COMPU DAWN INC
10QSB, 1999-08-16
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: KIDS STUFF INC, 10QSB, 1999-08-16
Next: AMERICAN DENTAL PARTNERS INC, 424B3, 1999-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

Quarterly Report pursuant to Section 13 or 15(d) of the Securities  Exchange Act
of 1934 for the quarterly period ended June 30, 1999

Commission file number   000-22611


                                Compu-DAWN, Inc.
        (Exact name of Small Business Issuer as Specified in Its Charter)

          Delaware                                      11-3344575
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

     12735 Gran Bay Parkway West, Building 200, Jacksonville, Florida 32258
                    (Address of principal executive offices)


Issuer's telephone number, including area code (904) 680-6680


              (Former Name, Former Address and Formal Fiscal Year,
                         if Changed Since Last Report)

     Check whether the issuer: (1) has filed all reports required to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12  months  (or for
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes (X) No (_)

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common equity, as of August 5, 1999: 3,817,519


     Transitional Small Business Disclosure Format (check one): Yes (_)  No (X)



<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY


                                    - INDEX -


<TABLE>

                                                                                           Page(s)

<S>                                                                                          <C>
PART I    Financial Information                                                              3

  Item 1  Financial Statements                                                               3

          Consolidated  Condensed Balance Sheets - June 30, 1999 (unaudited) and
          December 31, 1998                                                                  3

          Consolidated Condensed Statements of Operations - Three and Six Months
          Ended June 30, 1999 and 1998 (unaudited)                                           4

          Consolidated  Condensed  Statements  of Cash Flows - Six Months  Ended
          June 30, 1999 and 1998 (unaudited)                                                 5

          Notes to Interim Consolidated Condensed Financial Statements                       6

  Item 2  Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations                                                              9


PART II   Other Information                                                                 15

  Item 2  Changes in Securities                                                             15

  Item 6  Exhibits and Reports on Form 8-K                                                  15

SIGNATURES                                                                                  17
</TABLE>


                                        2

<PAGE>



                          PART I. Financial Information
ITEM 1.  Financial Statements

                         Compu-DAWN, Inc. AND SUBSIDIARY
                            CONDENSED BALANCE SHEETS

                                   - ASSETS -
<TABLE>
<CAPTION>
                                                                                                 June 30,           December 31,
                                                                                                   1999                 1998
                                                                                               (Unaudited)
CURRENT ASSETS:
<S>                                                                                         <C>                   <C>
   Cash                                                                                     $     258,813         $  2,528,400
   Marketable securities                                                                          891,100            1,850,000
   Accounts receivable, net of allowances for doubtful accounts of $13,635
      for 1999 and 1998                                                                           222,353              319,392
   Prepaid expenses                                                                                48,678               68,272
   Inventory                                                                                       99,099                 -
   Loan receivable re: potential acquisition (Note 3)                                             120,000                 -
   Loan receivable - other (Note 1)                                                                  -                 736,318
                                                                                            -------------         ------------
TOTAL CURRENT ASSETS                                                                            1,640,043            5,502,382

FIXED ASSETS - NET                                                                                419,631              218,374

OTHER ASSETS:
   Security deposits                                                                               37,068               21,525
                                                                                            -------------         ------------

                                                                                            $   2,096,742         $  5,742,281
                                                                                            =============         ============
                    - LIABILITIES AND SHAREHOLDERS' EQUITY -
CURRENT LIABILITIES:
   Accounts payable and accrued expenses                                                    $     631,040         $    169,519
   Deferred revenue                                                                               237,580              173,953
   Current portion of note payable - officer                                                      -                     50,000
   Capitalized lease payable - current                                                             14,208                6,662
                                                                                            -------------         ------------
TOTAL CURRENT LIABILITIES                                                                         882,828              400,134
                                                                                            -------------         ------------
NON-CURRENT LIABILITIES:
   Capitalized lease payable                                                                       30,848               15,779
   Deferred rent liability                                                                         26,058               28,448
                                                                                            -------------         ------------

                                                                                                   56,906               44,227
                                                                                            -------------         ------------
COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
   Preferred stock, $.01 par value; 1,000,000 shares authorized:
      Series A Convertible Preferred; 1,075 and 3,250 shares issued and
          outstanding for 1999 and 1998, respectively                                                  11                   33
      Series B Convertible Preferred; 1,480 and 1,750 shares issued and
         outstanding for 1999 and 1998, respectively                                                   14                   17
   Common stock, $.01 par value, 20,000,000 shares authorized,
      4,088,813 and 3,265,448 shares issued for 1999 and 1998, respectively                        40,888               32,654
   Additional paid-in capital                                                                  15,267,052           13,661,649
   Accumulated deficit                                                                        (13,653,048)          (7,620,721)
   Accumulated other comprehensive income (loss)                                                  (46,900)            (150,000)
                                                                                            -------------         ------------
                                                                                                1,608,017            5,923,632
   Less: treasury stock, 277,544 and 340,044 shares at cost for 1999
   and 1998, respectively                                                                        (451,009)            (625,712)
                                                                                            -------------         ------------
                                                                                                1,157,008            5,297,920
                                                                                            -------------         ------------

                                                                                            $   2,096,742         $  5,742,281
                                                                                            =============         ============
</TABLE>
                             See notes to financial statements.

                                        3

<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY
                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                    For the Three Months Ended         For the Six Months Ended
                                                                            June 30,                           June 30,
                                                                      1999            1998                1999           1998
                                                                  ------------    ------------       ------------    ------------

REVENUES:
<S>                                                               <C>             <C>               <C>              <C>
   Products and services                                          $    158,083    $       -         $     327,887    $       -
                                                                  ------------    ------------       ------------    ------------


COSTS AND EXPENSES:
   Cost of revenues                                                    131,811            -               195,236            -
   General and administrative expenses                                 255,570            -               488,691            -
   Interest expense                                                     91,287           7,268             98,103          10,705
   Interest and other income                                           (54,929)        (45,335)          (181,487)        (66,122)
                                                                  ------------    ------------       ------------    ------------
                                                                       423,739         (38,067)           600,543         (55,417)
                                                                  ------------    ------------       ------------    ------------

INCOME (LOSS) BEFORE PROVISION (CREDIT)
   FOR INCOME TAXES                                                   (265,656)         38,067           (272,656)         55,417

   Provision (credit) for income taxes                                    -               -                  -               -
                                                                  ------------    ------------       ------------    ------------

INCOME (LOSS) FROM CONTINUING OPERATIONS                              (265,656)         38,067           (272,656)         55,417
                                                                  ------------    ------------       ------------    ------------


DISCONTINUED OPERATIONS:
   Loss from operations of public safety division disposed of       (1,117,758)       (460,778)        (2,526,492)       (954,455)
   Loss from operations of network marketing division
      disposed of                                                   (1,379,488)           -            (3,233,179)           -
                                                                  ------------    ------------       -----------     ------------
                                                                    (2,497,246)       (460,778)        (5,759,671)       (954,455)
                                                                  ------------    ------------       ------------    ------------


NET LOSS                                                          $ (2,762,902)   $   (422,711)      $ (6,032,327)   $   (899,038)
                                                                  ============    ============       ============    ============


BASIC (LOSS) PER COMMON SHARE:
   Continuing operations                                          $       (.07)   $        .01       $      (0.07)   $        .02
   Discontinued operations                                                (.65)           (.15)             (1.53)           (.33)
                                                                  ------------    ------------       ------------    ------------
                                                                  $       (.72)   $       (.14)      $      (1.60)   $       (.31)
                                                                  ============    ============       ============    ============

WEIGHTED AVERAGE NUMBER OF
   COMMON AND COMMON EQUIVALENT
   SHARES OUTSTANDING                                                3,857,380       2,936,312          3,763,554       2,888,445
                                                                  ============    ============       ============    ============
</TABLE>

                       See notes to financial statements.

                                        4

<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                   For the Six Months Ended
                                                                                                           June 30,
                                                                                                     1999            1998
                                                                                              ---------------  ---------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                               <C>             <C>
    Cash received from customers                                                                  $ 2,763,074     $     530,102
    Cash paid to suppliers and employees                                                           (6,193,344)       (1,530,131)
    Interest paid                                                                                      (6,473)          (10,705)
    Interest and other income received                                                                181,487            66,122
                                                                                                  -----------     -------------
    Net cash (utilized) by operating activities                                                    (3,255,256)         (944,612)
                                                                                                  -----------     -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Loans and advances                                                                               (120,000)             -
    Purchase of fixed assets                                                                         (181,065)          (16,019)
                                                                                                  -----------     -------------
    Net cash (utilized) by investing activities                                                      (301,065)          (16,019)
                                                                                                  -----------     -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Net proceeds from offering of shares                                                                 -            4,743,462
    Repayment of officer's loan                                                                       (50,000)          (50,000)
    Payments of capital lease obligations                                                              (6,166)           (2,782)
    Proceeds from exercise of stock options                                                           384,000            14,335
                                                                                                  -----------     -------------
    Net cash provided by financing activities                                                         327,834         4,705,015
                                                                                                  -----------     -------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                               (3,228,487)        3,744,384

    Cash and cash equivalents, at beginning of year                                                 4,378,400         3,081,253
                                                                                                  -----------     -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                                          $ 1,149,913     $   6,825,637
                                                                                                  ===========     =============


RECONCILIATION OF NET (LOSS) TO NET CASH (UTILIZED)
    BY OPERATING ACTIVITIES:
      Net (loss)                                                                                  $(6,032,327)    $    (899,038)
      Adjustments to reconcile net (loss) to net cash (utilized) by operating activities:
        Depreciation and amortization                                                                  58,091            41,406
        Deferred rent                                                                                  (2,390)              162
        Write-off of impaired loan                                                                    593,941              -
        Compensatory shares                                                                         1,389,315            81,696
        Gain on sale of securities                                                                    103,100              -
      Changes in assets and liabilities:
        Decrease (increase) in accounts receivable                                                     97,039           (41,687)
        Decrease (increase) in prepaid expenses and other assets                                      160,206           (17,386)
        (Increase) in inventory                                                                       (38,379)             -
        Increase (decrease) in accounts payable and accrued expenses                                  352,521          (145,664)
        Increase in deferred revenue                                                                   63,627            35,899
                                                                                                  -----------     -------------

NET CASH (UTILIZED) BY OPERATING ACTIVITIES                                                       $(3,255,256)    $    (944,612)
                                                                                                  ===========     =============
</TABLE>
                       See notes to financial statements.

                                        5

<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY
          NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)



NOTE   1   -     DESCRIPTION OF COMPANY:

                 Compu-DAWN,  Inc., the Company, was incorporated under the name
                 of Coastal  Computer  Systems,  Inc.,  in New York on March 31,
                 1983, and was reincorporated in Delaware under its present name
                 on October 18, 1996. Through June 1999, the Company was engaged
                 in two lines of  business.  In one,  the  Company,  through its
                 wholly owned subsidiary e.TV Commerce,  Inc., ("e.TV") operated
                 in the Internet,  e-commerce  and  telecommunications  business
                 (the "e.TV  Business"),  marketing and selling its products and
                 services primarily using a person to person sales approach with
                 the  services  of  commissioned  sales   representatives  in  a
                 multi-level  referral  network  marketing   organization.   The
                 Company  entered into this  business  since January 8, 1999. In
                 its other line of  business,  the  Company  was  engaged in the
                 designing,  developing,  licensing,  installing  and  servicing
                 computer software products and systems predominantly for public
                 safety and law enforcement agencies.

                 At December  31,  1998,  the  Company  had written  down a loan
                 receivable from LocalNet Communications,  Inc., ("LocalNet") to
                 approximately  $750,000,  the  represented  fair  value  of the
                 assets  collateralizing  the loan.  On  January  7,  1999,  the
                 Company  assigned its interest in this loan from  LocalNet,  an
                 unaffiliated  Florida  corporation,  to  e.TV,  a newly  formed
                 subsidiary  of  the  Company.  On  January  8,  1999,  LocalNet
                 peacefully  surrendered the assets  representing the collateral
                 underlying  this loan.  The fair  value of the assets  received
                 aggregated $244,000 (including cash of $83,778) and accordingly
                 the  Company  recorded  a  further  write-down  of the  loan of
                 approximately  $592,000 which also includes additional advances
                 made in 1999.

                 In May 1999, the Company decided to divest itself of its public
                 safety software business and on July 2, 1999, subsequent to the
                 balance sheet date,  the Company  consummated  the sale of this
                 division to an unaffiliated  third party.  The Company received
                 $500,000 in cash, and is entitled to receive quarterly software
                 royalty payments ranging from 6.25% to 10% from future sales of
                 products  containing  the  Company's  technology  or to  former
                 customers of the Company's public safety software business. The
                 royalty  shall be based on the funds  actually  received by the
                 public  safety  software  business  buyer from those  orders it
                 receives during the five years subsequent to the closing of the
                 sale.

                 On June 29,  1999,  e.TV  discontinued  it's  network  referral
                 marketing  operations in order to focus on developing  Internet
                 related  products and services and selling them through  retail
                 channels.  In July 1999,  subsequent to the balance sheet date,
                 e.TV sold its independent  representative database and assigned
                 its long  distance  business  to another  network  marketer  of
                 telecommunication products for $250,000 in cash.

                 See Note 3 for additional subsequent events.

                 As a result of the events and transactions described above, the
                 operations of these two  divisions  are being  accounted for as
                 discontinued   operations  and  accordingly,   amounts  in  the
                 financial  statements  for all periods shown have been restated
                 to reflect discontinued operations accounting.

                 The accounting  policies  followed by the Company are set forth
                 in Note 2 to the  Company's  annual report filed on Form 10-KSB
                 for the year ended  December  31, 1998.  Specific  reference is
                 made  to  this  report  for  a  description  of  the  Company's
                 securities and the notes to the financial  statements  included
                 therein.


                                        6

<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY
          NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)



NOTE   1   -     DESCRIPTION OF COMPANY (Continued):

                 In  the  opinion  of  management,  the  accompanying  unaudited
                 interim   consolidated   condensed   financial   statements  of
                 Compu-DAWN,  Inc., contain all adjustments necessary to present
                 fairly the Company's financial position as of June 30, 1999 and
                 the  results  of its  operations  for the  three  and six month
                 periods  ended June 30,  1999 and 1998,  and its cash flows for
                 the six month periods ended June 30, 1999 and 1998.

                 The results of  operations  for the three and six month periods
                 ended June 30, 1999 and 1998 are not necessarily  indicative of
                 the results to be expected for the full year.


NOTE   2   -     CAPITAL STOCK AND EQUIVALENTS:

                 In January 1999, holders of 1,575 Series A preferred shares and
                 270  Series B  preferred  shares  converted  such  shares  into
                 315,000 and 50,467 common shares, respectively, as provided for
                 in the agreements.

                 In February 1999, the Company issued the following:
                 (a) 10,000 shares of common stock to a consultant  for services
                     rendered  in  October  1998.  The value of these  services,
                     $15,000, was accrued at December 31, 1998
                 (b) 117,398  shares of common  stock to a supplier of inventory
                     to e.TV as an  inducement to enter into a contract with the
                     Company.  These  shares were valued at the market  price at
                     the date of issuance, for an aggregate of $606,815 and
                 (c) 30,000  shares of common  stock to an entity in  connection
                     with a one year  consulting  contract.  These  shares  were
                     valued at $120,000,  the aggregate market value at the date
                     of issuance.

                 In May 1999,  the Company  issued 62,500 shares of common stock
                 to a former officer as  consideration  for consulting  services
                 valued at $312,500. These shares were issued from the Company's
                 treasury.  In June 1999,  in  connection  with an  amended  and
                 restated  termination  agreement,   this  officer  received  an
                 additional 75,000 shares of common stock, valued at $350,000.

                 In May and June 1999,  options and warrants  were  exercised to
                 purchase 97,500 and 8,000 shares of common stock,  respectively
                 for which the Company received $384,000 in cash proceeds.

                 In  June  1999,  holders  of  600  Series  A  preferred  shares
                 converted  such shares into  120,000  shares of common stock as
                 provided for in the agreements.


NOTE   3   -     POTENTIAL ACQUISITION:

                 On July 30, 1999,  subsequent  to the balance  sheet date,  the
                 Company   signed  an  Asset   Purchase   Agreement  to  acquire
                 substantially  all tangible and intangible assets of Global PC,
                 Inc. ("Global PC") of Alameda, California. Global PC, Inc. is a
                 co-developer and worldwide licensee of GEOS, a simplified, user
                 friendly,  low cost  computer  operating  system  and  software
                 suite.  A closing  of the asset  purchase  is based on  several
                 conditions being met,  including,  among others,  completion of
                 satisfactory due diligence by the Company, the determination of
                 the Company's  board of directors that the  transaction is fair
                 to  the  Company  and  its   stockholders,   and  obtaining  an
                 assignment of the GEOS license  agreement  which contains terms
                 satisfactory to the Company.


                                        7

<PAGE>



                         Compu-DAWN, Inc. AND SUBSIDIARY
          NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)



NOTE   3   -     POTENTIAL ACQUISITION (Continued):

                 In  consideration  for the assets and the assumption of certain
                 liabilities  from  Global PC the  Company has agreed to issue a
                 number of Common Shares ranging from 624,284 to 699,284 Shares,
                 and Class A Warrants to purchase up to 2,269,284 Common Shares,
                 Class B Warrants to purchase up to 1,901,400  Common Shares and
                 Class C Warrants to purchase up to 385,000 Common  Shares.  All
                 the warrants are  exercisable at $4.875 per share,  the closing
                 price of the Company's common stock on July 29, 1999.

                 The Class A Warrants are exercisable  from July 1, 2001 to June
                 30,  2006 to the extent of 50%,  75% or 100% of the  underlying
                 Common Shares provided the Company reaches certain  performance
                 milestones by June 30, 2001. The milestones  require that there
                 are 150,000 to 200,000,  200,001 to 250,000, or 250,001 or more
                 subscribers to the Company's  Internet  services who access the
                 Internet  through  the  Global  PC  Device  by June  30,  2001,
                 respectively.   If  there  are  less  than   150,000   of  such
                 subscribers  by June 30, 2001, the Class A Warrants will not be
                 exercisable and shall be automatically canceled.

                 The Class B Warrants are exercisable:  (i) to the extent of 30%
                 of the underlying Common Shares during the period commencing 90
                 days after the  issuance  of the Class B Warrant  and ending on
                 the day before the fifth  anniversary of the issuance date (the
                 "Expiration  Date")  (ii)  to  the  extent  of 23  1/3%  of the
                 underlying  Common  Shares  from each of the first,  second and
                 third  anniversary  of the  issuance  date  and  ending  on the
                 Expiration Date.

                 The Class C Warrants are exercisable from the first anniversary
                 of the date of issuance to the Expiration Date.

                 Furthermore,  the  exercise of all the warrants is also subject
                 to stockholder approval to the extent that the number of Common
                 Shares to be  issued  upon the  exercise  of the  warrants  and
                 otherwise in connection  with the transaction are more than 20%
                 of the Company's outstanding Common Shares.

                 On June 22,  1999,  the Company  received a secured  promissory
                 note from Global PC in the amount of  $135,000.  Advances  made
                 pursuant  to this note bear  interest  at an annual rate of 10%
                 and are payable one year from the date of the loan.  As of June
                 30,  1999,  the Company had  advanced an  aggregate of $120,000
                 under this note.



                                        8

<PAGE>



ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND  RESULTS OF OPERATIONS

                 Introduction

                 The Company was  incorporated in the State of New York on March
                 31, 1983 under the name  Coastal  Computer  Systems,  Inc.  The
                 Company was  reincorporated  in the State of Delaware under its
                 present name Compu-DAWN, Inc. on October 18, 1996.

                 During the first two quarters of fiscal  1999,  the Company was
                 engaged in two lines of business.  In one, the Company  engaged
                 in the designing, developing, licensing, installing and serving
                 of computer  software  products and systems  predominantly  for
                 public safety and law enforcement  agencies.  In its other line
                 of business, the Company,  through its wholly owned subsidiary,
                 e.TV  Commerce,   Inc.   ("e.TV")  operated  in  the  Internet,
                 e-commerce and  telecommunications  business marketing products
                 and  services  primarily  using a  referral  network  marketing
                 organization of independent representatives.

                 In May 1999, the Company decided to divest itself of its public
                 safety software business since the major focus of the Company's
                 business  had  shifted to  Internet  Services,  e-commerce  and
                 telecommunication  services.  On  July  2,  1999,  the  Company
                 consummated  the sale of the public  safety  software  business
                 division to an unaffiliated  third party.  In the  transaction,
                 the  Company  received  $500,000  in cash,  and is  entitled to
                 receive quarterly  software royalty payments ranging from 6.25%
                 to 10% from future sales of products  containing  the Company's
                 technology  or to  former  customers  of the  Company's  public
                 safety  software  business.  The royalty  shall be based on the
                 funds actually  received by the public safety software business
                 buyer  from  those  orders it  receives  during  the five years
                 subsequent to the closing of the sale.

                 On June 29,  1999,  e.TV  discontinued  it's  network  referral
                 marketing  operations in order to focus on developing  Internet
                 related  products and services and selling them through  retail
                 channels.  This decision was made after the Company  determined
                 that (a)  anticipated  second  quarter  of 1999  revenues  from
                 e.TV's  operations  would not be realized,  (b) second  quarter
                 revenues  were   relatively  flat  compared  to  first  quarter
                 revenues,  (c) the third  quarter,  which  includes  the summer
                 months,  is historically  slow in the network referral industry
                 as  compared  to the rest of the year,  (d) the  Company  would
                 require a  substantial  capital  infusion and  management  time
                 commitment to sustain  e.TV's  operations at current levels and
                 to  possibly   achieve  future  growth  and  (e)  even  with  a
                 substantial  capital infusion,  a growth in e.TV's revenues are
                 not assured in the short or long term.  The Company was able to
                 reduce cost of goods and moderately decrease overhead,  however
                 these  savings  were not  significant  enough to  overcome  the
                 decline in e.TV's gross receipts.

                 In July 1999, e.TV sold its independent representative database
                 and assigned its UniDial Communications,  Inc. ("UniDial") long
                 distance    business   to   another    network    marketer   of
                 telecommunication  products for $250,000 in cash.  Through this
                 arrangement,  the Company  believes  e.TV's former  independent
                 network referral representatives will continue to receive their
                 residual   commissions  they  established  with  UniDial  while
                 continuing  to build their home based  business,  provided that
                 the former e.TV independent  representative is a representative
                 with the assigned network marketing company.

                 On  July  30,  1999,  the  Company  signed  an  Asset  Purchase
                 Agreement to acquire  substantially all tangible and intangible
                 assets of Global PC, Inc. ("Global PC") of Alameda, California.
                 Global PC, Inc. is a co- developer  and  worldwide  licensee of
                 GEOS, a simplified,  user friendly, low cost computer operating
                 system and  software  suite.  The Global PC  technology  offers
                 complete software solutions  including the operating system and
                 a set of  applications  such as:  an  Internet  browser,  email
                 capabilities,  word processing,  spreadsheet  functionality and
                 gaming.  The software  will reside in a low cost  "easy-to-use"
                 personal   computer  (the  "Global  PC  Device")  targeted  for
                 residential  users. A closing of the asset purchase is based on
                 several   conditions  being  met,   including,   among  others,
                 completion of  satisfactory  due diligence by the Company,  the
                 determination  of the  Company's  board of  directors  that the
                 transaction  is fair to the Company and its  stockholders,  and
                 obtaining an  assignment  of the GEOS license  agreement  which
                 contains terms  satisfactory to the Company.  Upon consummating
                 the  acquisition  of Global PC, Inc. the Company plans to enter
                 into  agreements  with mass merchant and other  retailers.  The
                 Global PC appliance is anticipated to enter retail  channels in
                 the fourth quarter of 1999.

                                        9

<PAGE>



                 Following the closing of the purchase of assets from Global PC,
                 the Company  plans to focus market  efforts to those  consumers
                 who currently do not have a personal  computer or for those who
                 are seeking an  affordable  second unit.  The Company  plans to
                 create an "Online Community" by bundling the Company's Internet
                 services with the sale of the Global PC appliance.  The Company
                 believes that the demographic  composition of the consumer will
                 largely embody first time personal  computer users and Internet
                 subscribers.  In so doing,  it is anticipated  that the Company
                 expects   to  realize  a  variety   of   additional   marketing
                 opportunities  such as financial,  transactional and commercial
                 services,  on-line banking, web shopping, and a host of new and
                 innovative services which are emerging as the e-commerce market
                 matures.

                 The Company plans to recruit, train and maintain an experienced
                 team  of  software  and  hardware   engineers  to  support  the
                 development   of  its  expected   Global  PC   business.   This
                 development  team will be  largely  responsible  for any future
                 modifications,  enhancements  and/or  changes to the  operating
                 system.  The  "Team"  will  also  focus  on four  major  areas:
                 ease-of-use,   the  online   service   and   Internet   access,
                 performance and software integration compatibility.

                 The Company's long-term objective is to be a sublicensor of the
                 GEOS operating system and hardware  reference  designs with its
                 integrated  suite  of  productivity  applications  to  national
                 brand-name   consumer-oriented   hardware  manufacturers.   The
                 Company is currently seeking strategic  partners to manufacture
                 the Global PC product.  Currently,  no such  relationship is in
                 place.  Accordingly,  in order to meet the  anticipated  fourth
                 quarter 1999  projected  sales  demands,  the Company is in the
                 process of  establishing  a relationship  with an  unaffiliated
                 third party to outsource its manufacturing efforts.

                 The Company expects revenue, beginning in the fourth quarter of
                 1999, from five key areas:

                 o   Monthly online subscription fees  -  Internet  subscription
                     revenue bundled  with  the sale of the Global PC appliance.
                 o   Banner advertising - the sale of advertising.
                 o   Keyboard real estate "Hot-Buttons" sales - the Company will
                     have a unique  opportunity to sell  individual  keys on its
                     proprietary PC keyboard to category specific vendors. These
                     "Hot-Buttons"  will  immediately  launch  the  user to that
                     vendors web site.
                 o   License  royalties  - revenue  derived  from the  Company's
                     manufacturing  partner who will  manufacture  the Global PC
                     product on an OEM basis
                 o   Residuals from online shopping - as a full service Internet
                     Service  provider,  the  Company  intends to seek  residual
                     commissions and overrides associated with online e-commerce
                     sales transacted through its portal.

                 In  consideration  for the assets and the assumption of certain
                 liabilities  from  Global PC the  Company has agreed to issue a
                 number of Common Shares ranging from 624,284 to 699,284 Shares,
                 and Class A Warrants to purchase up to 2,269,284 Common Shares,
                 Class B Warrants to purchase up to 1,901,400  Common Shares and
                 Class C Warrants to purchase up to 385,000 Common  Shares.  All
                 the warrants are  exercisable at $4.875 per share,  the closing
                 price of the Company's common stock on July 29, 1999.

                 The Class A Warrants are exercisable  from July 1, 2001 to June
                 30,  2006 to the extent of 50%,  75% or 100% of the  underlying
                 Common Shares provided the Company reaches certain  performance
                 milestones by June 30, 2001. The milestones  require that there
                 are 150,000 to 200,000,  200,001 to 250,000, or 250,001 or more
                 subscribers to the Company's  Internet  services who access the
                 Internet  through  the  Global  PC  Device  by  June  30,  2001
                 respectively.   If  there  are  less  than   150,000   of  such
                 subscribers  by June 30, 2001, the Class A Warrants will not be
                 exercisable and shall be automatically canceled.

                 The Class B Warrants are exercisable:  (a) to the extent of 30%
                 of the underlying Common Shares during the period commencing 90
                 days after the  issuance  of the Class B Warrant  and ending on
                 the day before the fifth  anniversary of the issuance date (the
                 "Expiration  Date"),  (b)  to  the  extent  of 23  1/3%  of the
                 underlying  Common  Shares  from each of the first,  second and
                 third  anniversary  of the  issuance  date  and  ending  on the
                 Expiration Date.


                                       10

<PAGE>



                 The Class C Warrants are exercisable from the first anniversary
                 of the date of issuance to the Expiration Date.

                 Furthermore,  the  exercise of all the warrants is also subject
                 to stockholder approval to the extent that the number of Common
                 Shares to be  issued  upon the  exercise  of the  warrants  and
                 otherwise in connection  with the transaction are more than 20%
                 of the Company's outstanding Common Shares.

                 Results of Operations:

                 As noted above,  the Company  discontinued  its e.TV  Commerce,
                 Inc.  subsidiary  and  divested  itself  of its  public  safety
                 software  business.  Accordingly,  the  Results  of  Operations
                 discussed below represent only the continuing operations of the
                 Company.

                 Revenues:

                 Revenues  for the  three  months  ended  June  30,  1999,  from
                 continuing operations,  were $158,000 as compared to $0 for the
                 three months ended June 30, 1998 and $328,000 for the six-month
                 period ended June 30, 1999 versus $0 for the same period in the
                 previous year.  The revenue is primarily  comprised of Internet
                 subscription fees of the e.TV Commerce, Inc., subsidiary

                 Costs and Expenses:

                 The total costs and expenses for the  three-month  period ended
                 June 30,  1999 were  $479,000  as  compared  to $7,000  for the
                 comparative  period  of  the  prior  year.  Additionally,   the
                 Company's  total costs and  expenses for the  six-month  period
                 ended  June 30,  1999  and  1998  were  $783,000  and  $11,000,
                 respectively.  The costs and expenses  are directly  related to
                 those charges supporting the Internet access book of business.

                 The Company's second quarter  consolidated  operating loss from
                 continuing  operations  for 1999 was  $266,000  as  compared to
                 income  of  $38,000  for the  same  period  in 1998 and for the
                 six-month period ended June 30, 1999 the consolidated operating
                 loss was $273,000 versus income of $55,000 compared to the same
                 period last year.  The losses are largely  attributable  to the
                 expenses  realized  in  conjunction  with the  Internet  access
                 business that began operations in January of 1999.

                 Interest and other income for the three-month period ended June
                 30,  1999  aggregated  approximately  $55,000  as  compared  to
                 approximately  $45,000  for the same  period  in 1998.  The six
                 month  balances  were  $181,000  and $66,000 for 1999 and 1998,
                 respectively.  These increases were due to the increase in cash
                 which resulted from the Company's private offering of preferred
                 stock during 1998.

                 Income (Loss)

                 For the three months ended June 30, 1999 the Company  reflected
                 a net loss of $2,763,000 ($.72 per share) as compared to a loss
                 of $423,000  ($.14 per share) for the  corresponding  period of
                 the  previous  year.  For the  six-month  period ended June 30,
                 1999, the Company realized a net loss of $6,032,000  ($1.60 per
                 share) as compared  to a loss of $899,000  ($.31 per share) for
                 the six-month period ended June 30, 1998.

                 These  losses are  primarily a result of the  operating  losses
                 sustained by the discontinued  businesses  (discussed  earlier)
                 which reflected  aggregate  losses of $2,497,000 and $5,760,000
                 for the  three  and six  month  periods  ended  June 30,  1999,
                 respectively.

                 Also  impacting the above  mentioned  one-time  events,  is the
                 mutually  agreed upon  termination of the Company's  President,
                 Chief Executive Officer and Secretary, Mark Honigsfeld.  During
                 the period, Mr. Honigsfeld received $167,000 in cash and 75,000
                 shares (valued at $350,000) in this  transaction.  In addition,
                 Mr.  Honigsfeld  also has the right to 80% of the royalty to be
                 received by the Company from the buyer of the public safety and
                 law enforcement division.


                                       11

<PAGE>



                 Liquidity and Capital Resources

                 At June 30, 1999, the Company had working  capital of $757,215,
                 a  current  ratio of 1.86:1  and a debt to net  worth  ratio of
                 .8:1.  At its year ended  December  31,  1998,  the Company had
                 working capital of $5,102,248,  a current ratio of 13.8:1 and a
                 debt to net worth ratio of .1:1.  The erosion of the  Company's
                 working capital is  attributable  to the losses  experienced by
                 the Company during the current period.

                 Based on historical  performance,  the Company  anticipates  it
                 will  need  additional  capital  in  approximately  30  days to
                 continue to develop its business and to sustain its business at
                 current levels. The Company believes that obtaining  additional
                 funding is essential  for it to implement  both its  short-term
                 and long-range  business plans,  and this is one of the focuses
                 of Management.  The Company is currently  exploring  sources of
                 capital,  including debt and equity investments.  Currently the
                 Company has not identified  any  investors,  and if the Company
                 does,  there can be no assurance  that any investor will make a
                 debt or equity  investment in the Company.  If an investment is
                 made,  the Company  cannot assure that it will be made on terms
                 as  favorable  as the  Company  would like nor can the  Company
                 predict  at this  time the size of such an  investment.  If the
                 Company  is  unable to secure  additional  financing  within 30
                 days,  it will not be able to  continue  to develop its current
                 business  plan.  Consequently,  the Company  will have to scale
                 back its operations.

                 Additionally, the Company's warrants to purchase 389,200 Common
                 Shares which were issued in a bridge  financing  transaction in
                 December  1996 are  currently  exercisable  at $3.00 per share.
                 Although the Company hopes the warrants  will be exercised,  if
                 the market price of the Company's publicly traded Common Shares
                 is less than $3.00 per share it is unlikely  that the  warrants
                 will be  exercised.  Even if the market price of the  Company's
                 publicly  traded stock is above $3.00 a share,  there can be no
                 assurance  that any of the warrants will be  exercised,  and if
                 any are  exercised,  the Company  cannot  predict the number of
                 warrants that would be exercised or when the warrants  would be
                 exercised.

                 Cash Flows

                 For the six months  ended June 30, 1999,  the Company  utilized
                 cash  for   operating   activities  of   $3,255,256.   For  the
                 corresponding  period of the prior year the  Company  used cash
                 for operating activities of $944,612.

                 The Company utilized cash of approximately  $301,000 during the
                 six  months  ended  June  30,  1999  for  investing  activities
                 primarily to acquire  fixed  assets.  The Company also advanced
                 $120,000 to Global during the current period.

                 Cash  provided by  financing  activities  during the  six-month
                 period  ended  June 30,  1999  was  primarily  a result  of the
                 exercise of stock  options.  For the six months  ended June 30,
                 1998, the Company received cash from an offering of shares.


                                       12

<PAGE>



                 Year 2000 Issues

                 The  Year  2000  ("Y2K")  problem  is the  result  of  computer
                 programs  being written using two digits  (rather than four) to
                 define the applicable year. Any of the Company's  programs that
                 have time-sensitive software may recognize a date using "00" as
                 the year 1900 rather than the year 2000,  which could result in
                 miscalculations or system failures.  The Company has instituted
                 a  Y2K  compliance  program,  the  objective  of  which  is  to
                 determine  and assess the risks of the Y2K issue,  and plan and
                 institute  mitigating  actions to  minimize  those  risks.  The
                 Company's standard for compliance requires that, for a computer
                 system or  business  process  to be Y2K  compliant,  it must be
                 designed to operate without error in date and date-related data
                 prior to, on and after January 1, 2000. The Company  expects to
                 be fully Y2K compliant with respect to all significant business
                 systems prior to May 31, 1999.

                 The Company's Y2K plan consists of four phases:  (1) assessment
                 and analysis of "mission  critical" systems and equipment;  (2)
                 remediation of systems and equipment,  through  strategies that
                 include the enhancement of new and existing  systems,  upgrades
                 to operating systems already covered by maintenance  agreements
                 and modifications to existing  systems;  (3) testing of systems
                 and equipment;  and (4) contingency planning which will address
                 possible adverse  scenarios and the potential  financial impact
                 to the Company's results of operations,  liquidity or financial
                 position.

                 Contingency Plans

                 The  Company's  management  is in the process of  developing  a
                 "worst-case  scenario" with respect to Y2K noncompliance and to
                 develop  contingency  plans designed to minimize the effects of
                 such  scenario.  Although  management  believes that it is very
                 unlikely  that any of these  worst-case  scenarios  will occur,
                 contingency  plans will be  developed  and will address both IT
                 system and non-IT system failure.

                 The Company intends to request assurances of Y2K readiness from
                 its telephone and electrical suppliers. However, management has
                 been  informed  that some  suppliers  have  either  declined to
                 provide the requested assurances,  or have limited the scope of
                 assurances  that they are  willing  to give.  If  suppliers  of
                 services that are critical to the Company's  operations were to
                 experience  business  disruptions  as a result of their lack of
                 Y2K readiness,  their  problems  could have a material  adverse
                 effect on the  financial  position and results of operations of
                 the  Company.  The impact of a failure of readiness by critical
                 suppliers  cannot  be  estimated  with   confidence,   and  the
                 effectiveness  of  contingency  plans to mitigate the effect of
                 any such failure is largely untested. Management cannot provide
                 an assurance that there will be no material  adverse effects to
                 the financial condition or results of operations of the Company
                 as a result of Y2K issues.

                 Forward Looking Statements

                 Certain   information   contained   in  the  matters  set forth
                 above are  "forward-looking  statements"  within the meaning of
                 the Private  Securities  Litigation  Reform Act of 1995, and is
                 subject to the safe  harbor  created by that act.  The  Company
                 cautions readers that certain  important factors may affect the
                 Company's actual results and could cause such results to differ
                 materially  from any  forward-looking  statements  which may be
                 deemed to have been made above and elsewhere in this  Quarterly
                 Report  or which  are  otherwise  made by or on  behalf  of the
                 Company.  For this purpose,  any statements contained above and
                 elsewhere in this  Quarterly  Report that are not statements of
                 historical fact may be deemed to be forward-looking statements.
                 Without limiting the generality of the foregoing, words such as
                 "may," "will,"  "expect,"  "believe,"  "anticipate,"  "intend,"
                 "could,"  "estimate," or "continue" or the negative  variations
                 of those  words  or  comparable  terminology  are  intended  to
                 identify forward-looking  statements.  Factors which may affect
                 the  Company's  results  include,  but are not  limited to, the
                 risks and uncertainties  associated with and the ability of the
                 Company to raise  additional  capital which will be required in
                 the near term to continue  to develop  and sustain  business at
                 current  levels,  the ability of the Company to consummate  the
                 acquisition of the Global PC assets, the ability of the Company
                 to partner with a manufacturer to produce the Global PC Device,
                 the ability of the Company to enter into  arrangements  to sell
                 products through mass retail market channels.  The Internet and
                 Internet-related   technology  and  products,   new  technology
                 developments,    developments    and    regulation    in    the
                 telecommunications industry, the competitive environment within
                 the Internet and telecommunications  industries, the ability of
                 the Company to expand its operations, the level of costs

                                       13

<PAGE>



                 incurred in  connection  with the Company's  planned  expansion
                 efforts,  the financial strength of the Company's customers and
                 suppliers,    unascertainable   risks   related   to   possible
                 unspecified   acquisitions,   the   competence   required   and
                 experience of  management,  the risk of loss of management  and
                 personnel,  economic  conditions,  the risks and  uncertainties
                 inherent in  litigation.  The Company is also  subject to other
                 risks  detailed  herein  or  detailed  from time to time in the
                 Company's  Securities and Exchange  Commission ("SEC") filings.
                 Readers are also urged to  carefully  review and  consider  the
                 various disclosures made by the Company which attempt to advise
                 interested  parties of the factors  which affect the  Company's
                 business.



                                       14

<PAGE>



                                     PART II
                                OTHER INFORMATION


ITEM 2.          Changes in Securities

                 The Company sold the following  unregistered  securities during
the period covered by this report.

                 On May  11,  1999,  the  Company  transferred  out of  treasury
62,500  Common Shares to Mark Honigsfeld ("Honigsfeld") pursuant to a Consulting
Agreement dated May 11, 1999 (the "Honigsfeld Consulting Agreement") between the
Company and Honigsfeld.

                 On June 22, 1999 the Company  issued  75,000  Common  Shares to
Honigsfeld pursuant to the Amended and Restated  Termination  Agreement relating
to the termination of Honigsfeld's employment agreement with the Company and the
termination of Honigsfeld Consulting Agreement.

                 These  transactions  were private  transactions not involving a
public  offering  and  were  exempt  from  the  registration  provisions  of the
Securities  Act pursuant to Section 4(2) thereof.  The Company  determined  that
Mark Honigsfeld was an accredited and sophisticated  investor. Such issuances of
Common  Shares  was  without  the use of an  underwriter,  and the  certificates
evidencing such Common Shares bear restrictive  legends  permitting the transfer
thereof only upon  registration  of such  securities or pursuant to an exemption
under the Securities Act.

ITEM 6.          Exhibits and Reports on Form 8-K

(a)   Exhibits         Description of Exhibit

      2                Agreement  of  Merger  between  the  Company  and Coastal
                       Computer Systems, Inc., a New York corporation.*

      3.1              Articles of Incorporation of the Company.*

      3.2              Certificate of  Designations,  Preferences  and Rights of
                       Series A  Convertible  Preferred  Stock,  filed  with the
                       Secretary  of State of the State of  Delaware  on June 5,
                       1998.**

      3.3              Certificate  of  Designations,  Preferences and Rights of
                       Series  B  Convertible  Preferred  Stock,  filed with the
                       Secretary of State of the State of Delaware on  September
                       2, 1998. ***

      3.4              Amended and Restated By-Laws of the Company.****

      4.1              Specimen Common Share Certificate.*

      4.2              Form of Underwriter's Common Share Purchase Warrant.*

      10.1             Termination  Agreement  dated  May 11, 1999  between  the
                       Company and Mark Honigsfeld.

      10.2             Consulting  Agreement   dated  May 11, 1999  between  the
                       Company and Mark Honigsfeld.

      10.3             Amended  and Restated Termination Agreement dated July 2,
                       1999 between the Company and Mark Honigsfeld.

      10.4             Assets Purchase Agreement  dated July 2, 1999 between the
                       Company and Admit Computer Systems, Inc.

      10.5             Purchase  Agreement  dated  July  15,  1999  between e.TV
                       Commerce, Inc. and the Free Network, Inc.

      11               Computation of Earnings Per Common Share.

                                       15

<PAGE>



      27               Financial Data Schedule.

- ------------

*    Previously filed as an exhibit to the Company's  Registration  Statement on
     Form SB-2, Registration No. 333-18667.

**   Previously  filed as an exhibit to the Company's  Quarterly  Report on Form
     10-QSB for the period ended June 30, 1998.

***  Previously  filed as an exhibit to the Company's  Quarterly  Report on Form
     10-QSB for the period ended September 30, 1998.

**** Previously  filed as an exhibit to the Company's  Quarterly  Report on Form
     10-QSB for the period ended March 31, 1999.

     (b)  Current Report on Form 8-K

          Current Reports on Form 8-K were filed by the Company during the three
month period ended June 30, 1998 as follows:

          Date of Event: May 12, 1999
          Item Reported: 5

          Date of Event: June 9, 1999
          Item Reported: 5

          Date of Event: June 29, 1999
          Item Reported: 5


                                       16

<PAGE>



                                   SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  the  Report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated: August  16,1999                           Compu-DAWN, Inc.



                                                 By: /s/ R.E. (Teddy) Turner, IV
                                                 -------------------------------
                                                     Chairman of the Board



                                                     /s/ David Greenspan
                                                 -------------------------------
                                                     Chief Financial Officer


                                       17

<PAGE>


                              TERMINATION AGREEMENT

     TERMINATION  AGREEMENT  dated as of May 11, 1999  between  MARK  HONIGSFELD
(hereinafter  the  "Executive"),  residing at 969 East End,  Woodmere,  New York
11598 and COMPU-DAWN, INC., a Delaware corporation ( the "Company"),  having its
principal place of business at 77 Spruce Street, Cedarhurst, New York 11516.

                                    RECITALS

     WHEREAS,  Executive  is  employed by the  Company as its  President,  Chief
Executive  Officer  and  Secretary  in  accordance  with a Restated  and Amended
Employment Agreement dated March 4, 1997, as amended as of January 8, 1999 ( the
"Employment Agreement").

     WHEREAS,  Executive  and the Company  desire to  terminate  the  Employment
Agreement on the basis herein provided.

     NOW,  THEREFORE,  upon the agreements  and covenants set forth herein,  the
parties hereto agree as follows:

     1.  Employment  Termination.   The  parties  acknowledge  and  agree  that,
effective  at  the  close  of  business  on the  date  hereof,  the  Executive's
employment  with the  Company as its  President,  Chief  Executive  Officer  and
Secretary is hereby terminated.  Accordingly, the Employment Agreement is hereby
terminated and of no further force or effect,  and neither the Executive nor the
Company shall have any further  liability or obligation  thereunder,  except for
any salary and  benefits  which are  earned,  accrued  and unpaid as of the date
hereof.

     2. Payments;  Accounting.

          (a) For and in  consideration  of the  Executive's  entering into this
     Termination Agreement and performing his obligations hereunder, the Company
     agrees to pay to Executive:

               (i) the sum of Five  Hundred  Thousand  Dollars  ($500,000)  (the
          "Base  Termination  Amount").  The Base  Termination  Amount  shall be
          payable as follows:

                    (A) One Hundred Thousand Dollars  ($100,000)  payable to the
               Executive  simultaneously with the execution and delivery hereof;
               and

                    (B)  Four  Hundred  Thousand  Dollars  ($400,000)   payable,
               subject to the  provisions  of Section 3 hereof,  in twelve  (12)
               equal  semi-monthly  installments of Thirty-Three  Thousand Three
               Hundred Thirty-Three Dollars and Thirty-Three Cents ($33,333.33).
               Each such monthly  installment  shall be payable at the same time
               and in the same manner

                                        1

<PAGE>



               as payments of the Company's  normal payroll cycle,  but not less
               than semi-monthly.

               (ii) In addition to the Base Termination Amount, in the event the
          Company  sells its Public  Safety  Business  (as  defined in Section 3
          hereof),  it is  contemplated  that such sale  shall  provide  for the
          payment by the buyer thereof (the "Buyer") to the Company of a royalty
          (the  "Royalty")  based on the revenues  derived by the Buyer from the
          sale or licensing of products  and/or  assets  acquired in  connection
          with its  purchase  of the Public  Safety  Business,  or derived  from
          services  related to the sale of such products and/or assets.  In such
          event,  the Company  shall pay the Executive an amount equal to eighty
          percent (80%) of the Royalty,  (the "Installment  Termination  Amount"
          and,  together  with the Base  Termination  Amount,  the  "Termination
          Amount"),  for so long as the  Royalty  shall be payable by the Buyer,
          subject to the provisions of Section 3 hereof.

          (b) The  Company  shall  irrevocably  direct  the Buyer of the  Public
     Safety  Business  to  pay  that  portion  of  the  Royalty  comprising  the
     Installment Termination Amount directly to the Executive  contemporaneously
     with the Buyer's payment of the balance of the Royalty to the Company.  The
     Company  agrees to execute an  irrevocable  collateral  assignment or other
     documents  sufficient to insure  assignment of the Installment  Termination
     Amount, if deemed necessary by the Executive.

          (c) The  Company  shall  designate  the  Executive  as one of its duly
     authorized  representatives to review and audit the books of account of the
     Buyer, or otherwise  conduct an accounting of the Buyer with respect to the
     Royalty,  pursuant to any right to any accounting the Company  obtains with
     respect to the Royalty in any  Agreement  between the Company and the Buyer
     relating to the sale of the Public Safety  Business (a "Public  Safety Sale
     Agreement").   The  Company  hereby  covenants  that  it  will  include  an
     accounting  provision in the Public Safety Sales Agreement which allows the
     Company  to  conduct  an  accounting  of  the  Buyer  with  respect  to the
     Royalties.

          (d)  The  Company  shall  pay all of the  reasonable  legal  fees  and
     expenses  of  the  Executive   incurred  by  him  in  connection  with  the
     negotiation,   preparation  and  delivery  of  this  Termination  Agreement
     including,  without  limitation,  all reasonable  fees and expenses due and
     payable to Jackson Walker L.L.P. in connection herewith.

     3.  Acceleration  of Payment of  Termination  Amount.  The  Company and the
Executive  acknowledge  that the Company is negotiating the sale of its business
of designing, developing,  licensing, installing and servicing computer software
products  and  systems  predominantly  for  public  safety  and law  enforcement
agencies (the "Public  Safety  Business").  The Company hereby agrees that, if a
sale of the Public Safety  Business is  consummated  prior to the payment to the
Executive of the Base  Termination  Amount,  the obligation to make the payments
contemplated  by Section  2(a)(i)(B)  above shall be  accelerated,  and all such
payments remaining shall, three (3) days after the consummation of such sale, be
due and payable to Executive,  out of the proceeds of such sale. The Company and
the  Executive  further  agree  that if the  proceeds  of the sale of the Public
Safety Business are insufficient to fund such payments, such proceeds shall

                                        2

<PAGE>



nevertheless  be  applied in full and in  reverse  order of  payment  toward the
payment of the Base  Termination  Amount,  and any  balance  of the  Termination
Amount remaining shall be payable to the Executive in the manner contemplated by
Section  2(a)(i)(B)  above in semi-monthly  installments of $33,333.33 until the
Base Termination Amount has been paid in full (such installment may be less if a
lesser amount will pay the remaining Base Termination Amount in full).

     4.  Security  Interest.

          (a) The  Company  hereby  grants to the  Executive a valid and binding
     security  interest in any and all tangible and  intangible  assets in which
     the Company has or shall have an  interest,  now or  hereafter  existing or
     acquired, and wherever located,  together with all additions and accessions
     thereto and  replacements  and  substitutions  thereof and all proceeds and
     products of the  foregoing,  as security for the payment or  performance of
     the obligations of the Company to the Executive  hereunder.  Simultaneously
     with the execution of this  Agreement,  the parties are entering into First
     Amendment to Security  Agreement to evidence the security  interest granted
     herein.

          (b) Notwithstanding the foregoing,  the Executive shall relinquish his
     security interest in, and consent to the transfer of, assets of the Company
     comprising the Public Safety  Business in connection  with a bona fide sale
     thereof; provided, however, that such consent shall be conditioned upon the
     Executive  receiving an assignment (the "Assigned Security  Interest") from
     the Company to the Executive of all of the Company's rights and interest in
     a security  agreement between the Company and the Buyer  contemplated to be
     entered  into in  connection  with such sale.  The parties  hereto agree to
     amend,  or cause to be  amended,  any UCC  Financing  Statement  naming the
     Executive  as the  Secured  Party and the  Company as the Debtor  presently
     filed  against the assets of the Company to reflect the  provisions of this
     Termination Agreement, if deemed reasonably necessary by the Executive. The
     Assigned Security Interest shall terminate upon the earlier to occur of (i)
     the fulfillment of the Company's  obligation to pay the Termination Payment
     or (ii) the  termination  and/or  fulfillment of any and all obligations of
     the Buyer to the Company in  connection  with the sale of the Public Safety
     Business.

     5.  Resignation.  By executing this  Termination  Agreement,  the Executive
voluntarily resigns,  effective  immediately,  from all capacities and positions
with the Company,  including  but not limited to the offices of Chief  Executive
Officer,  President  and  Secretary  and  Director  of the  Company,  the  Chief
Executive  Officer,  Secretary,  and Director of e.TV  Commerce,  Inc.,  and all
officerships   and   directorships   of  Rugby   Acquisition   Corp.   and  ETEL
Communications Corp.

     6. Representations of the Executive.  The Executive  represents,  warrants,
and agrees with the Company as follows:

          (a)  To  his  knowledge,  after  due  investigation,  no  consents  of
     governmental  and other  regulatory  agencies,  foreign or domestic,  or of
     other  parties,  are  required  to be  received  by or on the  part  of the
     Executive to enable him to enter into and carry out this  Agreement and the
     transactions contemplated hereby.


                                        3

<PAGE>



          (b) The  Executive  has the power to enter into this  Agreement and to
     carry out his obligations  hereunder.  This Agreement constitutes the valid
     and binding  obligation of the Executive,  and is enforceable in accordance
     with its terms.

          (c) There is no unfulfilled agreement or commitment,  written or oral,
     made by the Executive for or on behalf of the Company pursuant to which the
     Company is  obligated  to pay more than  $5,000  singly,  or $15,000 in the
     aggregate,  or  which  contractually  restricts  in any way  the  Company's
     ability to enter into any  agreement in the future (i) that since  December
     31, 1998 has not been disclosed in writing to the Company and (ii) prior to
     December 31, 1998 has not been disclosed in the Company's  Annual Report on
     Form 10-KSB for the year ended  December  31,  1998 or the  audited  annual
     financial statements of the Company in connection therewith.

          (d) There is no  liability  or  obligation  incurred  on behalf of the
     Company  by the  Executive  that has not been  disclosed  in writing to the
     Company.

          (e) No acts or omissions  finally  determined  by a court of competent
     jurisdiction  prior to or following  the date hereof to  constitute  fraud,
     gross  negligence,  or other illegality which has a material adverse effect
     on the Company,  have been  committed by the Executive for or on behalf of,
     or in his capacity as a director or officer of, the Company.

          (f)  Neither  the  execution  and  delivery  of  this  Agreement,  nor
     compliance  by the Executive  with any of the  provisions  hereof,  nor the
     consummation of the transactions contemplated hereby, will:

               (i)  violate any  judgment,  order,  injunction,  decree or award
          against, or binding upon, the Executive;

               (ii)  violate or otherwise  breach the terms of any  agreement or
          understanding,  written or oral,  to which the Executive is a party or
          is otherwise bound; or

               (iii) violate any law or regulation of any jurisdiction  relating
          to the Executive.

          (g) No representation,  warranty or statement by the Executive in this
     Agreement  intentionally  contains any untrue statement of a material fact,
     or omits to state a fact  necessary in order to make such  representations,
     warranties or statements not misleading.

     7.  Representations of the Company. The Company represents,  warrants,  and
agrees with the Executive as follows:

          (a) To the Company's knowledge,  after due investigation,  no consents
     of governmental and other regulatory agencies,  foreign or domestic,  or of
     other parties, are required to be received by or on the part of the Company
     to enable it to enter into and carry out this Agreement

                                        4

<PAGE>



     and the transactions contemplated hereby.

          (b) The Company has the requisite  corporate  power to enter into this
     Agreement  and to carry out its  obligations  hereunder.  The execution and
     delivery  of  this  Agreement  and  the  consummation  of the  transactions
     contemplated  hereby have been duly authorized by the Board of Directors of
     the Company, and no other corporate  proceedings are necessary to authorize
     the execution and delivery of this  Agreement and the  consummation  of the
     transactions  contemplated hereby. This Agreement constitutes the valid and
     binding  obligation of the Company,  and is enforceable in accordance  with
     its terms.

          (c)  Neither  the  execution  and  delivery  of  this   Agreement  nor
     compliance  by the  Company  with  any of the  provisions  hereof,  nor the
     consummation of the transactions contemplated hereby, will:

               (i) violate the  Certificate of  Incorporation  or By-Laws of the
          Company;

               (ii) violate any  judgment,  order,  injunction,  decree or award
          against, or binding upon, the Company;

               (iii)  violate or otherwise  breach the terms of any agreement or
          understanding,  written or oral, to which the Company is a party or is
          otherwise bound; or

               (iv) violate any law or regulation of any  jurisdiction  relating
          to the Company.

          (d) No  representation,  warranty or  statement by the Company in this
     Agreement  contains any untrue  statement of a material  fact,  or omits to
     state a fact necessary in order to make such representations, warranties or
     statements not misleading.

     8. Restrictive Covenants.  (a) The Executive covenants that for a period of
twenty-four (24) months following the date hereof,  he will not, either directly
or indirectly,  (i) disclose or otherwise make known to any person or entity the
names and  addresses of any of the  customers  of the Company,  or (ii) call on,
solicit,  or take away, or attempt to call on, solicit, or take away, any of the
customers  of the  Company or its  subsidiaries  with whom he became  acquainted
during his  employment  with the  Company,  either for  himself or for any other
person, firm, corporation or other entity.

          (b)  The   Executive   acknowledges   that  the  Company   and/or  its
     subsidiaries have developed unique skills,  concepts,  sales presentations,
     marketing  programs,  marketing strategy,  business  practices,  methods of
     operation,   trademarks,   licenses,  technical  information,   proprietary
     information,  computer software programs, tapes and disks concerning its or
     their  operations,  systems,  customer  lists,  customer  leads,  documents
     identifying  past,  present  and  future  customers,  hiring  and  training
     methods,   investment  policies,   financial  and  other  confidential  and
     proprietary  information  concerning  its  operations  and expansion  plans
     ("Trade Secrets"). The Executive agrees and covenants that, except with the
     prior written consent of the Company,  the Executive shall not, directly or
     indirectly,  use for the  Executive's  own  benefit  or for the  benefit of
     another, or disclose,

                                        5

<PAGE>



     disseminate,  or  distribute to another,  any Trade Secret  (whether or not
     acquired,  learned,  obtained,  or developed by the  Executive  alone or in
     conjunction with others) of the Company or its subsidiaries. All memoranda,
     notes,  records,   drawings,   documents,   or  other  writings  whatsoever
     (including  copies thereof) made,  compiled,  acquired,  or received by the
     Executive  during  his  employment  by the  Company,  arising  out  of,  in
     connection  with,  or related to any activity or business of the Company or
     its subsidiaries,  including, but not limited to, the customers, suppliers,
     or  others  with  whom  the  Company  or its  subsidiaries  has a  business
     relationship, the arrangements of the Company or its subsidiaries with such
     parties, and the pricing and expansion policies and strategy of the Company
     or its subsidiaries,  are, and shall continue to be, the sole and exclusive
     property of the Company and its subsidiaries,  and shall be returned to the
     Company within five (5) days of the execution of this Agreement.

          (c) The  Executive  hereby  covenants  and agrees that for a period of
     twenty four (24) months  following  the date  hereof,  he will not,  either
     directly  or  indirectly,  as an  employee,  employer,  consultant,  agent,
     principal,  partner,  shareholder (other than through ownership of publicly
     traded  capital  stock of a  corporation  which  represents  less than five
     percent  (5%)  of the  outstanding  capital  stock  of  such  corporation),
     corporate officer, director, investor, financier or in any other individual
     or representative capacity,  engage or participate in any business which is
     directly  competitive  with  the  business  of  the  Company  or any of its
     subsidiaries   in   the   Internet   service   provider,   e-commerce   and
     telecommunications  business  marketing  products  and  services  through a
     multi-level referral network marketing organization.

     9. Other  Agreements.  (a) The parties hereto  acknowledge  and agree that,
except as expressly provided in, or contemplated by, this Termination Agreement,
and except for (i) any rights of  indemnification  to which the Executive may be
entitled  by law or under the By-Laws or  Certificate  of  Incorporation  of the
Company,  and any rights of  indemnification  to which the Executive is entitled
pursuant to the  Indemnification  Agreement by and between the Executive and the
Company (the "Indemnification Agreement"), (ii) the obligation of the Company to
pay to the  Executive  [Twelve  Thousand  Five  Hundred  Dollars  ($12,500)  ]in
principal amount,  plus interest,  pursuant to that certain Amended and Restated
Loan  Agreement  dated  April 30,  1997,  by and  between  the  Company  and the
Executive  (the  "Loan  Agreement"),  and  (iii)  unreimbursed  expenses  of the
Executive,  which the Company  hereby  agrees to pay,  there are no  outstanding
unfulfilled contracts, commitments, or other obligations of whatsoever nature as
between the Executive and the Company or any  outstanding  indebtedness  owed by
either party to the other;  and the parties hereto hereby further agree that any
and all  disputes,  claims,  open  accounts  and other  unresolved  matters with
respect to any of the  foregoing  which may exist on the date hereof,  shall be,
and hereby are, in all respects  resolved,  satisfied and settled as between the
parties.

          (b) Simultaneously with the execution and delivery hereof, the parties
     shall enter into a  Consulting  Agreement  pursuant to which the  Executive
     shall agree to provide consulting  services to the Company,  upon the terms
     and  conditions,  and for the  consideration,  set forth in the  Consulting
     Agreement in or  substantially  in, the form annexed hereto as Exhibit 9(b)
     (the "Consulting Agreement").

          (c) The Company shall, at its expense,  provide to the Executive until
     at least

                                        6

<PAGE>



     December  31,  1999,  such  office  space  at  its  executive   offices  in
     Cedarhurst, New York (the Cedarhurst Premises") as shall, in the reasonable
     opinion  of the  Board of  Directors,  be  suitable  and  adequate  for the
     Executive's use and shall be comparable in amenities to, his current office
     space.  In the  event  that  the  Company  subleases  or  reconfigures  the
     Cedarhurst  Premises  prior to such date,  the Company shall provide to the
     Executive  an amount of space and  amenities  approximately  equivalent  to
     those  provided to the Executive  before such sublease or  reconfiguration.
     The  foregoing  notwithstanding,  the Company  shall have no  obligation to
     provide the  Executive  with such office  space if, and from the time that,
     the Company  subleases the entire  Cedarhurst  Premises to an  unaffiliated
     third party.

          (d)  The   Company   hereby   agrees   to  employ   Gina   Shaughnessy
     ("Shaughnessy")   through  at  least   December  31,  1999,   and  as  full
     compensation  for  services  rendered by  Shaughnessy  shall pay to her the
     salary, and provide the benefits, currently being received by her as of the
     date  hereof.  In the  event  that  the  Company  terminates  Shaughnessy's
     employment on or after December 31, 1999,  and  Shaughnessy is not employed
     by the Executive or by any  affiliate of the  Executive  within one week of
     such  termination,  Shaughnessy  shall be  entitled  to receive a severance
     payment in an amount equal to three month's salary,  payable by the Company
     within  seven  (7)  days  of  such   termination.   During  the  period  of
     Shaughnessy's employment,  the Company shall allow the Executive the use of
     the services of Gina  Shaughnessy  as required by the  Executive,  provided
     however that the Company may utilize a reasonable  amount of  Shaughnessy's
     working time and under the  supervision  of the Executive from time to time
     during normal business hours to attend to certain administrative matters of
     the Company of the same nature as those matters which Shaughnessy currently
     attends.

     10. Releases.

          (a) The Company hereby remises,  releases,  and forever discharges and
     by these presents does for itself and its  successors and assigns,  remise,
     release, and forever discharge the Executive and his heirs,  successors and
     assigns from all manner of action and actions,  cause and causes of action,
     suits,  debts, dues, sums of money,  accounts,  reckonings,  bonds,  bills,
     specialties,  covenants, contracts,  controversies,  agreements,  promises,
     variances,  trespasses, damages, judgments,  executions, claims and demands
     whatsoever,  in law or in equity,  which it ever had,  now has or which may
     hereafter  accrue or which it, its  successors or assigns,  hereafter  can,
     shall or may have for,  upon or by reason of any matter from the  beginning
     of the world to the day of the date of these presents;  provided,  however,
     it is  confirmed  herewith  that this release does not affect the rights or
     obligations  of the Company or the  Executive  under or pursuant to (i) the
     Consulting  Agreement,   (ii)  the  Loan  Agreement  the  related  Security
     Agreement,  the  associated  promissory  note and other related  documents,
     (iii) the  Indemnification  Agreement,  or (iv) this Termination  Agreement
     (the "Excluded Agreements").

          (b) The Executive hereby remises, releases, and forever discharges and
     by these presents does for himself and his successors and assigns,  remise,
     release, and forever discharge the Company,  its subsidiaries,  affiliates,
     directors, officers and stockholders (collectively, the "Company

                                        7

<PAGE>



     Releasees") and successors and assigns of Company Releasees from all manner
     of action and actions, cause and causes of action, suits, debts, dues, sums
     of money,  accounts,  reckonings,  bonds,  bills,  specialties,  covenants,
     contracts,  controversies,  agreements,  promises,  variances,  trespasses,
     damages, judgments, executions, claims and demands whatsoever, in law or in
     equity, which the Executive ever had, now has or which may hereafter accrue
     or which the Executive, his successors or assigns,  hereafter can, shall or
     may have for,  upon or by reason of any matter  from the  beginning  of the
     world to the day of the date of these presents;  provided,  however,  it is
     confirmed  herewith  that  this  release  does not  affect  the  rights  or
     obligations of the Executive or the Company  Releasees under or pursuant to
     the Excluded Agreements.

          (c) The Company and the  Executive  affirm that no  representation  of
     fact or opinion has been made to induce the giving of the releases provided
     by this Section 10 (the  "Releases")  other than as specifically  set forth
     herein and that it is therefore specifically agreed that the Releases shall
     be a complete bar to any and all claims, suits or damages whatsoever, other
     than with respect to the Excluded Agreements.

     11.  Nondisparagement.  The Company agrees that neither the Company nor any
officer, director, employee, consultant, affiliate or agent of the Company shall
make any  statement,  written or oral, to any person or entity,  or otherwise in
general to the public,  or to the business or financial  community,  or take any
action,  directly or  indirectly,  that  disparages or is likely to diminish the
reputation of the Executive,  or which could adversely affect the ability of the
Executive to enter into or consummate any business transaction,  or the business
or reputation of the Executive;  provided, however, that the foregoing shall not
preclude  the  Company  from  making  any  statement  which is  required  (i) to
accurately comply with a court order,  subpoena or other discovery  necessary in
an action or  proceeding  in a court of  competent  jurisdiction,  or (ii) by an
administrative  agency or the Nasdaq Stock Market,  Inc., or (iii) to accurately
comply with the Company's  reporting  requirements under the Securities Exchange
Act of 1934, as amended.

     12.  Choice of Law and  Venue.  The  parties  agree  that this  Termination
Agreement  is made and  entered  into in  Nassau  County,  New York and shall be
governed by and construed in accordance  with the laws of the State of New York,
and that any litigation,  special  proceeding or other proceeding as between the
parties that may be brought, or arise out of, in connection with or by reason of
this Termination Agreement shall be brought in the applicable state court in and
for  Nassau  County,  New York which  Courts  shall be the  exclusive  courts or
jurisdiction and venue.

     13. Entire  Agreement.  This  Termination  Agreement  contains the full and
complete  understanding  and agreement of the parties hereto with respect to the
subject matter  contained  herein and  supersedes  all prior or  contemporaneous
written or oral  understandings or agreements with respect to the subject matter
hereof.  No modification of this  Termination  Agreement shall be binding unless
made in writing and signed by the party sought to be charged.

     14. Binding Effect.  This Termination  Agreement shall be binding upon, and
shall  inure  to the  benefit  of,  the  parties  hereto  and  their  respective
successors, assigns and legal representatives.

                                        8

<PAGE>



Shaugnessy is an intended third-party beneficiary of Section 9(d) hereof.

     15. Equitable Relief;  Breach. The Executive  acknowledges and agrees that,
in the event the  Executive  shall  violate or  threaten  to violate  any of the
restrictions of Section 8 hereof, the Company will be without an adequate remedy
at law and will therefore be entitled to enforce such  restrictions by temporary
or  permanent   injunctive  or  mandatory  relief  in  any  court  of  competent
jurisdiction  without the necessity of proving damages and without  prejudice to
any other  remedies which it may have at law or in equity,  it being  understood
that such remedy  shall be in addition to any other  remedies  which the Company
may have at law or in equity.

     17.  Waiver;  Severability.  The waiver by either  party of a breach of any
provision of this  Termination  Agreement shall not operate or be construed as a
waiver of any subsequent breach. If any provision of this Termination Agreement,
or part thereof, shall be held to be invalid or unen forceable,  such invalidity
or  unenforceability  shall  attach  only to such  provision  and not in any way
affect  or  render  invalid  or  unenforceable  any  other  provisions  of  this
Termination Agreement, and this Termination Agreement shall be carried out as if
such invalid or unenforceable provision, or part thereof, had been reformed, and
any court of competent  jurisdiction  is authorized to so reform such invalid or
unenforceable provision, so that it would be valid, legal and enforceable to the
fullest extent permitted by applicable law.

     18.  Notices;  Deliveries.  Any  notice,  delivery  or other  communication
required or permitted hereunder shall be sufficiently given if delivered by hand
or sent by certified mail,  return receipt  requested,  facsimile  transmission,
overnight mail or nationally recognized overnight courier, addressed as follows:

                  If to the Company:

                  c/o e.TV Commerce, Inc.
                  12735 Gran Bay Parkway West, Bldg. 200
                  Jacksonville, Florida 32241
                  Attention: Chairman of the Board
                  Telecopier Number: (904) 680-6442

                  with a copy to:

                  Certilman Balin Adler & Hyman, LLP
                  90 Merrick Avenue
                  East Meadow, New York  11554
                  Attention: Gavin C. Grusd, Esq.
                  Telecopier Number:  (516) 296-7111

                  If to the Executive:

                  969 East End
                  Woodmere, New York 11598
                  Telecopier Number: (516) 569-7639


                                        9

<PAGE>


                  with a copy to:

                  Jackson Walker L.L.P.
                  901 Main Street
                  Suite 6000
                  Dallas, Texas 75202
                  Attention: Charles Maguire, Esq.
                  Telecopier Number: (214) 953-5822

or such other address as shall be furnished in writing by either party,  and any
notice,  delivery or communication given pursuant to the provisions hereof shall
be  deemed  to  have  been  given  as of the  date  delivered  or so  mailed  or
transmitted.

     19. Counterparts;  Headings.  This Termination Agreement may be executed in
counterparts,  each of  which  shall  be an  original,  but all of  which  taken
together  shall  constitute  one  agreement.  The  headings  contained  in  this
Termination Agreement are solely for the convenience of the parties, and are not
intended to and do not limit, construe or modify any of the terms and conditions
hereof.

     20. Waiver of Jury Trial.  THE COMPANY AND THE EXECUTIVE  ACKNOWLEDGE  THAT
THE RIGHT TO A TRIAL BY JURY IS A  CONSTITUTIONAL  RIGHT, BUT THAT THE RIGHT MAY
BE  WAIVED.   THE  COMPANY  AND  THE  EXECUTIVE  EACH  KNOWINGLY,   VOLUNTARILY,
IRREVOCABLY  AND  WITHOUT  COERCION,  WAIVES  ALL RIGHTS TO TRIAL BY JURY OF ALL
DISPUTES BETWEEN THEM.  NEITHER THE COMPANY NOR THE EXECUTIVE SHALL BE DEEMED TO
HAVE GIVEN UP THIS  WAIVER OF JURY TRIAL  UNLESS  THE PARTY  CLAIMING  THAT THIS
WAIVER HAS BEEN RELINQUISHED HAS A WRITTEN  INSTRUMENT SIGNED BY THE OTHER PARTY
STATING THAT THIS WAIVER HAS BEEN GIVEN UP. IN THE EVENT OF  LITIGATION,  A COPY
OF THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO TRIAL BY THE COURT.


     IN WITNESS WHEREOF, the parties have executed this Termination Agreement as
of the day and year first above written.

                                           COMPU-DAWN, INC.


                                        By:/s/ Robert E. (Teddy) Turner, IV
                                           --------------------------------
                                           Robert E. (Teddy) Turner, IV
                                           Chairman of the Board

                                           /s/ Mark Honigsfeld
                                           --------------------------------
                                           MARK HONIGSFELD



                                       10

<PAGE>



     CONSULTING  AGREEMENT  (the  "Agreement")  dated  as of May 11,  1999  (the
"Effective Date") by and between,  COMPU-DAWN, INC., a Delaware corporation (the
"Company") and, MARK HONIGSFELD (the "Consultant").



     The Company is engaged in the  telecommunications  and e-commerce  business
(the "Business").

     The Company desires to retain the Consultant to perform consulting services
with respect to providing the Company with guidance and advice from time to time
in the general management,  administration and operation of the Company, and the
Consultant is willing to perform such  services,  upon the terms and  conditions
herein.

     NOW, THEREFORE,  in consideration of the foregoing and the mutual covenants
hereinafter set forth,  the parties hereto have agreed,  and do hereby agree, as
follows:

     1. Retention; Duties. Subject to the terms and conditions set forth herein,
the Company hereby  retains the  Consultant,  and the Consultant  hereby accepts
such  retention,  to act as a consultant  with respect to providing  the Company
guidance  and  advice  in the  areas  of  management,  administration,  business
strategy,  sales  and  marketing,  from  time to  time  during  the  term of the
Agreement  (as  hereinafter  defined) as the Company  and the  Consultant  shall
mutually agree. It is acknowledged  however that such services shall not include
any services,  advice or guidance  relating to capital raising related  business
strategy,   financing,  investor  relations,   shareholder  communications,   or
promotion of the Company in the securities  markets.  The Consultant  shall also
provide  guidance and advice in connection  with the negotiation and sale of the
public safety division of the Company.  In connection with his services relating
to the sale of the public safety  division,  the  Consultant  shall use his best
efforts  to  close  such  transaction  by  June 4,  1999 or as soon as  possible
thereafter,  and in connection  therewith he shall use the same care as he would
if he were the Chief  Consultant  Officer  and a Director  of the  Company.  The
Consultant  may provide  services in person or by  telephone  from any  location
which is convenient to him. The Consultant will be provided with an office at 77
Spruce  Street,  Cedarhurst,  New York  11516,  through  during the term of this
Agreement (the "Premises")  until the earlier of (i) the date the Company ceases
to lease  space in the  Premises,  or (ii) the day prior to the date the Company
subleases all of its space in the Premises to an  unaffiliated  third party,  or
(iii)  December 31,  1999,  provided  however  that after  December 31, 1999 and
during the term of this Agreement,  Consultant will be allowed to remain in such
office until the earlier of the events  described in Section 1(i) or (ii) occurs
or 30 days after  receipt by the  Consultant  of written  notice to abandon such
office space. The office provided need not be the Consultant's current office if
the Company either subleases space in the Premises including such current office
or the Company  needs the use of such  current  office for a bona fide  business
purpose.  However,  such office should be comparable in amenities to his current
office space.


                                        1

<PAGE>



     2. Term.

          (a) The term of this Agreement shall commence as of the Effective Date
     and subject to Sections 2(b), 2(c) and 2(d) below,  continue until the last
     of any common stock purchase options of the Company (the "Options") granted
     to the  Consultant  prior to the date hereof which are  unexercised  at the
     Effective Date are exercised or expire.

          (b) Notwithstanding  Section 2(a) above, the Consultant shall have the
     right to immediately  terminate this Agreement at any time upon thirty (30)
     days' prior written notice.

          (c)  Notwithstanding  Section 2(a) above,  the Company  shall have the
     right to  terminate  this  Agreement  for  "Cause".  For  purposes  of this
     Agreement,  "Cause" shall  include,  but not be limited to: (i) the grossly
     negligent  performance by the  Consultant of his duties to the Company,  if
     such  grossly  negligent   performance  is  reasonably  determined  by  the
     Company's  Board  of  Directors,  in  good  faith,  to  have  had  or to be
     reasonably  likely  to have a  material  adverse  effect  on the  Company's
     business,  prospects  and/or financial  condition of the Company;  (ii) the
     Consultant's  commission  of any  act  finally  determined  by a  court  of
     competent jurisdiction to constitute common law fraud or a felony which has
     a materially adverse effect on the Company's business, prospects, financial
     condition  and/or  reputation;  (iii)  any  material  misrepresentation  or
     material  breach of any  representation  made by the  Consultant  hereunder
     which is not cured within thirty (30) days  following  prior written notice
     given by the Company to the Consultant in accordance with Section 9 hereof,
     which results in a material  adverse  effect on the Company,  its business,
     prospects,   or  financial   condition  and/or  reputation;   or  (iv)  the
     Consultant's  engaging in misconduct  which is materially  injurious to the
     Company, its business, operations and/or financial condition. Following any
     notice and opportunity to cure contemplated by this Section 2(c) above, the
     Company  may  terminate  this  Agreement  for Cause by giving one (1) day's
     prior written notice to the Consultant in accordance with Section 9 hereof.
     During  the  pendency  of any  good  faith  action  brought  in a court  of
     competent  jurisdiction to determine whether any act of the Consultant is a
     common law fraud or a felony as described in Section 2(c)(ii), all payments
     due to the  Consultant  hereunder  shall accrue and the  Consultant may not
     exercise any Options  without the prior written  consent of the Company and
     if such court finds that such acts constitute a common law fraud or felony,
     the Company may terminate the Agreement for Cause upon one (1) day's notice
     as of the  date  such  act was  committed.  If such  act is not  deemed  to
     constitute  a common  law  fraud  or  felony,  the  Company  shall  pay the
     Consultant all accrued amounts,  the Consultant may exercise his Options in
     accordance  with the terms  hereof,  and the Company and  Consultant  shall
     thereafter continue to have all of their rights and obligations hereunder.

          (d) This Agreement shall terminate automatically as of the date of the
     Consultant's death.





                                        2

<PAGE>



     3. Compensation.

          (a) In compensation for his services hereunder,  the Company shall (i)
     pay the Consultant  fifteen hundred  dollars  ($1,500) per month during the
     term of this Agreement and (ii) shall issue to the Consultant 62,500 Common
     Shares of the Company (the "Consulting Shares").

          (b)  The  Company  shall  provide  the  Consultant  with   disability,
     hospitalization, accident, major medical, term life insurance in the amount
     of  $1,000,000,  and dental  insurance  which is the same as that which the
     Company  is  providing  to the  Consultant  as of the day prior to the date
     hereof  under  Section  1.5(c)  of  the  Restated  and  Amended  Employment
     Agreement  dated as of  March 4,  1997,  as  amended  on  January  8,  1999
     (collectively,  the "Employment  Agreement") and with respect to disability
     insurance,  if any, then the same as such disability  insurance provided by
     the Company to the Consultant  prior to the date hereof,  until the earlier
     of December  31, 1999,  or the date the  Consultant  obtains  substantially
     similar benefit(s) from a source other than the Company. With regard to the
     term life insurance policy  referenced  above, any annual premium amount in
     excess of $3,000 will be paid by the Consultant.  Following  termination of
     this  Agreement to the extent the  Consultant  does not receive any similar
     health insurance benefits from a source other than the Company, the Company
     shall provide the Consultant  with COBRA rights,  provided that the Company
     is permitted to provide such rights to a consultant,  and further  provided
     that if the Consultant exercises such COBRA rights it will not obligate the
     Company to pay anything in connection therewith.

          (c) If this  Agreement is  terminated  by the  Consultant  pursuant to
     Section 2(b) hereof, then, the Consultant shall be paid all amounts accrued
     but unpaid as of the date on which this Agreement shall  terminate,  and no
     further payments under Section 3(a) hereof shall be made hereunder.

          (d) If this Agreement is terminated by the Company pursuant to Section
     2(c) hereof,  then,  the Consultant  shall be paid all amounts  accrued but
     unpaid  as of the date on which  this  Agreement  shall  terminate,  and no
     further payments under Section 3(a) hereof shall be made hereunder.

          (e) If this  Agreement  is  terminated  by  operation  of Section 2(d)
     hereof,  then, the Consultant's  estate shall be paid all amounts,  accrued
     but unpaid as of the date on which this Agreement shall  terminate,  and no
     further payments under Section 3(a) hereof shall be made hereunder.

     4. Options.

          (a) It is hereby  acknowledged  that  services  to be  provided by the
     Consultant  pursuant  to this  Agreement  are  continuing  services  to the
     Company by a consultant as  contemplated in the Company's 1996 Stock Option
     Plan and therefore all unexercised options held by the

                                        3

<PAGE>



     Consultant (the  "Options") are immediately  vested (if not already vested)
     as of the date  hereof  and shall  continue  in full  force  and  effect in
     accordance with their respective terms.

          (b) The Company hereby agrees to reprice the Consultant's Options that
     are  currently  exercisable  at more than  $3.25 per share  (the  "Affected
     Options") to an exercise price of $3.25 per share, the closing price of the
     Company's Common Shares on The Nasdaq SmallCap Market on the date preceding
     the Company's Board of Director's authorization of the Company's entry into
     this  Consulting  Agreement,  and the  Company  shall  execute  and deliver
     amended Option  Agreements  relating to the Affected Options to that effect
     as soon as is practicably possible.

     5. Registration.

          (a) The Company shall  prepare and, on or before the thirtieth  (30th)
     day following the date hereof (the "Filing Date"), file with the Securities
     and Exchange Commission (the "SEC") a Registration Statement on Form S-8 or
     other appropriate form to effect a registration of (i) the resale of all of
     Consulting Shares,  and (ii) if requested by the Consultant,  to the extent
     not precluded by the  Securities  Act of 1933, as amended (the  "Securities
     Act"),  any rule or regulation  promulgated  thereunder,  the resale of any
     Common  Shares  issued upon the  exercise of any of the Options  which were
     previously  registered  on the  Company's  previous  Form S-8  registration
     statement,   which   registration   provided  for  hereunder  shall  follow
     deregistration  of the resale of such  Common  Shares  under the  Company's
     previously filed Form S-8 registration statement.

          (b) If, subject to Section 5(c), the Registration  Statement  required
     to be filed by the  Company  pursuant  to Section  2(a) hereof is not filed
     with the SEC on or before the Filing  Date then the  Consultant  shall have
     the option to cause the  Company  to redeem  7,692  Consulting  Shares at a
     price of $3.25 per share or an aggregate of $25,000 in cash for each thirty
     day period after the Filing Date that the  Registration  Statement  has not
     been filed.

          (c) If,  at any  time  prior to the  Filing  Date,  in the good  faith
     reasonable  judgment of  Compu-DAWN's  Board of  Directors,  the  premature
     disclosure  of material  non-public  information  which may  reasonably  be
     expected to have an adverse effect on Compu-DAWN would be required in order
     for any  Registration  Statement  to be accurate and not  misleading,  then
     Compu-DAWN shall not be required to file the  Registration  Statement for a
     period (a "Disclosure  Delay Period") expiring upon the earlier to occur of
     (A) the date on which such material  information is disclosed to the public
     or ceases to be material or (B) thirty (30) calendar days after the date on
     which Compu-DAWN provides a notice to the Consultant of the Commencement of
     a Disclosure Delay Period.

     6. Independent  Contractor.  The relationship  created hereunder is that of
the Consultant acting as an independent contractor. It is expressly acknowledged
and agreed that the  Consultant  shall have no  authority to bind the Company to
any agreement or obligation with any third party.  Consultant  acknowledges  and
agrees  further  that,  since it is not an employee of the Company,  the Company
shall not be responsible for the withholding or payment of any taxes.


                                        4

<PAGE>



     7. Representations and Warranties of the Consultant. The Consultant hereto,
hereby represents and warrants to the Company:

          (a) he has the  power  and  authority  to  execute  and  deliver  this
     Agreement  and to  perform  the duties  and  responsibilities  contemplated
     hereby;

          (b) that  neither the  execution  of this  Agreement  nor  performance
     hereunder  will (A)  violate,  conflict  with or  result in a breach of any
     provisions  of, or constitute a default (or an event which,  with notice or
     lapse of time or  both,  would  constitute  a  default)  under  the  terms,
     conditions or provisions of any contract,  agreement or other instrument or
     obligation  to  which he is a party,  or by which he may be  bound,  or (B)
     violate any order, judgment, writ, injunction or decree applicable to him.

          (c) With respect to the issuance of the Consulting Shares:

               (i) Consultant represents and warrants that the Common Shares are
          being acquired for his own account,  for  investment  purposes and not
          with a view to any  distribution.  Consultant  will not sell,  assign,
          mortgage, pledge, hypothecate, transfer or otherwise dispose of any of
          the Consulting  Shares unless (A) a registration  statement  under the
          Securities  Act, with respect  thereto is in effect and the prospectus
          included   therein  meets  the  requirements  of  Section  10  of  the
          Securities  Act, or (B) the Company has received a written  opinion of
          its counsel that, after an  investigation of the relevant facts,  such
          counsel  is of  the  opinion  that  such  proposed  sale,  assignment,
          mortgage,  pledge,  hypothecation,  transfer or  disposition  does not
          require registration under the Securities Act.

               (ii)  Consultant  represents and warrants  further that (A) he is
          either  an  "accredited  investor,"  as such term is  defined  in Rule
          501(a)  promulgated under the Securities Act, or, either alone or with
          its purchaser  representative,  has such  knowledge and  experience in
          financial and business  matters that he is capable of  evaluating  the
          merits and risks of the acquisition of the Consulting  Shares;  (B) he
          is able to bear the economic  risks of an investment in the Consulting
          Shares, including, without limitation, the risk of the loss of part or
          all of his  investment  and the  inability  to sell  or  transfer  the
          Consulting  Shares  for  an  indefinite  period  of  time;  (C) he has
          adequate   financial   means  of  providing   for  current  needs  and
          contingencies  and has no need for liquidity in his  investment in the
          Consulting  Shares;  and (D) he does not have an overall commitment to
          investments  which are not readily  marketable  that is  excessive  in
          proportion to net worth and an

                                        5

<PAGE>



          investment  in the  Consulting  Shares  will not  cause  such  overall
          commitment to become excessive.

               (iii)  Consultant  has obtained and reviewed the Company  reports
          filed under the  Securities  Exchange  Act of 1934,  as amended,  (the
          "Exchange Act") including,  without  limitation,  the Company's Annual
          Report on Form 10-KSB for the year ended  December 31,  1998,  and has
          been afforded the opportunity to obtain such  information  with regard
          to the Company he has  requested  to evaluate  the merits and risks of
          his investment in the Consulting Shares.

          (d) Consultant  acknowledges that a restrictive  legend will be placed
     on any instrument,  certificate or other document evidencing the Consulting
     Shares in, or substantially in, the following form:

                  "The securities  represented by this certificate have not been
                  register  ed under the  Securities  Act of 1933 and may not be
                  sold, transferred, pledged, hypothecated or otherwise disposed
                  of in the absence of (i) an effective  registration  statement
                  for  such  securities  under  said act or (ii) an  opinion  of
                  Company counsel that such registration is not required."

          (e) Consultant  acknowledges that the Company will be relying upon the
     foregoing  with  regard  to  the  issuance  of  the  Consulting  Shares  to
     Consultant  and  any  subsequent  transfer  of  the  Consulting  Shares  by
     Consultant  and agrees to advise the Company in writing in the event of any
     change in any of the foregoing.

     8.  Representations  and  Warranties  of the  Company.  The Company  hereby
represents and warrants to the Consultant:

          (a) the execution, delivery and performance of this Agreement has been
     duly authorized by its Board of Directors and no other corporate  approvals
     are necessary;

          (b) that  neither the  execution  of this  Agreement  nor  performance
     hereunder  will (A)  violate,  conflict  with or  result in a breach of any
     provisions  of, or constitute a default (or an event which,  with notice or
     lapse of time or  both,  would  constitute  a  default)  under  the  terms,
     conditions or provisions of its Certificate of  Incorporation or By-Laws or
     any contract,  agreement or other instrument or obligation to which it is a
     party,  or by which it may be bound,  or (B) violate  any order,  judgment,
     writ, injunction or decree applicable to it.






                                        6

<PAGE>



     9. Waiver of Jury Trial.  THE COMPANY AND THE CONSULTANT  ACKNOWLEDGE  THAT
THE RIGHT TO A TRIAL BY JURY IS A  CONSTITUTIONAL  RIGHT, BUT THAT THE RIGHT MAY
BE  WAIVED.  THE  COMPANY  AND  THE  CONSULTANT  EACH  KNOWINGLY,   VOLUNTARILY,
IRREVOCABLY  AND  WITHOUT  COERCION,  WAIVES  ALL RIGHTS TO TRIAL BY JURY OF ALL
DISPUTES BETWEEN THEM. NEITHER THE COMPANY NOR THE CONSULTANT SHALL BE DEEMED TO
HAVE GIVEN UP THIS  WAIVER OF JURY TRIAL  UNLESS  THE PARTY  CLAIMING  THAT THIS
WAIVER HAS BEEN RELINQUISHED HAS A WRITTEN  INSTRUMENT SIGNED BY THE OTHER PARTY
STATING THAT THIS WAIVER HAS BEEN GIVEN UP. IN THE EVENT OF  LITIGATION,  A COPY
OF THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO TRIAL BY THE COURT.

     10.  Assignment.  This  Agreement  shall not be assigned by the  Consultant
without the prior written consent of the Company.

     11. Notices.  Any notice required or permitted to be given pursuant to this
Agreement shall be deemed to have been duly given when delivered by hand or sent
by certified or registered mail,  return receipt  requested and postage prepaid,
overnight mail or telecopier as follows:

         If to the Company:      Compu-DAWN, Inc.
                                 12735 Gran Bay Parkway West
                                 Building 200
                                 Jacksonville, Florida 32241
                                 Telephone:        (904) 680-6680
                                 Telecopier:       (904) 680-6642
                                 Attention:        R. E. (Teddy) Turner IV
                                                   Chairman of the Board

         With a copy to:         Certilman Balin Adler & Hyman, LLP
                                 90 Merrick Avenue
                                 East Meadow, New York  11554
                                 Attention: Gavin C. Grusd, Esq.
                                 Telecopier Number:  (516) 296-7111

         If to the Consultant:   Mark Honigsfeld
                                 969 East End
                                 Woodmere, New York  11598
                                 Telephone:        (516) 569-8370
                                 Telecopier:       (516) 569-7639

         With a copy to:         Jackson Walker, L.L.P.
                                 901 Main Street
                                 Suite 6000

                                        7

<PAGE>



                                 Dallas, Texas 75202
                                 Attention: Charles Maguire
                                 Telecopier Number: (214) 953-5822

or at such other  address as any party  shall  designate  by notice to the other
party given in accordance with this Paragraph 11.

     12.  Choice of Law and  Venue.  The  parties  agree  that  this  Consulting
Agreement  is made and  entered  into in  Nassau  County,  New York and shall be
governed by and construed in accordance  with the laws of the State of New York,
and that any litigation,  special  proceeding or other proceeding as between the
parties that may be brought, or arise out of, in connection with or by reason of
this Consulting  Agreement shall be brought in the applicable state court in and
for  Nassau  County,  New York which  Courts  shall be the  exclusive  courts or
jurisdiction and venue.

     13. Waiver of Breach;  Partial Invalidity.  The waiver by either party of a
breach of any provision of this Agreement shall not operate or be construed as a
waiver of any  subsequent  breach.  If any provision,  or part thereof,  of this
Agreement  shall be held to be  invalid or  unenforceable,  such  invalidity  or
unenforceability  shall attach only to such  provision and not in any way affect
or render invalid or unenforceable  any other provisions of this Agreement,  and
this  Agreement  shall  be  carried  out as if  such  invalid  or  unenforceable
provision,  or part  thereof,  had been  reformed,  and any  court of  competent
jurisdiction  or arbiters,  as the case may be, are authorized to so reform such
invalid or unenforceable  provision, or part thereof, so that it would be valid,
legal and enforceable to the fullest extent permitted by applicable law.

     14. Entire  Agreement.  This  Agreement  constitutes  the entire  agreement
between the parties with respect to the subject  matter  hereof and there are no
representations,  warranties or  commitments  except as set forth  herein.  This
Agreement  supersedes all prior  agreements,  understandings,  negotiations  and
discussions,  whether  written or oral,  of the parties  hereto  relating to the
transactions  contemplated by this Agreement. This Agreement may be amended only
by a writing executed by the parties hereto.

     15.  Execution  in   Counterparts.   This  Agreement  may  be  executed  in
counterparts, each of which shall be deemed to be an original, but both of which
together shall constitute one and the same instrument.

                   [Remainder of Page Intentionally Left Blank
                             Signature Page Follows]






                                        8

<PAGE>


     IN WITNESS  WHEREOF,  the  Consultant and the Company have executed or have
caused to be duly executed, this Agreement as of the day and year above written.


                                          /s/ Mark Honigsfeld
                                          ----------------------------------
                                          MARK HONIGSFELD


                                          COMPU-DAWN, INC.


                                          By: /s/ R.E. (Teddy) Turner, IV
                                          ---------------------------------
                                              R. E. (Teddy) Turner, IV
                                              Chairman of the Board










                                        9

<PAGE>


                   AMENDED AND RESTATED TERMINATION AGREEMENT
                     AND TERMINATION OF CONSULTING AGREEMENT

     AMENDED AND RESTATED  TERMINATION  AGREEMENT (the "Agreement")  dated as of
July  2,  1999 (the "Effective Date") between MARK HONIGSFELD (the "Executive"),
residing  at 969 East End,  Woodmere,  New York 11598 and  COMPU-DAWN,  INC.,  a
Delaware corporation (the "Company"),  having its principal place of business at
77 Spruce Street, Cedarhurst, New York 11516.

                                    RECITALS

     WHEREAS,  Executive  was  employed by the Company as its  President,  Chief
Executive  Officer and  Secretary in accordance  with that certain  Restated and
Amended  Employment  Agreement  dated March 4, 1997, as amended as of January 8,
1999 ( the "Employment Agreement"); and

     WHEREAS,  the Company and Executive  entered into that certain  Termination
Agreement (the "Termination  Agreement") dated as of May 11, 1999 whereby, among
other  things,  the Company and  Executive  agreed to terminate  the  Employment
Agreement; and

     WHEREAS,  the Company and  Executive  entered into that certain  Consulting
Agreement (the "Consulting  Agreement") dated as of May 11, 1999 whereby,  among
other things, Executive agreed to provide consulting services to the Company and
the Company  issued and agreed to register  62,500 shares of common stock of the
Company; and

     WHEREAS,  the Company and  Executive  desire to  terminate  the  Consulting
Agreement on the basis herein provided; and

     WHEREAS,  the  Company  and  Executive  desire  to amend  and  restate  the
Termination Agreement on the basis herein provided;  with the provisions of this
Agreement to supercede and control,  in all respects,  the Consulting  Agreement
and the Termination Agreement.

     NOW,  THEREFORE,  upon the agreements  and covenants set forth herein,  the
parties hereto agree as follows:

     1.  Employment  Termination.   The  parties  acknowledge  and  agree  that,
effective at the close of business on May 11, 1999, the  Executive's  employment
with the Company as its  President,  Chief  Executive  Officer and Secretary was
terminated.  Accordingly, the Employment Agreement was terminated and remains of
no further force or effect, and neither the Executive nor the Company shall have
any  further  liability  or  obligation  thereunder,  except  for any salary and
benefits which are earned, accrued and unpaid as of May 11, 1999.

     2. Consulting  Termination.  The parties  acknowledge and agree that, as of
the Effective Date, the Executive will no longer be retained by the Company as a
consultant.



<PAGE>



Accordingly,  except as otherwise  provided in this  Agreement,  the  Consulting
Agreement is hereby  terminated and of no further force and effect,  and neither
the  Executive  nor the Company  shall have any further  liability or obligation
thereunder.

     3. Payments,  Accounting.  (a) For and in  consideration of the Executive's
entering into this  Agreement and  performing  his  obligations  hereunder,  the
Company has paid to the Executive $166,666.00 (the "Cash Payment") and agrees to
pay to Executive:

                  (i) Seventy Five Thousand  (75,000)  shares (the  "Shares") of
the Company's  common stock  (collectively,  the Cash Payment and the Shares are
referred to hereinafter as the "Base Termination Amount").  The Base Termination
Amount shall be payable as follows:

                    (A)  Executive  acknowledges  that the Cash Payment has been
                    paid to and received by Executive  prior to the date hereof;
                    and

                    (B) The Shares shall be issued to Executive on the Effective
                    Date. The Company and Executive  acknowledge  and agree that
                    the Shares have not been registered under the Securities Act
                    of 1933,  as  amended,  and the  Company  is not  under  any
                    obligation to register the Shares at any time in the future.
                    The Company and the Executive further  acknowledge and agree
                    that,  pursuant to Rule  16b-3(d)  of the rules  promulgated
                    under the  Securities  Exchange Act of 1934, as amended (the
                    "Exchange Act"), the Shares are exempt from Section 16(b) of
                    the Exchange Act.

                  (ii) In addition to the Base Termination  Amount,  the Company
simultaneously  herewith  is selling  its  business  of  designing,  developing,
licensing,  installing  and  servicing  computer  software  products and systems
predominately for public safety and law enforcement agencies (the "Public Safety
Business")  and such sale provides for the payment by Admit  Computer  Services,
Inc.,  the buyer  thereof  (the  "Buyer"),  to the  Company  of a  royalty  (the
"Royalty") based on the revenues derived by the Buyer from the sale or licensing
of products and/or assets acquired in connection with its purchase of the Public
Safety  Business,  or derived from services related to the sale of such products
and/or  assets.  The Company agrees that it shall pay to the Executive an amount
equal to eighty percent (80%) of the Royalty (subject to any set-off right Buyer
may  have  pursuant  to  the  Public  Safety  Sales  Agreement  (as  hereinafter
defined)),  (the  "Installment  Termination  Amount" and, together with the Base
Termination Amount, the "Termination  Amount"), for so long as the Royalty shall
be payable by the Buyer, subject to the provisions of Section 4 hereof.

                  (b) In connection with the sale of the Public Safety Business,
the Company has irrevocably  directed the Buyer of the Public Safety Business to
either  (i)  pay  that  portion  of  the  Royalty   comprising  the  Installment
Termination Amount directly to the Executive  contemporaneously with the Buyer's
payment  of the  balance of the  Royalty  to the  Company or (ii) pay the entire
Royalty to a third party who will pay to Executive  and the Company the portions
of the  Royalty to which  they are  entitled  pursuant  to this  Agreement.  The
Company agrees to execute




<PAGE>



an irrevocable  collateral  assignment or other  documents  sufficient to insure
assignment of the Installment  Termination  Amount,  if deemed  necessary by the
Executive.

                  (c) The Company has  designated  the  Executive  as one of its
duly authorized  representatives to review and audit the books of account of the
Buyer,  or  otherwise  conduct an  accounting  of the Buyer with  respect to the
Royalty,  pursuant to the right to an  accounting  the Company has obtained with
respect to the Royalty in the Assets Purchase  Agreement between the Company and
the Buyer relating to the sale of the Public Safety Business (the "Public Safety
Sale  Agreement").  The Company  hereby  represents  and  warrants  that such an
accounting  provision is contained in the Public  Safety Sales  Agreement  which
allows the  Company to conduct an  accounting  of the Buyer with  respect to the
Royalties.

                  (d) The Company shall, upon execution of this Agreement,  wire
transfer  $10,000.00  (the "Fee  Payment") to Jackson  Walker L.L.P.  in partial
payment of the reasonable  legal fees and expenses of the Executive  incurred by
him in  connection  with  the  negotiation,  preparation  and  delivery  of this
Agreement  including,  without limitation,  all reasonable fees and expenses due
and payable to Jackson  Walker L.L.P.  and Ruskin,  Moscou,  Evans & Faltischek,
P.C.  in  connection  herewith.  The Company is under no  obligation  to pay any
amount for such fees and expenses in excess of the Fee Payment.  The Fee Payment
shall be wire transferred as follows:

                                 Bank of America
                                 901 Main Street
                               Dallas, Texas 75202

                                 ABA #111000025

                     Credit to: Jackson Walker Trust Account
                             Account #018-07-1344-6

Such amount shall be held in the above  referenced  trust  account until Jackson
Walker  L.L.P.  receives  notice from the Company (or its counsel) and Executive
that the closing  has  occurred.  If the  closing has not  occurred by 5:00 p.m.
Eastern time on July 9, 1999, Jackson Walker L.L.P. shall return the Fee Payment
to the Company.

     4.  Security  Interest.  The Company has granted to the  Executive a valid,
binding and enforceable  security interest (the "Security  Interest") in any and
all  tangible  and  intangible  assets in which the Company has or shall have an
interest, now or hereafter existing or acquired, and wherever located,  together
with all additions and accessions  thereto and  replacements  and  substitutions
thereof and all  proceeds  and  products of the  foregoing,  as security for the
payment or  performance  of the  obligations  of the  Company  to the  Executive
hereunder.  The Parties  amended the  Security  Interest by entering  into First
Amendment  to Security  Agreement  dated May 11, 1999 to evidence  the  security
interest  granted in connection  with that Amended and Restated  Loan  Agreement
dated  April 30,  1997 by and  between  the  Executive  and the  Company and the
security interest granted under the Termination  Agreement,  which amendment was
executed and delivered in connection with the




<PAGE>



execution of the Termination  Agreement.  Upon execution of this Agreement,  the
Executive agrees to terminate and relinquish the Security Interest,  as amended,
and therefore  the security  interests  described  therein will be of no further
force and effect; provided, however, that such termination and relinquishment of
the Security Interest is expressly  conditioned upon the Executive receiving (i)
the Shares and (ii) an assignment  (the "Assigned  Security  Interest") from the
Company to the  Executive  of all of the  Company's  rights and  interest in the
security  agreement between the Company and the Buyer contemplated to be entered
into in connection with the consummation of the transactions contemplated by the
Public Safety Sales Agreement.  The Assigned  Security  Interest shall terminate
upon receipt by the Executive of all payments due under the Royalty.

     5. Resignation.  The Executive  acknowledges that he voluntarily  resigned,
effective  as of May 11,  1999,  from  all  capacities  and  positions  with the
Company,  including but not limited to the offices of Chief  Executive  Officer,
President  and  Secretary  and  Director  of the  Company,  the Chief  Executive
Officer,  Secretary,  and Director of e.TV Commerce,  Inc., and all officerships
and directorships of Rugby Acquisition Corp. and ETEL Communications Corp.

     6. Representations of the Executive.  The Executive  represents,  warrants,
and agrees with the Company as follows:

                  (a) To his knowledge, after due investigation,  no consents of
governmental and other  regulatory  agencies,  foreign or domestic,  or of other
parties,  are  required  to be received  by or on the part of the  Executive  to
enable  him to enter  into and carry  out this  Agreement  and the  transactions
contemplated hereby.

                  (b) The Executive  has the power to enter into this  Agreement
and to carry out his obligations hereunder. This Agreement constitutes the valid
and binding  obligation of the Executive,  and is enforceable in accordance with
its terms.

                  (c) There is no unfulfilled  agreement or commitment,  written
or oral, made by the Executive for or on behalf of the Company pursuant to which
the  Company is  obligated  to pay more than  $5,000  singly,  or $15,000 in the
aggregate,  or which contractually restricts in any way the Company's ability to
enter into any agreement in the future (i) that since  December 31, 1998 has not
been disclosed in writing to the Company and (ii) prior to December 31, 1998 has
not been  disclosed in the  Company's  Annual Report on Form 10-KSB for the year
ended  December  31,  1998 or the audited  annual  financial  statements  of the
Company in connection therewith.

                  (d) There is no liability or obligation  incurred on behalf of
the  Company  by the  Executive  that has not been  disclosed  in writing to the
Company.

                  (e) Except as set forth in Schedule 6(e) attached  hereto,  no
acts or omissions finally determined by a court of competent  jurisdiction prior
to or following the date hereof constituting  fraud, gross negligence,  or other
illegality  which  has a  material  adverse  effect  on the  Company,  have been
committed by the Executive for or on behalf of, or in his capacity as a director
or officer of, the Company.




<PAGE>



                  (f) Neither the execution and delivery of this Agreement,  nor
compliance  by the  Executive  with  any  of  the  provisions  hereof,  nor  the
consummation of the transactions contemplated hereby, will:

                    (i) violate any judgment, order, injunction, decree or award
                    against, or binding upon, the Executive;

                    (ii) violate or otherwise  breach the terms of any agreement
                    or understanding, written or oral, to which the Executive is
                    a party or is otherwise bound; or

                    (iii)  violate  any law or  regulation  of any  jurisdiction
                    relating to the Executive.

     (g) No  representation,  warranty or  statement  by the  Executive  in this
Agreement intentionally (i) contains any untrue statement of a material fact, or
(ii)  omits to state a fact  necessary  in order to make  such  representations,
warranties or statements not misleading.

     (h) With respect to the issuance of the Shares:

                    (i)  Executive  represents  and warrants that the Shares are
                    being acquired for his own account,  for investment purposes
                    and not with a view to any distribution.  Executive will not
                    sell, assign,  mortgage,  pledge,  hypothecate,  transfer or
                    otherwise  dispose  of  any  of  the  Shares  unless  (A)  a
                    registration   statement  under  the  Securities  Act,  with
                    respect  thereto  is in effect and the  prospectus  included
                    therein  meets  the   requirements  of  Section  10  of  the
                    Securities  Act, or (B) the  Company has  received a written
                    opinion of its counsel that,  after an  investigation of the
                    relevant  facts,  such  counsel is of the opinion  that such
                    proposed sale, assignment,  mortgage, pledge, hypothecation,
                    transfer or disposition does not require  registration under
                    the Securities Act.

                    (ii) Executive  represents and warrants  further that (A) he
                    is either an "accredited  investor," as such term is defined
                    in Rule 501(a)  promulgated  under the  Securities  Act, or,
                    either alone or with its purchaser representative,  has such
                    knowledge and  experience in financial and business  matters
                    that he is capable of evaluating the merits and risks of the
                    acquisition  of the  Shares;  (B) he is  able  to  bear  the
                    economic  risks of an investment  in the Shares,  including,
                    without  limitation,  the risk of the loss of part or all of
                    his  investment  and the  inability  to sell or transfer the
                    Shares for an indefinite period of time; (C) he has adequate
                    financial   means  of  providing   for  current   needs  and
                    contingencies   and  has  no  need  for   liquidity  in  his
                    investment  in the  Shares;  and  (D) he  does  not  have an
                    overall  commitment  to  investments  which are not  readily
                    marketable  that is excessive in proportion to net worth and
                    an  investment  in the Shares  will not cause  such  overall
                    commitment to become excessive.

                    (iii)  Executive  has  obtained  and  reviewed  the  Company
                    reports filed under the Securities  Exchange Act of 1934, as
                    amended, (the "Exchange Act") including, without limitation,
                    the  Company's  Annual  Report on Form  10-KSB  for the year
                    ended December 31, 1998, the Quarterly Report on Form 10-QSB
                    for the quarter ended March 31, 1999, and the Current



<PAGE>



                    Reports on Form 8-K, date of event reported May [12],  1999,
                    June 9, 1999 and June [30],  1999, and has been afforded the
                    opportunity  to obtain such  information  with regard to the
                    Company he has requested to evaluate the merits and risks of
                    his investment in the Shares.

     7.  Representations of the Company. The Company represents,  warrants,  and
agrees with the Executive as follows:

                  (a) To the Company's  knowledge,  after due investigation,  no
consents of governmental and other regulatory agencies,  foreign or domestic, or
of other  parties,  are required to be received by or on the part of the Company
to enable it to enter  into and carry out this  Agreement  and the  transactions
contemplated hereby.

                  (b) The Company  has the  requisite  corporate  power to enter
into this Agreement and to carry out its  obligations  hereunder.  The execution
and  delivery  of  this  Agreement  and  the  consummation  of the  transactions
contemplated  hereby have been duly  authorized by the Board of Directors of the
Company,  and no other  corporate  proceedings  are  necessary to authorize  the
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions contemplated

                  (c) Neither the execution  and delivery of this  Agreement nor
compliance  by  the  Company  with  any  of  the  provisions   hereof,  nor  the
consummation of the transactions contemplated hereby, will:

                    (i) violate the Certificate of  Incorporation  or By-Laws of
                    the Company;

                    (ii)  violate any  judgment,  order,  injunction,  decree or
                    award against, or binding upon, the Company;

                    (iii) violate or otherwise breach the terms of any agreement
                    or understanding, written or oral, to which the Company is a
                    party or is otherwise bound; or

                    (iv)  violate  any  law or  regulation  of any  jurisdiction
                    relating to the Company.

                  (d) No representation, warranty or statement by the Company in
this  Agreement  intentionally  (i) contains any untrue  statement of a material
fact,  or  (ii)  omits  to  state  a  fact  necessary  in  order  to  make  such
representations, warranties or statements not misleading.

     8.  Restrictive  Covenants.  (a) The Executive  covenants that for a period
ending May 10, 2001, he will not, either directly or indirectly, (i) disclose or
otherwise  make known to any person or entity the names and  addresses of any of
the customers of the Company, or (ii) call on, solicit, or take away, or attempt
to call on,  solicit,  or take away,  any of the customers of the Company or its
subsidiaries  with whom he became  acquainted  during  his  employment  with the
Company,  either for himself or for any other person, firm, corporation or other
entity.




<PAGE>



                  (b) The  Executive  acknowledges  that the Company  and/or its
subsidiaries  have  developed  unique  skills,  concepts,  sales  presentations,
marketing  programs,   marketing  strategy,   business  practices,   methods  of
operation, trademarks, licenses, technical information, proprietary information,
computer software programs,  tapes and disks concerning its or their operations,
systems, customer lists, customer leads, documents identifying past, present and
future customers,  hiring and training methods,  investment policies,  financial
and other confidential and proprietary information concerning its operations and
expansion  plans ("Trade  Secrets").  The Executive  agrees and covenants  that,
except with the prior written  consent of the Company,  the Executive shall not,
directly or indirectly,  use for the  Executive's own benefit or for the benefit
of another, or disclose, disseminate, or distribute to another, any Trade Secret
(whether or not acquired, learned, obtained, or developed by the Executive alone
or in  conjunction  with  others)  of  the  Company  or  its  subsidiaries.  All
memoranda,  notes, records,  drawings,  documents,  or other writings whatsoever
(including  copies  thereof)  made,  compiled,  acquired,  or  received  by  the
Executive  during his  employment by the Company,  arising out of, in connection
with, or related to any activity or business of the Company or its subsidiaries,
including, but not limited to, the customers, suppliers, or others with whom the
Company or its subsidiaries has a business relationship, the arrangements of the
Company or its  subsidiaries  with such  parties,  and the pricing and expansion
policies  and  strategy  of the  Company  or its  subsidiaries,  are,  and shall
continue  to be,  the  sole  and  exclusive  property  of the  Company  and  its
subsidiaries,  and shall be returned to the Company  within five (5) days of the
execution of this Agreement.

                  (c) The  Executive  hereby  covenants  and  agrees  that for a
period ending May 10, 2001, he will not,  either  directly or indirectly,  as an
employee, employer,  consultant,  agent, principal,  partner, shareholder (other
than through  ownership of publicly traded capital stock of a corporation  which
represents less than five percent (5%) of the outstanding  capital stock of such
corporation),  corporate officer, director,  investor, financier or in any other
individual or  representative  capacity,  engage or  participate in any business
which is  directly  competitive  with the  business of the Company or any of its
subsidiaries in the Internet service provider, e-commerce and telecommunications
business marketing products and services through a multi-level  referral network
marketing organization.

     9. Other Agreements. (a) General Agreements. The parties hereto acknowledge
and agree  that,  except as  expressly  provided  in, or  contemplated  by, this
Agreement,  and  except  for (i) any  rights  of  indemnification  to which  the
Executive  may be  entitled  by law or  under  the  By-Laws  or  Certificate  of
Incorporation  of the Company,  and any rights of  indemnification  to which the
Executive is entitled pursuant to the  Indemnification  Agreement by and between
the Executive and the Company (the "Indemnification  Agreement") a copy of which
will be re-executed  simultaneously  with the execution of this  Agreement,  and
(ii) unreimbursed expenses of the Executive,  which the Company hereby agrees to
pay,  there are no  outstanding  unfulfilled  contracts,  commitments,  or other
obligations of whatsoever nature as between the Executive and the Company or any
outstanding  indebtedness  owed by either  party to the other;  and the  parties
hereto hereby further agree that any and all disputes, claims, open accounts and
other unresolved matters with respect to any of the foregoing which may exist on
the date hereof,  shall be, and hereby are, in all respects resolved,  satisfied
and settled as between the parties.



<PAGE>



                  (b) Options.  It is hereby  acknowledged  that all unexercised
options held by the Executive  (the  "Options") are  immediately  vested (if not
already  vested) as of the Effective  Date and shall  continue in full force and
effect in  accordance  with  their  respective  terms.  Simultaneously  with the
execution of this Agreement, the Company and Executive are entering into Amended
and Restated Stock Option  Agreements  with respect to the Options.  The Company
shall, simultaneously with the execution of this Agreement,  deliver irrevocable
instructions to the Company's  transfer agent (and any successor transfer agent)
directing the transfer  agent to issue shares of the  Company's  common stock to
Executive when Executive  delivers to the transfer agent a notice of exercise as
provided in the  Company's  1996 Stock Option Plan  together with the payment of
the  exercise  price  for such  Options  in  accordance  with  the  terms of the
agreements evidencing such Options.
 .
                  (c) Registration.  The Company shall prepare and, on or before
July 5,  1999  (the  "Filing  Date"),  file  with the  Securities  and  Exchange
Commission (the "SEC") a registration statement on Form S-8 or other appropriate
form (the  "Registration  Statement") to effect a registration of (i) the resale
of the 62,500  shares of common  stock of the  Company  issued to  Executive  in
connection with the Consulting Agreement (the "Consulting Shares"),  and (ii) if
requested by  Executive,  to the extent not precluded by the  Securities  Act of
1933, as amended (the  "Securities  Act"),  any rule or  regulation  promulgated
thereunder,  the resale of any shares of common stock of the Company issued upon
the  exercise  of any of the Options  which were  previously  registered  on the
Company's previous Form S-8 registration statement,  which registration provided
for hereunder shall follow deregistration of the resale of such Shares of common
stock of the Company under the Company's  previously filed Form S-8 registration
statement including, without limitation, the filing of a reoffer prospectus as a
post-effective  amendment  as required  from time to time to permit sales by the
Executive on a delayed or continuous basis. If the Registration Statement is not
filed with the SEC on or before the Filing Date,  then the Executive  shall have
the option to cause the Company to redeem 7,692 Consulting  Shares at a price of
$3.25 per share (or an  aggregate  of $25,000)  for each thirty day period after
the  Filing  Date  that  the  Registration  Statement  has not been  filed.  The
Executive may elect to exercise the remedy  provided for in this Section 9(c) at
any  time  with  respect  to the  Company's  failure  to file  the  Registration
Statement.  If,  at any  time  prior  to the  Filing  Date,  in the  good  faith
reasonable judgment of Compu-DAWN's Board of Directors, the premature disclosure
of material  non-public  information which may reasonably be expected to have an
adverse  effect on  Compu-DAWN  would be required in order for any  Registration
Statement  to be  accurate  and not  misleading,  then  Compu-DAWN  shall not be
required to file the  Registration  Statement for a period (a "Disclosure  Delay
Period")  expiring  upon the  earlier  to  occur  of (A) the date on which  such
material  information is disclosed to the public or ceases to be material or (B)
thirty (30) calendar days after the date on which  Compu-DAWN  provides a notice
to the Executive of the Commencement of a Disclosure Delay Period.

                  (d) Benefits. For a period of 90 days from the Effective Date,
the  Company  shall  provide the  Executive  with  disability,  hospitalization,
accident,  major medical,  term life insurance in the amount of $1,000,000,  and
dental insurance which is the same as that which the Company is providing to the
Executive  as of the day prior to the date hereof  under  Section  1.5(c) of the
Employment Agreement and with respect to disability insurance,  if any, then the
same as such disability insurance provided by the Company to the Executive prior
to the date hereof. With regard



<PAGE>



to the term life insurance policy  referenced  above, the Executive has incurred
expenses in the amount of $3,000 for the annual  premium  amount of such policy.
The Company hereby agrees to reimburse Executive such amount.

                  (e) Office Space.  The Company shall, at its expense,  provide
to the  Executive  until at least  December 31,  1999,  such office space at its
executive offices in Cedarhurst,  New York (the "Cedarhurst Premises") as shall,
in the  reasonable  opinion of the Board of Directors,  be suitable and adequate
for the  Executive's  use and shall be  comparable  in amenities to, his current
office space. In the event that the Company enters into an arm's length sublease
with respect to or reconfigures the Cedarhurst  Premises prior to such date, the
Company  shall  provide  to the  Executive  an  amount  of space  and  amenities
approximately equivalent to those provided to the Executive before such sublease
or  reconfiguration.  The foregoing  notwithstanding,  the Company shall have no
obligation to provide the Executive with such office space if, and from the time
that, the Company  subleases the entire  Cedarhurst  Premises to an unaffiliated
third party.

                  (f) Employment of Gina Shaughnessy.  The Company hereby agrees
to employ Gina Shaughnessy  ("Shaughnessy")  through at least December 31, 1999,
and as full  compensation for services  rendered by Shaughnessy shall pay to her
the salary, and provide the benefits,  currently being received by her as of the
date hereof. In the event that the Company terminates  Shaughnessy's  employment
on or after December 31, 1999, and  Shaughnessy is not employed by the Executive
or by any  affiliate  of the  Executive  within  one  week of such  termination,
Shaughnessy  shall be entitled to receive a severance payment in an amount equal
to three month's  salary,  payable by the Company  within seven (7) days of such
termination.  During the period of Shaughnessy's  employment,  the Company shall
allow the Executive the use of the services of Gina  Shaughnessy  as required by
the Executive, provided however that the Company may utilize a reasonable amount
of  Shaughnessy's  working time and under the  supervision of the Executive from
time to time during normal  business  hours to attend to certain  administrative
matters of the Company of the same  nature as those  matters  which  Shaughnessy
currently attends.

         10.      Releases.

                  (a)  The  Company  hereby  remises,   releases,   and  forever
discharges and by these presents does for itself and its successors and assigns,
remise,  release, and forever discharge the Executive and his heirs,  successors
and assigns from all manner of action and  actions,  cause and causes of action,
suits,  debts,  dues,  sums  of  money,  accounts,   reckonings,  bonds,  bills,
specialties,   covenants,  contracts,   controversies,   agreements,   promises,
variances,  trespasses,  damages,  judgments,  executions,  claims  and  demands
whatsoever,  in law or in  equity,  which  it ever  had,  now has or  which  may
hereafter accrue or which it, its successors or assigns, hereafter can, shall or
may have for, upon or by reason of any matter from the beginning of the world to
the day of the  date of  these  presents;  provided,  however,  it is  confirmed
herewith  that this  release  does not affect the rights or  obligations  of the
Company or the  Executive  under or pursuant to (i) the Security  Agreement  and
other related documents, (ii) the Indemnification  Agreement, (iii) the Options,
or (iv) this Agreement (the "Excluded Agreements").




<PAGE>



                  (b)  The  Executive  hereby  remises,  releases,  and  forever
discharges  and by  these  presents  does for  himself  and his  successors  and
assigns,  remise,  release, and forever discharge the Company, its subsidiaries,
affiliates,  directors,  officers and stockholders  (collectively,  the "Company
Releasees")  and successors and assigns of Company  Releasees from all manner of
action and actions,  cause and causes of action,  suits,  debts,  dues,  sums of
money, accounts,  reckonings, bonds, bills, specialties,  covenants,  contracts,
controversies,  agreements, promises, variances, trespasses, damages, judgments,
executions,  claims  and  demands  whatsoever,  in law or in  equity,  which the
Executive  ever  had,  now has or  which  may  hereafter  accrue  or  which  the
Executive, his successors or assigns, hereafter can, shall or may have for, upon
or by reason of any  matter  from the  beginning  of the world to the day of the
date of these  presents;  provided,  however it is confirmed  herewith that this
release  does not affect  the  rights or  obligations  of the  Executive  or the
Company Releasees under or pursuant to the Excluded Agreements.

                  (c)  The   Company   and   the   Executive   affirm   that  no
representation  of fact or  opinion  has been made to induce  the  giving of the
releases provided by this Section 10 (the "Releases") other than as specifically
set forth herein and that it is therefore  specifically agreed that the Releases
shall be a complete  bar to any and all  claims,  suits or  damages  whatsoever,
other than with respect to the Excluded Agreements.

     11.  Nondisparagement.  The Company agrees that, since May 11, 1999 and for
all time, neither the Company nor any officer, director,  employee,  consultant,
affiliate  or agent of the Company (a  "Representative")  has made or shall make
any statement, written or oral, to any person or entity, or otherwise in general
to the public,  or to the  business or  financial  community or take any action,
directly  or  indirectly,  that (a)  disparages  or is  likely to  diminish  the
reputation of the Executive,  or which could adversely affect the ability of the
Executive to enter into or consummate any business transaction,  or the business
or  reputation  of the  Executive,  or (b)  references  any  current  or  future
investigations  by state or  federal  securities  officials  with  regard to the
trading activities of the Executive; provided, however, that the foregoing shall
not  preclude  the Company  from making any  statement  which is required (i) to
accurately comply with a court order,  subpoena or other discovery  necessary in
an action or  proceeding  in a court of  competent  jurisdiction,  or (ii) by an
administrative  agency or the Nasdaq Stock Market,  Inc., or (iii) to accurately
comply with the Company's  reporting  requirements under the Securities Exchange
Act of 1934, as amended.  The Company agrees to take reasonable  steps to notify
its  Representatives  of the  obligations  and  provisions  of this  Section 10.
Notwithstanding the generality of the foregoing,  the Company agrees that, since
May 11, 1999 and for all time,  neither the Company,  nor any Representative has
made or shall make any statement,  written or oral, to any person or entity,  or
otherwise in general to the public  regarding the Order to Cease and Desist (the
"Order"),  Document  No.  CF-99-5359,   issued  by  the  State  of  Connecticut,
Department of Banking,  concerning messages posted on Internet message boards or
any  similar  administrative  or similar  proceeding  whether  state or federal,
involving Executive except as required by clause (i), (ii) and (iii) above.

     12. Choice of Law and Venue.  The parties agree that this Agreement is made
and  entered  into in  Nassau  County,  New York and  shall be  governed  by and
construed  in  accordance  with the laws of the State of New York,  and that any
litigation, special proceeding or other



<PAGE>



proceeding  as between  the  parties  that may be  brought,  or arise out of, in
connection  with  or by  reason  of  this  Agreement  shall  be  brought  in the
applicable state court in and for Nassau County,  New York which Courts shall be
the exclusive  courts or jurisdiction  and venue, and all parties hereto consent
to the in personam jurisdiction of such Courts.

     13.  Entire  Agreement.  This  Agreement  contains  the full  and  complete
understanding  and  agreement of the parties  hereto with respect to the subject
matter contained herein and supersedes all prior or  contemporaneous  written or
oral  understandings or agreements with respect to the subject matter hereof. No
modification  of this  Agreement  shall be binding  unless  made in writing  and
signed by the party sought to be charged.

     14. Binding  Effect.  This Agreement shall be binding upon, and shall inure
to the benefit of, the parties hereto and their respective  successors,  assigns
and legal representatives. Shaughnessy is an intended third-party beneficiary of
Section 9(f) hereof.

     15. Public  Disclosure.  The Company agrees to publicly  disclose the basic
terms of this  Agreement  and all documents  contemplated  hereunder by filing a
Form 8-K with the Securities and Exchange Commission containing such disclosure.

     16.  Equitable  Relief;   Breach;   Specific  Performance.   The  Executive
acknowledges  and  agrees  that,  in the event the  Executive  shall  violate or
threaten to violate  any of the  restrictions  of Section 8 hereof,  the Company
will be without an  adequate  remedy at law and will  therefore  be  entitled to
enforce such  restrictions  by temporary  or permanent  injunctive  or mandatory
relief in any court of competent  jurisdiction  without the necessity of proving
damages and without  prejudice to any other remedies which it may have at law or
in equity,  it being  understood  that such  remedy  shall be in addition to any
other  remedies  which the  Company  may have at law or in equity.  The  Company
acknowledges  and agrees  that,  in the event the Company or any  Representative
shall  violate or  threaten  to violate  any of the  restrictions  of Section 11
hereof,  the  Executive  will be  without  an  adequate  remedy  at law and will
therefore  be entitled to enforce  such  restrictions  by temporary or permanent
injunctive or mandatory  relief in any court of competent  jurisdiction  without
the  necessity of proving  damages and without  prejudice to any other  remedies
which it may have at law or in  equity,  it being  understood  that such  remedy
shall be in addition to any other  remedies  which the Executive may have at law
or in equity. Furthermore,  the Company and Executive acknowledge that a refusal
by either party to consummate the  transactions  contemplated  hereby will cause
irreparable  harm to the other party,  for which there may be no adequate remedy
at law and for which the ascertainment of damages would be difficult. Therefore,
the parties shall be entitled,  in addition to, and without  having to prove the
inadequacy of, other remedies at law, to specific performance of this Agreement,
as well as ex parte  injunctive  relief  (without being required to post bond or
other security).

     17.  Waiver,  Severability.  The waiver by either  party of a breach of any
provision of this Agreement shall not operate or be construed as a waiver of any
subsequent breach. If any provision of this Agreement, or part thereof, shall be
held to be invalid or unenforceable,  such invalidity or unenforceability  shall
attach only to such provision and not in any way affect or render invalid or



<PAGE>



unenforceable  any other provisions of this Agreement,  and this Agreement shall
be carried out as if such invalid or unenforceable  provision,  or part thereof,
had been reformed,  and any court of competent  jurisdiction is authorized to so
reform such invalid or unenforceable provision, so that it would be valid, legal
and enforceable to the fullest extent permitted by applicable law.

     18.  Notices;  Deliveries.  Any  notice,  delivery  or other  communication
required or permitted hereunder shall be sufficiently given if delivered by hand
or sent by certified mail,  return receipt  requested,  facsimile  transmission,
overnight mail or nationally recognized overnight courier, addressed as follows:

                  If to the Company:

                  12735 Gran Bay Parkway West, Bldg. 200
                  Jacksonville, Florida 32241
                  Attention: Chairman of the Board
                  Telecopier Number:(904) 680-6442

                  with a copies to:

                  Certilman Balin Adler & Hyman, LLP
                  90 Merrick Avenue
                  East Meadow, New York 11554
                  Attention: Gavin C. Grusd, Esq.
                  Telecopier Number: (516)296-7111

                  Smith Hulsey & Busey
                  225 Water Street
                  Jacksonville, Florida 32202
                  Attention: John R. Smith, Jr., Esq.
                  Telecopier Number: (904)359-7712


                  If to the Executive:

                  969 East End
                  Woodmere, New York 11598
                  Telecopier Number: (516) 569-7639

                  with a copy to:

                  Jackson Walker L.L.P.
                  901 Main Street
                  Suite 6000
                  Dallas, Texas 75202



<PAGE>



                  Attention: Charles D. Maguire, Jr., Esq.
                  Telecopier Number: (214) 953-5822

or such other address as shall be furnished in writing by either party,  and any
notice,  delivery or communication given pursuant to the provisions hereof shall
be  deemed  to  have  been  given  as of the  date  delivered  or so  mailed  or
transmitted.

     19. Counterparts; Headings. This Agreement may be executed in counterparts,
each of  which  shall be an  original,  but all of which  taken  together  shall
constitute  one agreement.  The headings  contained in this Agreement are solely
for the  convenience  of the parties,  and are not intended to and do not limit,
construe or modify any of the terms and conditions hereof.

     20. Waiver of Jury Trial.  THE COMPANY AND THE EXECUTIVE  ACKNOWLEDGE  THAT
THE RIGHT TO A TRIAL BY JURY IS A  CONSTITUTIONAL  RIGHT, BUT THAT THE RIGHT MAY
BE  WAIVED.   THE  COMPANY  AND  THE  EXECUTIVE  EACH  KNOWINGLY,   VOLUNTARILY,
IRREVOCABLY  AND  WITHOUT  COERCION,  WAIVES  ALL RIGHTS TO TRIAL BY JURY OF ALL
DISPUTES BETWEEN THEM.  NEITHER THE COMPANY NOR THE EXECUTIVE SHALL BE DEEMED TO
HAVE GIVEN UP THIS  WAIVER OF JURY TRIAL  UNLESS  THE PARTY  CLAIMING  THAT THIS
WAIVER HAS BEEN RELINQUISHED HAS A WRITTEN  INSTRUMENT SIGNED BY THE OTHER PARTY
STATING THAT THIS WAIVER HAS BEEN GIVEN UP. IN THE EVENT OF  LITIGATION,  A COPY
OF THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO TRIAL BY THE COURT.

     21.  Further  Assurances.  The parties  hereto agree to execute and deliver
such  other  instruments  as shall be  appropriate,  as the  other  party or its
counsel shall  reasonably  request,  to carry out the purpose and intent of this
Agreement and to vest in Executive good and marketable title to the Shares.

         IN WITNESS  WHEREOF,  the parties have execute this Agreement as of the
day and year first above written.

                                             COMPU-DAWN, INC.


                                             By:/s/ Robert E.(Teddy) Turner, IV
                                             ----------------------------------
                                                Robert E. (Teddy) Turner, IV
                                                Chairman of the Board


                                             /s/ Mark Honigsfeld
                                             -------------------
                                             MARK HONIGSFELD




<PAGE>



         The undersigned hereby agree to be bound individually to the provisions
of Section 11 of this Agreement.

                                           /s/ Robert E. (Teddy) Turner, IV
                                           -------------------------------------
                                           Robert E. (Teddy) Turner, IV

                                           /s/ Rudy Theale
                                           -------------------------------------
                                           Rudy Theale



<PAGE>




<PAGE>

                            ASSETS PURCHASE AGREEMENT

     ASSETS  PURCHASE  AGREEMENT,  dated  as of July  2,  1999   by and  between
COMPU-DAWN, INC., a Delaware corporation ("Seller"),  having its principal place
of business at 77 Spruce Street,  Cedarhurst,  New York 11516 and ADMIT COMPUTER
SERVICES, INC. a New York corporation ("Purchaser"),  having its principal place
of business at 185 Merritts Road, Farmingdale, New York 11735.

     WHEREAS,  Seller  is  engaged,  in  part,  in the  business  of  designing,
developing,  licensing,  installing and servicing computer software products and
systems predominantly for public safety and law enforcement agencies; and

     WHEREAS,  Purchaser  is engaged,  in part,  in the  business of  designing,
developing,  licensing,  installing and servicing  computer  software for public
safety and  municipal  government  agencies,  and desires to purchase all of the
above-described Public Safety Software Business assets of Seller (as hereinafter
defined); and

     WHEREAS,  subject only to the limitations and exclusions  contained in this
Agreement and on the terms and conditions  hereinafter set forth, Seller desires
to sell and Purchaser  desires to purchase the Public Safety  Software  Business
and the assets of Seller used therein.

     NOW,  THEREFORE,  in  consideration  of the premises and of the  respective
covenants, representations, warranties and agreements herein contained for other
good and valuable  consideration  receipt of which is hereby  acknowledged,  and
intending  to be legally  bound  hereby,  the  parties  hereto  hereby  agree as
follows:


                                        1

<PAGE>



                          ARTICLE I - PURCHASE AND SALE

          1.1 Agreement to Sell. Seller hereby grants, sells, conveys,  assigns,
     transfers  and  delivers  to  Purchaser,  upon and subject to the terms and
     conditions of this  Agreement,  all right,  title and interest of Seller in
     and to: (a) all assets, rights and properties,  tangible and intangible, of
     Seller's  Public  Safety  Software   Business   (excluding  cash  and  cash
     equivalents)  wherever  situated  used or  usable  in  connection  with the
     design,  development,   licensing,   installation  and  servicing  computer
     application   software  systems  for  law  enforcement  and  public  safety
     agencies, including, without limitation,  computer-aided dispatching ("CAD"
     and "V-CAD"),  computer  interfacing  with local,  state and national crime
     information  databases,  advanced  wireless  mobile on-line  communications
     computing ("AMO"),  automatic vehicle location ("AVL"), records management,
     and photo-imaging  database  systems,  the foregoing systems marketed under
     product lines 'ALECS I",  "ALECS II",  "ALECS  2000",  "AFFECT",  "PISTOL",
     "AVL",  "AMO",  "CAD",  "V-CAD" and "ARMS"  (the  "Public  Safety  Software
     Business"),  all as more  particularly  described  in the  Seller's  Annual
     Report on Form 10-KSB dated March 31, 1999 as filed with the Securities and
     Exchange  Commission;  (b) the names "ALECS I",  "ALECS II",  "ALECS 2000",
     "AFFECT",  "PISTOL",  "AVL", "AMO", "CAD", "V-CAD", "ARMS" and "Compu-DAWN"
     (except  that  Compu-DAWN  has the  right  to use the name  Compu-DAWN  for
     corporate  purposes,  but not with  respect to products  or services  which
     compete  directly or indirectly with the Public Safety  Software  Business,
     until  Compu-DAWN  changes its name as required in the  Agreement)  and all
     goodwill  associated  therewith;  and (c) the  Business as a going  concern
     (which Public Safety Software Business, names, goodwill, assets, properties
     and rights are herein sometimes called the "Assets"), free and clear of all
     mortgages,   liens,   pledges,   security   interests,   charges,   claims,
     restrictions  and  encumbrances of any nature  whatsoever  except Permitted
     Liens as defined in Section 3.1.13 hereof.

               1.1.1  Included   Assets.   The  Assets  shall  include   without
          limitation the following assets,  properties and rights of Seller used
          directly  or  indirectly  in  the  conduct  of,  or  generated  by  or
          constituting, the Public Safety Software Business, except as otherwise
          expressly set forth in Section 1.1.2 hereof:

                    (a) trade marks, trade names, patents, inventions,  designs,
               drawings,  specifications,  object and source codes, know how and
               technical  information,  software to the extent  owned by Seller,
               and all copyright and all other intellectual property rights used
               or  usable  in the  Public  Safety  Software  Business  or  under
               development;

                    (b) the exclusive right for Purchaser to represent itself as
               carrying on the Public Safety Software  Business in succession to
               Seller;

                    (c) all contract rights,  including all outstanding  orders,
               work, work-in-progress and maintenance/support work together with
               all fees  payable  thereon and  licenses to use third party owned
               software used by Seller in the development of the products;

                                        2

<PAGE>



                    (d) all accounts receivables as the date hereof ;

                    (e) all  literature,  inventory  and supplies on hand and on
               order;

                    (f) certain computer hardware (including development server,
               communications server, certain personal computers,  demonstration
               equipment) described on Schedule 1.1.1(f) annexed hereto;

                    (g) all rights under any patent,  trademark,  service  mark,
               trade name or copyright, whether registered or unregistered,  and
               any applications therefor;

                    (h) trade show displays on hand or on order;

                    (i) lists of customers,  suppliers and  accounting and other
               records;

                    (j)  all  rights  or  choses  in  actions   arising  out  of
               occurrences  before  or  after  the  Closing,  including  without
               limitation  all  rights  under  express  or  implied   warranties
               relating to the Assets;

                    (k) all information,  files, records, data, plans, contracts
               and recorded knowledge related to the foregoing.


               1.1.2 Notwithstanding the foregoing, the Assets shall not include
          any of the following:

                    (a) all cash or cash equivalents of the Seller in hand or in
               bank accounts at the Closing and all marketable securities;

                    (b) loans receivable;

                    (c) the  corporate  seals,  certificates  of  incorporation,
               minute books, stock books, tax returns, books of account or other
               records having to do with corporate organization of Seller;

                    (d) the rights  which  accrue or will accrue to Seller under
               this Agreement;

                    (e) the rights to any of  Seller's  claims for any  federal,
               state, local, or foreign tax refunds; or

                                        3

<PAGE>



                    (f) the assets, properties or rights of Seller in and to its
               business carried on under the name "e.TV Commerce, Inc.".

          1.2 Agreement to Purchase.  Purchaser hereby purchases the Assets from
     Seller,  upon and subject to the terms and conditions of this Agreement and
     in reliance on the  representations,  warranties  and  covenants  of Seller
     contained herein, in exchange for the Purchase Price  (hereinafter  defined
     in Section  1.3  hereof).  Except as  specifically  provided in section 1.4
     hereof, Purchaser shall not assume or be responsible for any liabilities or
     obligations of the Business or Seller.

          1.3 The Purchase Price.

               1.3.1 Purchase Price. The Purchase Price shall be the following:

                    (a) The sum of Five  Hundred  Thousand  ($500,000)  Dollars.
               Seller and Purchaser  acknowledge  that  Purchaser has heretofore
               paid Fifty Thousand ($50,000) Dollars (the "Downpayment") of said
               Purchase  Price that is on deposit with Seller's  attorneys  (the
               "Escrow  Agent")  which sum shall be  delivered  to Seller by the
               Escrow Agent  pursuant to the terms of the Escrow  Agreement upon
               consummation of the Closing; and

                    (b)  Purchaser  shall  pay  Seller a royalty  in the  manner
               provided for in Section 8.1 as follows:

                         (i) Ten (10%) percent of the amount  actually  received
                    by  Purchaser  (excluding  sales tax,  if any) from  present
                    customers of Seller  during the  five-year  period after the
                    date of the Closing (the "Post  Closing  Five-Year  Period")
                    who are  identified in Schedule  1.3.1 (b)(i) annexed hereto
                    from (a) new sales or  licensing  orders  placed  during the
                    Post Closing  Five-Year Period of the following (i) Seller's
                    Public Safety Software Systems;  and (ii) Purchaser's Impact
                    public safety software products and/or  consulting  services
                    relating  to public  safety  software,  and (b)  maintenance
                    services provided.

                         (ii) Ten (10%) percent of the amount actually  received
                    by  Purchaser  (excluding  sales tax,  if any) from sales or
                    licensing orders placed during such Post Closing Five-Year

                                        4

<PAGE>



                    Period  of  any  of  Seller's  Public  Safety  Software
                    Systems and modules  thereof to any customer  together  with
                    the maintenance fees allocable to said product of Seller for
                    services provided during the Post Closing Five-Year Period.

                         (iii) Six and one-quarter (6.25%) percent of the amount
                    actually received by Purchaser (excluding sales tax, if any)
                    from any customer who purchases or licenses  during the Post
                    Closing  Five-Year  Period a public safety  software  system
                    which  is  the  result  of  a  redesigned   software  system
                    combining  in one  system  elements  of Seller  intellectual
                    property and Purchaser intellectual property.

     Seller and Purchaser agree that the royalties  provided for in this Section
1.3 shall apply to amounts  actually  received by Purchaser after the expiration
of the Post Closing Five-Year Period in respect of new sales or licensing orders
that were firm orders during the Post Closing Five-Year Period.

                    1.3.2  Payment of Purchase  Price.  (a) On the Closing  Date
               Purchaser  shall pay (i) to Seller,  on  account of the  Purchase
               Price,  the amount of $450,000  (the  "Seller  Closing  Payment")
               payable by certified or bank cashier's  check or by wire transfer
               of immediately available funds to Seller , and (ii) the Purchaser
               and Seller shall cause the Escrow Agent to remit the  Downpayment
               to Seller.

                         (b) Purchaser shall make Royalty  Payments to Seller in
                    accordance with Section 8.1 hereof.

                    1.3.3  Allocation of Purchase Price.  The Purchase Price and
               the  liabilities  assumed by Purchaser in accordance with Section
               1.4  hereof  (together,  the  "Total  Consideration")  as finally
               determined shall be allocated among the Assets acquired hereunder
               as described on Schedule 1.3.3 hereof.  Seller and Purchaser each
               hereby covenant and agree that it will not take a position on any
               income tax return,  before any  governmental  agency charged with
               the  collection of any income tax, or in any judicial  proceeding
               that is in any way  inconsistent  with the terms of this  Section
               1.3.3.

               1.4 Purchaser  hereby assumes only the  obligations of Seller set
          forth in  contracts  listed  in  Schedule  1.4  annexed  hereto  to be
          performed  on or after the date  hereof (the  "Assumed  Liabilities"),
          including, without

                                        5

<PAGE>



          limitation,   to  install,   service  and  maintain  software  systems
          specified in such  assumed  contracts.  Purchaser  shall not assume or
          agree to pay, discharge or perform any:

                         (i) accounts,  loans,  notes and other payables and all
                    liabilities  of  whatsoever  character  existing  as of  the
                    Closing Date; or

                         (ii)  liabilities  or  obligations  arising  out of any
                    breach  by  Seller  of  any  provision  of  any   agreement,
                    contract,  commitment or license,  including but not limited
                    to  liabilities  or  obligations  arising  out  of  Seller's
                    failure to perform any  agreement,  contract,  commitment or
                    license in  accordance  with its terms prior to the Closing,
                    but  excluding  however  any  liability  arising  out of the
                    assignment  to  Purchaser  of  such  agreements,  contracts,
                    commitments  or leases in violation of the terms  thereof to
                    the extent that the agreement, contract, commitment or lease
                    is listed on Schedule 1.4 annexed hereto.

                         (iii) any product liability or similar claim for injury
                    to person or property,  regardless of when made or asserted,
                    which  arises out of or is based upon any express or implied
                    representation,  warranty,  agreement or  guarantee  made by
                    Seller,  or alleged to have been made by Seller, or which is
                    imposed or  asserted to be imposed by  operation  of law, in
                    connection  with any service  performed  or product  sold or
                    licensed  by or on  behalf  of  Seller  on or  prior  to the
                    Closing,  including without limitation any claim relating to
                    any product  delivered in connection with the performance of
                    such   service   and  any   claim   seeking   recovery   for
                    consequential damage, lost revenue or income;

                         (iv) any  federal,  state or local  income or other tax
                    (a) payable with respect to the business, assets, properties
                    or  operations  of  Seller or any  member of any  affiliated
                    group of which  Seller is a member for any  period  prior to
                    the  Closing  Date,  or  (b)  incident  to or  arising  as a
                    consequence of the  negotiation or consummation by Seller or
                    any  member  of any  affiliated  group of which  either is a
                    member of this Agreement and the  transactions  contemplated
                    hereby;

                         (v) any liability or obligation  under or in connection
                    with the  assets  excluded  from the  Assets  under  Section
                    1.1.2;

                         (vi) any liability or obligation arising prior to or as
                    a  result  of  the  Closing  to  any  employees,  agents  or
                    independent  contractors of Seller,  whether or not employed
                    by  Purchaser  after  the  Closing,  or  under  any  benefit
                    arrangement with respect thereto; or

                                        6

<PAGE>



                         (vii) any liability or obligation of Seller  arising or
                    incurred in connection with the negotiation, preparation and
                    execution   of   this   Agreement   and   the   transactions
                    contemplated  hereby  and  fees  and  expenses  of  counsel,
                    accountants and other experts.

                                        7

<PAGE>



            ARTICLE II - CLOSING, ITEMS TO BE DELIVERED, THIRD PARTY
                 CONSENTS, CHANGE IN NAME AND FURTHER ASSURANCES


          2.1 The closing (the "Closing") of the sale and purchase of the Assets
     shall take place at 10:00 A.M.,  on the date the date hereof at the offices
     of Certilman  Balin Adler & Hyman,  LLP, The Financial  Center,  90 Merrick
     Avenue,  East  Meadow,  New York 11554.  The date of the agreed  Closing is
     sometimes herein referred to as the "Closing Date".

          2.2 Items to be  Delivered  at Closing.  At the Closing and subject to
     the terms and conditions herein contained:

               (a) Seller shall deliver to Purchaser the following:

                    (i)  such  bills  of  sale  with   covenants   of  warranty,
               assignments,   endorsements,   and  other  good  and   sufficient
               instruments  and  documents of conveyance  and transfer,  in form
               reasonably satisfactory to Purchaser and its counsel, as shall be
               necessary  and  effective to transfer and assign to, and vest in,
               Purchaser all of Seller's right, title and interest in and to the
               Assets, including without limitation, (A) good and valid title in
               and to all of the  Assets  owned by Seller,  (B) all of  Seller's
               rights under all agreements,  contracts,  commitments,  licenses,
               proposals,  and other  documents  included in the Assets to which
               Seller is a party or by which it has rights on the Closing  Date;
               and

                    (ii)  all  of  the   agreements,   contracts,   commitments,
               licenses,  plans,  bids,  quotations,   proposals,   instruments,
               computer programs and software, data bases whether in the form of
               computer  tapes or  otherwise,  related  object and source codes,
               manuals and guidebooks, price books and price lists, customer and
               subscriber   lists,   supplier  lists,   sales  records,   files,
               correspondences,  legal opinions,  rulings issued by governmental
               entities,  and other documents,  books,  records,  papers, files,
               office  supplies  and data  belonging to Seller which are part of
               the Assets;

and  simultaneously  with such delivery,  all such steps will be taken as may be
required to put  Purchaser in actual  possession  and  operating  control of the
Assets.

               (b) Purchaser shall deliver to Seller the following:

                    (i) the Seller  Closing  Payment in accordance  with Section
               1.3.2 hereof;

                    (ii) an undertaking  whereby Purchaser will assume and agree
               to  pay,   discharge  or  perform,   as   appropriate,   Seller's
               liabilities  and  obligations  to the extent and as  provided  in
               Section 1.4 hereof in form reasonably  satisfactory to Seller and
               its counsel;

                                        8

<PAGE>



                    (iii) a security  agreement  granting  the Seller a security
               interest in the Assets in forms reasonably satisfactory to Seller
               and  subordinate  to the  first  priority  security  interest  of
               Purchaser's lender, State Bank of Long Island;

               (c)  Purchaser  shall  direct  the Escrow  Agent to  deliver  the
          Downpayment to Seller as provided in Section 1.3.2 (ii) hereof.

               (d) The items in Article V hereof have been delivered.

          2.3 Third Party Consents. To the extent that Seller's rights under any
     agreement,  contract,  commitment,  license,  Authorization  (as defined in
     Section  3.1.15) or other Asset to be assigned to Purchaser  hereunder  may
     not be assigned  without the consent of another  person  which has not been
     obtained,  this  Agreement  shall not constitute an agreement to assign the
     same if an attempted  assignment  would  constitute a breach  thereof or be
     unlawful,  and Seller, at its expense, shall use its best efforts to obtain
     any such required  consent(s) as promptly as possible.  If any such consent
     shall not be obtained or if any attempted  assignment  would be ineffective
     or would  impair  Purchaser's  rights  under the Asset in  question so that
     Purchaser  would not in effect  acquire  the  benefit  of all such  rights,
     Seller,  to the maximum  extent  permitted by law and the Asset,  shall act
     after  the  Closing  as  Purchaser's  agent in order to  obtain  for it the
     benefits thereunder and shall cooperate, to the maximum extent permitted by
     law and the  Asset,  with  Purchaser  in any other  reasonable  arrangement
     designed to provide such benefits to Purchaser.

          2.4  Change  in Name.  On or before  December  31,1999,  Seller  shall
     convene a meeting of its  stockholders  at which the Seller will present to
     its  stockholders  for approval,  among any other things,  the amendment to
     Seller's  Certificate of  Incorporation  to change Seller's name to another
     name bearing no similarity to  "Compu-DAWN"  and the Seller shall cause its
     Board of Directors to recommend such name change to its stockholders and if
     such name change is approved,  the Seller shall promptly thereafter file an
     Amendment to Seller's  Certificate of Incorporation  effectuating such name
     change  (the  "Name  Change  Amendment")  with  the  Secretary  of State of
     Delaware and an appropriate  name change notice for each state where Seller
     is  qualified  to do  business.  Seller  hereby  appoints  Purchaser as its
     attorney-in-fact  effective upon the filing of the Name Change Amendment by
     the  Seller to file all such  State  name  change  notices  on or after the
     Closing Date.

          2.5 Further Assurances. Seller from time to time after the Closing, at
     Purchaser's  request,  will execute,  acknowledge  and deliver to Purchaser
     such other  instruments of conveyance and transfer and will take such other
     actions and execute and deliver such other  documents,  certifications  and
     further  assurances  as Purchaser may  reasonably  require in order to vest
     more effectively in Purchaser, or to put Purchaser more fully in possession
     of, any of the Assets,  or to better enable Purchaser to complete,  perform
     or discharge any of the liabilities or obligations  assumed by Purchaser at
     the Closing pursuant to Section 1.4 hereof. Each of the parties hereto will
     cooperate  with the other and  execute  and  deliver  to the other  parties
     hereto such other  instruments and documents and take such other actions as
     may be reasonably

                                        9

<PAGE>



requested  from time to time by any  other  party as  necessary  to carry out or
evidence the intended purposes of this Agreement.

                                       10

<PAGE>



                  ARTICLE III - REPRESENTATIONS AND WARRANTIES

          3.1  Representations  and Warranties of the Seller.  The Seller hereby
     represents and warrants to Purchaser as:

               3.1.1  Corporate   Existence.   Seller  is  a  corporation   duly
          organized, validly existing and in good standing under the laws of the
          jurisdiction  of its  incorporation.  Seller is duly  qualified  to do
          business  and is in good  standing  as a foreign  corporation  in each
          jurisdiction  where the conduct of the Public Safety Software Business
          by it requires it to be so qualified,  all of which  jurisdictions are
          listed on Schedule 3.1.1 annexed hereto.

               3.1.2 Corporate Power;  Authorization;  Enforceable  Obligations.
          Seller has the corporate power,  authority and legal right to execute,
          deliver  and perform  this  Agreement.  The  execution,  delivery  and
          performance  of this  Agreement by Seller has been duly  authorized by
          all necessary corporate action. This Agreement has been, and the other
          agreements,  documents  and  instruments  required to be  delivered by
          Seller  in  accordance  with  the  provisions  hereof  (the  "Seller's
          Documents")  will be, duly  executed and delivered on behalf of Seller
          by duly authorized  officers or agents (including  without  limitation
          Mark Honigsfeld) of Seller,  and this Agreement  constitutes,  and the
          Seller's  Documents when executed and delivered will  constitute,  the
          legal,  valid  and  binding   obligations  of  Seller  enforceable  in
          accordance with their respective terms.

               3.1.3 No Interest in Other Entities. No shares of any corporation
          or any  ownership  or other  investment  interest,  either of  record,
          beneficially  or equitably,  in any  association,  partnership,  joint
          venture or other legal entity are included in the Assets.

               3.1.4 Validity of Contemplated Transactions,  etc. The execution,
          delivery and performance of this Agreement by Seller does not and will
          not  violate,  conflict  with or  result  in the  breach  of any term,
          condition or provision  of, or require the consent of any other person
          under,  (a) any  existing  law,  ordinance,  or  governmental  rule or
          regulation to which Seller is subject, (b) any judgment,  order, writ,
          injunction,  decree or award of any court,  arbitrator or governmental
          or  regulatory  official,  body or authority  which is  applicable  to
          Seller,  (c) the charter  documents of Seller or any securities issued
          by  Seller,  or (d)  any  mortgage,  indenture,  agreement,  contract,
          commitment, lease, plan, Authorization (hereinafter defined in Section
          3.1.15),  or other  instrument,  document  or  understanding,  oral or
          written,  to which Seller is a party,  by which Seller may have rights
          or by which any of the  Assets may be bound or  affected,  or give any
          party  with  rights   thereunder  the  right  to  terminate,   modify,
          accelerate or otherwise  change the existing  rights or obligations of
          Seller  thereunder,  except as set  forth on  Schedule  3.1.4  annexed
          hereto. No authorization,  approval or consent of, and no registration
          or filing with,  any  governmental  or  regulatory  official,  body or
          authority is required in connection  with the  execution,  delivery or
          performance of this Agreement by Seller.

                                       11

<PAGE>



               3.1.5 No Third Party Options.  There are no existing  agreements,
          options,  commitments  or rights with,  of or to any person to acquire
          any of Seller's assets, properties or rights included in the Assets or
          any interest  therein,  except for those contracts entered into in the
          normal course of business  consistent  with past practice for the sale
          of inventory of Seller.

               3.1.6  Financial  Statements.  Seller has  delivered to Purchaser
          true and complete copies of the Seller's Annual Report on Form 10- KSB
          for the year ended  December 31, 1998, the "Form 10-KSB" as filed with
          the  Securities and Exchange  Commission  and  containing  therein the
          balance sheet of Seller at December 31, 1998 and December 31, 1997 and
          the related  statements  of  operations,  cash flow and  statement  of
          shareholders  equity for the fiscal  years then  ended,  certified  by
          Seller's Auditors (the Audited Financial  Statement") and the Seller's
          Quarterly  Report on Form 10-QSB for the three month's ended March 31,
          1999 as filed with the Securities and Exchange  Commission  containing
          therein  the balance  sheet of Seller at March 31, 1999 (the  "Balance
          Sheet")  and March 31,  1998 and the  related  consolidated  condensed
          statements of  operations  and cash flows  (together  with the Audited
          Financial Statements, the "Financial Statements") for the three months
          then ended,  together with current reports on Form 8K for events dated
          May 11,  1999 and June 9, 1999  respectively  referred  to as the "SEC
          Reports").  Such  financial  statements,  including the related notes,
          fairly present the financial position, assets and liabilities (whether
          accrued,  absolute,  contingent  or  otherwise) of Seller at the dates
          indicated  and  such   statements   fairly   present  the  results  of
          operations, cash flow and changes in shareholders equity of Seller for
          the periods indicated.

               3.1.7  Accounts  Receivable.  The accounts  receivable  of Seller
          arising from the Public Safety  Software  Business as set forth on the
          Balance Sheet or arising since the date thereof are valid and genuine;
          have  arisen  solely out of bona fide sales and  deliveries  of goods,
          performance  of  services  and  other  business  transactions  in  the
          ordinary  course of business  consistent  with past practice;  are not
          subject  to  valid  defenses,  set-offs  or  counterclaims;   and  are
          collectible  within 90 days after billing at the full recorded  amount
          thereof less the recorded  allowance for collection  losses determined
          in accordance with generally accepted accounting principles consistent
          with-past  practice,  except as set forth on  Schedule  3.1.7  annexed
          hereto.

               3.1.8 Inventory. Seller has no inventory.

               3.1.9  Absence  of   Undisclosed   Liabilities.   Seller  has  no
          liabilities or obligations  with respect to the Public Safety Software
          Business, either direct or indirect, matured or unmatured or absolute,
          contingent or otherwise, except:

                    (a) liabilities and obligations detailed or set forth in the
               Financial  Statements,  elsewhere  in the  SEC  Reports,  in this
               Agreement or the Schedules annexed hereto;


                                       12

<PAGE>



                    (b) those accounts payable,  notes, loans and other payables
               and  liabilities  or  obligations  set  forth  in  the  Financial
               Statements  and the SEC  Reports or  Schedule  3.1.9 (b)  annexed
               hereto and not heretofore paid or discharged;

                    (c)  liabilities  arising in the ordinary course of business
               under any agreement,  contract,  commitment, lease or plan unless
               specifically   disclosed  on  the  Schedules  annexed  hereto  or
               disclosed in the SEC Reports; and

     For  purposes of this  Agreement,  the term  "liabilities"  shall  include,
without limitation, any direct or indirect indebtedness,  guaranty, endorsement,
claim, loss, damage,  deficiency,  cost, expense,  obligation or responsibility,
fixed or unfixed, known or unknown, asserted or unasserted,  choate or inchoate,
liquidated or unliquidated, secured or unsecured.

               3.1.10 Tax and Other Returns and Reports.  There are no tax liens
          (other than any lien for current taxes not yet due and payable) on any
          of the Assets. Seller has no knowledge of any basis for any additional
          assessment of any federal, state, local or foreign taxes, assessments,
          interest, penalties, deficiencies, fees and other governmental charges
          or  impositions,   (including   without  limitation  all  income  tax,
          unemployment  compensation,  social security,  payroll, sales and use,
          excise, privilege,  property, ad valorem,  franchise,  license, school
          and any other tax or similar  governmental  charge or imposition under
          laws of the  United  States or any  state or  municipal  or  political
          subdivision  thereof or any foreign  country or political  subdivision
          thereof). Seller has made all deposits required by law to be made with
          respect  to  employees'   withholding  and  other  employment   taxes,
          including without  limitation the portion of such deposits relating to
          taxes imposed upon Seller.

               3.1.11  Books of  Account.  The books,  records  and  accounts of
          Seller  maintained with respect to the Public Safety Software Business
          accurately and fairly reflect,  in reasonable detail, the transactions
          and the assets and  liabilities  of Seller with  respect to the Public
          Safety  Software  Business.  Seller has not engaged in any transaction
          with respect to the Public Safety  Software  Business,  maintained any
          bank  account  for the  Business or used any of the funds of Seller in
          the  conduct  of  the  Public  Safety  Software  Business  except  for
          transactions,  bank  accounts  and  funds  which  have  been  and  are
          reflected  in  the  normally  maintained  books  and  records  of  the
          business,  except those which will not have a material  adverse effect
          on the Assets.

               3.1.12  Existing  Condition.  Except  as set  forth  in  the  SEC
          Reports,  since the  Balance  Sheet Date,  Seller with  respect to the
          Public Safety Software Business has not:

                    (a)  incurred  any   liabilities,   other  than  liabilities
               incurred in the ordinary course of business  consistent with past
               practice, or discharged or satisfied any lien or encumbrance,  or
               paid  any  liabilities,  other  than in the  ordinary  course  of
               business consistent with past practice,

                                       13

<PAGE>



               or failed to pay or discharge  when due any  liabilities of which
               the  failure  to pay or  discharge  has  caused or will cause any
               material damage or risk of material loss to any of the Assets;

                    (b) sold, encumbered,  assigned or transferred any assets or
               properties  which  would have been  included in the Assets if the
               Closing  had been held on the  Balance  Sheet Date or on any date
               since  then,  except for the sale of  inventory  in the  ordinary
               course of business consistent with past practice;

                    (c) mortgaged, pledged or subjected any of its Assets to any
               mortgage,  lien,  pledge,  security  interest,  conditional sales
               contract or other  encumbrance of any nature  whatsoever,  except
               for Permitted Liens (hereinafter defined in Section 3.1.13);

                    (d) made or suffered  any  amendment or  termination  of any
               material agreement,  contract, commitment, lease or plan to which
               it is a party or by which it is bound, or cancelled,  modified or
               waived any  substantial  debts or claims held by it or waived any
               rights  of  substantial  value,  whether  or not in the  ordinary
               course  of  business  included  in the  Assets  or the  liability
               assumed by the Purchaser hereunder;

                    (e) [Intentionally left Blank];

                    (f) suffered any damage, destruction or loss, whether or not
               covered by insurance,  (i) materially and adversely affecting its
               Public  Safety  Software  Business,  or the Assets or (ii) of any
               item or items carried on its books of account  individually or in
               the  aggregate at more than $25,000  related to the Public Safety
               Software  Business  or  the  Assets  or  suffered  any  repeated,
               recurring or prolonged  shortage,  cessation or  interruption  of
               supplies  or utility or other  services  required  to conduct its
               Public Safety Software Business;

                    (g)  suffered  any  material  adverse  change in its  Public
               Safety   Software   Business,   or  the  Assets,   (financial  or
               otherwise);

                    (h)  received  notice  or had  knowledge  of any  actual  or
               threatened labor trouble,  strike or other  occurrence,  event or
               condition of any similar character which has had or might have an
               adverse  effect on its Public  Safety  Software  Business  or the
               Assets;

                    (i) made commitments or agreements for capital  expenditures
               or capital additions or betterments

                                       14

<PAGE>



               exceeding in the aggregate  $50,000 in connection with the Public
               Safety  Software  Business  or the Assets  except  such as may be
               involved in ordinary  repair,  maintenance  or replacement of any
               Assets;

                    (j) [Intentionally left Blank];

                    (k) changed any of the accounting  principles followed by it
               or the methods of applying such principles; or

                    (1) entered into any transaction  other than in the ordinary
               course of business consistent with past practice.

               3.1.13  Title to  Properties.  Seller has good and valid title to
          the  Assets,  real,  personal  and mixed,  which it  purports  to own,
          including without limitation all Assets reflected in the Balance Sheet
          (except  for  inventory  sold since the date  thereof in the  ordinary
          course of business  consistent  with past  practice) free and clear of
          all mortgages,  liens, pledges,  security interests,  charges, claims,
          restrictions and other encumbrances and defects of title of any nature
          whatsoever, except for (i) liens for current real or personal property
          taxes not yet due and  payable,  and (ii) liens  disclosed in Schedule
          3.1.13 in response to this Section ("Permitted Liens").

               3.1.14  Condition  of  Tangible  Assets.  All  material  items of
          tangible Assets are in good operating condition and repair, subject to
          normal wear and  maintenance,  are usable in the regular and  ordinary
          course of business  and conform to all  applicable  laws,  ordinances,
          codes,  rules and regulations,  and  Authorizations  relating to their
          construction,  use and operation. No person other than Seller owns any
          equipment  or other  tangible  assets or  properties  situated  on the
          premises of Seller or  necessary  to the  operation of the business of
          Seller at 77 Spruce Street,  Cedarhurst,  New York,  except for leased
          items disclosed in Schedule 3.1.14 and for items of immaterial value.

               3.1.15 Compliance with Law;  Authorizations.  Seller has complied
          with  each,  and  is not in  violation  of  any,  law,  ordinance,  or
          governmental or regulatory rule or regulation, whether federal, state,
          local or foreign,  to which Seller's business,  operations,  assets or
          properties   is  subject   ("Regulations")   the  violation  of  which
          Regulations  would have a material adverse effect on the Public Safety
          Software  Business,  the Assets or the Seller's  ability to consummate
          the transactions contemplated by this

                                       15

<PAGE>



          Agreement.  Seller  owns,  holds,  possesses  or lawfully  uses in the
          operation  of its Public  Safety  Software  Business  all  franchises,
          licenses,   permits,   easements,   rights,   applications,   filings,
          registrations and other authorizations ("Authorizations") which are in
          any manner  necessary  for it to conduct  its Public  Safety  Software
          Business as now or  previously  conducted or for the ownership and use
          of the  assets  owned or used by Seller in the  conduct  of the Public
          Safety  Software  Business  of  Seller,  free and clear of all  liens,
          charges,  restrictions  and  encumbrances  and in compliance  with all
          Regulations.  Seller is not in default, nor has it received any notice
          of any claim of default, with respect to any such Authorizations.  All
          such  Authorizations  are  renewable by their terms or in the ordinary
          course  of  business  without  the need to  comply  with  any  special
          qualification  procedures  or to pay any  amounts  other than  routine
          filing fees. None of such Authorizations will be adversely affected by
          consummation of the transactions  contemplated hereby. No shareholder,
          director,  officer,  employee  or  former  employee  of  Seller or any
          affiliates of Seller, or any other person, firm or corporation owns or
          has any proprietary,  financial or other interest (direct or indirect)
          in any  Authorization  which  Seller  owns,  possesses  or uses in the
          operation of the business of Seller as now or previously conducted.

               3.1.16  Transactions With Affiliates.  No shareholder,  director,
          officer or employee of Seller,  or any member of his or her  immediate
          family or any other of its, his or her affiliates, owns or has a 5% or
          more ownership  interest in any corporation or other entity that is or
          was during the last three years a party to, or in any  property  which
          is or was during the last three  years the  subject  of, any  material
          contract,   agreement  or  understanding,   business   arrangement  or
          relationship  with Seller,  except as set forth in the SEC Reports and
          those  which  would not have a material  adverse  effect on the Public
          Safety Software  Business,  the Assets or the ability of the Seller to
          consummate the transactions contemplated by this Agreement.

               3.1.17  Litigation.  No  litigation,  including any  arbitration,
          investigation or other  proceeding of or before any court,  arbitrator
          or governmental or regulatory  official,  body or authority is pending
          or, to the best  knowledge  of Seller,  threatened  against  Seller or
          which relates to the Assets of Seller or the transactions contemplated
          by this Agreement, nor does Seller know of any reasonably likely basis
          for any such litigation, arbitration, investigation or proceeding, the
          result of which  could  adversely  affect the Public  Safety  Software
          Business,  its Assets or the transactions  contemplated hereby. Seller
          is not a party to or subject to the provisions of any judgment, order,
          writ,  injunction,  decree  or  award  of  any  court,  arbitrator  or
          governmental  or  regulatory  official,  body or  authority  which may
          adversely  affect The Public Safety Software  Business,  its Assets or
          the transactions contemplated hereby.

               3.1.18 Insurance. The Assets and Public Safety Software Business,
          properties and operations of Seller are insured under various policies
          of general  liability and other forms of  insurance,  all of which are
          described in Schedule 3.1.18 annexed hereto, which discloses the risks
          insured against,  coverage limits, each policy deductible amounts, all
          outstanding  claims  thereunder,  and whether the terms of such policy
          provide

                                       16

<PAGE>



          for retrospective  premium adjustments.  All such policies are in full
          force  and  effect  in  accordance  with  their  terms,  no  notice of
          cancellation has been received,  and there is no existing event which,
          with the giving of notice or lapse time or both,  would  constitute  a
          default thereunder. Such policies are in amounts which are adequate in
          relation to the Public Safety  Software  Business and Assets of Seller
          and all  premiums to date have been paid in full.  Seller has not been
          refused any  insurance,  nor has its  coverage  been  limited,  by any
          insurance  carrier to which it has applied for insurance or with which
          it has carried  insurance during the past five years.  Schedule 3.1.18
          annexed  hereto also contains a true and complete  description  of all
          outstanding bonds and other surety arrangements issued or entered into
          in connection with the Public Safety Software  business the Assets and
          the Assumed Liabilities of Seller.

               3.1.19 Contracts and Commitments.  Except as set forth in the SEC
          Reports,  and except to the extent that the following shall not have a
          material  adverse effect on the Public Safety Software  Business,  the
          Assets,  the  Assumed   Liabilities  and  the  ability  of  Seller  to
          consummate the transactions contemplated by this Agreement,  Seller is
          not a party to any written or oral:

                    (a)  agreement,  contract or commitment  with any present or
               former  employee  or  consultant  or for  the  employment  of any
               person,  including any consultant,  who is engaged in the conduct
               of the Public Safety Software Business;

                    (b)  agreement,   contract  or  commitment  for  the  future
               purchase  of, or payment for,  supplies or  products,  or for the
               performance of services by a third party which supplies, products
               or services are used in the conduct of the Public Safety Software
               Business involving in any one case $5,000 or more;

                    (c)  agreement,  contract  or  commitment  to sell or supply
               products  or to perform  services in  connection  with the Public
               Safety Software Business except as listed on  Schedule3.1.19  (c)
               annexed hereto;

                    (d) agreement, contract or commitment relating to the Public
               Safety Software  Business not otherwise  listed on the Disclosure
               Schedule  and  continuing  over a period of more than six  months
               from the date hereof or exceeding $5,000 in value;

                    (e)  distribution,  dealer,  representative  or sales agency
               agreement,  contract or commitment  relating to the Public Safety
               Software Business;

                    (f) lease  under  which  Seller  is either  lessor or lessee
               relating  to the Assets or any  property  at which the Assets are
               located except for the lease to the premises located at 77 Spruce
               Street, Cedarhurst, New York;

                                       17

<PAGE>



                    (g) note, debenture, bond, equipment trust agreement, letter
               of  credit  agreement,   loan  agreement  or  other  contract  or
               commitment  for the borrowing or lending of money relating to the
               Public Safety Software Business or agreement or arrangement for a
               line  of  credit  or  guarantee,  pledge  or  undertaking  of the
               indebtedness  of any other person  relating to the Public  Safety
               Software Business;

                    (h) agreement,  contract or commitment for any charitable or
               political  contribution  relating to the Public  Safety  Software
               Business;

                    (i)  commitment or agreement for any capital  expenditure or
               leasehold  improvement in excess of $5,000 relating to the Public
               Safety Software Business;

                    (j)   agreement,   contract   or   commitment   limiting  or
               restraining  Seller,  or any  successor  thereto from engaging or
               competing  in any manner or in any  aspect of the  Public  Safety
               Software Business, nor, to Seller's knowledge, is any employee of
               Seller  engaged  in the  conduct of the  Public  Safety  Software
               Business subject to any such agreement, contract or commitment;

                    (k) license,  franchise,  distributorship or other agreement
               which  relates  in  whole  or in  part to any  software,  patent,
               trademark, trade name, service mark or copyright or to any ideas,
               technical  assistance  or other  know-how of or used by Seller in
               the conduct of the Public Safety Software  Business except as set
               forth on Schedule 3.1.19(k) annexed hereto; or

                    (1) material  agreement,  contract or commitment relating to
               the Public  Safety  Software  Business  not made in the  ordinary
               course of business.

               Each of the agreements, contracts, commitments, leases, licenses,
          plans and other instruments,  documents and undertakings  described in
          the SEC Reports or listed in the Schedules in response to this Section
          under  which  Purchaser  is to  acquire  rights or assume  obligations
          hereunder  is valid and  enforceable  in  accordance  with its  terms;
          Seller is, and to Seller's knowledge all other parties thereto are, in
          compliance with the provisions thereof; Seller is not, and to Seller's
          knowledge  no other party  thereto is, in default in the  performance,
          observance  or  fulfillment  of any material  obligation,  covenant or
          condition  contained therein;  and no event has occurred which with or
          without  the  giving  of  notice  or  lapse of  time,  or both,  would
          constitute  a  default  thereunder.  Furthermore,  no such  agreement,
          contract, commitment, lease, license, plan or other

                                       18

<PAGE>



          instrument,  document or  undertaking,  in the  reasonable  opinion of
          Seller,  contains any  contractual  requirement  with which there is a
          reasonable likelihood Seller or any other party thereto will be unable
          to comply.  No  written  or oral  agreement,  contract  or  commitment
          described  therein requires the consent of any party to its assignment
          in connection with the transactions contemplated hereby, except as set
          forth in Schedule 3.1.19(m) annexed hereto.

               Each  agreement,  contract or  commitment  referred to in Section
          3.1.19(c) hereof is in one of the forms attached to Schedule 3.1.19(c)
          or as an  Exhibit  to the SEC  Reports  (whether  filed  with  the SEC
          Reports  or   incorporated   therein  by   reference   from   reports,
          registration  statements or other  documents  filed by the Seller with
          the SEC prior to the filing of the SEC Reports) with only such changes
          thereto as are necessary to reflect  applicable  fees,  products,  and
          time  periods  and such other  changes  therein  as do not  materially
          affect the rights or obligations of Seller thereunder.

               The Term  Sheets  relating  to each such  agreement,  contract or
          commitment  referred to in Section  3.1.19(c)  hereof  which have been
          previously  delivered to Purchaser accurately disclosed the following:
          the customer name;  whether or not the contract amount is fixed or may
          be varied  based on  services  performed;  if the  contract  amount is
          fixed, the contract amount, or, if the contract amount is not fixed, a
          good  faith,  reasonable  estimate  of the  contract  amount  and  the
          estimated contract amount most recently  communicated to the customer;
          a good  faith,  reasonable  estimate of the work  completed  and total
          costs incurred to the date hereof thereunder; the total billings as of
          the date hereof under such contract;  the estimated  completion  dates
          therefor;  whether or not  Seller  has any reason to believe  that its
          profit margin with respect to such contract  might be less than it has
          customarily  achieved in the past for similar  contracts;  and whether
          such contract  requires the furnishing of goods or services by persons
          other than the employees of Seller.

               3.1.20 Additional Information.  Schedule 3.1.20 contains accurate
          lists and summary descriptions of the following:

                    (a) all  inventory,  equipment and furniture and fixtures of
               Seller  included  in the  Assets as of the  Balance  Sheet  Date,
               specifying  such items as are owned and such as are  leased  and,
               with respect to the owned property, specifying its aggregate cost
               or original value and the net book value as of Balance Sheet Date
               and,  with  respect to the leased  property as to which Seller is
               lessee,  specifying  the identity of the lessor,  the rental rate
               and the unexpired term of the lease;

                                       19

<PAGE>



                    (b) the names and titles of and  current  annual base salary
               or  hourly  rates for all  employees  of  Seller  engaged  in the
               conduct of the Public Safety Software  Business,  together with a
               statement   of  the  full   amount   and   nature  of  any  other
               remuneration,  whether in cash or kind,  paid to each such person
               during  the past or current  fiscal  year or payable to each such
               person in the future and the bonuses  accrued  for,  the vacation
               and severance benefits to which, each such person is entitled.

                    (c) all names under which Seller has  conducted any business
               or which it has otherwise used during the last five years.

               3.1.21 [Intentionally Omitted]

               3.1.22 Employee Benefit Plans and  Arrangements.  Schedule 3.1.22
          annexed hereto contains a complete list of all employee benefit plans,
          whether formal or informal,  whether or not set forth in writing,  and
          whether  covering  one person or more than one  person,  sponsored  or
          maintained by the Seller.  For the purposes hereof, the term "employee
          benefit  plan"  includes  all  plans,   funds,   programs,   policies,
          arrangements,  practices customs and understandings providing benefits
          of economic  value to any  employee,  former  employee,  or present or
          former  beneficiary,  dependent  or assignee  of any such  employee or
          former employee other than regular salary,  wages or commissions  paid
          substantially  concurrently  with the  performance of the services for
          which paid.  Without  limitation,  the term  "employee  benefit  plan"
          includes  all  employee  welfare  benefit  plans within the meaning of
          section 3(i) of the Employee  Retirement  Income Security Act of 1974,
          as amended  ("ERISA"),  all employee  pension benefit plans within the
          meaning of section 3(2) of ERISA.  Each plan providing  benefits which
          are funded  through a policy of  insurance  is  indicated  by the word
          "insured" placed by the listing of the plan in Schedule 3.1.22.


               3.1.23 Intellectual  Property Matters.  The Seller in the conduct
          of the Public  Safety  Software  Business did not and does not utilize
          any patent, trademark,  tradename,  service mark, copyright,  computer
          software,  trade secret or know-how  except for those described in the
          SEC  Reports  and listed on  Schedule  3.1.23(a)  annexed  hereto (the
          "Intellectual  Property"),  all of which are owned by the Seller  free
          and  clear  of any  liens,  claims,  charges  or  encumbrances  or are
          licensed by Seller from third  parties.  The Seller does not  infringe
          upon or unlawfully or wrongfully use any patent, trademark, tradename,
          service  mark,  copyright or trade secret owned or claimed by another.
          The Seller is not in default under, and has not received any notice of
          any claim of infringement or any other claim or proceeding relating to
          any such patent,  trademark,  tradename,  service  mark,  copyright or
          trade secret. No present or former employee of the Seller and no other
          person  owns or has any  proprietary,  financial  or  other  interest,
          direct or  indirect,  in whole or in part,  in any patent,  trademark,
          tradename,  service mark or copyright, or in any application therefor,
          or in any trade secret, which the

                                       20

<PAGE>



          Seller owns,  possesses or uses in its operations as now or heretofore
          conducted. Schedule 3.1.23(b) annexed hereto lists all confidentiality
          or  nondisclosure  agreements  to which the Seller or any of  Seller's
          employees  engaged in the Public Safety  Software  Business is a party
          which relates to the Public Safety Software Business.

               3.1.24 The Software.

                    (a) Performance. The computer software of Seller included in
               the Intellectual Property (the "Software") performs in accordance
               with  the  documentation  and  other  written  material  used  in
               connection   with  the   Software  and  is  free  of  defects  in
               programming  and operation is year 2000  compliant as that phrase
               is  more  fully   described   in  Seller's   Form  10-KSB  is  in
               machinereadable  form,  contains  all current  revisions  of such
               software, and includes all computer programs,  materials,  tapes,
               know-how,  object  and source  codes,  other  written  materials,
               know-how  and  processes  related  to the  Software.  Seller  has
               delivered,  or is delivering to Purchaser herewith,  complete and
               correct copies of all user and technical documentation related to
               the Software.

                    (b) Enhancements,  New Products.  Neither Seller nor, to the
               best  knowledge  of Seller,  any  employee  or agent  thereof has
               developed or assisted in the  enhancement of the Software  except
               for  enhancements  included  in  the  Software  as  delivered  to
               Purchaser  pursuant  hereto or the  development of any program or
               product based on the Software or any part thereof.

                    (c)  Development.  No  employee  of  Seller  is,  or is  now
               expected  to be,  in  default  under  any term of any  employment
               contract,  agreement or  arrangement  relating to the Software or
               noncompetition   arrangement,   or  any  other  Contract  or  any
               restrictive  covenant relating to the Software or its development
               or  exploitation.  The  Software  was  developed  entirely by the
               employees of Seller during the time they were  employees  only of
               Seller and such Software  does not include any  inventions of the
               employees made prior to the time such employees  became employees
               of Seller nor any intellectual  property of any previous employer
               of such employee.

                    (d)  Title.  All  right,  title and  interest  in and to the
               Software,  other  than  Software  licensed  by Seller  from third
               parties, is owned by Seller, free and clear of all liens, claims,
               charges or encumbrances, are fully transferable to the Purchaser,
               and no party other than Seller has any interest in the  Software,
               including without  limitation,  any security  interest,  license,
               contingent interest or otherwise. Seller's development, use, sale
               or exploitation  of the Software does not violate,  any rights of
               any other  person or  entity  and  Seller  has not  received  any
               communication alleging such a violation. Seller does not have any
               obligation to  compensate  any Person for the  development,  use,
               sale or  exploitation  of the Software nor has Seller  granted to
               any other person or entity any license, option or other rights to
               sell or exploit in any manner the Software, whether requiring the
               payment of royalties or not.

                                       21

<PAGE>



                    (e) Proprietary  Nature of Software.  Seller has kept secret
               and has not disclosed  the source code for the Software  owned by
               it to any person or entity other than certain employees of Seller
               who  are  subject  to  the  terms  of a  binding  confidentiality
               agreement with respect thereto.  Seller has taken all appropriate
               measures to protect the  confidential  and proprietary  nature of
               the   Software,   including   without   limitation   the  use  of
               confidentiality  agreements  with  all  of its  employees  having
               access to the Software source and object code. There have been no
               patents applied for and no copyrights  registered for any part of
               the  software.  There are no  trademark  rights of any  person or
               entity  in  the  names  "ALECS  I",  "ALECS  II",  "ALECS  2000",
               "AFFECT", "PISTOL", "AVL", "AMO", "CAD", "V-CAD", and "ARMS".

                    (f)  Delivery  of All  Copies.  All  copies of the  Software
               embodied in physical form are being  delivered to the  Purchaser.
               3.1.25 [Intentionally Omitted].

               3.1.26 [Intentionally Omitted].

               3.1.27  Availability  of Documents.  Seller has made available to
          Purchaser copies of all documents,  including  without  limitation all
          agreements,   contracts,   commitments,   insurance  policies,  plans,
          instruments, undertakings, authorizations, permits, licenses, patents,
          trademarks,  tradenames,  service marks,  copyrights and  applications
          therefor  described  in the SEC  Reports  and listed in the  Schedules
          referred   to   herein,   except   those   which  are   subject  to  a
          confidentiality  agreement,  which  has not been  waived  by the other
          party thereto. Such copies are true and hereto or complete and include
          all  amendments,  supplements  and  modifications  thereto  or waivers
          currently in effect thereunder.

               3.1.28  Assets.  The  Assets  include  all  rights  and  property
          necessary  to the conduct of the Public  Safety  Software  Business by
          Purchaser  in the manner it is  presently  conducted  by Seller and no
          property   excluded   from  the  Assets  under  Section  1.1.2  hereof
          constitutes  property or rights material to the Public Safety Software
          Business.

               3.1.29  Restrictions.  Seller  is not a party  to any  indenture,
          agreement,   contract,   commitment,  lease,  plan,  license,  permit,
          authorization or other instrument, document or understanding,  oral or
          written,  or subject to any charter or other corporate  restriction or
          any  judgment,   order,  writ,  injunction,   decree  or  award  which
          materially  adversely  affects or  materially  restricts or, so far as
          Seller  can  now  reasonably  foresee,  may in the  future  materially
          adversely  affect or materially  restrict,  the Public Safety Software
          Business,  operations,  assets,  properties,  prospects  or  condition
          (financial or otherwise) of the Public Safety Software  Business after
          consummation of the transactions contemplated hereby.

               3.1.30  Conditions.  There is no fact,  development or threatened
          development with respect to the markets, products,  services, clients,
          customers,  facilities,  computer  software,  data  bases,  personnel,
          vendors,  suppliers,  operations,  assets or  prospects  of the Public
          Safety  Software  Business  which  are  known to  Seller  which  would
          materially adversely

                                       22

<PAGE>



          affect the Public Safety Software  Business other than such conditions
          as may affect as a whole the economy generally and as disclosed in the
          SEC Reports.  Seller has used its best efforts to keep  available  for
          Purchaser  the  services  of  the  employees,  agents,  customers  and
          suppliers  of  Seller  active  in the  conduct  of the  Public  Safety
          Software Business. Seller does not have any reason to believe that any
          loss  of  any   employee,   agent,   customer  or  supplier  or  other
          advantageous  arrangement  will result because of the  consummation of
          the  transactions  contemplated  hereby  which  will  have a  material
          adverse effect on the future  operation of the Public Safety  Software
          Business by the Purchaser after the Closing.

               3.1.31 Completeness of Disclosure.  No representation or warranty
          by Seller in this Agreement nor any certificate,  schedule, statement,
          document or  instrument  furnished  or to be  furnished  to  Purchaser
          pursuant hereto,  or in connection with the negotiation,  execution or
          performance  of this  Agreement,  contains or will  contain any untrue
          statement of a material fact or omits or will omit to state a material
          fact  required to be stated herein or therein or necessary to make any
          statement herein or therein not misleading.

               3.2  Representations  and  Warranties  of  Purchaser.   Purchaser
          represents and warrants to Seller as follows:

               3.2.1  Corporate  Existence.  Purchaser  is  a  corporation  duly
          organized, validly existing and in good standing under the laws of the
          State of New York.

               3.2.2 Corporate Power,  Authorization,  Enforceable  Obligations.
          Purchaser  has the  corporate  power,  authority  and  legal  right to
          execute, deliver and perform this Agreement.  The execution,  delivery
          and   performance  of  this  Agreement  by  Purchaser  has  been  duly
          authorized by all necessary corporate action. This Agreement has been,
          and the other  agreements,  documents and  instruments  required to be
          delivered by Purchaser in accordance  with the provisions  hereof (the
          "Purchaser's  Documents")  will be, duly  executed  and  delivered  on
          behalf  of  Purchaser  by  duly  authorized   officers  or  agents  of
          Purchaser,  and  this  Agreement  constitutes,   and  the  Purchaser's
          Documents  when executed and  delivered  will  constitute,  the legal,
          valid and binding  obligations of Purchaser  enforceable in accordance
          with their respective terms.

               3.2.3 Validity.of Contemplated Transactions,  etc. The execution,
          delivery and  performance  of this Agreement by Purchaser does not and
          will not violate,  conflict  with or result in the breach of any term,
          condition or  provision  of, or require the consent of any other party
          to,  (a)  any  existing  law,  ordinance,   or  governmental  rule  or
          regulation to which  Purchaser is subject,  (b) any  judgment,  order,
          writ, injunction, decree or award of any court, arbitrator or

                                       23

<PAGE>



          governmental  or  regulatory  official,  body or  authority  which  is
          applicable  to Purchaser,  (c) the charter  documents or ByLaws of, or
          any securities issued by, Purchaser,  or (d) any mortgage,  indenture,
          agreement,  contract,  commitment,  lease,  plan or other  instrument,
          document or  understanding,  oral or written,  to which Purchaser is a
          party or by which Purchaser is otherwise  bound.  Except as aforesaid,
          no  authorization,  approval  or consent  of, and no  registration  or
          filing  with,  any  governmental  or  regulatory  official,   body  or
          authority is required in connection  with the execution,  delivery and
          performance of this Agreement by Purchaser.

               3.2.4  Litigation.  No  litigation,  including  any  arbitration,
          investigation or other  proceeding of or before any court,  arbitrator
          or governmental or regulatory  official,  body or authority is pending
          or, to the best knowledge of Purchaser,  threatened  against Purchaser
          which may  adversely  affect the  Purchaser's  ability to perform  its
          obligations  hereunder,  nor  does  Purchaser  know of any  reasonably
          likely basis for any such  litigation,  arbitration,  investigation or
          proceeding, the result of which could adversely affect the Purchaser's
          ability to perform its obligations hereunder. Purchaser is not a party
          to or  subject  to the  provisions  of  any  judgement,  order,  writ,
          injunction,  decree or award of any court,  arbitrator or governmental
          or regulatory  official,  body or authority which may adversely affect
          Purchaser's ability to perform its obligations hereunder.

               3.2.5  Restrictions.  Purchaser is not a party to any  indenture,
          agreement,   contract,   commitment,  lease,  plan,  license,  permit,
          authorization or other instrument, document or understanding,  oral or
          written,  or subject to any charter or other corporate  restriction or
          any  judgement,  order,  writ,  injunction,   decree  or  award  which
          materially  adversely  affects or  materially  restricts or, so far as
          Purchaser can now  reasonably  foresee,  may in the future  materially
          adversely affect or materially  restrict,  the Purchaser's  ability to
          perform its obligations hereunder.

               3.2.6  Solvency.  As of the  Closing  and  immediately  after the
          Closing,  Purchaser  shall be  solvent,  and so far as  Purchaser  can
          reasonably  foresee,  Purchaser  will be able to pay and  perform  its
          obligations hereunder as they become due.

               3.2.7 Completeness of Disclosure.  No representa-tion or warranty
          by  Purchaser  in  this  Agreement  nor  any  certificate,   schedule,
          statement,  document or  instrument  furnished  or to be  furnished to
          Seller  pursuant  hereto,  or  in  connection  with  the  negotiation,
          execution or performance or this  Agreement,  contains or will contain
          any untrue statement of a material fact or omits or will

                                       24

<PAGE>



          omit to state a material  fact required to be stated herein or therein
          or necessary to make any statement herein or therein not misleading.

          3.3 Survival of Representations  and Warranties.  All  representations
     and warranties made by the parties in this Agreement or in any certificate,
     schedule,  statement,  document or  instrument  furnished  hereunder  or in
     connection  with  the  negotiation,   execution  and  performance  of  this
     Agreement   shall   survive  the  Closing  for  a  period  of  three  years
     notwithstanding  any  investigation  or audit conducted before or after the
     Closing Date or the  decision of any party to complete  the  closing,  each
     party shall be entitled to rely upon the representations and warranties set
     forth herein and therein.


                                       25

<PAGE>



                                   ARTICLE IV


                             [Intentionally Omitted]


                                       26

<PAGE>





         ARTICLE V -ADDITIONAL DOCUMENTS TO BE DELIVERED AT THE CLOSING

          5.1  Conditions  To Closing At the  Closing the  following  additional
     documents will be delivered:

               5.1.1 Opinions of Counsel for Seller.  Counsel for Seller,  shall
          have delivered to Purchaser a written opinion, dated the Closing Date,
          in the form of [Exhibit  A] hereto with only such  changes as shall be
          in form and substance reasonably satisfactory to the Purchaser and its
          counsel.

               5.1.2  Consents and  Approvals.  Seller  shall have  delivered to
          Purchaser   Consents   required   by  the  terms  of  the   contracts,
          commitments, agreements or licenses listed in Disclosure Schedule 5.1.
          2 hereto, or the holders of any indebtedness of Seller.

               5.1.3   Purchaser   Borrowing.   Purchaser  shall  have  executed
          appropriate documents and obtained  commercially  acceptable financing
          in the sum of Five Hundred Thousand ($500,000) Dollars to be available
          at Closing.

               5.1.4 Corporate Matters. Seller shall have delivered to Purchaser
          a  Certificate  of the  Secretary  of the Seller  certifying  that all
          corporate  action  required to carry out this  Agreement or incidental
          thereto have been duly approved.

               5.1.5  Opinion of Counsel for  Purchaser.  Counsel to  Purchaser,
          shall have  delivered to Seller a written  opinion,  dated the Closing
          Date,  in the form of  [Exhibit  B] hereto  with only such  changes as
          shall be in form and substance  reasonably  satisfactory to Seller and
          its counsel.

               5.1.6 Corporate Matters. Purchaser shall have delivered to Seller
          a Certificate  of the Secretary of the Purchaser  certifying  that all
          corporate  action  required to carry out this  Agreement or incidental
          thereto have been duly approved.

                                       27

<PAGE>





                          ARTICLE VI - INDEMNIFICATION

          6.1 General  Indemnification  Obligation of Seller. From and after the
     Closing,  Seller will reimburse,  indemnify and hold harmless Purchaser and
     its successors and assigns (an "Indemnified  Purchaser  Party") against and
     in respect of:

                    (a) any and all damages, losses, deficiencies,  liabilities,
               costs  and  expenses  incurred  or  suffered  by any  Indemnified
               Purchaser Party that result from, relate to or arise out of:

                         (i) any and all  liabilities  and obligations of Seller
                    of any nature  whatsoever,  except for those liabilities and
                    obligations of Seller which Purchaser  specifically  assumes
                    pursuant to this Agreement;

                         (ii) any and all  actions,  suits,  claims,  or  legal,
                    administrative,    arbitration,    governmental   or   other
                    proceedings  or   investigations   against  any  Indemnified
                    Purchaser  Party that relate to the Public  Safety  Software
                    Business in which the  principal  event  giving rise thereto
                    occurred  prior to the Closing  Date or which result from or
                    arise out of any  action or  inaction  prior to the  Closing
                    Date of Seller or any director,  officer,  employee,  agent,
                    representative or subcontractor of Seller,  except for those
                    which  Purchaser   specifically  assumes  pursuant  to  this
                    Agreement; or

                         (iii)  any  misrepresentation,  breach of  warranty  or
                    nonfulfillment  of any  agreement or covenant on the part of
                    Seller under this Agreement,  or from any  misrepresentation
                    in or omission from any  certificate,  schedule,  statement,
                    document  or  instrument  furnished  to  Purchaser  pursuant
                    hereto or in connection with the execution or performance of
                    this Agreement; and

                    (b)  any  and  all  actions,  suits,  claims,   proceedings,
               investigations,  demands, assessments,  audits, fines, judgments,
               costs  and  other  expenses   (including,   without   limitation,
               reasonable  legal  fees  and  expenses)  incident  to  any of the
               foregoing or to the enforcement of this Section 6.1.

          6.2 General  Indemnification  Obligation of Purchaser.  From and after
     the Closing,  Purchaser will reimburse,  indemnify and hold harmless Seller
     and its successors or assigns (an  "Indemnified  Seller Party") against and
     in respect of:

                    (a) Any and all damages, losses, deficiencies,  liabilities,
               costs and expenses incurred or suffered by any Indemnified Seller
               Party that  result  from,  relate to or arise out of: (i) any and
               all  liabilities  and  obligations  of  Seller  which  have  been
               specifically assumed by Purchaser to this Agreement;

                                       28

<PAGE>



                         (ii) (a) any  misrepresentation,  breach of warranty or
                    non-fulfillment  of any agreement or covenant on the part of
                    Purchaser    under    this    Agreement,    or   from    any
                    misrepresentation  in  or  omission  from  any  certificate,
                    schedule,  statement,  document or  instrument  furnished to
                    Seller  pursuant  hereto or in connection with the execution
                    or performance of this Agreement; and

                    (b)  any  and  all  actions,  suits,  claims,   proceedings,
               investigations,  demands, assessments,  audits, fines, judgments,
               costs  and  other  expenses   (including,   without   limitation,
               reasonable  legal  fees  and  expenses)  incident  to  any of the
               foregoing or to the enforcement of this Section 6.2.

          6.3 Method of Asserting  Claim.  In the event that any claim or demand
     for  which  Seller  would  be  liable  to an  Indemnified  Purchaser  Party
     hereunder is asserted against or sought to be collected from an Indemnified
     Purchaser  Party by a third party,  the  Indemnified  Purchaser Party shall
     promptly  notify Seller of such claim or demand,  specifying  the nature of
     such claim or demand and the amount or the estimated  amount thereof to the
     extent then feasible  (which  estimate shall not be conclusive of the final
     amount of such claim and demand)  (the "Claim  Notice").  Seller shall have
     ten (10) days from the  personal  delivery  or mailing of the Claim  Notice
     (the  "Notice  Period")  to notify the  Indemnified  Purchaser  Party,  (A)
     whether or not they dispute their  liability to the  Indemnified  Purchaser
     Party   hereunder   with   respect   to  such   claim  or  demand  and  (B)
     notwithstanding any such dispute, whether or not they desire, at their sole
     cost and expense,  to defend the  Indemnified  Purchaser Party against such
     claim or demand.

                    (a) If Seller  disputes its  liability  with respect to such
               claim or demand or the  amount  thereof  (whether  or not  Seller
               desires to defend the  Indemnified  Purchaser  Party against such
               claim or demand as  provided  in  paragraphs  (b) and (c) below),
               such  dispute  shall be resolved in  accordance  with Section 6.5
               hereof.  Pending the  resolution  of any dispute by Seller of its
               liability  with  respect  to any claim or  demand,  such claim or
               demand shall not be settled  without the prior written consent of
               the Indemnified Purchaser Party.

                    (b)  In the  event  that  Seller  notifies  the  Indemnified
               Purchaser  Parties  within the Notice  Period  that it desires to
               defend the  Indemnified  Purchaser  Party  against  such claim or
               demand then,  except as hereinafter  provided,  Seller shall have
               the  right  to  defend  the   Indemnified   Purchaser   Party  by
               appropriate  proceedings,  which  proceedings  shall be  promptly
               settled  or  prosecuted  by it to a  final  conclusion  in such a
               manner  as to  avoid  any  risk of  Indemnified  Purchaser  Party
               becoming subject to liability for any other matter; provided,

                                       29

<PAGE>



               however,  Seller shall not,  without the prior written consent of
               the  Indemnified  Purchaser  Party,  consent  to the entry of any
               judgment  against the  Indemnified  Purchaser Party or enter into
               any  settlement  or  compromise  which  does not  include,  as an
               unconditional  term  thereof,  the  giving  by  the  claimant  or
               plaintiff to the  Indemnified  Purchaser  Party of a release,  in
               form and  substance  satisfactory  to the  Indemnified  Purchaser
               Party,  as the case may be, from all liability in respect of such
               claim or litigation.  If any Indemnified  Purchaser Party desires
               to  participate  in,  but  not  control,   any  such  defense  or
               settlement, it may do so at its sole cost and expense. If, in the
               reasonable  opinion of the Indemnified  Purchaser Party, any such
               claim or demand or the litigation or resolution of any such claim
               or  demand  involves  an  issue  or  matter  which  could  have a
               materially  adverse effect on the business,  operations,  assets,
               properties  or  prospects  of the  Indemnified  Purchaser  Party,
               including  without  limitation  the  administration  of  the  tax
               returns   and   responsibilities   under  the  tax  laws  of  any
               Indemnified Purchaser Party, then the Indemnified Purchaser Party
               shall have the right to control the defense or  settlement of any
               such claim or demand and its reasonable  costs and expenses shall
               be included as part of the  indemnification  obligation of Seller
               hereunder;  provided,  however,  that the  Indemnified  Purchaser
               Party shall not settle any such claim or demand without the prior
               written consent of Seller which consent shall not be unreasonably
               withheld.  If the  Indemnified  Purchaser  Party  should elect to
               exercise such right,  Seller shall have the right to  participate
               in, but not control,  the defense or  settlement of such claim or
               demand at its sole cost and expense.

                    (c) (i) If  Seller  elects  not to  defend  the  Indemnified
               Purchaser  Party  against  such claim or  demand,  whether by not
               giving the Indemnified  Purchaser Party timely notice as provided
               above or otherwise,  then the amount of any such claim or demand,
               or if the  same  be  defended  by  Seller  or by the  Indemnified
               Purchaser  Party  (but none of the  Indemnified  Purchaser  Party
               shall have any  obligation  to defend any such claim or  demand),
               then  that   portion   thereof  as  to  which  such   defense  is
               unsuccessful,  in each case shall be conclusively  deemed to be a
               liability of Seller hereunder,  unless Seller shall have disputed
               its liability to the Indemnified  Purchaser Party  hereunder,  as
               provided  in (a)  above,  in which  event such  dispute  shall be
               resolved as provided in Section 6.5 hereof.

                         (ii) In the event an Indemnified Purchaser Party should
                    have a claim against Seller  hereunder that does not involve
                    a claim or demand  being  asserted  against  or sought to be
                    collected  from  it  by  a  third  party,   the  Indemnified
                    Purchaser  Party  shall  promptly  send a Claim  Notice with
                    respect  to such  claim to Seller.  If Seller  disputes  its
                    liability with respect to such claim or demand, such dispute
                    shall be resolved in accordance with Section 6.5 hereof;  if
                    Seller  does not  notify  the  Indemnified  Purchaser  Party
                    within the Notice  Period that it disputes  such claim,  the
                    amount  of  such  claim  shall  be  conclusively   deemed  a
                    liability of Seller hereunder.

                                       30

<PAGE>



                    (d) All claims for  indemnification by an Indemnified Seller
               Party under this  Agreement  shall be asserted and resolved under
               the procedures set forth above  substituting  in the  appropriate
               place  "Indemnified  Seller  Party"  for  "Indemnified  Purchaser
               Party" and variations thereof and "Purchaser" for "Seller".

          6.4 Payment. Upon the determination of the liability under Section 6.3
     or 6.5 hereof,  the  appropriate  party shall pay to the other, as the case
     may be,  within ten (10) days after such  determination,  the amount of any
     claim for indemnification made hereunder. In the event that the indemnified
     party  is not paid in full for any such  claim  pursuant  to the  foregoing
     provisions  promptly  after the other  party's  obligation to indemnify has
     been  determined  in  accordance   herewith,   it  shall  have  the  right,
     notwithstanding any other rights that it may have against any other person,
     firm or corporation,  to setoff the unpaid amount of any such claim against
     any amounts owed by it under any  agreements  entered into pursuant to this
     Agreement.  Upon the  payment  in full of any  claim,  either  by setoff or
     otherwise,  the entity making  payment shall be subrogated to the rights of
     an indemnified  party against any person,  firm or of the corporation  with
     respect to the subject matter of such claim.

          6.5  Arbitration.  (i) All  disputes  under  this  Article VI shall be
     settled  by  arbitration  in  Nassau  County,  New  York,  before  a single
     arbitrator pursuant to the rules of the American  Arbitration  Association.
     Arbitration may be commenced at any time by any party hereto giving to each
     other party to a dispute written notice that such dispute has been referred
     to arbitration  under this Section 6.5. The arbitrator shall be selected by
     the joint  agreement of Seller and  Purchaser,  but if they do not so agree
     within  20 days  after  the  date of the  notice  referred  to  above,  the
     selection  shall  be  made  pursuant  to  the  rules  from  the  panels  of
     arbitrators  maintained  by such  Association.  Any award  rendered  by the
     arbitrator  shall  be  conclusive  and  binding  upon the  parties  hereto;
     provided,  however,  that any such award shall be  accompanied by a written
     opinion of the arbitrator  giving the reasons for the award. This provision
     for arbitration  shall be  specifically  enforceable by the parties and the
     decision  of the  arbitrator  in  accordance  herewith  shall be final  and
     binding and there shall be no right of appeal  therefrom.  Each party shall
     pay its own  expenses of  arbitration  and the  expenses of the  arbitrator
     shall be equally shared;  provided,  however, that if in the opinion of the
     arbitrator  any claim  for  indemnification  or any  defense  or  objection
     thereto was unreasonable,  the arbitrator may assess, as part of his award,
     all or any part of the arbitration  expenses of the other party  (including
     reasonable attorneys' fees) and of the arbitrator against the party raising
     such unreasonable claim, defense or objection.

                    (ii) To the  extent  that  arbitration  may  not be  legally
               permitted  hereunder and the parties to any dispute hereunder may
               not at the time of such  dispute  mutually  agree to submit  such
               dispute to arbitration any party may commence a civil action in a
               court of appropriate jurisdiction to

                                       31

<PAGE>



               solve disputes  hereunder.  Nothing contained in this Section 6.5
               shall  prevent the parties  from  settling  any dispute by mutual
               agreement at any time.

          6.6 Compliance with Bulk Sales Laws. Purchaser and Seller hereby waive
     compliance  by  Purchaser  and Seller with the bulk sales law and any other
     similar laws in any applicable  jurisdiction in respect of the transactions
     contemplated  by this Agreement.  Seller shall  indemnify  Purchaser in the
     manner set forth in Section 6.3 herein from, and hold it harmless  against,
     any liabilities,  damages, costs and expenses resulting from or arising out
     of (i) the  parties'  failure to comply with any of such laws in respect of
     the transactions contemplated by this Agreement, or (ii) any action brought
     or levy made as a result thereof,  other than those  liabilities which have
     been expressly assumed,  on such terms as expressly  assumed,  by Purchaser
     pursuant to this Agreement.

          6.7 Other Rights and Remedies Not Affected. The indemnification rights
     of the parties under this Article VI are  independent of and in addition to
     such  rights and  remedies  as the  parties may have at law or in equity or
     otherwise  for any  misrepresentation,  breach of  warranty  or  failure to
     fulfill  any  agreement  or  covenant  hereunder  on the part of any  party
     hereto,   including   without   limitation   the  right  to  seek  specific
     performance,  rescission or  restitution,  none of which rights or remedies
     shall be affected or diminished hereby.

                                       32

<PAGE>




                       ARTICLE VII - POST CLOSING MATTERS

          7.1 Employee  Benefits.  Seller shall pay directly to each employee of
     the Public Safety Software Business that portion of all benefits (including
     the  arrangements,  plans and programs set forth in Schedule  3.1.22) which
     has been accrued on behalf of that employee (or is attributable to expenses
     properly  incurred by that  employee) as of the Closing Date, and Purchaser
     shall assume no liability  therefor.  No portion of the assets of any plan,
     fund, program or arrangement, written or unwritten, heretofore sponsored or
     maintained by Seller (and no amount  attributable  to any such plan,  fund,
     program or  arrangement)  shall be transferred to Purchaser,  and Purchaser
     shall  not be  required  to  continue  any  such  plan,  fund,  program  or
     arrangement  after the Closing Date. The amounts  payable on account of all
     benefit arrangements (other than as specified in the following subsections)
     shall be  determined  with  reference to the date of the event by reason of
     which such amounts become payable, without regard to conditions subsequent,
     and   Purchaser   shall  not  be  liable  for  any  claim  for   insurance,
     reimbursement or other benefits payable by reason of any event which occurs
     prior to the Closing Date. All amounts payable directly to employees, or to
     any fund, program,  arrangement or plan maintained by Seller therefor shall
     be paid by Seller  within 30 days after the Closing Date to the extent that
     such  payment is not  inconsistent  with the terms of such  fund,  program,
     arrangement  or plan. All employees of Seller who are employed by Purchaser
     on or after the Closing Date shall be new  employees  of Purchaser  and any
     prior  employment by Seller of such employees shall not affect  entitlement
     to,  or the  amount  of,  salary or other  cash  compensation,  current  or
     deferred, which Purchaser may make available to its employees.

          7.2 Names of Employees.  As of the Closing Date, Purchaser shall offer
     employment to, and Seller shall use its  reasonable  best efforts to assist
     Purchaser in employing as new employees of Purchaser, all persons presently
     engaged  in the Public  Safety  Software  Business  who are  identified  by
     Purchaser  in Schedule  7.2 annexed  hereto (the "New  Employees").  Seller
     shall terminate effective as of the Closing Date all employment  agreements
     it has with any of the New  Employees.  Until the fifth  anniversary of the
     Closing Date,  (a) Seller will not directly or indirectly  solicit or offer
     employment to anyone (i) who is then an employee of Purchaser,  or (ii) who
     has  terminated  such  employment  with  Purchaser  without  the consent of
     Purchaser within 180 days of such solicitation or offer; and, (b) Purchaser
     will not directly or indirectly  solicit or offer  employment to any person
     who after the Closing Date (i) is then an employee of Seller,  or, (ii) who
     has terminated  such  employment  with Seller without the consent of Seller
     within 180 days of such solicitation or offer.


                                       33

<PAGE>



          7.3 Discharge of  Obligations.  From and after the Closing Date Seller
     shall pay and discharge, in accordance with past practice but not less than
     on a timely basis,  all obligations  and liabilities  incurred prior to the
     Closing  Date in respect of the Public  Safety  Software  Business,  or the
     Assets  (except  for  those  expressly  assumed  by  Purchaser  hereunder),
     including  without  limitation any liabilities or obligations to employees,
     trade creditors and customers of the Public Safety Software Business unless
     Seller  disputes name, is pursuing a resolution or contesting  same in good
     faith and has adequately reserved against such obligation or liability.

          7.4  Maintenance  of Books and Records.  Each of Seller and  Purchaser
     shall preserve until the fifth  anniversary of the Closing Date all records
     possessed or to be  possessed by such party  relating to any of the assets,
     liabilities or business of the Public Safety Software Business prior to the
     Closing Date. After the Closing Date, where there is a legitimate  purpose,
     such  party  shall  provide  the other  parties  with  access,  upon  prior
     reasonable  written  request  specifying the need therefor,  during regular
     business  hours,  to (i) the officers and  employees of such party and (ii)
     the books of account and records of such party,  but, in each case, only to
     the extent  relating to the assets,  liabilities  or business of the Public
     Safety  Software  Business prior to the Closing Date, and the other parties
     and their representatives shall have the right to make copies of such books
     and records;  provided,  however,  that the foregoing right of access shall
     not be exercisable in such a manner as to interfere  unreasonably  with the
     normal operations and business of such party; and further,  provided, that,
     as to  so  much  of  such  information  as  constitutes  trade  secrets  or
     confidential  business  information of such party, the requesting party and
     its  officers,  directors  and  representatives  will  use due  care to not
     disclose  such  information  except (i) as required  by law,  (ii) with the
     prior  written   consent  of  such  party,   which  consent  shall  not  be
     unreasonably withheld, or (iii) where such information becomes available to
     the public  generally,  or becomes  generally  known to competitors of such
     party,  through sources other than the requesting  party, its affiliates or
     its officers,  directors or representatives.  Such records may nevertheless
     be destroyed by a party if such action is consistent with past practice and
     such  party  sends to the other  parties  written  notice of its  intent to
     destroy records,  specifying with particularity the contents of the records
     to be  destroyed.  Such  records may then be  destroyed  after the 30th day
     after such notice is given unless another party objects to the  destruction
     in which case the party  seeking to destroy the records  shall deliver such
     records to the objecting party.

          7.5 Payments Received.  Seller and Purchaser each agree that after the
     Closing they will hold and will promptly transfer and deliver to the other,
     from  time to time as and when  received  by them,  any cash,  checks  with
     appropriate  endorsements  (using  their best  efforts not to convert  such
     checks into cash),  or other property that they may receive on or after the
     Closing  which  properly  belongs  to the other  party,  including  without
     limitation any insurance proceeds, and

                                       34

<PAGE>



     will  account  to the  other  for all such  receipts.  From and  after  the
     Closing,  Purchaser  shall have the right and authority to endorse  without
     recourse  the  name of  Seller  on any  check  or any  other  evidences  of
     indebtedness received by Purchaser on account of the Public Safety Software
     Business and the Assets transferred to Purchaser hereunder.

          7.6 [Intentionally left Blank].

          7.7 UCC Matters. From and after the Closing Date, Seller will promptly
     refer all  inquiries  with respect to ownership of the Assets or the Public
     Safety  Software  Business to Purchaser.  In addition,  Seller will execute
     such documents and financing  statements as Purchaser may request from time
     to time to evidence  transfer  of the Assets to  Purchaser,  including  any
     necessary assignments of financing statements.

          7.8 [Intentionally Omitted]

          7.9 Covenant Not to Compete.  Seller and each of its affiliates agrees
     that for a period of five years after the Closing Date,  neither it nor any
     of its affiliates will, directly or indirectly, own, manage, operate, join,
     control or participate in the ownership,  management,  operation or control
     of, any business whether in corporate,  proprietorship  or partnership form
     or otherwise as more than a five percent owner in such business  where such
     business is  competitive  with the Public  Safety  Software  Business.  The
     parties hereto  specifically  acknowledge  and agree that the remedy at law
     for any breach of the foregoing  will be inadequate and that the Purchaser,
     in  addition  to any other  relief  available  to it,  shall be entitled to
     temporary and permanent  injunctive relief without the necessity of proving
     actual damage.  In the event that the provisions of this Section 7.9 should
     ever be deemed to exceed the  limitation  provided by applicable  law, then
     the  parties  hereto  agree that such  provisions  shall be reformed to set
     forth the maximum limitations permitted.

          7.10 Right of Setoff.  In addition  to any other  rights and  remedies
the  Purchsaer  has  hereunder,   in  the  event  any  claim,   suit,  or  legal
administrative,  arbitration or other  proceeding is made or brought against the
Purchaser or the Assets  (each an  "Action")  arising out of any actions of Mark
Honigsfeld  relating to Seller's  securities,  which Action is brought following
the date of this Agreement and prior to December 31, 1999,  Purchaser shall have
the right to set off the amount of liabilities or damages suffereed by Purchaser
arising from any Action against any Royalty Payments payable pursuamt to Section
1.3.1(b) hereof.

                                       35

<PAGE>




                          ARTICLE VIII - MISCELLANEOUS

          8.1  Royalty  Payments  to Seller (a) On or before the  fifteenth  day
     following the end of each calender month after the Closing Date,  Purchaser
     shall submit to the Seller a written  statement of sales and license orders
     during such calender month to which Seller is entitled to receive a Royalty
     Payment as provided in Section 1.3.1(b) hereof,  which, among other things,
     details the nature of the  transaction  giving rise to the Royalty  Payment
     and calculates the Royalty Payment related to each  transaction.  Purchaser
     shall remit all or part of the Royalty  Payment  together with said written
     statement  to Seller or to any  person to whom  Seller  directs  by written
     notice to Purchaser.

               (b) For a period of sixty  (60)  days  following  receipt  of any
          statement  referred to in Section 8.1  hereof,  Seller  shall have the
          right to review  Purchaser's  books and records to verify the accuracy
          of the  statement.  Purchaser  shall,  and  Purchaser  shall cause its
          directors,  attorneys,  employees, agents and representatives to fully
          cooperate with seller in such accounting.  Any such review shall be at
          Seller's  sole  cost  and  expense  (excluding  Purchaser's  salaries,
          consultation and professional fees payable by Seller to its employees,
          consultants,  attorneys,  accountants and other professional advisors)
          and  shall be made upon  reasonable  notice to  Purchaser  and  during
          Purchaser's usual business hours; provided, however, if any inaccuracy
          or error in the amount of Royalty  Payments is  discovered  by Seller,
          during any accounting,  Purchaser shall promptly  reimburse Seller for
          its costs and expenses of such accounting.

               (c) In the event that the Seller and  Purchaser  disagree  on the
          amount payable to Seller, the dispute shall be resolved as provided in
          Section 6.5 hereof.

          8.2  Purchaser's  Use of Seller's Office Space. In order to facilitate
     an orderly transition of the Public Safety Software Business, following the
     Closing and through  July 31,  1999,  Seller  shall  permit  Purchaser,  at
     Purchaser's  option,  to use up to sixty (60%)  percent of Seller's  office
     space at 77 Spruce Street, Cedarhurst, New York. Purchaser shall pay Seller
     pro rata under  Seller's  lease for, and  utilities and  maintenance  costs
     relating  to,  said  space as set forth on  Schedule  8.2  annexed  hereto.
     Purchaser  shall give  Seller ten (10) days  notice of its intent to vacate
     the premises.

          8.3 Consultation with Seller's  employees.  In order to provide for an
     orderly transition of the Public Safety Software

                                       36

<PAGE>



     Business and service of Seller's  customers,  for a period of up to six (6)
     months after the Closing,  Seller shall,  to the best of its ability,  make
     available to Purchaser  employees of Seller to assist in the transfer,  use
     and operation of Seller's Public Safety Software  Systems.  Purchaser shall
     pay  Seller a  standard  hourly  rate  for the  services  provided  by such
     employees.

          8.4 Brokers' and Finders'  Fees.(a) Seller  represents and warrants to
     Purchaser  that all  negotiations  relative  to this  Agreement  have  been
     carried on by it directly without the  intervention of any person,  who may
     be entitled to any brokerage or finder's fee or other commission in respect
     of this  Agreement or the  consummation  of the  transactions  contemplated
     hereby,  and Seller agrees to indemnify and hold harmless Purchaser against
     any and all claims, losses,  liabilities and expenses which may be asserted
     against or incurred by it as a result of Seller's dealings, arrangements or
     agreements with any such person.

               (b)  Purchaser  represents  and  warrants  that all  negotiations
          relative to this Agreement have been carried on by it directly without
          the intervention of any person who may be entitled to any brokerage or
          finder's fee or other  commission in respect of this  Agreement or the
          consummation of the transactions  contemplated  hereby,  and Purchaser
          agrees to  indemnify  and hold  harmless  Seller  against  any and all
          claims, losses, liabilities and expenses which may be asserted against
          or incurred by it as a result of Purchaser's dealings, arrangements or
          agreements with or any such person.

          8.5 Sales,  Transfer and Documentary  Taxes, etc. Seller shall pay all
     federal,  state and local sales,  documentary  and other transfer taxes, if
     any,  due as a result of the  purchase,  sale or  transfer of the Assets in
     accordance  herewith  whether  imposed  by law on Seller or  Purchaser  and
     Seller shall indemnify, reimburse and hold harmless Purchaser in respect of
     the  liability for payment of or failure to pay the filing of or failure to
     file any such taxes or reports required in connection therewith.

          8.6 Expenses.  Except as otherwise  provided in this  Agreement,  each
     party hereto shall pay its own expenses  incidental to the  preparation  of
     this  Agreement,  the carrying out of the  provisions of this Agreement and
     the consummation of the transactions contemplated hereby.

          8.7 Entire Agreement. This Agreement (including the documents referred
     to herein)  constitutes the entire  agreement  between Seller and Purchaser
     and supersedes any prior understandings,  agreements, or representations by
     or  between  Seller and  Purchaser,  written  or oral,  to the extent  they
     related in any way to the subject matter hereof.

                                       37

<PAGE>



          8.8  Succession  and  Assignment.  This  Agreement may not be assigned
     prior to the Closing by any party hereto without the prior written  consent
     of the  other  parties.  Subject  to the  foregoing,  all of the  terms and
     provisions of this Agreement shall be binding upon and inure to the benefit
     of  and  be  enforceable  by the  successors  and  assigns  of  Seller  and
     Purchaser.

          8.9 Waiver.  Any term or provision of this  Agreement may be waived at
     any  time  by the  party  entitled  to the  benefit  thereof  by a  written
     instrument duly executed by such party.

          8.10 Notices. Any notice, request,  demand, waiver, consent,  approval
     or other communication which is required or permitted hereunder shall be in
     writing and shall be deemed given only if delivered  personally  or sent by
     registered or certified mail, return receipt requested, postage prepaid, or
     sent by confirmed  facsimile  transmission,  overnight  mail or  nationally
     recognized overnight courier as follows:

                  If to Purchaser, to:

                           Admit Computer Services, Inc.
                           185 Merritts Road
                           Farmingdale, New York 11735
                           Attention: Dennis Labriola, President
                           Telecopier Number: (516) 249-1288

                  With a required copy to:

                           Geoffrey H. Ward, Esq.
                           230 Park Avenue
                           Suite 2215
                           New York, New York 10169
                           Telecopier Number: (212) 697-0946

                  If to Seller to:

                           Compu-DAWN, Inc.
                           c/o e.TV Commerce, Inc.
                           12735 Grand Bay Parkway West
                           Building 200
                           Jacksonville, Florida 32241
                           Attention: Chief Financial Officer
                           Telecopier Number: (904) 680-6442

                  With a required copy to:

                           Certilman Balin Adler & Hyman, LLP
                           90 Merrick Avenue
                           East Meadow, New York 11554
                           Attention: Gavin C. Grusd, Esq.
                           Telecopier Number: (516) 296-7111

                                       38

<PAGE>



          or to such other  address as the  addressee  may have  specified  in a
          notice  duly  given to the sender as  provided  herein.  Such  notice,
          request, demand, waiver, consent, approval or other communication will
          be deemed to have been given as of the date so  delivered,  or, in the
          case of mailing, except overnight mail, three days after it is mailed.

          8.11 New York Law to Govern.  This Agreement  shall be governed by and
     interpreted  and enforced in  accordance  with the laws of the State of New
     York,  excluding  choice  of law  principles  thereof.  Venue for all court
     proceedings hereunder shall be in Nassau County, State of New York.

          8.12 No Benefit to Others. The representations,  warranties, covenants
     and agreements  contained in this Agreement are for the sole benefit of the
     parties hereto and, in the case of Article VI hereof, the other Indemnified
     Parties, and their heirs, executors, administrators, legal representatives,
     successors  and assigns,  and they shall not be construed as conferring any
     rights on any other persons.

          8.13  Headings  and Gender.  All section  headings  contained  in this
     Agreement are for convenience of reference only, do not form a part of this
     Agreement and shall not affect in any way the meaning or  interpretation of
     this  Agreement.  Words used  herein,  regardless  of the number and gender
     specifically  used,  shall be deemed and  construed  to  include  any other
     number, singular or plural, and any other gender,  masculine,  feminine, or
     neuter, as the context requires.

          8.14 All Exhibits and Schedules. The Exhibits and schedules identified
     in this  Agreement  are  incorporated  herein by reference  and made a part
     hereof.

          8.15  Severability.  Any term or provision of this  Agreement  that is
     invalid or  unenforceable  in any situation in any  jurisdiction  shall not
     affect the validity or enforceability of the remaining terms and provisions
     hereof or the validity or enforceability of the offending term or provision
     in any other situation or in any other jurisdiction.

          8.16  Counterparts.  This  Agreement  may be  executed  in one or more
     counterparts,  each of which shall be deemed an  original  but all of which
     together will constitute one and the same instrument.

          8.17  Publicity.  Neither  Seller nor Purchaser will issue any report,
     statement,  release or other public announcement  pertaining to the matters
     contemplated  by this  Agreement  or  otherwise  disclose  the terms hereof
     without  the  prior  written  consent  of the  other.  Notwithstanding  the
     foregoing,   Seller  is  permitted  to  make  any   disclosures  or  public
     announcements  of the  transactions  contemplated  hereby  and/or the terms
     thereof  without the prior  written  consent and  approval of  Purchaser if
     Seller shall determine that such disclosure is required in order for Seller
     to comply with applicable securities laws and regulations.

                                       39

<PAGE>


          IN  WITNESS  WHEREOF,  the  parties  hereto  have duly  executed  this
     Agreement on the date first written.

ATTEST:                                           ADMIT COMPUTER SERVICES, INC.


By: /s/ Geoffrey Ward                             By /s/ Dennis Labriola
- ---------------------                             ----------------------
    As its                                           As its President


ATTEST:                                           Compu-DAWN, Inc.



By                                                By /s/ Rudy C. Theale, Jr.
- -------------------                               --------------------------
  As its                                             As its Vice Chairman











                                       40

<PAGE>

                               PURCHASE AGREEMENT


     This Purchase Agreement  ("Agreement") dated July 15, 1999,  by and between
e.TV,  Inc.,  a  Delaware  corporation  ("ETV")  with  offices at 12735 Gran Bay
Parkway,  Building 200, Jacksonville,  Florida 32258 and The Free Network LLC, a
Michigan limited liability company ("TFN") with offices at 1607 Big Beaver Road,
Suite 201, Troy, Michigan 48083.

                                    Recitals

     TFN has agreed to  acquire  certain  independent  network  marketing  sales
representatives,  customers and  obligations  of ETV and ETV will aid TFN in the
successful transition of said representatives, customers and obligations.

     Neither TFN or ETV is subject to any agreement or understanding which would
prevent any aspect of this Agreement, except as set forth herein.

     Now, therefore, in consideration of the foregoing recitals,  which are true
and correct and are incorporated  herein,  and the mutual covenants and promises
contained herein, the parties agree as follows:

     1)               Definitions

          (a)   "Customer"   shall  mean  one  who   authorizes  an  Independent
          Representative  of TFN to  maintain  or  switch  their  long  distance
          telephone  service  and/or  Internet  service to the  carrier of TFN's
          choice,  the long distance  telephone  service carrier for purposes of
          this Agreement is Unidial Communications, Inc., a Kentucky corporation
          ("Unidial").

          (b) "TFN Representative" shall mean one who executes a TFN Independent
          Representative   agreement   and   abides   by  the  TFN   Independent
          Representative policies and procedures.

          (c)  "Purchased  Assets"  shall mean the ETV  network  of  Independent
          Representatives  and a list of customers of  Unidial's  long  distance
          telephone  services  signed  up by ETV's  Independent  Representatives
          which will be  encouraged to become TFN  Independent  Representatives,
          there being no requirement, obligation, or guaranty that the customers
          will remain Unidial  customers or the ETV Independent  Representatives
          will become and/or remain TFN Independent  Representatives,  and ETV's
          right title and interest in and to that certain Agent's Agreement,  as
          amended  and   restated,   between  ETV  and  Unidial  (the   "Unidial
          Agreement").




<PAGE>



          (d)  "Independent  Representative"  shall mean an independent  network
          marketing sales representative.




<PAGE>



2)       Purchase Price

          (a) The aggregate  purchase  price for the  Purchased  Assets shall be
          $250,000.00  (the  "Purchase  Price").  The  Purchase  Price  shall be
          deposited  into an escrow  account  at  closing  in the form of a wire
          transfer  of  immediately  available  funds and held  pursuant to that
          certain   Escrow   Agreement  of  even  date   herewith  (the  "Escrow
          Agreement")  among TFN, ETV and Certilman Balin Adler & Hyman, LLP, as
          escrow agent (the "Escrow Agent").

          (b) ETV will, following  confirmation of the Escrow Agent's receipt of
          the Purchase Price,  supply a computer diskette containing a hierarchy
          report listing ETV's Independent  Representatives and their respective
          customers billing telephone numbers to TFN at closing.

          (c) While this  Agreement  is in  effect,  and for a period of two (2)
          years  after its  termination,  ETV shall not,  whether as  principal,
          agent,  partner,  joint  venturer or in any other capacity and whether
          acting in its own name or through  any other  person,  corporation  or
          entity in which ETV has or will have an interest, compete with TFN its
          owners,  subsidiaries,  affiliates or their successors or assigns,  in
          any way in the "Network Marketing" or "Multilevel" arena in the United
          States.

          (d) ETV will assign  ETV's  rights  under its Agent's  Agreement  with
          UniDial to TFN, subject to Unidial's consent thereto.

         3)       Right to Purchase Inventory

          (a)  TFN  shall  have an  option  for 45 days  from  the  date of this
          Agreement to purchase a maximum of 500 units of ETV's  inventory of TV
          set-top boxes produced by Boca Research,  Inc. (the "Inventory") for a
          purchase  price of  $200.00  per unit on terms  and  conditions  to be
          determined  by ETV and TFN upon notice of TFN's intent to purchase the
          Inventory (the "Option").

          (b) In the event that TFN exercises  its Option,  ETV agrees that each
          unit purchased by TFN will be properly programmed to comply with TFN's
          internet  provider.  All costs and  expenses  of the  purchase  of the
          Inventory  by ETV from Boca  Research,  Inc.  and  programming  of the
          Inventory shall be paid by ETV.

          (c)  The  parties  acknowledge  that  if TFN  does  not  purchase  the
          Inventory pursuant to the Option, ETV shall have a substantial risk of
          loss since in all  likelihood  it will be unable to sell the Inventory
          without its Independent  Representatives  for which ETV has negotiated
          an  increased   Purchase  Price  to  compensate  for  this  risk.  TFN
          acknowledges   that  ETV  is  relying  on  TFN's  performance  of  its
          obligations  in  entering  into  this  Agreement  upon the  terms  and
          conditions hereof.






<PAGE>



         4)       Survival

          (a) The terms of this  Agreement  shall  survive  for the  periods set
          forth herein and the  representations  and  warranties  shall  survive
          until the expiration of their applicable statutes of limitation except
          that the terms of Section 2(c) and Sections 8 through 19 shall survive
          indefinitely.

          (b) TFN shall not be liable to ETV for loss of  profits  or damages of
          any kind  whatsoever or for any kind of  compensation on account of or
          arising  directly or indirectly from  termination of this Agreement in
          accordance with the terms hereof, or for any expenditures, investments
          or  commitments  made by ETV, and all rights and claims of that nature
          as may  otherwise  exist are hereby  unconditionally  and  irrevocably
          waived by ETV.

          (c)  Notwithstanding  any  other  provision  of this  Agreement,  upon
          termination  of this  Agreement  the  parties  will  comply  with  all
          requirements of law applicable to such termination.

5)       Representations and Warranties of ETV

          (a)  ETV  represents  and  warrants  to the  TFN  that  the  following
          representations  and  warranties  are true and  correct on the date of
          this Agreement:

                    (i) Corporate  Organization and  Authorization.  ETV is duly
                    incorporated,  validly  existing and in good standing  under
                    the  laws of the  State  of  Delaware,  with  all  requisite
                    corporate power and authority to own,  operate and lease its
                    properties  (including the Purchased Assets) and to carry on
                    its business as is now being conducted,  and is qualified or
                    licensed to do business  in each  jurisdiction  in which the
                    property owned,  leased or operated by it in connection with
                    its  business  or the  nature  of its  business  makes  such
                    qualification or licensing necessary.  ETV has all requisite
                    corporate  power and authority to enter into this  Agreement
                    and to carry out its  obligations  hereunder.  The execution
                    and delivery of this Agreement and the  consummation  of the
                    transactions  contemplated  hereby have been duly authorized
                    by all necessary corporate action of ETV.

                    (ii) Title to the Purchased Assets. ETV has all right, title
                    and interest in the  Purchased  Assets free and clear of any
                    liens,   security   interests,   charges  and  encumbrances.

                    (iii) Material  Contracts.  ETV is not in default under, and
                    has  received  no notice of  default  with  respect  to, any
                    material  contracts,   leases,  purchase  orders  and  other
                    agreements  in effect on the date  hereof  which  materially
                    affect any of the Purchased  Assets,  except as set forth in
                    Schedule 5(a)(iii).

                    (iv) Tax Returns and  Payments.  ETV has  received no notice
                    from any taxing  authority of any material  obligation  that
                    may  constitute or result in any lien or  encumbrance on the
                    Purchased Assets.

                    (v) Binding Agreement. This Agreement has been duly executed
                    and  delivered by ETV.  This  Agreement,  assuming it is the
                    valid and binding agreement of TFN, is the valid and binding
                    obligation of ETV enforceable against ETV in accordance with
                    its  terms,  except  as the  enforceability  thereof  may be
                    limited    by     applicable     bankruptcy,     insolvency,
                    reorganization,  moratorium or other similar laws  affecting
                    creditors'    rights   generally   and   general   equitable
                    principles.  The  execution  and  delivery  by ETV  of  this
                    Agreement and the  consummation  by ETV of the  transactions
                    contemplated  hereby (i) will not violate ETV's  Articles of
                    Incorporation  or  ByLaws  or,  assuming  the  obtaining  of
                    necessary  consents,  any  material  contract,  agreement or
                    other  instrument  to which ETV is a party or by which it is
                    bound, or, to ETV's knowledge, any judgment, order or decree
                    of  any  court  to  which  ETV  is  subject  or  any  law or
                    regulation  of any  governmental  authority  to which ETV is
                    subject, the violation of which could reasonably be expected
                    to have a material  adverse  effect on the Purchased  Assets
                    and (ii) will not result in the  creation or  imposition  of
                    any lien or encumbrance against any of the Purchased Assets.

                    (vi) No Litigation.  There is no  litigation,  proceeding or
                    governmental  investigation  pending or, to the knowledge of
                    ETV, threatened against ETV relating to any of the Purchased
                    Assets  which  could   reasonably  be  expected  to  have  a
                    materially   adverse  effect  on  the  consummation  of  the
                    transactions  contemplated  hereby or result in any material
                    adverse effect on the Purchased Assets.

                    (vii) Permits and Licenses.  To the knowledge of ETV, ETV is
                    in  possession  of all material  permits,  licenses or other
                    authorizations of governmental  authorities required for the
                    conduct of its business and its business has been  conducted
                    in  accordance  with  the  material   requirements  of  such
                    permits,  licenses or other  authorizations  of governmental
                    authorities     in    effect    on    the    date    hereof.


                    (viii) No  Condemnation  Pending.  ETV has not  received any
                    notice from any Federal,  state,  county or municipal agency
                    or  authority  with  respect  to  the  taking  of any of the
                    Purchased  Assets and there is no proceeding  pending or, to
                    the  knowledge  of ETV,  threatened  with  respect  thereto.


                    (ix)  Brokers.  ETV has not paid or become  obligated to pay
                    any fee or  commission  to any  broker,  finder,  investment
                    banker  or  other   intermediary   in  connection  with  the
                    transactions contemplated by this Agreement.

                    (x) Compliance with Law. ETV is in substantial compliance in
                    all material respects with all applicable Federal, state and
                    local laws,  ordinances and published  rules and regulations
                    of any  governmental  entity  having  jurisdiction  over its
                    business and any judgments,  injunctions,  orders or decrees
                    applicable   to  its  business   except  in  all  cases  for
                    noncompliance  that could not reasonably be expected to have
                    a  material   adverse   effect  on  the  Purchased   Assets.


                    (xi)  Bankruptcy,  etc.  ETV has not  commenced  proceedings
                    under any bankruptcy,  reorganization,  arrangement, debt or
                    receivership law, been deemed insolvent, or consented to the
                    appointment  of a receiver or assignment  for the benefit of
                    creditors.

6)       Representations and Warranties of TFN

               (a)  TFN  represents  and  warrants  to ETV  that  the  following
               representations  and  warranties are true and correct on the date
               of this Agreement:

                    (i) Organization,  Good Standing and Power. TFN is a limited
                    liability  company duly organized,  validly  existing and in
                    good  standing  under the laws of the State of Michigan  and
                    has all requisite  power and authority to own its properties
                    and  to  carry  on its  business  as it is  presently  being
                    conducted.  TFN has all  requisite  power and  authority  to
                    purchase and own the Purchased  Assets and perform the other
                    covenants and  agreements of TFN under this  Agreement.  The
                    execution   and   delivery   of  this   Agreement   and  the
                    consummation of the  transactions  contemplated  hereby have
                    been duly authorized by all necessary action of TFN.

                    (ii)  Binding  Agreement.   This  Agreement  has  been  duly
                    executed and delivered by TFN. This  Agreement,  assuming it
                    is the valid and  binding  agreement  of ETV, is a valid and
                    binding  obligation  of  TFN,  enforceable  against  TFN  in
                    accordance  with its  terms,  except  as the  enforceability
                    thereof may be limited by applicable bankruptcy, insolvency,
                    reorganization,  moratorium or other similar laws  affecting
                    creditors'    rights   generally   and   general   equitable
                    principles.  The execution and delivery of this Agreement by
                    TFN  and  the   consummation  by  TFN  of  the  transactions
                    contemplated   hereby  will  not  violate  the  Articles  of
                    Organization  or Operating  Agreement of TFN or any material
                    contract,  agreement or other  instrument  to which TFN is a
                    party or by which it or any of its properties are bound, or,
                    to TFN's  knowledge,  any  judgment,  order or decree of any
                    court to which TFN is  subject or any law or  regulation  of
                    any  governmental  authority  to which TFN is  subject,  the
                    violation  of whic could  reasonably  be  expected to have a
                    material adverse effect on TFN.

                    (iii) Required Consents.  There are no governmental or other
                    third party consents or approvals required to be obtained by
                    TFN or any legal,  contractual or other limitations on TFN's
                    purchase of the Purchased Assets.

                    (iv)  Brokers.  TFN has not paid or become  obligated to pay
                    any fee or  commission  to any  broker,  finder,  investment
                    banker  or  other   intermediary   in  connection  with  the
                    transactions  contemplated by this Agreement. TFN represents
                    that ETV shall have no obligations  whatsoever to any broker
                    resulting   from   this   Agreement   or  the   transactions
                    contemplated hereby.

7)       Conditions of Closing

               (a) The  obligations  of TFN under this  Agreement are subject to
               the  satisfaction of all the following  conditions as of the date
               of this Agreement, any of which may be waived in writing by TFN:

                    (i) all  representations  and warranties of ETV contained in
                    this  Agreement  shall be true and  correct in all  material
                    respects as of the date of this Agreement; and

                    (ii) ETV shall have  performed in all material  respects all
                    of its covenants and agreements  hereunder and shall deliver
                    or   cause  to  be   delivered   the   required   documents,
                    information,  files,  and  instruments  as set forth in this
                    Agreement.

               (b)  The   obligations  of  ETV  hereunder  are  subject  to  the
               satisfaction of all of the following conditions as of the date of
               this Agreement, any of which may be waived in writing by ETV:

                    (i) all  representations  and warranties of TFN contained in
                    this  Agreement  shall be true and  correct in all  material
                    respects as of the date of this Agreement;

                    (ii) TFN shall have  performed in all material  respects all
                    of its covenants and agreements  hereunder and shall deliver
                    or   cause  to  be   delivered   the   required   documents,
                    information,  files,  and  instruments  as set forth in this
                    Agreement; and

                    (iii)the  payment of the Purchase Price described in Section
                    1 shall have been paid by TFN.


         8)       Confidentiality and Nonuse of Proprietary Information

     The parties acknowledge that in connection with this Agreement,  each party
may have disclosed or may disclose  information to the other party,  in written,
oral,  visual  or other  form,  relating  to  technical  information,  drawings,
descriptions,  specifications,  techniques,  manuals,  and  marketing  and sales
information  (all  such  information  being  referred  to as  the  "Confidential
Information"),  provided,  however, that the term Confidential Information shall
not include such portions thereof which (i) ar or become generally  available to
the  public  through  no fault  of the  parties  or  materials  such as  general
informational brochures that are prepared by the parties for distribution to the
public,  (ii) such  information  that becomes  available to the other party on a
nonconfidential basis from a source which is not prohibited from disclosing such
information  to the other party,  (iii) is required to be disclosed  pursuant to
court or  administrative  agency  orders or  subpoena,  (iv) is  required  to be
disclosed  by law,  rule or  regulation  or the  rules  and  regulations  of any
governmental or  quasi-governmental  agency,  or  self-regulating  organization,
including without limitation,  the NASDAQ Stock Market, or (v) other disclosures
made in accordance  with Section 19(a) hereof.  Each party agrees that they will
not, without the other party's prior written consent,  disclose any Confidential
Information  to any  other  person  and  will  not use  any of the  Confidential
Information  for  any  purpose.   Each  part  will  disclose  the   Confidential
Information  only to the other party's  employees and others within that party's
organization  who need to know for the purpose of this  Agreement and each party
will assure  compliance by such persons with the terms of this  Agreement.  Each
party's  respective  Confidential  Information  will remain the property of that
party and each party agrees to return all  Confidential  Information,  including
copies  thereof,  to the other party on demand.  In addition to other  remedies,
each  party  shall be  entitled  to  specific  performance  and  injunctive  and
equitable  relief as a remedy for any breach of this Section 8. Upon  expiration
or  termination  of this  Agreement,  each party shall  return the  Confidential
Information to the other party immediately without need for demand.

         9)       Governing Law

     This  agreement  shall be  interpreted,  construed,  governed  and enforced
according  to the  internal  laws of the  State of  Michigan  without  regard to
conflict or choice of laws of Michigan or any other jurisdiction. This Agreement
shall be executed in Michigan and is intended to be performed in Michigan.

         10)      Attorney's Fee

     In the event of any arbitration or litigation or appeal process  concerning
any controversy, claim, or dispute between the parties hereto, arising out of or
relating to this Agreement or the breach thereof, or the interpretation thereof,
the prevailing party shall be entitled to recover from the non-prevailing  party
reasonable  expenses,  and attorney's fee and costs incurred  therein whether by
judgment or  settlement or in the  enforcement  or collection of any judgment or
award rendered therein.  The term "prevailing  party" means the party determined
by the court or arbitrator to have most  substantially  prevailed,  even if such
party did not prevail in all matters.

         11)      Amendments

     Any amendment or modification  of this Agreement,  or any waiver or consent
granted  hereunder,  must be in  writing  and  signed  by the  party to be bound
thereby to be valid for  purposes  of this  Agreement,  and any such  amendment,
modification,   waiver  or  consent   shall  be  valid  only  in  the   specific
circumstances for which it is given.

         12)      Successors and Assigns

     Neither this Agreement,  nor any of the rights and duties of ETV hereunder,
are assignable or transferable  without the prior written consent of TFN and any
purported  assignment or transfer by ETV without such consent shall be void. TFN
may assign its rights or  delegate  its  performance  hereunder,  in whole or in
part, to any affiliated company.


         13)      No Waiver

     If any party to this  Agreement  fails to, or  elects  not to  enforce  any
rights or remedy to which it may be entitled  hereunder or by law, such right or
remedy shall not be waived,  nor shall such  non-action be construed to confer a
waiver as to any  continued or future acts,  nor shall any other right or remedy
be waived as a result  thereof.  No right under this  Agreement  shall be waived
except as  evidenced  by a written  document  signed by the party  waiving  such
right.

         14)      Arbitration

     Any  dispute,  controversy  or  claim  arising  out of or  related  to this
Agreement,  or the  breach,  termination,  or  invalidity  hereof,  that  is not
resolved amicably by the parties shall be finally  determined and settled by the
American  Arbitration  Association in accordance with the  arbitration  rules in
effect the date of the Agreement,  with such arbitration taking place in Oakland
County,  Michigan. The American Arbitration  Association shall be the appointing
authority.  The  number  of  arbitrators  shall  be one.  The  judgment  of such
arbitration  proceeding shall be binding upon the parties and may be entered and
enforced in any jurisdiction within or without the United States. The arbitrator
shall, in his or her decision,  state all relevant and material findings of fact
and  conclusions  of law  necessary  or  desirable  to explain and support  said
decision. Actions seeking injunctive relief shall be non-arbitrable.

15)      Injunction

     It is mutually  acknowledged,  understood and agreed that the  Confidential
Information  and  talents  and  abilities  of, and the  services  to be rendered
hereunder   by,  TFN  and  ETV   respectively   are   exceptional,   unique  and
irreplaceable,  and that any breach,  violation  or evasion by ETV or TFN of the
terms of this Agreement will result in immediate and irreparable injury and harm
to TFN or ETV  respectively.  Accordingly,  the parties hereto agree that in the
event of any breach,  violation or evasion of this  Agreement by ETV or TFN, TFN
or ETV respectively shall be entitled to the remedies of injunction and specific
performance as well as to all other legal or equitable  remedies to which TFN or
ETV respectively may legally be entitled,  including,  without  limitation,  the
immediate termination of this Agreement.

         16)      Compliance With Laws

     ETV and TFN shall at all times comply with  applicable  laws in  connection
with this Agreement.  ETV and TFN represent and warrant to each other that it is
fully  authorized  and  qualified to perform its  obligations  set forth in this
Agreement in  accordance  with all  applicable  laws and agrees to maintain such
authorization and qualification at all times.




17)      Indemnification

                    (a) ETV agrees to  indemnify  and hold  harmless TFN and its
                    affiliates against all claims, demands, suits,  liabilities,
                    losses,  costs and expenses,  including  attorneys' fees and
                    disbursements,  arising out of or from any acts or omissions
                    of  any  nature  whatsoever  of  ETV  or  its  shareholders,
                    directors, officers, agents, representatives or employees.

                    (b) TFN agrees to  indemnify  and hold  harmless ETV and its
                    affiliates against all claims, demands, suits,  liabilities,
                    losses,  costs and expenses,  including  attorneys' fees and
                    disbursements,  arising out of or from any acts or omissions
                    of  any  nature  whatsoever  of  TFN  or  its  shareholders,
                    directors, officers, agents, representatives or employees.

         18)      Notices

     All  notices  given in  connection  with  this  Agreement  shall be made in
writing,  sent by  certified,  registered  mail,  express  mail,  or by courier,
messenger or overnight carrier addressed as follows or as may, from time to time
be designated in writing by either party:

                  e.TV, Inc.
                  P.O. Box 2772
                  Ponte Vedra, Florida 32004-2772
                  Attention:  Chief Financial Officer

                  THE FREE NETWORK L.L.C.
                  1607 Big Beaver Rd.  Suite #201
                  Troy, Michigan 48083
                  Attention: Vitaliano Terracciano

     Notice shall be deemed given when served  personally,  or if either  mailed
via certified  mail,  return  receipt  requested or  surrendered  to a federally
licensed common carrier for same or next day delivery,  then two days after said
mailing or surrender.  Either party to this  contract/agreement can change their
address for purposes of receiving notice, in accordance with notice provision.

19)      Miscellaneous

                    (a) Any  public  announcements  or  similar  publicity  with
                    respect to this Agreement or the  transactions  contemplated
                    hereby shall only be made at such time and in such manner as
                    the  parties  hereto  shall  agree  in  writing;   provided,
                    however, that nothing herein shall prevent either party upon
                    notice to the other from making such public announcements as
                    such  party's  counsel  may advise  such party in writing to
                    make in order  to  satisfy  any  legal  obligations  of such
                    party.

                    (b) From time to time after the date of this  Agreement,  as
                    and when requested by either party hereto, TFN and ETV shall
                    execute and deliver,  or cause to be executed and delivered,
                    such documents and  instruments  and shall take, or cause to
                    be taken,  such  further or other  actions as ETV or TFN may
                    deem  necessary  or  desirable  to carry out the  intent and
                    purposes of this Agreement, to convey, transfer,  assign and
                    deliver to TFN, the Purchased  Assets (or to evidence any of
                    the  foregoing)  and to  consummate  and give  effect to the
                    other  transactions,  covenants and agreements  contemplated
                    hereby.

                    (c) This  Agreement  sets  forth the  entire  agreement  and
                    understanding  between  the parties  concerning  the subject
                    matter  hereof.  In case  any one or more of the  rights  or
                    obligations  under this Agreement shall be invalid,  illegal
                    or unenforceable in any jurisdiction, the validity, legality
                    and  enforceability  of the remaining rights and obligations
                    shall not in any way be affected or  impaired  thereby,  and
                    such  invalidity,  illegality  or  unenforceability  in  one
                    jurisdiction  shall not affect  the  validity,  legality  or
                    enforceability  of such  rights and  obligations  under this
                    Agreement in any other jurisdiction.

                    (d) Neither ETV nor TFN shall authorize, permit or acquiesce
                    in any action,  which would otherwise constitute a breach of
                    this  Agreement  if such  action  were  taken  by ETV or TFN
                    respectively,  to be  taken by (i) any  person  controlling,
                    controlled  by or  under  common  control  with,  ETV or TFN
                    respectively,  or (ii) any relative of any such  person,  or
                    (iii)  any  other  person  in which or with  whom ETV or TFN
                    respectively,  or any such person or relative has a legal or
                    beneficial interest or arrangement


     (c) The provisions of this  Agreement are intended to be severable.  In the
case  one or more  of the  provisions  contained  in this  Agreement  should  be
invalid,  illegal or  unenforceable in any respect,  the validity,  legality and
enforceability of the remaining provisions contained in this Agreement shall not
in any way be affected or impaired thereby.

     (d) The titles  appearing in this Agreement are for  convenience  only, and
shall have no effect on the construction or interpretation of this Agreement.




<PAGE>



         IN  WITNESS  WHEREOF,  TFN and ETV have  caused  this  Agreement  to be
executed by the undersigned officers, duly authorized on the date written above.


e.TV, Inc.                                        The Free Network, L.L.C.


By: /s/ David S. Greenspan                        By:/s/ Vitaliano Terracciano
   --------------------------------                  ---------------------------
   David S. Greenspan                                Vitaliano Terracciano
   Its: Chief Financial Officer                      Its: President of Business
                                                          Development










<PAGE>


                                Compu-DAWN, Inc.
                                   EXHIBIT 11
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                                   (Unaudited)



<TABLE>
<CAPTION>
                                            Three Months Ended                Six Months Ended
                                                 June 30,                           June 30,
                                           1999             1998               1999             1998
                                       ------------     ----------         -----------       ----------

NET (LOSS):
<S>                                    <C>              <C>                <C>               <C>
      Continuing operations            $   (265,656)    $   38,067         $  (272,656)      $   55,417
      Discontinued operations            (2,497,246)      (460,778)         (5,759,671)        (954,455)
                                       ------------     ----------         -----------       ----------

                                       $ (2,762,902)    $ (422,711)        $(6,032,327)      $ (899,038)
                                       ============     ==========         ===========       ==========

BASIC LOSS PER COMMON SHARE:
      Continuing operations                   $(.07)         $ .01              $(0.07)           $ .02
      Discontinued operations                  (.65)          (.15)              (1.53)            (.33)
                                       ------------     ----------         -----------       ----------
                                       $       (.72)    $     (.14)        $     (1.60)      $     (.31)
                                       ============     ==========         ===========       ==========

WEIGHTED AVERAGE COMMON
      SHARES OUTSTANDING                  3,857,380      2,936,312           3,763,554        2,888,445
                                       ============     ==========         ===========       ==========
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  financial statements for the six months ended June 30, 1999 and is
qualified in its entirety by reference to such statements.
</LEGEND>
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         258,813
<SECURITIES>                                   891,100
<RECEIVABLES>                                  235,988
<ALLOWANCES>                                   13,635
<INVENTORY>                                    99,099
<CURRENT-ASSETS>                               1,640,043
<PP&E>                                         734,243
<DEPRECIATION>                                 314,612
<TOTAL-ASSETS>                                 2,096,742
<CURRENT-LIABILITIES>                          882,828
<BONDS>                                        56,906
                          0
                                    25
<COMMON>                                       40,888
<OTHER-SE>                                     1,116,095
<TOTAL-LIABILITY-AND-EQUITY>                   2,096,742
<SALES>                                        327,887
<TOTAL-REVENUES>                               327,887
<CGS>                                          195,236
<TOTAL-COSTS>                                  488,691
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             98,103
<INCOME-PRETAX>                                (272,656)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (272,656)
<DISCONTINUED>                                 (5,759,671)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (6,032,327)
<EPS-BASIC>                                  (1.60)
<EPS-DILUTED>                                  (1.60)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission