TEAM COMMUNICATION GROUP INC
SB-2/A, 1998-07-23
MOTION PICTURE & VIDEO TAPE DISTRIBUTION
Previous: ORGANIC FOOD PRODUCTS INC, 8-K/A, 1998-07-23
Next: ONEOK INC /NEW/, 8-K, 1998-07-23



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 23, 1998
    
 
                                                   REGISTRATION NUMBER 333-26307
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
   
                                AMENDMENT NO. 11
    
 
                                       TO
 
                                   FORM SB-2
                            ------------------------
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                        TEAM COMMUNICATIONS GROUP, INC.
          (NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                  <C>                                  <C>
             CALIFORNIA                              3652                              95-5419215
  (STATE OR OTHER JURISDICTION OF        (PRIMARY STANDARD INDUSTRIAL                (IRS EMPLOYER
   INCORPORATION OR ORGANIZATION)        CLASSIFICATION CODE NUMBER)              IDENTIFICATION NO.)
</TABLE>
 
                            ------------------------
 
                        TEAM COMMUNICATIONS GROUP, INC.
                      12300 WILSHIRE BOULEVARD, SUITE 400
                         LOS ANGELES, CALIFORNIA 90025
                                 (310) 442-3500
   (ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER, INCLUDING AREA CODE OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES.)
                            ------------------------
 
                                 DREW S. LEVIN
                      12300 WILSHIRE BOULEVARD, SUITE 400
                         LOS ANGELES, CALIFORNIA 90025
                                 (310) 442-3500
 (NAMES, ADDRESS, INCLUDING ZIP CODE AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
                                   COPIES TO:
        BRUCE P. VANN, ESQ.                 JAMES M. JENKINS, ESQ.
   KELLY LYTTON MINTZ & VANN LLP            CRAIG S. WITTLIN, ESQ.
1900 AVENUE OF THE STARS, SUITE 1450     HARTER, SECREST & EMERY LLP
   LOS ANGELES, CALIFORNIA 90067              700 MIDTOWN TOWER
    TELEPHONE NO: (310) 277-5333        ROCHESTER, NEW YORK 14604-2070
    FACSIMILE NO: (310) 277-5953         TELEPHONE NO: (716) 232-6500
                                         FACSIMILE NO: (716) 232-2152

 
                            ------------------------
 
APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC: as soon as practicable after
the effective date of this registration statement.
 
    If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended, check the following box.   [X]
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.   [ ]
 
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.   [ ]
 
                        CALCULATION OF REGISTRATION FEE
 
   
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
                                                                    PROPOSED MAXIMUM     PROPOSED MAXIMUM         AMOUNT OF
          TITLE OF EACH CLASS OF                        AMOUNT        OFFERING PRICE            AGGREGATE      REGISTRATION
       SECURITIES TO BE REGISTERED            TO BE REGISTERED          PER SHARE(1)    OFFERING PRICE(1)               FEE
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                   <C>                 <C>                  <C>
Common Stock, no par value................       1,725,000(2)            $ 7.00            $12,075,000         $3,659.09
Common Stock Underlying Warrants..........         595,278               $ 1.00            $   595,278         $  175.61
Common Stock Underlying Convertible
  Note....................................         199,748               $ 7.00            $ 1,398,236         $  412.48
Representative's Warrant..................               1               $15.00            $        15         $    0.00
Common Stock Underlying Representative's
  Warrant.................................         150,000               $ 8.40            $ 1,260,000         $  371.70
TOTAL.....................................                                                                     $4,618.88
- ---------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
    
 
   
 *  $4,618.88 Previously paid.
    
 
(1) Estimated pursuant to Rule 457(a) solely for the purpose of calculating the
registration fee.
 
(2) Includes 225,000 shares which may be purchased by the Underwriters to cover
over-allotments, if any.
 
    THE REGISTRANT HEREBY AMENDS THE REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.


===============================================================================
<PAGE>   2
 
Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
 
   
                   PRELIMINARY PROSPECTUS DATED JULY 23, 1998
    
                        TEAM COMMUNICATIONS GROUP, INC.
                                1,500,000 SHARES
 
   
    Team Communications Group, Inc. (the "Company") hereby offers 1,500,000
shares of its Common Stock, no par value, ("Common Stock"). Prior to this
offering (the "Offering"), there has been no public market for the Common Stock
of the Company, and there can be no assurance that an active market will
develop. The offering price is expected to be between $5.50 and $7.00 per share.
The offering price of the Common Stock has been determined by negotiation
between the Company and National Securities Corporation ("NSC"), the
representative (the "Representative") of the several underwriters (the
"Underwriters") and is not necessarily related to the Company's asset value or
any other established criteria of value. For the method of determining the
initial offering price of the Common Stock, see "Risk Factors" and
"Underwriting." Application has been made to have the Common Stock approved for
listing on the NASDAQ SmallCap Market under the symbol "TMTV."
    
 
    The Company is also registering 795,026 shares of Common Stock issuable upon
exercise of certain outstanding warrants and the conversion of a promissory note
that may be resold from time to time in the future by certain securityholders
(the "Selling Securityholders"). The 795,026 shares of Common Stock underlying
such warrants and to be issued upon conversion of the promissory note are
subject to a 12 month lock-up beginning on the date of this Prospectus. The
Company has covenanted to use its best efforts to keep the Registration
Statement of which this Prospectus is a part effective with the Securities and
Exchange Commission in order to permit such resales, and it is expected that
such resales will be made from time to time on the Nasdaq SmallCap Market, or
otherwise. Such resales are subject to prospectus delivery and other
requirements of the Securities Act of 1933, as amended (the "Securities Act").
The Company will not receive any proceeds from the market sales of the shares of
Common Stock issuable upon exercise of such warrants other than proceeds
relating to the exercise price of such warrants. The Company is paying all costs
and expenses of registering these shares of Common Stock. See "Offering by
Selling Securityholders."
                            ------------------------
 
THE SHARES OF COMMON STOCK OFFERED HEREBY ARE HIGHLY SPECULATIVE, INVOLVE A HIGH
 DEGREE OF RISK AND IMMEDIATE AND SUBSTANTIAL DILUTION AND SHOULD BE CONSIDERED
ONLY BY INVESTORS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE INVESTMENT. SEE "RISK
                         FACTORS" BEGINNING ON PAGE 8.
                            ------------------------
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
                                                                          UNDERWRITING
                                                                          DISCOUNTS AND          PROCEEDS TO
                                                   PRICE TO PUBLIC       COMMISSIONS(1)          COMPANY(2)
- ----------------------------------------------------------------------------------------------------------------
<S>                                              <C>                   <C>                   <C>
Per Share......................................  $                     $                     $
- ----------------------------------------------------------------------------------------------------------------
Total(3).......................................  $                     $                     $
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
 
   
(1) Does not include additional compensation to be received by the
    Representative in the form of (i) a non-accountable expense allowance of
    $    (or $    if the Underwriters' over-allotment option described in
    footnote (3) is exercised in full) and (ii) a warrant to purchase up to
    150,000 shares of Common Stock at $    per share (that being 135% of the
    assumed initial public offering price of $    per share), exercisable over a
    period of four years, commencing one year from the date of this Prospectus
    (the "Representative's Warrant"). In addition, the Company has agreed to
    indemnify the Underwriters against certain civil liabilities under the
    Securities Act. See "Underwriting."
    
 
   
(2) Before deducting expenses of the Offering payable by the Company, estimated
    at $         , including the Representative's non-accountable expense
    allowance.
    
 
(3) The Company and Joseph Cayre (the "Selling Shareholder") have granted to the
    Underwriters an option (together, the "Underwriters' over-allotment
    option"), exercisable within 45 days of the date of this Prospectus, to
    purchase up to 225,000 additional shares of Common Stock on the same terms
    and conditions as set forth above solely to cover over-allotments, if any.
    If all such additional shares of Common Stock are purchased, the total Price
    to Public, Underwriting Discounts and Commissions and Proceeds to Company
    will be increased to $  , $  and $  , respectively, and the proceeds to the
    Selling Shareholder will be $         . See "Underwriting" and "Principal
    Shareholders."
 
    The 1,500,000 shares of Common Stock offered hereby are offered on a "firm
commitment" basis by the Underwriters, subject to prior sale when, as and if
delivered to and accepted by the Underwriters, and subject to the right of the
Underwriters to reject any order in whole or in part. It is expected that
delivery of the certificates representing the shares of Common Stock will be
made at the offices of National Securities Corporation, 1001 Fourth Avenue,
Suite 2200, Seattle, Washington 98154 on or about            , 1998.
                            ------------------------
 
   
                        NATIONAL SECURITIES CORPORATION
    
   
                 The date of this Prospectus is July   , 1998.
    
<PAGE>   3
 
                                    PICTURES
 
CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK.
SPECIFICALLY, THE UNDERWRITER MAY OVERALLOT IN CONNECTION WITH THE OFFERING AND
MAY BID FOR AND PURCHASE SHARES OF THE COMMON STOCK IN THE OPEN MARKET. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."
                            ------------------------
 
The Company intends to furnish its shareholders with annual reports containing
audited financial statements with a report thereon by independent accountants
and quarterly reports containing unaudited financial information for each of the
first three quarters of each fiscal year.
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary does not purport to be complete and is qualified in
its entirety by, and should be read in conjunction with, the more detailed
information and financial data appearing elsewhere in this Prospectus. Each
prospective investor is urged to read this Prospectus in its entirety. This
Prospectus contains forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of certain factors,
including those set forth under "Risk Factors" and elsewhere in this Prospectus.
 
                                  THE COMPANY
 
     Since its formation in February 1995, Team Communications Group, Inc. (the
"Company") has focused its efforts on the development, production and
distribution of a variety of television programming, including series, specials
and made-for-television movies for exploitation in the domestic and
international television market. The Company derives substantially all of its
revenues from production fees earned in connection with Company-originated
productions, distribution fees from the exploitation of product acquired from
others, and the exploitation of Company-owned programming.
 
     The Company's production activities have focused on (i) family programming
produced for U.S. cable and network television channels such as The Discovery
Channel, The Family Channel, USA Network, and the Public Broadcasting System
("PBS"), and (ii) "how-to" instructional series, such as "Simply Style," a
60-episode series which debuted during the third quarter of 1995 on The Learning
Channel. In addition, the Company co-developed and co-produced a reality based
five-day per week ("strip") syndicated series, called "Strange Universe," with
United/Chris-Craft television stations and Rysher Entertainment. This series,
which aired on United/Chris-Craft stations, involved the production of 130
episodes over its two, thirteen week commitments. The Company has also completed
the production of a series of 22 half hour episodes entitled "Amazing Tails," a
reality based series focusing on extraordinary pets, which has been financed in
conjunction with Friskies Pet Foods, a division of Nestles Food, and advertising
leader The Interpublic Group of Companies ("Interpublic"). All episodes of
Amazing Tales have been produced and delivered to Interpublic, and the series is
currently airing on Discovery Communications' newest channel, Animal Planet. The
Company has also entered into an agreement with Discovery Communications for a
second season of 26 new episodes of "Amazing Tails", which is currently
completing production. Additionally, the Company is party to a joint venture
agreement with Interpublic for the production, subject to certain criteria, of a
minimum of four pilots over the next year for non-fiction and light
entertainment programming. The Company maintains a dramatic development and
production department which is developing and will produce movies-of-the-week
and drama series for exhibition on network television, cable or ad hoc networks
of independent stations which sometimes form to air special programming. The
Company also maintains an international sales force and currently has
distribution rights to approximately 335 half-hours of family and documentary
series and specials, and 190 hours of dramatic series and films.
 
     In July 1996, the Company acquired the rights to produce a weekly dramatic
television series based on the motion picture "Total Recall," which in 1990
grossed over $320 million in worldwide box office receipts. The Company has
entered into an agreement with Alliance Productions, Ltd. ("Alliance"), a
leading Canadian production company, pursuant to which Alliance will co-produce
and finance an initial 22 episodes of the series with the Company. The Company
has also entered into an agreement with Polygram Television, L.L.C.
("PolyGram"), pursuant to which PolyGram will co-finance and acquire television
distribution rights to the series in the United States. Miramax Film Corp.
("Miramax"), which acquired the theatrical sequel rights to "Total Recall," has
also acquired worldwide home video rights to the series from the Company. "Total
Recall" has recently been pre-sold by PolyGram to the U.S. pay television
service, Showtime Network. The series is scheduled to debut in late 1998 on the
Showtime Network, with "first run" domestic syndication to be handled by
PolyGram in 1999. In addition to reducing the Company's financial exposure, the
Company anticipates that by co-producing the series with Alliance, the series
will qualify for certain Canadian co-production and tax benefits. It is the
intention of the parties that each episode will be produced for
 
                                        3
<PAGE>   5
 
approximately $1,100,000, with the Company receiving 40% of the profits derived
from the worldwide exploitation of television and home video, as well as
merchandising tie-ins.
 
     The Company is also developing a wide variety of family, dramatic,
reality-based and children's programing including a new pre-school series,
tentatively entitled "LoCoMoTioN," which the Company hopes to place on domestic
and international television in fall 1998. Although no assurance can be given
that the Company will obtain a domestic timeslot, the Company is currently
interviewing potential female celebrities to co-host this series, which will
introduce toddlers to dance and exercise through contemporary urban music.
 
     The global television market has experienced substantial growth since 1985
and the Company believes this market will continue to experience substantial
growth during the foreseeable future as foreign state television monopolies end
and commercial broadcast outlets expand to provide increasingly varied and
specialized content to consumers throughout the world. In the U.S. alone, there
have been numerous new television channels which have commenced operation since
1985. Such growth has led to the development and commercialization of
specialized cable and satellite channels and distribution outlets, which, in
turn, has led to increased demand for top quality and cost efficient programming
in many categories and subjects. Europe, Latin America and the Pacific Rim are
all experiencing similar growth with respect to satellite and cable channels.
 
     The Company's operating strategy is to fulfill the demand for programming
by: (i) expanding the activities of its three operating departments, development
and production, distribution and licensing and merchandising and
direct-marketing; (ii) implementing strategic acquisitions of film, television
and video libraries and smaller production companies; and (iii) entering into
joint ventures with, or acquisitions of, unaffiliated third parties, with the
intention that such acquisitions or joint ventures would lower the Company's
financial risk should it expand, as anticipated, into related activities, such
as direct marketing and interactive programming. The Company intends to acquire,
co-produce and co-finance other series, movies and specials from third party
producers in order to increase its programming library and self distribute such
product on an worldwide basis.
 
     The Company believes that there are business opportunities to acquire other
emerging companies, as well as more established production and distribution
entities, which are engaged in programming development, production, distribution
and other related media investments. While the number of distribution channels
has been increasing, the Company believes there are economic incentives,
including economies of scale and depth of financial and programming capability,
for programmers and distribution entities to consolidate. No assurance can be
given that the Company will be successful in obtaining the financing necessary
for these acquisitions or that, if consummated, such acquisitions would prove
financially successful.
 
     The Company was incorporated under the laws of the State of California in
February 1995. The Company's executive offices are located at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025, and its telephone number is
(310) 442-3500.
                            ------------------------
 
      NOTICE TO CALIFORNIA, MISSOURI, OREGON AND SOUTH CAROLINA INVESTORS
 
     Each purchaser of shares of Common Stock in California, Missouri, Oregon
and South Carolina must meet one of the following suitability standards: (i) a
liquid net worth (excluding home, furnishings and automobiles) of $250,000 or
more and gross annual income during 1997, and estimated during 1998, of $65,000
or more from all sources or (ii) a liquid net worth (excluding home, furnishing
and automobiles) of $500,000 or more. Each California, Missouri, Oregon and
South Carolina resident purchasing shares of Common Stock offered hereby will be
required to execute a representation letter that it comes within one of the
aforementioned categories.
 
                                        4
<PAGE>   6
 
                        SUMMARY OF FINANCIAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                                                 FOR THE
                                       FOR THE       FOR THE                                   PERIOD FROM
                                        THREE         THREE                                    FEBRUARY 27,
                                       MONTHS        MONTHS        FOR THE        FOR THE          1995
                                        ENDED         ENDED       YEAR ENDED     YEAR ENDED         TO
                                      MARCH 31,     MARCH 31,    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                        1998          1997           1997           1996           1995
                                     -----------   -----------   ------------   ------------   ------------
   STATEMENT OF OPERATIONS DATA:     (UNAUDITED)   (UNAUDITED)
<S>                                  <C>           <C>           <C>            <C>            <C>
Revenues...........................  $1,573,400     $ 708,400     $6,875,600     $5,749,800    $ 1,245,300
Cost of revenues...................     379,000       415,300      2,355,300      2,895,900        946,900
                                     ----------     ---------     ----------     ----------    -----------
Gross profit.......................   1,194,400       293,100      4,520,300      2,853,900        298,400
General and administrative
  expenses.........................     541,500       601,500      2,129,300      2,323,800      1,288,200
Allowance for doubtful accounts....          --            --      1,115,600             --             --
                                     ----------     ---------     ----------     ----------    -----------
Net income from operations.........     652,900      (308,400)     1,275,400        530,100       (989,800)
Interest expense...................     263,000       271,800      1,040,100        677,700         42,700
Interest income....................      48,000        72,000        211,800         58,300             --
Other income.......................          --            --             --         90,100             --
                                     ----------     ---------     ----------     ----------    -----------
Net income (loss) before income
  taxes............................     437,900      (508,200)       447,100            800     (1,032,500)
Provision for income taxes.........          --            --             --             --             --
                                     ----------     ---------     ----------     ----------    -----------
Net income (loss)..................  $  437,900     $(508,200)    $  447,100     $      800    $(1,032,500)
                                     ==========     =========     ==========     ==========    ===========
Net income (loss) per common share
  basic(1).........................  $     0.39     $   (0.45)    $     0.40     $       --    $     (0.91)
                                     ==========     =========     ==========     ==========    ===========
Weighted average number of shares
  outstanding basic(1).............   1,131,344     1,131,344      1,131,344      1,131,344      1,131,344
                                     ==========     =========     ==========     ==========    ===========
Net income (loss) per common share
  diluted(1).......................  $     0.24     $   (0.28)    $     0.25     $       --    $     (0.57)
                                     ==========     =========     ==========     ==========    ===========
Weighted average number of shares
  outstanding diluted(1)...........   1,821,800     1,821,800      1,821,800      1,821,800      1,821,800
                                     ==========     =========     ==========     ==========    ===========
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1998
                                                     ---------------------------------------------
                                                       ACTUAL       PRO-FORMA(2)    AS ADJUSTED(3)
                BALANCE SHEET DATA:                  -----------    ------------    --------------
<S>                                                  <C>            <C>             <C>
Liquidity capital (deficit)(4).....................  $(4,541,600)   $(4,681,600)     $ 1,955,100
Total assets.......................................   13,620,500     14,570,500       16,628,500
Notes payable(5)(6)................................    5,487,700      7,282,700        3,369,900
Accrued interest(5)(6).............................    1,061,700      1,061,700          640,700
Shareholder loan and note payable(5)(6)............      740,000        740,000          500,000
Accumulated deficit(6).............................     (146,700)      (146,700)        (243,500)
Shareholders' equity...............................    1,084,400      1,084,400        7,588,900
</TABLE>
    
 
- ---------------
 
(1) See Note 2 of Notes to Consolidated Financial Statements for information
    regarding the calculation of net income (loss) per share.
 
   
(2) Pro-forma amounts reflect the addition of $1,107,000 in interim financing
    that occurred in April and May 1998, less $100,000 of principal amount that
    was repaid with respect to prior indebtedness and an additional $715,000 in
    production financing that occurred in May, June and July 1998. See
    "Management's Discussion and Analysis of Financial Condition and Results of
    Operations -- Liquidity and Capital Reserves" for a discussion of Company
    borrowings between December 1997 and May 1998.
    
 
   
(3) As adjusted to reflect: (i) the estimated net proceeds of the Offering,
    based upon an assumed initial public offering price of $5.50 per share,
    after deducting Underwriters' discounts and commissions and estimated
    offering expenses; (ii) the conversion of a note (the "Conversion Note"), in
    the principal
    
 
                                        5
<PAGE>   7
 
   
    amount of $322,000 into approximately 105,000 shares of Common Stock upon
    the closing of the Offering; (iii) the accrual of interest expense of
    approximately $98,000 from March 31, 1998 through July 15, 1998 from the
    debt to be repaid from the Offering; (iv) the pro-forma amount; and (v) the
    Extraordinary Loss (see footnote 6 below). See "Use of Proceeds,"
    "Capitalization" and "Description of Securities."
    
 
(4) Represents (i) cash and cash equivalents plus accounts receivable (net), and
    the amount due from an officer of the Company, less (ii) accounts payable,
    accrued expenses and other liabilities, deferred revenue, accrued
    participations, notes payable, shareholder loan and note payable, and
    accrued interest.
 
(5) See Notes 5 and 7 of Notes to Consolidated Financial Statements.
 
   
(6) An aggregate of $4,034,400 principal amount of indebtedness outstanding as
    of March 31, 1998 will be repaid with the proceeds of the Offering. Of this
    amount, $2,819,000 was issued concurrently with warrants, and therefore, the
    notes are recorded on the Company's financial statements at a lesser value
    and a value is ascribed to the warrants which management believes reflects
    the market value of the warrants; this value is reflected as a debt issuance
    discount and is amortized over the term of all such notes resulting in an
    effective interest rate of approximately 25%. Upon repayment of such debt,
    the Company will recognize an extraordinary loss equal to the value ascribed
    to such warrants. While the entire $2,819,000 principal amount of
    indebtedness will actually be repaid from the Offering, as adjusted reflects
    the repayment of the recorded value of such debt as of July 15, 1998 -- a
    value of $2,722,200 will be ascribed to said debt and a value of $96,800
    will be ascribed to the warrants, resulting in the recognition of
    extraordinary loss of $96,800 (the "Extraordinary Loss") which becomes part
    of accumulated deficit.
    
 
                                        6
<PAGE>   8
 
                                  THE OFFERING
 
Common Stock Offered by the
Company.............................     1,500,000 shares
 
Common Stock Outstanding after the
Offering............................     2,831,092 shares(1)
 
Use of Proceeds.....................     Repayment of loans, accrued interest on
                                         loans, acquisition of foreign
                                         distribution rights to made for
                                         television movies, acquisition of
                                         foreign distribution rights to existing
                                         television series and corporate
                                         overhead and working capital, including
                                         salaries and wages.
 
Proposed Nasdaq SmallCap Market
Symbol..............................     "TMTV"
- ---------------
 
(1) Includes up to 199,748 shares which will be issued to a shareholder to
    satisfy certain contractual anti-dilution rights. See "Certain
    Transactions -- Transactions with Morris Wolfson and Others."
                            ------------------------
 
                                  RISK FACTORS
 
     THE SHARES OF COMMON STOCK OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND
SHOULD BE CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE
INVESTMENT. SEE "RISK FACTORS" BELOW.
                            ------------------------
 
   
     Except as otherwise specified, all information in this Prospectus: (i)
assumes no exercise of the Underwriters' over-allotment option, the
Representative's Warrant, outstanding warrants to purchase 595,278 shares of
Common Stock, 206,750 stock options outstanding or 130,750 stock options
reserved for issuance under the Company's stock option plans; (ii) assumes no
conversion of outstanding convertible notes except the Conversion Note; and
(iii) gives effect to a 2.2776-for-1 reverse stock split which occurred in
January 1997 and a 1.0277-for-1 reverse stock split which occurred in April
1997. See "Management," "Description of Securities" and "Underwriting."
    
 
                                        7
<PAGE>   9
 
                                  RISK FACTORS
 
     An investment in the Common Stock offered hereby is speculative, involves a
high degree of risk and should only be made by persons who can afford the loss
of their entire investment. In addition to the other information in this
Prospectus, each prospective investor should carefully consider the following
factors in evaluating the Company and its business before purchasing any shares
of Common Stock offered hereby. No investor should participate in the Offering
unless such investor can afford a complete loss of his or her investment. This
Prospectus contains forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of certain factors,
including those set forth in the following risk factors and discussed elsewhere
in this Prospectus.
 
     GOING CONCERN ASSUMPTION. The Company's independent accountants' report on
the Company's financial statements for the fiscal years ended December 31, 1995,
December 31, 1996 and December 31, 1997 contains an explanatory paragraph
indicating that the Company's financial condition raises substantial doubt as to
the Company's ability to continue as a going concern. There can be no assurance
that future financial statements will not include a similar explanatory
paragraph if the Company is unable to raise sufficient funds or generate
sufficient cash flow from operations to cover the cost of its operations. The
existence of such an explanatory paragraph, which states that there exists doubt
as to the Company's ability to operate as a going concern, may have a material
adverse effect on the Company's relationship with third parties who are
concerned about the ability of the Company to complete projects that it is
contractually required to develop or produce, and could also impact the ability
of the Company to complete future financings.
 
     LIMITED OPERATING HISTORY; LIQUIDITY DEFICIT. The Company, which was formed
in February 1995, has a limited operating history. Accordingly, prospective
purchasers hereunder have limited information upon which an evaluation of the
Company's business and prospects can be based. Although the Company has
generated profitable operations during the fiscal years ended December 31, 1996
and 1997 and the first quarter of 1998, it has experienced a negative cash flow
from operations during such periods. No assurance can be given that the Company
will continue to be profitable in the foreseeable future or that it will be able
to generate positive cash flow from its operations. The Company will be unable
to implement its business plan without the proceeds of the Offering.
Implementation of the Company's business plan is subject to all the risks
inherent in the establishment of a new business enterprise, including potential
operating losses. In addition, the Company will be subject to certain factors
affecting the entertainment industry generally, such as sensitivity to general
economic conditions, critical acceptance of its products and intense
competition. The likelihood of the success of the Company must be considered in
light of the problems, expenses, difficulties, complications and delays
frequently encountered in connection with the formation of a new business.
Accordingly a purchase of the shares of Common Stock offered hereby should be
considered to be a highly speculative investment.
 
   
     As of March 31, 1998, the Company had an accumulated deficit of ($146,700)
and a liquidity deficit of ($4,541,600), such deficit being defined as (i) cash
and cash equivalents plus accounts receivable (net), and the amount due from
officer less (ii) accounts payable, accrued expenses and other liabilities,
deferred revenue, accrued participations, notes payable, shareholder loan and
note payable, and accrued interest.
    
 
     ADDITIONAL CAPITAL REQUIREMENTS; ENCUMBRANCE OF ASSETS; NO ASSURANCE OF
FUTURE FINANCINGS. The entertainment industry is highly capital intensive.
Management believes that if the Offering is completed, the net proceeds thereof,
together with projected cash flow from operations, will be sufficient to permit
the Company to conduct its operations as currently contemplated for only the
next 12 months. Such belief is based upon certain assumptions, including
assumptions regarding: (i) anticipated level of operations of the Company; (ii)
the anticipated sales of the Company's original and acquired programming; and
(iii) anticipated expenditures required by the Company for the development and
production of additional programming, including "Total Recall." However, if
anticipated operations require additional financing, or the anticipated level of
sales does not materialize, the Company will be forced to seek additional
financing during this 12 month period. There can be no assurance that any
additional financing will be available on acceptable terms, or at all, when
required by the Company. Moreover, if additional financing is not available, the
 
                                        8
<PAGE>   10
 
   
Company could be required to reduce or suspend its operations, seek an
acquisition partner or sell securities on terms that may be highly dilutive or
otherwise disadvantageous to investors purchasing the shares of Common Stock
offered hereby. Certain of these transactions would require the approval of the
Representative if they occurred within 13 months from the effective date of the
Offering. The Company has in the past, and may continue to experience,
operational difficulties or delays in development or production due to working
capital constraints. Any such difficulties or delays could have a material
adverse effect on the Company's business, financial condition and results of
operations. See "Risk Factors -- Going Concern Assumption," "Capitalization,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and Note 11 of Notes to
Consolidated Financial Statements.
    
 
   
     At the conclusion of the Offering, and after giving effect to the Company's
planned use of the proceeds of the Offering, the Company will have approximately
$3,869,900 of indebtedness, which indebtedness is secured by substantially all
of the assets of the Company. The Company intends to enter into multiple lines
of credit with Imperial Bank (the "Proposed Bank Facility"), which lines of
credit would permit borrowings pursuant to specified borrowing bases made up of
the value of the Company's library, accounts receivable and other assets,
including cash. The Company currently intends to repay and replace a portion of
the $3,869,900 of indebtedness (which indebtedness matures between July 15, 1998
and January 10, 2000) remaining after the Offering with a portion of the
proceeds from the Proposed Bank Facility, subject to the terms of the Proposed
Bank Facility. The $3,869,900 is comprised of: (i) $1,189,900 which is
technically in default as of July 22, 1998; (ii) $765,000 which is not in
default, but which is due within the next twelve months; and (iii) $1,915,000
which is not in default and is not due within the next twelve months. It is
currently anticipated that, approximately $2,700,000 principal amount of
indebtedness will remain outstanding after utilization of approximately
$1,200,000 of the proceeds of the cash collateralized portion of the Proposed
Bank Facility to repay approximately $1,200,000 principal amount of the
Company's indebtedness. No assurance can be given that the Proposed Bank
Facility will be entered into or that the Company will be able to use proceeds
from such facility as indicated herein.
    
 
     COMPETITION. The entertainment industry is highly competitive. The Company
competes with, and will compete with, many organizations, including major film
studios, independent production companies, individual producers, and others,
including networks, who are seeking the rights to literary properties, the
services of creative and technical personnel, the financing for production of
film and television projects, and favorable arrangements for the distribution of
completed films. Many of the Company's present and future competitors are
organizations of substantially larger size and capacity, with far greater
financial, human and other resources and longer operating histories than the
Company. Moreover, the entertainment industry is currently evolving into an
industry in which certain multi-national, multi-media entities, including
Viacom/Paramount Pictures, The News Corporation, The Walt Disney Company/Cap
Cities-ABC, Time Warner/Turner Broadcasting and Westinghouse/CBS are anticipated
to be in a position, by virtue of their control over key film, magazine, and/or
television content, and their control of key network and cable outlets, to
dominate certain communications industries activities. These competitors have
numerous competitive advantages, including the ability to acquire and attract
superior properties, personnel, actors and/or celebrity hosts and financing.
 
     DEPENDENCE ON EMERGING MARKETS; DEPENDENCE ON FOREIGN SALES. A substantial
portion of the Company's revenues to date have been, and for the foreseeable
future may be, derived from the sale or license of its products to recently
established domestic television or cable networks such as the WB Network, UPN,
The Discovery Channel and The Learning Channel, (i.e., not the traditional free
network markets of CBS, NBC, ABC and Fox), and the growing specialized pay
market, as well as the foreign television networks. The Company's success will
depend in large part upon the development and expansion of these markets. The
Company cannot predict the size of such markets or the rate at which they will
grow. If the television market serviced by the Company fails to grow, grows more
slowly than anticipated, or becomes saturated with competitors, the Company's
business, financial condition, and results of operations would be materially
adversely affected.
 
     In addition to the foregoing, a substantial portion of the Company's
revenues are dependent on sales to sub-licensees and sub-distributors not
domiciled in the U.S. The marketing and distribution efforts of these entities
could impact the ability of the Company to realize overages with respect to its
product. Moreover, the collectibility of receivables from these customers is
subject to all of the risks associated with doing business
                                        9
<PAGE>   11
 
with foreign companies including rapid changes in the political and economic
climates of such countries. Should the Company be involved in a protracted
dispute with respect to the manner in which its product is distributed, or
should the Company be forced to initiate collection activities in order to
enforce the terms of the applicable sub-license or sub-distributor agreement,
the potential profitability of any particular product may be adversely effected.
 
   
     Included in receivables as of March 31, 1998 are trade receivables (less
the allowance for doubtful accounts) from entities domiciled outside the United
States of $7,690,700. These receivables represent 100% of all trade receivables
and 57% of the total assets of the Company. Any difficulty or delay in the
collection of these receivables would have a material adverse effect on the
Company. Of this amount, $5,953,000 of such receivables are from: (i) Latin
America Programming-TV; (ii) 1291873 Ontario Limited, an affiliate of Micro
Entertainment, a Canadian distribution company; and (iii) Beyond Entertainment,
a publicly held Australian company. In each case, management also has a
pre-existing relationship with such licensees, and believes that all amounts
owing from these licensees will be paid in a satisfactory timely manner. The
payment from Beyond is currently past due, although management believes that it
will be paid shortly after the completion of this Offering. For additional
information regarding the Company's reliance on customers, see "Risk
Factors -- Reliance on Significant Customers."
    
 
     The recent and ongoing economic crisis in Southeast Asia may impact the
Company's future sales for South Korea, Thailand and Indonesia. The Company is
unable to predict future levels of sales in this region. At this time, the
Company does not have any sales in this region which would be affected by the
economic condition of this region.
 
     RELIANCE ON SIGNIFICANT CUSTOMERS. Revenues for the fiscal year ended
December 31, 1997 included approximately $3,156,500 from Beyond Distribution
Pty., Ltd. ("Beyond Distribution"), which accounted for 46% of the Company's
revenues for the year ended December 31, 1997. Revenues in the year ended
December 31, 1996 included approximately $680,000 recognized from the license
and related guaranty from The Gemini Corporation and Mel Giniger and Associates
(collectively, the "Giniger Entities"), relating to the Company's current
library and certain future product for Latin America and Europe. The revenues
attributable to the guaranty (the "Giniger Guaranty") were 12% of the applicable
revenues for the year ended December 31, 1996. Alliance, which licenses a
variety of product from the Company's library for Canada, and King Records
Company, Ltd., which acquired various library products for Japan, were obligated
to pay the Company the sums of $764,100 and $996,300 respectively, or 13% and
17% of revenues, respectively, for the year ended December 31, 1996.
 
     Revenues in the year ended December 31, 1996 also included a license fee
from Interpublic of $1,441,700 and a license fee from Eurolink of $618,400. Both
such licenses relate to the series "Amazing Tails." Revenues attributed to the
Interpublic and Eurolink agreements respecting "Amazing Tails" constituted 25%
and 11%, respectively, of revenues during the year ended December 31, 1996.
 
     Neither the revenues relating to the Giniger Guaranty nor the revenues
related to the production of "Amazing Tails" should be considered to be
recurring revenues. If the Company does not produce a series in fiscal 1998, or
obtain other significant foreign sales, the Company's revenues will be
materially reduced.
 
   
     Investors should note that three customers represent 100% of the Company's
sales for the three months ended March 31, 1998. The receivables corresponding
to the sales to these three customers represent 9.5% of the Company's total
assets at March 31, 1998. While management believes that each of the licensees
are reasonable credit risks (and are, in fact, leading distributors in their
respective territories) any failure to pay could have a material adverse impact
on the Company. For additional information, see Note 2 to the Company's
Consolidated Financial Statements and "Risk Factors -- Allowance for Doubtful
Accounts."
    
 
     ALLOWANCE FOR DOUBTFUL ACCOUNTS. In the year ended December 31, 1997, the
Company wrote off as an allowance for doubtful accounts the aggregate sum of
$1,115,600, which amount consisted of: (i) $660,000 relating to a license
agreement with Eurolink, a Middle Eastern entity; (ii) $170,600 relating to the
Giniger Guaranty (for a discussion of the significance of each of those
agreements, see "Risk-Factors -- Reliance on Significant Customers"); and (iii)
$285,000 relating to the license of certain of the Company's product to
Alliance. When the Company is required to discontinue a licensee who has
defaulted under a license agreement, the Company has the right to cancel the
defaulted agreement and re-license the product. With
 
                                       10
<PAGE>   12
 
respect to the Eurolink reserve, the Company was able to make an alternative
license arrangement with another third party distributor requiring the payment
to the Company of an identical $660,000 license fee. The Alliance reserve
relates to an overall restructuring of the Company's agreements with Alliance,
including extensions on the Company's obligation to repay certain amounts which
have been advanced by Alliance in connection with the pre-production financing
of "Total Recall". See "Management Discussion and Analysis of Financial
Condition and Results of Operations -- year ended December 31, 1997 verses year
ended December 31, 1996."
 
     As of March 31, 1998, the Company had $7,690,700 in receivables; 32%, 29%
and 17% of which relates to Beyond Distribution, Latin American
Programming -- TV and 1291873 Ontario Limited, an affiliate of Micro
Entertainment, a Canadian distribution company, respectively. Should the Company
be required to make an additional allowance for doubtful accounts with respect
to these receivables, the Company's results of operations and financial
condition in future periods could be adversely affected.
 
     PRODUCTION RISKS. There can be no assurance that once the Company commits
to fund the production of a series licensed to a network, that such network will
order and exhibit a sufficient number of episodes to enable the Company to
syndicate the series. Typically, at least 65 episodes of a series must be
produced for it to be "stripped" or syndicated in the daily re-run market.
Networks generally can cancel a series at stated intervals and, accordingly, do
not commit in advance to exhibit a series for more than a limited period. If a
series is cancelled (or not carried for the period necessary to create enough
episodes for syndication purposes), there is a significant chance that the
production costs of the project will not be fully recovered. In that event, the
financial condition of the Company could be materially and adversely affected.
Similar risks apply even if a series is produced for a non-network medium. See
"Business -- Operations" for a discussion of the financing of series and how
deficits are potentially recouped. In addition, for the three month periods
ended March 31, 1998 and 1997, respectively, the Company had approximately
$1,553,500 and $2,040,800, respectively, in development costs associated with
projects for which the Company is actively pursuing production commitments, but
which have not been set for principal photography. See "Risk
Factors -- Development Costs" for a discussion of the potential impact if such
costs were to be written off or otherwise amortized on an accelerated basis.
 
     FLUCTUATIONS IN OPERATING RESULTS. The Company's revenues and results of
operations are significantly dependent upon the timing and success of the
television programming it distributes, which cannot be predicted with certainty.
Revenues may not be recognized for any particular program until such program has
been delivered to the licensee and is available (i.e., there are no contractural
restrictions (otherwise referred to as "holdbacks") requiring the delays in the
release of programming for a particular market) for exploitation in the market
in which it has been licensed. Production delays may impact the timing of when
revenues may be recognized under generally accepted accounting principles. The
majority of the Company's product is sold at the industry's major selling
markets, the most important of which are MIP-TV and MIPCOM-TV (the International
Film and Program Market for TV, Video, Cable & Satellite) which take place in
France in the second and fourth quarters, respectively. Finally, production
commitments are typically obtained from networks in the spring (second) quarter,
although production activity and delivery may not occur until subsequent
periods. As a result of the foregoing, the Company may experience significant
quarterly variations in its operations, and results in any particular quarter
may not be indicative of results in subsequent periods.
 
     The Company's results will also be affected by the allocation of revenue
between Company-owned product as compared to product owned by third party
producers but distributed by the Company, for which the Company receives a sales
commission. In the latter instance, the Company's expenses as a percentage of
revenue will typically be higher, because the Company records, as an expense,
the participations owing to the copyright owners. In instances where the Company
is exploiting product which it has either produced or acquired on an outright
basis, the Company does not record such expenses, and its margins will typically
be higher than margins on product it is distributing on an agency basis.
 
     SPECULATIVE NATURE OF ENTERTAINMENT BUSINESS. Substantially all of the
Company's revenues are derived from the production and distribution of its
television series and made-for-television features. The entertainment industry
in general, and the development, production and distribution of television
programs, in particular, is highly speculative and involves a substantial degree
of risk. Since each project is an individual
 
                                       11
<PAGE>   13
 
artistic work and its commercial success is primarily determined by audience
reaction, which is volatile and unpredictable, there can be no assurance as to
the economic success of any entertainment property. Even if a production is a
critical or artistic success, there is no assurance that it will generate
sufficient audience acceptance to become profitable.
 
     DEPENDENCE UPON KEY PERSONNEL. The Company is, and will be, heavily
dependent on the services of Drew S. Levin, its Chairman of the Board, President
and Chief Executive Officer. The loss of the services of Mr. Levin for any
substantial length of time would materially adversely affect the Company's
results of operations and financial condition. Mr. Levin is party to an
employment agreement with the Company which expires in the year 2002. See
"Management -- Employment Agreements." The Company has also obtained a "key-man"
insurance policy covering Mr. Levin in the amount of $1,000,000.
 
     In addition, the Company is highly dependent upon its ability to attract
and retain highly qualified personnel. Competition for such personnel is
intense. There can be no assurance that persons having the requisite skills and
experience will be available on terms acceptable to the Company or at all.
 
     ABILITY TO MANAGE GROWTH. Subject to obtaining sufficient financing, the
Company intends to pursue a strategy which management believes may result in
rapid growth. As the Company's anticipated development, production and
distribution activities increase, it is essential that the Company maintain
effective controls and procedures regarding critical accounting and budgeting
areas, as well as obtain and/or retain experienced personnel. There can be no
assurance that rapid growth will occur or that, if such growth does occur, that
the Company will be able to attract qualified personnel or successfully manage
such expanded operations.
 
     DEVELOPMENT COSTS. Included in the Company's assets as of March 31, 1998
and March 31, 1997, are approximately $1,553,500 and $2,040,800, respectively,
in television program costs in respect of projects for which the Company is
actively pursuing production commitments, but which have not been set for
principal photography. As of March 31, 1998, approximately $789,300 of this
amount relates to the acquisition of the rights to produce a television series
based on the feature film "Total Recall" and approximately $451,000 relates to
expenditures in respect of "LoCoMoTioN." The Company intends, consistent with
the standards set by the Financial Accounting Standards Board, including
Statement of Financial Accounting Standards ("SFAS") No. 53, to write off the
costs of all development projects when they are abandoned or, even if still
being developed, if they have not been set for principal photography within
three years of their initial development activity. In the event the Company is
unable to produce either "Total Recall" or "LoCoMoTioN," the Company would incur
a significant write-down with respect to the development costs of such projects,
which, in turn, may adversely affect ongoing financing activities.
 
   
     REPAYMENT OF INSIDER DEBT; PROCEEDS OF OFFERING TO BENEFIT AFFILIATES OR
SHAREHOLDERS. Upon the closing of the Offering, a non-management shareholder of
the Company will receive approximately $250,000 for repayment of indebtedness.
Concurrently with, or shortly after the closing of the Offering, other
shareholders are also anticipated to receive approximately $865,000. It is
anticipated that the amounts used to effectuate such repayments will be obtained
from the Proposed Bank Facility. See "Use of Proceeds" and "Certain
Transactions."
    
 
   
     PREFERRED STOCK; POSSIBLE ANTI-TAKEOVER EFFECTS OF CERTAIN CHARTER
PROVISIONS. Certain provisions of the Company's Articles of Incorporation and
Bylaws and certain other contractual provisions could have the effect of making
it more difficult for a third party to acquire, or of discouraging a third party
from attempting to acquire control of the Company. Such provisions could limit
the price that certain investors might be willing to pay in the future for
shares of the Company's Common Stock. Certain of these provisions allow the
Company to issue preferred stock with rights senior to those of the Common Stock
without any further vote or action by the shareholders, and impose various
procedural and other requirements which could make it more difficult for
shareholders to affect certain corporate actions. These provisions could also
have the effect of delaying or preventing a change in control of the Company.
The issuance of preferred stock could decrease the amount of earnings and assets
available for distribution to the holders of Common Stock or could adversely
affect the rights and powers, including voting rights, of the holders of the
Common Stock. In certain circumstances, such issuance could have the effect of
decreasing the market price of the Common Stock. The Company has agreed that for
a 13 month period following the closing of the Offering it will not, without the
prior written consent of the Representative, issue any equity securities.
    
 
                                       12
<PAGE>   14
 
   
     VOLATILITY OF SHARE PRICE; LACK OF ACTIVE TRADING MARKET. The trading price
of the Common Stock could be subject to significant fluctuations in response to
variations in quarterly operating results, general trends in the entertainment
industry and other factors. Although the Company has applied to list the Common
Stock on the Nasdaq SmallCap Market, there can be no assurance that such listing
application will be approved. Furthermore, should such application be approved,
there can be no assurance that an active trading market will develop in the
Common Stock or that purchasers of the shares of Common Stock will be able to
resell their shares at prices equal to or greater than the initial public
offering price. The market for the Common Stock will depend upon, among other
things, the number of holders thereof, the interest of securities dealers in
maintaining a market for the Common Stock and other factors beyond the control
of the Company. The limited number of freely tradeable shares available in the
Offering may have a negative impact in the development of an active trading
market. The Nasdaq SmallCap Market requires a minimum of three market makers in
the Company's Common Stock and the Company has been advised by the
Representative that it intends to seek market makers for the Common Stock. There
can be no assurance that the Representative will be able to find any market
makers for the Company's Common Stock or that such market makers, once found,
will continue to make a market in the Company's Common Stock. See
"Underwriting."
    
 
   
     ARBITRARY DETERMINATION OF OFFERING PRICE. The initial public offering
price of the Common Stock has been arbitrarily determined by negotiations
between the Company and the Representative and bears no relationship to such
established valuation criteria such as assets, book value or prospective
earnings of the Company. No assurance can be given that the initial offering
price will be sustained or that, in the absence of an active trading market,
that shareholders will have sufficient liquidity to readily dispose of their
shares. The trading price of the Common Stock could be subject to significant
fluctuations in response to variations in quarterly operating results, changes
in earnings estimates by analysts following the Company, if any, and general
factors affecting the entertainment industry, as well as general economic,
political and market conditions, and other factors and such factors could cause
the market price of the Common Stock to fluctuate substantially. Due to
analysts' expectations of continued growth, if any, and the high price/earnings
ratio at which the Common Stock may trade, any shortfall in expectations could
have an immediate and significant adverse effect on the trading price of the
Common Stock. In addition the stock markets of the U.S. have, from time to time,
experienced significant price and volume fluctuations that are unrelated or
disproportionate to the operating performance of any individual company. Such
fluctuations could adversely affect the price of the Company's Common Stock. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Description of Securities" and "Underwriting."
    
 
   
     IMMEDIATE SUBSTANTIAL DILUTION; DISPARITY OF SHARE CONSIDERATION; NO
DIVIDENDS ANTICIPATED. Assuming an initial public offering price of $5.50 per
share, purchasers of the shares of Common Stock offered hereby will experience
immediate substantial dilution of $2.82 per share, or 51% of their investment,
based upon the net tangible book value of the Company at March 31, 1998. As a
result, the purchasers of the shares of Common Stock offered hereby will bear a
disproportionate part of the financial risk associated with the Company's
business while effective control will remain with the existing shareholders and
management. Also, based upon an assumed initial public offering price of $5.50
per share, there will be a substantial disparity between the total consideration
and the average price per share paid by the Company's existing shareholders
($1,231,000 and $0.92, respectively), and that paid by new investors in the
Offering ($8,250,000 and $5.50, respectively). See "Dilution."
    
 
     The Company has not paid dividends since its inception and does not intend
to pay any dividends to its shareholders in the foreseeable future. No assurance
can be given that it will pay dividends at any time. The Company presently
intends to retain future earnings, if any, for the development and expansion of
its business. See "Dividend Policy."
 
     SHARES ELIGIBLE FOR ADDITIONAL SALE; EXERCISE OF REGISTRATION RIGHTS. Sale
of substantial amounts of the Company's Common Stock in the public market or the
prospect of such sales could materially adversely affect the market price of the
Common Stock. Upon completion of the Offering, the Company will have outstanding
approximately 2,831,092 shares of Common Stock. Of these shares, approximately
1,331,092 shares are restricted shares ("Restricted Shares") under the
Securities Act. The 1,500,000 shares of Common Stock offered hereby will be
immediately eligible for sale in the public market without restriction on the
date of this
 
                                       13
<PAGE>   15
 
   
Prospectus, subject to the lockup agreements described below. In addition, the
Company has issued options and warrants which entitle the holders thereof to
purchase 768,278 shares of Common Stock (collectively referred to herein as the
"Warrant Shares"), 595,728 shares of which are being currently registered (the
"Registered Warrant Shares"), pursuant to the Registration Statement of which
this Prospectus is a part. Holders of substantially all of the Restricted Shares
and the Warrant Shares have entered, or are expected to enter, into lockup
agreements under which the holders of such shares agree not to sell or otherwise
hypothecate or dispose of any of their shares for 13 and 12 months,
respectively, after the date of this Prospectus without the prior written
consent of the Representative. The Representative may release some or all of the
shares from the lockup at its discretion from time to time without notice to the
public. The Representative has no formal policy with respect to such
determinations, and may elect to release such shares or decline to release such
shares as it may determine in its sole and absolute discretion, however, the
Representative has no present intention to release any of the shares subject to
the lockup agreements during the lockup periods. Additionally, the
Representative's Warrant may be exercised at any time during the four year
period beginning 12 months after the closing of the Offering, in which case up
to 150,000 shares of Common Stock would be eligible for sale in the public
markets. The Company also intends to file a registration statement on Form S-8
under the Securities Act to register the sale of approximately 337,500 shares of
Common Stock reserved for issuance under its 1995 and 1996 Stock Plans. Shares
of Common Stock issued upon exercise of options after the effective date of the
registration statement on Form S-8 will be available for sale in the public
market, subject in some cases to volume and other limitations, including
limitations imposed by the lockup agreements referred to above. Sales in the
public market of substantial amounts of Common Stock (including sales in
connection with an exercise of certain registration rights by one or more
holders) or the perception that such sales could occur could depress prevailing
market prices for the Common Stock. See "Shares Eligible for Future Sale,"
"Underwriting" and "Description of Securities."
    
 
     No prediction can be made as to the effect, if any, that future sales of
shares, or the availability of shares for future sales, will have on the market
price of the Common Stock prevailing from time to time, should the Company
complete the Offering and a market price for its securities be established.
Should a market in the Company's securities develop, sales of substantial
amounts of Common Stock, or the perception that such sales may occur, could
adversely affect prevailing market prices for the Common Stock in the event a
market does develop.
 
     BROAD DISCRETION OF MANAGEMENT TO ALLOCATE OFFERING PROCEEDS. The Company
expects that the proceeds of the Offering will be used for repayment of loans,
accrued interest on loans, acquisition of foreign distribution rights to made
for television movies and television series, corporate overhead and general
working capital. The Company is not currently able to estimate precisely the
allocation of the proceeds among such uses, and the timing and amount of
expenditures will vary depending upon numerous factors. The Company's management
will have broad discretion to allocate the proceeds of the Offering and to
determine the timing of expenditures. See "Use of Proceeds."
 
     FORWARD-LOOKING STATEMENTS. Although not applicable as a safe harbor to
limit the Company's liability for sales made in the Offering, this Prospectus
contains forward-looking statements within the meaning of Section 27A of the
Securities Act and Section 21E of the Securities Exchange Act of 1934 (the
"Exchange Act"). Such forward-looking statements may be deemed to include, among
other things, the Company's plans to produce "Total Recall" and "LoCoMoTioN" in
1998 or 1999, and establish new strategic alliances and business relationships
and acquire additional libraries of films and television series or companies.
Such forward-looking statements also may include the Company's planned uses of
the proceeds of the Offering. Actual results could differ from those projected
in any forward-looking statements for the reasons detailed in the other sections
of this "Risk Factors" portion of this Prospectus, as well as elsewhere in this
Prospectus. The forward-looking statements are made as of the date of this
Prospectus and the Company assumes no obligation to update the forward-looking
statements, or to update the reasons why actual results could differ from those
projected in the forward-looking statements.
 
                                       14
<PAGE>   16
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the sale of the 1,500,000 shares
offered by the Company hereby at an assumed initial public offering price of
$5.50 per share, are estimated to be approximately $6,601,400, after deducting
underwriting discounts and commissions and estimated offering expenses. The
Company currently intends to use the estimated net proceeds of the Offering as
follows:
    
 
   
<TABLE>
<CAPTION>
                                                 APPROXIMATE         PERCENTAGE
                                                NET PROCEEDS       OF NET PROCEEDS
                                                -------------      ---------------
<S>                                             <C>                <C>
Repayment of loans(1).........................   $4,034,000              61%
Accrued interest on loans.....................      519,000               8%
Acquisition of foreign distribution rights to
  made for television movies and existing
  television series(2)........................   $1,750,000              26%
Corporate overhead and general working
  capital, including salaries and wages.......   $  298,000               5%
</TABLE>
    
 
   
Also being registered pursuant to this Registration Statement are approximately
595,000 shares of Common Stock issuable upon the exercise of certain outstanding
warrants, which warrants have an exercise price of $1.00 per share, 150,000
shares of Common Stock underlying the Representative's Warrant, having an
exercise price of $     per share (that being 135% of the initial public
offering price per share), and 199,748 shares of Common Stock issuable upon the
conversion of a promissory note. The aggregate proceeds which could be derived
from the exercise of all of the above described warrants and the conversion of
the promissory note are approximately $2,000,000. If received by the Company,
such funds would be applied to general working capital and the reduction of any
secured debt.
    
- ---------------
   
(1) The Company currently has outstanding approximately $7,298,000 of
    indebtedness (excluding $740,000 of shareholder loans and notes payable).
    Approximately $4,034,000 of such indebtedness will be repaid from the
    proceeds of the Offering as follows: (i) $964,000 for repayment of the 10%
    convertible secured notes issued between February and April 1997 (the
    "February 1997 Notes"); (ii) $880,000 for repayment of the 12% secured notes
    issued between February and June 1996 (the "February 1996 Notes"); (iii)
    $975,000 for repayment of the 10% convertible secured notes issued between
    June and October 1996 (the "June 1996 Notes"); (iv) $250,000 for repayment
    of indebtedness owed to Joseph Cayre, a shareholder of the Company; and (v)
    $965,000 for the repayment of $245,000 in principal and fees from a secured
    note issued in March, and $720,000 of principal, interest and fees from a
    12% secured note issued in April of 1998. The February 1997 Notes, the
    February 1996 Notes and the June 1996 Notes are referred to herein as the
    "Bridge Notes." The maturity date on the February 1996 Notes has been
    extended until the earlier of July 15, 1998 or the completion of an initial
    public offering. The balance of Company indebtedness (or approximately
    $3,869,900) matures between July 15, 1998 and January 10, 2000, although it
    is anticipated that a portion of such indebtedness will be repaid from and
    replaced with the proceeds of the Proposed Bank Facility. The $3,869,900 is
    comprised of: (i) $1,189,900 which is technically in default as of July 22,
    1998; (ii) $765,000 which is not in default, but which is due within the
    next twelve months; and (iii) $1,915,000 which is not in default and is not
    due within the next twelve months. If the Proposed Bank Facility is not in
    place by the closing of the Offering, the Company may need to allocate a
    greater percentage of the proceeds of the Offering to repay the debt
    obligations that would have been repaid by virtue of such facility. It is
    currently anticipated that, approximately $2,700,000 principal amount of
    indebtedness will remain outstanding after utilization of approximately
    $1,200,000 of the proceeds of the cash collateralized portion of the
    Proposed Bank Facility to repay approximately $1,200,000 principal amount of
    the Company's indebtedness. As described in footnote (2) to
    "Capitalization," the ascribed value of the indebtedness to be repaid from
    the proceeds of the Offering on the Company's financial statements is less
    than the outstanding principal balance of said indebtedness. The foregoing
    repayment schedule assumes conversion of the Conversion Note as well as the
    waiver of all conversion rights by the holders of the Bridge Notes which
    have convertibility rights. See "Risk Factors -- Additional Capital
    Requirements; Encumbrance of Assets; No Assurance of Future Financings" and
    "Certain Transactions." The loan proceeds which are being repaid through the
    funds being raised hereby were used primarily by the Company for working
    capital, the acquisition of library product and the acquisition of the right
    to produce television product based on the feature film "Total Recall."
    
 
                                       15
<PAGE>   17
 
   
(2) Until specific acquisitions are identified, and the borrowing base portion
    of the Proposed Bank Facility is implemented, the Company intends to use up
    to approximately $1,200,000 of this money to provide cash collateral for
    that portion of the Proposed Bank Facility which will be used to repay
    indebtedness after the Offering as indicated in Note 1 above.
    
 
   
     As of July 22, 1998, the Company was in technical default in respect of
obligations aggregating approximately $5,536,300, exclusive of interest. The
Company believes that it will cure such defaults on or about the closing of the
Offering through the proceeds of this Offering and the Proposed Bank Facility.
Prior to the closing of this Offering, the Company and the Representative will
have received written or oral confirmation from substantially all of the holders
of the obligations that are in technical default that they intend to take no
action with respect to such technical default. See "Use of Proceeds," for a
discussion of the amounts of the Company's indebtedness to be paid from the
proceeds of the Offering and the Proposed Bank Facility.
    
 
     The Company believes that there are a number of libraries and single or
multiple television series, movies or special programming owned by unrelated
third parties of which the Company may be able to acquire either ownership of,
or long-term distribution rights to. At this date, the Company has not entered
into any discussions with respect to any such acquisition with any such third
party.
 
     The Company anticipates that the net proceeds of the Offering, together
with projected cash flow from operations will be sufficient to permit the
Company to conduct its operations as currently contemplated for only the next 12
months. Such belief is based upon certain assumptions, including assumptions
regarding the sales of the Company's original programming and anticipated
expenditures required for the development and production of additional
programming, and there can be no assurance that such resources will be
sufficient for such purpose. The Company will be required to raise substantial
additional capital in the future in order to further expand its production and
distribution capabilities. There can be no assurances that additional financing
will be available, or if available, that it will be on acceptable terms. In
addition, contingencies may arise which may require the Company to obtain
additional capital prior to such planned expansion.
 
     The foregoing uses of proceeds are estimates only, and there may be
significant variations in the use of proceeds due to changes in current economic
and industry conditions, as well as changes in the Company's business and
financial condition. The amount and timing of expenditures will vary depending
on a number of factors, including changes in the Company's contemplated
operations and industry conditions. In addition, to the extent that favorable
acquisition opportunities present themselves, both with respect to the
acquisition of product or entities in allied fields, the use of proceeds
contemplated hereunder may be varied significantly.
 
     These contingencies could also include a changing environment for the
production of syndicated television series and a deterioration in the
anticipated pricing structure with respect to the sales of the Company's product
in certain foreign territories. Alternative uses of the proceeds could include
increasing development of Company-owned product, increasing the number of
co-productions with other entities, and financing movies of the week or new
television series, to the extent that the budgets for such programing are not
otherwise covered by distribution commitments.
 
     Pending use of the proceeds from the Offering as set forth above, the
Company intends to invest all or a portion of such proceeds in short-term
certificates of deposit, U.S. government obligations, money market investments
and short-term investment grade securities.
 
                                DIVIDEND POLICY
 
     The Company has not paid any dividends on its Common Stock since its
inception and does not intend to pay any dividends in the foreseeable future.
The Company currently intends to retain earnings, if any, in the development and
expansion of its business. The declaration of dividends in the future will be at
the election of the Board of Directors and will depend upon the earnings,
capital requirements, cash flow and financial condition, general economic
conditions, and other pertinent factors, including contractual prohibitions with
respect to the payment of dividends, which are expected to be included in the
Proposed Bank Facility.
 
                                       16
<PAGE>   18
 
                                 CAPITALIZATION
 
   
     The following table sets forth the short-term debt and capitalization of
the Company (i) at March 31, 1998, and (ii) as adjusted to reflect: (a) the sale
of 1,500,000 shares of Common Stock pursuant to the Offering at an assumed
initial public offering price of $5.50 and the application of the estimated net
proceeds therefrom; (b) the issuance through July 15, 1998 of $1,822,000 in
loans; and (c) the conversion of the Conversion Note and the Extraordinary Loss.
See "Use of Proceeds."
    
 
   
<TABLE>
<CAPTION>
                                                                   MARCH 31, 1998
                                                              -------------------------
                                                                ACTUAL      AS ADJUSTED
                                                              ----------    -----------
<S>                                                           <C>           <C>
Short-term debt(1)..........................................  $6,227,700    $ 1,954,900
                                                              ==========    ===========
Long-term debt(2)...........................................           0      1,915,000
                                                              ----------    -----------
Shareholders' equity:
  Preferred stock, $.01 par value; 2,000,000 shares
     authorized; no shares issued and outstanding actual,
     pro forma and as adjusted..............................          --             --
  Common stock, no par value; 18,000,000 shares authorized,
     1,131,344 issued and outstanding actual, and 2,831,092
     issued and outstanding as adjusted.....................       1,000          1,000
     Paid-in capital(2).....................................   1,230,100      7,831,400
     Accumulated deficit(2).................................    (146,700)      (243,500)
                                                              ----------    -----------
          Total shareholders' equity........................   1,084,400      7,588,900
                                                              ----------    -----------
Total capitalization........................................  $7,312,100    $11,458,800
                                                              ==========    ===========
</TABLE>
    
 
- ---------------
 
(1) See Notes 5 and 7 of Notes to Consolidated Financial Statements.
 
   
(2) An aggregate of $4,034,400 principal amount of indebtedness outstanding as
    of March 31, 1998 will be repaid with the proceeds of the Offering. Of this
    amount, $2,819,000 was issued concurrently with warrants and therefore, the
    notes are recorded on the Company's financial statements at a lesser value
    and a value is ascribed to the warrants which management believes reflects
    the market value of the warrants. This value is reflected as a debt issuance
    discount and is amortized over the term of all such notes resulting in an
    effective interest rate of approximately 25%. Upon repayment of such debt,
    the Company will recognize an extraordinary loss equal to the value ascribed
    to such warrants. While this entire $2,819,000 principal amount of
    indebtedness will actually be repaid from the Offering, the "as adjusted"
    column reflects the repayment of the recorded value of such debt as of July
    15, 1998 -- a value of $2,722,200 will be ascribed to said debt and a value
    of $96,800 will be ascribed to the warrants, resulting in the recognition of
    the Extraordinary Loss of $96,800 which becomes part of accumulated deficit.
    
 
                                       17
<PAGE>   19
 
                                    DILUTION
 
   
     At March 31, 1998, the Company had an adjusted net tangible book value of
$1,084,400, or $0.96 per share of Common Stock. After giving effect: (i) to the
sale by the Company of 1,500,000 shares of Common Stock offered hereby at an
assumed initial public offering price of $5.50 per share, and the initial
application of the estimated net proceeds therefrom; (ii) the issuance of an
additional 199,748 shares to an investor upon satisfaction of certain
contractual anti-dilution rights (See "Certain Transactions -- Transactions with
Morris Wolfson and Others"); (iii) the conversion of the Conversion Note; and
(iv) the Extraordinary Loss, the net tangible book value of the Company at such
date would have been approximately $7,588,900 or $2.68 per share. This
represents an immediate increase in net tangible book value of $1.72 per share
to the current shareholders and an immediate dilution of $2.82 per share to new
shareholders. Dilution represents the difference between the initial public
offering price paid by purchasers in the Offering and the net tangible book
value per share immediately after completion of the Offering. The following
table illustrates this per share dilution:
    
 
   
<TABLE>
<S>                                                           <C>      <C>
Assumed initial public offering price per share.............           $5.50
  Pro forma net tangible book value per share before the
     Offering...............................................  $0.96
     Increase in net tangible book value per share
      attributable to the sale of the Common Stock offered
      hereby................................................   1.72
                                                              -----
Adjusted net tangible book value per share after the
  Offering..................................................            2.68
                                                                       -----
Dilution per share to new shareholders(1)...................           $2.82
                                                                       -----
</TABLE>
    
 
- ---------------
 
   
 (1) Represents dilution of approximately 51% to purchasers of Common Stock
offered hereby.
    
 
     The following table sets forth: (i) the number of shares of Common Stock
purchased from the Company by new shareholders pursuant to the Offering and
acquired from the Company by the current shareholders of the Company (including
the shares to be obtained upon conversion of the Conversion Note); (ii) the
total consideration paid to the Company; and (iii) the respective average
purchase price per share.
 
   
<TABLE>
<CAPTION>
                                      SHARES PURCHASED       TOTAL CONSIDERATION
                                    --------------------    ----------------------        AVERAGE
                                     NUMBER      PERCENT      AMOUNT       PERCENT    PRICE PER SHARE
                                    ---------    -------    -----------    -------    ---------------
<S>                                 <C>          <C>        <C>            <C>        <C>
Current shareholders..............  1,331,092      47.0%    $ 1,231,100      13.0%         $0.92
New shareholders..................  1,500,000      53.0%      8,250,000      87.0%          5.50
                                    ---------     -----     -----------     -----
          Total...................  2,831,092       100%    $ 9,481,100       100%
                                    =========     =====     ===========     =====
</TABLE>
    
 
- ---------------
 
   
(1) The information set forth above does not reflect 337,500 shares of Common
    Stock reserved for issuance under the Company's 1995 and 1996 Stock Option
    Plans (of which approximately 206,750 shares are issuable upon exercise of
    stock options outstanding as of the date of this Prospectus) and 150,000
    shares of Common Stock issuable upon exercise of the Representative's
    Warrant. See "Management -- Stock Option Plans" and "Underwriting."
    
 
                                       18
<PAGE>   20
 
                      SELECTED CONSOLIDATED FINANCIAL DATA
 
     The selected consolidated statement of operations data for the period ended
December 31, 1995, the years ended December 31, 1996 and December 31, 1997, the
three months ended March 31, 1997 and March 31, 1998 and the consolidated
balance sheet data at such dates are derived from the Company's Consolidated
Financial Statements included elsewhere in this Prospectus that have been
audited by Stonefield Josephson, Inc., for 1996 and 1997, indicated in their
respective reports which are also included elsewhere in this Prospectus. Such
selected consolidated financial data should be read in conjunction with those
Consolidated Financial Statements and Notes thereto. For a discussion of the
appointment of Stonefield Josephson, Inc., see "Experts."
 
<TABLE>
<CAPTION>
                                       FOR THE       FOR THE                                      FOR THE
                                        THREE         THREE                                     PERIOD FROM
                                       MONTHS        MONTHS        FOR THE        FOR THE      FEBRUARY 1995
                                        ENDED         ENDED       YEAR ENDED     YEAR ENDED       THROUGH
                                      MARCH 31,     MARCH 31,    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                        1998          1997           1997           1996           1995
                                     -----------   -----------   ------------   ------------   -------------
   STATEMENT OF OPERATIONS DATA:     (UNAUDITED)   (UNAUDITED)
<S>                                  <C>           <C>           <C>            <C>            <C>
Revenues...........................  $1,573,400     $ 708,400     $6,875,600     $5,749,800     $ 1,245,300
Cost of revenues...................     379,000       415,300      2,355,300      2,895,900         946,900
                                     ----------     ---------     ----------     ----------     -----------
Gross profits......................   1,194,400       293,100      4,520,300      2,853,900         298,400
 
General and administrative
  expenses.........................     541,500       601,500      2,129,300      2,323,800       1,288,200
Allowance for doubtful accounts....          --            --      1,115,600             --              --
                                     ----------     ---------     ----------     ----------     -----------
 
Net income from operations.........     652,900      (308,400)     1,275,400        530,100        (989,800)
 
Interest expense...................     263,000       271,800      1,040,100        677,700          42,700
Interest income....................      48,000        72,000        211,800         58,300              --
Other income.......................          --            --             --         90,100              --
                                     ----------     ---------     ----------     ----------     -----------
Net income (loss) before income
  taxes............................  $  437,900     $(508,200)       447,100            800      (1,032,500)
                                     ----------     ---------     ----------     ----------     -----------
Net income (loss)..................  $  437,900     $(508,200)    $  447,100     $      800     $(1,032,500)
                                     ==========     =========     ==========     ==========     ===========
 
Net income (loss) per common share
  basic(1).........................  $     0.39     $   (0.45)    $     0.40     $       --     $     (0.91)
                                     ==========     =========     ==========     ==========     ===========
 
Weighted average number of shares
  outstanding basic(1).............   1,131,344     1,131,344      1,131,344      1,131,344       1,131,344
                                     ==========     =========     ==========     ==========     ===========
 
Net income (loss) per common share
  diluted(1).......................  $     0.24     $   (0.28)    $     0.25     $       --     $     (0.57)
                                     ==========     =========     ==========     ==========     ===========
 
Weighted average number of shares
  outstanding diluted..............   1,821,800     1,821,800      1,821,800      1,821,800       1,821,800
                                     ==========     =========     ==========     ==========     ===========
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                    MARCH 31, 1998
                                                     --------------------------------------------
                                                       ACTUAL       PROFORMA(2)    AS ADJUSTED(3)
                BALANCE SHEET DATA:                  -----------    -----------    --------------
<S>                                                  <C>            <C>            <C>
Liquidity capital (deficit)(4).....................  $(4,541,600)   $(4,676,600)    $ 1,955,100
Total assets.......................................   13,620,500     14,570,500      16,628,500
Notes payable(5)(6)................................    5,487,700      7,282,700       3,369,900
Accrued interest(5)(6).............................    1,061,700      1,061,700         640,700
Shareholder loan and note payable..................      740,000        740,000         500,000
Accumulated deficit(6).............................     (146,700)      (146,700)       (243,500)
Shareholders' equity...............................    1,084,400      1,084,400       7,588,900
</TABLE>
    
 
                                       19
<PAGE>   21
 
- ---------------
 
(1) See Note 2 of Notes to Consolidated Financial Statements for information
    regarding the calculation of net income (loss) per share.
 
   
(2) Pro-forma amounts reflect the addition of $1,107,000 in interim financing
    that occurred in April and May 1998, less $100,000 that was repaid in
    respect of prior indebtedness and an additional $715,000 in production
    financing that occurred in May, June and July 1998. See "Management's
    Discussion and Analysis of Financial Condition and Results of
    Operations -- Liquidity and Capital Reserves" for a discussion of Company
    borrowings between December 1997 and April 1998.
    
 
   
(3) As adjusted to reflect: (i) the estimated net proceeds of the Offering,
    based upon an assumed initial public offering price of $5.50 per share,
    after deducting Underwriter's discounts and commissions and estimated
    offering expenses; (ii) the conversion of a note (the "Conversion Note"), in
    the principal amount of $322,000 into approximately 105,000 shares of Common
    Stock upon the closing of the Offering; (iii) interest of approximately
    $98,000 which accrued from March 31, 1998 through July 15, 1998 from the
    debt to be repaid from the Offering; (iv) the pro-forma amounts; and (v) the
    Extraordinary Loss (see footnote 6 below). See "Use of Proceeds,"
    "Capitalization" and "Description of Securities."
    
 
(4) Represents (i) cash and cash equivalents plus accounts receivables (net),
    and the amount due from officer, less (ii) accounts payable, accrued
    expenses and other liabilities, deferred revenue, accrued participations,
    notes payable, shareholder loan and note payable, and accrued interest.
 
(5) See Notes 5 and 7 of Notes to Consolidated Financial Statements.
 
   
(6) An aggregate of $4,034,400 principal amount of indebtedness outstanding as
    of March 31, 1998 will be repaid with the proceeds of the Offering. Of this
    amount, $2,819,000 was issued concurrently with warrants, and therefore, the
    notes are recorded on the Company's financial statements at a lesser value
    and a value is ascribed to the warrants which management believes reflects
    the market value of the warrants; this value is reflected as a debt issuance
    discount and is amortized over the term of all such notes resulting in an
    effective interest rate of approximately 25%. Upon repayment of such debt,
    the Company will recognize an extraordinary loss equal to the value ascribed
    to such warrants. While the entire $2,819,000 principal amount of
    indebtedness will actually be repaid from the Offering, as adjusted reflects
    the repayment of the recorded value of such debt as of July 15, 1998 -- a
    value of $2,722,200 will be ascribed to said debt and a value of $96,800
    will be ascribed to the warrants, resulting in the recognition of
    extraordinary loss of $96,800 (the "Extraordinary Loss") which becomes part
    of accumulated deficit.
    
 
                                       20
<PAGE>   22
 
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS
 
     This Prospectus contains forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of certain factors,
including those set forth in the following discussion in "Risk Factors" and
elsewhere in this Prospectus. The following discussion should be read in
conjunction with the Consolidated Financial Statements and Notes thereto
appearing elsewhere in this Prospectus.
 
GENERAL
 
     The Company derives substantially all of its revenues from production fees
earned in connection with Company originated productions, distribution fees from
the exploitation of product acquired from others, and the exploitation of
Company-owned programming. The Company was incorporated in February 1995 and
commenced operations in March 1995.
 
     The Company is engaged in developing concepts and acquiring literary and
other story properties, the most promising of which serve as the basis for the
production of series, pilot films, or made-for-television features. If a script
is accepted for production as a television feature or pilot, or if a pilot is
accepted for production as a series, the Company and the network or distributor
negotiate a license fee or distribution advance. This fee is a flat sum payment
through which the Company generally attempts to cover a significant portion of
its production costs and overhead. If programming is produced for an entity like
PBS, which does not pay significant license fees or distribution advances (and
in fact, may not pay any fee), the Company attempts to provide corporate
sponsors or agreements for the license of ancillary rights such as foreign or
home video distribution.
 
     With respect to series for the networks or pay cable channels, the Company
generally attempts to negotiate significant license fees for both series and
movies of the week. In many cases, the Company may invest additional sums in
excess of network license fees to produce the best possible made-for-television
features, as such features are an essential sales tool in gaining network
acceptance of a projected series, if applicable. In these cases, the Company
will attempt to cover the excess of production costs from working capital,
third-party financing, sales of the episodes in the foreign marketplace, or a
combination of these financing techniques. Where necessary or desirable, the
Company may seek to obtain funding in excess of network license fees from a
studio or a third party who will provide such financing in return for a share of
the profits from the syndication of such programming. Similarly, for television
series, the Company may invest amounts in excess of network license fees in
order to gain audience acceptance for the series and to enhance the potential
value of future syndication rights.
 
     The Company recognizes revenues from licensing agreements covering
entertainment product when the product is available to the licensee for
telecast, exhibition or distribution, and other conditions of the licensing
agreements have been met in accordance with Statement of Financial Accounting
Standards ("SFAS") No. 53 "Financial Reporting by Producers and Distributors of
Motion Picture Films."
 
     The Company, as required by SFAS No. 53, values its film cost at the lower
of unamortized cost or net realizable value on an individual title basis. Film
costs represent those costs incurred in the development, production and
distribution of television projects. These costs have been capitalized in
accordance with SFAS No. 53. Amortization of film cost is charged to expense and
third party participations are accrued using the individual film forecast method
whereby expense is recognized in the proportion that current year revenues bear
to an estimate of ultimate revenues. These estimates of revenues are prepared
and reviewed by management. The Company anticipates that a majority of its
production or acquisition costs for its projects will be amortized within three
years from the completion or acquisition of such project, with the balance
amortized over an additional two years.
 
     The Company's trade receivables historically increase as revenue increases.
The Company, in accordance with SFAS No. 5, records an allowance for doubtful
accounts based, in part, on historical bad debt experience. In 1997, the Company
recorded as an allowance for doubtful accounts, $1,115,600. See "Risk Factors --
Allowance for Doubtful Accounts" and "Results of Operations -- The year ended
December 31, 1997 versus the year ended December 31, 1996"). Typically, when the
Company makes a sale of a product, the purchaser
                                       21
<PAGE>   23
 
of such product agrees to a payment schedule, usually based upon a time table
which is either tied to milestones in the development of the product or the time
period of the contract. If customers fail to make scheduled payments, the
Company's license agreements provide that the Company can repossess and resell
such product. Because these payments often are spread out over a period of time,
up to two years, the payments to be made in the future are recorded as
discounted trade receivables. As sales increase, the Company's trade receivables
balance will increase accordingly. The Company believes it has adequate
resources to collect its trade receivables.
 
   
     As of July 22, 1998, the Company was in technical default in respect of
obligations aggregating approximately $5,536,300, exclusive of interest. The
Company believes that it will cure such defaults on or about the closing of this
Offering through the proceeds of this Offering and the Proposed Bank Facility.
Prior to the closing of this Offering, the Company and the Representative will
have received written or oral confirmation from substantially all of the holders
of the obligations that are in technical default that they intend to take no
action with respect to such technical default. See "Use of Proceeds," for a
discussion of the amounts of the Company's indebtedness to be repaid from the
proceeds of the Offering and the Proposed Bank Facility.
    
 
RESULTS OF OPERATIONS
 
     The three months ended March 31, 1998 versus the three months ended March
31, 1997. Revenues for the three months ended March 31, 1998 were $1,573,400
compared with $708,400 for the three months ended March 31, 1997. Revenues for
the three months ended March 31, 1998 were comprised of $825,000 from the sale
of an acquired library of 11 movies of the week acquired from Beyond
Entertainment, which was resold to Latin American Programming-TV for all
territories in Latin America (except Brazil) and $748,400 from the recognition
of revenue from the sale of the second season of "Amazing Tails" to both the
Discovery Channel's Animal Planet Network and 1291873 Ontario Limited, an
affiliate of Micro Entertainment, a Canadian distribution company. Revenues for
the three months ended March 31, 1997 included: (i) $510,000 from the
distribution of the Company's acquired library, 97% of which were derived from
sales to Beyond Distribution; (ii) $140,000 from the sale of the first season of
"Amazing Tails", 87% of which were derived from sales to Beyond Distribution;
and (iii) $60,000 as royalty revenue from the series "Strange Universe". For the
three months ended March 31, 1997 approximately 92% of revenues were
attributable to the exploitation of product outside the domestic (i.e., U.S. and
Canadian) market. The concentration of sales in the foreign market is
attributable to the absence of any programming being produced by the Company
directly for the domestic market in such period. Within the foreign market,
allocations among the four principal geographic regions in which the Company
does business, Europe, South America, Asia and Australia and Africa, vary from
period to period. The variations in revenue relate to the type of product being
offered, as well as local economic trends and conditions, and the emergence of
multiple broadcasting channels in the applicable territory. See Note 8 to the
Consolidated Financial Statements for a breakdown of the geographic distribution
of sales of the Company's product.
 
     Cost of revenues was $379,000 for the three months ended March 31, 1998, as
compared to $415,300 for the three months ended March 31, 1997, such slight
decrease attributable to the Company deriving more of its revenue from
distribution activity relating to its own product (or products acquired on an
outright basis), rather than product acquired from third parties under license
agreements. Third party distribution activity has a lower gross margin because
distribution fees of up to 70% are paid to the producers of the product.
However, amortization expense, as calculated under FASB 53 has comparatively
lower rates. For the period ended March 31, 1997, the Company's revenue
attributable to product produced by others, for which producers are allocated a
higher percentage of revenue as a participation expense, was more than similar
product in the comparable period in 1998, when the Company distributed more
product which it either owned outright or which was produced by the Company. For
this product, the Company's margins are typically higher as no participation
expenses need to be paid to the product's copyright owners. For a discussion in
how the product mix may affect quarterly results, see "Risk
Factors -- Fluctuations in Operating Results."
 
     Gross profit margins improved from 41% for the three months ended March 31,
1997 to 76% for the three months ended March 31, 1998, primarily because of
increased margins attributable to product produced by the Company.
 
                                       22
<PAGE>   24
 
     General and administrative expenses were $541,500 for the three months
ended March 31, 1998, as compared to $601,500 for the three months ended March
31, 1997. The decrease was primarily due to the amortization expense relating to
the capitalized costs of the February 1996 loan having been fully amortized by
year end 1997, and as such no related amortization expense was taken in 1998.
 
     Interest expense was $263,000 for the three months ended March 31, 1998, as
compared to $271,000 for the three months ended March 31, 1997.
 
     Interest income was $48,000 for the three months ended March 31, 1998, as
compared to $72,000 for the three months ended March 31, 1997. The decrease is
due to more interest income derived from amortization of the discount taken
under the guidelines of APB 21. Less income was taken in 1998 because a majority
of discount has already been amortized.
 
     Net income was $437,900 for the three months ended March 31, 1998 as
compared to a net loss of $(508,200) for the three months ended March 31, 1997.
The increase is attributable to an increase in sales and significantly higher
gross margin on product sold during 1998.
 
     Trade receivables increased by $950,000 for the three months ended March
31, 1998 due to increased revenues. Included in receivables as of March 31, 1998
are receivables from entities domiciled outside the United States of $7,754,500.
These receivables represent approximately all receivables and 57% of the total
assets of the Company. This represents an increase of 14% from the $6,740,800 of
receivables as of December 31, 1997. The Company's receivables are typically in
excess of one year, and thus will tend to grow at a rate in excess of any
increase in revenues. The Company believes that these receivables will be
collected as they mature, and that all outstanding amounts with respect to such
obligations will be collected within two years. Any difficulty or delay in the
collection of these receivables would have a material adverse effect on the
Company. Of this amount, $5,953,000 of such receivables are from Latin America
Programming-TV, 1291873 Ontario Limited, an affiliate of Micro Entertainment, a
Canadian distribution company, and Beyond Entertainment, a publicly held
Australian company. In each case, management also has a pre-existing
relationship with such licensees, and believes that all amounts owing from these
licensees will be paid in a timely manner. For additional information regarding
the Company's reliance on customers see "Risk Factors -- Reliance on Significant
Customers" and "Allowance for Doubtful Accounts", as well as Note 2 to the
Company's Consolidated Financial Statements. For a further description of the
Company's treatment of its trade receivables, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- General." The
Company believes its existing allowance for doubtful accounts reserve is
adequate and that it has adequate resources to collect its trade receivables.
 
     Year ended December 31, 1997 versus year ended December 31, 1996. Revenues
for the twelve months ended December 31, 1997 were $6,875,600 compared with
$5,749,800 for the twelve months ended December 31, 1996. Revenues for the year
ended December 31, 1996 included: (i) $1,441,700 from the recognition of
revenues from Interpublic for the completion of the series "Amazing Tails",
which accounted for 25% of revenues during such period; (ii) a revenue guarantee
received from the sale of certain library rights; and (iii) revenue from the
sales generated by the existing library. Included in this amount are revenues of
approximately $680,000 arising from a license of a certain portion of the
Company's film library to the Giniger Entities, with respect to the sale of a
certain portion of the Company's library in certain Latin America countries and
Europe. These revenues were 12% of all revenues in such period. Finally,
revenues in the period included $618,000 from Eurolink respecting additional
sales of "Amazing Tails", which was approximately 11% of the Company's revenue
during such period. For the twelve month period ended December 31, 1997,
approximately 80% of the Company's revenues were attributed to the exploitation
of product outside the domestic (i.e. U.S. and Canadian) market. The
concentration relative to the foreign market is attributable to less programming
being produced by the Company directly for the domestic market in such period.
In prior periods, revenues were generated approximately 40% from the domestic
market and 60% from the foreign market. Within the foreign market, allocations
among the four principal geographic regions in which the Company does business,
Europe, Asia and Australia, South America and Africa, vary from period to
period. The variations in revenues relate to the type of product being offered,
as well as local economic trends and conditions, and the emergence of multiple
broadcasting channels in the applicable
 
                                       23
<PAGE>   25
 
territory. See Note 8 to the Consolidated Financial Statements for a breakdown
of the geographic distribution of sales of the Company's product.
 
     Cost of revenues was $2,355,300 for the twelve months ended December 31,
1997, as compared to $2,895,900 for the twelve months ended December 31, 1996.
As a percentage of revenue, however, cost of revenue was 34% of revenue for the
twelve months ended December 31, 1997 compared to 50% of revenue to the
comparable period in 1996. This decrease is attributable to the Company deriving
more of its revenue from distribution activity relating to its own product
rather than product acquired from third parties under license agreements. Third
party distribution activity has a lower gross margin because distribution fees
of up to 70% are paid to the producers of the product. However, amortization
expense, as calculated under FASB 53, has comparatively lower rates. For the
period ended December 31, 1996, the Company's revenue attributable to product
produced by others, for which producers are allocated a higher percentage of
revenue as a participation expense, was less than similar product in the
comparable period in 1997, when the Company distributed more product which it
either owned outright or which was produced by the Company. For this product,
the Company's margins are typically higher as no participation expenses need be
paid to the product's copyright owners. For a discussion in how the product mix
may affect quarterly results, see "Risk Factors -- Fluctuations in Operating
Results."
 
     Gross profit margin improved from 50% for the twelve months ended December
31, 1996 to 66% for the twelve months ended December 31, 1997, primarily because
of higher profit margins on produced and acquired product.
 
     General and administrative expenses were $2,129,300 for the twelve months
ended December 31, 1997, as compared to $2,323,800 for the twelve months ended
December 31, 1996. The decrease was principally attributable to the Company
having more debt issuance costs associated with two bridge notes in 1996, as
compared to debt issuance costs associated with only one bridge note in 1997.
 
     Allowance for doubtful accounts was $1,115,600 for the twelve months ended
December 31, 1997, as compared to no allowance for doubtful accounts for the
twelve months ended December 31, 1996. The allowance for doubtful accounts
consists of the following: (i) $660,000 for the write off of the Eurolink
receivable; (ii) $170,600 for the write off of the Giniger Guaranty; and (iii)
$285,000 for the write off of the Alliance receivable. Regarding the Eurolink
receivable, the Company had sold the rights to "Amazing Tails" for a majority of
the Western European territories to Eurolink, a London based company. Eurolink
subsequently experienced financial difficulties and was unable to pay amounts
due to the Company under the contract for "Amazing Tails." The Company therefore
reasserted its rights to "Amazing Tails" and wrote off the entire receivable
under the Eurolink contract. Eurolink and the Company are unrelated entities and
had an arms length relationship. The write down of the Alliance receivable
occurred as a result of a restructuring of the Company's obligations to
Alliance. Pursuant to such agreements, Alliance and the Company agreed to: (i)
extend the "Total Recall" promissory note; and convert the minimum guarantee to
a profit sharing arrangement, which allows Alliance to recoups its advance of
$225,000, plus entitles Alliance to receive a 30% distribution fee and actual
distribution materials costs prior to the Company and Alliance splitting the
remaining receipts. Although the Company believes that it will receive more than
the $225,000 that it has already received from licensing such programing,
because of this new structure, the Company will be unable to recognize any more
revenue with respect to its license agreements with Alliance until Alliance
recoups its advance and costs. The write down of the Giniger Guaranty was due to
the Company selling the rights to Water Rats I, prior to the Giniger Entities
doing so.
 
     Interest expense was $1,040,100 for the twelve months ended December 31,
1997, as compared to $677,700 for the twelve months ended December 31, 1996. The
increase was principally attributable to an increase in debt and the related
interest expense, and the expenses associated with the discount of long term
receivables calculated under the guidelines of APB 21.
 
     Interest income was $211,800 for the twelve months ended December 31, 1997,
as compared to $58,300 for the twelve months ended December 31, 1996. The
increase in interest income was due to the amortization of the discount taken
under the guidelines of APB 21.
 
                                       24
<PAGE>   26
 
     Net income for the twelve months ended December 31, 1997 was $447,100, as
compared with net income of $800 for the twelve months ended December 31, 1996.
This increase relates to an increase in sales and a decrease in debt issuance
costs as described above.
 
     Trade receivables increased to $6,740,800 for the twelve months ended
December 31, 1997, as compared to $3,342,100 for the twelve months ended
December 31, 1996, which increase was due to increased revenues. For a
description of the Company's treatment of its trade receivables, see
"Management's Discussion and Analysis of Financial Conditions and Results of
Operations -- General." The Company believes its existing bad debt reserve is
adequate and that it has adequate resources to collect its trade receivables.
 
     Year ended December 31, 1996 versus the period from inception (February 27,
1995) to December 31, 1995. Revenues for the year ended December 31, 1996 were
$5,749,800 compared with $1,245,300 in the period from inception (February 27,
1995) through December 31, 1995 (the "95 Period"). The revenues from the 95
Period were primarily attributable to the completion and delivery of the series
"Simply Style." Revenues for the year ended December 31, 1996 included
$1,441,700 from the recognition of revenues from Interpublic for the completion
of the series "Amazing Tails," which revenues accounted for 25% of revenues
during such period, a revenue guarantee received from the sale of certain
library rights and revenue from the sales generated by the existing library.
Included in this amount are revenues of approximately $680,000 arising from a
license of a certain portion of the Company's film library to the Giniger
Entities, with respect to the sale of a certain portion of the Company's library
in certain Latin America countries and Europe. These revenues were 12% of
revenues in that period. Finally, revenues in the period included $618,400 from
Eurolink respecting additional sales of "Amazing Tails." This sale was
approximately 11% of the Company's revenue during the period. Revenue from the
Giniger Entities, Eurolink, and the production of "Amazing Tails" should not be
considered to be recurring. See "Risk Factors -- Accounts Receivable; Reliance
on Significant Customers" for a further discussion of the non-recurring nature
of these revenues, and recognition of future revenues from the Giniger Entities.
 
     Cost of revenues was $2,895,900 for the year ended December 31, 1996, as
compared to $946,900 for the 95 Period, such increase being principally
attributable to the increase in amortization of the product produced and
acquired by the Company.
 
     Gross profit margin improved from 24% for the 95 Period to 50% for the year
ended December 31, 1996 primarily because the profit margin on "Amazing Tails"
and revenues recognized from the Giniger Entities was greater than the profit
margin on "Simply Style."
 
     General and administrative expenses were $2,323,800 for the year ended
December 31, 1996, as compared to $1,288,200 for the 95 Period, resulting
primarily from increased personnel costs. As a percentage of revenues, however,
general and administrative expenses decreased from 103% to 40%. The debt
issuance costs were treated as an expense and not capitalized because the
expected maturity dates were within one year. See "-- Liquidity and Capital
Resources."
 
     Interest expense for the year ended December 31, 1996 was $677,700, as
compared to $42,700 for the 95 Period reflecting the issuance of Bridge Notes in
the period.
 
     Net income for the year ended December 31, 1996 was $800 compared with a
net loss of ($1,032,500) incurred during the 95 Period, resulting primarily from
an increase in sales activity in 1996. The 95 Period had limited sales activity,
as the Company was in a start-up phase, but it included the costs associated
with the Company's initial exhibition at trade shows, acquisition costs for
programming and distribution, professional costs, and increases in personnel to
accommodate future production activities and distribution.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The entertainment industry is highly capital intensive. As of March 31,
1998, the Company had a liquidity deficit of ($4,541,600). Liquidity deficit is
defined as (i) cash and cash equivalents, accounts receivable (net), and the
amount due from officer less (ii) accounts payable, accrued expenses and other
liabilities, deferred revenues, accrued participations, notes payable,
shareholder loan and note payable and accrued interest.
 
                                       25
<PAGE>   27
 
     Included in the Company's assets as of March 31, 1998, are approximately
$1,553,500 relating to projects under development but which have not been set
for principal photography. As of March 31, 1998, approximately $789,000 of this
amount relates to the acquisition of the rights to produce a television series
based on the feature film "Total Recall" and approximately $451,000 relates to
expenditures for "LoCoMoTioN."
 
     Included in the Company's assets as of December 31, 1997, are approximately
$1,502,100 relating to projects under development but which have not been set
for principal photography. As of December 31, 1997, approximately $789,000 of
this amount relates to the acquisition of the rights to produce a television
series based on the feature film "Total Recall" and approximately $451,000
relates to expenditures for "LoCoMoTioN."
 
     The Company intends, consistent with the standards set by the Financial
Accounting Standards Board, including SFAS No. 53, to write off the costs of all
development projects when they are abandoned or, even if not abandoned, if they
have not been set for principal photography within three years of their initial
development activity. Development activity with respect to LoCoMoTioN began in
September 1995 and with respect to Total Recall in July 1996. In the event the
Company is unable to produce either "Total Recall" or "LoCoMoTioN," the Company
would incur a significant write-down with respect to the development costs of
such projects, which, in turn, may effect ongoing financing activities.
 
   
     The Company has received a term sheet from Imperial Bank for multiple lines
of credit of up to $10,000,000 (the "Proposed Bank Facility"), which lines of
credit would permit borrowings pursuant to specified borrowing bases made up of
the value of the library (including a value for "Total Recall"), accounts
receivable and other assets, including cash. The term sheet is non-binding and
any bank arrangement is subject to additional due diligence, the satisfaction of
a number of conditions (including the approval of Credit Committee) and the
execution of definitive documents. The accounts receivable and library portion
of the facility would be limited to $5,000,000. The Company currently intends to
repay approximately $1,200,000 of indebtedness remaining after the Offering with
proceeds from the Proposed Bank Facility. The Proposed Bank Facility will
contain covenants relating to the Company's tangible net worth, debt to equity
ratio and profitability. No assurance can be given that the Proposed Bank
Facility will be entered into or that the Company will be able to use proceeds
from such facility as indicated herein. See "Use of Proceeds."
    
 
   
     The Company has financed its operations from its own sales and production
activities, loans aggregating $2,758,700, the sale of the Bridge Notes
aggregating $2,819,000, the special financing obtained with respect to "Total
Recall" (the "Total Recall Financing") in the principal amount of $650,000, and
interim financing (the "Interim Financing") discussed below of $1,822,000 which
financing was required as a result of delays in completing the Offering.
    
 
   
     A portion of the shareholder loans are from: (i) Joseph Cayre (two loans
aggregating $740,000); (ii) Morris Wolfson and entities which may be affiliates
of Mr. Wolfson (including the Wolfson Family Limited Partnership) (two loans
aggregating $822,000, as more fully described below); and (iii) Affida Bank (one
loan in the amount of $300,000). The Cayre loans, which were made in April and
August 1995, bear interest at the prime rate established by Republic National
Bank, New York, New York, plus 2% per year and 14% per year, respectively, and
are subject to an agreement requiring the payment of $250,000 from the net
proceeds of the Offering and the pledge of certain assets to cover the unpaid
amount due thereunder. If the Offering is consummated on or before July 30,
1998, Mr. Cayre has extended the maturity date under the $500,000 note until
thirteen months from the closing date of this Offering. See "Certain
Transactions -- Transactions with Joseph Cayre."
    
 
   
     A loan in the principal amount of $322,000 was made in January 1996 by AMAE
Ventures, an affiliate of Mr. Wolfson, which was used by the Company for general
overhead purposes and bears interest at 12% per year. This note is due on the
earlier to occur of July 15, 1998 or the closing of the Offering. The holder of
such note has the right to convert the principal amount into approximately
105,000 shares of the Company's Common Stock on a fully diluted basis through
the completion of the Offering, and has indicated that it intends to convert
such note. An April 1996 loan by South Ferry #2 L.P., a Delaware limited
partnership, in the principal amount of $500,000 was used for the pre-production
of "LoCoMoTioN." This loan bears interest at 10% per year and is currently due
on July 15, 1998, however, if one-half of the principal under the loan is paid
by July 31, 1998, the remainder of the principal and all interest due under the
loan will be extended until
    
                                       26
<PAGE>   28
 
   
August 20, 1999. South Ferry #2 L.P. is entitled to receive a 2% net profit
participation from the series. Finally, the Chana Sasha Foundation, an entity
controlled by Mr. Wolfson, extended the Company a $400,000 line of credit on a
secured basis in November 1996, which credit line has been used and subsequently
repaid by funds from the Company's operations. This line of credit bore interest
at 10% per year. See "Certain Transactions" for additional information regarding
these transactions.
    
 
     The July 1996 proceeds from the sale of the note in the Total Recall
Financing were used to acquire the rights to produce a television series based
on "Total Recall." This note, which was secured by the Company's underlying
rights to the "Total Recall" series bore interest at 10% per year. The principal
amount of this note has been repaid. In addition, the holders of this note
received an aggregate of 53,403 shares of Common Stock, warrants to acquire
21,362 shares of Common Stock at an exercise price of $.43 per share and a 15%
net profit participation in the Company's interest in the series. See "Certain
Transactions" for a description of the consideration paid to the Morris Wolfson
Family Limited Partnership in connection with this transaction.
 
   
     In November 1996, the Company obtained a $300,000 loan from Affida Bank,
which loan carries interest at 8% per year, and matures upon the earlier to
occur of the closing of the Offering or July 15, 1998. Affida Bank also received
warrants to acquire 25,634 shares of the Company's Common Stock at an exercise
price of $.43 per share in connection with this loan. The proceeds of this loan
were used for working capital.
    
 
   
     In February 1996, the Company commenced a private placement of its secured
notes and sold to accredited investors $900,000 in principal amount of secured
promissory notes which bear interest at 12% per year and are due at the earlier
to occur of the closing of the Offering or July 15, 1998. This offering was
changed pursuant to its original terms with respect to subsequent investors in
June 1996 when the Company completed the sale to accredited investors of
$975,000 principal amount of secured notes which bear interest at 10% per year
and are due at the earlier to occur of the closing of the Offering or July 15,
1998. In December 1996, the Company obtained a $150,000 loan from an outside
investor, which loan carries interest at 10% per year and matures upon the
earlier to occur of the closing of the Offering or July 15, 1998. The proceeds
of this loan were used for working capital. In February and March 1997, the
Company completed the sale of $969,350 of convertible secured notes to
accredited investors (the "February 1997 Notes"). Each of the foregoing notes
are secured, pro-rata and pari passu, by liens on substantially all of the
Company's assets, except that the February 1997 Notes are junior to the other
bridge notes.
    
 
   
     In December 1997, the Company obtained a loan in the amount of $315,000
from Venture Management Consultants, LLC ("VMC"), which loan carries interest at
12% per year, and matures upon the earlier to occur of the closing of the
Offering or July 15, 1998. Because the loan was not repaid in full by February
15, 1998, the Company is required to pay VMC an additional fee of $15,000.
Included in the principal to be repaid is a $15,000 loan origination fee. As of
the date hereof, $150,000 has been repaid on this note.
    
 
   
     Between March 1998 and May 1998, the Company arranged for short term loans
(the "Interim Financing") of an aggregate of $1,642,000. A majority of such
loans were made by present security holders of the Company and their affiliates.
These loans mature as follows: (i) $642,000 on July 15, 1998; (ii) $235,000 on
June 15, 1998; (iii) $115,000 on November 15, 1998; (iv) $150,000 on March 16,
1999; (v) $250,000 on April 1, 1999; and (vi) $250,000 on April 18, 1999. These
loans, other than the $642,000, $115,000, and $235,000 loans, accrue interest at
12% per year. The $235,000 loan includes a $35,000 origination fee, and a
$10,000 late fee as the note was not paid at June 15, 1998. The note does not
accrue interest. The $642,000 loan has a fixed interest amount of $78,000 and
includes a $42,000 loan origination fee. The $115,000 loan includes a $15,000
loan origination fee and begins to accrue interest at 18% per year if the loan
goes into default. The Company intends to repay the $235,000 and $642,000 loans
upon the closing of the Offering. The Company currently does not intend to repay
any other amounts owing in respect of the Interim Financing at the conclusion of
the Offering. Rather, the Company intends to negotiate with the Interim
Financing noteholders terms pursuant to which the Interim Financing will be
replaced or exchanged for permanent subordinated debt. No such arrangements have
been negotiated. If such negotiations are unsuccessful, the Company will pay all
such indebtedness at their respective maturities.
    
 
   
     In May, June and July 1998, the Company also arranged for long term loans
from 10 parties of an aggregate of $715,000 for specific production financing.
These loans mature as follows: (i) $375,000 on January 10, 2000; and (ii)
$340,000 on August 1, 1999. The $375,000 loans accrue interest as 12% per year
    
                                       27
<PAGE>   29
 
   
and the $340,000 loan accrues interest at 16% per year. Of the $375,000, there
are two loan origination fees, one for $8,000 and one for $8,500. If any
payments under the $340,000 loan are not paid within three days of being due, a
late fee of 8% of the delinquent amount will be assessed for each month the
payment is delinquent. In addition, if the loan is in default, at the lender's
option, the unpaid principal and accrued interest shall thereafter bear interest
at the lesser of 25% per year or the maximum legal rate. The loan may be
prepaid. However, in order to prepay the loan, the Company will have to pay the
lender the lesser of all of the interest which would have accrued through the
maturity of the loan or $42,000.
    
 
   
     Assuming the repayment of short-term indebtedness as specified under the
caption "Use of Proceeds," at the conclusion of the Offering, the Company will
have approximately $3,869,900 of indebtedness, which indebtedness is due between
July 15, 1998 and January 10, 2000 and is secured by substantially all of the
assets of the Company. The $3,869,900 is comprised of: (i) $1,189,900 which is
technically in default as of July 22, 1998; (ii) $765,000 which is not in
default, but which is due within the next twelve months; and (iii) $1,915,000
which is not in default and is not due within the next twelve months.
    
 
   
     As of July 22, 1998, the Company was in technical default in respect of
obligations aggregating approximately $5,536,300, exclusive of interest. The
Company believes that it will cure such defaults on or about the closing of the
Offering through the proceeds of this Offering and the Proposed Bank Facility.
Prior to the closing of this Offering, the Company and the Representative will
have received written or oral confirmation from substantially all of the holders
of the obligations that are in technical default that they intend to take no
action with respect to such technical default. See "Use of Proceeds," for a
discussion of the amounts of the Company's indebtedness to be paid from the
proceeds of the Offering and the Proposed Bank Facility.
    
 
     Management believes that if the Offering is completed, the net proceeds
thereof, together with projected cash flow from operations, will be sufficient
to permit the Company to conduct its operations as currently contemplated for
only the next 12 months. Such belief is based upon certain assumptions,
including assumptions regarding (i) the sales of the Company's original and
acquired programming and (ii) anticipated expenditures required for the
development and production of additional programming, including "Total Recall."
After such time period, the Company has assumed that its operations will be
financed by cash flow from operations, proceeds from the Proposed Bank Facility
(if obtained) and/or additional financings. See "Risk Factors -- Going Concern
Assumption," "-- Additional Capital Requirements; Encumbrance of Existing
Assets; No Assurance of Future Financing," "Capitalization" and "Description of
Securities."
 
     The Company's management believes that the Company's management information
systems will not be affected by the "Year 2000" issue. The Company's management
also believes that inflation has not had any significant effect on the Company's
operations since inception.
 
                                       28
<PAGE>   30
 
                                    BUSINESS
 
     The following Business section contains forward-looking statements that
involve risks and uncertainties. The Company's actual results could differ
materially from those anticipated in these forward-looking statements as a
result of certain factors, including those set forth under "Risk Factors" as
well as elsewhere in this Prospectus.
 
GENERAL
 
     Since its formation in February 1995, the Company has focused its efforts
on the development, production and distribution of a variety of television
programming, including series, specials and made-for-television movies for
exploitation in the domestic and international television market. The Company
derives substantially all of its revenues from production fees earned in
connection with Company-originated productions, distribution fees from the
exploitation of product acquired from others, and the exploitation of
Company-owned programming. References to the Company after December 1995 refers
to Team Communications Group, Inc. (formerly known as DSL Entertainment, Inc.)
and its wholly-owned subsidiaries. In December 1995, two companies under common
control of the shareholders of the Company were contributed to the Company
without additional consideration. References to the Company prior to December
1995 refer to those three entities on a combined basis.
 
     The Company's development and production activities have focused on: (i)
family programming produced for U.S. cable and network television channels such
as The Discovery Channel, The Family Channel, USA Network, and PBS; (ii)
"how-to" instructional series, such as "Simply Style," a 60-episode series which
debuted during the third quarter of 1995 on The Learning Channel; and (iii)
reality based weekly and five-day per week ("strip") syndicated programming,
such as "Strange Universe," a reality based series exploring abnormal
occurrences which the Company co-produced with the United/Chris-Craft television
stations and Rysher Entertainment. This series, which aired on
United/Chris-Craft stations, involved the production of 130 episodes over its
two, thirteen week commitments and has been completed. The Company has also
completed production of a series of 22 half hour episodes entitled "Amazing
Tails," a reality based series focusing on extraordinary pets, which has been
financed in conjunction with Friskies Pet Foods, a division of Nestles Food, and
advertising leader Interpublic. All episodes of "Amazing Tails" have been
produced and delivered to Interpublic, and the series is airing on Discovery
Communications' newest channel, Animal Planet. The Company has recently entered
into an agreement with Discovery Communications for a second season of 26 new
episodes of Amazing Tails, which is currently completing production.
Additionally, the Company is party to a joint venture agreement with Interpublic
for the production, subject to certain criteria, of a minimum of four pilots
over the next year for non-fiction and light entertainment programming. The
Company also maintains a dramatic development and production unit which is
developing and will produce movies of the week and drama series for exhibition
on network television, cable or ad hoc networks of independent stations which
sometimes form to air special programming.
 
     In July 1996, the Company acquired the rights to produce a weekly dramatic
television series based on the motion picture "Total Recall," which in 1990
grossed over $320 million in worldwide box office receipts. The Company has
entered into an agreement with Alliance, a leading Canadian production company,
pursuant to which Alliance will co-produce and co-finance an initial 22 episodes
of the series with the Company. The Company has also entered into an agreement
with PolyGram Television, L.L.C. ("PolyGram"), pursuant to which PolyGram will
acquire television distribution rights to the series in the United States.
Miramax Film Corp. ("Miramax"), which acquired the theatrical sequel rights to
"Total Recall," has also acquired worldwide home video rights to the series from
the Company.
 
     The Company is also developing a wide variety of family, dramatic,
reality-based and children's programming including a new pre-school series,
tentatively entitled "LoCoMoTioN," which the Company hopes to place on domestic
and international television in the fall of 1998. Although no assurance can be
given that the Company will obtain a domestic timeslot, the Company is currently
interviewing for female celebrities to co-host the series, which will introduce
toddlers to dance and exercise through contemporary urban music.
 
                                       29
<PAGE>   31
 
     The Company also maintains an international sales force and currently has
distribution rights to approximately 335 half-hours of family and documentary
series and specials, and 190 hours of dramatic series and films.
 
     The global television market has experienced substantial growth since 1985
and the Company believes this market will continue to experience substantial
growth during the foreseeable future as foreign state television monopolies end
and commercial broadcast outlets expand to provide increasingly varied and
specialized content to the consumer. In the U.S. alone, 60 new television
channels have commenced operation since 1985. Such growth has led to the
development and commercialization of specialized cable and satellite channels
and distribution outlets, which, in turn, has led to increased demand for top
quality and cost efficient programming in many categories and subjects.
 
     The Company's operating strategy is to fulfill the demand for programming
by: (i) expanding the activities of each of its operating departments; (ii)
implementing strategic acquisitions of video libraries and smaller production
companies; and (iii) entering into joint ventures with, or acquisitions of,
unaffiliated third parties with the intention that such acquisitions or joint
ventures would lower the Company's financial risk should it expand, as
anticipated, into related activities, such as direct marketing and interactive
programming. The Company intends to acquire, co-produce and co-finance other
series, movies and specials from third party producers in order to increase its
programming library and self distribute such product on a worldwide basis.
 
     The Company believes that there are unique business opportunities to
acquire other emerging companies, as well as more established production and
distribution entities, which are engaged in programming development, production,
distribution and other related media investments. While the number of
distribution channels has been increasing, the Company believes there are
powerful economic incentives, including economies of scale and depth of
financial and programming capability, for programmers and distribution entities
to consolidate. No assurance can be given that the Company will be successful in
obtaining the financing necessary for these acquisitions or that any such
acquisitions will prove financially successful. No specific acquisitions have
been identified and no assurance can be given that any transactions will be
affected or if such acquisitions are consummated that they will be successful.
In addition, a significant acquisition of product or another company could
require the Company to obtain additional financing. No assurance can be given
that such financing will be available at all, or that it will be on terms that
are favorable to the Company.
 
     The Company anticipates that the net proceeds of the Offering, together
with projected cash flows from operations, will be sufficient to permit the
Company to conduct its operations as currently contemplated for only the next 12
months. Such belief is based upon certain assumptions, including assumptions
regarding, (i) the sales of the Company's original and acquired programming, and
(ii) anticipated expenditures required for the development and production of
additional programming, including "Total Recall." After such time period, the
Company has assumed that its operations will be financed by internally generated
funds and proceeds from additional financings. See "Risk Factors -- Going
Concern Assumption," "-- Additional Capital Requirements, Encumbrance of
Existing Assets; No Assurance of Future Financing," "Capitalization,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and "Description of
Securities -- Notes."
 
OPERATIONS
 
     The Company currently operates three principal departments: (i) development
and production; (ii) distribution; and (iii) licensing, merchandising, and
direct-marketing.
 
  PRODUCTION
 
     The production of television programming involves the development of a
creative concept into a television script or teleplay, the selection of talent
(including actors, directors, and other creative personnel), and the filming,
technical, and post-production work necessary to create a finished product ready
for exhibition. Such programming is generally produced for initial prime-time
exhibition on one of the major U.S. networks, which include CBS, NBC, ABC and
Fox. Such programming may also be produced for new networks such as United
Paramount ("UPN"), and Warner Bros. ("WB"), first-run pay television exhibition
or directly for syndication (i.e., independent or non-network) television,
including PBS, as well as a number of basic and pay cable
 
                                       30
<PAGE>   32
 
channels or services, including HBO, Showtime, the Disney Channel, The Learning
Channel, The Discovery Channel, Arts and Entertainment Network and the History
Channel.
 
     The Company is engaged in developing concepts and acquiring literary and
other story properties, the most promising of which serve as the basis for the
production of series, pilot films, or made-for-television features. Once an idea
has been commissioned by the Company, it is presented to a network or other
distributor for acceptance. If a script is accepted for production as a
television feature or pilot, or if a pilot is accepted for production as a
series, the Company and the network or distributor negotiate a license fee or
distribution advance. This fee is a flat sum payment through which the Company
generally attempts to cover a significant portion of its production costs and
overhead.
 
     Entertainment companies in general attempt to finance the development costs
for television programming from their working capital and seek to cover a
substantial portion of their production costs, including overhead, through
license fees. If programming is produced for an entity like PBS, which does not
pay significant license fees or distribution advances (and in many instances,
may not pay any fee), the Company attempts to provide corporate sponsors or
agreements for the license of ancillary rights such as foreign or home video
distribution. Even without a fee or advance, the Company believes that it can
defray a significant portion of the production costs of PBS programming using
these alternative financing methods, thus availing itself of the key
demographics of PBS viewership, particularly in children's programming.
 
     With respect to series for the networks or pay cable channels, the Company
generally attempts to negotiate significant license fees for both series and
movies of the week. In many cases, the Company may invest additional sums in
excess of network license fees to produce the best possible made-for-television
feature, as such features are an essential sales tool in gaining network
acceptance of a projected series, if applicable. In these cases, the Company
will attempt to cover the excess of production costs from working capital,
third-party financing, sales of the episodes in the foreign marketplace, or a
combination of these financing techniques. Where necessary or desirable, the
Company may seek to obtain funding in excess of network license fees from a
studio or a third party who will provide such financing in return for a share of
the profits from the syndication of such programming. Similarly, for television
series, the Company may invest amounts in excess of network license fees in
order to gain audience acceptance for the series and to enhance the potential
value of future syndication rights.
 
     There can be no assurance, however, that once the Company commits to fund
production of a series licensed to a network, the network will order and exhibit
sufficient episodes to enable the Company to syndicate the series. Typically, at
least 65 episodes of a series must be produced for it to be "stripped" or
syndicated in the daily re-run market. Generally, networks can cancel a series
at stated intervals and, accordingly, do not commit in advance to exhibit a
series for more than a limited period. If a series is canceled (or not carried
for the period necessary to create enough episodes for syndication purposes),
there is a significant chance that the production costs of the project will not
be fully recovered. Similar risks apply even if the series is produced for a
non-network medium. The Company believes, however, that foreign pre-sales and
international co-production opportunities will provide sufficient options to
obtain production financing and additional revenue potential. Moreover, basic
cable channels continue to provide outlets of series of between 13 to 26
episodes per season.
 
     The Company intends to focus its production activity in the following areas
or genres:
 
     Movies of the Week and Mini-Series; Drama Series. It is the Company's
intention to expand the production of dramatic programming, over the next 24
months. Such programming, if any, will be licensed in foreign markets through
the Company's sales personnel where the Company does not have foreign partners.
The Company has acquired the rights to produce a weekly dramatic television
series based on the motion picture "Total Recall," which generated over $320
million in world-wide box office receipts in 1990. The Company has entered into
an agreement with Alliance, a leading Canadian production company, pursuant to
which Alliance will co-produce and co-finance an initial 22 episodes of the
series with the Company. The Company has also entered into an agreement with
PolyGram, pursuant to which PolyGram will co-finance and acquire television
distribution rights to the series in the U.S. only. The domestic deal with
PolyGram includes a 22 episode commitment in exchange for a license fee and a
percentage of the net profits of the series. PolyGram has recently pre-sold the
series to the U.S. pay television network, ShowTime Network. The
                                       31
<PAGE>   33
 
series is scheduled to debut late 1998 with "first run" domestic syndication to
be handled by PolyGram in 1999. Miramax, which acquired the theatrical sequel
rights to "Total Recall," has also acquired worldwide home video rights to the
series from the Company. Based upon the initial pre-sales of the series with
Polygram, Miramax and various international broadcasters, the financial
conditions contained in the co-production agreement with Alliance have been
satisfied. In addition to reducing the Company's financial exposure, the Company
anticipates that by co-producing the series with Alliance, the series will
qualify for certain Canadian co-production and tax benefits. The proceeds from
the foreign distribution of the series, after recoupment of production costs,
will be allocated 40% to the Company and 60% to Alliance. It is the intention of
the parties that each episode will be produced for approximately $1,100,000 per
episode, with the Company receiving 40% of the profits derived from the
exploitation of the series on worldwide television, home video and merchandising
rights to the series.
 
     As of the date hereof, television and home video pre-sales of approximately
$15 million have been made with respect to "Total Recall" for the U.S.
(Polygram), all of Asia and the Middle East, and parts of Europe, Latin America
and Canada. Still remaining for licensing, among other areas, are most of the
European territories, and parts of Latin America. "Total Recall" has recently
been pre-sold to the U.S. pay television service, Showtime Network. The series
is scheduled to debut in July 1998 with domestic syndication to be handled by
PolyGram in 1999. As a result of the Showtime Network sale, the Company
anticipates that its U.S. revenues should be significantly higher for 1999
versus 1998.
 
     The Company has entered into agreements with the Family Channel for the
development of two movies of the week. The first, "Quake" is a story about an
earthquake in New York City. The script for "Quake" has been approved and paid
for by the Family Channel, and is currently in production by Northquake
Productions, Inc., a special purpose production company established to produce
this project. The Company will receive an advance against its ownership interest
in the profit participation in this project, and an executive producing fee.
This movie of the week is scheduled to air on the Family Channel in August 1998.
The second movie of the week, "Down Fall" is about an avalanche at an exclusive
ski resort. The script for "Down Fall" which has already been written, was paid
for by the Family Channel. "Down Fall" is in the final stages of development and
the Company anticipates that it will commence preproduction on this project in
time to utilize some of the production staff from "Quake" as it concludes
production. The Company has advanced approximately $90,000 for the "Quake"
production, and expects to recoup a majority of these costs. No funds have been
advanced for the "Down Fall" production as of this date.
 
     The acquisition of the one hour dramatic series "Water Rats", a high
suspense police action drama set in Sydney, Australia (52 episodes delivered for
the first and second season), and the one hour dramatic series "Cover Story",
which takes place on the set of a television entertainment magazine program (26
episodes delivered), both of which were acquired from the Australian production
company Southern Star, are examples of the Company's strategy to acquire
programming from third parties. The Company has the rights for distribution in
all Latin American countries, including Mexico and Puerto Rico, and has
cumulative sales of approximately $1.0 million for Mexican broadcast television
and pan-Latin American satellite broadcast television with the majority of
terrestrial broadcast rights remaining available for sale.
 
     The Company has also recently acquired Latin American home video and
television distribution rights to 78 hours of dramatic series from Beyond
Distribution PTY Ltd., a leading Australian production company. Such acquisition
brings the total hours of dramatic programming licensed by the Company in Latin
America to 156.
 
     Live Action and Animated Children's Programming. To take advantage of what
it believes is a significant television market for children's programming, the
Company intends to develop and produce inventive and original shows, including
both animated series and live-action series. The Company has commenced
pre-production of "LoCoMoTioN," a program which incorporates, songs, games and
exercise to stimulate both the bodies and the minds of preschool children, and
hopes to sell the show to domestic and international television markets in the
fall of 1998. If the show is successful, it is anticipated that it will provide
the Company with licensing and merchandising opportunities.
 
     The Company continues to acquire programming on an ongoing basis. In
October 1996, the Company acquired certain additional foreign distribution
rights to three family movies from Feature Films for Families.
                                       32
<PAGE>   34
 
In December 19, 1996, the Company acquired thirteen half-hour episodes for
international distribution of the series "Jelly Bean Jungle," a children's
series featuring live action and puppets.
 
     Non-Fiction/Light Entertainment Programming. With the rapid expansion of
national cable and network programming outlets, consumer demand for non-fiction,
reality based "docudrama" programming has increased. Channels such as Fox,
United Paramount, the Warners' Brothers Network, TBS, The Discovery Channel, The
Learning Channel and Lifetime have found quality non-fiction programming to be a
mainstay of their programming portfolio. The Company intends to capitalize upon
the programming expertise developed by management prior to the formation of the
Company, including the work by Mr. Levin in the production and distribution of
"Future Quest," a 22 episode, half-hour PBS-TV series which explores technology,
science and pop culture, to develop innovative programming of this genre.
"Future Quest" is hosted by film actor Jeff Goldblum and presents, on a weekly
basis, a gallery of futurists, scientists and social commentators. The show was
underwritten with a corporate grant from AT&T Corp. Other programming previously
produced by Mr. Levin and previously distributed by the Company in this genre
includes "Hollywood Stuntmakers," "FX Masters," "Legends of Hollywood" and
"Mysterious Forces Beyond."
 
     The Company has an extensive development slate of new series which are
currently being pre-sold in the international marketplace. Such new programs
include "Strange Universe," a 130 half-hour five day per week ("strip")
syndicated series which was produced in association with United/Chris-Craft
television stations and Rysher Entertainment. "Amazing Tails," a weekly series
of 22 half hours featuring people and their pets, was initially financed by a
presale for approximately $1,441,700 to Interpublic for domestic distribution
and broadcast. To date, the Company has also licensed "Amazing Tails" in Japan
for $300,000 and in the United Kingdom, France, Italy, Spain, Portugal and
Greece for an aggregate of $595,000. The Company has entered into an agreement
with Discovery Communications for a second season of 26 new episodes of "Amazing
Tails," which is currently completing production.
 
     The Company has entered into a "first look" arrangement with Interpublic
pursuant to which the Company and Interpublic have agreed to fund, subject to
the conditions contained therein, a minimum of four non-fiction or light
entertainment pilots. Series which are developed from the pilots will be
co-financed by each entity, and Interpublic will use its best efforts to seek an
advertising sponsor for each series.
 
     Current co-productions include "America's Scenic Railway Journeys," a six
hour documentary mini-series devoted to famous railway journeys. The Company has
co-produced this series with Oregon Public Television for the PBS Network and
has paid Oregon Public Television an advance for the international distribution
rights to the mini-series.
 
     Syndicated Strip Shows. The Company is making a significant creative and
development effort to provide syndicated daily programming, especially talk
shows and reality series. The Company is currently developing a talk show
"strip" anticipated for the fall 1998 season entitled "Chrystal Rose." Ms. Rose
is a noted British talk show personality whose series was aired on the United
Kingdom's ITV Network. No assurance can be given that the Company will be able
to obtain sufficient station clearances to produce this show in the U.S. The
Company has also successfully licensed formats for such game shows as "Young
Matchmakers,"which has been successfully launched on Holland's RTL4 channel, and
is now being presented to domestic broadcasters.
 
     "How To" and Instructional Programming. From gardening and style to cooking
and home repair, "how to" and instructional programming is an expanding market
in which the Company has strived to develop, produce, and distribute a variety
of programs which both entertain and educate. "Simply Style," a 60 episode
"strip" created by the Company for The Discovery Channel and hosted by fashion
expert Leah Feldon, is the first such series produced by the Company. Within the
"how to" genre, Mr. Levin previously produced "Laurie Cooks Light and Easy,"
which consists of 65 one-half hour episodes previously distributed by the
Company. Hosted by Laurie Burrows Grad, this daily strip presented simple
recipes prepared in a healthy manner. The show attracted celebrities such as
Jill St. John, Steve Sax, Dom Deluise, Wolfgang Puck, Michael Tucker and Jill
Eikenberry.
 
                                       33
<PAGE>   35
 
  DISTRIBUTION
 
     An active part of the Company's business is the presentation of its own
product and product acquired from third-party producers to the international
marketplace. The Company's current library includes 335 half hours of reality
based series, mini-series and specials and 190 hours of dramatic series and film
programming. This includes drama and non-fiction programming as well as movies
of the week, and children's animation. With the rapid increase of networks and
channels, there is an expanding demand for top-quality programming. To access
these markets, the Company's distribution personnel attend such major
international trade shows as MIPCOM-TV, Monte Carlo Television Festival, MIP-TV
and NATPE.
 
     In territories such as Latin America, the Company uses subdistributors such
as the Giniger Entities. The Company uses agents in such territories because it
believes that these agents typically have long-standing relationships in those
territories where the Company might have difficulty accessing purchasers or in
obtaining favorable prices from such purchasers.
 
     The Company has also entered into an agreement with Australia's Southern
Star to distribute its successful drama series "Water Rats" in Latin America,
including Mexico and Puerto Rico, through the Giniger Entities.
 
     In addition, the Company has an active "format" business overseas, where it
represents and "reformats" successful foreign shows for the domestic marketplace
and vice versa. The Company also currently represents several other custom
formats which are under consideration in numerous territories.
 
  LICENSING, MERCHANDISING AND DIRECT MARKETING
 
     The Company's strategic objectives encompass the exploitation of additional
revenue streams through licensing and merchandising efforts. The Company hopes
to generate new profit centers from toy, publishing, CD-ROM, housewares,
stationary, video, apparel, and other product category licenses. Although no
assurance can be given that this strategy can be successfully implemented, the
Company and Alliance, the co-producer of "Total Recall," have begun to focus on
the marketing and merchandising rights that are available with respect to the
"Total Recall" series.
 
     The Company also intends to focus on certain types of instructional or "how
to" programming that can be translated into direct marketing opportunities. By
their design, aspects of each how to, or instructional program can be extended
into a continuity club, infomercial, and retail products. For example, should it
have sufficient financing, the Company intends to develop from the series
"Amazing Tails" a pet "fan" club, with commercial tie-ins with its sponsors.
 
POSSIBLE ACQUISITIONS; JOINT VENTURES
 
     The Company believes that there are numerous opportunities to acquire other
production and distribution companies, as well as existing programming
libraries. The Company believes that these acquisitions, if successful, will
result in synergistic opportunities, and may increase the Company's revenue and
income growth. No specific acquisition candidates have been identified, and no
assurance can be given that any transactions will be effected, or if effected,
will be successful.
 
     The Company is also committed to establishing joint ventures with strategic
partners in order to expand the Company's operations without significantly
increasing its costs. For example, the Company has completed a "first
negotiation" arrangement with Interpublic which would give Interpublic the first
opportunity to provide sponsorship, commercial underwriting, and financing of
the Company's children's and "how to" series.
 
COMPETITION
 
     The entertainment industry is highly competitive. The Company competes
with, and will compete with, many organizations, including major film studios,
independent production companies, individual producers and others, including
networks, who are seeking the rights to attractive literary properties, the
services of creative and technical personnel, the financing for production of
film and television projects and favorable arrangements for the distribution of
completed films. Many of the Company's present and future competitors are
organizations of substantially larger size and capacity, with far greater
financial and personnel resources and longer operating history than the Company.
Moreover, the entertainment industry is currently evolving
                                       34
<PAGE>   36
 
into an industry in which certain multinational, multi-media entities, including
Viacom/Paramount Pictures, The News Corporation/Twentieth Century Fox, The Walt
Disney Company/Cap Cities-ABC, Time Warner/Turner Broadcasting and
Westinghouse/CBS are anticipated to be in a position, by virtue of their control
over key film, magazine, and/or television content and their control of key
network and cable outlets, to dominate certain communications industries
activities. These competitors have numerous competitive advantages, including
the ability to acquire and attract superior properties, personnel, actors and/or
celebrity hosts and financing.
 
EMPLOYEES
 
     The Company currently employs 12 full-time employees, six of whom are
members of senior management. From time to time, as projects go into production,
temporary employees are also employed by the Company.
 
PROPERTIES
 
     The Company currently rents its office space at 12300 Wilshire Boulevard,
Los Angeles, California from an unaffiliated third party, pursuant to a 36 month
lease that commenced on May 15, 1995 which was recently extended for an
additional 12 months. The lease terminates on May 14, 1999. The Company rents
approximately 4,600 square feet at a monthly rate of $2.10 per square foot. Mr.
Levin has personally guaranteed the obligations under the lease. The Company
believes that its current offices are adequate for its requirements, and that
additional space, if required, is available throughout the Los Angeles area at
commercially reasonable rates.
 
LEGAL PROCEEDINGS AND OTHER MATTERS
 
     In May 1997, the Company filed and served a complaint in a matter styled
Team Communications Group, Inc. vs. Michael Jacobs. This action is against a
former employee for, inter alia, unfair competition and breach of fiduciary
duty. Mr. Jacobs filed a complaint on the same day, styled Jacobs vs. Team
Communications Group, Inc. alleging breach of employment contract, fraud, and
also seeking an accounting. The Company intends to vigorously pursue its action,
and to defend itself in the counter-suit. The two actions have been consolidated
by the Court. In respect to the foregoing claim, the Company notes that the
claim is in the early phases of discovery and, accordingly, no reserves have
been taken. The Company's preliminary assessment of the merits of the claim,
even assuming that the allegations therein were to be determined against the
Company, is that this matter is not expected to have a material adverse impact
on the Company's results of operations or liquidity and capital resources.
 
     In April 1998, the Company was served with a complaint in a matter styled
Program Power Entertainment, Inc. vs. Team Communications Group, Inc., filed in
Superior Court for the County of Los Angeles. In the complaint, the plaintiff, a
producer of four hours of programming (the "Programs") distributed
internationally by the Company, alleges, among other things, that the Company
failed to use its best efforts to maximize income from the distribution of the
Programs by licensing the Programs in conjunction with other producers'
programs, allocating revenues from such licenses among the producers to the
detriment of the plaintiff, and that the Company failed to properly account to
the plaintiff for such revenue. The complaint seeks an accounting and damages as
may be established at trial. The Company intends to file an answer and to
vigorously defend itself.
 
     At this time the outcome of any of the above matters cannot be determined
by the Company with any certainty.
 
                                       35
<PAGE>   37
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     The directors and executive officers of the Company, together with their
respective ages and positions with the Company, are as follows:
 
<TABLE>
<CAPTION>
        NAME          AGE                             POSITION
        ----          ---                             --------
<S>                   <C>   <C>
Drew S. Levin         43    President, Chief Executive Officer and Chairman of the Board
Paul Yamamoto         44    Executive Vice President and Director
Eric Elias            43    Senior Vice President, Business and Legal Affairs
Michael Latiner       28    Senior Vice President, Finance and Secretary
Declan O'Brien        32    Vice President, Development
Robert Morhaim        40    Vice President, Development and Production
Bruce P. Vann         42    Nominated Director(1)(2)
Seth M. Willenson     50    Nominated Director(1)(2)
Michael Jay Solomon   60    Nominated Director(1)(2)
</TABLE>
 
- ---------------
(1) Proposed member of the Compensation Committee.
 
(2) Proposed member of the Audit Committee.
 
     Drew S. Levin has been President and Chairman of the Board of the Company
since its formation in 1995. From 1987 through 1994, he was President of DSL
Productions, Inc. ("DSP"), a privately held company that was sold to The
Producer's Entertainment Group, Inc. ("TPEG") in 1994. Through February 1995, he
continued to act as president of DSP, which operated as a subsidiary of TPEG.
Mr. Levin has produced and co-produced hundreds of hours of programming,
including "Pop Culture Meets Pure Science," for which Mr. Levin received an Emmy
Award, "Laurie Cooks Light & Easy," "Future Quest" and "Simply Style." Mr. Levin
has extensive experience in international co-productions, including co-producing
a domestic and international version of "Top of the Pops" with the British
Broadcasting Company for the CBS television network.
 
     Paul Yamamoto has been Executive Vice President since September 1996 and a
Director since December 1996. Mr. Yamamoto was a managing partner of the Favored
Artists Agency from 1989 through 1992. From 1992 through July 1995, Mr. Yamamoto
was self employed and ran his own management and production company. In August
1995, Mr. Yamamoto became the executive vice president of the Larry Thompson
Organization, where he served until September 1996. Mr. Yamamoto intends to
resign from the Board of Directors upon effectiveness of the Offering and the
reconstitution of the Board of Directors, as described herein.
 
     Eric Elias has served in the capacity as Senior Vice President, Business
and Legal Affairs since the Company's formation in 1995. Mr. Elias has
previously served as corporate counsel and general manager for a retail and
wholesale leisure electronics firm and, for the past twelve years, has been in
general private practice of law, providing business and legal affairs services
for television production entities similar to the Company.
 
     Michael Latiner has been Senior Vice President, Finance and Secretary since
August 1997. From 1991 to 1994 Mr. Latiner was with Deloitte & Touche LLP where
he was a member of the Audit Group. From 1994 to 1995 Mr. Latiner was with Price
Waterhouse LLP where he was a member of the Entertainment, Media, and
Communications Group. From 1995 to 1997 Mr. Latiner was with 20th Century Fox
where he served as the Manager of Financial Reporting.
 
     Declan O'Brien has been Vice President, Development since April 13, 1998.
For the past 5 years, Mr. O'Brien has worked for several television and motion
picture companies located at The Walt Disney Company Studios. From 1996 to 1998,
Mr. O'Brien served as Director of Development at Goldenring Productions. Prior
to 1996, he was involved in production at Touchstone Pictures. Mr. O'Brien holds
a Bachelor of Arts degree from California State University, Pomona, where he was
graduated with honors.
 
                                       36
<PAGE>   38
 
     Robert Morhaim has been Vice President, Production since February 1997.
From 1991 until 1994, Mr. Morhaim was Director of Development at Arnold Shapiro
Productions in Los Angeles. From 1994 to February 1997, Mr. Morhaim produced the
one-hour syndicated series, "Sightings," for Paramount Domestic Television.
 
     Bruce P. Vann, who has agreed to become a member of the Board of Directors
upon the conclusion of the Offering and the completion of certain other matters
(including the appointment of a Chief Financial Officer and the acquisition of
directors and officers insurance), is a 1980 graduate of Duke Law School. Mr.
Vann is an attorney who has been in private practice of law in Los Angeles for
over 16 years. From 1989 to 1994, Mr. Vann was a partner in the Los Angeles
office of Keck, Mahin & Cate. He is currently a partner in the firm of Kelly
Lytton Mintz & Vann LLP, counsel to the Company. Mr. Vann also serves as Senior
Vice President, Business and Legal Affairs of Largo Entertainment, Inc., a
subsidiary of The Victor Company of Japan. Mr. Vann is a member of the Board of
Directors of J2 Communications, a company listed on the Nasdaq SmallCap Market.
 
     Seth Willenson, who has agreed to become a member of the Board of Directors
upon the conclusion of the Offering and the completion of certain other matters
(including the appointment of a Chief Financial Officer and the acquisition of
directors and officers insurance), has over 25 years experience in the
entertainment business. For the past seven years, he has been the President of
Seth Willenson, Inc., a marketing and management consulting firm in Los Angeles,
California. Mr. Willenson has produced nine films, including; "Jezebel's Kiss,"
"Delusion," "Gas, Food and Lodging," "Top Dog" and "Pocahontas: The Legend." He
has lectured extensively on the entertainment business, including speaking at
The Sundance Film Festival, the Sundance Producer's Workshop, the University of
California at Los Angeles, the University of Southern California and The Aspen
Institute. Mr. Willenson was graduated from Cornell University in 1968 and
attended the Annenburg School of Communications at the University of
Pennsylvania.
 
     Michael Jay Solomon, who has agreed to become a member of the Board of
Directors upon the conclusion of the Offering and the completion of certain
other matters (including the appointment of a Chief Financial Officer and the
acquisition of directors and officers insurance), has over 41 years experience
in the entertainment business. In 1978, Mr. Solomon founded Telepictures Corp.,
serving as its Chairman of the Board and Chief Executive Officer. In 1985,
Telepictures Corp. merged with Lorimar Inc., with Mr. Solomon being appointed as
the combined companies' President. From 1989 to April 1994, Mr. Solomon was
President of Warner Bros. International Television, heading up that company's
sales and marketing to television, cable and satellite companies outside of the
United States. For the past four years, Mr. Solomon has been Chairman and Chief
Executive Officer of Solomon Broadcasting International, a television
communications company which he formed in April 1994. In 1997, Mr. Solomon
became the U.S. representative of Telefonica, Spain, in its new digital Pay TV,
Pay-Per-View and Basic Cable Television System -- Via Digital. Mr. Solomon
serves on the Boards of Directors of the International Council of the National
Academy of Television Arts and Sciences and the New York University Stern School
of Business.
 
     Directors are elected for one year terms at the Company's annual meeting of
shareholders and serve until the due election and qualification of their
successors. Officers are appointed by the Board of Directors and serve at the
discretion of the Board of Directors.
 
     Although the Company's directors do not receive any compensation for their
services as directors, it is anticipated that, following the Offering,
non-management directors will receive a fee for each Board of Directors meeting
attended, plus reimbursement for expenses. Additionally, certain non-management
members of the Board of Directors will receive mandatory stock option grants
pursuant to the Company's 1996 Directors Plan.
 
                                       37
<PAGE>   39
 
EXECUTIVE COMPENSATION
 
     The following table provides certain summary information concerning the
compensation earned for services rendered in all capacities to the Company for
the fiscal years ended December 31, 1995, 1996 and 1997 by the Company's Chief
Executive Officer and the Company's other executive officer whose salary and
bonus exceeded $100,000 (the "Named Executive Officers"):
 
                           SUMMARY COMPENSATION TABLE
- --------------------------------------------------------------------------------
 
   
<TABLE>
<CAPTION>
                                                                          STOCK      ALL OTHER
    NAME AND PRINCIPAL POSITION(1)       YEAR     SALARY      BONUS      OPTIONS    COMPENSATION
    ------------------------------       ----    --------    --------    -------    ------------
<S>                                      <C>     <C>         <C>         <C>        <C>
Drew S. Levin(5)                         1997    $220,000    $145,000
  Chairman of the Board, President       1996    $350,000    $ 45,000(2)       (3)   $15,000(4)
  and Chief Executive Officer            1995    $350,000    $     --                $13,750(4)
Paul Yamamoto                            1997    $164,397    $           20,000
  Executive Vice-President
</TABLE>
    
 
- ---------------
(1) Other than salary described herein, the Company did not pay the Named
    Executive Officers any compensation, including incidental personal benefits
    in excess of 10% of such individual Named Executive Officer's salary.
 
(2) For the fiscal year ended December 31, 1996, Mr. Levin was entitled,
    pursuant to the terms of his prior agreement, to a bonus equal to certain
    producer's fees relating to the series "Amazing Tails." During such period
    Mr. Levin received $45,000 and, pursuant to the terms of his new employment
    agreement (which will be effective upon the closing of the Offering), has
    agreed to apply the balance of such accrued but unpaid bonus ($175,000) to
    repay certain loans made to him by the Company. See "Certain Transactions."
    This amount ($175,000) will be reflected in Mr. Levin's compensation for
    fiscal 1998. In the future, Mr. Levin will not receive production bonuses.
    The loan balance is $147,241 as of the date hereof. Such amount is net of
    amounts owed to Mr. Levin for accrued producer fees and the bonus effective
    April 1, 1998. See "Certain Transactions."
 
(3) Pursuant to the terms of Mr. Levin's restated employment agreement, Mr.
    Levin will be granted options to acquire 85,000 shares of the Company's
    Common Stock, exercisable at the Company's initial public offering price.
    These options shall be deemed fully vested.
 
(4) Mr. Levin was entitled to receive a car allowance of $1,250 each month for
    all or a portion of the year. In lieu of these payments, Mr. Levin applied
    such amounts to reduce his loan balance.
 
(5) For the fiscal year ending December 31, 1998, the Company has granted Mr.
    Levin a bonus, effective as of April 1, 1998, of $70,000 in respect of his
    services for 1997. This amount is in addition to his agreed upon contractual
    compensation.
 
EMPLOYMENT AGREEMENTS
 
   
     Mr. Levin has entered into an employment agreement with the Company (the
"Levin Agreement") providing for his services to the Company as President and
Chief Executive Officer effective January 1, 1997 through December 31, 2001.
Pursuant to the Levin Agreement, Mr. Levin will receive a salary of $220,000,
plus $145,000 per annum as an advance against a pro-rata portion of producer's
fees earned by Mr. Levin. Producer's fees in excess of $145,000 will be retained
by the Company. Mr. Levin has agreed that any producer's fees relating to
Company produced programming shall be allocated to the Company. Pursuant to the
Levin Agreement, Mr. Levin will receive: (i) from 5% to 7.5% of the Company's
pre-tax profit beginning in 1997 pursuant to a formula based on specified
earnings levels (no such payments were made in 1997); and (ii) options to
acquire an aggregate of 85,000 shares of the Company's Common Stock at a per
share exercise price equal to the initial public offering price, which options
shall be deemed fully vested. The Levin Agreement also provides that certain
unpaid bonus compensation owing to Mr. Levin will be applied to his loan from
the Company. See "Certain Transactions."
    
 
     Mr. Paul Yamamoto has entered into an employment agreement with the
Company, providing for his services as an Executive Vice President from January
20, 1997 to June 20, 1999, which agreement was
 
                                       38
<PAGE>   40
 
amended as of October 4, 1997 (the "Yamamoto Agreement"). Pursuant to the
Yamamoto Agreement, Mr. Yamamoto's compensation is as follows: (i) from January
20, 1997 to June 30, 1997, such compensation was based on an annual rate of
$125,000, plus a performance bonus based on an annual rate of up to $25,000 to
be paid weekly; (ii) from July 1, 1997 to December 31, 1997, such compensation
was based on an annual rate of $125,000 plus a performance bonus at a rate of up
to $50,000 to be paid weekly; and (iii) from January 1, 1998 to June 20, 1999,
his base compensation will be at the annual rate of $200,000. This is in
addition to an additional bonus of 2 1/2% of the Company's pre-tax profits up to
$3,000,000 and then 4% thereafter pursuant to a formula based upon specified
earnings levels, payable annually at the end of each calendar year. Mr. Yamamoto
will also receive options to acquire 20,000 shares of Common Stock per year at
$1.00 per share, such options to vest over the course of his employment on terms
no less favorable than granted to other employees of the Company.
 
STOCK OPTION PLANS
 
     On December 14, 1995, the Company's Board of Directors approved, and
recommended for adoption by the shareholders, who adopted such plans in March
1996, the 1995 Stock Option Plan and the 1995 Stock Option Plan for Non-Employee
Directors (collectively, the "1995 Plans"). As of the date hereof, 78,000
options were outstanding under the 1995 Plans. In January 1997, the Company's
shareholders voted to freeze the 1995 Plans and adopt two new plans, the Team
Communications Group, Inc. Stock Awards Plan (the "1996 Employee Plan") and the
Team Communications Group, Inc. Directors' Stock Option Plan (the "1996
Directors Plan," and together with the 1996 Employee Plan, (the "1996 Option
Plans").
 
     The following summary is qualified in its entirety by reference to the full
text of the 1996 Option Plans. Unless otherwise indicated, the summary is
applicable to each plan, as well as to the 1995 Plans.
 
     The 1996 Plans. The 1996 Option Plans provide for the granting of awards of
incentive stock options ("ISOs") within the meaning of Section 422 of the
Internal Revenue Code of 1986, as amended (the "Code"), nonqualified stock
options ("NSOs"), and stock appreciation rights ("SARs") (awards of ISOs, NSOs,
and SARs are sometimes hereinafter collectively referred to herein as "Awards").
 
     Purpose. The purpose of the 1996 Option Plans is to provide key employees,
officers, and directors with an additional incentive to promote the success of
the Company's business and to encourage employees to remain in the employ of the
Company.
 
     Administration-Employee Plan. The 1996 Employee Plan is to be administered
by a committee of two or more directors of the Company; provided however, that
if the Company becomes subject to Section 12 of the Exchange Act, such directors
shall be "non-employee directors" as such term is used in Rule 16b-3 and, if
feasible, such directors shall be "Outside Directors;" and provided further that
if there are not at least two such "non-employee directors," any grants or
awards hereunder to an individual subject to Section 16 of the Exchange Act
shall also be approved by the Board of Directors of the Company. "Outside
Director" shall have the meaning set forth in Treasury Regulation
sec. 1.162-27(e)(3) as amended from time to time and as interpreted by the
Internal Revenue Service.
 
     1996 Directors Plan. Directors who are not employees of the Company will,
on the effective date of this offering and each annual anniversary thereof,
receive options to purchase 2,500 shares of Common Stock. The option price per
share of Common Stock purchasable upon exercise of such stock options shall be
100% of the fair market value on the date of grant. Such options shall be
exercisable immediately on the date of grant by payment in full of the purchase
price in cash. The aggregate number of shares of Common Stock that may be
granted pursuant to the 1996 Directors Plan is 20,000.
 
     1996 Employee Stock Plan. The aggregate number of shares of Common Stock
that may be granted under the 1996 Employee Plan is 180,000. The Employee Plan
provides for the authority by the Employee Plan Committee to grant ISOs to any
key employee of the Company or any affiliate of the Company and to determine the
terms and conditions of each grant, including without limitation, the number of
shares subject to each ISO. The ISO exercise price will also be determined by
the Committee and will not be less than the fair market value of the Common
Stock on the date of grant. The exercise price will not be less than 110% of
 
                                       39
<PAGE>   41
 
such fair market value and the exercise period will not exceed five years if the
participant was the holder of more than 10% of the Company's outstanding voting
securities.
 
     The Manner of Exercise. The exercise price for options granted under the
1996 Option Plans may be paid in cash or shares of Common Stock, including
shares of Common Stock which the participants received upon the exercise of one
or more options provided that, with respect to ISOs, such shares have been held
by the participant for at least the greater of two years from the date the
option was granted or one year after the shares of Common Stock were transferred
to the participant.
 
     The option exercise price may also be paid by the participant's delivery of
an election directing the Company to withhold shares of Common Stock from the
Common Stock otherwise due upon exercise of the option.
 
                              CERTAIN TRANSACTIONS
 
  EMPLOYMENT AGREEMENT WITH DREW LEVIN; SHORT TERM BORROWINGS BY MR. LEVIN
 
     See "Management -- Employment Agreements" for a description of the
arrangements between the Company and Mr. Levin relevant to his employment
agreement and the amendment thereof.
 
     The Company had due from officer balances of $214,400, $195,500 and $11,300
at March 31, 1998, December 31, 1997 and December 31, 1996, respectively,
representing short-term interest free loans made by the Company to Mr. Levin,
less producer's fees earned for services on a Company production. At March 31,
1998, December 31, 1997 and December 31, 1996, the amount of such loans owed by
Mr. Levin to the Company (which also represents the highest amount borrowed
during such periods) was $214,400, $195,500 and $11,300, respectively. As of the
date hereof, the amount of such loans is $147,241. Such amount is net of amounts
owed to Mr. Levin for accrued producer fees and bonus effective April 1, 1998.
Mr. Levin was owed producer's fees in the aggregate amount of $175,000 at March
31, 1998, the year ended December 31, 1997 and the year ended December 31, 1996,
respectively. Any future borrowings by any officer of the Company will require
the approval of a majority of the disinterested members of the Board. There is
no interest being charged on the amount Mr. Levin owes the Company and there is
no interest accruing on the producer fees owed by the Company to Mr. Levin.
 
     In connection with the Company's facilities, Mr. Levin has personally
guaranteed the obligations under the Company's lease. See
"Business -- Properties."
 
  TRANSACTIONS WITH JOSEPH CAYRE
 
   
     As of the date hereof, the Company was indebted to Joseph Cayre, one of its
original shareholders, in respect of loans made in April and August 1995 in the
amount of $500,000 and $240,000, respectively. Interest on these loans currently
accrues at the prime rate established by Republic National Bank, New York, New
York, plus 2% per year and 14% per year, respectively. Mr. Cayre has waived the
interest that accrued on these loans prior to December 31, 1996. This interest
expense, at fair value, was recorded as either a corresponding credit to paid in
capital (in fiscal 1996), or accrued liabilities (in fiscal 1997 and in fiscal
1995), which will be offset against paid in capital upon settlement of the
obligations. Mr. Cayre's loans are currently secured by Mr. Levin's shares and
all of the assets of the Company.
    
 
   
     Mr. Cayre and Mr. Levin have agreed that as of the closing of the Offering,
Mr. Cayre will receive payment of $250,000 in respect of the amounts owed to
him, and the remaining debt, if the Offering is consummated on or before July
30, 1998, shall be extended until thirteen months from the closing date of the
Offering. Mr. Cayre also has the right to sell up to 30,000 shares of Common
Stock in the Underwriters' over-allotment option, if such option is exercised by
the Representative. Subject to the foregoing, Mr. Levin and Mr. Cayre have also
agreed, to restructure Mr. Cayre's investment in the Company. Mr. Cayre agreed
that upon the closing of the Offering, Mr. Cayre's interest in the Company would
be reduced to 214,874 shares of the Company's Common Stock by transferring to
Mr. Levin 195,774 shares of the Company's common stock held by Mr. Cayre. Mr.
Cayre will also enter into a consulting agreement with the Company pursuant to
which he will be paid $260,000 for his consulting services to the Company
through September 30, 1998. Payment to Mr. Cayre pursuant to the consulting
agreement shall be made upon the earlier to occur of the Company's initial
public offering or July 15, 1998. In February 1996, in connection with a prior
restructuring of this
    
 
                                       40
<PAGE>   42
 
indebtedness, Mr. Cayre received options to purchase 48,743 shares of Common
Stock at a price of $.43 per share, which options are exercisable at the time of
the Company's initial public offering.
 
  TRANSACTIONS WITH MORRIS WOLFSON AND OTHERS
 
   
     In January 1996, the Company entered into a transaction with AMAE Ventures,
an affiliate of Mr. Wolfson, pursuant to which AMAE Ventures acquired 4% of the
Company's outstanding Common Stock and lent to the Company the sum of $322,000,
which amount was used by the Company for general overhead purposes and bears
interest at 12% per year. This note is due on the earlier to occur of July 15,
1998 or the closing of the Offering, and will be subject to certain
anti-dilutive provisions. Interest on this line accrues at 10% per year. The
holder of such note has the right to convert the principal amount into 3% of the
Company's Common Stock on a fully diluted basis through the completion of the
Offering, and has indicated that it intends to convert such note. An April 1996
loan by South Ferry #2 L.P., a Delaware limited partnership, in the principal
amount of $500,000 was used for the pre-production of "LoCoMoTioN." This loan
bears interest at 10% per year and is due on the earlier to occur of July 15,
1998 or upon the closing of the Offering. However, if one-half of the principal
under the note is paid by July 31, 1998, the remainder of the principal and all
interest under the loan will be extended until August 20, 1999. In connection
with such loan, South Ferry #2 L.P. received 29,905 warrants exercisable at $.43
per share upon the closing of the Offering and a 2% net profit participation
from the series. South Ferry #2, L.P. is an entity controlled by Mr. Wolfson's
brother and has an arms length relationship with the Company. Finally, the Chana
Sasha Foundation, an entity controlled by Mr. Wolfson, extended the Company a
$400,000 line of credit on a secured basis in November 1996, which credit line
has been used and subsequently repaid by funds from the Company's operations. In
addition the Company issued to Chana Sasha Foundation and others 6,408 shares of
the Company's Common Stock in consideration for such extension of credit.
    
 
     The terms of AMAE Ventures' original agreement with the Company, as
indicated above, enables such entity (or its investors) to receive up to an
additional 199,748 shares of Common Stock upon the completion of the Offering.
 
   
     The July 1996 proceeds from the sale of the notes in the Total Recall
Financing were used to acquire the rights to produce a television series based
on "Total Recall." These notes, which were secured by the Company's underlying
rights to the "Total Recall" series, bore interest at 10% per year. In addition,
the holders of these notes received an aggregate of 53,403 shares of common
stock, warrants to acquire 21,361 shares of Common Stock at an exercise price of
$.43 upon the closing of the Offering and a 15% net profit participation in the
Company's interest in the series. This loan was repaid through an advance from
Alliance.
    
 
  TPEG AGREEMENTS
 
     Beginning in early 1995, The Producer's Entertainment Group, Inc. ("TPEG")
and Mr. Levin entered into a series of agreements (the "TPEG Agreements") which
provided for, among other things: (i) for the formation of the Company and the
retention by TPEG of a 19.9% ownership interest in the Company; (ii) the grant
to the Company of distribution rights to certain product produced by DSP
Productions, Inc. ("DSP"), (DSP was sold by Mr. Levin and other shareholders to
TPEG in 1994); (iii) the assignment to the Company of certain of DSP's entire
new production and development distribution portfolio; and (iv) production
financing for the series "Simply Style." Certain disputes arose between Mr.
Levin and Mr. Cayre, on the one hand, and TPEG on the other hand, which resulted
in the execution of a settlement agreement (the "TPEG Settlement Agreement")
with TPEG pursuant to which TPEG was obligated to complete the transfer of
"Simply Style" to the Company. The Company also agreed to repurchase from TPEG,
for $178,000, a sufficient number of Company shares to reduce TPEG's holding in
the Company to 5%, on a fully diluted basis through the completion of the
Offering. On June 28, 1996, the Company's Board of Directors determined that, in
light of the Company's liquidity position at that time and its inability to
complete the TPEG Settlement Agreement pursuant to its terms, it was advisable
to assign the obligation to effectuate the TPEG Settlement Agreement to Mr.
Levin. Consequently, Mr. Levin and a group of investors repurchased the entire
holdings of TPEG in the Company.
 
                                       41
<PAGE>   43
 
  LOAN FROM AFFIDA BANK
 
   
     In November 1996, the Company obtained a $300,000 loan from Affida Bank,
which loan carries interest at 8% per year, and matures upon the earlier of the
closing of the Offering or July 15, 1998. Affida Bank also received warrants to
acquire 25,634 shares of the Company's Common Stock at an exercise price of
$0.43 per share in connection with this loan, which warrants are exercisable
upon the closing of the Offering. The proceeds of this loan were used for
working capital. Affida Bank, domiciled in Switzerland, is a merchant bank and
has an arms length relationship with the Company.
    
 
  TRANSACTIONS WITH BRUCE P. VANN
 
     Mr. Vann, who has agreed to become a member of the Board of Directors upon
the consummation of the Offering and upon the completion of certain other
matters, including the appointment of a Chief Financial Officer and the
acquisition of directors and officers insurance, acquired in October of 1996
options to purchase 10,000 shares of Common Stock at a price of $1.00 per share,
plus 4,273 shares of Common Stock which he received in lieu of fees relating to
the acquisition of "Total Recall." Kelly Lytton Mintz & Vann LLP, where Mr. Vann
is a partner, is counsel to the Company, and has received fees from the Company
through December 31, 1996 of approximately $46,000, and has received
approximately $78,000 during the fiscal year ended December 31, 1997. As of June
1, 1998, the Company owes Kelly Lytton Mintz & Vann LLP approximately $170,000
in legal fees.
 
  TRANSACTIONS WITH ERIC ELIAS
 
     Mr. Elias, who serves as Senior Vice President, Business and Legal Affairs,
is paid through his private law firm. In 1997 Mr. Elias received approximately
$125,000, including expense reimbursements, for such legal services.
 
     The Company believes that the foregoing transactions were on terms no less
favorable to the Company than those available from unaffiliated parties. It is
the Company's current policy that all transactions with officers, directors, 5%
shareholders and their affiliates will be entered into only if such transactions
are approved by a majority of the disinterested independent directors, and on
terms no less favorable to the Company than could be obtained from unaffiliated
parties and are reasonably expected to benefit the Company.
 
   
     As of July 22, 1998, the Company was in technical default in respect of
obligations aggregating approximately $5,536,300, exclusive of interest. The
Company believes that it will cure such defaults on or about the closing of the
Offering through the proceeds of this Offering and the Proposed Bank Facility.
Prior to the closing of this Offering, the Company and the Representative will
have received written or oral confirmation from substantially all of the holders
of the obligations that are in technical default that they intend to take no
action with respect to such technical default. See "Use of Proceeds," for a
discussion of the amounts of the Company's indebtedness to be paid from the
proceeds of the Offering and the Proposed Bank Facility.
    
 
                                       42
<PAGE>   44
 
                             PRINCIPAL SHAREHOLDERS
 
     The following table sets forth, as of June 1, 1998, as adjusted to reflect
the sale of the shares of Common Stock offered hereby and the conversion of the
Conversion Note, the ownership of the Common Stock by: (i) each person who is
known by the Company to own of record or beneficially more than 5% of the
outstanding Common Stock; (ii) each of the Company's directors; and (iii) all
directors and executive officers of the Company as a group. Except as otherwise
indicated, the shareholders listed in the table have sole voting and investment
power with respect to the shares indicated.
 
   
<TABLE>
<CAPTION>
                                                                        PERCENTAGE BENEFICIALLY OWNED
                 NAME AND ADDRESS                        NUMBER       ---------------------------------
              OF BENEFICIAL OWNER(1)                  OF SHARES(2)    BEFORE OFFERING    AFTER OFFERING
              ----------------------                  ------------    ---------------    --------------
<S>                                                   <C>             <C>                <C>
Drew S. Levin(3)..................................      684,123            48.4 %            23.5 %
Joe Cayre(4)......................................      263,617            19.1 %             9.2 %
Wolfson Family Limited Partnership(5).............      131,283             9.9 %             4.6 %
Aaron Wolfson(6)..................................      108,642             8.1 %             3.8 %
Abraham Wolfson(7)................................      102,233             7.7 %             3.6 %
Affida Bank(8)....................................       82,305             6.2 %             2.9 %
Bruce P. Vann(9)..................................       14,273             1.1 %             *
Paul Yamamoto(10).................................       20,000             1.5 %             1   %
All officers and directors as a group (six
  persons, including nominee directors)...........      742,146            51   %            25   %
</TABLE>
    
 
- ---------------
 
 *  Less than 1%
 
 (1) Address is c/o Team Communications Group, Inc., 12300 Wilshire Boulevard,
     Suite 400, Los Angeles, California 90025.
 
 (2) Gives effect to the anti-dilution provisions of the sale of 2.5% of the
     Company's Common Stock from Mr. Drew Levin to Mr. Morris Wolfson, Mr.
     Abraham Wolfson, Mr. Aaron Wolfson and Wedmore Corporation N.V. and the
     conversion of the Conversion Note computed on a fully diluted basis.
 
 (3) Includes 249,488 shares which Mr. Cayre has agreed to transfer to Mr. Levin
     pursuant to Mr. Levin's arrangements with Mr. Cayre. Mr. Levin has pledged
     his shares and his options to Mr. Cayre pursuant to Mr. Cayre's loan
     transaction with the Company. Includes options to acquire 85,000 shares of
     Common Stock which the Company has agreed to grant to Mr. Levin
     concurrently with the execution of his new Employment Agreement. See
     "Certain Transactions" and "Employment Agreements."
 
 (4) Includes options, which are exercisable upon the closing of the Offering,
     to purchase 48,743 shares of the Company's Common Stock at an exercise
     price of $0.43 per share. Mr. Cayre has granted the Underwriters a 45-day
     option to purchase up to 30,000 additional shares to cover over-allotments,
     if any. If the Underwriters' over-allotment option is exercised in full,
     Mr. Cayre will own 7.6% of the outstanding shares of Common Stock of the
     Company after the Offering.
 
 (5) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 210,875 shares
     owned by Abraham and Aaron Wolfson, Mr. Morris Wolfson's brothers, of which
     Morris Wolfson disclaims beneficial ownership. Includes 20,506 shares owned
     by Chana Sasha Foundation, of which Mr. Wolfson is the President.
 
 (6) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 213,010 shares
     owned by Morris or Abraham Wolfson, Aaron Wolfson's brothers, of which
     Aaron Wolfson disclaims beneficial ownership.
 
 (7) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 219,419 shares
     owned by Morris or Aaron Wolfson, Abraham Wolfson's brothers, of which
     Abraham Wolfson disclaims beneficial ownership.
 
 (8) Includes options to purchase 3,268 shares of Common Stock at an exercise
     price of $0.43 per share, which are exercisable upon the closing of the
     Offering.
 
 (9) Includes options to purchase 10,000 shares of Common Stock at an exercise
     price of $1.00 per share, which are exercisable upon the closing of the
     Offering.
 
   
(10) Includes options to purchase 20,000 shares of Common Stock at an exercise
     price of $1.00 per share, which are exercisable upon the closing of the
     Offering.
    
 
                                       43
<PAGE>   45
 
                      OFFERING BY SELLING SECURITYHOLDERS
                     AND CONVERTING PROMISSORY NOTE HOLDER
 
     An additional 795,026 outstanding shares (the "Securityholder Shares") of
Common Stock issuable upon exercise of warrants and the conversion of a
promissory note held by the Selling Securityholders have been registered
pursuant to the registration statement under the Securities Act, of which this
Prospectus forms a part, for sale by such holders. The convertible promissory
note holder is entitled to convert the note into 7% of the Company's outstanding
Common Stock on a fully diluted basis through the date of the Company's initial
public offering. The Securityholder Shares may be sold subsequent to the
effective date of the Offering if a current prospectus relating to the
Securityholder Shares is in effect and the Securityholder Shares are qualified
for sale. None of the shares being registered by the Selling Securityholders
pursuant to this registration statement are being offered for sale in connection
with the Offering. The shares of Common Stock underlying any such warrants and
the convertible note are subject to a 12 month lock-up beginning on the date of
this Prospectus. The Company will not receive any proceeds from the market sales
of the Securityholder Shares, although it will receive the proceeds from the
exercise of the warrants held by the Selling Securityholders. The Company is
paying all costs and expenses of registering the Securityholder Shares. Sales of
the Securityholder Shares or the potential of such sales could have an adverse
effect on the market price of the Company's Common Stock. See "Risk
Factors -- Shares Eligible for Future Sale."
 
     The Selling Securityholders and the number of Securityholder Shares held by
each are as listed below.
 
   
<TABLE>
<CAPTION>
                                                              SECURITYHOLDER
                  SELLING SECURITYHOLDERS                         SHARES
                  -----------------------                     --------------
<S>                                                           <C>
Alan Parnes.................................................       5,000
Arab International Trust Co.................................      10,000
Duck Partners, LP...........................................      20,000
Gary & Paula Wayton.........................................      10,000
Michael Rosenbaum...........................................      20,000
RMK Financial LLC...........................................      15,000
Robert Bain.................................................      20,000
Robert Frankel..............................................       7,470
Roger Triemstra.............................................      10,000
Roland McAbee...............................................       6,400
Swan Alley (Nominees) Limited...............................      20,000
Van Moer Santerre & Cie.....................................      50,000
Mathew & Barbara Geisser....................................       3,204
Central Scale Co............................................       9,613
Vijaya Rani Rekhala/Vijay-Kumar Rekhala, M.D................       6,408
United Congregation Mesorah.................................       6,408
Samuel F. Marinelli.........................................       3,204
Mildred J. Geiss............................................       3,204
Jon G. Kastnendieck.........................................       6,408
Cooperative Holding Corporation.............................      12,817
Aaron Wolfson...............................................      72,783
Abraham Wolfson.............................................      66,374
Arielle Wolfson.............................................       6,408
Eli Levitin.................................................      19,850
Morris Wolfson Family Limited Partnership...................      59,966
Levpol......................................................       6,408
Wellington Corporation, N.V.................................       4,272
Crescent Capital Company, LLC...............................       8,544
Arthur Steinberg IRA Rollover...............................       2,136
</TABLE>
    
 
                                       44
<PAGE>   46
 
   
<TABLE>
<CAPTION>
                                                              SECURITYHOLDER
                  SELLING SECURITYHOLDERS                         SHARES
                  -----------------------                     --------------
<S>                                                           <C>
Robert Steinberg IRA Rollover...............................       2,136
Robert Sam Steinberg -- A Partnership.......................       2,136
Von Graffenried AG..........................................       4,272
Third World Trust Company LTD...............................       4,272
Alpha Ventures..............................................       8,544
Tuch Family Trust...........................................       2,136
Alfred Ross.................................................       4,272
Fred Chanowski..............................................       2,136
Allen Goodman...............................................       4,272
Felix D. Paige..............................................       8,544
Andrew G. Rogal.............................................       4,272
Mark J. Levine..............................................       2,136
Joseph Sullivan.............................................       4,272
Robert Gopen................................................       2,136
Colony Financial Services...................................       2,136
John Carberry...............................................       2,136
Daniel & Thalia Federbush...................................       4,272
Michael S. Berlin, M.D......................................       4,272
Phillip Tewel...............................................      29,191
Joe Cayre...................................................      48,743
South Ferry #2..............................................      29,906
ACA Equities................................................       4,700
D&M Investment Corp.........................................       8,545
Gilbert Karsenty............................................       1,709
Chana Sasha.................................................       6,408
Affida Bank.................................................      60,950
Bill Nesmith................................................         681
Mike Sposato................................................         681
Bob Dorfman.................................................       2,349
Bristol Capital.............................................      20,934
Venture Management Consultants, LLC.........................      20,000
                                                                 -------
          Total.............................................     795,026
                                                                 =======
</TABLE>
    
 
   
     There are no other material relationships between any of the Selling
Securityholders and the Company, nor have any such material relationships
existed within the past three years. The Company has been informed by the
Representative that there are no agreements between the Representative and any
Selling Securityholder regarding the distribution of any Securityholder Shares.
    
 
     The sale of the Securityholder Shares by the Selling Securityholders may be
effected from time to time in transactions (which may include block transactions
by or for the account of the Selling Securityholders) in the over-the-counter
market or in negotiated transactions, a combination of such methods of sale or
otherwise. Sales may be made at fixed prices which may be changed, at market
prices prevailing at the time of sale, or at negotiated prices.
 
     Selling Securityholders may effect such transactions by selling their
securities directly to purchasers, through broker-dealers acting as agents for
the Selling Securityholders or to broker-dealers who may purchase shares as
principals and thereafter sell the securities from time to time in the Nasdaq
SmallCap Market in negotiated transactions or otherwise. Such broker-dealers, if
any, may receive compensation in the form of discounts, concessions or
commissions from the Selling Securityholders and/or the purchasers from whom
 
                                       45
<PAGE>   47
 
such broker-dealer may act as agents or to whom they may sell as principals or
otherwise (which compensation as to a particular broker-dealer may exceed
customary commissions).
 
     At the time a particular offer of Securityholder Shares is made by or on
behalf of a Selling Securityholder, to the extent required, a prospectus will be
distributed which will set forth the number of Securityholder Shares being
offered and the terms of the offering, including the name or names of any
underwriters, dealers or agents, if any, the purchase price paid by any
underwriter for any Securityholder Shares purchased from the Selling
Securityholder and any discounts, commissions or concessions allowed or
reallowed or paid to dealers, and the proposed selling price to the public.
 
     If any of the following events occurs, this Prospectus will be amended to
include additional disclosure before offers and sales of the Securityholder
Shares are made: (i) to the extent such securities are sold at a fixed price or
by option at a price other than the prevailing market price, such price would be
set forth in this Prospectus; (ii) if the securities are sold in block
transactions and the purchaser wishes to resell, such arrangements would be
described in this Prospectus; and (iii) if the compensation paid to
broker-dealers is other than usual and customary discounts, concessions or
commissions, disclosure of the terms of the transaction would be included in
this Prospectus. This Prospectus would also disclose if there are other changes
to the stated plan of distribution, including arrangements that either
individually or as a group would constitute an orchestrated distribution of the
Securityholder Shares.
 
   
     Under applicable rules and regulations under the Exchange Act, any person
engaged in the distribution of Securityholder Shares may not simultaneously
engage in market making activities with respect to any securities of the Company
for a period of at least two (and up to nine) business days prior to the
commencement of such distribution. Accordingly, in the event that the
Representative is engaged in a distribution of the Securityholder Shares, it
will not be able to make a market in the Company's securities during the
applicable restrictive period. However, the Representative has not agreed to nor
is it obligated to act as broker-dealer in the sale of the Securityholder Shares
and the Selling Securityholders may be required, and in the event that the
Representative is a market maker, will likely be required, to sell such
securities through another broker-dealer. In addition, each Selling
Securityholder desiring to sell Securityholder Shares will be subject to the
applicable provisions of the Exchange Act and the rules and regulations
thereunder, including without limitation Regulation M, which provisions may
limit the timing of the purchases and sales of shares of the Company's
securities by such Selling Securityholders.
    
 
     The Selling Securityholders and broker-dealers, if any, acting in
connection with such sales might be deemed to be "underwriters" within the
meaning of Section 2(11) of the Securities Act and any commission received by
them and any profit on the resale of the securities may be deemed underwriting
discounts and commissions under the Securities Act.
 
                           DESCRIPTION OF SECURITIES
 
COMMON STOCK
 
     The Company is authorized to issue up to 18,000,000 shares of Common Stock,
no par value. Holders of Common Stock are entitled to one vote for each share
held of record on each matter submitted to a vote of shareholders. There is
cumulative voting for election of directors. Subject to the prior rights of any
series of preferred stock which may from time to time be outstanding, if any,
holders of Common Stock are entitled to receive ratably, dividends when, as and
if declared by the Board of Directors out of funds legally available therefor
and, upon the liquidation, dissolution, or winding up of the Company, are
entitled to share ratably in all assets remaining after payment of liabilities
and payment of accrued dividends and liquidation preferences on the preferred
stock, if any. Holders of Common Stock have no preemptive rights and have no
rights to convert their Common Stock into any other securities. The outstanding
shares of Common Stock are validly authorized and issued, fully paid, and
nonassessable.
 
                                       46
<PAGE>   48
 
PREFERRED STOCK
 
   
     The Company is authorized to issue up to 2,000,000 shares of Preferred
Stock. The Preferred Stock may be issued in one or more series, the terms of
which may be determined at the time of issuance by the Board of Directors,
without further action by shareholders and may include voting rights (including
the right to vote as a series on particular matters), preferences as to
dividends and liquidation, conversion rights, redemption rights and sinking fund
provisions. The Company has no present plans for the issuance of shares of
Preferred Stock and any issuance of such Preferred Stock for a period of
thirteen months from the date of this Prospectus will require the consent of the
Representative prior to such issuance. The issuance of any Preferred Stock could
adversely affect the rights of the holders of Common Stock and therefore, reduce
the value of the Common Stock. The ability of the Board of Directors to issue
Preferred Stock could also discourage, delay or prevent a takeover of the
Company. See "Risk Factors -- Preferred Stock; Possible Anti-Takeover Effects of
Certain Charter Provisions."
    
 
WARRANTS
 
     In connection with the issuance of its prior secured notes, the Company
issued an aggregate of 447,354 warrants, each warrant entitling the holder
thereof to acquire one share of Common Stock; 224,293 warrants are exercisable
at an exercise price equal to $0.43 per share, 29,191 warrants are exercisable
at an exercise price equal to $0.97 per share and 193,870 warrants are
exercisable at $0.97 per share, subject to adjustment as hereinafter provided.
The warrants may be exercised, at the option of the holder thereof, at any time
from the date of this Prospectus and terminating on the earlier to occur of the
third anniversary of the effective date of the Offering or June 30, 2000,
whichever is earlier (the "Termination Date"). Unless previously exercised, the
right to exercise the warrants will terminate on the Termination Date.
 
     The Company has also issued 147,924 warrants to other consultants and
investors in connection with prior financings of the Company. Of these warrants,
21,362 are exercisable at $1.07 per share and 126,562 are exercisable at $0.43
per share, all of which are exercisable upon the closing of the Offering.
 
     The warrantholders have the opportunity to profit from a rise in the market
price of the Common Stock without assuming the risk of ownership of the shares
of Common Stock issuable upon the exercise of the warrants, with a resulting
dilution in the interests of the Company's shareholders by reason of exercise of
warrants at a time when the exercise price is less than the market price for the
Common Stock. Further, the terms on which the Company could obtain additional
capital during the life of the warrants may be adversely affected. The warrant
holders may be expected to exercise their warrants at a time when the Company
would, in all likelihood, be able to obtain any needed capital by an offering of
Common Stock on terms more favorable than those provided for by the warrants.
 
     The holders of the warrants will not have any of the rights or privileges
of shareholders of the Company, including voting rights and rights to receive
dividends, prior to exercise of the warrants. The Company will reserve out of
its authorized but unissued shares a sufficient number of shares of Common Stock
for issuance on exercise of the warrants. The Common Stock issuable on exercise
of the warrants will be, when issued, duly authorized and validly issued, fully
paid, and nonassessable.
 
     For a holder to exercise the warrants, there must be a current registration
statement in effect with the Commission and registration or qualification with,
or approval from, various state securities agencies with respect to the shares
or other securities underlying the warrants, or an opinion of counsel for the
Company that there is an exemption from registration or qualification.
 
     Antidilution. In the event that the Company shall at any time: (i) declare
a dividend, or make a distribution, on the outstanding Common Stock payable in
shares of its capital stock; (ii) subdivide the outstanding Common Stock into a
greater number of shares of Common Stock; (iii) combine the outstanding Common
Stock into a smaller number of shares; or (iv) issue any shares of its capital
stock by reclassification of the Common Stock (including any such
reclassification in connection with a consolidation or merger in which the
Company is the continuing corporation), then, in each case, the exercise price
per warrant share in effect at the time of the record date for the determination
of shareholders entitled to receive such dividend or
 
                                       47
<PAGE>   49
 
distribution or of the effective date of such subdivision, combination or
reclassification shall be adjusted so that it shall equal the price determined
by multiplying such exercise price by a fraction, the numerator of which shall
be the number of shares of Common Stock outstanding immediately prior to such
action, and the denominator of which shall be the number of shares of Common
Stock outstanding after giving effect to such action. Upon such adjustments to
the exercise price, the number of warrant shares issuable upon exercise of each
warrant shall simultaneously be adjusted by multiplying the number of warrant
shares theretofore issuable upon exercise of such warrant by the exercise price
theretofore in effect and dividing the product so obtained by the exercise
price, as adjusted.
 
     Reorganizations. In the event of any reclassification, capital
reorganization or other similar change of outstanding Common Stock, any
consolidation or merger involving the Company (other than a consolidation or
merger which does not result in any reclassification, capital reorganization, or
other similar change in the outstanding Common Stock), or a sale or conveyance
to another corporation of the property of the Company as, or substantially as,
an entirety, each warrant will thereupon become exercisable only for the kind
and number of shares of stock or other securities, assets or cash to which a
holder of the number of shares of Common Stock issuable (at the time of such
reclassification, reorganization, consolidation, merger or sale) upon exercise
of such warrant would have been entitled upon such reclassification,
reorganization, consolidation, merger or sale. In the case above, the effect of
these provisions would be that the holder of a warrant would thereafter be
limited to exercising such warrant at the exercise price in effect at such time
for the amount of cash per share that a warrant holder would have received had
such holder exercised such warrant and received Common Stock immediately prior
to the effective date of such cash merger or transaction. Depending upon the
terms of such cash merger or transaction, the aggregate amount of cash so
received could be more or less than the exercise price of the warrant.
 
     Exercise Procedure. Each holder of a warrant may exercise such warrant by
surrendering the certificate evidencing such warrant, with the subscription form
on the reverse side of such certificate properly completed and executed,
together with payment of the exercise price, to the Company at its executive
offices. Such offices will initially be located at 12300 Wilshire Blvd., Los
Angeles, California 90025. The exercise price will be payable by cash or by
certified or official bank check payable in U.S. Dollars to the order of the
Company. If fewer than all of the warrants evidenced by a warrant certificate
are exercised, a new certificate will be issued for the remaining number of
warrants. Certificates evidencing the warrants may be exchanged for new
certificates of different denominations by presenting the warrant certificates
at the office of the Company.
 
REPRESENTATIVES' WARRANT
 
   
     At the closing of the Offering, the Company will issue to the
Representative the Representative's Warrant to purchase for investment a maximum
of 150,000 shares of Common Stock. The Representative's Warrant will be
exercisable for a four-year period commencing one year from the date of this
Prospectus. The exercise price of the Representative's Warrant will be $    per
share (that being 135% of the initial public offering price per share). The
Representative's Warrant will not be saleable, transferable, assignable or
hypothecatable prior to its exercise date except to officers of the
Representative and members of the selling group and officers and partners
thereof. The Representative's Warrant will contain anti-dilution provisions. The
Representative's Warrant does not entitle the Representative to any rights as a
shareholder of the Company until such warrant is exercised and shares are
purchased thereunder. The Representative's Warrant and the shares of Common
Stock thereunder may not be offered for sale except in compliance with the
applicable provisions of the Securities Act. The Company has agreed that, if it
shall cause to be filed with the Securities and Exchange Commission either an
amendment to the Registration Statement of which this Prospectus is part or a
separate registration statement (other than a Form S-8, S-4 or comparable
registration statement), the Representative shall have the right during the
seven-year period commencing on the date of this Prospectus to include in such
amendment or Registration Statement the shares of Common Stock issuable upon
exercise of the Representative's Warrant at no expense to the Representative.
Additionally, the Company has agreed that for a period of 5 years from the
closing of the Offering, upon written demand by a holder or holders of a
majority of the Representative's Warrant, the Company will, on one occasion,
register the shares of Common Stock issuable upon exercise of the
Representative's Warrant at the expense of the
    
 
                                       48
<PAGE>   50
 
   
Company. In addition, the Company has agreed, that during the same 5 year
period, upon the written demand of any holder of the Representative's Warrant,
to promptly register the shares of Common Stock underlying such holder's warrant
at the expense of such holder.
    
 
BRIDGE NOTES
 
     To finance its working capital needs, the Company has issued a series of
bridge notes. In February 1997, the Company commenced the placement of Units
consisting off $50,000 principal amount of 10% Convertible Notes (the "February
1997 Notes") and 10,000 common stock purchase warrants. The Company sold an
aggregate of $969,350 principal amount of the February 1997 Notes. The principal
amount of, and interest on, the February 1997 Notes shall be due and payable on
the earlier to occur of (i) five business days after the completion of either an
initial public offering of the Company's Common Stock (the "Initial Public
Offering"), or (ii) the public or private placement of debt or equity securities
with gross proceeds to the Company in excess of $5,000,000 (together with an
Initial Public Offering, a "Financing Event") or the second anniversary of the
Closing Date (as defined therein). The February 1997 Notes are convertible into
shares of Common Stock (the "Conversion Shares") of the Company during the
period commencing 60 days after the Closing Date and continuing through the
effective date of the initial public offering, at which time any February 1997
Notes not so converted will be repaid. The conversion price (the "Conversion
Price") is $5.00 per share, subject to an adjustment in certain events.
Substantially all of the holders of these notes have waived their right to so
convert.
 
   
     In June 1996 the Company commenced the placement of Units consisting of
$50,000 principal amount of 10% Secured Convertible Notes (the "June 1996
Notes") and 10,000 Common Stock purchase warrants. The Company sold an aggregate
of $975,000 principal amount of the June 1996 Notes. The principal amount of,
and interest on, the June 1996 Notes shall be due and payable, if the holders
thereof do not otherwise notify the Company that they wish to redeem their
conversion feature, on the completion of the Offering. The June 1996 Notes are
secured by substantially all of the assets of the Company. To the extent not
otherwise repaid, the June 1996 Notes are convertible into shares of Common
Stock of the Company, beginning 12 months after the completion of an initial
public offering, at a conversion price of $2.50 per share, subject to an
adjustment in certain events. Substantially all the holders of these notes will
waive, prior to the effective date of the Offering, their right to so convert.
    
 
     In February 1996, the Company commenced the placement of Units consisting
of $50,000 principal amount of 12% Secured Notes (the "February 1996 Notes") and
10,000 Common Stock purchase warrants. The Company sold an aggregate of $900,000
principal amount of the February 1996 Notes. The principal amount of, and
interest on, the February 1996 Notes shall be due and payable on the second
anniversary of the initial closing date thereof, and were secured by
substantially all of the assets of the Company. These notes were not
convertible.
 
   
     In December 1997, the Company obtained a loan in the amount of $315,000
from Venture Management Consultants, LLC ("VMC"), affiliates of shareholders of
the Company, which accrues interest at 12% per year, and matures upon the
earlier of the closing of the Offering or July 15, 1998. As the loan was not
repaid by February 15, 1998, the Company is required to pay VMC an additional
fee of $15,000. Included in the principal to be repaid is a $15,000 loan
origination fee. As of the date hereof, $150,000 of principal has been repaid on
this Note.
    
 
   
     Between March 1998 and May 1998, the Company arranged for short term loans
(the "Interim Financing") of an aggregate of $1,642,000. A majority of such
loans were made by present security holders of the Company and their affiliates.
These loans mature as follows: (i) $642,000 on July 15, 1998; (ii) $235,000 on
June 15, 1998; (iii) $115,000 on November 15, 1998; (iv) $150,000 on March 16,
1999; (v) $250,000 on April 1, 1999; and (vi) $250,000 on April 18, 1999. These
loans, other than the $642,000, $115,000 and $235,000 loans accrue interest at
12% per year. The $235,000 loan includes a $35,000 origination fee, and a
$10,000 late fee as the note was not paid at June 15, 1998. The note does not
accrue interest. The $642,000 loan has a fixed interest amount of $78,000 (which
has not been paid and is due upon the maturity of the loan) and includes a
$42,000 loan origination fee. The $115,000 loan includes a $15,000 loan
origination fee and begins to accrue interest at 18% per year if the loan goes
into default. The Company currently intends to repay
    
 
                                       49
<PAGE>   51
 
the $235,000 and $642,000 loans at the closing of the Offering. The Company
currently does not intend to repay any other amounts owing in respect of the
Interim Financing at the conclusion of the Offering. Rather, the Company intends
to negotiate with the Interim Financing noteholders terms pursuant to which the
Interim Financing will be replaced or exchanged for permanent subordinated debt.
No such arrangements have been negotiated. If such negotiations are
unsuccessful, the Company will pay all such indebtedness at their respective
maturities.
 
   
     In May, June and July 1998, the Company arranged for long term loans from
10 parties of an aggregate of $715,000 for specific production financing. These
loans mature as follows: (i) $375,000 on January 10, 2000; and (ii) $340,000 on
August 1, 1999. The $375,000 loans accrue interest as 12% per year and the
$340,000 loan accrues interest at 16% per year. Of the $375,000, there are two
loan origination fees, one for $8,000 and one for $8,500. If any payments under
the $340,000 loan are not paid within three days of being due, a late fee of 8%
of the delinquent amount will be assessed for each month the payment is
delinquent. In addition, if the loan is in default, at the lender's option, the
unpaid principal and accrued interest shall thereafter bear interest at the
lessor of 25% per year or the maximum legal rate. The loan may be prepaid,
however, in order to prepay the loan, the Company will have to pay the lender
the lesser of all of the interest which would have accrued through the maturity
of the loan or $42,000.
    
 
   
     As of July 22, 1998, the Company was in technical default in respect of
obligations aggregating approximately $5,536,300, exclusive of interest. The
Company believes that it will cure such defaults on or about the closing of the
Offering through the proceeds of this Offering and the Proposed Bank Facility.
Prior to the closing of this Offering, the Company and the Representative will
have received written or oral confirmation from substantially all of the holders
of the obligations that are in technical default that they intend to take no
action with respect to such technical default. See "Use of Proceeds," for a
discussion of the amounts of the Company's indebtedness to be paid from the
proceeds of the Offering and the Proposed Bank Facility.
    
 
TRANSFER AGENT
 
     The transfer agent for the Company's Common Stock is U.S. Stock Transfer
Corporation, 1745 Gardena Avenue, Glendale, California 91204, telephone number
(818) 502-1404, which also is responsible for record keeping functions in
connection with the same.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     Prior to the Offering, there has been no public market for the Common Stock
of the Company. Sales of substantial amounts of Common Stock of the Company in
the public market or the perception that such sales could occur could materially
adversely affect the prevailing market price and the ability of the Company to
raise equity capital in the future.
 
     Upon completion of the Offering, the Company will have outstanding
approximately 2,831,092 shares of Common Stock. Of these shares, 1,331,092 are
Restricted Shares. The 1,500,000 shares of Common Stock that are sold by the
Company to the public in the Offering will be freely tradeable without
restriction under the Securities Act, unless purchased by "affiliates" of the
Company as that term is defined in Rule 144 under the Securities Act.
 
     The remaining shares of Common Stock outstanding upon completion of the
Offering, determined as if all outstanding warrants have been exercised, will be
held by approximately 60 holders and will be "restricted securities" as that
term is defined in Rule 144 as promulgated under the Securities Act ("Restricted
Stock"). Restricted Stock may be sold in the public market only if registered or
if qualified for an exemption from registration under Rule 144 or Rule 701 as
promulgated under the Securities Act, which rules are summarized below, or
pursuant to another exemption from registration. Sales of the Restricted Stock
in the public market, or the availability of such shares for sale, could
materially adversely affect the market price of the Common Stock. In general,
under Rule 144, beginning 90 days after the date of this Prospectus, a person
(or persons whose shares are aggregated) who has beneficially owned Restricted
Stock for at least one year (including the holding period of any prior owner
other than an affiliate of the Company) would be entitled to sell within any
 
                                       50
<PAGE>   52
 
three month period a number of shares that does not exceed the greater of (i)
one percent of the number of shares of Common Stock then outstanding or (ii) the
average weekly trading volume of the Common Stock during the four calendar weeks
preceding the filing of notice of such sale. Sales under Rule 144 are also
subject to certain manner of sale provisions and notice requirements and to the
availability of current public information about the Company. Under Rule 144(k),
a person who is not deemed to have been an affiliate of the Company at any time
during the three months preceding a sale, and who has beneficially owned the
shares proposed to be sold for at least two years (including the holding period
of any prior owner except an affiliate of the Company) is entitled to sell such
shares without complying with the manner of sale, public information, volume
limitation or notice provisions of Rule 144. Unless otherwise restricted, such
shares of Restricted Stock may therefore be sold immediately upon the completion
of the Offering.
 
     Any employee, officer or director of or consultant to the Company who
purchased his or her shares of Common Stock pursuant to a written compensatory
plan or contract may be entitled to rely on the resale provisions of Rule 701.
Rule 701 permits affiliates of the Company to sell their Rule 701 shares under
Rule 144 without complying with the holding period requirements of Rule 144, as
described above. Rule 701 further provides that nonaffiliated shareholders may
sell such shares in reliance on Rule 144 without having to comply with the
public information, volume limitation or notice provisions of Rule 144. In both
cases, a holder of Rule 701 shares is required to wait until 90 days after the
date of this Prospectus before selling such shares.
 
   
     The holders of substantially all of the Company's capital stock have
entered, or are anticipated to enter, into contractual "lock-up" agreements
providing that they will not offer, sell, contract to sell or grant any option
to purchase or otherwise dispose of the shares of stock owned by them or that
could be purchased by them through the exercise of options to purchase stock of
the Company for 13 months as to the Restricted Shares and 12 months as to the
Warrant Shares after the date of this Prospectus without the prior written
consent of the Representative.
    
 
     Taking into account the lock-up agreements and the restrictions of Rule 144
and Rule 701 described above, no Restricted Shares or Warrant Shares will be
eligible for sale immediately after the Offering and approximately all
Restricted Shares will be eligible for sale beginning 13 months after the date
of this Prospectus, subject, in some cases, to the volume restrictions of Rule
144.
 
   
     The Company has agreed that for a period of 13 months from the date of this
Prospectus, it will not sell any securities, with the exception of the shares of
Common Stock issued upon exercise of currently outstanding options, without the
Representative's prior written consent, which consent shall not be unreasonably
withheld.
    
 
     The Company intends to file a registration statement on Form S-8 under the
Securities Act covering shares of Common Stock reserved for issuance under the
1995 Plans and the 1996 Option Plans. Based on the number of shares reserved for
issuance under such plans, such registration statement would cover approximately
337,500 shares. Such registration statement will automatically become effective
upon filing. Accordingly, shares registered under such registration statement
will, subject to Rule 144 volume limitations applicable to affiliates of the
Company, be available for sale in the open market, subject to vesting
restrictions and the lock-up agreements described above.
 
                                       51
<PAGE>   53
 
                                  UNDERWRITING
 
   
     The Underwriters named below (the "Underwriters"), for whom National
Securities Corporation ("NSC") is acting as representative (in such capacity,
the "Representative"), have severally agreed, subject to the terms and
conditions of the Underwriting Agreement (the "Underwriting Agreement"), to
purchase from the Company and the Company has agreed to sell to the Underwriters
on a firm commitment basis, the respective number of shares of Common Stock set
forth opposite their names:
    
 
   
<TABLE>
<CAPTION>
                UNDERWRITERS                   NUMBER OF SHARES
                ------------                   ----------------
<S>                                            <C>
National Securities Corporation..............
                                                  ---------
          Total..............................     1,500,000
                                                  =========
</TABLE>
    
 
     The Underwriters are committed to purchase all the shares of Common Stock
offered hereby, if any of such shares of Common Stock are purchased.
 
   
     The Company has been advised by the Representative that the Underwriters
propose initially to offer the Common Stock to the public at the initial public
offering price of between $5.50 and $7.00 per share, as set forth on the cover
page of this Prospectus and to certain dealers at such price less concessions
not in excess of $       per share of Common Stock. Such dealers may reallow a
concession not in excess of $       per share of Common Stock to certain other
dealers who are members of the National Association of Securities Dealers, Inc.
After the completion of the Offering, the public offering price, concession and
reallowance may be changed.
    
 
   
     The Representative has informed the Company that it does not intend to
confirm sales to any account over which it exercises discretionary authority.
    
 
     The Company has agreed to enter into a one year consulting agreement with
NSC, pursuant to which NSC will act as financial consultant to the Company,
commencing upon the closing date of this Offering. Under the terms of this
agreement, NSC, to the extent reasonably required in the conduct of the business
of the Company and at the prior written request of the President of the Company,
has agreed to evaluate the Company's managerial and financial requirements,
assist in the preparation of budgets and business plans, advise with regard to
sales planning and sales activities, and assist in financial arrangements. NSC
will make available qualified personnel for this purpose. The non-refundable
consulting fee of $6,000 per month for 12 months will be payable, in full, on
the closing date of the Offering.
 
     For a period of 5 years from the closing of the Offering, NSC shall have
the right to select a person to act as an observer to attend all meetings of the
Company's Board of Directors. Such person shall receive all notices and other
correspondence and communications sent by the Company to members of the Board of
Directors, but shall not be entitled to vote at meetings of the Board of
Directors. The Company has agreed to reimburse such observer for all
out-of-pocket expenses incurred in connection with such observer's attendance at
the meetings of the Company's Board of Directors.
 
   
     The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act, or to contribute to
payments that Underwriters may be required to make. The Company has also agreed
to pay to the Representative a non-accountable expense allowance equal to 2% of
the gross proceeds derived from the sale of the Common Stock being underwritten
hereby, of which $10,000 has been paid to date.
    
 
     The Company has granted to the Underwriters an over-allotment option (the
"Underwriters' over-allotment option"), exercisable during the 45-day period
from the date of this Prospectus, to purchase from the Company up to an
additional 225,000 shares of Common Stock (that being 15% of the total number of
shares of Common Stock being offered to the public hereby) at the initial public
offering price per share, less underwriting discounts. Such option may be
exercised only for the purpose of covering over-allotments, if any, incurred in
the sale of the Common Stock offered hereby. The Underwriters have agreed, if
such over-allotment option is exercised, to purchase, on a pro rata basis, the
first 30,000 shares subject to the Underwriters' over-allotment option from Joe
Cayre, an existing shareholder of the Company. To the extent
 
                                       52
<PAGE>   54
 
the Underwriters' over-allotment option is exercised in whole or in part, each
Underwriter will have a firm commitment, subject to certain conditions, to
purchase the number of the additional shares of Common Stock proportionate to
its initial commitment.
 
   
     In connection with the Offering, the Company has agreed to sell to the
Representative, for $.0001 per warrant, warrants to purchase from the Company up
to 150,000 shares of Common Stock (the "Representative's Warrant"). The
Representative's Warrant is initially exercisable at a price of $    per share
(that being 135% of the initial public offering price per share of Common Stock)
for a period of four years, commencing one year after the date of this
Prospectus and the Representative's Warrant is restricted from being sold,
transferred, assigned or hypothecated for a period of 12 months from the date of
this Prospectus, except to officers of the Representative. The Representative's
Warrant provides for adjustment in the number of securities issuable upon the
exercise thereof as a result of certain subdivisions and combinations of the
Common Stock. The Representative's Warrant grants to the holders thereof certain
rights of registration for the securities issuable upon exercise thereof.
    
 
   
     For the period during which the Representative's Warrant is exercisable,
the holder(s) will have the opportunity to profit from a rise in the market
value of the Company's Common Stock, with a resulting dilution in the interests
of the other shareholders of the Company. The holder(s) of the Representative's
Warrant can be expected to exercise the warrants at a time when the Company
would, in all likelihood, be able to obtain any needed capital from an offering
of its unissued Common Stock on terms more favorable to the Company than those
provided for in the Representative's Warrant. Such facts may materially
adversely affect the terms on which the Company can obtain additional financing.
    
 
   
     The Company's directors, executive officers and shareholders have agreed
not to offer, sell, or otherwise dispose of any shares of Common Stock for a
period of 13 months following the date of this Prospectus without the prior
written consent of the Representative. An appropriate legend shall be placed on
the certificates of such persons representing such securities. The holders of
the Warrant Shares have also agreed not to offer, sell, or otherwise dispose of
any shares of the Common Stock underlying the Warrant Shares for a period of 12
months following the date of this Prospectus. While the provisions of these
lockup agreements may be waived by the Representative, the Representative has no
present intention to release any of the shares subject to these lockup
agreements during the lockup periods.
    
 
   
     In connection with the Offering, certain Underwriters and selling group
members and their respective affiliates may engage in transactions that
stabilize, maintain or otherwise affect the market price of the Common Stock.
Such transactions may include stabilization transactions effected in accordance
with Rule 104 of Regulation M as promulgated under the Securities Act, pursuant
to which such persons may bid for or purchase the Common Stock for the purpose
of stabilizing its market price. The Underwriters also may create a short
position for the account of the Underwriters by selling more Common Stock in
connection with the Offering than they are committed to purchase from the
Company, and in such case may purchase Common Stock in the open market following
completion of the Offering to cover all or a portion of such short position. The
Underwriters may also cover all or a portion of such short position, up to
225,000 Shares of Common Stock, by exercising the Underwriters' over-allotment
option referred to above. In addition, the Representative may impose "penalty
bids" under contractual arrangements with the Underwriters whereby it may
reclaim from an Underwriter (or dealer participating in the Offering) for the
account of other Underwriters, the selling concession with respect to the Common
Stock that are distributed in the Offering but subsequently purchased for the
account of the Underwriters in the open market. Any of the transactions
described in this paragraph may result in the maintenance of the prices of the
Common Stock at a level above that which might otherwise prevail in the open
market. None of the transactions described in this paragraph is required, and,
if any such transactions are undertaken, they may be discontinued at any time.
    
 
   
     Prior to the Offering, there has been no public market for the Common
Stock. Consequently, the initial public offering price of the Common Stock has
been determined by negotiation between the Company and the Representative and
does not necessarily bear any relationship to the Company's asset value, net
worth or other established criteria of value. The factors considered in such
negotiations, in addition to prevailing market conditions, included the history
of and prospects for the industry in which the Company competes, an
    
 
                                       53
<PAGE>   55
 
assessment of the Company's management, the prospects of the Company, its
capital structure, the market for initial public offerings and certain other
factors as were deemed relevant.
 
     The foregoing is a summary of the principal terms of the agreement
described above and does not purport to be complete. Reference is made to a copy
of each such agreement which are filed as exhibits to the Registration Statement
of which this Prospectus is a part. For a more complete description thereof, see
"Additional Information."
 
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the validity of the shares of
Common Stock being offered hereby will be passed upon for the Company by Kelly
Lytton Mintz & Vann LLP, 1900 Avenue of the Stars, Suite 1450, Los Angeles,
California 90067. Bruce P. Vann, a member of Kelly Lytton Mintz & Vann LLP, is a
nominee director of the Company and the beneficial owner of 4,273 shares of the
Company's Common Stock and options to acquire an additional 10,000 shares of the
Company's Common Stock. Certain legal matters will be passed upon for the
Underwriters by Harter, Secrest & Emery LLP, 700 Midtown Tower, Rochester, New
York 14604-2070 and Freshman, Marantz, Orlanski, Cooper & Klein, a law
corporation, 9100 Wilshire Boulevard, Beverly Hills, California 90212 with
respect to certain state securities law matters.
 
                                    EXPERTS
 
     The consolidated financial statements as of December 31, 1996 and December
31, 1997 included in the Prospectus have been so included in reliance on the
report of Stonefield Josephson, Inc., independent accountants, and are so
included in reliance upon their reports given on their authority as experts in
auditing and accounting.
 
     On July 1, 1997, Price Waterhouse LLP (the "Prior Accountants") resigned as
the Company's independent accountants and withdrew their report on the Company's
Financial Statements for the year ended December 31, 1996. On or about August 7,
1997, the Company agreed to accept the resignation of the Prior Accountants. In
connection with such decision, the Company appointed Stonefield Josephson, Inc.
(the "the Stonefield Firm" or "New Accountants") to audit the year ended
December 31, 1996, and review and audit subsequent periods on a going forward
basis. The decision to accept the resignation of the Prior Accountants was
approved by the Board of Directors of the Company. The Company further decided
to restate its financial results for the year ended December 31, 1996, as more
fully described below. There were no disagreements with Prior Accountants on any
matters of accounting principle or practices, financial statement disclosure or
auditing scope or procedure which if not resolved to the Prior Accountant's
satisfaction would have caused it to make reference to the subject matter of the
disagreement in connection with its report.
 
     The Company's decision to restate its results relates to the existence of a
provision of a clause in a security agreement relating to certain licenses to
"Amazing Tales" and "Total Recall" which was provided to the Prior Accountants
subsequent to the date of their audit opinion. The clause related to the
Company's agreements with Miramax, and had the effect of allowing Miramax to
cancel its agreement to pay the minimum guarantee with respect to "Amazing
Tails" if "Total Recall" was not produced. As this cross collateralization was
contained in ancillary documentation, the Company did not realize that the
import of such construction, notwithstanding the fact that all of the conditions
precedent to the financing and production of "Total Recall" under the Alliance,
Polygram and Miramax financing agreements had been fulfilled, could create a
contingency with respect to the revenue recognition under the Miramax-Amazing
Tails agreement. The Company had previously included this income in its
financial statements for the year ended December 31, 1996, and the restatement
had the effect of reducing revenues by $367,000, cost of revenues by $125,800
and net income by $241,200 or $.13 per share. See Note 2 to the Consolidated
Financial Statements. In light of the Company's intention to restate its results
for the year ended December 31, 1996, the Company determined to appoint the New
Accountants to complete such audit as well as to audit subsequent periods. The
contingency will have no impact on future earnings or operations.
 
     The Prior Accountants' opinion for the period ended December 31, 1995
contained an explanatory paragraph relating to the ability of the Company to
function as a going concern.
 
                                       54
<PAGE>   56
 
     The engagement of the Stonefield Firm is effective as of August 7, 1997. No
discussion was made with the Stonefield Firm as to application of any specific
accounting principle. The Company has authorized the Prior Accountants to
respond fully to any inquiries of the New Accountants. A copy of the letter from
the Prior Accountants relating to this disclosure is attached as Exhibit 23.2 to
the Registration Statement of which this Prospectus is a part.
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Securities and Exchange Commission (the
"Commission"), Washington D.C. 20549 a Registration Statement on Form SB-2
(including all amendments and exhibits thereto, the "Registration Statement")
under the Securities Act with respect to the Common Stock offered hereby. This
Prospectus, which constitutes part of the Registration Statement, does not
contain all of the information set forth in the Registration Statement and the
exhibits and schedules thereto, certain parts of which are omitted in accordance
with the rules and regulations of the Commission. For further information with
respect to the Company and the Common Stock, reference is hereby made to the
Registration Statement, including exhibits, schedules and reports filed as a
part thereof. Statements contained in this Prospectus as to the contents of any
contract or other document filed as an exhibit to the Registration Statement
referred to herein set forth the material terms of such contract or other
document but are not necessarily complete, and in each instance reference is
made to the copy of such document filed as an exhibit to the Registration
Statement, each such statement being qualified in all respects by such
reference. The Registration Statement, including the exhibits and schedules
thereto, may be inspected without charge at the principal office of the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington D.C. 20549, and at the Commission's Regional Offices
located at The Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and 7 World Trade Center, 13th Floor, New York, New York
10048. Copies of such material can also be obtained at prescribed rates by mail
from the Public Reference Section of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549. The Registration Statement, including the exhibits and
schedules thereto, can also be accessed through the EDGAR terminals in the
Commission's Public Reference Rooms in Washington, Chicago and New York or
through the World Wide Web at http://www.sec.gov.
 
                                       55
<PAGE>   57
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Report of Stonefield Josephson, Inc., Independent
  Auditors..................................................   F-2
Consolidated Balance Sheet at December 31, 1996, December
  31, 1997 and March 31, 1998...............................   F-3
Consolidated Statement of Operations for the years ended
  December 31, 1996, and December 31, 1997 and, for the
  three months ended March 31, 1997 and for the three months
  ended March 31, 1998......................................   F-4
Consolidated Statement of Cash Flows for the years ended
  December 31, 1996, and December 31, 1997 and, for the
  three months ended March 31, 1997 and for the three months
  ended March 31, 1998......................................   F-5
Consolidated Statement of Cash Flows Supplemental Schedule
  of Non Cash Activities for the years ended December 31,
  1996, and December 31, 1997 and, for the three months
  ended March 31, 1997 and for the three months ended March
  31, 1998..................................................   F-6
Consolidated Statement of Shareholders' Equity (Deficit) for
  the years ended December 31, 1996 and December 31, 1997,
  and for the three months ended March 31, 1998.............   F-7
Notes to Consolidated Financial Statements..................   F-8
</TABLE>
 
                                       F-1
<PAGE>   58
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
Board of Directors and Shareholders
Team Communications Group, Inc.
 
     We have audited the consolidated balance sheets of Team Communications
Group, Inc. and subsidiaries as of December 31, 1997 and 1996, and the related
consolidated statements of operations, shareholders' equity and cash flows for
the two years then ended and the financial statement schedule listed in the
registration statement for the years ended December 31, 1997 and 1996. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statements presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Team
Communications Group, Inc. and subsidiaries at December 31, 1997 and 1996 and
the consolidated results of its operations and it cash flows for the two years
ended December 31, 1997 and 1996, respectively, in conformity with generally
accepted accounting principles. Further, it is our opinion that the schedule
referred to above presents fairly, in all material respects the information set
forth therein in compliance with the applicable accounting regulations of the
Securities and Exchange Commission.
 
     The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 11, the Company
has had significant losses in the past, has been dependent on outside equity
investors to finance its operations, and certain notes payable are past due.
These factors raise substantial doubt about the Company's ability to continue as
a going concern. Management's plans with respect to these matters are described
in Note 11 to the financial statements. The financial statements do not include
any adjustments that might result from the outcome of these uncertainties.
 
                                          STONEFIELD JOSEPHSON, INC.
                                          CERTIFIED PUBLIC ACCOUNTANTS
 
Santa Monica, California
April 12, 1998
 
                                       F-2
<PAGE>   59
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                           CONSOLIDATED BALANCE SHEET
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                           MARCH 31,     DECEMBER 31,   DECEMBER 31,
                                                             1998            1997           1996
                                                         -------------   ------------   -------------
                                                          (UNAUDITED)
<S>                                                      <C>             <C>            <C>
Cash and cash equivalents..............................  $      89,400   $   174,400     $   214,300
Trade receivables, less allowance for doubtful accounts
  of $63,800, 63,800 and 63,800, respectively (Note
  2)...................................................      7,690,700     6,740,800       3,342,100
Television program costs, less accumulated amortization
  of $3,255,900, 2,846,600 and $1,599,700, respectively
  (Note 3).............................................      4,872,300     4,287,000       3,555,900
Due from officer (Note 5)..............................        214,400       195,500          11,300
Fixed assets, net (Note 2).............................         25,400        29,000          42,100
Organizational costs and other assets (Note 2).........        728,300       578,000         144,900
                                                         -------------   -----------     -----------
          Total assets.................................  $  13,620,500   $12,004,700     $ 7,310,600
                                                         =============   ===========     ===========
                                LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable, accrued expenses and other
  liabilities (Note 2).................................  $   3,654,400   $ 3,270,500     $ 1,220,200
Deferred revenue (Note 2)..............................        624,000       575,000           4,500
Accrued participations (Note 2)........................        968,300       984,800       1,428,400
Notes payable (Note 7).................................      5,487,700     4,889,600       3,762,900
Accrued interest (Note 5 and 7)........................      1,061,700       898,300         242,000
Shareholder loan and note payable (Note 5).............        740,000       740,000         740,000
                                                         -------------   -----------     -----------
          Total liabilities............................     12,536,100    11,358,200       7,398,000
                                                         -------------   -----------     -----------
Commitments and contingencies (Notes 6 and 10)
Shareholders' deficit:
     Preferred stock, no par value; 2,000,000 shares
       authorized; no shares issued and outstanding
       (Note 10).......................................              0             0               0
     Common stock, no par value; 18,000,000 shares
       authorized; 1,131,344, 1,131,344 and 1,131,344
       shares issued and outstanding (Note 2)..........          1,000         1,000           1,000
     Paid in capital...................................      1,230,100     1,230,100         943,300
     Accumulated deficit...............................       (146,700)     (584,600)     (1,031,700)
                                                         -------------   -----------     -----------
          Total shareholders' equity (deficit).........      1,084,400       646,500         (87,400)
                                                         -------------   -----------     -----------
          Total liabilities and shareholders' equity
            (deficit)..................................  $  13,620,500   $12,004,700     $ 7,310,600
                                                         =============   ===========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-3
<PAGE>   60
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                   FOR THE              FOR THE              FOR THE             FOR THE
                              THREE MONTHS ENDED   THREE MONTHS ENDED      YEAR ENDED          YEAR ENDED
                                MARCH 31, 1998       MARCH 31, 1997     DECEMBER 31, 1997   DECEMBER 31, 1996
                              ------------------   ------------------   -----------------   -----------------
                                 (UNAUDITED)          (UNAUDITED)
<S>                           <C>                  <C>                  <C>                 <C>
Revenues (Note 2)...........      $1,573,400           $ 708,400           $6,875,600          $5,749,800
Cost of revenues............         379,000             415,300            2,355,300           2,895,900
                                  ----------           ---------           ----------          ----------
Gross profit................       1,194,400             293,100            4,520,300           2,853,900
 
General and administrative
  expense...................         541,500             601,500            2,129,300           2,323,800
Allowance for doubtful
  accounts..................              --                  --            1,115,600                  --
                                  ----------           ---------           ----------          ----------
Net income from
  operations................         652,900            (308,400)           1,275,400             530,100
 
Interest expense (Note 5)...         263,000             271,800            1,040,100             677,700
Interest income.............          48,000              72,000              211,800              58,300
Other income................              --                  --                   --              90,100
                                  ----------           ---------           ----------          ----------
Net income (loss) before
  income taxes..............         437,900            (508,200)             447,100                 800
                                  ----------           ---------           ----------          ----------
Net income (loss)...........      $  437,900           $(508,200)          $  447,100          $      800
                                  ==========           =========           ==========          ==========
Net income (loss) per common
  share basic (Note 2)......      $     0.39           $   (0.45)          $     0.40          $       --
                                  ==========           =========           ==========          ==========
Weighted average number of
  shares outstanding basic
  (Note 2)..................       1,131,344           1,131,344            1,131,344           1,131,344
                                  ==========           =========           ==========          ==========
Net income (loss) per common
  share diluted (Note 2)....      $     0.24           $   (0.28)          $     0.25                  --
                                  ==========           =========           ==========          ==========
Weighted average number of
  shares outstanding diluted
  (Note 2)..................       1,821,800           1,821,800            1,821,800           1,821,800
                                  ==========           =========           ==========          ==========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                       F-4
<PAGE>   61
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                       FOR THE        FOR THE
                                                     THREE MONTHS   THREE MONTHS     FOR THE        FOR THE
                                                        ENDED          ENDED        YEAR ENDED     YEAR ENDED
                                                      MARCH 31,      MARCH 31,     DECEMBER 31,   DECEMBER 31,
                                                         1998           1997           1997           1996
                                                     ------------   ------------   ------------   ------------
                                                     (UNAUDITED)    (UNAUDITED)
<S>                                                  <C>            <C>            <C>            <C>
OPERATING ACTIVITIES:
  Net income (loss)................................   $ 437,900      $(508,200)    $   447,100    $       800
  Adjustments to reconcile net income to cash used
    for operating activities:
    Depreciation and amortization..................       3,600          3,300          13,100         15,600
    Amortization of television program costs.......     409,300        142,400       1,455,000      1,100,800
    Allowance for doubtful accounts receivable.....          --             --       1,115,600         63,800
    Additions to television program costs..........    (994,600)      (196,800)     (2,186,200)    (4,060,600)
    Amortization of notes payable discount.........      93,000         93,000         372,000        353,300
    Changes in assets and liabilities:
      Increase in trade receivables................    (949,900)      (530,400)     (4,514,300)    (3,352,900)
      Decrease (increase) in organization costs and
         other assets..............................    (150,300)        15,300        (433,100)      (123,000)
      Increase in accounts payable, accrued expense
         and other liabilities.....................     383,900        405,000       2,050,300        939,500
      Increase (decrease) in deferred revenue......      49,000         23,400         570,500       (343,500)
      Increase (decrease) in accrued
         participations............................     (16,500)       208,200        (443,600)     1,302,300
      Increase in accrued interest.................      70,400         55,100         284,300        201,800
                                                      ---------      ---------     -----------    -----------
         Net cash used for operating activities....    (664,200)      (289,700)     (1,269,300)    (3,902,100)
                                                      ---------      ---------     -----------    -----------
INVESTING ACTIVITIES --                                      --             --
  purchase of fixed assets.........................          --             --                        (36,900)
                                                      ---------      ---------     -----------    -----------
         Net cash used for investing activities....          --         --  --              --        (36,900)
                                                      ---------      ---------     -----------    -----------
FINANCING ACTIVITIES:
  Proceeds from shareholder loan and notes
    payable........................................          --             --              --             --
  Proceeds from issuance of note payable and
    warrants.......................................     658,100        401,000       1,423,500      4,747,000
  Principal payment on loan due to stockholder.....          --             --              --        (10,000)
  Principal payment of notes payable...............     (60,000)             0         (10,000)      (748,600)
  Decrease (increase) in due from officer..........     (18,900)       (51,800)       (184,100)        30,900
  Waiver of interest on loan due to stockholder....          --             --              --         95,000
                                                      ---------      ---------     -----------    -----------
         Net cash provided by financing
           activities..............................     579,200        349,200       1,229,400      4,114,300
                                                      ---------      ---------     -----------    -----------
Net change in cash.................................     (85,000)        59,500         (39,900)       175,300
Cash at beginning of period........................     174,400        214,300         214,300         39,000
                                                      ---------      ---------     -----------    -----------
Cash at end of period..............................   $  89,400      $ 273,800     $   174,400    $   214,300
                                                      =========      =========     ===========    ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Interest paid....................................   $              $             $        --    $    15,100
                                                      =========      =========     ===========    ===========
  Income taxes paid................................   $              $             $     4,000    $     4,000
                                                      =========      =========     ===========    ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-5
<PAGE>   62
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                  SUPPLEMENTAL SCHEDULE OF NON CASH ACTIVITIES
 
<TABLE>
<CAPTION>
                                    FOR THE              FOR THE              FOR THE             FOR THE
                               THREE MONTHS ENDED   THREE MONTHS ENDED      YEAR ENDED          YEAR ENDED
                                 MARCH 31, 1998       MARCH 31, 1997     DECEMBER 31, 1997   DECEMBER 31, 1996
                               ------------------   ------------------   -----------------   -----------------
                                  (UNAUDITED)          (UNAUDITED)
<S>                            <C>                  <C>                  <C>                 <C>
Extinguishment of TPEG
  settlement payable by
  assignment of the treasury
  stock receivable...........             --              178,000             178,000             178,000
Issuance of warrants in
  conjunction with notes
  payable (Note 7):..........             --                   --             286,600             602,700
Transfer of shares by
  principal shareholder to
  notes payable holder (Note
  7).........................             --                   --                  --              45,700
Issuance of shares in
  connection with notes
  payable (Note 7)...........             --                   --                  --              84,200
Issuance of shares in
  connection with services
  provided to Company........             --                   --                  --              24,700
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-6
<PAGE>   63
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                PREFERRED STOCK        COMMON STOCK
                               ------------------   ------------------                 TREASURY
                                NUMBER               NUMBER               PAID IN        STOCK      ACCUMULATED
                               OF SHARES   AMOUNT   OF SHARES   AMOUNT    CAPITAL     RECEIVABLE      DEFICIT
                               ---------   ------   ---------   ------   ----------   -----------   -----------
<S>                            <C>         <C>      <C>         <C>      <C>          <C>           <C>
Balance at February 27,
  1995.......................       0      $   0            0   $    0   $        0    $      0     $         0
Common stock issued..........                       1,024,059    1,000
TPEG settlement (Note 10)....                                                           (87,000)
Net loss for period from
  February 27, 1995 to
  December 31, 1995..........                                                                        (1,032,500)
                                 ----      -----    ---------   ------   ----------    --------     -----------
Balance at December 31,
  1995.......................       0          0    1,024,059    1,000            0     (87,000)     (1,032,500)
Transfer of shares by
  principal shareholder to
  notes payable holder (Note
  7).........................                                                45,700
Exchange of treasury stock
  receivable with related
  party for extinguishment of
  TPEG settlement payable
  (Note 10)..................                                                91,000      87,000
Issuance of shares in
  connection with notes
  payable (Note 7)...........                          79,708        0       84,200
Issuance of warrants in
  connection with private
  placements (Note 7)........                                               602,700
Issuance of shares in
  connection with
  anti-dilution provisions of
  convertible promissory note
  (Note 7)...................                           4,292
Issuance of shares in
  connection with services
  provided to the Company....                          23,285                24,700
Waiver of interest on loan
  due to shareholder.........                                                95,000
Net income for year ended
  December 31, 1996..........                                                                               800
                                 ----      -----    ---------   ------   ----------    --------     -----------
Balance at 12/31/96..........                       1,131,344    1,000      943,300           0      (1,031,700)
Issuance of warrants in
  connection with private
  placement..................                                               286,800
Net income for year ended
  December 31, 1997..........                                                                           447,100
                                 ----      -----    ---------   ------   ----------    --------     -----------
Balance at December 31,
  1997.......................       0      $   0    1,131,344   $1,000   $1,230,100    $      0     $  (584,600)
Net income for the three
  months ended March 31, 1998
  (unaudited)................                                                                           437,900
                                 ----      -----    ---------   ------   ----------    --------     -----------
Balance at March 31, 1998....       0      $   0    1,131,344   $1,000   $1,230,100    $      0     $  (146,700)
                                 ====      =====    =========   ======   ==========    ========     ===========
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
                                       F-7
<PAGE>   64
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1 -- DESCRIPTION OF THE COMPANY:
 
     Team Communications Group, Inc. (formerly known as DSL Entertainment Group,
Inc.) and its wholly owned subsidiaries (collectively, the "Company") are
primarily engaged in developing, producing, and distributing television series,
programs and specials, and made-for-television movies for telecast, exhibition
or distribution in the domestic and foreign television markets. The Company's
focus is on developing and producing children's programming and reality based
programming for alternative cable channels such as the Learning Channel and the
Discovery Channel as well as for channels such as PBS.
 
NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
  PRINCIPLES OF CONSOLIDATION
 
     The accompanying consolidated statements include the accounts of Team
Communications Group, Inc. and subsidiaries. All significant intercompany
transactions and accounts have been eliminated.
 
  REVENUE RECOGNITION
 
     Revenue from licensing agreements covering entertainment product owned by
the Company is recognized when the entertainment product is available to the
licensee for telecast, exhibition or distribution, and other conditions of the
licensing agreements have been met in accordance with Statement of Financial
Accounting Standard ("SFAS") No. 53, "Financial Reporting by Producers and
Distributors of Motion Picture Films." The portion of recognized revenue which
is to be shared with the producers and owners of the license program material
(participations payable and due to producers) is accrued as the revenue is
recognized. Deferred revenues consist principally of advance payments received
on television contracts for which program materials are not yet available for
broadcast or exploitation. Such amounts are normally repayable by the Company
only if it fails to deliver the related product to the licensee.
 
     Sales to three customers accounted for 100% of the Company's total
operating revenue for the three months ended March 31, 1998, and sales to two
major customers accounted for 90% of the Company's total operating revenue for
the three months ended March 31, 1997.
 
     Sales to four major customers accounted for approximately 88% of the
Company's total operating revenue for the year ended December 31, 1997. Sales to
six major customers accounted for approximately 81% of the Company's total
operating revenue for the year ended December 31, 1996.
 
     During 1997, the Company became aware of a clause of a security agreement,
which had the potential of creating a contingency with respect to revenue from a
related licensing agreement which the Company had included in its 1996 financial
statements. The clause related to the Company's agreements with Miramax, and had
the effect of allowing Miramax to cancel its agreement to pay the minimum
guarantee with respect to "Amazing Tails" if "Total Recall" was not produced.
Accordingly, the previously issued financial statements for 1996 were restated,
having the effect of reducing revenues by $367,000, cost of revenues by $125,800
and net income of $241,000 ($.13 per share). The contingency will have no impact
on future earnings or operations.
 
  CASH
 
     The Company maintains its cash in bank deposit accounts which, at times,
may exceed federally insured limits. The Company has not experienced any losses
in such accounts.
 
  TELEVISION PROGRAM COSTS
 
     Television program costs are valued at the lower of unamortized cost or net
realizable value on an individual title basis. Television program costs
represent those costs incurred in the development, production
 
                                       F-8
<PAGE>   65
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
and distribution of television projects. These costs have been capitalized in
accordance with SFAS No. 53. Amortization of television program costs is charged
to expense and third-party participations are accrued using the individual film
forecast method whereby expense is recognized in the proportion that current
year revenues bear to an estimate of ultimate revenue. Such estimates of
ultimate revenue are prepared and reviewed by management, and estimated losses,
if any, are provided for in full. Development costs are reviewed by management
and charged to expense when abandoned or, even if still being actively
developed, if not set for principal photography within three years of initial
development activity.
 
  FIXED ASSETS
 
     Fixed assets include office furnishings, fixtures and equipment. Office
furnishings, fixtures and equipment are depreciated over a useful life of five
years. All depreciation expense is calculated using Modified Accelerated Cost
Recovery System. Fixed assets are net of $33,600, $30,000 and $16,700 in
accumulated depreciation at March 31, 1998, December 31, 1997 and December 31,
1996, respectively.
 
  ORGANIZATIONAL COSTS AND OTHER ASSETS
 
     The balance represents security deposits, prepaid expenses and the
unamortized portion of the original costs relating to the incorporation of the
Company and capitalized costs in connection with the Company's initial public
offering. Such capitalized costs were $530,600 and $374,600 at March 31, 1998
and December 31, 1997, respectively.
 
  DEBT WITH STOCK PURCHASE WARRANTS
 
     The proceeds received from debt issued with stock purchase warrants is
allocated between the debt and the warrants, based upon the relative fair values
of the two securities. Fair value of the debt element of the financial
instrument is determined by discounting the future payments of principal and
interest, based upon management's estimate of its borrowing rate for similar
financial instruments of this risk (generally 25%), and the balance of the
proceeds is accounted for as additional paid in capital. The resulting debt
discount is amortized to expense over the term of the debt instrument, using the
interest method. In the event of settlement of such debt in advance of the
maturity date, an expense is recognized based upon the difference between the
then carrying amount (i.e., face amount less unamortized discount) and amount of
payment.
 
  UNCLASSIFIED BALANCE SHEET
 
     In accordance with the provisions of SFAS No. 53, the Company has elected
to present an unclassified balance sheet.
 
  FINANCIAL INSTRUMENTS
 
     The carrying amounts of financial instruments including cash and cash
equivalents, short term accounts receivable, accounts payable, loans payable,
and deferred revenue approximated fair value as of March 31, 1998, December 31,
1997 and December 31, 1996 because of the relatively short maturity of these
instruments. The carrying value of long term accounts receivable and notes
payable approximated fair value as of March 31, 1998, December 31, 1997 and
December 31, 1996 because the instruments are valued at the Company's effective
borrowing rate.
 
  USE OF ESTIMATES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and
                                       F-9
<PAGE>   66
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
     Included in television program costs in development are two projects with
aggregate capitalized costs of $789,000, the development of which commenced in
September of 1995 and July of 1996. In the event the Company is unable to
produce either of these projects, the Company may incur significant write downs
in the future.
 
  COMMON STOCK
 
     In January 1996 the Company effected a 2,397.004 for one stock split for
shareholders of record on February 23, 1996. In addition, authorized shares were
increased from 1,000 to 18,000,000. In January and April of 1997, the Company
effected a 2.2776 and 1.0277 for one share reverse stock splits, respectively.
All share and per share data in the financial statements reflect the stock split
and subsequent reverse stock split for all periods presented.
 
  CONCENTRATION OF CREDIT RISK
 
     Approximately 96%, 95% and 72% of the trade receivable balance at March 31,
1998, December 31, 1997 and December 31, 1996, respectively, were represented by
the same five customers.
 
  NET (LOSS) PER COMMON SHARE
 
     The Company has adopted Statement of Financial Accounting Standard No. 128,
Earnings Per Share ("SFAS No. 128"), which is effective for annual and interim
financial statements issued for periods ending after December 15, 1997. In
accordance with SFAS No. 128, prior years per share amounts have been restated.
SFAS No. 128 was issued to simplify the standards for calculating earnings per
share ("EPS") previously in APB No. 15, Earnings Per Share. SFAS No. 128
replaces the presentation of primary EPS with a presentation of basic EPS. The
new rules also require dual presentation of basic and diluted EPS on the face of
the statement of operations.
 
     For the three months ended March 31, 1998, and the years ended December 31,
1997 and December 31, 1996, the per share data is based on the weighted average
number of common and common equivalent shares outstanding, and are calculated in
accordance with Staff Accounting Bulletin of the Securities and Exchange
Commission (SAB) No. 98 whereby common stock, options or warrants to purchase
common stock or other potentially dilutive instruments issued for nominal
consideration must be reflected in basic and diluted per share calculations for
all periods in a manner similar to a stock split, even if anti-dilutive.
Accordingly, in computing basic earnings per share, nominal issuances of common
stock are reflected in a manner similar to a stock split or dividend. In
computing diluted earnings per share, nominal issuances of common stock and
potential common stock are reflected in a manner similar to a stock split or
dividend.
 
     The convertible debt was not included in the calculation of weighted
average shares because the President and principal shareholder has personally
guaranteed to the Company that he will assume any convertible debt where the
debt holder wishes to convert in exchange for his own personal shares. The total
number of shares that the convertible debt may convert into is approximately
199,748.
 
IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF:
 
     On April 1, 1997, the Company adopted the provision of FASB No. 121,
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of. This statement requires that long-lived
 
                                      F-10
<PAGE>   67
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)
assets and certain identifiable intangibles be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of an asset to future net cash flows
expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amounts of the assets exceed the fair values of the assets. Assets to
be disposed of are reported at the lower of the carrying amount or fair value
less costs to sell. Adoption of this statement did not have a material impact on
the Company's financial position, results of operations, or liquidity.
 
INTERIM FINANCIAL STATEMENTS (UNAUDITED)
 
     The accompanying unaudited condensed financial statements for the interim
periods ended March 31, 1998 and 1997 have been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-QSB and Regulation S-B. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the
three months ended March 31, 1998 are not necessarily indicative of the results
that may be expected for the year ending December 31, 1998.
 
NOTE 3 -- TELEVISION PROGRAM COSTS:
 
     Television program costs consist of the following:
 
<TABLE>
<CAPTION>
                                                            MARCH 31,    DECEMBER 31,   DECEMBER 31,
                                                               1998          1997           1996
                                                            ----------   ------------   ------------
<S>                                                         <C>          <C>            <C>
In process and development................................  $1,553,500    $1,502,000     $1,977,000
Released, less accumulated amortization...................   3,318,800     2,785,000      1,578,900
                                                            ----------    ----------     ----------
          Total television program costs..................  $4,872,300    $4,287,000     $3,555,900
                                                            ==========    ==========     ==========
</TABLE>
 
     Based on management's estimates of future gross revenue as of March 31,
1998, approximately 60% of the $3,318,800 in unamortized released television
program costs will be amortized during the three years ending March 31, 2001 and
80% will be amortized during the four years ending March 31, 2002.
 
NOTE 4 -- INCOME TAXES:
 
     During the period ended December 31, 1995, the Company generated a net loss
before taxes on a consolidated basis, however, since the individual subsidiaries
were not eligible for consolidation until December 31, 1995, the tax provision
is calculated on the individual companies, separately. One company's loss does
not offset another company's income, as the companies are not consolidated for
tax purposes. For the period ended March 31, 1998, March 31, 1997, December 31,
1997 and December 31, 1996, the tax provision is calculated on the consolidated
basis.
 
     Deferred tax expense results from temporary differences in the recognition
of expense for tax and financial statement reporting purposes.
 
                                      F-11
<PAGE>   68
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 4 -- INCOME TAXES: (CONTINUED)
     A reconciliation of the difference between the statutory federal income tax
rate and the Company's effective income tax rate applied to income (loss) before
income taxes are as follows for the periods ending:
 
<TABLE>
<CAPTION>
                                                 MARCH 31,      MARCH 31,     DECEMBER 31,   DECEMBER 31,
                                                    1998           1997           1997           1996
                                                ------------   ------------   ------------   ------------
<S>                                             <C>            <C>            <C>            <C>
Statutory federal tax (benefit) rate..........       34%            34%            34%            34%
State income tax provision, net of federal
  benefit.....................................        0%             0%             0%             0%
Benefits of operating loss carryforward.......      (34)%          (34)%          (34)%          (34)%
Increase in valuation reserve against deferred
  tax asset...................................        0%             0%             0%             0%
                                                    ---            ---            ---            ---
Effective tax rate............................        0%             0%             0%             0%
                                                    ===            ===            ===            ===
</TABLE>
 
     The Company accounts for taxes under SFAS No. 109, which requires
recognition of deferred tax liabilities and assets for the expected future tax
consequences of events that have been included in financial statements or tax
returns. Under this method, deferred tax liabilities and assets are determined
based on the difference between the financial statement and tax basis of assets
and liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse.
 
     The components of the net deferred tax asset are as follows:
 
<TABLE>
<CAPTION>
                                                             MARCH 31,     DECEMBER 31,    DECEMBER 31,
                                                               1998            1997            1996
                                                           -------------   -------------   ------------
<S>                                                        <C>             <C>             <C>
Net operating loss (carryforward)........................    $  35,700       $ 184,605      $ 336,620
Valuation allowance......................................    $ (35,700)      $(184,605)      (336,620)
                                                             ---------       ---------      ---------
          Net deferred tax asset.........................    $       0       $       0      $       0
                                                             =========       =========      =========
Total current and deferred taxes payable.................    $       0       $       0      $       0
                                                             =========       =========      =========
</TABLE>
 
     At March 31, 1998, December 31, 1997, and December 31, 1996, the Company
has a federal net operating loss carryforward of $105,000, $542,958, and
$990,058, respectively, which will begin to expire in 2010.
 
NOTE 5 -- RELATED PARTY TRANSACTIONS:
 
     The due from officer balances of $214,400, $195,500 and $11,300 at March
31, 1998, December 31, 1997 and December 31, 1996, respectively, represent
payments made by the Company on behalf of and short-term interest free loans
made to the President and principal shareholder, less producer's fees earned by
the president and principal shareholder for services on a company production.
 
     The shareholder loan and note payable balance are comprised of the
following:
 
   
<TABLE>
<CAPTION>
                                                          MARCH 31,    DECEMBER 31,    DECEMBER 31,
                                                            1998           1997            1996
                                                          ---------    ------------    ------------
<S>                                                       <C>          <C>             <C>
Promissory notes:
  12% secured promissory note due July 15, 1998(i)......  $500,000       $500,000        $500,000
  14% secured promissory note due July 15, 1998(ii).....   240,000        240,000         240,000
                                                          --------       --------        --------
                                                          $740,000       $740,000        $740,000
                                                          ========       ========        ========
</TABLE>
    
 
- ---------------
   
 (i) In April 1995, the Company entered into a $500,000 promissory note with a
     shareholder. The notes accrued interest at 10% through December 31, 1995
     and at 12% thereafter. The note and all unpaid interest are due July 15,
     1998, as amended. The note is secured by all of the President and principal
     shareholders' shares and the assets of the Company. The shareholder has
     waived all accrued interest relating to this note totaling $165,000,
     $150,000 and $90,000 as of March 31, 1998, December 31, 1997
    
 
                                      F-12
<PAGE>   69
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 5 -- RELATED PARTY TRANSACTIONS: (CONTINUED)
     and as of December 31, 1996, respectively. This interest expense, at fair
     value, was recorded as either a corresponding credit to paid-in capital
     (1996) or accrued liabilities (1997) which will be offset against paid-in
     capital upon settlement of the obligations.
 
   
(ii) In August 1995, the Company entered into a $250,000 promissory note with a
     shareholder. The note accrues interest at 12% through November 1, 1995 and
     at 14% thereafter. The note and all unpaid interest are due July 15, 1998,
     as amended. The note is secured by all of the President and principal
     shareholder's shares and the assets of the Company. The shareholder has
     waived all accrued interest relating to this note totaling $79,000, $70,000
     and $35,000 as of March 31, 1998, December 31, 1997 and December 31, 1996,
     respectively. This interest expense, at fair value, was recorded as either
     a corresponding credit to paid-in capital (1996) or accrued liabilities
     (1997) which will be offset against paid-in capital upon settlement of the
     obligations. The Company issued 48,743 warrants exercisable at $0.43 in
     connection with the extension of the maturity date of the loan to July 1,
     1996.
    
 
NOTE 6 -- COMMITMENTS AND CONTINGENCIES:
 
   
     The Company has entered into a new employment agreement with the president
of the Company requiring payment, effective January 1, 1997 through December 31,
2001, of annual compensation of $220,000 plus $145,000 per annum as an advance
against a pro-rata portion of producer's fees earned by Mr. Levin.
    
 
     The Company has obtained a distribution guarantee from Mel Giniger &
Associates for the Latin American territories and The Gemini Corporation for the
European territories (collectively the "Giniger Entities"). This guarantee
relates to the Company's current library and certain future product planned for
distribution in Latin America and Europe. For the year ended December 31, 1996,
revenue of $680,000, was recognized against this guarantee, which represents 11%
of revenue for 1996. The Company believes that the Giniger Entities ability to
deliver on this distribution guarantee is predicate on its licensing the
Company's product to unaffiliated third parties. As such, at December 31, 1996,
the Company only recognized the portion of the guarantee for which the Giniger
Entities have entered into sales agreements with unaffiliated third parties for
such rights and for which program materials were available to the Giniger
Entities. As of March 31, 1998, all rights held by the Giniger Entities have
been conveyed back to the Company, and no revenue was recognized through this
transaction for the three months then ended.
 
     The Company leases office space and certain office equipment. The total
lease expense was $24,000, $28,000, $96,300 and $113,700 for the periods ended
March 31, 1998, March 31, 1997, December 31, 1997 and December 31, 1996,
respectively. The various operating leases to which the Company is presently
subject require minimum lease payments for the years ending December 31, as
follows:
 
<TABLE>
<S>                                                 <C>
1998..............................................    44,600
1999..............................................     5,600
2000..............................................     4,600
2001..............................................         0
                                                    --------
                                                    $ 54,800
                                                    ========
</TABLE>
 
                                      F-13
<PAGE>   70
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7 -- NOTE PAYABLE:
 
     Notes payable consists of the following at March 31, 1998, December 31,
1997 and December 31, 1996:
 
   
<TABLE>
<CAPTION>
                                                            MARCH 31,    DECEMBER 31,   DECEMBER 31,
                                                               1998          1997           1996
                                                            ----------   ------------   ------------
<S>                                                         <C>          <C>            <C>
Private placements:
  12% secured notes due July 1998(i)......................  $  880,000    $  900,000     $  900,000
  10% secured convertible notes due July 1998(ii).........     938,400       839,000        657,000
  10% secured convertible notes due February 1999(iii)....     827,400       788,700
Promissory notes:
  12% convertible secured promissory note due July
      1998(iv)............................................     322,000       322,000        322,000
  10% secured promissory note due July 1998(v)............     500,000       500,000        500,000
  10% secured promissory note due June 1997(vi)...........           0             0        885,000
   8% secured note due July 1998(vii).....................     300,000       300,000        239,900
  10% secured note due July 1998(viii)....................     150,000       150,000        124,100
  11% unsecured promissory note past due(ix)..............     124,900       124,900        134,900
  10% secured note due on July 1998(x)....................     650,000       650,000             --
  12% secured note due July 1998(xi)......................     265,000       315,000             --
  12% secured note due April 1, 1999(xii).................     145,000            --             --
  12% secured note due March 16, 1999(xiii)...............     150,000            --             --
  Secured note due June 15, 1998(xiv).....................     235,000            --             --
                                                            ----------    ----------     ----------
                                                            $5,487,700    $4,889,600     $3,762,900
                                                            ==========    ==========     ==========
</TABLE>
    
 
- ---------------
 
   
(i)   During February - June 1996, the Company participated in a private
      placement offering. The Company sold 18 placement units to the following
      investors: Matthew and Barbara Geisser, Central Scale Co., Vijaya Kani
      Rehala, Vijay-Kumar Rekhala, M.D., United Congregation Mesorah, Samuel
      Marinelli, Mildred Geiss, Jon Kastendieck, Bank Leumi-Affida Bank,
      Cooperative Holding Corporation, Aaron Wolfson, Abraham Wolfson, Arielle
      Wolfson, and LEVPOL. Each unit consisted of a $50,000 note payable with
      interest of 12% per annum, compounded quarterly, and 6,408 Common Stock
      Purchase warrants. The accrued interest balance was $229,600, $202,600 and
      $88,400 at March 31, 1998, December 31, 1997 and December 31, 1996
      respectively. Each warrant entitles the holder to buy one share of common
      stock at an exercise price of $0.43. The warrants are exercisable
      commencing two business days following the effective date of the
      registration statement relating to an initial public offering and
      terminating on the third anniversary of that date. Through this private
      placement, the Company raised $900,000 and issued 115,351 warrants.
      Principal and interest are due no later than July 15, 1998, as amended.
      The notes are secured by substantially all of the assets of the Company.
      The fair value of the notes and the carrying amount and fair value of the
      associated warrants were determined by the market rate, approximately 25%,
      based upon management's estimate of its borrowing rate in an arm's length
      transaction for a financial instrument of this risk. The notes were
      discounted at this market rate. The value of the warrants amounted to
      $128,272 and is included in paid in capital.
    
 
   
(ii)  During June - October 1996, the Company participated in a second private
      placement offering. The Company sold 19.5 placement units to the following
      investors: Wellington Corporation, Crescent Capital Company, LLC, Arthur
      Steinberg IRA Rollover, Robert Steinberg IRA Rollover, Robert Ram
      Steinberg, A Partnership, Von Graffenried AG, Alpha Ventures, Tuch Family
      Trust, Third World Trust Company LTD., Alfred Ross, Fred Chanowski, Allen
      Goodman, Felix Paige, Rogal America, Mark Levine, Joseph Sullivan, Robert
      Gopen, Colony Financial Services, John Carberry, Daniel and Thalia
      Federbush, and Michael Berlin. Each unit consisted of a $50,000 senior
      convertible note payable with interest of 10% per annum, compounded
      quarterly, and 4,272 Common Stock Purchase warrants.
    
 
                                      F-14
<PAGE>   71
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7 -- NOTE PAYABLE: (CONTINUED)
   
      The notes are convertible at their principal amount into common stock of
      the Company at any time one year after the initial public offering through
      maturity at the conversion price of $5.00 per share subject to adjustment
      in certain circumstances. Each warrant entitles the holder to buy one
      share of common stock at an exercise price of $0.43. The warrants are
      exercisable commencing two business days following the effective date of
      the registration statement relating to an initial public offering and
      terminating on the third anniversary of that date. As of December 31,
      1996, the Company raised $975,000 and issued 83,308 warrants. Principal
      and interest are due no later than July 15, 1998. The accrued interest
      balance was $184,400, $160,200 and $36,800 at March 31, 1998, December 31,
      1997 and December 31, 1996, respectively. The notes are secured by
      substantially all of the assets of the Company. The carrying amount and
      fair value of the notes and associated warrants were determined by the
      market rate, approximately 25%, for a financial instrument of this risk.
      The notes were discounted at this market rate. The value of the warrants
      amounted to $381,928 and is included in paid in capital.
    
 
(iii)  During January 1997, the Company participated in a third private
       placement offering. The Company sold 19.4 units to the following
       investors: Alan Parness, Arab International Trust Co., Duck Partners, LP,
       Gary and Paula Wayton, Michael Rosenbaum, RMK Financial LLC, Robert Bain,
       Robert Frankel, Roger Triemstra, Roland McAbee, Swan Alley Limited, and
       Van Moer Santerr & Cie. Each unit consisted of a $50,000 senior
       convertible note payable with interest of 10% per annum, payable at six
       month intervals, and 10,000 Common Stock Purchase warrants. The notes are
       convertible at their principal amount into common stock of the Company at
       any time before the initial public offering at the conversion price of
       $5.00 per share subject to adjustment in certain circumstances. The
       maturity date of the notes will be no later than two years. Each warrant
       entitles the holder to buy one share of common stock at an exercise price
       of $.97. The warrants are exercisable commencing two business days
       following the effective date of the registration statement relating to an
       initial public offering and terminating on the third anniversary of that
       date. As of September 30, 1997, the Company raised $969,000 and issued
       193,870 warrants. Principal and interest are due no later than February
       1999. The accrued interest balance was $105,000 and $80,800, at March 31,
       1998, December 31, 1997, respectively. The notes are secured by
       substantially all of the assets of the Company. The carrying amount and
       fair value of the notes and associated warrants were determined by the
       market rate, approximately 25%, for a financial instrument of this risk.
       The notes were discounted at this market rate. The value of the warrants
       amounted to $286,797 and is included in paid-in capital.
 
   
(iv)  In January 1996, the Company entered into an agreement with AMAE Ventures,
      an outside investor. The Company received $322,000 in exchange for (i) a
      convertible secured promissory note, convertible into 3% of the Company's
      outstanding stock on a fully diluted basis through an initial public
      offering, and (ii) the transfer from the principal shareholder of 4% of
      the Company's issued and outstanding stock on a fully diluted basis
      through an initial public offering. The note accrues interest at 12% per
      annum and is due July 15, 1998. The accrued interest balance was $121,000,
      $93,000 and $36,200 at March 31, 1998, December 31, 1997 and December 31,
      1996, respectively. The fair value of the note and carrying value and fair
      value of the associated shares were determined by the market rate for a
      financial instrument of this risk.
    
 
   
(v)   In April 1996, the Company entered into a $500,000 promissory note with
      South Ferry #2, L.P., an outside investor, to finance a television
      program. The note accrues interest at 10% per annum and is due on July 15,
      1998, as amended. The accrued interest balance was $96,800, $84,300, and
      $29,600 at March 31, 1998, December 31, 1997 and December 31, 1996,
      respectively. The note is secured by certain assets and rights associated
      with the television program. There were 29,906 warrants (exercisable at
      $0.43 per warrant) issued in connection with this note. The fair value of
      the note was estimated
    
 
                                      F-15
<PAGE>   72
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7 -- NOTE PAYABLE: (CONTINUED)
      using discounted cash flow methods based on the Company's borrowing rates,
      approximately 25%, for similar types of borrowing arrangements with
      comparable terms and maturities.
 
   
(vi)  In July 1996, the Company entered into a $1,200,000 promissory note with 3
      outside investors, ACA Equities, D&M Investments and Gilbert Karsenty, to
      acquire the television rights to "Total Recall." The note accrued interest
      at 10% per annum. As of March 31, 1998 and December 31, 1997, there had
      been $1,200,000 repaid in respect to this debt. As of December 31, 1996
      there had been $315,000 repaid in respect to this debt. The accrued
      interest balance was $83,100 at March 31, 1998 and December 31, 1997 and
      $47,800 at December 31, 1996. There were 53,403 shares of common stock
      issued in connection with the origination of this debt and 21,362 warrants
      (exercisable at $0.43 per warrant) were issued to extend the loan. The
      outside investors are also entitled to 15% of any net profits earned from
      the exploitation of these rights. The fair value of the notes was
      estimated using discounted cash flow methods based on the Company's
      borrowing rates, approximately 25%, for similar types of borrowing
      arrangements with comparable terms and maturities.
    
 
   
(vii)  In November 1996, the Company entered into a $300,000 promissory note
       with Affida Bank. The note bears interest at 8% per annum, compounding
       quarterly, and is due the sooner of an initial public Offering or July
       15, 1998. The accrued interest balance was $34,200, $8,500, $27,700, and
       $2,800 at March 31, 1998, December 31, 1997 and December 31, 1996,
       respectively. The note is secured by substantially all of the assets of
       the Company. There were 25,634 Common Stock Purchase warrants issued in
       connection with this note. Each warrant entitles the note holder to buy
       one share of common stock at an exercise price of $.43. The warrants are
       currently exercisable and terminate on the earlier to occur of the third
       anniversary of the effective date of an initial public offering or June
       30, 2000. The note is secured by substantially all of the assets of the
       Company. The carrying amount and fair value of the notes and associated
       warrants were determined by the market rate, approximately 25%, for a
       financial instrument of this risk. The notes were discounted at this
       market rate. The value of the warrants amounted to $66,000 and is
       included in paid in capital.
    
 
   
(viii) In December 1996, the Company entered into a $150,000 promissory note
       with Phillip Tewel. The note bears interest at 10% per annum, compounding
       quarterly, and is due the sooner of an initial public offering or July
       15, 1998. The accrued interest balance was $20,100, $16,050, and $400 at
       March 31, 1998, December 31, 1997 and December 31, 1996, respectively.
       The note is secured by substantially all of the assets of the Company.
       There were 29,191 Common Stock Purchase warrants issued in connection
       with this note. Each warrant entitles the note holder to buy one share of
       common stock at an exercise price of $.43. The warrants are currently
       exercisable and terminate on the earlier to occur of the third
       anniversary of the effective date of an initial public offering or June
       30, 2000. The note is secured by substantially all of the assets of the
       Company. The carrying value of the warrants amounted to $26,500 and is
       included in paid-in capital.
    
 
(ix)  In September 1996, the Company entered into a $150,000 unsecured
      promissory note with Time Life to repay an advance provided to the Company
      in October 1995. The note bears interest at 11% per annum from October
      1995 and required payments such that the note would be repaid by March 31,
      1997. As of March 31, 1998, December 31, 1997 and December 31, 1996, there
      was $18,500, $14,800 and $6,810, respectively, of accrued interest. During
      1997, the Company made a $10,000 principal payment. During 1996, the
      Company made a $30,250 payment, of which $15,125 was applied to the
      principal balance, and $15,125 was applied to accrued interest. The holder
      of the note has not filed a notice of default and the Company is
      negotiating an extension of the payment terms.
 
   
(x)  In June 1997, the Company entered into a $650,000 secured promissory note
     with Alliance. The note bears interest at the prime rate plus one per cent
     per annum from June 1996 and required payments such that the note, as
     amended, would be repaid by July 15, 1998. As of March 31, 1998 and
    
 
                                      F-16
<PAGE>   73
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 7 -- NOTE PAYABLE: (CONTINUED)
     December 31, 1997 there was $50,800 and $34,500, respectively of accrued
     interest. The note is secured by all the television rights and interest
     owned with regards to the "Total Recall" project. The Company intends to
     enter into a line of credit with Mercantile National Bank in order to repay
     this outstanding note.
 
   
(xi)  In December 1997, the Company obtained a loan in the amount of $315,000
      from Venture Management Consultants LLC ("VMC"), which carries interest at
      12% per annum, and matures at the earlier of the closing of the offering
      or July 15, 1998. As the loan was not repaid in full by February 15, 1998,
      the Company is required to pay VMC an additional $15,000. Included in the
      principal balance is a $15,000 loan origination fee. As of December 31,
      1997 there was accrued interest of $2,000. As of March 31, 1998, $50,000
      of the principal under this note has been repaid. The note is secured
      substantially by all the assets of the Company.
    
 
(xii)  In March 1998, the Company obtained a loan in the amount of $150,000 from
       Arab Commerce Bank, which carries interest at 12% per annum and matures
       on April 1, 1999. As of March 31, 1998 there was accrued interest of
       $750. The note is secured substantially by all the assets of the Company.
 
(xiii) In March 1998, the Company obtained a loan in the amount of $150,000 from
       Nick Kahla, which carries interest at 12% per annum and matures on March
       16, 1999. As of March 31, 1998 there was accrued interest of $750. The
       note is secured substantially by all the assets of the Company.
 
(xiv) In March 1998, the Company obtained a loan in the amount of $235,000 from
      David Tresley, which matures on June 15, 1998. Included in the principal
      balance is a $35,000 loan origination fee.
 
NOTE 8 -- GEOGRAPHIC INFORMATION:
 
     The Company operates in a single industry segment, the development,
production and distribution of television programming. All of the Company's
operations are conducted in the United States.
 
     A summary of the Company's revenues by geographic area is presented below:
 
<TABLE>
<CAPTION>
                                   MARCH 31,    MARCH 31,   DECEMBER 31,   DECEMBER 31,
                                      1998        1997          1997           1996
                                   ----------   ---------   ------------   ------------
<S>                                <C>          <C>         <C>            <C>
North America....................  $  748,000   $ 60,000     $1,383,600     $2,221,900
Europe...........................                               307,100      1,332,900
South America....................     825,000                 3,798,900        732,400
Asia.............................                               136,000      1,306,500
Australia and Africa.............                648,400      1,250,000        156,100
                                   ----------   --------     ----------     ----------
          Total..................  $1,573,400   $708,400     $6,875,600     $5,749,800
                                   ==========   ========     ==========     ==========
</TABLE>
 
NOTE 9 -- STOCK OPTION PLANS:
 
     The Company has established stock option plans for its employees and
consultants (the "1995 Stock Option Plan") and for its non-employee directors
(the "1995 Stock Option Plan for Non-Employee Directors").
 
     The 1995 Stock Option Plan allows for options (including Incentive Stock
Options) to be granted to employees and consultants at less than fair market
value at date of grant. These options may be immediately exercisable and expire
over a period determined by the Stock Option Committee of the Board of Directors
(the "Committee"). The Committee is comprised of two members of the Board of
Directors. The total number of options available to grant under this plan is
270,000.
 
                                      F-17
<PAGE>   74
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 9 -- STOCK OPTION PLANS: (CONTINUED)
     The 1995 Stock Option Plan for Non-Employee Directors allows for a set
number of immediately exercisable options to be granted at fair market value to
non-employee members of the Board of Directors. The total number of options
available to grant under this plan is 67,500. There were no options granted
exercised, forfeited, expired or outstanding pursuant to the Director Plan for
the nine months ended September 30, 1997 and the year ended December 31, 1996.
 
     A summary of the Key Employee Plan as of and for the three months ended
March 31, 1998 and the years ended December 31, 1997 and December 31, 1996 is
presented below:
 
<TABLE>
<CAPTION>
                                                                 WEIGHTED AVERAGE
                  KEY EMPLOYEE PLAN                    SHARES     EXERCISE PRICE
                  -----------------                    -------   ----------------
<S>                                                    <C>       <C>
Outstanding as of January 1, 1996....................       --           --
  Granted............................................   35,000        $1.14
  Exercised..........................................       --           --
  Forfeited/Expired..................................       --           --
                                                       -------
Outstanding as of March 31, 1998, December 31, 1997
  and December 31, 1996..............................   35,000
                                                       =======
Weighted-average fair value of options granted during
  the year...........................................  $  1.14
                                                       =======
</TABLE>
 
     The following table summarizes information about options outstanding at
March 31, 1998, December 31, 1997 and December 31, 1996:
 
<TABLE>
<CAPTION>
                                SHARES EXERCISABLE AT
                                   MARCH 31, 1998,
                                  DECEMBER 31, 1997
                                         AND                 DATE
TOTAL SHARES   EXERCISE PRICE     DECEMBER 31, 1996     OPTIONS EXPIRE
- ------------   --------------   ---------------------   --------------
<S>            <C>              <C>                     <C>
   30,000          $1.00               10,000            July 1, 2006
    5,000          $2.00                5,000            June 6, 2006
   ------                              ------
   35,000                              15,000
   ======                              ======
</TABLE>
 
     The Company has elected, as permitted by FASB Statement No. 123,
"Accounting for Stock Based Compensation" ("FASB 123"), to account for its stock
compensation arrangements under the provisions of Accounting Principles Board
No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Accordingly,
because the exercise price of the Company's employee stock options equals or
exceeds the market price of the underlying stock on the date of grant, no
compensation expense is recognized.
 
     Pro forma information regarding net income and earnings per share is
required by FASB 123 and has been determined as if the Company had accounted for
its employee stock options under the fair value method of such pronouncement.
The fair value for these options was estimated at the date of grant using the
binomial option pricing model with the following weighted average assumptions:
risk-free interest rate of 6.33%, no dividend yield, expected lives of two and a
half years, and volatility of 0%.
 
     For purposes of pro forma disclosure, the estimated fair value of the
options is zero, hence neither pro forma net income nor earnings per share are
presented.
 
     During the period, the Company issued 21,362 warrants exercisable at $1.07
and 23,283 warrants exercisable at $0.43 and 2,777 shares of Common Stock to
four outside parties for services provided in raising outside debt. The Company
also issued 23,000 warrants exercisable at $1.00 and 20,000 warrants exercisable
at $2.50 to two outside parties for services rendered to the Company, one of
such parties assisted in raising capital for the Company by introducing Morris
Wolfson and entities affiliated therewith to invest in the
 
                                      F-18
<PAGE>   75
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 9 -- STOCK OPTION PLANS: (CONTINUED)
Company, none of whom were in any way involved with this Offering and the other
serves as legal counsel to the Company. The Company recognized $5,000 in
compensation related to these warrants during the year ended December 31, 1996.
 
     In January 1997, the Company's shareholders voted to freeze the 1995 Stock
Option Plans and adopt two new plans, the Team Communications Group, Inc. Stock
Awards plan (the "1996 Employee Plan") and the Team Communications Group, Inc.
Directors' Stock Option Plan (the "1996 Director's Plan").
 
     The 1996 Directors Plan allows Directors who are not employees of the
Company, on the effective date of an initial public offering and each annual
anniversary thereof, to receive options to purchase 2,500 shares. The option
price per share of Common Stock purchasable upon exercise of such stock options
shall be 100% of the fair market value on the date of grant. Such options shall
be exercisable immediately on the date of grant by payment in full of the
purchase price in cash. The aggregate number of shares of Common Stock that may
be granted pursuant to the 1996 Directors Plan is 20,000.
 
     The aggregate number of shares of Common Stock that may be granted under
the 1996 Employee Plan is 180,000. The Employee Plan provides for the authority
by the Employee Plan Committee to grant ISO's to any key employee of the Company
or any affiliate of the Company and to determine the terms and conditions of
each grant, including without limitation, the number of shares subject to each
ISO. The ISO exercise price will also be determined by the Committee and will
not be less than the fair market value of the Common Stock on the date of grant.
The exercise price will not be less than 110% of such fair market value and the
exercise period will not exceed five years if the participant was the holder of
more than 10% of the Company's outstanding voting securities.
 
NOTE 10 -- SUBSEQUENT EVENTS:
 
     In January 1997, the Board of Directors reduced the authorized common stock
shares from 20,000,000 to 18,000,000 and authorized 2,000,000 shares of
preferred stock. All references in the financial statements to number of shares
of the Company's common stock and preferred stock have been retroactively
restated.
 
     The Company has signed a letter of intent with an underwriter for the sale
of its common stock to the public. The underwriter expects to sell 1,500,000
shares of common stock at $5.50 to $7.00 per share.
 
   
NOTE 11 -- GOING CONCERN:
    
 
     The Company's financial statements for the years ended December 31, 1997
and December 31, 1996 have been prepared on a going concern basis which
contemplates the realization of assets and the settlement of liabilities and
commitments in the normal course of business. The Company expects to incur
substantial expenditures to produce television programs and/or acquire
distribution rights to television programs produced by third parties. The
Company's working capital plus limited revenue from the licensing of its current
inventory of television programs will not be sufficient to fund the Company's
ongoing operations, including completing projects that the Company is
contractually required to develop or produce.
 
                                      F-19
<PAGE>   76
                        TEAM COMMUNICATIONS GROUP, INC.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 12 -- GOING CONCERN: (CONTINUED)
     Management recognizes that the Company must generate additional resources
to enable it to continue operations. Management's plans include the sale of
additional equity securities. Towards this goal management has engaged an
underwriter to assist in the initial public offering of the Company's common
stock. However, no assurance can be given that the Company will be successful in
raising additional capital. Further, there can be no assurance, assuming the
Company successfully raises additional equity, that the Company will achieve
profitability or positive cash flow.
 
                                      F-20
<PAGE>   77
 
- ------------------------------------------------------
- ------------------------------------------------------
 
  NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION IN CONNECTION WITH THE OFFERING OTHER
THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION
OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE
COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY
IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH AN OFFER
IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR
THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE SUCH DATE.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                        PAGE
                                        ----
<S>                                     <C>
Prospectus Summary....................     3
Risk Factors..........................     8
Use of Proceeds.......................    15
Dividend Policy.......................    16
Capitalization........................    17
Dilution..............................    18
Selected Consolidated Financial
  Data................................    19
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations.......................    21
Business..............................    29
Management............................    36
Certain Transactions..................    40
Principal Shareholders................    43
Offering by Selling Securityholders...    44
Description of Securities.............    46
Shares Eligible for Future Sale.......    50
Underwriting..........................    52
Legal Matters.........................    54
Experts...............................    54
Additional Information................    55
Index to Consolidated Financial
  Statements..........................   F-1
</TABLE>
    
 
   
- --------------------------------------------
  UNTIL           , 1998 (25 CALENDAR DAYS
AFTER THE DATE OF THIS PROSPECTUS), ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON
STOCK, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A
PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN
ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
- --------------------------------------------
- --------------------------------------------

    
 
- ------------------------------------------------------
- ------------------------------------------------------
                                1,500,000 SHARES
                                  COMMON STOCK
 
                        TEAM COMMUNICATIONS GROUP, INC.
                         ------------------------------
 
                                   PROSPECTUS
                         ------------------------------
 
                              NATIONAL SECURITIES
 
                                  CORPORATION
 
   
                                          , 1998
    
 
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE>   78
 
                                    PART II
 
EXHIBITS
 
ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     Directors of the Company are presently entitled to indemnification as
expressly authorized under Section 317 of the California General Corporation Law
("Section 317") and the Bylaws of the Company (which generally authorize the
Company to indemnify its Agents where such indemnification is authorized by
Section 317). Section 317 provides a detailed statutory framework covering
indemnification of any agent of a corporation who is threatened to be made a
party to any legal proceeding by reason of his or her actions on behalf of the
corporation.
 
     Article 5 of the Company's Articles of Incorporation (Exhibit 3.1) provides
that a director will not be liable for monetary damages arising out of the
director's breach of his or her fiduciary duties to the Company and the
shareholders to the fullest extent permissible under the California law.
Liability for breach of a director's fiduciary duty arises when the director has
failed to exercise sufficient care in reaching decisions or otherwise attending
to his responsibilities as a director and in other circumstances. Article V does
not eliminate these duties; it only eliminates monetary damage awards occasioned
by a breach of these duties. Accordingly, a breach of fiduciary duty is still a
valid basis for a suit seeking to stop a proposed transaction from occurring.
However, after a transaction has occurred, the shareholders do not have a claim
against directors for monetary damages based on a breach of fiduciary duty, even
if that breach involves negligence on the part of the directors. Additionally,
as a practical matter, equitable remedies such as rescission may not be
available after a transaction has already been consummated or in other
circumstances.
 
     The Company intends to enter into indemnification agreements with the
Company that attempt to provide the maximum indemnification allowed under the
California law. The Indemnification Agreements will make mandatory
indemnification which is permitted by California law in situations in which the
Indemnitee would otherwise be entitled to indemnification only if the Board of
Directors, the Shareholders, independent legal counsel retained by the Company
or a court in which an action was or is pending made a discretionary
determination in a specific case to award such indemnification. However, in part
because the California law was only recently enacted, the extent to which the
indemnification permitted by the California law may be expanded by
indemnification agreements is unsettled and has yet to be the subject of any
judicial interpretation.
 
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The expenses in connection with the issuance and distribution of the
securities being registered are as follows (estimated except as noted):
 
   
<TABLE>
<S>                                                           <C>
SEC registration fee (actual)...............................  $  4,618.88
NASD filing fee (actual)....................................     1,874.00
Nasdaq SmallCap Market listing fee (actual).................    20,000.00
Printing and engraving expenses.............................   275,000.00
Legal fees and expenses.....................................   255,000.00
Accounting fees and expenses................................   125,000.00
Transfer agent and registration fees and expenses...........    10,000.00
Representative's non-accountable expense allowance(1).......   187,500.00
Blue sky qualification fees and expenses....................    35,000.00
Miscellaneous...............................................    14,708.00
                                                              -----------
          Total.............................................  $928,700.88
                                                              ===========
</TABLE>
    
 
- ---------------
 
(1) $215,625, if the Underwriters exercise the over-allotment option in full.
 
                                      II-1
<PAGE>   79
 
ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES
 
   
     1. A loan in the principal amount of $322,000 was made in January 1996 from
AMAE Ventures, an affiliate of Mr. Wolfson, which was used by the Company for
general overhead purposes and bears interest at 12%. This note is due on the
earlier to occur of July 15, 1998 or the closing of the Offering. The holder of
such note has the right to convert the principal amount into 3% of the Company's
Common Stock on a fully diluted basis through the completion of the Offering,
and has indicated that it intends to convert such note.
    
 
   
     2. Mr. Cayre and Mr. Levin have agreed, subject to documentation, that as
of the closing of the Offering, Mr. Cayre will receive payment of $250,000 in
respect of the amounts owed to him, and the remaining debt, subject to adequate
collateralization (which may include cash collateral) shall be extended until
July 15, 1998. Subject to the foregoing, Mr. Levin and Mr. Cayre have also
agreed to restructure Mr. Cayre's investment in the Company. Mr. Cayre agreed
that upon the closing of the Offering, Mr. Cayre's interest in the Company would
be reduced to 164,874 shares of the Company's Common Stock by transferring to
Mr. Levin 195,774 shares of the Company's Common Stock held by Mr. Cayre. In
February 1996, in connection with a prior restructuring of this indebtedness,
Mr. Cayre received options to purchase 48,743 shares of Common Stock of $.43 per
share.
    
 
   
     3. In June 1996, South Ferry #2, L.P., an entity controlled by Mr.
Wolfson's brother, advanced to the Company the sum of $500,000 in respect of
"LoCoMoTioN" in consideration of which such entity received options to acquire
29,906 shares of Common Stock at $.43 per share. This loan bears interest at 10%
and is due on the earlier to occur of July 15, 1998 or the closing of the
Offering.
    
 
     4. The Chana Sasha Foundation, an entity controlled by Mr. Wolfson,
extended the Company a $400,000 line of credit on a secured basis in November
1996, which credit line has been used and subsequently repaid by funds from the
Company's operations In October 1996, Mr. Wolfson extended the Company
approximately $400,000 of credit on a secured basis, which credit line has been
used and subsequently repaid by funds from the Company's operations. Mr. Wolfson
received 6,408 shares of the Company's Common Stock with respect to such
extension of credit.
 
   
     5. The July 1996 proceeds from the sale of the note in the Total Recall
Financing was used to acquire the rights to produce a television series based on
the motion picture "Total Recall." This note, which was sold to ACA Equities,
D&M Investments and Gilbert Karsentry, was secured by the Company's underlying
rights to the "Total Recall" series, bore interest at 10%. In addition, the
holders of this note received an aggregate of 53,403 shares of common stock,
warrants to acquire 14,954 shares of Common Stock at an exercise price of $.43
and a 13% net profit participation in the Company's interest in the series. As
of the date hereof, $1,200,000 has been repaid in respect to this obligation.
Mr. Wolfson received 8,544 shares of the Company's Common Stock and 2% of the
net profits of the series with respect to the Total Recall Financing.
    
 
   
     6. The Company commenced two private placements under Rule 506 of
Regulation D of its Secured Notes in February and in May, 1996. In February
1996, the Company sold to 14 accredited investors $900,000 in principal amount
of secured promissory notes which bear interest at 12% and are due upon the
earlier to occur of the closing of the Offering or July 15, 1998. These notes
were sold to the following investors: Matthew and Barbara Geisser, Central Scale
Co., Vijaya Kani Rehala, Vijay-Kumar Rekhala, M.D., United Congregation Mesorah,
Samuel Marinelli, Mildred Geiss, Jon Kastendieck, Bank Leumi-Affida Bank,
Cooperative Holding Corporation, Aaron Wolfson, Abraham Wolfson, Arielle
Wolfson, and LEVPOL. Between June and November 1996, the Company sold to 22
accredited investors $975,000 in principal amount of secured notes which bear
interest at 10% and are due at the earlier of this Offering or July 15, 1998.
These notes were sold to the following investors: Wellington Corporation,
Crescent Capital Company, LLC, Arthur Steinberg IRA Rollover, Robert Steinberg
IRA Rollover, Robert Ram Steinberg, A Partnership, Von Graffenried AG, Alpha
Ventures, Tuch Family Trust, Third World Trust Company LTD, Alfred Ross, Fred
Chanowski, Allen Goodman, Felix Paige, Rogal America, Mark Levine, Joseph
Sullivan, Robert Gopen, Colony Financial Services, John Carberry, Daniel and
Thalia Federbush, and Michael Berlin. An aggregate of 198,659 warrants to
purchase a like number of shares of Common Stock at an exercise price of $.43
per share were issued in connection with such private placements. The holders of
these notes have waived all conversion rights with respect thereto.
    
 
                                      II-2
<PAGE>   80
 
     7. During 1996, the Company issued 21,362 warrants (10,681 to William
Nesmith and 10,681 to Michael Sposato) exercisable at $1.07, 20,934 warrants
exercisable at $0.43 to Bristol Capital, 33,000 warrants, 13,000 of which were
issued at $1.00 and 20,000 of which were issued at $2.50, to Joseph Farber and
2,349 warrants exercisable at $0.43 to Robert Dorfman. The Company also issued
to Bristol Capital 2,777 shares of Common Stock. The warrants and shares were
issued in connection with consulting services provided to the Company, such
services relating primarily to advice regarding obtaining additional financing
and the structuring of securities issued by the Company, none of which were
directly or indirectly related to the Offering. The Company recognized $5,000 in
compensation related to these warrants during the year ended December 31, 1996.
In 1995, the Company issued 10,000 warrants exercisable at $1.00 to Bruce P.
Vann, Esq., for his services as legal counsel to the Company.
 
     8. In October 1996, the Company obtained a loan from Affida Bank in the
amount of $300,000 and, in connection therewith, issued warrants to acquire
29,191 shares of Common Stock at an exercise price of $.97 per share.
 
     9. In January, February and March 1997, the Company completed the sale of
$969,000 of convertible secured notes to 13 accredited investors (the "February
1997 Notes") pursuant to Rule 506 of Regulation D as promulgated under the
Securities Act. Each of the foregoing notes are secured, pro-rata and pari
passu, by liens on substantially all of the Company's assets, except that the
February 1997 Notes are junior to the prior notes. An aggregate of 193,970
warrants to purchase a like number of shares of Common Stock at an exercise
price of $1.00 per share were issued in connection with such placements. The
February 1997 Notes were sold to the following investors: Alan Parness, Arab
International Trust Co., Duck Partners, LP, Gary and Paula Wayton, Michael
Rosenbaum, RMK Financial LLC, Robert Bain, Robert Frankel, Roger Triemstra,
Roland McAbee, Swan Alley Limited, and Van Moer Santerr & Cie.
 
     10. In March, April and May, 1998 the Company arranged for short term loans
of $1,642,000 from eight accredited investors. The notes issued pursuant to such
loans were sold to the following investors: HighBridge Fund Ltd., Nick Kahla,
David Tresley, Arab Commerce Bank, Charles Santerre, Philippe de Cock de
Rameyen, Anders Ulegard and Kevodrew Realty Inc.
 
     The above securities were offered by the Registrant in reliance upon an
exemption from registration under either (i) Section 4(2) of the Securities Act
as transactions not involving any public offering, or (ii) Rule 701 under the
Securities Act. No underwriters were involved in connection with the sales of
securities referred to in this Item 15.
 
                                      II-3
<PAGE>   81
 
ITEM 27. (a) EXHIBITS
 
   
<TABLE>
        <S>      <C>
        1.0      Form of Underwriting Agreement(1)
        3.1      Articles of Incorporation(1)
        3.2      By-laws of the Company(1)
        4.1      Form of Warrant Agreement March 1996(1)
        4.2      Form of Warrant Agreement May 1996(1)
        4.3      Form of Warrant Agreement February 1997(1)
        4.4      Form of Convertible Note March 1996 and related Security
                 Agreement(1)
        4.5      Form of Convertible Note May 1996 and related Security
                 Agreement(2)
        4.6      Form of Convertible Note February 1997(1)
        4.7.1    Extensions relating to South Ferry #2, L.P. Indebtedness(1)
        4.7.2    Extensions relating to Certain February 1996 Convertible
                 Notes(1)
        4.8      Restated Joe Cayre Agreement(2)
        4.9      Agreement with AMAE Ventures, related note and Security
                 Agreement(1)
        4.10     Agreements re Total Recall Financing July 1996(1)
        4.11     Agreements re LoCoMoTioN Financing with South Ferry #2,
                 L.P.(1)
        4.12     1996 Employee Stock Option Plan(1)
        4.13     1996 Directors Stock Option Plan(1)
        4.14     Form of Financial Advisory Agreement between National
                 Securities Corporation and the Company(1)
        4.15     Specimen Certificate(1)
        4.16     Form of Representative's Warrant(1)
        4.17     Venture Management Consultants LLC, December 1997 Promissory
                 Note(1)
        4.18     March through July Promissory Notes(2)
        5.1      Opinion and Consent of Kelly Lytton Mintz & Vann LLP(1)
        10.1     Agreement with Mel Giniger(1)
        10.2     Agreement with Beyond Distribution PTY. Limited(1)
        10.3     Interpublic Group of Companies Contract(1)
        10.4     Employment Agreement, dated as of January 1, 1997, between
                 the Company and Drew Levin(1)
        10.5     Lease between the Company and TCW, amended as of March 20,
                 1998(1)
        10.6     Agreement with Alliance Production Ltd. re Total Recall(1)
        10.7     Interpublic -- Team Co-financing Agreement(1)
        10.8     Miramax Term Sheet(1)
        10.9     Agreement with Leucadia Film Corp.(1)
        10.10    Agreements with the Family Channel re Quake and Down Fall(1)
        10.11    Agreements with Discovery Communications, Inc., re Amazing
                 Tails II(1)
        10.13    Employment Agreement, dated as of January 20, 1997, amended
                 as of October 4, 1997, between the Company and Paul
                 Yamamoto(1)
        10.14    Consulting Agreement, dated October 9, 1997, as amended as
                 of December 31, 1997, between the Company and Joseph
                 Cayre(2)
        10.15    Imperial Bank Credit Terms(2)
        11       Statement re: Computation of per share earnings(1)
        21       Subsidiaries of the Registrant(1)
        23.1     Consent of experts and named counsel(2) (consent of Kelly
                 Lytton Mintz & Vann LLP included in Exhibit 5.1)
        23.3     Consent of Bruce P. Vann, Esq. (Nominated Director)(1)
        23.4     Consent of Seth M. Willenson (Nominated Director)(1)
        24.4     Consent of Michael Jay Solomon (Nominated Director)(2)
        24       Power of Attorney(1)
</TABLE>
    
 
- ---------------
(1) Previously filed.
   
(2) Filed herewith.
    
 
                                      II-4
<PAGE>   82
 
ITEM 28. UNDERTAKINGS
 
     The Registrant hereby undertakes to provide to the Underwriters at the
closing specified in the underwriting Agreement certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers, and controlling persons of the
Registrant pursuant to the California General Corporation Law, the Articles of
Incorporation of the Registrant, the Underwriting Agreement, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act, and is, therefore, unenforceable. In the event that a claim of
or indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered hereunder, the Registrant will,
unless in the opinion of counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
 
     The Registrant hereby undertakes that:
 
          (1) For the purposes of determining any liability under the Securities
     Act, the information omitted from the form of Prospectus filed as part of
     this Registration Statement in reliance upon Rule 430A and contained in a
     form of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
     (4), or 497(h) under the Securities Act shall be deemed to be part of this
     Registration Statement as of the time it was declared effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act, each post-effective amendment that contains a form of Prospectus shall
     be deemed to be a new Registration Statement relating to the securities
     offered therein, and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.
 
     The Registrant hereby undertakes:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement;
 
             (i) To include any prospectus required by Section 10(a)(3) of the
        Securities Act;
 
             (ii) To reflect in the prospectus any facts or events arising after
        the effective date of this Registration Statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the Registration Statement. Notwithstanding the foregoing, any
        increase or decrease in volume of securities offered (if the total
        dollar value of securities offered would not exceed that which was
        registered) and any deviation from the low or high end of the estimated
        maximum offering range may be reflected in the form of prospectus filed
        with the Commission pursuant to Rule 424(b) if, in the aggregate, the
        changes in volume and price represent no more than a 20 percent change
        in the maximum aggregate offering price set forth in the "Calculation of
        Registration Fee" table in the effective Registration Statement.
 
             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in the Registration Statement
        or any material change to such information in the Registration
        Statement."
 
          (2) That, for the purpose of determining any liability under the
     Securities Act, each such posteffective amendment shall be deemed to be a
     new Registration Statement relating to the securities offered therein, and
     the offering of such securities at that time shall be deemed to be the
     initial bona fide offering thereof.
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the Offering.
                                      II-5
<PAGE>   83
 
                                   SIGNATURES
 
   
     In accordance with the requirement of the Securities Act of 1933, the
Registrant certifies that it has reasonable ground to believe that it meets all
of the requirements for filing on Form SB-2 and authorized this Amendment No. 11
to the Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized in the City of Los Angeles, State of California, on
this 23rd'> day of July, 1998.
    
 
                                          Team Communications Group, Inc.
 
                                          By:        /s/ DREW LEVIN
                                            ------------------------------------
                                            DREW LEVIN
                                            Chairman of the Board, President,
                                            and Chief Executive Officer
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 11 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                      SIGNATURE                                   CAPACITY                    DATE
                      ---------                                   --------                    ----
<S>                                                    <C>                                <C>
                   /s/ DREW LEVIN                          Chairman of the Board,         July 23, 1998
- -----------------------------------------------------    President, Chief Executive
                     DREW LEVIN                             Officer and Director
 
                          *                                       Director                July 23, 1998
- -----------------------------------------------------
                    PAUL YAMAMOTO
 
                 /s/ MICHAEL LATINER                       Senior Vice President,         July 23, 1998
- -----------------------------------------------------       Finance and Secretary
                   MICHAEL LATINER
</TABLE>
    
 
*By:         /s/ DREW LEVIN
     ---------------------------------
                DREW LEVIN
             Attorney-in-Fact
 
                                      II-6
<PAGE>   84
 
                        TEAM COMMUNICATIONS GROUP, INC.
 
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
 
          FOR THE PERIOD FROM FEBRUARY 27, 1995 TO DECEMBER 31, 1995,
                        THE YEAR ENDED DECEMBER 31, 1996
                      AND THE PERIOD ENDED MARCH 31, 1998
 
<TABLE>
<CAPTION>
                                                                        1998
                                          -----------------------------------------------------------------
                                                                                      OTHER
                                            BALANCE      ADDITIONS    DEDUCTIONS   ADJUSTMENTS   BALANCE AT
                                          AT BEGINNING    CHARGED        FROM        DURING        END OF
              DESCRIPTION                  OF PERIOD     TO INCOME     RESERVE       PERIOD        PERIOD
              -----------                 ------------   ----------   ----------   -----------   ----------
<S>                                       <C>            <C>          <C>          <C>           <C>
 
Deducted from accounts receivable for
  doubtful accounts and returns.........    $63,800      $        0   $        0     $     0      $63,800
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        1997
                                          -----------------------------------------------------------------
<S>                                       <C>            <C>          <C>          <C>           <C>
 
Deducted from accounts receivable for
  doubtful accounts and returns.........    $63,800      $1,115,600   $1,115,600     $     0      $63,800
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        1996
                                          -----------------------------------------------------------------
<S>                                       <C>            <C>          <C>          <C>           <C>
 
Deducted from accounts receivable for
  doubtful accounts and returns.........    $     0      $   71,300   $   (7,500)    $     0      $63,800
</TABLE>
 
<TABLE>
<CAPTION>
                                                                        1995
                                          -----------------------------------------------------------------
<S>                                       <C>            <C>          <C>          <C>           <C>
 
Deducted from accounts receivable for
  doubtful accounts and returns.........    $     0      $   10,600   $  (10,600)    $     0      $     0
</TABLE>
 
                                       S-1
<PAGE>   85
 
                               INDEX TO EXHIBITS
 
   
<TABLE>
<CAPTION>
                                                                         SEQUENTIALLY
EXHIBIT                                                                    NUMBERED
NUMBER                             DESCRIPTION                               PAGE
- -------                            -----------                           ------------
<C>        <S>                                                           <C>
  1.0      Form of Underwriting Agreement(1)...........................
  3.1      Articles of Incorporation(1)................................
  3.2      By-laws of the Company(1)...................................
  4.1      Form of Warrant Agreement March 1996(1).....................
  4.2      Form of Warrant Agreement May 1996(1).......................
  4.3      Form of Warrant Agreement February 1997(1)..................
  4.4      Form of Convertible Note March 1996 and related Security
           Agreement(1)................................................
  4.5      Form of Convertible Note May 1996 and related Security
           Agreement(2)................................................
  4.6      Form of Convertible Note February 1997(1)...................
  4.7.1    Extensions relating to South Ferry #2, L.P.
           Indebtedness(1).............................................
  4.7.2    Extensions relating to Certain February 1996 Convertible
           Notes(1)....................................................
  4.8      Restated Joe Cayre Agreement(2).............................
  4.9      Agreement with AMAE Ventures, related note and Security
           Agreement(1)................................................
  4.10     Agreements re Total Recall Financing July 1996(1)...........
  4.11     Agreements re LoCoMoTioN Financing with South Ferry #2,
           L.P.(1).....................................................
  4.12     1996 Employee Stock Option Plan(1)..........................
  4.13     1996 Directors Stock Option Plan(1).........................
  4.14     Form of Financial Advisory Agreement between National
           Securities Corporation and the Company(1)...................
  4.15     Specimen Certificate(1).....................................
  4.16     Form of Representative's Warrant(1).........................
  4.17     Venture Management Consultants LLC, December 1997 Promissory
           Note(1).....................................................
  4.18     March through July Promissory Notes(2)......................
  5.1      Opinion and Consent of Kelly Lytton Mintz & Vann LLP(1).....
 10.1      Agreement with Mel Giniger(1)...............................
 10.2      Agreement with Beyond Distribution PTY. Limited(1)..........
 10.3      Interpublic Group of Companies Contract(1)..................
 10.4      Employment Agreement, dated as of January 1, 1997, between
           the Company and Drew Levin(1)...............................
 10.5      Lease between the Company and TCW, amended as of March 20,
           1998(1).....................................................
 10.6      Agreement with Alliance Production Ltd. re Total
           Recall(1)...................................................
 10.7      Interpublic -- Term Co-financing Agreement(1)...............
 10.8      Miramax Term Sheet(1).......................................
 10.9      Agreement with Leucadia Film Corp.(1).......................
 10.10     Agreements with the Family Channel re Quake and Down
           Fall(1).....................................................
 10.11     Agreements with Discovery Communications, Inc., re Amazing
           Tails II(1).................................................
</TABLE>
    
<PAGE>   86
 
   
<TABLE>
<CAPTION>
                                                                         SEQUENTIALLY
EXHIBIT                                                                    NUMBERED
NUMBER                             DESCRIPTION                               PAGE
- -------                            -----------                           ------------
<C>        <S>                                                           <C>
 10.13     Employment Agreement, dated as of January 20, 1997, amended
           as of October 4, 1997, between the Company and Paul
           Yamamoto(1).................................................
 10.14     Consulting Agreement, dated October 9, 1997, amended as of
           December 31, 1997, between the Company and Joseph
           Cayre(2)....................................................
 10.15     Imperial Bank Credit Terms(2)
 11        Statement re: Computation of per share earnings(1)..........
 21        Subsidiaries of the Registrant(1)...........................
 23.1      Consent of experts and named counsel(2) (consent of Kelly
           Lytton Mintz & Vann LLP included in Exhibit 5.1)............
 23.3      Consent of Bruce P. Vann, Esq. (Nominated Director)(1)......
 23.4      Consent of Seth M. Willenson (Nominated Director)(1)........
 24.4      Consent of Michael Jay Solomon (Nominated Director)(2)......
 24        Power of Attorney(1)........................................
</TABLE>
    
 
- ---------------
 
(1) Previously filed.
 
   
(2) Filed herewith.
    
   
    

<PAGE>   1

                                                                     EXHIBIT 4.5

THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND MAY NOT BE OFFERED,
SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1) A REGISTRATION
STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES ACT AND ANY
APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN OPINION OF
COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE REASONABLY
SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD, PLEDGED,
ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT AN
EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

THIS NOTE IS SECURED AS PROVIDED HEREIN.


                         DSL ENTERTAINMENT GROUP, INC.

                          10% SECURED CONVERTIBLE NOTE

                                                                    MAY __, 1996
$[       ] PRINCIPAL AMOUNT                                  NEW YORK, NEW YORK




                 DSL ENTERTAINMENT GROUP, INC., a California corporation (the
"Company"), for value received, hereby promises to pay to [           ], or 
registered assigns (the "Holder"), the principal amount of [         ] Dollars 
($[   ]) on the earlier to occur of the Maturity Date (as defined below) and the
Redemption Date (as defined below), and to pay interest on the unpaid principal
balance hereof at the rate (calculated on the basis of a 360-day year consisting
of twelve 30-day months) of 10% per annum, compounding quarterly, from the date
hereof until the Maturity Date. Accrued interest on the unpaid principal balance
hereof shall be payable on the earlier to occur of the Maturity Date and the
Redemption Date. In no event shall any interest to be paid hereunder exceed the
maximum rate permitted by law. In any such event, this Note shall automatically
be deemed amended to permit interest charges at an amount equal to, but no
greater than, the maximum rate permitted by law.

                 This Note is one of a series of Notes being issued by the
Company in an aggregate principal amount not to exceed $1,800,000.00
denominated "10% Convertible Secured Notes" (the "Notes") and the holder
thereof is entitled to the benefits of a Security Agreement, dated as of May
__, 1996 between the Company and the individuals and entities who are (or will
be) signatories to such agreement.  The Notes have been offered and sold by the
Company in an offering of securities exempt from registration under the
Securities Act of 1933, as amended (the "Securities Act"), pursuant to the
Confidential Private Placement Memorandum, dated May __, 1996 and as
supplemented on July 15, 1996 (collectively, the "Memorandum").
<PAGE>   2





         SECTION 1        PAYMENTS.

                 (a)      Principal of, and any accrued and unpaid interest on,
this Note shall be due and payable in full at the holder's option, on the
Optional Repayment Date or the Maturity Date.  The "Maturity Date" shall be 
May 31, 1998.

                 (b)      Interest on this Note shall accrue from the date of
issuance hereof, to, but excluding the earlier to occur of the Maturity Date
and shall be payable in arrears.  Accrued and unpaid interest not paid when due
and payable shall be capitalized.

                 (c)      If the Maturity Date would fall on a day that is not
a Business Day (as defined below), the payment due on such date will be made on
the next succeeding Business Day with the same force and effect as if made on
the Maturity Date or Redemption Date, as the case may be. "Business Day" means
any day which is not a Saturday or Sunday and is not a day on which banking
institutions are generally authorized or obligated to close in the City of New
York, New York.

                 (d)      The Company may, at its option, prepay all or any
part of the principal of this Note, without payment of any premium or penalty,
upon 10 days prior notice to the Holder.  All payments on this Note shall be
applied first to accrued and unpaid interest hereon and the balance to the
payment of principal hereof.

                 (e)      Payments of principal of, and interest on, this Note
shall be made by check sent to the Holder's address set forth above or to such
other address as the Holder may designate for such purpose from time to time by
written notice to the Company, in such coin or currency of the United States of
America as at the time of payment shall be legal tender for the payment of
public and private debts.

                 (f)      The obligations to make the payments provided for in
this Note are absolute and unconditional and not subject to any defense,
set-off, counterclaim, rescission, recoupment, or adjustment whatsoever.  The
Company hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing
and to be owing hereon, regardless of, and without any notice, diligence, act
or omission with respect to, the collection of any amount called for hereunder.

                 (g)      For the purposes of this Section 1, the following
terms shall have the definitions set forth below;

                          "Optional Repayment Date" shall mean the effective
date of an Initial Public Offering of the Company's securities.

                          "Initial Public Offering" shall mean the sale of the
Company's common stock as more fully described in the Memorandum.
 
         SECTION 2        RANKING OF NOTE.

                 (a)      The payment of the principal of, and interest on, the
Notes is secured by  a first lien on all of the Company's right, title, and
interest in and the assets identified in that certain


                                     - 2 -
<PAGE>   3

Security Agreement, dated as of May __, 1996, between the Company and the
individuals and entities indicated therein.

                 (b)      These Notes rank pro-rata and pari passu to the lien
of those certain $900,000 principal amount of 12% Secured Redeemable Notes.

                 (c)      Until the payment in full of all amounts of principal
of, and interest on, the Notes, and all other amounts owing under the Notes,
all payments to be made with respect to the principal of, or interest on, and
other amounts due with respect to indebtedness other than, the Notes shall be
made on a pari passu basis.

         SECTION 3        COVENANTS.

                 The Company covenants and agrees with the Holder that, so long
as any amount remains unpaid on the Notes, unless the consent of the majority
of all of the Holders is obtained, the Company:

                 (a)      shall not pay any dividend or make any distribution
on, or purchase, redeem, or retire, any shares of its capital stock or any
warrants, options, or other rights to reacquire any such shares, provided
however, that the Company may pay dividends payable solely in shares of its
capital stock; and provided further, the Company shall be entitled to 
repurchase stock owned by Joe Cayre.

                 (b)      shall not change its primary line of business and
shall use the proceeds from the issuance of the Notes only as set forth in the
Memorandum.

                 (c)      shall deliver to each Holder:

                          (i)     as soon as available, and in any event within
45 days after the end of each of the first three quarterly fiscal periods of
each fiscal year of the Company, statements of income, retained earnings, and
cash flow of the Company, for such period and for the period from the beginning
of the respective fiscal year to the end of such period, and the related
consolidated balance sheet of the Company and its subsidiaries as at the end of
such period setting forth in the case of each such statement in comparative
form the corresponding figures for the corresponding period in the preceding
fiscal year, accompanied by a certificate of the chief financial officer of the
Company, which certificate shall state that (A) such financial statements
fairly present in all material respects the financial position and results of
operations of the Company and its subsidiaries, all in accordance with
generally accepted accounting principles consistently applied, and (B) no
Default (as hereinafter defined) has occurred and is continuing or, if any
Default has occurred and is continuing, a description thereof in reasonable
detail and of the action the Company has taken or proposes to take with respect
thereto;





                                     - 3 -
<PAGE>   4




                          (ii)    as soon as available and in any event within
90 days after the end of each fiscal year of the Company, consolidated
statements of income, retained earnings, and cash flow of the Company for such
fiscal year, and the related consolidated balance sheet of the Company and its
subsidiaries as at the end of such fiscal year, setting forth in the case of
each such statement in comparative form the corresponding figures for the
preceding fiscal year, and accompanied by a certificate of the chief financial
officer of the Company stating that no Default has occurred and is continuing
or, if any Default has occurred and is continuing, a description thereof in
reasonable detail and of the action the Company has taken or proposes to take
with respect thereto;

                          (iii)   promptly after the Company shall obtain
knowledge of such, written notice of all legal or arbitral proceedings, and of
all proceedings by or before any governmental or regulatory authority or
agency, and each material development in respect of such legal or other
proceedings, affecting the Company and its subsidiaries, except proceedings
which, if adversely determined, would not have a material adverse effect on the
Company and its subsidiaries taken as a whole; and

                          (iv)    promptly after the Company shall obtain
knowledge of the occurrence of any Event of Default (as hereinafter defined) or
any event which with notice or lapse of time or both would become an Event of
Default (an Event of Default or such other event being a "Default"), a notice
specifying that such notice is a "Notice of Default" and describing such
Default in reasonable detail, and, in such Notice of Default or as soon
thereafter as practicable, a description of the action the Company has taken or
proposes to take with respect thereto.

         SECTION 4  EVENTS OF DEFAULT.

                 The occurrence of any of the following events shall constitute
an event of default (an "Event of Default"):

                 (a)      A default in the payment of the principal on any
Note, when and as the same shall become due and payable.

                 (b)      A default in the payment of any interest accrued on
any Note, when and as the same shall become due and payable, which default
shall continue for five business days after the date fixed for the making of
such interest payment.

                 (c)      A default in the performance, or a breach, of any of
the covenants of the Company contained in Sections 1 or 3 of this Note.

                 (d)      A default in the performance, or a breach, of any
other covenant or agreement of the Company in this Note and continuance of such
default or breach for a period of 30 days after receipt of notice from the
Holder as to such breach or after the Company had or should have had knowledge
of such breach.





                                     - 4 -
<PAGE>   5




                 (e)      Any representation, warranty, or certification made
by the Company pursuant to this Note shall prove to have been false or
misleading as of the date made in any material respect.

                 (f)      A final judgment or judgments for the payment of
money in excess of $50,000 in the aggregate shall be rendered by one or more
courts, administrative or arbitral tribunals, or other bodies having
jurisdiction against the Company and the same shall not be discharged (or
provision shall not be made for such discharge), or a stay of execution thereof
shall not be procured, within 60 days from the date of entry thereof and the
Company shall not, within such 60-day period, or such longer period during
which execution of the same shall have been stayed, appeal therefrom and cause
the execution thereof to be stayed during such appeal.

                 (g)      The entry of a decree or order by a court having
jurisdiction adjudging the Company a bankrupt or insolvent, or approving a
petition seeking reorganization, arrangement, adjustment, or composition of, or
in respect of, the Company, under federal bankruptcy law, as now or hereafter
constituted, or any other applicable federal or state bankruptcy, insolvency,
or other similar law, and the continuance of any such decree or order unstayed
and in effect for a period of 60 days; or the commencement by the Company of a
voluntary case under federal bankruptcy law, as now or hereafter constituted,
or any other applicable federal or state bankruptcy, insolvency, or other
similar law, or the consent by it to the institution of bankruptcy or
insolvency proceedings against it, or the filing by it of a petition or answer
or consent seeking reorganization or relief under federal bankruptcy law or any
other applicable federal or state law, or the consent by it to the filing of
such petition or to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator, or similar official of the Company or of any substantial
part of its property, or the making by it of an assignment for the benefit of
creditors, or the admission by it in writing of its inability to pay its debts
generally as they become due, or the taking of corporate action by the Company
in furtherance of any such action.

         Notwithstanding the foregoing, no Event of Default shall be called
unless the holders of 75% of the outstanding Notes notify the Company that they
have accelerated the Notes as herein provided.


         SECTION 5        REMEDIES UPON DEFAULT.

                 (a)  Upon the occurrence of an Event of Default referred to in
Section 4(g), the principal amount then outstanding of, and the accrued and
unpaid interest on, this Note shall automatically become immediately due and
payable without presentment, demand, protest, or other formalities of any kind,
all of which are hereby expressly waived by the Company.  Upon the occurrence
of an Event of Default referred to in Section 4(a) or (b), the Holder, by
notice in writing given to the Company, may declare the entire principal amount
then outstanding of, and the accrued and unpaid interest on, this Note to be
due and payable immediately, and upon any such declaration the same shall
become and be due and payable immediately, without presentation, demand,
protest,





                                     - 5 -
<PAGE>   6



or other formalities of any kind, all of which are expressly waived by the
Company.  Upon the occurrence of an Event of Default other than one referred to
in Sections 4(a), (b), or (g), the Holders of not less than 50% in principal
amount of the then outstanding Notes (excluding any Notes held by or for the
account of the Company or any affiliate of the Company) may declare the
principal amount then outstanding of, and the accrued interest on, the Notes to
be due and payable immediately, and upon such declaration the same shall become
due and payable immediately, without presentation, demand, protest, or other
formalities of any kind, all of which are expressly waived by the Company.

                 (b)      The Holder may institute such actions or proceedings
in law or equity as it shall deem expedient for the protection of its rights
and may prosecute and enforce its claims against all assets of the Company, and
in connection with any such action or proceeding shall be entitled to receive
from the Company payment of the principal amount of this Note plus accrued
interest to the date of payment plus reasonable expenses of collection,
including, without limitation, attorneys' fees and expenses.

         SECTION 6        TRANSFER.

                 (a)      Any Notes issued upon the transfer of this Note shall
be numbered and shall be registered in a Note Register as they are issued.  The
Company shall be entitled to treat the registered holder of any Note on the
Note Register as the owner in fact thereof for all purposes and shall not be
bound to recognize any equitable or other claim to, or interest in, such Note
on the part of any other person, and shall not be liable for any registration
of transfer of Notes which are registered or to be registered in the name of a
fiduciary or the nominee of a fiduciary unless made with the actual knowledge
that a fiduciary or nominee is committing a breach of trust in requesting such
registration or transfer, or with the knowledge of such facts that its
participation therein amounts to bad faith.  This Note shall be transferable
only on the books of the Company upon delivery thereof duly endorsed by the
Holder or by his duly authorized attorney or representative, or accompanied by
proper evidence of succession, assignment, or authority to transfer.  In all
cases of transfer by an attorney, executor, administrator, guardian, or other
legal representative, duly authenticated evidence of his or its authority shall
be produced.  Upon any registration of transfer, the Company shall deliver a
new Note or Notes to the person entitled thereto. This Note may be exchanged,
at the option of the Holder thereof, for another Note, or other Notes of
different denominations, of like tenor and representing in the aggregate a like
principal amount, upon surrender to the Company or its duly authorized agent.
Notwithstanding the foregoing, the Company shall have no obligation to cause
Notes to be transferred on its books to any person if, in the opinion of
counsel to the Company, such transfer does not comply with the provisions of
the Securities Act and the rules and regulations thereunder.

                 (b)      The Holder acknowledges that he has been advised by
the Company that this  Note has not been registered under the Securities Act,
that this Note is being issued on the basis of the statutory exemption provided
by Section 4(2) of the Securities Act or Regulation D promulgated thereunder,
or both, relating to transactions by an issuer not involving any public





                                     - 6 -
<PAGE>   7



offering, and that the Company's reliance thereon is based in part upon the
representations made by the original Holder to the Company.  The Holder
acknowledges that he has been informed by the Company of, or is otherwise
familiar with, the nature of the limitations imposed by the Securities Act and
the rules and regulations thereunder on the transfer of securities.  In
particular, the Holder agrees that no sale, assignment, or transfer of this
Note shall be valid or effective, and the Company shall not be required to give
any effect to any such sale, assignment, or transfer, unless (i) such sale,
assignment, or transfer is registered under the Securities Act, it being
understood that this Note is not currently registered for sale and that the
Company has no obligation or intention to so register this Note, or (ii) this
Note is sold, assigned, or transferred in accordance with all the requirements
and limitations of Rule 144 under the Securities Act, it being understood that
Rule 144 is not available at the time of the original issuance of this Note for
the sale of this Note and that there can be no assurance that Rule 144 sales
will be available at any subsequent time, or (iii) such sale, assignment, or
transfer is otherwise exempt from registration under the Securities Act.

         SECTION 7        CONVERSION

         Section 7.01.    Conversion Privilege.

                 A Holder of a Note may convert it into shares of Common Stock
at any time prior to the Maturity Date.  The number of shares issuable upon
conversion of a Note is determined as follows: Divide the principal amount
converted by the conversion price in effect on the conversion date.  Round the
result to the nearest 1/100th of a share.

                 The initial conversion price is $5.00; provided however, if an
Initial Public Offering has not occurred by May 1, 1997, the conversion price
will be reduced to $2.50 per share. The conversion price is subject to
adjustment. See Sections 7.06 through 7.12.

                 A Holder may convert a portion of a Security if the portion is
$1,000 or an integral multiple of $1,000.  Provisions of this Note that apply
to conversion of all of a Security also apply to conversion of a portion of it.

                 "Common Stock" means Common Stock, no par value, of the
Company as it exists on the date of this Indenture or as it may be constituted
from time to time.

         Section 7.02.    Conversion Procedure.

                 To convert a Security a Holder must satisfy the requirements
in this Section 7.  The date on which the Holder satisfies all those
requirements is the conversion date.  As soon as practical, the Company shall
deliver a certificate for the number of full shares of Common Stock issuable
upon the conversion and a check for any fractional share.  The person in whose
name the certificate is registered becomes a shareholder of record on the
conversion date.





                                     - 7 -
<PAGE>   8



                 No adjustment will be made for accrued interest on a converted
Note or for dividends or distributions on shares of Common Stock issued upon
conversion of a Security.

                 If a Holder converts more than on Note at the same time, the
number of full shares  issuable upon the conversion shall be based on the total
principal of the Notes converted.

                 Upon surrender of a Note that is converted in part, the
Company shall authenticate for the Holder a new Note equal in principal amount
to the unconverted portion of the Note surrendered.

                 If the last day on which a Note may be converted is a Legal
Holiday in a place where the Company is located, the Note may be surrendered to
the Company on the next succeeding day that is not a Legal Holiday.

         Section 7.03.    Fractional Shares

                 The Company will not issue a fractional share of Common Stock
upon conversion of a Security.  Instead the Company will deliver its check for
the current market value of the fractional share.  The current market value of
a fraction of a share is determined as follows: Multiply the current market
price of a full share by the fraction.  Round the result to the nearest cent.

                 The current market price of  a share of Common Stock for the
purpose of this Section  7.03 shall be the last reported sales price regular
way on the last trading day prior to the conversion date or, in case no such
reported sale takes place on such day, the average of the closing bid and asked
prices regular way for such day, in each case on the principal national
securities exchange on which the shares of Common Stock are listed or admitted
to trading or, if not listed or admitted to trading, the last sale price
regular way for the Common Stock as published by NASDAQ, or if such last sale
price is not so published NASDAQ or if no such sale takes place on such day,
the mean between the closing bid and asked prices for the Common Stock as
published by NASDAQ.  In the absence of one or more such quotations, the
Company shall determine the current market price on the basis it considers
appropriate.

         Section 7.04.    Taxes on Conversion

                 If a Holder of a Note converts it, the Company shall pay any
documentary, stamp or similar issue or transfer tax due on the issue of shares
of Common Stock upon the conversion.  The Holder, however, shall pay any such
tax which is due because the shares are issued in a name other than his.

         Section 7.05.    Company to Provide Stock





                                     - 8 -
<PAGE>   9



                 The Company shall reserve out of its authorized but unissued
shares of Common Stock or its shares of Common Stock held in treasury enough
shares of Common Stock to permit the conversion of the Notes.

                 All shares of Common Stock which may be issued upon conversion
of the Securities shall be fully paid and non-assessable.

                 In order that the Company may issue shares of Common Stock
upon conversion of the Notes, the Company will endeavor to comply with all
applicable Federal and State securities laws and will endeavor to list such
shares on each national securities exchange on which the Common Stock is
listed.



         Section 7.06.    Adjustment for Change in Capital Stock

                 If the Company:

                          (1)     pays a dividend in shares of its Common
Stock;

                          (2)     subdivides its outstanding shares of Common
Stock into a greater number of shares;

                          (3)     combines its outstanding shares of Common
Stock into a smaller number of shares;

                          (4)     distributes to all holders of its Common
Stock shares of its capital stock other than Common Stock; or

                          (5)     issues by reclassification of its shares of
Common Stock any shares of its capital stock,

                 then the conversion privilege and the conversion price in
effect immediately prior to such action shall be adjusted so that the Holder of
any Notes thereafter converted may receive the number of shares of capital
stock of the Company which he would have owned immediately following such
action if he had converted the Note immediately prior to such action.

                 For a dividend or distribution, the adjustment shall become
effective immediately after the record date for the dividend or distribution.
For a subdivision, combination or reclassification, the adjustment shall become
effective immediately after the effective date of the subdivision, combination
or reclassification.





                                     - 9 -
<PAGE>   10



                 If after an adjustment a Holder of a Note upon conversion of
it may receive shares of two or more classes of capital stock of the Company,
the Board of Directors shall determine the allocation of the adjusted
conversion price between or among the classes of capital stock.  After such
allocation, the conversion prices of the classes of capital stock shall
thereafter be subject to adjustment on terms comparable to those applicable to
Common Stock in this Note.

         Section 7.07.    Adjustment for Rights Issue.

                 If the Company issues any rights or warrants to all holders of
shares of its Common Stock entitling them for a period expiring within 45 days
after the record date mentioned below to purchase shares of Common Stock (or
securities convertible into shares of Common Stock) at a price per share (or
having a conversion price per share) less than the current market price per
share on that record date, the conversion price shall be adjusted in accordance
with the formula:

    
                                            N   x   P
                                            ---------
                  C' = C x         O +           M         
                                   ------------------------
                                               O + N
    
       where

                C' =    the adjusted conversion price
                C  =    the then current conversion price
                O  =    the number of shares of Common Stock outstanding on the 
                        record date.
                N  =    the number of additional shares of Common Stock offered.
                P  =    the offering or conversion price per share of the 
                        additional shares.
                M  =    the current market price per share of Common Stock on 
                        the record date.  See Section 7.10.


                 The adjustment shall be made successively whenever any such
rights or warrants are issued, and shall become effective immediately after the
record date for the determination of stockholders entitled to receive the
rights or warrants.  If all of the shares of Common Stock or securities
convertible into shares of Common Stock subject to such rights or warrants have
not been issued when such rights or warrants expire, then the conversion price
shall promptly be readjusted to the conversion price which would then be in
effect had the adjustment upon the issuance of such rights or warrants been
made on the basis of the actual number of shares of Common Stock (or securities
convertible into shares of Common Stock) issued upon the exercise of such
rights or warrants.

         Section 7.08.    Adjustment for Other Distributions





                                     - 10 -
<PAGE>   11



                          If the Company distributes to all holders of shares
         of its Common Stock any of its assets or debt securities or any rights
         or warrants to purchase securities of the Company, the conversion
         price shall be adjusted in accordance with the formula:


                      C' = C x         (O x M)  - F     
                                       -----------------
                                             O x M

         where

               C' =    the adjusted conversion price
               C  =    the then current conversion price
               O  =    the number of shares of Common Stock outstanding on 
                       the record date mentioned below.
               M  =    the current market price per share of Common Stock on 
                       the record date mentioned below.  See Section 7.10.
               F  =    the fair market value on the record date of the assets,
                       securities, rights or warrants distributed.  The
                       Board of Directors shall determine the fair market value.


                 The adjustment shall be made successively whenever any such
distribution is made, and shall become effective immediately after the record
date for the determination of stockholders entitled to receive the
distribution.

                 This Section does not apply to cash dividends or cash
distributions paid out of consolidated current net income or retained earnings
as shown on the books of the Company.  Also; this Section does not apply to
rights or warrants referred to in Section 7.07.

                 No adjustment in the conversion price need be made under
Section 7.07 or this Section for sales of shares of Common Stock pursuant to a
Company plan providing for reinvestment of dividends or interest.

         Section 7.09.    Voluntary Adjustment

                 The Company at any time may reduce the conversion price by any
amount.

         Section 7.10.    Current Market Price

                 In Sections 7.07 and 7.08 the current market price per share
of Common Stock on any date is the average of the daily closing prices for 30
consecutive trading days commencing 45 trading days before the date of such
computation.  The closing price for each day shall be the last reported sales
price regular way or, in case no such reported sale takes place on such day,
the average of the closing bid and asked prices regular way for such day, in
each case on the principal





                                     - 11 -
<PAGE>   12



national securities exchange on which the shares of Common Stock are listed or
admitted to trading or, if not listed or admitted to trading, the last sale
price regular way for the Common Stock as published by NASDAQ, or if such last
sale price is not so published by NASDAQ or if no such sale takes place on such
day, the mean between the closing bid and asked prices for the Common Stock as
published by NASDAQ. In the absence of one or more such quotations, the Company
shall determine the current market price on the basis it considers appropriate.

         Section 7.11.    When Adjustment May Be Deferred.

                 No adjustment in the conversion price need by made unless the
adjustment would require an increase or decrease of at least 25c. in the
conversion price.  Any adjustments which are not made shall be carried forward
and taken into account in any subsequent adjustment.

                 All calculations under this Section shall be made to the
nearest cent or to the nearest 1/100th of a share, as the case may be.

         Section 7.12.    When Adjustment Is Not Required.

                 Unless this Article provides otherwise, no adjustment in the
conversion price shall be made because the Company issues, in exchange for
cash, property or services, shares of Common Stock, or any securities
convertible into or exchangeable for shares of Common Stock, or securities
carrying the right to purchase shares of Common Stock or such convertible or
exchangeable securities.

         Section 7.13.    Notice of Adjustment.

                 Whenever the conversion price is adjusted, the Company shall
promptly mail to Noteholders a notice of the adjustment.





                                     - 12 -
<PAGE>   13




         Section 7.14.    Notice of Certain Transactions.

                          (a)     In the event either Borrower while any 
indebtedness represented by this Note remains outstanding shall:

                 (1)      the Company takes any action which would require an
adjustment in the conversion price pursuant to Section 7.07 or 7.08 or clause
(4) or (5) of Section 7.06;

                 (2)      the Company consolidates or merges with, or transfers
all or substantially all of its assets to, another corporation, and
shareholders of the Company must approve the transaction;

                 (3)      there is a dissolution or liquidation of the Company, 
or

                 (4)      the Company proposes to repay the Notes, or

                 (5)      Effectuate an Initial Public Offering;

it shall give Holder prompt notice (an "Issuance Notice") of such transaction,
describing (i) the securities issued and sold or proposed to be issued and sold
(the "Issuance Securities"), (ii) the price at which the Issuance Securities
have been or are to be issued and sold (the "Issuance Price"), (iii) the
circumstances or terms under which the Issuance Securities have been or are to
be sold at the Issuance Price, and/or the prepayment date

                          (b)  For a period commencing with receipt of the
Issuance Notice and continuing until the Optional Repayment Date, which shall
be no less than (i) ten (10) business days after the Issuance Notice or
(ii) the completion of any proposed transaction, the Holder shall have the
right to request repayment of all principal and accrued but unpaid interest.

         Section 7.15.    Consolidation, Merger or Sale of the Company.

                 If the Company is a party to a merger which reclassifies or
changes its outstanding Common Stock, the successor corporation shall enter
into a Note. The supplemental Note shall provide that the Holder of a Note may
convert it into the kind and amount of securities or assets which he would have
owned immediately after the consolidation, merger or transfer if he had
converted the Security immediately before the effective date of such
transaction.  The supplemental Note shall provide for adjustments which shall
be as nearly equivalent as may be practical to the adjustments provided for in
this Article.

         If this Section applies, Section 7.06 shall not apply.

         SECTION 8        MISCELLANEOUS.





                                     - 13 -
<PAGE>   14



                 (a)      Any notice or other communication required or
permitted to be given hereunder shall be in writing and shall be mailed by
certified mail, return receipt requested, or by Federal Express, Express Mail,
or similar overnight delivery or courier service or delivered (in person or by
telecopy, telex, or similar telecommunications equipment) against receipt to
the party to whom it is to be given, (i) if to the Company, at its address at
12300 Wilshire Boulevard, Los Angeles, California 90025, Attention: President,
(ii) if to the Holder, at its address set forth on the first page hereof, or
(iii) in either case, to such other address as the party shall have furnished
in writing in accordance with the provisions of this Section 8(a).  Notice to
the estate of any party shall be sufficient if addressed to the party as
provided in this Section 8(a).  Any notice or other communication given by
certified mail shall be deemed given at the time of certification thereof,
except for a notice changing a party's address which shall be deemed given at
the time of receipt thereof.  Any notice given by other means permitted by this
Section 8(a) shall be deemed given at the time of receipt thereof.

                 (b)      Upon receipt of evidence satisfactory to the Company
of the loss, theft, destruction, or mutilation of this Note (and upon surrender
of this Note if mutilated), the Company shall execute and deliver to the Holder
a new Note of like date, tenor, and denomination.

                 (c)      No course of dealing and no delay or omission on the
part of the Holder in exercising any right or remedy shall operate as a waiver
thereof or otherwise prejudice the Holder's rights, powers, or remedies.  No
right, power, or remedy conferred by this Note upon the Holder shall be
exclusive of any other right, power, or remedy referred to herein or now or
hereafter available at law, in equity, by statute or otherwise, and all such
remedies may be exercised singly or concurrently.

                 (d)      This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

                 (e)      This Note has been negotiated and consummated in the
State of New York and shall be governed by, and construed in accordance with,
the laws of the State of New York, without giving effect to principles
governing conflicts of law.

                 (f)      The Company irrevocably consents to the jurisdiction
of the courts of the State of New York and of any federal court located in such
State in connection with any action or proceeding arising out of, or relating
to, this Note, any document or instrument delivered pursuant to, in connection
with, or simultaneously with this Note, or a breach of this Note or any such
document or instrument.  In any such action or proceeding, the Company waives
personal service of any summons, complaint, or other process and agrees that
service thereof may be made in accordance with Section 8(a).  Within 30 days
after such service, or such other time as may be mutually agreed upon in
writing by the attorneys for the parties to such action or proceeding, the
Company shall appear or answer such summons, complaint, or other process.
Should the Company fail to appear or answer within such 30-day period or such
extended period, as the case may be, the





                                     - 14 -
<PAGE>   15



Company shall be deemed in default and judgment may be entered against the
Company for the amount as demanded in any summons, complaint, or other process
so served.

         IN WITNESS WHEREOF, the Company has caused this Note to be executed
and dated the day and year first above written.


                                      DSL ENTERTAINMENT GROUP, INC.


                                      BY: ___________________________
                                          DREW S. LEVIN
                                          PRESIDENT AND CHIEF EXECUTIVE OFFICER





                                     - 15 -
<PAGE>   16
                               SECURITY AGREEMENT


                SECURITY AGREEMENT, dated as of May __, 1996, made by DSL
Entertainment Group, Inc., a California corporation ("Company" or "Debtor"), in
favor of the parties named hereto on Exhibit 1 (collectively, the "Secured
Party").

                              W I T N E S S E T H:


                WHEREAS, the Company is offering to sell up to $1.8 million of
Convertible Secured notes (the "Notes"); and

                WHEREAS, as condition to receiving amounts in respect of such
Notes, the Company shall have delivered to the Secured Party for its benefit,
this Security Agreement.

                NOW, THEREFORE, in consideration of the premises and of the
mutual covenants herein contained and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

                1.      Defined Terms. Unless otherwise defined herein, terms
defined in the note are used herein as therein defined, and the following terms
shall have the following meanings (such meanings being equally applicable to
both the singular and plural forms of the terms defined):

        "Affiliated Person" shall mean any Person which directly or indirectly
controls, is controlled by or is under common control with Company. For the
purposes of this definition, "control" (including with corresponding meanings,
the terms "controlled by" and "under common control with"), as applied to any
Person, means the possession, directly or indirectly, of the power to direct or
cause the direction of the management and policies of that Person, whether
through the ownership of voting securities, by contract or otherwise.

        "Collateral" shall have the meaning assigned to such term in Section 2
of this Security Agreement.

        "Collateral Documents" shall mean all present and future notes, security
agreements, mortgages, deeds of trust, assignments, pledge agreements, financial
agreements, consents and other documents granting liens or other security
interests to Debtor and/or the Secured Party pursuant to this Security Agreement
including, without limitation, Copyright Mortgages, financing statements,
mortgages, subordination agreements, Laboratory Pledgeholder Agreements,
consents and/or waivers to be delivered pursuant to the various Sections of
Article herunder.

        "Copyrights" shall mean all of Debtor's now owned or hereafter acquired
copyrights, copyright applications, copyright registrations and copyrightable
works and all renewals thereof and income, royalties, damages and payments
payable under or with respect thereto; together with any agreement granting any
right to use any copyright, copyright application, copyright registration or
copyrightable work.


<PAGE>   17




        "Copyright Mortgages" shall mean the instruments of transfer pursuant to
which the Debtor (to the extent that Debtor is a copyright proprietor or owns
any rights under copyright) grants to Secured Party a copyright mortgage and/or
security interest in its interest in the United States, Canadian and/or
worldwide copyrights (including, but not limited to, the video cassette
distribution rights) to any Film Asset, substantially in the form of Exhibit A
attached hereto

        "Equipment" shall have the meaning set forth in Section 2(a) hereof.

        "Event of Default" shall have the meaning set forth in Section 7.

        "Film" shall mean any and every existing motion picture or development
project or other recording (or proposed recording) of moving images by any
means, manner, process or device now known or hereafter devised.

        "Film Assets" shall mean all rights and interests granted to/acquired or
retained by Debtor in connection with or related to the distribution or
exploitation of, or otherwise respecting, any Film, owned by Debtor to be
designated pursuant to the Notes, but excluding all rights and interests in
connection with or related to the distribution or exploitation of, or otherwise
respecting any such Film outside of the Licensed Territory (as such term is
defined in the Notes), including, but not limited to: any distribution rights,
license rights, and rights as a sub-distributor or sub-licensee; all rights to
distribute, sub-license, copy, exhibit, transmit, broadcast, package, edit,
reformat, advertise or exploit a Film, in any and all media, and any
syndication, television or cable television rights; all of Debtor's copyrights
or interests in any copyright on or relating to such Film; and any of Debtor's
collateral, allied, subsidiary or merchandising rights appurtenant or related to
any Film, including but not limited to the following specific rights:

                (a)     all scenarios, screenplays and/or scripts at every stage
of the development of the Films;

                (b)     all common law and statutory copyright and other rights
in all literary and other properties ("Literary Properties") that form the basis
of the Films or which are or will be incorporated into the Films, all component
parts of the same Films consisting of the Literary Properties and other
properties, all motion picture rights in and to the story, all treatments of
said story and other literary material, together with all preliminary and final
screenplays used and to be used in connection with the Films, and all other
literary material upon which the Films are based or from which it is adapted;

                (c)     all motion picture rights in and to all music and
musical compositions connected with the Films, including, without limitation,
all rights to record, re-record, produce, reproduce, or synchronize all of said
music and musical compositions in and in connection with motion pictures;



                                       2
<PAGE>   18
                (d)     all exposed and/or delivered negative film, sound
tracks, positive prints, cutouts and trims connected with the Films, whether or
not in completed form or in some state of completion;

                (e)     all collateral, allied, subsidiary and merchandising
rights appurtenant or related to the Films now or hereafter owned or controlled
by Debtor, including, without limitation, the following rights: Literary
Properties, or the text or any part of the Literary Properties; all rights
throughout the world to broadcast, transmit and/or reproduce by means of
television (including, without limitation, free, commercially sponsored,
sustaining, subscription, cable and pay television) or by any process analogous
thereto, now known or hereafter devised, the Films; all rights to produce
primarily for television or similar use, by use of film or any other medium now
known or hereafter devised, a motion picture or series of motion pictures based
upon the Films, the Literary Properties, or any part thereof, including, without
limitation, any script, scenario or the like used in the Films; all
merchandising rights including, without limitation, all rights to use, exploit,
and license others to use and exploit any commercial tie-ups of any kind arising
out of or connected with the Literary Properties, the Films, the title or titles
of the Films, the characters of the Films or the Literary Properties, or the
names or characteristics of such characters and including further, without
limitation, any commercial exploitation in connection with or related to the
Films or the Literary Properties;

                (f)     all statutory copyrights, domestic and foreign, obtained
or to be obtained on the Films, together with any and all copyrights obtained or
to be obtained in connection with the Films or any underlying or component
elements of the Films, including, without limitation, all copyrights on the
property described in subparagraphs (a) through (e) of this definition, together
with the right to register for copyright, and all rights to renew or extend such
registration and the right to sue in the name of Debtor or in Secured Party's
name for past, present, or future infringements of copyrights;

                (g)     all insurance policies connected with the Films and all
proceeds which may be derived therefrom;

                (h)     all right to, and otherwise exploit and turn to account
the Films, the negatives, sound tracks, prints, and motion picture rights in and
to the Literary Properties, other literary material upon which the Films are
based or from which they are adapted, and such music and musical compositions
used or to be used in the Films;

                (i)     any and all sums, proceeds, money, products, profits, or
increases, and money profits or increases (as those terms are used in the
Uniform Commercial Code or otherwise) or other property obtained or to be
obtained from the distribution, exhibition, sale, or other uses or dispositions
of the Films or any part of the Films, including, without limitation, all
proceeds, profits, products, and increases, whether in money or otherwise, from
the sale, rental, or licensing of the Films and/or any of the elements of the
Films, including collateral, allied, subsidiary, and merchandising rights;





                                       3





<PAGE>   19
                (j)     the dramatic, non-dramatic, stage, television, radio,
and publishing rights, title and interests in and to the Films, to the extent
owned by Debtor, and the rights to register for copyrights and renewals of same
therein;

                (k)     the title of the Films to the extent of Debtor's right
to use thereof, including, without limitation, rights protected pursuant to any
trademark, service mark, or unfair competition law, and/or the rules and
principles of law related to any other applicable statute, common law decision,
or other rule or principle of law;

                (l)     all of Debtor's rights which grant to any person any
right to acquire, produce, develop, reacquire, finance, release, sell,
distribute, lease, sublease, market, license, sublicense, exhibit, broadcast,
transmit, reproduce, publicize or otherwise exploit the Films or any rights in
the Films including, without limitation, all such rights pursuant to the any
distribution agreement or license agreement;

                (m)     with respect to the Films, all accounts and/or other
rights to payment which Debtor presently owns or which may arise in favor of
Debtor in the future, including, without limitation, any refund under a
completion guarantee, all accounts and/or rights to payment due from exhibitors
in connection with the distribution of the Films, and all accounts and/or rights
to payment arising from exploitation of any and all of the collateral, allied,
subsidiary, merchandising, and other rights in connection with the Films;

                (n)     any and all "general intangibles" (as that term is
defined in the Uniform Commercial Code) of Debtor in connection with the Films
not elsewhere included in this definition, including, without limitation, any
and all general intangibles consisting of any right to payment which may arise
in the distribution or exploitation of any of the rights set out herein, and any
and all general intangible rights in favor of Debtor or Secured Party in
connection with the Films for services or other performances by any third
parties, including actors, writers, directors, individual producers, and/or any
and all other performing or non-performing parties or artists in any way
connected with the Films, any and all general intangible rights in favor of
Debtor or Secured Party relating to licenses of sound or other equipment in
connection with the Films, and licenses for photographic or other processes, and
any and all general intangibles related to the exhibition, distribution or
exploitation of the Films including general intangibles related to or which grow
out of the exhibition of the Films and the exploitation of any and all other
rights in the Films set out in this definition;

                (o)     any and all goods including inventory (as that term is
defined in the Uniform Commercial Code) which may arise in connection with the
creation, production, or delivery of the Films and which goods, pursuant to any
production or distribution agreement or otherwise, are owned by Debtor;

                (p)     each and all of the rights, regardless of denomination,
which arise in connection with the creation, production, completion of
production, delivery, distribution, or other





                                       4





<PAGE>   20
exploitation of the Films, including, without limitation, any and all rights in
favor of Debtor and/or Secured Party, the ownership or control of which are or
may become necessary or desirable, in the opinion of Secured Party, in order to
complete production of the Films in the event that Secured Party exercises any
rights it may have to take over and complete production of the Films (which
shall be subject to the rights to take over and complete production of the Films
as Debtor may grant to other parties);

                (q)     any and all documents issued by any pledgeholder or
bailee with respect to the Films or with respect to any negatives, sound tracks
or prints (whether or not in completed form) connected therewith; and

                (r)     any and all rights of Debtor under contracts relating to
the production of the Films, including but not limited to all contracts which
have been delivered to Secured Party pursuant to this Security Agreement.

        "General Intangibles" shall have the meaning set forth in Section
2(a)(viii).

        "hereby," "herein," "hereof," "hereunder" and words of similar import
refer to this Security Agreement as a whole and not merely to the specific
section, paragraph or clause in which the respective word appears.

        "Permitted Liens" shall mean each of the following:

                        (i)     Liens for taxes, assessments or governmental
charges or claims the payment of which is not at the time required;

                        (ii)    Statutory liens of landlords and liens of
carriers, warehousemen, mechanics, materialmen, film laboratories, sound studios
and other liens imposed by law incurred in the ordinary course of business for
sums not yet delinquent or being contested in good faith;

                        (iii)   Liens (other than any lien imposed by ERISA)
incurred or deposits made in the ordinary course of business in connection with
workers' compensation, unemployment insurance and other types of social
security, or to secure the performance of tenders, statutory obligations, surety
and appeal bonds, bids, leases, government contracts, performance and
return-of-money bonds and other similar obligations (exclusive of obligations
for the payment of borrowed money);

                        (iv)    Any attachment or judgment Lien, unless the
judgment it secures shall, within 45 days after the entry thereof, have been
discharged or execution thereof stayed pending appeal, or shall have been
discharged within 45 days after the expiration of any such stay;

                        (v)     Leases or subleases granted to others not
interfering with the ordinary conduct of the business of Company;





                                       5





<PAGE>   21
                        (vi)    Easements, rights-of-way, restrictions and other
similar charges or encumbrances not interfering with the ordinary conduct of the
business of Company; and

                        (vii)   Liens in respect of the series "Simply Style";

                        (viii)  Liens granted to AMAE Ventures, Inc.; and

                        (ix)    Liens granted to Joe Cayre, which are, in any
event, subordinated to the lien granted hereunder.

        "Person" shall mean any entity, corporation, company, association,
partnership, joint venture, joint stock company, unincorporated organization,
trust, individual (including personal representatives, executors and heirs of a
deceased individual), nation, state, government (including governmental
agencies, departments, bureaus, boards, divisions and instrumentalities
thereof), trustee, receiver or liquidator.

        "Proceeds" shall mean "proceeds," as such term is defined in section
9-306(1) of the UCC and, in any event, shall include, without limitation, (i)
any and all proceeds of any insurance, indemnity, warranty or guaranty payable
to Company from time to time with respect to any of the Collateral, (ii) any and
all payments (in any form whatsoever) made or due and payable to Company from
time to time in connection with any requisition, confiscation, condemnation,
seizure or forfeiture of all or any part of the Collateral by any governmental
body, authority, bureau or agency (or any person acting under color of
governmental authority), (iii) any claim of Company against third parties (A)
for past, present or future infringement of any Patent or Patent License in
connection with the Collateral, or (B) for past, present or future infringement
or dilution of any Trademark or Trademark License in connection with the
Collateral, or for injury to the goodwill associated with any Trademark,
Trademark registration or Trademark licensed under any Trademark License in
connection with the Collateral, and (iv) any and all other amounts from time to
time paid or payable under or in connection with any of the Collateral.

        "Secured Obligations" shall mean all of the unpaid principal amount of,
and accrued interest on, amounts owing by Company to Secured Party under the
Notes or this Security Agreement.

        "Security Agreement" shall mean this Security Agreement, as the same may
from time to time be amended, modified or supplemented and shall refer to this
Security Agreement as in effect as of the date such reference becomes operative.

        "Trademarks" shall mean all of the following now owned or hereafter
acquired by Company: (i) all trademarks, trade names, corporate names, business
names, trade styles, service marks, logos, other source or business identifiers,
prints and labels on which any of the foregoing have appeared or appear, designs
and general intangibles of like nature, now existing or hereafter





                                       6





<PAGE>   22
adopted or acquired, all registrations and recordings thereof, and all
applications in connection therewith, including, without limitation,
registrations, recordings and applications in the United States Patent and
Trademark Office or in any similar office or agency of the United States, any
State thereof or any other country or any political subdivision thereof, and
(ii) all reissues, extensions or renewals thereof.

        "UCC" shall mean the Uniform Commercial Code as the same may, from time
to time, be in effect in the State of California; provided, however, in the
event that, by reason of mandatory provisions of law, any or all of the
attachment, perfection or priority of Secured Party's security interest in any
Collateral is governed by the Uniform Commercial Code as in effect in a
jurisdiction other than the State of California, the term "UCC" shall mean the
Uniform Commercial Code as in effect in such other jurisdiction for purposes of
the provisions hereof relating to such attachment, perfection or priority and
for purposes of definitions related to such provisions.

                2.      Grant of Security Interest. As collateral security for
the prompt and complete payment and performance when due (whether at stated
maturity, by acceleration or otherwise) of all the Secured Obligations and to
induce Secured Party to enter into the Notes and to make the Advances (as that
term is defined in the Notes) in accordance with the terms thereof, to the
extent necessary to enable Secured Party to exercise its rights under the Notes,
Company hereby assigns, conveys, mortgages, pledges, hypothecates and transfers
to Secured Party, for its benefit, and hereby grants to Secured Party, for its
benefit, a security interest in, all of Company's right, title and interest in,
to and under the following (all of which being hereinafter collectively called
the "Collateral"):

                (a)     shall mean all of the assets and property of every kind
of the Debtor, including all assets and property now owned and hereafter
acquired by the Debtor, whether tangible or intangible, wherever located or
situated, whether or not in possession of the Debtor, including but not limited
to: all of the Debtor's right, title and interest in and to every Film Asset now
owned or hereafter acquired, and all other assets and property whether now owned
or hereafter at any time acquired relating to any Film or any Film Assets,
including, but not limited to, all goods, accounts, contract rights, general
intangibles, equipment, ancillary rights, Copyrights, Physical Properties, and
the products thereof, proceeds thereon or income therefrom; all common or
preferred stock certificates, bonds or securities of every kind and nature
whatsoever owned by Debtor; all properties, rights and things of value
pertaining to any and all of the foregoing, and all products and proceeds of and
replacements for any and all of the foregoing, whether now in existence or
hereafter existing, made, acquired or produced; and further including, without
limitation, each and all of the following particular rights, assets and
properties of the Debtor:

                        (i)     All machinery, electrical and electronic
                components, equipment, fixtures, furniture, office machinery,
                vehicles, trailers, implements and other tangible personal
                property of every kind and description now owned or hereafter





                                       7





<PAGE>   23
                 acquired by Debtor (including without limitation, all video
                 recording, transposition, duplication, viewing and other
                 electronic equipment used in the Debtor's business, all cameras
                 and other photographic, sound recording and editing equipment,
                 projectors, film developing equipment and machinery), and all
                 goods of like kind or type hereafter acquired by Debtor in
                 substitution or replacement thereof, and all additions and
                 accessions thereto (collectively hereinafter referred to as the
                 "Equipment"), and all rents, proceeds and products on or of the
                 Equipment, including without limitation, the rights to
                 insurance proceeds covering the Equipment;

                        (ii)    The following personal property, whether now
                owned or hereafter acquired: all inventions, processes,
                formulae, licenses, patents, patent rights, trademarks,
                trademark rights, service marks, service mark rights, trade
                names, trade name rights, logos, indicia, corporate and company
                names, business source or business identifiers and renewals and
                extensions thereof, domestic and foreign, whether now owned or
                hereafter used, acquired or developed, and the accompanying good
                will and other like business property rights relating to any
                aspect of the Debtor's business, and the right (but not the
                obligation) to register claim under trademark or patent and to
                renew and extend such trademarks or patents and the right (but
                not the obligation) to sue in the names of the Debtor (or any of
                them) and/or in the name(s) of the Secured Party for past,
                present or future infringement of trademark or patent (the
                foregoing being referred to as "Intellectual Property");

                        (iii)   All inventory of the Debtor, including, without
                limitation all merchandise, raw materials, components, parts,
                supplies, work-in-process, finished products intended for sale,
                lease or other disposition, and packing and shipping materials
                of every kind, nature and description, wherever any of the same
                may be located and whether now owned or hereafter developed,
                manufactured or acquired by the Debtor;

                        (iv)    All deposits, cash and cash equivalents of the
                Debtor, and all drafts, checks, certificates of deposit, notes,
                bills of exchange and other writings which evidence a right to
                the payment of money;

                        (v)     All leasehold interests and other rights and
                interests of the Debtor respecting the use or ownership of, or
                title to any real property, including fee interests, easements,
                licenses, all other rights and interests of any kind;

                        (vi)    All Film Assets, all of the Debtor's right title
                and interest in and to Physical Properties and all contract
                rights relating to any Film Assets, any and all sums, proceeds,
                money, products, profits or increases, including money profits
                or increases (as those terms are used in the Uniform Commercial
                Code or otherwise)





                                       8





<PAGE>   24
                 or other property obtained or to be obtained from the
                 exploitation of any Film Assets, rights and interests in and to
                 Physical Properties, and any other collateral, allied,
                 subsidiary and merchandising rights relating to any Film; and
                 any and all documents and the rights of the Debtor's thereunder
                 issued by any pledgeholder or bailee with respect to any
                 Physical Properties;

                        (vii)   All insurance policies on which the Debtor is
                named as an insured or additional insured or loss payee and all
                proceeds which may be derived therefrom;

                        (viii)  All contracts and accounts and/or other rights
                to payment which the Debtor presently owns or which may arise in
                favor of the Debtor in the future, including, without
                limitation, any refund of the fees, advances or royalties paid
                or prepaid, all accounts and/or rights to payment due from third
                parties in connection with the distribution of videocassette and
                from exploitation of any and all of the Film Assets, including
                but not limited to all contracts and accounts; and

                        (ix)    Any and all "General Intangibles" (as that term
                is defined in the applicable Uniform Commercial Codes) not
                elsewhere included in this definition, including, without
                limitation, any and all general intangibles consisting of any
                right to payment of the Debtor which may arise in the
                distribution or exploitation of any of the rights set out
                herein, and any and all general intangible rights in favor of
                the Debtor or the Secured Party for services or other
                performances by any third parties. all of Company's right,
                title, and interest in and to the Film Assets and further
                including but not limited to related goods, accounts, contract
                rights, general intangibles, equipment, copyrights, trademarks,
                and any proceeds thereof or income therefrom. The foregoing
                shall include, to the extent they are owned by Company (it being
                understood that this definition does not constitute a
                representation that each and all the various rights listed are
                owned by Company), without limitation, the scenario, screenplay
                or script upon which the Films are based, all of the properties
                thereof, tangible and intangible, whether now in existence or
                hereafter to be made or produced and whether or not in
                possession of Company, and any rights therein and thereto, of
                every kind and character, including, without limiting the
                foregoing language, each and all of the following particular
                rights and properties:


               (b) To the extent granted under the Notes, the following personal
property, whether now owned or hereafter acquired,: (i) all of Company's rights
in and to the title of the Film Assets and the exclusive use thereof including,
without limitation, any and all rights protected pursuant to trademark, service
mark, unfair competition and/or other laws, rules or principles of law or equity
and (ii) all inventions, processes, formulae, licenses, patents, patent rights,
trademarks, trademark rights, service marks, service mark rights, trade names,
trade name rights,





                                       9





<PAGE>   25
logos, indicia, corporate and company names, business source or business
identifiers and renewals and extensions thereof, domestic and foreign, relating
to the Film Assets, whether now owned or hereafter acquired, and the
accompanying good will and other like business property rights, and the right
(but not the obligation) to register claim under trademark or patent and to
renew and extend such trademarks or patents and the right, but not the
obligation, to sue in the name(s) of Company or the Secured Party or both for
past, present or future infringement of trademark or patent; and

                (c)     To the extent granted under the Notes, all cash and cash
equivalents of Company derived from or relating to the Film Assets and all
drafts, checks, certificates of deposit, bills of exchange and other writings
relating to the Film Assets which evidence a right to the payment of money and
are not themselves security agreements or leases and are of a type which is in
the ordinary course of business transferred by delivery with any necessary
endorsement or assignment whether now owned or hereafter acquired.

               3. Representations and Warranties

       The Company hereby represents and warrants that:

               (a) Except for the security interest granted to Secured Party
       pursuant to this Security Agreement and other Permitted Liens, Company is
       the owner of the Collateral in which it purports to grant a security
       interest hereunder, having good and marketable title thereto, free and
       clear of any and all Liens.

               (b) No effective security agreement, financing statement,
       equivalent security or lien instrument or continuation statement covering
       all or any part of the Collateral is on file or of record in any public
       office, except such as may have been filed by Company in favor of Secured
       Party, pursuant to this Security Agreement or such as relate to other
       Permitted Liens.

               (c) Provided that appropriate financing statements are properly
       filed in all jurisdictions in which the Collateral is located, this
       Security Agreement is effective to create a valid and continuing first
       priority lien on and first priority perfected security interest in the
       Collateral with respect to which a security interest may be perfected by
       filing pursuant to the UCC in favor of Secured Party, prior to all other
       Liens except Permitted Liens, and is enforceable as such as against
       creditors of and purchasers from Company. All action necessary or
       desirable to protect and perfect such security interest in each item of
       the Collateral has been duly taken.

               (d) Company's principal place of business and the place where its
       records concerning the Collateral are kept is located at the address of
       Company set forth in Section 11 below, and Company will not change such
       principal place of business or remove such records without notifying
       Secured Party in advance, by prior written notice.





                                       10





<PAGE>   26
               4.  Covenants.  Company covenants and agrees with Secured Party
that from and after the date of this Security Agreement and until the Secured
Obligations are fully satisfied:

                        (a) Financing Statements and Further Documentation.
               Company will join with Secured Party in the execution and filing
               of such financing statement or statements in the form and content
               reasonably required by Secured Party. Secured Party will advance
               (and recoup as distribution expenses) all costs of filing any
               financing, continuation or termination statements with respect to
               the security interest created by this Agreement, together with
               costs and expenses of any lien search reasonably required by
               Secured Party, during the term hereof. At any time and from time
               to time, upon the written request of Secured Party, Company will
               promptly and duly execute and deliver any and all such further
               instruments and documents and take such further action as Secured
               Party may reasonably deem desirable to obtain the full benefits
               of this Security Agreement and of the rights and powers herein
               granted, including, without limitation, using its reasonable best
               efforts to secure all consents and approvals necessary or
               appropriate for the assignment to Secured Party, of any License
               or Contract held by Company or in which Company has any rights
               not heretofore assigned, and the filing of any financing or
               continuation statements under the UCC with respect to the liens
               and security interests granted hereby. Company also hereby
               authorizes Secured Party to file any such financing or
               continuation statement without the signature of Company to the
               extent permitted by applicable law.

                        (b) Maintenance of Records. Company will keep and
               maintain at its own cost and expense satisfactory and complete
               records of the Collateral, including, without limitation, a
               record of all payments received and all credits granted with
               respect to the Collateral and all other dealings with the
               Collateral. Prior to the occurrence of an Event of Default and
               upon reasonable notice from Secured Party, Company shall permit
               any representative of Secured Party to inspect such books and
               records during normal business hours and will provide photocopies
               thereof to Secured Party at Secured Party's expense.

                        (c) Indemnification. In any suit, proceeding or action
               brought by Secured Party relating to the Collateral, Company will
               save, indemnify and keep Secured Party harmless from and against
               all expense, loss or damage suffered by reason of any defense,
               set off, counterclaim, recoupment or reduction of liability
               whatsoever of the obligor with respect thereto, arising out of a
               breach by Company of any material obligation with respect
               thereto, and all such obligations of Company shall be and remain
               enforceable against and only against Company and shall not be
               enforceable against Secured Party.





                                       11





<PAGE>   27
                        (d) Compliance with Laws, etc. Company will comply, in
               all material respects, with all acts, rules, regulations, orders,
               decrees and directions of any governmental authority, applicable
               to the Collateral or any part thereof or to the operation of
               Company's business; provided, however, that Company may contest
               any act, regulation, order, decree or direction in any reasonable
               manner which shall not in the reasonable opinion of Secured
               Party, adversely affect Secured Party's rights hereunder or
               adversely affect the first priority of its security interest in
               the Collateral.

                        (e) Payment of Obligations. Company will pay promptly
               when due all charges imposed upon the Collateral or in respect of
               its income or profits therefrom and all claims of any kind
               (including, without limitation, claims for labor, material and
               supplies) except as otherwise provided in the Notes.

                        (f) Compliance with Terms of Accounts, etc. In all
               material respects, Company will perform and comply with all
               obligations in respect of Accounts Receivable, Chattel Paper,
               Contracts and Licenses and all other agreements to which it is a
               party or by which it is bound.

                        (g) Limitation on Liens on Collateral. Company will not
               create, permit or suffer to exist, and will defend the Collateral
               against and take such other action as is necessary to remove, any
               Lien on the Collateral except Permitted Liens.

                        (h)     Limitations on Disposition.  Company will not
               sell, lease, transfer or otherwise dispose of any of the
               Collateral, or attempt or contract to do so except in the
               ordinary course of business.

                        (i) Continuous Perfection. Consistent with the terms of
               the Notes, Company will not change its name, identity or
               corporate structure in any manner which might make any financing
               or continuation statement filed in connection herewith seriously
               misleading within the meaning of section 9-402(7) of the UCC (or
               any other then applicable provision of the UCC) unless Company
               shall have given Secured Party at least thirty (30) days' prior
               written notice thereof and shall have taken all action (or made
               arrangements to take such action substantially simultaneously
               with such change if it is impossible to take such action in
               advance) necessary or reasonably requested by Secured Party to
               amend such financing statement or continuation statement so that
               it is not seriously misleading.

       5.      Secured Party's Appointment as Attorney-in-Fact.

               (a) Subject to Paragraph (b) below, Company hereby irrevocably
       constitutes and appoints Secured Party and any officer or agent thereof,
       with full power of substitution, as its true and lawful attorney-in-fact
       with full irrevocable power and





                                       12





<PAGE>   28
       authority in the place and stead of Company and in the name of Company or
       in its own name, from time to time in Secured Party's discretion, for the
       purpose of carrying out the terms of this Security Agreement, to take any
       and all appropriate action and to execute and deliver any and all
       documents and instruments which may be necessary or desirable to
       accomplish the purposes of this Security Agreement and, without limiting
       the generality of the foregoing, hereby gives Secured Party the power and
       right, upon the occurrence of an Event of Default not otherwise cured, on
       behalf of Company, without notice to or assent by Company to do the
       following:

                        (i) to ask, demand, collect, receive and give
               acquittances and receipts for any and all moneys due and to
               become due with respect to the Collateral and, in the name of
               Company or its own name or otherwise, to take possession of and
               endorse and collect any checks, drafts, acceptances or other
               instruments for the payment of moneys due with respect to the
               Collateral and to file any claim or to take any other action or
               proceeding in any court of law or equity or otherwise deemed
               reasonably appropriate by Secured Party for the purpose of
               collecting any and all such moneys due under any Collateral
               whenever payable and to file any claim or to take any other
               action or proceeding in any court of law or equity or otherwise
               deemed reasonably appropriate by Secured Party for the purpose of
               collecting any and all such moneys due under any Collateral
               whenever payable;

                  (ii) to pay or discharge taxes, liens, security interests or
               other encumbrances levied or placed on or threatened against the
               Collateral, to effect any insurance called for by the terms of
               this Security Agreement and to pay all or any part of the
               premiums therefor and the costs thereof; and

                  (iii) (A) to direct any party liable for any payment under any
               of the Collateral to make payment of any and all moneys due, and
               to become due thereunder, directly to Secured Party or as Secured
               Party shall direct (but only to the extent of sums due to Secured
               Party from Company); (B) to receive payment of and receipt for
               any and all moneys, claims and other amounts due, and to become
               due at any time, in respect of or arising out of any Collateral;
               (C) to sign and indorse any invoices, freight or express bills,
               bills of lading, storage or warehouse receipts, drafts against
               debtors, assignments, verifications and notices in connection
               with accounts and other Documents constituting or relating to the
               Collateral; (D) to commence and prosecute any suits, actions or
               proceedings at law or in equity in any court of competent
               jurisdiction to collect the Collateral or any part thereof and to
               enforce any other right in respect of any Collateral; (E) to
               defend any suit, action or proceeding brought against Company
               with respect to any Collateral; (F) to settle, compromise or
               adjust any suit, action or proceeding described above and, in
               connection therewith, to give such discharges or releases as
               Secured Party may deem reasonably appropriate; (G) subject to the
               Notes, to license or, to the extent permitted by an applicable
               license, sublicense, whether general, special or





                                       13





<PAGE>   29
               otherwise, and whether on an exclusive or non-exclusive basis,
               any Patent or Trademark pertaining to the Collateral, on such
               conditions, and in such manner, as Secured Party shall in its
               discretion determine; and (H) generally to sell, transfer,
               pledge, make any agreement with respect to or otherwise deal with
               any of the Collateral as fully and completely as though Secured
               Party were the absolute owner thereof for all purposes, and to
               do, at Secured Party's option and Company's expense, at any time,
               or from time to time, all acts and things which Secured Party
               reasonably deems necessary to protect, preserve or realize upon
               the Collateral and Secured Party's Lien therein, in order to
               effect the intent of this Security Agreement, all as fully and
               effectively as Company might do.

               (b) Secured Party agrees that, except upon the occurrence and
       during the continuation of an Event of Default which is not otherwise
       cured, it will not exercise the power of attorney or any rights granted
       to Secured Party pursuant to this Section 5. Subject to the foregoing
       sentence, Company hereby ratifies, to the extent permitted by law, all
       that said attorneys shall lawfully do or cause to be done by virtue
       hereof. The power of attorney granted pursuant to this Section 5 is a
       power coupled with an interest and shall be irrevocable until the Secured
       Obligations are indefeasibly paid in full.

               (c) The powers conferred on Secured Party hereunder are solely to
       protect Secured Party's interests in the Collateral and shall not impose
       any duty upon it to exercise any such powers. Secured Party shall be
       accountable only for amounts that it actually receives as a result of the
       exercise of such powers and neither it nor any of its officers,
       directors, employees or agents shall be responsible to Company for any
       act or failure to act, except for its own gross negligence or willful
       misconduct.

               (d) Company also authorizes Secured Party, at any time and from
       time to time upon the occurrence and during the continuation of any Event
       of Default which is not cured, to communicate in its own name with any
       party to any contract relating to the Collateral with regard to the
       assignment of the right, title and interest of Company in and under any
       such contract hereunder and other matters relating thereto.

       6. Performance by Secured Party of Company's Obligation. If Company fails
to materially perform or comply with any of its agreements contained herein (and
fails to so cure after notice thereof) and Secured Party, as provided for by the
terms of this Security Agreement, shall itself perform or comply, or otherwise
cause performance or compliance, with such agreement, the reasonable expenses of
Secured Party incurred in connection with such performance or compliance,
together with interest thereon at the rate then in effect in respect of the
Advances, shall be payable by Company to Secured Party on demand and shall
constitute Secured Obligations secured hereby.





                                       14





<PAGE>   30
       7.      Events of Default.  Except as otherwise expressly provided under
the Notes or this Security Agreement, as the case may be, the following
conditions or events shall constitute an Event of Default:

               (a) The rejection, termination or disaffirmance or the attempted
       rejection, termination or disaffirmance by Company (or any person or
       entity acting on Company's behalf or in Company's place and stead) of the
       Notes or this Security Agreement; or

               (b) Any representation or warranty which materially adversely
       affects the rights of Secured Party in connection with this Security
       Agreement or the Notes shall be false in any material respect on the date
       as of which made; or

               (c) Company shall fail, breach or default in the performance of
       any of the Secured Obligations which failure, breach or default
       materially adversely affects Secured Party's rights therein (subject to
       any additional express cure rights provided for in the Notes); or

               (d) (i) A court having jurisdiction in the premises shall enter a
               decree or order for relief in respect of Company in an
               involuntary case under any applicable bankruptcy, insolvency or
               any other similar law now or hereafter in effect, which decree or
               order is not stayed; or any other similar relief shall be granted
               under any applicable federal or state law; or

                   (ii) An involuntary case shall be commenced against Company
               under any applicable bankruptcy, insolvency or similar law now or
               hereafter in effect; or a decree or order of any court having
               jurisdiction in the premises for the appointment of a receiver,
               liquidator, sequestrator, trustee, custodian or other officer
               having similar powers over Company or over all or over a
               substantial part of its property, shall have been entered; or
               there shall have been an involuntary appointment of an interim
               receiver, trustee or other custodian of Company for all or a
               substantial part of its property; or there shall have been issued
               a warrant of attachment, execution or similar process against any
               substantial part of the property of Company and any such event in
               this clause (ii) shall have continued for thirty (30) days unless
               dismissed, bonded or discharged; or

               (e) Company shall have an order for relief entered with respect
       to it or commence a voluntary case under any applicable bankruptcy,
       insolvency or other similar law now or hereafter in effect, or shall
       consent to the entry of an order for relief in an involuntary case, or to
       the conversion of an involuntary case to a voluntary case, under any such
       law, or shall consent to the appointment of or taking possession by a
       receiver or other custodian for all or a substantial part of its
       property; or Company shall make any assignment for the benefit of
       creditors; or Company shall fail or be unable or shall admit in writing
       its inability to pay its debts as such debts become due; or the Board of
       Directors of





                                       15





<PAGE>   31
       Company (or any committee thereof) shall adopt any resolution or
       otherwise authorize any action to approve any of the foregoing; or

               (f) Company shall be dissolved or shall file a petition for
       dissolution, unless Company's successor executes and delivers to Secured
       Party a security agreement substantially similar in all respects to this
       Security Agreement.

       8.      Remedies, Rights Upon Default.

               (a) If any Event of Default shall occur and be continuing and not
       otherwise timely cured, Secured Party may exercise in addition to all
       other rights and remedies granted to it in this Security Agreement and in
       any other instrument or agreement securing, evidencing or relating to the
       Secured Obligations, all rights and remedies of a secured party under the
       UCC. Without limiting the generality of the foregoing, Company expressly
       agrees that in any such event Secured Party, without demand of
       performance or other demand, advertisement or notice of any kind (except
       the notice specified below of time and place of public or private sale)
       to or upon Company or any other person (all and each of which demands,
       advertisements and/or notices are hereby expressly waived to the maximum
       extent permitted by the UCC and other applicable law), may forthwith
       collect, receive, appropriate and realize upon the Collateral, or any
       part thereof, and/or may forthwith sell, lease, assign, give an option or
       options to purchase, or sell or otherwise dispose of and deliver said
       Collateral (or contract to do so), or any part thereof, in one or more
       parcels at public or private sale or sales, at any exchange or broker's
       board or at any of Secured Party's offices or elsewhere at such prices as
       it may deem best, for cash or on credit or for future delivery without
       assumption of any credit risk. Secured Party shall have the right upon
       any such public sale or sales, and, to the extent permitted by law, upon
       any such private sale or sales, to purchase the whole or any part of said
       Collateral so sold, free of any right or equity of redemption, which
       equity of redemption Company hereby releases. Company further agrees, at
       Secured Party's request, to assemble the Collateral and make it available
       to Secured Party at places which Secured Party shall reasonably select,
       whether at Company's premises or elsewhere. Secured Party shall apply the
       net proceeds of any such collection, recovery, receipt, appropriation,
       realization or sale, as provided in Section 8(d) hereof, Company
       remaining liable, as expressly provided in the Notes only, for any
       deficiency remaining unpaid after such application, and only after so
       paying over such net proceeds and after the payment by Secured Party of
       any other amount required by any provision of law, including Section
       9-504(1)(c) of the UCC, need Secured Party account for the surplus, if
       any, to Company. To the maximum extent permitted by applicable law,
       Company waives all claims, damages, and demands against Secured Party
       arising out of the repossession, retention or sale of the Collateral
       except such as arise out of the gross negligence or wilful misconduct of
       Secured Party. Company agrees that Secured Party need not give more than
       ten (10) days' notice (which notification shall be deemed given when
       mailed or delivered on an overnight basis, postage prepaid, addressed to
       Company at its address referred to in Section 12 hereof) of the time and
       place of any public





                                       16





<PAGE>   32
       sale or of the time after which a private sale may take place and that
       such notice is reasonable notification of such matters. Company shall
       remain liable, as expressly provided in the Notes only, for any
       deficiency if the proceeds of any sale or disposition of the Collateral
       are insufficient to pay all amounts to which Secured Party is entitled,
       Company also being liable, as expressly provided in the Notes only, for
       the reasonable fees of any attorneys employed by Secured Party to collect
       such deficiency.

               (b) Company also agrees to pay all costs of Secured Party,
       including, without limitation, reasonable attorneys' fees, incurred in
       connection with the enforcement of any of its rights and remedies
       hereunder to the extent Secured Party is adjudicated to be entitled to
       such enforcement.

               (c) Company hereby waives presentment, demand, protest or any
       notice (to the maximum extent permitted by applicable law) of any kind in
       connection with this Security Agreement or any Collateral.

               (d) The Proceeds of any sale, disposition or other realization
       upon all or any part of the Collateral shall be distributed by Secured
       Party in the following order of priorities:

                        first, to Secured Party in an amount sufficient to pay
               in full the reasonable expenses of Secured Party in connection
               with such sale, disposition or other realization, including all
               expenses, liabilities and advances incurred or made by Secured
               Party in connection therewith, including, without limitation,
               reasonable attorney's fees;

                        second, to Secured Party in an amount equal to the then
               unpaid principal of and accrued interest and prepayment premiums,
               if any, expressly due pursuant to the Notes; and

                        finally, upon payment in full of all of the obligations
               outstanding and expressly due pursuant to the Notes, to pay to
               Company, or its representatives or as a court of competent
               jurisdiction may direct, any surplus then remaining from such
               Proceeds.

              9. Limitation on Secured Party's Duty in Respect of Collateral.
Secured Party shall use reasonable care with respect to the Collateral in its
possession or under its control. Secured Party shall not have any other duty as
to any Collateral in its possession or control or in the possession or control
of any agent or nominee of it or any income thereon or as to the preservation of
rights against prior parties or any other rights pertaining thereto. Secured
Party shall account for any moneys or other property or rights received by it in
respect of any foreclosure on or disposition of the Collateral.





                                       17





<PAGE>   33
             10. Reinstatement. This Agreement shall remain in full force and
effect and continue to be effective should any petition be filed by or against
Company for liquidation or reorganization, should Company become insolvent or
make an assignment for the benefit of creditors or should a receiver or trustee
be appointed for all or any significant part of Company's assets, and shall
continue to be effective or be reinstated, as the case may be, if at any time
payment and performance of the Secured Obligations, or any part thereof, is,
pursuant to applicable law, rescinded or reduced in amount, or must otherwise be
restored or returned by any obligee of the Secured Obligations, whether as a
"voidable preference", "fraudulent conveyance", or otherwise, all as though such
payment or performance had not been made. In the event that any payment, or any
part thereof, is rescinded, reduced, restored or returned, the Secured
Obligations shall be reinstated and deemed reduced only by such amount paid and
not so rescinded, reduced, restored or returned.

             11. Notices. Except as otherwise provided herein, whenever it is
provided herein that any notice, demand, request, consent, approval, declaration
or other communication shall or may be given to or served upon any of the
parties by any other party, or whenever any of the parties desires to give or
serve upon any other communication with respect to this Security Agreement, each
such notice, demand, request, consent, approval, declaration or other
communication shall be in writing and shall be delivered in person with receipt
acknowledged, or telecopied and confirmed immediately in writing by a copy
mailed by registered or certified mail, return receipt requested, postage
prepaid, addressed as hereafter set forth, or mailed by registered or certified
mail, return receipt requested, postage prepaid, addressed as follows:

               (a)  If to Secured Party, at



                    With a copy to:



               (b)  If to Company, at

                                DSL Entertainment Group, Inc.
                                12300 Wilshire Boulevard, Suite 400
                                Los Angeles, California 90025
                                Attn: Mr. Drew Levin


                        With a copy to:

                                Kelly & Lytton
                                1900 Avenue of the Stars, Suite 1450





                                       18





<PAGE>   34
                                Los Angeles, California 90067
                                Attn: Bruce P. Vann, Esq.


                 The giving of any notice required hereunder may be waived in
               writing by the party entitled to receive such notice. Every
               notice, demand, request, consent, approval, declaration or other
               communication hereunder shall be deemed to have been duly given
               or served on the date on which personally delivered, with receipt
               acknowledged, or the date of the telecopy transmission, or three
               (3) Business Days after the same shall have been deposited in the
               United States mail. Failure or delay in delivering copies of any
               notice, demand, request, consent, approval, declaration or other
               communication to the persons designated above to receive copies
               shall in no way adversely affect the effectiveness of such
               notice, demand, request, consent, approval, declaration or other
               communication.

               12. Severability. Any provision of this Security Agreement which
is prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

               13. No Waiver; Cumulative Remedies. Secured Party shall not by
any act, delay, omission or otherwise be deemed to have waived any of its rights
or remedies hereunder, and no waiver shall be valid unless in writing, signed by
Secured Party and then only to the extent therein set forth. A waiver by Secured
Party of any right or remedy hereunder on any one occasion shall not be
construed as a bar to any right or remedy which Secured Party would otherwise
have had on any future occasion. No failure to exercise nor any delay in
exercising on the part of Secured Party, any right, power or privilege
hereunder, shall operate as a waiver thereof, nor shall any single or partial
exercise of any right, power or privilege hereunder preclude any other or future
exercise thereof or the exercise of any other right, power or privilege. The
rights and remedies hereunder provided are cumulative and may be exercised
singly or concurrently, and are not exclusive of any rights and remedies
provided by law. None of the terms or provisions of this Security Agreement may
be waived, altered, modified or amended except by an instrument in writing, duly
executed by Secured Party and, where applicable by Company. For the avoidance of
doubt, the foregoing rights and remedies are all subject to the terms and
provisions of the Notes.

                14.     Successor and Assigns. This Security Agreement and all
obligations of Company hereunder shall be binding upon the successors and
assigns of Company, and shall, together with the rights and remedies of Secured
Party hereunder, inure to the benefit of Secured Party, and all future holders
of instruments or agreements evidencing the Secured Obligations and their
respective successors and assigns. No sales of participation, other sales,
assignments, transfers or other dispositions of any agreement governing or
instrument evidencing the Secured





                                       19





<PAGE>   35
Obligations or any portion thereof or interest therein shall in any manner
affect the security interest granted to Secured Party hereunder.

               15. GOVERNING LAW. EXCEPT AS OTHERWISE EXPRESSLY PROVIDED IN ANY
OF THE LOAN DOCUMENTS, IN ALL RESPECTS, INCLUDING ALL MATTERS OF CONSTRUCTION,
VALIDITY AND PERFORMANCE, THIS SECURITY AGREEMENT AND THE OBLIGATIONS ARISING
HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH,
THE LAWS OF THE STATE OF CALIFORNIA APPLICABLE TO CONTRACTS MADE AND PERFORMED
IN SUCH STATE, WITHOUT REGARD TO THE PRINCIPLES THEREOF REGARDING CONFLICT OF
LAWS, AND ANY APPLICABLE LAWS OF THE UNITED STATES OF AMERICA. SECURED PARTY AND
COMPANY AGREE TO SUBMIT TO PERSONAL JURISDICTION AND TO WAIVE ANY OBJECTION AS
TO VENUE IN THE COUNTY OF LOS ANGELES, STATE OF CALIFORNIA. SERVICE OF PROCESS
ON COMPANY OR SECURED PARTY IN ANY ACTION ARISING OUT OF OR RELATING TO THIS
SECURITY AGREEMENT SHALL BE EFFECTIVE IF MAILED TO SUCH PARTY AT THE ADDRESS
LISTED IN SECTION 11 HEREOF AND IN THE MANNER PROVIDED THEREUNDER. EACH PARTY
AGREES NOTHING HEREIN SHALL PRECLUDE THE OTHER FROM BRINGING SUIT OR TAKING
OTHER LEGAL ACTION IN ANY OTHER JURISDICTION.

               16. Conflict of Terms. Except as otherwise explicitly provided in
this Security Agreement, a conflict or inconsistency, if any, between the terms
and provisions of this Security Agreement and the terms and provisions of the
Notes shall be controlled by the terms and provisions of the Notes to the extent
of such conflict or inconsistency.

               17. Use and Protection of Patent and Trademark Collateral.
Notwithstanding anything to the contrary contained herein, unless an Event of
Default has occurred and is continuing and shall remain uncured, Secured Party
shall from time to time execute and deliver, upon the written request of
Company, any and all instruments, certificates or other documents, in the form
so requested, necessary or appropriate in the judgment of Company to permit
Company to continue to exploit, license, use, enjoy and protect the Patents and
Trademarks relating to the Collateral.

               IN WITNESS WHEREOF, each of the parties hereto has caused this
Security Agreement to be executed and delivered by its duly authorized officer
on the date first set forth above.

                                                 DSL ENTERTAINMENT GROUP, INC.

                                              By:
                                                 -------------------------------
                                               Name:
                                                    ----------------------------
                                               Title:
                                                     ---------------------------





                                       20





<PAGE>   36


Accepted and acknowledged by:


By:
   -------------------------------
 Name:
      ----------------------------
 Title:
       ---------------------------



                                       21

<PAGE>   1


                                                               EXHIBIT 4.8




                               As of July 16, 1998

VIA FEDERAL EXPRESS AND TELECOPIER

Mr. Drew S. Levin
Team Communications Group, Inc.
12300 Wilshire Boulevard, Suite 400
Los Angeles, California 90025

         RE:      Drew S. Levin and Team Communication Group. Inc.
                  - Indebtedness Owing Joe Cayre

Dear Mr. Levin:

         Reference is made to the obligations of Drew S. Levin ("Levin") and
Team Communications Group, Inc. (the "Company"), formerly known as DSL
Entertainment, Inc., pursuant to the terms and conditions of those certain (i)
Promissory Notes (together, the "Notes"), dated April 25, 1995 and August 10,
1995, made by the Company in favor of the undersigned, Joseph J. Cayre ("Cayre"
and, together with Levin and the Company, the "Parties"), in the amounts of
$500,000 and $250,000, respectively; (ii) Guaranty Agreements, dated as of April
25, 1995 and August 10, 1995 (together, the "Guarantees"); (iii) the Amended and
Restated Security and Pledge Agreement, dated as of August 10, 1995 (the
"Security and Pledge Agreement"); and (iv) the Amended and Restated Assignment
Agreement, dated as of August 10, 1995 (the "Assignment Agreement"), each such
agreement by and between Levin and Cayre; the terms and conditions of the
Amended and Restated Deed of Trust, dated as of August 10, 1995 by and among
Levin, his wife Laurie Levin and Cayre (the "Deed"). The Notes, the Guarantees,
the Security and Pledge Agreement, the Assignment Agreement, and the Deed are
collectively referred to herein as the "Loan Documents." Levin and the Company
have requested that Cayre extend the maturity dates of the aforementioned
obligations in connection with a proposed underwritten initial public offering
of shares of common stock of the Company. This letter is intended to clarify the
current status of the aforementioned obligations and to modify and amend the
Loan Documents as forth set forth below.

SECTION A.        THE PARTIES AGREE AND CONFIRM THAT THE CURRENT STATUS OF
                  (I) THE COMPANY'S INDEBTEDNESS TO CAYRE UNDER THE NOTES, 
                  (II) LEVIN'S DEBT TO CAYRE UNDER THE ASSIGNMENT AGREEMENT AND 
                  (III) EACH OF CAYRE'S AND LEVIN'S STOCKHOLDINGS IN THE COMPANY
                  IS AS FOLLOWS:




                                        1
<PAGE>   2
         A.1.     Under the Notes, the Company currently owes Cayre an
                  outstanding aggregate principal amount of $740,000 plus
                  accrued interest (which interest amount, as of June 30, 1998,
                  is agreed to be $59, 753.64). The outstanding aggregate
                  principal amount and accrued interest (calculated to the date
                  of repayment in full) under the Notes shall hereinafter be
                  referred to as the "Indebtedness." The Notes are currently due
                  and payable in full.

         A.2.     Under the Assignment Agreement, Levin, as an individual,
                  currently owes Cayre an outstanding principal amount of
                  $672,578.13 plus accrued interest (which was $226,619.98 as of
                  June 30, 1998). The outstanding aggregate principal amount and
                  accrued interest (calculated to the date of repayment in full)
                  under the Assignment Agreement shall hereinafter be referred
                  to as the "TPEG Reduction Amount." The TPEG reduction amount
                  shall be capped at $950,000 if and only if the payments
                  required by Section B hereof are made in full in a timely
                  manner.

         A.3.     The number of shares of Common Stock which have been issued
                  by the Company, including shares issued to each of Mr. Levin
                  and Mr. Cayre, are set forth on Schedule 1 attached hereto.
                  The shares of common stock owned by Mr. Levin, as set forth on
                  Schedule 1, are referred to herein as the "Levin Shares"; the
                  shares of common stock owned by Mr. Cayre, as set forth on
                  Schedule 1, are referred to as the "Cayre Shares."

         A.4.     Pursuant to the Guarantees, the Security and Pledge Agreement
                  and the Deed, Levin has collateralized the obligations under
                  his guarantee of the Notes and under the Assignment Agreement
                  with the Levin Shares and with his house.

SECTION B.        IF THE COMPANY CONSUMMATES AN UNDERWRITTEN INITIAL PUBLIC
                  OFFERING (THE "IPO") ON OR BEFORE JULY 30, 1998:

         B.1.     At the closing of the IP0, the Company will concurrently 
                  therewith

                       (a)    repay to Cayre the principal and all accrued
                       interest due under the $250,000 Note, 

                       (b)    thirteen (13) months from the closing date of the
                       IPO, the Company will repay to Cayre the principal and
                       all accrued interest due under the $500,000 Note.

         B.2.     As set forth on Schedule 2, immediately after the IP0, Cayre
                  will own 214,874 shares of the Company's common stock and will
                  have an immediately exercisable option to purchase an
                  additional 48,743 shares at an exercise price of $.43 per
                  share PROVIDED; HOWEVER, that shares of common stock of the
                  Company beneficially owned
 
                                      2
<PAGE>   3
                  by Levin at the time shall not exceed 606,421 shares plus
                  options for 85,000 shares which will not begin to vest until
                  1998).

         B.3.     The Company will cause the underwriters to use their best
                  efforts to cause at least 30,000 of Cayre's shares in the
                  Company to be sold in the "Green Shoe." The net proceeds of
                  the sale of such shares shall be applied against the then
                  outstanding balance of the TPEG Reduction Amount.

         B.4.          (a)    The Company will effect the registration (the
                       "Registration") under the Securities Act of 1933, as
                       amended (the "Securities Act"), of those shares of the
                       Company held by Cayre (including shares issuable on
                       exercise of the Warrants held by Cayre ("Warrant Shares")
                       which are not sold in the Green Shoe (the "Registrable
                       Securities") and cause a registration statement covering
                       the Registrable Securities to become effective as soon as
                       possible as permitted by the underwriters, but in no
                       event later than 18 months after the effectiveness of the
                       IPO, and will cause such registration statement to remain
                       effective for a period of at least 24 months. The
                       Registration shall be effected for sale on a continuous
                       basis pursuant to Rule 415 under the Securities Act.
                       Notwithstanding anything to the contrary contained in
                       this Section B.4 (a), Cayre agrees not to effect any
                       public sale or distribution of the Registrable Securities
                       for a period not to exceed 18 months (12 months in the
                       case of Warrant Shares) from the effectiveness of the IP0
                       (the "Holdback Period"), if and to the extent requested
                       in writing by the managing underwriter or underwriters of
                       the IP0; PROVIDED, HOWEVER, that in no event shall
                       Cayre's Holdback Period exceed the --------- -------
                       length of any holdback period applicable to any other
                       stockholder of the Company. Levin may not sell any of his
                       shares in the Company prior to the sale by Cayre of at
                       least 60,000 of his shares of the Company's common stock
                       (including any shares sold in the Green Shoe).
                       Notwithstanding anything to the contrary in this Section
                       B.4(a), Levin may not sell more than 40,000 of his shares
                       of the Company's common stock until Cayre has sold all of
                       the Registrable Securities. Proceeds received by Levin
                       for sales in violation of this Agreement shall be
                       promptly remitted to Cayre and shall not reduce, or be
                       credited against, the indebtedness under the Notes, the
                       Guarantees or the TPEG Reduction Amount.

                       (b)    The net proceeds of the sale of any Registrable
                       Securities shall be applied against the then outstanding
                       balance of the TPEG Reduction Amount. If and only if the
                       Registrable Securities are available for public sale
                       (i.e., they are registered under the Securities Act or
                       may be sold (pursuant to the written opinion of counsel
                       to the Company who is experienced in securities law
                       matters and is reasonably acceptable to Cayre) pursuant
                       to an exemption under Rule 144 of the Securities Act),
                       the Holdback Period has terminated and no stop order has
                       been effected), and if Cayre elects to hold the

                                       3
<PAGE>   4
                       Registrable Securities for a period of 90 days or longer
                       after the Registrable Securities become and remain
                       available for public sale then the TPEG Reduction Amount
                       will be deemed reduced by an amount equal to (x) the
                       average, less 10%, of the last sale price per share on
                       the public market of the Company's common stock for the
                       10 trading days preceding the last day of such 90 day
                       period, multiplied by (y) the number of Registrable
                       Securities held by Cayre at such time.

                   

         B.5.     The net proceeds of the sale of any of Cayre's shares of stock
                  of The Producers Entertainment Group, Ltd. (the "TPEG Shares")
                  shall be applied against the then outstanding balance of the
                  TPEG Reduction Amount. If and only if the TPEG Shares are
                  available for public sale (i.e., they are registered under the
                  Securities Act and no stop order has been effected), and if
                  Cayre elects to hold the TPEG Shares for a period of 90 days
                  or longer after the TPEG Shares become and remain available
                  for public sale, then the TPEG Reduction Amount will be deemed
                  reduced by an amount equal to (x) the average, less 10%, of
                  the last sale price per share on the public market of the
                  Company's common stock for the ten trading days preceding the
                  last day of such 90 day period, multiplied by (y) the number
                  of TPEG Shares held by Cayre at such time.

         B.6.     The Guarantees shall remain in effect and Cayre will continue
                  to hold the Deed of Trust on Levin's house until the TPEG
                  Reduction Amount (as may be reduced pursuant to Section B5)
                  and all indebtedness under the Notes are repaid in full.

         B.7.     Immediately prior to the effectiveness of the IP0, and as a
                  condition to any delay in the maturity of the Notes, the
                  Company, Levin and Cayre will enter into a security agreement,
                  an escrow agreement, a registration rights agreement and all
                  such other agreements, and the Company and Levin shall provide
                  to Cayre all such documents, as Cayre shall deem to be
                  necessary to protect and enforce his rights under this Letter
                  Agreement, which agreements shall be in form satisfactory to
                  Cayre. Cayre will receive opinions of counsel to the Company
                  and Levin, each in form satisfactory to Cayre, as to the
                  enforceability of the agreements described in this Section B.7
                  and the status of the. indebtedness under the Notes pursuant
                  to the last sentence of Section B.1.

         B.8.     The terms of any amendments to any of the Loan Documents
                  entered into by the Parties after August 10, 1995 shall
                  terminate and become unenforceable.

SECTION C.        IF THE COMPANY DOES NOT CONSUMMATE AN IPO ON OR BEFORE
                  SEPTEMBER 30, 1998, OR, CAYRE HAS NOT OTHERWISE BEEN REPAID
                  THE AMOUNTS OWED TO CAYRE AS SET FORTH ABOVE BY THAT DATE:



                                       4
<PAGE>   5
         C.1.     Shareholdings will remain as in Schedule 1. Cayre shall be
                  entitled to retain all of the Levin Shares in the Company as
                  collateral until all indebtedness under the Notes and the TPEG
                  Reduction Amount are repaid in full.

         C.2.     Cayre will continue to hold the Deed of Trust on Levin's house
                  until all indebtedness under the Notes and the TPEG Reduction
                  Amount are repaid in full.

         C.3.     All indebtedness under the Notes and the TPEG Reduction Amount
                  will be immediately due and owing.

         C.4.     The terms of (i) Sections B and D of this Letter Agreement,
                  (ii) any amendments to any of the Loan Documents entered into
                  by the parties hereto after August 10, 1995 and (iii) any
                  other agreements entered into after August 10, 1995 by the
                  parties hereto relating to, and in connection with, the
                  subject matter of this Letter Agreement shall terminate and
                  become unenforceable as of September 30, 1998; provided
                  however that sections A and C hereof shall remain in full
                  force and effect.

         C.5.     Notwithstanding anything to the contrary contained in this
                  Agreement, the 249,488 shares of the Company's Common Stock
                  that Cayre transferred to Levin, as set forth in Footnote 3 of
                  Schedule 2 attached hereto, shall be immediately transferred
                  back to Cayre for consideration from Cayre of One Dollar
                  ($1.00). Upon the transfer of such shares back to Cayre, Cayre
                  will own 464,362 shares of the Company's Common Stock and will
                  have an immediately exercisable option to purchase an
                  additional 48,743 shares of the Company's Common Stock at an
                  exercise price of $.43 per share.

SECTION D.        ADDITIONAL PROVISIONS:

         D.1.     Levin shall have an option, exercisable through December 31,
1998, to acquire 140,000 shares of Common Stock held by Cayre provided that he
repays to Cayre (the "Option Price") the sum of $559,000 (or such greater number
as is determined by adding $559,000 to the difference between $210,000 and the
amount obtained by multiplying the number of shares, if any, Cayre is permitted
to sell in the "Green Shoe" times the sales price. By way of example only, if
Cayre sells 25,000 shares at $7.00, the Option Price would be $594,000, such
amount determined by adding $559,000 to the difference between $210,000 and
$175,000. If a payment contemplated by this section D.1 is effected by Levin,
pursuant to the procedures set forth in D.2 below, all repayment obligations
from Levin to Cayre in respect of the TPEG Reduction Amount shall be deemed
satisfied in full.

         D.2      The intent to exercise the option referred to in D.1 above
must be made in writing on or before November 15, 1998 and it is subject to the
IPO being effectuated prior to such date. The closing for the share repurchase
so provided shall be within five business days from the date of the notice.



                                       5
<PAGE>   6
         If the terms of this Letter Agreement are acceptable to you, please so
indicate by signing the enclosed copy of this Letter Agreement at the
appropriate place below and returning it to the attention of the undersigned.

                                            Very truly yours,

                                            /s/ JOSEPH J. CAYRE

                                            Joseph J. Cayre

Agreed and Accepted as of
this 16 day of July, 1998

DREW S. LEVIN:

/s/ DREW S. LEVIN
- ---------------------------------
Drew S. Levin

TEAM COMMUNICATIONS GROUP, INC.


By:  /s/ DREW S. LEVIN
   ------------------------------

Title:  President
      ---------------------------

                                       6
<PAGE>   7


                                   SCHEDULE 1


                            TEAM ENTERTAINMENT GROUP
                             PRINCIPAL SHAREHOLDERS


                                                        Shares
                                                      ---------
                Drew Levin                              484,964
                Total Recall Investors                   53,423
                Affida Bank/Bank Leu                     79,037
                Wolfson Family Ltd. PS                    8,544
                Eli Levitin                                 854
                Joseph Cayre                            214,874
                Wolfson Related Entities                249,488
                Joe Farber                                1,923
                Chana Sasha Foundation                   14,098
                Bruce Vann                                4,273
                Bristol Capitol                           2,777
                Bud Burrell                              17,089
                                                      ---------
                                                      1,131,344
                                                      =========



                                   Schedule 1
<PAGE>   8

                                                                    SCHEDULE 2

                             PRINCIPAL SHAREHOLDERS


     The following table sets forth, as of June 1, 1998, as adjusted to reflect
the sale of the shares of Common Stock offered hereby and the conversion of the
Conversion Note, the ownership of the Common Stock by: (i) each person who is
known by the Company to own of record or beneficially more than 5% of the
outstanding Common Stock; (ii) each of the Company's directors; and (iii) all
directors and executive officers of the Company as a group. Except as otherwise
indicated, the shareholders listed in the table have sole voting and investment
power with respect to the shares indicated.

<TABLE>
<CAPTION>
                                                                 Percentage Beneficially Owned
  Name and Address                               Number        ---------------------------------
Of Beneficial Owner(1)                         Of Shares(2)    Before Offering    After Offering
- ----------------------                         ------------    ---------------    --------------
<S>                                            <C>             <C>                <C>
Drew S. Levin(3).............................     684,123           48.4%              23.5%
Joe Cayre(4).................................     263,617           19.1%               9.2%
Wolfson Family Limited Partnership(5)........     131,283            9.9%               4.6%
Aaron Wolfson(6).............................     108,642            8.1%               3.8%
Abraham Wolfson(7)...........................     102,233            7.7%               3.6%
Affida Bank(8)...............................      82,305            6.2%               2.9%
Bruce P. Vann(9).............................      14,273            1.1%                *
Paul Yamamoto(10)............................      20,000            1.5%               1  %
All officers and directors as a group (six
  persons, including nominee directors)......     742,146           51  %              25  %
</TABLE>
_________________
* Less than 1%

 (1) Address is c/o Team Communications Group, Inc., 12300 Wilshire Boulevard,
     Suite 400, Los Angeles, California 90025.
 (2) Gives effect to the anti-dilution provisions of the sale of 2.5% of the
     Company's Common Stock from Mr. Drew Levin to Mr. Morris Wolfson, Mr.
     Abraham Wolfson, Mr. Aaron Wolfson and Wedmore Corporation N.V. and the
     conversion of the Conversion Note computed on a fully diluted basis.
 (3) Includes 249,488 shares which Mr. Cayre has agreed to transfer to Mr.
     Levin pursuant to Mr. Levin's arrangements with Mr. Cayre. Mr. Levin has
     pledged his shares and his options to Mr. Cayre pursuant to Mr. Cayre's
     loan transaction with the Company. Includes options to acquire 85,000
     shares of Common Stock which the Company has agreed to grant to Mr.
     Levin concurrently with the execution of his new Employment Agreement.
     See "Certain Transactions" and "Employment Agreements."
 (4) Includes options, which are exercisable upon the closing of the Offering,
     to purchase 48,743 shares of the Company's Common Stock at an exercise
     price of $0.43 per share. Mr. Cayre has granted the Underwriters a 45-day
     option to purchase up to 30,000 additional shares to cover over-allotments,
     if any. If the Underwriters' over-allotment option is exercised in full,
     Mr. Cayre will own 7.6% of the outstanding shares of Common Stock of the
     Company after the Offering.
 (5) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 210,875 shares 
     owned by Abraham and Aaron Wolfson, Mr. Morris Wolfson's brothers, of
     which Morris Wolfson disclaims beneficial ownership. Includes 20,506
     shares owned by Chana Sasha Foundation, of which Mr. Wolfson is the
     President.
 (6) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 213,010 shares
     owned by Morris or Abraham Wolfson, Aaron Wolfson's brothers, of which
     Aaron Wolfson disclaims beneficial ownership.
 (7) Includes 59,966 shares to be issued upon conversion of certain convertible
     debt upon the closing of the Offering. Does not include 219,419 shares
     owned by Morris or Aaron Wolfson, Abraham Wolfson's brothers, of which
     Abraham Wolfson disclaims beneficial ownership.
 (8) Includes options to purchase 3,268 shares of Common Stock at an exercise
     price of $0.43 per share, which are exercisable upon the closing of the
     Offering.
 (9) Includes options to purchase 10,000 shares of Common Stock at an exercise
     price of $1.00 per share, which are exercisable upon the closing of the
     Offering.
(10) Includes options to purchase 20,000 shares of Common Stock at an exercise
     price of $1.00 per share, which are exercisable upon the closing of the
     Offering.


                                   Schedule 2

<PAGE>   1
                                                                    EXHIBIT 4.18

                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

                         $100,000.00 PRINCIPAL AMOUNT       AS OF MARCH 20, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Anders Ulegard, with an
address of 38A Route de Malagnou, CH, 1208, Geneva Switzerland, or registered
assigns (the "Holder"), the principal aggregate amount of one hundred thousand
dollars ($100,000.00) on the Maturity Date (as such term is defined below), or
such earlier date as may be provided herein, together with interest on the
unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1 PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on April 1, 1999, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.


<PAGE>   2
               (d) Company may, at its option, prepay all or any part of the
principal of this Note, without payment of any premium or penalty. All payments
on this Note shall be applied first to interest hereon, and the balance to the
payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate for such purpose from time to time by
written notice to the Company, in such coin or currency of the United States of
America as at the time of payment shall be legal tender for the payment of
public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2 EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal 

<PAGE>   3
bankruptcy law, as now or hereafter constituted, or any other applicable federal
or state bankruptcy, insolvency, or other similar law, or the consent by it to
the institution of bankruptcy or insolvency proceedings against it, or the
filing by it of a petition or answer or consent seeking reorganization or relief
under federal bankruptcy law or any other applicable federal or state law, or
the consent by it to the filing of such petition or to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator, or similar official of
the Company or of any substantial part of its property, or the making by it of
an assignment for the benefit of creditors, or the admission by it in writing of
its inability to pay its debts generally as they become due, or the taking of
corporate action by the Company in furtherance of any such action.

               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3 REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.


<PAGE>   4
        SECTION 4 MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to 


<PAGE>   5
consummate the transactions provided for herein. (ii) this Note has been duly
executed and delivered by the Company and constitutes the legal, valid and
binding obligation of Company, enforceable against it in accordance with its
terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                TEAM COMMUNICATIONS GROUP, INC.


                                BY:   /S/ DREW LEVIN
                                    ---------------------------------------
                                      DREW LEVIN
                                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
<PAGE>   6
                             SECURED PROMISSORY NOTE


THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.


                         TEAM COMMUNICATIONS GROUP, INC.

                                                            AS OF MARCH 16, 1998
                            $150,000.00 PRINCIPAL AMOUNT LOS ANGELES, CALIFORNIA


               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Nick Kahla, with an
address of: Chemin du Motty, 1026 Echandens, Switzerland, or registered assigns
(the "Holder"), the principal aggregate amount of one hundred fifty thousand
dollars ($150,000.00) on the Maturity Date (as such term is defined below), or
such earlier date as may be provided herein, together with interest on the
unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1 PAYMENTS.

               (a) (i) All unpaid principal and interest shall be due and
payable on March 16, 1999 (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.


<PAGE>   7
               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) Company may, at its option, prepay all or any part of the
principal of this Note, without payment of any premium or penalty. All payments
on this Note shall be applied first to interest hereon and the balance to the
payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate for such purpose from time to time by
written notice to the Company, in such coin or currency of the United States of
America as at the time of payment shall be legal tender for the payment of
public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.


<PAGE>   8
               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.

               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Borrowers covenant and agree to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity. If an Event of Default has occurred under the Agreement, or this Note in
addition to any agreed upon charges, the principal balance of this Note shall
thereafter, at Holder's option, bear interest at five percent (5.00%) in
addition to the rate set forth in above, calculated over a year of 360 days,
however the total rate of interest will not exceed the maximum allowable legal
rate of interest.

        SECTION 3 REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then 


<PAGE>   9
outstanding of, and the accrued and unpaid interest on, this Note shall
automatically become immediately due and payable without presentment, demand,
protest, or other formalities of any kind, all of which are hereby expressly
waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4 SECURITY. This note shall be secured by the assets of the
Maker, and it is expressly agreed that any such security interest shall be
subordinate to Maker's existing note holders as of the date hereof, and further,
subordinate to any subsequent obtained conventional lender financing, including
but not limited to any bank financing, to be secured by the assets of Maker.

        SECTION 5 MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 5(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 5(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the 


<PAGE>   10
Company and the Holder hereof. Any amendment shall be endorsed upon this Note,
and all future Holders shall be bound thereby.

               (e) This Note has been negotiated and consummated in the State of
California and shall be governed by, and construed in accordance with, the laws
of the State of California, without giving effect to principles governing
conflicts of law.

               (f) Company irrevocably consents to the jurisdiction of the
courts of the State of California and of any federal court located in such State
of California in connection with any action or proceeding arising out of, or
relating to, this Note, any document or instrument delivered pursuant to, in
connection with, or simultaneously with this Note, or a breach of this Note or
any such document or instrument. In any such action or proceeding, the Company
waives personal service of any summons, complaint, or other process and agrees
that service thereof may be made in accordance with Section 4(a). Within 30 days
after such service, or such other time as may be mutually agreed upon in writing
by the attorneys for the parties to such action or proceeding, the Company shall
appear or answer such summons, complaint, or other process. Should the Company
fail to appear or answer within such 30-day period or such extended period, as
the case may be, the Company shall be deemed in default and judgment may be
entered against the Company for the amount as demanded in any summons,
complaint, or other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) This Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.


                                  TEAM COMMUNICATIONS GROUP, INC.


                                  BY:   /S/ DREW LEVIN
                                      ---------------------------------------
                                        DREW LEVIN
                                        PRESIDENT AND CHIEF EXECUTIVE OFFICER


<PAGE>   11
                             SECURED PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

                          $235,000.00 PRINCIPAL AMOUNT      AS OF MARCH 20, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay David Tresley, with an
address of: 655 South Ridge, Lake Forest IL 60045, or registered assigns (the
"Holder"), the principal aggregate amount of two hundred thirty five thousand
dollars ($235,000.00) on the Maturity Date (as such term is defined below), or
such earlier date as may be provided herein, together with accrued interest and
the fixed loan origination fee set forth below. In no event shall any interest
to be paid hereunder exceed the maximum rate permitted by law. In any such
event, this Note shall automatically be deemed amended to permit interest
charges at an amount equal to, but no greater than, the maximum rate permitted
by law and in any such event, any excess amount of such shall be considered to
be a loan origination fee (which shall be in addition to the fee referenced
below). Company represents and warrants to Holder that the proceeds received by
Company pursuant to this Note will be used for working capital in the usual and
ordinary course of its business.

        SECTION 1 PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on May 31, 1998, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which 


<PAGE>   12
is not a Saturday or Sunday and is not a day on which banking institutions are
generally authorized or obligated to close in the City of Los Angeles,
California.

               (d) Company may, at its option, prepay all or any part of the
principal of this Note, without payment of any premium or penalty. All payments
on this Note shall be applied first to interest hereon, then to any loan
origination fees and the balance to the payment of principal hereof.

               (e) Payments of principal of, and loan origination fees and
interest on, this Note shall be made by check sent to the Holder's address set
forth above or to such other address as the Holder may designate for such
purpose from time to time by written notice to the Company, in such coin or
currency of the United States of America as at the time of payment shall be
legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2 EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the 


<PAGE>   13
Company a bankrupt or insolvent, or approving a petition seeking reorganization,
arrangement, adjustment, or composition of, or in respect of, the Company, under
federal bankruptcy law, as now or hereafter constituted, or any other applicable
federal or state bankruptcy, insolvency, or other similar law, and the
continuance of any such decree or order unstayed and in effect for a period of
60 days; or the commencement by the Company of a voluntary case under federal
bankruptcy law, as now or hereafter constituted, or any other applicable federal
or state bankruptcy, insolvency, or other similar law, or the consent by it to
the institution of bankruptcy or insolvency proceedings against it, or the
filing by it of a petition or answer or consent seeking reorganization or relief
under federal bankruptcy law or any other applicable federal or state law, or
the consent by it to the filing of such petition or to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator, or similar official of
the Company or of any substantial part of its property, or the making by it of
an assignment for the benefit of creditors, or the admission by it in writing of
its inability to pay its debts generally as they become due, or the taking of
corporate action by the Company in furtherance of any such action.

               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3 REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims 


<PAGE>   14
against all assets of the Company, and in connection with any such action or
proceeding shall be entitled to receive from the Company payment of the
principal amount of this Note plus accrued interest to the date of payment plus
reasonable expenses of collection, including, without limitation, attorneys'
fees and expenses.

        SECTION 4 SECURITY. This note shall be secured by the assets of the
Company, and it is expressly agreed that any such security interest shall be
subordinate to Company's existing note holders as of the date hereof, and any
subsequent conventional lender financing, including but not limited to any bank
financing to be secured by the assets of Company.

               In accordance with the foregoing, Company grants to Holder a
security interest in all of the Company's personal property, whether now owned
or hereafter acquired, including, without limitation, all accounts, equipment,
inventory, general intangibles, instruments and all proceeds thereof. Company
agrees to execute any UCC financing statements and other instruments requested
by Lender in order to perfect the foregoing security interest of Holder.

        SECTION 5 LOAN ORIGINATION FEE. Included in the principal of this Note
is a fee for the origination of this financing, in an amount equal to thirty
five thousand dollars ($35,000), which amount (along with any other fee
characterized as, or characterizable as, a loan origination fee) shall be
considered fully earned as of the date of this Note.

        SECTION 6 MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 6(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 6(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon 


<PAGE>   15
the Holder shall be exclusive of any other right, power, or remedy referred to
herein or now or hereafter available at law, in equity, by statute or otherwise,
and all such remedies may be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of Illinois without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.


                               TEAM COMMUNICATIONS GROUP, INC.


                               BY:   /S/ DREW LEVIN
                                   ---------------------------------------
                                     DREW LEVIN
                                     PRESIDENT AND CHIEF EXECUTIVE OFFICER


<PAGE>   16
                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

                           $150,000.00 PRINCIPAL AMOUNT     AS OF MARCH 20, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Arab Commerce Bank, with
an address of: 6 Cork Street, London W1X1PB England, or registered assigns (the
"Holder"), the principal aggregate amount of one hundred fifty thousand dollars
($150,000.00) on the Maturity Date (as such term is defined below), or such
earlier date as may be provided herein, together with interest on the unpaid
principal balance hereof at the rate (calculated on the basis of a 360-day year
consisting of twelve 30-day months) of twelve per cent (12%) per annum. In no
event shall any interest to be paid hereunder exceed the maximum rate permitted
by law. In any such event, this Note shall automatically be deemed amended to
permit interest charges at an amount equal to, but no greater than, the maximum
rate permitted by law.

        SECTION 1 PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on April 1, 1999, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) Company may, at its option, prepay all or any part of the
principal of this 


<PAGE>   17
Note, without payment of any premium or penalty. All payments on this Note shall
be applied first to interest hereon, and the balance to the payment of principal
hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate for such purpose from time to time by
written notice to the Company, in such coin or currency of the United States of
America as at the time of payment shall be legal tender for the payment of
public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2 EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal 


<PAGE>   18
bankruptcy law, as now or hereafter constituted, or any other applicable federal
or state bankruptcy, insolvency, or other similar law, and the continuance of
any such decree or order unstayed and in effect for a period of 60 days; or the
commencement by the Company of a voluntary case under federal bankruptcy law, as
now or hereafter constituted, or any other applicable federal or state
bankruptcy, insolvency, or other similar law, or the consent by it to the
institution of bankruptcy or insolvency proceedings against it, or the filing by
it of a petition or answer or consent seeking reorganization or relief under
federal bankruptcy law or any other applicable federal or state law, or the
consent by it to the filing of such petition or to the appointment of a
receiver, liquidator, assignee, trustee, sequestrator, or similar official of
the Company or of any substantial part of its property, or the making by it of
an assignment for the benefit of creditors, or the admission by it in writing of
its inability to pay its debts generally as they become due, or the taking of
corporate action by the Company in furtherance of any such action.

               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3 REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.


<PAGE>   19
        SECTION 4 MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to 


<PAGE>   20
consummate the transactions provided for herein. (ii) this Note has been duly
executed and delivered by the Company and constitutes the legal, valid and
binding obligation of Company, enforceable against it in accordance with its
terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                  TEAM COMMUNICATIONS GROUP, INC.


                                  BY:   /S/ DREW LEVIN
                                      ---------------------------------------
                                        DREW LEVIN
                                        PRESIDENT AND CHIEF EXECUTIVE OFFICER










<PAGE>   21

                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$25,000.00 PRINCIPAL AMOUNT                                  AS OF JULY 1,  1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay the Clarence E & Ada M.
Miller Trust, with an address of 483 Estrelita Drive, Vista CA 92084, or
registered assigns (the "Holder"), the principal aggregate amount of Twenty Five
Thousand Dollars ($25,000.00) on the Maturity Date (as such term is defined
below), or such earlier date as may be provided herein, together with interest
on the unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   22

for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   23



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   24



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.



                                       BY: /s/ DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER

<PAGE>   25

                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$25,000.00 PRINCIPAL AMOUNT                                  AS OF JULY 1,  1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Donald E. Stuck and
Phyllis J. Stuck, with an address of 6706 Kentland Avenue, Canoga Park CA 91307,
or registered assigns (the "Holder"), the principal aggregate amount of Twenty
Five Thousand Dollars ($25,000.00) on the Maturity Date (as such term is defined
below), or such earlier date as may be provided herein, together with interest
on the unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   26



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   27

               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   28



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   29



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$25,000.00 PRINCIPAL AMOUNT                                 AS OF JUNE 30,  1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay the Ryo & Jean S. Komae
Marital Trust U/A dated 11/14/91, with an address of 15822 Dalton Avenue,
Gardena CA 90247, or registered assigns (the "Holder"), the principal aggregate
amount of Twenty Five Thousand Dollars ($25,000.00) on the Maturity Date (as
such term is defined below), or such earlier date as may be provided herein,
together with interest on the unpaid principal balance hereof at the rate
(calculated on the basis of a 360-day year consisting of twelve 30-day months)
of twelve per cent (12%) per annum. In no event shall any interest to be paid
hereunder exceed the maximum rate permitted by law. In any such event, this Note
shall automatically be deemed amended to permit interest charges at an amount
equal to, but no greater than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   30



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   31



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   32



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   33



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                 AS OF JUNE 18,  1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Claudio Nessi, with an
address of P.O. Box 1733, Minusio, CH 6648 Switzerland, or registered assigns
(the "Holder"), the principal aggregate amount of Fifty Thousand Dollars
($50,000.00) on the Maturity Date (as such term is defined below), or such
earlier date as may be provided herein, together with interest on the unpaid
principal balance hereof at the rate (calculated on the basis of a 360-day year
consisting of twelve 30-day months) of twelve per cent (12%) per annum. In no
event shall any interest to be paid hereunder exceed the maximum rate permitted
by law. In any such event, this Note shall automatically be deemed amended to
permit interest charges at an amount equal to, but no greater than, the maximum
rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   34



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   35



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   36



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   37



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                   AS OF MAY 22, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay the Carter Family Trust
U/A/D 7/16/90, with an address of 1366 Lachman Lane, Pacific Palisades CA 90272,
or registered assigns (the "Holder"), the principal aggregate amount of Fifty
Thousand Dollars ($50,000.00) on the Maturity Date (as such term is defined
below), or such earlier date as may be provided herein, together with interest
on the unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   38



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   39



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   40



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   41



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                   AS OF MAY 22, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay MacAlister Credit Trust,
U/A/D 11/25/88, with an address of 78 Lopaco Court, Camarillo CA 93010, or
registered assigns (the "Holder"), the principal aggregate amount of Fifty
Thousand Dollars ($50,000.00) on the Maturity Date (as such term is defined
below), or such earlier date as may be provided herein, together with interest
on the unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   42



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   43



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   44



destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   45



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                   AS OF MAY 21, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Miyamoto Investment
Company, a Partnership, with an address of 4723 West 120th Street, Hawthorne CA
90250, or registered assigns (the "Holder"), the principal aggregate amount of
Fifty Thousand Dollars ($50,000.00) on the Maturity Date (as such term is
defined below), or such earlier date as may be provided herein, together with
interest on the unpaid principal balance hereof at the rate (calculated on the
basis of a 360-day year consisting of twelve 30-day months) of twelve per cent
(12%) per annum. In no event shall any interest to be paid hereunder exceed the
maximum rate permitted by law. In any such event, this Note shall automatically
be deemed amended to permit interest charges at an amount equal to, but no
greater than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   46



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   47



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4 LOAN ORIGINATION FEE There shall be a fee for the origination
of this financing, in an amount equal to eight thousand five hundred dollars
($8,500), which amount (along with any other fee characterized as, or
characterizable as, a loan origination fee) shall be considered fully earned as
of the date of this Note.

        SECTION 5     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other


<PAGE>   48



communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   49

                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                  AS OF JUNE 11, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Dr. Richard Bardowell,
with an address of 773 Foxkirk Road, Glendale CA 91206, or registered assigns
(the "Holder"), the principal aggregate amount of Fifty Thousand Dollars
($50,000.00) on the Maturity Date (as such term is defined below), or such
earlier date as may be provided herein, together with interest on the unpaid
principal balance hereof at the rate (calculated on the basis of a 360-day year
consisting of twelve 30-day months) of twelve per cent (12%) per annum. In no
event shall any interest to be paid hereunder exceed the maximum rate permitted
by law. In any such event, this Note shall automatically be deemed amended to
permit interest charges at an amount equal to, but no greater than, the maximum
rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate for such purpose from time to time by
written notice to the Company, in such coin or currency of the


<PAGE>   50



United States of America as at the time of payment shall be legal tender for the
payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.

               (e) A default is declared under the terms of any collateral
security agreements.



<PAGE>   51



               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4 LOAN ORIGINATION FEE Payment in full of this Note shall
include, in addition to the stated principal and accrued interest, a fee for the
origination of this financing, in an amount equal to eight thousand dollars
($8,000), which amount (along with any other fee characterized as, or
characterizable as, a loan origination fee) shall be considered fully earned as
of the date of this Note.

        SECTION 5     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt


<PAGE>   52



thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft, destruction, or mutilation of this Note (and upon surrender of this
Note if mutilated), the Company shall execute and deliver to the Holder a new
Note of like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   53



                                 PROMISSORY NOTE

THIS PROMISSORY NOTE (THE "NOTE") HAS NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS AND
MAY NOT BE OFFERED, SOLD, PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED UNLESS (1)
A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES
ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR (2) THE COMPANY RECEIVES AN
OPINION OF COUNSEL TO THE HOLDER OF THIS NOTE, WHICH COUNSEL AND OPINION ARE
REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS NOTE MAY BE OFFERED, SOLD,
PLEDGED, ASSIGNED, OR OTHERWISE TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT
AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR APPLICABLE STATE
SECURITIES LAWS.

                         TEAM COMMUNICATIONS GROUP, INC.

$50,000.00 PRINCIPAL AMOUNT                                   AS OF MAY 29, 1998

               TEAM COMMUNICATIONS GROUP, INC. a California corporation (the
"Company"), for value received, hereby promises to pay Sandel Products, with an
address of: c/o Delbert Reedy, 2183 River City Drive, Laughlin NV 89029, or
registered assigns (the "Holder"), the principal aggregate amount of Fifty
Thousand Dollars ($50,000.00) on the Maturity Date (as such term is defined
below), or such earlier date as may be provided herein, together with interest
on the unpaid principal balance hereof at the rate (calculated on the basis of a
360-day year consisting of twelve 30-day months) of twelve per cent (12%) per
annum. In no event shall any interest to be paid hereunder exceed the maximum
rate permitted by law. In any such event, this Note shall automatically be
deemed amended to permit interest charges at an amount equal to, but no greater
than, the maximum rate permitted by law.

        SECTION 1     PAYMENTS.

               (a) All unpaid principal and interest and fees hereunder shall be
due and payable on January 10, 2000, (the "Maturity Date").

               (b) Payments shall be applied first to any costs or expenses,
then to accrued interest and then to principal.

               (c) If the Maturity Date falls on a day that is not a Business
Day (as defined below), the payment due on such date will be made on the next
succeeding Business Day with the same force and effect as if made on the
Maturity Date. "Business Day" means any day which is not a Saturday or Sunday
and is not a day on which banking institutions are generally authorized or
obligated to close in the City of Los Angeles, California.

               (d) All payments on this Note shall be applied first to interest
hereon, and the balance to the payment of principal hereof.

               (e) Payments of principal of, and interest on, this Note shall be
made by check sent to the Holder's address set forth above or to such other
address as the Holder may designate


<PAGE>   54



for such purpose from time to time by written notice to the Company, in such
coin or currency of the United States of America as at the time of payment shall
be legal tender for the payment of public and private debts.

               (f) The obligations to make the payments provided for in this
Note are absolute and unconditional and not subject to any defense, set-off,
counterclaim, rescission, recoupment, or adjustment whatsoever. The Company
hereby expressly waives demand and presentment for payment, notice of
non-payment, notice of dishonor, protest, notice of protest, bringing of suit,
and diligence in taking any action to collect any amount called for hereunder,
and shall be directly and primarily liable for the payment of all sums owing and
to be owing hereon, regardless of, and without any notice, diligence, act or
omission with respect to, the collection of any amount called for hereunder.

               SECTION 2  EVENTS OF DEFAULT.

               The occurrence of any of the following events shall constitute an
event of default (an "Event of Default"):

               (a) A default in the payment of the principal on the Note, more
than fourteen (14) calendar days after the same shall become due and payable.

               (b) A default in the payment of any interest accrued on the Note,
when and as the same shall become due and payable, which default shall continue
for fourteen calendar days after the date fixed for the making of such interest
payment.

               (c) A final judgment or judgments for the payment of money in
excess of $250,000 in the aggregate shall be rendered by one or more courts,
administrative or arbitral tribunals, or other bodies having jurisdiction
against the Company and the same shall not be discharged (or provision shall not
be made for such discharge), or a stay of execution thereof shall not be
procured, within 60 days from the date of entry thereof and the Company shall
not, within such 60-day period, or such longer period during which execution of
the same shall have been stayed, appeal therefrom and cause the execution
thereof to be stayed during such appeal.

               (d) The entry of a decree or order by a court having jurisdiction
adjudging the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of,
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any substantial part of its property, or
the making by it of an assignment for the benefit of creditors, or the admission
by it in writing of its inability to pay its debts generally as they become due,
or the taking of corporate action by the Company in furtherance of any such
action.



<PAGE>   55



               (e) A default is declared under the terms of any collateral
security agreements.

               (f) A default is declared under any other of the Company's
obligations in excess of $250,000 in the aggregate.

               (g) A sale of all or substantially all of the assets of the
Company.

then, and in every such case, during the continuance of the Event of Default,
the Holder may, without presentment, demand or notice declare the principal of
this Note, together with all unpaid accrued interest thereon, to be immediately
due and payable, and upon any such declaration the same shall become and be
immediately due and payable, anything in this Note to the contrary
notwithstanding. The Holder, if not paid promptly at maturity or acceleration of
this Note, shall be entitled to, and the Company covenants and agrees to pay to
the Holder, such additional amount as shall be sufficient to cover the cost and
expenses of collection of this Note, including, without limitation, reasonable
attorneys' fees and costs. Upon an Event of Default, the Holder may take such
action as it deems desirable for the enforcement and collection of the principal
of, and unpaid accrued interest on, this Note, as well as all additional sums to
which the Holder may be entitled as aforesaid. The Holder's rights hereunder
shall be in addition to any other rights the Holder may have at law or in
equity.

        SECTION 3     REMEDIES UPON DEFAULT.

               (a) Upon the occurrence of an Event of Default, the principal
amount then outstanding of, and the accrued and unpaid interest on, this Note
shall automatically become immediately due and payable without presentment,
demand, protest, or other formalities of any kind, all of which are hereby
expressly waived by the Company.

               (b) The Holder may institute such actions or proceedings in law
or equity as it shall deem expedient for the protection of its rights and may
prosecute and enforce its claims against all assets of the Company, and in
connection with any such action or proceeding shall be entitled to receive from
the Company payment of the principal amount of this Note plus accrued interest
to the date of payment plus reasonable expenses of collection, including,
without limitation, attorneys' fees and expenses.

        SECTION 4     MISCELLANEOUS.

               (a) Any notice or other communication required or permitted to be
given hereunder shall be in writing and shall be mailed by certified mail,
return receipt requested, or by Federal Express, Express Mail, or similar
overnight delivery or courier service or delivered (in person or by telecopy,
telex, or similar telecommunications equipment) against receipt to the party to
whom it is to be given, (i) if to the Company, at its address at 12300 Wilshire
Boulevard, Suite 400, Los Angeles, California 90025 Attention: President, (ii)
if to the Holder, at its address set forth on the first page hereof, or (iii) in
either case, to such other address as the party shall have furnished in writing
in accordance with the provisions of this Section 4(a). Any notice or other
communication given by certified mail shall be deemed given at the time of
receipt. Any notice given by other means permitted by this Section 4(a) shall be
deemed given at the time of receipt thereof.

               (b) Upon receipt of evidence satisfactory to the Company of the
loss, theft,


<PAGE>   56


destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor, and denomination.

               (c) No course of dealing and no delay or omission on the part of
the Holder in exercising any right or remedy shall operate as a waiver thereof
or otherwise prejudice the Holder's rights, powers, or remedies. No right,
power, or remedy conferred by this Note upon the Holder shall be exclusive of
any other right, power, or remedy referred to herein or now or hereafter
available at law, in equity, by statute or otherwise, and all such remedies may
be exercised singly or concurrently.

               (d) This Note may be amended only by a written instrument
executed by the Company and the Holder hereof. Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (e) This Note shall be governed by, and construed in accordance
with, the laws of the State of California without giving effect to principles
governing conflicts of law.

               (f) In any action or proceeding, the Company waives personal
service of any summons, complaint, or other process and agrees that service
thereof may be made in accordance with Section 6(a). Within 30 days after such
service, or such other time as may be mutually agreed upon in writing by the
attorneys for the parties to such action or proceeding, the Company shall appear
or answer such summons, complaint, or other process. Should the Company fail to
appear or answer within such 30-day period or such extended period, as the case
may be, the Company shall be deemed in default and judgment may be entered
against the Company for the amount as demanded in any summons, complaint, or
other process so served.

               (g) Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein. (ii) this Note has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of Company, enforceable
against it in accordance with its terms.

        IN WITNESS WHEREOF, the Company has caused this Note to be executed and
dated the day and year first above written.

                                       TEAM COMMUNICATIONS GROUP, INC.


                                       BY: /s/  DREW LEVIN
                                           -------------------------------------
                                           DREW LEVIN
                                           PRESIDENT AND CHIEF EXECUTIVE OFFICER



<PAGE>   57
                              16% PROMISSORY NOTE

$340,000                      New York, New York                   June 23, 1998

     FOR VALUE RECEIVED, TEAM COMMUNICATIONS GROUP, INC. ("Company" or
"Borrower") a California company, located at 12300 Wilshire Boulevard, Suite
400, Los Angeles, California 90025, promises to pay to the order of CHASE
FINANCING, LTD., ("Holder" or "Lender") a Delaware company, the principal sum
of THREE HUNDRED FORTY THOUSAND ($340,000.00) DOLLARS, or such lesser sum as
has been advanced hereunder in lawful money of the United States of America
together with interest on the principal balance hereof prior to an Event of
Default (hereinafter defined), maturity, or payment in full at the rate
("Applicable Rate") of 16% per annum. The principal hereof, and all accrued
interest hereon, shall be due and payable, in full, on the earlier of: (i)
August 1, 1999; (ii) the default by the Borrower in the compliance with any of
the terms and conditions of this Note, or any other Loan Documents required
under the Agreement; and (iii) or as otherwise provided for in this Note
("Note"). Interest hereon shall be calculated at a daily rate equal to 1/360 of
the Applicable Rate.

     At the option of the Holder, the principal hereof and accrued and unpaid
interest hereon shall at once become due and payable, without notice (except as
otherwise specified herein) or demand, in the event ("Event of default") of the
occurrence of any one of the following:

(a) a default by the Company in the payment when due of Principal and or any
accrued and unpaid interest hereon continuing for (3) three calendar days after
written notice by fax thereof by the Holder to the Company; and/or 

(b) a final judgement for the payment of money in excess of two hundred fifty
thousand ($250,000) dollars in the aggregate shall be rendered by one or more
courts, administrative or arbitral tribunals, or other bodies having
jurisdiction against the Company and the same shall not be discharged (or
provision shall not be made for such discharge), or a stay of execution thereof
shall not be procured, within 60 days from the date of entry thereof and the
Company shall not, within such 60-day period, or such longer period during
which execution of the same shall have been stayed, appeal therefrom and cause
the execution thereof to be stayed during such appeal; and/or



Team -Note
Drew S. Levin

INITIALS [SIG]
        -------


                                       1
<PAGE>   58
(c) the entry of a decree or order by a court having jurisdiction adjudging
the Company a bankrupt or insolvent, or approving a petition seeking
reorganization, arrangement, adjustment, or composition of, or in respect of
the Company, under federal bankruptcy law, as now or hereafter constituted, or
any other applicable federal or state bankruptcy, insolvency, or other similar
law, and the continuance of any such decree or order unstayed and in effect for
a period of 60 days; or the commencement by the Company of a voluntary case
under federal bankruptcy law, as now or hereafter constituted, or any other
applicable federal or state bankruptcy, insolvency, or other similar law, or
the consent by it to the institution of bankruptcy or insolvency proceedings
against it, or the filing by it of a petition or answer or consent seeking
reorganization or relief under federal bankruptcy law or any other applicable
federal or state law, or the consent by it to the filing of such petition or to
the appointment of a receiver, liquidator, assignee, trustee, sequestrator, or
similar official of the Company or of any part of its property, or the making
by it of an assignment for the benefit of creditors or the admission by it in
writing of its inability to pay its debts generally as they become due or the
taking of corporate action by the Company in furtherance of any such action;
and/or

(d)  a default is declared under the terms of any collateral security
agreements; and/or

(e)  a default is declared under any other of the Company's obligations in
excess of two hundred fifty thousand ($250,000) in the aggregate; and/or

(f)  a sale of all or substantially all of the assets of the Company, or the
liquidation, termination, or dissolution of the Company; and/or

(g)  default by the Company in the compliance with the terms and conditions
hereof or any other loan documents entered into by and between the parties
hereto.

     If any installment of interest or principal and interest or any other
payment is not paid within (3) three days of the date when due under the terms
of this Note, or of the Agreement, then there shall also immediately be due and
payable a late charge at the rate of EIGHT CENTS ($.08) for each dollar of such
delinquent payment for each month of delinquency.

     It is further understood, however, that should any default


Team - Note
Drew S. Levin

INITIALS


                                       2
<PAGE>   59


be made in the payment of any installment of principal or interest on the date
in which it shall fall due, or in the performance of any of the agreements,
conditions, covenants, provisions or stipulations contained in this Note,
Agreement, the Assignment or any of the other loan documents, then Lender, at
its option and without notice to Borrower unless expressly required elsewhere
herein, may declare immediately due and payable the entire unpaid balance of
principal. With interest accrued thereon at the then otherwise applicable rate
specified herein above to the date of default and thereafter at a rate equal to
the lesser of: (a) twenty-five (25%) percent per annum; or (b) the maximum legal
rate of interest chargeable to Borrower (which lesser rate is hereinafter
referred to as the "Default Rate") and all other sums due by Borrower hereunder
or under the Loan Documents, anything herein or under the Loan Documents to the
contrary notwithstanding; and payment thereof may be enforced and recovered in
whole or in part at, any time by one or more of the remedies provided to Lender
in this Note, the Agreement or the Loan Documents. In such case, Lender may also
recover all costs of suit and other expenses in connection therewith, together
with a reasonable attorneys' fee for collection (whether through a law suit or
through other means), together with interest on any judgement obtained by Lender
at a rate which should be equal to the Default Rate, including interest at that
rate from and after the date of any execution, judicial or foreclosure sale
until actual payment is made to Lender of the full amount due Lender.

        A failure by the Holder to exercise the option to accelerate the
maturity hereof upon the happening of an Event of Default shall not constitute a
waiver of the right of the Holder to exercise the same or any other option at
that time or at any subsequent time with respect to any other Event of Default.
The subsequent time with respect to any other Event of Default. The remedies of
the Holder as specified herein shall be cumulative and concurrent and may be
pursued separately, successively, or together, as often an occasion therefor
shall arise, at the sole discretion of the Holder. The acceptance by the Holder
of any payment hereon which is less than payment in full of all amounts then due
shall not constitute a waiver of the right of the Holder to exercise any option
granted to the Holder herein at that time or any subsequent time, or nullify any
prior exercise of any such option.

        Borrower hereby waives and releases all benefit that might accrue to
Borrower by virtue of any present or future laws exempting the Collateralized
Property, or any other property, real or personal, or any part of the proceeds
arising from any

Team-Note
Drew S. Levin


INITIALS_______

                                       3
<PAGE>   60
sale of any such property, from attachment, levy or sale under execution, or
providing for any stay of execution to be issued on any judgment recovered on
this Note or in any action to foreclose the Collateral, exemption from civil
process, or extension of time for payment. The obligations to make the payments
provided for in this Note are absolute and unconditional and not subject to any
defense, counterclaim, recision, recoupment or adjustment whatsoever. Borrower
and all endorses, sureties and guarantors hereby jointly and severally waive
presentment for payment, demand, notice of demand, notice of nonpayment or
dishonor, protest and notice of protest of this Note, notice of intention to
accelerate the indebtedness evidenced hereby, diligence in collecting, grace,
notice, protest and right of set off. Except as expressly required by the terms
and provisions of the Note and other Loan Documents, all other notices in
connection with the delivery, acceptance, performance, default, or enforcement
of the payment of this Note, and they agree that the liability of each of them
shall be unconditional, joint and several, without regard to the liability of
any other party, and shall not be affected in any manner by any indulgence,
extension of time, renewal, waiver or modification granted or consented to by
Lender. Borrower and all endorses, sureties and guarantors consent to any and
all extensions of time, renewals, waiver or modifications that may be granted
by Lender with respect to the payment or other provisions of this Note, and to
the release of the collateral or any part thereof, with or without
substitution, and agree that additional makers, endorses, guarantors or
sureties may become parties hereto without notice to them or affecting their
liability hereunder.

     All of the agreements, conditions, covenants, provisions and stipulations
contained in the Agreement and other Loan Documents which are to be kept and
performed by Borrower are hereby made a part of this Note to the same extent and
with the same force and effect as if they were fully set forth herein, and
Borrower covenants and agrees to keep and perform them, or cause them to be kept
and performed, strictly in accordance with their terms. Any default by Borrower
under the Agreement or any of the Loan Documents which remains uncured upon the
expiration of any applicable-grace and/or curative period provided for therein,
may, at Lender's option, be treated as an Event of Default hereunder.

     Notwithstanding anything to the contrary, in the event of any conflict
between the terms of this Note and any of the other loan documents, the
provisions of the Note shall govern over any conflicting provisions.
Furthermore, except as provided above, in

Team - Note
Drew S. Levin

INITIALS _______



                                       4
<PAGE>   61
the event of any conflict between the terms of the Agreement and any other of
the Loan documents, the provisions of the Agreement shall govern over any
conflicting provisions.

        If this Note is not paid when due, whether at maturity or by
acceleration, or if this Note is collected through a bankruptcy, probate, or
other court, whether before or after maturity, the Company agrees to pay all
reasonable costs of collection, including without limitation reasonable
attorney's fees, incurred by the Holder.

        All agreements between the Company and the Holder, whether now existing
or hereafter arising and whether written or oral, are hereby limited so that in
no contingency, whether by reason of acceleration of the maturity hereof or
otherwise, shall the interest contracted for, charged, received, paid, or
agreed to be paid to the Holder exceed the maximum amount permissible under
applicable law. If, from any circumstance whatsoever, interest would otherwise
be payable to the Holder in excess of the maximum lawful amount, the interest
payable to the Holder shall be reduced to the maximum amount permitted by
applicable law. Further, if from any circumstance the Holder shall ever receive
anything of value deemed interest by the applicable law in excess of the
maximum lawful amount, an amount equal to any excessive interest shall be
applied to the reduction of the principal hereof, and not to the payment of
interest hereon, or if such excessive interest exceeds the principal hereof,
such excess shall be refunded to the Company. All interest paid or agreed to be
paid to the Holder shall, to the extent permitted by applicable law, be
amortized, prorated, allocated, and spread throughout the full period until
payment in full of the principal hereof so that the interest hereon for such
full period shall not exceed the maximum amount permitted by applicable law.
This paragraph shall control all agreements between the company and the Holder.

        This Note may be prepaid, in whole or in part, at any time after not
less than (1) one calendar day written notice by the Company to the Holder. The
principal amount of this Note may be prepaid by paying in addition to the
principal amount all accrued interest, all other sums due hereunder and a
prepayment consideration equal to the lesser of; (a) all the interest due upon
this Note for the full term of this Note (August 1, 1999) or; (b) forty two
thousand dollars ($42,000).

        The principal and interest shall be payable in United States Currency
by wire transfer to the bank that Lender rate forth, or at such other place as
Lender, from time to time, may designate

Team - Note
Drew S. Levin

INITIALS___

                                       5
<PAGE>   62
in writing.

     Payment of this Note is secured by encumbrances on various assets of the
Company, intended to be recorded forthwith, from Maker to Lender.

     The remedies of Lender as provided herein, or in the Agreement, shall be
cumulative and concurrent, and may be pursued singly, successively or together
at the sole discretion of Lender, and may be exercised as often as occasion
therefor shall occur; and the failure to exercise any such right or remedy
shall in no event be construed as a waiver or release thereof.

     Furthermore the Company agrees that no other subsequent indebtedness of
whatever kind, character, or description of the Company is permitted to become
senior to our Note.

     If any provision of this Note, Agreement or other Loan Documents is held
to be invalid or unenforceable by a court of competent Jurisdiction, the other
provisions of this Note, Agreement or other Loan Documents shall remain in full
force and effect and shall be liberally construed in favor of Lender in order
to effect the provisions of this Note, Agreement and or other Loan Documents.

     This Note may not be amended or modified, nor shall any waiver of any
provision hereof be effective, except by an instrument in writing executed by
Borrower and Lender.

     This Note shall be governed by and construed in accordance with the laws
of the State of New York and the laws of the United States applicable to
transactions in the State of New York without regard to conflicts of law rules
applied in the State of New York. The Borrower for itself and its successors
and assigns hereby consents to personal jurisdiction over it and them in the
courts of the State of New York and of any federal court located in such state
in connection with any action or proceeding arising out of or related to this
Note. The Borrower for itself and its successors and assigns agrees to waive
personal service and that service of process upon it or them made be made in
any manner permitted by the laws of the State of New York, and in addition
thereto specifically agrees that service of process will be deemed sufficient
for personal jurisdiction over it or them if service is made by registered or
certified mail, to the Borrower's address as met forth in this Note or if
Lender is notified in writing to any successor address of the Borrower. It


Team -- Note
Drew S. Levin

Initials ______




                                       6





<PAGE>   63
is hereby agreed to between the parties and as further inducement for Lender to
make this loan that the Lender at its sole and absolute discretion shall have
the right in the event that a dispute arises, controversy or claim arising out
of this Note, Agreement, or the transactions contemplated hereby, to have it
resolved, exclusively by arbitration in the Borough of Manhattan or Bronx, City
of New York, before a single arbitrator, under the commercial Arbitration Rules
of the American Arbitration Association. Any arbitral hearing shall be
conducted exclusively in the English language. The decision of the arbitrator
shall be final and binding upon the parties thereto and judgment upon the award
rendered may be entered in any court having jurisdiction. The arbitrator shall
not be bound by the rules of procedure of any jurisdiction.

      Upon receipt of evidence satisfactory to the Company of the loss, theft,
destruction, or mutilation of this Note (and upon surrender of this Note if
mutilated), the Company shall execute and deliver to the Holder a new Note of
like date, tenor and denomination.

      Borrower acknowledges that it has had the opportunity to have this Note
and all the Loan Documents reviewed by its legal counsel and has been fully
advised of the meaning of its terms and its effect.

      The Company represents and warrants that: (i) the Company has the
requisite power and authority to execute, deliver and perform each of its
obligations under this Note and to consummate the transactions provided for
herein; and (ii) this Note has been duly executed and delivered by the Company
and constitutes the legal, valid and binding obligation of the company,
enforceable against it in accordance with its terms; and (iii) the execution,
delivery and performance of this Note does not and shall not conflict with any
provisions of the company's By-Laws, Articles of Incorporation or any other
agreements or Laws which the Company is bound by.

      BORROWER HEREBY KNOWINGLY, VOLUNTARILY AND INTENTIONALLY WAIVES ANY RIGHT
TO MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION PROCEEDINGS OR
COUNTERCLAIM ARISING OUT OF, UNDER, OR IN CONNECTION WITH THE COMMITMENT
AGREEMENT, THIS NOTE, OR ANY OF THE OTHER LOAN DOCUMENTS. FURTHER BORROWER
HEREBY CERTIFIES THAT NO REPRESENTATIVE OR AGENT OF THE LENDER NOR THE
BORROWER'S COUNSEL HAS REPRESENTED, EXPRESSLY OR OTHERWISE THAT LENDER WOULD
NOT, IN THE EVENT OF SUCH LITIGATION, SEEK TO ENFORCE THIS WAIVER OF RIGHT TO
JURY TRIAL PROVISION. THE BORROWER ACKNOWLEDGES THAT 


Team - Note
Drew S. Levin

INITIALS ______


                                       7
<PAGE>   64
THE LENDER HAS BEEN INDUCED TO ENTER INTO THIS TRANSACTION BY, INTERALIA THE
PROVISIONS OF THIS SECTION. BORROWER AGREES NOT TO SEEK TO CONSOLIDATE ANY SUCH
ACTION IN WHICH A JURY TRIAL HAS BEEN WAIVED WITH ANY OTHER ACTION IN WHICH
A JURY TRIAL CANNOT BE WAIVED.

     Borrower, intending to be legally bound hereby, has caused this Note to be
executed as of the day and year first above written. This Note consists of
Eight (8) pages.

     IN WITNESS WHEREOF, we have hereunto set our hands and seals as of the
date first above indicated.

TEAM COMMUNICATIONS GROUP, INC.
a California company

By:   /s/ DREW S. LEVIN
   -------------------------------------
   Drew S. Levin/Chief Executive Officer

                 WITNESS                                   WITNESS

    /s/ BARBARA FRIEDMAN                         /s/ MICHAEL LATINER
- ----------------------------------------      ----------------------------------
        Barbara Friedman                             Michael Latiner

STATE OF CALIFORNIA
                           ss.:
COUNTY OF LOS ANGELES

     I hereby certify that on this date before me, an officer duly authorized
in the state and county named above to take acknowledgments, personally
appeared Drew S. Levin known or proved to me to be the person described in and
who acknowledged before me that he executed the foregoing instrument.

Sworn to before me on this 1 day of July, 1998, at Los Angeles, Los Angeles
County, State of California.

/s/ STEPHEN DEMIRGIAN
- -------------------------------------
Notary Public

My commission expires: 7/18/2001                                 [SEAL]
                       ----------

Team -- Notes
Drew S. Levin

INITIALS/

<PAGE>   1

                                                               EXHIBIT 10.14

                     [TEAM ENTERTAINMENT GROUP LETTERHEAD]

As of December 31, 1997

Mr. Joseph Cayre
c/o Goodtimes Home Video Corporation
16 East 40th Street
New York, NY 10016

     RE: CONSULTING SERVICES AGREEMENT

Dear Mr. Cayre:

     This agreement is entered into by and between TEAM Communications Group,
Inc., doing business as TEAM Entertainment ("TEAM") of 12300 Wilshire
Boulevard, Suite 400, Los Angeles, CA 90025 ("TEAM") and Mr. Joseph Cayre
("Consultant").

Whereas TEAM is in the business of producing and distributing television
programs; and Consultant is in a similar media related business, and

TEAM desires to retain the services of Consultant as a consultant on various
matters, including advice and the benefit of Consultant's experience in
distributing television programming in various media; now the parties agree as
follows:

1.  Term and Scope. As of this date, TEAM hereby engages, and Consultant agrees
to be engaged, to provide such various consulting services to TEAM, on a
nonexclusive basis, on such schedule as Consultant in his absolute and sole
discretion determines, to TEAM as regards the distribution of television
programming in various non-broadcast media and ancillary matters related to
such marketing and media. Consultant's obligation to provide such services
shall terminate on September 30, 1998.

2.  Compensation. As a guaranteed minimum compensation for the agreement to be
so engaged, Consultant shall be entitled to receive two hundred sixty thousand
dollars ($260,000.00).

3.  Payment: TEAM shall pay the sum of $260,000.00 to Consultant at the earlier
of the completion of the anticipated initial public offering of TEAM's stock,
or June 30, 1998.

4.  Efforts Required. Consultant shall use reasonable efforts to be available
to provide the services for which he is hereby engaged.

5.  Waivers. Neither this Agreement nor any term hereof may be changed, waived,
amended or terminated orally, but only by written act of both parties (or, in
respect of a waiver, the waiving party).

   
6.  Assignment. This Agreement shall bind and inure to the benefit of the
parties hereto and their respective successors and legal representatives but
shall not be assignable by any party without the written consent of the other
party, which consent shall not be unreasonably withheld.
    

<PAGE>   2


Mr. Joseph Cayre
As of December 31, 1997
Page 2


7.  Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New York.

8.  Counterparts. This Agreement may be executed in two or more counterparts,
each of which shall be deemed an original but all of which, when taken
together, constitute one and the same instrument.

9.  Section Headings. The section and paragraph headings contained in this
Agreement are for reference purposes only and shall not affect in any way the
meaning and interpretation of this Agreement.

   
10.  Enforceability. Any provision of this Agreement which is prohibited or
unenforceable in any jurisdiction shall as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in
any jurisdiction shall not invalidate or render unenforceable such provision in
any other jurisdiction. To the extent permitted by applicable law, the parties
hereto hereby waive any provision of law which renders any provision hereof
prohibited or unenforceable in any respect.
    

11.  Additional Documents. The parties hereto will at any time after the date
hereof sign, execute and deliver or cause others so to do all such powers of
attorney, assignments, documents and instruments and do or cause to be done all
such other acts and things as may be necessary or proper to carry out the
transactions contemplated by this Agreement.

12.  Entire Agreement. This Agreement constitutes the entire agreement among
the parties hereto and supersedes and cancels any prior agreements,
representations, warranties or communications, whether oral or written, among
the parties hereto relating to the transactions contemplated hereby or the
subject matter herein. Neither this Agreement nor any provision hereof may be
changed, waived, discharged or terminated orally, but only by an agreement in
writing signed by the party against whom or which the enforcement of such
change, waiver, discharge or termination is sought.

Executed as of the date first above written:

TEAM Entertainment


By:  /s/ DREW S. LEVIN
  -------------------------
         Drew S. Levin
         President/CEO


Agreed to and Accepted:


/s/ JOSEPH CAYRE
- ---------------------------
    Joseph Cayre

<PAGE>   1
                                                                   EXHIBIT 10.15




                                  CONFIDENTIAL

July 20, 1998

Mr. Drew Levin
Team Communications Group, Inc.
12300 Wilshire Boulevard, Suite 400
Los Angeles, CA 90025

VIA FACSIMILE

RE:      Credit Request for Team Communications Group, Inc.

Dear Drew:

We are pleased to express our interest in considering the credit accommodations
described below. This letter is not intended to constitute a commitment to lend
on the part of Imperial Bank ("Bank"), but only to summarize for discussion
purposes the credit accommodations which we are interested in considering at
this time.

BORROWER:                Team Entertainment Group, Inc. and wholly owned
                         subsidiaries ("Team" or "the Company")

FACILITY:                $10,000,000 collateralized revolving credit facility
                         ("the Facility")

PURPOSE:                 To offset cash flow timing differences that arise
                         between the production and marketing of product and the
                         collection of related accounts and contracts
                         receivable.

MATURITY:                July 31, 1999.

SECURITY:                Perfected first security priority interest in all
                         assets of the Company including but not limited to all
                         domestic and foreign accounts, inventory, equipment,
                         accounts receivable, and contract receivables.

                         In addition, the following will be required:

Assignment of all copyrights and mortgage of copyrights including but not
limited to all film assets and pictures.


<PAGE>   2

                         Laboratory pledgeholder agreements with all facilities
                         holding physical elements of film and video product
                         produced by the Company.

                         Assignment of (or a right of equivalent access under)
                         all laboratory access letters or documents allowing
                         access to the physical elements of film, video and
                         television product coterminous with the rights of the
                         Company on acquired product.

COMMITMENT FEE:          2.0% of the amount of the Facility, which is due
                         and payable on signing of loan documentation.

UNUSED COMMITMENT FEE:   0.50% on unused portion of the Commitment Amount.
                         Calculation shall be on the basis of actual days
                         elapsed in a year of 360 days and payable quarterly in
                         arrears.

INTEREST RATE:           One and a half percent (1.50%) above Imperial Bank's
                         announced Prime Rate as it may vary from time to time
                         on the portion of the commitment which is not secured
                         by cash. Calculation of interest shall be on the basis
                         of actual days elapsed in a year of 360 days and
                         payable monthly in arrears.

                         Two percent (2.00%) per annum plus the one, three, or
                         six month LIBOR rate as quoted from time to time to the
                         Bank on any cash-secured borrowings. No more than five
                         LIBOR loans may be outstanding at any one time and
                         shall be in amounts of not less than $1,000,000.

BORROWING BASE:          Total outstandings under the Facility will be limited
                         to the amount eligible under the Borrowing Base
                         computed in accordance with the following: TIER 1, 90%
                         of all completed domestic product which includes
                         contracts receivable (or accounts receivable) from the
                         major US television networks, major pay cable channels
                         and cable networks, and independent television stations
                         due within the next rolling 12 months from the date of
                         calculation of the Borrowing Base plus TIER 2, 75% of
                         foreign contracts receivable (or accounts receivable)
                         from Approved Territories and debtors for completed
                         product due within 12 months from the date of
                         calculation of the Borrowing Base plus TIER 3, 15% of
                         foreign contracts receivable (or accounts receivable)
                         from Secondary Territories and debtors for completed
                         product due within 12 months from the date of
                         calculation of the Borrowing Base, plus TIER 4, 100% of
                         100% of all

                                       2

<PAGE>   3

                         cash balances (certificates of deposit) and 85% to 90%
                         against liquid investments as deemed acceptable by
                         Imperial Bank. 
                         
                         Any payment more than 90 days past the contractual due
                         date shall be eliminated from the Borrowing Base.
                         Amounts due from a single obligor which represent
                         amounts in excess of 20% of the current total contract
                         and accounts receivable amount shall be eliminated from
                         the Borrowing Base. Bank, in its sole and absolute
                         discretion, will consider higher concentration
                         limitations on a case by case basis for individual
                         account debtors as the need arises.

                         Any obligor for which 25% of its balance exceeds 90
                         days past due will be eliminated from the Borrowing
                         Base (whichever is less). Additionally, any related
                         contra accounts payable will offset the related
                         receivable.

                         The Borrowing Base is further limited to caps on the
                         tiers as follows: TIER 1, $5,000,000; TIER 2,
                         $2,500,000 or 50% of eligible contract and accounts
                         receivable (whichever is less); and TIER 3, $1,000,000
                         or 20% of eligible contract and accounts receivable
                         (whichever is less) and TIER 4, $5,000,000.

MANDATORY
PREPAYMENT:              At any time that the total outstandings exceed the
                         lesser of the Borrowing Base or the Commitment, the
                         Company shall pay down the outstandings within three
                         (3) calendar days.

REPRESENTATION
AND WARRANTIES:          The usual for facilities and transactions of this type
                         and others, including but not limited to corporate
                         existence, good standing, authorization, financial
                         statements, title to assets and film rights, no
                         material adverse change, litigation, no violation of
                         agreements or instruments, compliance with laws, taxes,
                         and accuracy of information.


In connection with the foregoing credit facility, the following additional terms
and conditions will also apply.


FINANCIAL REPORTING
REQUIREMENTS:

                                       3

<PAGE>   4

                         1.)  Quarterly financial statements, within 45 days
                              after and as of the end of each fiscal quarter;

                         2.)  Audited annual financial statements, within 90
                              days after and as of the end of each fiscal year;

                         3.)  Accounts and contracts receivable agings within 15
                              days after and as of the end of each month in form
                              satisfactory to the Bank.

                         4.)  A Borrowing Base Certificate, in a form
                              satisfactory to the Bank, presented within 15 days
                              after and as of the end of each month and the
                              amount of outstanding borrowings allowed at any
                              one time under the facility will be re-set upon
                              its presentation. Failure to present the
                              Certificate within three (3) business days after
                              the 15th of any month will result in an Event of
                              Default if there are any outstanding borrowings.
                              No further borrowings may occur prior to the
                              delivery of the certificate.

                         5.)  Cash flow projections covering a rolling forward
                              12 month period, to be submitted quarterly within
                              45 days after and as of the end of each fiscal
                              quarter.

COVENANTS:

Normal negative, affirmative and financial covenants including but not limited
to the following:

                         1.)  Reasonable financial covenants and ratios will be
                              established for earnings, tangible net worth,
                              working capital, leverage, capital expenditures
                              and other relevant figures. The covenants and
                              ratios will be based upon financial projections
                              which have been delivered by the Company and are
                              acceptable to Bank.

                         2.)  Maintain adequate casualty and liability insurance
                              on all property.

                         3.)  Comply with all federal, state and local laws and
                              regulations.

                         4.)  No mortgage or pledge of any assets without
                              obtaining prior permission from Bank.

                         5.)  The Company shall maintain all primary business
                              accounts at Bank.

                         6.)  Any other covenant as deemed necessary by Bank.


                                       4

<PAGE>   5

EXPENSES AND
INDEMNIFICATION:         All out-of-pocket expenses of Imperial associated with
                         the performance of due diligence by Imperial, and with
                         the preparation, execution and delivery, waiver or
                         modification, and enforcement of the Credit Agreement,
                         and any other documentation contemplated hereby are to
                         be paid by the Company.

                         Such fees include the expenses of Imperial's counsel,
                         the cost of technical and other consultants,
                         specifically those costs associated with the periodic
                         ABL audits, as well as standard processing and
                         servicing fees.

CONDITIONS PRECEDENT
TO LENDING:              Including but not limited to:

                         1.)  Satisfactory completion of our credit and
                              financial investigation, which at the sole
                              discretion of Bank, shall evidence that all
                              information provided by the Company is accurate.
                              This investigation will include a Collateral
                              Examination by the Bank's Asset Based Lending
                              Group and an appraisal of the Company's
                              intellectual property by an appraiser approved by
                              Bank.

                         2.)  No material adverse change in business,
                              operations, profits or prospects of the Borrower
                              or in the condition of assets of the above prior
                              to funding.

                         3.)  Completion of all documentation and final terms of
                              the proposed financing satisfactory to Bank.

                         4.)  Formal credit approval by Bank's Commercial Loan
                              Administration.

                         5.)  Evidence satisfactory to Bank of the perfection of
                              all security interests to the lender and that
                              there are no prior security interests on any
                              collateral.

                         6.)  $5,000,000 in cash held at Bank as collateral for
                              the line of credit.


                                       5

<PAGE>   6

                         7.)  The successful completion of an Initial Public
                              Offering with net proceeds to the Company of no
                              less than $6,500,000.


This letter is provided solely for you information and is delivered to you with
the understanding that neither it nor its substance shall be disclosed to any
third person, except those that are in a confidential relationship with you, or
where the same is required by law. As mentioned, this letter does not constitute
a commitment to lend on the part of Imperial Bank. We expect to engage in
further conversations with you and to obtain additional information before
deciding whether a commitment and under what terms and conditions for such
commitment would be made. While this letter may form the basis for future
discussions, you understand that Imperial Bank will not be committed to provide
credit to the Borrower unless the commitment is evidenced in writing.


                                Sincerely yours,
                          IMPERIAL ENTERTAINMENT GROUP




Valerie Brosset                                                    Morgan Rector
Assistant Vice President                                               President


cc: Ken Libkin, Senior Vice President/Commercial Loan Administration

                                       6

<PAGE>   1
 
   
                                                                    EXHIBIT 23.1
    
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form SB-2 of our report dated April 12, 1998, relating
to the financial statements of Team Communications Group, Inc., which appears in
such Prospectus. We also consent to the application of such report to the
Financial Statement Schedule for the period from January 1, 1996 to December 31,
1996 and January 1, 1997 to December 31, 1997 listed in this Registration
Statement when such schedule is read in conjunction with the financial
statements referred to in our report. The audit referred to in such report also
included this schedule. We also consent to the references to us under the
headings "Experts" and "Selected Consolidated Financial Data" in such
Prospectus.
 
/s/ STONEFIELD JOSEPHSON, INC.
 
STONEFIELD JOSEPHSON, INC.
Santa Monica, California
   
July 22, 1998
    

<PAGE>   1

                                                                 EXHIBIT 24.4


             [SOLOMON BROADCASTING INTERNATIONAL, INC. LETTERHEAD]



                                                                June 19, 1998


Mr. Drew S. Levin
CEO/President
Team Communications Group, Inc.
12300 Wilshire Blvd.
Suite 400
Los Angeles, Ca. 90025


Dear Drew:


     RE: REGISTRATION STATEMENT


This is to confirm that I hereby consent to have my name included in the
Registration Statement of the Initial Public Offering of Team Communications
Group, Inc. as Nominated Director.

Thank you.


                                           Sincerely,


                                           /s/ MICHAEL JAY SOLOMON

                                           Michael Jay Solomon


MJS:skw


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission