ADVISORS SERIES TRUST
N-30D, 2000-04-24
Previous: WESLEY JESSEN VISIONCARE INC, 425, 2000-04-24
Next: KIDS STUFF INC, SB-2/A, 2000-04-24



                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND


                         1235 WESTLAKES DRIVE, SUITE 330
                                BERWYN, PA 19312
                                 (610) 296-1400


                               SEMI-ANNUAL REPORT
                                FEBRUARY 29, 2000
<PAGE>
                         CHARTWELL SMALL CAP VALUE FUND


Dear Shareholder:

     The period ending  February 29, 2000  produced  modest  performance  in the
small cap value sector;  all investor  attention turned to the spectacular gains
in small growth stocks and in particular, technology stocks. The Chartwell Small
Cap Value Fund (the "Fund") returned 5.57% in the period,  outpacing the Russell
2000 Value Index return of 4.93%.

     The Fund's  investments  in the utility,  basic industry and energy sectors
along with a few select technology  stocks  contributed the most to the period's
strong  performance.  ICG  Communications,  specialty  chemical  companies  Arch
Chemical  and  Cytec   Industries,   Lone  Star   Technologies   and  Sipex  are
representative  of each group.  Healthcare  sector  returns  were weakest as our
unwillingness to invest in the biotechnology industry penalized returns.

     While some  investors are embracing  new-era  beliefs,  we hold to the same
tested  approaches  of value  investing.  The most  richly-valued  stocks in the
market were among the best performers in the latest period--we decline investing
in such stocks. By comparison, our stocks are very inexpensively valued yet have
barely  participated  in  this  market  environment.  In  the  meantime,  we are
outperforming  our  market  benchmark  and  remain  confident  in the  long-term
attractiveness of smaller, more value-oriented stocks.


/s/ David C. Dalrymple

David C. Dalrymple, CFA
Managing Partner and Portfolio Manager

                                       2
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND

Dear Shareholder:

     The Chartwell  Large Cap Value Fund (the "Fund")  produced a negative total
return of 3.72% for the period of October 1, 1999 (the Fund's inception) through
February 29, 2000.  The Fund's  return  exceeded both the value  benchmark,  the
Russell 1000 Value Index,  which returned a negative  5.59%,  as well as the S&P
500 Index which returned a negative 7.05% for the same period.

     The value  sector of the equity  market  continues  to  experience a steady
head-wind as investors  ponder the impact of  increasing  interest  rates on the
domestic economy. In this difficult environment,  the Fund's portfolio continues
to substantially  outperform the value benchmark and many of our large cap value
peers.

     Telecom was the  strongest  sector during the fourth  quarter 1999,  led by
BCE, the Canadian  utility that owns over 40% of Nortel.  BCE advanced  over 80%
during the fourth  quarter and was the  portfolio's  largest  holding  before we
began selling into the year-end strength.  Advances in technology issues such as
National  Semiconductor (+58% above the Fund's cost basis) and Lucent (+6%) were
significant  contributors to the portfolio's performance in January and February
2000.  Selected Basic Industry issues also contributed  positively to the Fund's
return.

     Unfortunately,  we did experience our share of surprisingly weak performers
in  the  period.   US  Bancorp  was  clobbered  in  early   December  when  they
pre-announced  disappointing results in their retail division.  Pitney Bowes has
suffered with the recent  introduction of e-stamps.  In the case of Pitney Bowes
and others, we believe these high quality  companies selling at  extraordinarily
low valuations, will be positive contributors to performance throughout 2000.

     We would be remiss if we did not  comment on the  narrowness  of the equity
market's   advance.   The   unprecedented   strength   of   several   tech   and
internet-related issues masks the fact that most stocks declined in 1999. 61% of
the NYSE  issues and 54% of the S&P 500  issues  declined  during  the year.  An
equally  concerning  fact is that the  price/earnings  (P/E) ratio of the NASDAQ
composite  is  near  200x!  Compare  this  to the  Fund's  portfolio,  which  is
statistically  as cheap as we can ever  recall.  Your P/E at year-end was a very
reasonable  17x,  which is very  attractive  given our  forecast of 16% earnings
growth in 2000.  Historically,  this value portfolio  performs well when a broad
economic  advance is in-place and the earnings of the more cyclical areas of the
economy  are  rising  rapidly.  In this  type  of  environment,  investors  seek
companies  leveraged to the economic cycle and that includes sectors such as the
papers,  chemicals,  financials,  consumer cyclicals and capital goods. With the
recovery in Asia and Europe just beginning and looking  solid,  we expect to see
much more interest in these economically  sensitive areas. The question is when?

                                       3
<PAGE>
It appears as though some  investors  are  rotating  away from the  ridiculously
priced tech names and into the more economically sensitive groups. Good news for
the patient value investor.

      We remain  confident that  valuations  will,  once again,  matter.  In the
meantime,  we  steadfastly  maintain our  discipline  and remain  focused on the
well-managed, attractively valued companies within the Chartwell Large Cap Value
Fund.


/s/ Kevin A. Melich                     /s/ Terry F. Bovarnick

Mr. Kevin A. Melich, CFA                Ms. Terry F. Bovarnick, CFA
Managing Partner and                    Managing Partner and
Portfolio Manager                       Portfolio Manager

This information is authorized for use when preceded or accompanied by a current
prospectus  for  the  Funds.  Performance  figures  of  the  Funds  and  indices
referenced   represent  past  performance  and  are  not  indicative  of  future
performance. Fund Share values will fluctuate so that an investor's shares, when
redeemed, may be worth more or less than the original investment.

                                       4
<PAGE>
                         CHARTWELL SMALL CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
      Shares      COMMON STOCKS: 99.86%                            Market Value
- --------------------------------------------------------------------------------

                  BASIC INDUSTRY: 15.28%
        810       AptarGroup, Inc...............................    $  19,389
        780       Arch Chemicals, Inc...........................       14,869
        460       Bemis Company, Inc............................       13,685
        850       Caraustar Industries, Inc.....................       14,131
        640       CLARCOR Inc...................................       12,440
        690       Cytec Industries Inc..........................       16,733
        570       Kaydon Corporation............................       13,110
        950       U.S.  Aggregates,  Inc........................       14,191
        330       Teekay Shipping Corporation..................         7,095
                                                                    ---------
                                                                      125,643
                                                                    ---------
                  BUSINESS SERVICES: 4.17%
        760       MSC Industrial Direct Co......................       11,875
      1,040       Ogden Corporation.............................       11,830
        475       RemedyTemp, Inc. Class A Common Stock*........       10,569
                                                                    ---------
                                                                       34,274
                                                                    ---------
                  CAPITAL SPENDING: 6.47%
        640       Applied Power Inc.............................       15,480
        850       Gardner Denver, Inc...........................       16,150
        610       Regal-Beloit Corporation......................       10,866
      1,090       Stewart & Stevenson Services, Inc.............       10,696
                                                                    ---------
                                                                       53,191
                                                                    ---------
                  CONSUMER CYCLICAL: 2.50%
        310       Borg-Warner Automotive, Inc...................        9,920
        660       Furniture Brands International, Inc...........       10,601
                                                                    ---------
                                                                       20,521
                                                                    ---------
                  CONSUMER SERVICES: 9.37%
        875       Central Garden & Pet Company, Class A.........        8,422
        521       The Men's Wearhouse, Inc......................       12,097
      1,730       Pier 1 Imports, Inc...........................       15,138
        780       Tropical  Sportswear Int'l Corporation .......        9,068
      1,920       West Marine, Inc..............................       16,560
        950       WestPoint Stevens Inc.........................       15,794
                                                                    ---------
                                                                       77,078
                                                                    ---------

See Notes to Financial Statements.

                                       5
<PAGE>
                         CHARTWELL SMALL CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                       Market Value
- --------------------------------------------------------------------------------

                  CONSUMER STAPLES: 4.63%
        330       Alberto-Culver Company Class B
                    Common Stock................................    $   7,054
        210       Canandaigua Brands, Inc.......................       10,290
        430       Corn Products International, Inc..............       10,132
        570       J & J Snack Foods Corp........................       10,509
          3       SUPERVALU INC.................................           52
                                                                    ---------
                                                                       38,037
                                                                    ---------
                  ENERGY: 11.04%
        430       Barrett Resources Corporation.................       12,524
        520       Cal Dive International, Inc...................       18,720
        230       Dynegy Inc....................................       10,781
        870       Lone Star Technologies, Inc...................       32,625
        780       Louis Dreyfus Natural Gas Corp...............        16,088
                                                                    ---------
                                                                       90,738
                                                                    ---------
                  FINANCIAL SERVICES: 15.16%
        970       AmeriCredit Corp..............................       13,459
        800       Community First Bankshares, Inc...............       11,200
        640       Cullen/Frost Bankers, Inc.....................       13,760
        730       Financial Federal Corporation.................       12,501
      2,840       MicroFinancial Incorporated...................       25,915
        280       Radian Group Inc..............................        9,713
      1,800       Republic Security Financial Corporation.......       13,275
        690       Southwest Bancorporation of Texas, Inc........       12,593
        260       Wilmington Trust Corporation..................       12,204
                                                                    ---------
                                                                      124,619
                                                                    ---------
                  HEALTHCARE: 4.52%
      1,060       ICU Medical, Inc..............................       16,430
      1,180       Renal Care Group, Inc.........................       20,724
                                                                    ---------
                                                                       37,154
                                                                    ---------
                  REITS: 9.67%
        450       Alexandria Real Estate Equities, Inc..........       13,753
        525       Arden Realty, Inc.............................       10,927
        450       Home Properties of New York, Inc..............       12,038
        610       PS Business Parks, Inc........................       13,344

See Notes to Financial Statements.

                                       6
<PAGE>
                         CHARTWELL SMALL CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                       Market Value
- --------------------------------------------------------------------------------

                  REITS, CONTINUED
        760       Reckson  Associates  Realty Corp..............    $  14,060
        660       SL Green Realty Corp..........................       15,345
                                                                    ---------
                                                                       79,466
                                                                    ---------
                  TECHNOLOGY: 11.92%
        400       Avant! Corporation............................        5,925
        620       Park Electrochemical Corp.....................       14,105
        920       The Reynolds & Reynolds Company...............       25,415
        780       SIPEX Corporation.............................       34,954
        490       Sterling Software, Inc........................       17,579
                                                                    ---------
                                                                       97,978
                                                                    ---------
                  UTILITIES: 5.15%
        660       ICG Communications Inc........................       20,708
        760       MDU Resources Group, Inc......................       14,488
        297       SCANA Corporation.............................        7,072
                                                                    ---------
                                                                       42,267
                                                                    ---------
                  Total Common Stocks
                    (Cost $813,863): 99.86%.....................      820,964
                                                                    ---------
                  SHORT-TERM INVESTMENTS:  0.93%
- --------------------------------------------------------------------------------

     $7,687       Firstar Stellar Treasury Fund (Cost $7,687)...        7,687
                                                                    ---------
                  Total Investment In Securities
                    (Cost $821,550): 100.79%....................      828,651
                  Liabilities in excess of Other Assets: (0.79%)       (6,478)
                                                                    ---------
                  Total Net Assets: 100.00%.....................    $ 822,173
                                                                    =========

+ Gross unrealized appreciation and depreciation of securities is as follows:

                  Gross unrealized appreciation.................    $  87,854
                  Gross unrealized depreciation.................      (80,753)
                                                                    ---------
                        Net unrealized appreciation.............    $   7,101
                                                                    =========

See Notes to Financial Statements.

                                       7
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
      Shares      COMMON STOCKS: 96.67%                          Market Value
- --------------------------------------------------------------------------------

                  BASIC INDUSTRY: 8.30%
      6,835       Abitibi-Consolidated Inc......................     $ 60,661
      1,510       Alcoa Inc.....................................      103,435
        973       The Dow Chemical Company......................      105,571
      4,040       Rohm and Haas Company.........................      163,115
      1,445       Temple-Inland Inc.............................       73,876
      2,470       Weyerhaeuser Company..........................      126,742
                                                                  -----------
                                                                      633,399
                                                                  -----------
                  CAPITAL GOODS: 17.91%
      3,250       Dana Corporation..............................       69,266
      2,670       Eaton Corporation.............................      200,083
        630       Hewlett-Packard Company.......................       84,735
      1,330       International Business Machines
                    Corporation.................................      135,660
      2,780       Lucent Technologies Inc.......................      165,410
      1,045       Motorola, Inc.................................      178,173
      3,970       National Semiconductor Corporation............      298,246
      4,760       Pitney Bowes Inc..............................      235,620
                                                                  -----------
                                                                    1,367,193
                                                                  -----------
                  COMMUNICATIONS: 12.73%
      4,337       AT&T Corp.....................................      214,410
      2,405       ALLTEL Corporation............................      139,490
      1,555       BCE Inc.......................................      170,953
      2,070       Cable & Wireless PLC..........................      133,774
      1,596       GTE Corporation...............................       94,164
      1,350       MediaOne Group, Inc...........................      105,975
      2,965       SBC Communications Inc........................      112,678
                                                                  -----------
                                                                      971,444
                                                                  -----------
                  CONSUMER CYCLICAL: 6.59%
      1,850       Dow Jones & Company, Inc......................      115,394
      3,840       Ford Motor Company............................      159,840
      3,572       The Limited, Inc..............................      121,448
      4,755       Starwood Hotels & Resorts Worldwide, Inc......      106,690
                                                                  -----------
                                                                      503,372
                                                                  -----------

See Notes to Financial Statements.

                                       8
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares                                                       Market Value
- --------------------------------------------------------------------------------

                  CONSUMER STAPLES: 6.49%
      2,535       Bausch & Lomb Incorporated....................  $   133,721
      3,655       Kimberly-Clark Corporation....................      188,918
      3,390       The McGraw-Hill Companies, Inc................      172,466
                                                                  -----------
                                                                      495,105
                                                                  -----------
                  ENERGY: 11.11%
      5,790       Baker Hughes Incorporated.....................      149,816
      7,665       Conoco Inc. - Class B.........................      150,905
      2,585       Exxon Mobil Corporation.......................      194,683
      2,110       Kerr-McGee Corporation........................       94,423
      6,170       The Williams Companies, Inc...................      257,983
                                                                  -----------
                                                                      847,809
                                                                  -----------
                  FINANCIAL: 18.63%
      2,374       American General Corporation..................      123,893
      3,500       The Bank of New York Company, Inc.............      116,594
      2,935       The Chase Manhattan Bank......................      233,699
      5,325       Fannie Mae....................................      282,225
      5,896       Fleet Boston Corporation......................      160,666
      3,245       The Hartford Financial Services Group, Inc....      101,406
      4,170       Household International, Inc..................      133,179
      1,575       Merrill Lynch & Co., Inc......................      161,438
      3,290       Wells Fargo & Company.........................      108,776
                                                                  -----------
                                                                    1,421,876
                                                                  -----------
                  HEALTHCARE: 7.36%
      4,100       American Home Products Corporation............      178,350
      3,930       Baxter International Inc......................      214,185
      1,980       Warner-Lambert Company........................      169,414
                                                                  -----------
                                                                      561,949
                                                                  -----------
                  UTILITIES: 8.12%
      5,105       The Coastal Corporation.......................      214,729
      3,971       Dynegy Inc....................................      186,141
      5,560       The Montana Power Company.....................      218,925
                                                                  -----------
                                                                      619,795
                                                                  -----------
                  Total Common Stocks
                    (Cost $ 7,728,749): 97.24%..................    7,421,942
                                                                  ===========

See Notes to Financial Statements.

                                       9
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND

SCHEDULE OF INVESTMENTS AT FEBRUARY 29, 2000 (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
      Shares      SHORT-TERM INVESTMENTS: 3.33%                    Market Value
- --------------------------------------------------------------------------------


   $255,886       Firstar Stellar Treasury Fund
                    (Cost $ 255,886)............................    $ 255,886
                                                                  -----------
                  Total Investments in Securities
                    (Cost $7,984,635): 100.59%..................    7,677,828
                                                                  -----------
                  Liabilities in excess of other assets: (0.59%)      (45,078)
                                                                  -----------

                  Total Net Assets: 100.00%.....................  $ 7,632,750
                                                                  ===========

Gross unrealized appreciation and depreciation of securities is as follows:

                  Gross unrealized appreciation.................  $   409,343
                  Gross unrealized depreciation.................     (716,150)
                                                                  -----------

                         Net unrealized appreciation............  $  (306,808)
                                                                  ===========

See Notes to Financial Statements.

                                       10
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

- --------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES AT FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                     SMALL CAP       LARGE CAP
                                                     VALUE FUND      VALUE FUND
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $821,550 and
      $7,984,635, respectively) ................      $828,651        7,713,043
                                                      --------      -----------
   Receivables:
      Due From Advisor .........................         7,007            1,470
      Dividends and interest ...................           512           16,896
   Prepaid expenses ............................           577              576
                                                      --------      -----------
         Total assets ..........................       836,747        7,731,985
                                                      --------      -----------
LIABILITIES
   Payables:
      Due to administrator .....................         2,384            2,384
      Investment securities purchased ..........             0           85,426
   Accrued expenses ............................        12,190           11,425
                                                      --------      -----------
         Total liabilities .....................        14,574           99,235
                                                      --------      -----------

NET ASSETS .....................................      $822,173      $ 7,632,750
                                                      ========      ===========
Net asset value and redemption price per
   share ($822,173/78,087 and
   $7,632,750/795,469 shares outstanding;
   unlimited number of shares (par value
   $0.01) authorized) ..........................      $  10.53      $      9.60
                                                      ========      ===========
COMPONENTS OF NET ASSETS
   Paid-in capital .............................      $798,897      $ 8,040,797
   Accumulated net investment income ...........           342           17,245
   Accumulated net realized gain (loss)
      on investments ...........................        15,833         (118,484)
   Net unrealized appreciation
      (depreciation) on investments ............         7,101         (306,808)
                                                      --------      -----------
         Net assets ............................      $822,173      $ 7,632,750
                                                      ========      ===========

See Notes to Financial Statements.

                                       11
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

STATEMENT OF OPERATIONS
FOR THE PERIOD OCTOBER 1, 1999* THROUGH FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                       SMALL CAP      LARGE CAP
                                                       VALUE FUND     VALUE FUND
- --------------------------------------------------------------------------------

INVESTMENT INCOME
 Income
   Dividends .......................................  $  3,643       $  25,563
   Interest ........................................       488           2,798
                                                      --------       ---------
      Total income .................................     4,131          28,361
                                                      --------       ---------
 Expenses
   Organization expense ............................    25,000          25,000
   Administration fees (Note 3) ....................    12,493          12,493
   Professional fees ...............................     9,996           9,996
   Fund accounting fee .............................     5,831           5,831
   Transfer agent fees .............................     5,414           5,414
   Custodian .......................................     2,999           2,999
   Advisory fees (Note 3) ..........................     1,851           5,796
   Other ...........................................     1,249           1,249
   Trustees' fees ..................................     1,041           1,041
   Reports to shareholders .........................       833             833
   Registration fees ...............................       332             306
                                                      --------       ---------
      Total expenses ...............................    67,039          70,958
      Less: advisory fee waiver and
         absorption (Note 3) .......................   (64,463)        (62,085)
                                                      --------       ---------
      Net expenses .................................     2,576           8,873
                                                      --------       ---------
         Net investment income .....................     1,555          19,487
                                                      --------       ---------
REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
 Net realized gain (loss) from security
  transactions .....................................    15,833        (118,484)
 Net change in unrealized appreciation
  (depreciation)on investments .....................     7,101        (306,808)
                                                      --------       ---------
  Net realized and unrealized gain
   (loss) on investments ...........................    22,934        (425,292)
                                                      --------       ---------
   Net Increase (Decrease) in Net Assets
    Resulting from Operations ......................  $ 24,489       $(405,805)
                                                      ========       =========

See Notes to Financial Statements.

                                       12
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

STATEMENT OF CHANGES IN NET ASSETS
FOR THE PERIOD OCTOBER 1, 1999* THROUGH FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------
                                                    SMALL CAP        LARGE CAP
                                                    VALUE FUND       VALUE FUND
- --------------------------------------------------------------------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
   Net investment income ..........................  $   1,555      $    19,487
   Net realized gain (loss) from security
    transactions ..................................     15,833         (118,484)
   Net change in unrealized appreciation
    (depreciation) on investments .................      7,101         (306,808)
                                                     ---------      -----------
   NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS .....................     24,489         (405,805)
                                                     ---------      -----------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
   Net investment income ..........................     (1,213)          (2,242)
                                                     ---------      -----------
CAPITAL SHARE TRANSACTIONS
   Net increase in net assets derived from
    net change in outstanding shares (a) ..........    798,897        8,040,797
                                                     ---------      -----------
   TOTAL INCREASE IN NET ASSETS ...................    822,173        7,632,750
                                                     ---------      -----------
NET ASSETS
Beginning of period ...............................          0                0
                                                     ---------      -----------
END OF PERIOD .....................................  $ 822,173      $ 7,632,750
                                                     =========      ===========

(a) A summary of capital shares transactions is as follows:

                              October 1, 1999* to        October 1, 1999* to
                               February 29, 2000#         February 29, 2000#
                            ------------------------    ------------------------
                            Shares   Paid in Capital    Shares   Paid in Capital
                            ------   ---------------    ------   ---------------
Shares sold .............  104,795     $ 1,063,277      795,769    $ 8,043,669
Shares issued in
 reinvestment of
 distributions ..........      120           1,213          224          2,242
Shares redeemed .........  (26,828)       (265,593)        (523)        (5,114)
                          --------     -----------     --------    -----------
Net increase ............   78,087     $   798,897      795,469    $ 8,040,797
                          ========     ===========     ========    ===========

- ----------
*    Commencement of operations.
#    Unaudited.

See Notes to Financial Statements.

                                       13
<PAGE>
FINANCIAL HIGHLIGHTS
FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------
                               SMALL CAP LARGE CAP
                              VALUE FUND VALUE FUND
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    October 1, 1999*        October 1, 1999*
                                                           to                      to
                                                   February 29, 2000#      February 29, 2000#
                                                   ------------------      ------------------
<S>                                                   <C>                      <C>
Net asset value, beginning of period ............        $10.00                 $10.00
                                                         ------                 ------
Income from investment operations:
   Net investment income ........................          0.02                   0.02
   Net realized and unrealized gain on
       investments ..............................          0.53                  (0.40)
                                                         ------                 ------
Total from investment operations ................          0.55                  (0.38)
                                                         ------                 ------
Less distributions:
   From net investment income ...................         (0.02)                 (0.02)
                                                         ------                 ------

Net asset value, end of period ..................        $10.53                 $ 9.60
                                                         ======                 ======

Total return ....................................          5.57%+                (3.72%)+

Ratios/supplemental data:
Net assets, end of period (thousands) ...........        $  822                 $7,635

Ratio of expenses to average net assets:
   Before expense reimbursement .................         30.75%**                3.90%**
   After expense reimbursement ..................          1.10%**                0.75%**

Ratio of net investment income to
   average net assets
   After expense reimbursement ..................          0.66%**                1.65%**

Portfolio turnover rate .........................         30.24%                 64.92%
</TABLE>

- ----------
*    Commencement of operations.
**   Annualized.
+    Not Annualized.
#    Unaudited.

See Notes to Financial Statements.

                                       14
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

NOTES TO FINANCIAL STATEMENTS AT FEBRUARY 29, 2000 (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     The Chartwell  Large Cap Value Fund and Chartwell Small Cap Value Fund (the
"Funds") are each a series of shares of beneficial  interest of Advisors  Series
Trust (the "Trust"),  which is registered  under the  Investment  Company Act of
1940 as a  diversified,  open-end  management  investment  company.  Each Fund's
investment objective is growth of capital, with a secondary objective to provide
current income. The Funds began operations on October 1, 1999.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Funds.  These policies are in conformity with generally accepted
accounting principles.

     A.   SECURITY VALUATION:  The Funds' investments are carried at fair value.
          Securities that are primarily traded on a national securities exchange
          shall be valued at the last sale price on the  exchange  on which they
          are primarily  traded on the day of valuation or, if there has been no
          sale on such  day,  at the  mean  between  the bid and  asked  prices.
          Securities  primarily  traded in the NASDAQ National Market System for
          which market  quotations are readily  available shall be valued at the
          last sale price on the day of valuation,  or if there has been no sale
          on  such  day,  at  the  mean  between  the  bid  and  asked   prices.
          Over-the-counter ("OTC") securities which are not traded in the NASDAQ
          National Market System shall be valued at the most recent trade price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  following  procedures  approved  by  the  Board  of
          Trustees.  Short-term  investments are valued at amortized cost, which
          approximates market value.

     B.   FEDERAL  INCOME  TAXES:  It is the  Funds'  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions to shareholders, which are determined in accordance with
          income  tax  regulations,   are  recorded  on  the  ex-dividend  date.
          Distributions  which exceed net realized gains for financial reporting
          purposes but not for tax purposes  are  reported as  distributions  in

                                       15
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

NOTES TO FINANCIAL STATEMENTS (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------

          excess  of net  realized  gains  and are  primarily  due to  differing
          treatments for wash sales and realized losses subsequent to October 31
          on sale of securities.  Realized  gains and losses on securities  sold
          are determined on the basis of identified cost. Discounts and premiums
          on securities  purchased are amortized over the life of the respective
          securities.

     D.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the period ended February 29, 2000,  Chartwell Investment Partners (the
"Advisor")  provided  the Funds with  investment  management  services  under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office space,  facilities,  and provides  most of the  personnel  needed by each
Fund. As compensation for its services, the Advisor is entitled to a monthly fee
at the  annual  rate of 0.50%  based  upon the  average  daily net assets of the
Chartwell  Large Cap Value Fund and 0.80% based upon the daily net assets of the
Chartwell  Small Cap Value Fund.  For the period ended  February  29, 2000,  the
Chartwell  Large Cap Value Fund and the Chartwell  Small Cap Value Fund incurred
$5,796 and $1,851, respectively, in Advisory Fees.

     The Funds are responsible for their own operating expenses. The Advisor has
agreed  to  reduce  fees  payable  to it by each  Fund  and to pay  each  Fund's
operating expenses to the extent necessary to limit each Fund's aggregate annual
operating  expenses to 0.75% of average net assets (the  "expense  cap") for the
Chartwell  Large Cap Value Fund and 1.10% of average  net assets  (the  "expense
cap") for the Chartwell  Small Cap Value Fund. Any such  reductions  made by the
Advisor in its fees or payment of  expenses  which are a Fund's  obligation  are
subject to  reimbursement  by the Fund to the  Advisor,  if so  requested by the
Advisor, in subsequent fiscal years if the aggregate amount actually paid by the
Fund toward the operating expenses for such fiscal year (taking into account the
reimbursement) does not exceed the applicable limitation on the Fund's expenses.
The Advisor is permitted to be reimbursed  only for fee  reductions  and expense
payments made in the previous three fiscal years,  but is permitted to look back
five  years and four  years,  respectively,  during  the  initial  six years and
seventh year of the Fund's operations. Any such reimbursement is also contingent
upon Board of Trustees  review and approval at the time the  reimbursed is made.

                                       16
<PAGE>
                         CHARTWELL LARGE CAP VALUE FUND
                         CHARTWELL SMALL CAP VALUE FUND

NOTES TO FINANCIAL STATEMENTS (UNAUDITED), CONTINUED
- --------------------------------------------------------------------------------
Such reimbursement may not be paid prior to a Fund's payment of current ordinary
operating expenses.  For the period ended February 29, 2000, the Advisor reduced
its fees and absorbed  Fund  expenses in the amount of $37,085 for the Chartwell
Large Cap Value Fund and $69,463  for the  Chartwell  Small Cap Value  Fund;  no
amounts were reimbursed to the Advisor.

     Investment Company Administration, L.L.C. (the "Administrator") acts as the
Funds'  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  Trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates the preparation and payment of Fund expenses and reviews each Fund's
expense accruals.  For its services, the Administrator receives a monthly fee at
the following annual rate:

Fund asset level                            Fee rate
- ----------------                            --------
Less than $15 million                       $30,000
$15 million to less than $50 million        0.20% of average daily net assets
$50 million to less than $100 million       0.15% of average daily net assets
$100 million to less than $150 million      0.10% of average daily net assets
More than $150 million                      0.05% of average daily net assets

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Funds'
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Fund are also  officers  and/or  directors  of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITIES

     For the period  ended  February 29,  2000,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Chartwell Large Cap Value Fund were $9,896,099 and $2,130,495, respectively.

     For the period  ended  February 29,  2000,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Chartwell Small Cap Value Fund were $718,044 and $162,958, respectively.

                                       17
<PAGE>
This  report is  intended  for  shareholders  of the Fund and may not be used as
sales literature unless preceded or accompanied by a current prospectus.

Past  performance  results  shown in this  report  should  not be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that shares, when redeemed,  may be worth more or less than their original cost.
Statements and other information herein are dated and are subject to change.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission