U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-QSB
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT 1934
For the Second Quarter ending September 30, 2000
GREEN MACHINE DEVELOPMENT CORP.
(Name of small buiness issuer in its charter)
FLORIDA 65-0594832
(State of incorporation) (I.R.S. Employer)
Identification Number)
200 MacFarlane Dr., Suite 405, Delray Beach, FL 33483
(Address of principal executive offices) (Zip Code)
Issuer's telephone number, inclusing area code: (561) 276-8226
Check whether issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing Requirement for the past 90 days.
Yes [X] No [ ]
There were 11,700,000 shares of common stock outstanding at October 1, 2000
Transitional Small Business Disclosure Format (Check one):
Yes [ ] No [X]
1
<PAGE>
INDEX
PART I - Financial Information
Item 1. Financial Statements........................................3
Balance Sheet as of September 30, 2000........................3
Statement of Operations for the three month
periods ended September 30, 2000 and 1999.....................4
Statement of Cash Flows for the six month
periods ending September 30, 2000 and 1999....................5
Notes to Financial Statements.................................6
Item 2. Management's Discussion and Analysis of Plan of Operation...7
PART II - Other Information..........................................9
Item 5. Subsequent Event - OTC Trading Authority....................9
Signatures..........................................................10
2
<PAGE>
Green Machine Development Corp.
Balance Sheets
(unaudited) (audited)
Assets
Current Assets: September 30, 2000 March 31, 2000
__________________ ______________
Cash and Cash Equivalents $474.08 $13,356.86
_______ __________
Total Current Assets 474.08 13,356.86
Fixed Assets, net 277.00 732.00
Other Assets:
Investment in Real Estate 160,475.92 400,582.71
Deposit on Real Estate 15,000.00 15,000.00
Organization Cost , net 1,664.00 2,164.00
________ ________
Total Other Assets 177,139.92 417,746.71
__________ __________
Total Assets $177,891.00 $431,835.57
=========== ===========
Liabilities & Stockholders' Equity
Current Liabilities:
Mortgage Payable $0.00 $25,000.00
Shareholder Loans 19,276.97 512,241.10
Accrued Expense 0.00 44,900.00
_________ __________
Total Current Liabilities 19,276.97 582,141.10
Stockholders' Equity
Common Stock, $.001 par value,
50,000,000 shares authorized
11,700,000 shares issued & outstanding 11,700.00 11,700.00
Paid-in Capital 332,855.00 0.00
__________ _________
Total Capital Stock 334,555.00 11,700.00
Accumulated Deficit -185,940.97 -162,005.53
__________ __________
Total Stockholders' Equity 158,614.03 -150,305.53
__________ __________
Total Liabilities & Stockholders'
Equity $177,891.00 $431,835.57
=========== ===========
The accompanying notes are an integral part of these financial statements
3
<PAGE>
Green Machine Development Corp
Statement of Operations
(unaudited)
For the three months ended For the six months ended
September 30, September 30
2000 1999 2000 1999
Revenue $0.00 $0.00 $0.00 $0.00
Cost of Revenue 0.00 0.00 0.00 0.00
____ ____ ____ ____
Gross Profit 0.00 0.00 0.00 0.00
____ ____ ____ ____
Operating Expenses:
Amortization & Depreciation 463.00 591.00 955.00 1,183.00
Construction Services 1,214.64 1,534.52 3,751.05 3,938.57
General & Administrative 2,175.88 4,384.75 4,226.06 7,972.27
Legal & Professional 1,000.00 4,000.00 6,000.00 7,935.00
Selling & Marketing 7,303.33 2,650.00 9,003.33 5,048.00
________ ________ ________ ________
Total Operation Expenses 12,156.85 13,160.27 23,935.44 26,076.84
_________ _________ _________ _________
Operating Loss (12,156.85) (13,160.27) (23,935.44) (26,076.84)
Other Income (Expenses):
Investment Income 0.00 250.31 0.00 3,117.15
____ ______ ____ ________
Total Other Income (Expense) 0.00 250.31 0.00 3,117.15
____ ______ ____ ________
Net Loss ($12,156.85) ($12,909.96) ($23,935.44) ($22,959.69)
__________ __________ __________ _________
Net Loss per Share ($0.001) ($0.001) ($0.002) ($0.002)
====== ====== ====== ======
Common shares outstanding 11,700,000 11,700,000 11,700,000 11,700,000
========== ========== ========== ==========
The accompanying notes are an integral part of these financial statements
4
<PAGE>
Green Machine Development Corp
Statement of Cash Flows
(unaudited)
For the six months ended
September 30
2000 1999
Operating Activities:
Net Loss ($23,935.44) ($22,959.69)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Amortization & Depreciation 955.00 1,183.00
Changes in assets and liabilities:
(increase)/ decrease in notes receivable 0.00 15,000.00
increase/ (decrease) in accrued expenses (44,900.00) 14,459.00
_________ _________
Net cash provided by/(used in) operating
activities (67,880.44) 7,682.31
_________ ________
Investing Activities:
Purchase of short term investments 0.00 (5,000.00)
Purchase of investment in real estate 0.00 (58,912.83)
Transfer of investment in real estate 240,106.79 0.00
__________ _________
Net cash provided/(used) by investing
activities 240,106.79 (63,912.83)
__________ _________
Financing Activities:
Proceeds from (repayment of) mortgage (25,000.00) 30,000.00
Proceeds from (repayment of) shareholder loan (492,964.13) 47,742.28
Proceeds from shareholder paid in capital 332,855.00 0.00
__________ _________
Net cash provided by/(used in) financing
activities (185,109.13) 77,742.28
__________ _________
Net change in cash (12,882.78) 21,511.76
Cash at beginning of period 13,356.86 4,722.54
_________ _________
Cash at end of period $474.08 $26,234.30
========= =========
The accompanying notes are an integral part of these financial statements
5
<PAGE>
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
BASIS OF REPRESENTATION
The accompanying financial statements reflect all adjustments which, in the
opinion of management, are necessary for a fair presentation of the financial
position and the results of operations for the interim periods represented.
Certain financial information which is normally inclused in financial state-
ments prepared in accordance with geneally accepted accounting principals, but
which is not required for interim reporting purposes has been condensed or
omitted. The accompanying financial statements and notes thereto as of
September 30, 2000, contained in the Company's Annual Report on Form 10-KSB.
EARNINGS (LOSS) PER SHARE
Per share information is computed based on the weighted average number of
shares outstanding during the period.
6
<PAGE>
Item 2. Management's Discussion and Annalysis of Plan of Operation
The Company had $13,356 in cash and total assets of $431,835 on April 1, 2000,
the beginning of fiscal year 2000. Cash has been reduced to $474 and total
assets were $177,891 at the end of the six month period ending 09/30/2000.
The $253,944 difference in assets was a result of an exchange of stock with the
Shareholder that was owed over $560,000. That shareholder in effect received
all the outstanding stock in the subsidiary Mercard Credit Services, Inc.,
which had title to 1 lot or half the original parcel the Company owned. The
Company holds title to the other half which is a separate building lot without
debt. The Company received over $70,000 from a shareholder loan, most of which
was paid back during the period. The company will arrange other shareholder
loans and bank financing.
There were no revenues in the six month period ending 09/30/2000 nor were there
revenues in the corresp9onding 1999 period. Total operating expenses was
almost $24,000 in FY 2000, slightly lower than the previous year.
The Company will require sales deposits, construction/permanent financing and
loans from shareholders to sustain operations and continue plans to develop
real estate.
7
<PAGE>
Plan of Operation
The Company owns one building lot on the Intracoastal Waterway (ICW) in Ocean
Ridge, Palm Beach County, Florida. GMCD also has a contract to purchase
another parcel which will be re-subdivided into 3 lots; two of which will be on
the ICW. The contract had a closing date of July 2000, however, the Seller
may have breeched the contract which is now in dispute. A recent meeting with
the Seller indicated that they were willing to close if they were paid more
money. The Company offered to close for less money than originally contracted
due to the Sellers' failure to disclose material facts.
The Company plans to sell the owned lot to a Purchaser and contract to build a
luxury home. The proceeds from the sale/exchange of the lot should be
sufficient to close the purchase contract (in dispute) for the additional lots.
Management is confident that loans can be arranged for any increased
settlement or shortfall.
The Company declared a Sharehold dividend and spunoff the other subsidiary,
Green Machine Management, Corp, effective on July 1, 2000. GMMC held title to
real estate in Delray Beach, which was suitable for a 7 unit townhouse develop-
ment. GMMC also assumed the $25,000 balance of the purchase money mortgage.
The Company continues to negotiate for the acquisition of other real estate for
stock. Preliminary work on the 37 acre Orlando tract continues, however, the
owner has indicated they will want a higher guarenteed price for the stock. A
17 acre parcel north of Orlando is still in discussion; the owner has finally
cleaned up some title and lease option problems and can now convey incurable/
marketable title. The Company plans to complete that acquisition during the
3rd quarter. the Company is also reviewing other corporate acquisitions.
The company expected to start construction on a new luxury home that was under
contract. The buyer obtained a tentitive mortgage commitment, however, after
a serious stock market loss, they were unable to qualify for the $975,000 loan.
The company is actively seeking a new Buyer, a Joint Venture or to sell the
land outright.
The Company executed a "Letter of Intent" to lease an office and paid a deposit
on same. The Landlord never preformed the prerequisites and occupancy did not
occur. The Company wrote off the deposit as a loss. A new office location is
being sought.
8
<PAGE>
PART II - Other Information
Item 5. Subsequent Event - OTC Trading Authority
The Company has addressed several comment letters from NASD Regulation,
regarding the application for Trading Authority on OTC Bulletin Board. Trading
approval was granted on October 26, 2000 to Sierra Brokerage Services, Inc of
Columbus, Ohio, the NASD Member-Dealer who filed the application on behalf of
GMCD. The symbol GMCD was assigned.
After the "Quiet Period" of thirty days, the Company plans to retain Public Re-
lation firms to provide investor information and news releases for the Company.
The Company may retain Consultants to seek private placement of securities to
domestic and foreign investors in order to raise capital for initial projects.
The Company will seek additional market-makers to create and maintain an active
trading market.
9
<PAGE>
Signatures
In accordance with the requirements of the Excange Act, the Registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized
Green Machine Development, Corp
(Registrant)
/s/June-Ann Fox
November 14, 2000 June-Ann Fox
Chief Executive Officer
/s/James T. Martin
November 14, 2000 James T. Martin
Chief Financial Officer
10
<PAGE>
