summary  of  the  contractual  amounts  of  the  Company's  exposure  to
     off-balance sheet risk as of September 30, 1999 and 1998 is as follows:

<TABLE>
<CAPTION>
                                                               1999          1998
<S>                                                        <C>           <C>
Commitments to extend credit:
   Commitments to originate loans                          $33,769,607   $14,887,234
   Undrawn balances on lines of credit and undrawn
      balances on credit reserves (overdraft protection)    28,341,602    18,626,163
                                                           -----------   -----------

                                                           $62,111,209   $33,513,397
                                                           ===========   ===========
</TABLE>

                                       34
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     Included in the commitments to originate loans as of September 30, 1999 and
     1998 are fixed interest rate loan commitments of $9,118,636 and $5,821,488,
     respectively.  The shorter duration of interest-sensitive  liabilities,  to
     the extent they are used to fund these fixed-rate loans, indicates that the
     Company  is  exposed  to  interest  rate  risk  because,  in a rising  rate
     environment, liabilities will be repricing faster at higher interest rates,
     thereby  reducing the market value of fixed-rate  long-term  assets and net
     interest income.

     The Company's lending is concentrated primarily in Beaufort,  Craven, Nash,
     Lenoir, Pasquotank, Pitt and surrounding counties in North Carolina. Credit
     has been extended to certain of the Company's  customers  through  multiple
     lending transactions.

     Since many of the  commitments  are expected to expire  without being drawn
     upon,   amounts   reported  do  not  necessarily   represent   future  cash
     requirements.

16.  PARENT COMPANY FINANCIAL INFORMATION

     The Company's  principal  asset is its  investment  in the Bank.  Condensed
     financial  statements  of the parent  company as of September  30, 1999 and
     1998 and for the three years ended September 30, 1999 are as follows:

                                                         1999            1998

CONDENSED BALANCE SHEET
Cash                                                 $ 1,151,744     $   959,617
Due from subsidiary                                    5,368,089      13,485,534
Investment in wholly-owned subsidiary                 42,563,204      41,960,610
Other assets                                              12,115         579,311
                                                     -----------     -----------
   Total assets                                      $49,095,152     $56,985,072
                                                     ===========     ===========

Other liabilities                                    $   332,119     $   271,102
Shareholders' equity                                  48,763,033      56,713,970
                                                     -----------     -----------
   Total liabilities and shareholders' equity        $49,095,152     $56,985,072
                                                     ===========     ===========

<TABLE>
<CAPTION>
                                                         1999            1998            1997
<S>                                                 <C>             <C>             <C>
CONDENSED STATEMENT OF INCOME
Interest income, net                                $    234,242    $    291,950    $    159,006
Equity in earnings of subsidiary                       3,121,370       3,007,978       1,570,050
Miscellaneous expenses                                   159,466         176,570         333,156
                                                    ------------    ------------    ------------
   Net income                                       $  3,196,146    $  3,123,358    $  1,395,900
                                                    ============    ============    ============

                                       35
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

                                                         1999            1998            1997
CONDENSED STATEMENT OF CASH FLOWS
Operating activities:
   Net income                                       $  3,196,146    $  3,123,358    $  1,395,900
   Adjustments to reconcile net income to net
      cash provided by operating activities:
   Equity in undistributed earnings of subsidiary     (3,121,370)     (3,007,978)     (1,570,050)
   Deferred income taxes                                      --         (57,800)         57,800
   ESOP compensation                                     853,616         825,865         603,429
   MRP compensation                                    1,342,907       1,902,959              --
   Other operating activities                            628,213        (589,308)      1,870,996
                                                    ------------    ------------    ------------
      Net cash provided by operating activities        2,899,512       2,197,096       2,358,075
                                                    ------------    ------------    ------------
Investing activities:
   Investment in, and advances to, subsidiary                 --              --     (38,980,323)
   Repayments of advances to subsidiary                9,257,445       5,910,220              --
                                                    ------------    ------------    ------------
      Net cash provided by investing activities        9,257,445       5,910,220     (38,980,323)
                                                    ------------    ------------    ------------
Financing activities:
   Net proceeds from issuance of stock                        --              --      38,960,736
   MRP funding                                                --      (1,224,768)     (2,050,531)
   Purchase of treasury shares                       (10,875,208)     (4,895,754)             --
   Cash paid for fractional shares                            --          (4,652)             --
   Dividends paid                                     (1,089,622)     (1,045,908)       (264,574)
                                                    ------------    ------------    ------------

      Net cash used in financing activities          (11,964,830)     (7,171,082)     36,645,631
                                                    ------------    ------------    ------------

Net increase in cash                                     192,127         936,234          23,383
Cash at beginning of the year                            959,617          23,383              --
                                                    ------------    ------------    ------------
Cash at the end of year                             $  1,151,744    $    959,617    $     23,383
                                                    ============    ============    ============
</TABLE>

17.  QUARTERLY FINANCIAL DATA (UNAUDITED)

     Summarized unaudited quarterly financial data for the years ended September
     30, 1999 and 1998 is as follows (in thousands):

                                     FOURTH    THIRD   SECOND    FIRST
                                     ------   ------   ------   ------
1999:
Interest income                      $5,918   $5,935   $5,629   $5,647
Interest expense                      2,610    2,500    2,450    2,419
Provision for loan losses                70       --       --       50
Noninterest income                      644      685      735      810
Noninterest expense                   2,546    2,574    2,553    2,582
Income tax expense                      532      762      561      598
                                     ------   ------   ------   ------

Net income                           $  804   $  784   $  800   $  808
                                     ======   ======   ======   ======

Net income per common share:
   Basic and diluted                 $  .24   $  .23   $  .22   $  .22
                                     ======   ======   ======   ======

                                       36
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

                                     FOURTH    THIRD   SECOND    FIRST
                                     ------   ------   ------   ------
1998:
Interest income                      $5,694   $5,603   $5,330   $5,240
Interest expense                      2,417    2,357    2,262    2,204
Provision for loan losses               100      110       --      100
Noninterest income                      647      678      732      589
Noninterest expense                   2,524    2,564    2,558    2,294
Income tax expense                      483      467      476      474
                                     ------   ------   ------   ------

Net income                           $  817   $  783   $  766   $  757
                                     ======   ======   ======   ======

Net income per common share:
   Basic and diluted                 $  .21   $  .20   $  .20   $  .19
                                     ======   ======   ======   ======

18.  FAIR VALUES OF FINANCIAL INSTRUMENTS

     Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about
     Fair  Value  of  Financial   Instruments"  (SFAS  No.  107),  requires  the
     disclosure  of  estimated  fair values for  financial  instruments.  Quoted
     market prices, if available,  are utilized as an estimate of the fair value
     of  financial  instruments.  Because no quoted  market  prices  exist for a
     significant part of the Company  financial  instruments,  the fair value of
     such  instruments has been derived based on management's  assumptions  with
     respect to future economic conditions, the amount and timing of future cash
     flows  and  estimated  discount  rates  with  respect  to  future  economic
     conditions,  the  amount  and  timing of future  cash  flows and  estimated
     discount rates.  Different  assumptions  could  significantly  affect these
     estimates.  Accordingly,  the net  realizable  value  could  be  materially
     different from the estimates  presented  below. In addition,  the estimates
     are only indicative of individual financial  instruments' values and should
     not be considered an indication of the fair value of the Company taken as a
     whole.

     Fair values have been estimated  using data which  management  considers as
     the best available,  and estimation  methodologies  deemed suitable for the
     pertinent category of financial instrument.  The estimation  methodologies,
     resulting fair values,  and recorded carrying amounts at September 30, 1999
     and 1998, were as follows:

     Cash and cash  equivalents are by definition  short-term and do not prevent
     any  unanticipated  credit  issues.  Therefore,  the  carrying  amount is a
     reasonable  estimate of fair value. The estimated fair values of investment
     securities and mortgage backed  securities are provided in Notes 3 and 4 to
     the financial  statements.  These are based on quoted market  prices,  when
     available.  If a  quoted  market  price  is not  available,  fair  value is
     estimated using quoted market prices for similar securities.

                                       37
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

     The fair  value of the net loan  portfolio  has been  estimated  using  the
     present  value of expected  cash  flows,  discounted  at an  interest  rate
     adjusted  for  servicing  costs  and  giving   consideration  to  estimated
     prepayment risk and credit loss factors, as follows:

<TABLE>
<CAPTION>
                                         1999                          1998
                             ---------------------------   ---------------------------
                              ESTIMATED       CARRYING      ESTIMATED       CARRYING
                              FAIR VALUE       AMOUNT       FAIR VALUE       AMOUNT
                             ------------   ------------   ------------   ------------

<S>                          <C>            <C>            <C>            <C>
1 - 4 family mortgages       $ 74,868,715   $ 74,822,333   $107,101,833   $105,059,149
Consumer                       49,641,554     50,263,344     47,905,877     48,414,917
Non-residential                86,968,253     86,968,253     71,524,965     71,524,965
                             ------------   ------------   ------------   ------------

                             $211,478,522   $212,053,930   $226,532,675   $224,999,031
                             ============   ============   ============   ============
</TABLE>

     The fair value of deposit  liabilities  with no stated  maturities has been
     estimated  to equal the  carrying  amount (the  amount  payable on demand),
     totaling  $60,745,568  and  $50,271,086  at  September  30 1999  and  1998,
     respectively.  The fair value  estimates for these  products do not reflect
     the benefits that the Bank receives  from the low-cost,  long-term  funding
     they provide. These benefits are considered significant.

     The fair value of  certificates  of deposits and advances  from the Federal
     Home Loan Bank is estimated by discounting  the future cash flows using the
     current  rates  offered for similar  deposits  and  advances  with the same
     remaining  maturities.  The  carrying  value and  estimated  fair values of
     certificates  of deposit and Federal  Home Loan Bank  advances at September
     30, 1999 and 1998 are as follows:

                                                1999           1998
     Certificates of deposits:
        Carrying amount                     $173,872,427   $155,363,999
        Estimated fair value                $174,479,131   $156,426,259

     Advances for Federal Home Loan Bank:
        Carrying amount                     $         --   $  9,500,000
        Estimated fair value                $         --   $  9,500,000

     The carrying amount of repurchase  agreements  approximates the fair value.
     The  interest  rate on these  agreements  is a  floating  rate based on the
     Federal funds daily rate.

     There is no material  difference  between the carrying amount and estimated
     fair value of  off-balance  sheet items  totaling  $62,111,209  in 1999 and
     $33,513,397  in 1998,  which  are  primarily  comprised  of  unfunded  loan
     commitments.

     The Company's remaining assets and liabilities are not considered financial
     instruments.

                                       38
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NEWSOUTH BANCORP, INC. AND SUBSIDIARY
- --------------------------------------------------------------------------------

19.  SUPPLEMENTAL CASH FLOW INFORMATION

     Supplemental  cash flow information for the years ended September 30, 1999,
     1998, and 1997 is as follows:

<TABLE>
<CAPTION>
                                                     1999          1998          1997

<S>                                           <C>           <C>           <C>
Real estate acquired in settlement of loans   $   764,023   $   458,061   $   960,221
Exchange of loans for mortgage-backed
   securities                                 $45,527,117   $17,958,559   $18,524,209
Cash paid for interest                        $ 9,960,689   $ 9,268,840   $ 8,322,252
Cash paid for income taxes                    $ 2,787,000   $ 2,637,000   $ 1,673,000
Dividends declared, not paid                  $   332,119   $   271,102   $   262,457
</TABLE>

                                       39
<PAGE>

                               BOARD OF DIRECTORS

DR. FREDERICK H. HOWDY        LINLEY H. GIBBS, JR.        EDMUND T. BUCKMAN, JR.
CHAIRMAN                      VICE CHAIRMAN               Retired
President                     Retired                     Washington, NC
Drs. Freshwater and           Washington, NC
   Howdy, P.A.
Washington, NC

FREDERICK N. HOLSCHER         CHARLES E. PARKER, JR.      MARSHALL T. SINGLETON
Partner                       Vice President              Co-Owner
Rodman, Holscher, Francisco   Robinson Insurance Agency   B. E. Singleton & Sons
   & Peck, P.A.               New Bern, NC                Washington, NC
Washington, NC
                              THOMAS A. VANN
                              President
                              NewSouth Bank
                              Washington, NC

                               EXECUTIVE OFFICERS

THOMAS A. VANN              JACK L. ASHLEY              JOSEPH C. DUNN
President                   Executive Vice President    Executive Vice President
                            Branch Administration and   Credit Administration
                            Operations

WALTER P. HOUSE             WILLIAM L. WALL             MARY R. BOYD
Executive Vice President    Executive Vice President    Senior Vice President
Mortgage Operations         Chief Financial Officer     Loan Servicing
                            and Secretary

SHERRY L. CORRELL           KRISTIE W. HAWKINS          WILLIAM R. OUTLAND
Senior Vice President       Treasurer                   Senior Vice President
Deposit Administration      Controller                  Consumer Lending

                         NEWSOUTH BANK OFFICE LOCATIONS

BANKING OFFICES

CHOCOWINITY                    NEW BERN                  WASHINGTON
2999 Highway 17 South          202 Craven Street         1311 Carolina Avenue
252-946-4178                   252-636-2997              252-946-4178

ELIZABETH CITY                 1725 Glenburnie Road      300 North Market Street
604 East Ehringhaus Street     252-636-2997              252-946-4178
252-335-0848

GREENVILLE                     ROCKY MOUNT               Corporate Office
301 East Arlington Blvd        300 Sunset Avenue         1311 Carolina Avenue
252-321-2600                   252-972-9661              252-946-4178

KINSTON                                                  Operations Center
827 Hardee Road                                          239 West Main Street
252-522-9466                                             252-946-4178

                                       40
<PAGE>

                             STOCKHOLDER INFORMATION

CORPORATE HEADQUARTERS
     NewSouth Bancorp, Inc.                        Telephone:  252-946-4178
     1311 Carolina Avenue                          Fax:  252-946-3873
     Washington,  NC  27889                        E-mail: [email protected]

STOCK LISTING INFORMATION
The  Company's  common  stock trades on the Nasdaq Stock Market under the symbol
NSBC.

STOCK PRICE INFORMATION
The  following  table sets forth the high and low trade  price  information  and
dividends declared per share for the periods indicated.

     Quarter Ended                     High          Low        Dividends
     -------------                     ----          ---        ---------
     December 31, 1997   (1)         $22.417       $19.25        $  .067
     March 31, 1998      (1)          23.167        19.333          .067
     June 30, 1998       (1)          23.667        21.333          .067
     September 30, 1998  (1)          23.333        21.25           .07

     December 31, 1998                22.00         16.50           .07
     March 31, 1999                   18.25         17.00           .07
     June 30, 1999                    18.50         17.00           .07
     September 30, 1999               18.625        16.00           .10

     (1) Adjusted for three-for-two stock split on August 19, 1998.

REGISTRAR AND TRANSFER AGENT
Inquiries regarding stock transfer,  registration,  lost certificates or changes
in name and  address  should be  directed to the stock  registrar  and  transfer
agent:

     Registrar and Transfer Company
     10 Commerce Drive
     Cranford,  New Jersey  07016
     (800) 866-1340

FORM 10-K
The Company's annual report on Form 10-K, filed with the Securities and Exchange
Commission,  is available to shareholders without charge by writing:  William L.
Wall,  Chief  Financial  Officer,  NewSouth  Bancorp,  Inc.,  P.  O.  Box  2047,
Washington, NC 27889.

INVESTOR INFORMATION
Shareholders,  investors,  and analysts interested in additional information may
contact William L. Wall, Chief Financial Officer, NewSouth Bancorp, Inc.

ANNUAL MEETING
The Annual  Meeting of  shareholders  of  NewSouth  Bancorp,  Inc.  will be held
Thursday,  February 17, 2000 at 11:00 a.m., at the main office of NewSouth Bank,
1311 Carolina Avenue, Washington, North Carolina.

GENERAL COUNSEL             SPECIAL COUNSEL         INDEPENDENT ACCOUNTANTS
Rodman, Holscher,           Housley, Kantarian &    PricewaterhouseCoopers LLP
   Francisco & Peck, P.A.      Bronstein, P.C.      Suite 2300
320 North Market Street     Suite 700               150 Fayetteville Street Mall
Washington,  NC  27889      1220 19th Street, N.W.  Raleigh,  NC  27601
                            Washington,  DC  20036

                                       41

<PAGE>
                                NEWSOUTH BANCORP
                                ================
                              1311 Carolina Avenue
                                 P.O. Box 2047
                              Washington, NC 27889
                        (252)946-4178 Fax (252)946-3873




                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

                                      State or Other
                                     Jurisdiction of                Percentage
                                      Incorporation                 Ownership
                                      -------------                 ---------
Parent
- ------
NewSouth Bancorp, Inc.                Virginia                         100%

Subsidiary
- ----------
NewSouth Bank                         North Carolina                   100%



                                   EXHIBIT 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  incorporation by reference in the registration  statements of
NewSouth  Bancorp,  Inc. on Form S-8 (File number 333-49759) of our report dated
November 2, 1999,  on our audits of the  consolidated  financial  statements  of
NewSouth  Bancorp,  Inc. as of September 30, 1999 and 1998,  and for each of the
three  years in the period  ended  September  30,  1999,  which  report has been
included in this Annual Report on Form 10-K.

PRICEWATERHOUSECOOPERS LLP

Raleigh, North Carolina
December 27, 1999


<TABLE> <S> <C>

<ARTICLE>                      9

<S>                            <C>
<PERIOD-TYPE>                  YEAR
<FISCAL-YEAR-END>                           SEP-30-1999
<PERIOD-START>                              OCT-01-1999
<PERIOD-END>                                SEP-30-1999
<CASH>                                        5,375,856
<INT-BEARING-DEPOSITS>                        4,034,076
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                  59,350,399
<INVESTMENTS-CARRYING>                                0
<INVESTMENTS-MARKET>                                  0
<LOANS>                                     212,053,930
<ALLOWANCE>                                   3,297,256
<TOTAL-ASSETS>                              292,305,471
<DEPOSITS>                                  234,617,995
<SHORT-TERM>                                  1,318,340
<LIABILITIES-OTHER>                           7,606,103
<LONG-TERM>                                           0
                                 0
                                           0
<COMMON>                                     48,719,393
<OTHER-SE>                                       43,640
<TOTAL-LIABILITIES-AND-EQUITY>              292,305,471
<INTEREST-LOAN>                              19,261,766
<INTEREST-INVEST>                             3,867,259
<INTEREST-OTHER>                                      0
<INTEREST-TOTAL>                             23,129,025
<INTEREST-DEPOSIT>                            9,379,641
<INTEREST-EXPENSE>                            9,979,063
<INTEREST-INCOME-NET>                        13,149,962
<LOAN-LOSSES>                                   120,000
<SECURITIES-GAINS>                              257,145
<EXPENSE-OTHER>                              10,254,816
<INCOME-PRETAX>                               5,648,859
<INCOME-PRE-EXTRAORDINARY>                    5,648,859
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                  5,648,859
<EPS-BASIC>                                         .91
<EPS-DILUTED>                                       .91
<YIELD-ACTUAL>                                     4.69
<LOANS-NON>                                     567,345
<LOANS-PAST>                                          0
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                 176,087
<ALLOWANCE-OPEN>                              3,364,588
<CHARGE-OFFS>                                   265,384
<RECOVERIES>                                     78,052
<ALLOWANCE-CLOSE>                             3,297,256
<ALLOWANCE-DOMESTIC>                          3,297,256
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission