VIRGINIA ELECTRIC & POWER CO
10-Q, 1996-11-13
ELECTRIC SERVICES
Previous: VOICE IT WORLDWIDE INC, 10QSB, 1996-11-13
Next: VOLUNTEER CAPITAL CORP / TN /, 10-Q, 1996-11-13



PAGE 1
                  SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C. 20549

                               FORM 10-Q

(Mark one)

            X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           ---
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                                       or

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                          Commission file number 1-2255

                       VIRGINIA ELECTRIC AND POWER COMPANY
             (Exact name of registrant as specified in its charter)

            VIRGINIA                                      54-0418825
(State or other jurisdiction of                        (I.R.S. employer
 incorporation or organization)                        identification No.)

One James River Plaza, Richmond, Virginia          23219 - 3932
(Address of principal executive offices)            (Zip Code)

 Registrant's telephone number                    (804) 771-3000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.     Yes x     No

At October 31, 1996,  171,484 shares of common stock,  without par value, of the
registrant were outstanding.


<PAGE>
PAGE 2
                 VIRGINIA ELECTRIC AND POWER COMPANY

                                INDEX

                                                          Page
                                                         Number
                                                         ------
                PART I.  Financial Information

Item 1.  Financial Statements

           Consolidated Statements of Income - Three
             and Nine Months Ended September 30, 1996
             and 1995                                          3

           Consolidated Balance Sheets - September 30,
             1996 and December 31, 1995                      4-5

           Consolidated Statements of Cash Flows - Nine
             Months Ended September 30, 1996 and 1995          6

           Notes to Consolidated Financial Statements        7-9

Item 2.  Management's Discussion and Analysis of           10-15
           Financial Condition and Results of
           Operations

                    PART II.  Other Information

Item 1.  Legal Proceedings                                    16

Item 5.  Other Information                                    16

           Regulation                                         16

           Rates                                              17

           Purchases and Sales of Power                       17

Item 6.  Exhibits and Reports on Form 8-K                  18-20


<PAGE>
PAGE 3
<TABLE>

                                      VIRGINIA ELECTRIC AND POWER COMPANY
                                         PART I. FINANCIAL INFORMATION

                                         ITEM I. FINANCIAL STATEMENTS
                                       CONSOLIDATED STATEMENTS OF INCOME

                                                  (Unaudited)

<CAPTION>
<S> <C>
                                                   Three Months Ended                   Nine Months Ended
                                                       September 30,                       September 30,
                                                 -------------------------          -------------------------
                                                   1996             1995              1996             1995
                                                 --------         --------          --------         --------
                                                                          (Millions)
                                                 ------------------------------------------------------------
Operating revenues                               $1,177.1         $1,276.6          $3,371.0         $3,324.0

Operating expenses:
  Operation:

     Fuel, net                                      256.6            289.3             745.4            769.8
     Purchased power capacity,
       net                                          178.9            187.5             539.0            518.2
     Other                                          142.0            127.9             404.6            398.9
  Maintenance                                        67.1             62.1             187.0            202.6
  Restructuring                                       4.6             30.6              29.2             36.6
  Depreciation and amortization                     125.7            117.1             376.0            349.1
  Amortization of terminated
    construction project costs                        8.6              8.6              25.8             25.8
  Taxes - Income                                     87.5            108.0             218.2            203.1
        - Other                                      67.1             66.4             202.4            192.3
                                                 --------         --------          --------         --------
     Total                                          938.1            997.5           2,727.6          2,696.4
                                                 --------         --------          --------         --------
Operating income                                    239.0            279.1             643.4            627.6
                                                 --------         --------          --------         --------

Other income                                          1.3              3.1               6.1              7.6
                                                 --------         --------          --------         --------
Income before interest charges                      240.3            282.2             649.5            635.2
                                                 --------         --------          --------         --------

Interest charges:

  Interest on long-term debt                         70.8             76.5             217.7            227.8
  Other                                               5.8              4.5              16.6             15.8
  Allowance for borrowed funds
    used during construction                         (0.3)            (1.2)             (1.6)            (3.8)
                                                 --------         --------          --------         --------
     Total                                           76.3             79.8             232.7            239.8
                                                 --------         --------          --------         --------

Distributions - preferred
 securities of subsidiary trust,

 net                                                  1.8              0.6               5.3              0.6
                                                 --------         --------          --------         --------

Net income                                          162.2            201.8             411.5            394.8
Preferred dividends                                   8.9             11.5              26.6             34.9
                                                 --------         --------          --------         --------
Balance available for Common

  Stock                                          $  153.3         $  190.3          $  384.9         $  359.9
                                                 ========         ========          ========         ========
</TABLE>
- -------------
The accompanying notes are an integral part of the consolidated financial
statements.


<PAGE>
PAGE 4


                  VIRGINIA ELECTRIC AND POWER COMPANY

                      CONSOLIDATED BALANCE SHEETS

                               ASSETS

                            (Unaudited)

                                            September 30,         December 31,
                                               1996                  1995*
                                            ---------             ---------
                                                       (Millions)

Utility plant (includes $288.0
  plant under construction in 1996

  and $512.1 in 1995)                       $14,405.5             $14,201.6
Less accumulated depreciation                 5,102.3               4,760.9
                                            ---------             ---------
                                              9,303.2               9,440.7
Nuclear fuel, net                               153.5                 132.4
                                            ---------             ---------
  Net utility plant                           9,456.7               9,573.1
                                            ---------             ---------

Investments:

  Nuclear decommissioning trust funds           394.1                 351.4
  Pollution control project funds                 9.6                  11.9
  Other                                          25.4                  21.0
                                            ---------             ---------
    Total investments                           429.1                 384.3
                                            ---------             ---------

Current assets:

  Cash and cash equivalents                      14.3                  29.8
  Customer accounts receivable, net             366.0                 362.6
  Accrued unbilled revenues                     154.2                 179.5
  Materials and supplies:

    Plant and general                           148.9                 160.2
    Fossil fuel                                  70.6                  71.2
  Other                                         129.1                 133.5
                                            ---------             ---------
    Total current assets                        883.1                 936.8
                                            ---------             ---------

Deferred debits and other assets:

  Regulatory assets                             782.4                 816.4
  Unamortized debt issuance costs                25.1                  26.6
  Other                                          98.1                  90.5
                                            ---------             ---------
    Total deferred debits and

      other assets                              905.6                 933.5
                                            ---------             ---------
Total assets                                $11,674.5             $11,827.7
                                            =========             =========

- ----------------

The accompanying notes are an integral part of the consolidated financial
statements.

(*) The consolidated balance sheet at December 31, 1995 has been taken from the
audited consolidated financial statements at that date.


<PAGE>
PAGE 5

                 VIRGINIA ELECTRIC AND POWER COMPANY

                     CONSOLIDATED BALANCE SHEETS
                 LIABILITIES AND SHAREHOLDERS' EQUITY

                            (Unaudited)

                                           September 30,         December 31,
                                              1996                  1995*
                                           ---------             ---------
                                                      (Millions)

Long-term debt                             $ 3,581.1             $ 3,889.4
                                           ---------             ---------

Company obligated mandatorily

 redeemable preferred securities               135.0                 135.0
                                           ---------             ---------
 of subsidiary trust (**)

Preferred stock subject to

  mandatory redemption                         180.0                 180.0
                                           ---------             ---------

Preferred stock not subject to

  mandatory redemption                         509.0                 509.0
                                           ---------             ---------

Common stockholder's equity:

  Common Stock                               2,737.4               2,737.4
  Other paid-in capital                         16.9                  16.9
  Earnings reinvested in business            1,369.3               1,272.5
                                           ---------             ---------
    Total common stockholder's

      equity                                 4,123.6               4,026.8
                                           ---------             ---------

Current liabilities:

  Securities due within one year               356.6                 259.6
  Short-term debt                              136.1                 169.0
  Accounts payable, trade                      287.7                 310.7
  Payrolls accrued                              98.2                  77.7
  Severance costs accrued                       24.7                  42.5
  Interest accrued                              87.5                 101.8
  Taxes accrued                                 81.5                  24.3
  Other                                         99.2                 130.1
                                           ---------             ---------
    Total current liabilities                1,171.5               1,115.7
                                           ---------             ---------

Deferred credits and other liabilities:

  Accumulated deferred income taxes          1,539.1               1,498.8
  Deferred investment tax credits              259.5                 272.2
  Deferred fuel expenses                        11.8                  57.7
  Other                                        163.9                 143.1
                                           ---------             ---------
    Total deferred credits and

      other liabilities                      1,974.3               1,971.8
                                           ---------             ---------
Total liabilities and shareholders'
  equity                                   $11,674.5             $11,827.7
                                           =========             =========

- --------------
The accompanying notes are an integral part of the consolidated financial
statements.

(*) The balance sheet at December 31, 1995 has been taken from the audited
consolidated financial statements at that date.

(**) As described in Note (c) to CONSOLIDATED FINANCIAL STATEMENTS, the 8.05%
Junior Subordinated Notes totaling $139.2 million principal amount constitutes
100% of the Trust's assets.


<PAGE>
PAGE 6


                   VIRGINIA ELECTRIC AND POWER COMPANY
                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                               (Unaudited)


                                                 Nine Months Ended September 30,
                                                     1996              1995
                                                   -------           -------
                                                            (Millions)

Cash flow from (used in) operating activities:

  Net income                                       $ 411.5           $ 394.8
  Adjustments to reconcile net income to net
    cash provided by operating activities:

    Depreciation and amortization                    466.6             435.6
    Allowance for other funds used
      during construction                             (2.6)             (5.4)
    Deferred income taxes                             53.8              21.9
    Deferred investment tax credits, net             (12.8)            (12.7)
    Noncash return on terminated construction
      project costs - pretax                          (5.0)             (6.5)
    Deferred fuel expenses                           (45.9)              3.4
    Deferred capacity expenses                        14.8              10.1
    Changes in:

      Accounts receivable                              5.9            (103.8)
      Accrued unbilled revenues                       25.7              16.9
      Materials and supplies                          12.0              43.8
      Accounts payable, trade                        (24.1)            (19.1)
      Taxes accrued                                   57.2             143.3
      Accrued expenses                               (32.0)             25.2
    Other                                             10.5              15.9
                                                   -------           -------
Net cash flow from operating activities              935.6             963.4
                                                   -------           -------
Cash flow from (used in) financing activities:

  Issuance of long-term debt                          24.5             240.0
  Issuance of preferred securities of
    subsidiary trust                                                   135.0
  Issuance of short-term debt, net                   (32.9)
  Repayment of long-term debt and
    preferred stock                                 (236.8)           (246.6)
  Common Stock dividend payments                    (288.0)           (295.4)
  Preferred stock dividend payments                  (26.7)            (34.9)
  Other                                              (10.0)             (9.0)
                                                   -------           -------
Net cash flow used in financing activities          (569.9)           (210.9)
                                                   -------           -------
Cash flow from (used in) investing activities:
  Utility plant expenditures (excluding

    AFC-other funds)                                (245.3)           (394.0)
  Nuclear fuel (excluding AFC-other funds)           (84.2)            (46.0)
  Nuclear decommissioning contributions              (27.2)            (19.5)
  Purchase of subsidiary assets                      (14.6)
  Sale of accounts receivable                                         (110.0)
  Other                                               (9.9)             (7.9)
                                                   -------           -------
Net cash flow used in investing activities          (381.2)           (577.4)
                                                   -------           -------
Increase (decrease) in cash and cash equivalents     (15.5)            175.1
Cash and cash equivalents at beginning of period      29.8              28.8
                                                   -------           -------
Cash and cash equivalents at end of period         $  14.3           $ 203.9
                                                   =======           =======
Cash paid during the period for:
  Interest (reduced for the net cost of

    borrowed funds capitalized as AFC)             $ 222.9           $ 241.1
  Income taxes                                       152.8              90.4

- ---------------
The accompanying notes are an integral part of the consolidated financial
statements.


<PAGE>
PAGE 7

                   VIRGINIA ELECTRIC AND POWER COMPANY

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(a) Virginia Electric and Power Company is a regulated public utility engaged in
the generation, transmission,  distribution and sale of electric energy within a
30,000 square mile area in Virginia and  northeastern  North Carolina.  It sells
electricity  to  retail  customers  (including  governmental  agencies)  and  to
wholesale customers such as rural electric cooperatives and municipalities.  The
Virginia  service area comprises about 65 percent of Virginia's total land area,
but accounts for over 80 percent of its  population.  As used herein,  the terms
"Virginia  Power" and the  "Company"  shall  refer to the  entirety  of Virginia
Electric and Power  Company,  including,  without  limitation,  its Virginia and
North Carolina operations, and all of its subsidiaries.

         In the  opinion  of the  management  of  Virginia  Electric  and  Power
Company, the accompanying  unaudited  consolidated  financial statements contain
all  adjustments,  consisting of only normal  recurring  accruals,  necessary to
present  fairly the financial  position as of September 30, 1996, the results of
operations  for the three- and nine-month  periods ended  September 30, 1996 and
1995, and the cash flows for the nine-month  period ended September 30, 1996 and
1995.  Certain amounts in the 1995 consolidated  financial  statements have been
reclassified to conform to the 1996 presentation.

         The results of operations for the interim  periods are not  necessarily
indicative of the results to be expected for the full year.

         The  consolidated  financial  statements  include  the  accounts of the
Company and its subsidiaries, with all significant intercompany transactions and
accounts being eliminated on consolidation.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates.

         These consolidated  financial  statements should be read in conjunction
with the consolidated financial statements,  and notes thereto,  included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1995.


<PAGE>
PAGE 8

                  VIRGINIA ELECTRIC AND POWER COMPANY

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               (CONTINUED)

(b)      Contingencies

         Nuclear Insurance

         The  Price-Anderson  Act limits the public  liability  of an owner of a
nuclear power plant to $8.9 billion for a single nuclear  incident.  The Company
is a member of certain  insurance  programs  that provide  coverage for property
damage to members' nuclear generating plants, replacement power and liability in
the event of a nuclear  incident.  The Company  may be subject to  retrospective
premiums  in the event of major  incidents  at  nuclear  units  owned by covered
utilities  (including the Company).  For additional  information,  see Note C to
CONSOLIDATED  FINANCIAL  STATEMENTS  included in the Company's  Annual Report on
Form 10-K for the year ended December 31, 1995.

         Site Remediation

         With  respect  to the two  Superfund  sites  located  in  Kentucky  and
Pennsylvania  discussed in the Company's Annual Report on Form 10-K for the year
ended December 31, 1995, under Note Q to CONSOLIDATED FINANCIAL STATEMENTS,  the
estimate  for future  remediation  costs has now been  revised to fall  within a
range of $61.5 million to $72.5 million.  The Company's  proportionate  share of
the cost is expected to be in the range of $1.7 million to $2.5  million,  based
upon  allocation  formulas and the volume of waste  shipped to the sites.  As of
September  30,  1996,  the Company has accrued a reserve of $1.7 million to meet
its obligations at these two sites. Based on a financial  assessment of the PRPs
involved at these sites, the Company has determined that it is probable that the
PRPs will fully pay the costs apportioned to them.

(c)      Company Obligated Mandatorily Redeemable Preferred
         Securities of Subsidiary Trust

         In 1995,  the Company  established  Virginia  Power Capital Trust I (VP
Capital Trust).  VP Capital Trust sold 5,400,000 shares of Preferred  Securities
for  $135.0  million,   representing  preferred  beneficial  interests  and  97%
beneficial ownership in the assets held by VP Capital Trust.

         Virginia Power issued $139.2 million of its 1995 Series A, 8.05% Junior
Subordinated  Notes (the Notes) in exchange for the $135.0 million realized from
the sale of the Preferred Securities and $4.2 million of common securities of VP
Capital  Trust.  The common  securities  represent  the  remaining 3% beneficial
ownership  interest in the assets held by VP Capital Trust. The Notes constitute
100% of VP Capital Trust's assets.

(d)      Preferred Stock

         As of September 30, 1996, there were 1,800,000 and 5,090,140 issued and
outstanding  shares of  preferred  stock  subject to  mandatory  redemption  and
preferred stock not subject to mandatory redemption,  respectively.  There are a
total of 10,000,000 authorized shares of the Company's preferred stock.


<PAGE>
PAGE 9

                       VIRGINIA ELECTRIC AND POWER COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Continued)

(e)      Restructuring Charges

         In March 1995, the Company  announced the  implementation  phase of its
Vision 2000 program.  For  additional  information,  see Note P to  CONSOLIDATED
FINANCIAL  STATEMENTS  included in the Company's  Annual Report on Form 10-K for
the year ended  December  31,  1995.  Restructuring  charges of $4.6 million and
$29.2  million  for the  three  months  and  nine  months,  respectively,  ended
September  30,  1996,   included   severance  costs,   purchase  power  contract
cancellation and negotiated  settlement costs and other costs incurred  directly
as a result of the Vision 2000 initiatives. The Vision 2000 review of operations
is  expected  to  continue   through  1997.   Although  most  of  the  remaining
restructuring  charges  will likely be  incurred in the fourth  quarter of 1996,
some of those charges may be incurred in 1997. At this time,  Company management
believes that several hundred additional  positions may be eliminated but cannot
estimate the additional restructuring costs yet to be incurred.

         In  May  1995,  the  Company  established   comprehensive   involuntary
severance  packages for employees who lose their  positions as a result of these
initiatives.  Through  September 30, 1996,  management  had decided to eliminate
1,219 positions. The recognition of severance costs in 1996 resulted in a charge
to operations  in the first,  second and third  quarters of $3.2 million,  $10.6
million and $1.6 million,  respectively.  At September 30, 1996, 1,145 employees
have been  terminated  and severance  payments  totaling $38.1 million have been
made. The Company estimates that these staffing reductions will result in annual
savings,  net of outsourcing  costs, in the range of $66 million to $74 million.
These savings will be reflected in lower  construction  expenditures  as well as
lower operation and maintenance expenses.

         As part of re-engineering operations, the Company has adopted a plan to
improve  customer  service  which will require an  investment  in excess of $100
million over the next several  years.  That plan  includes the  installation  of
automated  electric  meters in  metropolitan  and  inaccessible  rural and urban
locations.  The plan also provides for the  installation of mobile data dispatch
technology in the Company's  service fleet,  accompanied by digitized mapping of
the Company's service territory.  Furthermore,  technological  changes are being
made to enhance the  Company's  ability to handle  customer  calls  during power
outages.  In order to increase  service  reliability,  the Company has initiated
both local and regional distribution line improvement projects.


<PAGE>
PAGE 10

                    VIRGINIA ELECTRIC AND POWER COMPANY

               ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

         Internal  generation  of cash  during  the  first  nine  months of 1996
provided 188% of funds required for the Company's capital requirements  compared
to 144% during the first nine months of 1995.

         With the  completion of the Clover Power  Station,  the Company is in a
period  in  which   internal  cash   generation   should   exceed   construction
expenditures.

         As detailed in the  Consolidated  Statements  of Cash Flows,  cash flow
from operating  activities for the  nine-month  period ended  September 30, 1996
decreased $27.8 million as compared to the nine-month period ended September 30,
1995 primarily as a result of normal operations.

    Cash from (to) financing activities was as follows:

                                           Nine Months Ended September 30,
                                               1996              1995
                                              -------           -------
                                                      (Millions)

         Mortgage bonds                                         $ 200.0
         Preferred securities of
          subsidiary trust                                        135.0
         Medium-term notes                                         40.0
         Issuance (repayment) of
          short-term debt, net                $ (32.9)
         Issuance of tax exempt
          securities                             24.5
         Repayment of long-term debt

          and preferred stock                  (236.8)           (246.6)
         Dividends                             (314.7)           (330.3)
         Other                                  (10.0)             (9.0)
                                              -------           -------
              Total                           $(569.9)          $(210.9)
                                              =======           =======

         Financing  activities  for the first nine months of 1996  resulted in a
net cash outflow of $569.9 million.

         During the first quarter of 1996,  $34.4 million of  Medium-Term  Notes
matured.  In addition,  the Company  issued $24.5 million of variable rate solid
waste disposal  securities to refund $24.5 million of securities  assumed in its
acquisition of the North Branch Power Station.

         In the  second  and third  quarters  of 1996,  $162  million  and $15.9
million, respectively, of Medium-Term Notes matured.

         The Company's  agreement to sell certain accounts receivable expired on
October 1, 1996.


<PAGE>
PAGE 11

                  VIRGINIA ELECTRIC AND POWER COMPANY

            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              (CONTINUED)

         The  Company  increased  its  commercial  paper  program  limit to $500
million in June 1996 with the  execution  of $500  million of  revolving  credit
facilities, which replaced existing liquidity support.

         As of September  30, 1996,  $136.1  million was  outstanding  under the
Company's  commercial  paper program,  which is a decrease of $32.9 million from
the  December  31,  1995  outstanding  balance.  The  proceeds  from the sale of
commercial  paper were used primarily to replace  mandatory debt  maturities and
for other capital requirements.

    Cash from (used in) investing activities was as follows:

                                   Nine Months Ended September 30,
                                         1996           1995
                                       -------         -------
                                              (Millions)

     Utility plant expenditures        $(245.3)        $(394.0)
     Nuclear fuel                        (84.2)          (46.0)
     Nuclear decommissioning
      contributions                      (27.2)          (19.5)
     Sale of accounts receivable                        (110.0)
     Purchase of subsidiary assets       (14.6)
      Other                               (9.9)           (7.9)
                                       -------         -------
        Total                          $(381.2)        $(577.4)
                                       =======         =======

         Investing  activities  for the first nine months of 1996  resulted in a
net  cash  outflow  of  $381.2  million  primarily  due  to  $245.3  million  of
construction expenditures and $84.2 million of nuclear fuel expenditures. Of the
construction   expenditures,   approximately   $169.5   million   was  spent  on
transmission  and distribution  projects,  and $42.0 million on power production
projects.

Results of Operations

         Balance  available  for Common  Stock  decreased by $37 million for the
three months ended  September  30, 1996, as compared to the same period in 1995,
primarily as a result of the milder summer weather and higher storm damage costs
($14.6 million), particularly from Hurricane Fran, in 1996.

         Balance  available  for Common  Stock  increased by $25 million for the
nine months ended  September  30, 1996,  as compared to the same period in 1995,
primarily as a result of the colder  weather  during the first  quarter of 1996,
warmer  weather  during the second  quarter of 1996 and a reduction in operation
and maintenance  expenses driven primarily by the Company's Vision 2000 efforts,
offset in part by the  higher  storm  damage  costs  incurred  during  the third
quarter of 1996.


<PAGE>
PAGE 12

                  VIRGINIA ELECTRIC AND POWER COMPANY

            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              (CONTINUED)

Operating Revenues

         Operating revenues changed primarily due to the following:

                                      Three Months Ended   Nine Months Ended
                                         September 30,       September 30,
                                         1996 vs. 1995       1996 vs. 1995
                                      --------------------------------------
                                                     (Millions)

         Weather                            $(89.3)              $ 24.3
         Customer growth                      12.7                 31.2
         Base rate variance                  (42.7)               (55.4)
         Fuel rate variance                  (19.4)               (59.3)
         Other, net                           39.6                 51.4
                                            ------               ------
                  Total retail               (99.1)                (7.8)
                                            ------               ------
         Sales for resale                     (9.6)                34.0
         Other operating revenues              9.2                 20.8
                                            ------               ------
                  Total revenues            $(99.5)              $ 47.0
                                            ======               ======


   Customer kilowatt-hour sales changed as follows:

                             Three Months Ended   Nine Months Ended
                                September 30,       September 30,
                                1996 vs. 1995       1996 vs. 1995
                             --------------------------------------
       Residential                  (9.5)%              5.4%
       Commercial                   (1.4)               4.1
       Industrial                    1.1                0.4
       Public authorities           (0.4)               2.7
       Total retail sales           (3.9)               3.7
       Resale                       18.6               41.5
       Total sales                  (1.2)               8.0

Heating and cooling degree days during the third quarter were as follows:

                                  1996      1995     Normal
                                  ----      ----     ------
Heating degree days                  7        15        17
Percentage change
  compared to prior year         (53.3)      140

Cooling degree days                881     1,167     1,043
Percentage change
  compared to prior year         (24.5)     13.8



<PAGE>
PAGE 13

               VIRGINIA ELECTRIC AND POWER COMPANY

        ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                            (CONTINUED)

Heating and cooling degree days during the first nine months were as follows:

                                 1996      1995         Normal
                                 ----      ----         ------
Heating degree days             2,715     2,219          2,378
Percentage change
  compared to prior year         22.4      (9.3)

Cooling degree days             1,349     1,595          1,486

Percentage change

 compared to prior years        (15.4)        -


         The decrease in kilowatt-hour  retail sales for the three-month  period
ended  September  30, 1996,  as compared to the same period in 1995 reflects the
milder summer weather experienced in 1996 as compared to 1995.

         The increase in  kilowatt-hour  retail sales for the nine-month  period
ended  September 30, 1996, as compared to the same period in 1995,  reflects the
colder  weather  experienced in the first quarter of 1996 and the warmer weather
experienced in the second quarter of 1996,  offset in part by the milder weather
during the third quarter of 1996.

         The increase in sales for resale for the three- and nine-month  periods
ended September 30, 1996, as compared to the same periods in 1995, was primarily
due to colder  weather  experienced  in the  first  quarter  of 1996 and  warmer
weather  experienced  in the  second  quarter  of 1996  by  other  utilities  in
surrounding regions and increased marketing efforts by the Company.

Fuel, net

         Fuel,  net  decreased  for the  three-  and  nine-month  periods  ended
September  30,  1996,  as compared to the same  periods in 1995,  primarily as a
result of a higher recovery of fuel expenses  subject to deferral  accounting in
1995.

Restructuring

         As part of the  Vision  2000  program  (see  Note  (e) to  CONSOLIDATED
FINANCIAL  STATEMENTS),  the Company  recorded $4.6 million and $29.2 million of
restructuring charges in the three months and nine months,  respectively,  ended
September 30, 1996.  Restructuring  charges included  severance costs,  purchase
power contract cancellation and negotiated settlement costs and other costs. The
Company estimates that the staffing reductions,  including those reported during
1995, will result in annual savings,  net of outsourcing  costs, in the range of
$66 million to $74 million. Although most of the remaining restructuring charges
will likely be incurred in the fourth  quarter of 1996,  some of the charges may
be  incurred  in 1997.  Management  believes  that  several  hundred  additional
positions may be eliminated,  but the amount of restructuring  charges yet to be
incurred is not known at this time.

         Furthermore,  because the Company's  review of its  operations  has not
been  completed,  the  amount of savings  ultimately  to be  realized  cannot be
estimated at this time.  When  realized,  the savings will be reflected in lower
construction expenditures as well as lower operation and maintenance expenses.


<PAGE>
PAGE 14

                  VIRGINIA ELECTRIC AND POWER COMPANY

             ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         As part of re-engineering operations, the Company has adopted a plan to
improve  customer  service  which will require an  investment  in excess of $100
million over the next several  years.  That plan  includes the  installation  of
automated  electric  meters in  metropolitan  and  inaccessible  rural and urban
locations.  The plan also provides for the  installation of mobile data dispatch
technology in the Company's  service fleet,  accompanied by digitized mapping of
the Company's service territory.  Furthermore,  technological  changes are being
made to enhance the  Company's  ability to handle  customer  calls  during power
outages.  In order to increase  service  reliability,  the Company has initiated
both local and regional distribution line improvement projects.

Operation-Other and Maintenance

         Operation-other  and maintenance  increased for the three-month  period
ended  September  30,  1996,  as compared to the same period in 1995,  due to an
increase in transmission and distribution  service  restoration  costs resulting
from  multiple  incidents  of storm  damage and the  operating  expenses  of A&C
Enercom, Inc., a wholly owned subsidiary of the Company, formed in January 1996.

Income Taxes

         Income taxes decreased for the  three-month  period ended September 30,
1996, as compared to the same period in 1995, primarily as a result of decreased
income subject to tax.

Contingencies

         For  information  on  contingencies,   see  Note  (b)  to  CONSOLIDATED
FINANCIAL STATEMENTS.

Future Issues

Competition

         On April 24,  1996 the  Federal  Energy  Regulatory  Commission  (FERC)
issued  final  rules  on  open  access  transmission  service,  stranded  costs,
standards of conduct and open access same-time  information  systems (OASIS). On
July 9, 1996, Virginia Power filed an open access transmission service tariff in
compliance with FERC's Order No. 888, Promoting  Wholesale  Competition  Through
Open  Access  Non-discriminatory  Transmission  Services  by  Public  Utilities.
Utilities  must also take service  under their own tariffs for  wholesale  power
sales. The rule provides for stranded cost recovery from departing customers. On
October 10, 1996, FERC issued the procedural order in the filing, scheduling the
Hearing for April 28, 1997. Utilities must participate in an OASIS by January 3,
1997,  and  comply  with  standards  of  conduct  that  require   separation  of
transmission  operations/reliability functions from wholesale merchant/marketing
functions.

         FERC  also  issued a notice of  proposed  rulemaking  (NOPR)  proposing
replacement  of open  access  tariffs  with a  capacity  reservation  tariff  by
December 31, 1997.


<PAGE>
PAGE 15

                  VIRGINIA ELECTRIC AND POWER COMPANY

             ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         On November 8, 1996, Virginia Power gave the Virginia State Corporation
Commission  (the  Virginia  Commission)  notice that it intended to  institute a
proceeding under a recently enacted statute that allows the Virginia  Commission
to  consider  alternative  forms  of  regulation.  On  November  12,  1996,  the
Commission  directed  its staff  and the three  largest  electric  utilities  in
Virginia,  which  include  Virginia  Power,  to provide  additional  information
relevant to potential  changes in and possible  emergence of  competition in the
electric industry.  The Commission  instituted a new proceeding and directed the
Company to provide  its  information  by March 31,  1997.  The  Commission  also
directed that any proposed  alternative form of regulation be filed in the newly
instituted proceeding. For additional information, see discussion under Part II,
Item 5 - Other Information, Regulation, General.

         On August 15, 1996,  pursuant to the provisions of the  Interconnection
and Operating  Agreement  between Old Dominion Electric  Cooperative  (ODEC) and
Virginia  Power,   ODEC  gave  written  notice  of  its  intent  to  reduce  its
supplemental  demand  purchases  under that Agreement to zero within nine years.
This  termination  of  supplemental  sales  to ODEC  will  result  in an  annual
reduction of approximately $22 million of fixed charge  recoveries  beginning in
2005.

Other

         Except for the historical  information  contained  herein,  the matters
discussed in this report are forward-looking  statements which involve risks and
uncertainties,  including but not limited to regulatory,  economic, competitive,
governmental  and  technological  factors  affecting the  Company's  operations,
rates,  markets,  products,  services and prices,  and other  factors  discussed
herein and in the  Company's  other  filings  with the  Securities  and Exchange
Commission.


<PAGE>
PAGE 16

                       VIRGINIA ELECTRIC AND POWER COMPANY

                          PART II. - OTHER INFORMATION

Item 1.  Legal Proceedings

         The civil action filed December 13, 1995, in the United States District
Court for the Eastern District of Virginia,  Norfolk Division,  was dismissed by
the Federal Court on August 7, 1996. However,  two civil actions have been filed
in the Virginia Circuit Court of the City of Norfolk against the City of Norfolk
and Virginia  Power,  one for fifteen  million dollars and one for three million
dollars,  by property owners who each allege  contamination  of their respective
properties by hazardous  substances  originating on nearby property now owned by
the city and formerly owned by the Company.

Item 5. Other Information

Regulation

General

         On October 8,  1996,  Virginia  Power  filed  with the  Virginia  State
Corporation  Commission an  application  for authority to provide  interexchange
non-switched  dedicated  telecommunication  services throughout Virginia. If the
application is granted,  Virginia Power will be authorized to provide a range of
telecommunications services, including private line and special access services,
dark fiber and high capacity telecommunications services.

         In  reference  to the  Virginia  Commission  proceeding  to review  and
consider its policy regarding restructuring of, and competition in, the electric
utility industry, on September 23, 1996 Virginia Power filed its comments on the
Staff Report and a request for oral argument.  The comments generally  supported
most  of  the  Staff's   specific   recommendations   as  well  as  its  overall
recommendation  that Virginia should pursue a cautious and measured  approach to
the adoption of competitive initiatives, but Virginia Power stated that it would
continue to pursue its Vision 2000  restructuring  (see Note (e) to CONSOLIDATED
FINANCIAL  STATEMENTS).  The  comments  stated that the  question of recovery of
stranded  costs  should be  addressed  now rather than by adopting the "wait and
see" approach recommended by the Staff. On November 8, 1996, Virginia Power gave
the Virginia  Commission notice that it intended to institute a proceeding under
a recently  enacted  statute  that allows the  Virginia  Commission  to consider
alternative forms of regulation.  On November 12, 1996, the Commission  directed
its staff and the three largest  electric  utilities in Virginia,  which include
Virginia Power, to provide additional  information relevant to potential changes
in and possible emergence of competition in the electric  industry.  It directed
utilities  that  have   non-utility   generation  that  impacts  their  Virginia
jurisdictional  rates to file,  by June 1, 1997, a report  detailing  efforts to
restructure  contracts  with  non-utility  generators  (NUGs)  to  mitigate  the
potentially  negative  effect on current and future rates,  and  subsequently to
file quarterly reports detailing continuing efforts in this area. The Commission
instituted  a  new   proceeding  and  directed  the  Company  to  provide  other
information  by March  31,  1997.  Information  required  to be  filed  includes
detailed  cost-of-service  studies,  suggested adjustments for eliminating cross
subsidies  among  customer  classes,  methods  for  improving  price  signals to
customers,  illustrative tariffs that unbundle rates, analysis of reserve margin
requirements,  analysis of whether incremental  capacity needs could be met by a
competitive market, evaluation of the capacity solicitation process,  evaluation
of  conservation  and  load  management  programs  and  other  information.  The
Commission  also  directed that any proposed  alternative  form of regulation be
filed in the newly instituted proceeding, and required that a 1996 calendar year
be used as the test period,  with an  anticipated  rate year  beginning 150 days
after  the date of  filing.  Among  the  issues  that may be  considered  in the
proceeding is treatment of potential  stranded costs that may result with retail
access.  It is not  presently  possible  to predict the outcome of this issue or
other  issues  that  may be  addressed  in  this  proceeding.  Estimates  of the
magnitude of potential stranded costs vary widely depending on assumptions as to
when retail  competition will be allowed in Virginia Power's service  territory,
how quickly customers will respond to such competition,  what market prices will
be in the competitive market, and other factors. Virginia Power


<PAGE>
PAGE 17

                       VIRGINIA ELECTRIC AND POWER COMPANY

                          PART II. - OTHER INFORMATION

                                   (Continued)

believes  that  stranded  costs  could be  substantial,  and the extent to which
recovery  of  stranded  costs will be  approved  is  uncertain.  Virginia  Power
believes that recovery of such costs is appropriate.

Rates

FERC

         On July 9,  1996,  Virginia  Power  filed an open  access  transmission
service  tariff in  compliance  with FERC's Order  No.888,  Promoting  Wholesale
Competition  Through  Open Access  Non-Discriminatory  Transmission  Services by
Public  Utilities.  On October 10, 1996, FERC issued the procedural order in the
filing,  scheduling the Hearing for April 28, 1997. For additional  information,
see Future Issues  Competition  under  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

         Regarding  the  protest  filed  by  three  power   marketers  with  the
Department of Defense on July 15, 1996,  challenging the sole source negotiation
and impending sole source  contract with Virginia  Power,  the Department of the
Navy,  Naval  Facilities  Engineering  Command  issued a decision on October 22,
1996,  denying  the protest of the three  power  marketers.  The Navy found that
competition  between  providers  other than Virginia  Power for the provision of
electrical  service to Department of Defense  facilities and  activities  within
Virginia Power franchise areas in Virginia is not currently available.  The Navy
also  noted  that  the  impending  contract  with  Virginia  Power  was  not  in
contemplation  of a new  acquisition,  but was the result of periodic review of,
and negotiation of a new rate under, an existing  indefinite term contract.  The
supplemental  agreement  incorporating  the new rate was executed on October 30,
1996.

         On July 31,  1996,  the FERC denied in part and  granted in part,  LG&E
Westmoreland   Southampton's   (Southampton)   request   for  a  waiver  of  the
Commission's operating requirements for Qualifying Facilities (QFs) under PURPA.
Southampton  owns  and  operates  a 62.6 MW  cogeneration  facility  located  in
Franklin,  Virginia  and sells the output of the  facility  to  Virginia  Power.
FERC's  decision  preserved  Southampton's  QF status  under the Public  Utility
Holding  Company  Act,  but refused to waive  Southampton's  violation of the QF
operating  standards.  The Order  provided that  Southampton  refund to Virginia
Power the difference  between the amount that Virginia Power paid to Southampton
in 1992 under its QF contract and a  Commission-approved  rate equal to Virginia
Power's  incremental  cost of economy  energy  during 1992.  On August 23, 1996,
Southampton filed a Motion for Clarification, and on August 30, 1996, it filed a
Request for  Rehearing.  Virginia  Power  filed  responses  to each  Southampton
pleading. On September 30, 1996, FERC issued an order granting rehearing for the
purpose of further consideration.  On October 15, 1996, Virginia Power filed the
data requested by the FERC order showing  Virginia  Power's  incremental cost of
economy energy during each hour of 1992. On October 30, 1996,  Southampton filed
a response to Virginia  Power's data filing.  Southampton  also filed a Petition
for Review on September 23, 1996, against the FERC in the United States Court of
Appeals for the D.C. Circuit.  Virginia Power has filed a Motion to Intervene in
that proceeding.

Virginia

         In reference to Virginia Power's  application to implement a Qualifying
Facility  (QF)  monitoring  program,   the  Commission  Staff  filed  its  legal
memorandum on October 10, 1996 and concluded  that the  Commission had the legal
authority to require QFs to provide it with the  operating  data  identified  in
Virginia Power's application and to adopt a monitoring program. The Company must
file by November 22, 1996 a response to the Staff's  comments and the twelve QFs
which also filed  comments.  The Staff  will then file an  additional  report on
December 18, 1996 making its recommendations to the Commission.


<PAGE>
PAGE 18

                       VIRGINIA ELECTRIC AND POWER COMPANY

                          PART II. - OTHER INFORMATION

                                   (Continued)

         In  reference  to the Virginia  Commission  proceeding  for approval to
purchase a gas-fired  combined cycle  generator from Richmond Power  Enterprise,
L.P.  (RPE)  and to  enter  into a  purchased  power  contract  with  RPE and an
affiliate  without  competitive  bidding,  on October 8, 1996,  the Staff of the
Virginia Commission filed testimony  recommending that the required approvals be
granted.

         The  Virginia  Commission  entered  an order on  October 7, 1996 in its
proceeding  regarding  spent nuclear fuel disposal in which it directed that the
proceeding  be  consolidated  with  Virginia  Power's  next fuel  cost  recovery
proceeding.  On October 21, 1996, Virginia Power filed its application in such a
proceeding,  requesting an increase in its fuel cost recovery  factor from 1.229
cents per kilowatt-hour to 1.322 cents per kilowatt-hour.  The requested change,
if  approved,  would  result  in an  annualized  increase  in fuel  revenues  of
approximately  $48.2 million.  On November 12, 1996, the Commission ordered that
the hearing on the consolidated proceedings be delayed from November 26, 1996 to
February 27, 1997, and that the Company's  proposed fuel factor become effective
on December 1, 1996.  Any  potential  adjustments  to the factor  ordered  after
hearing will be reflected prospectively after entry of a final order.

         In the  proceeding  before the  Virginia  Commission  for  approval  of
arrangements  with Chesapeake  Paper Products  Company to facilitate the design,
construction and financing of a cogeneration  plant to meet Chesapeake's  energy
requirements for its industrial  processes,  several parties oppose the proposed
arrangements  by which Virginia Power would provide gas sales,  fuel  management
and fuel procurement  services to the plant as being  anticompetitive and beyond
the Power  Company's  corporate and regulatory  authority.  The hearing began on
November 12, 1996.

North Carolina

         On September 13, 1996, the Company filed an application  with the North
Carolina  Commission  for a $3.2 million  decrease in fuel rates.  A hearing was
held on November 13, 1996.

Purchases and Sales of Power

         On August 15, 1996,  pursuant to the provisions of the  Interconnection
and  Operating  Agreement  between  ODEC and Virginia  Power,  ODEC gave written
notice of its  intent to reduce its  supplemental  demand  purchases  under that
Agreement to zero within nine years.  This termination of supplemental  sales to
ODEC will result in an annual  reduction of  approximately  $22 million of fixed
charge recoveries beginning in 2005.

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:

     3(i) - Restated  Articles of  Incorporation,  as  amended,  as in effect on
     September 12, 1994 (Exhibit 3(i), Form 8-K dated October 19, 1994, File No.
     1-2255, incorporated by reference).

     3(ii) - Bylaws,  as  amended,  as in effect on December  31, 1994  (Exhibit

     3(ii),  Form 10-K for the fiscal year ended  December  31,  1994,  File No.
     1-2255, incorporated by reference).

     4(i) - Indenture of Mortgage of the  Company,  dated  November 1, 1935,  as
     supplemented and modified by fifty-eight Supplemental  Indentures,  Exhibit
     4(ii),  Form 10-K for the fiscal year ended December 31, 1985,  File No. 1-
     2255,  incorporated  by  reference;   Fifty-Ninth  Supplemental  Indenture,
     Exhibit 4(ii),  Form 10-Q for the quarter ended March 31, 1986, File No. 1-
     2255, incorporated by reference; Sixtieth Supplemental Indenture, Exhibit


<PAGE>
PAGE 19

                       VIRGINIA ELECTRIC AND POWER COMPANY

                          PART II. - OTHER INFORMATION

                                   (Continued)

     4(ii), Form 10-Q for the quarter ended September 30, 1986, File No. 1-2255,
     incorporated  by reference;  Sixty-First  Supplemental  Indenture,  Exhibit
     4(ii),  Form 10-Q for the quarter  ended June 30,  1987,  File No.  1-2255,
     incorporated by reference;  Sixty-Second  Supplemental  Indenture,  Exhibit
     4(ii),  Form 8-K, dated November 3, 1987, File No. 1-2255,  incorporated by
     reference;  Sixty-Third  Supplemental  Indenture,  Exhibit 4(i),  Form 8-K,
     dated June 8, 1988, File No. 1-2255, incorporated by reference; SixtyFourth
     Supplemental  Indenture,  Exhibit 4(i),  Form 8-K,  dated February 8, 1989,
     File  No.  1-2255,  incorporated  by  reference;  Sixty-Fifth  Supplemental
     Indenture,  Exhibit 4(i),  Form 8-K, dated June 22, 1989,  File No. 1-2255,
     incorporated  by reference;  Sixty-Sixth  Supplemental  Indenture,  Exhibit
     4(i), Form 8-K, dated February 27, 1990,  File No. 1-2255,  incorporated by
     reference;  Sixty-Seventh  Supplemental Indenture,  Exhibit 4(i), Form 8-K,
     dated  April  2,  1991,   File  No.  1-2255,   incorporated  by  reference;
     SixtyEighth Supplemental Indenture,  Exhibit 4(i), Sixty-Ninth Supplemental
     Indenture,  Exhibit 4(ii), and Seventieth Supplemental  Indenture,  Exhibit
     4(iii), Form 8-K, dated February 25, 1992, File No. 1-2255, incorporated by
     reference;   Seventy-First   Supplemental   Indenture,   Exhibit  4(i)  and
     Seventy-Second Supplemental Indenture,  Exhibit 4(ii), Form 8-K, dated July
     7,  1992,  File  No.  1-2255,  incorporated  by  reference;   Seventy-Third
     Supplemental  Indenture,  Exhibit 4(i), Form 8-K dated August 6, 1992, File
     No.  1-incorporated by reference;  Seventy-Fourth  Supplemental  Indenture,
     Exhibit  4(i),  Form  8-K,  dated  February  10,  1993,  File  No.  1-2255,
     incorporated by reference;  Seventy-Fifth  Supplemental Indenture,  Exhibit
     4(i),  Form 8-K,  dated April 6, 1993,  File No.  1-2255,  incorporated  by
     reference;  Seventy-Sixth  Supplemental Indenture,  Exhibit 4(i), Form 8-K,
     dated  April  21,  1993,  File  No.  1-2255,   incorporated  by  reference.
     SeventySeventh  Supplemental Indenture,  Exhibit 4(i), Form 8-K, dated June
     8,  1993,  File  No.  1-2255,  incorporated  by  reference;   SeventyEighth
     Supplemental Indenture, Exhibit 4(i), Form 8-K, dated August 10, 1993, File
     No.  1-2255,   incorporated   by  reference;   Seventy-Ninth   Supplemental
     Indenture,  Exhibit 4(i), Form 8-K, dated August 10, 1993, File No. 1-2255,
     incorporated by reference,  Eightieth Supplemental Indenture, Exhibit 4(i),
     Form  8-K  dated  October  12,  1993,  File  No.  1-2255,  incorporated  by
     reference,  Eighty-First Supplemental Indenture,  Exhibit 4(iii), Form 10-K
     for the fiscal year ended December 31, 1993, File No. 1- 2255, incorporated
     by reference; Eighty-Second Supplemental Indenture, Exhibit 4(i), Form 8-K,
     dated  January  18,  1994,  File No.  1-2255,  incorporated  by  reference,
     Eighty-Third Supplemental Indenture,  Exhibit 4(i), Form 8-K, dated October
     19, 1994,  File No.  1-2255,  incorporated  by reference and  Eighty-Fourth
     Supplemental  Indenture,  Exhibit 4(i), Form 8-K dated March 22, 1995, File
     No. 1-2255, incorporated by reference.

     4(ii) - Indenture,  dated as of June 1, 1986,  from  Virginia  Electric and
     Power Company to Chemical Bank pursuant to which Medium-Term Notes,  Series
     B were issued  (Exhibit 4(v),  Form 10-K for the fiscal year ended December
     31, 1993, File No. 1-2255, incorporated by reference).

     4(iii) - Indenture,  dated as of April 1, 1988, from Virginia  Electric and
     Power  Company to Chemical  Bank,  Trustee,  pursuant to which  Medium-Term
     Notes,  Series C (Multi-Currency)  were issued as supplemented and modified
     by a First Supplemental Indenture,  dated as of August 1, 1989, pursuant to
     which Medium-Term Notes,  Series  D(Multi-Currency),  Series E and Series F
     were issued  (Exhibit  4(vi),  Form 10-K for the fiscal year ended December
     31, 1993, File No. 1-2255, incorporated by reference).


<PAGE>
PAGE 20

                       VIRGINIA ELECTRIC AND POWER COMPANY

                          PART II. - OTHER INFORMATION

                                   (Continued)

     4(iv) - Indenture,  dated as of August 1, 1995, from Virginia  Electric and
     Power Company to Chemical Bank,  Trustee, as supplemented and modified by a
     First Supplemental Indenture, dated as of August 1, 1995, pursuant to which
     the  Series A 8.05%  Junior  Subordinated  notes  were  issued  to fund the
     purchase of  Virginia  Power  Capital  Trust 1 Common  Stock and  Preferred
     Securities  proceeds  (Exhibits  4(a)  and  4(b),  respectively,  Form  S-3
     Registration  Statement No.  33-61265 as filed on July 24, 1995 and amended
     on August 21, 1995 and August 22, 1995, incorporated by reference).

     10(i) - Credit Agreement dated as of June 7, 1996 between Chemical Bank and
     Virginia  Electric  and Power  Company  (Exhibit  10(i),  Form 10-Q for the
     quarterly  period ended June 30, 1996,  File No.  1-2255,  incorporated  by
     reference).

     10(ii) - Credit  Agreement  dated as of June 7, 1996 between  Chemical Bank
     and Virginia Electric and Power Company (Exhibit 10(ii),  Form 10-Q for the
     quarterly  period ended June 30, 1996,  File No.  1-2255,  incorporated  by
     reference).

     27 - Financial Data Schedule (filed herewith).

     (b) Report on Form 8-K;

         None.


<PAGE>
PAGE 21

                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                            VIRGINIA ELECTRIC AND POWER COMPANY

                                         Registrant

November 13, 1996

                                   /S/ E. M. ROACH, JR.
                               --------------------------------
                                       E. M. Roach, Jr.
                                Senior Vice President-Finance,

                                  Regulation and General Counsel
                                  (Chief Financial Officer)



<TABLE> <S> <C>

<ARTICLE>                                           UT
<MULTIPLIER>                                   1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   SEP-30-1996
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      9,457
<OTHER-PROPERTY-AND-INVEST>                    429
<TOTAL-CURRENT-ASSETS>                         883
<TOTAL-DEFERRED-CHARGES>                       906
<OTHER-ASSETS>                                 0
<TOTAL-ASSETS>                                 11,675
<COMMON>                                       2,737
<CAPITAL-SURPLUS-PAID-IN>                      17
<RETAINED-EARNINGS>                            1,369
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 4,124
                          180
                                    509
<LONG-TERM-DEBT-NET>                           3,581
<SHORT-TERM-NOTES>                             0
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 136
<LONG-TERM-DEBT-CURRENT-PORT>                  357
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 2,788
<TOT-CAPITALIZATION-AND-LIAB>                  11,675
<GROSS-OPERATING-REVENUE>                      3,371
<INCOME-TAX-EXPENSE>                           218
<OTHER-OPERATING-EXPENSES>                     2,509
<TOTAL-OPERATING-EXPENSES>                     2,728
<OPERATING-INCOME-LOSS>                        643
<OTHER-INCOME-NET>                             6
<INCOME-BEFORE-INTEREST-EXPEN>                 650
<TOTAL-INTEREST-EXPENSE>                       238
<NET-INCOME>                                   412
                    27
<EARNINGS-AVAILABLE-FOR-COMM>                  385
<COMMON-STOCK-DIVIDENDS>                       288
<TOTAL-INTEREST-ON-BONDS>                      0
<CASH-FLOW-OPERATIONS>                         936
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission