THIRD AVENUE TRUST
N-30D, 1999-06-04
Previous: INNOVACOM INC, 10KSB, 1999-06-04
Next: SLM HOLDING CORP, S-3, 1999-06-04





================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                             THIRD AVENUE VALUE FUND

                        THIRD AVENUE SMALL-CAP VALUE FUND

                          THIRD AVENUE HIGH YIELD FUND

                       THIRD AVENUE REAL ESTATE VALUE FUND

                               SEMI-ANNUAL REPORT
                                   (Unaudited)
                                ---------------
                                 April 30, 1999

================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                             THIRD AVENUE VALUE FUND

Dear Fellow Shareholders:

At April 30, 1999, the unaudited net asset value  attributable to the 42,610,839
common shares outstanding of the Third Avenue Value Fund ("TAVF", "Third Avenue"
or the "Fund") was $31.54 per share.  This  compares with an unaudited net asset
value of $33.18 per share at January 31, 1999, and an unaudited net asset value,
adjusted for a subsequent  distribution,  of $33.84 per share at April 30, 1998.
At May 20, 1999, the unaudited net asset value was $32.77 per share.

QUARTERLY ACTIVITY

The  dominant  activity  during the last quarter was the sale of  securities  to
raise cash to meet  redemptions by selling  shareholders of the Fund. The common
capitalization of TAVF, as measured by shares outstanding,  shrunk by 12% during
the three month interim. Without this need to raise cash, Third Avenue would not
have sold the vast majority of securities  it did sell.  The  exceptions to this
were the disposals of Acuson Corp.  Common Stock,  Glenayre  Technologies,  Inc.
Common Stock and Hologic,  Inc. Common Stock where, in each case, I believe some
permanent  impairments of capital may be taking place.  Despite the large amount
of  securities  sales,  I expect that Third  Avenue will remain a  tax-efficient
fund.  This will entail taking a considerable  amount of losses by further sales
of  securities  during the  second  half of the  Fund's  fiscal  year which ends
October 31,  1999.

The only new names  acquired  for the  portfolio  during  the  quarter  were the
results  of  resource  conversion  activities.   223,600  shares  of  Investment
Technology  Group, Inc. Common Stock ("ITG Common") were obtained as a result of
the spin-off of ITG by Jefferies  Group,  Inc.;  554,950 shares of Prime Medical
Services,  Inc. Common Stock ("Prime Common") were received via a voluntary swap
of all of the Fund's holdings of American  Physicians Service Group Common Stock
("APSG  Common") for Prime  Common;  and 33,529  shares of SunGard Data Systems,
Inc.  Common  Stock  ("SunGard  Common")  were  received  as  a  result  of  the
acquisition  by  SunGard  of FDP Corp.  in a merger  transaction.  The Fund also
increased its  investment  in Insurance  Partners II Equity Fund, LP by $190,000
pursuant to a capital call.

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                     INCREASES IN EXISTING POSITIONS
$132,000                             PhyMatrix Corp. 6.75% debentures
                                     due 6/15/03 ("PhyMatrix Subordinates")
Various Issues-debt,                 CGA Group, Ltd. ("CGA Equity")
preferred and common
75,000 shares                        First American Financial Corp.
                                     Common Stock ("FAF Common")

125,000 shares                       Hypercom Corp. Common Stock
                                     ("Hypercom Common")

- --------------------------------------------------------------------------------
                                       1
================================================================================

<PAGE>


================================================================================
                            [THIRD AVENUE FUNDS LOGO]


PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                     INCREASES IN EXISTING POSITIONS (CONTINUED)
25,000 shares                        LaSalle Re Holdings, Ltd. Common Stock
                                     ("LaSalle Common")

10,600 shares                        Liberty Financial Companies, Inc. Common
                                     Stock ("Liberty Common")

25,000 shares                        Sbarro, Inc. Common Stock
                                     ("Sbarro Common")

                                     REDUCTIONS IN EXISTING POSITIONS
372,100 shares                       ADE Corp. Common Stock
                                     ("ADE Common")

294,750 shares                       American International Group, Inc.
                                     Common Stock ("AIG Common")

143,100 shares                       Avatar Holdings, Inc. Common Stock
                                     ("Avatar Common")

47,034 shares                        Bankers Trust New York Corp.
                                     Common Stock ("BT Common")

1,358,500 shares                     Glenayre Technologies, Inc. Common
                                     Stock ("Glenayre Common")

131,000 shares                       Hologic, Inc. Common Stock
                                     ("Hologic Common")

925,000 shares                       Nabors Industries, Inc. Common
                                     Stock ("Nabors Common")

13,700 shares                        Palm Harbor Homes, Inc.
                                     Common Stock ("Palm Harbor Common")

95,000 shares                        Raymond James Financial, Inc.
                                     Common Stock ("Raymond James Common")

500,000 shares                       3Com Corp. Common Stock
                                     ("3Com Common")

                                     POSITIONS ELIMINATED
$15,000,000                          Cymer, Inc. Subordinated Debentures
                                     ("Cymer Subordinates")

81,400 shares                        Acuson Corp. Common Stock
                                     ("Acuson Common")

- --------------------------------------------------------------------------------
                                       2
================================================================================


<PAGE>


================================================================================
                            [THIRD AVENUE FUNDS LOGO]


PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                     POSITIONS ELIMINATED (CONTINUED)
25,000 shares                        AG Associates, Inc. Common Stock
                                     ("AG Common")

50,000 shares                        Aristotle Corp. Common Stock
                                     ("Aristotle Common")

26,208 shares                        Associates First Capital Corp. Class A
                                     Common Stock ("Associates Common")

445,400 shares                       Boston Communications Group, Inc.
                                     Common Stock ("BCG Common")

152,800 shares                       CMAC Investment Corp. Common
                                     Stock ("CMAC Common")

365,000 shares                       Electronics for Imaging, Inc. Common
                                     Stock ("EFI Common")

50,000 shares                        Ford Motor Co. Common Stock
                                     ("Ford Common")

140,600 shares                       H&Q Life Sciences Investors Common
                                     Stock ("H&Q Common")

300,000 shares                       Interphase Corp. Common Stock
                                     ("Interphase Common")

155,952 shares                       Marshall & Ilsley Corp. Common Stock
                                     ("M & I Common")

167,429 shares                       Medtronic, Inc.
                                     Common Stock ("Medtronic Common")

391,200 shares                       NCR Corp. Common Stock
                                     ("NCR Common")

95,000 shares                        Premark International, Inc. Common
                                     Stock ("Premark Common")

53,600 shares                        Sparton Corp. Common Stock
                                     ("Sparton Common")

237,267 shares                       Thousand Trails, Inc. Common Stock
                                     ("Thousand Trails Common")

124,400 shares                       ValueVision International, Inc. Class A
                                     Common Stock ("ValueVision Common")

262,500 shares                       Zygo Corp. Common Stock
                                     ("Zygo Common")


- --------------------------------------------------------------------------------
                                       3
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]

PhyMatrix  Subordinates  were  acquired  because  it  seems  probable  that  the
PhyMatrix  Subordinates  will  remain a  performing  loan.  If so,  the yield to
maturity  in June 2003 will be around  27%.  If there is to be a money  default,
however, TAVF wants to own up to 50% of this issue so that PhyMatrix will not be
able to reorganize,  either in court or out of court,  absent TAVF's approval if
any value is to be preserved for PhyMatrix Common Stock.  PhyMatrix remains with
a fairly strong balance sheet. At present,  Third Avenue holds slightly over 40%
of  the  outstanding  PhyMatrix  subordinates.  We  probably  will  continue  to
accumulate this  performing loan insofar as it becomes  available at prices that
reflect a better than 27% yield to maturity.

CGA Group is a  Bermuda-based  financial  guaranty  insurer whose  claims-paying
ability is rated AAA by Duff & Phelps.  CGA got into trouble  because of mark to
market  problems with its  portfolios  of  performing  loans which seem to carry
little or no credit risk, or interest rate risk,  and also because it had issued
one financial guaranty policy where fraud was discovered subsequently. TAVF took
a lead role in providing new financing for CGA by acquiring CGA Equity.  The CGA
business  now seems to be  prospering.  With  luck,  and  while  there can be no
assurance,  CGA  might be able to go  public  within  the next 12  months  to 18
months.  If  so,  the  Fund's  returns  on  its  investments  ought  to be  very
attractive, indeed.

The small amounts of Hypercom Common, LaSalle Common and Liberty Common acquired
reflected  the fact that these  securities  were  available at what seemed to be
ultra depressed prices. Each of the three companies is extremely well financed.

The Fund  does not  engage  in  short-term  trading  except  for risk  arbitrage
situations. In other words, we do not try to predict near-term securities prices
where no  catalyst  exists,  nor does the Fund buy and sell based on views about
the near-term  outlook for the general market.  Risk arbitrage exists only where
there are relatively  determinant workouts in relatively  determinant periods of
time. Sbarro is a risk arbitrage  situation.  Sbarro is attempting to go private
and  proposes to buy out its public  shareholders  at a cash price of $28.85 per
share,  net. I think the  transaction has a 90% chance of closing by July 31. If
it does not close,  Sbarro Common might sell down to the high teens or low 20's.
TAVF's all-in cost for the arbitrage is about $26 per share. Assuming a July 31,
1999 closing,  the  annualized  return to TAVF on its  investment  would be 37%.
Unfortunately,  there  is not much  money  involved  for the Fund in the  Sbarro
arbitrage, but it still seemed a worthwhile endeavor for TAVF.

THE IMPORTANCE, OR UNIMPORTANCE, OF TAVF PERFORMANCE OVER THE PAST YEAR

In appraising an investment fund and its management,  two separate factors ought
to be weighted:

     1) Past performance
     2) Present quality of the portfolio

In  the  appraisal  of  many  investment  funds,  almost  100%  weight  to  past
performance  is  justified,  and in any event,  little or no weight  ought to be
given to the present  quality of the  portfolio.  Funds where this is so seem to
have one, or more, of the following characteristics:

     1) The  managers  are  involved in trading so that the  present  portfolio,
whatever its quality, is likely to be altered in short order.

     2) The object of the  portfolio  manager is to  outperform,  or equal,  the
performance  of  outside  benchmarks   consistently,   or  almost  consistently.
Consistently means all the time.

     3) The  portfolio  manager  and his or her  investors  believe  that market
prices in outside  passive markets such as the New York Stock Exchange or NASDAQ
constitute the sole measure of the underlying  value of a business.  (It is hard
to


- --------------------------------------------------------------------------------
                                       4
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]

believe that anyone really believes this,  given the markedly  different  prices
that prevail in markets for control of  companies  compared  with public  market
prices.)

     4)  Portfolios  are financed with borrowed  money.  Here,  marks to market,
i.e.,  daily  prices  for the  portfolio's  securities,  tend  to be of  crucial
importance.  In the appraisal of TAVF,  though, I think that  considerably  less
than 50% weight ought to be given to recent past  performance,  and considerably
more than 50% weight  should be given to the present  quality of the  portfolio.
Funds where  predominant  weight ought to be given to the present quality of the
portfolio seem to have the following characteristics:

     1) The basic investment  strategy is buy and hold. If there is trading,  it
only occurs in a risk arbitrage context.

     2) The object of the portfolio  manager is to earn a reasonable return over
time without taking undue risk,  and without  trying to compete with  benchmarks
and other  funds.  Third Avenue  Value Fund,  in this  regard,  has a 20% annual
bogey, which it has come pretty close to meeting since inception, the relatively
poor results of the past 12 months notwithstanding.

     3)  The  portfolio   manager  is  largely   unconcerned  with  daily  price
fluctuations; in part because the portfolio is not financed with borrowings; and
in part because 100% of the analysis is involved  with  figuring out  underlying
corporate values,  and 0% is involved in figuring out investor  psychology.

The present quality of the TAVF portfolio seems never to have been better.  Much
of this seems directly  traceable to the  disappointing  price  performance over
most of the past 12 months. As a consequence,  values for the securities held in
the portfolios now seem analogous to prices that prevailed in securities markets
in 1974 and 1982 when the  Dow-Jones  Industrial  Average  ranged around 800 and
1000,  respectively.  The ensuing  discussion of the Fund's  portfolio  revolves
around three factors:

     1) An absence of permanent impairments of capital for the various companies
whose securities are held in the portfolio.

     2) The common stocks of well-capitalized  semiconductor equipment companies
seem, by far, the best way for passive investors to play the internet long term.

     3) Resource  conversion  activities were rife among portfolio  companies in
the last six  months,  indicating  that at these  prices  there  will be a large
number of profitable exits from portfolio securities, not by sale to the outside
passive  investor   market,   but  rather  in  takeovers,   mergers,   hostiles,
going-privates, LBOs, massive share repurchases, and liquidations.

THE ABSENCE OF PERMANENT IMPAIRMENTS

Third Avenue restricts investments in common stocks (with only minor exceptions)
to the issues of companies which are strongly capitalized and which seem to have
strong  competitive  positions in viable  industries.  Sometimes we'll be wrong;
companies will dissipate  financial  strength without converting the strength to
earning  power,  and/or the company will appear to  demonstrate  an inability to
compete  effectively.  At December  31,  1998,  Third Avenue Value Fund held 111
common stock issues.  Only three were issues of companies where we thought there
might be some permanent impairment of capital.  These issues were Acuson Common,
Glenayre Common and Hologic Common, all of which have either been sold or are in
the process of being sold.

Interestingly  enough,  during the quarter  ended April 30,  eleven common stock
issues held in the TAVF portfolio  suffered price declines of 25% or more. Other
than for Glenayre Common and Hologic Common, there does not


- --------------------------------------------------------------------------------
                                       5
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


appear to be any evidence of permanent impairments of capital for the other nine
issues,  the change in stock  prices  during the  quarter  notwithstanding.  The
companies  whose  common  stocks  declined so sharply in price were either going
through a rough earnings period,  e.g., 3Com and FSI International,  or investor
psychology  had turned  against the company  even  though  earnings  results are
likely to be such that the  common  stocks  are  selling at no more than 6 times
1999 forecasted earnings, e.g., First American Financial and Stewart Information
Services. The Common Stocks whose prices declined by over 25% during the quarter
are those of the following issuers:

Issuer                                Percentage Decline
- ------                                ------------------
ADE Corp.                                   28.3%
C.P. Clare Corp.                            39.7
First American Financial Corp.              41.5
FSI International, Inc.                     50.2
Glenayre Technologies, Inc.                 33.8
Hologic, Inc.                               47.1
Hypercom Corp.                              49.3
Risk Capital Holdings, Inc.                 29.3
SpeedFam International, Inc.                44.9
Stewart Information Services Corp.          25.3
3Com Corp.                                  44.4

Nine of the eleven poorest  performing common stocks during the calendar quarter
ended April 30, 1999 seem to be solid  companies  which  either have  promise of
very good operating outlooks or are candidates for takeovers,  refinancings,  or
liquidations.

SEMICONDUCTOR EQUIPMENT COMMON STOCKS AND THE INTERNET

The common stocks of well-capitalized  semiconductor equipment companies are the
most important  single portion of the TAVF portfolio,  accounting for 23% of net
assets at April 30.

If the  internet  is to realize  its huge  promise  over the long term,  it most
likely will be  accompanied  by an explosive  growth in demand for  increasingly
sophisticated  semiconductor chips. Thus semiconductor  equipment  manufacturers
are internet related even though they are not "pure plays," as are Amazon, Yahoo
and America On-Line.

In terms of pricing,  it seems  obvious  that TAVF is buying into  semiconductor
equipment  commons at prices  that appear to be no more than 50% of what a first
stage venture  capitalist would pay were the venture  capitalist to be financing
these enterprises as private companies where there was hope of going public at a
later date. In contrast, the pricing for internet "pure plays" in public markets
appears to be  anywhere  from 50 times to,  say,  200 times  what a first  stage
venture  capitalist  would pay to get into a private  company which it was hoped
could go public.  Risk considered,  and with a long-term point of view, the Fund
seems to be  participating  in the  potential  of the  internet on a far sounder
basis than exists for those  currently  acquiring  "pure play"  internet  common
stocks in the open market.


- --------------------------------------------------------------------------------
                                       6
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


RESOURCE CONVERSION ACTIVITIES ARE RIFE AMONG OUR PORTFOLIO COMPANIES

One of the huge advantages that value investing has over other investment styles
is that, on a long-term  basis,  the value  investor can look  confidently  to a
multiplicity of exit strategies.  In contrast,  in other  investment  styles the
only exit on which to  concentrate  is sale in the open market to other  passive
minority  investors.  Value investors ought to benefit not only from open market
price  improvements,  but if their  basic  analysis  is close to right  and open
market prices remain depressed,  values for stockholders would still get created
because  companies  will be taken over at prices that  represent a premium  over
market,  companies  will  refinance and  restructure,  and companies with strong
financial positions will make acquisitions that enhance future earning power.

Given the  depressed  market prices that existed in the six months since the end
of the  Fund's  fiscal  year,  it is to be  expected  that  resource  conversion
activities --  takeovers,  acquisitions,  hostiles and other events  outside the
ordinary course of business -- would  accelerate.  That is exactly what seems to
have happened.

At  October  31,  1998,   Third  Avenue  Value  Fund  had   investments   in  22
publicly-traded  affiliates,  i.e.,  companies  in which  the Fund had 5% to 26%
ownership interests.  During the six month period to April 30, 1999, 13 of these
22 companies,  to our knowledge,  were engaged in resource conversion activities
outside the ordinary course of business. Some transactions were completed;  some
are pending; and some may never get off the ground. A summary of the 13 resource
conversion activities are as follows:

     2 cash sales of control at market premiums
     1 exchange of stock merger at a market premium
     3 approaches  to the Fund about  hostile  takeovers,  only one of which has
          been made public at this date
     5 acquisitions of smaller companies
     1 partial  liquidation  through the attempted  ongoing sale of  significant
          operations
     1 sale of a new issue of common stock to a strategic investor

Completion of most of these resource  conversion  activities  ought to result in
appreciation of the prices of the underlying common stocks.

A FEW GENERAL OBSERVATIONS ABOUT CURRENT MARKET CONDITIONS

The  markets  populated  by  Outside  Passive  Minority   Investors  (OPMIs)  as
exemplified   by  the  New  York  Stock   Exchange   and  NASDAQ,   seem  to  be
manic-depressive;  the  securities  that are  loved  are  loved  unconditionally
without any price  considerations;  and the securities that are unpopular are to
be avoided  completely,  no matter what their prices are. Not since at least the
late  1960's-early  1970's has  market  performance  been so driven by  investor
psychology  and investor  fads so that  corporate  fundamentals  are pretty much
ignored.  The managers of Third Avenue ignore  investor  psychology.  We analyze
business  fundamentals.  In any  event,  we would  not be much good at trying to
fathom abnormal behavior inherent in predicting short-run price movements in the
general market.

Long-term  markets,  though,  seem to be driven by a tendency toward  efficiency
where fundamental values will be realized eventually, either by sale to the OPMI
market,   mergers  and  acquisitions,   hostile   takeovers,   refinancings  and
restructurings,  or  liquidations.  The principal  modification  to this is that
common  stock  prices  can  affect  fundamental  values  available  for the OPMI
shareholder or the corporation.  Common stock prices impact corporate values, or
eventual realizations for OPMIs, in three ways:


- --------------------------------------------------------------------------------
                                       7
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


     1) Access to capital markets.  Many companies have to seek outside capital,
and the price of a common  stock can very much  affect  their  ability  to raise
capital.  This is not much of a factor  for TAVF  because of our  proclivity  in
common  stock   analysis  to  stick  with   companies  that  are  very  strongly
capitalized,  the very  issuers  which do not need  access to  capital  markets,
especially equity markets.

     2) An  overpriced  common  stock is a currency  to be used in  mergers  and
acquisitions.  An overpriced  common stock becomes an important  corporate asset
which can be used to acquire  other  companies on attractive  bases.  Overpriced
equity  securities not only facilitate  bargain purchases from the point of view
of the acquiring company but also the issuance of equity  securities  usually is
the  only  way to make  transactions  tax-free  from  the  point  of view of the
acquired company and its shareholders. Many of the companies in TAVF's portfolio
are, for practical purposes, limited to making acquisitions for cash and debt in
taxable transactions.

     3) The "takeunder  phenomenon."  The managers of Third Avenue Funds analyze
companies  exactly as do most  control  buyers  concentrating  on three  general
factors:  ability to finance,  long-term  outlook,  and the multiplicity of exit
strategies. In contrast, most other money managers concentrate on other factors,
e.g.,  the immediate  outlook for reported  earnings or guessing  which industry
sectors  may  gain  general  popularity.  As an OPMI  using  the  same  analytic
techniques as control  buyers,  the Fund is vulnerable to having  control buyers
pre-empt a substantial  portion of those values for themselves  when the control
buyers,  who above all  control  timing,  know  that they can  squeeze  out OPMI
shareholders by offering a premium over depressed  market prices.  This recently
happened or seems about to happen for Third Avenue  positions in Imperial Credit
Commercial  Mortgage  Common  Stock and  Sbarro  Common.  Even at the  takeunder
prices,  though,  our exits from  Imperial  Credit and Sbarro ought to result in
profits for the Fund. Takeunders, in general, do not seem to happen often enough
to really  detract  from the appeal of asset  value  investing.  Furthermore,  I
believe that  "takeunders" will be less frequent going forward than had been the
case when many securities prices were  ultra-depressed in the 1970's. A majority
of public  corporations  are  incorporated  in  Delaware.  Because of changes in
Delaware law, i.e., the so-called  "Revlon Rules,"  takeunders now may be harder
to complete than was the case 20 to 25 years ago.

In growth investing,  most exit strategies have to revolve around selling common
stocks at ever  increasing  prices to other OPMIs.  Some  businesses can grow by
increasing  earnings  consistently,  but this is almost  impossible for the vast
majority of companies to do. Another way of creating corporate values is to keep
issuing  equity once a common stock  becomes  overpriced in the hope of building
real  values.  Amazon  recently  did this  through the sale of $1.25  billion of
convertible  debentures,  and Yahoo is in the process of trying to issue  common
stocks  in  merger  transactions  as  are  a  plethora  of  other  internet  and
telecommunications companies.

I've seen many speculative  bubbles in my investment career. But I've yet to see
one that did not have  elements of  fundamental  reality such as seems to be the
case for today's internet bubble and large cap growth bubble.  (I was not around
for the "tulip bulb  craze").  Yet,  most of the time in most of the cases,  the
denouement of the bubble has spelled  disaster for OPMIs. I doubt things will be
different this time around.

I shall write you again at the end of the next quarter.

Sincerely yours,


/s/Martin J. Whitman
- --------------------
Martin J. Whitman
Chairman of the Board


- --------------------------------------------------------------------------------
                                       8
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                           PRINCIPAL                                                                              VALUE      % OF
                           AMOUNT($)    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
BANK AND OTHER DEBT - 1.09%
<S>                    <C>                                                                                 <C>                <C>
Oil Services               1,356,272    Cimarron Petroleum Corp. (c) (d)                                   $    1,375,187     0.10%
                                                                                                           --------------
Retail                       295,370    Lechmere, Inc. Trade Claim (a) (c)                                          8,861
                          13,000,000    Montgomery Ward Series I 8.37%, 7/15/02 (a) (c) *                       3,055,000
                           8,571,364    Montgomery Ward Series C 9.24%, 3/15/03 (a) (c) *                       2,014,270
                          10,000,000    Montgomery Ward Series F 9.81%, 3/15/03 (a) (c) *                       2,350,000
                          26,606,561    Montgomery Ward Trade Claim (a) (c)                                     5,853,444
                                                                                                           --------------
                                                                                                               13,281,575     0.99%
                                                                                                           --------------
                                        TOTAL BANK AND OTHER DEBT
                                        (Cost $22,529,976)                                                     14,656,762
                                                                                                           --------------
- ------------------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE BONDS - 1.08%
Medical Management        30,669,000    PhyMatrix Corp. 6.75%, due 6/15/03                                     14,491,102     1.08%
Services                                                                                                   --------------
                                        TOTAL CONVERTIBLE BONDS
                                        (Cost $15,913,538)                                                     14,491,102
                                                                                                           --------------
- ------------------------------------------------------------------------------------------------------------------------------------
CORPORATE BONDS - 0.56%
Bermuda Based Financial    7,500,000    CGA Special Account Trust (b) (c)                                       7,500,000     0.56%
Institutions                                                                                               --------------
                                        TOTAL CORPORATE BONDS
                                        (Cost $7,500,000)                                                       7,500,000
                                                                                                           --------------

                              SHARES
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS - 92.32%
Annuities & Mutual Fund      163,300    John Nuveen & Co., Inc. Class A                                         6,491,175
Management & Sales           518,600    Liberty Financial Companies, Inc.                                      11,636,087
                                                                                                           --------------
                                                                                                               18,127,262     1.35%
                                                                                                           --------------
Apparel Manufacturers        150,000    Kleinerts, Inc. (a) (c)                                                 1,800,000     0.13%
                                                                                                           --------------
Bermuda Based              3,341,703    CGA Group, Ltd. (a) (b) (c)                                             2,925,991
Financial Institutions        91,999    Cobalt Holdings, LLC (c)                                                      920
                             118,449    ESG Re, Ltd. (a) (c)                                                    2,006,230
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       9
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                                  VALUE      % OF
                              SHARES    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
Bermuda Based                110,917    LaSalle Re Holdings, Ltd.                                          $    1,629,093
Financial Institutions     1,064,516    St. George Holdings, Ltd. Class A (a) (b) (c)                             106,451
(continued)                    9,044    St. George Holdings, Ltd. Class B (a) (b) (c)                                 905
                                                                                                           --------------
                                                                                                                6,669,590     0.50%
                                                                                                           --------------
Building Products            250,000    Cummins Engine Co., Inc. (b)                                           13,375,000
& Related                    125,400    Tecumseh Products Co. Class A (b)                                       7,665,075
                             417,300    Tecumseh Products Co. Class B (b)                                      23,733,938
                                                                                                           --------------
                                                                                                               44,774,013     3.33%
                                                                                                           --------------
Business Development          72,445    Capital Southwest Corp.                                                 5,551,098     0.41%
Companies                                                                                                  --------------
Computerized Trading         223,600    Investment Technology Group, Inc.                                       7,742,150     0.57%
                                                                                                           --------------
Computers, Networks          300,000    3Com Corp. (a)                                                          7,837,500
& Software                   100,000    Novell, Inc. (a)                                                        2,225,000
                                                                                                           --------------
                                                                                                               10,062,500     0.75%
                                                                                                           --------------
Depository Institutions       53,000    Astoria Financial Corp.                                                 2,656,625
                             123,237    BankAtlantic Bancorp, Inc. Class A                                        916,575
                             100,000    Bankers Trust New York Corp.                                            9,006,250
                             218,500    Carver Bancorp, Inc. (b)                                                2,021,125
                              39,500    CNY Financial Corp.                                                       459,188
                              61,543    Commercial Federal Corp.                                                1,492,418
                             197,307    Golden State Bancorp., Inc. (a)                                         4,846,353
                              53,480    Golden State Bancorp., Inc. Warrants, 9/17/00 (a)                         778,802
                             197,307    Golden State Bancorp, Inc. Litigation Tracking Warrants (a)               369,951
                              60,000    Letchworth Independent Bancshares Corp.                                   795,000
                              69,566    Peoples Heritage Financial Group, Inc.                                  1,347,841
                                                                                                           --------------
                                                                                                               24,690,128     1.84%
                                                                                                           --------------
Financial Insurance          200,000    Ambac Financial Group, Inc.                                            12,075,000
                             133,900    Capital Re Corp.                                                        2,619,419

</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       10
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                                  VALUE      % OF
                              SHARES    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
Financial Insurance          608,500    Enhance Financial Services Group, Inc.                             $   12,588,344
(continued)                1,000,000    Financial Security Assurance Holdings, Ltd.                            57,125,000
                             394,673    MBIA Inc.                                                              26,541,759
                                                                                                           --------------
                                                                                                              110,949,522     8.25%
                                                                                                           --------------
Food Manufacturers           328,000    J & J Snack Foods Corp. (a)                                             7,134,000
& Purveyors                  197,200    Sbarro, Inc.                                                            5,164,175
                             109,100    Weis Markets, Inc.                                                      3,818,500
                                                                                                           --------------
                                                                                                               16,116,675     1.20%
                                                                                                           --------------
Industrial Equipment         250,000    Alamo Group, Inc.                                                       2,359,375     0.18%
                                                                                                           --------------
Industrial - Japan         2,200,000    Toyoda Automatic Loom Works, Ltd.                                      42,115,813     3.13%
                                                                                                           --------------
Insurance Holding            200,678    ACMAT Corp. Class A (a) (b)                                             2,985,085
Companies                     90,000    American International Group, Inc.                                     10,569,375
                             803,669    Danielson Holding Corp. (a) (b) (c)                                     3,968,116
                              50,000    Fund American Enterprises Holdings, Inc.                                7,200,000
                             648,200    Leucadia National Corp.                                                19,932,150
                             438,300    Risk Capital Holdings, Inc. (a)                                         6,355,350
                               5,490    Sen-Tech International Holdings, Inc. (a) (c)                           2,745,000
                                                                                                           --------------
                                                                                                               53,755,076     4.00%
                                                                                                           --------------
Life Insurance               434,536    ReliaStar Financial Corp.                                              15,969,198     1.19%
                                                                                                           --------------
Manufactured Housing          89,000    Liberty Homes, Inc. Class A                                               789,875
                              40,000    Liberty Homes, Inc. Class B                                               345,000
                               3,175    Palm Harbor Homes, Inc. (a)                                                63,897
                                                                                                           --------------
                                                                                                                1,198,772     0.09%
                                                                                                           --------------
Medical Supplies             135,500    Analogic Corp.                                                          4,979,625
& Services                   342,300    Datascope Corp. (a)                                                     9,734,156
                             994,000    Hologic, Inc. (a) (b)                                                   6,771,625
                             554,950    Prime Medical Services, Inc. (a)                                        3,988,703

</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       11
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                                  VALUE      % OF
                              SHARES    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
Medical Supplies             913,900    Protocol Systems, Inc. (a) (b)                                     $    5,940,350
& Services (continued)        90,750    St. Jude Medical, Inc. (a)                                              2,529,656
                                                                                                           --------------
                                                                                                               33,944,115     2.53%
                                                                                                           --------------
Natural Resources &        1,160,000    Alexander & Baldwin, Inc.                                              25,230,000
Real Estate                  331,200    Avatar Holdings, Inc. (a)                                               6,417,000
                             179,600    Catellus Development Corp. (a)                                          2,761,350
                              31,000    Consolidated-Tomoka Land Co.                                              403,000
                             550,000    Forest City Enterprises, Inc. Class A                                  13,578,125
                               7,500    Forest City Enterprises, Inc. Class B                                     186,094
                             955,000    Imperial Credit Commercial Mortgage Investment Corp.                    9,370,937
                           1,180,336    Koger Equity, Inc.                                                     17,336,185
                              14,600    LNR Property Corp.                                                        286,525
                                 846    Public Storage, Inc.                                                       23,582
                             238,200    St. Joe Co.                                                             6,059,212
                           3,045,508    Tejon Ranch Co. (b) (c)                                                61,584,192
                                                                                                           --------------
                                                                                                              143,236,202    10.66%
                                                                                                           --------------
Non-Life Insurance-Japan   7,319,000    Mitsui Marine & Fire Insurance Co., Ltd.                               40,592,522
                           6,056,000    The Chiyoda Fire & Marine Insurance Co., Ltd.                          21,613,832
                           5,316,000    The Nissan Fire & Marine Insurance Co., Ltd.                           17,636,665
                           3,246,000    The Sumitomo Marine & Fire Insurance Co., Ltd. (a)                     22,027,734
                           1,020,800    The Tokio Marine & Fire Insurance Co., Ltd.,
                                        Sponsored ADR                                                          60,354,800
                           3,000,000    The Yasuda Fire & Marine Insurance Co., Ltd.                           16,638,553
                                                                                                           --------------
                                                                                                              178,864,106    13.31%
                                                                                                           --------------
Oil Services                 950,000    Nabors Industries, Inc. (a)                                            19,534,375     1.45%
                                                                                                           --------------
Paper & Related Products 126,605,679    Repap Enterprises Inc. (a) (b)                                          8,862,398     0.66%
                                                                                                           --------------
Security Brokers,            223,600    Jefferies Group, Inc.                                                   5,114,850
Dealers &                    893,332    Legg Mason, Inc.                                                       31,154,954
Flotation Companies        1,086,250    Raymond James Financial, Inc.                                          23,422,266
                                                                                                           --------------
                                                                                                               59,692,070     4.44%
                                                                                                           --------------

</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       12
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                                  VALUE      % OF
                              SHARES    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
Semiconductor                356,800    ADE Corp. (a)                                                      $    3,657,200
Equipment Manufacturers      400,000    Applied Materials, Inc. (a)                                            21,450,000
and Related                1,748,000    AVX Corp.                                                              34,413,750
                           1,004,500    C.P. Clare Corp. (a) (b)                                                4,018,000
                           1,600,300    Electro Scientific Industries, Inc. (a) (b)                            61,011,438
                           1,882,500    Electroglas, Inc. (a) (b)                                              25,766,719
                           2,820,900    FSI International, Inc. (a) (b)                                        19,569,994
                             631,700    GaSonics International Corp. (a)                                        7,580,400
                             369,200    KLA-Tencor Corp. (a)                                                   18,321,550
                             376,400    Lam Research Corp. (a)                                                 11,856,600
                             300,000    Photronics, Inc. (a)                                                    7,181,250
                           4,234,800    Silicon Valley Group, Inc. (a) (b)                                     56,111,100
                           1,605,000    SpeedFam International, Inc. (a) (b)                                   18,457,500
                             663,200    Veeco Instruments, Inc. (a)                                            25,533,200
                                                                                                           --------------
                                                                                                              314,928,701    23.43%
                                                                                                           --------------
Small-Cap Technology         108,750    AFC Cable Systems, Inc. (a)                                             3,588,750
                             230,000    Evans & Sutherland Computer Corp. (a)                                   4,025,000
                             565,700    Glenayre Technologies, Inc. (a)                                         1,873,881
                             424,000    Hypercom Corp. (a)                                                      2,756,000
                             154,800    Integrated Systems, Inc. (a)                                            2,109,150
                             412,200    Planar Systems, Inc. (a)                                                3,039,975
                              33,529    SunGard Data Systems Inc. (a)                                           1,070,836
                             612,000    Texas Micro, Inc. (a)                                                   2,754,000
                             306,900    Vertex Communications Corp. (a) (b)                                     4,795,312
                                                                                                           --------------
                                                                                                               26,012,904     1.93%
                                                                                                           --------------
Title Insurance            3,075,000    First American Financial Corp. (b)                                     54,965,625
                             975,700    Stewart Information Services Corp. (b)                                 38,967,019
                                                                                                           --------------
                                                                                                               93,932,644     6.99%
                                                                                                           --------------

</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       13
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                                  VALUE      % OF
                              SHARES    ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS AND WARRANTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
                                        TOTAL COMMON STOCKS AND WARRANTS
                                        (Cost $957,535,215)                                                $1,240,888,687
                                                                                                           --------------
- ------------------------------------------------------------------------------------------------------------------------------------
PREFERRED STOCK - 1.57%
Bermuda Based                562,236    CGA Group, Ltd., Series A (b) (c)                                      14,055,902
Financial Institutions     6,045,667    CGA Group, Ltd., Series C (b) (c)                                       7,039,179
                                                                                                           --------------
                                                                                                               21,095,081     1.57%
                                                                                                           --------------
Insurance Companies            4,775    Ecclesiastical Insurance, 8.625%                                           10,091     0.00%
                                                                                                           --------------
                                        TOTAL PREFERRED STOCK
                                        (Cost $18,881,254)                                                     21,105,172
                                                                                                           --------------

                          SHARES OR
                          INVESTMENT
                          AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
OTHER INVESTMENTS - 1.71%
Bermuda Based             $2,215,000    ESG Partners, LP (c)                                                    1,948,847     0.14%
Financial Institutions                                                                                     --------------
Financial Insurance      $15,000,000    American Capital Access Holdings, LLC (c)                              15,000,000
                            $380,000    Insurance Partners II Equity Fund, LP (c)                                 380,000
                                                                                                           --------------
                                                                                                               15,380,000     1.14%
                                                                                                           --------------
Foreign Currency Swap    $50,000,000    Bear Stearns Currency Swap,
Contracts                               Termination Date10/26/99 (c) (e)                                         (448,146)
                         $90,000,000    Bear Stearns Currency Swap,
                                        Termination Date 4/22/00 (c) (f)                                          954,461
                                                                                                           --------------
                                                                                                                  506,315     0.04%
                                                                                                           --------------
Foreign Option Contracts $50,000,000    Japanese Yen June 1999 Put Options (c) (g)                                      0
                         $15,000,000    Japanese Yen January 2000 Put Options (c) (h)                             282,750
                                                                                                           --------------
                                                                                                                  282,750     0.02%
                                                                                                           --------------

</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       14
================================================================================

<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                          SHARES OR
                          INVESTMENT                                                                              VALUE      % OF
                          AMOUNT        ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
OTHER INVESTMENTS (CONTINUED)
<S>                    <C>                                                                                 <C>                <C>
Insurance Holding         $3,722,756    Head Insurance Investors LP (c)                                    $    3,722,756
Companies                        100    HIPI Holdings, Inc. (c)                                                 1,267,448
                                                                                                           --------------
                                                                                                                4,990,204     0.37%
                                                                                                           --------------
                                        TOTAL OTHER INVESTMENTS
                                        (Cost $23,814,789)                                                     23,108,116
                                                                                                           --------------
- ------------------------------------------------------------------------------------------------------------------------------------
SHORT TERM INVESTMENTS - 1.30%
Repurchase Agreements    $14,358,674    Bear Stearns 4.88%, due date May 3, 1999 (i)                           14,358,674     1.07%
                                                                                                           --------------
U.S. Treasury Bills       $1,517,000    U.S. Treasury Bill 4.51%, 05/13/99                                      1,514,813
                          $1,583,000    U.S. Treasury Bill 4.39%, 11/12/99 (j)                                  1,545,234
                                                                                                           --------------
                                                                                                                3,060,047     0.23%
                                                                                                           --------------
                                        TOTAL SHORT TERM INVESTMENTS
                                        (Cost $17,419,744)                                                     17,418,721
                                                                                                           --------------
                                        TOTAL INVESTMENT PORTFOLIO - 99.63%
                                        (Cost $1,063,594,516)                                               1,339,168,560
                                                                                                           --------------
                                        CASH AND OTHER ASSETS
                                        LESS LIABILITIES - 0.37%                                                4,981,223
                                                                                                           --------------
                                        NET ASSETS - 100.00%                                               $1,344,149,783
                                        (Applicable to 42,610,839                                          ==============
                                        shares outstanding)

                                        NET ASSET VALUE PER SHARE                                                 $31.54
                                                                                                                  ======
</TABLE>

Notes:
(a) Non-income producing securities.
(b) Affiliated  issuers-as  defined  under the  Investment  Company  Act of 1940
    (ownership  of 5% or more of the  outstanding  voting  securities  of  these
    issuers).
(c) Restricted/fair valued securities.
(d) Interest accrued at a current rate of prime + 2%.
(e) The Fund is selling 5.9 billion Yen and paying an interest  rate of 0.14% in
    exhange for 50 million U.S. Dollars and an interest rate of 4.63%.
(f) The Fund is selling 10.8 billion Yen and paying an interest rate of 0.22% in
    exhange for 90 million U.S. Dollars and an interest rate of 5.18%.
(g) 50 million U.S.  Dollar  notional amount may be exercised on June 8, 1999 to
    sell 7.5 billion Japanese Yen at a strike price of 150.45.
(h) 15 million U.S.  Dollar notional amount may be exercised on January 10, 2000
    to sell 1.9 billion Japanese Yen at a strike price of 125.00.
(i) Repurchase agreement collateralized by:
    U.S. Treasury Strips,  par value $9,210,000,  matures 2/15/06:  market value
    $6,386,582.
    U.S. Treasury Strips, par value $17,660,000,  matures 11/15/13: market value
    $7,466,825.
    U.S. Treasury Strips,  par value $3,122,000,  matures 2/15/22:  market value
    $794,174.
(j) Security segregated for future Fund commitments.
*   Issuer in default.
ADR: American Depository Receipt.


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       15
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                 APRIL 30, 1999
                                   (UNAUDITED)

ASSETS:
Investments at value (Notes 1 and 4):
 Unaffiliated issuers (identified cost of $651,882,855)          $  886,970,521
 Affiliated issuers (identified cost of $411,711,661)               452,198,039
                                                                 --------------
  Total investments (identified cost of $1,063,594,516)           1,339,168,560
Cash and cash equivalents (Note 1)                                      993,504
Receivable for securities sold                                        5,046,499
Receivable for fund shares sold                                       1,427,527
Dividends and interest receivable                                     3,589,057
Other assets                                                            144,052
                                                                 --------------
  Total assets                                                    1,350,369,199
                                                                 --------------
LIABILITIES:
Payable for fund shares redeemed                                      4,782,198
Payable to investment adviser                                           993,503
Accounts payable and accrued expenses                                   346,091
Payable for service fees (Note 3)                                        81,225
Other liabilities                                                        16,399
Commitments (Note 6)                                                         --
                                                                 --------------
  Total liabilities                                                   6,219,416
                                                                 --------------
  Net assets                                                     $1,344,149,783
                                                                 ==============
SUMMARY OF NET ASSETS:
Common stock, unlimited shares authorized, no par value,
  42,610,839 shares outstanding                                  $1,019,279,321
Accumulated undistributed net investment income                       2,376,674
Accumulated undistributed net realized gains from
  investment transactions                                            46,936,143
Net unrealized appreciation of investments and
  translation of foreign currency denominated
  assets and liabilities                                            275,557,645
                                                                 --------------
  Net assets applicable to capital shares outstanding            $1,344,149,783
                                                                 ==============
Net asset value, offering and redemption price per share                 $31.54
                                                                         ======

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       16
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                             STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED APRIL 30, 1999
                                   (UNAUDITED)

INVESTMENT INCOME:
 Interest - unaffiliated issuers                                     $5,239,047
 Interest - affiliated issuers                                          152,847
 Dividends - unaffiliated issuers (net of foreign
   withholding tax of $246,070)                                       5,845,502
 Dividends - affiliated issuers                                       1,721,013
                                                                    -----------
  Total investment income                                            12,958,409
                                                                    -----------
EXPENSES:
 Investment advisory fees (Note 3)                                    6,734,248
 Transfer agent fees                                                    411,427
 Service  fees (Note 3)                                                 396,647
 Reports to  shareholders                                               210,753
 Administration fees  (Note  3)                                         138,047
 Custodian  fees                                                         86,923
 Accounting services                                                     61,602
 Registration and filing fees                                            54,548
 Legal fees                                                              47,792
 Auditing and tax consulting fees                                        37,906
 Miscellaneous expenses                                                  37,192
 Insurance expenses                                                      36,003
 Directors' fees and expenses                                            29,220
                                                                    -----------
  Total operating expenses                                            8,282,308
                                                                    -----------
  Net investment income                                               4,676,101
                                                                    -----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS:
 Net realized gains on investments - unaffiliated issuers            71,525,050
 Net realized losses on investments - affiliated issuers             (4,152,789)
 Net realized losses on foreign currency transactions                (3,639,449)
 Net change in unrealized appreciation on investments                16,364,064
 Net change in unrealized appreciation on foreign
   currency swap contracts                                              850,070
 Net change in unrealized depreciation on translation
   of other assets and liabilities denominated in foreign currency      (35,236)
                                                                    -----------
  Net realized and unrealized gains on investments                   80,911,710
                                                                    -----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                $85,587,811
                                                                    ===========


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       17
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                                   FOR THE
                                                                                 SIX MONTHS         FOR THE
                                                                                    ENDED            YEAR
                                                                                   4/30/99           ENDED
                                                                                 (UNAUDITED)       10/31/98
                                                                                 -----------       --------
OPERATIONS:
<S>                                                                         <C>               <C>
 Net investment income                                                      $    4,676,101    $   25,313,637
 Net realized gains (losses) on investments - unaffiliated issuers              71,525,050       (38,668,472)
 Net realized gains (losses) on investments - affiliated issuers                (4,152,789)       20,587,312
 Net realized gains (losses) on foreign currency transactions                   (3,639,449)        2,393,487
 Net change in unrealized appreciation (depreciation) on investments            16,364,064       (81,803,887)
 Net change in unrealized appreciation (depreciation) on foreign
   currency swap contracts                                                         850,070          (343,755)
 Net change in unrealized depreciation on translation of other
   assets and liabilities denominated in foreign currency                          (35,236)       (2,686,163)
                                                                            --------------    --------------
 Net increase (decrease) in net assets resulting from operations                85,587,811       (75,207,841)
                                                                            --------------    --------------
DISTRIBUTIONS:
 Dividends to shareholders from net investment income                          (19,923,161)      (21,900,312)
 Distributions to shareholders from net realized gains on investments                   --        (8,575,897)
                                                                            --------------    --------------
                                                                               (19,923,161)      (30,476,209)
                                                                            --------------    --------------
CAPITAL SHARE TRANSACTIONS:
 Proceeds from sale of shares                                                  130,340,338       626,685,681
 Net asset value of shares issued in reinvestment of dividends
   and distributions                                                            18,679,522        27,594,318
 Cost of shares redeemed                                                      (411,245,793)     (654,125,198)
                                                                            --------------    --------------
 Net increase (decrease) in net assets resulting from capital
   share transactions                                                         (262,225,933)          154,801
                                                                            --------------    --------------
 Net decrease in net assets                                                   (196,561,283)     (105,529,249)
 Net assets at beginning of period                                           1,540,711,066     1,646,240,315
                                                                            --------------    --------------
 Net assets at end of period
  (including undistributed net investment income of $2,376,674
  and $17,623,734, respectively)                                            $1,344,149,783    $1,540,711,066
                                                                            ==============    ==============
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       18
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                              FINANCIAL HIGHLIGHTS

SELECTED DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD) AND RATIOS ARE AS
FOLLOWS:

<TABLE>
<CAPTION>

                                                  FOR THE
                                                 SIX MONTHS
                                                    ENDED                          YEARS ENDED OCTOBER 31,
                                                  04/30/99         --------------------------------------------------------
                                                 (UNAUDITED)        1998          1997        1996        1995        1994
                                                 -----------        ----          ----        ----        ----        ----
<S>                                                 <C>            <C>           <C>         <C>         <C>         <C>
Net Asset Value, Beginning of Period                $30.16         $31.94        $24.26      $21.53      $18.01      $17.92
                                                    ------         ------        ------      ------      ------      ------
Income (loss) from Investment Operations:
 Net investment income                                 .11            .48           .48         .53         .38         .29
 Net gain (loss) on securities
  (both realized and unrealized)                      1.67          (1.69)         7.92        2.76        3.53         .16
                                                    ------         ------        ------      ------      ------      ------
 Total from Investment Operations                     1.78          (1.21)         8.40        3.29        3.91         .45
                                                    ------         ------        ------      ------      ------      ------
Less Distributions:
 Dividends from net investment income                 (.40)          (.41)         (.57)       (.41)       (.25)       (.22)
 Distributions from realized gains                     .00           (.16)         (.15)       (.15)       (.14)       (.14)
                                                    ------         ------        ------      ------      ------      ------
 Total Distributions                                  (.40)          (.57)         (.72)       (.56)       (.39)       (.36)
                                                    ------         ------        ------      ------      ------      ------
Net Asset Value, End of Period                      $31.54         $30.16        $31.94      $24.26      $21.53      $18.01
                                                    ------         ------        ------      ------      ------      ------
                                                    ======         ======        ======      ======      ======      ======
Total Return                                          5.88%1        (3.86%)       35.31%      15.55%      22.31%       2.56%
Ratios/Supplemental Data:
 Net Assets, End of period (in thousands)       $1,344,150     $1,540,711    $1,646,240    $566,847    $312,722    $187,192
 Ratio of Expenses to Average Net Assets              1.11%2         1.08%         1.13%       1.21%       1.25%       1.16%
 Ratio of Net Income to Average Net Assets            0.62%2         1.44%         2.10%       2.67%       2.24%       1.85%
 Portfolio Turnover Rate                                 4%1           24%           10%         14%         15%          5%
</TABLE>

1 Not Annualized
2 Annualized


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

- --------------------------------------------------------------------------------
                                       19
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]



                        THIRD AVENUE SMALL-CAP VALUE FUND

Dear Fellow Shareholders:

At April 30, 1999,  the end of the second fiscal  quarter of 1999, the unaudited
net asset value  attributable  to the  12,077,920  common shares  outstanding of
Third Avenue Small-Cap Value Fund ("Small-Cap  Value" or the "Fund") was $11.06,
compared  with the  Fund's  unaudited  net asset  value at January  31,  1999 of
$11.91. At May 20, 1999, the unaudited net asset value was $11.59.

QUARTERLY ACTIVITY

During the quarter,  Small-Cap  Value  established  new  positions in the common
stocks of two companies, added to four of its 42 existing positions, and reduced
or eliminated its holdings in nine companies. At April 30, 1999, Small-Cap Value
held  positions in 41  companies,  the top 10 positions of which  accounted  for
approximately 42% of the Fund's net assets.  At quarter's end,  approximately 7%
of the Fund's assets were in cash and cash equivalents.

NUMBER OF SHARES              NEW POSITIONS ACQUIRED

143,100                       Gleason Corp. Common
                              Stock ("Gleason Common")

42,500                        LaSalle Re Holdings, Ltd. Common
                              Stock ("LaSalle Common")
                              Increases in Existing Positions

143,100                       Alamo Group, Inc. Common
                              Stock ("Alamo Common")

90,800                        Capital Re Corp. Common Stock
                              ("Capital Re Common")

25,100                        Evans & Sutherland Computer Corp. Common Stock
                              ("E&S Common")

31,000                        First American Financial Corp. Common Stock
                              ("First American Common")

                              POSITIONS ELIMINATED OR REDUCED

10,000                        Acuson Corp. Common Stock
                              ("Acuson Common")

36,800                        Boston Communications Group, Inc. Common Stock
                              ("BCG Common")

89,900                        Glenayre Technologies, Inc. Common Stock
                              ("Glenayre Common")

- --------------------------------------------------------------------------------
                                       20
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]



NUMBER OF SHARES                     POSITIONS ELIMINATED OR REDUCED (CONTINUED)

28,500                               Hologic, Inc. Common Stock
                                     ("Hologic Common")

111,500                              PictureTel Corp. Common Stock
                                     ("PictureTel Common")

244,800                              Shiva Corp. Common Stock
                                     ("Shiva Common")

122,000                              Sparton Corp. Common Stock
                                     ("Sparton Common")

40,300                               ValueVision International, Inc.
                                     Class A Common Stock
                                     ("ValueVision Common")

21,000                               Xircom, Inc. Common Stock
                                     ("Xircom Common")

Small-Cap  Value  Fund  added two new  positions  during  the  quarter,  Gleason
Corporation and LaSalle Re Holdings. Founded in 1865, Rochester-based Gleason is
a world  leader in the  manufacture  of gear  production  equipment  and related
tools. The company's end markets include the automotive and truck industries, as
well as the  construction,  aerospace,  farm and marine  markets.  Despite  very
modest financial  leverage,  the business  historically has generated returns on
equity  in  excess  of 20%.  With an  under-leveraged  balance  sheet  and  cash
generation  in excess of current  needs,  the company  seems well  positioned to
enhance value, either through acquisitions or returning capital to shareholders.
Management seems to run a conservative show, and much of the company's installed
base of equipment  seems ripe for  replacement or upgrade.  Despite all of these
positive characteristics,  Gleason's business is headed for at least a temporary
slowdown.  Its  current  backlog of orders  has shrunk  from year ago levels and
earnings are likely to contract, at least in the near-term.

LaSalle  Re  Holdings  is a  property  and  casualty  reinsurer  with a focus on
catastrophe  coverages.  The company's  contracts with primary insurers cover an
array of man-made and natural  disasters.  1998 was an unusually  tough year for
reinsurers,  owing to a nearly  unique  confluence of events.  Industry  studies
indicate  that 1998 insured  losses  totaled $17.5 billion - more than 2.5 times
the 1997 figure - including three  billion-dollar  events.  Catastrophic  events
ranged from Hurricane Georges to satellite losses to the Yangtze floods. LaSalle
was not immune from these events,  reporting  significant losses during the past
couple of quarters after years of excellent results.

The problems  plaguing the insurance  industry go beyond  1998's record  insured
losses,   however.   Extraordinary   losses  for  the  industry   coincide  with
industry-wide  structural problems,  namely too much capacity.  Overcapacity for
much of the insurance  industry  (e.g.,  excess capital built up during the past
few years as a result of the bull market and favorable underwriting results) has
today resulted in a brutal pricing environment for many insurers and reinsurers.
Partly  as a  result  of this  difficult  environment,  both the  insurance  and
reinsurance  industries  have  begun  consolidating.  The best known of the 1998
reinsurance deals, of course,  involved Berkshire Hathaway's purchase of General
Re. But other,  lesser-known deals, for example,  EXEL Limited's purchase of 73%
of Mid Ocean Limited;  Swiss Re's purchase of Life Re; GE Capital's  purchase of
Kemper Re; XL Capital's  purchase of NAC Re; and Ace  Limited's  purchase of Cat
Limited,  highlight  an  important  and growing  trend of  consolidation  in the
reinsurance markets.


- --------------------------------------------------------------------------------
                                       21
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]



The  extraordinary  losses  suffered  by the  industry  in 1998,  while  hard on
investors,  are probably healthy for the industry  longer-term as they eliminate
capacity.  Extraordinary losses, coupled with substantial consolidation,  should
help to restore the reinsurance industry to some level of health,  manifested by
more disciplined underwriting and improved pricing.

Today,  one can buy LaSalle's common stock at prices probably well below what an
acquirer might pay for the whole company and well below a reasonable liquidation
value of the company's assets and liabilities.  It's unclear whether LaSalle can
continue to stand alone as an independent entity.  Given trends in the industry,
it may well make sense for LaSalle to become part of a larger organization.

Much of the Fund's  disposition  activity during the quarter arose from the need
to raise cash in order to meet shareholder  redemptions and a desire to maintain
cash  on  the  order  of 5% to  10% of  assets.  The  actual  dollar  amount  of
redemptions, while disappointing, is by no means life threatening.  However, the
cash  generation  activity  has  forced the Fund to part with  positions  that I
probably would not otherwise sell. From that perspective, the redemptions are an
irritant  because  they  have,  in some real  sense,  altered  our  approach  to
investing.  It goes without saying -- but it bears repeating because much of the
sales do not reflect portfolio company  fundamentals -- that all trading is done
with an eye toward minimizing adverse tax consequences and expenses.

Sales of BCG Common,  ValueVision  Common and Xircom  Common were  conducted  in
response to market price appreciation that exceeded our view of the longer-term,
economic  values  inherent  in the  businesses.  Shiva  Common was sold to Intel
Corporation. Small-Cap Value Fund also sold all or a portion of its positions in
Acuson,  Glenayre,  Hologic and  PictureTel  Common as it appeared that, in each
instance,  permanent  impairments of capital had occurred.  Sparton Common was a
small  position  that was  unlikely to play an important  part in the  portfolio
going forward.

REFLECTING ON FUND PERFORMANCE

At April 1, 1999,  Small-Cap  Value Fund  passed  its  second  anniversary.  The
record, while probably too short to draw any firm conclusions,  has fallen short
of my own goals and  merits  some  deeper  reflection.  Below,  I have  tried to
quantify the main  "anchors"  weighing most  negatively on the Fund's  portfolio
performance, and speak qualitatively about what the numbers might mean.

As outlined in the table below, five issues -- in a portfolio of 41 companies --
account  for  almost  the  entire  unrealized  loss at April  30,  1999 of $16.5
million.  Translated,  roughly one out of eight  picks had a  disproportionately
large and negative  impact on the Fund's  value.  What's common to each of these
positions  is their  large  size  (based on the  Fund's  cost)  relative  to the
portfolio.  In almost every case,  these positions were added at a time of rapid
growth for the Fund, a time when the Fund looked like it might become much, much
larger than it is today, and the positions,  as a percent of Fund assets,  would
become  significantly  smaller  than they are today.  In some sense then,  these
disappointments  -- and it's  premature  to call them  mistakes at this point as
further  described  below -- may be attributed more to position size rather than
to actual stock selection.


- --------------------------------------------------------------------------------
                                       22
================================================================================


<PAGE>

================================================================================
                            [THIRD AVENUE FUNDS LOGO]


Largest contributors to current unrealized losses at 4/30/99

                           UNREALIZED LOSS    UNREALIZED LOSS       % DOWN VS.
ISSUE                       ($ MILLIONS)       ($ PER SHARE)        COST BASIS
CP Clare                       ($3.9)               $0.32               65%
Nissan Fire & Marine           ($2.9)               $0.24               27%
SpeedFam International         ($2.9)               $0.24               45%
FSI International              ($2.8)               $0.23               50%
Spectran                       ($2.2)               $0.18               43%
                              ------                -----
Totals                        ($14.7)               $1.21                --

Our positions in the semiconductor  equipment  companies SpeedFam and FSI remain
deeply  undervalued,  as a bear  market for  smaller  company  equipment  stocks
continues to persist. Parenthetically,  it's worth noting that both SpeedFam and
FSI had  enjoyed a brief,  one-quarter,  respite  from the bear  market  and, as
recently as January,  were at break-even relative to our cost. The rapid erosion
in market value since January --  approximating  50% -- has been  disappointing,
but also is suggestive  of how quickly the values may be restored.

Our position in Japanese  insurer Nissan also remains  undervalued by almost any
measure. Despite a 24% increase in Nissan's share price during the past quarter,
the  shares  remain  well  below  our  cost  basis.

CP Clare has encountered difficulties in its business,  though it's not clear at
the time of this  writing  that it has  experienced  a permanent  impairment  of
capital, a catalyst for sale from the portfolio.  Spectran's business operations
have  improved,  but  conditions  in  its  fiber  optic  markets  remain  highly
competitive.

We draw some  measure of comfort,  and you may as well,  knowing that the Fund's
major  value  detractors  are  isolated  to a  small  handful  of  issues.  More
importantly, shares of these companies almost certainly remain deeply discounted
to their business  values and may turn out to be tremendous  generators of value
for the Fund down the track.  Overall, the Fund's price to value ratio continues
to be very compelling for both long-time as well as new investors.

Sincerely,


/S/Curtis Jensen
- ----------------
Curtis Jensen
Co-manager, Third Avenue Small-Cap Value Fund


- --------------------------------------------------------------------------------
                                       23
================================================================================


<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                                 VALUE      % OF
                           SHARES       ISSUES                                                                 (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
COMMON STOCKS - 92.48%

Bermuda Based Financial    42,500    LaSalle Re Holdings, Ltd.                                               $    624,219     0.47%
Institutions                                                                                                 ------------

Construction-Japan        431,900    Sawako Corp., Sponsored ADR (b)                                            2,375,450     1.78%
                                                                                                             ------------

Financial Insurance       135,800    Capital Re Corp.                                                           2,656,587
                           60,300    Financial Security Assurance Holdings Ltd. (b)                             3,444,637
                          113,324    MBIA Inc.                                                                  7,621,039
                                                                                                             ------------
                                                                                                               13,722,263    10.27%
                                                                                                             ------------
Industrial Equipment      286,600    Alamo Group, Inc. (b)                                                      2,704,787
                          143,100    Gleason Corp.                                                              2,441,644
                                                                                                             ------------
                                                                                                                5,146,431     3.85%
                                                                                                             ------------
Life Insurance            179,000    FBL Financial Group, Inc. Class A (b)                                      3,557,625     2.66%
                                                                                                             ------------
Manufactured Housing      184,300    Skyline Corp.                                                              5,402,294     4.04%
                                                                                                             ------------
Media                     139,700    ValueVision International, Inc. Class A (a)                                2,008,187     1.50%
                                                                                                             ------------
Medical Supplies           84,000    Hologic, Inc. (a)                                                            572,250
& Services                278,000    Protocol Systems, Inc. (a) (b)                                             1,807,000
                                                                                                             ------------
                                                                                                                2,379,250     1.78%
                                                                                                             ------------
Natural Resources &       187,500    Alexander & Baldwin, Inc.                                                  4,078,125
Real Estate               241,400    Alico, Inc.                                                                3,922,750
                          238,500    Avatar Holdings, Inc. (a ) (b)                                             4,620,938
                          126,900    Cabot Industrial Trust                                                     2,585,587
                          234,300    Deltic Timber Corp.                                                        6,501,825
                          206,000    Koger Equity, Inc.                                                         3,025,625
                          200,000    Tejon Ranch Co. (d)                                                        4,044,264
                        1,104,700    The TimberWest Forest Corp. (Canada)                                       7,585,625
                                                                                                             ------------
                                                                                                               36,364,739    27.21%
                                                                                                             ------------
Non-Life                2,425,000    The Nissan Fire & Marine
Insurance-Japan                      Insurance Co., Ltd.                                                        8,045,318     6.02%
                                                                                                             ------------
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       24
================================================================================


<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                                                VALUE      % OF
                           SHARES       ISSUES                                                                 (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
COMMON STOCKS (CONTINUED)

Paper & Related        13,000,000       Repap Enterprises Inc. (a)                                           $    910,000     0.68%
Products                                                                                                     ------------

Retail                    426,100       HomeBase, Inc. (a) (b)                                                  2,130,500
                          261,700       Value City Department Stores, Inc. (a)                                  2,257,162
                                                                                                             ------------
                                                                                                                4,387,662     3.29%
                                                                                                             ------------
Semiconductor             520,000       C.P. Clare Corp. (a) (c)                                                2,080,000
Equipment Manufacturers   154,500       Electroglas, Inc. (a)                                                   2,114,719
and Related               417,400       FSI International, Inc. (a)                                             2,895,713
                          164,200       Silicon Valley Group, Inc. (a)                                          2,175,650
                          309,200       SpeedFam International, Inc. (a)                                        3,555,800
                                                                                                             ------------
                                                                                                               12,821,882     9.60%
                                                                                                             ------------
Technology                275,000       ACT Networks, Inc. (a)                                                  4,950,000
                           25,000       Bel Fuse, Inc. Class A (a)                                                951,563
                           40,700       Bel Fuse, Inc. Class B (a)                                              1,343,100
                           80,600       Boston Communications Group, Inc. (a)                                     826,150
                          326,900       Centigram Communications Corp. (a) (c)                                  2,942,100
                          158,300       Evans & Sutherland Computer Corp. (a) (b)                               2,770,250
                          167,400       Glenayre Technologies, Inc. (a)                                           554,513
                           50,000       PictureTel Corp. (a)                                                      412,500
                          370,300       Planar Systems, Inc. (a)                                                2,730,963
                          101,500       Rofin-Sinar Technologies, Inc. (a) (b)                                    596,313
                          490,600       SpecTran Corp. (a) (b) (c)                                              2,820,950
                          108,400       Xircom, Inc. (a)                                                        2,439,000
                                                                                                             ------------
                                                                                                               23,337,402    17.47%
                                                                                                             ------------
Title Insurance           139,000       First American Financial Corp.                                          2,484,625     1.86%
                                                                                                             ------------
                                        TOTAL COMMON STOCKS
                                        (Cost $139,878,539)                                                   123,567,347
                                                                                                             ------------
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       25
================================================================================


<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                                AT APRIL 30, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                           PRINCIPAL                                                                            VALUE       % OF
                           AMOUNT($)    ISSUES                                                                 (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
OTHER INVESTMENTS - 0.06%

Foreign Option Contracts   7,000,000    Canadian Dollar July 1999 Put Options (d) (e)                        $      5,338
                           6,500,000    Japanese Yen February 2000 Put Options (d) (f)                             75,725
                                                                                                             ------------

                                        TOTAL OTHER INVESTMENTS
                                        (Cost $268,150)                                                            81,063     0.06%
                                                                                                             ------------

- -----------------------------------------------------------------------------------------------------------------------------------
SHORT TERM INVESTMENTS - 7.16%

Repurchase Agreements      9,568,942    Bear Stearns 4.88%, due date May 3, 1999 (g)                            9,568,942     7.16%
                                                                                                             ------------

                                        TOTAL SHORT TERM INVESTMENTS
                                        (Cost $9,568,942)

                                        TOTAL INVESTMENT PORTFOLIO - 99.70%
                                        (Cost $149,715,631)                                                   133,217,352
                                                                                                             ------------

                                        CASH AND OTHER ASSETS
                                        LESS LIABILITIES - 0.30%                                                  406,563
                                                                                                             ------------

                                        NET ASSETS - 100.00%                                                 $133,623,915
                                                                                                             ------------
                                        (Applicable to 12,077,920
                                        shares outstanding)

                                        NET ASSET VALUE PER SHARE                                                  $11.06
                                                                                                                   ======
</TABLE>

Notes:
(a)  Non-income producing securities.
(b)  Securities in whole or in part on loan. (See Note 1)
(c)  Affiliated issuers-as defined under the Investment Company Act of 1940
     (ownership of 5% or more of the outstanding voting securities of these
     issuers).
(d)  Restricted/fair valued securities.
(e)  7 million U.S. Dollar notional amount may be exercised on July 2,1999 to
     sell 10.6 million Canadian Dollars at a strike price of 1.52.
(f)  6.5 million U.S. Dollar notional amount may be exercised on February 23,
     2000 to sell 854.8 million Japanese Yen at a strike price of 131.50.
(g)  Repurchase agreement collateralized by:
     Paine Webber Mortgage Acceptance Corp., par value $12,340,000, 6.75%,
     matures 9/25/28: market value $9,772,517.
ADR: American Depository Receipt.



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       26
================================================================================


<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                 APRIL 30, 1999
                                   (UNAUDITED)

ASSETS:
Investments at value (Notes 1 and 4):
 Unaffiliated issuers (identified cost of $133,751,602)            $125,374,302
 Affiliated issuers (identified cost of $15,964,029)                  7,843,050
                                                                   ------------
  Total investments (identified cost of $149,715,631)               133,217,352
                                                                   ------------
Cash and cash equivalents (Note 1)                                      103,871
Receivable for securities sold                                          604,401
Receivable for fund shares sold                                         630,922
Dividends and interest receivable                                       283,717
Collateral on loaned securities (Note 1)                              8,875,129
Deferred organizational costs (Note 1)                                   31,713
Other assets                                                             13,247
                                                                   ------------
  Total assets                                                      143,760,352
                                                                   ------------

LIABILITIES:
Payable for securities purchased                                        456,201
Payable for fund shares redeemed                                        652,926
Payable to investment adviser                                            96,543
Accounts payable and accrued expenses                                    48,308
Payable for service fees (Note 3)                                         7,330
Collateral on loaned securities (Note 1)                              8,875,129
                                                                   ------------
  Total liabilities                                                  10,136,437
                                                                   ------------
  Net assets                                                       $133,623,915
                                                                   ============
SUMMARY OF NET ASSETS:
Common stock, unlimited shares authorized,
  no par value, 12,077,920 shares outstanding                      $147,770,447
Accumulated undistributed net investment income                         132,454
Accumulated undistributed net realized gains
  from investment transactions                                        2,216,675
Net unrealized depreciation of investments and translation of
  foreign currency denominated assets and liabilities               (16,495,661)
                                                                   ------------
  Net assets applicable to capital shares outstanding              $133,623,915
                                                                   ============
Net asset value, offering and redemption price per share                 $11.06
                                                                          =====


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       27
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                             STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED APRIL 30, 1999
                                   (UNAUDITED)

INVESTMENT INCOME:
 Interest                                                            $  436,358
 Dividends (net of foreign withholding tax of $59,291)                  898,482
                                                                     ----------
  Total investment income                                             1,334,840
                                                                     ----------
EXPENSES:
 Investment advisory fees (Note 3)                                      635,056
 Transfer agent fees                                                     50,839
 Administration fees (Note 3)                                            37,153
 Service fees (Note 3)                                                   37,063
 Directors' fees and expenses                                            24,910
 Accounting services                                                     23,803
 Reports to shareholders                                                 19,562
 Auditing and tax consulting fees                                        15,953
 Legal fees                                                              15,521
 Custodian fees                                                          15,182
 Registration and filing fees                                            12,893
 Amortization of organizational expenses (Note 1)                         5,394
 Miscellaneous expenses                                                   4,711
 Insurance expenses                                                       2,766
                                                                     ----------
  Total operating expenses                                              900,806
                                                                     ----------
  Net investment income                                                 434,034
                                                                     ----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS:
 Net realized gains on investments                                    3,143,788

 Net realized losses on foreign currency transactions                  (124,645)
 Net change in unrealized appreciation on investments                 2,650,956

 Net change in unrealized appreciation on translation of
   other assets and liabilities denominated in foreign currency           6,421
                                                                     ----------
  Net realized and unrealized gains on investments                    5,676,520
                                                                     ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                 $6,110,554
                                                                     ==========



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       28
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                       STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                                   FOR THE
                                                                                 SIX MONTHS           FOR THE
                                                                                    ENDED              YEAR
                                                                                   4/30/99             ENDED
                                                                                 (UNAUDITED)         10/31/98
                                                                                 -----------         --=-----
<S>                                                                            <C>               <C>
OPERATIONS:
 Net investment income                                                         $   434,034       $   996,458
 Net realized gains (losses) on investments                                      3,143,788          (642,191)
 Net realized losses on foreign currency transactions                             (124,645)           (5,424)
 Net change in unrealized appreciation (depreciation) on investments             2,650,956       (22,461,400)
 Net change in unrealized appreciation on translation of
  other assets and liabilities denominated in foreign currency                       6,421            70,197
                                                                               -----------       -----------
 Net increase (decrease) in net assets resulting from operations                 6,110,554       (22,042,360)
                                                                               -----------       -----------
DISTRIBUTIONS:
 Dividends to shareholders from net investment income                           (1,130,515)         (565,144)
                                                                               -----------       -----------
CAPITAL SHARE TRANSACTIONS:
 Proceeds from sale of shares                                                   35,119,626       130,078,067
 Net asset value of shares issued in reinvestment of
   dividends and distributions                                                   1,086,390           547,053
 Cost of shares redeemed                                                       (47,119,361)      (75,716,241)
                                                                               -----------       -----------
 Net increase (decrease) in net assets resulting from
   capital share transactions                                                  (10,913,345)       54,908,879
                                                                               -----------       -----------
 Net increase (decrease) in net assets                                          (5,933,306)       32,301,375
 Net assets at beginning of period                                             139,557,221       107,255,846
                                                                               -----------       -----------
 Net assets at end of period
  (including undistributed net investment income of
  $132,454 and $828,935, respectively)                                        $133,623,915      $139,557,221
                                                                              ============      ============
</TABLE>



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       29
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                              FINANCIAL HIGHLIGHTS

SELECTED DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
AND RATIOS ARE AS FOLLOWS:

                                                FOR THE
                                               SIX MONTHS    FOR THE    FOR THE
                                                 ENDED        YEAR      PERIOD
                                                4/30/99       ENDED      ENDED
                                              (UNAUDITED)   10/31/98   10/31/97*
                                              -----------   --------   ---------
Net Asset Value, Beginning of Period            $10.66       $12.37     $10.00
                                                ------       ------     ------
Income (loss) from Investment Operations:
 Net investment income                             .04          .08        .05
 Net gain (loss) on securities
  (both realized and unrealized)                   .45        (1.73)      2.32
                                                ------       ------     ------
 Total from Investment Operations                  .49        (1.65)      2.37
                                                ------       ------     ------
Less Distributions:
 Dividends from net investment income             (.09)        (.06)       .00
                                                ------       ------     ------
Net Asset Value, End of Period                  $11.06       $10.66     $12.37
                                                ======       ======     ======
Total Return                                      4.57%1     (13.36%)    23.70%1

Ratios/Supplemental Data:
 Net Assets, End of period (in thousands)     $133,624     $139,557   $107,256
 Ratio of Expenses to Average Net Assets          1.28%2       1.28%      1.65%2
 Ratio of Net Income to Average Net Assets        0.62%2       0.72%      1.44%2
 Portfolio Turnover Rate                             8%1          6%         7%1

1  Not Annualized
2  Annualized
* The Fund commenced investment operations April 1, 1997.




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       30
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]



                          THIRD AVENUE HIGH YIELD FUND

Dear Fellow Shareholders:

At April 30, 1999,  the  unaudited net asset value  attributable  to the 916,197
common shares  outstanding  of the Third Avenue High Yield Fund (the "Fund") was
$9.41 per share. On March 31, 1999, the most recent dividend date, the Fund paid
$0.167 per share in  dividends,  representing  income  received  from the Fund's
holdings  of fixed  income  securities.  Since the end of the Fund's last fiscal
year,  ending on October 31, 1998,  when the Fund's net asset value was $8.50, a
total of $0.35 per share has been paid in  dividends.  On January 31, 1999,  the
last day of the Fund's first fiscal  quarter,  the net asset value per share was
$9.58. At May 20, 1999, the net asset value per share was $9.64.

QUARTERLY ACTIVITY

During the second  quarter of fiscal  1999,  the Fund made small  reductions  in
three holdings, and established three new positions, as shown below.

PAR VALUE
OR
NUMBER OF SHARES           REDUCTIONS IN EXISTING POSITIONS

$100,000                   Alpharma, Inc. 144A 5.75% due 4/01/05
$100,000                   Credence Systems Corp. 5.25% due 9/15/02

1,000 shares               Nextlink Communications, Inc. 144A 6.50%, due 3/31/10

These  reductions  were made in order to better  reflect  what we  thought  were
appropriate weightings for these holdings,  given their substantial appreciation
at the time of their  sales in the  fiscal  year.  We  continue  to  regard  the
business prospects of these companies favorably,  and expect to retain our still
significant positions.

Alpharma is a generic  pharmaceutical  company  which  develops and sells a wide
range of human and animal  health  products  worldwide,  and has grown  steadily
through development of new products and selected acquisitions.

Credence  Systems  makes  automatic  test  equipment  and  software  used in the
production of  semiconductors.  It sells its products worldwide to semiconductor
makers, and after some delays in the introduction of new products, should have a
good increase in sales as these products have been received  quite  favorably by
its customers. Its equipment is increasingly focused on the most rapidly growing
segments of the semiconductor market: those used in telecommunications, internet
applications, media and consumer devices.

NEXTLINK  is a new  telecommunications  company  established  in 1996 to provide
local, long distance and data communication  services. The company was formed to
take advantage of the many growth  opportunities  in the industry  following the
federal   telecommunication   act  of   1996   which   opened   competition   in
telecommunication services to new entrants.



- --------------------------------------------------------------------------------
                                       31
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


PAR VALUE
OR
NUMBER OF SHARES           NEW POSITIONS ACQUIRED

$500,000                   Webb (Del E.) Corp. 10.25% due 2/15/10
4,000 shares               KN Energy, Inc. 8.25% due 11/30/01
$250,000                   NCI Building Systems, Inc. 144A 9.25% due 5/01/09

Del Webb is one of the US's biggest residential real estate developers,  and the
nation's largest  developer of planned  age-restricted  retirement  communities,
with operations primarily in the sunbelt states of Nevada, Arizona,  California,
Florida, and South Carolina, as well as in Illinois.  Recently,  the company has
expanded  its  development  activities  to include  communities  without the age
restrictions.  It has an excellent track record,  diversified locations,  and is
well  positioned  for the  move-up  buyer,  as well as the active  adult  market
segment.

KN Energy gathers,  processes,  stores and transports  natural gas, and operates
pipelines  in the  central  and western  US. It is the  nation's  sixth  largest
integrated natural gas company.  Above-normal  winter  temperatures have reduced
demand for natural gas, and the resulting  depressed  prices for gas, along with
low oil prices, have recently caused financial results to decline.  However, the
company is well run, has  diversified  operations,  and earnings are expected to
recover  with more normal  seasonal  temperatures  and higher  energy  prices in
general.  Recently,  Sempra Energy offered to acquire KN Energy. San Diego-based
Sempra  has  started  the  process of  restructuring,  as  California  begins to
deregulate the retail power market,  and has sold some assets,  while  expanding
further  into the gas  industry,  through its offer to  purchase KN Energy.  The
credit  quality of KN Energy  would be  improved if the  acquisition  were made,
since Sempra's corporate debt is A-rated, or one level above that of KN Energy.

NCI Building Systems was substantially  expanded a year ago with the acquisition
of  a  major  competitor.   The  company  is  one  of  the  largest   integrated
manufacturers of metal products for the  nonresidential  building  industry.  It
operates  in 17 states and  Mexico.  NCI makes and sells  metal  components  and
engineered  building  systems  such as metal  roof and wall  systems;  overhead,
interior  and  exterior  doors;  and  related  accessories,   both  to  the  new
construction  and renovation  markets.  With its recent  acquisition,  it is now
twice as large as its next competitor,  has substantial purchasing power because
of its size in a fragmented market, and has proprietary techniques for producing
higher margin coated metal products.  Metal roofing products comprise only 6% of
the $21 billion  roofing  market,  but this  segment is growing  faster than the
industry as a whole due to low cost,  flexibility  of use, and  improvements  in
function and appearance.

PORTFOLIO STRUCTURE

The table below lists our largest sector  concentrations for the portfolio as of
April 30, 1999, reflecting our emphasis on industries

which we feel represent attractive value.

INDUSTRY                                    PERCENTAGE OF TOTAL ASSETS
- --------                                    --------------------------
Telecommunications                                    14.54%
Semiconductor capital equipment                       13.66%
Diversified technology                                12.33%
Real estate                                           11.56%
Electric and gas utilities                            10.58%



- --------------------------------------------------------------------------------
                                       32
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]



We think the  telecommunications  industry remains an excellent investment,  and
have made a substantial commitment. Lower prices, faster transmission speed, and
greater functionality have dramatically changed the nature of telecommunications
in the last few years,  and these trends should continue into the future.  Usage
of  traditional  voice  services  has  expanded  much  faster than growth of the
general  economy,  as  falling  prices  have  stimulated  demand.  In  addition,
increasing  amounts of data are being transported as information needs grow. New
demand for an enlarged range of data, video and voice services,  spawned by ever
growing internet usage, has also dramatically multiplied.

Increased uses of  semiconductors  in a widening  array of products  continue to
drive the  revenues of  technology  companies,  for both  SEMICONDUCTOR  CAPITAL
EQUIPMENT  issuers,  and  in  other  TECHNOLOGY  based  companies.  The  capital
equipment  sector  has  bottomed  out from a two year  cyclical  decline  in new
capacity,  but  early  indications  are that an  upswing  in new  investment  is
underway.  Technology demand is growing not only from augmenting computer sales,
but also from  telecommunications'  increased  utilization of complex chips,  as
discussed  above.  In  addition,  industrial  processes  and  consumer  products
continue to incorporate  more  intelligence on chips to increase  efficiency and
performance characteristics, and always at continuously declining prices.

We believe  increasing use of intelligent  silicon has been a big contributor to
the  higher  productivity  of the  American  worker  over the  past  few  years.
Technology  comprises  an ever  larger  share  of our  economic  activity,  with
constantly falling prices, yet offering much higher  functionality.  So we think
the Fund should reflect these positive trends through the industries in which we
invest.

We  regard  the  REAL  ESTATE  sector  as  undervalued,  and  therefore  we have
moderately  increased  our  exposure  to  this  area,  as  discussed  in the new
purchases section above. Our positive view of real estate is shared by our other
Third Avenue funds, which have also increased their commitments.

Our  investment  in the  ELECTRIC  AND GAS  UTILITY  industry  has  grown in the
quarter. We consider this sector to be under-appreciated  by many investors.  We
think that deregulation of the retail market, now proceeding on a state by state
basis,  will create  opportunities  for  well-run  companies to  restructure  by
selling  under-performing assets, and to increase their investment in activities
which will expand their operations and improve their efficiency.

We want to keep the portfolio  positioned in front of these high growth  trends,
as well as to emphasize those areas that are undervalued in today's often fickle
and short-term oriented marketplace.

Sincerely,

/s/ Margaret D. Patel
- -----------------------------
Margaret D. Patel
Manager, Third Avenue High Yield Fund




- --------------------------------------------------------------------------------
                                       33
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                           PRINCIPAL                                                                            VALUE       % OF
                           AMOUNT($)    ISSUES                                                                 (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
CONVERTIBLE BONDS - 52.46%

Capital Equipment -          450,000    Lam Research Corp. 5.00%, due 9/1/02                               $  387,000         4.49%
Semiconductors                                                                                             ----------

Computers - Memory           300,000    HMT Technology Corp. 5.75%, due 1/15/04                               111,000         1.29%
Devices                                                                                                    ----------

Electric Utility Services    400,000    Itron, Inc. 6.75%, due 3/31/04                                        286,000         3.32%
                                                                                                           ----------
Electronic Components -      325,000    Amtel SA 144A 3.25%, due 6/1/02                                       289,656
Semiconductors               325,000    Cypress Semiconductors Corp. 6.00%, due 10/1/02                       297,781
                                                                                                           ----------

                                                                                                              587,437         6.81%
                                                                                                           ----------
Instrumentation -            500,000    Credence Systems Corp. 5.25%, due 9/15/02                             418,125         4.85%
Electronic Testing
                                                                                                           ----------
Lasers -                     450,000    Cymer, Inc. 3.50%, due 8/6/04                                         372,375         4.32%
Systems/Components                                                                                         ----------

Medical - Generic Drugs      275,000    Alpharma, Inc. 144A 5.75%, due 4/1/05                                 335,156         3.89%
                                                                                                           ----------
Medical - Hospitals          625,000    Columbia\HCA Medical Care, Int'l. 6.75%, due 10/1/06                  532,813         6.18%
                                                                                                           ----------
Medical Management           505,000    PhyMatrix Corp. 6.75%, due 6/15/03                                    238,613         2.77%
Services                                                                                                   ----------

Networking                   425,000    Adaptec, Inc. 4.75%, due 2/1/04                                       364,437         4.23%
                                                                                                           ----------
Oil/Gas Exploration          300,000    Range Resources Corp. 6.00%, due 2/1/07                               140,250
                             300,000    Pogo Producing Co. 5.50%, due 6/15/06                                 240,000
                                                                                                           ----------
                                                                                                              380,250         4.41%
                                                                                                           ----------
Oil Field Services           300,000    Key Energy Group, Inc. 5.00%, due 9/15/04                             175,875         2.04%
                                                                                                           ----------
Telecommunications -         500,000    P-Com, Inc 4.25% due 11/1/02 (b)                                      333,125         3.86%
Wireless                                                                                                   ----------

                                        TOTAL CONVERTIBLE BONDS
                                        (Cost $5,386,485)                                                   4,522,206
                                                                                                           ----------
</TABLE>



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       34
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                VALUE       % OF
                           SHARES       ISSUES                                                                 (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
CONVERTIBLE PREFERRED STOCK - 21.04%
Auto Parts Original         7,000       Breed Technologies, Inc. 6.50%, due 11/15/27                           $   73,500     0.85%
                                                                                                               ---------
Diversified                 5,000       Coltec Capital Trust 144A 5.25%, due 4/15/28                              236,250     2.74%
Manufacturing                                                                                                  ----------


Electric Utility Services   4,000       K N Energy, Inc. 8.25%, due 11/30/01                                      137,000
                            4,000       Texas Utilities 9.25%, due 8/16/01                                        205,750
                                                                                                               ----------
                                                                                                                  342,750     3.98%
                                                                                                               ----------
Insurance                   5,000       Conseco Finance Trust IV 7.00%, due 2/16/01                               210,313     2.44%
                                                                                                               ----------
Medical -                   9,000       Sun Financing I 144A 7.00%, due 5/1/28                                     16,875     0.20%
Long Term/Subacute                                                                                             ----------

Rental Auto Equipment       6,000       Budget Group Capital Trust 144A 6.25%, due 6/15/05                        223,500     2.59%
                                                                                                               ----------
Telecommunications -        5,000       Winstar Communications, Inc. 144A 7.00% due 3/15/10                       283,125     3.28%
Wireless                                                                                                       ----------


Telephone Services          5,000       Nextlink Communications, Inc. 144A 6.50%, due 3/31/10                     427,500     4.96%
                                                                                                               ----------
                                        TOTAL CONVERTIBLE PREFERRED STOCK
                                        (Cost $2,248,256)                                                       1,813,813
                                                                                                               ----------
                           PRINCIPAL
                           AMOUNT($)
- ------------------------------------------------------------------------------------------------------------------------------------
CORPORATE BONDS - 26.99%

Building and Construction    250,000     NCI Building Systems, Inc. 144A 9.25%, due 5/1/09                        250,000     2.90%
Products                                                                                                       ----------

Electric Utility Services    500,000     MidAmerican Energy Holdings Co. 8.48% , due 09/15/28                     568,750     6.60%
                                                                                                               ----------

Real Estate - Commercial     500,000     BF Saul REIT 144A 9.75%, due 4/1/08                                      477,500
                             500,000     Webb (Del E.) Corp. 10.25% due 02/15/10                                  518,750
                                                                                                               ----------
                                                                                                                  996,250     11.56%
                                                                                                               ----------
Telephone Services           500,000    Level 3 Communications, Inc. 144A 9.125%, due 5/1/08                      511,250      5.93%
                                                                                                               ----------

                                        TOTAL CORPORATE BONDS
                                        (Cost $2,240,075)                                                       2,326,250
                                                                                                               ----------
</TABLE>



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       35
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                VALUE       % OF
                           SHARES      ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
COMMON STOCKS - 0.37%

Telecommunications -          663      Winstar Communications, Inc. (a)                                            32,321     0.37%
Wireless                                                                                                       ----------

x                                      TOTAL COMMON STOCK
                                       (Cost $17,403)                                                              32,321
                                                                                                               ----------
                                       TOTAL INVESTMENT PORTFOLIO - 100.86%
                                       (Cost $9,892,219)                                                        8,694,590
                                                                                                               ----------
                                       LIABILITIES NET OF CASH
                                       AND OTHER ASSETS - (0.86%)                                                 (74,328)
                                                                                                               ----------
                                       NET ASSETS - 100.00%                                                    $8,620,262
                                                                                                               ==========
                                       (Applicable to 916,197
                                       shares outstanding)

                                       NET ASSET VALUE PER SHARE                                                    $9.41
                                                                                                                    =====
</TABLE>

Notes:
(a) Non - income producing security.
(b) Securities in whole or in part on loan (See Note 1).




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       36
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                 APRIL 30, 1999
                                   (UNAUDITED)

ASSETS:
Investments at value (Notes 1 and 4):
  Unaffiliated issuers (identified cost of $9,892,219)               $8,694,590
Cash and cash equivalents (Note 1)                                      134,400
Receivable for fund shares sold                                          54,841
Receivable from investment adviser                                       18,762
Interest receivable                                                     112,840
Collateral on loaned securities (Note 1)                                345,325
Deferred organizational costs (Note 1)                                   11,379
Other assets                                                                417
                                                                     ----------
  Total assets                                                        9,372,554
                                                                     ----------
LIABILITIES:
Payable for securities purchased                                        250,000
Payable for fund shares redeemed                                        114,195
Accounts payable and accrued expenses                                    42,772
Collateral on loaned securities (Note 1)                                345,325
                                                                     ----------
  Total liabilities                                                     752,292
                                                                     ----------
  Net assets                                                         $8,620,262
                                                                     ==========
SUMMARY OF NET ASSETS:
Common stock, unlimited shares authorized,
  no par value, 916,197 shares outstanding                           $9,735,622
Accumulated undistributed net investment income                          43,103
Accumulated undistributed net realized gains from
  investment transactions                                                39,166
Net unrealized depreciation of investments                           (1,197,629)
                                                                     ----------
  Net assets applicable to capital shares outstanding                $8,620,262
                                                                     ==========
Net asset value, offering and redemption price per share                  $9.41
                                                                          =====





    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       37
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]



                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                             STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED APRIL 30, 1999
                                   (UNAUDITED)

INVESTMENT INCOME:
 Interest                                                              $301,878
 Dividends                                                               72,359
                                                                     ----------
  Total Investment Income                                               374,237
                                                                     ----------
EXPENSES:
 Investment advisory fees (Note 3)                                       37,096
 Administration fees (Note 3)                                            33,784
 Directors' fees and expenses                                            24,453
 Registration and filing fees                                            20,356
 Transfer agent fees                                                     13,759
 Accounting services                                                     13,528
 Auditing and tax consulting fees                                         9,872
 Reports to shareholders                                                  8,183
 Custodian fees                                                           3,571
 Legal fees                                                               2,474
 Amortization of organizational expenses (Note 1)                         1,486
 Miscellaneous expenses                                                   1,331
                                                                     ----------
  Total operating expenses                                              169,893
                                                                     ----------
 Expenses waived and reimbursed (Note 3)                                (91,578)
                                                                     ----------
  Net expenses                                                           78,315
                                                                     ----------
  Net investment income                                                 295,922
                                                                     ----------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
 Net realized gains on investments                                       89,791
 Net change in unrealized appreciation on investments                   724,866
                                                                     ----------
  Net realized and unrealized gains on investments                      814,657
                                                                     ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                 $1,110,579
                                                                     ==========




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       38
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]




                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                   FOR THE
                                                                                 SIX MONTHS           FOR THE
                                                                                    ENDED              YEAR
                                                                                   4/30/99             ENDED
                                                                                 (UNAUDITED)         10/31/98*
                                                                                  --------            -------
<S>                                                                               <C>               <C>
OPERATIONS:
 Net investment income                                                            $295,922          $348,681
 Net realized gains (losses) on investments                                         89,791           (50,625)
 Net change in unrealized appreciation (depreciation) on investments               724,866        (1,922,495)
                                                                                ----------        ----------
 Net increase (decrease) in net assets resulting from operations                 1,110,579        (1,624,439)
                                                                                ----------        ----------
DISTRIBUTIONS:
 Dividends to shareholders from net investment income                             (307,685)         (295,950)
                                                                                ----------        ----------
CAPITAL SHARE TRANSACTIONS:
 Proceeds from sale of shares                                                    1,635,584        12,705,359
 Net asset value of shares issued in reinvestment of
   dividends and distributions                                                     269,624           266,886
 Cost of shares redeemed                                                        (1,779,076)       (3,360,620)
                                                                                ----------        ----------
 Net increase in net assets resulting from capital share transactions              126,132         9,611,625
                                                                                ----------        ----------
 Net increase in net assets                                                        929,026         7,691,236
 Net assets at beginning of period                                               7,691,236                 0
                                                                                ----------        ----------
 Net assets at end of period
  (including undistributed net investment income of
    $43,103 and $54,866, respectively)                                          $8,620,262        $7,691,236
                                                                                ==========        ==========
</TABLE>

* The Fund commenced investment operations on February 12, 1998.






    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       39
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                              FINANCIAL HIGHLIGHTS

SELECTED DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD) AND RATIOS ARE AS
FOLLOWS:

                                                         FOR THE
                                                        SIX MONTHS    FOR THE
                                                           ENDED      PERIOD
                                                          4/30/99      ENDED
                                                        (UNAUDITED)  10/31/98*
                                                        -----------  ---------
Net Asset Value, Beginning of Period                       $8.50      $10.00
                                                           -----      ------
Income (loss) from Investment Operations:
 Net investment income                                       .34         .34
 Net gain (loss) on securities
  (both realized and unrealized)                             .92       (1.56)
                                                           -----      ------
 Total from Investment Operations                           1.26       (1.22)
                                                           -----      ------
Less Distributions:
 Dividends from net investment income                       (.35)       (.28)
                                                           -----      ------
Net Asset Value, End of Period                             $9.41      $ 8.50
                                                           =====      ======
Total Return                                               15.02%1    (12.39%)1

Ratios/Supplemental Data:
 Net Assets, End of period (in thousands)                 $8,620      $7,691
 Ratio of Expenses to Average Net Assets
  Before expense reimbursement                              4.12%2      3.99%2
  After expense reimbursement                               1.90%2      1.90%2
 Ratio of Net Income to Average Net Assets
  Before expense reimbursement                              4.96%2      4.13%2
  After expense reimbursement                               7.18%2      6.22%2
 Portfolio Turnover Rate                                       5%1        38%1

1  Not Annualized
2  Annualized
* The Fund commenced investment operations February 12, 1998.




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       40
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]




                       THIRD AVENUE REAL ESTATE VALUE FUND

DEAR FELLOW SHAREHOLDERS:

At April 30, 1999, the end of our second fiscal quarter, the unaudited net asset
value  attributable  to the 549,035 shares  outstanding of the Third Avenue Real
Estate  Value Fund (the  "Fund") was $11.26 per share.  This  compared  with the
Fund's  audited  net asset value at October 31, 1998 of $10.28 per share and net
asset  value at January 31, 1999 of $10.82 per share.  As of May 20,  1999,  the
unaudited net assets  totaled  $6,929,832,  attributable  to the 594,084  common
shares outstanding with a net asset value of $11.66 per share.

QUARTERLY ACTIVITY

During the second quarter of fiscal 1999, the Fund  established new positions in
the common stocks of three  companies,  and increased its position in the common
stocks  of 13  companies.  At April 30,  1999,  the Fund  held  positions  in 20
companies,  and was approximately 69% invested. As of May 20, 1999, the Fund was
78% invested. The Fund's top 10 positions accounted for approximately 42% of the
Fund's  net  assets.  The Fund did not reduce or sell any  positions  during the
quarter.

NUMBER OF SHARES    POSITIONS ACQUIRED

31,000              Chastain Capital Corp.
                    ("Chastain  Common")

10,000              First American Financial Corp. ("First American Common")

14,000              Prime Group Realty Trust ("Prime Common")

NUMBER OF SHARES    INCREASES IN EXISTING POSITIONS

3,000               Aegis Realty Inc. ("Aegis Common")

6,500               Anthracite Capital Inc. ("Anthracite Common")

2,500               Avatar Holdings, Inc. ("Avatar Common")

5,000               Catellus Development Corp. ("Catellus Common")

28,500              Commercial Assets, Inc. ("Commercial Common")

2,000               Consolidated-Tomoka Land Co. ("Consolidated Common")

1,000               Echelon International Corp., Inc. ("Echelon Common")

10,000              Forest City Enterprises, Inc. Class A ("Forest City Common")

8,000               Imperial Credit Commercial Mortgage Investment Corp.
                    ("Imperial Common")

3,000               Koger Equity, Inc. ("Koger Common")

2,000               Security Capital Group, Inc. Class B
                    ("Security Capital Common")

3,000               St. Joe Co. ("St. Joe Common")

8,700               Wellsford Real Properties, Inc. ("Wellsford Common")



- --------------------------------------------------------------------------------
                                       41
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


OVERVIEW OF NEW POSITIONS ESTABLISHED DURING THE QUARTER

CHASTAIN  CAPITAL is the Fund's  third  investment  in a  mortgage  real  estate
investment  trust (REIT).  Imperial Common and Anthracite  Common were the first
two.  Chastain  completed  its IPO in April 1998 and was  organized to originate
commercial and multifamily  mortgage loans for the purpose of  securitizing  the
loans by issuing  collateralized  mortgage  obligations  ("CMOs") and  retaining
residual  interests in the mortgage  loans subject to the CMO debt.  The company
was also organized to acquire subordinate commercial  mortgage-backed securities
("CMBS"),  originate and acquire subordinate loans on real property  ("Mezzanine
loans") and acquire real property.

The turmoil in the credit markets during the second half of 1998 resulted in the
company  taking  significant  mark-to-market  losses.  The losses  were due to a
decline  in  the  market  value  of  the  company's  portfolio,  and  not  to  a
deterioration  of  its  credit  quality  (see  a  similar  discussion  regarding
Anthracite Common in the Fund's First Quarter Report dated January 31, 1999). As
a result of the  losses,  the company was in  violation  of net worth  covenants
under its credit  facilities.  The credit  facilities were  restructured and the
company agreed to dispose of certain assets and cease acquiring new investments.
The restructured  credit facilities were set to mature on March 31, 1999. During
the first quarter of 1999, the company  received a payoff on a mortgage loan and
it sold a significant  portion of its CMBS  portfolio as well as one of its real
estate  assets.  The  proceeds  were  used  to  retire  the  outstanding  credit
facilities.

At March 31, 1999,  the company has a book value of about $8.00 per share (after
mark-to-market adjustments).  We have been buying Chastain Common at about a 35%
discount to book value. On May 14, 1999,  Chastain's Board of Directors voted to
sell all of the  company's  assets,  either  through  a plan of  liquidation  or
through  a sale of the  company.  The  liquidation  is  subject  to  shareholder
approval.

FIRST  AMERICAN  FINANCIAL is the leading  provider of title  insurance and real
estate-related  information  products and services,  including  tax  monitoring,
flood certification,  mortgage credit reporting and document preparation,  among
others.  Title  insurance  covers the property owner or mortgage  lender against
losses or damages  resulting  from title  defects or  encumbrances  that are not
identified  in  the  underwriting  process.  The  title  insurance  industry  is
attractive  to us because its results are driven by the expense  ratio,  not the
loss ratio;  insurers can theoretically write to a zero loss standard.  In other
words,  if title  underwriting  is done  properly,  insurance  claims  should be
minimal. Where all other types of insurance companies (e.g., casualty,  life and
bond insurers)  receive  premiums to "accept" risk,  title  insurance  companies
receive premiums to "eliminate" risk.

The U.S. real estate market has a strong cyclical  tendency,  driven by interest
rate  volatility and economic  trends.  Title  insurance  sales are sensitive to
these  cycles  with  housing  purchases  and  refinancings  tending to slow when
interest rates rise.  Since the last cycle,  First American has diversified from
title insurance alone to become a provider of real estate information  services,
which are less cyclical. While operating revenues from title insurance increased
by 75% from 1996 to 1998,  operating  revenues from the real estate  information
division  increased  by 150% during the same period,  representing  21% of total
operating  revenue in 1998.  Since the beginning of the year, the price of First
American Common has fallen  dramatically  due to fear of an increase in interest
rates and a recession.  The Fund was able to take advantage of depressed  prices
by purchasing  First  American  Common at less than 6 times  trailing  earnings.
Regardless of short-term  economic  factors,  at current levels,  First American
Common is very cheap.

PRIME GROUP  REALTY is a REIT that  develops,  owns,  and  manages  high-quality
office and industrial properties primarily in the Chicago metropolitan area. The
Chicago office market is still in an expansion phase (i.e., rents are increasing
and absorption is positive). The company also owns 225 acres of developable land
with rights to acquire an  additional  325 acres.  Combined,  the acreage  could
support new developments totaling more than 12 million square feet of office



- --------------------------------------------------------------------------------
                                       42
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]



and  industrial  space.  The company is  conservatively  financed with primarily
non-recourse  mortgage  debt.  Management  is composed  of seasoned  real estate
executives with core competancies that include the development and redevelopment
of office and  industrial  properties.  The Fund has been buying Prime Common at
about a 35%  discount to our  estimate of net asset value and a 43%  discount to
the  company's  estimate  of net asset  value.  Additionally,  we are  earning a
dividend yield of about 9.6%.

OPPORTUNITIES IN REITS AND NON-REITS

For the outside passive minority  investor  ("OPMI") who wants to invest in real
estate,  there have never been as many  choices as there are today.  Until 1986,
the most  popular  real  estate  investment  vehicle for an OPMI was a public or
private real estate limited partnership. Many, if not most, of these investments
were tax-shelter driven, subject to heavy promotes by sponsors,  lacked adequate
public disclosures,  and ended up as financial disasters.  The Tax Reform Act of
1986 took away many of the tax incentives that,  while originally  legislated to
stimulate capital investments,  were abused by deal promoters. The 1986 Act also
changed  legislation  regarding  REITs,  permitting  them to operate  and manage
properties  (as opposed to being  passive  owners).

According to the National Association of Real Estate Investment Trusts (NAREIT),
at the end of 1998,  there were 211  publicly  traded  REITs with a total equity
market  capitalization of $138 billion.  Ten years ago, there were slightly more
than half as many REITs (117), but with a total equity market  capitalization of
only $11 billion.  The  explosive  growth in the number and size of REITs can be
attributed,  first, to the 1986 tax law changes, and, second, to the recovery of
the real estate industry over the last 5 years. In addition to REITs,  there are
dozens of publicly  traded real estate  operating  companies  that are regular C
corporations that have not elected to be taxed as REITs.

A REIT must pay out at least 95% of its taxable  income to  shareholders  in the
form  of  dividends.   The  company  pays  no  corporate  income  tax,  and  its
shareholders  include the REIT  dividends in their taxable  income (if dividends
exceed  taxable  income,  the excess is  considered  a return of  capital).  The
benefit to the REIT structure is the avoidance of double  taxation.  A regular C
corporation  pays corporate  income tax and its dividends are generally taxed to
its  shareholders.  In order to qualify as a REIT, the company must meet certain
ownership, income and asset tests each year. These tests restrict the activities
of REITs primarily to the long-term ownership, leasing, operation and management
of real estate. The requirement that REITs pay dividends restricts the amount of
earnings that may be retained and used for reinvestment purposes.  Until about a
year ago, this wasn't a problem.  During the real estate  recovery (1994 through
1997), when a REIT needed  additional funds for acquisitions or development,  it
simply  raised new equity.  Share  prices  were high enough so that  issuing new
shares did not dilute  existing  shareholders.  Today,  the  situation  is quite
different.  Secondary  offerings for most REITs are not viable without  diluting
existing  shareholders.  Many  REITs are  looking  for  alternative  sources  of
capital, including additional debt and/or sale of properties.

A regular C  corporation,  while subject to corporate  income tax, may choose to
pay no dividends  and  therefore  retain all of its  earnings  for  reinvestment
purposes. By reinvesting its earnings, a company is more apt to create wealth in
both strong and weak  markets.  Without the asset and income  restrictions  of a
REIT, a C corporation  is able to diversify  its  operations to include (i) land
acquisition,  development and tract sales;  (ii) home building;  (iii) providing
development and/or management services to third parties; (iv) buying and selling
real estate as a trade or business; and (v) non-real estate activities.

Corporations  can take steps to reduce their  effective tax rates.  For example,
Wellsford Real  Properties  acquired Value Property  Trust, a REIT that owned 20
properties  and had $85  million of net  operating  loss  carryforwards  (NOLs).
Wellsford  "flipped" 13 of the 20  properties,  retaining 7  properties  and the
NOLs. Wellsford will be able to offset its



- --------------------------------------------------------------------------------
                                       43
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


taxable  income  with the  NOLs.  LNR  Property  Corp.  has  made a  substantial
investment in "affordable  housing"  developments that generate tax credits.  By
doing so,  LNR has been able to  substantially  reduce its  corporate  tax rate.

There are over 250  publicly  traded  REITs and C  corporations  to choose from.
However,  probably 90% of the REITs don't  currently meet our criteria for "SAFE
AND  CHEAP."  Most  equity  REITs  are  safe  enough  (i.e.,  they  have  fairly
conservative  balance sheets), but I refuse to pay retail when I can go down the
street  and  buy  below   wholesale.   Additionally,   real  estate  is  a  very
capital-intensive  business  and I believe  the best way to create  wealth is to
reinvest  earnings.  The  requirement  that  REITs pay out 95% of their  taxable
income is  contrary  to the nature of the  business.  When I invest in an equity
REIT,  I am doing it for an  entirely  different  reason  than most REIT  mutual
funds.  The equity  REITs in which the Fund has  invested to date are  generally
small-cap  REITs that we bought at 30% to 40%  discounts to NAV and which I view
as  potential  resource  conversions.  I don't  expect  that these REITs will be
long-term  core  holdings  of the  Fund,  but  they  present  tremendous  upside
potential with very limited  downside.  The average dividend yield on the Fund's
equity REIT  investments  is about 9.5% on cost (the yield on our mortgage REITs
is about  11.8%).  At this yield,  we can afford to be patient while waiting for
our  discounts  to be  realized.

I look forward to writing to you again when we publish our quarterly  report for
the period ending July 31, 1999.

Sincerely,

/s/ Michael H. Winer
- --------------------------

Michael H. Winer
Co-manager, Third Avenue Real Estate Value Fund




- --------------------------------------------------------------------------------
                                       44
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                AT APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                VALUE       % OF
                           SHARES      ISSUES                                                                  (NOTE 1)  NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>                                                                                 <C>                <C>
COMMON STOCKS - 68.72%
Natural Resources           6,500      Deltic Timber Corp.                                                     $  180,375
                            4,000      The TimberWest Forest Corp. (Canada)                                        27,467
                                                                                                               ----------
                                                                                                                  207,842     3.36%
                                                                                                               ----------
Real Estate Development    15,000      Avatar Holdings, Inc. (a)                                                  290,625
                            7,000      Catellus Development Corp. (a)                                             107,625
                            8,000      Consolidated-Tomoka Land Co.                                               104,000
                            8,900      Echelon International Corp., Inc. (a)                                      203,031
                           16,000      Forest City Enterprises, Inc. Class A                                      395,000
                            9,000      LNR Property Corp.                                                         176,625
                           11,500      St. Joe Co.                                                                292.531
                           26,000      Wellsford Real Properties Inc. (a)                                         260,000
                                                                                                               ----------
                                                                                                                1,829,437    29.59%
                                                                                                               ----------
Real Estate                18,500      Security Capital Group, Inc. Class B (a)                                   279,812     4.53%
Holding Company                                                                                                ----------


Real Estate                21,000      Aegis Realty Inc.                                                          210,000
Investment Trust           35,500      Anthracite Capital Inc.                                                    268,469
                           31,000      Chastain Capital Corp.                                                     174,375
                           34,500      Commercial Assets, Inc.                                                    181,125
                           32,000      Imperial Credit Commercial Mortgage Investment Corp.                       314,000
                           14,000      Koger Equity, Inc.                                                         205,625
                           14,000      Prime Group Realty Trust                                                   204,750
                           25,000      United Investors Realty Trust                                              193,750
                                                                                                               ----------
                                                                                                                1,752,094    28.34%
                                                                                                               ----------
Title Insurance            10,000      First American Financial Corp.                                             178,750     2.89%
                                                                                                               ----------
                                       TOTAL COMMON STOCKS
                                       (Cost $3,920,571)                                                        4,247,935
                                                                                                               ----------


</TABLE>




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       45
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                AT APRIL 30, 1999
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                          VALUE
                                                                                         (NOTE 1)
- -------------------------------------------------------------------------------------------------------------------------
                                  <S>                                                  <C>
                                  TOTAL INVESTMENT PORTFOLIO - 68.72%
                                  (Cost $3,920,571)                                    $4,247,935
                                                                                       ----------
                                  CASH AND OTHER ASSETS
                                  LESS LIABILITIES - 31.28%                             1,933,942
                                                                                       ----------
                                  NET ASSETS - 100.00%                                 $6,181,877
                                  (Applicable to 549,035                               ==========
                                  shares outstanding)

                                  NET ASSET VALUE PER SHARE                                $11.26
                                                                                           ======
</TABLE>
Notes:
(a) Non-income producing securities.
(b) Securities in whole or in part on loan. (See Note 1)




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       46
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]




                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                 APRIL 30, 1999
                                   (UNAUDITED)

ASSETS:
Investments at value (Notes 1 and 4):
 Unaffiliated issuers (identified cost of $3,920,571)             $4,247,935
Cash and cash equivalents (Note 1)                                 1,819,710
Receivable for fund shares sold                                      195,021
Receivable from investment adviser                                    29,125
Dividends and interest receivable                                     16,636
Collateral on loaned securities (Note 1)                             192,000
Other assets                                                          10,763
                                                                  ----------
  Total assets                                                     6,511,190
                                                                  ----------
LIABILITIES:
Payable for securities purchased  38,741
Payable for fund shares redeemed  55,000
Accounts payable and accrued expenses                                 43,572
Collateral on loaned securities (Note 1)                             192,000
                                                                  ----------
  Total liabilities                                                  329,313
                                                                  ----------
  Net assets                                                      $6,181,877
                                                                  ==========
SUMMARY OF NET ASSETS:
Common stock, unlimited shares authorized, no par value,
  549,035 shares outstanding                                      $5,817,375
Accumulated undistributed net investment income                       38,576
Accumulated net realized losses from investment transactions          (1,448)
Net unrealized appreciation of investments and translation of
  foreign currency denominated assets and liabilities                327,374
                                                                  ----------
  Net assets applicable to capital shares outstanding             $6,181,877
                                                                  ==========
Net asset value, offering and redemption price per share              $11.26
                                                                      ======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       47
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                             STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED APRIL 30, 1999
                                   (UNAUDITED)

INVESTMENT INCOME:
 Interest                                                           $ 14,879
 Dividends (net of foreign withholding tax of $215)                   73,306
                                                                    --------
  Total investment income                                             88,185
                                                                    --------
EXPENSES:
 Investment advisory fees (Note 3)                                    14,139
 Administration fees (Note 3)                                         33,776
 Registration and filing fees                                         26,026
 Directors' fees and expenses                                         24,458
 Transfer agent fees                                                  12,870
 Accounting services                                                  11,901
 Legal fees                                                            9,677
 Auditing and tax consulting fees                                      9,190
 Custodian fees                                                        5,175
 Reports to shareholders                                               4,091
 Miscellaneous expenses                                                  390
                                                                    --------
  Total operating expenses                                           151,693
                                                                    --------
 Expenses waived and reimbursed (Note 3)                            (121,843)
                                                                    --------
  Net expenses                                                        29,850
                                                                    --------
  Net investment income                                               58,335
                                                                    --------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
 Net realized gains on foreign currency transactions                      83
 Net change in unrealized appreciation on investments                307,959
 Net change in unrealized appreciation on translation of
  other assets and liabilities denominated in foreign currency            23
                                                                    --------
  Net realized and unrealized gains on investments                   308,065
                                                                    --------
Net increase in net assets resulting from operations                $366,400
                                                                    ========




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       48
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                   FOR THE
                                                                                 SIX MONTHS           FOR THE
                                                                                    ENDED             PERIOD
                                                                                   4/30/99             ENDED
                                                                                 (UNAUDITED)         10/31/98*
                                                                                  --------            -------
<S>                                                                             <C>                 <C>
OPERATIONS:
 Net investment income                                                          $   58,335          $  1,679
 Net realized losses on investments                                                     --            (1,531)
 Net realized gains on foreign currency transactions                                    83                --
 Net change in unrealized appreciation on investments                              307,959            19,406
 Net change in unrealized appreciation (depreciation) on translation
  of other assets and liabilities denominated in foreign currency                       23               (14)
                                                                                 ---------           -------
 Net increase in net assets resulting from operations                              366,400            19,540
                                                                                 ---------           -------
DISTRIBUTIONS:
 Dividends to shareholders from net investment income                              (26,438)               --
                                                                                 ---------           -------
CAPITAL SHARE TRANSACTIONS:
 Proceeds from sale of shares                                                    6,073,987           693,412
 Net asset value of shares issued in reinvestment of
  dividends and distributions                                                       26,336                --
 Cost of shares redeemed                                                          (971,360)               --
                                                                                 ---------           -------
 Net increase in net assets resulting from capital share transactions            5,128,963           693,412
                                                                                 ---------           -------
 Net increase in net assets                                                      5,468,925           712,952
 Net assets at beginning of period                                                 712,952                 0
                                                                                 ---------           -------
 Net assets at end of period
  (including undistributed net investment income of
    $38,576 and $6,679, respectively)                                           $6,181,877          $712,952
                                                                                ==========          ========
</TABLE>

* The Fund commenced investment operations September 17, 1998.




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       49
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]




                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                              FINANCIAL HIGHLIGHTS

SELECTED DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD) AND RATIOS ARE AS
FOLLOWS:

                                                   FOR THE
                                                  SIX MONTHS    FOR THE
                                                    ENDED      PERIOD
                                                   4/30/99      ENDED
                                                 (UNAUDITED)  10/31/98*
                                                 -----------  ---------
Net Asset Value, Beginning of Period                $10.28      $10.00
                                                    ------      ------
Income from Investment Operations:
 Net investment income                                 .07         .02
 Net gain on securities
  (both realized and unrealized)                      1.01         .26
                                                    ------      ------
  Total from Investment Operations                    1.08         .28
                                                    ------      ------
Less Distributions:
 Dividends from net investment income                 (.10)        .00
                                                    ------      ------
Net Asset Value, End of Period                      $11.26      $10.28
                                                    ======      ======
Total Return                                         10.53%1      2.80%1

RATIOS/SUPPLEMENTAL DATA:
 Net Assets, End of period (in thousands)           $6,182        $713
 Ratio of Expenses to Average Net Assets
  Before expense reimbursement                        9.66%2     81.89%2
  After expense reimbursement                         1.90%2      1.90%2

 Ratio of Net Income (Loss) to Average Net Assets
  Before expense reimbursement                       (4.04%)2   (77.33%)2
  After expense reimbursement                         3.71%2      2.66%2
 Portfolio Turnover Rate                                 0%1         0%1

1  Not Annualized
2  Annualized
* The Fund commenced investment operations September 17, 1998.





    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THIS FINANCIAL STATEMENT.

- --------------------------------------------------------------------------------
                                       50
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

1. SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION:
Third Avenue  Trust (the  "Trust") is an  open-end,  non-diversified  management
investment  company  organized as a Delaware  business trust pursuant to a Trust
Instrument dated October 31, 1996. The Trust currently consists of four separate
investment  series:  Third Avenue Value Fund, Third Avenue Small-Cap Value Fund,
Third  Avenue High Yield Fund and Third  Avenue  Real Estate  Value Fund (each a
"Fund" and,  collectively,  the "Funds").  At the close of business on March 31,
1997,  shareholders  of Third  Avenue Value Fund,  Inc., a Maryland  corporation
which was  incorporated on November 27, 1989 and began  operations on October 9,
1990,  became  shareholders of Third Avenue Value Fund.  Third Avenue  Small-Cap
Value Fund commenced  investment  operations on April 1, 1997. Third Avenue High
Yield Fund commenced  investment  operations on February 12, 1998.  Third Avenue
Real Estate Value Fund  commenced  investment  operations on September 17, 1998.
Third Avenue Value Fund, Third Avenue Small-Cap Value Fund and Third Avenue Real
Estate  Value Fund seek to achieve  their  investment  objectives  of  long-term
capital  appreciation  by adhering to a strict value  discipline  when selecting
securities. While Third Avenue Value Fund, Third Avenue Small-Cap Value Fund and
Third  Avenue Real Estate  Value Fund pursue a capital  appreciation  objective,
each Fund has a distinct investment approach. Third Avenue High Yield Fund seeks
to achieve its objective of  maximizing  total return  through a combination  of
income and capital  appreciation  by adhering to a similar  value  discipline in
selecting securities.

Third  Avenue  Value Fund seeks to  achieve  its  objective  by  investing  in a
portfolio of equity securities of well-financed  companies believed to be priced
below  their  private  market  values  and  debt  securities   providing  strong
protective covenants and high effective yields.

Third Avenue Small-Cap Value Fund seeks to achieve its objective by investing at
least 65% of its assets in a portfolio  of equity  securities  of  well-financed
companies  having  market  capitalization  of  below $1  billion  at the time of
investment and believed to be priced below their private market values.

Third  Avenue High Yield Fund seeks to achieve its  objective  by  investing  at
least 65% of its assets in a portfolio of  non-investment  grade fixed income or
other debt securities of companies whose capital  structures,  in the opinion of
EQSF Advisers,  Inc., the Fund's investment adviser,  have a market value priced
below their private market values.

Third Avenue Real Estate Value Fund seeks to achieve its  objective by investing
at least 65% of its total assets in a portfolio of equity and debt securities of
well-financed  companies in the real estate  industry or related  industries  or
that own significant real estate assets at the time of investment.

ACCOUNTING POLICIES:
The  policies  described  below are  followed  consistently  by the Funds in the
preparation of their financial  statements in conformity with generally accepted
accounting  principles.


- --------------------------------------------------------------------------------
                                       51
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

The preparation of financial  statements in accordance  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts and  disclosures.  Actual results could differ from
those estimates.

SECURITY VALUATION:
Securities  traded on a principal stock exchange or the National  Association of
Securities Dealers' Automated Quotation system ("NASDAQ") are valued at the last
quoted  sales  price or, in the  absence  of closing  sales  prices on that day,
securities  are valued at the mean  between  the  closing  bid and asked  price.
Temporary cash  investments  are valued at cost,  plus accrued  interest,  which
approximates market. Short-term securities with original or remaining maturities
in  excess  of 60 days are  valued  at the mean of their  quoted  bid and  asked
prices.  Short-term securities with 60 days or less to maturity are amortized to
maturity  based on their  cost if  acquired  within 60 days of  maturity,  or if
already held by a Fund on that day,  based on the value  determined on that day.

The Funds may invest up to 15% of their total assets in securities which are not
readily marketable, including those which are restricted as to disposition under
applicable securities laws ("restricted securities").  Restricted securities and
other  securities  and  assets  for  which  market  quotations  are not  readily
available are valued at "fair value" as determined in good faith by the Board of
Trustees of the Funds,  although  actual  evaluations  may be made by  personnel
acting under procedures established by the Board of Trustees. At April 30, 1999,
such  securities had a total fair value of  $141,497,764 or 10.53% of net assets
of Third Avenue Value Fund and $4,125,327 or 3.09% of net assets of Third Avenue
Small-Cap Value Fund.  Among the factors  considered by the Board of Trustees in
determining  fair  value  are the  type of  security,  trading  in  unrestricted
securities of the same issuer, the financial condition of the issuer, the Fund's
cost at the date of purchase, a percentage of the Fund's beneficial ownership of
the issuer's  common stock and debt  securities,  the  operating  results of the
issuer, the discount from market value of any similar unrestricted securities of
the issuer at the time of purchase  and  liquidation  values of the issuer.  The
fair  values   determined  in  accordance  with  these   procedures  may  differ
significantly  from the amounts which would be realized upon  disposition of the
securities.  Restricted  securities  often have costs associated with subsequent
registration.  The  restricted  securities  currently  held by the Funds are not
expected to incur any future registration costs.

SECURITY TRANSACTIONS AND INVESTMENT INCOME:
Security  transactions are accounted for on a trade date basis.  Dividend income
is  recorded on the  ex-dividend  date and  interest  income,  including,  where
applicable, amortization of premium and accretion of discount on investments, is
accrued daily, except when collection is not expected. Realized gains and losses
from securities transactions are reported on an identified cost basis.


- --------------------------------------------------------------------------------
                                       52
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

FOREIGN CURRENCY TRANSLATION AND FOREIGN INVESTMENTS:
The books and  records  of the Funds are  maintained  in U.S.  dollars.  Foreign
currency amounts are translated into U.S. dollars as follows:

     o Investments: At the prevailing rates of exchange on the valuation date.

     o Investment transactions and investment income: At the prevailing rates of
       exchange on the date of such transactions.

Although the net assets of the Funds are presented at the foreign exchange rates
and market  values at the close of the  period,  the Funds do not  isolate  that
portion  of the  results  of  operations  arising  as a result of changes in the
foreign exchange rates from the fluctuations  arising from changes in the market
prices of the securities held at period end. Similarly, the Funds do not isolate
the effect of changes in foreign  exchange rates from the  fluctuations  arising
from  changes  in the  market  prices of  securities  sold  during  the  period.
Accordingly,  realized  and  unrealized  foreign  currency  gains  (losses)  are
included  in  the  reported  net  realized  and  unrealized  gains  (losses)  on
investment transactions and balances.

FOREIGN CURRENCY SWAP CONTRACTS:
Third  Avenue Value Fund has entered  into  foreign  currency  swaps to exchange
Japanese yen for U.S. dollars. A swap is an agreement that obligates two parties
to  exchange  a  series  of cash  flows at  specified  intervals  based  upon or
calculated by reference to changes in specified  prices or rates for a specified
amount of an underlying asset. These swaps are used to hedge the Fund's exposure
to Japanese yen  denominated  securities  and the Japanese  market.  The payment
flows are usually netted against each other,  with the difference  being paid by
one party to the other.

Fluctuations  in the  value of open swap  contracts  are  recorded  daily as net
unrealized gains or losses. The Fund realizes a gain or loss upon termination or
reset of the  contracts.  The  statement of operations  reflects net  unrealized
gains  (losses)  on  these  contracts.  At  April  30,  1999,  the  Fund had two
outstanding  foreign  currency swap contracts with Bear Stearns.  The first swap
commits the Fund to pay 5.9 billion yen in exchange for 50 million U.S.  dollars
on October 26, 1999. The Fund will pay 0.14% interest on the 5.9 billion yen and
Bear Stearns will pay 4.63% interest on the 50 million U.S. dollars.  The second
swap  commits the Fund to pay 10.8  billion yen in exchange  for 90 million U.S.
dollars on April 22, 2000.  The Fund will pay 0.22% interest on the 10.8 billion
yen and Bear  Stearns will pay 5.18%  interest on the 90 million  U.S.  dollars.

FORWARD  FOREIGN  CURRENCY  CONTRACTS:
Third  Avenue  Value  Fund and  Third  Avenue  Small-Cap  Value  Fund  engage in
portfolio hedging with respect to changes in currency exchange rates by entering
into forward foreign currency  contracts to sell currencies.  A forward currency
contract is a commitment to purchase or sell a foreign currency at a future date
at a  negotiated  forward  rate.  Fluctuations  in the value of forward  foreign
currency  contracts are recorded  daily as net unrealized  gains or losses.  The
Funds  realize a gain or loss upon  settlement of  contracts.



- --------------------------------------------------------------------------------
                                       53
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

FOREIGN CURRENCY OPTION CONTRACTS:
An option  contract  gives the buyer the right,  but not the  obligation  to buy
(call) or sell (put) an underlying  item at a fixed  exercise price on a certain
date or during a  specified  period.  The use of  foreign  currency  put  option
strategies  provide the Funds with protection against a rally in the U.S. dollar
versus the foreign currency while retaining the benefits (net of option cost) of
appreciation in foreign currency on equity holdings.

LOANS OF PORTFOLIO SECURITIES:
Third Avenue Small-Cap Value Fund, Third Avenue High Yield Fund and Third Avenue
Real Estate Value Fund loaned  securities  during the period to certain brokers,
with the Funds'  custodian  acting as lending agent.  Upon such loans, the Funds
receive  collateral which is maintained by the custodian and earns income in the
form of negotiated  lenders' fees,  which are included in interest income in the
Statements of Operations.  On a daily basis,  the Funds monitor the market value
of securities loaned and maintain collateral against the securities loaned in an
amount not less than the value of the securities  loaned.  The Funds may receive
collateral  in the form of cash or other  eligible  securities.  Risks may arise
upon  entering  into  securities  lending  to the  extent  that the value of the
collateral is less than the value of the securities loaned due to changes in the
value of collateral or the loaned securities.

During the period  ending April 30, 1999,  the  following  Funds had  securities
lending income included in interest income totaling:

     FUND
     ----
     Third Avenue Small-Cap Value Fund             $10,512
     Third Avenue High Yield Fund                    1,461
     Third Avenue Real Estate Value Fund               190

The value of loaned securities and related  collateral  outstanding at April 30,
1999, was as follows: Value of Value of

                                                  VALUE OF         VALUE OF
     FUND                                    SECURITIES LOANED    COLLATERAL
     ----                                    -----------------    ----------
     Third Avenue Small-Cap Value Fund          $8,306,575         $8,875,129
     Third Avenue High Yield Fund                  345,325            345,325
     Third Avenue Real Estate Value Fund           182,500            192,000

The collateral for all Funds  consisted of cash which was invested in repurchase
agreements  with Bear Stearns due May 3, 1999  collateralized  by U.S.  Treasury
securities.

REPURCHASE AGREEMENTS:
The  Funds may enter  into  repurchase  agreements  whereby  the Funds  purchase
securities (which are maintained as collateral) with an agreement to resell such
securities  upon maturity of the  repurchase  agreement.  Securities  pledged as
collateral for repurchase agreements are held by the Funds' custodian bank until
maturity of the repurchase agreement.


- --------------------------------------------------------------------------------
                                       54
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

Provisions in the  agreements  ensure that the market value of the collateral is
at least equal to the repurchase value in the event of default.  In the event of
default,  the Funds have the right to  liquidate  the  collateral  and apply the
proceeds in satisfaction of the obligation. Under certain circumstances,  in the
event of default or bankruptcy by the other party to the agreement,  realization
and/or retention of the collateral may be subject to legal proceedings.

ORGANIZATIONAL COSTS:
Organizational  costs of $56,000 for Third  Avenue  Small-Cap  Value  Fund,  and
$15,000 for Third Avenue High Yield Fund are being  amortized on a straight line
basis  over  five  years  from  commencement  of  operations.

DISTRIBUTIONS TO SHAREHOLDERS:
Dividends from net investment income paid to shareholders and distributions from
realized gains on sales of securities paid to  shareholders  are recorded on the
ex-dividend  date.

FEDERAL INCOME TAXES:
The Funds have  complied and intend to continue to comply with the  requirements
of the Internal  Revenue Code  applicable  to  regulated  investment  companies.
Therefore,   no  Federal  income  tax  provision  is  required.

CASH AND CASH EQUIVALENTS:
The Funds have defined cash and cash equivalents as cash in interest bearing and
non-interest bearing accounts.

EXPENSE ALLOCATION:
Expenses  attributable  to a specific  Fund are  charged to that Fund.  Expenses
attributable  to the Trust are  allocated  using  the ratio of each  Fund's  net
assets  relative  to the  total  net  assets  of  the  Trust,  unless  otherwise
specified.

TRUSTEES  FEES:
The Trust does not pay any fees to its officers for their  services as such, but
does pay Trustees who are not affiliated with the Investment  Adviser,  a fee of
$1,500 per Fund for each meeting of the Board of Trustees  that they attend,  in
addition to reimbursing all Trustees for travel and incidental expenses incurred
by them in connection with their  attendance at Board  meetings.  The Trust also
pays non-interested  Trustees an annual stipend of $2,000 per Fund in January of
each year for the previous year's service.

2. SECURITIES TRANSACTIONS
PURCHASES AND SALES/CONVERSIONS:
The  aggregate  cost  of  purchases,  and  aggregate  proceeds  from  sales  and
conversions of investments,  excluding short-term investments, from unaffiliated
and  affiliated  issuers (as defined in the  Investment  Company Act of 1940, as
amended,  ownership of 5% or more of the outstanding common stock of the issuer)
for the period ended April 30, 1999 were as follows:


- --------------------------------------------------------------------------------
                                       55
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)



                                                Purchases            Sales
                                                ---------            -----
     Third Avenue Value Fund:
      Affiliated                               $35,368,172     $    9,482,753
      Unaffiliated                              23,891,121        288,530,371
     Third Avenue Small-Cap Value Fund:
      Unaffiliated                              10,004,245         12,797,221
     Third Avenue High Yield Fund:
      Unaffiliated                                 884,725            428,250
     Third Avenue Real Estate Value Fund:
      Unaffiliated                               3,543,718                 --


3. INVESTMENT ADVISORY SERVICES AND SERVICE FEE AGREEMENT
The Funds have an Investment  Advisory  Agreement with EQSF Advisers,  Inc. (the
"Adviser") for investment advice and certain management functions.  The terms of
the Investment Advisory Agreement provide for a monthly fee of 1/12 of 0.90% (an
annual fee of 0.90%) of the total average daily net assets of each Fund, payable
each month. Additionally,  under the terms of the Investment Advisory Agreement,
the Adviser pays certain expenses on behalf of the Funds, which are reimbursable
by  the  Funds,   including   salaries  of   non-officer   employees  and  other
miscellaneous expenses.  Amounts reimbursed with respect to non-officer salaries
are included  under the caption  Administration  fees. At April 30, 1999,  Third
Avenue Value Fund,  Third Avenue  Small-Cap Value Fund,  Third Avenue High Yield
Fund and Third  Avenue Real Estate  Value Fund had  payables  to  affiliates  of
$5,226, $2,770, $2,516 and $2,511,  respectively,  for reimbursement of expenses
paid by such affiliates. Whenever, in any fiscal year, a Fund's normal operating
expenses,  including  the  investment  advisory  fee,  but  excluding  brokerage
commissions  and interest and taxes,  exceeds 1.90% of the first $100 million of
the Funds'  average  daily net assets,  and 1.50% of average daily net assets in
excess of $100 million,  the Adviser is obligated to waive  investment  advisory
fees or reimburse  the Fund in an amount  equal to that excess.  Such waived and
reimbursed  expenses may be paid to the Adviser during the following  three year
period to the extent that the payment of such expenses would not cause the Funds
to exceed the preceding  limitations.  No expense reimbursement was required for
Third  Avenue  Value Fund or Third  Avenue  Small-Cap  Value Fund for the period
ended April 30,  1999.  The adviser  waived  fees of $37,096  and  $14,139,  and
reimbursed  $54,482  and  $107,704,  for Third  Avenue High Yield Fund and Third
Avenue Real  Estate  Value Fund,  respectively,  for the period  ended April 30,
1999.

The Trust has entered into shareholder  servicing  agreements with certain
service  agents for which the service agents receive a fee of up to 0.10% of the
average daily net assets invested into the Trust by the agent's  customers in an
omnibus  account.  In exchange for these fees, the service agents render to such
customers  various  administrative  services which the Trust would  otherwise be
obligated to provide at its own expense.



- --------------------------------------------------------------------------------
                                       56
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)


4. RELATED PARTY TRANSACTIONS
BROKERAGE COMMISSIONS:
Martin J. Whitman, the Chairman and a director of the Funds, is the Chairman and
Chief Executive  Officer of M.J.  Whitman Holding Corp.,  which is the parent of
both M.J. Whitman, Inc., a registered broker-dealer and M.J. Whitman Senior Debt
Corp.,  a dealer in the trading of bank debt and other private  claims.  For the
period ended April 30, 1999,  the Funds incurred  total  brokerage  commissions,
which includes commissions earned by M.J. Whitman as follows:

     Fund                                    Total Commissions   M.J. Whitman
     -----                                   ----------------    ------------
     Third Avenue Value Fund                      $465,280           $425,490
     Third Avenue Small-Cap Value Fund              52,869             44,716
     Third Avenue High Yield Fund                      400                 --
     Third Avenue Real Estate Value Fund            15,937             14,924

INVESTMENT IN FUNDS' AFFILIATES:
A summary of the transactions in securities of affiliated issuers for the period
ended April 30, 1999 is set forth below:

THIRD AVENUE VALUE FUND
<TABLE>
<CAPTION>
                                    SHARES/                              SHARES/                       DIVIDEND/INTEREST
                                   PRINCIPAL     SHARES/                PRINCIPAL                           INCOME
                                   HELD AT      PRINCIPAL    SHARES     HELD AT          VALUE AT       NOV. 1, 1998 -
NAME OF ISSUER:                  OCT. 31, 1998  PURCHASED     SOLD    APR. 30, 1999    APR. 30, 1999     APR. 30, 1999
- ---------------                  -------------  ---------   --------  -------------    -------------   -----------------
<S>                                 <C>        <C>        <C>            <C>             <C>            <C>
ACMAT Corp. Class A                 200,678           --         --      200,678         $2,985,085           --
ADE Corp.                           728,900           --    372,100      356,800                  +           --
American Physicians
  Service Group, Inc.             1,109,900           --  1,109,900*          --                 --           --
Avatar Holdings, Inc.               474,300           --    143,100      331,200                  +           --
Carver Bancorp, Inc.                218,500           --         --      218,500          2,021,125           --
CGA Group, Ltd.                     838,710    2,502,993         --    3,341,703          2,925,991           --
CGA Group, Ltd., Series A           238,857      323,379**       --      562,236         14,055,902     $672,400
CGA Group, Ltd., Series B           171,429       28,571    200,000*          --                 --           --

CGA Group, Ltd., Series C                --    6,045,667         --    6,045,667          7,039,179           --
CGA Special Account Trust        $6,428,575   $1,071,425         --   $7,500,000          7,500,000      152,847
C.P. Clare Corp.                  1,004,500           --         --    1,004,500          4,018,000           --
Cummins Engine Co., Inc.            250,000           --         --      250,000         13,375,000      137,500
Danielson Holding Corp.             803,669           --         --      803,669          3,968,116           --
Electro Scientific
  Industries, Inc.                1,600,300           --         --    1,600,300         61,011,438           --
Electroglas, Inc.                 1,846,200       36,300         --    1,882,500         25,766,719           --
First American Financial Corp.    3,000,000       75,000         --    3,075,000         54,965,625      363,000
FSI International, Inc.           2,820,900           --         --    2,820,900         19,569,994           --
Hologic, Inc.                     1,125,000           --    131,000      994,000          6,771,625           --
Interphase Corp.                    300,000           --    300,000           --                  +           --
</TABLE>

- --------------------------------------------------------------------------------
                                       57
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]


                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                    SHARES/                              SHARES/                       DIVIDEND/INTEREST
                                   PRINCIPAL     SHARES/                PRINCIPAL                           INCOME
                                   HELD AT      PRINCIPAL    SHARES     HELD AT          VALUE AT       NOV. 1, 1998 -
NAME OF ISSUER:                  OCT. 31, 1998  PURCHASED     SOLD    APR. 30, 1999    APR. 30, 1999     APR. 30, 1999
- ---------------                  -------------  ---------   --------  -------------    -------------   -----------------
<S>                               <C>        <C>            <C>      <C>                 <C>          <C>
Protocol Systems, Inc.              912,900        1,000         --      913,900       $  5,940,350           --
Repap Enterprises Inc.                   --  126,605,679         --  126,605,679          8,862,398           --
Silicon Valley Group, Inc.        4,234,800           --         --    4,234,800         56,111,100           --
SpeedFam International, Inc.      1,605,000           --         --    1,605,000         18,457,500           --
Stewart Information Services Corp.  975,700           --         --      975,700         38,967,019   $  146,355
St. George Holdings, Ltd. Class A   912,442      152,074         --    1,064,516            106,451           --
St. George Holdings, Ltd. Class B     7,549        1,495         --        9,044                905           --
Tecumseh Products Co. Class A       125,400           --         --      125,400          7,665,075       75,240
Tecumseh Products Co. Class B       417,300           --         --      417,300         23,733,938      250,380
Tejon Ranch Co.                   3,045,508           --         --    3,045,508         61,584,192       76,138
Vecco Instruments, Inc.             663,200           --         --      663,200                  +           --
Vertex Communications Corp.         306,900           --         --      306,900          4,795,312           --
                                                                                        -----------   ----------
   Total Affiliates                                                                    $452,198,039   $1,873,860
                                                                                       ============   ==========

 * Sold due to merger.
** 28,896 share increase due to pay-in-kind dividends.
 + as of April 30, 1999, no longer an affiliate.



THIRD AVENUE SMALL-CAP VALUE FUND

                                    SHARES/                              SHARES/                       DIVIDEND/INTEREST
                                   PRINCIPAL     SHARES/                PRINCIPAL                           INCOME
                                   HELD AT      PRINCIPAL    SHARES     HELD AT          VALUE AT       NOV. 1, 1998 -
NAME OF ISSUER:                  OCT. 31, 1998  PURCHASED     SOLD    APR. 30, 1999    APR. 30, 1999     APR. 30, 1999
- ---------------                  -------------  ---------   --------  -------------    -------------   -----------------
<S>                               <C>        <C>            <C>      <C>                 <C>          <C>
Centigram Communications Corp.      326,900           --         --      326,900         $2,942,100           --
C.P. Clare Corp.                    520,000           --         --      520,000          2,080,000           --
SpecTran Corp.                      490,600           --         --      490,600          2,820,950           --
                                                                                        -----------    ---------
  Total Affiliates                                                                       $7,843,050           $0
                                                                                        ===========    =========
</TABLE>


- --------------------------------------------------------------------------------
                                       58
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)



5. CAPITAL SHARE TRANSACTIONS
Each Fund is  authorized  to issue an unlimited  number of shares of  beneficial
interest with no par value. Transactions in capital stock were as follows:

<TABLE>
<CAPTION>
                                                         THIRD AVENUE                     THIRD AVENUE
                                                          VALUE FUND                  SMALL-CAP VALUE FUND
                                                 -----------------------------   ------------------------------
                                                     FOR THE        FOR THE          FOR THE        FOR THE
                                                  PERIOD ENDED    YEAR ENDED      PERIOD ENDED    YEAR ENDED
                                                 APRIL 30, 1999   OCTOBER 31,    APRIL 30, 1999   OCTOBER 31,
                                                   (UNAUDITED)       1998          (UNAUDITED)       1998
                                                  ------------   ------------     ------------   -------------
<S>                                                <C>           <C>              <C>             <C>
Increase (decrease) in Fund shares:
Shares outstanding at beginning
  of period                                        51,081,171    51,537,358       13,096,406      8,670,943
  Shares sold                                       4,160,194    19,502,035        3,169,623     11,057,081
  Shares reinvested from dividends
   and distributions                                  578,492       877,124           96,740         46,997
  Shares redeemed                                 (13,209,018)  (20,835,346)      (4,284,849)    (6,678,615)
                                                   ----------    ----------       ----------     ----------
Net increase (decrease) in Fund shares             (8,470,332)     (456,187)      (1,018,486)     4,425,463
                                                   ----------    ----------       ----------     ----------
Shares outstanding at end of period                42,610,839    51,081,171       12,077,920     13,096,406
                                                   ==========    ==========       ==========     ==========


                                                         THIRD AVENUE                     THIRD AVENUE
                                                        HIGH YIELD FUND              REAL ESTATE VALUE FUND
                                                 -----------------------------   ------------------------------
                                                     FOR THE        FOR THE          FOR THE        FOR THE
                                                  PERIOD ENDED   PERIOD ENDED     PERIOD ENDED   PERIOD ENDED
                                                 April 30, 1999   October 31,    April 30, 1999   October 31,
                                                   (Unaudited)       1998          (Unaudited)       1998
                                                  ------------   ------------     ------------   -------------
Increase in Fund shares:
Shares outstanding at beginning
  of period                                           904,440            --           69,355             --
  Shares sold                                         177,654     1,266,191          569,411         69,355
  Shares reinvested from dividends
   and distributions                                   29,744        29,079            2,473             --
  Shares redeemed                                    (195,641)     (390,830)         (92,204)            --
                                                   ----------    ----------       ----------     ----------
Net increase in Fund shares                            11,757       904,440          479,680         69,355
                                                   ----------    ----------       ----------     ----------
Shares outstanding at end of period                   916,197       904,440          549,035         69,355
                                                   ==========    ==========       ==========     ==========
</TABLE>

- --------------------------------------------------------------------------------
                                       59
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)

6. COMMITMENTS
Third  Avenue  Value Fund has  committed  a  $1,900,000  capital  investment  to
Insurance  Partners II Equity Fund,  LP of which  $380,000 has been funded as of
April 30, 1999. Securities valued at $1,545,234 have been segregated to meet the
requirements of this  commitment.  This commitment may be payable upon demand of
Insurance Partners II Equity Fund, LP.

7. RISKS RELATING TO CERTAIN INVESTMENTS

FOREIGN SECURITIES:

The Funds intend to limit their  investments in foreign  securities to companies
issuing U.S.  dollar-denominated  American  Depository Receipts or which, in the
judgment of the Funds' Adviser,  otherwise provide  financial  information which
provides  the  Adviser  with  substantially  similar  financial  information  as
Securities & Exchange Commission ("SEC") disclosure requirements. Investments in
the securities of foreign  issuers may involve  investment  risks different from
those of U.S. issuers including  possible  political or economic  instability of
the country of the issuer,  the  difficulty  of predicting  international  trade
patterns, the possibility of currency exchange controls, the possible imposition
of foreign withholding tax on the dividend income and interest income payable on
such instruments,  the possible  establishment of foreign controls, the possible
seizure or  nationalization  of foreign  deposits or assets,  or the adoption of
other foreign  government  restrictions  that might adversely affect the foreign
securities held by the Funds.  Foreign securities may also be subject to greater
fluctuations  in price than  securities  of  domestic  corporations  or the U.S.
Government.

FOREIGN CURRENCY CONTRACTS:
The Funds may enter  into  foreign  currency  swap  contracts,  forward  foreign
currency  contracts and foreign  currency option  contracts.  Such contracts are
over the counter contracts negotiated between two parties. There are both market
risks  and  credit  risks  associated  with  such  contracts.  Market  risks are
generally  limited to the movement in value of the foreign currency  relative to
the U.S. dollar.  Credit risks typically  involve the risk that the counterparty
to the  transaction  will be unable to meet the terms of the  contract.  Foreign
currency swap  contracts and forward  foreign  currency  contracts may have risk
which exceeds the amounts reflected on the statements of assets and liabilities.

HIGH YIELD DEBT:
Third  Avenue Value Fund and Third  Avenue High Yield Fund  currently  invest in
high yield lower grade debt.  The market  values of these higher  yielding  debt
securities  tend to be more  sensitive  to economic  conditions  and  individual
corporate  developments than those of higher rated securities.  In addition, the
secondary  market for these  bonds is  generally  less  liquid.

LOANS AND OTHER DIRECT DEBT INSTRUMENTS:
Third  Avenue  Value Fund and Third  Avenue  High Yield Fund invest in loans and
other direct debt instruments  issued by a corporate  borrower to another party.
These loans represent  amounts owed to lenders or lending  syndicates (loans and
loan participations) or to other parties.  Direct debt instruments may involve a
risk of loss in case of default or


- --------------------------------------------------------------------------------
                                       60
================================================================================
<PAGE>
================================================================================
                            [THIRD AVENUE FUNDS LOGO]

                               THIRD AVENUE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                 APRIL 30, 1999
                                   (UNAUDITED)


insolvency  of the borrower and may offer less legal  protection to the Funds in
the  event of fraud  or  misrepresentation.  In  addition,  loan  participations
involve  a  risk  of  insolvency   of  the  lending  bank  or  other   financial
intermediary.  The markets in loans are not regulated by federal securities laws
or the SEC.

TRADE CLAIMS:
Third Avenue Value Fund invests in trade  claims.  Trade claims are interests in
amounts owed to suppliers of goods or services and are purchased  from creditors
of  companies  in  financial  difficulty.  An  investment  in  trade  claims  is
speculative  and  carries  a high  degree of risk.  Trade  claims  are  illiquid
securities  which  generally  do not pay  interest and there can be no guarantee
that the debtor will ever be able to satisfy the  obligation on the trade claim.
The markets in trade claims are not regulated by federal  securities laws or the
SEC.  Because  trade  claims are  unsecured,  holders of trade claims may have a
lower priority in terms of payment than certain other  creditors in a bankruptcy
proceeding.



- --------------------------------------------------------------------------------
                                       61
================================================================================
<PAGE>
                               BOARD OF TRUSTEES
                                Phyllis W. Beck
                                 Lucinda Franks
                                Gerald Hellerman
                                  Marvin Moser
                               Myron M. Sheinfeld
                                 Martin Shubik
                               Charles C. Walden
                                Barbara Whitman
                               Martin J. Whitman

                                    OFFICERS
                               Martin J. Whitman
                       Chairman, Chief Executive Officer
                                 David M. Barse
                       President, Chief Operating Officer
                                 Michael Carney
                       Chief Financial Officer, Treasurer
                        Kerri Weltz, Assistant Treasurer
                Ian M. Kirschner, General Counsel and Secretary

                                 TRANSFER AGENT
                    First Data Investor Services Group, Inc.
                               3200 Horizon Drive
                                 P.O. Box 61503
                         King of Prussia, PA 19406-0903
                                 (610) 239-4600
                           (800) 443-1021 (toll-free)

                               INVESTMENT ADVISER
                              EQSF Advisers, Inc.
                                767 Third Avenue
                            New York, NY 10017-2023

                            INDEPENDENT ACCOUNTANTS
                           PricewaterhouseCoopers LLP
                          1177 Avenue of the Americas
                               New York, NY 10036

                                   CUSTODIAN
                            Custodial Trust Company
                              101 Carnegie Center
                            Princeton, NJ 08540-6231


                                     [LOGO]


                               THIRD AVENUE FUNDS
                                767 THIRD AVENUE
                            NEW YORK, NY 10017-2023
                              PHONE (212) 888-5222
                            TOLL FREE (800) 443-1021
                               FAX (212) 888-6757
                            WWW.THIRDAVENUEFUNDS.COM



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission