EDUCATION LOANS INC /DE
S-1/A, 1997-10-02
ASSET-BACKED SECURITIES
Previous: PRECISION AUTO CARE INC, S-4/A, 1997-10-02
Next: OSI SYSTEMS INC, 424B1, 1997-10-02



<PAGE>
 
     
   As filed with the Securities and Exchange Commission on October 2, 1997
                         Registration No. 333-26679-01
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                            ---------------------- 
                                AMENDMENT NO. 4
                                      to
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     Under
                          The Securities Act of 1933
                           ------------------------ 
     

                         Education Loans Incorporated
            (Exact name of registrant as specified in its charter)

           Delaware                                      91-1819974
(State or other jurisdiction of              (I.R.S Employer Identification No.)
incorporation or organization)
    
                                     6799
           (Primary Standard Industrial Classification Code Number)

     
                          105 First Avenue Southwest
                         Aberdeen, South Dakota 57401
                                (605) 622-4400

  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             A. Norgrin Sanderson
                          105 First Avenue Southwest
                         Aberdeen, South Dakota 57401
                                (605) 622-4400
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                  COPIES TO:
     Timothy S. Hearn, Esq.                        David M. Reicher, Esq.
      Dorsey & Whitney LLP                            Foley & Lardner
     Pillsbury Center South                            Firstar Center
     220 South Sixth Street                      777 East Wisconsin Avenue
     Minneapolis, Minnesota                   Milwaukee, Wisconsin 53202-5367
         (612) 340-7802                                (414) 297-5763

                              -------------------

  Approximate date of commencement of proposed sale to the public:  As soon as
practicable after the effective date of this Registration Statement.

  The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

<PAGE>
 
     Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.
    
SUBJECT TO COMPLETION, DATED OCTOBER 2, 1997
     
PROSPECTUS
                                 $_______,000
                         EDUCATION LOANS INCORPORATED
                         ----------------------------
            STUDENT LOAN ASSET-BACKED CALLABLE NOTES, SERIES 1997-1
                                 CONSISTING OF
$_______,000 TAX EXEMPT AUCTION RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                        SENIOR SERIES 1997-1A THROUGH E
  $_______,000 TAX EXEMPT FIXED RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                             SENIOR SERIES 1997-1F
   $______,000 TAXABLE AUCTION RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                          SENIOR SERIES 1997-1G AND H
 $___________,000 TAXABLE LIBOR RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                          SENIOR SERIES 1997-1I AND J
  $______,000 TAX EXEMPT FIXED RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                           SUBORDINATE SERIES 1997-1K
    $______,000 TAXABLE LIBOR RATE STUDENT LOAN ASSET-BACKED CALLABLE NOTES,
                           SUBORDINATE SERIES 1997-1L

     Education Loans Incorporated (formerly known as Student Loan Finance
Corporation), a South Dakota nonprofit corporation (the "Original Issuer"), is
offering $_______,000 aggregate principal amount of its Student Loan Asset-
Backed Callable Notes, Series 1997-1 (the "Series 1997-1 Notes").  In connection
with an election to be made by the Original Issuer under Section 150(d)(3) of
the Internal Revenue Code of 1986, as amended, Education Loans Incorporated, a
separate, newly organized Delaware corporation (the "Corporation"), will,
immediately upon the issuance of the Series 1997-1 Notes, assume all of the
Original Issuer's liabilities and obligations with respect to the Notes, and the
Original Issuer will be released from all such liabilities and obligations.  See
"The Original Issuer" and "The Corporation" herein.
     
                                                  (cover continued on next page)

     PROSPECTIVE INVESTORS IN THE SERIES 1997-1 NOTES SHOULD CONSIDER THE
DISCUSSION OF CERTAIN MATERIAL FACTORS SET FORTH UNDER "RISK FACTORS" ON PAGE
[__] OF THIS PROSPECTUS.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
                                    EXCHANGE
   COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON
        THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

     THE SERIES 1997-1 NOTES WILL REPRESENT LIMITED OBLIGATIONS OF THE
CORPORATION, PAYABLE SOLELY FROM THE TRUST ESTATE CREATED UNDER THE INDENTURE
AND DESCRIBED HEREIN.  THE SERIES 1997-1 NOTES ARE NOT INSURED OR GUARANTEED BY
ANY GOVERNMENT AGENCY OR INSTRUMENTALITY, BY ANY AFFILIATE OF THE CORPORATION
(INCLUDING THE ORIGINAL ISSUER), BY ANY INSURANCE COMPANY OR BY ANY OTHER PERSON
OR ENTITY. THE HOLDERS WILL HAVE RECOURSE TO THE TRUST ESTATE PURSUANT TO THE
INDENTURE, BUT WILL NOT HAVE RECOURSE TO ANY OTHER ASSETS OF THE CORPORATION OR
THE ORIGINAL ISSUER. THE CORPORATION, MOREOVER, WILL HAVE NO SIGNIFICANT ASSETS
AVAILABLE TO MAKE PAYMENT ON THE SERIES 1997-1 NOTES OTHER THAN THE TRUST ESTATE
PLEDGED AS COLLATERAL FOR THE NOTES UNDER THE INDENTURE.

<TABLE>
<CAPTION>
     ========================================================================================================
                                                                                                PROCEEDS TO  
                                                                                UNDERWRITING     ORIGINAL    
                                                              PRICE TO PUBLIC     FEE (1)       ISSUER (2)   
     ========================================================================================================
     <S>                                                      <C>               <C>            <C>           
     Tax Exempt Auction Rate Series 1997-1 Senior Notes.....                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Tax Exempt Fixed Rate Series 1997-1 Senior Notes.......                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Taxable Auction Rate Series 1997-1 Senior Notes........                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Taxable LIBOR Rate Series 1997-1 Senior Notes..........                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes..                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Taxable LIBOR Rate Series 1997-1 Subordinate Notes.....                 %     .___%          .___%      
     -------------------------------------------------------------------------------------------------------- 
     Total..................................................   $___________     $___________   $___________  
     ======================================================================================================== 
</TABLE>

(1)  SLFC has agreed to indemnify the Underwriters against certain liabilities,
     including liabilities under the Securities Act of 1933, as amended.
(2)  Before deducting expenses payable by the Original Issuer, estimated to be
     $__________.

     As a result of the transfer requirements described herein, the Auction Rate
Series 1997-1 Senior Notes will not be freely transferable, which may limit the
liquidity and marketability of Auction Rate Series 1997-1 Senior Notes and
therefore may not yield a Noteholder the best possible price for an Auction Rate
Series 1997-1 Senior Note.  The ratings of the Auction Rate Series 1997-1 Senior
Notes by the Rating Agencies will not address the market liquidity of such
Notes.

     The Series 1997-1 Notes are offered by the Underwriters subject to prior
sale, when, as and if issued to the Underwriters. The Underwriters reserve the
right to withdraw, cancel or modify such offer and to reject orders in whole or
in part. It is expected that delivery of the Series 1997-1 Notes will be made in
book-entry-only form through the Same Day Funds Settlement System of The
Depository Trust Company and also Cedel Bank, societe anonyme or the Euroclear
System on or about __________, 1997.

                               SMITH BARNEY INC.

     FBS INVESTMENT SERVICES, INC.                      DOUGHERTY DAWKINS LLC

     MILLER & SCHROEDER FINANCIAL, INC.                 NORWEST INVESTMENT
                                                         SERVICES, INC.
 


The date of this Prospectus is __________, 1997.
<PAGE>
 
(continued from previous page)

    
     The Series 1997-1 Notes are to be issued in twelve series designated as Tax
Exempt Auction Rate Student Loan Asset-Backed Callable Notes, Senior Series 
1997-1A through 1997-1E (the "Tax Exempt Auction Rate Series 1997-1 Senior
Notes"), Tax Exempt Fixed Rate Student Loan Asset-Backed Callable Notes, Senior
Series 1997-1F (the "Tax Exempt Fixed Rate Series 1997-1 Senior Notes"), Taxable
Auction Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1G and
1997-1H (the "Taxable Auction Rate Series 1997-1 Senior Notes"), Taxable LIBOR
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1I and 1997-1J
(the "Taxable LIBOR Rate Series 1997-1 Senior Notes"), Tax Exempt Fixed Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1K (the "Tax
Exempt Fixed Rate Series 1997-1 Subordinate Notes"), and Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1L (the
"Taxable LIBOR Rate Series 1997-1 Subordinate Notes"). See "Description of
Series 1997-1 Notes" herein.
     
     The rights of the Holders of Tax Exempt Fixed Rate Student Loan Asset-
Backed Notes, Subordinate Series 1997-1K and Taxable LIBOR Rate Student Loan
Asset-Backed Notes, Subordinate Series 1997-1L to receive payments with respect
to the Notes and to direct remedies upon default will be subordinated to such
rights of the Series 1997-1 Senior Noteholders and any other Senior
Beneficiaries to the extent described in this Prospectus. See "Source of Payment
and Security for the Notes -- Priorities."

     The Tax Exempt Auction Rate Series 1997-1 Senior Notes, the Tax Exempt
Fixed Rate Series 1997-1 Senior Notes, the Taxable Auction Rate Series 1997-1
Senior Notes, the Taxable LIBOR Rate Series 1997-1 Senior Notes, the Tax Exempt
Fixed Rate Series 1997-1 Subordinate Notes and the Taxable LIBOR Rate Series
1997-1 Subordinate Notes will be issued in the initial aggregate principal
amounts of $___________, $__________, $___________, $___________, $___________
and $__________, respectively. The Series 1997-1 Notes will be issued pursuant
to an Indenture of Trust dated as of ____________, 1997 (as amended and
supplemented from time to time, the "Indenture") from the Original Issuer to
First Bank National Association, as trustee (together with any successor and any
other corporation which may be substituted in its place pursuant to the
Indenture, the "Trustee"). The Series 1997-1 Notes will be payable from and
secured by: (i) Financed Student Loans (which are loans for post-secondary
education originated or acquired with moneys held under the Indenture) and
moneys due or paid thereunder after the applicable date of acquisition or
origination; (ii) funds on deposit in certain trust funds and accounts held
under the Indenture (including investment earnings thereon); and (iii) rights of
the Corporation in and to certain agreements, including the Servicing Agreement,
the Student Loan Purchase Agreements and the Guarantee Agreements, as the same
relate to Financed Student Loans (as more specifically described herein, the
"Trust Estate"). See "Prospectus Summary -- Trust Estate" and "Source of Payment
and Security for the Notes--General". At the time of acquisition or origination
from moneys held under the Indenture, Student Loans are required to meet certain
eligibility criteria described herein, and upon acquisition or origination such
Student Loans are referred to as Financed Eligible Loans. See "Glossary of
Certain Defined Terms". The initial Financed Eligible Loans have been acquired
by the Original Issuer pursuant to its programs of purchasing Student Loans from
lenders. Additional Financed Eligible Loans are expected to be originated or
acquired by the Trustee on behalf of the Corporation. The Corporation will
contract with Student Loan Finance Corporation, a newly organized South Dakota
corporation ("SLFC"), to provide origination, acquisition, administration and
collection services with respect to the Financed Student Loans and to perform
certain of the Corporation's obligations under the Indenture (referred to in
such capacities as the Servicer). See "The Servicer" and "Certain Relationships
Among Financing Participants" herein.
    
     THE SERIES 1997-1 NOTES ARE SUBJECT TO OPTIONAL AND SPECIAL CALL FOR
REDEMPTION AND PREPAYMENT AS MORE FULLY DESCRIBED HEREIN. SEE "DESCRIPTION OF
SERIES 1997-1 NOTES" HEREIN.
     
     Interest on the Tax Exempt Auction Rate Series 1997-1 Senior Notes and the
Taxable Auction Rate Series 1997-1 Senior Notes (collectively, the "Auction Rate
Series 1997-1 Senior Notes") will accrue at the Initial Interest Rates described
herein during the respective Initial Interest Periods, being the periods from
the Date of Issuance

                                                  (cover continued on next page)

                                      -2-
<PAGE>
 
(continued from previous page)

through ___________, 1997 for the Series 1997-1A Notes, __________, 1997 for the
Series 1997-1B Notes, ______________, 1997 for the Series 1997-1C Notes,
_______________, 1997 for the Series 1997-1D Notes, _____________, 1997 for the
Series 1997-1E Notes, _______________, 1997 for the Series 1997-1G Notes and
_______________, 1997 for the Series 1997-1H Notes. Thereafter, interest on each
series of the Auction Rate Series 1997-1 Senior Notes will accrue at the Auction
Rate with respect thereto, determined from time to time pursuant to the
applicable Auction Procedures described herein. Interest on the Tax Exempt
Auction Rate Series 1997-1 Senior Notes will be paid on each June 1 and December
1, commencing December 1, 1997. Interest on the Taxable Auction Rate Series 
1997-1 Senior Notes will be paid on the first Business Day following the
expiration of each respective Auction Period. The Auction Rate Series 1997-1
Senior Notes will mature June 1, 2020. See "Terms of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes" and "Terms of the Taxable Auction Rate Series 1997-1
Senior Notes."
    
     The purpose of the Auction Procedures is to set the interest rates on the
Auction Rate Series 1997-1 Notes. By purchasing Auction Rate Series 1997-1
Senior Notes, whether in an Auction (as defined herein) or otherwise, each
purchaser will be deemed to have agreed: (i) to participate in Auctions on the
terms described herein, and (ii) so long as the beneficial ownership of the
Auction Rate Series 1997-1 Senior Notes is maintained in book-entry form, to
sell, transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior
Notes only pursuant to a bid or a sell order in an Auction, or to or through a
specified broker-dealer (initially, Smith Barney Inc.); provided, that in the
case of any transfer other than one pursuant to an Auction, either the owner of
the Auction Rate Series 1997-1 Senior Notes so transferred, its participant or a
specified broker-dealer advises the Auction Agent (as defined herein) of such
transfer. Broker-Dealer fees (which are based on the Broker-Dealer fee rate
specified in the Indenture) are paid by the Auction Agent from moneys furnished
to it by the Corporation or the Trustee from amounts available therefor under
the Indenture. Noteholders do not pay additional fees and commissions in
disposing of Auction Rate Series 1997-1 Notes. See "Auction of the Auction Rate
Series 1997-1 Senior Notes" herein.     

     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will mature on the
dates, and in the respective principal amounts, and will bear interest at the
respective rates per annum, set forth in the following table:

<TABLE>
<CAPTION>
                Maturity Date   Principal Amount  Interest Rate     
               ---------------  ----------------  --------------    
               <S>              <C>               <C>                  
                June 1, 2010    $                              %           
                June 1, 2020                                          
</TABLE>

Interest on the Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be payable
on each June 1 and December 1, commencing December 1, 1997. See "Terms of the
Tax Exempt Fixed Rate Series 1997-1 Senior Notes."
    
     Interest on each series of the Taxable LIBOR Rate Series 1997-1 Senior
Notes will be payable monthly on the first day of each month, commencing
__________, 1997. The Taxable LIBOR Rate Series 1997-1 Senior Note Interest Rate
with respect to each series of Taxable LIBOR Rate Series 1997-1 Senior Notes
will be determined by the Trustee monthly as described herein to equal the One-
Month LIBOR plus ____% per annum with respect to the Series 1997-1I Notes and
the One-Month LIBOR plus ____% per annum with respect to the Series 1997-1J
Notes. The Series 1997-1I Notes will mature June 1, 2002 and the Series 1997-1J
Notes will mature June 1, 2020. See "Terms of the Taxable LIBOR Rate Series 
1997-1 Senior Notes."     

     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will bear
interest at the rate of __% per annum, payable on each June 1 and December 1,
commencing December 1, 1997. The Tax Exempt Fixed Rate Series 1997-1 Subordinate
Notes will mature June 1, 2020. See "Terms of the Tax Exempt Fixed Rate Series
1997-1 Subordinate Notes."

                                                  (cover continued on next page)

                                      -3-
<PAGE>
 
(continued from previous page)

     Interest on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be
payable monthly on the first day of each month, commencing __________, 1997. The
Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate will be
determined by the Trustee from time to time as described herein to equal the 
One-Month LIBOR plus __% per annum. The Taxable LIBOR Rate Series 1997-1
Subordinate Notes will mature June 1, 2020. See "Terms of the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes."

     Principal payments on Financed Student Loans are not anticipated to be used
to retire principal of the Taxable Auction Rate Series 1997-1 Senior Notes until
all Taxable LIBOR Rate Series 1997-1 Notes have been paid in full, and principal
of the Series 1997-1J Notes will not be paid from principal payments on Financed
Student Loans until the Series 1997-1I Notes have been paid in full.

     The Indenture authorizes the issuance of other Notes ("Additional Notes")
in the future, which Additional Notes may be issued on a parity basis (as to
payment and security) with the Series 1997-1 Senior Notes or with the Series
1997-1 Subordinate Notes or on a subordinate basis to all such Notes. The Series
1997-1 Notes and any Additional Notes are collectively referred to herein as the
"Notes." Any Additional Notes will not be offered or sold pursuant to this
Prospectus.

     In the opinion of Bond Counsel, under existing laws, regulations, rulings
and decisions, interest on the Tax Exempt Series 1997-1 Notes is not includable
in the gross income of the owners thereof for federal income tax purposes.
Interest on the Tax Exempt Series 1997-1 Notes is an item of tax preference
which is included in alternative minimum taxable income for purposes of the
federal alternative minimum tax applicable to all taxpayers, and is includable
in certain other taxes imposed upon corporations. For a more detailed
description of the tax status of the interest on the Tax Exempt Series 1997-1
Notes, Bond Counsel's opinion with respect thereto (including its reliance on
the Original Issuer's, SLFC's and the Corporation's compliance with covenants
made by them to satisfy certain requirements of the Internal Revenue Code of
1986, as amended) and certain income tax consequences of Tax Exempt Series 1997-
1 Note ownership, see "Tax Matters -- Tax Exempt Series 1997-1 Notes."

     Neither the Original Issuer nor the Corporation has authorized any offer of
Series 1997-1 Notes to the public in the United Kingdom within the meaning of
the Public Offers of Securities Regulations 1995 (the "U.K. Regulations"). The
Series 1997-1 Notes may not lawfully be offered or sold to persons in the United
Kingdom except in circumstances which do not result in an offer to the public in
the United Kingdom within the meaning of the U.K. Regulations or otherwise are
in compliance with all applicable provisions of the U.K. Regulations.

     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
WHICH STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE SERIES 1997-1
NOTES, INCLUDING OVER-ALLOTMENT, STABILIZING TRANSACTIONS, SYNDICATE COVERING
TRANSACTIONS AND PENALTY BIDS. SEE "PLAN OF DISTRIBUTION" HEREIN.

     There is currently no secondary market for the Series 1997-1 Notes and
there is no assurance that one will develop. The Underwriters expect, but will
not be obligated, to make a market in the Series 1997-1 Notes. There is no
assurance that such a market will develop or, if such a market does develop,
that such market will continue. The Series 1997-1 Notes will not be listed on
any national securities exchange or quoted on any inter-dealer quotation system.
    
     It is a condition of issuance of the Series 1997-1 Notes that Moody's
Investors Service, Inc. rate the Series 1997-1 Senior Notes "Aaa" and the
Series 1997-1 Subordinate Notes at least "A3" and that Fitch Investors Service,
L.P. rate the Series 1997-1 Senior Notes "AAA" and the Series 1997-1 Subordinate
Notes at least "A". See "Ratings of the Series 1997-1 Notes."      

                                      -4-
<PAGE>
 
(continued from previous page)

     Upon receipt of a request by an investor who has received an electronic
Prospectus from any Underwriter or a request by such investor's representative
within the period during which there is an obligation to deliver a Prospectus,
such Underwriter will promptly deliver, or cause to be delivered, without
charge, to such investor a paper copy of the Prospectus.

                                      -5-
<PAGE>
 
(continued from previous page)


                             AVAILABLE INFORMATION

     The Corporation has filed a Registration Statement under the Securities Act
of 1933, as amended (the "1933 Act"), with the Securities and Exchange
Commission (the "Commission") with respect to the Series 1997-1 Notes. The
Registration Statement and amendments thereof and the exhibits thereto, as well
as certain reports referred to below under "Reports to Noteholders" and other
information, are available for inspection without charge at the public reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549; 7 World Trade Center, 13th Floor, New York, New York 10048; and
Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Copies of the Registration Statement and amendments thereof
and exhibits thereto may be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates.
In addition, the Commission maintains a World Wide Web site that contains
reports, proxy and information statements and other information regarding
registrants, such as the Corporation, that file electronically with the
Commission at the following address: (http://www.sec.gov).

                            REPORTS TO NOTEHOLDERS

     Monthly unaudited reports concerning the Notes and the Trust Estate (the
"Monthly Servicing Reports"), prepared by the Servicer, will be provided to the
Noteholders as required by the Indenture. The Series 1997-1 Notes will be issued
in book-entry form and registered in the name of Cede & Co. ("Cede & Co."), the
nominee of The Depository Trust Company, New York, New York ("DTC"). Unless and
until definitive Notes are issued (which will occur under the limited
circumstances described herein) all Monthly Servicing Reports will be provided
to Cede & Co., as the sole Holder of the Notes. The receipt by a beneficial
owner of a Series 1997-1 Note of any Monthly Servicing Report will depend on
Cede & Co. forwarding such report to the appropriate Participant or Indirect
Participant of DTC, and such Participant or Indirect Participant then forwarding
such report to the beneficial owner. See "Description of Series 1997-1 Notes --
Book-Entry-Only System" herein. In addition, at the request of any beneficial
owner of Series 1997-1 Notes, the Trustee will mail Monthly Servicing Reports
directly to such beneficial owner. The Corporation will file with the Commission
such periodic reports as are required under the Securities Exchange Act of 1934,
as amended (the "Exchange Act") and the rules and regulations of the Commission
thereunder, and will suspend the filing of such reports at its option if not so
required. In accordance with the Exchange Act and such rules and regulations,
the Corporation expects that its obligation to file such reports will be
terminated after June 30, 1998.
         
                                      -6-
<PAGE>
 
                              PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus. Capitalized terms
used herein and not defined shall have the respective meanings assigned to them
under "Glossary of Certain Defined Terms" beginning on page [__] of this
Prospectus.

ISSUER              The Series 1997-1 Notes will be issued by Education Loans
                    Incorporated, a South Dakota nonprofit corporation formerly
                    known as Student Loan Finance Corporation (the "Original
                    Issuer").  The Original Issuer is a corporation described in
                    Section 150(d) of the Code.  Section 150(d) permits certain
                    nonprofit corporations (such as the Original Issuer) to
                    finance the acquisition of Student Loans made under the
                    Higher Education Act by issuing obligations, the interest on
                    which is not includable in the gross income of the owners
                    thereof for federal income tax purposes.  In connection with
                    the Original Issuer's election under Section 150(d)(3) of
                    the Code to terminate its status as a corporation described
                    in Section 150(d) following the issuance of the Series 1997-
                    1 Notes, the Original Issuer will issue the Series 1997-1
                    Notes and then immediately transfer its interest in the
                    Trust Estate (see "Trust Estate" below) and be released from
                    all obligations with respect to the Notes and under the
                    Indenture.

                    Immediately following the issuance of the Series 1997-1
                    Notes, the Original Issuer will transfer all of its student
                    loans (including its rights in Financed Student Loans),
                    student loan acquisition and servicing operations and
                    physical facilities, together with certain other assets
                    (including the Original Issuer's interest in the other
                    assets comprising the Trust Estate) to Student Loan Finance
                    Corporation, a newly organized South Dakota corporation and
                    wholly-owned subsidiary of the Original Issuer ("SLFC"), and
                    SLFC will assume all of the Original Issuer's obligations
                    with respect to the Notes, the Indenture, the Trust Estate
                    and all related contracts.  See "The Servicer" herein.

                    Immediately upon the transfer of the Original Issuer's
                    interest in the Trust Estate to SLFC, SLFC will assign such
                    interest in the Trust Estate to Education Loans
                    Incorporated, a separate, newly organized Delaware
                    corporation (the "Corporation"), which will assume all of
                    the obligations of the Original Issuer with respect to the
                    Notes and under the Indenture.  In connection with these
                    assignments and assumptions, SLFC and the Corporation will
                    not issue new Notes to the Holders of the Series 1997-1
                    Notes in exchange for those issued by the Original Issuer.
                    Thus, the securities offered by this Prospectus are
                    obligations of the issuer under the Indenture, which
                    initially will be the Original Issuer but immediately after
                    the issuance thereof will be the Corporation (and not the
                    Original Issuer).  Although the Original Issuer and the
                    Corporation initially will have the same name, they are
                    different entities.  Because all functions and obligations
                    of the issuer of the Series 1997-1 Notes under the Indenture
                    will immediately be assumed by the Corporation, discussions
                    of those functions and obligations in this Prospectus
                    generally refer to the Corporation, notwithstanding that the
                    Series 1997-1 Notes will actually be issued by the Original
                    Issuer.

                    Following the transfer described above, the Original Issuer
                    will have no further obligations or liabilities with respect
                    to the Notes or otherwise under the Indenture.  It also will
                    change its name to Great Plains Education Foundation, Inc.
                    and continue to exist, though it will change its purposes.
                    Section 150(d)(3) of the Code requires, however, that it
                    continue to be an organization described in Section
                    501(c)(3) of the Code.  A Section 501(c) organization must
                    be organized and operated exclusively for certain purposes
                    specified in the Code, including charitable or educational
                    purposes, and

                                      -7-
<PAGE>
 
               no part of its net earnings may inure to the benefit of any
               private individual or shareholder. The Original Issuer expects
               that its new purposes following the transfer will be charitable
               or educational. See "The Original Issuer", "The Corporation" and
               "Certain Relationships Among Financing Participants" herein.

               A portion of the proceeds of the Series 1997-1 Notes will be used
               to refund [$_________] aggregate outstanding principal amount of
               bonds and notes of the Original Issuer which have been issued to
               finance the Original Issuer's Student Loan program, bearing
               interest as of [________, 1997] at rates per annum between
               [____%] and [____%], and maturing from August 1, 1998 through
               August 1, 2020.

TRUST ESTATE   The Trust Estate will consist of: (i) Financed Student Loans, as
               described below, and moneys payable with respect thereto after
               their respective dates of acquisition or origination from moneys
               under the Indenture; (ii) moneys and investment securities in the
               Funds and Accounts held by the Trustee under the Indenture; (iii)
               rights of the Corporation in and to the Servicing Agreement, the
               Student Loan Purchase Agreements and the Guarantee Agreements, as
               the same relate to Financed Student Loans, and (iv) the rights of
               the Corporation under certain other related contracts.
    
SECURITIES     The Series 1997-1 Notes are to be issued in twelve series,
  OFFERED      designated as Tax Exempt Auction Rate Student Loan Asset-Backed
               Callable Notes, Senior Series 1997-1A through 1997-1E (the "Tax
               Exempt Auction Rate Series 1997-1 Senior Notes"), Tax Exempt
               Fixed Rate Student Loan Asset-Backed Callable Notes, Senior
               Series 1997-1F (the "Tax Exempt Fixed Rate Series 1997-1 Senior
               Notes"), Taxable Auction Rate Student Loan Asset-Backed Callable
               Notes, Senior Series 1997-1G and 1997-1H (the "Taxable Auction
               Rate Series 1997-1 Senior Notes"), Taxable LIBOR Rate Student
               Loan Asset-Backed Callable Notes, Senior Series 1997-1I and 1997-
               1J (the "Taxable LIBOR Rate Series 1997-1 Senior Notes"), Tax
               Exempt Fixed Rate Student Loan Asset-Backed Callable Notes,
               Subordinate Series 1997-1K (the "Tax Exempt Fixed Rate Series
               1997-1 Subordinate Notes"), and Taxable LIBOR Rate Student Loan
               Asset-Backed Callable Notes, Subordinate Series 1997-1L (the
               "Taxable LIBOR Rate Series 1997-1 Subordinate Notes"). See
               "Description of Series 1997-1 Notes" herein. The original
               principal amounts of the Tax Exempt Auction Rate Series 1997-1
               Senior Notes, the Tax Exempt Fixed Rate Series 1997-1 Senior
               Notes, the Taxable Auction Rate Series 1997-1 Senior Notes, the
               Taxable LIBOR Rate Series 1997-1 Senior Notes, the Tax Exempt
               Fixed Rate Series 1997-1 Subordinate Notes and the Taxable LIBOR
               Rate Series 1997-1 Subordinate Notes shall be $___________,
               $____________, $____________ , $____________, $____________ and
               $____________, respectively. The Series 1997-1 Subordinate Notes
               are subordinated in certain respects to the Series 1997-1 Senior
               Notes and any other Senior Obligations, as more fully described
               herein. The Series 1997-1 Notes will be issued pursuant to the
               Indenture as hereinafter described.

RISK FACTORS   There are material risks associated with an investment in the
               Series 1997-1 Notes. See "Risk Factors". The material risks
               include:

               .  the limited recourse nature of the Series 1997-1 Notes and the
                  limited assets available for their payment

               .  the subordination of the Series 1997-1 Subordinate Notes      

                                      -8-
<PAGE>

     
                    .  the risk that failure to comply with Student Loan
                       origination and servicing procedures may result in loss
                       of Guarantee Payments

                    .  the lack of recourse against the Original Issuer for any
                       failure to comply with Student Loan origination and
                       servicing procedures

                    .  the risk of changes in law adversely affecting the
                       Federal Family Education Loan Program and the Financed
                       Student Loans

                    .  the risk that competition from the Federal Direct Student
                       Loan Program may result in higher servicing costs,
                       reduced Student Loan values and higher prepayments of
                       Financed Student Loans

                    .  the Corporation's right to issue Additional Notes without
                       the consent of Noteholders

                    .  the risk that the interest rates on Financed Student
                       Loans may be insufficient to cover the interest on
                       certain Series 1997-1 Notes due to differences in
                       indexes or to borrower incentive programs

                    .  risks associated with changing assets in the Trust Estate
                       and the variability of the actual cash flows provided
                       by such assets

                    .  the Original Issuer's and Corporation's reliance on
                       representations of Lenders as to qualification of
                       Financed Eligible Loans

                    .  the possible inability of Lenders to honor their
                       repurchase obligations under Student Loan Purchase
                       Agreements

                    .  the risk that adverse regional economic conditions could
                       affect geographically concentrated borrowers' ability
                       to repay Financed Student Loans

                    .  the risk of loss of the tax exemption of interest on the
                       Tax Exempt Series 1997-1 Notes

                    .  risks associated with the insolvency of the Original
                       Issuer, SLFC, the Corporation or Lenders

                    .  the risk that failure to comply with the Original
                       Issuer's Plan for Doing Business may result in a loss
                       of Special Allowance Payments

                    .  the risk that Guarantee Payments, interest subsidy
                       payments and Special Allowance Payments with respect to
                       Financed Student Loans could be offset against
                       obligations with respect to other Student Loans held
                       under the same lender number

                    .  the risk of the Trustee's security interest in the Trust
                       Estate being defeated

                    .  risks associated with the failure to comply with consumer
                       protection laws      

                                      -9-
<PAGE>

     
                    .  the possibility that Series 1997-1 Noteholders may be
                       unable to reinvest amounts received from calls for
                       redemption or prepayments of the Series 1997-1 Notes
                       except at lower yields

                    .  the possible inability of Guarantee Agencies to make
                       Guarantee Payments

                    .  the relatively greater risk of prepayment of the Series
                       1997-1I Notes and the Series 1997-1J Notes

                    .  the possible insufficiency of Financed Student Loans and
                       other Trust Estate assets to provide for payment of all
                       Notes

                    .  risks associated with the acquisition of investment
                       agreements

                    .  the risk that ratings of the Series 1997-1 Notes may be
                       reduced

                    .  the limited liquidity of the Series 1997-1 Notes

                    .  risks associated with Swap Agreements that the
                       Corporation may enter into in the future

                    .  the effect of book-entry registration      

PAYMENT OF INTEREST
ON SERIES 1997-1
NOTES
 
Tax Exempt          The Tax Exempt Fixed Rate Series 1997-1 Senior Notes
Fixed Rate          maturing on the dates set forth below will bear interest at
Series 1997-1       the respective rates per annum set forth below, payable on
Senior Notes        each June 1 and December 1, commencing December 1, 1997, to
                    the Holders thereof as of the fifteenth day of the month
                    preceding the Interest Payment Date:
        
<TABLE> 
<CAPTION> 
                               Maturity Date        Interest Rate
                               -------------        -------------             
                               <S>                  <C>   
                               June 1, 2010                     % 
                               June 1, 2020   
</TABLE>

Tax Exempt          The Series 1997-1A, 1997-1B, 1997-1C, 1997-1E Notes interest
Auction Rate        at initial rates of _____%,_____%, _____%, _____%, and
Series 1997-1       _____% per annum, respectively, through the respective
Senior Notes        Initial Auction Dates, which will be ________ 1997-1A Notes
                    will bear __________, 1997 for the Series 1997-1A Notes,
                    ___________, 1997 for the Series 1997-1B Notes, ___________,
                    1997 for the Series 1997-1C Notes, ___________, 1997 for the
                    Series 1997-1D Notes, and ___________, 1997 for the Series
                    1997-1E Notes.         
         
                    After the Initial Interest Period for the Tax Exempt Auction
                    Rate Series 1997-1 Senior Notes of each series, each
                    Interest Period will initially consist of 35 days, subject
                    to adjustment as set forth in "Auction of the Auction Rate
                    Series 1997-1 Senior Notes -Changes in Auction Terms -
                    Changes in Auction Period or Periods." The interest rates
                    for the Tax Exempt Auction Rate Series 1997-1 Senior Notes
                    will be reset at the Auction Rates pursuant to the Auction
                    Procedures described in "Auction of the Auction Rate

                                      -10-
<PAGE>
 
                              Series 1997-1 Senior Notes - Auction Procedures"
                              (but in no event exceeding the Maximum Auction
                              Rate, as defined herein). See "Auction Procedures"
                              below. Interest on the Tax Exempt Auction Rate
                              Series 1997-1 Senior Notes will be payable on each
                              June 1 and December 1, commencing December 1,
                              1997, to the Holders thereof as of the fifteenth
                              day of the month preceding the Interest Payment
                              Date.
 
Taxable Auction               The Series 1997-1G and 1997-1H Notes will bear 
Rate Series 1997-1            interest at initial rates of _____% and _____% per
Senior Notes                  annum, respectively, through the respective
                              Initial Auction Dates, which will be __________,
                              1997 for the Series 1997-1G Notes and _________,
                              1997 for the Series 1997-1H Notes.
 
                              After the Initial Interest Period for the Taxable
                              Auction Rate Series 1997-1 Senior Notes of each
                              series, each Interest Period will initially
                              consist of 28 days, subject to adjustment as set
                              forth in "Auction of the Auction Rate Series 1997-
                              1 Senior Notes - Changes in Auction Terms -
                              Changes in Auction Period or Periods". The
                              interest rates for the Taxable Auction Rate Series
                              1997-1 Senior Notes will be reset at the Auction
                              Rates pursuant to the Auction Procedures described
                              in "Auction of the Auction Rate Series 1997-1
                              Senior Notes - Auction Procedures" (but in no
                              event exceeding the Maximum Auction Rate, as
                              defined herein). See "Auction Procedures" below.
                              Interest on each series of Taxable Auction Rate
                              Series 1997-1 Senior Notes will be payable on the
                              first Business Day following the expiration of
                              each Auction Period for such series, to the
                              Holders thereof as of the Business Day next
                              preceding each Auction Date.
 
Auction                       The following summarizes certain procedures that 
Procedures                    will be used in determining the interest rates on
                              the Auction Rate Series 1997-1 Senior Notes.
                              "Auction of the Auction Rate Series 1997-1 Senior
                              Notes - Auction Procedures" provides a more
                              detailed description of these procedures.
                              Prospective investors in the Auction Rate Series
                              1997-1 Senior Notes should read carefully the
                              following summary, along with the more detailed
                              description in "Auction of the Auction Rate Series
                              1997-1 Senior Notes - Changes in Auction Terms -
                              Changes in Auction Period or Periods."
 
                              The interest rate on each series of Auction Rate
                              Series 1997-1 Senior Notes will be determined
                              periodically (generally, for periods ranging from
                              7 days to one year, and initially 28 days, in the
                              case of the Taxable Auction Rate Series 1997-1
                              Senior Notes, or 35 days, in the case of the Tax
                              Exempt Auction Rate Series 1997-1 Senior Notes) by
                              means of a "Dutch auction." In this Dutch auction,
                              investors and potential investors submit orders
                              through an eligible Broker-Dealer as to the
                              principal amount of Auction Rate Series 1997-1
                              Senior Notes such investors wish to buy, hold or
                              sell at various interest rates. The Broker-Dealers
                              submit their clients' orders to the Auction Agent,
                              who processes all orders submitted by all eligible
                              Broker-Dealers and determines the interest rate
                              for the upcoming interest period. The Broker-
                              Dealers are notified by the Auction Agent of the
                              interest rate for the upcoming interest period and
                              are provided with settlement instructions relating
                              to purchases and sales of Auction Rate Series 
                              1997-1 Senior Notes.

Taxable LIBOR                 The Taxable LIBOR Rate Series 1997-1 Senior Note 
Rate Series 1997-1            Interest Rate with respect to each series of 
Senior Notes                  Taxable LIBOR Rate Series 1997-1 Senior Notes will
                              be determined by the Trustee monthly as described
                              herein to equal the One-Month LIBOR plus ____% per
                              annum with respect to the Series 1997-1I Notes and
                              the One-Month LIBOR plus ____% per annum with
                              respect to the Series 1997-1J Notes. Interest on
                              each series of the Taxable LIBOR Rate Series 1997-
                              1 Senior Notes will be payable monthly on the
                              first day of each month, commencing __________,
                              1997, to the Holders thereof as of the last

                                      -11-
<PAGE>
 
                              Business Day preceding the Interest Payment Date.
                              See "Terms of the Taxable LIBOR Rate Series 1997-1
                              Senior Notes."
 
 
Tax Exempt Fixed              The Series 1997-1K Notes will bear interest at 
Rate Series                   the rate of __% per annum, payable on each June 1
1997-1                        and December 1, commencing December 1, 1997, to 
Subordinate                   the Holders thereof as of the fifteenth day of 
Notes                         the month preceding the Interest Payment Date.
 
Taxable LIBOR                 The Taxable LIBOR Rate Series 1997-1 Subordinate 
Rate Series                   Note Interest Rate will be determined by the 
1997-1                        Trustee monthly as described herein to equal the
Subordinate                   One-Month LIBOR plus __% per annum. Interest on 
Notes                         the Taxable LIBOR Rate Series 1997-1 Subordinate
                              Notes will be payable monthly on the first day of
                              each month, commencing __________, 1997, to the
                              Holders thereof as of the last Business Day
                              preceding the Interest Payment Date. See "Terms of
                              the Taxable LIBOR Rate Series 1997-1 Subordinate
                              Notes."
 
PAYMENT OF
PRINCIPAL ON
SERIES 1997-1
NOTES

Stated Maturity               The Stated Maturity dates and respective principal
Dates                         amounts of the Tax Exempt Fixed Rate Series 1997-1
                              Senior Notes are as follows:
 
<TABLE> 
<CAPTION> 
                                    Date                 Principal Amount
                                    ----                 ----------------
                                <S>                      <C> 
                                June 1, 2010               $___________
 
                                June 1, 2020               $___________
</TABLE> 
     
                              The Stated Maturity date of the Series 1997-1I
                              Notes is June 1, 2002.

                              The Stated Maturity date of all other Series 
                              1997-1 Notes is June 1, 2020.
 
Optional Call for             At the Corporation's option, Auction Rate Series 
Redemption                    1997-1 Senior Notes of any series may be called
                              for redemption on any Interest Rate Adjustment
                              Date for such series or on any regularly scheduled
                              Interest Payment Date for such series, in whole or
                              in part, at a Redemption Price of 100% of
                              Principal Amount of such Notes to be redeemed,
                              plus accrued interest thereon to the Redemption
                              Date.
 
                              At the Corporation's option, Tax Exempt Fixed Rate
                              Series 1997-1 Senior Notes and Tax Exempt Fixed
                              Rate Series 1997-1 Subordinate Notes may be called
                              for redemption at any time on and after December
                              1, 2007, in whole or in part, at the following
                              respective Redemption Prices (expressed as
                              percentages of Principal Amount) plus accrued
                              interest thereon to the Redemption Date:
 
<TABLE> 
<CAPTION> 
                                   Redemption Period
                                (both dates inclusive)                        Redemption Price
                                ----------------------                        ----------------
                              <S>                                             <C> 
                              December 1, 2007, through November 30, 2008          102%
                              December 1, 2008, through November 30, 2009          101%
                              December 1, 2009 and thereafter                      100%
</TABLE>      

                                      -12-
<PAGE>
     
Prepayment of                 Principal of the Taxable LIBOR Rate Series 1997-1
Taxable LIBOR Rate            Notes shall be prepaid on any Interest Payment 
Series                        Date from moneys credited to the Retirement
1997-1 Notes                  Account as hereinafter described. The Corporation
                              is required to direct the Trustee to transfer to
                              the Retirement Account from the Special Redemption
                              and Prepayment Account any moneys therein, up to
                              an amount equal to the Special Prepayment Amount,
                              which the Corporation has not determined are
                              reasonably expected to be required to be
                              transferred to the Note Fund, the Rebate Fund or
                              the Reserve Fund prior to the next succeeding
                              regularly scheduled Interest Payment Date,
                              provided no deficiencies exist at the time of such
                              transfer in the Note Fund, the Rebate Fund or the
                              Reserve Fund. See "Description of Flow of Revenues
                              in the Funds." Such prepayments of principal of
                              Taxable LIBOR Rate Series 1997-1 Notes shall,
                              subject to the Senior Asset Requirement, be
                              allocated between the Taxable LIBOR Rate Series
                              1997-1 Senior Notes and the Taxable LIBOR Rate
                              Series 1997-1 Subordinate Notes pro rata.
                              Principal of the Taxable LIBOR Rate Series 1997-1
                              Senior Notes so allocated to be prepaid shall be
                              applied to the Series 1997-1I Notes so long as any
                              such Notes remain Outstanding, and thereafter to
                              the Series 1997-1J Notes. Within a given series of
                              Taxable LIBOR Rate Series 1997-1 Notes, the
                              Principal Amount of such series to be prepaid
                              shall be allocated pro rata to the reduction of
                              the Principal Amount of all Notes of such series.
                              The Senior Asset Requirement requires the
                              maintenance of certain ratios between the
                              Outstanding Principal Amounts of the Series 1997-1
                              Senior Notes and the Series 1997-1 Subordinate
                              Notes and the Value of the assets of the Trust
                              Estate following calls for redemption and
                              prepayments. In general, the Senior Asset
                              Requirement requires that the Senior Percentage is
                              at least 110% and the Subordinate Percentage is at
                              least 100%, though each such percentage may be
                              lowered under the conditions prescribed in the
                              Indenture. See "Description of Series 1997-1 
                              Notes --Senior Asset Requirement," "Glossary of
                              Certain Defined Terms" and "Summary of the
                              Indenture --Call for Redemption, Prepayment or
                              Purchase of Notes; Senior Asset Requirement".
                              
                              The Special Prepayment Amount is an amount, as of
                              the last day of any month, equal to the excess, if
                              any, of (1) the sum of (a) all payments received
                              as of such last day with respect to principal of
                              Financed Student Loans credited to the Series 
                              1997-1 Taxable Acquisition Account, plus (b) the
                                                                  ----
                              amount of any Balances theretofore transferred
                              from the Series 1997-1 Taxable Acquisition Account
                              to the Retirement Account to redeem Taxable
                              Auction Rate Series 1997-1 Senior Notes which are
                              called for redemption as described below under
                              "Call for Redemption of Auction Rate Series 1997-1
                              Notes and Fixed Rate Series 1997-1 Notes from
                              Unused Proceeds," minus (c) the aggregate amount
                              of interest on Financed Student Loans credited to
                              the Series 1997-1 Taxable Acquisition Account
                              which has been capitalized after the Financing
                              thereof, minus (d) the principal
                                       -----
                              component of the repurchase price of Student Loans
                              originally Financed from Balances in Series 1997-1
                              Taxable Acquisition Account which have been
                              repurchased from a Guarantee Agency upon
                              rehabilitation of such Student Loans pursuant to
                              the Higher Education Act, over (2) the sum of (a)
                              the aggregate amount of all previous prepayments
                              of the Principal Amount of all Taxable LIBOR Rate
                              Series 1997-1 Notes, plus (b) the aggregate
                                                   ----
                              Principal Amount of Taxable LIBOR Rate Series 
                              1997-1 Notes to be prepaid on the next regularly
                              scheduled Interest Payment Date from Balances then
                              on hand in the Retirement Account. Payments
                              described in clause (1)(a) of the preceding
                              sentence include, without limitation, any
                              prepayments by borrowers from the proceeds of a
                              consolidation loan made or acquired by the Trustee
                              on behalf of the Corporation or from any other
                              sources, but exclude, for this purpose, proceeds
                              of the sale or other disposition of Financed
                              Student     

                                      -13-
<PAGE>
 
                              Loans by such Lender pursuant to its repurchase
                              obligation under a Student Loan Purchase
                              Agreement.    
 
                              In general, this prepayment provision is intended
                              to require the Corporation to prepay Taxable LIBOR
                              Rate Series 1997-1 Notes in amounts related to the
                              amount of principal payments received with respect
                              to Student Loans Financed with proceeds of the
                              Taxable Series 1997-1 Notes in the Acquisition
                              Fund. See "Weighted Average Life of the Taxable
                              LIBOR Rate Series 1997-1 Notes" for a description
                              of the Corporation's projected schedule of such
                              prepayments. Because of the uncertainties relating
                              to the timing of receipt of principal of Student
                              Loans expected to be Financed with proceeds of the
                              Taxable Series 1997-1 Notes, the actual level of
                              prepayments resulting therefrom cannot be
                              definitively stated. See "Risk Factors -- Holders
                              of Series 1997-1 Notes Which are Prepaid or Called
                              for Redemption Due to Accelerated Payments with
                              respect to Financed Student Loans May Have to
                              Reinvest Amounts Received From Prepayments or
                              Calls for Redemption at a Lower Rate of Return"
                              and " --The Average Life of the Series 1997-1
                              Notes May Be Lengthened As a Result of Extension
                              of Payments on the Financed Student Loans".

    
Special Call for
Redemption

Call for Redemption           Tax Exempt Auction Rate Series 1997-1 Senior 
of Tax Exempt                 Notes of any series, Tax Exempt Fixed Rate Series 
Auction Rate                  1997-1 Senior Notes and Tax Exempt Fixed Rate 
Series 1997-1                 Series 1997-1 Subordinate Notes, may, at the 
Senior Notes,                 Corporation's option, be called for redemption,
Tax Exempt Fixed              in whole or in part, at a Redemption Price of 100%
Rate Series 1997-1            of Principal Amount of such Notes to be redeemed, 
Senior Notes and              plus accrued interest thereon to the Redemption 
Tax Exempt Fixed              Date, on any Interest Rate Adjustment Date for
Rate Series 1997-1            such series or on any regularly scheduled 
Subordinate Notes             Interest Payment Date for such series occurring on
from Excess Revenues          or after ________ 1, 199_, from amounts
                              transferred to the Series 1997-1 Tax Exempt
                              Retirement Sub-Account from the Series 1997-1 Tax
                              Exempt Surplus Sub-Account and the Series 1997-1
                              Tax Exempt Reserve Account. In general, such
                              transfers are intended to allow the Corporation to
                              call Tax Exempt Auction Rate Series 1997-1 Senior
                              Notes, Tax Exempt Fixed Rate Series 1997-1 Senior
                              Notes and Tax Exempt Fixed Rate Series 1997-1
                              Subordinate Notes for redemption to the extent
                              that revenues allocable to the Tax Exempt Series
                              1997-1 Notes under the Indenture exceed scheduled
                              debt service payments on the Tax Exempt Series
                              1997-1 Notes, payments on other Indenture
                              Obligations and other expenses payable under the
                              Indenture. See "Description of Series 1997-1 
                              Notes -- Special Call for Redemption-- From Moneys
                              in the Surplus Account" and "Summary of the
                              Indenture --Funds and Accounts --Surplus Fund" and
                              " --Reserve Fund".
 
Call for Redemption           Taxable Auction Rate Series 1997-1 Senior Notes 
of Taxable Auction            of any series may, at the Corporation's option, 
Rate Series 1997-1            be called for redemption, in whole or in part,
Senior Notes from             at a Redemption Price of 100% of Principal Amount
Excess Revenues               of such Notes to be redeemed, plus accrued
                              interest thereon to the Redemption Date, on any
                              Interest Rate Adjustment Date for such series or
                              on any regularly scheduled Interest Payment Date
                              for such series occurring on or after __________
                              1, 199_, from amounts transferred to the Series
                              1997-1 Taxable Retirement Sub-Account from the
                              Series 1997-1 Taxable Surplus Sub-Account and the
                              Series 1997-1 Taxable Reserve Account. In general,
                              such transfers are intended to allow the
                              Corporation to call Taxable Auction Rate Series
                              1997-1 Senior Notes for redemption to the extent
                              that revenues under the Indenture allocable to
                              Taxable Series 1997-1 Notes exceed scheduled debt
                              service payments on the Taxable Series 1997-1
                              Notes,     

                                      -14-
<PAGE>
    

                              prepayments of Taxable LIBOR Rate Series 1997-1
                              Notes, payments on other Indenture Obligations and
                              other expenses payable under the Indenture. Such
                              revenues could result in whole or in part from
                              Student Loans acquired with, and from investment
                              earnings on, the proceeds of Additional Notes.
                              (Any Additional Notes will not be offered or sold
                              pursuant to this Prospectus.) See "Description of
                              Series 1997-1 Notes -- Special Call for 
                              Redemption -- From Moneys in the Surplus Account"
                              and "Summary of the Indenture -- Funds and
                              Accounts --Surplus Fund" and "-- Reserve
                              Fund."

Call for Redemption           Taxable Auction Rate Series 1997-1 Senior Notes 
of Auction Rate               of any series may, at the Corporation's option, 
Series 1997-1                 be called for redemption, in whole or in part, 
Senior Notes and              at a Redemption Price of 100% of Principal 
Tax Exempt Fixed              Amount of such Notes to be redeemed, plus 
Rate Series 1997-1            accrued interest to the Redemption Date, on any 
Notes from Unused             regularly scheduled Interest Payment Date for 
Proceeds                      such series, from proceeds of the Series 1997-1
                              Notes in the Series 1997-1 Taxable Acquisition
                              Account that have not been used to acquire
                              Eligible Loans and from amounts in the Series 
                              1997-1 Taxable Reserve Account. Such Series 1997-
                              1 Notes shall be so called for redemption on the
                              regularly scheduled Interest Payment Date for such
                              series in November 1998 (from proceeds remaining
                              as of October 1, 1998), unless the Trustee
                              receives certain certifications from the
                              Corporation. See "Description of Series 1997-1
                              Notes -- Special Call for Redemption-- From Unused
                              Proceeds" and "Summary of the Indenture -- Funds
                              and Accounts -- Acquisition Fund" and "-- Reserve
                              Fund".
  
                              Tax Exempt Auction Rate Series 1997-1 Senior Notes
                              of any series may, at the Corporation's option, be
                              called for redemption, in whole or in part, on any
                              Interest Rate Adjustment Date for such series or
                              on any regularly scheduled Interest Payment Date
                              for such series, and (if no Tax Exempt Auction
                              Rate Series 1997-1 Senior Notes remain
                              Outstanding) Tax Exempt Fixed Rate Series 1997-1
                              Notes may, at the Corporation's option, be called
                              for redemption, in whole or in part, on any date,
                              in each case at a Redemption Price of 100% of
                              Principal Amount of such Notes to be redeemed,
                              plus accrued interest thereon to the Redemption
                              Date, from proceeds of the Series 1997-1 Notes in
                              the Series 1997-1 Tax Exempt Acquisition Account
                              that have not been used to acquire Eligible Loans
                              and from amounts in the Series 1997-1 Tax Exempt
                              Reserve Account. Such Series 1997-1 Notes shall be
                              so called for redemption on June 1, 2001 (to the
                              extent the proceeds remaining in the Series 1997-1
                              Tax Exempt Acquisition Account exceed [$_______]
                              as of April 15, 2001) and on June 1, 2002 (from
                              such proceeds remaining as of April 15, 2002), in
                              each case unless the Trustee receives certain
                              certifications from the Corporation. See
                              "Description of Series 1997-1 Notes -- Special
                              Call for Redemption-- From Unused Proceeds" and
                              "Summary of the Indenture -- Funds and Accounts --
                              Acquisition Fund" and "-- Reserve Fund".
 
Call for Redemption           The Series 1997-1 Notes may, at the Corporation's 
of Series 1997-1              option, be called for redemption, in whole but not
Notes upon                    in part, at a Redemption Price of 100% of 
Reduction of                  Principal Amount, plus accrued interest thereon 
Portfolio Balance             to the Redemption Date, on any date when the
                              remaining aggregate outstanding principal balance
                              of Student Loans Financed with the proceeds of the
                              Series 1997-1 Notes is less than 10% of the amount
                              deposited to the Acquisition Fund on the Date of
                              Issuance.
 
Selection of Series           If less than all Outstanding Series 1997-1 Notes 
1997-1 Notes for              are to be called for redemption, the particular 
Call for Redemption           series to be called for redemption will be
                              determined by the availability of particular
                              amounts (in the case of special call for
                              redemption) or the Corporation's decision to call
                              Notes of such series for redemption based upon its
                              analysis that such redemption is in the best
                              interest of the Corporation (in the case of
                              optional call for redemption). To the extent
                              Series 1997-1 Subordinate Notes are subject to
                              call for      

                                      -15-
<PAGE>
     
                              redemption, such Notes will (unless specifically
                              provided otherwise or unless the Corporation
                              elects otherwise and provides certain required
                              certifications) be called for redemption pro rata
                              with Series 1997-1 Senior Notes. If less than all
                              Outstanding Series 1997-1 Notes of a given series
                              are to be called for redemption, the particular
                              Notes to be called for redemption will be
                              determined by lot. See "Description of Series 
                              1997-1 Notes -- Selection of Series 1997-1 Notes
                              for Call for Redemption".     
                              
DATE OF ISSUANCE              __________________, 1997.
 
DENOMINATIONS                 The Tax Exempt Auction Rate Series 1997-1 Senior
                              Notes, the Taxable Auction Rate Series 1997-1
                              Senior Notes, the Taxable LIBOR Rate Series 1997-1
                              Senior Notes and the Taxable LIBOR Rate Series
                              1997-1 Subordinate Notes will be issued in
                              denominations of $100,000 in original Principal
                              Amount and any multiple thereof. The Tax Exempt
                              Fixed Rate Series 1997-1 Senior Notes and the Tax
                              Exempt Fixed Rate Series 1997-1 Subordinate Notes
                              will be issued in denominations of $5,000 in
                              original Principal Amount and any multiple
                              thereof.
 
INDENTURE                     The Series 1997-1 Notes are being issued pursuant
                              to the Indenture (including the First Supplemental
                              Indenture) between the Original Issuer and the
                              Trustee and are payable solely from the funds and
                              assets held thereunder. The Original Issuer's
                              rights under the Indenture will be assigned to,
                              and the Original Issuer's obligations under the
                              Indenture will be assumed by, the Corporation. The
                              Corporation expects to issue additional series of
                              Notes in the future which also will be secured by
                              the Trust Estate.
     
                              The Series 1997-1 Senior Notes constitute "Senior
                              Notes" under the Indenture, secured on a basis
                              which is on a parity with any other Senior
                              Obligations and which is senior to the Series 
                              1997-1 Subordinate Notes and any Additional Notes
                              secured on a parity with or subordinate to the
                              Series 1997-1 Subordinate Notes. The Series 1997-1
                              Subordinate Notes constitute "Subordinate Notes"
                              under the Indenture, secured on a basis which is
                              on a parity with any other Subordinate Obligations
                              and which is subordinate to the Series 1997-1
                              Senior Notes and any other Senior Obligations.
                              Additional Notes or Other Indenture Obligations
                              secured on a parity with or on a basis subordinate
                              to the Series 1997-1 Senior Notes may be issued
                              under the Indenture. Such Additional Notes or
                              Other Indenture Obligations may be secured on a
                              basis which is senior to or on a parity with the
                              Series 1997-1 Subordinate Notes. Any Additional
                              Notes will not be offered or sold pursuant to this
                              Prospectus.     
 
TRUSTEE                       First Bank National Association, the headquarters
                              of which is located in Minneapolis, Minnesota. The
                              Trustee is also the trustee for the Original
                              Issuer's outstanding bond and note issues, which
                              will be refunded by the Series 1997-1 Notes. The
                              Trustee, either directly or through its
                              affiliates, has in the past entered into student
                              loan purchase agreements with the Original Issuer,
                              including Student Loan Purchase Agreements
                              pursuant to which the Original Issuer acquired
                              Eligible Loans which will be Financed under the
                              Indenture. The Corporation expects that the
                              Trustee will enter into Student Loan Purchase
                              Agreements providing for the sale of a substantial
                              amount of additional Eligible Loans. The Original
                              Issuer also has obtained (and the Corporation may
                              in the future obtain) financial services from the
                              Trustee and related entities. FBS Investment
                              Services, Inc., one of the Underwriters of the
                              Series 1997-1 Notes, is a wholly-owned subsidiary
                              of the Trustee. See "Certain Relationships Among
                              Financing Participants" herein.
 

                                      -16-
<PAGE>

                              The Higher Education Act provides that only
                              "eligible lenders" (defined to include banks and
                              certain other entities) may hold title to student
                              loans made under the Federal Family Education Loan
                              Program. Because the Corporation does not qualify
                              as an "eligible lender," the Trustee will hold
                              title to all such Financed Student Loans on behalf
                              of the Corporation. The Trustee will agree under
                              the Indenture to maintain its status as an
                              "eligible lender" under the Higher Education Act.
 
USE OF PROCEEDS               The Original Issuer estimates that the proceeds
                              from the sale of the Series 1997-1 Notes will be
                              applied as follows:
 
<TABLE> 
                              <S>                                                   <C> 
                              Deposit to Acquisition Fund:
                                  Series 1997-1 Tax Exempt Acquisition Account      $_________
                                  Series 1997-1 Taxable Acquisition Account          _________
                              Deposit to Reserve Fund                                _________
                              Total                                                 $
                                                                                     =========
</TABLE> 
    
                              Approximately $___________ of the proceeds
                              deposited to the Series 1997-1 Tax Exempt
                              Acquisition Account and approximately $__________
                              of the proceeds deposited to the Series 1997-1
                              Taxable Acquisition Account are expected to be
                              used on the Date of Issuance to refinance a
                              portfolio of Student Loans currently owned by the
                              Original Issuer, which Student Loans have been
                              acquired by the Original Issuer pursuant to its
                              secondary market program or originated by the
                              Original Issuer. These Student Loans currently
                              secure outstanding obligations of the Original
                              Issuer used to acquire such Student Loans, which
                              will be refunded from the proceeds of the Series
                              1997-1 Notes. The remaining proceeds deposited to
                              the Series 1997-1 Tax Exempt Acquisition Account
                              are expected to be used to purchase Eligible Loans
                              from Lenders or to originate Eligible Loans on or
                              before April 15, 2002. At the Corporation's
                              option, or if not expended as of certain dates,
                              such proceeds may be transferred to the Retirement
                              Account and used to redeem Tax Exempt Series 1997-
                              1 Notes which are called for redemption. The
                              remaining proceeds deposited to the Series 1997-1
                              Taxable Acquisition Account are expected to be
                              used to purchase Eligible Loans from lenders or to
                              originate Eligible Loans on or before [October] 1,
                              1998. At the Corporation's option, or if not
                              expended as of [October] 1, 1998, such proceeds
                              may be transferred to the Retirement Account and
                              used to redeem Taxable Auction Rate Series 1997-1
                              Senior Notes which are called for redemption. See
                              "Description of Series 1997-1 Notes -- Special
                              Call for Redemption -- From Unused Proceeds"
                              herein.
 
THE FINANCED                  Financed Eligible Loans will initially consist 
ELIGIBLE LOANS                solely of loans originated pursuant to the Federal
                              Family Education Loan Program as described herein
                              under "Description of the Federal Family
                              Educational Loan Program" to students or parents
                              of students enrolled in qualified accredited
                              institutions of higher education. The Corporation
                              expects that of the Eligible Loans to be Financed
                              on the Date of Issuance with the proceeds of the
                              Series 1997-1 Notes, approximately 59.9% will be
                              guaranteed by Education Assistance Corporation
                              ("EAC"), approximately 34.2% will be guaranteed by
                              Pennsylvania Higher Education Assistance Agency
                              ("PHEAA"), and substantially all of the remainder
                              will be guaranteed by one of the following
                              Guarantee Agencies: United Student Aid Funds,
                              Inc., Northstar Guarantee Inc., Great Lakes Higher
                              Education Corporation, Student Loans of North
                              Dakota, Iowa College Aid Commission, Missouri
                              Coordinating Board for Higher Education, Illinois
                              Student Aid Commission, or Educational Credit
                              Management Corporation (formerly known as
                              Transitional Guaranty Agency, Inc.). The
                              Corporation expects that California Student Aid
                              Commission also will be a Guarantee Agency 
                              for     


                                      -17-
<PAGE>

    
                              Eligible Loans to be Financed following the Date
                              of Issuance. Any other state agency or private
                              nonprofit institution or organization which
                              administers a Guarantee Program may also be a
                              Guarantee Agency of Eligible Loans to be Financed,
                              subject to meeting certain requirements of the
                              Indenture. See "Description of the Guarantee
                              Agencies."     
 
                              The Corporation may in the future acquire or
                              originate (or cause the Trustee to acquire or
                              originate) Eligible Loans under the Indenture
                              which are not originated pursuant to the Federal
                              Family Education Loan Program.
 
                              Some Financed Eligible Loans will have been
                              originated by the Original Issuer or by the
                              Trustee on behalf of the Corporation. The
                              remainder of the Financed Eligible Loans will have
                              been originated by independent third parties and
                              subsequently sold to the Original Issuer (before
                              the Date of Issuance) or to the Trustee on behalf
                              of the Corporation (after the Date of Issuance).
                              The Financed Eligible Loans included in the Trust
                              Estate will vary from time to time and are
                              required to be Eligible Loans. Eligible Loans are
                              (A) Student Loans which: (1) have been or will be
                              made to an Eligible Borrower for post-secondary
                              education, (2) are guaranteed by a Guarantee
                              Agency as to at least 98% of the principal of and
                              accrued interest on such Student Loans and are
                              covered by Federal Reimbursement Contracts
                              providing, among other things, for reimbursement
                              to the Guarantee Agency for losses incurred by it
                              on defaulted Financed Student Loans insured or
                              guaranteed by the Guarantee Agency to the extent
                              provided in the Higher Education Act, (3) are
                              "eligible loans" as defined in Section 438 of the
                              Higher Education Act for purposes of receiving
                              Special Allowance Payments (other than
                              Nonsubsidized Stafford Loans originally financed
                              by the Original Issuer), and (4) bear interest at
                              rates per annum not less than or in excess of the
                              applicable rates of interest provided by the
                              Higher Education Act, or such lesser rates as may
                              be approved by the Rating Agencies; or (B) other
                              Student Loans if the Corporation shall have
                              received the necessary Rating Agency, Bond Counsel
                              and other approvals. See "Glossary of Certain
                              Defined Terms." The Corporation expects that most
                              of the Eligible Loans to be acquired with the
                              proceeds of the Series 1997-1 Notes will be those
                              described in clause (A) above. Eligible Loans to
                              be Financed with the proceeds of the Tax Exempt
                              Series 1997-1 Notes (or from Balances in the
                              Series 1997-1 Tax Exempt Surplus Sub-Account) must
                              be made to an Eligible Borrower for the post-
                              secondary education of (a) a resident of the State
                              of South Dakota attending a post-secondary school
                              located within or without the State of South
                              Dakota, or (b) a resident of a state other than
                              the State of South Dakota attending a post-
                              secondary school located within the State of South
                              Dakota.
     
                              Although other types of Eligible Loans may be
                              permitted to be Financed under clause (B), in
                              general, the descriptions of Eligible Loans in
                              this Prospectus (except for an immaterial amount
                              of non-Guaranteed Loans as shown herein under
                              "Characteristics of the Initial Financed Eligible
                              Loans --Distribution of Financed Eligible Loans by
                              Guarantee Agency as of August 31, 1997") relate to
                              those described in clause (A). The Corporation has
                              no current plans to acquire other Eligible
                              Loans described under clause (B) and cannot
                              predict what the terms of any such Eligible Loans
                              might be. However, a broad range of loans,
                              including loans which are not made under the
                              Federal Family Education Loan Program, may qualify
                              as Eligible Loans under clause (B) upon receiving
                              the necessary approvals from the Rating Agencies
                              and Bond Counsel. Eligible Loans not made under
                              the Federal Family Education Loan Program may be
                              insured by other entities or uninsured.     
 

                                      -18-
<PAGE>
 
THE FEDERAL                   The Financed Student Loans will initially consist 
FAMILY                        solely of, and are expected at all times to 
EDUCATION LOAN                consist primarily of, student loans originated 
PROGRAM                       pursuant to the Federal Family Education Loan
                              Program under the Higher Education Act. Pursuant
                              to the Federal Family Education Loan Program, each
                              such Financed Eligible Loan is guaranteed as to
                              the payment of at least 98% of principal and
                              interest by a state or private non-profit
                              Guarantee Agency. The Guarantee Agencies each have
                              reinsurance contracts with the Secretary of the
                              United States Department of Education (the
                              "Department of Education"), pursuant to which the
                              Department of Education reimburses the Guarantee
                              Agencies for such portions of guarantee claims
                              paid by the Guarantee Agencies as is provided in
                              the Higher Education Act. In addition, the
                              Department of Education is obligated to make
                              certain interest and other subsidy payments to the
                              holders of such Financed Eligible Loans. See
                              "Description of the Federal Family Educational
                              Loan Program" for a more complete description of
                              the provisions of the Higher Education Act that
                              provide for such programs. The obligations of the
                              Guarantee Agencies to the holders of loans, such
                              as the Trustee, are payable from the general funds
                              available to each such Guarantee Agency, including
                              reserve funds maintained by the Guarantee Agencies
                              as required by the Higher Education Act. Certain
                              delays in receiving reimbursement could occur if a
                              Guarantee Agency fails to meet its obligations. In
                              addition, failure to properly originate or service
                              an Eligible Loan can cause an Eligible Loan to
                              lose its guarantee and/or its eligibility for
                              federal interest payments and subsidies. See "Risk
                              Factors -- Risk That Failure to Comply with
                              Student Loan Origination and Servicing Procedures
                              for Financed Student Loans May Result in the
                              Department of Education's Refusal to Make Certain
                              Payments to Guarantee Agencies and the Trustee and
                              the Guarantee Agencies' Refusal to Make Guarantee
                              Payments to the Trustee" and " -- Risk That
                              Financial Status of Guarantee Agencies Will Affect
                              Their Ability to Make Guarantee Payments".
 
STUDENT LOAN                  The pool of Financed Student Loans included in the
PORTFOLIO                     Trust Estate from time to time is sometimes 
CHARACTERISTICS               referred to herein as the "Student Loan
                              Portfolio." A description of the initial Student
                              Loan Portfolio expected to be Financed with the
                              proceeds of the Series 1997-1 Notes and pledged to
                              the Trustee on the Date of Issuance is included
                              herein under "Characteristics of the Initial
                              Financed Eligible Loans." The Corporation expects
                              the Trustee to originate and acquire additional
                              Student Loans on behalf of the Corporation, and
                              Financed Student Loans may be sold and certain
                              events may occur with respect to individual
                              Financed Student Loans. Consequently, the Student
                              Loan Portfolio characteristics are expected to
                              change during the period that the Series 1997-1
                              Notes are Outstanding. See "Risk Factors --Changes
                              in the Assets of the Trust Estate, Including
                              Future Funding of Student Loans, Changing
                              Characteristics of Financed Student Loans,
                              Financed Eligible Loans That are Not Made Under
                              the Federal Family Education Loan Program, and
                              Financed Student Loans That are Not Eligible Loans
                              in the Surplus Account" and "--Reduction in
                              Amounts Available to Pay Notes Due to the
                              Variability of Actual Cash Flows and Due to the
                              Inability of Guarantee Agencies to Make Guarantee
                              Payments," "Description of the Federal Family
                              Education Loan Program," and "Certain
                              Characteristics of the Financed Eligible Loans".
    
INVESTMENT                    The Corporation expects that the proceeds of the
AGREEMENTS                    Series 1997-1 Notes that are deposited into the
                              Reserve Fund and, pending use to finance
                              additional Student Loans, proceeds that are
                              deposited into the Acquisition Fund and not used
                              on the Date of Issuance to acquire Eligible Loans
                              will be used to acquire a series of investment
                              agreements. The Corporation also expects that
                              amounts deposited in the Revenue Fund, the Note
                              Fund and the Surplus Fund relating to the Series
                              1997-1 Notes also will be used to acquire a series
                              of investment agreements. Each investment
                              agreement will require the financial institution
                              to which such amounts are loaned (each, an
                              "Investment Provider") to repay     

                              
                                      -19-
<PAGE>

    
                              such amounts when requested by the Corporation or
                              the Trustee (subject to such limitations as may be
                              provided therein), and to pay interest on such
                              amounts periodically. Each Investment Provider
                              will be a party which meets the Rating Agencies'
                              criteria for creditworthiness or which has pledged
                              collateral satisfactory to the Rating Agencies to
                              secure its repayment obligations. Such investment
                              agreements will be part of the Trust Estate
                              securing the Series 1997-1 Notes.     
 
SERVICER AND THE              SLFC shall act as the Servicer and custodian of 
SLFC SERVICING                the Financed Student Loans.  See "The Servicer" 
AGREEMENT                     and "Certain Relationships Among Financing
                              Participants".
 
                              The Corporation and the Trustee will enter into a
                              Servicing Agreement, dated as of July 1, 1997 (the
                              "SLFC Servicing Agreement"), with SLFC. Pursuant
                              to the SLFC Servicing Agreement, SLFC agrees to
                              provide services to the Corporation and the
                              Trustee in connection with the origination and
                              acquisition of Student Loans to be Financed, and
                              to service the Financed Student Loans. SLFC is
                              required to perform all services under the SLFC
                              Servicing Agreement in compliance with the Higher
                              Education Act, applicable requirements of the
                              Guarantee Agencies and all other applicable
                              federal, state and local laws and regulations.
                              SLFC may perform all or part of its origination,
                              acquisition, and servicing activities through a
                              subcontractor (for which SLFC will be
                              responsible).
 
                              SLFC also agrees to perform various administrative
                              and management activities on behalf of the
                              Corporation, including duties of the Corporation
                              under the Indenture. The SLFC Servicing Agreement
                              subjects SLFC to various obligations relating to
                              audits, examinations and inspections.
 
                              SLFC is required to be paid a monthly fee for the
                              performance of its functions under the SLFC
                              Servicing Agreement (from funds available for such
                              purpose under the Indenture) in an amount each
                              month equal to 0.104167% of the outstanding
                              principal balance of all Financed Student Loans as
                              of the last day of the immediately preceding
                              month. Such fee is subject to adjustment under
                              certain circumstances. See "The SLFC Servicing
                              Agreement."
 
LENDERS                       With the exception of certain Consolidation Loans
                              that have been originated by the Original Issuer
                              and certain Eligible Loans that may be originated
                              by the Trustee on behalf of the Corporation, the
                              Student Loans expected to be Financed have been or
                              will be originated by banks, savings and loan
                              associations, credit unions and other financial
                              institutions that qualify as "eligible lenders"
                              under the Higher Education Act. The Lenders have
                              sold or will sell the Student Loans to be Financed
                              to the Original Issuer, or to the Trustee on
                              behalf of the Corporation, pursuant to Student
                              Loan Purchase Agreements.
 
REPURCHASES AND               Pursuant to each Student Loan Purchase Agreement,
EXCHANGES OF                  the Lender will be obligated to repurchase any
LOANS                         Financed Eligible Loan if: (i) any representation
                              or warranty made or furnished by such Lender in or
                              pursuant to the Student Loan Purchase Agreement
                              shall prove to have been materially incorrect as
                              to such Financed Eligible Loan; (ii) the
                              Department of Education or a Guarantee Agency, as
                              the case may be, refuses to honor all or part of a
                              claim filed with respect to a Financed Eligible
                              Loan on account of any circumstance or event that
                              occurred prior to the sale of such Financed
                              Eligible Loan to the Original Issuer or to the
                              Trustee, on behalf 


                                      -20-
<PAGE>

                              of the Original Issuer or the Corporation, as the
                              case may be; or (iii) on account of any
                              circumstance or event that occurred prior to the
                              sale of a Financed Eligible Loan to the Original
                              Issuer or to the Trustee, on behalf of the
                              Original Issuer or the Corporation, as the case
                              may be, a valid defense that makes the Financed
                              Eligible Loan unenforceable is asserted by a maker
                              (or endorser, if any) of the Financed Eligible
                              Loan with respect to his or her obligation to pay
                              all or any part of the Financed Eligible Loan.
 
                              The Financed Student Loans owned by the Original
                              Issuer as of the Date of Issuance, together with
                              the Original Issuer's rights under the related
                              Student Loan Purchase Agreements, will be assigned
                              by the Original Issuer and acquired by the Trustee
                              under the Indenture, without recourse or warranty.
                              Neither the Corporation, the Trustee, nor any
                              other party will have any recourse to the Original
                              Issuer in the event any Financed Student Loan
                              should fail to qualify as an Eligible Loan or in
                              any other circumstance.
 
                              The Indenture permits the Corporation to exchange
                              Financed Student Loans for other Eligible Loans
                              which evidence additional obligations of borrowers
                              whose Student Loans have already been Financed.
 
FUNDS AND                     Pursuant to the Indenture, there will be 
ACCOUNTS                      established the Acquisition Fund, the Revenue
                              Fund, the Note Fund, the Administration Fund, the
                              Reserve Fund, the Rebate Fund and the Surplus
                              Fund.
 
 
Acquisition Fund              The Indenture establishes the Acquisition Fund,
                              within which will be established a Series 1997-1
                              Tax Exempt Acquisition Account and a Series 1997-1
                              Taxable Acquisition Account. With respect to each
                              series of Notes, the Trustee shall credit to the
                              Acquisition Fund the amount, if any, specified in
                              the Supplemental Indenture providing for the
                              issuance of such series of Notes (which amount,
                              with respect to the Series 1997-1 Notes, is
                              described below). The Trustee shall also deposit
                              in the Acquisition Fund: (i) any funds to be
                              transferred thereto from the Surplus Fund, and
                              (ii) any other amounts specified in a Supplemental
                              Indenture.
     
                              Balances in the Acquisition Fund shall be used
                              only for (a) the purchase or origination of
                              Eligible Loans, (b) the redemption of Notes which
                              are called for redemption or the purchase of Notes
                              as provided in a Supplemental Indenture providing
                              for the issuance of such series of Notes, (c) the
                              payment of Debt Service on the Senior Notes and
                              Other Senior Obligations when due (upon transfer
                              to the Note Fund), (d) the payment of the purchase
                              price of any Senior Notes required to be purchased
                              on a Purchase Date or a Mandatory Tender Date
                              (upon transfer to the Note Fund), or (e) to cure
                              deficiencies in the Rebate Fund. The Trustee shall
                              make payments to Lenders from the Acquisition Fund
                              for the acquisition of Eligible Loans (such
                              payments to be made from the Series 1997-1 Tax
                              Exempt and Taxable Acquisition Accounts at a
                              purchase price not in excess of 100% of the
                              remaining unpaid principal amount of such Eligible
                              Loan, plus accrued noncapitalized borrower
                              interest thereon, if any, to the date of purchase,
                              reasonable transfer, origination or assignment
                              fees, if applicable, and a premium not to exceed
                              certain limitations set forth in the Indenture).
                              The Trustee shall also make payments from the
                              Acquisition Fund for the origination of Eligible
                              Loans.
 
                              The sum of $___________ will be deposited in the
                              Series 1997-1 Tax Exempt and Taxable Acquisition
                              Accounts on the Date of Issuance of the Series
                              1997-1 Notes and approximately $___________ of
                              such amount will be used on the Date of Issuance
                              to refinance a portfolio of Eligible Loans, which
                              is described herein. See "Characteristics of the
                              Initial Financed Eligible Loans" herein. The
                              remaining proceeds deposited in the Series 1997-1
                              Tax Exempt and Taxable Acquisition Accounts in the
                              Acquisition Fund on the Date of Issuance are
                              expected to be used to acquire additional Eligible
                              Loans from     


                                      -21-
<PAGE>

    
                              Lenders or to originate Eligible Loans
                              on or before April 15, 2002. Proceeds deposited in
                              the Series 1997-1 Tax Exempt and Taxable
                              Acquisition Accounts in the Acquisition Fund and
                              not used to purchase Eligible Loans may be
                              transferred to the Retirement Account and used to
                              redeem Series 1997-1 Notes which are called for
                              redemption.

Revenue Fund                  The Indenture establishes the Revenue Fund, which
                              is comprised of two Accounts: the Repayment
                              Account and the Income Account. The Trustee shall
                              credit to the Revenue Fund: (i) all amounts
                              received as interest, including federal interest
                              subsidy payments, and principal payments with
                              respect to Financed Student Loans, including all
                              Guarantee Payments and all Special Allowance
                              Payments with respect to Financed Student Loans
                              (excluding, except in the case of the Eligible
                              Loans to be Financed on the Date of Issuance, any
                              federal interest subsidy payments and Special
                              Allowance Payments that accrued prior to the date
                              on which such Student Loans were Financed), (ii)
                              unless otherwise provided in a Supplemental
                              Indenture, proceeds of the resale to a Lender of
                              any Financed Student Loans pursuant to such
                              Lender's repurchase obligation under the
                              applicable Student Loan Purchase Agreement, (iii)
                              all amounts received as earnings on or income from
                              Investment Securities in the Acquisition Fund, the
                              Reserve Fund, the Administration Fund, the Surplus
                              Fund and the Note Fund, and (iv) all amounts to be
                              transferred to the Revenue Fund from the Rebate
                              Fund. The Trustee shall deposit and credit all
                              such amounts received as payments of principal of
                              Financed Student Loans to the Repayment Account,
                              and all other such amounts shall be credited by
                              the Trustee to the Income Account. The Indenture
                              requires the Trustee to transfer moneys on a
                              monthly basis (after taking into account any
                              periodic rebate fee payment required to be made in
                              respect of Student Loans Financed under the
                              Indenture), first from the Repayment Account and
                              then from the Income Account, to the following
                              Funds and Accounts in the following order: the
                              Rebate Fund, the Interest Account for the payment
                              of Senior Obligations, the Principal Account for
                              the payment of Senior Obligations, the Retirement
                              Account for the redemption of Senior Notes which
                              are called for redemption, the Interest Account
                              for the payment of Subordinate Obligations, the
                              Principal Account for the payment of Subordinate
                              Obligations, the Retirement Account for the
                              redemption of Subordinate Notes which are called
                              for redemption, the Administration Fund (but only
                              from the Income Account), the Reserve Fund, the
                              Principal Account (relating to cumulative sinking
                              fund installments with respect to Subordinate Term
                              Notes to be called for redemption on a Sinking
                              Fund Payment Date), the Special Redemption and
                              Prepayment Account and the Surplus Account. In
                              addition, any amounts payable by a Swap
                              Counterparty pursuant to a Swap Agreement are
                              required to be credited directly to the Interest
                              Account.     
 
Note Fund                     The Indenture establishes the Note Fund, which is
                              comprised of three Accounts: the Interest Account,
                              the Principal Account and the Retirement Account.
                              The Note Fund shall be used only for the payment
                              when due of principal of, premium, if any, and
                              interest on the Senior Notes and the Subordinate
                              Notes, the purchase price of Senior Notes and
                              Subordinate Notes to be purchased on a Purchase
                              Date or Mandatory Tender Date in accordance with
                              the Indenture, Other Indenture Obligations and
                              Carry-Over Amounts (including any accrued interest
                              thereon) and to make transfers to the credit of
                              the Rebate Fund. The principal of and interest on
                              the Class C Notes are payable from the Surplus
                              Fund.
 

                                      -22-
<PAGE>

Interest Account              The Trustee shall deposit in the Interest Account
                              (i) that portion of the proceeds from the sale of
                              Financed Student Loans representing accrued
                              interest and Special Allowance Payments thereon,
                              (ii) that portion of the proceeds from the sale of
                              the Corporation's bonds, notes or other evidences
                              of indebtedness, if any, to be used to pay
                              interest on the Senior Notes or the Subordinate
                              Notes, (iii) all Counterparty Swap Payments, (iv)
                              all payments under any Credit Enhancement
                              Facilities to be used to pay interest on (or the
                              interest portion of the purchase price of) the
                              Notes and (v) all amounts required to be
                              transferred thereto from other Funds and Accounts,
                              as described below.
 
                              To provide for the payment of each installment of
                              interest which falls due upon Senior Notes or
                              Subordinate Notes on each regularly scheduled
                              Interest Payment Date and all Corporation Swap
                              Payments and fees to a Credit Facility Provider
                              payable on such Interest Payment Date, the Trustee
                              shall make deposits to the credit of the Interest
                              Account on each Monthly Payment Date (less certain
                              credits against such payments). If, on any
                              Interest Payment Date (including a Redemption Date
                              or a date that Notes are to be purchased that is
                              not a regularly scheduled Interest Payment Date),
                              moneys in the Interest Account are insufficient to
                              pay the accrued interest due on the Senior Notes
                              and Subordinate Notes and all Corporation Swap
                              Payments and fees to a Credit Enhancement Facility
                              Provider payable on such Interest Payment Date or
                              constituting a portion of the purchase price of
                              Notes to be so purchased, the Trustee shall
                              deposit immediately to the credit of the Interest
                              Account an amount equal to such deficiency by
                              transfer from the following Funds and Accounts, in
                              the following order of priority: the Revenue Fund,
                              the Surplus Fund (other than that portion of the
                              Balance thereof consisting of Eligible Loans), the
                              Reserve Fund, the Administration Fund, the Surplus
                              Fund (including any portion of the Balance thereof
                              consisting of Eligible Loans), the Retirement
                              Account, the Principal Account and, as to Senior
                              Notes and Other Senior Obligations only, the
                              Acquisition Fund (other than that portion of the
                              Balance thereof consisting of Student Loans);
                              provided that such transfers in respect of
                              Subordinate Notes or Other Subordinate Obligations
                              shall be so made from the Principal Account or the
                              Retirement Account only if, and to the extent, any
                              amounts to be so transferred are in excess of the
                              requirements of such Accounts with respect to
                              Senior Obligations payable therefrom.
 
                              If, as of any regularly scheduled Interest Payment
                              Date, any Carry-Over Amount (including any accrued
                              interest thereon) is due and payable with respect
                              to a series of Notes, as provided in the related
                              Supplemental Indenture, the Trustee shall transfer
                              to the Interest Account (to the extent amounts are
                              available therefor in the Surplus Account, after
                              taking into account all other amounts payable from
                              the Surplus Fund on such Interest Payment Date) an
                              amount equal to such Carry-Over Amount (including
                              any accrued interest thereon) so due and payable.
 
                              Balances in the Interest Account shall be
                              transferred to the credit of the Rebate Fund to
                              the extent necessary, after transfers thereto from
                              the Revenue Fund, the Surplus Fund, the Reserve
                              Fund, the Administration Fund, the Retirement
                              Account and the Principal Account, to make any
                              deposit to the credit of the Rebate Fund required
                              by the Indenture. (See "Rebate Fund" below.)
                              
                              Apart from transfers to the Rebate Fund and
                              transfers to the Principal Account as described
                              under "Principal Account" below, Balances in the
                              Interest Account shall be applied, first, to the
                              payment of interest on all Senior Notes,
                              Corporation Swap Payments under Senior Swap
                              Agreements and fees payable to Senior Credit
                              Facility Providers due on an Interest Payment
                              Date, and if such money (after the transfers
                              hereinabove described, including all amounts, to
                              the extent necessary, in the Principal Account) is
                              less

                                      -23-
<PAGE>

                              than such interest and Other Senior Obligations on
                              such Interest Payment Date, such money shall be
                              applied, pro rata, among such indebtedness based
                              upon such amounts then owing to Senior
                              Beneficiaries and to be paid from the Interest
                              Account; second, to the payment of interest on all
                              Subordinate Notes, Corporation Swap Payments under
                              Subordinate Swap Agreements and fees payable to
                              Subordinate Credit Facility Providers due on an
                              Interest Payment Date, and if such money (after
                              the transfers hereinabove described, including all
                              amounts, to the extent necessary, in the Principal
                              Account over and above the amount on deposit
                              therein to meet any accrued obligations to pay
                              principal of the Senior Notes or amounts, other
                              than fees, to Senior Credit Facility Providers) is
                              less than such interest and Other Subordinate
                              Obligations on such Interest Payment Date, such
                              money shall be applied, pro rata, among such
                              indebtedness based upon such amounts then owing to
                              Subordinate Beneficiaries and to be paid from the
                              Interest Account; and third, to the payment of all
                              Carry-Over Amounts (including any accrued interest
                              thereon) due and payable on all series of Notes,
                              and if such money is less than such Carry-Over
                              Amounts (including any accrued interest thereon)
                              on an Interest Payment Date, such money shall be
                              applied, pro rata, among such Carry-Over Amounts
                              (including any accrued interest thereon) based
                              upon such amounts then otherwise due and payable
                              to Noteholders and to be paid from the Interest
                              Account.
 
                              Other Indenture Obligations payable from the
                              Interest Account would include reimbursement to
                              any Credit Facility Provider for interest paid on
                              Senior Notes or Subordinate Notes from amounts
                              derived from the related Credit Enhancement
                              Facility, which reimbursement shall have the same
                              priority of payment from the Interest Account as
                              the interest so paid.
     
Principal Account             The Trustee shall deposit to the credit of the
                              Principal Account: (i) that portion of the
                              proceeds from the sale of Financed Student Loans
                              representing principal thereof, (ii) that portion
                              of the proceeds from the sale of the Corporation's
                              bonds, notes or other evidences of indebtedness,
                              if any, to be used to pay principal of the Senior
                              Notes and the Subordinate Notes, (iii) all
                              payments under any Credit Enhancement Facilities
                              to be used to pay principal of Senior Notes or
                              Subordinate Notes or the purchase price of Senior
                              Notes or Subordinate Notes to be purchased on a
                              Purchase Date or Mandatory Tender Date, and (iv)
                              all amounts required to be transferred thereto
                              from the following Funds, in the following order
                              of priority: (1) in the case of payment of
                              principal of Notes at Stated Maturity, call of
                              Senior Notes for redemption on a Sinking Fund
                              Payment Date or the purchase of Notes on a
                              Purchase Date or Mandatory Tender Date, the
                              Revenue Fund, the Surplus Fund (other than that
                              portion of the Balance thereof consisting of
                              Eligible Loans), the Reserve Fund, the
                              Administration Fund and the Surplus Fund
                              (including any portion of the Balance thereof
                              consisting of Eligible Loans), and (2) in the case
                              of call of Subordinate Notes for redemption on a
                              Sinking Fund Payment Date, the Revenue Fund and
                              the Surplus Fund (other than that portion of the
                              Balance thereof consisting of Eligible Loans);
                              provided, however, that if principal is payable on
                              Senior Notes at the Stated Maturity thereof or
                              upon a Sinking Fund Payment Date therefor, or the
                              purchase price is payable on Senior Notes on a
                              Purchase Date or Mandatory Tender Date, and money
                              credited to the Principal Account, after the
                              foregoing transfers, is insufficient to pay such
                              principal or purchase price, funds shall be
                              transferred, to the extent necessary, to the
                              Principal Account for this purpose, (i) from the
                              Interest Account, but only to the extent that the
                              Balance in the Interest Account exceeds any then
                              accrued payments of interest on the Senior Notes,
                              Corporation Swap Payments under Senior Swap
                              Agreements and fees owing to Senior Credit
                              Enhancement Providers and (ii) thereafter from the
                              Acquisition Fund (other than that portion of the
                              Balance thereof consisting of Student Loans).     
 

                                      -24-
<PAGE>
 
                              To provide for the payment of principal due on the
                              Stated Maturity of Senior or Subordinate Serial
                              Notes or on a Sinking Fund Payment Date for Senior
                              or Subordinate Term Notes, the Trustee shall make
                              deposits to the credit of the Principal Account on
                              each Monthly Payment Date from amounts available
                              therefor in the Revenue Fund and the other Funds
                              referred to above.

                              In the event that the Corporation is required to
                              furnish moneys to the Depositary to purchase Notes
                              on a Purchase Date or Mandatory Tender Date, the
                              Trustee shall, subject to the applicable
                              provisions of the related Supplemental Indenture,
                              immediately deposit to the credit of the Principal
                              Account moneys sufficient to pay the purchase
                              price thereof.

                              Balances in the Principal Account shall be
                              transferred to the credit of the Rebate Fund to
                              the extent necessary, after transfers thereto from
                              the Revenue Fund, the Surplus Fund, the Reserve
                              Fund, the Administration Fund and the Retirement
                              Account, to make any required deposit to the
                              credit of the Rebate Fund. (See "Rebate Fund"
                              below.)

                              Balances to the credit of the Principal Account
                              shall be applied in the following order of
                              priority: first, for transfer to the Rebate Fund;
                              second, to the Interest Account to the extent
                              required (see "Interest Account" above) for the
                              payment of interest on Senior Notes and Other
                              Senior Obligations payable therefrom; third, to
                              the payment of Senior Notes at their Stated
                              Maturity or on their Sinking Fund Payment Date and
                              Other Senior Obligations payable therefrom;
                              fourth, to the payment of the purchase price of
                              Senior Notes on a Purchase Date or Mandatory
                              Tender Date; fifth, to the Interest Account to the
                              extent required (see "Interest Account" above) for
                              the payment of interest on Subordinate Notes and
                              Other Subordinate Obligations payable therefrom;
                              sixth, to the payment of Subordinate Notes at
                              their Stated Maturity and Other Subordinate
                              Obligations payable therefrom; seventh, to the
                              payment of the purchase price of Subordinate Notes
                              on a Purchase Date or Mandatory Tender Date; and
                              eighth, to the payment of Subordinate Term Notes
                              on a Sinking Fund Payment Date.

                              Other Indenture Obligations payable from the
                              Principal Account would include reimbursement to
                              any Credit Facility Provider for principal or the
                              purchase price paid on Senior Notes or Subordinate
                              Notes from amounts derived from the related Credit
                              Enhancement Facility, which reimbursement shall
                              have the same priority of payment from the
                              Principal Account as the principal so paid.

                              Balances in the Principal Account may also be
                              applied to the purchase of Senior Notes or
                              Subordinate Notes. Any such purchase shall be
                              limited to those Senior Notes or Subordinate Notes
                              whose Stated Maturity or Sinking Fund Payment Date
                              is the next succeeding Principal Payment Date.

Retirement                    The Trustee shall deposit to the credit of the 
Account                       Retirement Account (i) any amounts transferred
                              thereto from the Reserve Fund and the Surplus
                              Fund, (ii) that portion of the proceeds from the
                              sale of the Corporation's bonds, notes or other
                              evidences of indebtedness, if any, to be used to
                              pay the principal or Redemption Price of Senior
                              Notes or Subordinate Notes on a date other than
                              the Stated Maturity thereof or a Sinking Fund
                              Payment Date therefor, and (iii) all payments
                              under any Credit Enhancement Facilities to be used
                              to pay the Redemption Price of Notes payable from
                              the Retirement Account. All Senior Notes or
                              Subordinate Notes which are to be retired, or the
                              principal of which is to be prepaid, other than
                              with moneys in the Principal Account shall be
                              retired or prepaid with moneys deposited to the
                              credit of the Retirement Account.


                                      -25-
<PAGE>
 
                              Balances in the Retirement Account shall be
                              transferred to the credit of the Rebate Fund to
                              the extent necessary, after transfers thereto from
                              the Revenue Fund, the Surplus Fund, the Reserve
                              Fund and the Administration Fund, to make any
                              required deposit to the Rebate Fund. (See "Rebate
                              Fund" below.) After taking into account any such
                              required transfers to the Rebate Fund, Balances in
                              the Retirement Account shall be transferred to the
                              credit of the Interest Account to the extent
                              required (see "Interest Account" above) for the
                              payment of interest on Notes and Other Indenture
                              Obligations payable therefrom.

                              Other Indenture Obligations payable from the
                              Retirement Account will include reimbursement to
                              any Credit Facility Provider for the Redemption
                              Price paid on Senior Notes or Subordinate Notes
                              from amounts derived from the related Credit
                              Enhancement Facility, which reimbursement shall
                              have the same priority of payment from the
                              Retirement Account as the Redemption Price so
                              paid.

                              Balances in the Retirement Account (other than any
                              portion thereof to be applied to the mandatory
                              prepayment of principal of any Notes) may also be
                              applied to the purchase of Senior Notes or
                              Subordinate Notes.

Administration Fund           With respect to each series of Notes, the Trustee
                              shall, upon delivery thereof and from the proceeds
                              thereof, credit to the Administration Fund
                              established under the Indenture the amount, if
                              any, specified in the Supplemental Indenture
                              providing for the issuance of such series of
                              Notes. The Trustee shall also credit to the
                              Administration Fund all amounts transferred
                              thereto from the Revenue Fund and the Surplus
                              Account. Amounts in the Administration Fund shall
                              be used to pay Costs of Issuance, Administrative
                              Expenses and Note Fees or to reimburse another
                              fund, account or other source of the Corporation
                              for the previous payment of Costs of Issuance,
                              Administrative Expenses or Note Fees.

                              Balances in the Administration Fund shall also be
                              applied to remedy deficiencies in the Rebate Fund
                              and the Note Fund after transfers thereto from the
                              Revenue Fund, the Surplus Fund (other than that
                              portion of the Balance thereof consisting of
                              Eligible Loans) and the Reserve Fund.

                              Deposits to the credit of the Administration Fund
                              shall be made from the following sources in the
                              following order of priority: the Income Account
                              after transfers therefrom to the Rebate Fund, the
                              Interest Account, the Principal Account (other
                              than with respect to the payment of sinking fund
                              installments for Subordinate Notes), and the
                              Retirement Account; and the Surplus Account after
                              transfers therefrom to the Rebate Fund, the
                              Interest Account, the Principal Account (other
                              than with respect to the payment of sinking fund
                              installments for Subordinate Notes) and the
                              Retirement Account, provided that any such deposit
                              from the Surplus Account shall only be made to the
                              extent that portion of the Balance thereof not
                              consisting of Eligible Loans is sufficient
                              therefor.
    
Reserve Fund                  Immediately upon the delivery of any series of
                              Senior Notes or Subordinate Notes, and from the
                              proceeds thereof or, at the option of the
                              Corporation, from any amounts to be transferred
                              thereto from the Surplus Fund, the Trustee shall
                              credit to the Reserve Fund the amount, if any,
                              specified in the Supplemental Indenture providing
                              for the issuance of that series of Notes, such
                              that, upon issuance of such Notes, the Balance in
                              the Reserve Fund shall not be less than the
                              Reserve Fund Requirement, which is an amount
                              initially equal to the greater of 2% of the
                              aggregate principal amount of all Notes then
                              Outstanding or $500,000.     


                                      -26-
<PAGE>
 

                              If on any Monthly Payment Date the Balance in the
                              Reserve Fund is less than the Reserve Fund
                              Requirement, the Trustee shall transfer and credit
                              thereto an amount equal to the deficiency from
                              moneys available therefor in the following Funds
                              and Accounts in the following order of priority:
                              the Repayment Account, the Income Account and the
                              Surplus Fund.

                              The Balance in the Reserve Fund shall be used and
                              applied solely for (i) transfers to the Rebate
                              Fund to the extent necessary, after transfers
                              thereto from the Revenue Fund and the Surplus Fund
                              (other than that portion of the Balance thereof
                              consisting of Eligible Loans), to make any
                              required deposit to the Rebate Fund (see "Rebate
                              Fund" below), and (ii) after such transfer, if
                              any, to be made pursuant to the preceding clause
                              (i) has been taken into account, the payment when
                              due of principal and interest on the Senior Notes
                              and the Subordinate Notes and any Other Indenture
                              Obligations and the purchase price of Senior Notes
                              and Subordinate Notes on a Purchase Date or
                              Mandatory Tender Date, and the other purposes
                              specified in the Indenture (see "Note Fund"
                              above).

Rebate Fund                   The Indenture establishes a Rebate Fund into which
                              the Trustee is required to make annual deposits
                              from Balances in the Revenue Fund, the Surplus
                              Fund, the Reserve Fund, the Administration Fund,
                              the Bond Fund and the Acquisition Fund, in that
                              order, equal to the amount computed under Section
                              148(f) of the Code as being subject to rebate to
                              the United States (the "Rebate Amount") and
                              certain amounts constituting Excess Earnings on
                              the Financed Student Loans. The Trustee is
                              required to pay to the United States Treasury, at
                              least once every five years, an amount which
                              ensures that not less than 90% of the cumulative
                              Rebate Amount will have been paid to the United
                              States Treasury. The Trustee is required to
                              consult with Bond Counsel and take such action as
                              may be required under the Code (which may include
                              forgiveness of principal of Financed Student Loans
                              or payments to the United States Treasury) with
                              respect to Excess Earnings. Under certain
                              circumstances, including delivery to the Trustee
                              of a favorable opinion of Bond Counsel, certain
                              amounts determined not to be subject to rebate or
                              other disposition may be transferred from the
                              Rebate Fund to the Income Account.

Surplus Fund                  The Indenture establishes a Surplus Fund comprised
                              of two Accounts: the Special Redemption and
                              Prepayment Account and the Surplus Account. The
                              Trustee shall deposit to the credit of the Surplus
                              Fund Balances in the Revenue Fund not required for
                              deposit to any other Fund or Account. Deposits to
                              the Surplus Fund from the Revenue Fund shall be
                              credited to the Special Redemption and Prepayment
                              Account to the extent the Balance thereof is less
                              than the Special Redemption and Prepayment Account
                              Requirement for each series of Notes, and
                              otherwise to the Surplus Account.
    
                              Balances in the Surplus Fund shall be used first
                              to make up deficiencies in, or make required
                              transfers to, the Rebate Fund, the Note Fund, the
                              Administration Fund and the Reserve Fund. Balances
                              in the Surplus Fund may also be applied, as
                              determined by the Corporation from time to time,
                              to the payment of principal of or interest on
                              Class C Notes when due or upon the call thereof
                              for redemption at the option of the Corporation,
                              subject to meeting certain conditions described in
                              "Summary of the Indenture -- Funds and Accounts--
                              Surplus Fund" are met.

                              If the Trustee shall have first certified that no
                              deficiencies exist in any of the Rebate Fund, the
                              Note Fund, the Reserve Fund or the Special
                              Redemption and Prepayment Account, and shall have
                              received certain certifications from the
                              Corporation, Balances in the Surplus Account may
                              be used to redeem Notes which are called for
                              redemption (including Series 1997-1 Notes as
                              described under "Description of Series 1997-1
                              Notes      


                                      -27-
<PAGE>

    
                              -- Special Call for Redemption -- From Moneys in
                              the Surplus Account") or to purchase Notes, or may
                              be: (a) used to acquire Student Loans meeting the
                              requirements of clauses (A) (1) and (2) or clause
                              (B) of the definition of "Eligible Loans" (see
                              "Glossary of Certain Defined Terms"); or (b)
                              released from the Indenture to be used for certain
                              other authorized purposes; provided, however, that
                              the Indenture prohibits the use of the Surplus
                              Account to acquire Student Loans that are not
                              Eligible Loans and for the purposes specified in
                              clause (b) above unless, after taking into account
                              any such application (i) the Senior Percentage
                              will be not less than 112%, and (ii) the
                              Subordinate Percentage will not be less than 102%;
                              provided that such percentages may be lower upon
                              receipt of certain approvals from each Rating
                              Agency and, under certain circumstances, consent
                              of Other Beneficiaries.

                              Balances in the Special Redemption and Prepayment
                              Account may be transferred to the credit of the
                              Retirement Account to redeem Senior Notes or
                              Subordinate Notes which are called for redemption
                              or to prepay Senior Notes or Subordinate Notes as
                              provided in a Supplemental Indenture relating
                              thereto (provision for which, in the case of the
                              Taxable LIBOR Rate Series 1997-1 Notes has been
                              made in the First Supplemental Indenture and is
                              described under "Prepayment of Taxable LIBOR Rate
                              Series 1997-1 Notes" above) or to the Acquisition
                              Fund for the acquisition or origination of
                              Eligible Loans as provided in the Indenture and as
                              further authorized or limited in a Supplemental
                              Indenture. Balances in the Special Redemption and
                              Prepayment Account (other than any portion thereof
                              to be applied to the mandatory prepayment of
                              principal of any Notes) may also be transferred to
                              the Note Fund for the purchase of Notes.     

                                      -28-
<PAGE>
 
                        FLOW OF REVENUES IN THE FUNDS 
                                 AND ACCOUNTS

                             [CHART APPEARS HERE]

The above chart is intended to illustrate, in simple form, the flow of revenues 
to and from the Funds and Accounts under the Indenture. For a more detailed 
description of such flow of revenues, see "Source of Payment and Security for 
the Notes -- Description of Flow of Revenues in the Funds" and "Summary of the 
Indenture -- Fund and Account."

                                      -29-
<PAGE>
 
ADDITIONAL PARITY             The Corporation may, upon complying with the 
NOTES                         provisions of the Indenture, issue from time to
                              time Additional Notes or incur certain other
                              Indenture Obligations secured by the Trust Estate
                              on a parity with or subordinate to the Senior
                              Notes. Any Additional Notes will not be offered or
                              sold pursuant to this Prospectus. See "Summary of
                              the Indenture" herein.
 
SUBORDINATION                 The rights of the Series 1997-1 Subordinate
                              Noteholders to receive payments with respect to
                              the Notes will be subordinated to such rights of
                              the Series 1997-1 Senior Noteholders and any other
                              Senior Beneficiaries to the extent described in
                              this Prospectus. This subordination is intended to
                              enhance the likelihood of timely receipt by the
                              Series 1997-1 Senior Noteholders of the full
                              amount of scheduled payments of principal and
                              interest due them. Thus, payments of interest and
                              principal on the Series 1997-1 Subordinate Notes
                              will be made when due (on a parity basis with any
                              other Subordinate Obligations) only to the extent
                              there are sufficient monies available for such
                              payment, after making all payments due on such
                              date with respect to the Senior Obligations. So
                              long as Senior Obligations remain Outstanding
                              under the Indenture, the failure to make interest
                              or principal payments on the Series 1997-1
                              Subordinate Notes will not constitute an Event of
                              Default under the Indenture. Payments of principal
                              and interest on the Series 1997-1 Subordinate
                              Notes would be similarly subordinated to Senior
                              Obligations if the Notes were accelerated because
                              of an Event of Default.
 
                              The Series 1997-1 Subordinate Notes are also
                              subordinated to the Series 1997-1 Senior Notes and
                              any other Senior Obligations as to the direction
                              of remedies upon default.

FEDERAL INCOME                In the opinion of Dorsey & Whitney LLP, the 
TAX TREATMENT OF              Series 1997-1 Notes will be treated as debt of the
SERIES 1997-1 NOTES           Original Issuer (and upon the assumption by the
                              Corporation of the Original Issuer's obligations
                              under the Indenture, as debt of the Corporation),
                              rather than as an interest in the Financed Student
                              Loans and other Trust Estate assets, for federal
                              income tax purposes. As such, the owners of the
                              Taxable Series 1997-1 Notes will be required to
                              include in income interest on such Taxable Series
                              1997-1 Notes as paid or accrued, in accordance
                              with their respective accounting methods and the
                              provisions of the Code. See "Tax Matters --
                              Federal Income Tax Consequences".
 
EXCLUSION OF                  In the opinion of Dorsey & Whitney LLP, as Bond 
INTEREST ON TAX               Counsel, under existing laws, regulations, 
EXEMPT SERIES                 rulings and decisions, interest on the Tax Exempt
1997-1 NOTES                  Series 1997-1 Notes is not includable in the 
FROM GROSS INCOME             gross income of the owners thereof for federal
                              income tax purposes. Interest on the Tax Exempt
                              Series 1997-1 Notes is an item of tax preference
                              which is included in alternative minimum taxable
                              income for purposes of the federal alternative
                              minimum tax applicable to all taxpayers, and is
                              includable in certain other taxes imposed upon
                              corporations. For a more detailed description of
                              the tax status of the interest on the Tax Exempt
                              Series 1997-1 Notes, Bond Counsel's opinion with
                              respect thereto (including its reliance on the
                              Original Issuer's, SLFC's and the Corporation's
                              compliance with covenants made by them to satisfy
                              certain requirements of the Code) and certain
                              income tax consequences of Tax Exempt Series 1997-
                              1 Note ownership, see "Tax Matters -- Tax Exempt
                              Series 1997-1 Notes".
 
ERISA                         The Series 1997-1 Notes are eligible for purchase
CONSIDERATIONS                by or on behalf of employee benefit plans,
                              retirement arrangements, individual retirement
                              accounts and Keogh Plans, subject to certain
                              considerations discussed under "ERISA
                              Considerations".

                                      -30-
<PAGE>

     
RATINGS                       It is a condition to the issuance of the Series
                              1997-1 Notes that the Series 1997-1 Senior Notes
                              each be rated "AAA" by Fitch Investors Service,
                              L.P. and "Aaa" by Moody's Investors Services,
                              Inc., and that the Series 1997-1 Subordinate Notes
                              each be rated no less than "A" by Fitch and "A3"
                              by Moody's. The ratings of each series of Series
                              1997-1 Notes address the likelihood of the timely
                              payment of principal and interest on such Series
                              1997-1 Notes. The ratings do not address the
                              market liquidity of Series 1997-1 Notes or the
                              likelihood of prepayments of the Series 1997-1
                              Notes. A rating is not a recommendation to buy,
                              sell or hold securities and may be subject to
                              revision or withdrawal at any time by the
                              assigning Rating Agency. See "Ratings".     
 
REGISTRATION OF               The Series 1997-1 Notes of each series initially
NOTES                         will be represented by one or more certificates
                              registered in the name of Cede & Co., as a nominee
                              of DTC. No person acquiring an interest in such
                              Notes will be entitled to a definitive certificate
                              representing such person's interest, except in the
                              event that definitive securities are issued under
                              the limited circumstances described herein. See
                              "Description of Series 1997-1 Notes--Book-Entry-
                              Only System".

                                      -31-
<PAGE>
 
                                  RISK FACTORS

     Prospective investors should consider, among other things, the following
factors regarding the purchase of the Series 1997-1 Notes.

THE SERIES 1997-1 NOTES ARE LIMITED RECOURSE OBLIGATIONS AND LIMITED ASSETS OF
THE CORPORATION ARE AVAILABLE FOR THE PAYMENT OF THE SERIES 1997-1 NOTES

     The Corporation is a special purpose corporation and the Series 1997-1
Notes will represent obligations solely of the Corporation. The Series 1997-1
Notes are not insured or guaranteed by any government agency or instrumentality,
by any affiliate of the Corporation, by any insurance company or by any other
person or entity. The Corporation will have no significant assets available to
make payment on the Series 1997-1 Notes other than the Trust Estate pledged as
collateral for the Notes under the Indenture. Moreover, the Series 1997-1 Notes
are limited obligations of the Corporation, payable solely from the Trust Estate
and not from any other assets which the Corporation may have or any other
revenues to which the Corporation may be entitled. The Trust Estate will not
have, nor is it expected to have, any significant assets or sources of funds
other than the Financed Student Loans, the Acquisition Fund, the Reserve Fund
and the other Funds and Accounts. Payments on the Series 1997-1 Notes will
depend solely on the amount and timing of payments and collections in respect of
the Financed Student Loans, investment earnings on the various Funds and
Accounts established pursuant to the Indenture, amounts on deposit in the
Reserve Fund and the other Funds and Accounts, and the payment priority of the
Series 1997-1 Notes, any Additional Notes to be issued in the future and any
credit enhancement obtained with respect to such Additional Notes. (Any
Additional Notes will not be offered or sold pursuant to this Prospectus.) There
will be no additional recourse to the Corporation or any other person if such
proceeds are insufficient. As a result, Noteholders must depend on the cash flow
with respect to the Financed Student Loans and funds on deposit in the
Acquisition Fund, the Reserve Fund and the other Funds and Accounts for payment
of principal of and interest on the Series 1997-1 Notes.

HOLDERS OF THE SERIES 1997-1 SUBORDINATE NOTES ARE SUBORDINATE IN PAYMENT
PRIORITY AND AS TO THE DIRECTION OF REMEDIES

     Payments of principal of and interest on the Series 1997-1 Subordinate
Notes are subordinated in priority of payment to payments of principal of and
interest on the Series 1997-1 Senior Notes and any other Senior Obligations that
may be outstanding from time to time. See "Source of Payment and Security for
the Notes". The Series 1997-1 Subordinate Notes are also subordinated to the
Series 1997-1 Senior Notes and any other Senior Obligations as to the direction
of remedies upon an Event of Default.

FAILURE TO COMPLY WITH STUDENT LOAN ORIGINATION AND SERVICING PROCEDURES FOR
FINANCED STUDENT LOANS MAY RESULT IN THE DEPARTMENT OF EDUCATION'S REFUSAL TO
MAKE CERTAIN PAYMENTS TO GUARANTEE AGENCIES AND THE TRUSTEE AND THE GUARANTEE
AGENCIES' REFUSAL TO MAKE GUARANTEE PAYMENTS TO THE TRUSTEE

     The Higher Education Act requires lenders and their agents making and
servicing student loans under the Federal Family Education Loan Program and
Guarantee Agencies guaranteeing such student loans to follow specified
procedures, including due diligence procedures, to ensure that such student
loans are properly originated, disbursed and collected. Certain of those
procedures, which are specifically set forth in the Higher Education Act, are
summarized herein. See "Description of Financed Eligible Loan Program" and
"Description of the Federal Family Education Loan Program." Generally, those
procedures require that completed loan applications be processed, a
determination of whether an applicant is an eligible borrower under the Higher
Education Act be made, the borrower's responsibilities under the loan be
explained to him or her, the promissory note evidencing the loan be executed by
the borrower and the loan proceeds be disbursed by the lender in a specified
manner. After the loan is made, the lender must establish repayment terms with
the borrower, properly administer deferments and forbearances and credit the
borrower for payments made. If a borrower becomes delinquent in repaying a loan,

                                      -32-
<PAGE>
 
a lender must perform certain collection procedures (including numerous
telephone calls and demand letters, skip-tracing procedures, and requesting
assistance from the applicable Guarantee Agency) which vary depending upon the
length of time a loan is delinquent.

     The Corporation believes that the Original Issuer has followed these
procedures in its acquisition, servicing and collection of the Eligible Loans to
be Financed. In addition, SLFC will agree in the SLFC Servicing Agreement to
perform origination, servicing and collection procedures on behalf of the
Trustee and the Corporation in compliance with those procedures. However,
failure of the Original Issuer to have followed these procedures with respect to
the existing Student Loan Portfolio, failure of SLFC or any successor Servicer
to follow these procedures or failure of any Lender or any other originator or
Servicer of the Financed Student Loans to have followed or to follow these
procedures with respect to any Financed Student Loans may result in the
Department of Education's refusal to make reinsurance payments to the Guarantee
Agencies or to make Special Allowance Payments or Interest Subsidy Payments to
the Trustee with respect to such Financed Student Loans or in the Guarantee
Agencies' refusal to make payments under their Guarantee Agreements with the
Trustee ("Guarantee Payments") with respect to such Financed Student Loans.
Failure of the Guarantee Agencies to receive reinsurance payments from the
Department of Education could adversely affect the Guarantee Agencies' ability
or legal obligation to make Guarantee Payments to the Trustee. Loss of any such
Guarantee Payments, Special Allowance Payments or Interest Subsidy Payments with
respect to Financed Student Loans could adversely affect the amount of revenues
under the Indenture and the Corporation's ability to pay principal of and
interest on the Series 1997-1 Notes. See "Description of the Federal Family
Education Loan Program."

NO RECOURSE EXISTS AGAINST THE ORIGINAL ISSUER FOR ANY FAILURES TO COMPLY WITH
ORIGINATION AND SERVICING PROCEDURES RELATING TO THE FINANCED STUDENT LOANS

     The transfer of the original portfolio of Financed Student Loans from
Original Issuer to the Trustee is without recourse. Neither the Corporation nor
the Trustee will have any right to resell the Financed Student Loans to the
Original Issuer or otherwise to make recourse to or collect from the Original
Issuer if such Financed Student Loans should fail to meet the requirements of an
Eligible Loan for any reason or if such transfer should fail to provide the
Trustee with good title to such Financed Student Loans.

     The failure of any Financed Student Loan to conform to all of the
requirements of the Higher Education Act or the Guarantee Agencies with respect
thereto could result in the loss of the Trustee's right to receive Guarantee
Payments, Special Allowance Payments, and/or Interest Subsidy Payments with
respect to such Financed Student Loan.

CHANGES IN LAW COULD ADVERSELY AFFECT THE FEDERAL FAMILY EDUCATION LOAN PROGRAM
AND THE FINANCED STUDENT LOANS

     There can be no assurance that the Higher Education Act or other relevant
federal or state laws, rules and regulations and the programs implemented
thereunder will not be amended or modified in the future in a manner that will
adversely impact the programs described herein and the loans made thereunder,
including the Financed Student Loans or the Guarantee Agencies. The Federal
Family Education Loan Program has been the subject of numerous amendments and
proposed amendments to the Higher Education Act, including amendments designed
to reduce the federal budget deficit. Amendments to the Higher Education Act in
the past several years have reduced the portion of loans covered by Guarantee
Payments and the portion of Guarantee Payments covered by reinsurance, reduced
certain administrative expense allowances paid by the Department of Education to
Guarantee Agencies, reduced the premiums and default collections that Guarantee
Agencies are entitled to receive and/or retain, and given the Department of
Education broad powers over Guarantee Agencies and their reserves, including the
authority to require a Guarantee Agency to pay a portion or all reserve funds to
the Department of Education in certain circumstances.

                                      -33-
<PAGE>
 
     Several proposals have been made by Congress and the Administration to
amend the Higher Education Act, including proposals that would significantly
alter the Federal Family Education Loan Program and the roles of its
participants. It is impossible to predict whether any such proposals will be
adopted as legislation or, if so, what impact such legislation may have on the
Corporation's or Trustee's receipt of revenues with respect to Financed Student
Loans.

THE COMPETING FEDERAL DIRECT STUDENT LOAN PROGRAM MAY RESULT IN HIGHER SERVICER
COSTS BECAUSE OF REDUCED ECONOMIES OF SCALE; A SMALLER SECONDARY MARKET AND
REDUCED VALUE FOR FINANCED STUDENT LOANS; AND HIGHER PREPAYMENTS OF FINANCED
STUDENT LOANS THROUGH CONSOLIDATIONS

     The Higher Education Act provides for a Federal Direct Student Loan
Program. This program, established in academic year 1994-1995, has a statutory
target volume of 60% of student loan demand in academic year 1998-1999, which
could result in reductions in the volume of loans made under the Federal Family
Education Loan Program. As the Federal Direct Student Loan Program expands, the
Servicer may experience increased costs due to reduced economies of scale to the
extent the volume of new loans serviced by the Servicer is reduced. Such cost
increases could affect the ability of the Servicer to satisfy its obligations to
service the Financed Eligible Loans. Such volume reductions could also reduce
revenues received by the Guarantee Agencies available to pay claims on defaulted
Eligible Loans. Finally, the level of competition currently in existence in the
secondary market for loans made under the Federal Family Education Loan Program
could be reduced, resulting in fewer potential buyers of the Eligible Loans and
lower prices available in the secondary market for those loans. Further, the
Department of Education has implemented a direct consolidation loan program,
which program may further reduce the volume of loans made under the Federal
Family Education Loan Program and is expected to result in prepayments of
Financed Student Loans. See "Description of the Federal Family Education Loan
Program."

ADDITIONAL NOTES MAY BE ISSUED WITHOUT NOTEHOLDER CONSENT

     The Corporation may, from time to time pursuant to the provisions of the
Indenture, issue Additional Notes or incur other Indenture Obligations secured
by the Trust Estate on a parity with or subordinate to the Series 1997-1 Senior
Notes and senior to, on a parity with or subordinate to the Series 1997-1
Subordinate Notes, as determined by the Corporation, without the consent or
approval of the Holders of any Notes then Outstanding. While the Indenture
requires that the Corporation satisfy certain conditions, including, but not
limited to, the condition that the issuance of the Additional Notes will not
adversely affect the ratings on the then outstanding Notes, if Additional Notes
are issued and the Financed Student Loans acquired with the proceeds of such
Additional Notes do not produce sufficient revenue to pay principal of and
interest on those Additional Notes, it may result in a delay in or reduction of
payments on the Series 1997-1 Notes. Moreover, if Additional Notes are issued
and an Event of Default occurs with respect to such Additional Notes and such
Event of Default is not cured or waived, then all Notes which are then
outstanding, including the Series 1997-1 Notes, are subject to acceleration. Any
Additional Notes will not be offered or sold pursuant to this Prospectus. This
Prospectus relates only to the Series 1997-1 Notes. See "Additional Notes"
herein.

THE INTEREST RATES ON FINANCED STUDENT LOANS AND OTHER INVESTMENTS MAY BE
INSUFFICIENT TO COVER INTEREST ON THE SERIES 1997-1 NOTES (OTHER THAN TAX EXEMPT
FIXED RATE SERIES 1997-1 SENIOR NOTES AND TAX EXEMPT FIXED RATE SERIES 1997-1
SUBORDINATE NOTES) DUE TO RATE-INDEX DIFFERENCE
    
     The interest rates with respect to the Series 1997-1 Notes (other than the
Tax Exempt Fixed Rate Series 1997-1 Senior Notes and the Tax Exempt Fixed Rate
Series 1997-1 Subordinate Notes) may fluctuate from one interest period to
another in response to changes in benchmark rates or general market conditions.
The Corporation can make no representation as to what such rates may be in the
future. The interest rates on each series of Auction Rate Series 1997-1 Senior
Notes will be based generally on the outcome of each Auction of such series of
Notes. The interest rates on each series of Taxable LIBOR Rate Series 1997-1
Notes will be based generally on One-Month LIBOR. The Financed Student Loans,
however, generally bear interest at an effective rate (taking into account any
Special Allowance Payments, the "Loan Rates") equal to the average bond
equivalent rates of weekly auctions of      

                                      -34-
<PAGE>

     
91-day Treasury bills for each quarter (the "91-day Treasury Bill Rate") (or, in
certain circumstances, 52-week Treasury bills) plus margins specified for such
Financed Student Loans. See "Description of the Federal Family Education Loan
Program -- Loan Terms -- Interest Rates" and " --Federal Special Allowance
Payments." As a result of these differences between the indices used to
determine the Loan Rates and the interest rates on the variable rate Series 
1997-1 Notes, there could be periods of time when the Loan Rates are inadequate
to cover the interest on the Series 1997-1 Notes and expenses required under the
Indenture. Moreover, the Net Loan Rate will be determined as of a date as much
as two months prior to the determination of the rates borne by the variable rate
Taxable Series 1997-1 Notes. Thus, in a period of rapidly rising interest rates,
the Net Loan Rate may not increase as quickly as the variable interest rates
with respect to the Taxable Series 1997-1 Notes. To the extent that the Loan
Rates decrease or do not increase as fast as the variable interest rates with
respect to the Taxable Series 1997-1 Notes, the interest rates with respect to
such Taxable Series 1997-1 Notes may be limited to the Net Loan Rate or may be
deferred to future periods. There can be no assurance that sufficient funds will
be available in future periods to make up for any shortfalls in the current
payments of interest on the Taxable Series 1997-1 Notes. Further, if there is a
decline in the Loan Rates, the amount of funds representing interest deposited
into the Trust Estate may be reduced and, even if there is a similar reduction
in the variable interest rates applicable to any series of Series 1997-1 Notes,
there may not necessarily be a similar reduction in the other amounts required
to be funded out of such funds (such as certain administrative expenses). In
addition, proceeds of and revenues relating to the Series 1997-1 Notes in the
Reserve Fund, the Acquisition Fund, the Revenue Fund, the Note Fund and the
Surplus Fund will be used to acquire investment agreements at fluctuating
interest rates. Although the Corporation will structure such investment
agreements to minimize such risk, there can be no assurance that the interest
rates on such investment agreements will keep pace with the fluctuating interest
rates on the Series 1997-1 Notes.

CHANGES IN REPAYMENT TERMS OF FINANCED STUDENT LOANS PURSUANT TO INCENTIVE
PROGRAM.

     The Original Issuer currently makes available and the Corporation may
hereafter make available certain incentive programs to borrowers. It cannot be
predicted with certainty how many borrowers will qualify or decide to
participate in these programs. The effect of these incentive programs may be to
reduce the yield on the Financed Student Loans. Reductions in the yield on the
Financed Student Loans resulting from such incentive programs will result in a
reduction of the Net Loan Rate. There is no assurance that the Net Loan Rate
(and thus the interest rate on the Taxable Series 1997-1 Notes) will not be
reduced below the rates that would otherwise be borne by such Notes.      

CHANGES IN THE ASSETS OF THE TRUST ESTATE, INCLUDING FUTURE FUNDING OF STUDENT
LOANS, CHANGING CHARACTERISTICS OF FINANCED STUDENT LOANS, FINANCED ELIGIBLE
LOANS THAT ARE NOT MADE UNDER THE FEDERAL FAMILY EDUCATION LOAN PROGRAM AND
FINANCED STUDENT LOANS THAT ARE NOT ELIGIBLE LOANS IN THE SURPLUS ACCOUNT
    
     The initial Student Loan Portfolio to be Financed on the Date of Issuance
with a portion of the proceeds of the Series 1997-1 Notes is described herein
under "Characteristics of the Initial Financed Eligible Loans." The investment
agreements which will be acquired on the Date of Issuance with the remaining
proceeds of the Series 1997-1 Notes are described herein under "Application of
Series 1997-1 Note Proceeds." After the Date of Issuance, the Corporation
intends to cause the Trustee to purchase Financed Eligible Loans from Lenders
and to originate Eligible Loans from amounts initially deposited in the
Acquisition Fund and used to acquire such investment agreements (upon repayment
of such amounts pursuant to such investment agreements). The actual
characteristics of the Student Loan Portfolio will change from time to time due
to factors such as adjustments made in the normal course of business, amendments
to the Higher Education Act, changes in the classifications of Eligible Loans,
sales or exchanges of Eligible Loans by the Trustee on behalf of the
Corporation, scheduled amortization, prepayment or the occurrence of
delinquencies or defaults. In addition, the Indenture allows the Corporation to
apply balances in the Surplus Account to the acquisition of Student Loans that
do not qualify as Eligible Loans. See "Summary of the Indenture - Funds and
Accounts - Surplus Fund." Moreover, though all Financed Eligible Loans will
initially be loans made under the Federal Family Education Loan Program,
Eligible Loans that are not made under such      

                                      -35-
<PAGE>

     
program may be Financed in the future and such other Eligible Loans may have
different features and be of lesser credit quality. Among possible differences,
such loans may be Guaranteed at lesser reimbursement rates by the Guarantee
Agencies, may be insured by private entities or uninsured, may have different
interest rates and repayment terms, and may not have any third party subsidies.
If Student Loans are Financed which are not Eligible Loans (whether or not made
under the Federal Family Education Loan Program), they may have no third party
guarantee or eligibility for interest subsidies and Special Allowance Payments,
and thus may bear a lower rate of return and a greater risk of loss from
borrower default in payment.      

RELIANCE UPON LENDERS' REPRESENTATIONS AND WARRANTIES RELATING TO FINANCED
STUDENT LOANS WITHOUT CONDUCTING COMPLETE INDIVIDUAL STUDENT LOAN DOCUMENT
EXAMINATIONS

     The Original Issuer has acquired the majority of the initial Student Loan
Portfolio, and the Corporation expects to cause the Trustee to acquire
additional Financed Eligible Loans, from Lenders pursuant to Student Loan
Purchase Agreements under which each Lender has agreed or will agree to sell to
the Original Issuer or to the Trustee, on behalf of the Corporation, Eligible
Loans which comply with certain representations and warranties. The Student Loan
Purchase Agreements provide for the repurchase by the Lender of Financed Student
Loans that do not comply with such representations and warranties. However,
neither the Original Issuer, SLFC nor the Corporation has conducted or will
conduct an examination of documents relating to the Eligible Loans to be
Financed of sufficient scope to determine whether the Lenders who have sold such
Eligible Loans to the Original Issuer, or will sell such Eligible Loans to the
Trustee on behalf of the Corporation, have met or will have met all the
conditions of the Higher Education Act necessary for such loans to qualify for
Guarantee Payments from the applicable Guarantee Agency. Moreover, no assurance
can be given that any Lender will honor, or be able to honor, its obligations to
sell Eligible Loans to the Trustee or to repurchase non-conforming Student
Loans, or that the Trustee would be able to acquire Eligible Loans in an
equivalent amount, with similar characteristics or at comparable prices from
other sources in the event that any Lenders fail to sell Eligible Loans to the
Trustee or are required to repurchase Financed Student Loans.

INABILITY OF LENDERS TO HONOR THEIR OBLIGATIONS TO REPURCHASE FINANCED STUDENT
LOANS

     Under the circumstances set forth in the Student Loan Purchase Agreements,
a Lender may be obligated to repurchase Financed Student Loans from the Trustee.
If a Lender were to become insolvent or otherwise be unable to repurchase such
Financed Student Loans, it is unlikely that a repurchase of such Financed
Student Loan from the Trustee would occur. The failure of such a Lender to
repurchase a Financed Student Loan would constitute a breach of the respective
Student Loan Purchase Agreement, enforceable by the Trustee, but would not
constitute an Event of Default under the Indenture or permit the exercise of
remedies thereunder.

GEOGRAPHICALLY CONCENTRATED BORROWERS MAY BE SUBJECT TO REGIONAL ECONOMIC
CONDITIONS THAT ADVERSELY AFFECT THEIR ABILITY TO REPAY STUDENT LOANS
    
     Although the Original Issuer has not experienced any geographical risks, it
is possible that geographically concentrated borrowers will be subject to
economic risks specific to their region which could adversely affect their
ability to repay Student Loans. See "Characteristics of the Initial Financed
Eligible Loans -- Distribution of Financed Eligible Loans by Borrowers' Address
As of August 31, 1997 (Based on Address as of September 2, 1997)."      

POSSIBLE LOSS OF TAX EXEMPTION OF THE INTEREST ON THE TAX EXEMPT SERIES 1997-1
NOTES

     Provisions of the Code impose continuing requirements that must be met
after the issuance of the Tax Exempt Series 1997-1 Notes for interest thereon to
be and remain excludable from gross income for federal income tax purposes.
Noncompliance with such requirements may cause the interest on the Tax Exempt
Series 1997-1 Notes to be includable in gross income for such purposes, either
prospectively or retroactively to the date of issuance of the Tax Exempt Series
1997-1 Notes. These requirements include, but are not limited to, provisions
that prescribe that the proceeds of the Tax Exempt Series 1997-1 Notes and
certain other amounts are subject to yield

                                      -36-
<PAGE>
 
and other investment limits and provisions that require that certain investment
earnings be rebated on a periodic basis to the Treasury Department of the United
States.

     In addition, Section 150(d)(3) of the Code contains numerous provisions
that must be complied with at and after the time an election under such section
is made for interest on the Tax Exempt Series 1997-1 Notes to be and remain
excludable from gross income. Although the Original Issuer and the Corporation
believe that the issuance of the Series 1997-1 Notes, the organization of SLFC
and the Corporation, and the transfers of assets and assumptions of obligations
described herein under "The Original Issuer" and "The Corporation" will comply
with the requirements of Section 150(d)(3) of the Code, no determination has
been obtained or is expected to be sought from the Internal Revenue Service with
respect to such compliance. Moreover, the Original Issuer believes that it will
be the first entity to make the election provided for in Section 150(d)(3) of
the Code, and no established practices have developed nor have any regulations
or other guidance been published by the Internal Revenue Service.

     It is possible that future action or inaction by the Corporation, SLFC or
the Original Issuer could cause the inclusion of interest on the Tax Exempt
Series 1997-1 Notes in gross income for federal income tax purposes (in some
cases retroactively to the date of their original issuance). In such event, it
is probable that certain (and possibly all) of the interest payments received by
owners of Tax Exempt Series 1997-1 Notes would be subject to Federal income
taxes, thereby having the effect of reducing (possibly substantially) the
effective, after-tax yield on their investment in the Tax Exempt Series 1997-1
Notes.

INSOLVENCY OF THE ORIGINAL ISSUER, SLFC OR THE CORPORATION

     The Corporation has taken steps in structuring the transactions
contemplated hereby that are intended to ensure that the voluntary or
involuntary application for relief by the Original Issuer or SLFC under the
United States Bankruptcy Code or other insolvency laws, as the case may be
("Insolvency Laws"), will not result in consolidation of the assets and
liabilities of the Corporation with those of the Original Issuer and/or SLFC.
These steps include the creation of the Corporation as a separate, limited-
purpose subsidiary of SLFC pursuant to a certificate of incorporation containing
certain limitations (including restrictions on the nature of the Corporation's
business and a restriction on the Corporation's ability to commence a voluntary
case or proceeding under any Insolvency Law without the prior unanimous
affirmative vote of all of its directors, including at least two directors who
must be independent of the Corporation and its affiliates). However, there can
be no assurance that the activities of the Corporation would not result in a
court concluding that the assets and liabilities of the Corporation should be
consolidated with those of the Original Issuer or SLFC in a proceeding under any
Insolvency Law. If a court were to reach such a conclusion or if a filing were
made under any Insolvency Law by or against the Corporation, or if an attempt
were made to litigate any of the foregoing issues, then delays in payments on
the Notes could occur or reductions in the amounts of such payments could
result. See "The Original Issuer", "The Corporation" and "Certain Relationships
Among Financing Participants."

     The Original Issuer will transfer all of its rights and interest in and to
the Financed Student Loans (subject to the lien of the Trustee under the
Indenture) to SLFC, and SLFC will in turn transfer all such rights and interest
in and to the Financed Student Loans to the Corporation.

     The Original Issuer intends that its transfer of the Financed Student Loans
to SLFC constitute a sale of all of the Original Issuer's rights in such
Financed Student Loans (subject to the lien of the Trustee under the Indenture),
rather than a pledge to secure indebtedness. Similarly, SLFC intends that its
transfer of the Financed Student Loans to the Corporation constitute a sale of
all of SLFC's rights in such Financed Student Loans, rather than a pledge to
secure indebtedness. Dorsey & Whitney LLP, counsel to the Original Issuer and
SLFC, will deliver a legal opinion of the effect that, subject to the
qualifications and limitations expressed therein, the transfers of the Financed
Student Loans from the Original Issuer to SLFC and from SLFC to the Corporation
each constitute a true sale, rather than a pledge to secure indebtedness, and
that the Financed Student Loans would not be

                                      -37-
<PAGE>
 
considered property of the Original Issuer or SLFC should either entity
thereafter become subject to any Insolvency Law.

     If, however, the Original Issuer or SLFC were to become subject to any
Insolvency Law and a creditor or trustee-in-bankruptcy of the Original Issuer or
SLFC were to take the position that the sale of the Financed Student Loans by
the Original Issuer to SLFC or by SLFC to the Corporation, as appropriate,
should instead be treated as a pledge of such interest to secure a borrowing
from SLFC or the Corporation, as appropriate, delays in payments on the Notes
from collections on Financed Student Loans could occur or (should the court rule
in favor of the Original Issuer or SLFC, as appropriate, or such creditor)
reductions in the amounts of such payments could result.

     Upon the occurrence of any of certain events of bankruptcy or insolvency
 with respect to the Corporation, the Financed Student Loans may be liquidated.
 The proceeds from any such liquidation of Financed Student Loans would be
 treated as collections on the Financed Student Loans and deposited in the
 Revenue Fund. There can be no assurance that the proceeds from the liquidation
 of the Financed Student Loans and amounts (if any) on deposit in the Reserve
 Fund and the other Funds and Accounts held under the Indenture would be
 sufficient to pay the Notes in full. See "Summary of the Indenture-Events of
 Default."

     As the Servicer of the Financed Student Loans, the insolvency of SLFC may
result in a disruption in the servicing of the Financed Student Loans and the
receipt of payments with respect thereto, and also may result in a failure to
comply with servicing requirements of the Department of Education and the
Guarantee Agencies.

FAILURE TO COMPLY WITH THE ORIGINAL ISSUER'S PLAN FOR DOING BUSINESS MAY RESULT
IN THE DEPARTMENT OF EDUCATION REFUSING TO MAKE SPECIAL ALLOWANCE PAYMENTS WITH
RESPECT TO FINANCED STUDENT LOANS OR SEEKING TO BE REIMBURSED FOR PRIOR SPECIAL
ALLOWANCE PAYMENTS

     The Higher Education Act provides that, for holders of Federal Family
Education Loan Program loans that are financed with tax exempt debt to be
eligible for Special Allowance Payments with respect to such loans, the issuer
of the debt must adopt, obtain approval of, and comply with, a plan for doing
business meeting the requirements of the Higher Education Act. The Original
Issuer has adopted, and the Governor of the State of South Dakota has approved,
such a plan. Because the Original Issuer expects to terminate its participation
in the Federal Family Education Loan Program, the Original Issuer will no longer
be capable of carrying out certain provisions of such plan for doing business.
The Original Issuer, SLFC, and the Corporation will each covenant to comply with
the provisions of such plan for doing business that apply to their respective
operations. However, if any such party fails to comply with such provisions of
the plan for doing business, or if the Original Issuer failed to comply in the
past with all provisions of its plan for doing business, or if the Department of
Education determines that the Original Issuer's plan for doing business or the
reallocation of responsibilities thereunder in connection with the Original
Issuer's election under Section 150(d)(3) of the Code does not comply with the
Higher Education Act, Financed Student Loans could lose their eligibility for
Special Allowance Payments and the Original Issuer, the Corporation and/or the
Trustee may be required to repay Special Allowance Payments theretofore made to
the Original Issuer or the Trustee with respect to Financed Student Loans.
Depending on the amount involved, loss of Special Allowance Payments or required
repayment of Special Allowance Payments could have a materially adverse affect
on the Corporation's ability to pay the principal of and interest on the Series
1997-1 Notes.

USE OF A SHARED LENDER IDENTIFICATION NUMBER MAY RESULT IN THE GUARANTEE
AGENCIES AND THE DEPARTMENT OF EDUCATION OFFSETTING AGAINST GUARANTEE PAYMENTS
AND OTHER FEDERAL BENEFIT PAYMENTS OWED TO THE TRUSTEE

     Due to Department of Education policy limiting the granting of new lender
identification numbers, the Indenture will allow the Trustee, if necessary, to
use the Department of Education lender identification number that it uses for
the Financed Student Loans for other Student Loans held by the Trustee as
trustee under other indentures, if any, securing obligations of the Corporation
or obligations of other subsidiaries of SLFC, or for trusts established

                                      -38-
<PAGE>
 
by the Corporation or other subsidiaries of SLFC. In that event, the billings
submitted to the Department of Education for interest subsidy payments and
Special Allowance Payments on Financed Student Loans would be consolidated with
the billings for such payments for Student Loans held under such other
indentures and trusts using the same lender identification number and payments
on such billings would be made by the Department of Education to the Trustee in
lump sum form. Such lump sum payments would then be allocated by the Trustee
among the various trusts and indentures using the same lender identification
number.

     In addition, such sharing of the lender identification number may result in
the receipt of Guarantee Payments by Guarantee Agencies in lump sum form. In
that event, such payments would be allocated by the Trustee among the various
trusts and indentures in a manner similar to the allocation process for interest
subsidy payments and Special Allowance Payments.

     The Department of Education regards the Trustee as the party primarily
responsible to the Department of Education for any liabilities owed to the
Department of Education or Guarantee Agencies resulting from the Trustee's
activities in the Federal Family Education Loan Program. As a result, if the
Department of Education or a Guarantee Agency were to determine that the Trustee
owes a liability to the Department of Education or a Guarantee Agency on any
Student Loans for which the Trustee is or was legal titleholder, including loans
held under the Indenture or such other trusts or indentures, the Department of
Education or the Guarantee Agency might seek to collect that liability by offset
against payments due the Trustee under the Indenture. If the Department of
Education or a Guarantee Agency determines such a liability exists in connection
with a trust or indenture using the shared lender identification number, the
Department of Education or the Guarantee Agency would be likely to collect that
liability by offsetting against amounts due the Trustee under the shared lender
identification number, including amounts owed in connection with the Financed
Student Loans. Such offsetting of payments due to the Trustee with respect to
the Financed Student Loans could adversely affect the receipt of revenues under
the Indenture and the Corporation's ability to pay interest and principal on the
Notes.

     In addition, other trusts or indentures using the shared lender
identification number may in a given quarter incur origination fees that exceed
the interest subsidy payments and Special Allowance Payments payable by the
Department of Education on the loans held under such other trusts and
indentures, resulting in the payment from the Department of Education received
by the Trustee under such shared lender identification number for that quarter
equaling an amount that is less than the amount owed by the Department of
Education on the Financed Student Loans for that quarter.

     The Indenture and the indentures or trust agreements under which the
Trustee may separately hold Student Loans which share the lender identification
number to be used by the Trustee (the separate trusts created thereunder being
collectively referred to herein as the "Corporation Trusts") may require a
Corporation Trust (including the Trust Estate under the Indenture) to indemnify
the other Corporation Trusts for a shortfall or an offset by the Department of
Education or a Guarantee Agency arising from the Student Loans held by the
Trustee on such Corporation Trust's behalf. To the extent that the Trustee is
required to indemnify other Corporation Trusts from the assets held under the
Indenture as part of the Trust Estate with respect to an offset by the
Department of Education or a Guarantee Agency arising from Financed Student
Loans held by the Trustee under the Indenture, such indemnification obligation
could adversely affect the amount of assets in the Trust Estate and the
Corporation's ability to pay principal of and interest on the Notes. Also, to
the extent that the Trustee may be entitled to indemnification with respect to
an offset by the Department of Education or a Guarantee Agency arising from
Student Loans held by the Trustee for a Corporation Trust other than the Trust
Estate under the Indenture, there can be no assurance that the amount of funds
available to the Trustee with respect to such right of indemnification may be
adequate to compensate the Trust Estate under the Indenture and Noteholders for
any previous reduction in the Trust Estate.

                                      -39-
<PAGE>
 
DEFEAT OR LACK OF PERFECTED SECURITY INTEREST IN TRUST ESTATE ASSETS

     The Higher Education Act provides that a security interest in student loans
made pursuant to the Federal Family Education Loan Program may be perfected
either through the taking of possession of such loans or by the filing of notice
of such security interest in the manner in which security interests in accounts
may be perfected by applicable state law. The Uniform Commercial Code as in
effect in the State of South Dakota provides for perfection of security
interests in accounts by the filing of financing statements with the Secretary
of State. The perfection of the security interest in the Financed Student Loans
granted by the Corporation to the Trustee is to be accomplished by the filing of
financing statements. SLFC, acting as custodial agent for the Trustee, will
retain possession of the promissory notes evidencing the Financed Student Loans.
The Corporation is a wholly-owned subsidiary of SLFC. If, through fraud,
inadvertence or otherwise, a third-party lender or purchaser acting in good
faith were to obtain possession of any such promissory notes, the security
interest of the Trustee in the related Financed Student Loans could be defeated.
See "Certain Relationships Among Financing Participants" herein.

     The Trustee's security interest in revenues, moneys, evidences of
indebtedness (including any Financed Student Loans that are not made under the
Federal Family Education Loan Program) and, unless registered in the name of the
Trustee, securities payable into the various Funds and Accounts under the
Indenture does not constitute a perfected security interest until such revenues,
moneys, evidences of indebtedness and securities are received by the Trustee.

INSOLVENCY OF LENDERS AFFECTING THE TRANSFER OF STUDENT LOANS

     Each Student Loan Purchase Agreement is structured as, and intended to
effectuate, a valid sale and assignment by the Lender to the Original Issuer or
the Trustee on behalf of the Corporation, as applicable, of the Financed Student
Loans transferred thereunder. Notwithstanding the foregoing, if a Lender were to
become subject to any Insolvency Law and a creditor or trustee-in-bankruptcy of
such Lender were to take the position that the sale of Financed Student Loans by
such Lender should instead be treated as a pledge of such Financed Student Loans
to secure a borrowing, delays in payments on the Notes from collections on
Financed Student Loans could occur or (should the court rule in favor of such
Lender or such creditor) reductions in the amounts of such payments could
result. In the event of insolvency of any such Lender that is a bank, moreover,
its affairs might become subject to Federal Deposit Insurance Corporation
("FDIC") receivership. In such case, the FDIC, as a receiver, or a court could
treat the transfer of the Financed Student Loans to the Original Issuer or the
Trustee on behalf of the Corporation as an assignment of collateral as security
for the benefit of the Original Issuer or the Corporation as a creditor of such
Lender. If the transfer of the Financed Student Loans to the Original Issuer or
the Trustee on behalf of the Corporation is deemed to create a security interest
therein, a tax or government lien on property of such Lender arising before the
Financed Student Loans were transferred may have priority over the Trustee's
interest in such Financed Student Loans. If such Lender becomes subject to
receivership, to the extent that the transfer of the Financed Student Loans is
deemed to create a security interest, and that such interest was validly
perfected before such Lender's insolvency and was not taken in contemplation of
insolvency or with the intent to hinder, delay or defraud such Lender or its
creditors, such security interest should not be subject to avoidance and
payments with respect to the Financed Student Loans should not be subject to
recovery by such Lender's creditors. The Corporation will receive an opinion of
counsel, subject to the assumptions and limitations set forth therein, that the
provisions of the Indenture, the Student Loan Purchase Agreements, and the SLFC
Servicing Agreement and the actions required thereunder in connection with the
acquisition of Financed Student Loans are sufficient to create both a perfected
security interest in favor of the Trustee against any such Lender in the
Financed Student Loans, if the transfer of Financed Student Loans by such Lender
is considered as an assignment of collateral as security for an obligation, as
well as a perfected security interest in favor of the Trustee against the
Corporation in the Financed Student Loans. No assurance can be given that delays
in receipt of funds with respect to the Financed Student Loans will not occur
even if no such prior liens exist. Moreover, no assurance can be given that the
FDIC would not seek to effect the release of the Financed Student Loans to it,
as receiver, by accelerating such Lender's "debt" and repaying the outstanding
amount thereof.

                                      -40-
<PAGE>
 
FAILURE TO COMPLY WITH CONSUMER PROTECTION LAWS

     Numerous federal and state consumer protection laws and related regulations
impose substantial requirements upon lenders and servicers involved in consumer
finance. Also, some state laws impose finance charge ceilings and other
restrictions on certain consumer transactions and require contract disclosures
in addition to those required under federal law. These state laws are, in large
part, preempted by the Higher Education Act. However, the form of promissory
notes required by the Department of Education for Federal Family Education Loan
Program loans provides that holders of such promissory notes evidencing certain
loans made to borrowers attending for-profit schools are subject to any defenses
that the borrower may have against the school. Moreover, the Indenture permits,
under certain circumstances, the Financing of Student Loans other than those
made under the Federal Family Education Loan Program. Such state laws may not be
pre-empted as they apply to any such Student Loans.
    
HOLDERS OF AUCTION RATE SERIES 1997-1 NOTES AND TAX EXEMPT FIXED RATE SERIES
1997-1 NOTES MAY HAVE TO REINVEST AMOUNTS RECEIVED FROM CALLS FOR REDEMPTION
FROM UNUSED PROCEEDS AT A LOWER RATE OF RETURN

     The Corporation expects approximately $___________________ of the Series
1997-1 Note proceeds deposited in the Series 1997-1 Tax Exempt Acquisition
Account to be used to originate or purchase Eligible Loans on or before April
15, 2002. If such proceeds are not so used, they may be used to redeem Tax
Exempt Auction Rate Series 1997-1 Senior Notes which are called for redemption
and, if no Tax Exempt Auction Rate Series 1997-1 Senior Notes remain
Outstanding, Tax Exempt Fixed Rate Series 1997-1 Notes which are called for
redemption. Investors holding such Tax Exempt Series 1997-1 Notes (particularly
Tax Exempt Fixed Rate Series 1997-1 Notes) which are called for redemption may
be unable to reinvest the proceeds of the redemption at the same yield as the
Tax Exempt Series 1997-1 Notes. Also, depending on the price at which investors
purchased such Series 1997-1 Notes, their yield may be adversely affected by
such early call for redemption.

     The Corporation expects approximately $__________ of the Series 1997-1 Note
proceeds deposited in the Series 1997-1 Taxable Acquisition Account to be used
to originate or purchase Eligible Loans on or before [October] 1, 1998. If such
proceeds are not so used, they may be transferred to the Retirement Account and
used to redeem Taxable Auction Rate Series 1997-1 Senior Notes which are called
for redemption. Investors holding such Taxable Auction Rate Series 1997-1 Senior
Notes which are called for redemption may be unable to reinvest the proceeds of
the redemption at the same yield as the Taxable Auction Rate Series 1997-1
Senior Notes. Also, depending on the price at which investors purchased such
Series 1997-1 Notes, their yield may be adversely affected by such early call
for redemption. See "Application of Series 1997-1 Note Proceeds" and
"Description of Series 1997-1 Notes -- Special Call for Redemption -- From
Unused Proceeds."      

REDUCTION IN AMOUNTS AVAILABLE TO PAY NOTES DUE TO THE VARIABILITY OF ACTUAL
CASH FLOWS AND DUE TO THE INABILITY OF GUARANTEE AGENCIES TO MAKE GUARANTEE
PAYMENTS

     Amounts received with respect to the Financed Student Loans for a
particular period may vary in both timing and amount from the payments actually
due on the Financed Student Loans for a variety of economic, social and other
factors, including both individual factors, such as additional periods of
deferment or forbearance prior to or after a borrower's commencement of
repayment, and general factors, such as a general economic downturn which could
increase the amount of defaulted Financed Student Loans. Failures by borrowers
to pay timely the principal and interest on the Financed Student Loans will
affect the amount of revenues, which may reduce the amount available to be paid
to the Series 1997-1 Noteholders. The inability of any Guarantee Agency to meet
its guarantee obligations could reduce the amount available to be paid to the
Series 1997-1 Noteholders.

                                      -41-
<PAGE>

     
HOLDERS OF SERIES 1997-1 NOTES WHICH ARE PREPAID OR CALLED FOR REDEMPTION DUE TO
ACCELERATED PAYMENTS WITH RESPECT TO FINANCED STUDENT LOANS MAY HAVE TO REINVEST
AMOUNTS RECEIVED FROM PREPAYMENTS OR CALLS FOR REDEMPTION AT A LOWER RATE OF
RETURN      

     Principal payments with respect to the Financed Student Loans may be
influenced by a variety of economic, geographic, social and other factors. The
Financed Student Loans may be prepaid at any time without penalty. The
Corporation believes that in a fluctuating interest rate environment a factor
affecting the prepayment rate on a large pool of loans such as the Student Loan
Portfolio is the difference between the interest rates on the loans and
prevailing interest rates generally (giving consideration to the cost of any
refinancing). In general, if interest rates fall below the interest rates on the
Financed Student Loans, the rate of prepayment would be expected to increase.
Conversely, if interest rates rise above the interest rates on the Financed
Student Loans, the rate of prepayment would be expected to decrease.
Historically, the Original Issuer has not tracked instances of partial or full
prepayment of its Student Loan Portfolio except to the extent such prepayments
occurred in connection with defaults. No assurances can be given as to the
actual rate of prepayment with respect to the Financed Student Loans in the
Student Loan Portfolio. Other factors affecting prepayment of loans include
changes in the borrower's employment and other economic circumstances, and
refinancing opportunities which may provide more favorable repayment terms such
as those offered under various consolidation loan programs, including the
federal direct consolidation loan programs. Because of the benefits of
consolidating numerous Student Loans into a single loan and, in some cases,
obtaining more favorable repayment terms, a borrower may choose to prepay
Financed Student Loans through consolidation programs regardless of the general
level of interest rates. In addition, the rate of the payments of principal on
the Notes will be directly related to the actual amortization schedules of the
Financed Eligible Loans. See "Description of Federal Family Education Loan
Program -- Loan Terms -- Repayment."

          Receipt of principal and interest on Financed Student Loans may be
accelerated due to: (1) default claims or claims due to the disability, death or
bankruptcy of the borrowers or school closure; (2) actual principal amortization
periods which are shorter than those assumed based upon the current analysis of
the expected Student Loan Portfolio; (3) the commencement of principal repayment
by borrowers on earlier dates than are assumed based upon the current analysis
of the expected Student Loan Portfolio; and (4) economic conditions being such
that borrowers elect to refinance or prepay their loans prior to maturity.
Eligible lenders, including the Trustee on behalf of the Corporation, and the
Secretary of Education may make Consolidation Loans to borrowers for the purpose
of retiring borrowers' existing loans under various federal higher education
loan programs. To the extent that Financed Student Loans are repaid with
Consolidation Loans, the Corporation will realize payment of such loans earlier
than projected. In addition, under certain circumstances, a Lender will be
obligated to repurchase Financed Student Loans from the Trust Estate pursuant to
its Student Loan Purchase Agreement as a result of breaches of its
representations, warranties or covenants.

     Taxable LIBOR Rate Series 1997-1 Notes are subject to prepayment in amounts
related to the amount of principal payments received with respect to Student
Loan Financed with the proceeds of the Taxable Series 1997-1 Notes in the
Acquisition Fund. Because of the uncertainties relating to the timing of receipt
of principal of Student Loans expected to be Financed with proceeds of the
Taxable Series 1997-1 Notes, the actual level of prepayments resulting therefrom
cannot be definitively stated. Investors holding Taxable LIBOR Rate Series 1997-
1 Notes which are prepaid may be unable to reinvest the proceeds of the
prepayment at the same yield as the Taxable LIBOR Rate Series 1997-1 Notes.
Also, depending on the price at which investors purchased such Series 1997-1
Notes, their yield may be adversely affected by such prepayment.
    
     The Series 1997-1 Notes (other than the Taxable LIBOR Rate Series 1997-1
Notes) are subject to call for redemption from revenues under the Indenture in
excess of required debt service payments and other expenses under the Indenture
and all Series 1997-1 Notes are subject to call for redemption if the Student
Loan Portfolio balance is less than 10% of the amount deposited to the
Acquisition Fund on the Date of Issuance. Investors holding Series 1997-1 Notes
which are called for redemption may be unable to reinvest the proceeds of the
redemption at the same yield as the Series 1997-1 Notes they previously held.
Also, depending on the price at which investors purchased such Series 1997-1
Notes, their yield may be adversely affected by such call for redemption.      

                                      -42-
<PAGE>
 
DIFFERENCES IN PRINCIPAL PAYMENTS AMONG SERIES OF TAXABLE SERIES 1997-1
NOTES WITH RESPECT TO RECEIPT OF PAYMENTS ON THE FINANCED STUDENT LOANS

     The Taxable Auction Rate Series 1997-1 Senior Notes are not expected to
receive any payments of principal from principal payments on Financed Student
Loans until all Taxable LIBOR Rate Series 1997-1 Notes have been paid in full.
Series 1997-1J Notes will receive no payments of principal from such source
until the Series 1997-1I Notes have been paid in full. Therefore, the Series
1997-1I Notes and (as compared to all Taxable Series 1997-1 Notes other than
Series 1997-1I Notes) the Series 1997-1J Notes bear relatively greater risk than
other series of Taxable Series 1997-1 Notes of an increased rate of principal
payments derived from principal payments relating to Financed Student Loans.

THE AVERAGE LIFE OF THE SERIES 1997-1 NOTES MAY BE LENGTHENED AS A RESULT OF
EXTENSION OF PAYMENTS ON THE FINANCED STUDENT LOANS

     Principal and interest payments on Financed Student Loans may be delayed
due to: (1) borrowers entering Deferment Periods due to a return to school or
other eligible purposes: (2) forbearance being granted to borrowers; (3) loans
becoming delinquent for periods longer than assumed; (4) actual loan principal
amortization periods which are longer than those expected based upon the current
analysis of the expected Student Loan Portfolio; and (5) the commencement of
principal repayment by borrowers at dates later than those assumed based upon
the current analysis of the Eligible Loans expected to be Financed. These
factors may lengthen the remaining term of the Financed Student Loans and the
average life of the Series 1997-1 Notes. See "Description of Federal Family
Education Loan Program -- Loan Terms -- Repayment."

THE TRUSTEE'S INABILITY TO LIQUIDATE FINANCED STUDENT LOANS AND POSSIBLE
INSUFFICIENCY OF TRUST ESTATE ASSETS

     If an Event of Default occurs under the Indenture, subject to certain
conditions, the Trustee is authorized, without the consent of the Noteholders,
to sell the Financed Student Loans. There can be no assurance that the Trustee
would be able to find a purchaser for the Financed Student Loans in a timely
manner or that the market value of such Financed Student Loans would, at any
time, be sufficient to provide for the payment of all amounts due with respect
to the Notes. The Higher Education Act requires that the purchaser of the
Student Loans must be an eligible lender under the Higher Education Act.

     Additionally, any such sale by the Trustee would need to comply with the
applicable requirements of the Uniform Commercial Code then in effect in the
State of South Dakota, which currently provides that such sale may be by private
or public proceedings conducted at any time or place and on any terms, provided
that every aspect of the sale, including the method, manner, time, place and
terms, be commercially reasonable. If it were established that the Trustee
failed to proceed in a commercially reasonable manner, the Corporation may be
entitled to recover from the Trustee (which would, in turn, look to the Trust
Estate for indemnification) any loss to the Corporation caused by such failure.
However, if the Trustee sells the Student Loans in the usual manner in any
recognized market therefor, or sells at the price current in such market at the
time of such sale, or has otherwise sold the Student Loans in conformity with
reasonable commercial practices among dealers in Student Loans, the Trustee will
have sold the Student Loans in a commercially reasonable manner. Further, a sale
which has been approved in any judicial proceeding or by any bona fide
creditors' committee or representatives of creditors of the Corporation shall
conclusively be deemed to be commercially reasonable. Seeking such approval
could result in delays in the ultimate disposition of the Financed Student
Loans.

THE FINANCIAL STATUS OF GUARANTEE AGENCIES WILL AFFECT THEIR ABILITY TO MAKE
GUARANTEE PAYMENTS

     The Higher Education Act requires all loans made under the Federal Family
Education Loan Program to be unsecured. As a result, the only security for
payment of the Financed Eligible Loans is the Guarantee Agreements between the
Trustee and each Guarantee Agency. A deterioration in the financial status of
the Guarantee Agencies and their ability to honor guarantee claims with respect
to the Financed Eligible Loans could

                                      -43-
<PAGE>
 
result in a delay in making or a failure to make Guarantee Payments to the
Trustee. Failures by borrowers of Student Loans generally to pay timely the
principal and interest due on such Student Loans could obligate the Guarantee
Agencies to make payments thereon, which could adversely affect the solvency of
the Guarantee Agencies and their ability to meet their guarantee obligations
(including with respect to the Financed Student Loans). Moreover, to the extent
that the Department of Education pays reimbursement claims submitted by a
Guarantee Agency for any fiscal year exceeding certain specified levels (see
"Description of the Guarantee Agencies -- Effect of Annual Claims Rate"), the
Department of Education's obligation to reimburse the Guarantee Agency for
losses will be reduced on a sliding scale from a maximum of 100% (98% for loans
made on or after October 1, 1993) to a minimum of 80% (78% for loans made on or
after October 1, 1993) of Guarantee Agency payments, except that death,
disability, bankruptcy, closed school and false certification claims are
reimbursed 100% by the Department of Education.

     Pursuant to Section 432(o) of the Higher Education Act, if the Department
of Education has determined that a Guarantee Agency is unable to meet its
insurance obligations, the holders of loans guaranteed by such Guarantee Agency
may submit claims directly to the Department of Education and the Department of
Education is required to pay the full Guarantee Payment due with respect thereto
in accordance with standards no more stringent than those applied by the
Guarantee Agency. However, the Department of Education's obligation to pay
guarantee claims directly in this fashion is contingent upon the Department of
Education making the determination referred to above. There can be no assurance
that the Department of Education would ever make such a determination with
respect to a Guarantee Agency or, if such a determination were made, that such
determination or the ultimate payment of such guarantee claims would be made in
a timely manner. See "Description of the Federal Family Education Loan Program."
    
USE OF SERIES 1997-1 NOTE PROCEEDS AND REVENUES TO ACQUIRE INVESTMENT AGREEMENTS

     The proceeds of the Series 1997-1 Notes that are not used to acquire
Financed Student Loans on the Date of Issuance will be used to acquire a limited
number of investment agreements with one or more Investment Providers. Revenues
deposited in the Revenue Fund, the Note Fund and the Surplus Fund also are
expected to be used to acquire a limited number of investment agreements with
one or more Investment Providers. Each such investment agreement will initially
involve a significant portion of the proceeds of the Series 1997-1 Notes. If any
Investment Provider were unable to repay funds loaned to it under an unsecured
investment agreement, or if the collateral pledged for a secured investment
agreement were insufficient or unavailable for any reason, the Corporation's
ability to pay the principal of and interest on the Series 1997-1 Notes could be
adversely affected.      

CHANGE OF RATINGS OF THE SERIES 1997-1 NOTES

     It is a condition to issuance of the Series 1997-1 Notes that they be rated
as indicated under the caption "Ratings." Ratings are based primarily on the
credit underlying the Financed Eligible Loans, the existence and amount of
subordinate debt, any credit enhancement and the legal structure of the
transaction. The ratings are not a recommendation to purchase, hold or sell
Series 1997-1 Notes and do not take into account factors such as the market
price or suitability for a particular investor. There is no expectation that any
additional rating agency will rate the Series 1997-1 Notes, and there can be no
assurance the rating that would be assigned by any such other rating agency
would be equivalent to the initial ratings described herein. Moreover, there can
be no assurance that the ratings will remain for any given period of time or
that ratings will not be lowered or withdrawn by any Rating Agency if in such
Rating Agency's judgment circumstances so warrant. Any such lowering or
withdrawal could adversely affect the market value of the Series 1997-1 Notes.

LIMITED LIQUIDITY OF THE SERIES 1997-1 NOTES

     The Series 1997-1 Notes will not be listed on any national security
exchange. There is currently no secondary market for the Series 1997-1 Notes and
there is no assurance that one will develop or, if such a market does develop,
that such market will continue. The Underwriters expect, but will not be
obligated, to make a market

                                      -44-
<PAGE>
 
in the Series 1997-1 Notes. As a result, investors must be prepared to bear the
risk of holding the Series 1997-1 Notes for so long as the Series 1997-1 Notes
remain outstanding.

SWAP AGREEMENTS

     Under the Indenture, the Corporation may execute Swap Agreements if certain
requirements are met, including that the Trustee shall have received written
confirmation from each Rating Agency that the execution and delivery of the Swap
Agreement will not cause the reduction or withdrawal of any rating or ratings
then applicable to any Outstanding Notes. No Swap Agreement is being entered
into in connection with the issuance of the Series 1997-1 Notes. See "Source of
Payment and Security for the Notes -- Additional Indenture Obligations." Swap
Agreements carry risks relating to the credit quality of the counterparty and
the legal enforceability of the Swap Agreement.

EFFECT OF BOOK-ENTRY REGISTRATION

Initially, the Series 1997-1 Notes will be in the form of certificates
registered in the name of Cede & Co., the nominee for DTC, and will not be
registered in the names of the beneficial owners of the Series 1997-1 Notes or
their nominees. Because of this, unless and until definitive securities are
issued, beneficial owners of the Series 1997-1 Notes will not be recognized by
the Trustee as "Holders" (as such term is used in the Indenture). Therefore,
unless and until certificated securities are issued, beneficial owners of the
Series 1997-1 Notes will only be able to exercise the rights of Holders
indirectly through DTC and its participating organizations in the United States
or Cedel Bank, societe anonyme or the Euroclear System in Europe. See
"Description of Series 1997-1 Notes --Book-Entry-Only System."

                       DESCRIPTION OF SERIES 1997-1 NOTES

     The Series 1997-1 Notes will be issued pursuant to the Indenture. The form
of the Indenture has been filed as an exhibit to the Registration Statement of
which this Prospectus is a part.

TERMS OF THE SERIES 1997-1 NOTES

     For summaries of the terms of the Series 1997-1 Notes, see "Terms of the
Tax Exempt Auction Rate Series 1997-1 Senior Notes," "Terms of the Tax Exempt
Fixed Rate Series 1997-1 Senior Notes," "Terms of the Taxable Auction Fixed Rate
Series 1997-1 Senior Notes," "Terms of the Taxable LIBOR Rate Series 1997-1
Senior Notes," "Terms of the Tax Exempt Fixed Rate Series 1997-1 Subordinate
Notes" and "Terms of the Taxable LIBOR Rate Series 1997-1 Subordinate Notes."

BOOK-ENTRY-ONLY SYSTEM

     The description which follows of the procedures and record keeping with
respect to beneficial ownership interests in the Series 1997-1 Notes, payment of
principal of and interest on the Series 1997-1 Notes to DTC Participants, Cedel
Participants and Euroclear Participants (as hereinafter respectively defined) or
to purchasers of the Series 1997-1 Notes, confirmation and transfer of
beneficial ownership interests in the Series 1997-1 Notes, and other securities-
related transactions by and between DTC, Cedel, Euroclear, DTC Participants,
Cedel Participants, Euroclear Participants and Beneficial Owners (as hereinafter
defined), is based solely on information furnished by DTC, Cedel and Euroclear
and has not been independently verified by the Original Issuer, the Corporation
or the Underwriters. The inclusion of this information is not, and should not be
construed as, a representation by the Original Issuer, the Corporation or the
Underwriters as to its accuracy or completeness or otherwise.

                                      -45-
<PAGE>
 
     DTC will act as securities depository for the Series 1997-1 Notes. Upon the
issuance of the Series 1997-1 Notes, one or more fully registered notes for each
series, in the aggregate principal amount of the Series 1997-1 Notes, are to be
registered in the name of Cede & Co., as nominee for DTC. So long as Cede & Co.
is the Holder of the Series 1997-1 Notes, as nominee of DTC, references herein
to the owners or Holders of the Series 1997-1 Notes shall mean DTC or its
nominee, Cede & Co., and shall not mean the Beneficial Owners of the Series 
1997-1 Notes. Noteholders may hold their certificates through DTC (in the United
States) or Cedel or Euroclear (in Europe) if they are participants of such
systems, or indirectly through organizations that are participants in such
systems.

     Cede, as nominee for DTC, will hold the global Notes. Cedel and Euroclear
will hold omnibus positions on behalf of the Cedel Participants and the
Euroclear Participants, respectively, through customers' securities accounts in
Cedel's and Euroclear's names on the books of their respective depositories
(collectively, the "Depositories") which in turn will hold such positions in
customers' securities accounts in the Depositories' names on the books of DTC.

     DTC is a limited-purpose trust company organized under New York Banking
Law, a "banking organization" within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities that its participants (the "DTC Participants") deposit with
DTC. DTC also facilitates the settlement among DTC Participants of securities
transactions, such as transfers and pledges, in deposited securities through
electronic computerized book-entry changes in DTC Participants' accounts,
thereby eliminating the need for physical movement of securities certificates.
DTC Participants include securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations. DTC is owned by a number
of DTC Participants and by the New York Stock Exchange, Inc., the American Stock
Exchange, Inc., and the National Association of Securities Dealers, Inc. Access
to the DTC system is also available to others such as securities brokers and
dealers, banks and trust companies that clear through or maintain a custodial
relationship with a DTC Participant, either directly or indirectly (the
"Indirect Participants"). The Rules applicable to DTC and the DTC Participants
are on file with the Commission.

     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers between Cedel Participants and Euroclear Participants will occur in
the ordinary way in accordance with their applicable rules and operating
procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance with DTC rules on behalf of the relevant European international
clearing system by its Depository; however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system by the counterparty in such system in accordance with its rules and
procedures and within its established deadlines (European time). The relevant
European international clearing system will, if the transaction meets its
settlement requirements, deliver instructions to its Depository to take action
to effect final settlement on its behalf by delivering or receiving securities
in DTC, and making or receiving payment in accordance with normal procedures for
same-day funds settlement applicable to DTC. Cedel Participants and Euroclear
Participants may not deliver instructions directly to the Depositories.

     Because of time-zone differences, credits of securities in Cedel or
Euroclear as a result of a transaction with a DTC Participant will be made
during the subsequent securities settlement processing, dated the business day
following the DTC settlement date, and such credits or any transactions in such
securities settled during such processing will be reported to the relevant Cedel
Participant or Euroclear Participant on such business day. Cash received in
Cedel or Euroclear as a result of sales of securities by or through a Cedel
Participant or a Euroclear Participant to a DTC Participant will be received
with value on the DTC settlement date but will be available in the relevant
Cedel or Euroclear cash account only as of the business day following settlement
in DTC.

                                      -46-
<PAGE>
 
     Day traders that use Cedel or Euroclear and that purchase the globally
offered Series 1997-1 Notes from DTC Participants for delivery to Cedel
Participants or Euroclear Participants should note that these trades may fail on
the sale side unless affirmative actions are taken. Participants should consult
with their clearing system to confirm that adequate steps have been taken to
assure settlement.

     Purchases of the Series 1997-1 Notes (in authorized denominations) under
the book-entry system may be made only through brokers and dealers who are, or
act through, DTC Participants. The DTC Participants purchasing the Series 1997-1
Notes will receive a credit balance in the records of DTC. The ownership
interest of the actual purchaser of each Series 1997-1 Note (a "Beneficial
Owner") will be recorded in the records of the applicable DTC Participant or
Indirect Participant. Beneficial Owners will not receive written confirmation
from DTC of their purchase, but Beneficial Owners are expected to receive from
the applicable DTC Participant or Indirect Participant written confirmations
providing details of the transaction, as well as periodic statements of their
holdings. Transfers of beneficial ownership of the Series 1997-1 Notes will be
accomplished by book entries made by the DTC Participants or Indirect
Participants who act on behalf of the Beneficial Owners and, if necessary, in
turn by DTC. No Series 1997-1 Notes will be registered in the names of the
Beneficial Owners, and Beneficial Owners will not receive certificates
representing their ownership interest in the Series 1997-1 Notes, except in the
event participation in the book-entry system is discontinued as described below.

     The Corporation and the Trustee will recognize DTC or its nominee as the
Holder of the Series 1997-1 Notes for all purposes, including notice purposes.
DTC has no knowledge of the actual Beneficial Owners of the Series 1997-1 Notes;
DTC's records reflect only the identity of the DTC Participants to whose
accounts such Series 1997-1 Notes are credited, which may or may not be the
Beneficial Owners. The DTC Participants and Indirect Participants will remain
responsible for keeping account of their holdings on behalf of their customers.
   
     Conveyance of notices and other communications by DTC to DTC Participants,
by DTC Participants to Indirect Participants and by DTC Participants and
Indirect Participants to Beneficial Owners will be governed by arrangements
among DTC, DTC Participants, Indirect Participants and Beneficial Owners,
subject to any statutory and regulatory requirements as may be in effect from
time to time. Beneficial Owners may desire to make arrangements with a DTC
Participant or an Indirect Participant so that all notices of calls of Series
1997-1 Notes for redemption or other communications to DTC which affect such
Beneficial Owners, and notification of all interest payments, will be forwarded
in writing by the DTC Participant or Indirect Participant. Any failure of DTC to
advise any DTC Participant, or of any DTC Participant or Indirect Participant to
advise a Beneficial Owner, of any notice of call for redemption or its content
or effect will not affect the validity of the redemption of the Series 1997-1
Notes called for redemption or any other action premised on such notice.     

     Neither DTC nor Cede & Co. will consent or vote with respect to the Series
1997-1 Notes. Under its usual procedures, DTC mails an Omnibus Proxy to the
Corporation as soon as possible after the record date it establishes. The
Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those DTC
Participants to whose accounts the Series 1997-1 Notes are credited on the
record date (identified in a listing attached to the Omnibus Proxy).

     Payments of principal of, premium, if any, and interest on the Series 1997-
1 Notes will be made to DTC or its nominee, Cede & Co., as Holder of the Series
1997-1 Notes. DTC's current practice is to credit the accounts of the DTC
Participants on payment dates in accordance with their respective holdings shown
on the records of DTC, unless DTC has reason to believe that it will not receive
payment on that date. Payments by DTC Participants and Indirect Participants to
Beneficial Owners will be governed by standing instructions and customary
practices, as is the case with securities held for the accounts of customers in
bearer form or registered in "street name", and will be the responsibility of
such DTC Participant or Indirect Participant and not of DTC or the Corporation,
subject to any statutory and regulatory requirements as may be in effect from
time to time. Payment of principal and interest to DTC is the responsibility of
the Corporation and the Trustee, disbursement of such payments to DTC
Participants shall be the responsibility of DTC, and disbursement of such
payments to the Beneficial Owners shall be the responsibility of DTC
Participants and Indirect Participants.

                                      -47-
<PAGE>
 
     By purchasing the Auction Rate Series 1997-1 Senior Notes, whether in an
Auction or otherwise, each prospective purchaser of the Auction Rate Series 
1997-1 Senior Notes or its Broker-Dealer must agree and will be deemed to have
agreed: (i) to have its beneficial ownership of the Auction Rate Series 1997-1
Senior Notes maintained at all times in Book-Entry Form for the account of its
DTC Participant, which in turn will maintain records of such beneficial
ownership, and to authorize such DTC Participant to disclose to the Auction
Agent such information with respect to such beneficial ownership as the Auction
Agent may request; and (ii) so long as the beneficial ownership of the Auction
Rate Series 1997-1 Senior Notes is maintained in Book-Entry Form, to sell,
transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior Notes
only pursuant to a Bid or a Sell Order in an Auction, or otherwise through a
Broker-Dealer, provided that in the case of all transfers other than those
pursuant to an Auction, the Existing Holder of the Auction Rate Series 1997-1
Senior Notes so transferred, its DTC Participant or Broker-Dealer advises the
Auction Agent of such transfer.

     For every transfer of the Series 1997-1 Notes, the Beneficial Owner may be
charged a sum sufficient to cover any tax or other governmental charge that may
be imposed in relation thereto.

     So long as Cede & Co. or its registered assign is the registered holder of
the Series 1997-1 Notes, the Corporation and the Trustee will be entitled to
treat Cede & Co., or its registered assign, as the absolute owner thereof for
all purposes of the Indenture and any applicable laws, notwithstanding any
notice to the contrary received by the Corporation or the Trustee, and the
Corporation and the Trustee will have no responsibility for transmitting
payments to, communicating with, notifying, or otherwise dealing with any
Beneficial Owners of the Series 1997-1 Notes.

     If (i) the Series 1997-1 Notes of any series are not eligible for the
services of DTC, (ii) DTC determines to discontinue providing its services with
respect to the Series 1997-1 Notes of any series or (iii) the Corporation
determines that a system of book-entry transfers for Series 1997-1 Notes of any
series, or the continuation thereof, through DTC is not in the best interest of
the Beneficial Owners or the Corporation, the Corporation may either identify
another qualified securities depository or direct or cause Series 1997-1 Note
certificates for such series to be delivered to Beneficial Owners thereof or
their nominees and, if certificates are delivered to the Beneficial Owners, the
Beneficial Owners or their nominees, upon authentication of the Series 1997-1
Notes of such series in authorized denominations and registration thereof in the
Beneficial Owners' or nominees' names, shall become the Holders of such Series
1997-1 Notes for all purposes. In any such event, the Trustee is to mail an
appropriate notice to the securities depository for notification to DTC
Participants and Beneficial Owners of the substitute securities depository or
the issuance of Series 1997-1 Note certificates to Beneficial Owners or their
nominees, as applicable.

     Cedel Bank, societe anonyme ("Cedel") is incorporated under the laws of
Luxembourg as a professional depository. Cedel holds securities for its
participating organizations ("Cedel Participants") and facilitates the clearance
and settlement of securities transactions between Cedel Participants through
electronic book-entry changes in accounts of Cedel Participants, thereby
eliminating the need for physical movement of certificates. Transactions may be
settled in Cedel in any of 32 currencies, including United States dollars. Cedel
provides to its Cedel Participants, among other things, services for
safekeeping, administration, clearance and settlement of internationally traded
securities and securities lending and borrowing. Cedel interfaces with domestic
markets in several countries. As a professional depository, Cedel is subject to
regulation by the Luxembourg Monetary Institute. Cedel Participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations and may include the underwriters of the Series
1997-1 Notes. Indirect access to Cedel is also available to others, such as
banks, brokers, dealers and trust companies that clear through or maintain a
custodial relationship with a Cedel Participant, either directly or indirectly.

     The Euroclear System was created in 1968 to hold securities for
participants of the Euroclear System ("Euroclear Participants") and to clear and
settle transactions between Euroclear Participants through simultaneous
electronic book-entry delivery against payment, thereby eliminating the need for
physical movement of certificates

                                      -48-
<PAGE>
 
and any risk from lack of simultaneous transfers of securities and cash.
Transactions may now be settled in any of 32 currencies, including United States
dollars. The Euroclear System includes various other services, including
securities lending and borrowing and interfaces with domestic markets in 25
countries generally similar to the arrangements for cross-market transfers with
DTC described above. The Euroclear System is operated by Morgan Guaranty Trust
Company of New York, Brussels, Belgium office (the "Euroclear Operator" or
"Euroclear"), under contract with Euroclear Clearance System, Societe
Cooperative, a Belgian cooperative corporation (the "Cooperative"). All
operations are conducted by the Euroclear Operator, and all Euroclear securities
clearance accounts and Euroclear cash accounts are accounts with the Euroclear
Operator, not the Cooperative. The Cooperative Board establishes policy for the
Euroclear System. Euroclear Participants include banks (including central
banks), securities brokers and dealers and other professional financial
intermediaries and may include the underwriters of any Series of Notes. Indirect
access to the Euroclear System is also available to other firms that maintain a
custodial relationship with a Euroclear Participant, either directly or
indirectly.

     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal Reserve System
and the New York State Banking Department, as well as the Belgian Banking
Commission.

     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and Conditions Governing Use of Euroclear and the
related Operating Procedures of the Euroclear System (collectively, the "Terms
and Conditions"). The Terms and Conditions govern transfers of securities and
cash within the Euroclear System, withdrawal of securities and cash from the
Euroclear System, and receipts of payments with respect to securities in the
Euroclear System. All securities in the Euroclear System are held on a fungible
basis without attribution of specific certificates to specific securities
clearance accounts. The Euroclear Operator acts under the Terms and Conditions
only on behalf of Euroclear Participants and has no record of or relationship
with persons holding through Euroclear Participants.
   
     The Euroclear Operator has advised as follows: Under Belgian law, investors
that are credited with securities on the records of the Euroclear Operator have
a co-property right in the fungible pool of interests in securities on deposit
with the Euroclear Operator in an amount equal to the amount of interests in
securities credited to their accounts. In the event of the insolvency of the
Euroclear Operator, Euroclear Participants would have a right under Belgian law
to the return of the amount and type of interests in securities credited to
their accounts with the Euroclear Operator. If the Euroclear Operator did not
have a sufficient amount of interests in securities on deposit of a particular
type to cover the claims of all Participants credited with such interests in
securities on the Euroclear Operator's records, all Participants having an
amount of interests in securities of such type credited to their accounts with
the Euroclear Operator would have the right under Belgian law to the return of
their pro-rata share of the amount of interests in securities actually on
deposit. Under Belgian law, the Euroclear Operator is required to pass on the
benefits of ownership in any interests in securities on deposit with it (such as
dividends, voting rights and other entitlements) to any person credited with
such interests in securities on its records.      


     Distributions with respect to Series 1997-1 Notes held through Cedel or
Euroclear will be credited to the cash accounts of Cedel Participants or
Euroclear Participants in accordance with the relevant system's rules and
procedures, to the extent received by its Depository. Such distributions will be
subject to tax reporting in accordance with relevant United States tax laws and
regulations. See "Tax Matters -- Federal Tax Consequences" and "-- Certain U.S.
Federal Income Tax Documentation Requirements." Cedel or the Euroclear Operator,
as the case may be, will take any other action permitted to be taken by a Series
1997-1 Noteholder under the Indenture on behalf of a Cedel Participant or
Euroclear Participant only in accordance with its relevant rules and procedures
and subject to its Depository's ability to effect such actions on its behalf
through DTC.

     Although DTC, Cedel and Euroclear have agreed to the foregoing procedures
in order to facilitate transfers of Series 1997-1 Notes among participants of
DTC, Cedel and Euroclear, they are under no obligation to perform or continue to
perform such procedures and such procedures may be discontinued at any time.

                                      -49-
<PAGE>
 
DENOMINATION AND PAYMENT

     The Tax Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable
Series 1997-1 Notes are being issued in denominations of $100,000 in original
Principal Amount and any multiple thereof. The Tax Exempt Fixed Rate Series 
1997-1 Notes are being issued in denominations of $5,000 in original Principal
Amount and any multiple thereof.

     The principal of and premium, if any, on the Series 1997-1 Notes, together
with interest payable on the Series 1997-1 Notes at the Maturity thereof if the
date of such Maturity is not a regularly scheduled Interest Payment Date, shall
be payable in lawful money of the United States of America upon, except as
otherwise provided in the Indenture with respect to a Securities Depository,
presentation and surrender of such Series 1997-1 Notes at the Principal Office
of the Trustee, as Paying Agent with respect to the Series 1997-1 Notes, or a
duly appointed successor Paying Agent. Interest on each series of the Series
1997-1 Notes shall be payable on each regularly scheduled Interest Payment Date
with respect to such series, except as otherwise provided in the Indenture with
respect to a Securities Depository, by check or draft drawn upon the Paying
Agent and mailed to the person who is the Holder thereof as of 5:00 p.m. in the
city in which the Principal Office of the Note Registrar is located on the
Regular Record Date for such Interest Payment Date at the address of such Holder
as it appears on the Note Register, or, in the case of any Series 1997-1 Note
the Holder of which is the Holder of Series 1997-1 Notes in the aggregate
Principal Amount of $1,000,000 or more (or, if less than $1,000,000 in Principal
Amount of Series 1997-1 Notes is outstanding, the Holder of all outstanding
Series 1997-1 Notes), at the direction of such Holder received by the Paying
Agent by 5:00 p.m. in the city in which the Principal Office of the Paying Agent
is located on the last Business Day preceding the applicable Regular Record
Date, by electronic transfer by the Paying Agent in immediately available funds
to an account designated by such Holder. The Regular Record Date is (i) with
respect to any regularly scheduled Interest Payment Date for a series of the
Auction Rate Series 1997-1 Senior Notes or the Taxable LIBOR Rate Series 1997-1
Notes, the last Business Day preceding such Interest Payment Date, and (ii) with
respect to any regularly scheduled Interest Payment Date for the Tax Exempt
Fixed Rate Series 1997-1 Senior Notes or the Tax Exempt Fixed Rate Series 1997-1
Subordinate Notes, the fifteenth day (whether or not a Business Day) of the
calendar month immediately preceding such Interest Payment Date. Any interest
not so timely paid or duly provided for (herein referred to as "Defaulted
Interest") shall cease to be payable to the person who is the Holder thereof at
the close of business on the Regular Record Date and shall be payable to the
person who is the Holder thereof at the close of business on a special record
date established by the Trustee (a "Special Record Date") for the payment of any
such Defaulted Interest. Such Special Record Date shall be fixed by the Trustee
whenever moneys become available for payment of the Defaulted Interest, and
notice of the Special Record Date shall be given to the Holders of the Series
1997-1 Notes not less than 10 days prior thereto by first-class mail to each
such Holder as shown on the Note Register on a date selected by the Trustee,
stating the date of the Special Record Date and the date fixed for the payment
of such Defaulted Interest. All payments of principal of and interest on the
Series 1997-1 Notes shall be made in lawful money of the United States of
America.

PREPAYMENT OF TAXABLE LIBOR RATE SERIES 1997-1 NOTES

     Principal of the Taxable LIBOR Rate Series 1997-1 Notes shall be prepaid on
any Interest Payment Date from moneys credited to the Retirement Account as
hereinafter described. The Corporation is required to direct the Trustee to
transfer to the Retirement Account from the Special Redemption and Prepayment
Account any moneys therein, up to an amount equal to the Special Prepayment
Amount, which the Corporation has not determined are reasonably expected to be
required to be transferred to the Note Fund, the Rebate Fund or the Reserve Fund
prior to the next succeeding regularly scheduled Interest Payment Date, provided
no deficiencies exist at the time of such transfer in the Note Fund, the Rebate
Fund or the Reserve Fund. See "Source of Payment and Security for the Notes --
Description of Flow of Revenues in the Funds." Such prepayments of principal of
Taxable LIBOR Rate Series 1997-1 Notes shall, subject to the Senior Asset
Requirement, be allocated between the Taxable LIBOR Rate Series 1997-1 Senior
Notes and the Taxable LIBOR Rate Series 1997-1 Subordinate Notes pro rata. All
such prepayments of principal allocated to the Taxable LIBOR Rate Series 1997-1
Senior Notes shall be applied to the Series 1997-1I Notes so long as any such
Notes remain Outstanding, and thereafter to the Series 1997-1J Notes.

                                      -50-
<PAGE>
 
Within a given series of Taxable LIBOR Rate Series 1997-1 Notes, the Principal
Amount of such series to be prepaid shall be allocated pro rata to the reduction
of the Principal Amount of all Notes of such series.
   
     The "Special Prepayment Amount" is an amount, as of the last day of any
month, equal to the excess, if any, of (1) the sum of (a) all payments received
as of such last day with respect to principal of Financed Student Loans credited
to the Series 1997-1 Taxable Acquisition Account, plus (b) the amount of any
Balances theretofore transferred from the Series 1997-1 Taxable Acquisition
Account to the Retirement Account to redeem Taxable Auction Rate Series 1997-1
Senior Notes which are called for redemption as described below under "Special
Call for Redemption -- From Unused Proceeds," less (c) the aggregate amount of
interest on Financed Student Loans credited to the Series 1997-1 Taxable
Acquisition Account which has been capitalized after the Financing thereof, less
(d) the principal component of the repurchase price of Student Loans originally
Financed from Balances in Series 1997-1 Taxable Acquisition Account which have
been repurchased from a Guarantee Agency upon rehabilitation of such Eligible
Loans pursuant to the Higher Education Act, over (2) the sum of (a) the
aggregate of the amounts previously applied to the reduction of the Principal
Amount of all Taxable LIBOR Rate Series 1997-1 Notes, plus (b) the aggregate
Principal Amount of Taxable LIBOR Rate Series 1997-1 Notes to be prepaid on the
next regularly scheduled Interest Payment Date from Balances then on hand in the
Retirement Account. Payments described in clause (1)(a) of the preceding
sentence include, without limitation, any prepayments by borrowers from the
proceeds of a Consolidation Loan made or acquired by the Trustee on behalf of
the Corporation or from any other sources, but exclude, for this purpose,
proceeds of the sale or other disposition of Financed Student Loans to any
Person other than a Guarantee Agency, with respect to Guarantee Payments, or a
Lender, with respect to the repurchase of Financed Student Loans by such Lender
pursuant to its repurchase obligation under a Student Loan Purchase Agreement.

     In general, this prepayment provision is intended to require the
Corporation to prepay Taxable LIBOR Rate Series 1997-1 Notes in amounts related
to the amount of principal payments received with respect to Student Loans
Financed with proceeds of the Taxable Series 1997-1 Notes in the Acquisition
Fund. See "Weighted Average Life of the Taxable LIBOR Rate Series 1997-1 Notes."
Because of the uncertainties relating to the timing of receipt of principal of
Student Loans expected to be Financed with proceeds of the Taxable Series 1997-1
Notes, the actual level of prepayments resulting therefrom cannot be
definitively stated. See "Risk Factors -- Holders of Series 1997-1 Notes Which
are Prepaid or Called for Redemption Due to Accelerated Payments with respect to
Financed Student Loans May Have to Reinvest Amounts Received From Prepayments or
Calls for Redemption at a Lower Rate of Return."

SPECIAL CALL FOR REDEMPTION

  From Moneys in the Surplus Account

     Tax Exempt Auction Rate Series 1997-1 Senior Notes of any series, Tax
Exempt Fixed Rate Series 1997-1 Senior Notes and Tax Exempt Fixed Rate Series
1997-1 Subordinate Notes, may, at the Corporation's option but subject to
compliance with the conditions described under "Senior Asset Requirement" below,
be called for redemption, in whole or in part, and if in part as described under
"Selection of Series 1997-1 Notes for Call for Redemption" below, at a
Redemption Price equal to 100% of Principal Amount of such Notes to be redeemed,
plus accrued interest thereon to the Redemption Date, on any Interest Rate
Adjustment Date or regularly scheduled Interest Payment Date for such series
occurring on or after ________ 1, 199_, from amounts transferred to the Series
1997-1 Tax Exempt Retirement Sub-Account from the Series 1997-1 Tax Exempt
Surplus Sub-Account and the Series 1997-1 Tax Exempt Reserve Account. In
general, such transfers are intended to allow the Corporation to call Tax Exempt
Auction Rate Series 1997-1 Senior Notes, Tax Exempt Fixed Rate Series 1997-1
Senior Notes and Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes for
redemption to the extent that revenues allocable to the Tax Exempt Series 1997-1
Notes under the Indenture exceed scheduled debt service payments on the Tax
Exempt Series 1997-1 Notes, payments on other Indenture Obligations and other
expenses payable under the Indenture. See "Summary of the Indenture -- Funds and
Accounts -- Surplus Fund" and " -- Reserve Fund".      

                                      -51-
<PAGE>
 
   
    Taxable Auction Rate Series 1997-1 Senior Notes of any series may, at the
Corporation's option but subject to compliance with the conditions described
under "Senior Asset Requirement" below, be called for redemption, in whole or in
part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, at a Redemption Price equal to 100% of Principal
Amount of such Notes to be redeemed, plus accrued interest thereon to the
Redemption Date, on any Interest Rate Adjustment Date or regularly scheduled
Interest Payment Date for such series occurring on or after __________ 1, 199_,
from amounts transferred to the Series 1997-1 Taxable Retirement Sub-Account
from the Series 1997-1 Taxable Surplus Sub-Account and the Series 1997-1 Taxable
Reserve Account. In general, such transfers are intended to allow the
Corporation to call Taxable Auction Rate Series 1997-1 Senior Notes for
redemption to the extent that revenues under the Indenture allocable to Taxable
Series 1997-1 Notes exceed scheduled debt service payments on the Taxable Series
1997-1 Notes, prepayments of Taxable LIBOR Rate Series 1997-1 Notes, payments on
other Indenture Obligations and other expenses payable under the Indenture. Such
revenues could result in whole or in part from Student Loans acquired with, and
from investment earnings on, the proceeds of Additional Notes. (Any Additional
Notes will not be offered or sold pursuant to this Prospectus.) See "Summary of
the Indenture -- Funds and Accounts --Surplus Fund" and "--Reserve Fund."

     Because of the uncertainties relating to the amounts and timing of receipt
of revenues under the Indenture, and the amounts and terms of additional
Indenture Obligations, if any, the amounts expected to be available in the
Surplus Account for such call for redemption cannot be definitively stated. In
addition, it is difficult to predict whether the Corporation will elect to
exercise such option. However, the Corporation expects that such calls for
redemption will occur.

  From Unused Proceeds

     Subject to compliance with the conditions described under "Senior Asset
Requirement" below, Taxable Auction Rate Series 1997-1 Senior Notes of any
series may, at the Corporation's option, be called for redemption (and shall be
so called for redemption under the circumstances described below), in whole or
in part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, on any Interest Rate Adjustment Date or regularly
scheduled Interest Payment Date for such series at a Redemption Price of 100% of
Principal Amount of such Notes to be redeemed, plus accrued interest thereon to
the Redemption Date, from proceeds of the Series 1997-1 Notes in the Series 
1997-1 Taxable Acquisition Account that have not been used to acquire Eligible
Loans and from amounts in the Series 1997-1 Taxable Reserve Account. Such Series
1997-1 Notes shall be so called for redemption on the regularly scheduled
Interest Payment Date for such series in [November] 1998 (from such proceeds
remaining as of [October] 1, 1998), unless the Corporation delivers to the
Trustee: (i) a Corporation certificate certifying that, based on a Cash Flow
Projection, the failure to so call Series 1997-1 Notes for redemption will not
materially adversely affect the Corporation's ability to pay Debt Service on the
Outstanding Notes and other Indenture Obligations, Carry-Over Amounts (including
accrued interest thereon) with respect to Outstanding Notes, Administrative
Expenses or Note Fees or to make required deposits to the Rebate Fund, and (ii)
written confirmation from each of the Rating Agencies then rating the Series
1997-1 Notes to the effect that the failure to call such Series 1997-1 Notes for
redemption will not result in a reduction or withdrawal of the rating of the
Series 1997-1 Notes. See "Summary of the Indenture -- Funds and Accounts --
Acquisition Fund" and " --Reserve Fund".

     Subject to compliance with the conditions described under "Senior Asset
Requirement" below, Tax Exempt Auction Rate Series 1997-1 Senior Notes of any
series may, at the Corporation's option, be called for redemption (and shall be
so called for redemption under the circumstances described below), in whole or
in part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, on any Interest Rate Adjustment Date or regularly
scheduled Interest Payment Date for such series, and (if no Tax Exempt Auction
Rate Series 1997-1 Senior Notes remain Outstanding) Tax Exempt Fixed Rate Series
1997-1 Notes may, at the Corporation's option, be called for redemption (and
shall be so called for redemption under the circumstances described below), in
whole or in part, and if in part as described under "Selection of Series 1997-1
Notes for Call for Redemption" below, on any date, in each case at a Redemption
Price of 100% of Principal Amount of such      

                                      -52-
<PAGE>
     
     Notes to be redeemed, plus accrued interest thereon to the Redemption Date,
from proceeds of the Series 1997-1 Notes in the Series 1997-1 Tax Exempt
Acquisition Account that have not been used to acquire Eligible Loans and from
amounts in the Series 1997-1 Tax Exempt Reserve Account. Such Series 1997-1
Notes shall be so called for redemption on June 1, 2001 (to the extent the
proceeds remaining in the Series 1997-1 Tax Exempt Acquisition Account exceed
[$______] as of April 15, 2001) and on June 1, 2002 (from such proceeds
remaining as of April 15, 2002), in each case unless the Corporation delivers to
the Trustee: (i) an opinion of Bond Counsel stating in effect that such call for
redemption is not required pursuant to the Code and that failure to so call Tax
Exempt Series 1997-1 Notes for redemption will not adversely affect the tax
exempt status of interest on any Tax Exempt Series 1997-1 Notes for federal
income tax purposes, (ii) a Corporation certificate certifying that, based on a
Cash Flow Projection, the failure to so call Series 1997-1 Notes for redemption
will not materially adversely affect the Corporation's ability to pay Debt
Service on the Outstanding Notes and Other Indenture Obligations, Carry-Over
Amounts (including accrued interest thereon) with respect to Outstanding Notes,
Administrative Expenses or Note Fees or to make required deposits to the Rebate
Fund, and (iii) written confirmation from each of the Rating Agencies then
rating the Series 1997-1 Notes to the effect that the failure to call such
Series 1997-1 Notes for redemption will not result in a reduction or withdrawal
of the rating of the Series 1997-1 Notes. See "Summary of the Indenture -- Funds
and Accounts -- Acquisition Fund" and "-- Reserve Fund".

     Call for Redemption of Series 1997-1 Notes Upon Reduction of Portfolio
Balance

     The Series 1997-1 Notes may, at the Corporation's option but subject to
compliance with the conditions described under "Senior Asset Requirement" below,
be called for redemption in whole but not in part, at a Redemption Price of 100%
of Principal Amount, plus accrued interest thereon to the Redemption Date, on
any date when the remaining aggregate outstanding principal balance of Student
Loans Financed with the proceeds of the Series 1997-1 Notes is less than 10% of
the amount deposited to the Acquisition Fund on the Date of Issuance.

OPTIONAL CALL FOR REDEMPTION

     At the Corporation's option but subject to compliance with the conditions
described under "Senior Asset Requirement" below, Auction Rate Series 1997-1
Senior Notes of any series may be called for redemption on any Interest Rate
Adjustment Date for such series or on any regularly scheduled Interest Payment
Date for such series, in whole or in part, and if in part as described under
"Selection of Series 1997-1 Notes for Call for Redemption" below, at a
Redemption Price of 100% of Principal Amount of such Notes to be redeemed, plus
accrued interest thereon to the Redemption Date.

     At the Corporation's option but subject to compliance with the conditions
described under "Senior Asset Requirement" below, Tax Exempt Fixed Rate Series
1997-1 Senior Notes and Tax Exempt Series 1997-1 Subordinate Notes may be called
for redemption on December 1, 2007, or on any date thereafter, in whole or in
part, and if in part as described under "Selection of Series 1997-1 Notes for
Call for Redemption" below, at the following Redemption Prices (expressed as a
percentage of Principal Amount) plus accrued interest to the Redemption Date:

<TABLE> 
<CAPTION> 
                    Redemption Period
                  (both dates inclusive)               Redemption Price
                  ----------------------               ----------------
          <S>                                          <C> 
          December 1, 2007, through November 30, 2008         102%
          December 1, 2008, though November 30, 2009          101%
          December 1, 2009 and thereafter                     100%
</TABLE> 

     Notwithstanding the foregoing, no Series 1997-1 Notes shall be so called
for redemption unless the Trustee receives a Corporation certificate certifying
that, based on a Cash Flow Projection, such redemption will not materially
adversely affect the Corporation's ability to pay Debt Service on the
Outstanding Notes and other      

                                      -53-
<PAGE>

    
Indenture Obligations, Carry-Over Amounts (including accrued interest thereon)
with respect to Outstanding Notes, Administrative Expenses or Note Fees or to
make required deposits to the Rebate Fund.

SELECTION OF SERIES 1997-1 NOTES FOR CALL FOR REDEMPTION

     If less than all Outstanding Series 1997-1 Notes are to be called for
redemption, the Principal Amounts of each series of Series 1997-1 Notes to be
called for redemption shall be selected as follows, to the extent that the
provisions of the Indenture described under "Senior Asset Requirement" below
will not be violated thereby: either (1) except as otherwise specifically
provided above under "Special Call for Redemption" or as described in clause
(2), to the extent Series 1997-1 Subordinate Notes are subject to call for
redemption, that Principal Amount thereof shall be called for redemption which
bears, as nearly as practicable, the same proportion to the Principal Amount of
all Series 1997-1 Notes to be called for redemption as the aggregate Principal
Amount of Outstanding Series 1997-1 Subordinate Notes bears to the aggregate
Principal Amount of all Outstanding Series 1997-1 Notes, or (2) if the Trustee
receives a Corporation certificate certifying that, based on a Cash Flow
Projection, a different proportion of Series 1997-1 Subordinate Notes to be
called for redemption will not materially adversely affect the Corporation's
ability to pay Debt Service on the Outstanding Notes and other Indenture
Obligations, Carry-Over Amounts (including accrued interest thereon) with
respect to Outstanding Notes, Administrative Expenses or Note Fees or to make
required deposits to the Rebate Fund, Series 1997-1 Subordinate Notes shall be
called for redemption in such principal amount as is designated by the
Corporation in such certificate. The remaining Series 1997-1 Notes to be called
for redemption on a given Redemption Date shall be selected from the appropriate
series of Series 1997-1 Senior Notes.

     If less than all Outstanding Series 1997-1 Senior Notes subject to call for
redemption are to be called for redemption, and more than one series of Series
1997-1 Senior Notes is so subject, the Principal Amounts of each series of
Series 1997-1 Notes to be called for redemption shall be selected from each such
series in such Principal Amounts as the Corporation may designate or, in the
absence of such designation, from each such series in, as nearly as practicable,
the same proportion to the aggregate Principal Amount of all Outstanding Series
1997-1 Senior Notes to be called for redemption as the aggregate Principal
Amount of Outstanding Series 1997-1 Senior Notes of such series bears to the
aggregate Principal Amount of all Outstanding Series 1997-1 Senior Notes subject
to such call for redemption.

     Notwithstanding the foregoing, if Series 1997-1 Subordinate Notes cannot be
called for redemption due to the application of the provisions of the Indenture
described under "Senior Asset Requirement" below, but Series 1997-1 Senior Notes
can be called for redemption without violating such provisions, the particular
Series 1997-1 Notes to be called for redemption shall be selected from the
appropriate series of the Series 1997-1 Senior Notes according to the provisions
described above.

     If less than all of the Outstanding Series 1997-1 Notes of a given series
are to be called for redemption, the particular Series 1997-1 Notes to be called
for redemption shall be selected by the Trustee by lot in such manner as the
Trustee shall deem fair and appropriate and which may provide for the selection
for call for redemption of portions of the principal of Series 1997-1 Notes in
authorized denominations.

SENIOR ASSET REQUIREMENT

     No call for redemption or prepayment of any Series 1997-1 Note under any of
the foregoing provisions is to be made unless, after giving effect to the call
for redemption or prepayment: (a) in the case of the call for redemption or
prepayment of Series 1997-1 Senior Notes, either the Senior Asset Requirement
will be met or the Senior Percentage will be greater than it would have been
without such call for redemption or prepayment, and (b) in the case of the call
for redemption or prepayment of Series 1997-1 Subordinate Notes, the Senior
Asset Requirement will be met. Compliance with the Senior Asset Requirement will
be determined as of the date of the selection of Series 1997-1 Notes to be
called for redemption or as of the date on which moneys are transferred to the
Retirement Account to make any prepayment of Taxable LIBOR Rate Series 1997-1
Notes, as the case may be,     


                                      -54-
<PAGE>
    
and any failure to meet the Senior Asset Requirement as of the Redemption Date
or prepayment date, as applicable, will not affect such determination. In
general, the "Senior Asset Requirement" requires that the Senior Percentage is
at least 110% and the Subordinate Percentage is at least 100%, although each
such percentage may be lowered under the conditions prescribed in the Indenture.
See "Glossary of Certain Defined Terms" and "Summary of the Indenture -- Call
for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement".

NOTICE AND EFFECT OF CALL FOR REDEMPTION

     Notice of call for redemption of the Series 1997-1 Notes shall be given by
first class mail, mailed not less than 15 days (in the case of Auction Rate
Series 1997-1 Senior Notes) or 30 days (in the case of any other Series 1997-1
Notes), as the case may be, prior to the date fixed for redemption to each
Holder (which initially will be DTC or its nominee) of Series 1997-1 Notes to be
called for redemption at the address of such Holder appearing in the Note
Register; but no defect in or failure to give such mailed notice of call for
redemption shall affect the validity of proceedings for the redemption of any
Series 1997-1 Note not affected by such defect or failure. All notices of call
for redemption shall state: (i) the Redemption Date; (ii) the Redemption Price;
(iii) the name, Stated Maturity and CUSIP numbers of the Series 1997-1 Notes to
be called for redemption, the principal amount of Series 1997-1 Notes of each
series to be called for redemption, and, if less than all Outstanding Notes of
such series are to be called for redemption, the identification (and, in the
case of partial redemption, the respective principal amounts) of the Series 
1997-1 Notes to be called for redemption; (iv) that, on the Redemption Date, the
Redemption Price of and accrued interest on each such Series 1997-1 Note will
become due and payable and interest thereon shall cease to accrue on and after
such date; (v) the place or places where such Series 1997-1 Notes are to be
surrendered for payment of the Redemption Price thereof and accrued interest
thereon; and (vi) if it be the case, that such Series 1997-1 Notes are to be
called for redemption by the application of certain specified trust moneys and
for certain specified reasons.

     Notice of call for redemption having been given as provided above, the
Series 1997-1 Notes designated in such notice shall become due and payable at
the applicable Redemption Price, plus interest accrued thereon to the Redemption
Date, and, upon surrender in accordance with such notice, shall be so paid, and
thereafter such Series 1997-1 Notes shall cease to accrue interest.      

     No such notice shall be required with respect to prepayments of the Taxable
LIBOR Rate Series 1997-1 Notes as described above under "Prepayment of Taxable
LIBOR Rate Series 1997-1 Notes."


                  APPLICATION OF SERIES 1997-1 NOTE PROCEEDS

     The Original Issuer and the Corporation intend to use the proceeds of the
sale of the Series 1997-1 Notes in the following amounts for the following
purposes:

          (1)  $___________ will be deposited in the Series 1997-1 Tax Exempt
     Acquisition Account and used as follows:

               (a)  approximately $___________ will be used on the Date of
          Issuance to refinance approximately $_______ aggregate principal
          amount of Eligible Loans previously acquired or originated by the
          Original Issuer; and

               (b)  the remainder will be used to acquire or originate
          additional Eligible Loans;

          (2)  $___________ will be deposited in the Series 1997-1 Taxable
     Acquisition Account and used as follows:

                                      -55-
<PAGE>
 
               (a)  approximately $___________ will be used on the Date of
          Issuance to refinance approximately $_______ aggregate principal
          amount of Eligible Loans previously acquired or originated by or on
          behalf of the Original Issuer; and

               (b)  the remainder will be used to acquire or originate
          additional Eligible Loans; and

          (3)  $_________ will be deposited in the Reserve Fund.

     It is expected that immediately after the deposit of the proceeds of the
Series 1997-1 Notes as described above, the principal amount of, and accrued
interest on and Special Allowance Payments with respect to, Financed Eligible
Loans, together with the remaining proceeds in the Acquisition Fund and the
Balance in the Reserve Fund, will equal ___% of the principal amount of the
Series 1997-1 Notes.
    
     The characteristics as of August 31, 1997 of the Eligible Loans expected to
be Financed on the Date of Issuance with proceeds deposited to the Series 1997-1
Tax Exempt Acquisition Account and to the Series 1997-1 Taxable Acquisition
Account (aggregating approximately $569 million) are more particularly described
under "Characteristics of the Initial Financed Student Loans." These Eligible
Loans currently secure outstanding obligations of the Original Issuer used to
acquire such Student Loans, which will be refunded from the proceeds of the
Series 1997-1 Notes.

     The Corporation expects the remaining proceeds deposited to the Series 
1997-1 Tax Exempt Acquisition Account (approximately $___________________ or
___% of the Series 1997-1 Note proceeds) to be used to purchase Eligible Loans
(see "Glossary of Certain Defined Terms") from Lenders or to originate Eligible
Loans on or before April 15, 2002, approximately according to the following
schedule:

<TABLE>
<CAPTION>
                                          Amount
                    By June 30          (millions)
                    ----------          ----------
                    <S>                 <C>
                       1998             $39.9
                       1999             60.9
                       2000             62.4
                       2001             64.0
                       2002             [_____]
</TABLE>

At the Corporation's option, or if not expended as of certain dates, such
proceeds may be transferred to the Retirement Account and used to redeem Tax
Exempt Auction Rate Series 1997-1 Senior Notes which are called for redemption
and, if no Tax Exempt Auction Rate Series 1997-1 Senior Notes remain
Outstanding, Tax Exempt Fixed Rate Series 1997-1 Notes which are called for
redemption. See "Description of Series 1997-1 Notes -- Special Call for
Redemption -- From Unused Proceeds" herein. Investors holding such Tax Exempt
Series 1997-1 Notes (particularly Tax Exempt Fixed Rate Series 1997-1 Notes)
which are called for redemption may be unable to reinvest the proceeds of the
redemption at the same yield as the Tax Exempt Series 1997-1 Notes. Also,
depending on the price at which investors purchased such Series 1997-1 Notes,
their yield may be adversely affected by such early call for redemption.

     The Corporation expects the remaining proceeds deposited to the Series 
1997-1 Taxable Acquisition Account (approximately $___________________ or __% of
the Series 1997-1 Note proceeds) to be used to purchase Eligible Loans from
Lenders or to originate Eligible Loans on or before [October] 1, 1998. At the
Corporation's option, or if not expended as of [October] 1, 1998, such proceeds
may be transferred to the Retirement Account and used to redeem Taxable Auction
Rate Series 1997-1 Senior Notes which are called for redemption. See
"Description of Series 1997-1 Notes -- Special Call for Redemption -- From
Unused Proceeds" herein. Investors holding such Taxable Auction Rate Series 
1997-1 Senior Notes which are called for redemption may be unable to      

                                      -56-
<PAGE>
     
reinvest the proceeds of the redemption at the same yield as the Taxable Auction
Rate Series 1997-1 Senior Notes. Also, depending on the price at which investors
purchased such Series 1997-1 Notes, their yield may be adversely affected by
such early call for redemption.       

     For a more detailed description of the Original Issuer's programs of
Financing Eligible Loans (which will be continued by SLFC on behalf of the
Corporation pursuant to the Servicing Agreement), Eligible Loans expected to be
Financed after the Date of Issuance, and possible limitations on the expenditure
of these proceeds as expected, see "Description of Financed Eligible Loan
Program." Use of the moneys in the Acquisition Fund pending Financing of
Eligible Loans is more particularly described in "Summary of the Indenture --
Funds and Accounts -- Acquisition Fund."
    
     Balances in the Acquisition Fund representing proceeds of the Series 1997-1
Notes not used to acquire Eligible Loans on the Date of Issuance, and Balances
in the Reserve Fund, are expected to be used to acquire one or more investment
agreements meeting the requirements of the Indenture. Each investment agreement
will require the Investment Provider (a financial institution to which such
proceeds are loaned) to repay such proceeds when requested by the Corporation or
the Trustee (subject to such limitations as may be provided therein), and to pay
interest on such proceeds periodically. Each Investment Provider will be a party
which meets the Rating Agencies' criteria for creditworthiness or which has
pledged collateral satisfactory to the Rating Agencies to secure its repayment
obligations. See "Summary of the Indenture --- Investments".      

     Although the Corporation expects that the investment return on the Balances
in the Acquisition Fund pending its use to finance Eligible Loans, together with
other Pledged Revenues and Pledged Funds and Accounts (each as defined in
"Source of Payment and Security for the Notes -- General") under the Indenture
(including Financed Eligible Loans), will be sufficient to meet principal and
interest payments on the Series 1997-1 Notes and required expenses under the
Indenture, various risk factors could adversely affect that expectation. See
"Risk Factors."

     The Costs of Issuance of the Series 1997-1 Notes will be paid by the
Original Issuer from other moneys available therefor.


                 SOURCE OF PAYMENT AND SECURITY FOR THE NOTES

GENERAL

     The Notes will be limited obligations of the Corporation payable solely
from the Trust Estate created under the Indenture, consisting of certain
revenues ("Pledged Revenues") and Funds and Accounts pledged under the Indenture
(the "Pledged Funds and Accounts", which do not include the Rebate Fund). The
Pledged Revenues include: (i) payments of interest and principal made by
obligors of Financed Student Loans, (ii) Guarantee Payments made by the
Guarantee Agencies to or for the account of the Trustee as the holder of
defaulted Financed Student Loans, (iii) interest subsidy payments and Special
Allowance Payments made by the Department of Education to or for the account of
the Trustee as the holder of Financed Student Loans (excluding, except in the
case of the Eligible Loans to be Financed on the Date of Issuance, any Special
Allowance Payments and interest subsidy payments accrued prior to the date of
Financing the related Student Loan), (iv) income from investment of moneys in
the Pledged Funds and Accounts (except to the extent such income is required to
be deposited in the Rebate Fund), (v) payments from a Swap Counterparty under a
Swap Agreement, (vi) proceeds of any sale or assignment by the Corporation of
any Financed Student Loans, and (vii) available Note proceeds. In addition, the
Pledged Revenues with respect to one or more series of Notes may include
payments made by a Credit Facility Provider pursuant to a Credit Enhancement
Facility. No Credit Enhancement Facility or Swap Agreement is being delivered in
connection with the issuance of the Series 1997-1 Notes, and it is not expected
that any such revenues will be available to pay the Series 1997-1 Notes.

                                      -57-
<PAGE>
 
     The principal of, premium, if any, and interest on the Notes will be
secured by a pledge of and a security interest in all rights, title, interest
and privileges of the Corporation (1) with respect to Financed Student Loans,
in, to and under any Servicing Agreement, the Student Loan Purchase Agreements,
the Guarantee Agreements and the Federal Reimbursement Contracts; (2) in, to and
under all Financed Student Loans (including the evidences of indebtedness
thereof and related documentation), any Swap Agreement and (subject to the
limitations therein or in the Indenture limiting the benefits thereunder to the
Notes of one or more series) any Credit Enhancement Facility; and (3) in and to
the proceeds from the sale of the Notes (until expended for the purpose for
which issued) and the Pledged Revenues, moneys, evidences of indebtedness and
securities in the Pledged Funds and Accounts. The security interest in revenues,
moneys, evidences of indebtedness and, unless registered in the name of the
Trustee, securities payable into the various Funds and Accounts does not
constitute a perfected security interest until received by the Trustee. Certain
Pledged Revenues are subject to withdrawal from the Pledged Funds and Accounts,
to prior applications to pay Costs of Issuance, Administrative Expenses and Note
Fees, and to certain other applications as described under "Description of Flow
of Revenues in the Funds" below and "Summary of the Indenture -- Funds and
Accounts".

ADDITIONAL INDENTURE OBLIGATIONS

     The Indenture provides that, upon the satisfaction of certain conditions,
the Corporation may issue one or more series of Additional Notes thereunder.
(Any Additional Notes will not be offered or sold pursuant to this Prospectus.)
Additional Notes may be issued as Senior Notes on a parity basis with the Series
1997-1 Senior Notes; as Subordinate Notes on a parity basis with the Series 
1997-1 Subordinate Notes; or as Class C Notes on a subordinate basis to the
Senior Notes and the Subordinate Notes. In addition, the Corporation may enter
into Swap Agreements and may obtain Credit Enhancement Facilities from one or
more Credit Facility Providers. The Corporation's obligations under the Swap
Agreements, and its obligations to pay the premiums or fees of Credit Facility
Providers and, if applicable, to reimburse payments made under Credit
Enhancement Facilities, may be parity obligations with the Senior Notes (such
Other Senior Obligations, together with the Senior Notes, being referred to
herein as Senior Obligations) or parity obligations with the Subordinate Notes
(such Other Subordinate Obligations, together with the Subordinate Notes, being
referred to herein as Subordinate Obligations). The Senior Obligations, the
Subordinate Obligations, and any Class C Notes are referred to herein as
"Indenture Obligations". See "Summary of the Indenture -- Additional Notes" and
"-- Covenants -- Credit Enhancement Facilities and Swap Agreements".

     Under the Indenture, the Corporation may not execute a Swap Agreement
unless the Swap Counterparty's obligations are rated by each Rating Agency not
lower than in its third highest Specific Rating Category. No Swap Agreement
shall be a Senior Obligation unless, as of the date the Corporation enters into
such Swap Agreement, the Senior Asset Requirement will be met and the Trustee
shall have received written confirmation from each Rating Agency that the
execution and delivery of the Swap Agreement will not cause the reduction or
withdrawal of any rating or ratings then applicable to any Outstanding Notes. No
Swap Agreement is being entered into in connection with the issuance of the
Series 1997-1 Notes.

     No limitations are imposed by the Indenture on the ability of the
Corporation to obtain Credit Enhancement Facilities or to enter into agreements
with respect thereto, or as to the identity or creditworthiness of any Credit
Facility Provider. Any Credit Enhancement Facility may be obtained for the sole
benefit of the series of Notes designated therein, in which event payments under
such Credit Enhancement Facility would not be available for the payment of
principal of, premium, if any, or interest on any other series of Notes.
However, any payments required to be made to any Credit Facility Provider would
be parity obligations with the other Senior Obligations or Subordinate
Obligations, as the case may be, payable from any revenues available to pay such
Indenture Obligations. No Credit Enhancement Facility is being entered into in
connection with the issuance of the Series 1997-1 Notes and it is not expected
that any Credit Enhancement Facility which may be obtained would be for the
benefit of the Series 1997-1 Notes.

                                      -58-
<PAGE>
 
     The Indenture also permits the Corporation to issue Class C Notes from time
to time upon satisfaction of the conditions specified therein. See "Summary of
the Indenture -- Additional Notes".

PRIORITIES

     The Series 1997-1 Senior Notes (and any other Senior Obligations) are
entitled to payment and certain other priorities over the Series 1997-1
Subordinate Notes (and any other Subordinate Obligations). Current payments of
interest and principal due on the Subordinate Notes on an Interest Payment Date
or Principal Payment Date will be made (on a parity basis with any other
Subordinate Obligations) only to the extent there are sufficient moneys
available for such payment, after making all such payments due on such date with
respect to Senior Obligations. So long as any Senior Obligations remain
Outstanding under the Indenture, the failure to make interest or principal
payments with respect to Subordinate Notes (including the Series 1997-1
Subordinate Notes) will not constitute an Event of Default under the Indenture.
In the event of an acceleration of the Notes, the principal of and accrued
interest on the Subordinate Notes will be paid (on a parity basis with any other
Subordinate Obligations) only to the extent there are moneys available under the
Indenture after payment of the principal of, and accrued interest on, all Senior
Notes and the satisfaction of all other Senior Obligations. In addition, holders
of Senior Notes and Beneficiaries of other Senior Obligations are entitled to
direct certain actions to be taken by the Trustee prior to and upon the
occurrence of an Event of Default, including election of remedies. See "Summary
of the Indenture --Remedies".

     Senior Obligations and Subordinate Obligations are entitled to payment and
certain other priorities over any Class C Notes. Principal of and interest on
the Class C Notes are not payable from moneys in the Note Fund or the Reserve
Fund, but are payable solely from amounts available therefor in the Surplus
Fund. See "Summary of the Indenture -- Funds and Accounts -- Surplus Fund".

DESCRIPTION OF FLOW OF REVENUES IN THE FUNDS
    
     The Indenture establishes a Revenue Fund which is divided into a Repayment
Account and an Income Account. Except for certain amounts received with respect
to Financed Student Loans required to be credited to the Surplus Fund, the
Indenture requires the deposit into the Revenue Fund of (i) all amounts received
as principal and interest in repayment of Financed Student Loans, including all
federal interest subsidy payments, Guarantee Payments and Special Allowance
Payments received with respect to each Financed Student Loan (excluding, except
in the case of the Eligible Loans to be Financed on the Date of Issuance,
Special Allowance Payments and federal interest subsidy payments that accrued
prior to the date on which such Student Loans were Financed), (ii) except as
otherwise provided in a Supplemental Indenture, proceeds of the resale to a
Lender of any Financed Student Loans pursuant to the Lender's repurchase
obligation under the applicable Student Loan Purchase Agreement, (iii) all
amounts received as earnings on or income from Investment Securities in the
Revenue Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and
the Note Fund, and (iv) any amounts permitted to be transferred to the Revenue
Fund from the Rebate Fund. The Trustee is required to credit all such revenues
received as payments of principal of Financed Student Loans to the Repayment
Account, and to credit all other such revenues and amounts (including revenues
received as payments of interest on or Special Allowance Payments with respect
to Financed Student Loans and income from Investment Securities) to the Income
Account. The Indenture requires the Trustee to transfer moneys on a monthly
basis (after taking into account any periodic rebate fee payment required to be
made in respect of Student Loans Financed under the Indenture), first from the
Repayment Account and then from the Income Account, to the following Funds and
Accounts in the following order: the Rebate Fund, the Interest Account for the
payment of Senior Obligations, the Principal Account for the payment of Senior
Obligations, the Retirement Account for the redemption of Senior Notes which are
called for redemption, the Interest Account for the payment of Subordinate
Obligations, the Principal Account for the payment of Subordinate Obligations,
the Retirement Account for the redemption of Subordinate Notes which are called
for redemption, the Administration Fund (but only from the Income Account), the
Reserve Fund, the Principal Account (relating to cumulative sinking fund
installments with respect to Subordinate Term Notes which are called for
redemption on      

                                      -59-
<PAGE>
     
a Sinking Fund Payment Date), the Special Redemption and Prepayment Account and
the Surplus Account. In addition, any amounts payable by a Swap Counterparty
pursuant to a Swap Agreement are required to be credited directly to the
Interest Account.      

     Moneys in the Administration Fund may be used, as provided in the
Indenture, to pay Costs of Issuance, Note Fees and Administrative Expenses.
    
     Balances in the Surplus Fund shall be used first to make up deficiencies
in, or make required transfers to, the Rebate Fund, the Note Fund, the
Administration Fund and the Reserve Fund. Balances in the Surplus Fund may also
be applied, as determined by the Corporation from time to time, to the payment
of principal of or interest on Class C Notes when due or upon the call thereof
for redemption at the option of the Corporation; provided that the conditions
described under "Summary of the Indenture -- Funds and Accounts -- Surplus Fund"
are met.

     If the Trustee shall have first certified that no deficiencies exist in any
of the Rebate Fund, the Note Fund, the Reserve Fund or the Special Redemption
and Prepayment Account, and shall have received certain certifications from the
Corporation, Balances in the Surplus Account may be used to redeem Notes which
are called for redemption (including Series 1997-1 Notes as described under
"Description of Series 1997-1 Notes --Special Call for Redemption -- From Moneys
in the Surplus Account") or to purchase Notes or may be: (a) used to acquire
Student Loans meeting the requirements of clauses (A) (1) and (2) or clause (B)
of the definition of "Eligible Loans" (see "Glossary of Certain Defined Terms");
or (b) released from the Indenture to be used for certain other authorized
purposes; provided, however, that the Indenture prohibits the use of the Surplus
Account to acquire Student Loans that are not Eligible Loans and for the
purposes specified in clause (b) above unless, after taking into account any
such application (i) the Senior Percentage will be not less than 112%, and (ii)
the Subordinate Percentage will be not less than 102%; provided that such
percentages may be lower upon receipt of certain approvals from each Rating
Agency and, under certain circumstances, consent of Other Beneficiaries.      

     The Indenture establishes a Rebate Fund into which the Trustee is required
to make annual deposits from Balances in the Revenue Fund, the Surplus Fund, the
Reserve Fund, the Administration Fund, the Bond Fund and the Acquisition Fund,
in that order, equal to the amount computed under Section 148(f) of the Code as
being subject to rebate to the United States (the "Rebate Amount") and certain
amounts constituting Excess Earnings on the Financed Student Loans. The Trustee
is required to pay to the United States Treasury, at least once every five
years, an amount which ensures that not less than 90% of the cumulative Rebate
Amount will have been paid to the United States Treasury. The Trustee is
required to consult with Bond Counsel and take such action as may be required
under the Code (which may include forgiveness of principal of Financed Student
Loans or payments to the United States Treasury) with respect to Excess
Earnings. Under certain circumstances, including delivery to the Trustee of a
favorable opinion of Bond Counsel, certain amounts determined not to be subject
to rebate or other disposition may be transferred from the Rebate Fund to the
Income Account.

     Balances in the Reserve Fund shall be used and applied solely for the
purpose of paying Debt Service on the Senior Notes and the Subordinate Notes,
paying net amounts due with respect to other Senior Obligations or Subordinate
Obligations or for transfer to the Rebate Fund to the extent provided in the
Indenture.

     For a more detailed description of the receipt and application of moneys in
 the Revenue Fund, the Acquisition Fund, the Note Fund, the Rebate Fund, the
 Reserve Fund, the Administration Fund and the Surplus Fund, see "Summary of the
 Indenture -- Funds and Accounts".


                              THE ORIGINAL ISSUER

     The Original Issuer is a South Dakota nonprofit corporation organized in
December 1978, at the request of the then Governor of the State, to provide a
statewide student loan acquisition program pursuant to the provisions

                                      -60-
<PAGE>
 
of the Higher Education Act and Section 150(d) of the Code. Former Governor
Wollman designated the Original Issuer as the single nonprofit private agency in
the State acting as an eligible lender in connection with the student loan
program provided for by the Higher Education Act. The Original Issuer has
received an Internal Revenue Service determination that, based on its original
organization and purposes, it is a tax-exempt organization under Section
501(c)(3) of the Code.

     As required by Section 150(d) of the Code, the Original Issuer's Articles
of Incorporation provide that the Original Issuer is organized exclusively for
the purpose of acquiring student loan notes incurred under the Higher Education
Act, and that income of the Original Issuer may be used only for: (i) the
payment of expenses and debt service on bonds or notes issued by the Original
Issuer or the creation of reserves for such purposes; (ii) the acquisition of
additional student loan notes; or (iii) payment to the United States. In
connection with an election under Section 150(d)(3) of the Code to terminate its
status as a corporation described in Section 150(d), the Original Issuer will
enter into an agreement with Student Loan Finance Corporation, a newly organized
South Dakota corporation and wholly-owned subsidiary of the Original Issuer
("SLFC"), pursuant to which the Original Issuer will transfer all of its student
loans (including its rights in Financed Student Loans), student loan acquisition
and servicing operations and physical facilities, together with certain other
assets (including the Original Issuer's interest in the other assets comprising
the Trust Estate), to SLFC and SLFC will assume all of the Original Issuer's
obligations with respect to the Notes, the Indenture, the Trust Estate and all
related contracts. See "The Servicer" herein. The Original Issuer will transfer
such assets without recourse, and will be released from all obligations under
the Indenture or otherwise with respect to the Notes. Concurrently with such
transfer, the Original Issuer will amend its articles of incorporation to amend
its corporate purpose and change its name to Great Plains Education Foundation,
Inc. Under Section 150(d)(3) of the Code, the Original Issuer must continue to
be an organization described in Section 501(c)(3) of the Code. No determination
has been received from the Internal Revenue Service as to the Original Issuer's
qualification as an organization described in Section 501(c)(3) of the Code
after the amendment of its articles of incorporation.

     Immediately upon such transfer, SLFC will transfer all its rights and
interest in the Financed Student Loans and other assets of the Trust Estate to
the Corporation, which is a newly organized, bankruptcy-remote, limited purpose
Delaware corporation and wholly-owned subsidiary of SLFC, and the Corporation
will assume all of SLFC's obligations under the Indenture and otherwise with
respect to the Notes, the Trust Estate and the related contracts. SLFC will also
transfer such assets without recourse, and will be released from all obligations
under the Indenture or otherwise with respect to the Notes (except in its
capacity as Servicer). Neither the Original Issuer nor SLFC (except in its
capacity as Servicer) will be obligated under the Indenture.


                                 THE SERVICER

GENERAL

     SLFC will be a newly organized South Dakota corporation. In connection with
the Original Issuer's election under Section 150(d)(3) of the Code, all of the
assets of the Original Issuer used in its business of acquiring, originating,
holding, servicing and collecting student loans, including its physical
facilities, computer hardware and software, and certain other assets will be
transferred to SLFC. At that time, all of the Original Issuer's employees are
expected to become employees of SLFC. Immediately after such transfer, SLFC
expects to operate the student loan business formerly operated by the Original
Issuer and service and collect the Financed Eligible Loans in substantially the
same manner (including using the same staff, offices and computer hardware and
software) in which the Original Issuer currently administers its program and
services and collects such loans.
    
     The Original Issuer has operated as a secondary market for student loans
since 1979. As of August 31, 1997, the Original Issuer had a staff of 87
persons. The Original Issuer services the student loans which it owns and has
also from time to time serviced student loans owned by other lenders in
anticipation of sale to the Original     

                                      -61-
<PAGE>
     
Issuer. The Original Issuer utilizes its own computer hardware and software
systems designed specifically for student loan servicing. The Original Issuer
installed the original hardware in 1979 and since then has added additional
hardware or replaced hardware as needed. As of August 31, 1997, the Original
Issuer owned and was servicing student loans to approximately 91,500 borrowers
representing approximately $569 million outstanding principal amount of student
loans. As of such date, the Original Issuer was not servicing student loans held
by other lenders.

     The Original Issuer has financed its acquisition of student loans through
the issuance of its student loan revenue bonds, student loan asset-backed notes
and other evidences of indebtedness. The Original Issuer has issued
approximately $2.2 billion aggregate principal amount of bonds and notes, of
which $912,425,000 principal amount were outstanding as of August 31, 1997. All
of such outstanding bonds and notes will be refunded with a portion of the
proceeds of the Series 1997-1 Notes. At the time of the transfer of the assets
described above to SLFC, the Original Issuer expects to cease its participation
in the student loan business.      

     The information included above concerning the Original Issuer has been
included solely to describe the expected future operations of SLFC. The Original
Issuer will not transfer all of its cash and investments to SLFC. None of the
assets retained by the Original Issuer will be available to SLFC or for the
payment of the Notes. The Original Issuer will have no obligation with respect
to (i) the Financed Eligible Loans or the servicing thereof, (ii) the payment of
the Series 1997-1 Notes, or (iii) the administration of the Indenture. Moreover,
the Original Issuer's transfer of assets to SLFC will be without recourse or
warranty. Thus, in the event of a failure of the Original Issuer's hardware and
software systems to adequately function, or any other factor which adversely
affects the value of the assets transferred to SLFC or SLFC's ability to perform
its obligations under the SLFC Servicing Agreement, the Original Issuer would
have no obligation or liability with respect thereto.

DELINQUENCY AND LOAN LOSS EXPERIENCE

     The following tables provide information regarding the delinquency status
of the student loan portfolio of the Original Issuer (which has been serviced by
the Original Issuer) as of June 30, 1997, 1996, 1995, 1994 and 1993. For each
delinquency status listed (based on number of days delinquent and claims filed),
the tables show the aggregate principal amount of Student Loans in each
delinquency status as of each date; the percent of the aggregate principal
amount of the Original Issuer's Student Loan portfolio in repayment, deferment,
forbearance and claims status as of each date represented by such principal
amounts; and the percent of the aggregate principal amount of the Original
Issuer's entire Student Loan portfolio as of each date represented by such
principal amounts. The Original Issuer's management believes that the
distribution of delinquent loans in the Original Issuer's Student Loan portfolio
has been consistent over the last five years and it is unaware of any current
trends that are expected to materially alter such distributions or materially
impact the future performance of the Financed Eligible Loans. Notwithstanding
the above, no assurance can be made that any such trends will continue or not
deteriorate.

                                      -62-
<PAGE>
 
DISTRIBUTION OF ORIGINAL ISSUER'S STUDENT LOAN PORTFOLIO BY DELINQUENCY STATUS
                AS OF JUNE 30, 1997, 1996, 1995, 1994 AND 1993
    
<TABLE> 
<CAPTION> 
Delinquency Status            June 30, 1997  June 30, 1996  June 30, 1995  June 30, 1994  June 30, 1993
- -------------------------------------------------------------------------------------------------------
PRINCIPAL AMOUNT
- ----------------
<S>                           <C>            <C>            <C>            <C>            <C>
31 to 60 days                   $16,237,073    $17,765,179    $14,077,909    $13,639,924    $12,866,442
61 to 90 days                     7,786,808      7,666,789      6,550,528      6,212,040      5,843,349
91 to 120 days                    4,939,841      4,664,322      3,834,229      3,633,351      2,770,248
121 to 180 days                   6,774,711      6,339,235      5,817,809      5,225,322      4,150,481
181 to 270 days                   2,479,580      2,579,598      2,319,294      1,398,039      1,400,538
Over 270 days                         9,061          3,532              0            147          4,227
Claims filed, not yet paid        1,736,799      1,193,954      1,200,925      1,460,674      2,096,725
                              -------------------------------------------------------------------------
Total                           $39,963,873    $40,212,609    $33,800,694    $31,569,497    $29,132,010
                              =========================================================================
</TABLE>      

<TABLE>
<CAPTION>
PERCENT OF OUTSTANDING
- ----------------------
PRINCIPAL - REPAYMENT
- ---------------------
DEFERMENT, FORBEARANCE AND
- --------------------------
CLAIM STATUS LOANS ONLY
- -----------------------
<S>                                   <C>              <C>            <C>            <C>            <C>       
31 to 60 days                           3.2%           3.7%           3.5%           3.8%           3.9%      
61 to 90 days                           1.5            1.6            1.6            1.7            1.8       
91 to 120 days                          1.0            1.0            1.0            1.0            0.8       
121 to 180 days                         1.3            1.3            1.5            1.5            1.2       
181 to 270 days                         0.5            0.5            0.6            0.4            0.4       
Over 270 days                           0.0            0.0            0.0            0.0            0.0       
Claims filed, not yet paid              0.3            0.2            0.3            0.4            0.6       
                                      -----------------------------------------------------------------       
Total                                   7.8%           8.3%           8.5%           8.8%           8.7%      
                                      =================================================================        
</TABLE>

                                      -63-
<PAGE>
 
<TABLE>
<CAPTION>
PERCENT OF OUTSTANDING
- ----------------------
PRINCIPAL - ENTIRE PORTFOLIO
- ----------------------------
<S>                              <C>              <C>            <C>            <C>            <C>    
31 to 60 days                      2.9%           3.3%           3.2%           3.5%           3.6%   
61 to 90 days                      1.4            1.4            1.5            1.6            1.6    
91 to 120 days                     0.9            0.9            0.9            0.9            0.8    
121 to 180 days                    1.2            1.2            1.3            1.3            1.2    
181 to 270 days                    0.4            0.5            0.5            0.4            0.4    
Over 270 days                      0.0            0.0            0.0            0.0            0.0    
Claims filed, not yet paid         0.3            0.2            0.3            0.4            0.6%   
                                 ------------------------------------------------------------------   
Total                              7.1%           7.5%           7.7%           8.1%           8.2%   
                                 ==================================================================     
</TABLE>

     The following tables provide information regarding principal losses
relating to the Original Issuer's Student Loan portfolio (which has been
serviced by the Original Issuer) for each of the years ended June 30, 1993
through 1997. The first table shows the aggregate principal amount of losses
during each period, and the breakdown of such losses between the amount
representing the two percent portion of default claims filed with a Guarantee
Agency which is not paid by the Guarantee Agency with respect to loans made
after September 30, 1993, and the amount representing other principal write-offs
(i.e., for loans that may have lost Guarantee eligibility) net of recoveries.
The second table shows the percent of the Original Issuer's entire Student Loan
portfolio end-of-period balances represented by the aggregate losses listed in
the first table during the relevant period.

     Subject to compliance with Department of Education and Guarantee Agency
requirements, student loans made under the Federal Family Education Loan Program
prior to October 1, 1993 are entitled to 100% guarantee coverage for defaulted
loans while student loans made on or after that date are entitled to 98%
coverage. The Original Issuer's management expects that overall write-offs of
the portfolio related to this two percent difference will increase over time as
a greater percentage of the portfolio consists of loans made on or after October
1, 1993.
    
     Other write-offs arise if a claim is rejected by the Guarantee Agency, and
the Original Issuer determines that the reason for the rejection cannot be
cured, that the Lender from which the loan was acquired cannot or should not be
required to repurchase the loan, and that the loan is otherwise not collectible.
The Original Issuer's management believes that the amount of other write-offs
during this period has been consistent and immaterial and it is unaware of any
current trends that are expected to materially alter the loss experience or
materially impact the future performance of the Financed Eligible Loans.
Notwithstanding the above, no assurance can be made that any such trends will
continue or not deteriorate.      

                                      -64-
<PAGE>
 
           ORIGINAL ISSUER'S STUDENT LOAN PORTFOLIO PRINCIPAL LOSSES
              EACH OF THE YEARS ENDED JUNE 30, 1993 THROUGH 1997

<TABLE>
<CAPTION>
                                    2% Claim       Other Principal      Total
                                  Losses on 98%    Write-Offs, Net   Principal
                                Guaranteed Loans     of Recoveries      Losses
                                ----------------     -------------      ------
PRINCIPAL AMOUNTS
- -----------------
<S>                             <C>                <C>               <C>
For the Fiscal Year Ended:
 June 30, 1997                           $88,367           $ 7,020      $95,387

 June 30, 1996                            56,730            20,484       77,214

 June 30, 1995                            10,266             9,211       19,477

 June 30, 1994                                 0             3,778        3,778

 June 30, 1993                                 0                55           55

PERCENTAGE (ANNUALIZED) OF
- --------------------------
PRINCIPAL LOSSES TO END-OF-
- ---------------------------
PERIOD PORTFOLIO BALANCES
- -------------------------

For the Fiscal Year Ended:

 June 30, 1997                             0.016%            0.001%       0.017%

 June 30, 1996                             0.011%            0.004%       0.015%

 June 30, 1995                             0.002%            0.002%       0.004%

 June 30, 1994                             0.000%            0.001%       0.001%

 June 30, 1993                             0.000%            0.000%       0.000%
</TABLE>


     The data presented in the foregoing tables are for illustrative purposes
only and there is no assurance that the delinquency and loss experience of the
Financed Student Loans will be similar to that set forth above.


                                THE CORPORATION

GENERAL

     The Corporation is a newly organized, bankruptcy remote, limited purpose
Delaware corporation and a wholly owned subsidiary of SLFC. Immediately
following the issuance of the Series 1997-1 Notes, the Corporation will assume
all of SLFC's obligations under the Indenture and otherwise with respect to the
Notes, the Trust Estate and the related contracts.

     As a bankruptcy-remote entity, the Corporation's operations will be
restricted so that (i) it does not engage in business with, or incur liabilities
to, any other entity (other than the Noteholders and Other Beneficiaries, and
beneficiaries under indentures similar to the Indenture) which may bring
bankruptcy proceedings against the Corporation, and (ii) the risk that it will
be consolidated into the bankruptcy proceedings of any other entity is
diminished. The Corporation has covenanted in the Indenture that it will not
engage in any business other

                                      -65-
<PAGE>
 
than financing, originating, purchasing, owning, selling and managing Student
Loans in the manner contemplated by its certificate of incorporation and the
Indenture and the activities incidental thereto.

     The Corporation will have no substantial assets other than those
transferred to it from SLFC and pledged under the Indenture. The Corporation
will have no full-time employees. Certain responsibilities of the Corporation
under the Indenture will be administered by SLFC. See "The SLFC Servicing
Agreement" and "Certain Relationships Among Financing Participants."

     The Corporation's address is 105 First Avenue Southwest, Aberdeen, South
Dakota 57401 and its phone number is (605) 622-4400.
    
FINANCED ELIGIBLE LOAN PROGRAM

     The Corporation will, upon the Section 150(d)(3) Transfer and the
assumption of the Original Issuer's obligations under the Indenture, become
responsible for the acquisition or origination of Eligible Loans to be Financed
with proceeds of the Series 1997-1 Notes deposited to the credit of the
Acquisition Fund. In this regard, as of September 30, 1997, the Corporation has
entered into Student Loan Purchase Agreements with approximately ___ Lenders
providing for the purchase of approximately $________ in principal amount of
Eligible Loans from moneys available therefor in the Series 1997-1 Tax Exempt
Acquisition Accounts and Student Loan Purchase Agreements (which do not provide
for the purchase of a stated principal amount of Eligible Loans) with
approximately ___ Lenders providing for the purchase of Eligible Loans from
moneys available therefor in the Series 1997-1 Taxable Acquisition Account. As
further described under "Description of Financed Eligible Loan Program --
Background of the Original Issuer's Program", the Original Issuer has
historically entered into comparable agreements with Lenders (including
substantially all of the Lenders with which the Corporation has current
agreements) pursuant to which the Original Issuer has purchased over $________
in Student Loans from proceeds of its bonds and notes in the same manner as the
Corporation intends to purchase Eligible Loans from proceeds of the Series 1997-
1 Notes. Thus, the Corporation anticipates that it will be able to apply all, or
substantially all, of the proceeds of the Series 1997-1 Notes to the acquisition
or origination of Eligible Loans. See "Description of Financed Eligible Loan
Program". However, there is no assurance that the Corporation will be able to so
apply such proceeds.      

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITION

     As of the date of this Prospectus, the Corporation has had no operating
history. The proceeds of the sale of the Series 1997-1 Notes will be used
primarily to refinance a portfolio of Student Loans currently owned by the
Original Issuer and to purchase Eligible Loans from Lenders or to originate
Eligible Loans on or before April 15, 2002. See "Application of Series 1997-1
Note Proceeds." The Corporation is prohibited by its certificate of
incorporation from engaging in any business other than (i) receiving the assets
and assuming the liabilities transferred to it in connection with the Original
Issuer's election under Section 150(d)(3) of the Code; (ii) originating or
acquiring Student Loans; (iii) entering into certain agreements relating to
Student Loans; (iv) issuing bonds, notes, asset-backed certificates or other
securities payable solely from Student Loans and other assets pledged to the
payment thereof; and (v) engaging in acts incidental to and necessary, suitable
or convenient for the accomplishment of the foregoing purposes and permitted
under Delaware law. The Corporation's ability to incur, assume or guarantee
indebtedness for borrowed money is also restricted by its certificate of
incorporation.

DIRECTORS AND EXECUTIVE OFFICER

     The following table identifies the directors and executive officer of the
Corporation and their ages and positions as of the date of this Prospectus.
Because the Corporation is organized as a special purpose entity and will be
largely passive, it is expected that the officers and directors in such capacity
will participate in the management of the Corporation only to a limited extent.
Most of the actions related to maintaining and servicing the assets will be
performed by SLFC.

                                      -66-
<PAGE>

<TABLE>
<CAPTION> 
Name                    Age  Positions
- -------------           ---  ------------------------------
    
<S>                     <C>  <C>
A. Norgrin Sanderson     55  President, Treasurer and Chairman of the Board
V. G. Stoia              73  Director
Manley B. Feinstein      70  Director
Harvey C. Jewett         48  Director
</TABLE>      

In order to comply with certain provisions of its certificate of incorporation
and the requirements of the Rating Agencies, the Board of Directors will
increase in size to six members and will appoint two additional independent
directors within 30 days after the closing of the offering of the Series 1997-1
Notes.

     Mr. Sanderson has been President, Treasurer and Chairman of the Corporation
since its formation in May 1997. Mr. Sanderson is also the President, Treasurer
and Chairman of SLFC and has been President, Treasurer and a Director of the
Original Issuer since 1979. Prior to assuming his positions with the Original
Issuer, he was employed for 16 years by Norwest Corporation, a bank holding
company based in Minneapolis, Minnesota, where he held Vice President and Branch
Manager positions.

     Mr. Stoia has been a Director of the Corporation since its formation in May
1997. Mr. Stoia is also a Director of SLFC and has been a Director of the
Original Issuer since its formation in 1978. Mr. Stoia is a Chartered Financial
Consultant with the firm of Stoia, Seiler and Associates in Aberdeen, South
Dakota. Currently, Mr. Stoia also serves on the Board of Trustees of St. Luke's
Hospital and as a member of the Board of Northern State University Foundation.
In the past, he served as a member of the Board of the South Dakota Foundation
of Private Colleges, Presentation College and South Dakota Crippled Children's
School. He served as President of the Aberdeen Development Corporation from 1972
to 1987.

     Mr. Feinstein has been a Director of the Corporation since its formation in
May 1997. Mr. Feinstein is also a Director of SLFC and has been a Director of
the Original Issuer since its formation in 1978. He also is a Director of EAC.
Mr. Feinstein has been self-employed as a business consultant in Aberdeen, South
Dakota since 1990.

     Mr. Jewett has been a Director of the Corporation since its formation in
May 1997. Mr. Jewett is also a Director of SLFC and has been a Director of the
Original Issuer since 1979. He also is a Director of EAC. Mr. Jewett has been
the President and Chief Operating Officer of The Rivett Group, L.L.C., a motel
management operation, since 1987, and has been an attorney in private practice
in Aberdeen, South Dakota since 1974. Mr. Jewett is a member of the Board of
Directors of Norwest South Dakota, N.A., a bank with branches throughout South
Dakota, which has sold a substantial number of Student Loans to the Original
Issuer in past years and is expected to continue selling Student Loans to the
Corporation in the future.

     Except for Mr. Sanderson, none of the directors and officers listed above
will be compensated directly by the Corporation nor with any funds or assets of
the Corporation. Mr. Sanderson will be paid for serving as an executive officer
of the Corporation. Mr. Sanderson's compensation will be based upon the amount
of time he spends handling the Corporation's affairs. It is currently estimated
that he will receive approximately $35,000 per year for his service as an
executive officer of the Corporation.

     It is anticipated that the independent directors of the Corporation to be
appointed as described above will receive compensation of approximately $2,500
per year.

                                      -67-
<PAGE>
 
                         THE SLFC SERVICING AGREEMENT

IN GENERAL

     The Corporation and the Trustee will enter into a Servicing Agreement,
dated as of July 1, 1997 (the "SLFC Servicing Agreement"), with SLFC. A form of
the SLFC Servicing Agreement has been filed as an exhibit to the Registration
Statement of which this Prospectus is a part. The following summary describes
certain provisions of the SLFC Servicing Agreement. The summary does not purport
to be complete and is subject to, and is qualified in its entirety by reference
to, all of the provisions of the SLFC Servicing Agreement.

     Pursuant to the SLFC Servicing Agreement, SLFC agrees to provide services
to the Corporation and the Trustee in connection with the origination and
acquisition of Student Loans to be Financed, to commence servicing the Financed
Student Loans as of the day they are Financed and to service the Financed
Student Loans, all in accordance with the SLFC Servicing Agreement. SLFC may
perform all or part of its origination, acquisition, and servicing activities
through a subcontractor. SLFC is required to perform or cause its subcontractor
to perform all services under the SLFC Servicing Agreement in compliance with
the Higher Education Act, applicable requirements of the Guarantee Agency and
all other applicable federal, state and local laws and regulations. SLFC will be
responsible for the performance of its obligations under the SLFC Servicing
Agreement, whether such obligations are performed by SLFC or by its
subcontractor, and SLFC will be responsible for any fees and payments required
by the subcontractor. The SLFC Servicing Agreement requires a subcontractor to
be subject to the same obligations relating to audits, examinations and
inspections as to which SLFC is subject. SLFC also agrees to perform various
duties of the Corporation under the Indenture.

ACQUISITION PROCESS

     Unless and until otherwise directed in writing by the Corporation, SLFC
agrees to provide to the Trustee all certificates and directions required to be
delivered by the Corporation to the Trustee under the Indenture in connection
with the Financing through acquisition of Eligible Loans and Student Loans
thereunder. SLFC also agrees to work with the Lenders to obtain from each Lender
loan documentation and information relating to each Student Loan to be Financed
and to establish and maintain all records delivered to SLFC with respect to each
Financed Student Loan, and complete records of SLFC's servicing of the Financed
Student Loan from the date SLFC's servicing commences. However, SLFC will not
conduct a complete file and note examination of each Student Loan to be
Financed.

ORIGINATION PROCESS
 
     Unless and until otherwise directed in writing by the Corporation, SLFC
agrees to provide to the Trustee all certificates and directions required to be
delivered by the Corporation to the Trustee under the Indenture in connection
with the Financing through origination of Eligible Loans and Student Loans
thereunder. SLFC also agrees to provide disbursement and origination services in
connection with the origination and disbursement of Eligible Loans under the
Indenture.

SERVICING

     SLFC agrees to perform all servicing obligations relating to the Financed
Student Loans required of the Corporation or the Trustee, or which the
Corporation or the Trustee is required to cause the Servicer to perform. The
SLFC Servicing Agreement specifies various activities and obligations to be
performed by SLFC in servicing the Financed Student Loans. These activities and
obligations include, without limitation, file maintenance; maintaining Guarantee
coverage on Financed Student Loans; handling borrower requests for forbearance
and deferments; exercising due diligence (within the meaning of the Higher
Education Act and the Guarantee Program regulations) in the servicing,
administration and collection of all Financed Student Loans; collecting payments
of

                                      -68-
<PAGE>
 
principal and interest, Special Allowance Payments, and Guarantee Payments with
respect to Financed Student Loans and causing all such interest subsidy payments
and Special Allowance Payments to be forwarded by the Secretary of Education
directly to the Trustee for immediate deposit into the appropriate fund or
account under the Indenture and depositing all other such payments immediately
upon receipt into a lock-box account (which shall be part of the Revenue Fund)
to be established by the Trustee in the name of and for the account of the
Trustee; representing the interests of the Corporation and the Trustee in
handling discrepancies or disputes, if any, with the Secretary of Education;
preparing and maintaining all appropriate accounting records with respect to all
transactions related to each Financed Student Loan; for defaulted Financed
Student Loans, taking steps necessary to file and prove a claim for loss with
the Secretary of Education or the Guarantee Agency, as the case may be and as
required, and assuming responsibility for all necessary communications and
contacts with the Secretary of Education or the Guarantee Agency, as the case
may be and as required, to recover on such defaulted Financed Student Loans
within the time required by the Higher Education Act and the requirements of the
Guarantee Agency; if a claim is denied by the Secretary of Education or the
Guarantee Agency, as the case may be, under circumstances resulting in a Lender
being required by a Student Loan Purchase Agreement to repurchase a Financed
Student Loan, taking such action as shall be necessary to allow the Corporation
or the Trustee to cause such Lender to repurchase such Financed Student Loan or
to substitute a different Eligible Loan in accordance with the requirements of
the applicable Student Loan Purchase Agreement; preparing and filing various
reports with the Secretary of Education, the Guarantee Agency, the Corporation
and the Trustee; identifying on the servicing system the Notes as the source of
financing for each such Financed Student Loan; and maintaining duplicates or
copies of certain file documents.

RIGHT OF INSPECTION AND AUDITS

     The SLFC Servicing Agreement provides that, subject to any restrictions of
applicable law, the Corporation, the Trustee, the Guarantee Agency, the
Secretary of Education and/or any governmental agency having jurisdiction over
the Corporation or the Trustee (and, in each case, such entities'
representatives), will have the right, at any time and from time to time, during
normal business hours, and upon reasonable notice to SLFC, to examine and audit
any and all of the SLFC's records or accounts pertaining to any Financed Student
Loan. The Corporation and the Trustee also may require SLFC to furnish such
documents as they from time to time deem necessary to determine that SLFC has
complied with the provisions of the SLFC Servicing Agreement, the Student Loan
Purchase Agreements and the Indenture.

     SLFC also agrees to have prepared and submitted to the Secretary of
Education and the Guarantee Agencies any third-party servicer compliance audits
and audited financial statements required under the Higher Education Act and the
Guarantee Program regulations relating to SLFC and its servicing of Financed
Student Loans, and any lender compliance audits required under the Higher
Education Act and the Guarantee Program regulations relating to the Trustee (as
the holder of the Financed Student Loans) and the Financed Student Loans. SLFC
agrees to provide to the Corporation and the Trustee these and various other
specified reports and audits.
   
ADMINISTRATION AND MANAGEMENT

     SLFC agrees to perform various administrative activities and obligations on
behalf of the Corporation under the SLFC Servicing Agreement. These include
providing all necessary personnel, facilities, equipment, forms and supplies for
operating the Program in accordance with the Indenture; disseminating
information on the Program to Lenders and to student financial aid officers and
to other persons as necessary; controlling and accounting for the receipt and
expenditure of the Corporation's funds in accordance with the resolutions of the
Corporation's board of directors and the Indenture and maintaining accurate and
complete records on all aspects of the Program; reviewing all statements and
reports to the Corporation required of the Trustee, the Servicer and the Lender
in accordance with the provisions of the Indenture, the SLFC Servicing Agreement
and the Student Loan Purchase Agreements; preparing and submitting to the
Trustee the Monthly Servicing Reports required to be delivered to the
Noteholders pursuant to the Indenture; and determining and notifying the Trustee
and Auction Agent of the Net Loan Rate. SLFC also agrees to prepare for filing,
and provide such other assistance as is required by the     

                                      -69-
<PAGE>
   
Corporation to file, any other reports required to be filed by the Corporation
under the Indenture or under any applicable law, including without limitation,
the Higher Education Act and any federal and state securities laws.     

SERVICER AS BAILEE

     The SLFC Servicing Agreement provides that SLFC, in holding documents
relating to the Financed Student Loans, will hold such documents as bailee for
and on behalf of the Trustee.

PLAN FOR DOING BUSINESS

     In providing administrative services on behalf of the Corporation under the
SLFC Servicing Agreement, SLFC agrees to operate the Program in compliance with
the Plan for Doing Business of the Original Issuer, to advise the Original
Issuer if any amendments to the Plan for Doing Business are required from time
to time, and to assist the Original Issuer in preparing, obtaining approval of,
and filing any such amendments to the Plan for Doing Business.

SERVICING FEES

     The SLFC Servicing Agreement provides that SLFC shall be paid for the
performance of its functions under the SLFC Servicing Agreement (from funds
available for such purpose under the Indenture) a monthly fee in an amount each
month equal to 0.104167% of the outstanding principal balance of all Financed
Student Loans as of the last day of the immediately preceding month. Such fee is
required to be paid to SLFC on a monthly basis within fifteen (15) days of
receipt by the Trustee of a written monthly billing statement from SLFC. If SLFC
believes that it is necessary to increase the monthly fee payable under the SLFC
Servicing Agreement, it shall provide a written request to the Corporation and
the Trustee of its need for an increase in such fee, together with all
information required under the Indenture for the Trustee to approve an increase
in the fees payable thereunder. SLFC acknowledges in the SLFC Servicing
Agreement that such fee shall not be increased unless the conditions for
increasing such fees under the Indenture have been satisfied.

     SLFC also acknowledges in the SLFC Servicing Agreement that the Corporation
and the Trustee contemplate paying all servicing fees payable under the SLFC
Servicing Agreement solely from funds available for such purpose in the
Administration Fund created under the Indenture, which funds are primarily
dependent upon collection by SLFC and receipt by the Trustee of payments with
respect to the Financed Student Loans. SLFC agrees to continue to be bound by
the terms and provisions of the SLFC Servicing Agreement relating to Financed
Student Loans in all respects, and to perform for a period of 120 days its
obligations thereunder, regardless of the receipt or non-receipt on a timely
basis by it of any payments in respect of servicing fees.

NO BANKRUPTCY OR INSOLVENCY PETITION

     SLFC agrees that it will not at any time institute against the Corporation,
or join in any institution against the Corporation of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings, or other
proceedings under any federal or state bankruptcy or similar law in connection
with any obligation relating to the SLFC Servicing Agreement.

BENEFIT OF THE NOTEHOLDERS

     The SLFC Servicing Agreement recites that it is made and entered into for
the benefit of all Noteholders, and its provisions may be enforced not only by
the parties thereto but also by the Noteholders in the manner and to the extent
to which Noteholders may enforce provisions of the Indenture.

                                      -70-
<PAGE>
 
AMENDMENT

     The SLFC Servicing Agreement may be amended, supplemented or modified only
by written instrument duly executed by all parties thereto and only upon receipt
of a written certificate from the Corporation and the Trustee that such
amendment, supplement or modification will not deprive any Noteholder in any
material respect of the security afforded by the SLFC Servicing Agreement.

TERM AND TERMINATION

     The term of the SLFC Servicing Agreement continues for so long as any of
the Notes remain Outstanding, unless the SLFC Servicing Agreement is terminated
in accordance with its terms. The SLFC Servicing Agreement shall terminate:

     A.   If SLFC shall:

          1.   admit in writing its inability to pay its debts generally as
               they become due;                                                 
                                                                                
          2.   consent to the appointment of a custodian (as that term is       
               defined in the federal Bankruptcy Code) for or assignment to     
               a custodian of the whole or any substantial part of SLFC's       
               property, or fail to stay, set aside or vacate within sixty      
               (60) days from the date of entry thereof any order or decree     
               entered by a court of competent jurisdiction ordering such       
               appointment or assignment;                                       
                                                                                
          3.   commence any proceeding or file a petition under the             
               provisions of the federal Bankruptcy Code for liquidation,       
               reorganization or adjustment of debts, or under any              
               insolvency law or other statute or law providing for the         
               modification or adjustment of the rights of creditors, or        
               fail to stay, set aside or vacate within sixty (60) days         
               from the date of entry thereof any order or decree entered       
               by a court of competent jurisdiction pursuant to an              
               involuntary proceeding, whether under federal or state law,      
               providing for liquidation or reorganization of SLFC or           
               modification or adjustment of the rights of creditors; or        
                                                                                
          4.   contest in writing the validity or enforceability of the         
               SLFC Servicing Agreement as a whole or deny in writing that      
               the SLFC Servicing Agreement as a whole is binding upon          
               SLFC;                                                            
                                                                                
     B.   upon written notice by the Corporation or the Trustee to SLFC, if     
          SLFC materially breaches its obligations, or any representation       
          or warranty, under the SLFC Servicing Agreement; or                   
                                                                                
     C.   upon written notice by the Corporation or the Trustee, if at any      
          time the Guarantee Agency or the Department of Education has          
          issued a notice of suspension or termination against SLFC, or has     
          suspended or terminated the payment of all claims with respect to     
          Financed Student Loans or, in the case of the Department of           
          Education, all Special Allowance Payments or interest benefit         
          payments with respect to Financed Student Loans as a result of        
          actions or omissions of SLFC (it being understood that the            
          cessation of less than all such claims or payments may constitute     
          a breach under clause (B) above).                     

Notwithstanding the foregoing, any termination pursuant to clauses (B) or (C)
will be subject to the following conditions. If such breach under clause (B) or
suspension or termination under clause (C) is capable of being cured within 90
days without, in the judgment of the Trustee, adversely affecting the security
provided to the Noteholders by the Financed Student Loans and the related
Guarantee Payments, Special Allowance Payments and interest subsidy payments,
SLFC shall have the right to cure such breach, within 90 days of the date SLFC
learns of such

                                      -71-
<PAGE>
 
breach or receives notice of such breach from the Corporation or the Trustee,
prior to such termination. If such breach is not capable of being cured in the
manner specified above, no termination pursuant to clause (B) or (C) shall occur
if, in the judgment of the Trustee, such breach or suspension or termination
will not adversely affect the security provided the Noteholders by the Financed
Student Loans and the related Guarantee Payments, Special Allowance Payments and
interest subsidy payments.

     SLFC agrees to promptly notify the Trustee and the Corporation of any
occurrence or condition which constitutes (or which with the passage of time or
the giving of notice or both would constitute) an event permitting the
termination of the SLFC Servicing Agreement.


                 DESCRIPTION OF FINANCED ELIGIBLE LOAN PROGRAM

BACKGROUND OF ORIGINAL ISSUER'S PROGRAM

     The Original Issuer was organized as a secondary market for student loans
for lenders throughout the State of South Dakota, including banks, savings and
loan associations and credit unions. The Original Issuer began operating a
secondary market program in 1979 and financed its initial acquisitions of
student loans through the issuance of its student loan revenue bonds. The
Original Issuer has ongoing contact with, and holds numerous workshop meetings
in various locations in the State and surrounding States which are attended by,
approximately 250 financial and educational institutions. SLFC will undertake
similar activities to make the financial and education communities aware of its
activities and objectives.

     The following table lists the approximate aggregate outstanding principal
balances of all Student Loans acquired by the Original Issuer from the proceeds
of its tax exempt student loan revenue bond issues during each of the last six
fiscal years. These Student Loans have been made to Eligible Borrowers for the
post-secondary education of (a) residents of the State attending post-secondary
schools located within or without the State, or (b) residents of a state other
than the State attending post-secondary schools located within the State
(sometimes referred to herein as "In-State Loans"). The Code requires that
proceeds of tax exempt debt obligations issued by the Original Issuer generally
be used only to acquire In-State Loans.

<TABLE>
<CAPTION>
               Year Ending                        Student Loans
               June 30                              Acquired
               -------------                      -------------
               <S>                                <C>
                 1992........................       $49,702,000
                 1993........................        56,963,000
                 1994........................        65,818,000
                 1995........................        81,802,000
                 1996........................        92,043,000
                 1997........................        69,716,000
</TABLE>

     In addition to the loans included in the table above, the Original Issuer
has acquired Student Loans from the proceeds of its taxable borrowings during
each year since 1988. In general, the Original Issuer has used the proceeds of
these financings to acquire Student Loans for which the borrower is neither a
resident of the State nor attending an eligible school located within the State.
The following table lists the approximate aggregate outstanding principal
balances of all Student Loans acquired by or on behalf of the Original Issuer
from the proceeds of its taxable borrowings for each of the last six fiscal
years.

                                      -72-
<PAGE>

<TABLE>
<CAPTION>
                                                   Additional
                Year Ending                       Student Loans
                  June 30                           Acquired
               -------------                      -------------
               <S>                                <C>
                   1992......................       $27,798,000
                   1993......................        35,113,000
                   1994......................        40,655,000
                   1995......................        60,665,000
                   1996......................        87,864,000
                   1997......................        42,856,000
</TABLE>

DESCRIPTION OF ELIGIBLE LOANS TO BE FINANCED
    
     It is expected that approximately $__________ of the proceeds of the Series
1997-1 Notes deposited in the Acquisition Fund will be used to refinance the
Original Issuer's existing portfolio of student loans, certain characteristics
of which are set forth below under "Characteristics of the Initial Financed
Eligible Loans." Based on outstanding principal amounts as of August 31, 1997,
approximately 48% of such Financed Eligible Loans have been acquired by the
Original Issuer from two Lenders (and affiliates thereof).

     It is expected that the remaining proceeds of the Series 1997-1 Notes
deposited in (i) the Series 1997-1 Tax Exempt Acquisition Account will be used
to acquire or originate approximately $___________ additional aggregate
principal amount of Eligible Loans that are In-State Loans on or before April
15, 2002 and (ii) the Series 1997-1 Taxable Acquisition Account will be used to
acquire or originate approximately $___________ additional aggregate principal
amount of Eligible Loans that are not In-State Loans on or before October 1,
1998. See "Application of Series 1997-1 Note Proceeds."

     Although the Higher Education Act contains certain provisions that may
decrease the principal amount of Eligible Loans made by Lenders, the Corporation
does not expect that such provisions will affect its ability to spend the
proceeds of the Series 1997-1 Notes initially deposited in the Acquisition Fund
to acquire Eligible Loans. There is no assurance, however, that relevant federal
laws, including the Higher Education Act, will not be amended in a manner that
may adversely affect the qualification of Student Loans as Eligible Loans under
the Indenture and thus prevent their acquisition by the Trustee or that may
decrease the aggregate principal amount of Eligible Loans made by Lenders and
available for purchase by the Trustee. Proposals by Congress and the
Administration to amend the Higher Education Act could affect the qualification
of Student Loans made under the Federal Family Education Loan Program as
Eligible Loans. If any such amendments are enacted, the Corporation may seek any
necessary Rating Agency approvals to allow it to finance such Student Loans
under the Indenture. If the Trustee does not acquire all the Eligible Loans
which it is expected to acquire, the Corporation may use the unexpended portion
of the Series 1997-1 Notes proceeds and Balances in the Series 1997-1 Tax Exempt
and Taxable Surplus Sub-Accounts to redeem Series 1997-1 Notes which are called
for redemption. See "Description of Series 1997-1 Notes -- Special Call for
Redemption -- From Unused Proceeds".

     The First Supplemental Indenture contains various limits on certain types
of Eligible Loans that may be Financed (originated or purchased) after the Date
of Issuance, with proceeds deposited in the Series 1997-1 Tax Exempt Acquisition
Account and the Series 1997-1 Taxable Acquisition Account without receiving
further approval from the Rating Agencies. The First Supplemental Indenture
limits the amount of additional Consolidation Loans that may be Financed after
the Date of Issuance from (i) the Series 1997-1 Tax Exempt Acquisition Account
(together with the Series 1997-1 Tax Exempt Surplus Sub-Account) to $52,000,000
and (ii) the Series 1997-1 Taxable Acquisition Account (together with the Series
1997-1 Taxable Surplus Sub-Account) to $19,400,000. The First Supplemental
Indenture also limits the aggregate amount of Financed Eligible Loans that may
be subject to various forms of interest rate reduction features to Borrowers. In
either case, the Corporation could use Balances      

                                      -73-
<PAGE>
     
in such Accounts or Sub-Accounts to originate or acquire additional amounts of
such Eligible Loans if it delivers to the Trustee a Corporation certificate
certifying that, based on a Cash Flow Projection, the Financing of such Eligible
Loans will not materially adversely affect the Corporation's ability to pay Debt
Service on the Outstanding Notes and on Outstanding Other Indenture Obligations,
to pay Carry-Over Amounts (including accrued interest thereon) with respect to
Outstanding Notes or to make required deposits to the Rebate Fund. The
Corporation does not expect that these limitations will prevent the expenditure
of the proceeds of the Series 1997-1 Note proceeds deposited in the Acquisition
Fund.      

     For a more detailed description of student loans under the Higher Education
Act, see "Description of Federal Family Education Loan Program". For a
description of the Guarantee Agencies, see "Description of the Guarantee
Agencies".

     The Indenture also permits the Financing of Student Loans from moneys in
the Surplus Account under certain circumstances. Such Student Loans are not
required to be Eligible Loans. See "Summary of the Indenture -- Funds and
Accounts -- Surplus Fund".

SUMMARY OF STUDENT LOAN PURCHASE AGREEMENTS
    
     The Original Issuer entered into Student Loan Purchase Agreements with 457
Lenders for the purchase of Eligible Loans to be refinanced with the proceeds of
the Series 1997-1 Notes (the "Original Issuer Student Loan Purchase
Agreements"). The Original Issuer's right, title and interest in the Original
Issuer Student Loan Purchase Agreements will be pledged to the Trustee. In
addition, the Corporation has entered into Student Loan Purchase Agreements with
approximately ___ Lenders for the purchase of additional Eligible Loans by the
Trustee from the proceeds of the Series 1997-1 Notes and expects to enter into
additional Student Loan Purchase Agreements for the purchase of additional
Eligible Loans by the Trustee from Balances in the Series 1997-1 Tax Exempt and
Taxable Surplus Sub-Accounts (collectively, the "Corporation Student Loan
Purchase Agreements").

     As of August 31, 1997, approximately $97 million outstanding principal
amount of the Eligible Loans to be Financed on the Date of Issuance represented
Consolidation Loans originated by the Original Issuer (and not acquired from
Lenders pursuant to Original Issuer Student Loan Purchase Agreements).
Consolidation Loans and other Eligible Loans Financed after the Date of Issuance
which are originated by the Trustee also will not be covered by Corporation
Student Loan Purchase Agreements.      

     The Corporation Student Loan Purchase Agreements will provide for the
purchase by the Trustee on behalf of the Corporation, of Eligible Loans at 100%
of their outstanding unpaid principal amount, plus accrued interest thereon
payable by the Borrower. The Corporation Student Loan Purchase Agreements
require the Lender to report and offset against its interest subsidy and Special
Allowance Payments all authorized origination fees. Under certain circumstances,
the Trustee will also pay to the Lender reasonable transfer, origination or
assignment fees and a premium to the extent permitted by the Indenture. See
"Summary of the Indenture -- Funds and Accounts --Acquisition Fund".

     Each Lender, with respect to each Financed Eligible Loan purchased under a
Student Loan Purchase Agreement, has represented or will represent that at the
date of sale by the Lender to the Original Issuer or the Trustee, each Eligible
Loan was or will be Guaranteed. Each Lender makes additional representations as
to the validity, enforceability and transferability of each such Eligible Loan
and as to the legal authority of the Lender to engage in the transactions
contemplated by the respective Student Loan Purchase Agreement.

     The Student Loan Purchase Agreements provide that if any representation
furnished by a Lender with respect to an Eligible Loan sold to the Original
Issuer or the Trustee proves to have been materially incorrect, or if the
Guarantee Agency refuses to honor all or part of a Guarantee claim filed with
respect to any Financed Eligible Loan on account of any circumstance or event
occurring prior to the sale of such Eligible Loan to the Original

                                      -74-
<PAGE>
 
Issuer or the Trustee, or under certain other circumstances specified in the
Student Loan Purchase Agreement, the Lender shall repurchase such loan at a
price equal to the then outstanding principal balance, plus accrued interest and
Special Allowance Payments, plus any expenses incurred by the Corporation, the
Original Issuer or the Trustee in connection therewith and any other amounts
paid to the Lender by the Original Issuer or the Trustee in connection with the
acquisition of such loan.

SERVICING AND "DUE DILIGENCE"

     The Servicer will service student loans originated or acquired by the
Trustee under the Indenture. The Corporation will covenant in the Indenture to
cause a Servicer to administer and collect all Financed Student Loans in a
competent, diligent and orderly fashion, and in accordance with all requirements
of the Higher Education Act, the Secretary of Education, the Indenture, the
Federal Reimbursement Contracts and the Guarantee Agreements.

     The Higher Education Act requires that the Original Issuer, the Trustee (in
its capacity as "eligible lender"), a Lender and their agents (including the
Servicer) and employees exercise "due diligence" in the making, servicing and
collection of Financed Student Loans and that a Guarantee Agency exercise due
diligence in collecting loans which it holds. The Higher Education Act defines
"due diligence" as requiring the holder of a Student Loan to utilize servicing
and collection practices at least as extensive and forceful as those generally
practiced by financial institutions for the collection of consumer loans, and
requires that certain specified collection actions be taken within certain
specified time periods with respect to a delinquent loan or defaulted loan. The
Guarantee Agencies have established procedures and standards for due diligence
to be exercised by each Guarantee Agency and by Lenders (including the Original
Issuer and the Trustee) which hold loans that are guaranteed by the respective
Guarantee Agencies. The Original Issuer, the Trustee, a Lender, or a Guarantee
Agency may not relieve itself of its responsibility for meeting these standards
by delegation to any servicing agent. Accordingly, if the Original Issuer has
failed to meet such standards, or if a Lender or the Servicer fails to meet such
standards, the Trustee's ability to realize the benefits of Guarantee Payments,
and (with respect to Student Loans eligible for such payments) interest subsidy
payments and Special Allowance Payments may be adversely affected. If a
Guarantee Agency fails to meet such standards, that Guarantee Agency's ability
to realize the benefits of federal reinsurance payments may be adversely
affected.


                         CHARACTERISTICS OF THE INITIAL
                           FINANCED ELIGIBLE LOANS/*/

    
        COMPOSITION OF THE STUDENT LOAN PORTFOLIO AS OF AUGUST 31, 1997

<TABLE>
<S>                                                        <C>
Aggregate Outstanding Principal Balance................... $568,986,020
Number of Borrowers.......................................       91,528
Average Outstanding Principal Balance Per Borrower........ $      6,217
Number of Loans (Promissory Notes)........................      266,148
Average Outstanding Principal Balance Per Loan............ $      2,138
Repayment Status Loans:
     Weighted Average Remaining Term (Months).............          102
     Weighted Average Payments Received (Months)..........           27
Weighted Average Interest Rate............................         8.22%
</TABLE>
     
__________________________

 /*/  Financed Eligible Loans expected to be pledged to the Trustee on the Date
of Issuance of the Series 1997-1 Notes.                    

                                      -75-
<PAGE>

     
DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY LOAN TYPE AS OF AUGUST 31, 1997

<TABLE>
<CAPTION>
                                               Outstanding     Percent of Loans 
                                Number of       Principal       by Outstanding  
         Loan Types               Loans          Balance            Balance     
         ----------               -----          -------            -------     
<S>                             <C>            <C>             <C>              
Stafford - Subsidized            213,130       $364,938,996          64.1%      
Stafford - Unsubsidized+          23,496         55,368,609           9.7       
Stafford - Nonsubsidized+          3,382          5,546,502           1.0       
PLUS                              11,326         26,456,162           4.7       
SLS                                7,555         19,246,232           3.4       
Consolidation                      7,259         97,429,519          17.1       
                             ---------------------------------------------------
     Total                       266,148       $568,986,020         100.0%      
                             ===================================================
</TABLE>

 DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY INTEREST RATE AS OF AUGUST 31,
                                     1997

<TABLE>
<CAPTION>
                                                Outstanding    Percent of Loans 
                                Number of        Principal      by Outstanding  
 Interest Rate Range++            Loans           Balance           Balance     
 ---------------------            -----           -------           -------     
<S>                             <C>             <C>            <C>   
Less Than 7.00%                      83         $    369,770          0.1%  
7.00% to 7.49%                   11,320           16,045,924          2.8   
7.50% to 7.99%                   16,105           43,350,221          7.6   
8.00% to 8.49%                  203,249          392,636,048         69.0   
8.50% to 8.99%                   11,013           32,251,600          5.7   
9.00% to 9.49%                   24,239           83,036,878         14.6   
9.50% or greater                    139            1,295,579          0.2   
                                -------         ------------        -----   
Total                           266,148         $568,986,020        100.0%  
                                =======         ============        =====    
</TABLE>

_____________________________

     +  Nonsubsidized Stafford loans are ineligible for interest subsidy
payments and Special Allowance Payments; Unsubsidized Stafford loans are
eligible for Special Allowance Payments but are ineligible for interest subsidy
payments.

     ++ Determined using the interest rates applicable to the Financed Student
Loans as of August 31, 1997. Because certain of the Financed Student Loans bear
interest at variable rates per annum, there can be no assurance that such rates
will remain applicable to the Financed Student Loans at any time after August
31, 1997. See "Description of the Federal Family Education Loan Program".     

                                      -76-
<PAGE>

     
 DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY SCHOOL TYPES AS OF AUGUST 31,
                                     1997

<TABLE>
<CAPTION>
                                               Outstanding     Percent of Loans 
                                Number of       Principal       by Outstanding  
         School Type              Loans          Balance            Balance     
         -----------              -----          -------            -------     
<S>                             <C>       <C>
Under 4 Year                      42,549       $ 69,521,052          12.2%
4 and 5 Year                     196,054        367,703,078          64.6 
Proprietary                       18,983         31,179,470           5.5 
Consolidation                      7,259         97,429,519          17.1 
Other/Unknown                      1,303          3,152,901           0.6 
                                 -------       ------------         ----- 
Total                            266,148       $568,986,020         100.0%
                                 =======       ============         =====  
</TABLE>


                DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY
                 BORROWER PAYMENT STATUS AS OF AUGUST 31, 1997

<TABLE>
<CAPTION>
                                               Outstanding     Percent of Loans
                                Number of       Principal       by Outstanding 
     Borrower Payment Status      Loans          Balance            Balance     
     -----------------------      -----          -------            -------     
<S>                             <C>            <C>             <C>
School                             14,917      $ 37,235,720              6.5%
Grace                              11,001        30,020,315              5.3
Repayment:                                                  
     First Year Repayment          41,898       122,847,328             21.6
     Second Year Repayment         36,313        98,248,028             17.2
     Third Year Repayment          31,585        77,300,574             13.6
     Fourth Year Repayment and                              
     thereafter                    93,848       109,739,066             19.3
Deferment                          22,831        58,437,527             10.3
Forbearance                        11,688        30,735,339              5.4
Claims                              2,067         4,422,123              0.8
                                  -------      ------------            -----
Total                             266,148      $568,986,020            100.0%
                                  =======      ============            =====
</TABLE>


                DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY
                    GUARANTEE STATUS AS OF AUGUST 31, 1997

<TABLE>
<CAPTION>
                                               Outstanding     Percent of Loans
                                Number of       Principal       by Outstanding 
 Guarantee Status                 Loans          Balance            Balance    
 ----------------                 -----          -------            -------     
<S>                             <C>            <C>             <C>
Guaranteed 100%                  171,307       $271,691,513           47.7%   
Guaranteed 98%                    93,783        296,873,096           52.2    
Non-Guaranteed                     1,058            421,411            0.1    
                                 -------       ------------          -----    
Total                            266,148       $568,986,020          100.0%   
                                 =======       ============          =====    
</TABLE>     

                                      -77-
<PAGE>

     
DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY GUARANTEE AGENCY AS OF AUGUST 31,
                                     1997

<TABLE>
<CAPTION> 
                                                                Percent of Loans
                            Number of    Outstanding Principal   by Outstanding 
    Guarantee Agencies        Loans             Balance            Balance
    ------------------        -----             -------            -------
<S>                         <C>          <C>                    <C>
EAC                           140,808           $341,084,724         59.9%
PHEAA                         106,608            194,516,301         34.2
Other Guarantee Agencies       17,674             32,963,584          5.8
Non-Guaranteed                  1,058                421,411          0.1
                              -------           ------------        -----
Total                         266,148           $568,986,020        100.0%
                              =======           ============        =====
</TABLE>


   DISTRIBUTION OF THE FINANCED ELIGIBLE LOANS BY RANGE OF PRINCIPAL BALANCE
                             AS OF AUGUST 31, 1997

<TABLE>
<CAPTION>
                                      Outstanding   Percent of Loans by
                           Number of   Principal        Outstanding
 Principal Balance Range   Borrowers    Balance           Balance
 -----------------------   ---------    -------           ------- 
<S>                        <C>        <C>           <C>
Less than $1,000              11,403  $  5,965,095            1.0%
$1,000-$1,999                 12,818    19,293,842            3.4
$2,000-$2,999                 13,476    33,585,134            5.9
$3,000-$3,999                  8,957    31,244,847            5.5
$4,000-$4,999                  7,221    32,424,986            5.7
$5,000-$5,999                  6,215    33,953,010            6.0
$6,000-$6,999                  4,839    31,203,830            5.5
$7,000-$7,999                  3,673    27,484,406            4.8
$8,000-$8,999                  2,994    25,405,579            4.5
$9,000-$9,999                  2,554    24,223,156            4.3
$10,000-$10,999                2,293    24,037,204            4.2
$11,000-$11,999                2,034    23,340,624            4.1
$12,000-$12,999                1,634    20,422,910            3.6
$13,000-$13,999                1,536    20,725,627            3.6
$14,000-$14,999                1,305    18,893,921            3.3
$15,000 or greater             8,576   196,781,849            34.6%
                              ------  ------------           -----
     Total                    91,528  $568,986,020           100.0%
                              ======  ============           =====
</TABLE>     

                                      -78-

<PAGE>

     
  DISTRIBUTION OF REPAYMENT STATUS FINANCED ELIGIBLE LOANS BY REMAINING TERM
                             AS OF AUGUST 31, 1997

<TABLE>
<CAPTION>
                                 Outstanding     Percent By
                      Number     Principal       Outstanding
Remaining Term        Of Loans   Balance         Balance
- -------------------------------------------------------------
<S>                   <C>      <C>               <C>
1 to 12 Months         15,055  $  3,808,644          0.9%     
13 to 24 Months        16,307     8,998,486          2.2      
25 to 36 Months        17,063    14,546,080          3.6      
37 to 48 Months        17,695    19,894,426          4.9      
49 to 60 Months        19,142    26,148,352          6.4      
61 to 72 Months        18,966    30,005,742          7.4      
73 to 84 Months        19,904    39,203,709          9.6      
85 to 96 Months        19,527    44,836,103         11.0      
97 to 108 Months       28,723    73,647,112         18.0      
109 to 120 Months      27,029    77,033,245         18.9      
121 to 180 Months       3,019    36,173,770          8.9      
181 to 240 Months       1,047    26,221,149          6.4      
241 to 300 Months         131     5,507,241          1.3      
Over 300 Months            36     2,110,938          0.5      
                   -------------------------------------      
Total                 203,644  $408,134,997        100.0%     
                   =====================================       
</TABLE>


         DISTRIBUTION OF FINANCED ELIGIBLE LOANS BY BORROWERS' ADDRESS
        AS OF AUGUST 31, 1997 (BASED ON ADDRESS AS OF SEPTEMBER 2, 1997)


<TABLE>
<CAPTION>
                                           Outstanding    Percent By
                                  Number    Principal    Outstanding
State of Borrowers' Address      Of Loans    Balance       Balance
- --------------------------------------------------------------------
<S>                              <C>       <C>           <C>           
South Dakota                     112,167   $235,872,605  41.5%        
Minnesota                         51,048    107,120,405  18.8          
North Dakota                      23,974     48,903,378   8.6          
Iowa                               7,950     18,269,565   3.2          
Nebraska                           5,711     12,176,573   2.1          
Colorado                           5,166     11,015,068   1.9           
</TABLE>      
     

                                      -79-
<PAGE>
 
<TABLE>     
<CAPTION> 
                                               Outstanding        Percent By 
                                 Number        Principal          Outstanding
State of Borrowers' Address      Of Loans      Balance            Balance    
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                <C>        
Washington                        5,044        10,187,264              1.8     
Oregon                            4,694         9,453,081              1.7     
Texas                             3,975         8,986,351              1.6     
California                        4,333         8,980,777              1.6     
Wisconsin                         3,042         7,357,057              1.3     
Illinois                          2,836         6,848,419              1.2     
Arizona                           3,204         6,524,013              1.1     
Idaho                             3,018         6,347,225              1.1     
Others Less Than 1% Each         29,986        70,944,239             12.5     
                             ------------------------------------------------- 
Total                           266,148      $568,986,020            100.0%    
                             =================================================  
</TABLE>     


             DESCRIPTION OF FEDERAL FAMILY EDUCATION LOAN PROGRAM

GENERAL

     The Higher Education Act sets forth provisions establishing the Federal
Family Education Loan Program, pursuant to which state agencies or private
nonprofit corporations administering student loan insurance programs (referred
to as "guarantee agencies") are reimbursed for losses sustained in the operation
of their programs, and holders of certain loans made under such programs are
paid subsidies for owning such loans.

     The Higher Education Act currently authorizes certain student loans to be
covered under the Federal Family Education Loan Program if they are contracted
for and paid to the student prior to September 30, 2002, unless a student has
received a loan under the Federal Family Education Loan Program prior to such
date, in which case that student may receive a student loan covered by the
Federal Family Education Loan Program until September 30, 2006. Congress has
extended similar authorization dates in prior versions of the Higher Education
Act; however, there can be no assurance that the current authorization dates
will again be extended or that the other provisions of the Higher Education Act
will be continued in their present form.

     Various amendments to the Higher Education Act have revised the Federal
Family Education Loan Program from time to time. These amendments include, but
are not limited to, the Balanced Budget Act of 1997 (the "1997 Amendments"), the
Higher Education Technical Amendments Act of 1993 (the "1993 Technical
Amendments"), the Omnibus Budget Reconciliation Act of 1993 (the "1993
Amendments"), the Higher Education Amendments of 1992 (the "1992 Amendments"),
which reauthorized the Federal Family Education Loan Program, the Omnibus Budget
Reconciliation Act of 1990, the Omnibus Budget Reconciliation Act of 1989 (the
"1989 Amendments"), the Omnibus Budget Reconciliation Act of 1987, the Higher
Education Technical Amendments Act of 1987 (the "1987 Amendments"), the Higher
Education Amendments of 1986 (the "1986 Amendments"), which reauthorized the
Federal Family Education Loan Program, the Consolidated Omnibus Budget
Reconciliation Act of 1985, the Postsecondary Student Assistance Amendments of
1981 (the "1981 Amendments") and the Education Amendments of 1980 (the "1980
Amendments").

                                      -80-
<PAGE>
 
     The 1993 Amendments made several changes to the terms of the Federal Family
Education Loan Program that are adverse to the Guarantee Agencies and lenders
under the Federal Family Education Loan Program. In addition, the 1993
Amendments authorized a program of student loans originated by schools on behalf
of the Secretary of Education to partially replace the Federal Family Education
Loan Program. See "Direct Loans" below. There can be no assurance that relevant
federal laws, including the Higher Education Act, will not be further changed in
a manner that may adversely impact the receipt of funds by the Guarantee
Agencies or by the Corporation or the Trustee with respect to Financed Eligible
Loans or the amount of loans made by Lenders and available for purchase by the
Trustee on behalf of the Corporation.

     Proposals have been made by Congress and the Administration which, if
enacted into law, would amend the Higher Education Act and make various changes
to the Federal Family Education Loan Program, including changes that would
reduce various payments to Guarantee Agencies and restructure guarantee
agencies' operations and programs and revise terms of student loans and payments
to Lenders. There is no certainty that any of the proposals will be enacted into
law in their current form or at all, and the Corporation cannot predict at this
time how such legislation, if enacted, would affect SLFC's business or
operations, or the Corporation.

     This is only a summary of certain provisions of the Higher Education Act.
Reference is made to the text of the Higher Education Act for full and complete
statements of its provisions.

LOAN TERMS

  General

     Four types of loans are currently available under the Federal Family
Education Loan Program: Stafford Loans, Unsubsidized Stafford Loans, Plus Loans
and Consolidation Loans. These loan types vary as to eligibility requirements,
interest rates, repayment periods, loan limits and eligibility for interest
subsidies and Special Allowance Payments. Some of these loan types have had
other names in the past. References herein to the various loan types include,
where appropriate, predecessors to such loan types.

     The primary loan under the Federal Family Education Loan Program is the
Stafford Loan. Students who are not eligible for Stafford Loans based on their
economic circumstances may be able to obtain Unsubsidized Stafford Loans.
Parents of students may be able to obtain Plus Loans. Consolidation Loans are
available to borrowers with existing loans made under the Federal Family
Education Loan Program and certain other federal programs to consolidate
repayment of such existing loans. For periods of enrollment beginning prior to
July 1, 1994, SLS Loans were available to students with costs of education that
were not met by other sources and that exceeded the Stafford or Unsubsidized
Stafford Loan limits.

  Eligibility

     General.  A student is eligible for loans made under the Federal Family
Education Loan Program only if he or she: (i) has been accepted for enrollment
or is enrolled in good standing at an eligible institution of higher education
(which term includes certain vocational schools), (ii) is carrying or planning
to carry at least one-half the normal full-time workload for the course of study
the student is pursuing as determined by the institution (which, in the case of
a loan to cover the cost of a period of enrollment beginning on or after July 1,
1987, must either lead to a recognized educational credential or be necessary
for enrollment in a course of study that leads to such a credential), (iii) has
agreed to notify promptly the holder of the loan concerning any change of
address, (iv) (if presently enrolled) is maintaining satisfactory progress in
the course of study he or she is pursuing, (v) does not owe a refund on, and is
not (except as specifically permitted under the Higher Education Act) in default
under, any loan or grant made under the Higher Education Act, (vi) has filed
with the eligible institution a statement of educational purpose, (vii) meets
certain citizenship requirements, and (viii) (except in the case of a graduate
or professional student) has received a preliminary determination of eligibility
or ineligibility for a Pell Grant.

                                      -81-
<PAGE>
 
     Stafford Loans.  Stafford Loans generally are made only to student
borrowers who meet certain needs tests. The educational institution must provide
the lender with a statement evidencing a determination of need for a loan, and
the amount of such need, calculated by subtracting from the estimated cost of
attendance the sum of the expected family contribution with respect to the
student plus the estimated financial assistance available to such student. The
amounts of the expected family contribution, estimated available financial
assistance, and estimated costs of attendance are to be computed in accordance
with standards set forth in the Higher Education Act.

     Unsubsidized Stafford Loans.  A student borrower meeting the requirements
set forth under "General" above is eligible for an Unsubsidized Stafford Loan
without regard to need. Unsubsidized Stafford Loans were not available before
October 1, 1992.

     Plus Loans.  Plus Loans are made only to borrowers who are parents (and,
under certain circumstances, spouses of remarried parents) of dependent
undergraduate students. For Plus Loans made on or after July 1, 1993, the parent
borrower must not have an adverse credit history (as determined pursuant to
criteria established by the Department of Education). Prior to the 1986
Amendments, the Higher Education Act did not distinguish between Plus Loans and
SLS Loans. Student borrowers were eligible for Plus Loans; however, parents of
graduate and professional students were ineligible.

     SLS Loans.  Eligible borrowers for SLS Loans were limited to (a) graduate
or professional students, (b) independent undergraduate students, and (c) under
certain circumstances, dependent undergraduate students, if such students'
parents were unable to obtain a Plus Loan and were also unable to provide such
students' expected family contribution. Prior to the 1987 Amendments, a
dependent undergraduate student was not eligible under any circumstances. Except
as described in clause (c), eligibility was determined without regard to need.

     Consolidation Loans.  To be eligible for a Consolidation Loan a borrower
must (a) have outstanding indebtedness on student loans made under the Federal
Family Education Loan Program and/or certain other federal student loan
programs, and (b) be in repayment status or in a Grace Period, or be a defaulted
borrower who has made arrangements to repay the defaulted loan(s) satisfactory
to the holder of the defaulted loan(s). A married couple who agree to be jointly
liable on a Consolidation Loan for which the application is received on or after
January 1, 1993 may be treated as an individual for purposes of obtaining a
Consolidation Loan. For Consolidation Loans disbursed prior to July 1, 1994 the
Borrower was required to have outstanding student loan indebtedness of at least
$7,500. Prior to the adoption of the 1993 Technical Amendments, Plus Loans could
not be included in the Consolidation Loan. For Consolidation Loans for which the
applications were received prior to January 1, 1993, the minimum student loan
indebtedness was $5,000 and the borrower could not be delinquent more than 90
days in the payment of such indebtedness.

 Interest Rates

     The Higher Education Act establishes maximum interest rates for each of the
various types of loans. These rates vary not only among loan types, but also
within loan types depending upon when the loan was made or when the borrower
first obtained a loan under the Federal Family Education Loan Program. The
Higher Education Act allows lesser rates of interest to be charged. Many Lenders
have offered repayment incentives or other programs that involve reduced
interest rates on certain loans made under the Federal Family Education Loan
Program.

     Stafford Loans.  For a Stafford Loan made prior to July 1, 1994, the
applicable interest rate for a borrower who, on the date the promissory note was
signed, did not have an outstanding balance on a previous loan which was made,
insured or guaranteed under the Federal Family Education Loan Program (a "New
Borrower"):

     (a)  is 7% per annum for a loan covering a period of instruction
          beginning before January 1, 1981;

                                      -82-
<PAGE>
 
     (b)  is 9% per annum for a loan covering a period of instruction
          beginning on or after January 1, 1981, but before September
          13, 1983;

     (c)  is 8% per annum for a loan covering a period of instruction
          beginning on or after September 13, 1983, but before July 1,
          1988;

     (d)  for a loan made prior to October 1, 1992, covering a period
          of instruction beginning on or after July 1, 1988, is 8% per
          annum for the period from the disbursement of the loan to
          the date which is four years after the loan enters
          repayment, and thereafter shall be adjusted annually, and
          for any 12-month period commencing on a July 1 shall be
          equal to the bond equivalent rate of 91-day U.S. Treasury
          bills auctioned at the final auction prior to the preceding
          June 1, plus 3.25% per annum (but not to exceed 10% per
          annum); or

     (e)  for a loan made on or after October 1, 1992 shall be
          adjusted annually, and for any 12-month period commencing on
          a July 1 shall be equal to the bond equivalent rate of 91-
          day U.S. Treasury bills auctioned at the final auction prior
          to the preceding June 1, plus 3.1% per annum (but not to
          exceed 9% per annum).

For a Stafford Loan made prior to July 1, 1994, the applicable interest rate for
a borrower who, on the date the promissory note evidencing the loan was signed,
had an outstanding balance on a previous loan made, insured or guaranteed under
the Federal Family Education Loan Program (a "Repeat Borrower"):

     (f)  for a loan made prior to July 23, 1992 is the applicable
          interest rate on the previous loan or, if such previous loan
          is not a Stafford Loan, 8% per annum; or

     (g)  for a loan made on or after July 23, 1992 shall be adjusted
          annually, and for any twelve month period commencing on a
          July 1 shall be equal to the bond equivalent rate of 91-day
          U.S. Treasury bills auctioned at the final auction prior to
          the preceding June 1, plus 3.1% per annum but not to exceed:

          (i)    7% per annum in the case of a Stafford Loan made
                 to a borrower who has a loan described in clause
                 (a) above;

          (ii)   8% per annum in the case of (A) a Stafford Loan
                 made to a borrower who has a loan described in
                 clause (c) above, (B) a Stafford Loan which has
                 not been in repayment for four years and which
                 was made to a borrower who has a loan described
                 in clause (d) above or (C) a Stafford Loan for
                 which the first disbursement was made prior to
                 December 20, 1993 to a borrower whose previous
                 loans do not include a Stafford Loan or an
                 Unsubsidized Stafford Loan;

          (iii)  9% per annum in the case of a (A) Stafford Loan
                 made to a borrower who has a loan described in
                 clauses (b) or (e) above or (B) a Stafford Loan
                 for which the first disbursement was made on or
                 after December 20, 1993 to a borrower whose
                 previous loans do not include a Stafford Loan or
                 an Unsubsidized Stafford Loan; and

          (iv)   10% per annum in the case of a Stafford Loan
                 which has been in repayment for four years or
                 more and which was made to a borrower who has a
                 loan described in clause (d) above.

                                      -83-
<PAGE>
 
     The interest rate on all Stafford Loans made on or after July 1, 1994,
regardless of whether the borrower is a New Borrower or a Repeat Borrower, is
the rate described in clause (g) above, except that such rate shall not exceed
8.25% per annum. For any Stafford Loan made on or after July 1, 1995, the
interest rate is further reduced prior to the time the loan enters repayment and
during any Deferment Periods (as such term is defined below under "Repayment").
During such periods, the formula described in clause (g) above is applied,
except that 2.5% is substituted for 3.1%, and the rate shall not exceed 8.25%
per annum.

     For loans made on or after July 1, 1998, the applicable rate will continue
to be adjusted annually, but for any 12-month period commencing on a July 1 will
be equal to the bond equivalent rate of securities with a comparable maturity
(as established by the Secretary of Education), plus 1% per annum, but not to
exceed 8.25% per annum. There can be no assurance that the interest rate
provisions for such loans will not be further amended, either before or after
the rate described herein becomes effective.

     Unsubsidized Stafford Loans.  Unsubsidized Stafford Loans are subject to
the same interest rate provisions as Stafford Loans.

     Plus Loans.   The applicable interest rate on a Plus Loan:

     (a)  made on or after January 1, 1981, but before October 1, 1981
          is 9% per annum;

     (b)  made on or after October 1, 1981, but before November 1,
          1982 is 14% per annum;

     (c)  made on or after November 1, 1982, but before July 1, 1987
          is 12% per annum;

     (d)  made on or after July 1, 1987 and before October 1, 1992
          shall be adjusted annually, and for any 12-month period
          beginning on July 1 shall be equal to the bond equivalent
          rate of 52-week U.S. Treasury bills auctioned at the final
          auction prior to the preceding June 1, plus 3.25% per annum
          (but not to exceed 12% per annum); or

     (e)  made on or after October 1, 1992 shall be adjusted annually,
          and for any 12-month period beginning on July 1 shall be
          equal to the bond equivalent rate of 52-week U.S. Treasury
          bills auctioned at the final auction prior to the preceding
          June 1, plus 3.1% per annum (but not to exceed 10% per
          annum).

     The applicable interest rate for Plus Loans made on or after July 1, 1994
is the same as that described in clause (e) above, except that such rate shall
not exceed 9% per annum. For Plus Loans made on or after July 1, 1998, the
applicable rate will continue to be adjusted annually, but for any 12-month
period commencing on a July 1 will be equal to the bond equivalent rate of
securities with a comparable maturity (as established by the Secretary of
Education), plus 2.1% per annum, but not to exceed 9% per annum.

     If requested by the borrower, an eligible lender may consolidate SLS or
Plus Loans of the same borrower held by the lender under a single repayment
schedule. The repayment period for each included loan shall be based on the
commencement of repayment of the most recent loan. The consolidated loan shall
bear interest at a rate equal to the weighted average of the rates of the
included loans. Such a consolidation shall not be treated as the making of a new
loan. In addition, at the request of the borrower, a lender may refinance an
existing fixed rate SLS or Plus Loan (including an SLS or Plus Loan held by a
different lender who has refused so to refinance such loan) at a variable
interest rate. In such a case, proceeds of the new loan are used to discharge
the original loan.

                                      -84-
<PAGE>
 
     SLS Loans.  The applicable interest rates on SLS Loans made prior to
October 1, 1992 are identical to the applicable interest rates on Plus Loans
made at the same time. For SLS Loans made on or after October 1, 1992, the
applicable interest rate is the same as the applicable interest rate on Plus
Loans, except that the ceiling is 11% per annum instead of 10% per annum.

     Consolidation Loans.  A Consolidation Loan made prior to July 1, 1994 bears
interest at a rate equal to the weighted average of the interest rates on the
loans retired, rounded to the nearest whole percent, but not less than 9% per
annum. A Consolidation Loan made on or after July 1, 1994 bears interest at a
rate equal to the weighted average of the interest rates on the loans retired,
rounded upward to the nearest whole percent, but with no minimum rate. For a
discussion of required payments that reduce the return on Consolidation Loans,
see "Fees -- Rebate Fees on Consolidation Loans" below.

 Loan Limits

     Each type of loan (other than Consolidation Loans, which are limited only
by the amount of eligible loans to be consolidated) is subject to limits as to
the maximum principal amount, both with respect to a given year and in the
aggregate. All of the loans are limited to the difference between the cost of
attendance and the other aid available to the student. Stafford Loans are also
subject to limits based upon the needs analysis as described above under
"Eligibility -- Stafford Loans" above. In addition:

     Stafford and Unsubsidized Stafford Loans.  Except as described in the next
paragraph, Stafford and Unsubsidized Stafford Loans are generally treated as one
loan type for loan limit purposes. A student who has not successfully completed
the first year of a program of undergraduate education may borrow up to $2,625
in an academic year. A student who has successfully completed such first year,
but who has not successfully completed the second year may borrow up to $3,500
per academic year. An undergraduate student who has successfully completed the
first and second year, but who has not successfully completed the remainder of a
program of undergraduate education, may borrow up to $5,500 per academic year.
For students enrolled in programs of less than an academic year in length, the
limits are generally reduced in proportion to the amount by which such programs
are less than one year in length. A graduate or professional student may borrow
up to $8,500 in an academic year. The maximum aggregate amount of Stafford and
Unsubsidized Stafford Loans (including that portion of a Consolidation Loan used
to repay such loans) which an undergraduate student may have outstanding is
$23,000. The maximum aggregate amount for a graduate and professional student,
including loans for undergraduate education, is $65,500. The Secretary is
authorized to increase the limits applicable to graduate and professional
students who are pursuing programs which the Secretary determines to be
exceptionally expensive.

     Under the 1993 Amendments, at the same time that SLS Loans were eliminated,
the loan limits for Unsubsidized Stafford Loans to independent students, or
dependent students whose parents cannot borrow a Plus Loan, were increased by
amounts equal to the prior SLS Loan limits (as described below under "SLS
Loans").

     Prior to the enactment of the 1992 Amendments, an undergraduate student who
had not successfully completed the first and second year of a program of
undergraduate education could borrow Stafford Loans in amounts up to $2,625 in
an academic year. An undergraduate student who had successfully completed such
first and second year, but who had not successfully completed the remainder of a
program of undergraduate education could borrow up to $4,000 per academic year.
The maximum for graduate and professional students was $7,500 per academic year.
The maximum aggregate amount of Stafford Loans which a borrower could have
outstanding (including that portion of a Consolidation Loan used to repay such
loans) was $17,250. The maximum aggregate amount for a graduate or professional
student, including loans for undergraduate education, was $54,750. Prior to the
enactment of the 1986 Amendments, the annual limits were generally lower.

                                      -85-
<PAGE>
 
     Plus Loans.  For Plus Loans made on or after July 1, 1993, the amounts of
Plus Loans are limited only by the student's unmet need. Prior to that time Plus
Loans were subject to limits similar to those to which SLS Loans were then
subject (see "SLS Loans" below), applied with respect to each student on behalf
of whom the parent borrowed.

     SLS Loans.  A student who had not successfully completed the first and
second year of a program of undergraduate education could borrow an SLS Loan in
an amount of up to $4,000. A student who had successfully completed such first
and second year, but who had not successfully completed the remainder of a
program of undergraduate education could borrow up to $5,000 per year. Graduate
and professional students could borrow up to $10,000 per year. SLS Loans were
subject to an aggregate maximum of $23,000 ($73,000 for graduate and
professional students). Prior to the 1992 Amendments, SLS Loans were available
in amounts of $4,000 per academic year, up to a $20,000 aggregate maximum. Prior
to the 1986 Amendments, a graduate or professional student could borrow $3,000
of SLS Loans per academic year, up to a $15,000 maximum, and an independent
undergraduate student could borrow $2,500 of SLS Loans per academic year minus
the amount of all other Federal Family Education Loan Program loans to such
student for such academic year, up to a maximum amount of all Federal Family
Education Loan Program loans to that student of $12,500. The 1989 Amendments
limited the amount of SLS Loans for students enrolled in programs of less than
an academic year in length (similar to the limits described above under
"Stafford Loans"), and such limits were continued by the 1992 Amendments.

 Repayment

     Loans made under the Federal Family Education Loan Program (other than
Consolidation Loans) must provide for repayment of principal in periodic
installments over a period of not less than five nor more than ten years. A
Consolidation Loan must be repaid during a period agreed to by the borrower and
lender, subject to maximum repayment periods which vary depending upon the
principal amount of the borrower's outstanding student loans (but no longer than
30 years). For Consolidation Loans for which the application was received prior
to January 1, 1993, the repayment period could not exceed 25 years. The
repayment period commences (a) not more than twelve months after the borrower
ceases to pursue at least a half-time course of study with respect to Stafford
Loans for which the applicable rate of interest is 7% per annum, (b) not more
than six months after the borrower ceases to pursue at least a half-time course
of study with respect to other Stafford Loans and Unsubsidized Stafford Loans
(the six month or twelve month periods are the "Grace Periods") and (c) on the
date of final disbursement of the loan in the case of SLS, Plus and
Consolidation Loans, except that the borrower of an SLS Loan who also has a
Stafford or Unsubsidized Stafford Loan may defer repayment of the SLS Loan to
coincide with the commencement of repayment of the Stafford or Unsubsidized
Stafford Loan. During periods in which repayment of principal is required,
payments of principal and interest must in general be made at a rate of not less
than the greater of $600 per year or the interest that accrues during the year,
except that a borrower and lender may agree at any time before or during the
repayment period that repayment may be at a lesser rate. A borrower may agree,
with concurrence of the lender, to repay the loan in less than five years with
the right subsequently to extend his minimum repayment period to five years.
Borrowers are entitled to accelerate, without penalty, the repayment of all or
any part of the loan.

     In addition, the 1992 Amendments required lenders of Consolidation Loans to
establish graduated or income-sensitive repayment schedules and required lenders
of Stafford and SLS Loans to offer borrowers the option of repaying in
accordance with graduated or income-sensitive repayment schedules. The Original
Issuer has implemented (and SLFC will implement) graduated repayment schedules
and income-sensitive repayment schedules. Use of income-sensitive repayment
schedules may extend the ten-year maximum term for up to five years. In
addition, if the repayment schedule on a loan that has been converted to a
variable interest rate does not provide for adjustments to the amount of the
monthly installment payments, the ten-year maximum term may be extended for up
to three years.

                                      -86-
<PAGE>
 
     No principal repayments need be made during certain periods of deferment
prescribed by the Higher Education Act ("Deferment Periods"). For loans to a
borrower who first obtained a loan which was disbursed before July 1, 1993,
deferments are available (i) during a period not exceeding three years while the
borrower is a member of the Armed Forces, an officer in the Commissioned Corps
of the Public Health Service or, with respect to a borrower who first obtained a
student loan disbursed on or after July 1, 1987, or a student loan to cover the
cost of instruction for a period of enrollment beginning on or after July 1,
1987, an active duty member of the National Oceanic and Atmospheric
Administration Corps, (ii) during a period not in excess of three years while
the borrower is a volunteer under the Peace Corps Act, (iii) during a period not
in excess of three years while the borrower is a full-time volunteer under the
Domestic Volunteer Act of 1973, (iv) during a period not exceeding three years
while the borrower is in service, comparable to the service referred to in
clauses (ii) and (iii), as a full-time volunteer for an organization which is
exempt from taxation under Section 501(c)(3) of the Code, (v) during a period
not exceeding two years while the borrower is serving an internship, the
successful completion of which is required to receive professional recognition
required to begin professional practice or service, or a qualified internship or
residency program, (vi) during a period not exceeding three years while the
borrower is temporarily totally disabled, as established by sworn affidavit of a
qualified physician, or while the borrower is unable to secure employment by
reason of the care required by a dependent who is so disabled, (vii) during a
period not to exceed twenty-four months while the borrower is seeking and unable
to find full-time employment, (viii) during any period that the borrower is
pursuing a full-time course of study at an eligible institution (or, with
respect to a borrower who first obtained a student loan disbursed on or after
July 1, 1987, or a student loan to cover the cost of instruction for a period of
enrollment beginning on or after July 1, 1987, is pursuing at least a half-time
course of study for which the borrower has obtained a loan under the Federal
Family Education Loan Program), or is pursuing a course of study pursuant to a
graduate fellowship program or a rehabilitation training program for disabled
individuals approved by the Secretary of Education, (ix) during a period, not in
excess of 6 months, while the borrower is on parental leave, and (x) only with
respect to a borrower who first obtained a student loan disbursed on or after
July 1, 1987, or a student loan to cover the cost of instruction for a period of
enrollment beginning on or after July 1, 1987, (A) during a period not in excess
of three years while the borrower is a full-time teacher in a public or
nonprofit private elementary or secondary school in a "teacher shortage area"
(as prescribed by the Secretary of Education), and (B) during a period not in
excess of 12 months for mothers, with preschool age children, who are entering
or re-entering the work force and who are compensated at a rate not exceeding $1
per hour in excess of the federal minimum wage. For loans to a borrower who
first obtains a loan on or after July 1, 1993, deferments are available (a)
during any period that the borrower is pursuing at least a half-time course of
study at an eligible institution or a course of study pursuant to a graduate
fellowship program or rehabilitation training program approved by the Secretary,
(b) during a period not exceeding three years while the borrower is seeking and
unable to find full-time employment, and (c) during a period not in excess of
three years for any reason which the lender determines, in accordance with
regulations under the Higher Education Act, has caused or will cause the
borrower economic hardship. Economic hardship includes working full time and
earning an amount not in excess of the greater of the minimum wage or the
poverty line for a family of two. Additional categories of economic hardship are
based on the relationship between a borrower's educational debt burden and his
or her income. Prior to the 1992 Amendments, only the Deferment Periods
described above in clauses (vi) and (vii) (with respect to the parent borrower)
and the Deferment Period described in clause (viii) (with respect to the parent
borrower or a student on whose behalf the parent borrowed) were available to
Plus Loan borrowers, and only the Deferment Periods described above in clauses
(vi), (vii) and (viii) were available to Consolidation Loan borrowers. Prior to
the 1986 Amendments, Plus Loan borrowers were not entitled to Deferment Periods.
Deferment Periods extend the ten year maximum term.

     The Higher Education Act also provides for periods of forbearance during
which the borrower, in case of temporary financial hardship, may defer any
payments. A borrower is entitled to forbearance for a period not to exceed three
years while the borrower's debt burden under Title IV of the Higher Education
Act (which includes the Federal Family Education Loan Program) equals or exceeds
20% of the borrower's gross income, and also is entitled to forbearance while he
or she is serving in a qualifying medical or dental internship program or in a
"national service position" under the National and Community Service Trust Act
of 1993. In addition, mandatory administrative forbearances are provided when
exceptional circumstances such as a local or national emergency or

                                      -87-
<PAGE>
 
military mobilization exist; or when the geographical area in which the borrower
or endorser resides has been designated a disaster area by the President of the
United States or Mexico, the Prime Minister of Canada, or by the governor of a
state. In other circumstances, forbearance is at the lender's option. Such
forbearance also extends the ten year maximum term.

     As described under "Contracts with Guarantee Agencies -- Federal Interest
Subsidy Payments" below, the Secretary of Education makes interest payments on
behalf of the borrower of certain eligible loans while the borrower is in school
and during Grace and Deferment Periods. Interest that accrues during periods of
forbearance and, if the loan is not eligible for interest subsidy payments,
while the borrower is in school and during the Grace and Deferment Periods, may
be paid monthly or quarterly or capitalized (added to the principal balance) not
more frequently than quarterly.

   Disbursement

     Loans made under the Federal Family Education Loan Program (except
Consolidation Loans) generally must be disbursed in two or more installments,
none of which may exceed 50% of the total principal amount of the loan.

   Fees

     Guarantee Fee. A Guarantee Agency is authorized to charge a premium, or
guarantee fee, of up to 1% of the principal amount of the loan, which must be
deducted proportionately from each installment payment of the proceeds of the
loan to the borrower. Guarantee fees may not currently be charged to borrowers
of Consolidation Loans. However, lenders may be charged an insurance fee to
cover the costs of increased or extended liability with respect to Consolidation
Loans. For loans made prior to July 1, 1994, the maximum guarantee fee was 3% of
the principal amount of the loan, but no such guarantee fee was authorized to be
charged with respect to Unsubsidized Stafford Loans.

     Origination Fee. An eligible lender is authorized to charge the borrower of
a Stafford or Plus Loan an origination fee in an amount not to exceed 3% of the
principal amount of the loan, and is required to charge the borrower of an
Unsubsidized Stafford Loan an origination fee in the amount of 3% of the
principal amount of the loan. These fees must be deducted proportionately from
each installment payment of the loan proceeds prior to payment to the borrower
and are not retained by the eligible lender, but must be passed on to the
Secretary of Education. For loans made prior to July 1, 1994, the maximum
authorized fee for Stafford, Plus and SLS Loans was 5%, and the required fee for
Unsubsidized Stafford Loans was 6.5%, of the principal amount of the loan.

     Lender Origination Fee. The lender of any loan under the Federal Family
Education Loan Program made on or after October 1, 1993 is required to pay to
the Secretary of Education a fee equal to 0.5% of the principal amount of such
loan.

     Rebate Fee on Consolidation Loans. The holder of any Consolidation Loan
made on or after October 1, 1993 is required to pay to the Secretary of
Education a monthly fee equal to .0875% (1.05% per annum) of the principal
amount of, and accrued interest on, such Consolidation Loan.

   Loan Guarantees

     Under the Federal Family Education Loan Program, Guarantee Agencies are
required to guarantee the payment of not less than 100% of the principal amount
of loans made prior to October 1, 1993 and covered by their respective guarantee
programs. For a description of the requirements for loans to be covered by such
guarantees, see "Description of the Guarantee Agencies". The 1993 Amendments
reduced the minimum percentage of the principal amount of loans which a
Guarantee Agency must pay to 98%, effective with respect to loans made on or 

                                      -88-
<PAGE>
 
after October 1, 1993. The Department of Education has taken the position that a
Guarantee Agency may not pay more than 98% of the principal amount of and
accrued interest on such a loan. Under certain circumstances, guarantees may be
assumed by the Secretary of Education or another Guarantee Agency. See
"Contracts with Guarantee Agencies" below.

CONTRACTS WITH GUARANTEE AGENCIES

     Under the Federal Family Education Loan Program, the Secretary of Education
is authorized to enter into guaranty and interest subsidy agreements with
Guarantee Agencies. The Federal Family Education Loan Program provides for
reimbursements to Guarantee Agencies for default claims paid by Guarantee
Agencies, support payments to Guarantee Agencies for administrative and other
expenses, advances for a Guarantee Agency's reserve funds, and interest subsidy
payments and Special Allowance Payments to the holders of qualifying student
loans made pursuant to the Federal Family Education Loan Program.

     The 1992 Amendments gave the Secretary of Education certain oversight
powers over Guarantee Agencies. Guarantee Agencies are required to maintain
their reserves at certain levels based on the amount of outstanding loans that
they have guaranteed. If a Guarantee Agency falls below the required level in
two consecutive years, or its claims rate exceeds 9% in any year, or if the
Secretary determines that the agency's administrative or financial condition
jeopardizes its ability to meet its obligations, the Secretary can require the
Guarantee Agency to submit and implement a plan by which it will correct such
problem(s). If a Guarantee Agency fails to timely submit an acceptable plan or
fails to improve its condition, or if the Secretary determines that the
Guarantee Agency is in danger of financial collapse, the Secretary may terminate
the Guarantee Agency's reimbursement contract. The 1993 Amendments broadened the
circumstances under which the Secretary may terminate such reimbursement
contracts, to include a determination that such action is necessary to protect
the federal fiscal interest or to ensure continued availability of student loans
or a smooth transition to direct lending (See "Direct Loans" below).

     The 1992 Amendments also added provisions authorizing the Secretary of
Education to assume the guarantee obligations of a Guarantee Agency. The Higher
Education Act now provides that, if the Secretary terminates a Guarantee
Agency's agreements under the Federal Family Education Loan Program, the
Secretary shall assume responsibility for all functions of the Guarantee Agency
under its program. To that end, the Secretary is authorized to, among other
options, transfer the guarantees to another Guarantee Agency or assume the
guarantees. It also provides that in the event the Secretary has determined that
a Guarantee Agency is unable to meet its guarantee obligations, holders of loans
guaranteed by such Guarantee Agency may submit claims directly to the Secretary
for payment, unless the Secretary has provided for the assumption of such
guarantees by another Guarantee Agency.

   Federal Reimbursement

     A Guarantee Agency's right to receive federal reimbursements for various
guarantee claims paid by such Guarantee Agency is governed by the Higher
Education Act and various contracts entered into between Guarantee Agencies and
the Secretary of Education. See "Description of the Guarantee Agencies --
Federal Agreements". Under the Higher Education Act and the Federal
Reimbursement Contracts, the Secretary of Education currently agrees to
reimburse a Guarantee Agency for the amounts expended by the Guarantee Agency in
the discharge of its guarantee obligation (i.e., the unpaid principal balance of
and accrued interest on loans guaranteed by the Guarantee Agency, which loans
are referred to herein as "guaranteed loans") as a result of the default of the
borrower. With respect to loans made prior to October 1, 1993, the Secretary
currently agrees to reimburse the Guarantee Agency for up to 100% of the amounts
so expended. The 1993 Amendments provide for reimbursement of a maximum of 98%
of the amount expended with respect to guaranteed loans made on or after October
1, 1993. Depending on the claims rate experience of a Guarantee Agency, such
100% (or 98%) reimbursement may be reduced as discussed in the formula described
below. The Secretary of Education also agrees to repay 100% of the unpaid
principal plus applicable accrued interest expended by a Guarantee Agency in
discharging its guarantee 

                                      -89-
<PAGE>
 
obligation as a result of the bankruptcy, death, or total and permanent
disability of a borrower (or in the case of a Plus Loan, the death of the
student on behalf of whom the loan was borrowed), or in certain circumstances,
as a result of school closures, which reimbursements are not to be included in
the calculations of the Guarantee Agency's Claims Rate experience for the
purpose of federal reimbursement under the Federal Reimbursement Contracts.

     The formula for computing the percentage of federal reimbursement under the
Federal Reimbursement Contracts is not accumulated over a period of years but is
measured by the amount of federal reimbursement payments in any one federal
fiscal year as a percentage of the original principal amount of loans under the
Federal Family Education Loan Program guaranteed by the Guarantee Agency and in
repayment at the end of the preceding fiscal year. Under the formula, federal
reimbursement payments to a Guarantee Agency in any one fiscal year not
exceeding 5% of the original principal amount of loans in repayment at the end
of the preceding fiscal year are to be paid by the Secretary of Education at
100% (or 98% for loans made on or after October 1, 1993). Beginning at any time
during any fiscal year that federal reimbursement payments exceed 5%, and until
such time as they may exceed 9%, of the original principal amount of loans in
repayment at the end of the preceding fiscal year, then reimbursement payments
on claims submitted during that period are to be paid at 90% (or 88% for loans
made on or after October 1, 1993). Beginning at any time during any fiscal year
that federal reimbursement payments exceed 9% of the original principal amount
of loans in repayment at the end of the preceding fiscal year, then such
payments for the balance of that fiscal year will be paid at 80% (or 78% for
loans made on or after October 1, 1993). The original principal amount of loans
in repayment for purposes of computing reimbursement payments to a Guarantee
Agency means the original principal amount of all loans guaranteed by such
Guarantee Agency less: (1) guarantee payments on such loans, (2) the original
principal amount of such loans that have been fully repaid, and (3) the original
principal amount of such loans for which the first principal installment payment
has not become due or such first installment need not be paid because of a
Deferment Period.

     Under present practice, after the Secretary of Education reimburses a
Guarantee Agency for a default claim paid on guaranteed loan, the Guarantee
Agency continues to seek repayment from the borrower. The Guarantee Agency
returns to the Secretary of Education payments that it receives from a borrower
after deducting and retaining (i) a percentage amount equal to the complement of
the reimbursement percentage in effect at the time the loan was reimbursed, and
(ii) an amount equal to 27% (or 18 1/2% in the case of a payment from the
proceeds of a Consolidation Loan) of such payments for certain administrative
costs. The Secretary of Education may, however, require the assignment to the
Secretary of defaulted guaranteed loans, in which event no further collections
activity need be undertaken by the Guarantee Agency, and no amount of any
recoveries shall be paid to the Guarantee Agency. Prior to the 1993 Amendments,
the percentage of collections which Guarantee Agencies could retain (as
described in clause (ii) above) was 30%.

     A Guarantee Agency may enter into an addendum to its Interest Subsidy
Agreement (as hereinafter defined), which addendum provides for the Guarantee
Agency to refer to the Secretary of Education certain defaulted guaranteed
loans. Such loans are then reported to the Internal Revenue Service to "offset"
any tax refunds which may be due any defaulted borrower. To the extent that the
Guarantee Agency has originally received less than 100% reimbursement from the
Secretary of Education with respect to such a referred loan, the Guarantee
Agency will not recover any amounts subsequently collected by the federal
government which are attributable to that portion of the defaulted loan for
which the Guarantee Agency has not been reimbursed.

   Rehabilitation of Defaulted Loans

     Under Section 428F of the Higher Education Act, the Secretary of Education
is authorized to enter into an agreement with a Guarantee Agency pursuant to
which the Guarantee Agency shall sell defaulted loans that are eligible for
rehabilitation to an eligible lender. The Guarantee Agency shall repay the
Secretary of Education an amount equal to 81.5% of the then current principal
balance of such loan, multiplied by the reimbursement percentage in effect at
the time the loan was reimbursed. The amount of such repayment shall be deducted
from 

                                      -90-
<PAGE>
 
the amount of federal reimbursement payments for the fiscal year in which such
repayment occurs, for purposes of determining the reimbursement rate for that
fiscal year.

     For a loan to be eligible for rehabilitation, the Guarantee Agency must
have received consecutive payments for 12 months of amounts owed on such loan.
Upon rehabilitation, a loan is eligible for all the benefits under the Higher
Education Act for which it would have been eligible had no default occurred
(except that a borrower's loan may only be rehabilitated once).

   Eligibility for Federal Reimbursement

     To be eligible for federal reimbursement payments, guaranteed loans must be
made by an eligible lender under the applicable Guarantee Agency's Guarantee
Program, which must meet requirements prescribed by the rules and regulations
promulgated under the Higher Education Act, including the borrower eligibility,
loan amount, disbursement, interest rate, repayment period and guarantee fee
provisions described herein and the other requirements set forth in Section
428(b) of the Higher Education Act.

     Under the Higher Education Act, a guaranteed loan must be delinquent for
180 days if it is repayable in monthly installments or 240 days if it is payable
in less frequent installments before a lender may obtain payment on a guarantee
from the Guarantee Agency. The Guarantee Agency must pay the lender for the
defaulted loan prior to submitting a claim to the Secretary of Education for
reimbursement. The Guarantee Agency must submit a reimbursement claim to the
Secretary of Education within 45 days after it has paid the lender's default
claim. As a prerequisite to entitlement to payment on the guarantee by the
Guarantee Agency, and in turn payment of reimbursement by the Secretary of
Education, the lender must have exercised reasonable care and diligence in
making, servicing and collecting the Guaranteed Loan.

   Federal Interest Subsidy Payments

     Interest subsidy payments are interest payments paid with respect to an
eligible loan during the period prior to the time that the loan enters repayment
and during Grace and Deferment Periods. The Secretary of Education and the
Guarantee Agencies entered into the Interest Subsidy Agreements as described in
"Description of the Guarantee Agencies --Federal Agreements", whereby the
Secretary of Education agrees to pay interest subsidy payments to the holders of
eligible guaranteed loans for the benefit of students meeting certain
requirements, subject to the holders' compliance with all requirements of the
Higher Education Act. Only Stafford Loans, and Consolidation Loans for which the
application was received on or after January 1, 1993, are eligible for interest
subsidy payments. Consolidation Loans made after August 10, 1993 are eligible
for interest subsidy payments only if all loans consolidated thereby are
Stafford Loans. In addition, to be eligible for interest subsidy payments,
guaranteed loans must be made by an eligible lender under the applicable
Guarantee Agency's Guarantee Program, and must meet requirements prescribed by
the rules and regulations promulgated under the Higher Education Act, including
the borrower eligibility, loan amount, disbursement, interest rate, repayment
period and guarantee fee provisions described herein and the other requirements
set forth in Section 428(b) of the Higher Education Act.

     The Secretary of Education makes interest subsidy payments quarterly on
behalf of the borrower to the holder of a guaranteed loan in a total amount
equal to the interest which accrues on the unpaid principal amount prior to the
commencement of the repayment period of the loan or during any Deferment Period.
A borrower may elect to forego interest subsidy payments, in which case the
borrower is required to make interest payments.

   Federal Administrative Expense Allowances
    
     Prior to the adoption of the 1993 Amendments, each Guarantee Agency was
entitled to receive from the Secretary of Education an administrative cost
allowance equal to 1% of the total principal amount of the loans (other than
Consolidation Loans) guaranteed by the Guarantee Agency in any fiscal year, for
the purposes of administrative      

                                      -91-
<PAGE>
     
costs of pre-claims assistance for default prevention and collection of
defaulted guaranteed loans, administrative costs of promoting commercial lender
participation, administrative costs of monitoring the enrollment and repayment
status of students, and for other such costs related to the Guarantee Agency's
Guarantee Program. The 1993 Amendments repealed such entitlement, effective
October 1, 1993. The 1993 Amendments, however, authorized payments for
transition support (including administrative costs) to Guarantee Agencies, in
connection with the transition to direct lending. See "Direct Loans" below.
Budget legislation adopted since that time has provided for the payment to
Guarantee Agencies of an administrative expense allowance equal to 0.85% of the
agency's annual new guarantee volume. The 1997 Amendments provide for payment of
such an administrative expense allowance through the fiscal year ending
September 30, 2002. However, after the fiscal year ending September 30, 1997,
such amounts are subject to decreasing aggregate limits. There are no assurances
as to the level of such payments that can be made within such aggregate limits,
or that Congress will require such payments or that the Secretary of Education
will determine to continue to make any such payments in future years.     

   Federal Advances

     Pursuant to agreements entered into between the Guarantee Agencies and the
Secretary of Education under Sections 422 and 422(c) of the Higher Education
Act, the Secretary of Education was authorized to advance moneys from time to
time to the Guarantee Agencies for the purpose of establishing and strengthening
the Guarantee Agencies' reserves. Section 422(c) currently authorizes the
Secretary of Education to make advances to Guarantee Agencies in various
circumstances, on terms and conditions satisfactory to the Secretary, including
if the Secretary is seeking to terminate the Guarantee Agency's reimbursement
contract or assume the Guarantee Agency's functions, to assist the Guarantee
Agency in meeting its immediate cash needs or to ensure the uninterrupted
payment of claims.

FEDERAL SPECIAL ALLOWANCE PAYMENTS

     The Higher Education Act provides for the payment by the Secretary of
Education of additional subsidies, called Special Allowance Payments, to holders
of qualifying student loans. The amount of the Special Allowance Payments, which
are made on a quarterly basis, is computed by reference to the average of the
bond equivalent rates of the 91-day Treasury bills auctioned during the
preceding quarter (the "91-day T-Bill Rate"). The quarterly rate for Special
Allowance Payments for Student Loans made on or after October 1, 1981, and
generally before November 16, 1986 is computed by subtracting the applicable
interest rate on such loans from the 91-day T-Bill Rate, adding 3.5% to the
resulting per centum, and dividing the resulting per centum by four. For loans
disbursed on or after November 16, 1986, or loans to cover the costs of
instruction for periods of enrollment beginning on or after November 16, 1986,
the 1986 Amendments and 1987 Amendments substituted 3.25% for 3.5% in the
foregoing formula. For loans disbursed on or after October 1, 1992, the 1992
Amendments substituted 3.1% for 3.5% in such formula. For Stafford and
Unsubsidized Stafford Loans made on or after July 1, 1995, the 1993 Amendments
substitute 2.5% for 3.1% in such formula prior to the time such loans enter
repayment and during any Deferment Periods. For loans made on or after July 1,
1998, the special allowance formula is to be revised similarly to the manner in
which the applicable interest rate formula is revised, as described above under
"Loan Terms -- Interest Rates -- Stafford Loans".

     For Plus and SLS Loans which bear interest at rates adjusted annually,
Special Allowance Payments are made only in years during which the interest rate
ceiling on such loans operates to reduce the rate that would otherwise apply
based upon the applicable formula. See "Loan Terms -- Interest Rates-- Plus
Loans" and "-- SLS Loans" above. Under the 1993 Amendments, Special Allowance
Payments are paid with respect to Plus Loans made on or after July 1, 1994 only
if the rate that would otherwise apply exceeds 10% per annum, notwithstanding
that the interest rate ceiling on such loans is 9% per annum.

                                      -92-
<PAGE>
     
     Section 438(b)(2) of the Higher Education Act provides that the quarterly
rate of Special Allowance Payments paid to holders of loans which were made or
purchased with funds obtained by the holder from the issuance of certain
obligations, the income from which is exempt from taxation under the Code (as
well as with funds obtained by the holder from certain earnings related thereto)
shall be one-half the quarterly rate of the special allowance established under
the formula described above (without giving effect to the changes in such
formula enacted by the 1986 Amendments, the 1987 Amendments and the 1992
Amendments). Such reduced rate, however, shall not be less than: (a) for loans
disbursed before October 1, 1992, 2.5% per annum in the case of loans for which
the applicable interest rate is 7% per annum, 1.5% per annum in the case of
loans for which the applicable interest rate is 8% per annum, or 0.5% in the
case of loans for which the applicable rate is 9% per annum; and (b) for loans
disbursed on or after October 1, 1992, the difference between 9.5% per annum and
the applicable interest rate on the loan. The effect of these provisions is to
provide a minimum rate of return (i.e., combined interest and Special Allowance
Payments) of 9.5% per annum on 7%, 8%, 9% and (only while they bear interest at
8% per annum) 8/10% loans made prior to July 23, 1992 (and 8/10% loans made to
new borrowers between July 23, 1992 and October 1, 1992), on Consolidation
Loans, and on Stafford and Unsubsidized Stafford Loans that bear interest at a
rate that is adjusted annually. However, Plus and SLS Loans do not have such an
assured rate of return because Special Allowance Payments are made on such loans
only if the interest rate ceiling on such loans operates to limit the applicable
interest rate. In addition, variable rate loans made before October 1, 1992 will
not have such an assured minimum rate of return. The "rebate" fee payable with
respect to Consolidation Loans (as described above under "Loan Terms -- Fees --
Rebate Fee on Consolidation Loans") also has the effect of reducing the rate of
return on Consolidation Loans made on or after October 1, 1993. The special
provisions described above for holders of loans made or purchased with funds
obtained from the issuance of certain obligations, the income from which is
exempt from taxation, applies only to such obligations issued on or after
October 1, 1993, and obligations issued to refund such obligations.     

     The Balanced Budget and Deficit Control Act of 1985, as amended (known as
the "Gramm-Rudman Law") requires the President to issue a sequester order for
any federal fiscal year in which the projected budget exceeds the target for
that year. A sequester order for any fiscal year would apply to loans made on or
after October 1 of that fiscal year. The sequester order would change the
formula for calculating Special Allowance Payments for the first four Special
Allowance Payment periods relating to loans originally disbursed during that
fiscal year. The special allowance formula would be reduced to the 91-day T-Bill
Rate plus 3.0% (for loans with a special allowance formula of the 91-day T-Bill
Rate plus 3.1%).

     For the Trustee to be eligible to receive Special Allowance Payments with
respect to any loans which were made or purchased with funds obtained by the
issuance of obligations, the income from which is exempt from taxation under the
Code (such as the Tax Exempt Series 1997-1 Notes), the Original Issuer may not
engage in any pattern or practice which results in a denial of a borrower's
access to loans under the Higher Education Act because of the borrower's race,
sex, color, religion, national origin, age, handicap status, income, attendance
at a particular eligible institution within the area served by the Original
Issuer, length of the borrower's educational program, or the borrower's academic
year in school.

     The Higher Education Act also provides that no special allowance may be
paid for such loans unless the Original Issuer submitted to the Governor of the
State a plan for doing business, for approval by the Governor after consultation
with EAC. Such plan is required to contain provisions designed to assure that:

          (1) no eligible lender in the area served by the Original Issuer will
     be excluded from participation in the program of the Original Issuer and
     that all eligible lenders may participate in the program on the same terms
     and conditions if eligible lenders are going to participate in the program;

          (2) no director or staff member of the Original Issuer who receives
     compensation from the Original Issuer may own stock in, or receive
     compensation from any agency that would contract to service and collect the
     loans of the Original Issuer;

                                      -93-
<PAGE>
 
          (3)  the Original Issuer will not purchase student loans from
     participating lenders at a premium amounting to more than 1% of the unpaid
     principal amount borrowed plus accrued interest to the date of acquisition,
     but the Original Issuer may pay reasonable loan transfer fees;

          (4)  the Original Issuer will, within the limit of funds available and
     subject to applicable State and federal law, make loans to, or purchase
     loans incurred by, all eligible students who are residents of or who attend
     an eligible institution within the area served by the Original Issuer;

          (5)  the Original Issuer has a plan under which it will pursue the
     development of new lender participation in a continuing program of benefits
     to students together with assurances of existing lender commitments to the
     program; and

          (6)  there will be an annual audit of the Original Issuer by a
     certified public accounting firm which will include review of compliance by
     the Original Issuer with the provisions of the plan.

     The Governor of the State has approved the Original Issuer's most recent
Plan for Doing Business. Because the Original Issuer expects to terminate its
participation in the Federal Family Education Loan Program, the Original Issuer
will no longer be capable of carrying out certain provisions of such plan for
doing business. The Original Issuer, SLFC, and the Corporation will each
covenant to comply with the provisions of such plan for doing business that
apply to their respective operations.

     The Department of Education's regulations impose various sanctions on
holders of such loans for failure to comply with the plan for doing business and
such regulations, including, without limitation, withholding or seeking
reimbursement of Special Allowance Payments.

     The Higher Education Act provides that if Special Allowance Payments or
interest subsidy payments have not been made within 30 days after the Secretary
of Education receives an accurate, timely and complete request therefor, the
special allowance payable to such holder shall be increased by an amount equal
to the daily interest accruing on the special allowance and interest subsidy
payments due the holder.

     Special Allowance Payments and interest subsidy payments are reduced by the
amount which the lender is authorized or required to charge as an origination
fee, as described above under "Loan Terms -- Fees --Origination Fee". In
addition, the amount of the lender origination fee described above under "Loan
Terms -- Fees -- Lender Origination Fees" is collected by offset to Special
Allowance Payments and interest subsidy payments.

FEDERAL STUDENT LOAN INSURANCE FUND

     The Higher Education Act authorizes the establishment of a Student Loan
Insurance Fund by the Federal government for making the federal insurance and
the federal reimbursement payments on defaulted student loans to Guarantee
Agencies. If moneys in the fund are insufficient to make the federal payments on
defaults of such loans, the Secretary of Education is authorized, to the extent
provided in advance by appropriation acts, to issue to the Secretary of the
Treasury obligations containing terms and conditions prescribed by the Secretary
of Education and approved by the Secretary of the Treasury, bearing interest at
a rate determined by the Secretary of the Treasury. The Secretary of the
Treasury is authorized and directed by the Higher Education Act to purchase such
obligations.

DIRECT LOANS

     The 1993 Amendments authorized a program of "direct loans", to be
originated by schools with funds provided by the Secretary of Education. Under
the direct loan program, the Secretary of Education is directed to enter into
agreements with schools, or origination agents in lieu of schools, to disburse
loans with funds provided by the Secretary. Participation in the program by
schools is voluntary. The goals set forth in the 1993

                                      -94-
<PAGE>
 
Amendments call for the direct loan program to constitute 5% of the total volume
of loans made under the Federal Family Education Loan Program and the direct
loan program for academic year 1994-1995, 40% for academic year 1995-1996, 50%
for academic years 1996-1997 and 1997-1998 and 60% for academic year 1998-1999.
No provision is made for the size of the direct loan program thereafter. Based
upon information released by the General Accounting Office, participation by
schools in the direct loan program has not been sufficient to meet the goals for
the 1995-1996 or 1996-1997 academic years.

     The loan terms are generally the same under the direct loan program as
under the Federal Family Education Loan Program, though more flexible repayment
provisions are available under the direct loan program. At the discretion of the
Secretary of Education, students attending schools that participate in the
direct loan program (and their parents) may still be eligible for participation
in the Federal Family Education Loan Program, though no borrower could obtain
loans under both programs.

     It is difficult to predict the impact of the direct lending program. There
is no way to accurately predict the number of schools that will participate in
future years, or, if the Secretary authorizes students attending participating
schools to continue to be eligible for Federal Family Education Loan Program
loans, how many students will seek loans under the direct loan program instead
of the Federal Family Education Loan Program. In addition, it is impossible to
predict whether future legislation will eliminate, limit or expand the direct
loan program or the Federal Family Education Loan Program.


                     DESCRIPTION OF THE GUARANTEE AGENCIES

GENERAL
    
     The Indenture permits the Financing of Eligible Loans guaranteed by various
Guarantee Agencies. The Corporation expects that of the Eligible Loans to be
Financed on the Date of Issuance with the proceeds of the Series 1997-1 Notes,
approximately 59.9% will be guaranteed by Education Assistance Corporation
("EAC"), approximately 34.2% will be guaranteed by Pennsylvania Higher Education
Assistance Agency ("PHEAA"), and the remainder will be guaranteed by one of the
following Guarantee Agencies: United Student Aid Funds, Inc., Northstar
Guarantee Inc., Great Lakes Higher Education Corporation, Student Loans of North
Dakota, Iowa College Aid Commission, Missouri Coordinating Board for Higher
Education, Illinois Student Aid Commission, or Educational Credit Management
Corporation (formerly known as Transitional Guaranty Agency, Inc.). The
Corporation expects that California Student Aid Commission also will be a
Guarantee Agency for Eligible Loans to be Financed following the Date of
Issuance. Any other state agency or private nonprofit institution or
organization which administers a Guarantee Program, may also be a Guarantee
Agency of Eligible Loans to be Financed, subject to confirmation of ratings on
any Outstanding Unenhanced Notes or, if no Unenhanced Notes are then Outstanding
but Other Indenture Obligations are Outstanding, consent of each Other
Beneficiary holding such Outstanding Other Indenture Obligations, as evidenced
in writing to the Trustee by each such Other Beneficiary.     

     The Corporation expects that the percentage of Financed Eligible Loans
guaranteed by EAC will increase over time, while the percentage guaranteed by
PHEAA will decrease. However, actual amounts guaranteed by these Guarantee
Agencies may vary from the Corporation's expectations. Proceeds of Additional
Notes issued on a parity basis under the Indenture, moreover, may be used to
finance Eligible Loans guaranteed by these or other Guarantee Agencies in
amounts unrelated to the expected amount of loans guaranteed by a particular
Guarantee Agency that is Financed with the proceeds of the Series 1997-1 Notes.
(Any Additional Notes will not be issued and sold under the Registration
Statement filed with respect to the Series 1997-1 Notes.)
    
     A Guarantee Agency guarantees loans made to students or parents of students
by lending institutions such as banks, credit unions, savings and loan
associations, certain schools, pension funds and insurance companies. A
Guarantee Agency generally purchases defaulted student loans which it has
guaranteed from its cash and reserves     

                                      -95-
<PAGE>
     
(generally referred to herein as its "Guarantee Fund"). A lender may submit a
default claim to the Guarantee Agency after the student loan has been delinquent
for at least 180 days; however, lenders are strongly encouraged not to file a
claim until the loan is at least 210 days delinquent. The default claim package
must include all information and documentation required under the Federal Family
Education Loan Program regulations and the Guarantee Agency's policies and
procedures. Under the Guarantee Agencies' current procedures, assuming that the
default claim package complies with the Guarantee Agency's loan procedures
manual or regulations, the Guarantee Agency pays the lender for a default claim
within 90 days of the lender's filing the claim with the Guarantee Agency. The
Guarantee Agency will pay the lender interest accrued on the loan for up to 360
days after delinquency. The Guarantee Agency must file a reimbursement claim
with the Department of Education within 45 days after the Guarantee Agency has
paid the lender for the default claim.     

     In general, a Guarantee Agency's Guarantee Fund has been funded principally
by administrative cost allowances paid by the Secretary of Education, guarantee
fees paid by lenders (the cost of which may be passed on to borrowers),
investment income on moneys in the Guarantee Fund, and a portion of the moneys
collected from borrowers on Guaranteed Loans that have been reimbursed by the
Secretary of Education to cover the Guarantee Agency's administrative expenses.

     Various changes to the Higher Education Act have adversely affected the
receipt of revenues by the Guarantee Agencies and their ability to maintain
their Guarantee Funds at previous levels, and may adversely affect their ability
to meet their guarantee obligations. These changes include the reduction in
reinsurance payments from the Secretary of Education because of reduced
reimbursement percentages; the reduction in maximum permitted guarantee fees
from 3% to 1% for loans made on or after July 1, 1994; the reduction and
possible elimination of administrative expense allowances from the Secretary of
Education; the reduction in supplemental preclaims assistance payments from the
Secretary of Education; and the reduction in retention by a Guarantee Agency of
collections on defaulted loans from 30% to 27%. Additionally, the adequacy of a
Guarantee Agency's Guarantee Fund to meet its guarantee obligations with respect
to existing student loans depends, in significant part, on its ability to
collect revenues generated by new loan guarantees. The Federal Direct Student
Loan Program may adversely affect the volume of new loan guarantees. Future
legislation may make additional changes to the Higher Education Act that would
significantly affect the revenues received by Guarantee Agencies and the
structure of the guarantee agency program. For a more complete description of
provisions of the Higher Education Act that relate to payments described in this
paragraph or affect the funding of a Guarantee Fund, see "Description of Federal
Family Education Loan Program".

     The Higher Education Act gives the Secretary of Education various oversight
powers over Guarantee Agencies. These include requiring a Guarantee Agency to
maintain its Guarantee Fund at a certain required level and taking various
actions relating to a Guarantee Agency if its administrative and financial
condition jeopardizes its ability to meet its obligations. These actions
include, among others, providing advances to the Guarantee Agency, terminating
the Guarantee Agency's Federal Reimbursement Contracts, assuming responsibility
for all functions of the Guarantee Agency, and transferring the Guarantee
Agency's guarantees to another guarantee agency or assuming such guarantees. The
Higher Education Act provides that a Guarantee Agency's Guarantee Fund shall be
considered to be the property of the United States to be used in the operation
of the Federal Family Education Loan Program or the Federal Direct Student Loan
Program, and, under certain circumstances, the Secretary of Education may demand
payment of amounts in the Guarantee Fund. The 1997 Amendments direct the
Secretary of Education to demand payment on September 1, 2002 of a total of one
billion dollars from all of the guarantee agencies participating in the Federal
Family Education Loan Program. The amounts to be demanded of each Guarantee
Agency shall be determined in accordance with formulas included in the Higher
Education Act. Each Guarantee Agency will be required to deposit funds in a
restricted account in installments, beginning in the federal fiscal year ending
September 30, 1998, to provide for such payment. The Secretary has not yet made
any determination of the amounts required to be so transferred by the Guarantee
Agencies. There can be no assurance that relevant federal laws, including the
Higher Education Act, will not be further changed in a manner that may adversely
affect the ability of a Guarantee Agency to meet its guarantee obligations. See
"Description of Federal Family Education Loan Program".

                                      -96-
<PAGE>
 
     There are no assurances as to the Secretary of Education's actions if a
Guarantee Agency encounters administrative or financial difficulties or that the
Secretary of Education will not demand that a Guarantee Agency transfer
additional portions or all of its Guarantee Fund to the Secretary of Education.

     Information relating to the particular Guarantee Agencies set forth in this
Prospectus has been provided by the respective Guarantee Agencies, and neither
such information nor information included in the reports referred to herein has
been verified by, or is guaranteed as to accuracy or completeness by, the
Original Issuer, the Corporation or the Underwriters. Such information should
not be construed as a representation by the Original Issuer, the Corporation or
the Underwriters. No representation is made by the Original Issuer, the
Corporation or the Underwriters as to the accuracy or adequacy of such
information or the absence of material adverse changes in such information
subsequent to the dates thereof.

FEDERAL AGREEMENTS

     Each Guarantee Agency and the Secretary of Education have entered into
Federal Reimbursement Contracts pursuant to Section 428(c) of the Higher
Education Act (which include, for older Guarantee Agencies, a supplemental
contract pursuant to former Section 428A of the Higher Education Act), which
provide for the Guarantee Agency to receive 80% to 100% reimbursement of
insurance payments that the Guarantee Agency makes to eligible lenders with
respect to loans guaranteed by the Guarantee Agency prior to the termination of
the Federal Reimbursement Contracts or the expiration of the authority of the
Higher Education Act. The 1993 Amendments reduced the reimbursement percentages
referred to above with respect to claims on most loans made on or after October
1, 1993. See "Effect of Annual Claims Rate" below. The Federal Reimbursement
Contracts provide for termination under certain circumstances and also provide
for certain actions short of termination by the Secretary of Education to
protect the federal interest. See "Description of Federal Family Education Loan
Program --Contracts with Guarantee Agencies -- Federal Reimbursement".
    
     In addition to guarantee benefits, qualified Student Loans acquired under
the Program benefit from certain federal subsidies. Each Guarantee Agency and
the Secretary of Education have entered into an interest subsidy agreement under
Section 428(b) of the Higher Education Act (an "Interest Subsidy Agreement"),
which entitles the holders of eligible loans guaranteed by the Guarantee Agency
to receive interest subsidy payments from the Secretary of Education on behalf
of certain students while the student is in school, during a six to twelve month
Grace Period after the student leaves school, and during certain Deferment
Periods, subject to the holders' compliance with all requirements of the Higher
Education Act. See "Description of Federal Family Education Loan Program --
Contracts with Guarantee Agencies -- Federal Interest Subsidy Payments" for a
more detailed description of the interest subsidy payments.     

     United States Courts of Appeals have held that the federal government,
through subsequent legislation, has the right unilaterally to amend the
contracts between the Secretary of Education and the Guarantee Agencies
described herein. Amendments to the Higher Education Act in 1986, 1987, 1992 and
1993, respectively (i) abrogated certain rights of guarantee agencies under
contracts with the Secretary of Education relating to the repayment of certain
advances from the Secretary of Education, (ii) authorized the Secretary of
Education to withhold reimbursement payments otherwise due to certain guarantee
agencies until specified amounts of such guarantee agencies' reserves had been
eliminated, (iii) added new reserve level requirements for guarantee agencies
and authorized the Secretary of Education to terminate the Federal Reimbursement
Contracts under circumstances that did not previously warrant such termination,
and (iv) expanded the Secretary of Education's authority to terminate such
contracts and to seize guarantee agencies' reserves. There can be no assurance
that future legislation will not further adversely affect the rights of the
Guarantee Agencies, or holders of loans guaranteed by a Guarantee Agency under
such contracts.

                                      -97-
<PAGE>
 
EFFECT OF ANNUAL CLAIMS RATE

     A Guarantee Agency's ability to meet its obligation to pay default claims
on Financed Eligible Loans will depend on the adequacy of its Guarantee Fund
and, under the current federal reinsurance arrangement, the default experience
of all lenders under the Guarantee Agency's Guarantee Program. A high default
experience among lenders participating in a Guarantee Agency's Guarantee Program
may cause the Guarantee Agency's Claims Rate (as defined below) for its
Guarantee Program to exceed the 5% and 9% levels described below, and result in
the Secretary of Education reimbursing the Guarantee Agency at lower percentages
of default claims payments made by the Guarantee Agency.

     Each Guarantee Agency is currently entitled to receive reimbursement
payments under the Federal Reimbursement Contracts in amounts that vary
depending on the Claims Rate experience of the Guarantee Agency. The "Claims
Rate" is computed by dividing total default claims since the previous September
30 by the total original principal amount of the Guarantee Agency's guaranteed
loans in repayment on such September 30. On October 1 of each year the Claims
Rate begins at zero, regardless of the experience in preceding years. For loans
made prior to October 1, 1993, if the Claims Rate remains equal to or below 5%
within a given federal fiscal year (October 1 through September 30), the
Secretary of Education is currently obligated to provide 100% reimbursement; if
and when the Claims Rate exceeds 5% and until such time, if any, as it exceeds
9% during the fiscal year, the reimbursement rate is at 90%; if and when the
Claims Rate exceeds 9% during the fiscal year, the reimbursement rate for the
remainder of the fiscal year is at 80%. For loans made prior to October 1, 1993,
each Guarantee Agency is currently entitled to at least 80% reimbursement from
the Secretary of Education on default claims that it purchases, regardless of
its Claims Rate. The reimbursement percentages for loans made on or after
October 1, 1993 are reduced from 100%, 90% and 80% to 98%, 88% and 78%,
respectively. See "Description of Federal Family Education Loan Program".

     The Claims Rates for EAC and PHEAA for each of the last five federal fiscal
years is set forth in the table under "Certain Historical Information for
Guarantee Agencies -- Claims Rate" below.

EDUCATION ASSISTANCE CORPORATION - EAC

     EAC is a South Dakota nonprofit corporation organized in 1978 to administer
the guaranteed loan program in the State. Since 1983, EAC also has provided
student loan guarantees and other services to certain lenders, borrowers and
schools in other states. EAC has no members. Two of the present seven members of
the Board of Directors of EAC are presently members of the Boards of Directors
of the Original Issuer, the Corporation and SLFC. EAC presently employs a staff
of 54 persons, plus part time help employed on a periodic basis.

     From January 16, 1979 through September 30, 1996, EAC had guaranteed
approximately $992,300,000 principal amount of loans under the Higher Education
Act, of which EAC estimates that approximately $480,293,000 aggregate unpaid
principal amount was outstanding as of September 30, 1996. As of September 30,
1996, EAC had total assets of approximately $22,368,000, total liabilities of
approximately $14,789,000, and a fund balance of approximately $7,579,000. On
May 21, 1997, EAC prepaid various long term borrowings in the aggregate
principal amount of $6,464,912, plus accrued interest in the amount of $122,745,
thus reducing its assets and liabilities as of such date by an aggregate amount
of $6,587,657. EAC will provide a copy of its most recent annual report upon
receipt of a written request directed to Education Assistance Corporation, 115
First Avenue, Southwest, Aberdeen, South Dakota 57401, Attention: President.
    
     EAC ceased issuing new loan guarantees as of December 22, 1987 in
connection with the enactment of the Omnibus Budget Reconciliation Act of 1987
and EAC's related dispute with the Secretary of Education concerning EAC's right
to retain its reserves. In January 1988, EAC entered into an arrangement with
PHEAA, whereby EAC processed applications and guarantee claims and undertook
other administrative tasks with respect to loans made after December 21, 1987
that EAC would otherwise have guaranteed, and PHEAA guaranteed such loans. EAC
recommenced guaranteeing student loans in July 1991, around which time PHEAA
ceased guaranteeing South     

                                      -98-
<PAGE>
     
Dakota loans pursuant to this arrangement. In May 1997, EAC recommenced
guaranteeing loans to borrowers neither resident in South Dakota nor attending
school in South Dakota, and ceased its arrangement with PHEAA with respect to
such loans.     

     EAC has created Educational Assistance Service Company, Inc. ("EASCI"), a
wholly-owned subsidiary of EAC, the primary purpose of which is to furnish a
complete range of loan origination, processing, monitoring and related services
with respect to student loans made under the federal guaranteed student loan
program. EASCI commenced operations on March 6, 1985. As of September 30, 1996,
EASCI provided services to 136 lenders for a portfolio of approximately
$223,466,000 outstanding principal amount. The persons that presently constitute
EAC's Board of Directors also are the Directors of EASCI. EAC shares some
personnel, office space, overhead and computer time with EASCI.

PENNSYLVANIA HIGHER EDUCATION ASSISTANCE AGENCY - PHEAA

     PHEAA is a body corporate and politic constituting a public corporation and
government instrumentality of the Commonwealth of Pennsylvania (the
"Commonwealth") created pursuant to the Act of August 7, 1963, P.L. 549 (as
amended, the "PHEAA Act"). PHEAA's statutory purpose of improving higher
education opportunities by assisting students in meeting their expenses involves
a variety of activities, including administering numerous grant programs,
originating and purchasing student loans, servicing student loans made by PHEAA
and others and guaranteeing student loans.

     PHEAA is designated by the Secretary of Education as the Guarantee Agency
for the Commonwealth and for the States of West Virginia and Delaware. PHEAA has
approximately 2,100 employees. Its principal office is located in Harrisburg,
Pennsylvania, with six regional offices located throughout Pennsylvania and
additional offices located in California, West Virginia and Delaware.

     PHEAA's activities are subject to audit by the Commonwealth's Department of
the Auditor General, and PHEAA is required to make an annual report to the
Governor of the Commonwealth and the legislature showing its condition at the
end of the Commonwealth's fiscal year.

     PHEAA will provide a copy of its most recent annual report upon receipt of
a written request directed to Pennsylvania Higher Education Assistance Agency,
1200 North 7th Street, Harrisburg, Pennsylvania 17102-1444, Attention: Timothy
A. Guenther, Senior Vice President and Chief Financial Officer.

     The PHEAA Act created an educational loan assistance fund within the State
Treasury (the "Educational Loan Assistance Fund"). The PHEAA Act provides that
this fund is a continuing fund in which may be deposited moneys received from
repayments of principal on loans from the fund and payments of interest and
other fees and charges with respect to loans made pursuant to the PHEAA Act,
insurance premiums and charges assessed and collected by PHEAA on loans made
from the fund, appropriations made to the fund by the legislature, proceeds of
the sale of notes, bonds or other indebtedness to the extent and in the manner
provided by resolution of PHEAA's Board of Directors, other moneys received from
any other source for the purpose of this fund, and moneys received from the
federal government for the purpose of this fund or the PHEAA Act. The PHEAA Act
further provides that, except as otherwise provided for in any contracts with
bondholders, all appropriations and payments made into the Educational Loan
Assistance Fund are appropriated to the Board of Directors and may be applied
and reapplied as the Board of Directors shall direct and shall not be subject to
lapsing.

     PHEAA is authorized to issue bonds or notes, with the approval of the
Governor of the Commonwealth, for the purpose of purchasing, making or
guaranteeing loans to students or parents, or to lending institutions or
postsecondary institutions to make student or parent loans. The PHEAA Act
provides that all accrued and future earnings from funds invested by the Board
of Directors and such other accrued and future nonappropriated funds, including,
but not limited to, those funds obtained from the federal government, insurance
premiums, charges assessed by PHEAA, loan servicing revenues, and contributions
for the same purpose shall be available to PHEAA

                                      -99-
<PAGE>
 
and shall be deposited in the State Treasury and may be utilized at the
discretion of the Board of Directors for carrying out any of the corporate
purposes of PHEAA. Upon the dissolution of PHEAA or the cession of its
activities, all the property and moneys of PHEAA in excess of its obligations
shall become the property of the Commonwealth.

     PHEAA has no power to pledge the credit or taxing power of the Commonwealth
or to make PHEAA debts payable out of any moneys except those of PHEAA. Neither
the faith and credit nor the taxing power of the Commonwealth is pledged to the
payment of any of PHEAA's obligations.

     For accounting purposes, PHEAA has divided the Educational Loan Assistance
Fund into a Higher Education Assistance Fund (the "Assistance Fund") and a
Revenue Bond Fund (the "PHEAA Bond Fund"). Appropriations, revenues and
expenditures allocable to all PHEAA's programs, other than assets and
expenditures relating to its tax-exempt revenue bond financings, are allocated
to the Assistance Fund. All assets included in the PHEAA Bond Fund are pledged
to particular bond and note issues of PHEAA and are not available to meet
guarantee or other obligations of PHEAA related to its other programs. As noted
below, several obligations of PHEAA under certain bond and note financings,
though secured and collateralized by specified assets in PHEAA's Bond Fund, are
obligations not limited to such assets. Under those financings, certain persons
may seek recourse against the Assistance Fund.

     As of June 30, 1996, the Assistance Fund had total assets of approximately
$837 million, total liabilities of approximately $615 million, and fund equity
of approximately $222 million. PHEAA estimates that the portion of its fund
equity that would be treated as its Guarantee Fund under the Higher Education
Act would be approximately $168 million. The PHEAA Bond Fund had total assets of
approximately $1.5 billion, total liabilities of approximately $1.4 billion and
fund equity of approximately $54 million as of June 30, 1996.

     Substantially all of PHEAA's expenditures relating to the various grant
programs that it administers (other than administrative expenses) are derived
from appropriations from the Commonwealth. In recent years, PHEAA has not
received any appropriations to cover its administrative expenses. To meet
PHEAA's obligations under its servicing and guarantee programs, PHEAA has in the
past relied, and expects in the future to continue to rely, principally on
servicing fee revenues; income on various investments in the Assistance Fund
(including various types of student loans); and revenues generated by its
activity as a guarantee agency under the Higher Education Act, including federal
reimbursement payments, administrative cost allowances, student loan insurance
premiums, and retentions from collections on defaulted loans. The implementation
of the new direct loan program or other modifications to the Higher Education
Act may reduce certain servicing fee revenues or income generated by PHEAA's
activity as a guarantee agency.

     PHEAA began guaranteeing student loans in 1964. As of June 30, 1996, PHEAA
had guaranteed a total of approximately $18.6 billion principal amount of
student loans under the Higher Education Act. Of that amount, PHEAA estimates
that approximately $11.7 billion original principal amount of such loans was
outstanding. PHEAA initially guaranteed loans only to residents of the
Commonwealth or persons who planned to attend or were attending eligible
educational institutions in the Commonwealth. In May 1986, PHEAA began
guaranteeing loans to borrowers that did not meet these residency requirements
pursuant to its national guarantee program. Under the PHEAA Act, guarantee
payments on loans under PHEAA's national guarantee program (including Financed
Eligible Loans Guaranteed by PHEAA) may not be paid from funds appropriated by
the Commonwealth. The annual amount of loans guaranteed by PHEAA pursuant to its
Guarantee Program has increased in each of the last three fiscal years. PHEAA's
claims rate for purposes of receiving federal reinsurance is described above
under "Effect of Annual Claims Rate".

     In addition to guaranteeing loans under the Higher Education Act, PHEAA
also operates certain guarantee programs for which it receives no federal
reinsurance. PHEAA had outstanding guarantee obligations on such loans in the
amount of approximately $61 million as of June 30, 1996.

                                     -100-
<PAGE>
 
     PHEAA began servicing loans for lenders in 1973, under a contract with
Student Loan Marketing Association ("Sallie Mae") to service loans Sallie Mae
purchased from Pennsylvania banks and other lenders. In 1974, PHEAA was granted
legislative authority to market its servicing system to other states and
lenders. As a result, PHEAA now has contracts with Sallie Mae, state agencies
and commercial lenders throughout the United States. PHEAA's two principal
servicing products are its full-servicing operation and its remote servicing
operation. As of March 31, 1997, under PHEAA's full-servicing program, it
serviced over 1,300,000 accounts with a principal balance of approximately $11.1
billion for 320 customers; and under its remote servicing operation, it serviced
over 700,000 accounts in an aggregate principal amount of approximately $3.5
billion for four customers. Servicing revenue generated from PHEAA's servicing
of loans that it owns accounted for approximately 28% of servicing revenues for
the 12 months ended June 30, 1996. For the year then ended, one other customer
accounted for approximately 15% of servicing revenues. PHEAA's management
expects gross servicing revenues to continue to increase.

     PHEAA's current servicing agreements have contractual terms at inception
ranging from three years to life of the loan. Under PHEAA's servicing
agreements, PHEAA generally has agreed to reimburse customers for any claims,
losses, liabilities or expenses which arise out of or relate to PHEAA's acts or
omissions with respect to services provided under such agreements where the
final determination of PHEAA's liability is established by an arbitrator, by a
court of law of competent jurisdiction, or by way of settlement. PHEAA must rely
on moneys in the Assistance Fund to cover expenditures necessary to meet its
contractual obligations under the servicing agreements, including any potential
liabilities. PHEAA has developed a new servicing system in consultation with the
consulting firm Deloitte & Touche, IBM and servicing clients. Conversion to the
new system began in the second quarter of 1995 and is ongoing.

     PHEAA acts as an originator and secondary market for various types of
student loans, including loans it has guaranteed under the Higher Education Act,
loans insured by the United States Department of Health and Human Services under
the Health Education Assistance Loan Program, and loans which are insured by
PHEAA without any form of federal reinsurance. PHEAA has financed most of its
acquisitions and originations of student loans through the issuance of student
loan revenue bonds. PHEAA has, however, used moneys in the Assistance Fund to
finance student loans. As of June 30, 1996, the Assistance Fund contained the
following approximate outstanding principal amounts of student loans which are
not otherwise pledged to secure PHEAA's financings: $33 million of student loans
which are not insured or reinsured; $23.8 million of student loans guaranteed by
PHEAA under the Higher Education Act which are reinsured (approximately $9.6
million of which were Consolidation Loans); and $6.6 million of health education
assistance loans which are federally insured. Of those amounts, $4 million of
student loans guaranteed by PHEAA under the Higher Education Act which are
federally reinsured, are not eligible for federal interest subsidy payments or
Special Allowance Payments. Other student loans owned by PHEAA in the Assistance
Fund and the PHEAA Bond Fund are pledged to certain financings and unavailable
to meet PHEAA's guarantee obligations. As of such date, approximately $163.1
million of the Assistance Fund was deposited with and invested by the State
Treasurer.

     PHEAA had outstanding debt and/or credit facilities (under which the entire
aggregate amount of funds available has not been drawn) in the amount of
approximately $2 billion as of June 30, 1996. Although most of PHEAA's debt
issues are limited obligations of PHEAA, under certain circumstances, PHEAA's
reimbursement obligations to certain credit facility providers are not limited
to the assets pledged to those debt issues. For instance, PHEAA is party to
several credit facilities relating to certain series of bonds requiring purchase
by PHEAA of specified student loans from the applicable trust estate when a
claim for insurance has been denied. Such covenants are sometimes general
obligations of PHEAA. Even if these financings are fully collateralized,
therefore, credit enhancement providers may be able to seek repayment from the
Assistance Fund. None of the above referenced indebtedness is general obligation
debt of, or is backed by the faith, credit and taxing power of, the Commonwealth
or any of its political subdivisions.

                                     -101-
<PAGE>
 
     PHEAA is also a party to various sublease agreements and lease purchase
agreements in connection with debt financings used to provide funds for the
acquisition of office buildings, parking facilities, and equipment for PHEAA.
PHEAA's financial obligations under such agreements are payable from the
Assistance Fund.

CERTAIN HISTORICAL INFORMATION FOR GUARANTEE AGENCIES
    
          Set forth below is certain historical information with respect to each
Guarantee Agency that is expected to guaranty 5% or more of the Financed
Eligible Loans as of the Date of Issuance (EAC and PHEAA) and with respect to
all guarantors of loans under the Federal Family Education Loan Program. Except
as otherwise indicated below, the information regarding each Guarantee Agency
has been obtained from the Department of Education's Federal Fiscal Year 1993
Loan Programs Data Book and FY94-FY96 Federal Student Loan Programs Data Book
(the "DOE Data Books"). No independent verification of such information has been
or will be made by the Corporation, the Original Issuer or the Underwriters. 
     
          Guarantee Volume. The following table sets forth the approximate
aggregate principal amount of loans under the Federal Family Education Loan
Program that have first become committed to be guaranteed by EAC and PHEAA and
by all guarantors of such loans in each of the five federal fiscal years 1992
through 1996:*

<TABLE>
<CAPTION>
          FEDERAL        STAFFORD, UNSUBSIDIZED STAFFORD, SLS, PLUS AND
                                  CONSOLIDATED LOANS GUARANTEED
          FISCAL                       DOLLARS IN MILLIONS         ALL
          YEAR           EAC                   PHEAA            GUARANTORS
          ----           ---                   -----            ----------
          <S>            <C>                   <C>              <C>
          1992           $ 66.7                $1,410.4         $16,114.0
          1993             85.7                 1,857.1          19,356.6
          1994            120.3                 2,003.4              **
          1995            142.8                 2,221.5              **
          1996            128.2                 2,227.7              **
</TABLE>

__________
    
*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to All Guarantors, the DOE Data Books.      
 
**   Not available.

          Reserve Ratio. Each Guarantee Agency's reserve ratio is determined by
dividing its cumulative cash reserves by the original principal amount of the
outstanding loans it has agreed to guarantee. The term "cumulative cash
reserves" refers to cash reserves plus (i) sources of funds (including insurance
premiums, state appropriations, federal advances, federal reinsurance payments,
administrative cost allowances, collections on claims paid and investment
earnings) minus (ii) uses of funds (including claims paid to lenders, operating
expenses, lender fees, the Department's share of collections on claims paid,
returned advances and reinsurance fees). The "original principal amount of
outstanding loans" consists of the original principal amount of loans guaranteed
by such Guarantee Agency minus (i) the original principal amount of loans
cancelled, claims paid, loans paid in full and loan guarantees transferred from
such Guarantee Agency to other guarantors, plus (ii) the original principal
amount of loan guarantees transferred to such Guarantee Agency from other
guarantors. The following table sets forth each EAC's and PHEAA's cumulative
cash reserves and their corresponding reserve ratios and the national average
reserve ratio for all guarantors for the five federal fiscal years 1992 through
1996.* As discussed above under "Education Assistance Corporation -- EAC," on
May 21, 1997, EAC prepaid various long term borrowings in the aggregate
principal amount of $6,464,912, plus accrued interest in the amount of $122,745,
thus reducing its assets and liabilities as of such date by an aggregate amount
of $6,587,657. This will result in EAC's cumulative cash

                                     -102-
<PAGE>
 
reserve being reduced by this amount and the Original Issuer's management
expects that it will result in a reduction of EAC's reserve ratio.

    
<TABLE>
<CAPTION>
                             EAC                  PHEAA          NATIONAL  
                     --------------------  --------------------            
           FEDERAL   CUMULATIVE            CUMULATIVE             AVERAGE  
           FISCAL       CASH     RESERVE      CASH     RESERVE    RESERVE  
            YEAR     RESERVES**   RATIO    RESERVES**   RATIO      RATIO   
            ----     ----------   -----    ----------   -----      -----
          <S>        <C>         <C>       <C>         <C>       <C>       
            1992          $ 9.2    2.6%        $ 85.9    1.1%       1.5%   
            1993           12.1    3.1          100.9    1.1        1.7    
            1994           14.2    3.1          133.6    1.3        1.4    
            1995           15.7    2.9          166.3    1.5        1.6    
            1996           17.0    2.8          210.6    1.6        1.8     
</TABLE>                                                       

__________

*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the DOE Data Books (with respect to
     fiscal years 1992, 1993, 1994 and 1995) and from the Department of
     Education (with respect to fiscal year 1996). According to the Department
     of Education, available cash reserves may not always be an accurate
     barometer of a guarantor's financial health.      

**   Dollars in millions.
    
               Cumulative Recovery Rates. A Guarantee Agency's cumulative
recovery rate is determined by dividing the cumulative aggregate amount
recovered from borrowers by such Guarantee Agency by the cumulative aggregate
amount of default claims paid by such Guarantee Agency as of the end of the
applicable federal fiscal year. The table below sets forth the cumulative
recovery rates for EAC and PHEAA and the national average cumulative recovery
rates for all guarantors as of the end of the five federal fiscal years 1992
through 1996.* PHEAA's cumulative recovery rates have exceeded the national
average cumulative recovery rate as of the end of each of the five federal
fiscal years shown in the Recovery Rate table below. The Original Issuer's
management does not believe that cumulative recovery rates provide an accurate
indication of a guarantor's financial health.

<TABLE>
<CAPTION>
           FEDERAL                              
           FISCAL     RECOVERY RATE   NATIONAL  
                     ---------------            
            YEAR       EAC    PHEAA    AVERAGE  
            ----       ---    -----    -------
           <S>       <C>      <C>     <C>       
            1992      29.86%   46.5%     35.09% 
            1993      34.94    48.2      37.97  
            1994      40.20   52.90      42.19  
            1995      41.26   53.29      47.36  
            1996      43.12   55.04      52.59   
</TABLE>

__________

*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the DOE Data Books.

               Loan Loss Reserve. The DOE Data Books do not disclose whether any
guarantor has established a segregated loan loss reserve with respect to its
student loan guarantee obligations. Accordingly, to the extent that a guarantor
has not established such a segregated loan loss reserve, if a guarantor receives
less than full reimbursement of its guarantee obligations from the Department of
Education, the guarantor would be forced to look to its existing assets to
satisfy any such guarantee obligations not so reimbursed.      

               Claims Rate. The following table sets forth the Claims Rate of
EAC and PHEAA and the national average for all guarantors for the five federal
fiscal years 1992 through 1996:*

                                     -103-
<PAGE>
 
<TABLE>
<CAPTION>
           FEDERAL                            
           FISCAL         CLAIMS RATE        NATIONAL     
                      --------------------               
            YEAR        EAC         PHEAA     AVERAGE    
            ----        ---         -----     -------    
           <S>        <C>           <C>      <C>         
            1992       1.25%        2.84%      4.15%     
            1993       1.28         2.32       3.83      
            1994       1.43         2.18       3.44      
            1995       1.56         1.97       3.21      
            1996       1.54         1.58       3.25       
</TABLE>

______________

*    The information set forth in the table above has been obtained from EAC,
     PHEAA and, as to the national average, the Department of Education.

     EAC's and PHEAA's Claims Rate have been lower than the national average
Claims Rate in each of the five federal fiscal years shown in the Claims Rate
table above. Management of EAC and PHEAA have indicated to the Corporation that
they are currently unaware of any trends or conditions which would cause their
respective Claims Rate to exceed 5% and thereby result in less than maximum
reimbursement for reinsurance claims to the Department of Education.
Notwithstanding the above, no assurance can be made that any such trends will
continue or not deteriorate, or that any Guarantee Agency will receive full
reimbursement for reinsurance claims (or the full 98% maximum reimbursement for
loans first disbursed on or after October 1, 1993).

        TERMS OF THE TAX EXEMPT AUCTION RATE SERIES 1997-1 SENIOR NOTES

GENERALLY
    
     The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be dated as of
the date of their initial issuance and, subject to call for redemption pursuant
to the provisions referred to below, will mature on June 1, 2020. The Tax Exempt
Auction Rate Series 1997-1 Senior Notes will bear interest, payable on each June
1 and December 1, commencing December 1, 1997, at rates determined as described
below under "Interest Rate on the Tax Exempt Auction Rate Series 1997-1 Senior
Notes". The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be issued in
fully registered form, without coupons, and when issued will be registered in
the name of Cede & Co., as nominee of DTC. DTC will act as securities depository
for the Tax Exempt Auction Rate Series 1997-1 Senior Notes. Individual purchases
of the Tax Exempt Auction Rate Series 1997-1 Senior Notes will be made in book-
entry form only in the principal amount of $100,000 or multiples thereof.
Purchasers of the Tax Exempt Auction Rate Series 1997-1 Senior Notes will not
receive certificates representing their interest in the Tax Exempt Auction Rate
Series 1997-1 Senior Notes purchased. See "Description of Series 1997-1 Notes -
Book-Entry-Only System".      

INTEREST RATE ON THE TAX EXEMPT AUCTION RATE SERIES 1997-1 SENIOR NOTES

     The Initial Interest Rate Adjustment Dates for the Tax Exempt Auction Rate
Series 1997-1 Senior Notes will be as follows:

                                     -104-
<PAGE>
 
<TABLE>
<CAPTION>
                              Initial Interest Rate 
          Series                 Adjustment Date    
          ---------           --------------------- 
          <S>                 <C>                   
          1997-1A                   _________, 1997 
          1997-1B                   _________, 1997 
          1997-1C                   _________, 1997 
          1997-1D                   _________, 1997 
          1997-1E                   _________, 1997  
</TABLE>
    
During the Initial Interest Period, each series of the Tax Exempt Auction ate
Series 1997-1 Senior Notes will bear interest at the Auction Rate eries 1997-1
Senior Note Initial Interest Rate for such series. Thereafter, the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of each series will bear interest at an
Auction Rate Series 1997-1 Senior Note Interest Rate based on an Auction Period
of 35 days, subject to adjustment as described in "Auction of the Auction Rate
Series 1997-1 Senior Notes-Changes in Auction Terms - Changes in Auction Period
or Periods". In no event will the Auction Rate Series 1997-1 Senior Note
Interest Rate exceed the applicable Auction Rate Series 1997-1 Senior Note
Interest Rate Limitation of 14% per annum.      

     For each series of the Tax Exempt Auction Rate Series 1997-1 Senior Notes
during the Initial Interest Period and each Auction Period thereafter, interest
at the Auction Rate Series 1997-1 Senior Note Interest Rate will accrue daily
and will be computed for the actual number of days elapsed on the basis of a
year consisting of 360 days. Interest due on the Tax Exempt Auction Rate Series
1997-1 Senior Notes on any Interest Payment Date will be calculated on a per
unit basis, based on a unit of $100,000.
    
     The Auction Rate Series 1997-1 Senior Note Interest Rate to be borne by
each series of the Tax Exempt Auction Rate Series 1997-1 Senior Notes after the
Initial Interest Period for each Auction Period until an Auction Period
Adjustment, if any, will be determined as hereinafter described. Each such
Auction Period will commence on and include the Thursday following the
expiration of the immediately preceding Auction Period and terminate on and
include the Wednesday immediately preceding the Thursday of the fifth following
week; provided, however, that in the case of the Auction Period that immediately
follows the Initial Interest Period for a series of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, such Auction Period will commence on the Initial
Interest Rate Adjustment Date for such series. The Auction Rate Series 1997-1
Senior Note Interest Rate on each series of the Tax Exempt Auction Rate Series
1997-1 Senior Notes for each Auction Period will be the Auction Rate in effect
for such Auction Period as determined in accordance with the Auction Procedures
described in "Auction of the Series 1997-1 Senior Notes"; provided that if, on
any Interest Rate Determination Date, an Auction is not held with respect to a
series of Tax Exempt Auction Rate Series 1997-1 Senior Notes for any reason,
then the Auction Rate Series 1997-1 Senior Note Interest Rate on such series for
the next succeeding Auction Period will be the Maximum Auction Rate.      

     Notwithstanding the foregoing:

          (A) if the ownership of a series of Tax Exempt Auction Rate Series
     1997-1 Senior Notes is no longer maintained in book-entry form, the Auction
     Rate Series 1997-1 Senior Note Interest Rate on the Tax Exempt Auction Rate
     Series 1997-1 Senior Notes of such series for any Interest Period
     commencing after the delivery of certificates representing the Tax Exempt
     Auction Rate Series 1997-1 Senior Notes of such series will equal the
     Maximum Auction Rate on the Business Day immediately preceding the first
     day of such subsequent Interest Period; or

          (B) if a Payment Default has occurred with respect to a series of Tax
     Exempt Auction Rate Series 1997-1 Senior Notes, the Auction Rate Series
     1997-1 Senior Note Interest Rate on such series for the Interest Period for
     such series commencing on or immediately after such Payment Default and for
     each Interest Period thereafter, to and including the Interest Period, if
     any, during which, or commencing less than two Business Days after, such
     Payment Default is cured in accordance with the First Supplemental
     Indenture, will equal the Non-Payment Rate on the first day of each such
     Interest Period.

                                     -105-
<PAGE>
 
     In any event, no Auction will be held on any Auction Date under the First
Supplemental Indenture during the continuance of a Payment Default.

     The Auction Agent is to promptly give written notice to the Trustee and the
Corporation of each Auction Rate Series 1997-1 Senior Note Interest Rate (unless
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Non-Payment
Rate) applicable to each series of the Tax Exempt Auction Rate Series 1997-1
Senior Notes. The Trustee is to notify the Holders of Tax Exempt Auction Rate
Series 1997-1 Senior Notes of the Auction Rate Series 1997-1 Senior Note
Interest Rate applicable to each such series of Tax Exempt Auction Rate Series
1997-1 Senior Notes for each Auction Period on the second Business Day of such
Auction Period.

     If the Auction Agent no longer determines, or fails to determine, when
required, the Auction Rate Series 1997-1 Senior Note Interest Rate with respect
to a series of Tax Exempt Auction Rate Series 1997-1 Senior Notes, or if, for
any reason, such manner of determination is held to be invalid or unenforceable,
the Auction Rate Series 1997-1 Senior Note Interest Rate for the next succeeding
Interest Period (which period will be an Auction Period for such series of the
Tax Exempt Auction Rate Series 1997-1 Senior Notes) will be the Maximum Auction
Rate as determined by the Auction Agent for such next succeeding Auction Period,
and if the Auction Agent fails or refuses to determine said Maximum Auction
Rate, the Maximum Auction Rate is to be determined by a securities dealer
appointed by the Corporation capable of making such a determination in
accordance with the provisions of the Indenture, and written notice of such
determination is to be given by such securities dealer to the Trustee.

INTEREST LIMITED TO THE EXTENT PERMISSIBLE BY LAW
    
     In no event shall the cumulative amount of interest paid or payable on a
series of Tax Exempt Auction Rate Series 1997-1 Senior Notes exceed the amount
permitted by applicable law. If the applicable law is ever judicially
interpreted so as to render usurious any amount called for under the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of a series or related documents or
otherwise contracted for, charged, reserved, taken or received in connection
with the Tax Exempt Auction Rate Series 1997-1 Senior Notes of such series, or
if the call for redemption or acceleration of the maturity of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes of such series results in payment to or
receipt by the Holder or any former Holder of the Tax Exempt Auction Rate Series
1997-1 Senior Notes of such series of any interest in excess of that permitted
by applicable law, then, notwithstanding any provision of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series or related documents to the
contrary, all excess amounts theretofore paid or received with respect to the
Tax Exempt Auction Rate Series 1997-1 Senior Notes of such series shall be
credited on the principal balance of the Tax Exempt Auction Rate Series 1997-1
Senior Notes of such series (or, if the Tax Exempt Auction Rate Series 1997-1
Senior Notes of such series have been paid or would thereby be paid in full,
refunded by the recipient thereof), and the provisions of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series and related documents shall
automatically and immediately be deemed reformed and the amounts thereafter
collectible thereunder reduced, without the necessity of the execution of any
new document, so as to comply with the applicable law, but so as to permit the
recovery of the fullest amount otherwise called for under the Tax Exempt Auction
Rate Series 1997-1 Senior Notes of such series and under the related documents.

CALL FOR REDEMPTION OF TAX EXEMPT AUCTION RATE SERIES 1997-1 SENIOR NOTES

          The Tax Exempt Auction Rate Series 1997-1 Senior Notes will be subject
to call for redemption as described in this Prospectus under the captions
"Description of Series 1991-1 Notes -- Special Call for Redemption" and "--
Optional Call for Redemption."      

                                     -106-
<PAGE>
 
                      TERMS OF THE TAX EXEMPT FIXED RATE
                          SERIES 1997-1 SENIOR NOTES
    
     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be dated as of
____________, 1997 and, subject to call for redemption pursuant to the
provisions referred to below, will mature on the dates, and in the respective
principal amounts, and will bear interest from their date at the respective
rates per annum, set forth in the table below:

<TABLE>
<CAPTION>
               Date       Principal Amount      Interest Rate   
               ----       ----------------      -------------   
          <S>             <C>                   <C>     
          June 1, 2010      $__________             ____%       
          June 1, 2020      ___________             ____         
</TABLE>      

     Interest on the Tax Exempt Series 1997-1 Senior Notes will be computed on
the assumption that each year contains 360 days and is composed of twelve 30-day
months and will be payable semiannually on each June 1 and December 1,
commencing December 1, 1997. The Tax Exempt Series 1997-1 Senior Notes will be
issued in fully registered form, without coupons, and when issued will be
registered in the name of Cede & Co., as nominee of DTC, New York, New York. DTC
will act as securities depository for the Tax Exempt Series 1997-1 Senior Notes.
Individual purchases of the Tax Exempt Series 1997-1 Senior Notes will be made
in book-entry form only in the principal amount of $5,000 or multiples thereof.
Purchasers of the Tax-Exempt Series 1997-1 Senior Notes will not receive
certificates representing their interest in the Tax-Exempt Series 1997-1 Senior
Notes purchased. See "Description of the Series 1997-1 Notes - Book-Entry-Only
System."
    
     The Tax Exempt Fixed Rate Series 1997-1 Senior Notes will be subject to
call for redemption as described in this Prospectus under the captions
"Description of the Series 1997-1 Notes -- Special Call for Redemption" and "--
Optional Call for Redemption."      


         TERMS OF THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES

GENERALLY
    
     The Taxable Auction Rate Series 1997-1 Senior Notes will be dated as of the
date of their initial issuance and, subject to the tender provisions set forth
below and to call for redemption pursuant to the provisions referred to below,
will mature on June 1, 2020. The Taxable Auction Rate Series 1997-1 Senior Notes
will bear interest, payable on the Business Day following the expiration of each
Auction Period, at rates determined as described below under "Interest Rate on
the Taxable Auction Rate Series 1997-1 Senior Notes." The Taxable Auction Rate
Series 1997-1 Senior Notes will be issued in fully registered form, without
coupons, and when issued will be registered in the name of Cede & Co., as
nominee of DTC. DTC will act as securities depository for the Taxable Auction
Rate Series 1997-1 Senior Notes. Individual purchases of the Taxable Auction
Rate Series 1997-1 Senior Notes will be made in book-entry form only in the
principal amount of $100,000 or multiples thereof. Purchasers of the Taxable
Auction Rate Series 1997-1 Senior Notes will not receive certificates
representing their interest in the Taxable Auction Rate Series 1997-1 Senior
Notes purchased. See "Description of Series 1997-1 Notes -Book-Entry-Only
System".      

INTEREST RATE ON THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES

                                     -107-
<PAGE>
 
     The Initial Interest Rate Adjustment Date for the Taxable Auction Rate
Series 1997-1 Senior Notes will be as follows:

<TABLE>
<CAPTION>
                                             Initial Interest Rate 
           Series                               Adjustment Date    
           ------                               ---------------    
          <S>                                <C>                   
          1997-1G                                 __________, 1997 
          1997-1H                                 __________, 1997  
</TABLE>
    
During the Initial Interest Period, each series of the Taxable Auction Rate
Series 1997-1 Senior Notes will bear interest at the Auction Rate Series 1997-1
Senior Note Initial Interest Rate for such series. Thereafter, except with
respect to an Auction Period Adjustment as described in "Auction of the Auction
Rate Series 1997-1 Senior Notes", the Taxable Auction Rate Series 1997-1 Senior
Notes will bear interest at an Auction Rate Series 1997-1 Senior Note Interest
Rate based on an Auction Period. In no event will the Series 1997-1 Senior Note
Interest Rate exceed the applicable Auction Rate Series 1997-1 Senior Note
Interest Rate Limitation of 18% per annum.      

     Interest on each series of the Taxable Auction Rate Series 1997-1 Senior
Notes will be paid on the Business Day following each Auction Period for such
series. For each series of the Taxable Auction Rate Series 1997-1 Senior Notes
during the Initial Interest Period and each Auction Period thereafter, interest
at the Auction Rate Series 1997-1 Senior Note Interest Rate will accrue daily
and will be computed for the actual number of days elapsed on the basis of a
year consisting of 360 days.
    
     The Auction Rate Series 1997-1 Senior Note Interest Rate to be borne by
each series of the Taxable Auction Rate Series 1997-1 Senior Notes after the
Initial Interest Period for each Auction Period until an Auction Period
Adjustment, if any, will be determined as hereinafter described. Each such
Auction Period will commence on and include the first day following the
expiration of the immediately preceding Auction Period and terminate on and
include the day immediately preceding the first Business Day of the fourth
following week; provided, however, that in the case of the Auction Period that
immediately follows the Initial Interest Period for a series of the Taxable
Auction Rate Series 1997-1 Senior Notes, such Auction Period will commence on
the Initial Interest Rate Adjustment Date for such series. The Auction Rate
Series 1997-1 Senior Note Interest Rate on each series of the Taxable Auction
Rate Series 1997-1 Senior Notes for each Auction Period will be the lesser of
(i) the Net Loan Rate in effect for such Auction Period and (ii) the Auction
Rate in effect for such Auction Period as determined in accordance with the
Auction Procedures described in "Auction of the Auction Rate Series 1997-1
Senior Notes"; provided that if, on any Interest Rate Determination Date, an
Auction is not held with respect to a series of the Taxable Auction Rate Series
1997-1 Senior Notes for any reason, then the Auction Rate Series 1997-1 Senior
Note Interest Rate on such series for the next succeeding Auction Period will be
the Net Loan Rate (subject to the applicable Auction Rate Series 1997-1 Senior
Note Interest Rate Limitation of 18%).      

     Notwithstanding the foregoing:
    
          (A) if the ownership of a series of the Taxable Auction Rate Series
     1997-1 Senior Notes is no longer maintained in book-entry form, the Auction
     Rate Series 1997-1 Senior Note Interest Rate on the Taxable Auction Rate
     Series 1997-1 Senior Notes of such series for any Interest Period
     commencing after the delivery of certificates representing the Taxable
     Auction Rate Series 1997-1 Senior Notes of such series will equal the
     lesser of (i) the Maximum Auction Rate and (ii) the Net Loan Rate; or      

                                     -108-
<PAGE>
 
          (B) if a Payment Default has occurred with respect to a series of the
     Taxable Auction Rate Series 1997-1 Senior Notes, the Auction Rate Series
     1997-1 Senior Note Interest Rate on such series for the Interest Period for
     such series commencing on or immediately after such Payment Default and for
     each Interest Period thereafter, to and including the Interest Period, if
     any, during which, or commencing less than two Business Days after, such
     Payment Default is cured in accordance with the First Supplemental
     Indenture, will equal the Non-Payment Rate on the first day of each such
     Interest Period.

     In any event, no Auction will be held on any Auction Date under the First
Supplemental Indenture on which there are insufficient moneys in the Note Fund
to pay, or otherwise held by the Trustee under the Indenture and available to
pay, the principal, if any, of and interest due on the Taxable Auction Rate
Series 1997-1 Senior Notes on the Interest Payment Date immediately following
such Auction Date.

     The Auction Agent is to promptly give written notice to the Trustee and the
Corporation of each Auction Rate Series 1997-1 Senior Note Interest Rate (unless
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Non-Payment
Rate) and either the Auction Rate or the Net Loan Rate, as the case may be, when
such rate is not the Auction Rate Series 1997-1 Senior Note Interest Rate,
applicable to each series of the Taxable Auction Rate Series 1997-1 Senior
Notes. The Trustee is to notify the Holders of Taxable Auction Rate Series 1997-
1 Senior Notes of the Auction Rate Series 1997-1 Senior Note Interest Rate
applicable to each such series of Taxable Auction Rate Series 1997-1 Senior
Notes for each Auction Period on the second Business Day of such Auction Period.
    
     If the Auction Agent no longer determines, or fails to determine, when
required, the Auction Rate Series 1997-1 Senior Note Interest Rate with respect
to a series of Taxable Auction Rate Series 1997-1 Senior Notes, or, if for any
reason, such manner of determination is held to be invalid or unenforceable, the
Auction Rate Series 1997-1 Senior Note Interest Rate for the next succeeding
Interest Period (which period will be an Auction Period for such series of the
Taxable Auction Rate Series 1997-1 Senior Notes) will be the Net Loan Rate for
such next succeeding Auction Period. The Net Loan Rate with respect to each
Interest Period commencing in a given month shall be determined by or on behalf
of the Corporation and written notice thereof given to the Auction Agent at the
time the Monthly Servicing Report for the second preceding month is distributed.
If the Corporation fails or refuses to determine such Net Loan Rate, the Net
Loan Rate for any such Interest Period shall be the most recently determined Net
Loan Rate.      

CARRY-OVER AMOUNTS ON THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES

     If the Auction Rate for a series of the Taxable Auction Rate Series 1997-1
Senior Notes is greater than the Net Loan Rate, then the Auction Rate Series
1997-1 Senior Note Interest Rate applicable to such series for that Interest
Period will be the Net Loan Rate. If the Auction Rate Series 1997-1 Senior Note
Interest Rate for a series of Taxable Auction Rate Series 1997-1 Senior Notes
for any Interest Period is the Net Loan Rate, the Trustee shall determine the
Carry-Over Amount, if any, with respect to such series for such Interest Period.
Such determination of the Carry-Over Amount shall be made separately for each
series of Taxable Auction Rate Series 1997-1 Senior Notes. Each Carry-Over
Amount shall bear interest calculated at a rate equal to One-Month LIBOR (as
determined by the Auction Agent, provided the Trustee has received notice of 
One-Month LIBOR from the Auction Agent, and, if the Trustee shall not have
received such notice from the Auction Agent, then as determined by the Trustee)
from the Interest Payment Date for the Interest Period with respect to which
such Carry-Over Amount was calculated, until paid. Any payment in respect of
Carry-Over Amount shall be applied, first, to any accrued interest payable
thereon and, thereafter, in reduction of such Carry-Over Amount. For purposes of
the Indenture and the Taxable Auction Rate Series 1997-1 Senior Notes, any
reference to "principal" or "interest" therein shall not include, within the
meaning of such words, Carry-Over Amount or any interest accrued on any such
Carry-Over Amount. Such Carry-Over Amount shall be separately calculated for
each Taxable Auction Rate Series 1997-1 Senior Note of such series by the
Trustee during such Interest Period in sufficient time for the Trustee to give
notice to each Holder of such Carry-Over Amount as required in the next
succeeding sentence. On the Interest Payment Date for an Interest Period with
respect to which such Carry-Over Amount has been calculated by the Trustee, the
Trustee shall give written notice to each Holder of the Carry-Over Amount
applicable to such Holder's Taxable Auction Rate Series

                                     -109-
<PAGE>
 
1997-1 Senior Note, which written notice may accompany the payment of interest
by check made to each such Holder on such Interest Payment Date or otherwise
shall be mailed on such Interest Payment Date by first-class mail, postage
prepaid, to each such Holder at such Holder's address as it appears on the
registration books maintained by the Note Registrar. Such notice shall state, in
addition to such Carry-Over Amount, that, unless and until a Taxable Auction
Rate Series 1997-1 Senior Notes has been redeemed or has been deemed no longer
Outstanding under the Indenture (after which all accrued Carry-Over Amount with
respect to such Taxable Auction Rate Series 1997-1 Senior Note (and all accrued
interest thereon) that remains unpaid shall be cancelled and no Carry-Over
Amount (or interest accrued thereon) shall be paid with respect to such Taxable
Auction Rate Series 1997-1 Senior Note), (i) the Carry-Over Amount (and interest
accrued thereon) shall be paid by the Trustee on such Taxable Auction Rate
Series 1997-1 Senior Note on the first occurring Interest Payment Date for a
subsequent Interest Period if and to the extent that (l) the Eligible Carry-Over
Make-Up Amount with respect to such Interest Period is greater than zero, and
(2) moneys are available pursuant to the terms of the First Supplemental
Indenture to pay such Carry-Over Amount (and interest accrued thereon), and (ii)
interest shall accrue on the Carry-Over Amount at a per annum rate equal to One-
Month LIBOR until such Carry-Over Amount is paid in full or is cancelled.
    
     The Carry-Over Amount (and interest accrued thereon) for a series of the
Taxable Auction Rate Series 1997-1 Senior Notes shall be paid by the Trustee on
Outstanding Taxable Auction Rate Series 1997-1 Senior Notes of such series on
the first occurring Interest Payment Date for a subsequent Interest Period if
and to the extent that (i) the Eligible Carry-Over Make-Up Amount with respect
to such Interest Period is greater than zero, and (ii) moneys in the Surplus
Account are available on such Interest Payment Date for transfer to the Interest
Account for such purpose in accordance with the priorities described in the
second paragraph under "Summary of the Indenture -- Funds and Accounts --
Surplus Fund", after taking into account all other amounts payable from the
Surplus Fund in accordance with such paragraph on such Interest Payment Date.
Any Carry-Over Amount (and any interest accrued thereon) with respect to any
Taxable Auction Rate Series 1997-1 Senior Note which is unpaid as of an Interest
Payment Date, which Taxable Auction Rate Series 1997-1 Senior Note is to be
called for redemption or deemed no longer Outstanding under the First
Supplemental Indenture on such Interest Payment Date, shall be paid to the
Holder thereof on such Interest Payment Date to the extent that moneys are
available therefor in accordance with the provisions of the preceding sentence;
provided, however, that any Carry-Over Amount (and any interest accrued thereon)
which is not so paid on such Interest Payment Date shall be cancelled with
respect to such Taxable Auction Rate Series 1997-1 Senior Note on such Interest
Payment Date and shall not be paid on any succeeding Interest Payment Date. To
the extent that any portion of the Carry-Over Amount (and any interest accrued
thereon) remains unpaid after payment of a portion thereof, such unpaid portion
shall be paid in whole or in part until fully paid by the Trustee on the next
occurring Interest Payment Date or Dates, as necessary, for a subsequent
Interest Period or Periods, if and to the extent that the conditions in the
first sentence of this paragraph are satisfied. On any Interest Payment Date on
which the Trustee pays less than all of the Carry-Over Amount (and any interest
accrued thereon) with respect to a Taxable Auction Rate Series 1997-1 Senior
Note, the Trustee shall give written notice in the manner set forth in the
immediately preceding paragraph to the Holder of such Taxable Auction Rate
Series 1997-1 Senior Note of the Carry-Over Amount remaining unpaid on such
Taxable Auction Rate Series 1997-1 Senior Note.

     The Interest Payment Date on which any Carry-Over Amount for a series of
the Taxable Auction Rate Series 1997-1 Senior Notes will be paid is to be
determined by the Trustee as described in the immediately preceding paragraph,
and the Trustee is to make payment of the Carry-Over Amount in the same manner
as, and from the same Account from which, it pays interest on the Taxable
Auction Rate Series 1997-1 Senior Notes on an Interest Payment Date. ANY UNPAID
CARRY-OVER AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON A
TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE NOT PAYABLE ON ANY REDEMPTION
DATE WITH RESPECT TO SUCH TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE WILL BE
FORFEITED UPON THE REDEMPTION (WHETHER PURSUANT TO OPTIONAL CALL FOR REDEMPTION
OR SPECIAL CALL FOR REDEMPTION) OR AT MATURITY OF SUCH TAXABLE AUCTION RATE
SERIES 1997-1 SENIOR NOTE, OR ON SUCH EARLIER INTEREST PAYMENT DATE, IF ANY, ON
WHICH SUCH TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTE      

                                     -110-
<PAGE>

     
CEASES TO BE OUTSTANDING UNDER THE FIRST SUPPLEMENTAL INDENTURE. FITCH'S RATING
ON THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES WILL NOT APPLY TO ANY
CARRY-OVER AMOUNT THAT MAY ACCRUE ON THE TAXABLE AUCTION RATE SERIES 1997-1
SENIOR NOTES.      

INTEREST LIMITED TO THE EXTENT PERMISSIBLE BY LAW
    
     In no event shall the cumulative amount of interest paid or payable on a
series of Taxable Auction Rate Series 1997-1 Senior Notes exceed the amount
permitted by applicable law. If the applicable law is ever judicially
interpreted so as to render usurious any amount called for under the Taxable
Auction Rate Series 1997-1 Senior Notes of a series or related documents or
otherwise contracted for, charged, reserved, taken or received in connection
with the Taxable Auction Rate Series 1997-1 Senior Notes of such series, or if
the call for redemption or acceleration of the maturity of the Taxable Auction
Rate Series 1997-1 Senior Notes of such series results in payment to or receipt
by the Holder or any former Holder of the Taxable Auction Rate Series 1997-1
Senior Notes of such series of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable Auction Rate
Series 1997-1 Senior Notes of such series or related documents to the contrary,
all excess amounts theretofore paid or received with respect to the Taxable
Auction Rate Series 1997-1 Senior Notes of such series shall be credited on the
principal balance of the Taxable Auction Rate Series 1997-1 Senior Notes of such
series (or, if the Taxable Auction Rate Series 1997-1 Senior Notes of such
series have been paid or would thereby be paid in full, refunded by the
recipient thereof), and the provisions of the Taxable Auction Rate Series 1997-1
Senior Notes of such series and related documents shall automatically and
immediately be deemed reformed and the amounts thereafter collectible thereunder
reduced, without the necessity of the execution of any new document, so as to
comply with the applicable law, but so as to permit the recovery of the fullest
amount otherwise called for under the Taxable Auction Rate Series 1997-1 Senior
Notes of such series and under the related documents.

CALL FOR REDEMPTION OF THE TAXABLE AUCTION RATE SERIES 1997-1 SENIOR NOTES

     The Taxable Auction Rate Series 1997-1 Senior Notes will be subject to call
for redemption as described in this Prospectus under the captions "Description
of Series 1997-1 Notes -- Special Call for Redemption" and "--Optional Call for
Redemption."      


          TERMS OF THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES

GENERALLY
    
     The Taxable LIBOR Rate Series 1997-1 Senior Notes will be dated as of the
date of their initial issuance and, subject to call for redemption and
prepayment pursuant to the provisions referred below, will mature on the dates
set forth in the table below:

<TABLE>
<CAPTION>
                  Notes                            Date        
                  -----                            ----        
           <S>                                 <C> 
           Series 1997-1I Notes                June 1, 2002 
           Series 1997-1J Notes                June 1, 2020     
</TABLE>


The Taxable LIBOR Rate Series 1997-1 Senior Notes will bear interest, payable on
the first day of each month, commencing ________, 1997, at rates determined as
described below under "Interest Rate on the Taxable LIBOR Rate Series 1997-1
Senior Notes." The Taxable Series 1997-1 Senior Notes will be issued in fully
registered form, without coupons, and when issued will be registered in the name
of Cede & Co., as nominee of DTC, New York, New York. DTC will act as securities
depository for the Taxable LIBOR Rate Series 1997-1 Senior Notes.      

                                     -111-
<PAGE>
     
Individual purchases of the Taxable LIBOR Rate Series 1997-1 Senior Notes will
be made in book-entry form only in the principal amount of $5,000 or multiples
thereof. Purchasers of the Taxable LIBOR Rate Series 1997-1 Senior Notes will
not receive certificates representing their interest in the Taxable LIBOR Rate
Series 1997-1 Senior Notes purchased. See "Description of the Series 1997-1
Notes - Book-Entry-Only System."     

INTEREST RATE ON THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES

     During the Initial Interest Period for the Taxable LIBOR Rate Series 1997-1
Senior Notes, being the period from the date of delivery through ____________,
1997, the Taxable LIBOR Rate Series 1997-1 Senior Notes of each series will bear
interest at the Initial Interest Rate for such series. The Taxable LIBOR Rate
Series 1997-1 Senior Note Interest Rate for each Interest Period after the
Initial Interest Period will be the Taxable LIBOR Rate Series 1997-1 Senior Note
LIBOR-Based Rate based upon One-Month LIBOR plus the Taxable LIBOR Rate Series
1997-1 Senior Note Spread, determined and subject to certain limitations as
hereinafter described.

     Interest on the Taxable LIBOR Rate Series 1997-1 Senior Notes shall be
computed on the basis of actual days elapsed and accrue daily from the date
thereof (on the basis of a 360-day year), and shall be payable on each regularly
scheduled Interest Payment Date with respect thereto (which shall be the first
day, whether or not a Business Day, of each calendar month, commencing
____________, 1997) prior to the maturity thereof and at the maturity thereof.
The interest payable on each Interest Payment Date for the Taxable LIBOR Rate
Series 1997-1 Senior Notes shall be that interest which has accrued through the
last day of the last complete Interest Period immediately preceding the Interest
Payment Date or, in the case of the maturity thereof, the last day preceding the
date of such maturity. Each such Interest Period (other than the Initial
Interest Period) will commence on and include the first day of a calendar month
and terminate on and include the last day preceding the next Interest Rate
Adjustment Date. Each Interest Rate Adjustment Date shall be the Interest
Payment Date for the preceding Interest Period. The Taxable LIBOR Rate Series
1997-1 Senior Note Interest Rate shall be effective as of and on the Interest
Rate Adjustment Date of the applicable Interest Period and be in effect
thereafter through the end of such Interest Period.
    
     The interest rate to be borne by the Taxable LIBOR Rate Series 1997-1 Notes
during each Interest Period after the Initial Interest Period shall be
determined on the related Interest Rate Determination Date and shall be equal to
the lesser of (i) the sum of One-Month LIBOR determined with respect to such
Interest Rate Determination Date plus the applicable Taxable LIBOR Rate Series
1997-1 Senior Note Spread of ___% per annum (in the case of the Series 1997-1I
Notes or ___% per annum (in the case of the Series 1997-1J Notes), as the case
may be (which is herein referred to as the "Taxable LIBOR Rate Series 1997-1
Senior Note LIBOR-Based Rate"), and (ii) the Net Loan Rate determined with
respect to such Interest Period. The Trustee shall determine such interest rate
on each Interest Rate Determination Date and shall give the Corporation written
notice thereof prior to 2:00 p.m., New York City time, on such Interest Rate
Determination Date. The Net Loan Rate with respect to each Interest Period shall
be determined by or on behalf of the Corporation and written notice thereof
given to the Trustee together with the Monthly Servicing Report for the second
preceding calendar month. See "Carry-Over Amounts on the Taxable LIBOR Rate
Series 1997-1 Senior Notes" below.

     In the event that the Trustee no longer determines, or fails to determine,
when required, the Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate
with respect to an Interest Rate Determination Date, or if, for any reason, such
manner of determination shall be held to be invalid or unenforceable, the
Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate for the related
Interest Period shall be the Net Loan Rate as determined with respect to such
Interest Period. If the Corporation shall fail or refuse to determine such Net
Loan Rate, the Net Loan Rate for such Interest Period shall be the most recently
determined Net Loan Rate.     

CARRY-OVER AMOUNTS ON THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES
    
     If the Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate
determined with respect to a given Interest Period is greater than the Net Loan
Rate, then the Taxable LIBOR Rate Series 1997-1 Senior Note     

                                     -112-
<PAGE>
     
Interest Rate for such Interest Period will be the Net Loan Rate. If the Taxable
LIBOR Rate Series 1997-1 Senior Note Interest Rate for any Interest Period is
the Net Loan Rate, the Trustee shall determine the Carry-Over Amount, if any,
with respect to the Taxable LIBOR Rate Series 1997-1 Senior Notes for such
Interest Period. Each such Carry-Over Amount shall bear interest calculated at a
rate equal to the Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate
(as determined by the Trustee) from the Interest Payment Date for the Interest
Period with respect to which such Carry-Over Amount was calculated, until paid.
Any payment in respect of Carry-Over Amount shall be applied, first, to any
accrued interest payable thereon and, thereafter, in reduction of such Carry-
Over Amount. For purposes of the Indenture and the Taxable LIBOR Rate Series
1997-1 Senior Notes, any reference to "principal" or "interest" therein shall
not include, within the meaning of such words, Carry-Over Amount or any interest
accrued on any such Carry-Over Amount. Such Carry-Over Amount shall be
separately calculated for each Taxable LIBOR Rate Series 1997-1 Senior Note by
the Trustee during such Interest Period in sufficient time for the Trustee to
give notice to each Holder of such Carry-Over Amount as required in the next
succeeding sentence. On the Interest Payment Date for an Interest Period with
respect to which such Carry-Over Amount has been calculated by the Trustee, the
Trustee shall give written notice to each Holder of the Carry-Over Amount
applicable to such Holder's Taxable LIBOR Rate Series 1997-1 Senior Note, which
written notice may accompany the payment of interest by check made to each such
Holder on such Interest Payment Date or otherwise shall be mailed on such
Interest Payment Date by first-class mail, postage prepaid, to each such Holder
at such Holder's address as it appears on the registration books maintained by
the Note Registrar. Such notice shall state, in addition to such Carry-Over
Amount, that, unless and until a Taxable LIBOR Rate Series 1997-1 Senior Note
has been redeemed or has been deemed no longer Outstanding under the Indenture
(after which all accrued Carry-Over Amount with respect to such Taxable LIBOR
Rate Series 1997-1 Senior Note (and all accrued interest thereon) that remains
unpaid shall be cancelled and no Carry-Over Amount (or interest accrued thereon)
shall be paid with respect to such Taxable LIBOR Rate Series 1997-1 Senior
Note), (i) the Carry-Over Amount (and interest accrued thereon) shall be paid by
the Trustee on such Taxable LIBOR Rate Series 1997-1 Senior Note on the first
occurring Interest Payment Date for a subsequent Interest Period if and to the
extent that (a) the Eligible Carry-Over Make-Up Amount with respect to such
Interest Period is greater than zero, and (b) moneys are available pursuant to
the terms of the First Supplemental Indenture to pay such Carry-Over Amount (and
interest accrued thereon), and (ii) interest shall accrue on the Carry-Over
Amount at a per annum rate equal to the Taxable LIBOR Rate Series 1997-1 Senior
Note LIBOR-Based Rate until such Carry-Over Amount is paid in full or is
cancelled.

     The Carry-Over Amount (and interest accrued thereon) for the Taxable
LIBOR Rate Series 1997-1 Senior Notes shall be paid by the Trustee on
Outstanding Taxable LIBOR Rate Series 1997-1 Senior Notes on the first occurring
Interest Payment Date for a subsequent Interest Period if and to the extent that
(a) the Eligible Carry-Over Make-Up Amount with respect to such Interest Period
is greater than zero, and (b) moneys in the Surplus Account are available on
such Interest Payment Date for transfer to the Interest Account for such purpose
in accordance with the second paragraph under "Summary of the Indenture -- Funds
and Accounts -- Surplus Account", after taking into account all other amounts
payable from the Surplus Fund in accordance with such paragraph on such Interest
Payment Date. Any Carry-Over Amount (and any interest accrued thereon) with
respect to any Taxable LIBOR Rate Series 1997-1 Senior Note which is unpaid as
of an Interest Payment Date, which Taxable LIBOR Rate Series 1997-1 Senior Note
is to be called for redemption or deemed no longer Outstanding under the First
Supplemental Indenture on such Interest Payment Date, shall be paid to the
Holder thereof on such Interest Payment Date to the extent that moneys are
available therefor in accordance with the provisions of the preceding clauses
(a) and (b); provided, however, that any Carry-Over Amount (and any interest
accrued thereon) which is not so paid on such Interest Payment Date shall be
cancelled with respect to such Taxable LIBOR Rate Series 1997-1 Senior Note on
such Interest Payment Date and shall not be paid on any succeeding Interest
Payment Date. To the extent that any portion of the Carry-Over Amount (and any
interest accrued thereon) remains unpaid after payment of a portion thereof,
such unpaid portion shall be paid in whole or in part until fully paid by the
Trustee on the next occurring Interest Payment Date or Dates, as necessary, for
a subsequent Interest Period or Periods, if and to the extent that the
conditions in the first sentence of this paragraph are satisfied. On any
Interest Payment Date on which the Trustee pays less than all of the Carry-Over
Amount (and any interest accrued thereon) with respect to a Taxable LIBOR Rate
Series 1997-1 Senior Note, the Trustee shall give written notice in the manner
set forth in the     

                                     -113-
<PAGE>
     
immediately preceding paragraph to the Holder of such Taxable LIBOR Rate Series
1997-1 Senior Note of the Carry-Over Amount remaining unpaid on such Taxable
LIBOR Rate Series 1997-1 Senior Note.     

     The Interest Payment Date on which any Carry-Over Amount (or any
interest accrued thereon) for the Taxable LIBOR Rate Series 1997-1 Senior Notes
shall be paid shall be determined by the Trustee in accordance with the
provisions of the immediately preceding paragraph, and the Trustee shall make
payment of the Carry-Over Amount (and any interest accrued thereon) in the same
manner as, and from the same Account from which, it pays interest on the Taxable
LIBOR Rate Series 1997-1 Senior Notes on an Interest Payment Date. ANY UNPAID
CARRY-OVER AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON A
TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTE NOT PAYABLE ON ANY REDEMPTION DATE
WITH RESPECT TO SUCH TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTE WILL BE
FORFEITED UPON THE REDEMPTION OR AT MATURITY OF SUCH TAXABLE LIBOR RATE SERIES
1997-1 SENIOR NOTE, OR ON SUCH EARLIER INTEREST PAYMENT DATE, IF ANY, ON WHICH
SUCH TAXABLE LIBOR RATE SERIES SENIOR NOTE CEASES TO BE OUTSTANDING UNDER THE
FIRST SUPPLEMENTAL INDENTURE. FITCH'S RATING ON THE TAXABLE LIBOR RATE SERIES
1997-1 SENIOR NOTES WILL NOT APPLY TO ANY CARRY-OVER AMOUNT THAT MAY ACCRUE ON
THE TAXABLE LIBOR RATE SERIES 1997-1 SENIOR NOTES.

INTEREST LIMITED TO THE EXTENT PERMISSIBLE BY LAW
    
     In no event shall the cumulative amount of interest paid or payable on the
Taxable LIBOR Rate Series 1997-1 Senior Notes exceed the amount permitted by
applicable law. If the applicable law is ever judicially interpreted so as to
render usurious any amount called for under the Taxable LIBOR Rate Series 1997-1
Senior Notes or related documents or otherwise contracted for, charged,
reserved, taken or received in connection with the Taxable LIBOR Rate Series
1997-1 Senior Notes, or if the call for redemption or acceleration of the
maturity of the Taxable LIBOR Rate Series 1997-1 Senior Notes results in payment
to or receipt by the Holder or any former Holder of the Taxable LIBOR Rate
Series 1997-1 Senior Notes of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable LIBOR Rate
Series 1997-1 Senior Notes or related documents to the contrary, all excess
amounts theretofore paid or received with respect to the Taxable LIBOR Rate
Series 1997-1 Senior Notes shall be credited on the principal balance of the
Taxable LIBOR Rate Series 1997-1 Senior Notes (or, if the Taxable LIBOR Rate
Series 1997-1 Senior Notes have been paid or would thereby be paid in full,
refunded by the recipient thereof), and the provisions of the Taxable LIBOR Rate
Series 1997-1 Senior Notes and related documents shall automatically and
immediately be deemed reformed and the amounts thereafter collectible thereunder
reduced, without the necessity of the execution of any new document, so as to
comply with the applicable law, but so as to permit the recovery of the fullest
amount otherwise called for under the Taxable LIBOR Rate Series 1997-1 Senior
Notes and under the related documents.

CALL FOR REDEMPTION AND PREPAYMENT OF TAXABLE TAXABLE LIBOR RATE SERIES
1997-1 SENIOR NOTES

     The Taxable Taxable LIBOR Rate Series 1997-1 Senior Notes will be
subject to call for redemption and prepayment as described in this Prospectus
under the caption "Description of Series 1997-1 Notes --Prepayment of Taxable
LIBOR Rate Series 1997-1 Notes" and "-- Special Call for Redemption -- Call for
Redemption of Series 1997-1 Notes Upon Reduction of Portfolio Balance."     


     TERMS OF THE TAX EXEMPT FIXED RATE SERIES 1997-1 SUBORDINATE NOTES
    
     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be dated as
of ____________, 1997 and, subject to call for redemption pursuant to provisions
referred to below, will mature on June 1, 2020, and will bear interest from
their date at the rate of __% per annum. Interest on the Tax Exempt Series 1997-
1 Subordinate Notes will be computed on the assumption that each year contains
360 days and is composed of twelve 30-day months and     

                                     -114-
<PAGE>
     
will be payable semiannually on each June 1 and December 1, commencing December
1, 1997. The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be
issued in fully registered form, without coupons, and when issued will be
registered in the name of Cede & Co., as nominee of DTC, New York, New York. DTC
will act as securities depository for the Tax Exempt Series 1997-1 Subordinate
Notes. Individual purchases of the Tax Exempt Series 1997-1 Subordinate Notes
will be made in book-entry form only in the principal amount of $5,000 or
multiples thereof. Purchasers of the Tax-Exempt Series 1997-1 Subordinate Notes
will not receive certificates representing their interest in the Tax-Exempt
Series 1997-1 Subordinate Notes purchased. See "Description of the Series 1997-1
Notes -- Book-Entry-Only System."

     The Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes will be subject
to call for redemption as described in this Prospectus under the captions
"Description of the Series 1997-1 Notes -- Special Call for Redemption" and "--
Optional Call for Redemption."     

     TERMS OF THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES

GENERALLY
    
     The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be dated as of
the date of their initial issuance and, subject to call for redemption and
prepayment pursuant to the provisions referred below, will mature on June 1,
2020. The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will bear interest,
payable on the first day of each month, commencing ________, 1997, at rates
determined as described below under "Interest Rate on the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes." The Taxable Series 1997-1 Subordinate Notes
will be issued in fully registered form, without coupons, and when issued will
be registered in the name of Cede & Co., as nominee of DTC, New York, New York.
DTC will act as securities depository for the Taxable LIBOR Rate Series 1997-1
Subordinate Notes. Individual purchases of the Taxable LIBOR Rate Series 1997-1
Subordinate Notes will be made in book-entry form only in the original principal
amount of $100,000 or multiples thereof. Purchasers of the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes will not receive certificates representing their
interest in the Taxable LIBOR Rate Series 1997-1 Subordinate Notes purchased.
See "Description of the Series 1997-1 Notes - Book-Entry-Only System."     

INTEREST RATE ON THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES

     During the Initial Interest Period for the Taxable LIBOR Rate Series 1997-1
Subordinate Notes, being the period from the date of delivery through
_____________, 1997, the Taxable LIBOR Rate Series 1997-1 Subordinate Notes will
bear interest at the Initial Interest Rate for such series. The Taxable LIBOR
Rate Series 1997-1 Subordinate Note Interest Rate for each Interest Period after
the Initial Interest Period for the Taxable LIBOR Rate Series 1997-1 Subordinate
Notes will be the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based
Rate based upon One-Month LIBOR plus the Taxable LIBOR Rate Series 1997-1
Subordinate Note Spread, determined and subject to certain limitations as
hereinafter described.

     Interest on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes shall be
computed on the basis of actual days elapsed and accrue daily from the date
thereof (on the basis of a 360-day year), and shall be payable on each regularly
scheduled Interest Payment Date with respect thereto (which shall be the first
day, whether or not a Business Day, of each calendar month, commencing
____________ 1, 1997) prior to the maturity thereof and at the maturity thereof.
The interest payable on each Interest Payment Date for the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes shall be that interest which has accrued through
the last day of the last complete Interest Period immediately preceding the
Interest Payment Date or, in the case of the maturity thereof, the last day
preceding the date of such maturity. Each such Interest Period (other than the
Initial Interest Period) will commence on and include the first day of a
calendar month and terminate on and include the last day preceding the next
Interest Rate Adjustment Date. Each Interest Rate Adjustment Date shall be the
Interest Payment Date for the preceding Interest Period. The Taxable LIBOR Rate
Series 1997-1 Subordinate Note Interest Rate shall be effective as of and

                                     -115-
<PAGE>
 
on the Interest Rate Adjustment Date of the applicable Interest Period and be in
effect thereafter through the end of such Interest Period.
    
     The interest rate to be borne by the Taxable LIBOR Rate Series 1997-1
Subordinate Notes during each Interest Period after the Initial Interest Period
shall be determined on the related Interest Rate Determination Date and shall be
equal to the lesser of (i) the sum of One-Month LIBOR determined with respect to
such Interest Rate Determination Date plus the Taxable LIBOR Rate Series 1997-1
Subordinate Note Spread of ____% per annum (which is herein referred to as the
"Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate"), and (ii)
the Net Loan Rate determined with respect to such Interest Period. The Trustee
shall determine such interest rate on each Interest Rate Determination Date and
shall give the Corporation written notice thereof prior to 2:00 p.m., New York
City time, on such Interest Rate Determination Date. The Net Loan Rate with
respect to each Interest Period shall be determined by or on behalf of the
Corporation and written notice thereof given to the Trustee together with the
Monthly Servicing Report for the second preceding calendar month. See "Carry-
Over Amounts on the Taxable LIBOR Rate Series 1997-1 Subordinate Notes" below.

     In the event that the Trustee no longer determines, or fails to determine,
when required, the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based
Rate with respect to an Interest Rate Determination Date, or if, for any reason,
such manner of determination shall be held to be invalid or unenforceable, the
Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate for the
related Interest Period shall be the Net Loan Rate as determined with respect to
such Interest Period. If the Corporation shall fail or refuse to determine such
Net Loan Rate, the Net Loan Rate for such Interest Period shall be the most
recently determined Net Loan Rate.     

CARRY-OVER AMOUNTS ON THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES
    
     If the Taxable LIBOR Rate Series 1997-1 Subordinate Notes LIBOR-Based Rate
determined with respect to a given Interest Period is greater than the Net Loan
Rate, then the Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate
for such Interest Period will be the Net Loan Rate. If the Taxable LIBOR Rate
Series 1997-1 Subordinate Note Interest Rate for any Interest Period is the Net
Loan Rate, the Trustee shall determine the Carry-Over Amount, if any, with
respect to the Taxable LIBOR Rate Series 1997-1 Subordinate Notes for such
Interest Period. Each such Carry-Over Amount shall bear interest calculated at a
rate equal to the Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based
Rate (as determined by the Trustee) from the Interest Payment Date for the
Interest Period with respect to which such Carry-Over Amount was calculated,
until paid. Any payment in respect of Carry-Over Amount shall be applied, first,
to any accrued interest payable thereon and, thereafter, in reduction of such
Carry-Over Amount. For purposes of the Indenture and the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes, any reference to "principal" or "interest"
therein shall not include, within the meaning of such words, Carry-Over Amount
or any interest accrued on any such Carry-Over Amount. Such Carry-Over Amount
shall be separately calculated for each Taxable LIBOR Rate Series 1997-1
Subordinate Note by the Trustee during such Interest Period in sufficient time
for the Trustee to give notice to each Holder of such Carry-Over Amount as
required in the next succeeding sentence. On the Interest Payment Date for an
Interest Period with respect to which such Carry-Over Amount has been calculated
by the Trustee, the Trustee shall give written notice to each Holder of the
Carry-Over Amount applicable to such Holder's Taxable LIBOR Rate Series 1997-1
Subordinate Note, which written notice may accompany the payment of interest by
check made to each such Holder on such Interest Payment Date or otherwise shall
be mailed on such Interest Payment Date by first-class mail, postage prepaid, to
each such Holder at such Holder's address as it appears on the registration
books maintained by the Note Registrar. Such notice shall state, in addition to
such Carry-Over Amount, that, unless and until a Taxable LIBOR Rate Series 1997-
1 Subordinate Note has been redeemed or has been deemed no longer Outstanding
under the Indenture (after which all accrued Carry-Over Amount with respect to
such Taxable LIBOR Rate Series 1997-1 Subordinate Note (and all accrued interest
thereon) that remains unpaid shall be cancelled and no Carry-Over Amount (or
interest accrued thereon) shall be paid with respect to such Taxable LIBOR Rate
Series 1997-1 Subordinate Note), (i) the Carry-Over Amount (and interest accrued
thereon) shall be paid by the Trustee on such Taxable LIBOR Rate Series 1997-1
Subordinate Note on the first occurring Interest Payment Date for a subsequent
                                                                               
                                     -116-
<PAGE>

     
Interest Period if and to the extent that (a) the Eligible Carry-Over Make-Up
Amount with respect to such Interest Period is greater than zero, and (b) moneys
are available pursuant to the terms of the First Supplemental Indenture to pay
such Carry-Over Amount (and interest accrued thereon), and (ii) interest shall
accrue on the Carry-Over Amount at a per annum rate equal to the Taxable LIBOR
Rate Series 1997-1 Subordinate Note LIBOR-Based Rate until such Carry-Over
Amount is paid in full or is cancelled.

     The Carry-Over Amount (and interest accrued thereon) for the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes shall be paid by the Trustee on Outstanding
Taxable LIBOR Rate Series 1997-1 Subordinate Notes on the first occurring
Interest Payment Date for a subsequent Interest Period if and to the extent that
(a) the Eligible Carry-Over Make-Up Amount with respect to such Interest Period
is greater than zero, and (b) moneys in the Surplus Account are available on
such Interest Payment Date for transfer to the Interest Account for such purpose
in accordance with the second paragraph under "Summary of the Indenture -- Funds
and Accounts --Surplus Account", after taking into account all other amounts
payable from the Surplus Fund in accordance with such paragraph on such Interest
Payment Date. Any Carry-Over Amount (and any interest accrued thereon) with
respect to any Taxable LIBOR Rate Series 1997-1 Subordinate Note which is unpaid
as of an Interest Payment Date, which Taxable LIBOR Rate Series 1997-1
Subordinate Note is to be called for redemption or deemed no longer Outstanding
under the First Supplemental Indenture on such Interest Payment Date, shall be
paid to the Holder thereof on such Interest Payment Date to the extent that
moneys are available therefor in accordance with the provisions of the preceding
clauses (a) and (b); provided, however, that any Carry-Over Amount (and any
interest accrued thereon) which is not so paid on such Interest Payment Date
shall be cancelled with respect to such Taxable LIBOR Rate Series 1997-1
Subordinate Note on such Interest Payment Date and shall not be paid on any
succeeding Interest Payment Date. To the extent that any portion of the Carry-
Over Amount (and any interest accrued thereon) remains unpaid after payment of a
portion thereof, such unpaid portion shall be paid in whole or in part until
fully paid by the Trustee on the next occurring Interest Payment Date or Dates,
as necessary, for a subsequent Interest Period or Periods, if and to the extent
that the conditions in the first sentence of this paragraph are satisfied. On
any Interest Payment Date on which the Trustee pays less than all of the Carry-
Over Amount (and any interest accrued thereon) with respect to a Taxable LIBOR
Rate Series 1997-1 Subordinate Note, the Trustee shall give written notice in
the manner set forth in the immediately preceding paragraph to the Holder of
such Taxable LIBOR Rate Series 1997-1 Subordinate Note of the Carry-Over Amount
remaining unpaid on such Taxable LIBOR Rate Series 1997-1 Subordinate Note.     

     The Interest Payment Date on which any Carry-Over Amount (or any interest
accrued thereon) for the Taxable LIBOR Rate Series 1997-1 Subordinate Notes
shall be paid shall be determined by the Trustee in accordance with the
provisions of the immediately preceding paragraph, and the Trustee shall make
payment of the Carry-Over Amount (and any interest accrued thereon) in the same
manner as, and from the same Account from which, it pays interest on the Taxable
LIBOR Rate Series 1997-1 Subordinate Notes on an Interest Payment Date. ANY
UNPAID CARRY-OVER AMOUNT, INCLUDING ANY ACCRUED AND UNPAID INTEREST THEREON, ON
A TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTE NOT PAYABLE ON ANY
REDEMPTION DATE WITH RESPECT TO SUCH TAXABLE LIBOR RATE SERIES 1997-1
SUBORDINATE NOTE WILL BE FORFEITED UPON THE REDEMPTION OR AT MATURITY OF SUCH
TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTE, OR ON SUCH EARLIER INTEREST
PAYMENT DATE, IF ANY, ON WHICH SUCH TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE
NOTE CEASES TO BE OUTSTANDING UNDER THE FIRST SUPPLEMENTAL INDENTURE. FITCH'S
RATING ON THE TAXABLE LIBOR RATE SERIES 1997-1 SUBORDINATE NOTES WILL NOT APPLY
TO ANY CARRY-OVER AMOUNT THAT MAY ACCRUE ON THE TAXABLE LIBOR RATE SERIES 1997-1
SUBORDINATE NOTES.

INTEREST LIMITED TO THE EXTENT PERMISSIBLE BY LAW
    
     In no event shall the cumulative amount of interest paid or payable on the
Taxable LIBOR Rate Series 1997-1 Subordinate Notes exceed the amount permitted
by applicable law. If the applicable law is ever judicially interpreted so as to
render usurious any amount called for under the Taxable LIBOR Rate Series 1997-1
Subordinate     

                                     -117-
 
<PAGE>
     
Notes or related documents or otherwise contracted for, charged, reserved, taken
or received in connection with the Taxable LIBOR Rate Series 1997-1 Subordinate
Notes, or if the call for redemption or acceleration of the maturity of the
Taxable LIBOR Rate Series 1997-1 Subordinate Notes results in payment to or
receipt by the Holder or any former Holder of the Taxable LIBOR Rate Series 
1997-1 Subordinate Notes of any interest in excess of that permitted by
applicable law, then, notwithstanding any provision of the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes or related documents to the contrary, all excess
amounts theretofore paid or received with respect to the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes shall be credited on the principal balance of
the Taxable LIBOR Rate Series 1997-1 Subordinate Notes (or, if the Taxable LIBOR
Rate Series 1997-1 Subordinate Notes have been paid or would thereby be paid in
full, refunded by the recipient thereof), and the provisions of the Taxable
LIBOR Rate Series 1997-1 Subordinate Notes and related documents shall
automatically and immediately be deemed reformed and the amounts thereafter
collectible thereunder reduced, without the necessity of the execution of any
new document, so as to comply with the applicable law, but so as to permit the
recovery of the fullest amount otherwise called for under the Taxable LIBOR Rate
Series 1997-1 Subordinate Notes and under the related documents.

CALL FOR REDEMPTION AND PREPAYMENT OF THE TAXABLE LIBOR RATE SERIES 1997-1
SUBORDINATE NOTES

     The Taxable LIBOR Rate Series 1997-1 Subordinate Notes will be subject to
call for redemption and prepayment as described in this Prospectus under the
caption "Description of Series 1997-1 Notes -- Prepayment of Taxable LIBOR Rate
Series 1997-1 Notes" and "-- Special Call for Redemption -- Call for Redemption
of Series 1997-1 Notes Upon Reduction of Portfolio Balance."     


                         WEIGHTED AVERAGE LIFE OF THE
                    TAXABLE LIBOR RATE SERIES 1997-1 NOTES

     THE FOLLOWING INFORMATION IS GIVEN SOLELY TO ILLUSTRATE THE EFFECT OF
PREPAYMENTS ON THE FINANCED STUDENT LOANS HELD IN THE SERIES 1997-1 TAXABLE
ACQUISITION ACCOUNT ON THE WEIGHTED AVERAGE LIFE OF THE TAXABLE LIBOR RATE
SERIES 1997-1 NOTES UNDER THE ASSUMPTIONS STATED BELOW AND IS NOT A PREDICTION
OF THE PREPAYMENT RATE THAT MIGHT ACTUALLY BE EXPERIENCED BY THE FINANCED
STUDENT LOANS HELD IN THE SERIES 1997-1 TAXABLE ACQUISITION ACCOUNT.

     Weighted average life refers to the average amount of time from the date of
issuance of a security until each dollar of principal of such security will be
repaid to the investor. The weighted average life of the Taxable LIBOR Rate
Series 1997-1 Notes will be primarily a function of the rate at which payments
are made on the Financed Student Loans held in the Series 1997-1 Taxable
Acquisition Account. Payments on such Financed Student Loans may be in the form
of scheduled amortization of principal or prepayments (including, for this
purpose, reimbursements on defaults).

     The Constant Prepayment Rate prepayment model ("CPR") represents an assumed
constant rate of prepayment of Financed Student Loans held in the Series 1997-1
Taxable Acquisition Account outstanding as of the beginning of each month
expressed as a per annum percentage. There can be no assurance that such
Financed Student Loans will experience prepayments at a constant prepayment rate
or otherwise in the manner assumed by the prepayment model.
    
     The weighted average lives in the following table were determined assuming
that (i) scheduled payments of principal on the Financed Student Loans held in
the Series 1997-1 Taxable Acquisition Account are received in a timely manner
and prepayments are made at the percentages of the prepayment model set forth in
the table; (ii) the initial principal balance of the Financed Student Loans held
in the Series 1997-1 Taxable Acquisition Account is [$________] and such
Financed Student Loans have the characteristics [described under
"Characteristics of the Initial Financed Student Loans"]; (iii) payments are
made on the Taxable LIBOR Rate Series 1997-1 Notes on the     

                                     -118-
<PAGE>
     
1st day of each month commencing in [_________] 1997; and (iv) the Taxable LIBOR
Rate Series 1997-1 Notes are issued on [August __,] 1997. No representation is
made that these assumptions will be correct, including the assumption that the
Financed Student Loans held in the Series 1997-1 Taxable Acquisition Account
will not experience delinquencies or unanticipated losses. See "Risk Factors --
Changes in the Assets of the Trust Estate, Including Future Funding of Student
Loans, Changing Characteristics of Financed Student Loans, Financed Eligible
Loans That are Not Made Under the Federal Family Education Loan Program and
Financed Student Loans That are Not Eligible Loans in the Surplus Account," "--
Reduction in Amounts Available to Pay Notes Due to the Variability of Actual
Cash Flows and Due to the Inability of Guarantee Agencies to Make Guarantee
Payments," "-- Holders of Series 1997-1 Notes Which are Prepaid or Called for
Redemption Due to Accelerated Payments with respect to Financed Student Loans
May Have to Reinvest Amounts Received From Prepayments or Calls for Redemption
at a Lower Rate of Return," and "-- The Average Life of the Series 1997-1 Notes
May Be Lengthened As a Result of Extension of Payments on the Financed Student
Loans."     

     In making an investment decision with respect to the Taxable LIBOR Rate
Series 1997-1 Notes, investors should consider a variety of possible prepayment
scenarios, including the limited scenarios described in the table below.

      WEIGHTED AVERAGE LIFE OF THE TAXABLE LIBOR RATE SERIES 1997-1 NOTES
                    AT THE RESPECTIVE CPRS SET FORTH BELOW:

<TABLE>
<CAPTION>
                                        Weighted Average Life (years)
                                    --------------------------------------
                                    0% CPR  3% CPR  5% CPR  7% CPR  10%CPR
                                    ------  ------  ------  ------  ------
<S>                                 <C>     <C>     <C>     <C>     <C>
Senior Series 1997-1I Notes.......
Senior Series 1997-1J Notes.......
Subordinate Series 1997-1K Notes..
</TABLE>


            AUCTION OF THE AUCTION RATE SERIES 1997-1 SENIOR NOTES

     If not otherwise defined below, capitalized terms used below will have the
meanings given such terms under "Glossary of Certain Defined Terms". Unless
otherwise noted or the context otherwise requires, the following description of
Auctions and related procedures is applicable separately to each series of the
Auction Rate Series 1997-1 Senior Notes.

SUMMARY OF AUCTION PROCEDURES

     The following summarizes certain procedures that will be used in
determining the interest rates on the Auction Rate Series 1997-1 Senior Notes.
Immediately following this summary is a more detailed description of these
procedures. Prospective investors in the Auction Rate Series 1997-1 Senior Notes
should read carefully the following summary, along with the more detailed
description.

     The interest rate on each series of Auction Rate Series 1997-1 Senior Notes
will be determined periodically (generally, for periods ranging from 7 days to
one year, and initially 28 days, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, or 35 days, in the case of Tax Exempt Auction Rate Series
1997-1 Senior Notes) by means of a "Dutch auction." In this Dutch auction,
investors and potential investors submit orders through an eligible Broker-
Dealer as to the principal amount of Auction Rate Series 1997-1 Senior Notes
such investors wish to buy, hold or sell at various interest rates. The Broker-
Dealers submit their clients' orders to the Auction Agent, who processes all
orders submitted by all eligible Broker-Dealers and determines the interest rate
for the upcoming interest period. The Broker-Dealers are notified by the Auction
Agent of the interest rate for the upcoming interest

                                     -119-
<PAGE>
 
period and are provided with settlement instructions relating to purchases and
sales of Auction Rate Series 1997-1 Senior Notes.

     In the auction procedure, the following orders may be submitted:
 
     (i)   "Bid Orders" - the minimum interest rate that a current investor is
            willing to accept in order to continue to hold some or all of its
            Auction Rate Series 1997-1 Senior Notes for the upcoming interest
            period; 

     (ii)  "Sell Orders" - an order by a current investor to sell a specified
            principal amount of Auction Rate Series 1997-1 Senior Notes,
            regardless of the upcoming interest rate;

     (iii)  "Hold Order" - an order by a current investor to hold a specified
            principal amount of Auction Rate Series 1997-1 Senior Notes,
            regardless of the upcoming interest rate; and

     (iv)  "Potential Bid Orders" - the minimum interest rate that a potential
            investor (or a current investor wishing to purchase additional
            Auction Rate Series 1997-1 Senior Notes) is willing to accept in
            order to buy a specified principal amount of Auction Rate Series
            1997-1 Senior Notes.

     If an existing investor does not submit orders with respect to all its
Auction Rate Series 1997-1 Senior Notes of a particular series, the investor
will be deemed to have submitted a Hold Order at the new interest rate for that
portion of such series for which no order was received.

     In connection with each Auction, Auction Rate Series 1997-1 Senior Notes
will be purchased and sold between investors and potential investors at a price
equal to their then-outstanding principal balance (i.e., par) plus any accrued
interest. The following example helps illustrate how the above-described
procedures are used in determining the interest rate on the Auction Rate Series
1997-1 Senior Notes.

     (a)    Assumptions:                                                 
                                                                            
            1.    Denominations (Units)          = $100,000                 
            2.    Interest Period                = 28 days                  
            3.    Principal Amount Outstanding   = $50 Million (500 Units)   
                                                                            
     (b)    Summary of All Orders Received for the Auction                   

<TABLE>
<CAPTION>
        Bid Orders              Sell Orders    Potential Bid Orders  
        ----------              -----------    --------------------  
        <S>                     <C>            <C>                 
         10 Units at 2.90%       50 Units Sell   20 Units of 2.95%        
         30 Units at 3.02%       50 Units Sell   30 Units of 3.00%      
         60 Units at 3.02%      100 Units Sell   50 Units of 3.05%      
                                --------------                          
        100 Units at 3.10%      200 Units        50 Units of 3.10%      
        100 Units at 3.12%                       50 Units of 3.11%      
        ------------------                                              
        300 Units                                50 Units of 3.14%       
                                                100 Units of 3.15%     
                                                ------------------   
                                                350 Units               
</TABLE> 

                                     -120-
<PAGE>
 
     Total units under existing Bid Orders, Hold Orders and Sell Orders always
equal issue size (in this case 500 units).

     (c) Auction Agent organizes Orders in Ascending Order

<TABLE>
<CAPTION>
Order      Number       Cumulative              Order     Number      Cumulative
Number    of Units     Total (Units)  Percent   Number   of Units    Total (Units)  Percent
- ------  -------------  -------------  --------  ------  -----------  -------------  --------
<S>     <C>            <C>            <C>       <C>     <C>          <C>            <C>
  1.       10(W)              10         2.90%      7.      100(W)        300         3.10%
                                                                                
  2.       20(W)              30         2.95       8.       50(W)        350         3.10 
                                                                                           
  3.       30(W)              60         3.00       9.       50(W)        400         3.11 
                                                                                           
  4.       30(W)              90         3.02      10.      100(W)        500         3.12 
                                                                                           
  5.       50(W)             140         3.05      11.       50(L)                    3.14 
                                                                                           
  6.       60(W)             200         3.05      12.      100(L)                    3.15 
</TABLE>


(W) Winning Order     (L) Losing Order


     Order #10 is the order that clears the market of all available units. All
winning orders are awarded the winning rate (in this case, 3.12%) as the
interest rate for the next Interest Period, when another Auction will be held.
Multiple orders at the winning rate are allocated units on a pro rata basis.
Notwithstanding the foregoing, in no event will the interest rate exceed (i) in
the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes, the Maximum
Auction Rate, or (ii) in the case of the Taxable Auction Rate Series 1997-1
Senior Notes, the lesser of the Net Loan Rate or the Maximum Auction Rate.

     The above example assumes that a successful Auction has occurred (i.e., all
Sell Orders and all Bid Orders below the new interest rate were fulfilled). In
certain circumstances, there may be insufficient Potential Bid Orders to
purchase all the Auction Rate Series 1997-1 Senior Notes offered for sale. In
such circumstances, the interest rate for the upcoming Interest Period will
equal (i) in the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes,
the Maximum Auction Rate, or (ii) in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, the lesser of the Net Loan Rate and the Maximum Auction
Rate. Also, if all the Auction Rate Series 1997-1 Senior Notes are subject to
Hold Orders (i.e., each Holder of Auction Rate Series 1997-1 Senior Notes wishes
to continue holding its Auction Rate Series 1997-1 Senior Notes, regardless of
the interest rate), the interest rate for the upcoming Interest Period will
equal (i) in the case of the Tax Exempt Auction Rate Series 1997-1 Senior Notes,
the lesser of the Maximum Auction Rate and the All Hold Rate, or (ii) in the
case of the Taxable Auction Rate Series 1997-1 Senior Notes, the least of the
Maximum Auction Rate, the Net Loan Rate and the All Hold Rate.
    
     Neither the Original Issuer nor the Corporation will be involved in
directing the Auction Agent in conducting an Auction.     

     As stated above, the foregoing is only a summary of the Auction Procedures.
The remainder of this Section is a more detailed description of these
procedures.

                                     -121-
<PAGE>
 
AUCTION PARTICIPANTS

     Existing Holders and Potential Holders

     Participants in each Auction will include: (1) "Existing Holders", which
shall mean any Person (including a Broker-Dealer) who is a holder of Auction
Rate Series 1997-1 Senior Notes in the records of the Auction Agent (described
below) at the close of business on the Business Day preceding each Auction Date;
and (ii) "Potential Holders", which shall mean any Person (including a Broker-
Dealer), including any Existing Holder, who may be interested in acquiring the
Auction Rate Series 1997-1 Senior Notes (or, in the case of an Existing Holder,
an additional principal amount of the Auction Rate Series 1997-1 Senior Notes).
See "Broker-Dealer" below.

     By purchasing the Auction Rate Series 1997-1 Senior Notes, whether in an
Auction or otherwise, each prospective purchaser of the Auction Rate Series 
1997-1 Senior Notes or its Broker-Dealer must agree and will be deemed to have
agreed: (i) to participate in Auctions on the terms described in the First
Supplemental Indenture; (ii) to have its beneficial ownership of the Auction
Rate Series 1997-1 Senior Notes maintained at all times in Book-Entry Form for
the account of its Participant, which in turn will maintain records of such
beneficial ownership, and to authorize such Participant to disclose to the
Auction Agent such information with respect to such beneficial ownership as the
Auction Agent may request; (iii) so long as the beneficial ownership of the
Auction Rate Series 1997-1 Senior Notes is maintained in Book-Entry Form, to
sell, transfer or otherwise dispose of the Auction Rate Series 1997-1 Senior
Notes only pursuant to a Bid (as defined below) or a Sell Order (as defined
below) in an Auction, or otherwise through a Broker-Dealer, provided that in the
case of all transfers other than those pursuant to an Auction, the Existing
Holder of the Auction Rate Series 1997-1 Senior Notes so transferred, its
Participant or Broker-Dealer advises the Auction Agent of such transfer; (iv)
that a Sell Order placed by an Existing Holder will constitute an irrevocable
offer to sell the principal amount of the Auction Rate Series 1997-1 Senior
Notes specified in such Sell Order; (v) that a Bid placed by an Existing Holder
will constitute an irrevocable offer to sell the principal amount, or a lesser
principal amount, of the Auction Rate Series 1997-1 Senior Notes specified in
such Bid if the rate specified in such Bid is greater than, or in some cases
equal to, the Auction Rate Series 1997-1 Senior Note Interest Rate, determined
as described herein; and (vi) that a Bid placed by a Potential Holder will
constitute an irrevocable offer to purchase the amount, or a lesser principal
amount, of the Auction Rate Series 1997-1 Senior Notes specified in such Bid if
the rate specified in such Bid is, respectively, less than or equal to the
Auction Rate Series 1997-1 Senior Note Interest Rate, determined as described
herein.

     The principal amount of the Auction Rate Series 1997-1 Senior Notes
purchased or sold may be subject to proration procedures on the Auction Date.
Each purchase or sale of the Auction Rate Series 1997-1 Senior Notes on the
Auction Date will be made for settlement on the first day of the Interest Period
immediately following such Auction Date at a price equal to 100% of the
principal amount thereof plus, unless such day is an Interest Payment Date,
accrued interest thereon to but not including such day. The Auction Agent is
entitled to rely upon the terms of any Order submitted to it by a Broker-Dealer.

     Auction Agent
    
     Bankers Trust Company is appointed in the First Supplemental Indenture as
the initial Auction Agent to serve as agent for the Corporation in connection
with Auctions with respect to Tax Exempt Auction Rate Series 1997-1 Senior
Notes. The Trustee and the Corporation will enter into the initial Auction Agent
Agreement relating to Tax Exempt Auction Rate Series 1997-1 Senior Notes with
Bankers Trust Company, as the initial Auction Agent. Bankers Trust Company also
is appointed in the First Supplemental Indenture as the initial Auction Agent to
serve as agent for the Corporation in connection with Auctions with respect to
Taxable Auction Rate Series 1997-1 Senior Notes. The Trustee and the Corporation
will enter into the initial Auction Agent Agreement relating to Taxable Auction
Rate Series 1997-1 Senior Notes with Bankers Trust Company, as the initial
Auction Agent. Any substitute Auction Agent shall be (i) a bank, national
banking association or trust company duly organized under the laws of the United
States of America or any state or territory thereof having its principal place
of business in the Borough of Manhattan, New York, or such other location as
approved by the Trustee in writing and having a combined     

                                     -122-
<PAGE>
     
capital stock or surplus of at least $50,000,000, or (ii) a member of the
National Association of Securities Dealers, Inc., having a capitalization of at
least $50,000,000, and, in either case, authorized by law to perform all the
duties imposed upon it under the First Supplemental Indenture and the Auction
Agent Agreement. The Auction Agent may at any time resign and be discharged of
the duties and obligations created by the First Supplemental Indenture and the
Auction Agent Agreement by giving at least 90 days' notice to the Trustee and
the Corporation. The Auction Agent may be removed at any time by the Trustee
upon the written direction of an Authorized Officer of the Corporation or the
Holders of 66-2/3% of the aggregate principal amount of the Auction Rate Series
1997-1 Senior Notes of all series then Outstanding, and, if by such Holders, by
an instrument signed by such Holders or their attorneys and filed with the
Auction Agent, the Corporation and the Trustee upon at least 90 days' notice.
Neither resignation nor removal of the Auction Agent pursuant to the preceding
two sentences shall be effective unless and until a substitute Auction Agent has
been appointed and has accepted such appointment. If required by the
Corporation, a substitute Auction Agent Agreement shall be entered into with a
substitute Auction Agent. Notwithstanding the foregoing, the Auction Agent may
terminate the Auction Agent Agreement if, within 25 days after notifying the
Trustee and the Corporation in writing that it has not received payment of any
Auction Agent fee due it in accordance with the terms of the Auction Agent
Agreement, the Auction Agent does not receive such payment.     

     If the Auction Agent shall resign or be removed or be dissolved, or if the
property or affairs of the Auction Agent shall be taken under the control of any
state or federal court or administrative body because of bankruptcy or
insolvency, or for any other reason, the Trustee, at the direction of an
Authorized Officer of the Corporation, shall use its best efforts to appoint a
substitute Auction Agent.

     The Auction Agent is acting as agent for the Corporation in connection with
Auctions. In the absence of bad faith, negligent failure to act or negligence on
its part, the Auction Agent shall not be liable for any action taken, suffered
or omitted or any error of judgment made by it in the performance of its duties
under the Auction Agent Agreement and shall not be liable for any error of
judgment made in good faith unless the Auction Agent shall have been negligent
in ascertaining (or failing to ascertain) the pertinent facts.
    
     The Corporation will pay the Auction Agent the Auction Agent fee on each
Interest Payment Date and will reimburse the Auction Agent upon its request for
all reasonable expenses, disbursements and advances incurred or made by the
Auction Agent in accordance with any provision of the Auction Agent Agreement or
the Broker-Dealer Agreements (including the reasonable compensation and the
expenses and disbursements of its agents and counsel). Such amounts are payable
from the Administration Fund. The Corporation will indemnify and hold harmless
the Auction Agent for and against any loss, liability or expense incurred
without negligence or bad faith on the Auction Agent's part, arising out of or
in connection with the acceptance or administration of its agency under the
Auction Agent Agreement and the Broker-Dealer Agreements, including the
reasonable costs and expenses (including the reasonable fees and expenses of its
counsel) of defending itself against any such claim or liability in connection
with its exercise or performance of any of its respective duties thereunder and
of enforcing this indemnification provision; provided that the Corporation will
not indemnify the Auction Agent as described in this paragraph for any fees and
expenses incurred by the Auction Agent in the normal course of performing its
duties under the Auction Agent Agreement and under the Broker-Dealer Agreements,
such fees and expenses being payable as described above.     

     Broker-Dealer

     Existing Holders and Potential Holders may participate in Auctions only by
submitting orders (in the manner described below) through a Broker-Dealer,
including Smith Barney Inc., which initially will be the only Broker-Dealer for
each of the Tax Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable
Auction Rate Series 1997-1 Senior Notes, or any other broker or dealer (each as
defined in the Exchange Act), commercial bank or other entity permitted by law
to perform the functions required of a Broker-Dealer set forth below which (i)
is a Participant or an affiliate of a Participant, (ii) has been selected by the
Corporation and (iii) has entered into a Broker-Dealer Agreement with the
Auction Agent that remains effective, in which the Broker-Dealer agrees to
participate in Auctions as described in the Auction Procedures, as from time to
time amended or supplemented.

                                     -123-
<PAGE>
     
     The Broker-Dealers are entitled to a Broker-Dealer fee, which is payable by
the Auction Agent from monies received from the Corporation, on each Interest
Payment Date. Such Broker-Dealer fee is payable from the Administration Fund as
provided in the First Supplemental Indenture.     

     Market Agent
    
     Although Smith Barney Inc. is acting as an Underwriter in connection with
the offering, in connection with the Auction Rate Series 1997-1 Senior Notes,
Smith Barney Inc. will initially be the Market Agent and will act solely as
agent of the Corporation when acting as the Market Agent and will not assume any
obligation or relationship of agency or trust for or with any of the Beneficial
Owners when so acting.     

AUCTION PROCEDURES

     General

     Pursuant to the First Supplemental Indenture, Auctions to establish the
Auction Rate for the Auction Rate Series 1997-1 Senior Notes will be held on
each Auction Date, except as described under Appendices Terms of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes -- Interest Rate on the Tax Exempt
Auction Rate Series 1997-1 Senior Notes" and "Terms of the Taxable Auction Rate
Series 1997-1 Senior Notes -- Interest Rate on the Taxable Auction Rate Series
1997-1 Senior Notes", respectively, by application of the Auction Procedures
described herein. Such procedures are to be applicable separately to each series
of Auction Rate Series 1997-1 Senior Notes. "Auction Date" means, initially,
with respect to the Auction Rate Series 1997-1 Notes, ______, 1997, with respect
to the Series 1997-1A Notes, ______, 1997, with respect to the Series 1997-1B
Notes, _______, 1997, with respect to the Series 1997-1C Notes, ______, 1997,
with respect to the Series 1997-1D Notes, ______, 1997, with respect to the
Series 1997-1E Notes, ______, 1997, with respect to the Series 1997-1G Notes,
______, 1997, and with respect to the Series 1997-1H Notes, _______, 1997, and,
thereafter, with respect to each such series of Auction Rate Series 1997-1
Senior Notes, the Business Day immediately preceding the first day of each
related Auction Period, other than: (i) any Interest Period commencing after the
ownership of such series is no longer maintained in Book-Entry Form; (ii) any
Interest Period commencing after the occurrence and during the continuance of a
Payment Default; or (iii) any Auction Period commencing less than two Business
Days after the cure of a Payment Default. Notwithstanding the foregoing, the
Auction Date for one or more Auction Periods may be changed as described below
under "Changes in Auction Terms".
    
     The Auction Agent will calculate the Maximum Auction Rate and the All Hold
Rate on each Auction Date. The Corporation (or the Servicer on behalf of the
Corporation) will calculate the Net Loan Rate monthly. If the ownership of the
Auction Rate Series 1997-1 Senior Notes is no longer maintained in Book-Entry
Form, the Trustee will calculate the Maximum Auction Rate on the Business Day
immediately preceding the first day of each Interest Period commencing after
delivery of the Auction Rate Series 1997-1 Senior Notes. If a Payment Default
has occurred, the Trustee will calculate the Non-Payment Rate on the Interest
Rate Determination Date for (i) each Interest Period commencing after the
occurrence and during the continuance of such Payment Default and (ii) any
Interest Period commencing less than two Business Days after the cure of any
Payment Default. The Auction Agent shall determine (i) with respect to the
Taxable Auction Rate Series 1997-1 Senior Notes, the One-Month LIBOR or the
Three-Month LIBOR, as applicable, and (ii) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the After-Tax Equivalent, the "AA"
Composite Commercial Paper Rate and the Applicable Percentage for each Interest
Period other than the Initial Interest Period. If the ownership of the Auction
Rate Series 1997-1 Senior Notes is no longer maintained in Book-Entry Form, or
if a Payment Default has occurred, then the Trustee shall determine the One-
Month LIBOR or the Three-Month LIBOR, as applicable, the After-Tax Equivalent,
the "AA" Composite Commercial Paper Rate and the Applicable Percentage for each
such Interest Period. The determination by the Trustee or the Auction Agent, as
the case may be, of the One-Month LIBOR or the Three-Month LIBOR, as applicable,
the After-Tax Equivalent, the "AA" Composite Commercial Paper Rate and the
Applicable Percentage shall (in the absence of manifest error) be final and
binding upon all parties. The Auction Agent shall promptly advise the Trustee of
the One-Month LIBOR or the Three-Month LIBOR, as applicable, the     

                                     -124-
<PAGE>
     
After-Tax Equivalent, the "AA" Composite Commercial Paper Rate and the
Applicable Percentage upon its determination thereof. The Market Agent shall
calculate the Index (if the Index is other than the PSA Index) with respect to
the Tax Exempt Auction Rate Series 1997-1 Senior Notes on each Interest Rate
Determination Date and shall notify the Trustee and the Auction Agent of the
Index on each Interest Rate Determination Date. The determination by the Market
Agent of the Index shall (in the absence of manifest error) be final and binding
upon all parties.     

     If the Federal Reserve Bank of New York does not make available its 30-day
commercial paper rate for purposes of determining the "AA" Composite Commercial
Paper Rate, the Auction Agent shall notify the Trustee of such fact and the
Trustee shall thereupon request that an Authorized Officer of the Corporation
promptly appoint at least two Commercial Paper Dealers (in addition to Smith
Barney Inc.) to provide commercial paper quotes for purposes of determining the
"AA" Composite Commercial Paper Rate. Pending appointment of both such
additional Commercial Paper Dealers, Smith Barney Inc. and any other Commercial
Paper Dealer appointed and serving as such shall provide the required quotations
and such quotations shall be used for purposes of the First Supplemental
Indenture. Smith Barney Inc. has been appointed as a Commercial Paper Dealer to
provide commercial paper quotes for purposes of determining the "AA" Composite
Commercial Paper Rate as aforesaid.

     Submission of Orders

     So long as the ownership of a series of Auction Rate Series 1997-1 Senior
Notes is maintained in Book-Entry Form, an Existing Holder may sell, transfer or
otherwise dispose of Auction Rate Series 1997-1 Senior Notes of such series only
pursuant to a Bid or Sell Order (as hereinafter defined) placed in an Auction or
otherwise sell, transfer or dispose of such series through a Broker-Dealer,
provided that, in the case of all transfers other than pursuant to Auctions,
such Existing Holder, its Broker-Dealer or its Participant advises the Auction
Agent of such transfer. Auctions shall be conducted on each Auction Date, if
there is an Auction Agent on such Auction Date, in the following manner:
    
     Prior to the Submission Deadline (defined as 1:00 p.m., New York City time,
on any Auction Date or such other time on any Auction Date by which Broker-
Dealers are required to submit Orders to the Auction Agent as specified by the
Auction Agent from time to time) on each Auction Date:     

          (a) each Existing Holder of Auction Rate Series 1997-1 Senior
     Notes may submit to a Broker-Dealer by telephone or otherwise
     information as to: (i) the principal amount of Outstanding Auction
     Rate Series 1997-1 Senior Notes, if any, held by such Existing Holder
     which such Existing Holder desires to continue to hold without regard
     to the Auction Rate Series 1997-1 Senior Note Interest Rate for the
     next succeeding Auction Period (a "Hold Order"); (ii) the principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes, if any,
     which such Existing Holder offers to sell if the Auction Rate Series
     1997-1 Senior Note Interest Rate for the next succeeding Auction
     Period will be less than the rate per annum specified by such Existing
     Holder (a "Bid"); and/or (iii) the principal amount of Outstanding
     Auction Rate Series 1997-1 Senior Notes, if any, held by such Existing
     Holder which such Existing Holder offers to sell without regard to the
     Auction Rate Series 1997-1 Senior Note Interest Rate for the next
     succeeding Auction Period (a "Sell Order"); and

          (b) one or more Broker-Dealers may contact Potential Holders to
     determine the principal amount of Auction Rate Series 1997-1 Senior
     Notes which each such Potential Holder offers to purchase, if the
     Auction Rate Series 1997-1 Senior Note Interest Rate for the next
     succeeding Auction Period will not be less than the rate per annum
     specified by such Potential Holder (also a "Bid").

     Each Hold Order, Bid and Sell Order will be an "Order". Each Existing
Holder and each Potential Holder placing an Order is referred to as a "Bidder".

                                     -125-
<PAGE>
 
     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Bid by an Existing Holder will constitute an
irrevocable offer to sell: (i) the principal amount of Outstanding Auction Rate
Series 1997-1 Senior Notes specified in such Bid if the Auction Rate Series 
1997-1 Senior Note Interest Rate will be less than the rate specified in such
Bid, (ii) such principal amount or a lesser principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes to be determined as described below in
"Acceptance and Rejection of Orders", if the Auction Rate Series 1997-1 Senior
Note Interest Rate will be equal to the rate specified in such Bid, or (iii)
such principal amount or a lesser principal amount of Outstanding Auction Rate
Series 1997-1 Senior Notes to be determined as described below under "Acceptance
and Rejection of Orders", if the rate specified therein will be higher than the
Auction Rate Series 1997-1 Senior Note Interest Rate and Sufficient Bids (as
defined below) have not been made.

     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Sell Order by an Existing Holder will
constitute an irrevocable offer to sell: (i) the principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes specified in such Sell Order or (ii)
such principal amount or a lesser principal amount of Outstanding Auction Rate
Series 1997-1 Senior Notes as described below under "Acceptance and Rejection of
Orders", if Sufficient Bids have not been made.

     Subject to the provisions of the First Supplemental Indenture described
below under "Validity of Orders", a Bid by a Potential Holder will constitute an
irrevocable offer to purchase: (i) the principal amount of Outstanding Auction
Rate Series 1997-1 Senior Notes specified in such Bid if the Auction Rate Series
1997-1 Senior Note Interest Rate will be higher than the rate specified in such
Bid or (ii) such principal amount or a lesser principal amount of Outstanding
Auction Rate Series 1997-1 Senior Notes as described below in "Acceptance and
Rejection of Orders", if the Auction Rate Series 1997-1 Senior Note Interest
Rate is equal to the rate specified in such Bid.

     Each Broker-Dealer will submit in writing to the Auction Agent prior to the
Submission Deadline on each Auction Date all Orders obtained by such Broker-
Dealer and will specify with respect to each such Order: (i) the name of the
Bidder placing such Order; (ii) the aggregate principal amount of Auction Rate
Series 1997-1 Senior Notes that are the subject of such Order; (iii) to the
extent that such Bidder is an Existing Holder: (a) the principal amount of
Auction Rate Series 1997-1 Senior Notes, if any, subject to any Hold Order
placed by such Existing Holder; (b) the principal amount of Auction Rate Series
1997-1 Senior Notes, if any, subject to any Bid placed by such Existing Holder
and the rate specified in such Bid; and (c) the principal amount of Auction Rate
Series 1997-1 Senior Notes, if any, subject to any Sell Order placed by such
Existing Holder; and (iv) to the extent such Bidder is a Potential Holder, the
rate specified in such Potential Holder's Bid.

     If any rate specified in any Bid contains more than three figures to the
right of the decimal point, the Auction Agent will round such rate up to the
next highest .001%.

     If an Order or Orders covering all Outstanding Auction Rate Series 1997-1
Senior Notes held by any Existing Holder are not submitted to the Auction Agent
prior to the Submission Deadline, the Auction Agent will deem a Hold Order to
have been submitted on behalf of such Existing Holder covering the principal
amount of Outstanding Auction Rate Series 1997-1 Senior Notes held by such
Existing Holder and not subject to an Order submitted to the Auction Agent.

     Neither the Corporation, the Trustee nor the Auction Agent will be
responsible for any failure of a Broker-Dealer to submit an Order to the Auction
Agent on behalf of any Existing Holder or Potential Holder.

     An Existing Holder may submit multiple Orders, of different types and
specifying different rates, in an Auction with respect to Auction Rate Series
1997-1 Senior Notes then held by such Existing Holder. An Existing Holder that
offers to purchase additional Auction Rate Series 1997-1 Senior Notes is, for
purposes of such offer, treated as a Potential Holder.

                                     -126-
<PAGE>
 
     Any Bid specifying a rate higher than the applicable Maximum Auction Rate
will (i) be treated as a Sell Order if submitted by an Existing Holder and (ii)
not be accepted if submitted by a Potential Holder.

     Validity of Orders

     If any Existing Holder submits through a Broker-Dealer to the Auction Agent
one or more Orders covering in the aggregate more than the principal amount of
Outstanding Auction Rate Series 1997-1 Senior Notes held by such Existing
Holder, such Orders will be considered valid as follows and in the order of
priority described below.

          Hold Orders. All Hold Orders will be considered valid, but only
          -----------
     up to the aggregate principal amount of Outstanding Auction Rate
     Series 1997-1 Senior Notes held by such Existing Holder, and if the
     aggregate principal amount of Auction Rate Series 1997-1 Senior Notes
     subject to such Hold Orders exceeds the aggregate principal amount of
     Auction Rate Series 1997-1 Senior Notes held by such Existing Holder,
     the aggregate principal amount of Auction Rate Series 1997-1 Senior
     Notes subject to each such Hold Order will be reduced pro rata so that
     the aggregate principal amount of Auction Rate Series 1997-1 Senior
     Notes subject to all such Hold Orders equals the aggregate principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes held by
     such Existing Holder.

          Bids. Any Bid will be considered valid up to an amount equal to
          ----
     the excess of the principal amount of Outstanding Auction Rate Series
     1997-1 Senior Notes held by such Existing Holder over the aggregate
     principal amount of Auction Rate Series 1997-1 Senior Notes subject to
     any Hold Orders referred to above. Subject to the preceding sentence,
     if multiple Bids with the same rate are submitted on behalf of such
     Existing Holder and the aggregate principal amount of Outstanding
     Auction Rate Series 1997-1 Senior Notes subject to such Bids is
     greater than such excess, such Bids will be considered valid up to an
     amount equal to such excess. Subject to the two preceding sentences,
     if more than one Bid with different rates is submitted on behalf of
     such Existing Holder, such Bids will be considered valid first in the
     ascending order of their respective rates until the highest rate is
     reached at which such excess exists and then at such rate up to the
     amount of such excess. In any event, the aggregate principal amount of
     Outstanding Auction Rate Series 1997-1 Senior Notes, if any, subject
     to Bids not valid under the provisions described above will be treated
     as the subject of a Bid by a Potential Holder at the rate therein
     specified.

          Sell Orders. All Sell Orders will be considered valid up to an
          -----------
     amount equal to the excess of the principal amount of Outstanding
     Auction Rate Series 1997-1 Senior Notes held by such Existing Holder
     over the aggregate principal amount of Auction Rate Series 1997-1
     Senior Notes subject to valid Hold Orders and valid Bids as referred
     to above.

     If more than one Bid for Auction Rate Series 1997-1 Senior Notes is
submitted on behalf of any Potential Holder, each Bid submitted will be a
separate Bid with the rate and principal amount therein specified. Any Bid or
Sell Order submitted by an Existing Holder covering an aggregate principal
amount of Auction Rate Series 1997-1 Senior Notes not equal to an Authorized
Denomination will be rejected and will be deemed a Hold Order. Any Bid submitted
by a Potential Holder covering an aggregate principal amount of Auction Rate
Series 1997-1 Senior Notes not equal to an Authorized Denomination will be
rejected. Any Order submitted in an Auction by a Broker-Dealer to the Auction
Agent prior to the Submission Deadline on any Auction Date will be irrevocable.

     A Hold Order, a Bid or a Sell Order that has been determined valid pursuant
to the procedures described above is referred to as a "Submitted Hold Order", a
"Submitted Bid" and a "Submitted Sell Order", respectively (collectively,
"Submitted Orders").

                                     -127-
<PAGE>
 
     Determination of Sufficient Bids and Bid Auction Rate

     Not earlier than the Submission Deadline on each Auction Date, the Auction
Agent will assemble all valid Submitted Orders and will determine:

          (a)  the excess of the total principal amount of Outstanding
     Auction Rate Series 1997-1 Senior Notes over the sum of the aggregate
     principal amount of Outstanding Auction Rate Series 1997-1 Senior
     Notes subject to Submitted Hold Orders (such excess being hereinafter
     referred to as the "Available Auction Rate Series 1997-1 Senior
     Notes"); and

          (b)  from such Submitted Orders whether the aggregate principal
     amount of Outstanding Auction Rate Series 1997-1 Senior Notes subject
     to Submitted Bids by Potential Holders specifying one or more rates
     equal to or lower than the Maximum Auction Rate exceeds or is equal to
     the sum of (i) the aggregate principal amount of Outstanding Auction
     Rate Series 1997-1 Senior Notes subject to Submitted Bids by Existing
     Holders specifying one or more rates higher than the Maximum Auction
     Rate and (ii) the aggregate principal amount of Outstanding Auction
     Rate Series 1997-1 Senior Notes subject to Submitted Sell Orders (in
     the event such excess or such equality exists other than because all
     of the Outstanding Auction Rate Series 1997-1 Senior Notes are subject
     to Submitted Hold Orders, such Submitted Bids by Potential Holders
     above will be hereinafter referred to collectively as "Sufficient
     Bids"); and

          (c)  if Sufficient Bids exist, the "Bid Auction Rate", which will
     be the lowest rate specified in such Submitted Bids such that if:

               (i)  each such Submitted Bid from Existing Holders
          specifying such lowest rate and all other Submitted Bids
          from Existing Holders specifying lower rates were rejected
          (thus entitling such Existing Holders to continue to hold
          the principal amount of Auction Rate Series 1997-1 Senior
          Notes subject to such Submitted Bids); and

               (ii) each such Submitted Bid from Potential Holders
          specifying such lowest rate and all other Submitted Bids
          from Potential Holders specifying lower rates, were
          accepted,

     the result would be that such Existing Holders described in
     subparagraph (c)(i) above would continue to hold an aggregate
     principal amount of Outstanding Auction Rate Series 1997-1 Senior
     Notes which, when added to the aggregate principal amount of
     Outstanding Auction Rate Series 1997-1 Senior Notes to be purchased by
     such Potential Holders described in subparagraph (c)(ii) above would
     equal not less than the Available Auction Rate Series 1997-1, Senior
     Notes.

     Determination of Auction Rate and Auction Rate Series 1997-1 Senior
     Note Interest Rate; Notice
    
     Promptly after the Auction Agent has made the determinations described
above, the Auction Agent is to advise the Trustee of the Maximum Auction Rate
and the All Hold Rate and the components thereof on the Auction Date and, based
on such determinations and the Net Loan Rate determined by the Corporation or
the Servicer, the Auction Rate for the next succeeding Interest Period as
follows:     

          (a)  if Sufficient Bids exist, that the Auction Rate for the next
     succeeding Interest Period will be equal to the Bid Auction Rate so
     determined;

                                  -128-
<PAGE>
 
          (b)  if Sufficient Bids do not exist (other than because all of
     the Outstanding Auction Rate Series 1997-1 Senior Notes are subject to
     Submitted Hold Orders), that the Auction Rate for the next succeeding
     Interest Period will be equal to the Maximum Auction Rate; or

          (c)  if all Outstanding Auction Rate Series 1997-1 Senior Notes
     are subject to Submitted Hold Orders, that the Auction Rate for the
     next succeeding Interest Period will be equal to the All Hold Rate.
    
     Promptly after the Auction Agent has determined the Auction Rate, the
Auction Agent will determine and advise the Trustee of the Auction Rate Series
1997-1 Senior Note Interest Rate, which rate will be (i) in the case of the
Taxable Auction Rate Series 1997-1 Senior Notes, the lesser of the Auction Rate
and the Net Loan Rate, and (ii) in the case of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, the Auction Rate. In no event shall the Auction Rate
Series 1997-1 Senior Note Interest Rate exceed the Auction Rate Series 1997-1
Senior Note Interest Rate Limitation, which, in the case of the Taxable Auction
Rate Series 1997-1 Senior Notes, will be 18% per annum, and, in the case of the
Tax Exempt Auction Rate Series 1997-1 Senior Notes, will be 14% per annum.     

     Acceptance and Rejection of Orders

     Existing Holders will continue to hold the principal amount of Auction Rate
Series 1997-1 Senior Notes that are subject to Submitted Hold Orders. If
Sufficient Bids, as described above under "Determination of Sufficient Bids and
Bid Auction Rate", have been received by the Auction Agent (and if, in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate is
equal to or greater than the Bid Auction Rate), the Bid Auction Rate will be the
Auction Rate Series 1997-1 Senior Note Interest Rate, and Submitted Bids and
Submitted Sell Orders will be accepted or rejected and the Auction Agent will
take such other action as provided in the First Supplemental Indenture and
described below under "Sufficient Bids".

     If the Auction Rate is (or, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, if the Auction Rate and the Net Loan Rate are both) greater
than the Auction Rate Series 1997-1 Senior Note Interest Rate Limitation, the
Auction Rate Series 1997-1 Senior Note Interest Rate will be equal to the
Auction Rate Series 1997-1 Senior Note Interest Rate Limitation. If, in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan Rate is
less than the Auction Rate, the Auction Rate Series 1997-1 Senior Note Interest
Rate for such Notes will be the Net Loan Rate. If the Auction Agent has not
received Sufficient Bids as described above under "Determination of Sufficient
Bids and Bid Auction Rate" (other than because all of the Outstanding Auction
Rate Series 1997-1 Senior Notes are subject to Submitted Hold Orders), the
Auction Rate Series 1997-1 Senior Note Interest Rate will be (i) in the case of
the Taxable Auction Rate Series 1997-1 Senior Notes, the lesser of the Maximum
Auction Rate and the Net Loan Rate, and (ii) in the case of the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Maximum Auction Rate. In any of the
cases described above in this paragraph, Submitted Orders will be accepted or
rejected and the Auction Agent will take such other action as described below
under "Insufficient Bids".

          Sufficient Bids. If Sufficient Bids have been made (and, in the
          ---------------
     case of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net
     Loan Rate is equal to or greater than the Bid Auction Rate) (in which
     case the Auction Rate Series 1997-1 Senior Note Interest Rate shall be
     the Bid Auction Rate), all Submitted Sell Orders will be accepted and,
     subject to the denomination requirements described below, Submitted
     Bids will be accepted or rejected as follows in the following order of
     priority and all other Submitted Bids will be rejected:

               (a) Existing Holders' Submitted Bids specifying any
          rate that is higher than the Auction Rate Series 1997-1
          Senior Note Interest Rate will be accepted, thus requiring
          each such Existing Holder to sell the aggregate principal
          amount of Auction Rate Series 1997-1 Senior Notes subject to
          such Submitted Bids;

                                -129-
<PAGE>
 
               (b) Existing Holders' Submitted Bids specifying any rate
          that is lower than the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be rejected, thus entitling each such Existing
          Holder to continue to hold the aggregate principal amount of
          Auction Rate Series 1997-1 Senior Notes subject to such Submitted
          Bids;

               (c) Potential Holders' Submitted Bids specifying any rate
          that is lower than the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be accepted;

               (d) Each Existing Holder's Submitted Bid specifying a rate
          that is equal to the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be rejected, thus entitling such Existing
          Holder to continue to hold the aggregate principal amount of
          Auction Rate Series 1997-1 Senior Notes subject to such Submitted
          Bid, unless the aggregate principal amount of Auction Rate Series
          1997-1 Senior Notes subject to such Submitted Bids will be
          greater than the principal amount of Auction Rate Series 1997-1
          Senior Notes (the "remaining principal amount") equal to the
          excess of the Available Auction Rate Series 1997-1 Senior Notes
          over the aggregate principal amount of Auction Rate Series 1997-1
          Senior Notes subject to Submitted Bids described in subparagraphs
          (b) and (c) above, in which event such Submitted Bid of such
          Existing Holder will be rejected in part and such Existing Holder
          will be entitled to continue to hold the principal amount of
          Auction Rate Series 1997-1 Senior Notes subject to such Submitted
          Bid, but only in an amount equal to the aggregate principal
          amount of Auction Rate Series 1997-1 Senior Notes obtained by
          multiplying the remaining principal amount by a fraction, the
          numerator of which will be the principal amount of Outstanding
          Auction Rate Series 1997-1 Senior Notes held by such Existing
          Holder subject to such Submitted Bid and the denominator of which
          will be the sum of the principal amount of Outstanding Auction
          Rate Series 1997-1 Senior Notes subject to such Submitted Bids
          made by all such Existing Holders that specified a rate equal to
          the Auction Rate Series 1997-1 Senior Note Interest Rate; and

               (e) Each Potential Holder's Submitted Bid specifying a rate
          that is equal to the Auction Rate Series 1997-1 Senior Note
          Interest Rate will be accepted, but only in an amount equal to
          the principal amount of Auction Rate Series 1997-1 Senior Notes
          obtained by multiplying the excess of the aggregate principal
          amount of Available Auction Rate Series 1997-1 Senior Notes over
          the aggregate principal amount of Auction Rate Series 1997-1
          Senior Notes subject to Submitted Bids described in subparagraphs
          (b), (c) and (d) above by a fraction, the numerator of which will
          be the aggregate principal amount of Outstanding Auction Rate
          Series 1997-1 Senior Notes subject to such Submitted Bid and the
          denominator of which will be the sum of the principal amount of
          Outstanding Auction Rate Series 1997-1 Senior Notes subject to
          Submitted Bids made by all such Potential Holders that specified
          a rate equal to the Auction Rate Series 1997-1 Senior Note
          Interest Rate.

          Insufficient Bids.  If Sufficient Bids have not been made (other than
          -----------------                                               
because all of the Outstanding Auction Rate Series 1997-1 Senior Notes are
subject to Submitted Hold Orders), or if the Auction Rate Series 1997-1 Senior
Note Interest Rate Limitation applies (or if, in the case of the Taxable Auction
Rate Series 1997-1 Senior Notes, the Net Loan Rate is less than the Bid Auction
Rate, in which case the Auction Rate Series 1997-1 Senior Note Interest Rate for
such Notes will be the Net Loan Rate), subject to the denomination requirements
described below,

                                     -130-
<PAGE>
 
Submitted Orders will be accepted or rejected as follows in the following order
of priority and all other Submitted Bids will be rejected:

               (a) Existing Holders' Submitted Bids specifying any rate
          that is equal to or lower than the Auction Rate Series 1997-1
          Senior Note Interest Rate will be rejected, thus entitling such
          Existing Holders to continue to hold the aggregate principal
          amount of Auction Rate Series 1997-1 Senior Notes subject to such
          Submitted Bids;

               (b) Potential Holders' Submitted Bids (i) specifying any
          rate that is equal to or lower than the Auction Rate Series 1997-
          1 Senior Note Interest Rate will be accepted, and (ii) specifying
          any rate that is higher than the Auction Rate Series 1997-1
          Senior Note Interest Rate will be rejected; and

               (c) each Existing Holder's Submitted Bid specifying any rate
          that is higher than the Auction Rate Series 1997-1 Senior Note
          Interest Rate and the Submitted Sell Order of each Existing
          Holder will be accepted, thus entitling each Existing Holder that
          submitted any such Submitted Bid or Submitted Sell Order to sell
          the Auction Rate Series 1997-1 Senior Notes subject to such
          Submitted Bid or Submitted Sell Order, but in both cases only in
          an amount equal to the aggregate principal amount of Auction Rate
          Series 1997-1 Senior Notes obtained by multiplying the aggregate
          principal amount of Auction Rate Series 1997-1 Senior Notes
          subject to Submitted Bids described in subparagraph (b) above by
          a fraction, the numerator of which will be the aggregate
          principal amount of Outstanding Auction Rate Series 1997-1 Senior
          Notes held by such Existing Holder subject to such Submitted Bid
          or Submitted Sell Order and the denominator of which will be the
          aggregate principal amount of Outstanding Auction Rate Series
          1997-1 Senior Notes subject to all such Submitted Bids and
          Submitted Sell Orders.

          All Hold Orders.  If all Outstanding Auction Rate Series 1997-1
          ---------------                                                
Senior Notes are subject to Submitted Hold Orders, all Submitted Bids will be
rejected.

          Authorized Denominations Requirement.  If, as a result of the 
          ------------------------------------                         
procedures described above regarding Sufficient Bids and Insufficient Bids, any
Existing Holder would be entitled or required to sell, or any Potential Holder
would be entitled or required to purchase, a principal amount of Auction Rate
Series 1997-1 Senior Notes that is not equal to an Authorized Denomination, the
Auction Agent will, in such manner as in its sole discretion it may determine,
round up or down the principal amount of Auction Rate Series 1997-1 Senior Notes
to be purchased or sold by any Existing Holder or Potential Holder so that the
principal amount of Auction Rate Series 1997-1 Senior Notes purchased or sold by
each Existing Holder or Potential Holder will be equal to an Authorized
Denomination. If, as a result of the procedures described above regarding
Sufficient Bids, any Potential Holder would be entitled or required to purchase
less than a principal amount of Auction Rate Series 1997-1 Senior Notes equal to
an Authorized Denomination, the Auction Agent will, in such manner as in its
sole discretion it may determine, allocate Auction Rate Series 1997-1 Senior
Notes for purchase among Potential Holders so that only Auction Rate Series 
1997-1 Senior Notes in an Authorized Denomination are purchased by any Potential
Holder, even if such allocation results in one or more of such Potential Holders
not purchasing any Auction Rate Series 1997-1 Senior Notes.

                                     -131-
<PAGE>
 
     Based on the results of each Auction, the Auction Agent is to determine the
aggregate principal amount of Auction Rate Series 1997-1 Senior Notes to be
purchased and the aggregate principal amount of Auction Rate Series 1997-1
Senior Notes to be sold by Potential Holders and Existing Holders on whose
behalf each Broker-Dealer submitted Bids or Sell Orders and, with respect to
each Broker-Dealer, to the extent that such aggregate principal amount of
Auction Rate Series 1997-1 Senior Notes to be sold differs from such aggregate
principal amount of Auction Rate Series 1997-1 Senior Notes to be purchased,
determine to which other Broker-Dealer or Broker-Dealers acting for one or more
purchasers such Broker-Dealer will deliver, or from which Broker-Dealers acting
for one or more sellers such Broker-Dealer will receive, as the case may be,
Auction Rate Series 1997-1 Senior Notes.
    
     Any calculation by the Auction Agent (or the Trustee, if applicable) of the
Auction Rate Series 1997-1 Senior Note Interest Rate, Maximum Auction Rate, One-
Month LIBOR, Three-Month LIBOR, All Hold Rate and Non-Payment Rate, and any
calculation by the Corporation or the Servicer of the Net Loan Rate, will, in
the absence of manifest error, be binding on all other parties.     

     Notwithstanding anything in the First Supplemental Indenture to the
contrary, no Auction is to be held on any Auction Date during the continuance of
a Payment Default.

     Settlement Procedures

     The Auction Agent is required to advise each Broker-Dealer that submitted
an Order in an Auction of the Auction Rate Series 1997-1 Senior Note Interest
Rate for the next Interest Period and, if such Order was a Bid or Sell Order,
whether such Bid or Sell Order was accepted or rejected, in whole or in part, by
telephone not later than 3:00 p.m., New York City time, on the Auction Date, if
the Auction Rate Series 1997-1 Senior Note Interest Rate is the Auction Rate;
provided that such notice is not required until 4:00 p.m., New York City time,
on the Auction Date, if the Auction Rate Series 1997-1 Senior Note Interest Rate
is the Maximum Auction Rate (or, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes, the Net Loan Rate). Each Broker-Dealer that submitted an
Order on behalf of a Bidder is required to then advise such Bidder of the
Auction Rate Series 1997-1 Senior Note Interest Rate for the next Interest
Period and, if such Order was a Bid or a Sell Order, whether such Bid or Sell
Order was accepted or rejected, in whole or in part, confirm purchases and sales
with each Bidder purchasing or selling Auction Rate Series 1997-1 Senior Notes
as a result of the Auction and advise each Bidder purchasing or selling Auction
Rate Series 1997-1 Senior Notes as a result of the Auction to give instructions
to its Participant to pay the purchase price against delivery of such Auction
Rate Series 1997-1 Senior Notes or to deliver such Auction Rate Series 1997-1
Senior Notes against payment therefor, as appropriate. Pursuant to the Auction
Agent Agreement, the Auction Agent is to record each transfer of Auction Rate
Series 1997-1 Senior Notes on the Existing Holders Registry to be maintained by
the Auction Agent.

     In accordance with DTC's normal procedures, on the Business Day after the
Auction Date, the transactions described above will be executed through DTC, so
long as DTC is the Securities Depository, and the accounts of the respective
Participants at DTC will be debited and credited and Auction Rate Series 1997-1
Senior Notes delivered as necessary to effect the purchases and sales of Auction
Rate Series 1997-1 Senior Notes as determined in the Auction. Purchasers are
required to make payment through their Participants in same-day funds to DTC
against delivery through their Participants. DTC will make payment in accordance
with its normal procedures, which now provide for payment against delivery by
its Participants in immediately available funds.

     If any Existing Holder selling Auction Rate Series 1997-1 Senior Notes in
an Auction fails to deliver such Auction Rate Series 1997-1 Senior Notes, the
Broker-Dealer of any person that was to have purchased Auction Rate Series 1997-
1 Senior Notes in such Auction may deliver to such person a principal amount of
Auction Rate Series 1997-1 Senior Notes that is less than the principal amount
of Auction Rate Series 1997-1 Senior Notes that otherwise was to be purchased by
such person but in any event equal to an Authorized Denomination. In such event,
the principal amount of Auction Rate Series 1997-1 Senior Notes to be delivered
will be determined by such Broker-Dealer. Delivery of such lesser principal
amount of Auction Rate Series 1997-1 Senior Notes will constitute

                                     -132-
<PAGE>
 
good delivery. Neither the Trustee nor the Auction Agent will have any
responsibility or liability with respect to the failure of a Potential Holder,
Existing Holder or their respective Broker-Dealer or Participant to deliver the
principal amount of Auction Rate Series 1997-1 Senior Notes or to pay for the
Auction Rate Series 1997-1 Senior Notes purchased or sold pursuant to an Auction
or otherwise. For a further description of the settlement procedures, see
"Settlement Procedures for Auction Rate Series 1997-1 Senior Notes."

TRUSTEE NOT RESPONSIBLE FOR AUCTION AGENT, MARKET AGENT AND BROKER-DEALERS

     The Trustee shall not be liable or responsible for the actions of or
failure to act by the Auction Agent, the Market Agent or any Broker-Dealer under
the First Supplemental Indenture, the Auction Agent Agreement or any Broker-
Dealer Agreement. The Trustee may conclusively rely upon any information
required to be furnished by the Auction Agent, the Market Agent or any Broker-
Dealer without undertaking any independent review or investigation of the truth
or accuracy of such information.

CHANGES IN AUCTION TERMS

     Changes in Auction Period or Periods

     While any of the Auction Rate Series 1997-1 Senior Notes are Outstanding,
the Corporation may, from time to time, change the length of one or more Auction
Periods (an "Auction Period Adjustment") in order to conform with then-current
market practice with respect to similar securities or to accommodate economic
and financial factors that may affect or be relevant to the length of the
Auction Period and the interest rate borne by the Auction Rate Series 1997-1
Senior Notes. The Corporation will not initiate such change in the length of the
Auction Period unless it shall have received, not less than three days nor more
than 20 days prior to the Auction Period Adjustment, (i) in the case of the Tax
Exempt Auction Rate Series 1997-1 Senior Notes, a written opinion of Bond
Counsel to the effect that such Auction Period Adjustment will not adversely
affect the exclusion of interest on any of such Notes from income for federal
income tax purposes, (ii) the written consent of the Market Agent, which consent
shall not be unreasonably withheld, and (iii) written confirmation from each of
the Rating Agencies then rating the Auction Rate Series 1997-1 Senior Notes that
such Auction Period Adjustment will not adversely affect its ratings then
applicable to any of the Auction Rate Series 1997-1 Senior Notes. The
Corporation will initiate an Auction Period Adjustment by giving written notice
to the Trustee, the Auction Agent, the Market Agent and the Securities
Depository in substantially the form of, or containing substantially the
information contained in, the First Supplemental Indenture at least ten days
prior to the Auction Date for such Auction Period.

     Any such Auction Period Adjustment shall not result in an Auction Period of
less than seven days nor more than 91 days. If any such Auction Period
Adjustment will result in an Auction Period of less than 35 days (in the case of
the Tax Exempt Auction Rate Series 1997-1 Senior Notes) or 28 days (in the case
of the Taxable Auction Rate Series 1997-1 Senior Notes), the notice described
above will be effective only if it is accompanied by a written statement of the
Trustee, the Auction Agent and the Securities Depository to the effect that they
are capable of performing their duties, if any, under the First Supplemental
Indenture, the Auction Agent Agreement and any Broker-Dealer Agreement with
respect to such changed Auction Period.

     An Auction Period Adjustment will take effect only if (A) the Trustee and
the Auction Agent receive, by 11:00 a.m., New York City time, on the Business
Day before the Auction Date for the first such Auction Period, a certificate
from the Corporation authorizing an Auction Period Adjustment specified in such
certificate, the opinion of Bond Counsel (in the case of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes), the written consent of the Market Agent and
the Rating Agency confirmations described above and, if applicable, the written
statement of the Trustee, the Auction Agent and the Securities Depository
described above, and (B) Sufficient Bids exist at the Auction on the Auction
Date for such first Auction Period. If the condition referred to in (A) is not
met, the Auction Rate Series 1997-1 Senior Note Interest Rate applicable for the
next Auction Period will be determined pursuant to the Auction Procedures and
the Auction Period will be the Auction Period determined without reference to
the proposed change. If the condition referred to in (A) is met, but the
condition referred to in (B) above is not

                                     -133-
<PAGE>
 
met, the Auction Rate Series 1997-1 Senior Note Interest Rate applicable for the
next Auction Period will be (i) with respect to the Taxable Auction Rate Series
1997-1 Senior Notes, the lesser of the Maximum Auction Rate and the Net Loan
Rate, and (ii) with respect to the Tax Exempt Auction Rate Series 1997-1 Senior
Notes, the Maximum Auction Rate, and the Auction Period will be the Auction
Period determined without reference to the proposed change. 


     Changes in Percentages Used in Determining All Hold Rate, Maximum Auction
Rate and Non-Payment Rate with Respect to the Tax Exempt Auction Rate Series
1997-1 Senior Notes

     The Market Agent may adjust the percentage used in determining the All Hold
Rate, the Applicable Percentage used in determining the Maximum Auction Rate and
the percentage of the Index used in determining the Non-Payment Rate, in each
case with respect to the Tax Exempt Auction Rate Series 1997-1 Senior Notes, if
any such adjustment is necessary, in the judgment of the Market Agent, to
reflect any Change of Tax Law such that a Tax Exempt Auction Rate Series 1997-1
Senior Note bearing interest at the All Hold Rate, a Tax Exempt Auction Rate
Series 1997-1 Senior Note bearing interest at the Maximum Auction Rate and a Tax
Exempt Auction Rate Series 1997-1 Senior Note bearing interest at the Non-
Payment Rate shall have substantially the same market values after such Change
of Tax Law as before such Change of Tax Law. In making any such adjustment, the
Market Agent shall take the following factors in existence both before and after
such Change of Tax Law into account: (i) short-term taxable and tax-exempt
market rates and indices of such short-term rates; (ii) the market supply and
demand for short-term tax-exempt securities; (iii) yield curves for short-term
and long-term tax-exempt securities or obligations having a credit rating that
is comparable to the Tax Exempt Auction Rate Series 1997-1 Senior Notes; (iv)
general economic conditions; and (v) economic and financial factors present in
the securities industry that may affect or that may be relevant to the Tax
Exempt Auction Rate Series 1997-1 Senior Notes.

     The Market Agent shall communicate its determination to adjust the
percentage used in determining the All Hold Rate, the Applicable Percentage used
in determining the Maximum Auction Rate and the percentage of the Index used in
determining the Non-Payment Rate pursuant to the previous paragraph by means of
a written notice delivered in writing at least ten days prior to the Interest
Rate Determination Date on which the Market Agent desires to effect the change,
to the Corporation, the Trustee and the Auction Agent. Such notice shall not be
given unless the Market Agent has received a Corporation consent thereto and a
written opinion of Bond Counsel to the effect that such adjustment will not
adversely affect the exclusion of interest on any of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes from income for federal income tax purposes.

     Any such adjustment in the percentages used to determine the All Hold Rate,
the Maximum Auction Rate and the Non-Payment Rate with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes shall take effect on an Interest Rate
Determination Date only if (A) the Trustee, the Auction Agent and the
Corporation receive, by 11:00 a.m., New York City time, on the Business Day
immediately preceding such Interest Rate Determination Date, a Corporation
certificate authorizing the adjustment of such percentage, together with a copy
of the Corporation consent thereto and the opinion of Bond Counsel described
above; and (B) the Trustee and the Corporation have received written
confirmation from each of the Rating Agencies then rating the Tax Exempt Auction
Rate Series 1997-1 Senior Notes that such proposed adjustment will not adversely
affect its ratings then applicable to any of the Tax Exempt Auction Rate Series
1997-1 Senior Notes. If any of the conditions referred to in (A) and (B) above
are not met, the existing percentage used to determine the All Hold Rate,
Applicable Percentage used to determine the Maximum Auction Rate and percentage
of the Index used to determine the Non-Payment Rate shall remain in effect, and
the rate of interest on Tax Exempt Auction Rate Series 1997-1 Senior Notes for
the next succeeding Interest Period shall be determined in accordance with the
Auction Procedures.

     Changes in the Auction Date

     The Market Agent, with the written consent of an Authorized Officer of the
Corporation and, in the case of the Tax Exempt Auction Rate Series 1997-1 Senior
Notes, upon receipt of the opinion of Bond Counsel as hereinafter required, may
specify an earlier Auction Date (but in no event more than five Business Days
earlier)

                                     -134-
<PAGE>
 
than the Auction Date that would otherwise be determined in accordance with the
definition of "Auction Date" set forth above under "Auction Procedures--
General", with respect to one or more specified Auction Periods in order to
conform with then-current market practice with respect to similar securities or
to accommodate economic and financial factors that may affect or be relevant to
the day of the week constituting an Auction Date and the interest rate on the
Auction Rate Series 1997-1 Senior Notes. No such change in the Auction Date
shall be effective with respect to the Auction Rate Series 1997-1 Senior Notes
unless the Corporation and the Trustee, prior to the proposed effective date of
such change, have received a written opinion of Bond Counsel to the effect that
such change will not adversely affect the exclusion of interest on any of such
Notes from income for federal income tax purposes. The Market Agent shall
deliver a written request for consent to such change in the Auction Date to the
Corporation not less than three days nor more than 20 days prior to the
effective date of such change. The Market Agent shall provide notice of its
determination to specify an earlier Auction Date for one or more Auction Periods
by means of a written notice delivered at least ten days prior to the proposed
changed Auction Date to the Trustee, the Auction Agent, the Corporation and the
Securities Depository. Such notice will be substantially in the form of, or
contain substantially the information contained in, the First Supplemental
Indenture.

     Notice of Changes in Auction Terms

     In connection with any change in Auction Terms described above, the Auction
Agent is to provide such further notice to such parties as is specified in the
Auction Agent Agreement.


                    SETTLEMENT PROCEDURES FOR AUCTION RATE
                          SERIES 1997-1 SENIOR NOTES

     If not otherwise defined below, capitalized terms used below will have the
meanings given such terms under "Glossary of Certain Defined Terms" or "Auction
of the Auction Rate Series 1997-1 Senior Notes". These Settlement Procedures
apply separately to each series of Auction Rate Series 1997-1 Senior Notes.

     (a)  Not later than 3:00 p.m., New York City time, if the Auction Rate
Series 1997-1 Senior Note Interest Rate is the Auction Rate (provided that such
notice is not required until 4:00 p.m., New York City time, if the Auction Rate
Series 1997-1 Senior Note Interest Rate is the Maximum Auction Rate (or in the
case of the Taxable Auction Rate Series 1997-1 Senior Notes, the Net Loan
Rate)), the Auction Agent is to notify by telephone each Broker-Dealer that
participated in the Auction held on such Auction Date and submitted an Order on
behalf of an Existing Holder or Potential Holder of:

          (i)    the Auction Rate Series 1997-1 Senior Note Interest Rate fixed
     for the next Interest Period;

          (ii)   whether there were Sufficient Bids in such Auction;

          (iii)  if such Broker-Dealer (a "Seller's Broker-Dealer") submitted
     Bids or Sell Orders on behalf of an Existing Holder, whether such Bid or
     Sell Order was accepted or rejected, in whole or in part, and the principal
     amount of Auction Rate Series 1997-1 Senior Notes, if any, to be sold by
     such Existing Holder;

          (iv)   if such Broker-Dealer (a "Buyer's Broker-Dealer") submitted a
     Bid on behalf of a Potential Holder, whether such Bid was accepted or
     rejected, in whole or in part, and the principal amount of Auction Rate
     Series 1997-1 Senior Notes, if any, to be purchased by such Potential
     Holder;

                                     -135-
<PAGE>
 
          (v)    if the aggregate principal amount of Auction Rate Series
     1997-1 Senior Notes to be sold by all Existing Holders on whose behalf
     such Seller's Broker-Dealer submitted Bids or Sell Orders exceeds the
     aggregate principal amount of Auction Rate Series 1997-1 Senior Notes
     to be purchased by all Potential Holders on whose behalf such Buyer's
     Broker-Dealer submitted a Bid, the name or names of one or more
     Buyer's Broker-Dealers (and the name of the Participant, if any, of
     each such Buyer's Broker-Dealer) acting for one or more purchasers of
     such excess principal amount of Auction Rate Series 1997-1 Senior
     Notes and the principal amount of Auction Rate Series 1997-1 Senior
     Notes to be purchased from one or more Existing Holders on whose
     behalf such Seller's Broker-Dealer acted by one or more Potential
     Holders on whose behalf each of such Buyer's Broker-Dealers acted;

          (vi)   if the aggregate principal amount of Auction Rate Series
     1997-1 Senior Notes to be purchased by all Potential Holders on whose
     behalf such Buyer's Broker-Dealer submitted a Bid exceeds the
     aggregate principal amount of Auction Rate Series 1997-1 Senior Notes
     to be sold by all Existing Holders on whose behalf such Seller's
     Broker-Dealer submitted a Bid or a Sell Order, the name or names of
     one or more Seller's Broker-Dealers (and the name of the Participant,
     if any, of each such Seller's Broker-Dealer) acting for one or more
     sellers of such excess principal amount of Auction Rate Series 1997-1
     Senior Notes and the principal amount of Auction Rate Series 1997-1
     Senior Notes to be sold to one or more Potential Holders on whose
     behalf such Buyer's Broker-Dealer acted by one or more Existing
     Holders on whose behalf each of such Seller's Broker-Dealers acted;
     and

          (vii)  the Auction Date for the next succeeding Auction.

     (b)  On each Auction Date, each Broker-Dealer that submitted an Order on
behalf of any Existing Holder or Potential Holder is to:

          (i)    advise each Existing Holder and Potential Holder on whose
     behalf such Broker-Dealer submitted a Bid or Sell Order in the Auction
     on such Auction Date whether such Bid or Sell Order was accepted or
     rejected, in whole or in part;

          (ii)   in the case of a Broker-Dealer that is a Buyer's Broker-
     Dealer, advise each Potential Holder on whose behalf such Buyer's
     Broker-Dealer submitted a Bid that was accepted, in whole or in part,
     to instruct such Potential Holder's Participant to pay to such Buyer's
     Broker-Dealer (or its Participant) through the Securities Depository
     the amount necessary to purchase the principal amount of the Auction
     Rate Series 1997-1 Senior Notes to be purchased pursuant to such Bid
     (which amount, unless the date of such purchase is an Interest Payment
     Date, will include an amount equal to the interest accrued and unpaid
     on such principal amount of Auction Rate Series 1997-1 Senior Notes)
     against receipt of such Auction Rate Series 1997-1 Senior Notes;

          (iii)  in the case of a Broker-Dealer that is a Seller's Broker-
     Dealer, instruct each Existing Holder on whose behalf such Seller's
     Broker-Dealer submitted a Sell Order that was accepted, in whole or in
     part, or a Bid that was accepted, in whole or in part, to instruct
     such Existing Holder's Participant to deliver to such Seller's Broker-
     Dealer (or its Participant) through the Securities Depository the
     principal amount of the Auction Rate Series 1997-1 Senior Notes to be
     sold pursuant to such Order against payment therefor;

          (iv)   advise each Existing Holder on whose behalf such Broker-
     Dealer submitted an Order and each Potential Holder on whose behalf
     such Broker-Dealer submitted a Bid of the Auction Rate Series 1997-1
     Senior Note Interest Rate for the next Interest Period;

                                     -136-
<PAGE>
 
          (v)    advise each Existing Holder on whose behalf such Broker-
     Dealer submitted an Order of the next Auction Date; and

          (vi)   advise each Potential Holder on whose behalf such Broker-
     Dealer submitted a Bid that was accepted, in whole or in part, of the
     next Auction Date.

     (c)  On the basis of the information provided to it pursuant to paragraph
(a) above, each Broker-Dealer that submitted a Bid or Sell Order in an Auction
is required to allocate any funds received by it in connection with such Auction
pursuant to paragraph (b)(ii) above, and any Auction Rate Series 1997-1 Senior
Notes received by it in connection with such Auction pursuant to paragraph
(b)(iii) above, among the Potential Holders, if any, on whose behalf such 
Broker-Dealer submitted Bids, the Existing Holders, if any on whose behalf such
Broker-Dealer submitted Bids or Sell Orders in such Auction, and any Broker-
Dealers identified to it by the Auction Agent following such Auction pursuant to
paragraph (a)(v) or (a)(vi) above.

     (d)  On each Auction Date:

          (i)    each Potential Holder and Existing Holder with an Order in
     the Auction on such Auction Date will instruct its Participant as
     provided in paragraph (b)(ii) or (b)(iii) above, as the case may be;

          (ii)   each Seller's Broker-Dealer that is not a Participant of
     the Securities Depository will instruct its Participant to deliver
     such Auction Rate Series 1997-1 Senior Notes through the Securities
     Depository to a Buyer's Broker-Dealer (or its Participant) identified
     to such Seller's Broker-Dealer pursuant to paragraph (a)(v) above
     against payment therefor; and

          (iii)  each Buyer's Broker-Dealer that is not a Participant of
     the Securities Depository will instruct its Participant to pay through
     the Securities Depository to Seller's Broker-Dealer (or its
     Participant) identified to such Buyer's Broker-Dealer pursuant to
     paragraph (a)(vi) above the amount necessary to purchase the Auction
     Rate Series 1997-1 Senior Notes to be purchased pursuant to paragraph
     (b)(ii) above against receipt of such Auction Rate Series 1997-1
     Senior Notes.

     (e)  On the Business Day following each Auction Date:

          (i)    each Participant for a Bidder in the Auction on such
     Auction Date referred to in paragraph (d)(i) above will instruct the
     Securities Depository to execute the transactions described under
     paragraph (b)(ii) or (b)(iii) above for such Auction, and the
     Securities Depository will execute such transactions;

          (ii)   each Seller's Broker-Dealer or its Participant will
     instruct the Securities Depository to execute the transactions
     described in paragraph (d)(ii) above for such Auction, and the
     Securities Depository will execute such transactions; and

          (iii)  each Buyer's Broker-Dealer or its Participant will
     instruct the Securities Depository to execute the transactions
     described in paragraph (d)(iii) above for such Auction, and the
     Securities Depository will execute such transactions.

     (f)  If an Existing Holder selling Auction Rate Series 1997-1 Senior Notes
in an Auction fails to deliver such Auction Rate Series 1997-1 Senior Notes (by
authorized book-entry), a Broker-Dear may deliver to the Potential Holder on
behalf of which it submitted a Bid that was accepted a principal amount of
Auction Rate Series 1997-1 Senior Notes that is less than the principal amount
of Auction Rate Series 1997-1 Senior Notes that otherwise was to be purchased by
such Potential Holder. In such event, the principal amount of Auction Rate
Series 1997-1 

                                     -137-
<PAGE>
 
Senior Notes to be so delivered will be determined solely by such Broker-Dealer.
Delivery of such lesser principal amount of Auction Rate Series 1997-1 Senior
Notes will constitute good delivery. Notwithstanding the foregoing terms of this
paragraph (f), any delivery or nondelivery of Auction Rate Series 1997-1 Senior
Notes which will represent any departure from the results of an Auction, as
determined by the Auction Agent, will be of no effect unless and until the
Auction Agent will have been notified of such delivery or nondelivery in
accordance with the provisions of the Auction Agent Agreement and the Broker-
Dealer Agreements. Neither the Trustee nor the Auction Agent will have any
responsibility or liability with respect to the failure of a Potential Holder,
Existing Holder or their respective Broker-Dealer or Participant to take
delivery of or deliver, as the case may be, the principal amount of the Auction
Rate Series 1997-1 Senior Notes purchased or sold pursuant to an Auction or
otherwise.


                            SUMMARY OF THE INDENTURE
    
     The following is a summary of the material provisions of the Indenture and
the First Supplemental Indenture and is not to be considered as a full statement
of the provisions of the Indenture or the First Supplemental Indenture. The
summary is qualified by reference to and is subject to the complete Indenture
and the First Supplemental Indenture, which are incorporated by reference
herein. Copies thereof, in reasonable quantity, may be obtained during the
offering period upon request directed to Education Loans Incorporated,
Attention: President, 105 First Avenue Southwest, Aberdeen, South Dakota 57401.
Although the following summary refers to the "Corporation" only, the use of such
term should also be read to include the Original Issuer prior to the Section
150(d)(3) Transfer.    

     The Indenture establishes the general provisions of Notes issued by the
Corporation thereunder and sets forth various covenants and agreements of the
Corporation relating thereto, default and remedy provisions, responsibilities
and duties of the Trustee and establishes the various Funds into which the
Corporation's revenues related to the Notes are deposited and transferred for
various purposes. The First Supplemental Indenture provides for the specific
terms and details of the Series 1997-1 Notes, pledges the Financed Student Loans
and the revenues related thereto and establishes the various Accounts in the
Funds related to the Series 1997-1 Notes.

GENERAL TERMS OF NOTES
    
     Each series of Notes shall be created by and issued pursuant to a
Supplemental Indenture and such Supplemental Indenture shall designate Notes of
each series as Senior Notes, Subordinate Notes or Class C Notes. The Notes of
each series shall bear such date or dates, shall be payable at such place or
places, shall have such Principal Payment Dates, shall bear interest at such
rate or rates, from such date or dates, payable in such installments and on
Interest Payment Dates and at such place or places, and may be subject to
prepayment or call for redemption at such Redemption Price or Prices and upon
such terms, as shall be provided for in the Supplemental Indenture creating that
series.     

     The Stated Maturities and Sinking Fund Payment Dates of all Notes shall
occur on a June 1 or a December 1, unless otherwise specified with respect to
any series of Variable Rate Notes in the Supplemental Indenture providing for
the issuance thereof. All Corporation Swap Payments and other payments to be
made by the Corporation to Credit Facility Providers shall be payable on a
regularly scheduled Interest Payment Date.

     Except as may be otherwise provided in a Supplemental Indenture, in any
case where the principal of, premium, if any, or interest on the Notes or
amounts due to any Other Beneficiary shall be due on a day other than a Business
Day, then payment of such principal, premium and interest or such amounts may be
made on the next succeeding Business Day with the same force and effect as if
made on the date due and no interest shall accrue for the intervening period.

                                     -138-
<PAGE>
 
     In the event a default occurs in the due and punctual payment of any
interest on any Note, interest shall be payable thereon to the extent permitted
by law on the overdue installment of interest, at the interest rate borne by the
Note in respect of which such interest is overdue.

     The Notes, including the principal thereof, premium, if any, and interest
thereon and any Carry-Over Amounts (and accrued interest thereon) with respect
thereto, and Other Indenture Obligations are limited obligations of the
Corporation, payable solely from the revenues and assets of the Corporation
pledged therefor under the Indenture.

ADDITIONAL NOTES

     Notes shall be issued under the Indenture only for the purposes of (a)
providing funds for the origination or purchase, or both, by the Trustee on
behalf of the Corporation or by the Corporation of Eligible Loans (including,
for this purpose, the acquisition under the Indenture of Eligible Loans
previously purchased or originated by the Corporation from other available
moneys of the Corporation), (b) refunding at or before their Stated Maturity any
or all Outstanding Notes issued for that purpose, and (c) paying Administrative
Costs, Note Fees, Costs of Issuance and capitalized interest on the Notes being
issued and making deposits to the Reserve Fund.

     At any time, one or more series of Notes may be issued in such principal
amounts as may be determined by the Corporation for any of the purposes
hereinbefore specified upon compliance with certain conditions specified in the
Indenture (including the requirement that each Rating Agency shall have
confirmed that no outstanding ratings on any of the Outstanding Unenhanced Notes
will be reduced or withdrawn as a result of such issuance) and any additional
conditions specified in a Supplemental Indenture. Any Additional Notes will not
be offered or sold pursuant to this Prospectus.

COMPARATIVE SECURITY OF NOTEHOLDERS AND OTHER BENEFICIARIES

     The Senior Notes (including the Series 1997-1 Senior Notes) are equally and
ratably secured under the Indenture with any Other Senior Obligations. The
Senior Obligations have payment and certain other priorities over the
Subordinate Notes, the Other Subordinate Obligations and the Class C Notes. The
Subordinate Notes (including the Series 1997-1 Subordinate Notes) are equally
and ratably secured under the Indenture with any Other Subordinate Obligations.
The Subordinate Obligations have payment and certain other priorities over the
Class C Notes. (See "Source of Payment and Security for the Notes -- Priorities"
in this Prospectus.) The Senior Notes and the Subordinate Notes are each payable
from the Note Fund and are secured by the Reserve Fund. The Class C Notes are
payable solely from the Surplus Fund.

     The Corporation may at any time issue a series of Notes as described under
"Additional Notes" above, either as Senior Notes, Subordinate Notes or Class C
Notes. (Any Additional Notes will not be offered or sold pursuant to this
Prospectus.) In connection with any such Senior Notes or Subordinate Notes, the
Corporation may enter into a Swap Agreement or Credit Enhancement Facility as it
deems in its best interest, subject to the provisions described in the next
succeeding paragraphs, and the Swap Counterparty or the Credit Enhancement
Provider may become a Senior Beneficiary or a Subordinate Beneficiary, as herein
described.

     The Corporation may enter into a Swap Agreement only if the Swap
Counterparty has outstanding obligations rated by each Rating Agency not lower
that in its third highest Specific Rating Category (or each Rating Agency has a
comparable other rating with respect to such Swap Counterparty, such as a
comparable rating of claims paying ability or deposits). No Swap Agreement shall
be designated as a Senior Swap Agreement unless, as of the date the Corporation
enters into such Swap Agreement, the Senior Asset Requirement will be met and
the Trustee shall have received written confirmation from each Rating Agency
that the execution and delivery of the Swap Agreement will not cause the
reduction or withdrawal of any rating or ratings then applicable to any
Outstanding Unenhanced Notes.

                                     -139-
<PAGE>
     
CALL FOR REDEMPTION, PREPAYMENT OR PURCHASE OF NOTES; SENIOR ASSET REQUIREMENT

     No call for redemption (other than mandatory sinking fund redemption of
Senior Term Notes), prepayment of principal or purchase (other than on a
Purchase Date or Mandatory Tender Date) of Notes by the Trustee shall be
effective under the Indenture unless, prior to the Trustee giving notice of call
for redemption, determining that such prepayment will be made or soliciting such
purchase, the Corporation furnishes the Trustee a Corporation certificate to the
effect that:

          1.   if Senior Notes are to be called for redemption prepaid or
     purchased, either (A) after giving effect to such call for redemption,
     prepayment or purchase, the Senior Asset Requirement will be met, or
     (B) (i) prior to such call for redemption, prepayment or purchase, the
     Senior Asset Requirement is not being met, (ii) no Subordinate Notes
     or Class C Notes will be called for redemption on the Redemption Date,
     prepaid on the Prepayment Date or purchased on the purchase date for
     the Senior Notes then proposed to be called for redemption, prepaid or
     purchased, and (iii) after giving effect to such call for redemption,
     prepayment or purchase, the Senior Percentage will be greater than it
     would have been without such call for redemption, prepayment or
     purchase;

          2.   if Subordinate Notes are to be called for redemption,
     prepaid or purchased, after giving effect to such call for redemption,
     prepayment or purchase, the Senior Asset Requirement will be met; and

          3.   if Class C Notes are to be called for redemption, prepaid or
     purchased, after giving effect to such call for redemption, prepayment
     or purchase, the Senior Asset Requirement will be met and there shall
     be no deficiency then existing in the Note Fund, the Reserve Fund or
     the Rebate Fund.

     In general, compliance with the foregoing conditions is determined as of
the date of selection of Notes to be called for redemption or as of the date on
which moneys are transferred to the Retirement Account to make any prepayment
and any failure to satisfy such conditions as of the Redemption Date or
Prepayment Date, as applicable, will not affect such determination; provided
that, if Notes have been defeased and are to be called for redemption,
compliance with such conditions will be determined on the date of defeasance
instead of as of the date of selection. (See "Discharge of Notes and Indenture"
below.)

     Any election to call Notes for redemption or to prepay Notes may also be
conditioned upon such additional requirements as may be set forth in the
Supplemental Indenture authorizing the issuance of such Notes.      

FUNDS AND ACCOUNTS

     Acquisition Fund

     The Indenture establishes an Acquisition Fund. With respect to each series
of Notes, the Trustee shall, upon delivery to the initial purchasers thereof and
from the proceeds thereof, credit to the Acquisition Fund the amount, if any,
specified in the Supplemental Indenture providing for the issuance of such
series of Notes. The Trustee shall also deposit in the Acquisition Fund: (i) any
funds to be transferred thereto from the Surplus Fund, and (ii) any other
amounts specified in a Supplemental Indenture. In addition, the Trustee shall
also credit to the Acquisition Fund any Eligible Loans transferred thereto from
the Surplus Account as described under "Surplus Fund" below (any such Eligible
Loans so transferred being thereafter deemed to have been Financed with moneys
in the Acquisition Fund).

                                     -140-
<PAGE>
     
     Balances in the Acquisition Fund shall be used only for (a) the purchase or
origination of Eligible Loans, (b) the redemption of Notes which are called for
redemption or the purchase of Notes as provided in a Supplemental Indenture
providing for the issuance of such series of Notes, (c) the payment of Debt
Service on the Senior Notes and Other Senior Obligations when due, (d) the
payment of the purchase price of any Senior Notes required to be purchased on a
Purchase Date or a Mandatory Tender Date, or (e) to cure deficiencies in the
Rebate Fund. The Trustee shall make, or authorize any Deposit Agent to make,
payments to Lenders from the Acquisition Fund for the acquisition of Eligible
Loans, such payments to be made from the Series 1997-1 Tax Exempt and Taxable
Acquisition Accounts at a purchase price not in excess of 100% of the remaining
unpaid principal amount of such Eligible Loan, plus accrued noncapitalized
borrower interest thereon, if any, to the date of purchase, reasonable transfer,
origination or assignment fees, if applicable, and a premium not to exceed
certain limitations set forth in the First Supplemental Indenture. The Trustee
shall also make, or authorize the Deposit Agent to make, payments from the
Acquisition Fund for the origination of Eligible Loans.      

     Balances in the Acquisition Fund (other than any portion of such Balances
consisting of Student Loans) shall be (i) transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and the Note
Fund, to make any deposit to the credit of the Rebate Fund as described under
"Rebate Fund" below, (ii) after such transfer, if any, to be made pursuant to
the preceding clause (i) has been taken into account, transferred to the credit
of the Note Fund on the last Business Day preceding any Interest Payment Date,
Principal Payment Date or Redemption Date to the extent required to pay the Debt
Service due on the Senior Notes and any Other Senior Obligations, as described
under "Note Fund" below, and (iii) after such transfers, if any, to be made
pursuant to the preceding clauses (i) and (ii) have been taken into account,
transferred to the credit of the Principal Account on any Purchase Date or
Mandatory Tender Date with respect to Senior Notes, to the extent described
under "Note Fund" below. In the event that, after transfers to the Rebate Fund
from all other Funds and Accounts, a deficiency exists in the Rebate Fund, the
Trustee shall use its best efforts to sell Student Loans included in the Balance
of the Acquisition Fund at the best price available to the extent of such
deficiency; and the proceeds of any such sale shall be credited to the Rebate
Fund, to the extent of any deficiency in the Rebate Fund, and otherwise to the
Revenue Fund. If any amounts have been transferred to either or both of the
Rebate Fund or the Note Fund pursuant to this paragraph, the Trustee shall, to
the extent necessary to cure the deficiency in the Acquisition Fund as a result
of such transfer or transfers, transfer to the Acquisition Fund amounts from the
Revenue Fund as described below under "Revenue Fund".

     Pending application of moneys in the Acquisition Fund for one or more
authorized purposes, such moneys shall be invested in Investment Securities, as
described under "Investments" below, and any earnings on or income from said
investments shall be deposited in the Revenue Fund.

     Revenue Fund

     The Indenture establishes a Revenue Fund, which is comprised of two
Accounts: the Repayment Account and the Income Account. The Trustee and any
Deposit Agent shall credit to the Revenue Fund: (i) all amounts received as
interest, including federal interest subsidy payments, and principal payments
with respect to Financed Student Loans, including all Guarantee payments and all
Special Allowance Payments with respect to Financed Student Loans (excluding,
except in the case of the Eligible Loans to be Financed on the Date of Issuance
and as otherwise provided in a Supplemental Indenture, any federal interest
subsidy payments and Special Allowance Payments that accrued prior to the date
on which such Student Loans were Financed), (ii) unless otherwise provided in a
Supplemental Indenture, proceeds of the resale to a Lender of any Financed
Student Loans pursuant to such Lender's repurchase obligation under the
applicable Student Loan Purchase Agreement, (iii) all amounts received as
earnings on or income from Investment Securities in the Acquisition Fund, the
Reserve Fund, the Administration Fund, the Surplus Fund and the Note Fund, and
(iv) all amounts to be transferred to the Revenue Fund from the Rebate Fund. The
Trustee shall deposit and credit all such amounts received as payments of
principal of Financed Student Loans to the Repayment Account, and all other such
amounts to the Income Account.

                                     -141-
<PAGE>
 
     Pending transfers from the Revenue Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below, and
any earnings on or income from said investments shall be retained therein.

     Repayment Account. On each Monthly Payment Date and on any other date on
which the Balance in the Note Fund is not sufficient to pay all amounts payable
therefrom on such date, the Trustee shall, from the moneys received since the
preceding Monthly Payment Date in the Repayment Account, (1) make any periodic
rebate fee payments required to be made to the Secretary of Education in
connection with Financed Student Loans, and (2) transfer the remainder of such
moneys as follows:
    
          First, to the credit of the Rebate Fund, to the extent necessary
     to cure any deficiency therein as provided in the Indenture; second,
     to the credit of the Interest Account, to the extent necessary to
     increase the Balance thereof to the amount required on such Monthly
     Payment Date or such other date pursuant to the Indenture for the
     payment of interest on Senior Notes or Other Senior Obligations
     payable therefrom; third, to the credit of the Principal Account, to
     the extent necessary to increase the Balance thereof to the amount
     required on such Monthly Payment Date or such other date pursuant to
     the Indenture for the call for redemption or payment of principal or
     the purchase price of Senior Notes or the payment of Other Senior
     Obligations payable therefrom; fourth, to the credit of the Retirement
     Account, to the extent and in the manner provided in the Indenture
     with respect to the call for redemption of Senior Notes from the
     Retirement Account or the payment of Other Senior Obligations payable
     therefrom; fifth, to the credit of the Acquisition Fund, to the extent
     described above under "Acquisition Fund"; sixth, to the credit of the
     Interest Account, to the extent necessary to increase the Balance
     thereof to the amount required on such Monthly Payment Date or such
     other date pursuant to the Indenture for the payment of interest on
     Subordinate Notes or Other Subordinate Obligations payable therefrom;
     seventh, to the credit of the Principal Account, to the extent
     necessary to increase the Balance thereof to the amount required on
     such Monthly Payment Date or such other date pursuant to the Indenture
     for the payment of principal at Stated Maturity or the purchase price
     of Subordinate Notes or the payment of Other Subordinate Obligations
     payable therefrom; eighth, to the credit of the Retirement Account, to
     the extent and in the manner provided in the Indenture with respect to
     the call for redemption of Subordinate Notes from the Retirement
     Account or payment of Other Subordinate Obligations payable therefrom;
     ninth, to the credit of the Reserve Fund, to the extent necessary to
     increase the Balance thereof to the Reserve Fund Requirement; tenth,
     to the credit of the Principal Account, to the extent necessary to
     increase the Balance thereof to the amount required to meet the
     sinking fund installment with respect to the call for redemption of
     Subordinate Term Notes on the next Sinking Fund Payment Date therefor;
     eleventh, to the credit of the Special Redemption and Prepayment
     Account, to the extent necessary to increase the Balance thereof to
     the Special Redemption and Prepayment Account Requirement with respect
     to each series of Notes; and twelfth, any remainder to the credit of
     the Surplus Account.      

     Income Account. On each Monthly Payment Date and on any other date on which
the Balance in the Note Fund is not sufficient to pay all amounts payable
therefrom on such date, the Trustee shall, after transferring all amounts
received in the Repayment Account pursuant to the preceding paragraph, from the
moneys received since the preceding Monthly Payment Date in the Income Account,
(1) to the extent amounts in the Repayment Account were not sufficient therefor,
make any periodic rebate fee payments required to be made to the Secretary of
Education in connection with Financed Student Loans, and (2) transfer the
remainder of such moneys as follows:
    
          First, to the credit of the Rebate Fund, to the extent necessary
     to cure any deficiency therein as provided in the Indenture; second,
     to the credit of the Interest Account, to the extent necessary to
     increase the Balance thereof to the amount required on such Monthly
     Payment Date or such other date pursuant to the Indenture for the
     payment of interest on Senior Notes or Other      

                                     -142-
<PAGE>
     
     Senior Obligations payable therefrom; third, to the credit of the
     Principal Account, to the extent necessary to increase the Balance
     thereof to the amount required on such Monthly Payment Date or such
     other date pursuant to the Indenture for the call for redemption or
     payment of principal or the purchase price of Senior Notes or the
     payment of Other Senior Obligations payable therefrom; fourth, to the
     credit of the Retirement Account, to the extent and in the manner
     provided in the Indenture with respect to the call for redemption of
     Senior Notes from the Retirement Account or payment of Other Senior
     Obligations payable therefrom; fifth, to the credit of the Acquisition
     Fund, to the extent described above under "Acquisition Fund"; sixth,
     to the credit of the Interest Account, to the extent necessary to
     increase the Balance thereof to the amount required on such Monthly
     Payment Date or such other date pursuant to the Indenture for the
     payment of interest on Subordinate Notes or Other Subordinate
     Obligations payable therefrom; seventh, to the credit of the Principal
     Account, to the extent necessary to increase the Balance thereof to
     the amount required on such Monthly Payment Date or such other date
     pursuant to the Indenture for the payment of principal at Stated
     Maturity or the purchase price of Subordinate Notes or the payment of
     Other Subordinate Obligations payable therefrom; eighth, to the credit
     of the Retirement Account, to the extent and in the manner provided in
     the Indenture with respect to the call for redemption of Subordinate
     Notes from the Retirement Account or payment of Other Subordinate
     Obligations payable therefrom; ninth, to the credit of the
     Administration Fund, to extent necessary to increase the Balance
     thereof to such amounts as an Authorized Officer of the Corporation
     shall direct by Corporation order for certain costs and expenses;
     tenth, to the credit of the Reserve Fund, to the extent necessary to
     increase the Balance thereof to the Reserve Fund Requirement;
     eleventh, to the credit of the Principal Account, to the extent
     necessary to increase the Balance thereof to the amount required to
     meet the sinking fund installment with respect to the call for
     redemption of Subordinate Term Notes on the next Sinking Fund Payment
     Date therefor; twelfth, to the credit of the Special Redemption and
     Prepayment Account, to the extent necessary to increase the Balance
     thereof to the Special Redemption and Prepayment Account Requirement
     with respect to each series of Notes; and thirteenth, any remainder to
     the credit of the Surplus Account.      

     Note Fund

     The Indenture establishes a Note Fund, which is comprised of three
Accounts: the Interest Account, the Principal Account and the Retirement
Account. The Note Fund shall be used only for the payment when due of principal
of, premium, if any, and interest on the Senior Notes and the Subordinate Notes,
the purchase price of Senior Notes and Subordinate Notes to be purchased on a
Purchase Date or Mandatory Tender Date in accordance with the Indenture, Other
Indenture Obligations and Carry-Over Amounts (including any accrued interest
thereon) and to make transfers to the credit of the Rebate Fund. The principal
of and interest on the Class C Notes are payable from the Surplus Fund.

     Interest Account.  The Trustee shall deposit in the Interest Account (i)
that portion of the proceeds from the sale of Financed Student Loans
representing accrued interest and Special Allowance Payments thereon, (ii) that
portion of the proceeds from the sale of the Corporation's bonds, notes or other
evidences of indebtedness, if any, to be used to pay interest on the Senior
Notes or the Subordinate Notes, (iii) all Counterparty Swap Payments, (iv) all
payments under any Credit Enhancement Facilities to be used to pay interest on
(or the interest portion of the purchase price of) the Notes and (v) all amounts
required to be transferred thereto from the Funds and Accounts specified in the
last sentence of the following paragraph. The moneys in the Interest Account
shall be invested in Investment Securities as described under "Investments"
below, and any earnings on or income from such investments shall be deposited in
the Revenue Fund.

                                     -143-
<PAGE>
 
     To provide for the payment of each installment of interest which falls due
upon Senior Notes or Subordinate Notes on each regularly scheduled Interest
Payment Date and all Corporation Swap Payments and fees to a Credit Facility
Provider payable on such Interest Payment Date, the Trustee shall make deposits
to the credit of the Interest Account on each Monthly Payment Date (less certain
credits against such payments). If, on any Interest Payment Date (including a
Redemption Date or a date that Notes are to be purchased that is not a regularly
scheduled Interest Payment Date), moneys in the Interest Account are
insufficient to pay the accrued interest due on the Senior Notes and Subordinate
Notes and all Corporation Swap Payments and fees to a Credit Enhancement
Facility Provider payable on such Interest Payment Date or constituting a
portion of the purchase price of Notes to be so purchased, the Trustee shall
deposit immediately to the credit of the Interest Account an amount equal to
such deficiency. Each deposit required by this paragraph shall be made by
transfer from the following Funds and Accounts, in the following order of
priority: the Revenue Fund, the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans), the Reserve Fund, the
Administration Fund, the Surplus Fund (including any portion of the Balance
thereof consisting of Eligible Loans), the Retirement Account, the Principal
Account and, as to Senior Notes and Other Senior Obligations only, the
Acquisition Fund (other than that portion of the Balance thereof consisting of
Student Loans); provided that such transfers in respect of Subordinate Notes or
Other Subordinate Obligations shall be so made from the Principal Account or the
Retirement Account only if, and to the extent, any amounts to be so transferred
are in excess of the requirements of such Accounts with respect to Senior
Obligations payable therefrom.

     If, as of any regularly scheduled Interest Payment Date, any Carry-Over
Amount (including any accrued interest thereon) is due and payable with respect
to a series of Notes, as provided in the related Supplemental Indenture, the
Trustee shall transfer to the Interest Account (to the extent amounts are
available therefor in the Surplus Account, after taking into account all other
amounts payable from the Surplus Fund on such Interest Payment Date) an amount
equal to such Carry-Over Amount (including any accrued interest thereon) so due
and payable.

     Balances in the Interest Account shall be transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund, the
Retirement Account and the Principal Account, to make any deposit to the credit
of the Rebate Fund required by the Indenture. (See "Rebate Fund" below.)
    
     Apart from transfers to the Rebate Fund and transfers to the Principal
Account as described under "Principal Account" below, Balances in the Interest
Account shall be applied, first, to the payment of interest on all Senior Notes,
Corporation Swap Payments under Senior Swap Agreements and fees payable to
Senior Credit Enhancement Providers due on an Interest Payment Date, and if such
money (after the transfers hereinabove described, including all amounts, to the
extent necessary, in the Principal Account) is less than such interest and Other
Senior Obligations on such Interest Payment Date, such money shall be applied,
pro rata, among such indebtedness based upon such amounts then owing to Senior
Beneficiaries and to be paid from the Interest Account; second, to the payment
of interest on all Subordinate Notes, Corporation Swap Payments under
Subordinate Swap Agreements and fees payable to Subordinate Credit Enhancement
Providers due on an Interest Payment Date, and if such money (after the
transfers hereinabove described, including all amounts, to the extent necessary,
in the Principal Account over and above the amount on deposit therein to meet
any accrued obligations to pay principal of the Senior Notes or amounts, other
than fees, to Senior Credit Facility Providers) is less than such interest and
Other Subordinate Obligations on such Interest Payment Date, such money shall be
applied, pro rata, among such indebtedness based upon such amounts then owing to
Subordinate Beneficiaries and to be paid from the Interest Account; third, to
the payment of all Carry-Over Amounts (including any accrued interest thereon)
due and payable on all series of Senior Notes, and if such money is less than
such Carry-Over Amounts (including any accrued interest thereon) on an Interest
Payment Date, such money shall be applied, pro rata, among such Carry-Over
Amounts (including any accrued interest thereon) based upon such amounts then
otherwise due and payable to Senior Noteholders and to be paid from the Interest
Account; and fourth, to the payment of all Carry-Over Amounts (including any
accrued interest thereon) due and payable on all series of Subordinate Notes,
and if such money is less than such Carry-Over Amounts (including any accrued
interest thereon) on an Interest Payment Date, such      

                                     -144-
<PAGE>
     
money shall be applied, pro rata, among such Carry-Over Amounts (including any
accrued interest thereon) based upon such amounts then otherwise due and payable
to Subordinate Noteholders and to be paid from the Interest Account.     

     Other Indenture Obligations payable from the Interest Account will include
reimbursement to any Credit Facility Provider for interest paid on Senior Notes
or Subordinate Notes from amounts derived from the related Credit Enhancement
Facility, which reimbursement shall have the same priority of payment from the
Interest Account as the interest so paid.
    
     Principal Account. The Trustee shall deposit to the credit of the Principal
Account: (i) that portion of the proceeds from the sale of Financed Student
Loans representing principal thereof, (ii) that portion of the proceeds from the
sale of the Corporation's bonds, notes or other evidences of indebtedness, if
any, to be used to pay principal of the Senior Notes and the Subordinate Notes,
(iii) all payments under any Credit Enhancement Facilities to be used to pay
principal of Senior Notes or Subordinate Notes or the purchase price of Senior
Notes or Subordinate Notes to be purchased on a Purchase Date or Mandatory
Tender Date, and (iv) all amounts required to be transferred thereto from the
following Funds, in the following order of priority: (1) in the case of payment
of principal of Notes at Stated Maturity, redemption of Senior Notes called for
redemption on a Sinking Fund Payment Date or the purchase of Notes on a Purchase
Date or Mandatory Tender Date, the Revenue Fund, the Surplus Fund (other than
that portion of the Balance thereof consisting of Eligible Loans), the Reserve
Fund, the Administration Fund and the Surplus Fund (including any portion of the
Balance thereof consisting of Eligible Loans), and (2) in the case of redemption
of Subordinate Notes called for redemption on a Sinking Fund Payment Date, the
Revenue Fund and the Surplus Fund (other than that portion of the Balance
thereof consisting of Eligible Loans); provided, however, that if principal is
payable on Senior Notes at the Stated Maturity thereof or upon a Sinking Fund
Payment Date therefor, or the purchase price is payable on Senior Notes on a
Purchase Date or Mandatory Tender Date, and money credited to the Principal
Account, after the foregoing transfers, is insufficient to pay such principal or
purchase price, funds shall be transferred, to the extent necessary, to the
Principal Account for this purpose, (i) from the Interest Account, but only to
the extent that the Balance in the Interest Account exceeds any then accrued
payments of interest on the Senior Notes, Corporation Swap Payments under Senior
Swap Agreements and fees owing to Senior Credit Enhancement Providers and (ii)
thereafter from the Acquisition Fund (other than that portion of the Balance
thereof consisting of Student Loans).

     To provide for the payment of principal due on the Stated Maturity of
Senior or Subordinate Serial Notes or on a Sinking Fund Payment Date for Senior
or Subordinate Term Notes, the Trustee shall make deposits to the credit of the
Principal Account on each Monthly Payment Date from amounts available therefor
in the Revenue Fund and the other Funds referred to above. To the extent there
are not available moneys to make any monthly payment with respect to the
cumulative sinking fund redemption of Subordinate Term Notes, subsequent monthly
payments shall be increased to make up any such deficiency, and to the extent
that on any Sinking Fund Payment Date the aggregate of such payments actually
made as of the next-to-the-last Monthly Payment Date prior to such Sinking Fund
Payment Date is less than the amount of the sinking fund installment due on such
Sinking Fund Payment Date, the amount of such deficiency shall be added to the
amount of the sinking fund installment due on the next Sinking Fund Payment
Date, and the increased amount thereupon shall be deemed to be the amount due
for such next sinking fund installment. However, the requirement for payments of
cumulative sinking fund installments on Subordinate Term Notes shall not be
construed to create an Event of Default in the event of any such deficiency
(other than, under certain circumstances, in amounts due with respect to the
Stated Maturity of Subordinate Term Notes) unless a sinking fund installment of
such Subordinate Term Notes shall not only be due and not applied to the
redemption of Subordinate Term Notes which are called for redemption or the
purchase of Subordinate Term Notes, but also that all contingencies upon the
obligation so to apply it as of such time in fact have been satisfied.     

                                     -145-
<PAGE>
 
     In the event that the Corporation is required to furnish moneys to the
Depositary to purchase Notes on a Purchase Date or Mandatory Tender Date, the
Trustee shall, subject to the applicable provisions of the related Supplemental
Indenture, immediately deposit to the credit of the Principal Account moneys
sufficient to pay the purchase price thereof.

     Balances in the Principal Account shall be transferred to the credit of the
Rebate Fund to the extent necessary, after transfers thereto from the Revenue
Fund, the Surplus Fund, the Reserve Fund, the Administration Fund and the
Retirement Account, to make any required deposit to the credit of the Rebate
Fund. (See "Rebate Fund" below.)

     Balances to the credit of the Principal Account shall be applied in the
following order of priority: first, to the extent required by the immediately
preceding paragraph, for transfer to the Rebate Fund; second, to the Interest
Account to the extent required (see "Interest Account" above) for the payment of
interest on Senior Notes and Other Senior Obligations payable therefrom; third,
to the payment of Senior Notes at their Stated Maturity or on their Sinking Fund
Payment Date and Other Senior Obligations payable therefrom; fourth, to the
payment of the purchase price of Senior Notes on a Purchase Date or Mandatory
Tender Date; fifth, to the Interest Account to the extent required (see
"Interest Account" above) for the payment of interest on Subordinate Notes and
Other Subordinate Obligations payable therefrom; sixth, to the payment of
Subordinate Notes at their Stated Maturity and Other Subordinate Obligations
payable therefrom; seventh, to the payment of the purchase price of Subordinate
Notes on a Purchase Date or Mandatory Tender Date; and eighth, to the payment of
Subordinate Term Notes on a Sinking Fund Payment Date.

     Other Indenture Obligations payable from the Principal Account will include
reimbursement to any Credit Facility Provider for principal or the purchase
price paid on Senior Notes or Subordinate Notes from amounts derived from the
related Credit Enhancement Facility, which reimbursement shall have the same
priority of payment from the Principal Account as the principal so paid.
    
     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Principal Account may also be applied to the purchase of
Senior Notes or Subordinate Notes at a purchase price (including any brokerage
or other charges) not to exceed the Principal Amount thereof plus accrued
interest, as determined by the Corporation at such time, provided the Trustee
shall have first certified that no deficiencies exist at such time in the Note
Fund or the Rebate Fund. Any such purchase shall be limited to those Senior
Notes or Subordinate Notes whose Stated Maturity or Sinking Fund Payment Date is
the next succeeding Principal Payment Date.     

     The moneys in the Principal Account shall be invested in Investment
Securities as described under "Investments" below, and any earnings on or income
from such investments shall be deposited in the Revenue Fund.

     Retirement Account. The Trustee shall deposit to the credit of the
Retirement Account (i) any amounts transferred thereto from the Reserve Fund and
the Surplus Fund, (ii) that portion of the proceeds from the sale of the
Corporation's bonds, notes or other evidences of indebtedness, if any, to be
used to pay the principal or Redemption Price of Senior Notes or Subordinate
Notes on a date other than the Stated Maturity thereof or a Sinking Fund Payment
Date therefor, and (iii) all payments under any Credit Enhancement Facilities to
be used to pay the Redemption Price of Notes payable from the Retirement
Account. All Senior Notes or Subordinate Notes which are to be retired, or the
principal of which is to be prepaid, other than with moneys in the Principal
Account shall be retired or prepaid with moneys deposited to the credit of the
Retirement Account.

     Balances in the Retirement Account shall be transferred to the credit of
the Rebate Fund to the extent necessary, after transfers thereto from the
Revenue Fund, the Surplus Fund, the Reserve Fund and the Administration Fund, to
make any required deposit to the Rebate Fund. (See "Rebate Fund" below.) After
taking into account any such required transfers to the Rebate Fund, Balances in
the Retirement Account shall be transferred

                                     -146-
<PAGE>
 
to the credit of the Interest Account to the extent required (see "Interest
Account" above) for the payment of interest on Notes and Other Indenture
Obligations payable therefrom.

     Other Indenture Obligations payable from the Retirement Account will
include reimbursement to any Credit Facility Provider for the Redemption Price
paid on Senior Notes or Subordinate Notes from amounts derived from the related
Credit Enhancement Facility, which reimbursement shall have the same priority of
payment from the Retirement Account as the Redemption Price so paid.
    
     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Retirement Account (other than any portion thereof to be
applied to the mandatory prepayment of principal of any Notes) may also be
applied to the purchase of Senior Notes or Subordinate Notes at a purchase price
(including any brokerage or other charges) not to exceed the Principal Amount
thereof plus accrued interest plus any then applicable redemption premium, as
determined by the Corporation at such time; provided the Trustee shall have
first certified that no deficiencies exist at such time in the Note Fund or the
Rebate Fund.     

     The moneys in the Retirement Account shall be invested in Investment
Securities as described under "Investments" below, and any earnings on or income
from such investment shall be deposited in the Revenue Fund.

     Administration Fund

     With respect to each series of Notes, the Trustee shall, upon delivery
thereof and from the proceeds thereof, credit to the Administration Fund
established under the Indenture the amount, if any, specified in the
Supplemental Indenture providing for the issuance of such series of Notes. The
Trustee shall also credit to the Administration Fund all amounts transferred
thereto from the Revenue Fund and the Surplus Account. Amounts in the
Administration Fund shall be used to pay Costs of Issuance, Administrative
Expenses and Note Fees or to reimburse another fund, account or other source of
the Corporation for the previous payment of Costs of Issuance, Administrative
Expenses or Note Fees. Balances in the Administration Fund shall also be applied
to remedy deficiencies in the Rebate Fund and the Note Fund after transfers
thereto from the Revenue Fund, the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans) and the Reserve Fund.

     The Trustee shall transfer and credit to the Administration Fund moneys
available under the Indenture for transfer thereto from the sources set forth in
the following paragraph and in such amounts and at such times as an Authorized
Officer of the Corporation shall direct by Corporation order; provided such
Corporation order shall certify that the amounts are required and have been or
will be expended within the next 90 days for a purpose for which the
Administration Fund may be used and applied.

     Deposits to the credit of the Administration Fund shall be made from the
following sources in the following order of priority: the Income Account after
transfers therefrom to the Rebate Fund, the Interest Account, the Principal
Account (other than with respect to the payment of sinking fund installments for
Subordinate Notes), and the Retirement Account; and the Surplus Account after
transfers therefrom to the Rebate Fund, the Interest Account, the Principal
Account (other than with respect to the payment of sinking fund installments for
Subordinate Notes) and the Retirement Account, provided that any such deposit
from the Surplus Account shall only be made to the extent that portion of the
Balance thereof not consisting of Eligible Loans is sufficient therefor.

     Pending transfers from the Administration Fund, the moneys therein shall be
invested in Investment Securities, as described under "Investments" below, and
any earnings on or income from such investments shall be deposited in the
Revenue Fund.

                                     -147-
<PAGE>
 
     Reserve Fund

     The Reserve Fund is established under the Indenture only for the security
of the Senior Beneficiaries and the Subordinate Beneficiaries, and not for the
Holders of the Class C Notes (other than to provide funds for transfers to the
Rebate Fund for Tax Exempt Class C Notes as hereinafter described). Immediately
upon the delivery of any series of Senior Notes or Subordinate Notes, and from
the proceeds thereof or, at the option of the Corporation, from any amounts to
be transferred thereto from the Surplus Fund and from any other available moneys
of the Corporation not otherwise credited to or payable into any Fund or Account
under the Indenture or otherwise subject to the pledge and security interest
created by the Indenture, the Trustee shall credit to the Reserve Fund the
amount, if any, specified in the Supplemental Indenture providing for the
issuance of that series of Notes, such that, upon issuance of such Notes, the
Balance in the Reserve Fund shall not be less than the Reserve Fund Requirement.

     If on any Monthly Payment Date the Balance in the Reserve Fund is less than
the Reserve Fund Requirement, the Trustee shall transfer and credit thereto an
amount equal to the deficiency from moneys available therefor in the following
Funds and Accounts in the following order of priority: the Repayment Account,
the Income Account and the Surplus Fund; provided that any such transfer from
the Surplus Fund shall only be made to the extent that portion of the Balance
thereof not consisting of Eligible Loans is sufficient therefor.
    
     The Balance in the Reserve Fund shall be used and applied solely for (i)
transfers to the Rebate Fund to the extent necessary, after transfers thereto
from the Revenue Fund and the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans), to make any required deposit to
the Rebate Fund (see "Rebate Fund" below), and (ii) after such transfer, if any,
to be made pursuant to the preceding clause (i) has been taken into account, the
payment when due of principal and interest on the Senior Notes and the
Subordinate Notes and any Other Indenture Obligations and the purchase price of
Senior Notes and Subordinate Notes on a Purchase Date or Mandatory Tender Date,
and the other purposes specified in the Indenture (see "Note Fund" above), and
shall be so used and applied by transfer by the Trustee to the credit of the
Note Fund, (a) at any time and to the extent that the Balance therein and the
Balances available for deposit to the credit thereof from the Revenue Fund and
the Surplus Fund (other than that portion of the Balance thereof consisting of
Eligible Loans) are insufficient to meet the requirements specified in the
Indenture for deposit to the credit of the Note Fund at such time (provided,
however, that such amounts shall be applied, first, to the payment of interest
on the Senior Notes and Other Senior Obligations payable from the Interest
Account, second, to the payment of principal and the purchase price of Senior
Notes and Other Senior Obligations payable from the Principal Account, third, to
the payment of interest on the Subordinate Notes and Other Subordinate
Obligations payable from the Interest Account, and, fourth, to the payment of
principal and the purchase price of Subordinate Notes and Other Subordinate
Obligations payable from the Principal Account) and (b) at any time when a
portion of the Balance therein is required to be transferred to the Retirement
Account to pay a portion of the Redemption Price of Senior Notes or Subordinate
Notes called for redemption as provided in a Supplemental Indenture relating
thereto. If on any Monthly Payment Date the Balance in the Reserve Fund exceeds
the Reserve Fund Requirement, such excess shall, upon Corporation order, be
transferred to the Principal Account, to the extent necessary to make the
deposits required to be made to the credit of the Principal Account on such
Monthly Payment Date, whether or not other moneys are available to make such
deposits.     

     Pending transfers from the Reserve Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below and any
earnings on or income from such investments shall be deposited in the Revenue
Fund.

     Rebate Fund

     The Indenture establishes a Rebate Fund, which is comprised of two
Accounts: the Rebate Account and the Excess Earnings Account.

                                     -148-
<PAGE>
 
     Rebate Account. The Trustee shall deposit to the credit of the Rebate
Account amounts from the Balances in the Revenue Fund, the Surplus Fund (other
than that portion of the Balance thereof consisting of Eligible Loans), the
Reserve Fund, the Administration Fund, the Surplus Fund (including any portion
of the Balance thereof consisting of Eligible Loans), the Retirement Account,
the Principal Account, the Interest Account and the Acquisition Fund, in that
order of priority, upon receipt of a Corporation certificate (which the
Corporation is required to provide on an annual basis) that any amounts to be so
transferred equal amounts which are subject to rebate to the United States under
Section 148 of the Code with respect to each series of Tax-Exempt Notes. In
addition, the Trustee shall deposit to the credit of the Rebate Account all
investment earnings received on amounts in the Rebate Account. In determining
the rebate amount, the Corporation and the Trustee shall take into account all
amounts held under the Indenture and, pending the application of such amounts to
the purpose for which such amounts were removed, all amounts removed from under
the Indenture.

     Moneys in the Rebate Account shall be paid by the Trustee to the United
States at such times and in such amounts as are necessary to comply with the
rebate provisions of Section 148 of the Code with respect to each series of Tax-
Exempt Notes. In addition, upon receipt by the Trustee of a certification of the
Corporation that certain amounts in the Rebate Account are not subject to rebate
and an opinion of Bond Counsel to the effect that failure to rebate such amounts
will not cause interest on any series of Tax-Exempt Notes to become includable
in gross income of the owners thereof for federal income tax purposes under
either existing laws, regulations, rulings and decisions or any then pending
federal legislation, the Trustee shall transfer any such amounts to the credit
of the Revenue Fund. Moneys in the Rebate Account are not available for transfer
to any Fund or Account under the Indenture, except the Revenue Fund under the
circumstances described above, and shall be applied solely to meet the
Corporation's rebate obligations.

     Excess Earnings Account. On or prior to each date established under the
Indenture for the calculation of Excess Earnings with respect to each series of
Tax-Exempt Notes (each an "Excess Earnings Computation Date"), the Trustee and
the Corporation shall determine whether any Excess Earnings have resulted with
respect to such series of Notes. In this regard, a portion of the proceeds of
the Tax Exempt Series 1997-1 Notes will be applied to the purchase of certain
Eligible Loans previously financed with the proceeds of other bonds or notes of
the Original Issuer (the "Refunded Obligations"), thereby refunding such bonds
or notes. Excess Earnings on such Eligible Loans shall be the "Excess Earnings"
computed with respect to the related series of Refunded Obligations in
accordance with the requirements of the indenture relating to such series, all
deposits to the Series 1997-1 Excess Earnings Sub-Account in respect of Excess
Earnings for each such series of Refunded Obligations shall be applied to reduce
the yield on the applicable Eligible Loans in accordance with the requirements
of the related indenture, and amounts in respect of such Excess Earnings shall
be deposited in, and shall be applied from, the Series 1997-1 Excess Earnings
Sub-Account prior to any other deposits in, or applications from, the Excess
Earnings Account. The foregoing provisions shall apply to each series of
Refunded Obligations until such series has been retired, after which time Excess
Earnings on the applicable Eligible Loans will be computed with respect to the
Tax Exempt Series 1997-1 Notes. The Corporation shall, upon each such
calculation, furnish the Trustee with a Corporation certificate verifying such
calculation and with any supporting documentation required to calculate or
evidence the Excess Earnings in accordance with applicable Treasury Regulations.
In the event any Excess Earnings with respect to a series of Notes have
resulted, the Trustee shall, on or prior to such Excess Earnings Computation
Date, transfer to the Excess Earnings Account the amount, if any, which is
necessary to increase the balance in such Account to an amount equal to such
Excess Earnings. Any such transfer shall be made from the Balances in the
Revenue Fund, the Surplus Fund (other than that portion of the Balance thereof
consisting of Eligible Loans), the Reserve Fund, the Administration Fund, the
Surplus Fund (including any portion of the Balance thereof consisting of
Eligible Loans), the Retirement Account, the Principal Account, the Interest
Account and the Acquisition Fund, in that order of priority.

     All amounts in the Excess Earnings Account, including all investment
earnings thereon, shall remain therein until transferred to the Revenue Fund or
paid by the Trustee to the United States Department of the Treasury or for such
other purpose as the Corporation may specify, upon receipt by the Trustee of (a)
a Corporation order

                                     -149-
<PAGE>
 
directing the Trustee to so transfer or pay a specified amount, and (b) a
written opinion of Bond Counsel to the effect that any such transfer or payment,
upon satisfaction of any conditions set forth in such opinion (e.g., forgiveness
of indebtedness on all or a portion of the related Financed Student Loans),
would not cause interest on any series of Tax-Exempt Notes to be includable in
the gross income of any owners thereof for federal income tax purposes.

     Amounts in the Excess Earnings Account shall be used only for the purposes
specified in the preceding paragraph, and shall not be available for any other
purpose, including, but not limited to, payment of Debt Service on or the
purchase price of the Notes or any Other Indenture Obligations.

     Surplus Fund

     The Indenture establishes a Surplus Fund, which is comprised of two
Accounts: the Special Redemption and Prepayment Account and the Surplus Account.
The Trustee shall deposit to the credit of the Surplus Fund Balances in the
Revenue Fund not required for deposit to any other Fund or Account. Deposits to
the Surplus Fund from the Revenue Fund shall be credited to the Special
Redemption and Prepayment Account to the extent the Balance thereof is less than
the Special Redemption and Prepayment Account Requirement for each series of
Notes, and otherwise to the Surplus Account.
    
     Balances in the Surplus Fund shall be applied to the following purposes in
the following order of priority: first, to remedy deficiencies in the Rebate
Fund (after transfers thereto from the Revenue Fund); second, to remedy
deficiencies in the Interest Account (after transfers thereto from the Revenue
Fund) for the payment of interest on Senior Notes or Other Senior Obligations
payable therefrom; third, to remedy deficiencies in the Principal Account (after
transfers thereto from the Revenue Fund) for the call for redemption or payment
of principal or the purchase price of Senior Notes or the payment of Other
Senior Obligations payable therefrom; fourth, to remedy deficiencies in the
Retirement Account (after transfers thereto from the Revenue Fund) for the call
for redemption of Senior Notes or the payment of Other Senior Obligations
payable therefrom; fifth, to remedy deficiencies in the Interest Account (after
transfers thereto from the Revenue Fund) for the payment of interest on
Subordinate Notes or Other Subordinate Obligations payable therefrom; sixth, to
remedy deficiencies in the Principal Account (after transfers thereto from the
Revenue Fund) for the payment of the principal at Stated Maturity or the
purchase price of Subordinate Notes or the payment of Other Subordinate
Obligations payable therefrom; seventh, to remedy deficiencies in the Retirement
Account (after transfers thereto from the Revenue Fund) for the call for
redemption of Subordinate Notes or the payment of Other Subordinate Obligations
payable therefrom; eighth, to make deposits (but only from the Surplus Account)
to the credit of the Administration Fund (after transfers thereto from the
Revenue Fund) to the extent required pursuant to a Corporation order for certain
costs and expenses; ninth, to remedy deficiencies in the Reserve Fund (to the
extent that the Balance is less than the Reserve Fund Requirement after
transfers thereto from the Revenue Fund); tenth, to remedy deficiencies in the
Principal Account (after transfers thereto from the Revenue Fund) to meet the
sinking fund installment with respect to the call for redemption of Subordinate
Term Notes on a Sinking Fund Payment Date; eleventh, to make transfers to the
credit of the Retirement Account to redeem Senior Notes or Subordinate Notes
which are called for redemption or to prepay Senior or Subordinate Notes as
provided in a Supplemental Indenture relating thereto (provided that any such
transfers shall be made only from Balances in the Special Redemption and
Prepayment Account); and twelfth, to make deposits (but only from the Surplus
Account) to the credit of the Interest Account for the payment of Carry-Over
Amounts (and accrued interest thereon). Notwithstanding the foregoing, Balances
in the Surplus Fund consisting of Eligible Loans shall not be required to be
applied (1) pursuant to priorities first through seventh above until after any
transfers from the Reserve Fund have been taken into account, and (2) in any
event pursuant to priorities eighth through twelfth above. If the Surplus Fund
is to be used to make such transfers, transfers shall be made, first, from any
cash or Investment Securities included in the Surplus Account or the Special
Redemption and Prepayment Account, in that order, and, second, from the proceeds
of any sale of Student Loans included in the Surplus Account.     

                                     -150-
<PAGE>
 
     Balances in the Special Redemption and Prepayment Account may also be
transferred to the Acquisition Fund for the acquisition or origination of
Eligible Loans as provided in the Indenture and as further authorized or limited
in a Supplemental Indenture.
    
     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above and satisfaction of certain other conditions set forth in the Indenture,
Balances in the Special Redemption and Prepayment Account (other than any
portion thereof to be applied to the mandatory prepayment of principal of any
Notes) may also be transferred to the Note Fund for the purchase of Notes.

     Balances in the Surplus Account may, subject to satisfaction of certain
conditions set forth in the Indenture (including the requirement that, after
taking into account any such payments, the Senior Asset Requirement will be met)
also be applied, as determined by the Corporation from time to time, to the
payment of principal of or interest on Class C Notes when due or upon the call
for redemption thereof at the option of the Corporation.

     Subject to compliance with the provisions of the Indenture described under
"Call for Redemption, Prepayment or Purchase of Notes; Senior Asset Requirement"
above, Balances in the Surplus Account may also be applied to any one or more of
the following purposes at any time as determined by the Corporation at such
time, provided the Trustee shall have first certified that no deficiencies exist
at such time in the Note Fund, the Rebate Fund, the Reserve Fund or the Special
Redemption and Prepayment Account:

          (1) transfer to the Retirement Account for the redemption of
     Senior Notes or Subordinate Notes called for redemption;

          (2) transfer to the Principal Account or the Retirement
     Account for the purchase of Senior Notes or Subordinate Notes; or

          (3) upon satisfaction of certain conditions set forth in the
     Indenture, (a) the acquisition of Student Loans meeting the
     requirements of clauses (A) (1) and (2) or (B) of the definition
     of "Eligible Loan" (see "Glossary of Certain Defined Terms"); (b)
     to reimburse another fund, account or other source of the
     Corporation for the previous payment of Costs of Issuance; and
     (c) for such other purposes as the Corporation shall determine;
     provided, however, that Balances in the Surplus Account shall not
     be applied to any of the purposes specified in the preceding
     clause (3)(b) or (c) or to the purchase of Student Loans that are
     not Eligible Loans unless, after taking into account any such
     application and excluding, for these purposes only, from the
     calculation of Aggregate Value, any Financed Student Loans which
     are not Eligible Loans and any moneys reasonably expected to be
     needed for transfer to the Rebate Fund or to be used to pay Costs
     of Issuance, Note Fees or Administrative Expenses, (i) the Senior
     Percentage will not be less than 112% (or such lower percentage
     specified in a Corporation certificate delivered to the Trustee
     which, if Unenhanced Senior Notes are Outstanding, shall not
     result in the lowering or withdrawal of the outstanding rating
     assigned by any Rating Agency to any of the Unenhanced Senior
     Notes Outstanding, or, if no Unenhanced Senior Notes are
     Outstanding but Other Senior Obligations are Outstanding, is
     acceptable to the Other Senior Beneficiaries entitled to such
     Other Senior Obligations), and (ii) the Subordinate Percentage
     will not be less than 102% (or such lower percentage specified in
     a Corporation certificate delivered to the Trustee which, if
     Unenhanced Subordinate Notes are Outstanding, shall not result in
     the lowering or withdrawal of the outstanding rating assigned by
     any Rating Agency to any of the Unenhanced Subordinate Notes
     Outstanding, or, if no Unenhanced Subordinate Notes are
     Outstanding but Other Subordinate Obligations are Outstanding, is
     acceptable to the Other Subordinate Beneficiaries entitled to
     such Other Subordinate Obligations); and provided, further, that
     Balances in the Surplus Account may be applied to the purchase of
     Eligible Loans as specified in the preceding clause (3)(a)
     without satisfying any other condition of this clause (3), to the
     extent provided in a Supplemental     

                                     -151-
<PAGE>

     
     Indenture (in this regard, the First Supplemental Indenture does
     not so provide with respect to the application of Balances in the
     Series 1997-1 Tax Exempt and Taxable Surplus Sub-Accounts).     

     The Trustee shall use its best efforts to sell Student Loans included in
the Balance of the Surplus Account at the best price available to the extent
necessary to make any transfer or payment therefrom described above. In
addition, the Corporation may, at any time, sell to any purchaser (A) one or
more Eligible Loans Financed with moneys in the Surplus Account at a price not
less than 100% of the Principal Balance thereof plus accrued noncapitalized
interest thereon payable by the Eligible Borrower, or (B) one or more Student
Loans Financed with moneys in the Surplus Account that are not Eligible Loans at
a price not less than the lesser of 100% of the Principal Balance thereof or the
percentage of the Principal Balance thereof paid to finance such Student Loan
plus, in either case, accrued noncapitalized interest thereon payable by the
Eligible Borrower. Student Loans from time to time held in the Surplus Account
may also be purchased at any time with the proceeds of the Corporation's bonds,
notes or other evidences of indebtedness, at a purchase price equal to 100% of
the Principal Balance of the Student Loans so purchased plus accrued
noncapitalized interest thereon payable by the Eligible Borrower. Any money
received by the Corporation in connection with a sale of Financed Student Loans
pursuant to this paragraph shall be deposited to the credit of the Surplus
Account.

     Pending transfers from the Surplus Fund, the moneys therein shall be
invested in Investment Securities as described under "Investments" below, and
any earnings on or income from such investments shall be deposited in the
Revenue Fund.

PLEDGE; ENCUMBRANCES

     The Notes and all Other Indenture Obligations are special, limited
obligations of the Corporation specifically secured by the pledge of the
proceeds of the sale of Notes (until expended for the purpose for which the
Notes were issued), the Financed Student Loans and the revenues, moneys and
securities in the Acquisition Fund, the Note Fund, the Revenue Fund, the
Administration Fund, the Reserve Fund and the Surplus Fund, in the manner and
subject to the prior applications provided in the Indenture. Financed Student
Loans purchased with the proceeds of the Corporation's bonds, notes or
obligations or sold to another purchaser, or resold to a Lender pursuant to its
repurchase obligation under a Student Loan Purchase Agreement, or sold or
exchanged for Eligible Loans in accordance with the provisions of the Indenture,
are, contemporaneously with receipt by the Trustee of the purchase price
thereof, including any Eligible Loans to be received in exchange therefor, no
longer pledged to nor serve as security for the payment of the principal of,
premium, if any, or interest on, or any Carry-Over Amounts (or accrued interest
thereon) with respect to the Notes or any Other Indenture Obligations. The
revenues, moneys and securities in the Rebate Fund and the proceeds thereof are
not pledged to, and do not serve as security for, the payment of the principal
of, premium, if any, or interest on, any Carry-Over Amounts (or accrued interest
thereon) with respect to, or the purchase price of, the Notes or any Other
Indenture Obligations.

     The Corporation agrees that it will not create, or permit the creation of,
any pledge, lien, charge or encumbrance upon the Financed Student Loans or the
revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness pledged under the Indenture, except only as to a lien
subordinate to the lien of the Indenture created by any other indenture
authorizing the issuance of bonds, notes or other evidences of indebtedness of
the Corporation, the proceeds of which have been or will be used to refund or
otherwise retire all or a portion of the Outstanding Notes or as otherwise
provided in or permitted by the Indenture. The Corporation agrees that it will
not issue any bonds or other evidences of indebtedness, other than the Notes as
permitted by the Indenture and other than Swap Agreements and Credit Enhancement
Facilities relating to Notes as permitted by the Indenture, secured by a pledge
of the revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness pledged under the Indenture or held aside by the
Corporation or by a fiduciary under the Indenture, creating a lien or charge on
such revenues and other moneys, securities, properties, rights, interests and
evidences of indebtedness equal or superior to the lien of the Indenture;
provided that nothing in the Indenture is intended to prevent the Corporation
from issuing obligations secured by assets and revenues of the Corporation other

                                     -152-
<PAGE>
 
than the revenues and other moneys, securities, properties, rights, interests
and evidences of indebtedness pledged in the Indenture.

COVENANTS

     Certain covenants with the Holders of the Notes and Other Beneficiaries
contained in the Indenture are summarized as follows:


     Trustee to Hold Financed Student Loans.  The Corporation shall cause all 
Financed Student Loans to be endorsed and otherwise conveyed to the Trustee on 
behalf of the Corporation in accordance with the provisions of the applicable 
Student Loan Purchase Agreement or, in the case of any origination of Financed 
Student Loans, shall cause such Student Loans to be originated in the name of 
the Trustee.  The Trustee shall be the legal owner of all Financed Student Loans
for all purposes of the Higher Education Act and each Guarantee Program.  The 
Trustee shall so hold such Financed Student Loans in its capacity as trustee 
pursuant to the Indenture and, in such capacity, shall be action on behalf of 
the Corporation, as the bebeficial owner of such Student Loans, as well as the 
Holders of the Notes and all Other Beneficiaries, as their interests may appear.


     Enforcement and Amendment of Guarantee Agreements. So long as any Notes or
Other Indenture Obligations are Outstanding and Financed Eligible Loans are
Guaranteed by a Guarantee Agency, the Corporation agrees that it (1) will, from
and after the date on which the Trustee on its behalf shall have entered into
the Guarantee Agreement, cause the Trustee to maintain the same and diligently
enforce the Trustee's rights thereunder, (2) will cause the Trustee to enter
into such other similar or supplemental agreements as shall be required to
maintain benefits for all Financed Student Loans covered thereby, and (3) will
not consent to or permit any rescission of or consent to any amendment to or
otherwise take any action under or in connection with the same which in any
manner will materially adversely affect the rights of the Noteholders or Other
Beneficiaries under the Indenture.

     Acquisition, Collection and Assignment of Student Loans. The Corporation
agrees that it will, except as provided with regard to the Surplus Fund (see
"Funds and Accounts -- Surplus Fund" above), cause the Trustee to originate or
acquire only Eligible Loans with moneys in any of the Funds and (subject to any
adjustments referred to in the following paragraph) shall diligently cause to be
collected all principal and interest payments on all the Financed Student Loans
and other sums to which the Corporation is entitled pursuant to any Student Loan
Purchase Agreement, and all grants, subsidies, donations, insurance payments,
Special Allowance Payments and all defaulted payments Guaranteed by any
Guarantee Agency which relate to such Financed Student Loans. The Corporation
shall also make, or cause to be made by Lenders or Servicers, every effort to
perfect the Corporation's, the Trustee's or such Lender's or Servicer's claims
for payment from the Secretary of Education or a Guarantee Agency, as soon as
possible, of all payments related to such Financed Student Loans. The
Corporation will cause the Trustee to assign such Financed Student Loans for
payment of guarantee or insurance benefits within the time required under
applicable law and regulations. The Corporation will cause all United States and
State statutes, rules and regulations which apply to the Program and to Financed
Student Loans to be complied with.

     Enforcement of Financed Student Loans. The Corporation agrees that it shall
cause to be diligently enforced, and cause to be taken all steps, actions and
proceedings reasonably necessary for the enforcement of, all terms, covenants
and conditions of all Financed Student Loans and agreements in connection
therewith, including the prompt payment of all principal and interest payments
(as such payments may be adjusted to take into account (i) any discount the
Corporation may cause to be made available to borrowers who make payments on
Financed Student Loans through automatic withdrawals, and (ii) any reduction in
the interest payable on Financed Student Loans provided for in any special
program under which such loans were originated) and all other amounts due the
Corporation or the Trustee thereunder. Nothing in the provisions of the
Indenture described in this paragraph, however, shall be construed to prevent
the Corporation from settling a default or curing a delinquency on any Financed
Student Loan on such terms as shall be required by law. In addition, (1) the
Corporation may cause the

                                     -153-
<PAGE>
 
Trustee to forgive the indebtedness on all or a portion of the Financed Student
Loans or take such other action as may be provided in the written opinion of
Bond Counsel, as provided in the Indenture, to the extent necessary to prevent
interest on any series of Tax-Exempt Notes from being includable in the gross
income of the owners thereof for federal income tax purposes, and may cause the
Trustee to forgive the remaining indebtedness on any Financed Student Loan
having a principal balance not in excess of $100 if, in the reasonable judgment
of the Corporation, the cost of collection of the remaining indebtedness of such
Financed Student Loan would exceed such remaining indebtedness, and (2) the
Corporation may cause the Trustee to amend the terms of a Financed Student Loan
to provide for a different rate of interest thereon to the extent required by
law or, if such Financed Student Loan is a Plus or SLS Loan, to effect a
reissuance of such Plus or SLS Loan at a variable rate.

     Servicing and Other Agreements. The Corporation may contract with other
Persons to assist it in performing its duties under the Indenture, and any
performance of such duties by a Person so identified to the Trustee shall be
deemed to be action taken by the Corporation. The Corporation may, and prior to
or contemporaneously with the Section 150(d)(3) Transfer shall, enter into a
Servicing Agreement providing for the servicing of the Financed Student Loans
and performance of certain of its other obligations under the Indenture.

     Administration and Collection of Financed Student Loans. The Corporation
agrees that all Financed Student Loans shall be administered and collected
either by the Corporation or by a Servicer selected by the Corporation (and,
after the Section 150(d)(3) Transfer, shall be so administered and collected by
a Servicer) in a competent, diligent and orderly fashion and in accordance with
all requirements of the Higher Education Act, the Secretary of Education, the
Indenture, the Contract of Insurance, the Federal Reimbursement Contracts, each
Guarantee Program and each Guarantee Agreement.

     Books of Account, Annual Audit. The Corporation agrees that it will cause
to be kept and maintained proper books of account relating to the Program in
which full, true and correct entries will be made, in accordance with generally
accepted accounting principles, of all dealings or transactions of or in
relation to the business and affairs of the Corporation, and within 120 days
after the end of each Fiscal Year will cause such books of account to be audited
by an Accountant. A copy of each audit report, annual balance sheet and income
and expense statement showing in reasonable detail the financial condition of
the Corporation as at the close of each Fiscal Year, and summarizing in
reasonable detail the income and expenses for such year, including the
transactions relating to the Funds and Accounts, shall be filed promptly with
the Trustee and be available for inspection by any Noteholder or Other
Beneficiary.

     Punctual Payments. The Corporation agrees that it will duly and punctually
pay, or cause to be paid, the principal of, premium, if any, and interest on and
any Carry-Over Amount (and accrued interest thereon) with respect to each and
every Note and each Other Indenture Obligation from the revenues and other
assets pledged under the Indenture on the dates and at the places, and in the
manner provided, in the Notes and with respect to each Other Indenture
Obligation according to the true intent and meaning thereof, and the Corporation
will faithfully do and perform and at all times fully observe and keep any and
all of its covenants, undertakings, stipulations and provisions contained in the
Notes, the Other Indenture Obligations and the Indenture.
    
     Monthly Servicing Reports. The Corporation shall prepare, or cause a
Servicer to prepare, a Monthly Servicing Report for each calendar month and
shall furnish, or cause to be furnished, to the Trustee a copy of each such
report by the 25th day of the next calendar month (or the next succeeding
Business Day if such 25th day is not a Business Day).     

     Tax Covenant. The Corporation covenants that (a) it will not take or omit
to take any action which may render the interest on any Tax-Exempt Notes
includable in gross income for purposes of federal income taxation, (b) it will
use the proceeds of the Notes and any other funds of the Corporation in such a
manner that the use thereof would not cause the Tax-Exempt Notes to be
"arbitrage bonds" under Section 148 of the Code, and (c) it will not permit at
any time any proceeds of the Notes or any other funds of the Corporation to be
used, directly or

                                     -154-
<PAGE>
 
indirectly, in a manner which would result in the inclusion of the interest on
any Tax-Exempt Note in gross income for purposes of federal income taxation
otherwise afforded by the Code.

     THE FIRST SUPPLEMENTAL INDENTURE PROHIBITS ANY OBLIGOR ON A STUDENT LOAN
FINANCED, IN WHOLE OR IN PART, WITH PROCEEDS OF THE TAX EXEMPT SERIES 1997-1
NOTES, OR ANY RELATED PARTY TO SUCH OBLIGOR, FROM PURCHASING ANY TAX EXEMPT
SERIES 1997-1 NOTES IN AN AMOUNT RELATED TO THE AMOUNT OF SUCH STUDENT LOAN.

     Limitation on Administrative Expenses and Note Fees. The Corporation
covenants and agrees that the Administrative Expenses and Note Fees will not, in
any Fiscal Year, exceed those that are reasonable and necessary in light of all
circumstances then existing and will not, in any event, be in such amounts as
will materially adversely affect the ability of the Corporation to pay or
perform, as the case may be, any of its obligations under the Indenture or the
security for any Beneficiaries. The Corporation further covenants in the First
Supplemental Indenture that the Costs of Issuance, Administrative Expenses and
Note Fees to be paid, or reimbursed to the Corporation, from the Administration
Fund will not exceed the aggregate amount thereof specified in the Closing Cash
Flow Projection, unless the Corporation satisfies certain conditions, including
confirmation from each of the Rating Agencies then rating the Series 1997-1
Notes that payment or reimbursement of such additional Costs of Issuance,
Administrative Expenses or Note Fees will not result in a reduction or
withdrawal of the rating of the Series 1997-1 Notes.

     Amendment of Student Loan Purchase Agreements. The Corporation shall notify
the Trustee in writing of any proposed amendments to the Student Loan Purchase
Agreements. No such amendment shall become effective unless and until the
Trustee consents in writing thereto, which consent shall not be given unless the
Trustee receives an opinion of Counsel that such amendment is required by the
Higher Education Act or is not to the prejudice of the Holders of the Notes or
Other Beneficiaries.

     Amendment of Remarketing Agreements and Depositary Agreements. The
Corporation shall notify the Trustee and any related Credit Facility Provider in
writing of any proposed amendments to any Remarketing Agreement or Depositary
Agreement. No such amendment shall become effective unless and until (1) the
Trustee consents in writing thereto, which consent shall not be given unless the
Trustee receives an opinion of Counsel that such amendment is required by a
Credit Enhancement Facility or the Indenture or is not to the material prejudice
of the Holders of the Notes, and (2) any related Credit Facility Provider
consents in writing thereto, which consent shall not be unreasonably withheld,
provided that no consent of the Credit Facility Provider shall be required if
the Credit Facility Provider receives an opinion of Counsel that such amendment
is required by the Indenture.

     Credit Enhancement Facilities and Swap Agreements. The Corporation may from
time to time enter into or obtain the benefit of any Credit Enhancement
Facilities or Swap Agreements with respect to any Notes of any series; provided
that a Supplemental Indenture is entered into authorizing the execution and
delivery of such agreement. (See "Supplemental Indentures" below.)

     No Supplemental Indenture shall authorize the execution of a Swap Agreement
unless, as of the date the Corporation enters into such Swap Agreement, the Swap
Counterparty has outstanding obligations rated by each Rating Agency not lower
than in its third highest Specific Rating Category (or each Rating Agency has a
comparable other rating with respect to such Swap Counterparty, such as a
comparable rating of claims paying ability or deposits). No such Swap Agreement
shall be designated as a Senior Swap Agreement unless, as of the date the
Corporation enters into such Swap Agreement, the Senior Asset Requirement will
be met and the Trustee shall have received written confirmation from each Rating
Agency that the execution and delivery of the Swap Agreement will not cause the
reduction or withdrawal of any rating or ratings then applicable to any
Outstanding Unenhanced Notes.

     Any Supplemental Indenture authorizing the execution by the Corporation of
a Swap Agreement or Credit Enhancement Facility may include provisions with
respect to the application and use of all amounts to be paid thereunder. No
amounts paid under any such Credit Enhancement Facility will be part of the
Trust Estate except

                                     -155-
<PAGE>
 
to the extent, if any, specifically provided in such Supplemental Indenture and
no Beneficiary shall have any rights with respect to any such amounts so paid
except as may be specifically provided in such Supplemental Indenture.

NO PETITION

     The Trustee, by entering into the Indenture, and each Noteholder, by
accepting a Note, covenants and agrees that it will not at any time institute
against the Corporation, or join in any institution against the Corporation of,
any bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Notes or the Indenture.

INVESTMENTS

     "Investment Securities" shall mean any of the following:

          1. Government Obligations;

          2. Interest-bearing time or demand deposits, certificates of
     deposit or other similar banking arrangements with any bank, trust
     company, national banking association or other depositary institution
     (including the Trustee or any of its affiliates), provided that, at
     the time of deposit or purchase, if the investment is for a period
     exceeding one year, such depository institution shall have long-term
     unsecured debt rated by each Rating Agency not lower than in its
     highest applicable Specific Rating Category or if the investment is
     for a period of less than one year, such depository institution shall
     have short-term unsecured debt rated by each Rating Agency not lower
     than its highest applicable Specific Rating Category ;

          3. Obligations issued or guaranteed as to principal and interest
     by any of the following: (a) the Government National Mortgage
     Association; (b) the Federal National Mortgage Association; or (c) the
     Federal Farm Credit Banks, the Federal Intermediate Credit Banks, the
     Export-Import Bank of the United States, the Federal Land Banks, the
     Student Loan Marketing Association, the Federal Financing Bank, the
     Federal Home Loan Banks, the Federal Home Loan Mortgage Corporation or
     the Farmers Home Administration, or any agency or instrumentality of
     the United States of America which shall be established for the
     purpose of acquiring the obligations of any of the foregoing or
     otherwise providing financing therefor, provided that any such
     obligation described in this clause (c) shall either be rated by Fitch
     or, if not rated by Fitch, rated by Moody's, (i) if such obligation
     has a term of less than one year, not lower than in its highest
     applicable Specific Rating Category, or (ii) if such obligation has a
     term of one year or longer, not lower than in its highest applicable
     Specific Rating Category;

          4. Repurchase agreements or reverse repurchase agreements with
     banks (which may include the Trustee or any of its affiliates) which
     are members of the Federal Deposit Insurance Corporation or with
     government bond dealers insured by the Securities Investor Protection
     Corporation, which such agreements are secured by Government
     Obligations to a level sufficient to obtain a rating by each Rating
     Agency in its highest applicable Specific Rating Category, or with
     brokers or dealers whose unsecured long-term debt is rated by each
     Rating Agency in its highest applicable Specific Rating Category;

          5. Any money market fund, including a qualified regulated
     investment company described in I.R.S. Notice 87-22, rated by each
     Rating Agency not lower than its highest applicable Specific Rating
     Category;

                                     -156-
<PAGE>
 
          6. Any debt instrument; provided that if such instrument has a
     term of less than one year, it is rated by each Rating Agency not
     lower than in its highest applicable Specific Rating Category, and if
     such instrument has a term of one year or longer, it is rated by each
     Rating Agency not lower than in its highest applicable Specific Rating
     Category;

          7. Any investment agreement which constitutes a general
     obligation of an entity whose debt, unsecured securities, deposits or
     claims paying ability is rated by each Rating Agency, (a) if such
     investment agreement has a term of less than one year, not lower than
     in its highest applicable Specific Rating Category, or (b) if such
     investment agreement has a term of one year or longer, not lower than
     in its highest applicable Specific Rating Category; and

          8. Any other investment if the Trustee shall have received
     written evidence from each Rating Agency that treating such investment
     as an Investment Security will not cause any rating then applicable to
     any Outstanding Unenhanced Notes to be lowered or withdrawn or, if no
     Unenhanced Notes are then Outstanding but Other Indenture Obligations
     are Outstanding, is acceptable to the Other Beneficiaries entitled to
     such Other Indenture Obligations, as evidenced in writing to the
     trustee by each such Other Beneficiary.

REPORTS TO NOTEHOLDERS

     The Trustee, in accordance with the Indenture, is required to mail a copy
of each Monthly Servicing Report to each Noteholder of record as of the most
recent Record Date. In addition, beneficial owners of the Notes may receive such
reports, upon written request to the Trustee together with a certification that
they are beneficial owners of the Notes. In the case of the Series 1997-1 Notes,
the Servicer will file a copy of each such report with the Commission on Form 8-
K. However, in accordance with the Exchange Act and the rules and regulations of
the Commission thereunder, the Corporation expects that it's obligation to file
such reports will be terminated after June 30, 1998.

EVENTS OF DEFAULT

     If any of the following events occur, it is an "Event of Default" under the
Indenture:
     
          (A) default in the due and punctual payment of any interest on       
     any Senior Note; or                                                       
                                                                               
          (B) default in the due and punctual payment of the principal of,     
     or premium, if any, on, any Senior Note, whether at the Stated            
     Maturity thereof, at the date fixed for redemption thereof (including,     
     but not limited to, Sinking Fund Payment Dates) or otherwise upon the     
     maturity thereof; or                                                      
                                                                               
          (C) default by the Corporation in its obligation to purchase any     
     Senior Note on a Purchase Date or Mandatory Tender Date therefor; or      
                                                                               
          (D) default in the due and punctual payment of any amount owed by     
     the Corporation to any Other Senior Beneficiary under a Senior Swap       
     Agreement or Senior Credit Enhancement Facility; or                       
                                                                               
          (E) if no Senior Obligations are Outstanding, default in the due     
     and punctual payment of any interest on any Subordinate Note; or           

                                     -157-
<PAGE>
 
          (F) if no Senior Obligations are Outstanding, default in the due
     and punctual payment of the principal of, or premium, if any, on, any     
     Subordinate Note, whether at the Stated Maturity thereof, at the date     
     fixed for redemption thereof (including, but not limited to, Sinking      
     Fund Payment Dates) or otherwise upon the maturity thereof; or            
                                                                               
          (G) if no Senior Obligations are Outstanding, default by the         
     Corporation in its obligation to purchase any Subordinate Note on a       
     Purchase Date or Mandatory Tender Date therefor; or                       
                                                                               
          (H) if no Senior Obligations are Outstanding, default in the due     
     and punctual payment of any amount owed by the Corporation to any         
     Other Subordinate Beneficiary under a Subordinate Swap Agreement or a     
     Subordinate Credit Enhancement Facility; or                               
                                                                               
          (I) if no Senior Obligations or Subordinate Obligations are          
     Outstanding, default in the due and punctual payment of any interest      
     on any Class C Note; or                                                   
                                                                               
          (J) if no Senior Obligations or Subordinate Obligations are          
     Outstanding, default in the due and punctual payment of the principal     
     of, or premium, if any, on, any Class C Note, whether at the Stated       
     Maturity thereof, at the date fixed for redemption thereof (including,     
     but not limited to, Sinking Fund Payment Dates) or otherwise upon the     
     maturity thereof; or                                                      
                                                                               
          (K) default in the performance of any of the Corporation's           
     obligations with respect to the transmittal of moneys to be credited      
     to the Revenue Fund, the Rebate Fund, the Acquisition Fund or the Note     
     Fund under the provisions of the Indenture and such default shall have     
     continued for a period of 30 days; or                                     
                                                                               
          (L) default in the performance or observance of any other of the     
     covenants, agreements or conditions on the part of the Corporation in     
     the Indenture or in the Notes contained, and such default shall have      
     continued for a period of 30 days after written notice thereof,           
     specifying such default, shall have been given by the Trustee to the      
     Corporation, which may give such notice in its discretion and shall       
     give such notice at the written request of the Acting Beneficiaries       
     Upon Default, or by the Holders of not less than 10% in aggregate         
     Principal Amount of the Outstanding Notes to the Corporation and the      
     Trustee, provided that, except with respect to the Corporation's          
     covenants relating to the tax exemption of interest on any Tax-Exempt     
     Notes, if the default is such that it can be corrected, but not within     
     such 30 days, it shall not constitute an Event of Default if              
     corrective action is instituted by the Corporation within such 30 days     
     and is diligently pursued until the default is corrected; or              
                                                                               
          (M) certain events of bankruptcy or insolvency of the                
     Corporation.                                                               

REMEDIES

     Whenever any Event of Default other than that described in paragraph (L)
under "Events of Default" above shall have occurred and be continuing, the
Trustee may (and, upon the written request of the Acting Beneficiaries Upon
Default, the Trustee shall), by notice in writing delivered to the Corporation,
declare the principal of and interest accrued on all Notes then Outstanding due
and payable.

     Whenever any Event of Default described in paragraph (L) under "Events of
Default" above shall have occurred and be continuing, (1) the Trustee may, by
notice in writing delivered to the Corporation, declare the principal of and
interest on all Notes then Outstanding due and payable; and (2) the Trustee
shall, upon the written request of the Acting Beneficiaries Upon Default, by
notice in writing delivered to the Corporation, declare the principal of and
interest on all Notes then Outstanding due and payable.

                                     -158-
<PAGE>
 
     At any time after such a declaration of acceleration has been made and
before a judgment or decree for payment of the money due has been obtained by
the Trustee, the Acting Beneficiaries Upon Default, by written notice to the
Corporation and the Trustee, may rescind and annul such declaration and its
consequences if:

       (1) There has been paid to or deposited with the Trustee by or for the
  account of the Corporation, or provision satisfactory to the Trustee has been
  made for the payment of, a sum sufficient to pay:

          (A) if Senior Notes or Other Senior Obligations are Outstanding:
     (i) all overdue installments of interest on all Senior Notes; (ii) the     
     principal of (and premium, if any, on) any Senior Notes which have        
     become due other than by such declaration of acceleration, together       
     with interest thereon at the rate or rates borne by such Senior Notes;     
     (iii) to the extent that payment of such interest is lawful, interest     
     upon overdue installments of interest on the Senior Notes at the rate     
     or rates borne by such Senior Notes; (iv) all Other Senior Obligations     
     which have become due other than as a direct result of such               
     declaration of acceleration; (v) all other sums required to be paid to     
     satisfy the Corporation's obligations with respect to the transmittal     
     of moneys to be credited to the Revenue Fund, the Rebate Fund, the        
     Acquisition Fund and the Interest Account under the provisions of the     
     Indenture; and (vi) all sums paid or advanced by the Trustee under the     
     Indenture and the reasonable compensation, expenses, disbursements and     
     advances of the Trustee, its agents and counsel and any Paying Agents,     
     Deposit Agents, Remarketing Agents, Depositaries, Auction Agents and      
     Broker-Dealers; or                                                        
                                                                               
          (B) if no Senior Obligations are Outstanding, but Subordinate        
     Notes or Other Subordinate Obligations are Outstanding:  (i) all          
     overdue installments of interest on all Subordinate Notes; (ii) the       
     principal of (and premium, if any, on) any Subordinate Notes which        
     have become due other than by such declaration of acceleration,           
     together with interest thereon at the rate or rates borne by such         
     Subordinate Notes; (iii) to the extent that payment of such interest      
     is lawful, interest upon overdue installments of interest on the          
     Subordinate Notes at the rate or rates borne by such Subordinate          
     Notes; (iv) all Other Subordinate Obligations which have become due       
     other than as a direct result of such declaration of acceleration; (v)     
     all other sums required to be paid to satisfy the Corporation's           
     obligations with respect to the transmittal of moneys to be credited      
     to the Revenue Fund, the Rebate Fund, the Acquisition Fund and the        
     Interest Account under the provisions of the Indenture; and (vi) all      
     sums paid or advanced by the Trustee under the Indenture and the          
     reasonable compensation, expenses, disbursements and advances of the      
     Trustee, its agents and counsel and any Paying Agents, Deposit Agents,     
     Remarketing Agents, Depositaries, Auction Agents and Broker-Dealers;      
     or                                                                        
                                                                               
          (C) if no Senior Obligations or Subordinate Obligations are          
     Outstanding:  (i) all overdue installments of interest on all Class C     
     Notes and all overdue sinking fund installments for the retirement of     
     Class C Notes; (ii) the principal of (and premium, if any, on) any        
     Class C Notes which have become due otherwise than by such declaration     
     of acceleration and interest thereon at the rate or rates borne by        
     such Class C Notes; (iii) to the extent that payment of such interest     
     is lawful, interest upon overdue installments of interest on the Class     
     C Notes at the rate or rates borne by such Class C Notes; (iv) all        
     other sums required to be paid to satisfy the Corporation's               
     obligations with respect to the transmittal of moneys to be credited      
     to the Revenue Fund, the Rebate Fund and the Acquisition Fund under       
     the provisions of the Indenture; and (v) all sums paid or advanced by     
     the Trustee under the Indenture and the reasonable compensation,          
     expenses, disbursements and advances of the Trustee, its agents and       
     counsel and any Paying Agents, Deposit Agents, Remarketing Agents,        
     Depositaries, Auction Agents and Broker-Dealers; and                       

       (2) All Events of Default, other than the nonpayment of the principal of
  and interest on Notes or amounts owing to Other Beneficiaries which have
  become due solely by such declaration of acceleration, have been cured or
  waived as provided in the Indenture.

                                     -159-
<PAGE>
 
     If an Event of Default has occurred and is continuing, the Trustee may,
subject to applicable law, pursue any available remedy by suit at law or in
equity to enforce the covenants of the Corporation in the Indenture and may
pursue such appropriate judicial proceedings as the Trustee shall deem most
effective to protect and enforce, or aid in the protection and enforcement of,
the covenants and agreements in the Indenture. The Trustee is also authorized to
file proofs of claims in any equity, receivership, insolvency, bankruptcy,
liquidation, readjustment, reorganization or other similar proceedings.

     Notwithstanding any other provisions of the Indenture, if an "Event of
Default" (as defined therein) occurs under a Swap Agreement or a Credit
Enhancement Facility and, as a result, the Other Beneficiary that is a party
thereto is entitled to exercise one or more remedies thereunder, such Other
Beneficiary may exercise such remedies, including, without limitation, the
termination of such agreement, as provided therein, in its own discretion;
provided that the exercise of any such remedy does not adversely affect the
legal ability of the Trustee or Acting Beneficiaries Upon Default to exercise
any remedy available under the Indenture.

     If an Event of Default has occurred and is continuing, and if it shall have
been requested so to do by the Holders of not less than 25% in aggregate
Principal Amount of all Notes then Outstanding or any Other Beneficiary and
shall have been indemnified as provided in the Indenture, the Trustee is obliged
to exercise such one or more of the rights and powers conferred by the Indenture
as the Trustee, being advised by its counsel, shall deem most expedient in the
interests of the Beneficiaries; provided, however, that the Trustee has the
right to decline to comply with any such request if the Trustee shall be advised
by Counsel that the action so requested may not lawfully be taken or if the
Trustee receives, before exercising such right or power, contrary instructions
from the Holders of not less than a majority in aggregate Principal Amount of
the Notes then Outstanding or from any Other Beneficiary.

     The Acting Beneficiaries Upon Default have the right, at any time, by an
instrument or instruments in writing executed and delivered to the Trustee, to
direct the method and place of conducting all proceedings to be taken in
connection with the enforcement of the terms and conditions of the Indenture;
provided that (a) such direction shall not be otherwise than in accordance with
the provisions of law and of the Indenture; (b) the Trustee shall not determine
that the action so directed would be unjustly prejudicial to the Holders of
Notes or Other Beneficiaries not taking part in such direction, other than by
effect of the subordination of any of their interests thereunder; and (c) the
Trustee may take any other action deemed proper by the Trustee which is not
inconsistent with such direction.

     Except as may be permitted in a Supplemental Indenture with respect to an
Other Beneficiary, no Holder of any Note or Other Beneficiary shall have any
right to institute any suit, action or proceeding in equity or at law for the
enforcement of the Indenture or for the execution of any trust under the
Indenture or for the appointment of a receiver or any other remedy under the
Indenture unless (1) an Event of Default shall have occurred and be continuing,
(2) the Holders of not less than 25% in aggregate Principal Amount of Notes then
Outstanding or any Other Beneficiary shall have made written request to the
Trustee, (3) such Beneficiary or Beneficiaries shall have offered to the Trustee
indemnity, (4) the Trustee shall have thereafter failed for a period of 60 days
after the receipt of the request and indemnification or refused to exercise the
powers granted in the Indenture or to institute such action, suit or proceeding
in its own name and (5) no direction inconsistent with such written request
shall have been given to the Trustee during such 60-day period by the Holders of
not less than a majority in aggregate Principal Amount of the Notes then
Outstanding or by any Other Beneficiary; provided, however, that,
notwithstanding the foregoing provisions of the Indenture, the Acting
Beneficiaries Upon Default may institute any such suit, action or proceeding in
their own names for the benefit of the Holders of all Outstanding Notes and
Other Beneficiaries under the Indenture.

     The Holder of any Note shall have the right, which is absolute and
unconditional, to receive payment of the principal of, premium, if any, and
interest on such Note in accordance with the terms thereof and of the Indenture
and, upon the occurrence of an Event of Default with respect thereto, to
institute suit for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.

                                     -160-
<PAGE>
 
     The Trustee, unless it has declared the principal of and interest on all
Outstanding Notes immediately due and payable and a judgment or decree for
payment of the money due has been obtained by the Trustee, must waive any Event
of Default and its consequences upon written request of the Acting Beneficiaries
Upon Default; provided, however, that there shall not be waived (a) any Event of
Default arising from the acceleration of the maturity of the Notes, except upon
the rescission and annulment of such declaration as described in the third
paragraph under this caption "Remedies"; (b) any Event of Default in the payment
when due of any amount owed to any Beneficiary (including payment of principal
of or interest on any Note) except with the consent of such Beneficiary or
unless, prior to such waiver, the Corporation has paid or deposited (or caused
to be paid or deposited) with the Trustee a sum sufficient to pay all amounts
owed to such Beneficiary (including to the extent permitted by law, interest
upon overdue installments of interest); (c) any Event of Default arising from
the failure of the Corporation to pay unpaid expenses of the Trustee, its agents
and counsel, and any Authenticating Agent, Paying Agents, Note Registrars,
Deposit Agents, Remarketing Agents, Depositaries, Auction Agents and Broker-
Dealers as required by the Indenture, unless, prior to such waiver, the
Corporation has paid or deposited (or caused to be paid or deposited) with the
Trustee sums required to satisfy such obligations of the Corporation under the
provisions of the Indenture.

APPLICATION OF PROCEEDS

     All moneys received by the Trustee pursuant to any remedy shall, after
payment of the cost and expenses of the proceedings resulting in the collection
of such moneys and of the expenses, liabilities and advances incurred or made by
the Trustee with respect thereto, be applied as follows:

       (A) Unless the principal of all the Outstanding Notes shall have become
  or shall have been declared due and payable, all such moneys shall be applied
  as follows:

           FIRST, to the payment to the Senior Beneficiaries of all        
     installments of principal and interest then due on the Senior Notes       
     and all Other Senior Obligations, and if the amount available shall       
     not be sufficient to pay all such amounts in full, then to the payment     
     ratably, in proportion to the amounts due, to the Senior Noteholders      
     and to each Other Senior Beneficiary, without any discrimination or       
     preference, and the Trustee shall apply the amount so apportioned to      
     the Senior Noteholders first to the payment of interest and thereafter     
     to the payment of principal;                                              
                                                                               
           SECOND, to the payment to the Subordinate Beneficiaries of all       
     installments of principal and interest then due on the Subordinate        
     Notes and all Other Subordinate Obligations, and if the amount            
     available shall not be sufficient to pay all such amounts in full,        
     then to the payment ratably, in proportion to the amounts due, without     
     regard to due date, to the Subordinate Noteholders and to each Other      
     Subordinate Beneficiary, without any discrimination or preference, and     
     the Trustee shall apply the amount so apportioned to the Subordinate      
     Noteholders first to the payment of interest and thereafter to the        
     payment of principal; and                                                 
                                                                               
           THIRD, to the payment of the Holders of the Class C Notes of all     
     installments of principal and interest (other than interest on overdue     
     principal) then due and payable.                                           

       (B) If the principal of all Outstanding Notes shall have become due or
  shall have been declared due and payable and such declaration has not been
  annulled and rescinded under the provisions of the Indenture, all such moneys
  shall be applied as follows:

           FIRST, to the payment to the Senior Beneficiaries of all      
     principal and interest then due on the Senior Notes and all Other       
     Senior Obligations, without preference or priority of principal over     
     interest or of interest over principal, or of any installment of        
     interest over any other installment of interest, or of any Senior       
     Beneficiary over any other Senior Beneficiary, ratably, according to     
     the amounts due, to the Persons entitled thereto without any            
     discrimination or preference; and                                        

                                     -161-
<PAGE>
 
           SECOND, to the payment to the Subordinate Beneficiaries of the  
     principal and interest then due on the Subordinate Notes and all Other     
     Subordinate Obligations, without preference or priority of principal      
     over interest or of interest over principal, or of any installment of     
     interest over any other installment of interest, or of any Subordinate     
     Beneficiary over any other Subordinate Beneficiary, ratably, according     
     to the amounts due, to the Persons entitled thereto without any           
     discrimination or preference, and                                         
                                                                               
           THIRD, to the payment of the principal and premium, if any, and      
     interest then due and unpaid upon the Class C Notes, without              
     preference or priority of principal over interest or of interest over     
     principal, or of any installment of interest over any other               
     installment of interest, or of any Class C Note over any other Class C     
     Note, ratably, according to the amounts due respectively for principal     
     and interest, and other amounts owing, to the Persons entitled thereto     
     without any discrimination or preference.                                  

       (C) If the principal of all Outstanding Notes shall have been declared
  due and payable and if such declaration shall thereafter have been rescinded
  and annulled, then (subject to the provisions described in paragraph (B)
  above, in the event that the principal of all the Outstanding Notes shall
  later become or be declared due and payable) the money held by the Trustee
  under the Indenture shall be applied in accordance with the provisions
  described in paragraph (A) above.

TRUSTEE

     Prior to the occurrence of an Event of Default which has not been cured,
the Trustee is required to perform such duties and only such duties as are
specifically set forth in the Indenture. Upon the occurrence and continuation of
an Event of Default, the Trustee shall exercise the rights and powers vested in
it by Indenture, and use the same degree of care and skill in their exercise, as
a prudent man would exercise or use under the circumstances in his own affairs.

     Before taking any action under the Indenture, the Trustee may require that
satisfactory indemnity be furnished to it for the reimbursement of all expenses
to which it may be put and to protect it against all liability by reason of any
action so taken, except liability which is adjudicated to have resulted from its
negligence or willful misconduct.

     The Trustee may at any time resign upon 60 days' notice to the Corporation
and to the Beneficiaries, such resignation to take effect upon the appointment
of a successor Trustee. The Trustee may be removed at any time by the
Corporation at the request of the Holders of a majority in Principal Amount of
Notes Outstanding, except during the existence of an Event of Default. No such
removal shall be effective until the appointment of a successor Trustee.

DEPOSIT AGENTS

     The Corporation may, in a Supplemental Indenture, appoint one or more
Deposit Agents to hold any part or all of the Revenue Fund, the Acquisition Fund
and/or the Administration Fund. Pursuant to the First Supplemental Indenture,
Norwest Bank of South Dakota, N.A., Sioux Falls, South Dakota, has been
appointed a Deposit Agent for the Revenue Fund. Any Deposit Agent may be removed
at any time by the Corporation by Board Resolution and by instrument signed by
an Authorized Officer of the Corporation filed with such Deposit Agent.

     Each Deposit Agent appointed by the Corporation shall be an incorporated
bank having trust powers or trust company organized under the laws of the State,
or a national banking association having trust powers, having its principal
office in the State and having a combined capital and surplus of at least
$5,000,000.

                                     -162-
<PAGE>
 
SUPPLEMENTAL INDENTURES

     Supplemental Indentures Not Requiring Consent of Beneficiaries

     The Corporation and the Trustee may, from time to time and at any time,
without the consent of, or notice to, any of the Noteholders or any Other
Beneficiary (except to the extent, if any, required pursuant to a Supplemental
Indenture authorizing the issuance of a series of Notes), enter into an
indenture or indentures supplemental to the Indenture as shall not be
inconsistent with the terms and provisions of the Indenture, so as to thereby,
among other things:

          (a) cure any ambiguity or formal defect or omission in the Indenture
     or in any Supplemental Indenture,

          (b) grant to or confer upon the Trustee for the benefit of the
     Beneficiaries any additional rights, remedies, powers, authority or
     security that may lawfully be granted to or conferred upon the
     Beneficiaries or the Trustee,

          (c) describe or identify more precisely any part of the Trust Estate
     or subject additional revenues, properties or collateral to the lien and
     pledge of the Indenture,

          (d) authorize the issuance of a series of Notes, subject to the
     requirements of the Indenture (see "Additional Notes" above),

          (e) amend the assumptions contained in the definition of "Cash Flow
     Projection",

          (f) modify the Indenture as required by any Credit Facility Provider
     or Swap Counterparty, or otherwise necessary to give effect to any Credit
     Enhancement Facility or Swap Agreement, at the time of issuance of a series
     of Notes to which such agreements relate; provided that no such
     modifications shall be effective (1) if the consent of any Noteholders
     would be required therefor under the proviso described in the next
     succeeding paragraph and such consent has not been obtained, or (2) the
     Trustee shall determine that such modifications are to the prejudice of any
     Class C Noteholder, or

          (g) make any other change in the Indenture which, in the judgment of
     the Trustee, is not to the prejudice of the Trustee or any Beneficiary.

     Supplemental Indentures Requiring Consent of Noteholders

     Exclusive of Supplemental Indentures described in the preceding paragraph,
the Trustee, upon receipt of an instrument evidencing the consent to the below-
mentioned Supplemental Indenture by: (i) if they are affected thereby, the
Holders of not less than two-thirds of the aggregate Principal Amount of the
Outstanding Senior Notes not held by the Corporation or a related person, (ii)
if they are affected thereby, the Holders of not less than two-thirds of the
aggregate Principal Amount of the Outstanding Subordinate Notes not held by the
Corporation or a related person, and (iii) each other Person which must consent
to such Supplemental Indenture as provided in any then outstanding Supplemental
Indenture authorizing the issuance of a series of Notes, shall join with the
Corporation in the execution of such other Supplemental Indenture as shall be
deemed necessary and desirable for the purpose of modifying, altering, amending,
adding to or rescinding, in any particular, any of the terms or provisions
contained in the Indenture; provided, however, that no such Supplemental
Indenture shall permit without the consent of each Beneficiary which would be
affected thereby: (a) an extension of the maturity of the principal of or the
interest on any Note, (b) a reduction in the Principal Amount, Redemption Price
or purchase price of any Note or the rate of interest thereon, (c) a privilege
or priority of any Senior Obligation over any other Senior Obligation, (d) a
privilege or priority of any Subordinate Obligation over any other Subordinate
Obligation, (e) a

                                     -163-
<PAGE>
 
privilege or priority of any Class C Note over any other Class C Note, (f) a
privilege of any Senior Notes over any Subordinate Notes or Class C Notes, or of
any Subordinate Notes over any Class C Notes, other than as theretofore provided
in the Indenture, (g) the surrendering of a privilege or a priority granted by
the Indenture if, in the judgment of the Trustee, to the detriment of another
Beneficiary under the Indenture, (h) a reduction or an increase in the aggregate
Principal Amount of the Notes required for consent to such Supplemental
Indenture, (i) the creation of any lien ranking prior to or on a parity with the
lien of the Indenture on the Trust Estate or any part thereof, except as
expressly permitted in the Indenture, (j) any Beneficiary to be deprived of the
lien created on the rights, title, interest, privileges, revenues, moneys and
securities pledged under the Indenture, (k) the modification of any of the
provisions of the Indenture described in this paragraph, or (l) the modification
of any provision of a Supplemental Indenture which states that it may not be
modified without the consent of the Holders of Notes issued pursuant thereto or
any Notes of the same class or any Beneficiary that has provided a Credit
Enhancement Facility or Swap Agreement of such class.

     Rights of Trustee

     If, in the opinion of the Trustee, any Supplemental Indenture adversely
affects the rights, duties or immunities of the Trustee under the Indenture or
otherwise, the Trustee may, in its discretion, decline to execute such
Supplemental Indenture. The Trustee is entitled to receive, and shall be fully
protected in relying upon, an opinion of its Counsel as conclusive evidence that
any such Supplemental Indenture conforms to the requirements of the Indenture.

     Consent of Depositaries, Remarketing Agents, Auction Agents and Broker-
Dealers

     So long as any Depositary Agreement, Remarketing Agreement, Auction Agent
Agreement or Broker-Dealer Agreement is in effect, no Supplemental Indenture
which materially adversely affects the rights, duties or immunities of the
Depositary, the Remarketing Agent, the Auction Agent or the Broker-Dealer, as
the case may be, created by the Indenture or the Depositary Agreement,
Remarketing Agreement, Auction Agent Agreement or Broker-Dealer Agreement, as
appropriate, shall become effective unless and until delivery to the Trustee of
a written consent of the Depositary, the Remarketing Agent, the Auction Agent or
the Broker-Dealer, as the case may be, to such Supplemental Indenture.

     Opinion and Rating Agency Approval Required Prior to Execution of
Supplemental Indenture

     No Supplemental Indenture shall be executed unless, prior to the execution
thereof: (1) if any Tax-Exempt Notes are Outstanding, the Corporation shall have
provided to the Trustee an opinion of Bond Counsel to the effect that the
execution and delivery of such Supplemental Indenture will not adversely affect
the exclusion from the gross income of the owners thereof for federal income tax
purposes of interest on any such Tax-Exempt Notes; and (2) the Trustee shall
have received written evidence from each Rating Agency that execution and
delivery of such Supplemental Indenture will not adversely affect any rating or
ratings then applicable to any of the Outstanding Notes.

DISCHARGE OF NOTES AND INDENTURE

     The obligations of the Corporation under the Indenture, and the liens,
pledges, charges, trusts, covenants and agreements of the Corporation therein
made or provided for, shall be fully discharged and satisfied as to any Note and
such Note shall no longer be deemed to be Outstanding thereunder:

          (i)  when such Note shall have been canceled, or shall have been
     purchased by the Trustee from moneys held by it under the Indenture; or

                                     -164-
<PAGE>
 
          (ii) as to any Note not canceled or so purchased, when payment of the
     principal of and the applicable redemption premium, if any, on such Note,
     plus interest on such principal to the due date thereof, either (a) shall
     have been made or caused to be made in accordance with the terms of the
     Indenture, or (b) shall have been provided for by irrevocably depositing
     with the Trustee exclusively for such payment, (1) moneys sufficient to
     make such payment or (2) Government Obligations maturing as to principal
     and interest in such amount and at such times as will ensure the
     availability of sufficient moneys to make such payment and, if payment of
     all then Outstanding Notes is to be so provided for, all payments required
     to be made to the United States Treasury or otherwise with respect to
     Rebate Amounts and Excess Earnings, as well as the fees and expenses of the
     Trustee and any other fiduciaries under the Indenture.
    
     Notwithstanding the provisions of the Indenture just described, no Notes
shall be defeased unless, after giving effect to the defeasance, the
requirements in the Indenture described under "Call for Redemption, Prepayment
or Purchase of Notes; Senior Asset Requirement" above are met as if such Notes
were to be called for redemption on the date such Notes are to be defeased.     

NOTICES TO NOTEHOLDERS
    
     Except as is otherwise provided in the Indenture, any provision in the
Indenture for the mailing of notice or other instrument to Holders of Notes will
be fully complied with if it is mailed by first-class mail, postage prepaid, to
each Holder of Notes outstanding at the address appearing on the Note Register.
In addition, whenever notice is to be mailed under the Indenture to the Holders
of Notes, the Trustee is also, upon request, to mail a copy of such notice to
(1) any Holder of at least $1,000,000 in aggregate Principal Amount of the Notes
(or, in the event less than $1,000,000 in aggregate Principal Amount of Notes is
outstanding, the Holder of all outstanding Notes), in addition to the copy
mailed to such Holder's address appearing on the Note Register, at such other
address as such Holder shall specify in writing to the Trustee, and (2) any
Person that is the beneficial owner of a Note, as evidenced to the satisfaction
of the Trustee, at such address as such beneficial owner shall specify in
writing to the Trustee; provided that any defect in or failure to mail any such
notice prescribed by this sentence shall not affect the validity of any
proceedings to be taken (including, without limitation, for the call of Notes
for redemption) pursuant to such notice.     

RIGHTS OF OTHER BENEFICIARIES

     All rights of any Other Beneficiary under the Indenture to consent to or
direct certain remedies, waivers, actions and amendments thereunder shall cease
for so long as such Other Beneficiary is in default of any of its obligations or
agreements under the Swap Agreement or the Credit Enhancement Facility by reason
of which such Person is an Other Beneficiary.


                                  TAX MATTERS

TAX EXEMPT SERIES 1997-1 NOTES

     In the opinion of Dorsey & Whitney LLP, as Bond Counsel, under laws,
regulations, rulings and decisions in effect on the Date of Issuance of the
Series 1997-1 Notes, interest on the Tax Exempt Series 1997-1 Notes is not
includable in gross income of the owners thereof for federal income tax
purposes. In rendering this opinion, Dorsey & Whitney LLP will rely upon
certifications by officers of the Original Issuer, SLFC and the Corporation and
certain covenants of the Original Issuer, SLFC and the Corporation contained in
the Indenture with respect to certain matters material to the exemption of
interest on the Tax Exempt Series 1997-1 Notes from federal income taxation,
including, without limitation, certifications and covenants as to the use of the
proceeds of the Tax Exempt Series 1997-1 Notes, and will assume that the
Original Issuer, SLFC and the Corporation will comply with applicable

                                     -165-
<PAGE>
 
requirements of the Code. In the opinion of Dorsey & Whitney LLP, interest on
the Tax Exempt Series 1997-1 Notes is an item of tax preference which is
included in "alternative minimum taxable income" for purposes of the federal
alternative minimum tax under Section 55 of the Code.

     Provisions of the Code impose continuing requirements that must be met
after the issuance of the Tax Exempt Series 1997-1 Notes for interest thereon to
be and remain excludable from gross income for federal income tax purposes.
Noncompliance with such requirements may cause the interest on the Tax Exempt
Series 1997-1 Notes to be includable in gross income for such purposes, either
prospectively or retroactively to the date of issuance of the Tax Exempt Series
1997-1 Notes. These requirements include, but are not limited to, provisions
that prescribe that the proceeds of the Tax Exempt Series 1997-1 Notes and
certain other amounts are subject to yield and other investment limits and
provisions that require that certain investment earnings be rebated on a
periodic basis to the Treasury Department of the United States.

     The Code contains numerous provisions which could affect the federal tax
consequences of owning Tax Exempt Series 1997-1 Notes and receiving interest
thereon. The following is a brief summary of some of the significant provisions
applicable to particular Tax Exempt Series 1997-1 Noteholders, but is not
intended to be an exhaustive discussion of collateral tax consequences arising
from ownership of the Tax Exempt Series 1997-1 Notes. Prospective Tax Exempt
Series 1997-1 Noteholders should consult their own tax advisers with respect to
the impact of such provisions on their own tax situations.

     Interest on the Tax Exempt Series 1997-1 Notes is includable in "net
investment income" of foreign insurance companies for purposes of Section 842(b)
of the Code, and may be included in the income of a foreign corporation for
purposes of the branch profits tax imposed by Section 884 of the Code.
Additionally, interest on the Tax Exempt Series 1997-1 Notes constitutes
"passive investment income" for purposes of the tax imposed by Section 1375 of
the Code on such income of certain S corporations.

     Section 265 of the Code denies a deduction for interest on indebtedness
incurred or continued to purchase or carry the Tax Exempt Series 1997-1 Notes.
Indebtedness may be allocated to the Tax Exempt Series 1997-1 Notes for this
purpose even though not directly traceable to the purchase of the Tax Exempt
Series 1997-1 Notes. The Code also restricts the deductibility of other expenses
allocable to the Tax Exempt Series 1997-1 Notes. In the case of a financial
institution described in Section 265(b)(5) of the Code, no deduction is allowed
under the Code for that portion of the taxpayer's interest expense which is
allocable to interest on the Tax Exempt Series 1997-1 Notes within the meaning
of Section 265(b). In the case of an insurance company subject to the tax
imposed by Section 831 of the Code, the amount which otherwise would be taken
into account as "losses incurred" under Section 832(b)(5) is reduced by an
amount equal to 15% of the interest on the Tax Exempt Series 1997-1 Notes that
is received or accrued during the taxable year.

     Interest on the Tax Exempt Series 1997-1 Notes will be included in
calculating "modified adjusted gross income" under Section 86 of the Code for
purposes of determining whether, and the extent to which, a portion of a
taxpayer's "social security benefits" or "tier 1 railroad retirement benefits"
will be included in gross income for federal income tax.

FEDERAL INCOME TAX CONSEQUENCES

     The following is a summary of the material federal income tax consequences
of the purchase, ownership and disposition of Notes for the investors described
below and is based on the opinions of Dorsey & Whitney LLP, as tax counsel to
the Original Issuer and the Corporation. The Original Issuer and the
Corporation, as successor to the Original Issuer in respect of the Notes, are
hereinafter referred to collectively as the "Issuer." This summary is based upon
the Code and other laws, regulations, rulings and decisions currently in effect,
all of which are subject to change. The discussion does not deal with all
federal tax consequences applicable to all categories of investors, some of
which may be subject to special rules. In addition, this summary is generally
limited to investors who will hold the Series 1997-1 Notes as "capital assets"
(generally, property held for investment) within the meaning of 

                                     -166-
<PAGE>
 
Section 1221 of the Code. Investors should consult their own tax advisors to
determine the federal, state, local and other tax consequences of the purchase,
ownership and disposition of the Series 1997-1 Notes of any series. Prospective
investors should note that no rulings have been or will be sought from the
Internal Revenue Service (the "Service") with respect to any of the federal
income tax consequences discussed below, and since there are no cases or rulings
concerning similar transactions, there can be no assurance that the Service will
not take contrary positions.

     Characterization of the Trust Estate

     In the opinion of Dorsey & Whitney LLP, based upon certain assumptions and
certain representations of the Issuer, the Series 1997-1 Notes will be treated
as debt of the Issuer, rather than as an interest in the Financed Eligible Loans
and other assets of the Trust Estate, for federal income tax purposes. Such
opinion will not be binding on the courts or the Service. It is possible that
the Service could assert that, for purposes of the Code, the transaction
contemplated by this Prospectus constitutes a sale of the assets comprising the
Trust Estate (or an interest therein) to the Holders or that the relationship
which will result from this transaction is that of a partnership, or an
association taxable as a corporation.

     If, instead of treating the transaction as creating secured debt in the
form of the Series 1997-1 Notes issued by the Issuer as a corporate entity, the
transaction were treated as creating a partnership among the Noteholders, the
Servicer and the Issuer, which has purchased the underlying Trust Estate assets,
the resulting partnership would not be subject to federal income tax. Rather,
the Servicer, the Issuer and each Noteholder would be taxed individually on
their respective distributive shares of the partnership's income, gain, loss,
deductions and credits. The amount and timing of items of income and deduction
of the Noteholder may differ if the Series 1997-1 Notes were held to constitute
partnership interests, rather than indebtedness.

     If, alternatively, it were determined that this transaction created an
entity other than the Issuer which was classified as a corporation or a publicly
traded partnership taxable as a corporation and was treated as having sold the
assets comprising the Trust Estate, the Trust Estate would be subject to federal
income tax at corporate income tax rates on the income it derives from the
Financed Eligible Loans and other assets, which would reduce the amounts
available for payment to the Noteholders. Cash payments to the Noteholders
generally would be treated as dividends for tax purposes to the extent of such
corporation's earnings and profits. A similar result would apply if the
Noteholders were deemed to have acquired stock or other equity interests in the
Issuer. However, as noted above, the Issuer has been advised that the Series
1997-1 Notes will be treated as debt of the Issuer for federal income tax
purposes.

     Characterization of the Series 1997-1 Notes as Indebtedness

     The Issuer and the Noteholders express in the Indenture their intent that,
for applicable tax purposes, the Series 1997-1 Notes will be indebtedness of the
Issuer secured by the Trust Estate. The Issuer and the Noteholders, by accepting
the Series 1997-1 Notes, have agreed to treat the Series 1997-1 Notes as
indebtedness of the Issuer for federal income tax purposes. The Issuer intends
to treat this transaction as a financing reflecting the Series 1997-1 Notes as
its indebtedness for tax and financial accounting purposes.

     In general, the characterization of a transaction as a sale of property or
a secured loan, for federal income tax purposes, is a question of fact, the
resolution of which is based upon the economic substance of the transaction,
rather than its form or the manner in which it is characterized. While the
Service and the courts have set forth several factors to be taken into account
in determining whether the substance of a transaction is a sale of property or a
secured indebtedness, the primary factor in making this determination is whether
the transferee has assumed the risk of loss or other economic burdens relating
to the property and has obtained the benefits of ownership thereof.
Notwithstanding the foregoing, in some instances, courts have held that a
taxpayer is bound by the particular form it has chosen for a transaction, even
if the substance of the transaction does not accord with its form.

                                     -167-
<PAGE>
 
     The Issuer believes that it has retained the preponderance of the primary
benefits and burdens associated with Financed Eligible Loans and other assets
comprising the Trust Estate and should, thus, be treated as the owner of such
assets for federal income tax purposes. If, however, the Service were to
successfully assert that this transaction should be treated as a sale of the
Trust Estate assets, the Service could further assert that the entity created
pursuant to the Indenture, as the owner of the Trust Estate for federal income
tax purposes, should be deemed engaged in a business and, therefore,
characterized as an association taxable as a corporation.

     Taxation of Interest Income of Noteholders
     
     In the opinion of Dorsey & Whitney LLP, payments of interest with regard to
the Taxable Series 1997-1 Notes will be includable as ordinary income when
received or accrued by the Holders thereof in accordance with their respective
methods of tax accounting and applicable provisions of the Code. It is
anticipated that the Taxable Series 1997-1 Notes will not be issued with
"original issue discount". There can be no assurance, however, that the Service
would not assert that the interest payable with respect to the Series 1997-1
Subordinate Notes may not be qualified stated interest because such payments are
not unconditional and that the Series 1997-1 Subordinate Notes are issued with
original issue discount.

     Payments of interest received with respect to the Taxable Series 1997-1
Notes may also constitute "investment income" for purposes of certain
limitations of the Code concerning the deductibility of investment interest
expense. Potential Holders should consult their own tax advisors concerning the
treatment of interest payments with regard to the Taxable Series 1997-1 Notes.

     A purchaser who buys a Series 1997-1 Note at a discount from its principal
amount or its adjusted issue price if issued with original issue discount
greater than a specified de minimis amount will be subject to the market
discount rules of the Code. In general, the market discount rules of the Code
treat principal payments and gain on disposition of a debt instrument as
ordinary income to the extent of accrued market discount. Although the accrued
market discount on debt instruments such as the Series 1997-1 Notes which are
subject to prepayment based on the prepayment of other debt instruments is to be
determined under regulations yet to be issued, the legislative history of these
provisions of the Code indicate that the same prepayment assumption used to
calculate original issue discount should be utilized. Each potential investor
should consult his tax advisor concerning the application of the market discount
rules to the Series 1997-1 Notes.

     The annual statement regularly furnished to Holders for federal income tax
purposes will include information regarding payments of interest with respect to
the Series 1997-1 Notes. As noted above, the Issuer believes, based on the
advice of counsel, that it will retain ownership of the Trust Estate assets for
federal income tax purposes. In the event the Indenture is deemed to create a
pass-through entity as the owner of the Trust Estate assets for federal income
tax purposes instead of the Issuer (assuming such entity is not, as a result,
taxed as an association), the owners of the Series 1997-1 Notes could be
required to accrue payments of interest more rapidly than otherwise would be
required.

     Backup Withholding

     Certain purchasers may be subject to backup withholding at the rate of 31%
with respect to interest paid with respect to the Taxable Series 1997-1 Notes if
the purchasers, upon issuance, fail to supply the Trustee or their brokers with
their taxpayer identification numbers, furnish incorrect taxpayer identification
numbers, fail to report interest, dividends or other "reportable payments" (as
deemed in the Code) properly, or, under certain circumstances, fail to provide
the Trustee with a certified statement, under penalty of perjury, that they are
not subject to backup withholding. Information returns will be sent annually to
the Service and to each purchaser setting forth the amount of interest paid with
respect to the Taxable Series 1997-1 Notes and the amount of tax withheld
thereon.

                                     -168-
<PAGE>
 
     The Issuer makes no representations regarding the tax consequences of
purchase, ownership or disposition of the Series 1997-1 Notes under the tax laws
of any state, locality or foreign jurisdiction. Investors considering an
investment in the Series 1997-1 Notes should consult their own tax advisors
regarding such tax consequences.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A Beneficial Owner of Series 1997-1 Notes holding securities through Cedel
or Euroclear (or through DTC if the holder has an address outside the United
States) will be subject to the 30% U.S. withholding tax (or, in certain cases,
the 31% backup withholding tax) that generally applies to payments of interest
(including original issue discount) on registered debt issued by U.S. Persons
(as defined below), unless (i) each clearing system, bank or other financial
institution that holds customers' securities in the ordinary course of its trade
or business in the chain of intermediaries between such Beneficial Owner and the
United States entity required to withhold tax complies with applicable
certification requirements and (ii) such Beneficial Owner takes one of the
following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).  Beneficial Owners of Series
1997-1 Notes that are non-U.S. Persons can obtain a complete exemption from the
United States withholding tax and the backup withholding tax by filing a signed
Form W-8 (Certificate of Foreign Status). If the information shown in Form W-8
changes, a new form W-8 must be filed within 30 days of such change.

     Exemption for non-U.S. Persons with effectively connected income (Form
4224).  A non-U.S. Person, including a non-United States corporation or bank
with a United States branch, for which the interest income in effectively
connected with its conduct of a trade or business in the United States, can
obtain an exemption from the United States withholding tax and the backup
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of a Trade or Business in the United
States).

     Exemption or reduced rate for non-U.S. Persons resident in treaty
countries (Form 1001).  Non-U.S. Persons that are Beneficial Owners of Series
1997-1 Notes residing in a country that has a tax treaty with the United States
can obtain an exemption or reduced tax rate (depending on the treaty terms) with
respect to United States withholding tax and an exemption from the backup
withholding tax by filing Form 1001 (Ownership, Exemption or Reduced Rate Note).
If the treaty provides only for a reduced rate, the United States withholding
tax will be imposed at that rate unless the filer alternatively files Form W-8.
Form 1001 may be filed by the Beneficial Owner of the Series 1997-1 Note or his
agent.

     Exemption for U.S. Persons (Form W-9).  U.S. Persons generally are not
subject to the United States withholding and can obtain a complete exemption
from the backup withholding tax by filing Form W-9 (Payer's Request for Taxpayer
Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Beneficial Owner of a
Series 1997-1 Note (or in the case of a Form 1001 or a Form 4224 filer, its
agent) files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the books
of the clearing agency). Form W-8 and Form 1001 are effective for three calendar
years and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of the
United States or any political subdivision thereof, (iii) an estate the income
of which is includable in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States is
able to exercise primary jurisdiction over the administration of the trust and
one or more United States fiduciaries have the authority to control all
substantial decisions of the trust. This summary does not deal with all aspects
of United States federal income tax withholding that may be relevant to foreign
holders of the globally offered Series 1997-1 Notes. Investors are advised to
consult their own tax advisers for specific tax advice concerning their holding
and disposing of the globally offered Series 1997-1 Notes.

                                     -169-
<PAGE>
 
                             ERISA CONSIDERATIONS

     The Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain fiduciary and prohibited transaction restrictions on employee
pension and welfare benefit plans subject to ERISA ("ERISA Plans"). Section 4975
of the Code imposes essentially the same prohibited transaction restrictions on
tax-qualified retirement plans described in Section 401(a) of the Code
("Qualified Retirement Plans") and on Individual Retirement Accounts ("IRAs")
described in Section 408(b) of the Code (collectively, "Tax-Favored Plans").
Certain employee benefit plans, such as governmental plans (as defined in
Section 3(32) of ERISA), and, if no election has been made under Section 410(d)
of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to ERISA requirements. Accordingly, assets of such plans may be invested
in Series 1997-1 Notes without regard to the ERISA considerations described
below, subject to the provisions of applicable federal and state law. Any such
plan which is a Qualified Retirement Plan and exempt from taxation under
Sections 401(a) and 501(a) of the Code, however, is subject to the prohibited
transaction rules set forth in the Code.

     In addition to the imposition of general fiduciary requirements, including
those of investment prudence and diversification and the requirement that a
plan's investment be made in accordance with the documents governing the plan,
Section 406 of ERISA and Section 4975 of the Code prohibit a broad range of
transactions involving assets of ERISA Plans and Tax-Favored Plans and entities
whose underlying assets include plan assets by reason of ERISA Plans or Tax-
Favored Plans investing in such entities (collectively, "Benefit Plans") and
persons who have certain specified relationships to the Benefit Plans ("Parties
in Interest" or "Disqualified Persons"), unless a statutory or administrative
exemption is available. Certain Parties in Interest (or Disqualified Persons)
that participate in a prohibited transaction may be subject to a penalty (or an
excise tax) imposed pursuant to Section 502(i) of ERISA (or Section 4975 of the
Code) unless a statutory or administrative exemption is available.

     Certain transactions involving the purchase, holding or transfer of the
Series 1997-1 Notes might be deemed to constitute prohibited transactions under
ERISA and the Code if assets of the Original Issuer or the Corporation were
deemed to be assets of a Benefit Plan. Under a regulation issued by the United
States Department of Labor (the "Plan Assets Regulation"), the assets of the
Original Issuer or the Corporation would be treated as plan assets of a Benefit
Plan for the purposes of ERISA and the Code only if the Benefit Plan acquires an
"equity interest" in the Original Issuer or the Corporation and none of the
exceptions contained in the Plan Assets Regulation is applicable. An equity
interest is defined under the Plan Assets Regulation as an interest in an entity
other than an instrument which is treated as indebtedness under applicable local
law and which has no substantial equity features. Although there can be no
assurances in this regard, it appears that the Series 1997-1 Notes should be
treated as debt without substantial equity features for purposes of the Plan
Assets Regulation. However, without regard to whether the Series 1997-1 Notes
are treated as an equity interest for such purposes, the acquisition or holding
of Series 1997-1 Notes by or on behalf of a Benefit Plan could be considered to
give rise to a prohibited transaction if the Original Issuer, the Corporation or
the Trustee, or any of their respective affiliates, is or becomes a party in
interest or a disqualified person with respect to such Benefit Plan. In such
case, certain exemptions from the prohibited transaction rules could be
applicable depending on the type and circumstances of the plan fiduciary making
the decision to acquire a Note. Included among these exemptions are: Prohibited
Transaction Class Exemption ("PTCE") 96-23, regarding transactions effected by
"in-house asset managers"; PTCE 90-1, regarding investments by insurance company
pooled separate accounts; PTCE 95-60, regarding transactions effected by
"insurance company general account"; PTCE 91-38, regarding investments by bank
collective investment funds; and PTCE 84-14, regarding transactions effected by
"qualified professional assets managers."

     Any ERISA Plan fiduciary considering whether to purchase Series 1997-1
Notes on behalf of an ERISA Plan should consult with its counsel regarding the
applicability of the fiduciary responsibility and prohibited transaction
provisions of ERISA and the Code to such investment and the availability of any
of the exemptions

                                     -170-
<PAGE>
 
referred to above. Persons responsible for investing the assets of Tax-Favored
Plans that are not ERISA Plans should seek similar counsel with respect to the
prohibited transaction provisions of the Code.


              CERTAIN RELATIONSHIPS AMONG FINANCING PARTICIPANTS

     As described under "The Original Issuer", "The Servicer" and "The
Corporation", the Corporation will be a wholly-owned subsidiary of SLFC, which
in turn will initially be a wholly-owned subsidiary of the Original Issuer.
There is no assurance that the Original Issuer will continue to own all or any
of the stock of SLFC. The Original Issuer will have no obligations with respect
to the Notes or the Indenture after the transfers described under "The Original
Issuer" and "The Corporation." Except for its obligations under the SLFC
Servicing Agreement, SLFC will have no obligations with respect to the Notes or
the Indenture. The Corporation will have no full-time employees, but will
initially contract with SLFC to perform the Corporation's obligations under the
Indenture.

     The boards of directors of the Original Issuer, the Corporation and SLFC
presently consist of the same four persons, and two of those persons also are
members of the boards of directors of EAC and EASCI.
    
     The Trustee is also the trustee for the Original Issuer's outstanding
student loan revenue bond and student loan asset-backed note issues, which will
be refunded by the Series 1997-1 Notes. The Trustee and its affiliates have in
the past entered into student loan purchase agreements with the Original Issuer,
including Student Loan Purchase Agreements pursuant to which the Original Issuer
acquired as of August 31, 1997, approximately $138,000,000 outstanding principal
amount of Eligible Loans which will be Financed under the Indenture. The
Corporation expects that the Trustee will enter into Student Loan Purchase
Agreements providing for the sale of a substantial amount of additional Eligible
Loans. The Original Issuer also has obtained (and the Corporation may in the
future obtain) financial services from the Trustee and related entities.     

     Foley & Lardner, counsel to the Underwriters, has from time to time
represented, and is currently representing, the Original Issuer in connection
with various matters (including matters relating to its transfer of assets to
SLFC). In addition, Foley & Lardner has from time to time represented, and is
currently representing, EAC in connection with various matters.

     For a discussion of certain relationships between Underwriters or
affiliates of Underwriters and the Original Issuer or the Corporation, see "Plan
of Distribution".


                             PLAN OF DISTRIBUTION

     Subject to the terms and conditions set forth in the Underwriting Agreement
for the sale of the Series 1997-1 Notes, dated __________, 1997 (the
"Underwriting Agreement"), the Original Issuer has agreed to sell and the
Underwriters have jointly and severally (subject to the limitations discussed
below) agreed to purchase all (but not less than all) of the Series 1997-1
Notes. The obligation of FBS Investment Services, Inc. to purchase the Series
1997-1 Notes is limited to such principal amount of the Series 1997-1 Notes as
does not exceed 10% of the capital stock actually paid in and unimpaired and 10%
of the unimpaired surplus funds of First Bank National Association, which is the
commercial bank which owns FBS Investment Services, Inc. as described below.

     The Original Issuer has been advised by the Underwriters that the
Underwriters propose initially to offer the Series 1997-1 Notes to the public at
the public offering price with respect to each series set forth on the cover
page of this Prospectus, and to certain dealers at such price less a concession
not in excess of ____% of the principal amount of the Series 1997-1 Notes. The
Underwriters may allow, and such dealers may reallow, a discount not in excess
of ____% of such principal amount to certain other dealers. After the initial
public offering, the public offering price, the concession and discount may be
changed.

                                     -171-
<PAGE>
 
     The Original Issuer and SLFC have agreed to indemnify the Underwriters
against certain liabilities including liabilities under the Securities Act of
1933, as amended, and the Original Issuer has agreed to reimburse the
Underwriters for the fees and expenses of counsel to the Underwriters.

     The Underwriters may engage in over-allotment, stabilizing transactions,
syndicate covering transactions and penalty bids in accordance with the
Regulation M under the Exchange Act. Over-allotment involves syndicate sales in
excess of the offering size, which creates a syndicate short position.
Stabilizing transactions permit bids to purchase the underlying security so long
as the stabilizing bids do not exceed a specific maximum. Syndicate covering
transactions involve purchases of the Series 1997-1 Notes in the open market
after the distribution has been completed in order to cover syndicate short
positions. Penalty bids permit the Underwriters to reclaim a selling concession
from a syndicate member when the Series 1997-1 Notes originally sold by such
syndicate member are purchased in a syndicate covering transaction to cover
syndicate short positions. Such stabilizing transactions, syndicate covering
transactions and penalty bids may cause the price of the Series 1997-1 Notes to
be higher than it would otherwise be in the absence of such transactions.

     Each Underwriter has represented and agreed that it has not offered or
sold, and will not offer or sell Series 1997-1 Notes to persons in the United
Kingdom except to persons whose ordinary activities involve them in acquiring,
holding, managing or disposing of investments (as principal or agent) for the
purposes of their businesses or otherwise in circumstances which have not
resulted, and will not result in an offer to the public in the United Kingdom
within the meaning of the U.K. Regulations.

     FBS Investment Services, Inc. is a wholly-owned subsidiary of First Bank
National Association, which is the Trustee. Norwest Investment Services, Inc. is
an affiliate of Norwest Bank of South Dakota, N.A., which will act as a deposit
agent for the receipt of certain funds credited to the Revenue Fund. Smith
Barney Inc. and FBS Investment Services, Inc. have provided to the Original
Issuer from time to time, and may provide to the Corporation in the future,
investment or commercial banking services, for which such Underwriters have
received or will receive customary fees and commissions. First Bank National
Association and banks that are affiliates of Norwest Investment Services, Inc.
have in the past entered into student loan purchase agreements with the Original
Issuer. The Corporation expects that such banks will enter into Student Loan
Purchase Agreements providing for the sale of a substantial amount of additional
Eligible Loans.


                                 LEGAL MATTERS

     Certain legal matters, including certain income tax matters, will be passed
upon for the Original Issuer and the Corporation by Dorsey & Whitney LLP,
Minneapolis, Minnesota, Bond Counsel and special counsel for the Original Issuer
and the Corporation. Certain legal matters will be passed upon for the
Underwriters by Foley & Lardner, Milwaukee, Wisconsin.


                                    EXPERTS

     The balance sheet of the Corporation as of August 31, 1997, has been
included herein and in the registration statement in reliance upon the report of
Eide Helmeke PLLP, Aberdeen, South Dakota, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

                                     -172-
<PAGE>
 
                                    RATINGS
    
     It is a condition to the issuance of the Series 1997-1 Notes that the
Series 1997-1 Senior Notes each be rated "AAA" by Fitch Investors Service, L.P.
and "Aaa" by Moody's Investors Services, Inc., and that the Series 1997-1
Subordinate Notes be rated no less than "A" by Fitch Investors Service, L.P. and
"A3" by Moody's Investors Services, Inc.. The Original Issuer has applied for
ratings of the Series 1997-1 Notes from Moody's Investors Services, Inc.and
Fitch Investors Service, L.P.. No application was made to any other rating
agency for the purpose of obtaining additional ratings of the Series 1997-1
Notes.     

     Any ratings, if assigned, reflect only the view of the Rating Agency. Any
explanation of the significance of the ratings may be obtained only from the
Rating Agency. The Original Issuer and the Corporation furnished to the Rating
Agencies certain information and materials, some of which may not have been
included in this Prospectus, relating to the Series 1997-1 Notes, the Original
Issuer and the Corporation. Generally, rating agencies base their ratings on
such information and materials and on investigation, studies and assumptions
made by the rating agencies. There can be no assurance that ratings when
assigned will continue for any given period of time or that they will not be
lowered or withdrawn entirely by a Rating Agency if in its judgment
circumstances so warrant. If ratings are assigned, any such downward change in
or withdrawal of a rating may have an adverse effect on the marketability or
market price of the Series 1997-1 Notes.

     Fitch Investors Service, L.P. has stated that its ratings on Series 1997-1
Notes do not address: (a) the market liquidity of the Series 1997-1 Notes or (b)
any Carry-Over Amount that may accrue with respect to the Taxable Series 1997-1
Notes.

     The Corporation expects to furnish to each Rating Agency information and
materials that it may request. However, the Corporation assumes no obligation to
furnish requested information and materials, and may issue additional
obligations for which a rating is not requested. Failure to furnish requested
information and materials, or the issuance of debt for which a rating is not
requested, may result in the suspension or withdrawal of a Rating Agency's
ratings on the Series 1997-1 Notes.

     A securities rating addresses the likelihood of the receipt by Holders of
the Series 1997-1 Notes of payments of principal and interest from assets in the
Trust Estate. The rating takes into consideration the characteristics of the
Financed Eligible Loans, and the structural, legal and tax aspects associated
with the Series 1997-1 Notes. A securities rating is not a recommendation to
buy, sell or hold securities and may be subject to revision or withdrawal at any
time by the assigning rating agency. Each securities rating should be evaluated
independently of similar ratings on different securities.


                       GLOSSARY OF CERTAIN DEFINED TERMS

     In addition to the terms defined elsewhere in this Prospectus, the
following terms shall have the following respective meanings. Any term used with
an initial capital letter but not defined herein shall have the meaning given
such term in the Indenture.

     "`AA' Composite Commercial Paper Rate" shall mean, with respect to a series
of Tax Exempt Series 1997-1 Senior Notes, (i) the interest equivalent of the 30-
day rate on commercial paper placed on behalf of issuers whose corporate bonds
are rated "AA" by S&P, or the equivalent of such rating by S&P, as such 30-day
rate is made available on a discount basis or otherwise by the Federal Reserve
Bank of New York for the Business Day immediately preceding such date of
determination, or (ii) if the Federal Reserve Bank of New York does not make
available any such rate, then the arithmetic average of the interest equivalent
of the 30-day rate on commercial paper placed on behalf of such issuers, as
quoted to the Auction Agent on a discount basis or otherwise by the Commercial
Paper Dealers, as of the close of business on the Business Day immediately
preceding the date of determination.

                                     -173-
<PAGE>
 
If, at the time quotations are required, any Commercial Paper Dealer does not
quote a commercial paper rate required to determine the "`AA' Composite
Commercial Paper Rate," or if less than three Commercial Paper Dealers are then
serving as such for any reason, the "`AA' Composite Commercial Paper Rate" shall
be determined on the basis of such quotation or quotations furnished by the
Commercial Paper Dealer or Commercial Paper Dealers then serving as such and
providing a quotation. For purposes of this definition, the "interest
equivalent" of a rate stated on a discount basis (a "discount rate") for
commercial paper of a given day's maturity shall be equal to the product of (a)
100, times (b) the quotient (rounded upward to the next higher .00001) of (1)
the discount rate (expressed in decimals) divided by (2) the difference between
(A) 1.00, and (B) a fraction, the numerator of which shall be the product of the
discount rate (expressed in decimals) times the number of days from (and
including) the date of determination to, but excluding, the date on which such
commercial paper matures, and the denominator of which shall be 360.

     "Account" shall mean any of the accounts created within the Funds
established by the Indenture.

     "Accountant" shall mean Eide Helmeke PLLP, Certified Public Accountants,
Aberdeen, South Dakota, or any other registered or certified public accountant
or firm of such accountants selected and paid by the Corporation, who is
Independent and not under the domination of the Corporation, but who may be
regularly retained to make annual or similar audits of the books or records of
the Corporation.

     "Acting Beneficiaries Upon Default" shall mean:

          (a)  at any time that any Senior Obligations are Outstanding:

                    (i)    with respect to directing the Trustee
          to accelerate the maturity of Outstanding Notes as a
          result of an Event of Default (other than an Event of
          Default described in paragraph (L) under "Summary of
          the Indenture -- Events of Default"): (x) the Holders
          of a majority in aggregate Principal Amount of Senior
          Notes Outstanding; or (y) (unless the Trustee shall, in
          its sole discretion, determine that acceleration of the
          maturity of the Outstanding Notes is not in the overall
          interest of the Senior Beneficiaries) any Other Senior
          Beneficiary;

                    (ii)   with respect to directing the Trustee
          to accelerate the maturity of the Outstanding Notes as
          a result of an Event of Default described in paragraph
          (L) under "Summary of the Indenture -- Events of
          Default": (x) the Holders of 100% in aggregate
          Principal Amount of Senior Notes Outstanding; or (y)
          (unless the Trustee shall, in its sole discretion,
          determine that acceleration of the maturity of the
          Outstanding Notes is not in the overall interest of the
          Senior Beneficiaries) all Other Senior Beneficiaries;

                    (iii)  with respect to requesting the Trustee
          to exercise one or more of the rights and powers
          conferred by the Indenture, directing the method and
          place of conducting proceedings to be taken in
          connection with the enforcement of the terms and
          conditions of the Indenture and requiring the Trustee
          to waive Events of Default: (x) the Holders of a
          majority in aggregate Principal Amount of the Senior
          Notes Outstanding, unless the Trustee shall have
          received or shall thereafter receive conflicting
          requests or directions from one or more Other Senior
          Beneficiaries; or (y) any Other Senior Beneficiary,
          unless the Trustee shall, in its sole discretion,
          determine that the requested action is not in the
          overall interest of the Senior Beneficiaries or shall
          have received or shall thereafter receive conflicting
          requests or directions from one or more Other

                                     -174-
<PAGE>
 
          Senior Beneficiaries or the Holders of a majority in
          aggregate Principal Amount of the Senior Notes
          Outstanding; and

                    (iv)   with respect to all other matters
          under the Indenture, the Holders of a majority in
          aggregate Principal Amount of Senior Notes Outstanding
          or any Other Senior Beneficiary;

          (b)  at any time that no Senior Obligations are Outstanding but
     Subordinate Obligations are Outstanding:

                    (i)    with respect to directing the Trustee
          to accelerate the maturity of Outstanding Notes as a
          result of an Event of Default (other than an Event of
          Default described in paragraph (L) under "Summary of
          the Indenture -- Events of Default" below): (x) the
          Holders of a majority in aggregate Principal Amount of
          Subordinate Notes Outstanding; or (y) (unless the
          Trustee shall, in its sole discretion, determine that
          acceleration of the maturity of the Outstanding Notes
          is not in the overall interest of the Subordinate
          Beneficiaries) any Other Subordinate Beneficiary;

                    (ii)   with respect to directing the Trustee
          to accelerate the maturity of the Outstanding Notes as
          a result of an Event of Default described in paragraph
          (L) under "Summary of the Indenture -- Events of
          Default": (x) the Holders of 100% in aggregate
          Principal Amount of Subordinate Notes Outstanding; or
          (y) (unless the Trustee shall, in its sole discretion,
          determine that acceleration of the maturity of the
          Outstanding Notes is not in the overall interest of the
          Subordinate Beneficiaries) all Other Subordinate
          Beneficiaries;

                    (iii)  with respect to requesting the Trustee
          to exercise one or more of the rights and powers
          conferred by the Indenture, directing the method and
          place of conducting proceedings to be taken in
          connection with the enforcement of the terms and
          conditions of the Indenture and requiring the Trustee
          to waive Events of Default, (x) the Holders of a
          majority in aggregate Principal Amount of the
          Subordinate Notes Outstanding, unless the Trustee shall
          have received or shall thereafter receive conflicting
          requests or directions from one or more Other
          Subordinate Beneficiaries; or (y) any Other Subordinate
          Beneficiary, unless the Trustee shall, in its sole
          discretion, determine that the requested action is not
          in the overall interest of the Subordinate
          Beneficiaries or shall have received or shall
          thereafter receive conflicting requests or directions
          from one or more Other Subordinate Beneficiaries or the
          Holders of a majority in aggregate Principal Amount of
          the Subordinate Notes Outstanding; and

                    (iv)   with respect to all other matters
          under the Indenture, the Holders of a majority in
          aggregate Principal Amount of Subordinate Notes
          Outstanding or any Other Subordinate Beneficiary; and

          (c)  at any time that no Senior Obligations are Outstanding and no
     Subordinate Obligations are Outstanding, the Holders of a majority in
     aggregate Principal Amount of Class C Notes Outstanding.

     "Additional Notes" shall have the meaning assigned thereto on page [__] of
this Prospectus.

                                     -175-
<PAGE>
 
    
     "Administrative Cost and Note Fee Rate" shall mean a rate per annum equal
to the sum of (i) [1.275]%, (ii) the Auction Agent fee rate (initially 0.025%,
but subject to change in accordance with the provisions of the Auction Agent
Agreement), and (iii) the Broker-Dealer fee rate (initially 0.25%, but subject
to change in accordance with the provisions of the Auction Agent 
Agreement).     

     "Administrative Expenses" shall mean the Corporation's actual expenses,
excluding Note Fees but including Servicing Fees and any other expenses of the
Corporation incurred in connection with the servicing of Financed Student Loans,
of carrying out and administering its powers, duties and functions under (1) its
articles of incorporation, its bylaws, the Student Loan Purchase Agreements, any
Servicing Agreement, the Contract of Insurance, the Guarantee Agreements, the
Program, the Higher Education Act or any requirement of the laws of the United
States or the Statutes with respect to the Program, as such powers, duties and
functions relate to Financed Student Loans, (2) any Swap Agreements and any
Credit Enhancement Facilities (other than any amounts payable thereunder which
constitute Other Indenture Obligations), (3) any Remarketing Agreement,
Depositary Agreement, Auction Agent Agreement or Broker-Dealer Agreement, and
(4) the Indenture. Such expenses may include, without limiting the generality of
the foregoing, salaries, supplies, utilities, mailing, labor, materials, office
rent, maintenance, furnishings, equipment, machinery, telephones, travel
expenses, insurance premiums, and legal, accounting, management, consulting and
banking services and expenses, and payments for pension, retirement, health and
hospitalization and life and disability insurance benefits; but shall not
include (i) debt service on the Notes or any other bonds, notes or other
evidences of indebtedness of the Corporation, (ii) amounts payable under any
Other Indenture Obligations or (iii) Costs of Issuance or the fees, costs or
expenses of the Corporation with respect to any other bonds, notes or
indebtedness of the Corporation.

     "After-Tax Equivalent" shall mean, with respect to a series of Tax Exempt
Series 1997-1 Senior Notes, the interest rate per annum equal to the product of
(i) 1.00 minus the Statutory Corporate Tax Rate and (ii) the "AA" Composite
Commercial Paper Rate.

     "Aggregate Value" shall mean on any calculation date the sum of the Values
of all assets of the Trust Estate, less moneys in any Fund or Account which the
Corporation is then entitled to receive for deposit into the Rebate Fund but has
not yet removed from the Trust Estate, and less any funds to be used to pay
Costs of Issuance unless, under the provisions of a Supplemental Indenture, such
funds are not to be applied to the payment of Costs of Issuance to the extent
the Senior Asset Requirement would not be met after such payment.

         
     "All Hold Rate" shall mean (i) with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the interest rate per annum equal to
85% (as such percentage may be adjusted pursuant to the provisions of the First
Supplemental Indenture described under "Auction of the Auction Rate Series 1997-
1 Senior Notes --Changes in Auction Terms -- Changes in Percentages Used in
Determining All Hold Rate, Maximum Auction Rate and Non-Payment Rate with
respect to the Tax Exempt Auction Rate Series 1997-1 Senior Notes") of the
lesser of (a) the After-Tax Equivalent and (b) the Index; provided that in no
event shall the All Hold Rate be greater than the Maximum Auction Rate, and (ii)
with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes, 
One-Month LIBOR less .20%.     

     "Applicable Percentage" shall mean, with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the percentage determined (as such
percentage may be adjusted pursuant to the provisions of the First Supplemental
Indenture described under "Auction of the Auction Rate Series 1997-1 Senior
Notes -- Changes in Auction Terms -- Changes in Percentages Used in Determining
All Hold Rate, Maximum Auction Rate and Non-Payment Rate with respect to the Tax
Exempt Auction Rate Series 1997-1 Senior Notes") based on the ratings of Moody's
and Fitch of the Series 1997-1 Senior Notes as set forth below:

                                     -176-
<PAGE>
 
<TABLE> 
<CAPTION> 
          Moody's               Fitch's
       Credit Rating         Credit Rating  Applicable Percentage
- ------------------------------------------------------------------
<S>                          <C>            <C>
          "Aaa"                 "AAA"               175%               
          "Aa"                  "AA"                175%               
          "A"                    "A"                175%               
          "Baa"                 "BBB"               200%               
       Below "Baa"           Below "BBB"            265%                
</TABLE>

provided that if the Tax Exempt Auction Rate Series 1997-1 Senior Notes are not
then rated by both Moody's and Fitch, the "Applicable Percentage" shall be 265%.
In the event that one such Rating Agency has assigned a lower credit rating to
the Tax Exempt Auction Rate Series 1997-1 Senior Notes than the other Rating
Agency, the "Applicable Percentage" shall be based upon such lower credit
rating. All ratings referred to above shall be without regard to the gradations
within each rating category. For purposes of the Auction Agent and the Auction
Procedures, the ratings referred to in this definition shall be the last ratings
of which the Auction Agent shall have been given notice pursuant to the Auction
Agent Agreement.

     "Assistance Fund" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Auction" shall mean the implementation of the Auction Procedures on an
Auction Date.

     "Auction Agent" shall mean (i) with respect to the Auction Rate Series 
1997-1 Senior Notes, Bankers Trust Company, as the initial Auction Agent under
the initial Auction Agent Agreement, unless and until a substitute Auction Agent
Agreement becomes effective, after which "Auction Agent" shall mean the
substitute Auction Agent, and (ii) with respect to any other series of Notes,
any bank, national banking association or trust company designated as such with
respect to such Notes pursuant to the provisions of a Supplemental Indenture,
and its successor or successors, and any bank, national banking association or
trust company at any time substituted in its place pursuant to such Supplemental
Indenture.

     "Auction Agent Agreement" shall mean (i) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Auction Agent Agreement (Tax Exempt
Auction Rate Series 1997-1 Notes), dated as of July 1, 1997, among the
Corporation, the Trustee and Bankers Trust Company, unless and until a
substitute Auction Agent Agreement is entered into, after which "Auction Agent
Agreement" shall mean such substitute Auction Agent Agreement, including any
supplement thereto or amendment thereof entered into in accordance with the
provisions thereof, (ii) with respect to the Taxable Auction Rate Series 1997-1
Senior Notes, the Auction Agent Agreement (Taxable Auction Rate Series 1997-1
Notes), dated as of July 1, 1997, among the Corporation, the Trustee and Bankers
Trust Company, unless and until a substitute Auction Agent Agreement is entered
into, after which "Auction Agent Agreement" shall mean such substitute Auction
Agent Agreement, including any supplement thereto or amendment thereof entered
into in accordance with the provisions thereof, and (iii) with respect to any
other series of Notes, an agreement among an Auction Agent, the Trustee and the
Corporation setting forth the rights and obligations of the Auction Agent acting
in such capacity with respect to such Notes under the Indenture and the related
Supplemental Indenture, including any supplement thereto or amendment thereof
entered into in accordance with the provisions thereof.

     "Auction Date" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Auction Period" shall mean the Interest Period applicable to the Auction
Rate Series 1997-1 Senior Notes, which Auction Period (after the Initial
Interest Period for each such series) initially shall consist generally of 35
days (in the case of Tax Exempt Auction Rate Series 1997-1 Senior Notes) or 28
days (in the case of Taxable Auction Rate Series 1997-1 Senior Notes), as the
same may be adjusted pursuant to the provisions of the First Supplemental

                                     -177-
<PAGE>
 
Indenture described under "Auction of the Auction Rate Series 1997-1 Senior
Notes -- Changes in Auction Terms -- Changes in Auction Period or Periods".

     "Auction Period Adjustment" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Auction Procedures" shall mean the procedures described under "Auction of
the Auction Rate Series 1997-1 Senior Notes" by which the Auction Rate is
determined with respect to the Auction Rate Series 1997-1 Senior Notes.

     "Auction Rate" shall mean the rate of interest per annum that results from
implementation of the Auction Procedures and is determined with respect to each
series of Auction Rate Series 1997-1 Senior Notes as described under "Auction of
the Auction Rate Series 1997-1 Senior Notes".

     "Auction Rate Series 1997-1 Senior Note Interest Rate" shall mean the rate
of interest per annum borne by a series of Auction Rate Series 1997-1 Senior
Notes during the Initial Interest Period for such series and each Interest
Period thereafter, including, without limitation, the Auction Rate Series 1997-1
Senior Note Initial Interest Rate and the interest rate for such series for each
Auction Period determined in accordance with the Auction Procedures and other
provisions of the First Supplemental Indenture; provided, however, that in the
event of a Payment Default with respect to a series, the Auction Rate Series
1997-1 Senior Note Interest Rate for such series shall equal the Non-Payment
Rate; and provided, further, that such Auction Rate Series 1997-1 Senior Note
Interest Rate shall in no event exceed the Auction Rate Series 1997-1 Senior
Note Interest Rate Limitation.

     "Auction Rate Series 1997-1 Senior Note Initial Interest Rate" shall mean
the interest rate to be borne by a series of Auction Rate Series 1997-1 Senior
Notes for the Initial Interest Period therefor, as set forth in the First
Supplemental Indenture.

    
     "Auction Rate Series 1997-1 Senior Note Interest Rate Limitation" shall
mean a rate per annum equal to 14%, in the case of the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, or 18%, in the case of the Taxable Auction Rate
Series 1997-1 Senior Notes, or, if less than such rate, the highest rate the
Corporation may legally pay, from time to time, as interest on such Auction Rate
Series 1997-1 Senior Notes.     

     "Auction Rate Series 1997-1 Senior Notes" shall mean, collectively, the Tax
Exempt Auction Rate Series 1997-1 Senior Notes and the Taxable Auction Rate
Series 1997-1 Senior Notes.

     "Authenticating Agent," when used with respect to a series of Notes, shall
mean any bank or trust company appointed for the purpose of receiving,
authenticating and delivering Notes of that series in connection with transfers,
exchanges and registrations as provided in the Indenture.

     "Authorized Denominations" shall mean (i) with respect to the Auction Rate
Series 1997-1 Notes and the Taxable LIBOR Rate Series 1997-1 Notes, $100,000 and
any multiple thereof, and (ii) with respect to the Tax Exempt Fixed Rate Series
1997-1 Senior Notes and the Tax Exempt Fixed Rate Series 1997-1 Subordinate
Notes, $5,000 and any multiple thereof.

     "Authorized Officer", when used with reference to the Corporation, shall
mean the Chairman of the Board, the president, any vice president, the secretary
or other person designated in writing to the Trustee from time to time by the
Board of Directors.

     "Available Auction Rate Series 1997-1 Senior Notes" shall have the meaning
assigned thereto on page [__] of this Prospectus.

                                     -178-
<PAGE>
 
     "Balance", when used with reference to any Account or Fund, shall mean the
aggregate sum of all assets standing to the credit of such Account or Fund,
including, without limitation, Investment Securities computed at the Value of
Investment Securities; Notes purchased with moneys standing to the credit of
such Fund or Account computed at the Principal Amount of such Notes; Financed
Student Loans computed at the Principal Balance thereof; and lawful money of the
United States; provided, however, that (1) the Balance of the Interest Account
shall not include amounts standing to the credit thereof which are being held
therein for (A) the payment of past due and unpaid interest on Notes, or (B) the
payment of interest on Notes that are deemed no longer Outstanding as a result
of the defeasance thereof, and (2) the Balances of the Principal Account and the
Retirement Account shall not include amounts standing to the credit thereof
which are being held therein for the payment of principal of or premium, if any,
on Notes which are deemed no longer Outstanding in accordance with the
provisions of the Indenture.

     "Beneficial Owner" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Beneficiaries" shall mean, collectively, all Senior Beneficiaries, all
Subordinate Beneficiaries and all Holders of any Outstanding Class C Notes.

     "Benefit Plans" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Bid" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Bid Auction Rate" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Bid Orders" shall have the meaning assigned thereto on page [ ] of this
Prospectus.

     "Bidder" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Board Resolution" shall mean a copy of a resolution certified by the
secretary or an assistant secretary of the Corporation to have been duly adopted
by the Board of Directors of the Corporation and to be in full force and effect
on the date of such certification, and delivered to the Trustee.

     "Bond Counsel" shall mean any Counsel of nationally recognized standing in
the field of law relating to municipal bonds.

     "Book-Entry Form" or "Book-Entry System" shall mean a form or system under
which (i) the beneficial right to principal and interest may be transferred only
through a book entry, (ii) physical securities in registered form are issued
only to a Securities Depository or its nominee as registered holder, with the
securities "immobilized" to the custody of the Securities Depository, and (iii)
the book entry is the record that identifies the owners of beneficial interests
in that principal and interest.

     "Broker-Dealer" shall mean (i) with respect to the Auction Rate Series 
1997-1 Senior Notes, Smith Barney Inc. or any other broker or dealer (each as
defined in the Exchange Act), commercial bank or other entity permitted by law
to perform the functions required of a Broker-Dealer set forth in the Auction
Procedures with respect to the Auction Rate Series 1997-1 Senior Notes that (a)
is a Participant (or an affiliate of a Participant), (b) has been appointed as
such by the Corporation pursuant to the provisions of the First Supplemental
Indenture and (c) has entered into a Broker-Dealer Agreement that is in effect
on the date of reference, and (ii) with respect to any other series of Notes,
any broker or dealer (each as defined in the Exchange Act), commercial bank or
other entity permitted by law to perform the functions required of a broker-
dealer set forth in the auction procedures relating to such Notes, designated as
such with respect to such Notes pursuant to the provisions of a Supplemental
Indenture, and its successor or successors, and any broker or dealer, commercial
bank or other entity at any time substituted in its place pursuant to such
Supplemental Indenture.

                                     -179-
<PAGE>
 
     "Broker-Dealer Agreement" shall mean (i) with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the Broker-Dealer Agreement (Tax Exempt
Auction Rate Series 1997-1 Notes), dated as of July 1, 1997, between Smith
Barney Inc., as Broker-Dealer, and Bankers Trust Company, as Auction Agent, and
each other agreement between the Auction Agent and a Broker-Dealer, and approved
by the Corporation, pursuant to which the Broker-Dealer agrees to participate in
Auctions as set forth in the Auction Procedures with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof, (ii)
with respect to the Taxable Auction Rate Series 1997-1 Senior Notes, the Broker-
Dealer Agreement (Taxable Auction Rate Series 1997-1 Notes), dated as of July 1,
1997, between Smith Barney Inc., as Broker-Dealer, and Bankers Trust Company, as
Auction Agent, and each other agreement between the Auction Agent and a Broker-
Dealer, and approved by the Corporation, pursuant to which the Broker-Dealer
agrees to participate in Auctions as set forth in the Auction Procedures with
respect to the Taxable Auction Rate Series 1997-1 Senior Notes, including any
supplement thereto or amendment thereof entered into in accordance with the
provisions thereof, and (iii) with respect to any other series of Notes, an
agreement between an Auction Agent and a Broker-Dealer, and approved by the
Corporation, setting forth the rights and obligations of the Broker-Dealer
acting in such capacity with respect to such Notes under the Indenture and the
related Supplemental Indenture, including any supplement thereto or amendment
thereof entered into in accordance with the provisions thereof.

     "Budgeted Administrative Expenses" shall mean, with respect to each Fiscal
Year, subject to the provisions of the Indenture (see "Summary of the 
Indenture -- Covenants -- Limitations on Administrative Expenses and Note
Fees"), an amount of Administrative Expenses budgeted by the Corporation for
such Fiscal Year, as evidenced by a Board Resolution adopted prior to the
commencement of such Fiscal Year; provided that such Budgeted Administrative
Expenses shall not exceed (and, in the absence of a Board Resolution with
respect thereto, shall be assumed to be equal to) the amount of Administrative
Expenses permitted to be paid, or reimbursed to the Corporation, from the
Administration Fund pursuant to any Supplemental Indenture providing for the
issuance of a series of Notes.

     "Business Day" shall mean, except as otherwise provided in a Supplemental
Indenture, a day of the year other than a Saturday, a Sunday or a day on which
banks located in the city in which the Principal Office of the Trustee is
located, in the city in which the Principal Office of any Authenticating Agent
is located, in the city in which the Principal Office of any Paying Agent (other
than the Trustee) is located, in the city in which the Principal Office of any
Auction Agent is located, or the city in which the Principal Office of any
Depositary is located, are required or authorized by law to remain closed, or on
which The New York Stock Exchange is closed.

     "Buyer's Broker-Dealer" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Carry-Over Amount" shall mean (i) with respect to a Taxable Auction Rate
Series 1997-1 Senior Note, the excess, if any, of (a) the amount of interest on
such Note that would have accrued with respect to the related Interest Period at
the Auction Rate over (b) the amount of interest on such Note actually accrued
with respect to such Interest Period based on the Net Loan Rate, together with
the unpaid portion of any such excess from prior Interest Periods, (ii) with
respect to a Taxable LIBOR Rate Series 1997-1 Note, the excess, if any, of (a)
the amount of interest on such Note that would have accrued with respect to the
related Interest Period at the Taxable LIBOR Rate Series 1997-1 Note Interest
Rate over (b) the amount of interest on such Note actually accrued with respect
to such Interest Period based on the Net Loan Rate, together with the unpaid
portion of any such excess from prior Interest Periods, and (iii) if and to the
extent specifically provided for as such in a Supplemental Indenture with
respect any other series of Variable Rate Notes, the amount, if any, by which
(a) the interest payable on such series with respect to a given interest period
is exceeded by (b) the interest that otherwise would have been payable with
respect to such interest period but for a limitation on the interest rate for
such interest period based upon the anticipated return on Financed Student
Loans, together with the unpaid portion of any such excess from prior interest
periods. To the extent required by a Supplemental Indenture providing for any
Carry-Over Amount (including, in the case of the Taxable Auction Rate Series
1997-1 Senior Notes and the Taxable LIBOR Rate Series

                                     -180-
<PAGE>
 
1997-1 Notes, the First Supplemental Indenture), interest will accrue on such
Carry-Over Amount until paid. Any reference to "principal" or "interest" in the
Indenture and in the related Notes shall not include, within the meanings of
such words, any Carry-Over Amount or any interest accrued on any Carry-Over
Amount.

     "Cash Flow Projection" shall mean a projection as to future revenues and
cash flow through the final Stated Maturity of the Outstanding Notes based upon
existing facts and, to the extent not so based, upon assumptions accepted by
each Rating Agency (including, without limitation, assumptions relating to
variable rates of interest under Swap Agreements and any Notes) and the
following assumptions: (1) a thirty-day lag in receipt of borrower payments, and
a sixty-day lag in receipt of federal payments, with respect to Financed Student
Loans; (2) no prepayments of principal of Financed Student Loans; (3) bond-
equivalent rates of 91-day or 52-week U.S. Treasury bills (for purposes of
determining returns on Financed Student Loans that are based upon such rates or
averages thereof) equal to known rates (or averages) for such time as they are
known, and thereafter equal to ___% per annum; and (4) a reinvestment rate of
___% per annum. The foregoing assumptions may, pursuant to a Supplemental
Indenture (see "Supplemental Indentures" below), be replaced with or
supplemented by such other reasonable assumptions as will not result in the
withdrawal or reduction of the then-current rating of any of the Outstanding
Unenhanced Notes, as evidenced by written confirmation to that effect from each
Rating Agency or, if no Unenhanced Notes are then Outstanding but Other
Indenture Obligations are Outstanding, such other assumptions as are acceptable
to the Other Beneficiaries entitled to such Other Indenture Obligations, as
evidenced in writing to the Trustee by each such Other Beneficiary.

     "Cede & Co." shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Cedel" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Cedel Participants" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Change of Tax Law" shall mean, with respect to the Tax Exempt Auction Rate
Series 1997-1 Senior Notes, any amendment to the Code or other statute enacted
by the Congress of the United States, or any temporary, proposed or final
regulation promulgated by the United States Treasury, after the date of issuance
of the Tax Exempt Auction Rate Series 1997-1 Senior Notes, which (i) changes or
would change any deduction, credit or other allowance allowable in computing
liability for any federal tax with respect to, or (ii) imposes or would impose
or reduces or would reduce or increases or would increase any federal tax
(including, but not limited to, preference or excise taxes) upon, any interest
earned by the owner of a Tax Exempt Series 1997-1 Senior Note the interest on
which is excludable from gross income for federal income tax purposes under
Section 103 of the Code.

     "Claims Rate" shall have the meaning assigned thereto on page [ ] of this
Prospectus.

     "Class C Notes" shall mean any Notes designated in a Supplemental Indenture
as Class C Notes, which are secured under the Indenture on a basis subordinate
to any Senior Obligations and any Subordinate Obligations.

     "Closing Cash Flow Projection" shall mean the Cash Flow Projection
delivered in conjunction with the issuance of the Series 1997-1 Notes.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Commercial Paper Dealer" shall mean Smith Barney Inc., its successors and
assigns, and any other commercial paper dealer appointed pursuant to the
provisions of the First Supplemental Indenture described under "Auction of the
Auction Rate Series 1997-1 Senior Notes -- Auction Procedures --General".

     "Commission" shall have the meaning assigned thereto on page [__] of this
Prospectus.

                                     -181-
<PAGE>
 
     "Commonwealth" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Consolidation Loan" shall mean a Student Loan made pursuant to Section
428C of the Higher Education Act.

     "Contract of Insurance" shall mean the Contract of Federal Loan Insurance,
dated January 28, 1981, entered into between the Trustee and the Secretary of
Education, and any other document evidencing the eligibility of the Trustee to
receive payments of principal and interest from the Secretary of Education with
respect to Insured Loans Financed hereunder (or, in the event a co-trustee has
been appointed pursuant to the Indenture, such Contract of Federal Loan
Insurance and other documentation relating to such co-trustee), and any
amendment thereof which is hereafter entered into.

     "Cooperative" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Corporation" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Corporation Student Loan Purchase Agreements" shall have the meaning
assigned thereto on page [__] of this Prospectus.

     "Corporation Swap Payment" shall mean a payment due to a Swap Counterparty
from the Corporation pursuant to the applicable Swap Agreement (including, but
not limited to, payments in respect of any early termination of such Swap
Agreement).

     "Corporation Trusts" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Costs of Issuance" shall mean all items of expense directly or indirectly
payable by or reimbursable to the Corporation and related to the authorization,
sale and issuance of a series of Notes, including, but not limited to, printing
costs, costs of preparation and reproduction of documents, filing fees, initial
fees and charges of the Trustee, any Authenticating Agent, any Deposit Agent,
any Remarketing Agent, any Depositary, any Auction Agent or any Broker-Dealer,
legal fees and charges, fees and disbursements of underwriters, consultants and
professionals, underwriters' discount, costs of credit ratings, fees and charges
for preparation, execution, transportation and safekeeping of such Notes, other
costs incurred by the Corporation in anticipation of the issuance of such Notes
and any other cost, charge or fee in connection with the issuance of such Notes.

     "Counsel" shall mean a person, or firm of which such a person is a member,
authorized in any state to practice law.

     "Counterparty Swap Payment" shall mean a payment due to or received by the
Corporation from a Swap Counterparty pursuant to a Swap Agreement (including,
but not limited to, payments in respect of any early termination of such Swap
Agreement).

     "Credit Enhancement Facility" shall mean, if and to the extent provided for
in a Supplemental Indenture (see "Summary of the Indenture --Supplemental
Indentures"), with respect to Notes of one or more series, an insurance policy
insuring, or a letter of credit or surety bond providing a direct or indirect
source of funds for, the timely payment of principal of and interest on such
Notes (but not necessarily principal due upon acceleration thereof), or any or
all of the credit facilities, reimbursement agreements, standby purchase
agreements and the like pertaining to Notes issued with a tender right granted
to or tender obligation imposed on the Holder thereof.

     "Credit Facility Provider" shall mean, if and to the extent provided for in
a Supplemental Indenture (see "Summary of the Indenture --Supplemental
Indentures"), any institution or institutions engaged by the Corporation
pursuant to a Credit Enhancement Facility to provide credit enhancement or
liquidity for the payment of the

                                     -182-
<PAGE>
 
principal of and interest on, or for the Corporation's obligation to repurchase
or redeem, Notes of one or more series.

     "Date of Issuance" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Debt Service" shall mean, as of any particular date and with respect to
any particular period, the aggregate of the moneys to be paid or set aside on
such date or during such period for the payment (or retirement) of the principal
of, premium, if any, and interest on Notes, after giving effect to any
Corporation Swap Payments and Counterparty Swap Payments.

     "Deemed Tendered" shall mean, with respect to any Note, a Note deemed
tendered in accordance with the provisions of the Supplemental Indenture
providing for the issuance thereof.

     "Defaulted Interest" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Deferment Periods" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Demand Note" shall mean a Note required to be purchased by or on behalf of
the Corporation, at the option of the Holder thereof, upon receipt of a purchase
demand.

     "Department of Education" shall have the meaning assigned thereto on page
[__] of this Prospectus. 

     "Deposit Agent" shall mean any bank or banking association having trust
powers or trust company designated as such pursuant to the Indenture and its
successor or successors and any other bank or banking association having trust
powers or trust company at any time substituted in its place pursuant to the
Indenture.

     "Depositary" shall mean, with respect to any series of Notes, any
commercial bank or banking association having trust powers or trust company
designated as such with respect to such Notes pursuant to the provisions of the
Indenture and its successor or successors and any other commercial bank or
banking association having trust powers or trust company at any time substituted
in its place pursuant to the Indenture.

     "Depositary Agreement" shall mean an agreement among a Depositary, the
Trustee, the Corporation, any Remarketing Agent and/or any related Credit
Facility Provider setting forth the rights and obligations of the Depositary
acting in such capacity under the Indenture, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof.

     "Depositories" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Disqualified Person" shall have the meaning assigned thereto on page [__]
of this Prospectus.

    
     "DOE Data Books" shall have the meaning assigned thereto on page [__] of
this Prospectus.     

     "DTC" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "DTC Participant" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "EAC" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "EASCI" shall have the meaning assigned thereto on page [__] of this
Prospectus.

                                     -183-
<PAGE>
 
     "Educational Loan Assistance Fund" shall have the meaning assigned thereto
on page [__] of this Prospectus.

    
     "Effective Interest Rate" shall mean, with respect to any Financed Student
Loan, the interest rate per annum borne by such Financed Student Loan after
giving effect to all applicable interest subsidy payments, Special Allowance
Payments, rebate fees on Consolidation Loans and reductions pursuant to borrower
incentives. For this purpose, the Special Allowance Payment rate shall be
computed based upon the average of the bond equivalent rates of 91-day United
States Treasury Bills auctioned during that portion of the then current calendar
quarter which ends on the date as of which the Effective Interest Rate is
determined.     

     "Eligible Borrower" shall mean a borrower who is eligible under the Higher
Education Act to be the obligor of a loan for financing a program of post-
secondary education, including a borrower who is eligible under the Higher
Education Act to be an obligor of a Plus Loan.

     "Eligible Carry-Over Make-Up Amount" shall mean, (i) with respect to each
Interest Period relating to a series of Taxable Auction Rate Series 1997-1
Senior Notes as to which, as of the first day of such Interest Period, there is
any unpaid Carry-Over Amount, an amount equal to the lesser of (a) interest
computed on the principal balance of such series in respect of such Interest
Period at a per annum rate equal to the excess, if any, of the Net Loan Rate
over the applicable Auction Rate Series 1997-1 Senior Note Interest Rate, and
(b) the aggregate Carry-Over Amount remaining unpaid as of the first day of such
Interest Period together with interest accrued and unpaid thereon through the
end of such Interest Period, and (ii) with respect to each Interest Period
relating to a series of Taxable LIBOR Rate Series 1997-1 Notes as to which, as
of the first day of such Interest Period, there is any unpaid Carry-Over Amount,
an amount equal to the lesser of (a) interest computed on the principal balance
of such series in respect of such Interest Period at a per annum rate equal to
the excess, if any, of the Net Loan Rate over the Series 1997-1 Note LIBOR-Based
Rate, and (b) the aggregate Carry-Over Amount remaining unpaid as of the first
day of such Interest Period together with interest accrued and unpaid thereon
through the end of such Interest Period. The Eligible Carry-Over Make-Up Amount
shall be $0.00 for any Interest Period with respect to which the Net Loan Rate
equals or exceeds (1) the Auction Rate Series 1997-1 Senior Note Interest Rate,
in the case of a series of Taxable Auction Rate Series 1997-1 Senior Notes, or
(2) the Taxable LIBOR Rate Series 1997-1 Interest Rate, in the case of a series
of Taxable LIBOR Rate Series 1997-1 Notes.

     "Eligible Loan" shall mean: (A) a Student Loan which: (1) has been or will
be made to an Eligible Borrower for post-secondary education; (2) is Guaranteed
by a Guarantee Agency to the extent of not less than ninety-eight percent (98%)
of the principal thereof and all accrued interest thereon; (3) is an "eligible
loan" as defined in Section 438 of the Higher Education Act for purposes of
receiving Special Allowance Payments (other than Nonsubsidized Stafford Loans
originally financed by the Original Issuer); and (4) bears interest at a rate
per annum not less than or in excess of the applicable rate of interest provided
by the Higher Education Act, or such lesser rates as may be approved by each
Rating Agency; or (B) any other Student Loan if the Corporation shall have
caused to be provided to the Trustee: (1) written advice from each Rating Agency
that treating such type of loan as an Eligible Loan will not adversely affect
any rating or ratings then applicable to any of the Unenhanced Notes or, if no
Unenhanced Notes are then Outstanding but Other Indenture Obligations are
Outstanding, the Other Beneficiaries entitled to such Other Indenture
Obligations consent to the treatment of such type of loan as an Eligible Loan,
as evidenced in writing to the Trustee by each such Other Beneficiary, and (2) a
written opinion of Bond Counsel to the effect that treating such type of loan as
an Eligible Loan will not, under then existing law, affect the exclusion from
gross income for federal income tax purposes of interest on any Tax-Exempt Notes
then outstanding.

     "Euroclear" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Euroclear Operator" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Euroclear Participants" shall have the meaning assigned thereto on page
[__] of this Prospectus.

                                     -184-
<PAGE>
 
     "Event of Default" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Excess Earnings" shall mean, with respect to the Tax Exempt Series 1997-1
Notes and any other series of Tax-Exempt Notes, the amount, if any, which, if
applied to reduce the yield on all Student Loans Financed, in whole or in part,
with amounts allocated to such Notes, would be necessary to reduce such yield to
the yield on such Notes plus such additional spread as would not cause such
Notes to be "arbitrage bonds" under Section 148 of the Code.

     "ERISA" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "ERISA Plans" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Exchange Act" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Existing Holders" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "FDIC" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Federal Direct Student Loan Program" means the program for providing
Student Loans established under Title IV, Part C of the Higher Education Act.

    
     "Federal Family Education Loan Program" means the program for providing
Student Loans established under Title IV, Part B of the Higher Education 
Act.     

     "Federal Reimbursement Contracts" shall mean any agreement between a
Guarantee Agency and the Secretary of Education, providing for the payment by
the Secretary of Education of amounts authorized to be paid pursuant to the
Higher Education Act, including (but not necessarily limited to) reimbursement
of amounts paid or payable upon defaulted Financed Student Loans and other
student loans guaranteed or insured by the Guarantee Agency and interest subsidy
payments to Holders of qualifying student loans guaranteed or insured by the
Guarantee Agency.

     "Financed", when used with respect to Student Loans or Eligible Loans,
shall mean Student Loans or Eligible Loans, as the case may be, acquired by the
Corporation with moneys in the Acquisition Fund or the Surplus Account, any
Eligible Loans received in exchange for Financed Student Loans upon the sale
thereof or substitution therefor in accordance with the Indenture and any other
Student Loans deemed to be "Financed" with moneys in the Acquisition Fund and
the Surplus Account pursuant to the Indenture, but does not include Student
Loans released from the lien of the Indenture and sold, as permitted in the
Indenture, to any purchaser, including a trustee for the holders of the
Corporation's bonds, notes or other evidences of indebtedness.

     "First Supplemental Indenture" shall mean the First Supplemental Indenture
of Trust, dated as of July 1, 1997, between the Corporation and the Trustee,
setting forth the terms of the Series 1997-1 Notes.

     "Fiscal Year" shall mean the fiscal year of the Corporation as established
from time to time.

     "Fitch" shall mean Fitch Investors Service, L.P., its successors and their
assigns, and, if such partnership shall be dissolved or liquidated or shall no
longer perform the functions of a securities rating agency, "Fitch" shall be
deemed to refer to any other nationally recognized securities rating agency
designated by the Trustee, at the written direction of the Corporation.

     "Government Obligations" shall mean direct obligations of, or obligations
the full and timely payment of the principal of and interest on which are
unconditionally guaranteed by, the United States of America.

                                     -185-
<PAGE>
 
     "Grace Periods" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Gramm-Rudman Law" shall have the meaning assigned thereto on page [__] of
this Prospectus.


     "Guarantee" or "Guaranteed" shall mean, with respect to a Student Loan, the
insurance or guarantee by a Guarantee Agency, to the extent provided in the
Higher Education Act, of the principal of and accrued interest on such Student
Loan, and the coverage of such Student Loan by one or more Federal Reimbursement
Contracts providing, among other things, for reimbursement to the Guarantee
Agency for losses incurred by it on defaulted Financed Student Loans insured or
guaranteed by the Guarantee Agency to the extent provided in the Higher
Education Act.
    
     "Guarantee Agency" shall mean (1) Education Assistance Corporation, and its
successors and assigns, including, without limitation, the Secretary of
Education, (2) Pennsylvania Higher Education Assistance Agency, and its
successors and assigns, including, without limitation, the Secretary of
Education, (3) United Student Aid Funds, Inc., and its successors and assigns,
including, without limitation, the Secretary of Education, (4) Student Loans of
North Dakota and its successors and assigns, including, without limitation, the
Secretary of Education, (5) Northstar Guarantee Inc., and its successors and
assigns, including, without limitation, the Secretary of Education, (6) Great
Lakes Higher Education Corporation, and its successors and assigns, including,
without limitation, the Secretary of Education, (7) Educational Credit
Management Corporation (formerly known as Transitional Guaranty Agency, Inc.),
and its successors and assigns, including, without limitation, the Secretary of
Education, (8) Iowa College Aid Commission, and its successors and assigns,
including, without limitation, the Secretary of Education, (9) Missouri
Coordinating Board for Higher Education, and its successors and assigns,
including, without limitation, the Secretary of Education, (10) Illinois Student
Aid Commission, and its successors and assigns, including, without limitation,
the Secretary of Education, (11) California Student Aid Commission, and its
successors and assigns, including, without limitation, the Secretary of
Education, or (12) any other state agency or private nonprofit institution or
organization which administers a Guarantee Program, subject to confirmation of
ratings on any Outstanding Unenhanced Notes or, if no Unenhanced Notes are then
Outstanding but Other Indenture Obligations are Outstanding, consent of each
Other Beneficiary holding such Outstanding Other Indenture Obligations, as
evidenced in writing to the Trustee by each such Other Beneficiary.

     "Guarantee Agreements" shall mean (1) that certain Lender Agreement for
Guarantee of Student Loans With Federal Reinsurance, dated July 3, 1997, and
that certain Certificate of Comprehensive Insurance, dated September 12, 1997,
between the Trustee and Education Assistance Corporation, (2) that Lender
Agreement for Guarantee of Student Loans With Federal Reinsurance, dated
February 28, 1994, between the Trustee and Pennsylvania Higher Education
Assistance Agency, (3) that certain Agreement to Guarantee Loans, dated July 11,
1997, between the Trustee and United Student Aid Funds, Inc., (4) that certain
Lender Participation Agreement for Insurance, dated July 8, 1997, between the
Trustee and Student Loans of North Dakota, (5) that certain Lender Agreement for
Guarantee of Student Loans With Federal Reinsurance, dated July 15, 1997,
between the Trustee and Northstar Guarantee Inc., (6) that certain Student Loan
Guaranty, dated July 15, 1997, between the Trustee and Great Lakes Higher
Education Corporation, (7) that certain Agreement for Payment on Guarantee of
Student Loans With Federal Reinsurance, dated December 15, 1994, between the
Trustee and Educational Credit Management Corporation (formerly known as
Transitional Guaranty Agency, Inc.), (8) that certain Holder Agreement, dated
July 16, 1997, between the Trustee and Illinois Student Assistance Commission,
(9) that certain Agreement to Guarantee Loans, dated July 15, 1997, and that
certain Agreement to Guarantee PLUS/SLS Loans, dated July 15, 1997, between the
Trustee and Iowa College Aid Commission, (10) that certain Agreement to
Guarantee Loans made by a Commercial Lender, dated July 10, 1997, that certain
Agreement to Guarantee CLAS Program Loans made by a Commercial Lender, dated
July 10, 1997, and that certain Consolidation Loan Program Lender Participation
Agreement, dated July 6, 1997, Addendum to Consolidation Loan Program Lender
Participation Agreement, dated as of June 30, 1997, and Certificate of
Comprehensive Insurance, dated July 17, 1997, between the Trustee and California
Student Aid Commission, (11) that certain Agreement to Guarantee Stafford Loans
Federal PLUS Loans Federal SLS Loans, dated July 15, 1997 between the Trustee
and Missouri Coordinating Board for Higher     

                                     -186-
<PAGE>
 
    
Education, and (13) any other agreement between a Guarantee Agency and the
Trustee providing for the insurance or guarantee by such Guarantee Agency, to
the extent provided in the Higher Education Act, of the principal of and accrued
interest on Student Loans originated or acquired by the Trustee from time to
time, including any supplement thereto or amendment thereof entered into in
accordance with the provisions thereof and of the Indenture.     

     "Guarantee Fund" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Guarantee Payments" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Guarantee Program" shall mean a Guarantee Agency's student loan insurance
program pursuant to which such Guarantee Agency guarantees or insures Student
Loans.

     "Guaranteed Loan" shall mean a Student Loan which is Guaranteed.

     "Higher Education Act" shall mean the Higher Education Act of 1965, as
amended or supplemented from time to time, and all regulations promulgated
thereunder.

     "Hold Order" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Holder", when used with respect to a Note, shall mean the Person in whose
name such Note is registered in the Note Register maintained by the Trustee.

     "Independent", when used with respect to any specified Person, shall mean
such a Person who (i) is in fact independent; (ii) does not have any direct
financial interest or any material indirect financial interest in the
Corporation, other than the payment to be received under a contract for services
to be performed by such Person; and (iii) is not connected with the Corporation
as an official, officer, employee, promoter, underwriter, trustee, partner,
affiliate, subsidiary, director or Person performing similar functions.

     "Indenture" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Indenture Obligations" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Index" shall mean, with respect to a series of Tax Exempt Auction Rate
Series 1997-1 Senior Notes on any Interest Rate Determination Date, (i) for
Auction Periods of 60 days or less, the PSA Index, or, if such rate is not
published by PSA, the Index so determined by the Market Agent, which shall equal
the prevailing rate for bonds rated in the highest short-term rating category by
Moody's and Fitch in respect of issuers most closely resembling the "high grade"
component issuers selected by PSA that are subject to tender by the holders
thereof for purchase on not more than seven days' notice and the interest on
which is (a) variable on a weekly basis, (b) excludable from gross income for
federal income tax purposes, and (c) not subject to an "alternative minimum tax"
or similar tax under the Code, unless all tax-exempt bonds are subject to such
tax, and (ii) for Auction Periods of more than 60 days, the Index so determined
by the Market Agent, which shall equal the average yield on no less than three
publicly offered securities selected by the Market Agent which are offered at
par, have substantially the same underlying security, bear interest determined
for approximately the same period as the relevant Interest Period on the Tax
Exempt Auction Rate Series 1997-1 Senior Notes, bear interest not subject to the
alternative minimum tax, and are rated no lower than "Aa" by Moody's or "AA" by
Fitch. If the Index cannot be determined as provided above, a comparable
substitute index selected by the Market Agent with the approval of an Authorized
Officer of the Corporation may be used.

     "Indirect Participants" shall have the meaning assigned thereto on page
[__] of this Prospectus.

                                     -187-
<PAGE>
 
     "Initial Auction Dates" (i) when used with respect to the Tax Exempt
Auction Rate Series 1997-1 Senior Notes, shall mean the dates set forth as such
on page [__] of this Prospectus, and (ii) when used with respect to the Taxable
Auction Rate Series 1997-1 Senior Notes, shall mean the dates set forth as such
on page [__] of this Prospectus.

     "Insolvency Laws" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Initial Interest Period" shall mean, as to a series of Auction Rate Series
1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes, the period
commencing on the date of issuance thereof and continuing through the day
immediately preceding the Initial Interest Rate Adjustment Date for such series.

     "Initial Interest Rate Adjustment Date" shall mean (i) with respect to the
Series 1997-1A Notes, ________, 1997, (ii) with respect to the Series 1997-1B
Notes, ________, 1997, (iii) with respect to the Series 1997-1C Notes, ________,
1997, (iv) with respect to the Series 1997-1D Notes, ______, 1997, (v) with
respect to the Series 1997-1E Notes, ______, 1997, (vi) with respect to the
Series 1997-1G Notes, ______, 1997, (vii) with respect to the Series 1997-1H
Notes, ______, 1997, (viii) with respect to the Series 1997-1I Notes, ______,
1997, (ix) with respect to the Series 1997-1J Notes, ______, 1997, and (x) with
respect to the Series 1997-1L Notes, ________, 1997.

     "In-State Loans" shall have the meaning assigned thereto on page [__] of
this Prospectus.

    
     "Interest Payment Date" shall mean each regularly scheduled interest
payment date on the Notes which, except in the case of any series of Variable
Rate Notes (as to which such dates shall be specified in the Supplemental
Indenture providing for the issuance thereof), shall be each June 1 and December
1 or, with respect to the payment of interest upon call for redemption or
acceleration of a Note, purchase of a Note by the Trustee on a Mandatory Tender
Date (to the extent such Mandatory Tender Date is designated as an Interest
Payment Date in the related Supplemental Indenture) or the payment of Defaulted
Interest, such dates on which such interest is payable under the Indenture. The
regularly scheduled interest payment dates on the Series 1997-1 Notes shall be
(i) with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes,
the Business Day immediately following the expiration of the Initial Interest
Period for such series and each related Auction Period thereafter, (ii) with
respect to a series of Taxable LIBOR Rate Series 1997-1 Notes, the first day of
each calendar month, commencing ____________, 1997, and (iii) with respect to
the Tax Exempt Series 1997-1 Notes, each June 1 and December 1, commencing
December 1, 1997.     

     "Interest Period" shall mean, with respect to a series of Auction Rate
Series 1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes, the
Initial Interest Period and each period commencing on an Interest Rate
Adjustment Date for such series and ending on the last day before (i) the next
Interest Rate Adjustment Date for such series or (ii) the Stated Maturity of
such series, as applicable.

     "Interest Rate Adjustment Date" shall mean the date on which the interest
rate on a series of Auction Rate Series 1997-1 Senior Notes or Taxable LIBOR
Rate Series 1997-1 Notes is effective, which (i) with respect to a series of
Auction Rate Series 1997-1 Senior Notes, shall be the date of commencement of
each Auction Period, and (ii) with respect to a series of Taxable LIBOR Rate
Series 1997-1 Notes, shall be each Interest Payment Date.

     "Interest Rate Determination Date" shall mean (i) with respect to a series
of Auction Rate Series 1997-1 Senior Notes, the Auction Date, or, if no Auction
Date is applicable to such series, the Business Day immediately preceding the
date of commencement of an Auction Period, and (ii) with respect to a series of
Taxable LIBOR Rate Series 1997-1 Notes, the second Business Day immediately
preceding the date of commencement of an Interest Period (other than the Initial
Interest Period).

                                     -188-
<PAGE>

     
     "Interest Subsidy Agreement" shall have the meaning assigned thereto on
page [__] of this Prospectus.     

     "Interest Subsidy Payments" shall mean interest payments on certain student
loans authorized to be made by the Secretary of Education by Section 428(a) of
the Higher Education Act.

     "Investment Provider" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Investment Securities" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "IRAs" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Issuer" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Lender" shall mean any "eligible lender" (as defined in the Higher
Education Act) permitted to participate as a seller of Student Loans to the
Corporation under the Program and which has received an eligible lender
designation from a Guarantee Agency.

     "Loan Rates" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Mandatory Tender Date" shall mean, with respect to any Note, a date on
which such Note is required to be tendered for purchase by or on behalf of the
Corporation in accordance with the provisions in the Supplemental Indenture
providing for the issuance thereof.

     "Market Agent" shall mean Smith Barney Inc., New York, New York, in such
capacity under the First Supplemental Indenture, or any successor to it in such
capacity.

    
     "Maximum Auction Rate" shall mean (i) with respect to a series of Tax
Exempt Auction Rate Series 1997-1 Senior Notes, the interest rate per annum
equal to the lesser of (a) the product of the Applicable Percentage and the
greater of (1) the After-Tax Equivalent and (2) the Index, and (b) 14%, (ii)
with respect to a series of Taxable Auction Rate Series 1997-1 Senior Notes: (a)
for Auction Periods of 35 days or less, either (1) One-Month LIBOR plus 1.50%
(if the ratings assigned by Moody's and Fitch to the Taxable Auction Rate Series
1997-1 Senior Notes are at least "Aa3" and "AA-", respectively), (2) One-Month
LIBOR plus 2.50% (if any one of the ratings assigned by Moody's and Fitch to the
Taxable Auction Rate Series 1997-1 Senior Notes is less than "Aa3" or "AA-",
respectively, but is at least "A") or (3) One-Month LIBOR plus 3.50% (if any one
of the ratings assigned by Moody's and Fitch to the Taxable Auction Rate Series
1997-1 Senior Notes is less than "A"); or (b) for Auction Periods of greater
than 35 days, either (1) the greater of One-Month LIBOR or Three-Month LIBOR,
plus, in either case, 1.50% (if the ratings assigned by Moody's and Fitch to the
Taxable Auction Rate Series 1997-1 Senior Notes are at least "Aa3", and "AA-",
respectively), (2) the greater of One-Month LIBOR or Three-Month LIBOR, plus, in
either case, 2.50% (if any one of the ratings assigned by Moody's and Fitch to
the Taxable Auction Rate Series 1997-1 Senior Notes is less than "Aa3" or "AA-",
respectively, but is at least "A") or (3) the greater of One-Month LIBOR or
Three-Month LIBOR, plus, in either case, 3.50% (if any one of the ratings
assigned by Moody's and Fitch to the Taxable Auction Rate Series 1997-1 Senior
Notes is less than "A"). For purposes of the Auction Agent and the Auction
Procedures, the ratings referred to in this definition shall be the last ratings
of which the Auction Agent shall have been given notice pursuant to the Auction
Agent Agreement.     

     "Monthly Payment Date" shall mean the 12th day of each calendar month (or,
if such 12th day is not a Business Day, the next preceding Business Day);
provided that any transfers to be made from the Revenue Fund on a Monthly
Payment Date shall, as to amounts therein constituting payments in respect of
Financed Student Loans, include only such payments as have been deposited in the
Revenue Fund as of the last day of the preceding calendar month.

                                     -189-
<PAGE>
 
     "Monthly Servicing Report" shall mean the monthly report prepared by the
Corporation or the Servicer in accordance with the Indenture.

     "Moody's" shall mean Moody's Investors Service, Inc., its successors and
their assigns, and, if such corporation shall no longer perform the functions of
a securities rating agency, a successor designated by the Trustee at the
direction of the Corporation.

    
     "Net Loan Rate" shall mean, with respect to any Interest Period for a
series of Taxable Auction Rate Series 1997-1 Senior Notes or Taxable LIBOR Rate
Series 1997-1 Notes commencing during a given month, the rate of interest per
annum (rounded to the next highest .01%) equal to (i) the weighted average
Effective Interest Rate of Student Loans in the Series 1997-1 Taxable
Acquisition Account, determined as of the last day of the second preceding
month, less (ii) the Administrative Cost and Note Fee Rate.     

     "New Borrower" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "1933 Act" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "1980 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1981 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1986 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1987 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

         
     "1989 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1992 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1993 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "1993 Technical Amendments" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "1997 Amendments" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "91-day T-Bill Rate" shall have the meaning assigned thereto on page [__]
of this Prospectus.

    
     "Non-Payment Rate" shall mean (i) with respect to a series of Tax Exempt
Auction Rate Series 1997-1 Senior Notes, the interest rate per annum equal to
the lesser of (a) 265% (as such percentage may be adjusted pursuant to the
provisions of the First Supplemental Indenture described under "Auction of the
Auction Rate Series 1997-1 Senior Notes -- Changes in Auction Terms -- Changes
in Percentages Used in Determining All Hold Rate, Maximum Auction Rate and Non-
Payment Rate with respect to the Tax Exempt Auction Rate Series 1997-1 Senior
Notes") of the Index and (b) 14%, and (ii) with respect to a series of Taxable
Auction Rate Series 1997-1 Senior Notes, the lesser of (a) One-Month LIBOR plus
1.50% and (b) 18%.     

     "Note Fees" shall mean the fees, costs and expenses, excluding Costs of
Issuance, of the Trustee and any Paying Agents, Authenticating Agent,
Remarketing Agents, Depositaries, Auction Agents, Broker-Dealers, Deposit
Agents, Bond Counsel, Note Registrar or Accountants incurred by the Corporation
in carrying out and administering its powers, duties and functions under (1) its
articles of incorporation, its bylaws, the Student Loan Purchase Agreements, any
Servicing Agreement, the Contract of Insurance, the Guarantee Agreements, the
Program, the Higher Education Act or any requirement of the laws of the United
States or the State with respect to the Program,

                                     -190-
<PAGE>
 
as such powers, duties and functions relate to Financed Student Loans, (2) any
Swap Agreements and any Credit Enhancement Facilities (other than any amounts
payable thereunder which constitute Other Indenture Obligations), (3) any
Remarketing Agreement, Depositary Agreement, Auction Agent Agreement or Broker-
Dealer Agreement and (4) the Indenture.

     "Noteholder" shall mean the Holder of a Note.

     "Notes" shall mean the Series 1997-1 Notes and any additional notes
hereafter issued under the Indenture.

     "One-Month LIBOR" shall mean, with respect to a series of Taxable Auction
Rate Series 1997-1 Senior Notes or Taxable LIBOR Rate Series 1997-1 Notes, the
rate of interest per annum equal to the rate per annum at which United States
dollar deposits having a maturity of one month are offered to prime banks in the
London interbank market which appear on the Reuters Screen LIBOR Page as of
approximately 11:00 a.m., London time, on the applicable Interest Rate
Determination Date. If at least two such quotations appear, One-Month LIBOR will
be the arithmetic mean (rounded upwards, if necessary, to the nearest .01%) of
such offered rates. If fewer than two such quotes appear, One-Month LIBOR will
be determined at approximately 11:00 a.m., London time, on the applicable
Interest Rate Determination Date on the basis of the rate at which deposits in
United States dollars having a maturity of one month are offered to prime banks
in the London interbank market by four major banks in the London interbank
market selected by (i) the Auction Agent after consultation with the Trustee or
(ii) the Trustee, as applicable, and in a principal amount of not less than U.S.
$1,000,000 and that is representative for a single transaction in such market at
such time. The Auction Agent or the Trustee, as applicable, will request the
principal London office of each such bank to provide a quotation of its rate. If
at least two quotations are provided, One-Month LIBOR will be the arithmetic
mean (rounded upwards, if necessary, to the nearest .01%) of such offered rates.
If fewer than two quotations are provided, One-Month LIBOR will be the
arithmetic mean (rounded upwards, if necessary, to the nearest .01%) of the
rates quoted at approximately 11:00 a.m., New York City time, on the applicable
Interest Rate Determination Date by three major banks in New York, New York,
selected by (x) the Auction Agent after consultation with the Trustee or (y) the
Trustee, as applicable, for loans in United States dollars to leading European
banks having a maturity of one month and in a principal amount equal to an
amount of not less than U.S. $1,000,000 and that is representative for a single
transaction in such market at such time; provided, however, that if the banks
selected as aforesaid are not quoting as mentioned in this sentence, One-Month
LIBOR will be the One-Month LIBOR in effect for the immediately preceding
Interest Period.

     "Original Issuer" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Original Issuer Student Loan Purchase Agreements" shall have the meaning
assigned thereto on page [__] of this Prospectus.

     "Order" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Other Beneficiary" shall mean an Other Senior Beneficiary or an Other
Subordinate Beneficiary.

     "Other Indenture Obligations" shall mean, collectively, the Other Senior
Obligations and Other Subordinate Obligations.

     "Other Senior Beneficiary" shall mean a Person who is a Senior Beneficiary
other than as a result of ownership of Senior Notes.

     "Other Senior Obligations" shall mean the Corporation's obligations to pay
any amounts under any Senior Swap Agreements and any Senior Credit Enhancement
Facilities.

                                     -191-
<PAGE>
 
     "Other Subordinate Beneficiary" shall mean a Person who is a Subordinate
Beneficiary other than as a result of ownership of Subordinate Notes.

     "Other Subordinate Obligations" shall mean the Corporation's obligations to
pay any amounts under any Subordinate Swap Agreements and any Subordinate Credit
Enhancement Facilities.

     "Outstanding" shall mean (i) when used with respect to Notes, all Notes
other than (a) any Notes deemed no longer Outstanding as a result of the
purchase, payment or defeasance thereof as described under "Summary of the
Indenture -- Discharge of Notes and the Indenture", (b) any Notes surrendered
for transfer or exchange for which another Note has been issued under the
Indenture, (c) with respect to any request, demand, authorization, direction,
notice, consent or waiver under the Indenture, Notes owned by the Corporation to
the extent the Trustee knows that such Notes are so owned, or (d) any Notes
Deemed Tendered, and (ii) when used with respect to Other Indenture Obligations,
all Other Indenture Obligations which have become, or may in the future become,
due and payable and which have not been paid or otherwise satisfied.

     "Participant" shall mean a member of, or participant in, the Securities
Depository.

     "Parties in Interest" shall have the meaning assigned thereto on page [__]
of this Prospectus.

    
     "Paying Agent" shall mean the Trustee and any other commercial bank
designated pursuant to the Indenture as a place at which principal of, premium,
if any, or interest on any Note is payable.     

     "Payment Default" shall mean, with respect to a series of Auction Rate
Series 1997-1 Senior Notes, (i) a default in the due and punctual payment of any
installment of interest on such series, or (ii) a default in the due and
punctual payment of any interest on and principal of such series at maturity.

     "Person" shall mean any individual, corporation, partnership, joint
venture, association, joint stock company, trust, incorporated organization or
government or any agency or political subdivision thereof.

     "PHEAA" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "PHEAA Act" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "PHEAA Bond Fund" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Plan Assets Regulation" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Plan for Doing Business" shall mean the plan adopted by the Original
Issuer as required by Section 438(e) of the Higher Education Act.

     "Pledged Funds and Accounts" shall have the meaning assigned thereto on
page [__] of this Prospectus.

     "Pledged Revenues" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Plus Loan" shall mean a Student Loan made pursuant to Section 428B of the
Higher Education Act.

     "Potential Bid Orders" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Potential Holders" shall have the meaning assigned thereto on page [__] of
this Prospectus.

                                     -192-
<PAGE>
 
     "Prepayment Date", when used with respect to any Note, a portion of the
Principal Amount of which is to be paid prior to its Stated Maturity, shall mean
the date fixed for such prepayment by or pursuant to the Indenture.

     "Principal Amount", when used with respect to a Note, shall mean the
original principal amount of such Note less all payments previously made to the
Holder thereof in respect of principal.

     "Principal Balance", when used with respect to a Student Loan, shall mean
the unpaid principal amount thereof (including any unpaid capitalized interest
thereon that is authorized to be capitalized under the Higher Education Act for
purposes of Special Allowance Payments, federal interest subsidy payments, a
borrower's liability to a lender and the amount of the lender's loss on a
guarantee or insurance claim) as of a given date.

     "Principal Office" shall mean (i) when used with respect to the Trustee,
the principal corporate trust office of the Trustee, and (ii) when used with
respect to a Paying Agent (other than the Trustee), an Authenticating Agent, the
Note Registrar, a Depositary, a Remarketing Agent, an Auction Agent or a Broker-
Dealer, such office designated in writing to the Trustee and the Corporation as
the location of its principal office for the performance of its duties as Paying
Agent, Authenticating Agent, Note Registrar, Depositary, Remarketing Agent,
Auction Agent or Broker-Dealer, as the case may be, under the Indenture.

     "Principal Payment Date" shall mean the Stated Maturity of principal of any
Serial Note and the Sinking Fund Payment Date for any Term Note, which, unless
otherwise specified with respect to any series of Variable Rate Notes in the
Supplemental Indenture providing for the issuance thereof, shall occur on a June
1 or a December 1.

     "Program" shall mean the program to be administered by the Original Issuer
(or, after the Section 150(d)(3) Transfer, the Servicer) for the purchase of
Student Loans from Lenders or origination of Student Loans in order to increase
the supply of moneys available for new Student Loans, thereby assisting students
in obtaining a post-secondary school education.

     "PSA" shall mean the Public Securities Association, its successors and
assigns.

     "PSA Index" shall mean, with respect to a series of the Tax Exempt Auction
Rate Series 1997-1 Senior Notes, a rate determined on the basis of the seven-day
high grade market index of tax-exempt variable rate demand obligations, as
produced by Municipal Market Data and published or made available by the PSA or
any Person acting in cooperation with or under the sponsorship of PSA and
acceptable to the Market Agent.

     "PTCE" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Purchase Date" shall mean, with respect to a Demand Note, the date
specified in a purchase demand (provided that such date is prior to any
applicable conversion date and is not less than the required number of calendar
days after receipt of such purchase demand by the Depositary) as the date on
which the Holder of the Demand Note identified in such purchase demand is
demanding purchase of such Note, or a specified portion thereof, in accordance
with the applicable provisions of the related Supplemental Indenture, or the
next preceding or succeeding Business Day, as provided for in such Supplemental
Indenture, if such date is not a Business Day.

     "Qualified Retirement Plans" shall have the meaning assigned thereto on
page [__] of this Prospectus.

     "Rating Agency" shall mean any rating agency that shall have an outstanding
rating on any of the Notes pursuant to request by the Corporation.

                                     -193-
<PAGE>
 
     "Rating Category" shall mean one of the general rating categories of a
Rating Agency, without regard to any refinement or gradation of such rating
category by a numerical modifier or otherwise.

     "Rebate Amount" shall have the meaning assigned thereto on page [__] of
this Prospectus.
    
     "Redemption Date," when used with respect to any Note called for
redemption, shall mean the date fixed for such redemption by or pursuant to the
Indenture.

     "Redemption Price," when used with respect to any Note called for
redemption, means the price at which it is to be redeemed pursuant to the
Indenture.     

     "Regular Record Date" shall mean, with respect to an Interest Payment Date
for any series of Notes, the record date for the payment of interest established
by the Indenture and the Supplemental Indenture pursuant to which such series of
Notes was issued.

     "Refunded Obligations" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Remarketing Agent" shall mean, with respect to any series of Notes, any
securities dealer designated as such with respect to such Notes pursuant to the
provisions of the Indenture and its successor or successors and any securities
dealer at any time substituted in its place pursuant to the Indenture.

     "Remarketing Agreement" shall mean an agreement between a Remarketing Agent
and the Corporation setting forth the rights and obligations of the Remarketing
Agent acting in such capacity under the Indenture, including any supplement
thereto or amendment thereof entered into in accordance with the provisions
thereof.

     "Repeat Borrower" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Reserve Fund Requirement" shall mean, at any time, an amount equal to the
greater of (1) 2.00% of the aggregate Principal Amount of Senior Notes and
Subordinate Notes then Outstanding, and (2) $500,000; or, as determined upon the
issuance of any Senior Notes or any Subordinate Notes, such lesser or greater
amount as will not cause any Rating Agency to lower or withdraw any rating on
any Outstanding Unenhanced Notes, as confirmed in writing to the Trustee by each
Rating Agency, or, if no Unenhanced Notes are then Outstanding but Other
Indenture Obligations are Outstanding and the Reserve Fund Requirement is to be
reduced, such lesser amount as is acceptable to the Other Beneficiaries entitled
to such Other Indenture Obligations, as evidenced in writing to the Trustee by
each such Other Beneficiary. In calculating the Reserve Fund Requirement, all
Notes to be defeased by a series of refunding Notes shall be deemed not
Outstanding as of the date of calculation.

     "Reuters Screen LIBOR Page" shall mean the display designated as page
"LIBOR" on the Reuters Monitor Money Rates Service (or such other page as may
replace the LIBOR page for the purposes of displaying London interbank offered
rates of major banks).

     "Sallie Mae" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "S&P" shall mean Standard & Poor's, a division of McGraw-Hill Inc., its
successors and assigns.

     "Secretary of Education" shall mean the Commissioner of Education,
Department of Health, Education and Welfare of the United States, and the
Secretary of the United States Department of Education (who succeeded to the
functions of the Commissioner of Education pursuant to the Department of
Education Organization Act), or any other officer, board, body, commission or
agency succeeding to the functions thereof under the Higher Education Act.

                                     -194-
<PAGE>
 
     "Section 150(d)(3) Transfer" shall mean the transfer of all of the
right, title and interest in and to the Trust Estate from the Original Issuer to
SLFC, and from SLFC to the Corporation, together with the assumption by the
Corporation of all of the obligations and liabilities of the Original Issuer
under the Indenture and under the Notes and any Other Indenture Obligations, all
in accordance with Section 150(d)(3) of the Code.

     "Securities Depository" shall mean The Depository Trust Company, New
York, New York, as depository of the Series 1997-1 Notes, and its successors and
assigns, or, if (i) the then-existing Securities Depository resigns from its
functions as depository of the Series 1997-1 Notes or (ii) the Corporation
discontinues use of the Securities Depository pursuant to the provisions of the
First Supplemental Indenture, then any other securities depository which agrees
to follow the procedures required to be followed by a securities depository in
connection with the Series 1997-1 Notes and which is selected by the Corporation
with the consent of the Trustee.

     "Sell Order" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Seller's Broker-Dealer" shall have the meaning assigned thereto on
page [__] of this Prospectus.

     "Senior Asset Requirement" shall mean, as of the date of
determination, that:

          (a)  the Senior Percentage is at least equal to 110% (or
     such lower percentage specified in a Corporation certificate
     delivered to the Trustee which, if Unenhanced Senior Notes are
     Outstanding, shall not result in the lowering or withdrawal of
     the outstanding rating assigned by any Rating Agency to any of
     the Unenhanced Senior Notes Outstanding, as evidenced in writing
     to the Trustee by each such Rating Agency, or, if no Unenhanced
     Senior Notes are Outstanding but Other Senior Obligations are
     Outstanding, is acceptable to the Other Senior Beneficiaries
     entitled to such Other Senior Obligations, as evidenced in
     writing to the Trustee by each such Other Senior Beneficiary),
     and

          (b)  the Subordinate Percentage is at least equal to 100%
     (or such lower percentage specified in a Corporation certificate
     delivered to the Trustee which, if Unenhanced Subordinate Notes
     are Outstanding, shall not result in the lowering or withdrawal
     of the outstanding rating assigned by any Rating Agency to any of
     the Unenhanced Subordinate Notes Outstanding, as evidenced in
     writing to the Trustee by each such Rating Agency, or, if no
     Unenhanced Subordinate Notes are Outstanding but Other
     Subordinate Obligations are Outstanding, is acceptable to the
     Other Subordinate Beneficiaries entitled to such Other
     Subordinate Obligations, as evidenced in writing to the Trustee
     by each such Other Subordinate Beneficiary).

     "Senior Beneficiaries" shall mean (i) the Holders of any Outstanding
Senior Notes, and (ii) any Senior Credit Facility Provider and any Senior Swap
Counterparty entitled to Other Senior Obligations then Outstanding.

     "Senior Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Senior Credit Enhancement Facility in the Supplemental
Indenture pursuant to which such Credit Enhancement Facility is furnished by the
Corporation.

     "Senior Credit Facility Provider" shall mean any Person who provides a
Senior Credit Enhancement Facility.

     "Senior Notes" shall mean the Series 1997-1 Senior Notes and any other
Notes designated in a Supplemental Indenture as Senior Notes, which are secured
under the Indenture on a basis senior to any Subordinate Obligations and any
Class C Notes, and on a parity with other Senior Obligations.

     "Senior Obligations" shall mean, collectively, the Senior Notes and
the Other Senior Obligations.

                                     -195-
<PAGE>
 
     "Senior Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Senior Notes plus accrued interest
thereon, (ii) accrued Corporation Swap Payments under Senior Swap Agreements and
(iii) other payments accrued and owing by the Corporation on Other Senior
Obligations.

     "Senior Swap Agreement" shall mean a Swap Agreement designated as a
Senior Swap Agreement in the Supplemental Indenture pursuant to which such Swap
Agreement is furnished by the Corporation.

     "Senior Swap Counterparty" shall mean any Person who provides a Senior Swap
Agreement.

     "Series 1997-1 Excess Earnings Sub-Account" means the Sub-Account of that
name created within the Excess Earnings Account under the Indenture.

     "Series 1997-1 Notes" shall mean, collectively, the Series 1997-1 Senior
Notes and the Series 1997-1 Subordinate Notes.

     "Series 1997-1 Senior Notes" shall mean, collectively, the Series 1997-1A
Notes, the Series 1997-1B Notes, the Series 1997-1C Notes, the Series 1997-1D
Notes, the Series 1997-1E Notes, the Series 1997-1F Notes, the Series 1997-1G
Notes, the Series 1997-1H Notes, the Series 1997-1I Notes and the Series 1997-1J
Notes.

     "Series 1997-1 Subordinate Notes" shall mean, collectively, the Series
1997- 1K Notes and the Series 1997-1L Notes.
    
     "Series 1997-1A Notes" shall mean the Corporation's Tax Exempt Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1A, issued
under the Indenture.

     "Series 1997-1B Notes" shall mean the Corporation's Tax Exempt Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1B, issued
under the Indenture.

     "Series 1997-1C Notes" shall mean the Corporation's Tax Exempt Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1C, issued
under the Indenture.

     "Series 1997-1D Notes" shall mean the Corporation's Tax Exempt Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1D, issued
under the Indenture.

     "Series 1997-1E Notes" shall mean the Corporation's Tax Exempt Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1E, issued
under the Indenture.

     "Series 1997-1F Notes" shall mean the Corporation's Tax Exempt Fixed
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1F,
issued under the Indenture.

     "Series 1997-1G Notes" shall mean the Corporation's Taxable Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1G, issued
under the Indenture.

     "Series 1997-1H Notes" shall mean the Corporation's Taxable Auction
Rate Student Loan Asset-Backed Callable Notes, Senior Series 1997-1H, issued
under the Indenture.

     "Series 1997-1I Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1I, issued under
the Indenture.     

                                     -196-
<PAGE>

     
     "Series 1997-1J Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Senior Series 1997-1J, issued under
the Indenture.

     "Series 1997-1K Notes" shall mean the Corporation's Tax Exempt Fixed
Rate Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1K,
issued under the Indenture.

     "Series 1997-1L Notes" shall mean the Corporation's Taxable LIBOR Rate
Student Loan Asset-Backed Callable Notes, Subordinate Series 1997-1L, issued
under the Indenture.     

     "Series 1997-1 Tax Exempt Acquisition Account" means the Account of that
name created within the Acquisition Fund under the Indenture.

     "Series 1997-1 Tax Exempt Reserve Account" means the Account of that name
created within the Reserve Fund under the Indenture.

     "Series 1997-1 Tax Exempt Retirement Sub-Account" means the Sub-Account of
that name created within the Retirement Account under the Indenture.

     "Series 1997-1 Tax Exempt Surplus Sub-Account" means the Sub-Account of
that name created within the Surplus Account under the Indenture.

     "Series 1997-1 Taxable Acquisition Account" means the Account of that name
created within the Acquisition Fund under the Indenture.

     "Series 1997-1 Taxable Reserve Account" means the Account of that name
created within the Reserve Fund under the Indenture.

     "Series 1997-1 Taxable Retirement Sub-Account" means the Sub-Account of
that name created within the Retirement Account under the Indenture.

     "Series 1997-1 Taxable Surplus Sub-Account" means the Sub-Account of that
name created within the Surplus Account under the Indenture.

     "Service" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Servicer" shall mean SLFC and any other organization with which the
Corporation and the Trustee have entered into a Servicing Agreement, subject to
confirmation of ratings on any Outstanding Unenhanced Notes or, if no Unenhanced
Notes are then Outstanding but Other Indenture Obligations are Outstanding,
consent of each Other Beneficiary entitled to such Other Indenture Obligations.

     "Servicing Agreement" shall mean the SLFC Servicing Agreement, and any
other agreement among the Corporation, the Trustee and a Servicer under which
the Servicer agrees to act as the Corporation's and/or the Trustee's agent or
provides services or facilities (including, without limitation, computer
hardware or software) in connection with the administration and collection of
Financed Student Loans in accordance with the Indenture.

     "Servicing Fees" shall mean any fees payable by the Corporation to a
Servicer in respect of Financed Student Loans pursuant to the provisions of a
Servicing Agreement.

    
     "Sinking Fund Payment Date" shall mean the date on which any Term Note is
to be called for redemption pursuant to the sinking fund redemption provisions
of the Supplemental Indenture providing for the issuance thereof, or, if not so
called for redemption, the Stated Maturity thereof.     

                                     -197-
<PAGE>
 
     "SLFC" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "SLFC Servicing Agreement" shall have the meaning assigned thereto on
page [__] of this Prospectus.

     "SLS Loan" shall mean a Student Loan made pursuant to former Section 428A
of the Higher Education Act.

     "Special Allowance Payments" shall mean special allowance payments
authorized to be made by the Secretary of Education by Section 438 of the Higher
Education Act, or similar allowances authorized from time to time by federal law
or regulation.

     "Special Prepayment Amount" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Special Redemption and Prepayment Account Requirement" (i) with respect to
the Taxable LIBOR Rate Series 1997-1 Notes, shall mean an amount equal to the
Special Prepayment Amount, and (ii) with respect to any other series of Notes,
shall mean the amount described in the Supplemental Indenture providing for the
issuance thereof.

     "Specific Rating Category" shall mean a specific rating category of a
Rating Agency, taking into account any refinement or gradation of a Rating
Category by a numerical or other qualifier. For so long as any of the Notes are
rated by Moody's: (a) references to the highest applicable Specific Rating
Category shall be, with respect to obligations or investments having a term of
less than one year, to a rating of "P-1" (or such rating as Moody's shall advise
the Trustee is comparable to "P-1" under any revised rating schedule), and with
respect to obligations or investments having a term of one year or longer, to a
rating of "Aaa" (or such rating as Moody's shall advise the Trustee is
comparable to "Aaa" under any revised rating schedule); and (b) references to
the third highest applicable Specific Rating Category shall be, with respect to
obligations or investments having a term of one year or longer, to a rating of
"Aa2" (or such rating as Moody's shall advise the Trustee is comparable to "Aa2"
under any revised rating schedule). For so long as any of the Notes are rated by
Fitch: (a) references to the highest applicable Specific Rating Category shall
be, with respect to obligations or investments having a term of less than one
year, to a rating of "F-1+" (or, if Fitch revises its rating schedule from time
to time, such rating as Fitch shall advise the Trustee in writing is comparable
to "F-1+" under such revised rating schedule), and with respect to obligations
or investments having a term of one year or longer, to a rating of "AAA" (or, if
Fitch revises its rating schedule from time to time, such rating as Fitch shall
advise the Trustee in writing is comparable to "AAA" under such revised rating
schedule); and (b) references to the third highest applicable Specific Rating
Category shall be, with respect to obligations or investments having a term of
one year or longer, to a rating of "AA" (or, if Fitch revises its rating
schedule from time to time, such rating as Fitch shall advise the Trustee in
writing is comparable to "AA" under such revised rating schedule).

     "Stafford Loan" shall mean a Student Loan made pursuant to Section 428 of
the Higher Education Act.

     "Stated Maturity," when used with respect to any Note or any installment of
interest thereon, shall mean the date specified in such Note as the fixed date
on which principal of such Note or such installment of interest is due and
payable.

     "Statutory Corporate Tax Rate" shall mean, with respect to a series of Tax
Exempt Auction Rate Series 1997-1 Senior Notes, the highest tax bracket
(expressed in decimals) applicable at the time of determination of the After-Tax
Equivalent on the income tax of any corporation, as set forth in Section 11 of
the Code or any successor section, without regard to any minimum additional tax
provision. The "Statutory Corporate Tax Rate", as of _________, 1997, is .35.

     "Student Loan" shall mean a loan to a borrower for post-secondary
education.

                                     -198-
<PAGE>
 
     "Student Loan Portfolio" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Student Loan Purchase Agreements" shall mean all agreements between the
Original Issuer or the Corporation and a Lender providing for the sale by such
Lender to the Corporation or the Trustee on behalf of the Corporation (or to the
Original Issuer prior to the Date of Issuance) of Student Loans Financed or to
be Financed under the Indenture and substantially in the forms which are on file
with the Trustee, including amendments thereto made in accordance with the
Indenture.

     "Sub-Account" shall mean any subaccount of an Account created by a
Supplemental Indenture.

     "Submission Deadline" shall have the meaning assigned thereto on page [ ]
of this Prospectus.

     "Submitted Bid" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Submitted Hold Order" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Submitted Orders" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Submitted Sell Order" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Subordinate Beneficiaries" shall mean (i) the Holders of any Outstanding
Subordinate Notes, and (ii) any Subordinate Credit Facility Provider and any
Subordinate Swap Counterparty entitled to any Other Subordinate Obligations then
Outstanding.

     "Subordinate Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Subordinate Credit Enhancement Facility in the
Supplemental Indenture pursuant to which such Credit Enhancement Facility is
furnished by the Corporation.

     "Subordinate Credit Facility Provider" shall mean any Person who provides a
Subordinate Credit Enhancement Facility.

     "Subordinate Notes" shall mean the Series 1997-1 Subordinate Notes and any
other Notes designated in a Supplemental Indenture as Subordinate Notes, which
are secured under the Indenture on a basis subordinate to any Senior
Obligations, on a parity with other Subordinate Obligations and on a basis
senior to any Class C Notes.

     "Subordinate Obligations" shall mean, collectively, the Subordinate Notes
and the Other Subordinate Obligations.

     "Subordinate Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Senior Notes and Subordinate Notes
plus accrued interest thereon, (ii) accrued Corporation Swap Payments and (iii)
other payments accrued and owing by the Corporation on Other Indenture
Obligations.

     "Subordinate Swap Agreement" shall mean a Swap Agreement designated as a
Subordinate Swap Agreement in the Supplemental Indenture pursuant to which such
Swap Agreement is furnished by the Corporation.

     "Subordinate Swap Counterparty" shall mean any Person who provides a
Subordinate Swap Agreement.

     "Sufficient Bids" shall have the meaning assigned thereto on page [__] of
this Prospectus.

                                     -199-
<PAGE>
 
     "Supplemental Indenture" shall mean any amendment of or supplement to
the Indenture made in accordance with the provisions thereof. (See "Summary of
the Indenture -- Supplemental Indentures".)

     "Swap Agreement" shall mean, collectively, (a) an interest rate exchange
agreement between the Corporation and a Swap Counterparty, as originally
executed and as amended or supplemented, or other interest rate hedge agreement
between the Corporation and a Swap Counterparty, as originally executed and as
amended or supplemented, in each case approved by each Rating Agency, for the
purpose of converting, in whole or in part, (i) the Corporation's fixed interest
rate liability on all or a portion of any Notes to a variable rate liability,
(ii) the Corporation's variable rate liability on all or a portion of the Notes
to a fixed rate liability, or (iii) the Corporation's variable rate liability on
all or a portion of the Notes to a different variable rate liability, and (b)
any guarantee of the Swap Counterparty's obligations under such interest rate
exchange agreement.

     "Swap Counterparty" shall mean any Person with whom the Corporation shall,
from time to time, enter into a Swap Agreement.

     "Tax-Exempt Notes" shall mean the Tax Exempt Series 1997-1 Notes and
each other series of Notes that is issued with the intent that interest thereon
be excludable from gross income for purposes of federal income taxation, as
evidenced by an opinion of Bond Counsel to that effect delivered upon issuance
of such series of Notes.

     "Tax Exempt Auction Rate Series 1997-1 Senior Notes" shall mean,
collectively, the Series 1997-1A Notes, the Series 1997-1B Notes, the Series
1997-1C Notes, the Series 1997-D Notes and the Series 1997-E Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Notes" shall mean, collectively, the
Tax Exempt Fixed Rate Series 1997-1 Senior Notes and the Tax Exempt Fixed Rate
Series 1997-1 Subordinate Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Senior Notes" shall mean the Series
1997-1F Notes.

     "Tax Exempt Fixed Rate Series 1997-1 Subordinate Notes" shall mean the
Series 1997-1K Notes.

     "Tax-Favored Plans" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "Tax Matters Certificate" shall mean, with respect to a series of Tax-
Exempt Notes, the applicable Original Issuer or Corporation certificate or
certificates relating to arbitrage and other tax matters delivered in connection
with the issuance of such series of Notes, as the same may be amended or
supplemented in accordance with its or their terms.

     "Taxable Auction Rate Series 1997-1 Senior Notes" shall mean, collectively,
the Series 1997-1G Notes and the Series 1997-1H Notes.

     "Taxable LIBOR Rate Series 1997-1 Notes" shall mean, collectively, the
Taxable LIBOR Rate Series 1997-1 Senior Notes and the Taxable LIBOR Rate Series
1997-1 Subordinate Notes.

     "Taxable LIBOR Rate Series 1997-1 Senior Note Initial Interest Rate" shall
mean the interest rate to be borne by a series of Taxable LIBOR Rate Series
1997-1 Senior Notes for the Initial Interest Period therefor, as set forth in
the First Supplemental Indenture.

     "Taxable LIBOR Rate Series 1997-1 Senior Note Interest Rate" shall
mean the rate of interest per annum borne by a series of Taxable LIBOR Rate
Series 1997-1 Senior Notes, which, during the Initial Interest Period for such
series, shall be the Taxable LIBOR Rate Series 1997-1 Senior Note Initial
Interest Rate, and during each Interest Period thereafter, shall be the lesser
of (i) One-Month LIBOR plus the Taxable LIBOR Rate Series 1997-1 Senior Note
Spread, or (ii) the Net Loan Rate.

                                     -200-
<PAGE>
 
     "Taxable LIBOR Rate Series 1997-1 Senior Note LIBOR-Based Rate" shall have
the meaning assigned thereto on page [__] of this Prospectus.

     "Taxable LIBOR Rate Series 1997-1 Senior Note Spread" shall mean ___% per
annum, with respect to the Series 1997-1I Notes, and ___% per annum, with
respect to the Series 1997-1J Notes.

     "Taxable LIBOR Rate Series 1997-1 Senior Notes" shall mean,
collectively, the Series 1997-1I Notes and the Series 1997-1J Notes.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Initial Interest Rate"
shall mean the interest rate to be borne by the Taxable LIBOR Rate Series 1997-1
Subordinate Notes for the Initial Interest Period therefor, as set forth in the
First Supplemental Indenture.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Interest Rate" shall
mean the rate of interest per annum borne by the Taxable LIBOR Rate Series 1997-
1 Subordinate Notes, which, during the Initial Interest Period for such series,
shall be the Taxable LIBOR Rate Series 1997-1 Subordinate Note Initial Interest
Rate, and during each Interest Period thereafter, shall be the lesser of (i) 
One-Month LIBOR plus the Taxable LIBOR Rate Series 1997-1 Subordinate Note
Spread or (ii) the Net Loan Rate.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note LIBOR-Based Rate" shall
have the meaning assigned thereto on page [__] of this Prospectus.

     "Taxable LIBOR Rate Series 1997-1 Subordinate Note Spread" shall mean ___%
per annum .

     "Taxable LIBOR Rate Series 1997-1 Subordinate Notes" shall mean the Series
1997-1L Notes.

    
     "Taxable Series 1997-1 Notes" shall mean, collectively, the Taxable Auction
Rate Series 1997-1 Senior Notes and the Taxable LIBOR Rate Series 1997-1 
Notes.     

     "Terms and Conditions" shall have the meaning assigned thereto on page [__]
of this Prospectus.

     "Three-Month LIBOR" shall mean, with respect to a series of Taxable Auction
Rate Series 1997-1 Senior Notes, the rate of interest per annum equal to the
rate per annum at which United States dollar deposits having a maturity of three
months are offered to prime banks in the London interbank market which appear on
the Reuters Screen LIBOR Page as of approximately 11:00 a.m., London time, on
the applicable Interest Rate Determination Date. If at least two such quotations
appear, Three-Month LIBOR will be the arithmetic mean (rounded upwards, if
necessary, to the nearest .01%) of such offered rates. If fewer than two such
quotes appear, Three-Month LIBOR will be determined at approximately 11:00 a.m.,
London time, on the applicable Interest Rate Determination Date on the basis of
the rate at which deposits in United States dollars having a maturity of three
months are offered to prime banks in the London interbank market by four major
banks in the London interbank market selected by (i) the Auction Agent after
consultation with the Trustee or (ii) the Trustee, as applicable, and in a
principal amount of not less than U.S. $1,000,000 and that is representative for
a single transaction in such market at such time. The Auction Agent or the
Trustee, as applicable, will request the principal London office of each of such
banks to provide a quotation of its rate. If at least two quotations are
provided, Three-Month LIBOR will be the arithmetic mean (rounded upwards, if
necessary, to the nearest .01%) of such offered rates. If fewer than two
quotations are provided, Three-Month LIBOR will be the arithmetic mean (rounded
upwards, if necessary, to the nearest .01%) of the rates quoted at approximately
11:00 a.m., New York City time on the applicable Interest Rate Determination
Date by three major banks in New York, New York, selected by (x) the Auction
Agent after consultation with the Trustee or (y) the Trustee, as applicable, for
loans in United States dollars to leading European banks having a maturity of
three months and in a principal amount equal to an amount of not less than U.S.
$1,000,000 and that is representative for a single transaction in such market at
such time; provided, however, that if the banks selected

                                     -201-
<PAGE>
 
as aforesaid are not quoting as mentioned in this sentence, Three-Month LIBOR
will be the Three-Month LIBOR in effect for the immediately preceding Interest
Period.

     "Trust Estate" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Trust Funds" shall mean, in the aggregate, all of the Funds and Accounts.

     "Trustee" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Underwriters" shall mean Smith Barney Inc., FBS Investment Services, Inc.,
Dougherty Dawkins LLC, Miller & Schroeder Financial, Inc. and Norwest Investment
Services, Inc.

     "Underwriting Agreement" shall have the meaning assigned thereto on page
[__] of this Prospectus.

     "Unenhanced" shall mean, with respect to a Senior Note or a Subordinate
Note, that the payment of the principal of and interest on such Note is not
secured by a Credit Enhancement Facility.

     "Unsubsidized Stafford Loan" shall mean a Student Loan made pursuant to
Section 428H of the Higher Education Act.

     "U.K. Regulations" shall have the meaning assigned thereto on page [__] of
this Prospectus.

     "U.S. Person" shall have the meaning assigned thereto on page [__] of this
Prospectus.

     "Value" shall mean, on any calculation date when required under the
Indenture, the value of the Trust Estate calculated by the Corporation in
accordance with the following:

               (1) with respect to any Eligible Loan, the Principal Balance
          thereof, plus any unamortized premiums, accrued interest and Special
          Allowance Payments thereon;

               (2) with respect to any funds of the Corporation on deposit in
          any commercial bank or as to any banker's acceptance or repurchase
          agreement or investment agreement, the amount thereof plus accrued
          interest thereon;

               (3) with respect to any Investment Securities of an investment
          company, the bid price of the shares as reported by the investment
          company;

               (4) as to other investments (i) the bid price published by a
          nationally recognized pricing service, or (ii) if the bid and asked
          prices thereof are published on a regular basis in The Wall Street
          Journal (or, if not there, then in The New York Times), the average of
          the bid and asked prices for such investments so published on or most
          recently prior to such time of determination, in each case plus
          accrued interest thereon;

               (5) as to investments the bid prices of which are not published
          by a nationally recognized pricing service and the bid and asked
          prices of which are not published on a regular basis in The Wall
          Street Journal or The New York Times, the lower of the bid prices at
          such time of determination for such investments by any two nationally
          recognized government securities dealers (selected by the Corporation
          in its absolute discretion) at the time making a market in such
          investments, plus accrued interest thereon; and

                                     -202-
<PAGE>
 
               (6) any accrued but unpaid Swap Counterparty Payments under a
          Swap Agreement, unless the Swap Counterparty is in default of its
          obligations thereunder.

          "Value of Investment Securities" shall mean (i) as to demand bank
     deposits, bank time deposits which may be withdrawn without penalty by the
     depositor upon 14 days' or less notice and Investment Securities which
     mature not more than six months from the date of computation, the amount of
     such deposits and the par value of such Investment Securities, and (ii) as
     to Investment Securities, other than demand bank deposits and bank time
     deposits described in clause (i), which mature more than six months after
     the date of computation, the par value thereof or, if purchased at more or
     less than par, the cost thereof adjusted to reflect the amortization or
     premium or discount, as the case may be, paid upon their purchase.  The
     computation made under this paragraph shall included accrued interest.

          "Variable Rate Notes" shall mean Notes whose interest rate is not
     fixed but varies on a periodic basis as specified in the Supplemental
     Indenture providing for the issuance thereof.

                                     -203-
<PAGE>
 
    
                         INDEX TO FINANCIAL STATEMENT
                         ----------------------------

<TABLE>
<CAPTION>
Item                                                                       Page
- ----                                                                       ----
<S>                                                                        <C>
Independent Auditor's Report.............................................  F-2
Balance Sheet............................................................  F-3
Notes to Balance Sheet...................................................  F-4
</TABLE>     

                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITOR'S REPORT
                         ----------------------------



To the Board of Directors
Education Loans Incorporated
Aberdeen, South Dakota

We have audited the accompanying balance sheet of Education Loans Incorporated
(a Delaware corporation and wholly-owned subsidiary of Student Loan Finance
Corporation, a South Dakota corporation) as of August 31, 1997. This financial
statement is the responsibility of the Company's management. Our responsibility
is to express an opinion on this financial statement based on our audit.

We have conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly the
financial position of Education Loans Incorporated as of August 31, 1997 in
conformity with generally accepted accounting principles.


Eide Helmeke PLLP



September 2, 1997
Aberdeen, South Dakota

                                      F-2
<PAGE>
 
EDUCATION LOANS INCORPORATED
(a wholly-owned subsidiary of Student Loan Finance Corporation)
BALANCE SHEET
AUGUST 31, 1997

================================================================================

<TABLE> 
<CAPTION> 
ASSETS
<S>                                                    <C>
CASH                                                   $        100
                                                       ------------
          Total assets                                 $        100
                                                       ============


STOCKHOLDERS' EQUITY
COMMON STOCK, par value $.01;
  100 shares authorized, issued and outstanding        $          1
ADDITIONAL PAID-IN CAPITAL                                       99
                                                       ------------

  Total stockholders' equity                           $        100
                                                       ============
</TABLE> 

See Notes to Balance Sheet

                                      F-3
<PAGE>
 
EDUCATION LOANS INCORPORATED
(a wholly-owned subsidiary of Student Loan Finance Corporation)
NOTES TO BALANCE SHEET
AUGUST 31, 1997

================================================================================

NOTE 1 - ORGANIZATION

Education Loans Incorporated (the "Corporation"), a Delaware corporation and
wholly-owned subsidiary of Student Loan Finance Corporation ("SLFC"), was
incorporated in the State of Delaware on May 7, 1997 and has had no operations
from that date to August 31, 1997. The Company has established its fiscal year-
end to be June 30.

The Corporation was organized to engage exclusively in the following business
and financial activities: (i) to receive the assets and assume the liabilities
transferred to it in connection with the election by Education Loans
Incorporated, a South Dakota nonprofit corporation, under Section 150(d)(3) of
the Internal Revenue Code; (ii) to originate or acquire Student Loans; (iii) to
enter into certain agreements relating to Student Loans; (iv) to issue bonds,
notes, asset-backed certificates or other securities payable solely from Student
Loans and other assets pledged to the payment thereof; and (v) to engage in acts
incidental to and necessary, suitable or convenient for the accomplishment of
the foregoing purposes and permitted under Delaware law.

As of the date of incorporation, Student Loan Finance Corporation, a newly
organized South Dakota corporation, subscribed for all 100 shares of the
Corporation's common stock for a total cash consideration of $100. As of August
31, 1997, the Corporation had received a total of $100 for which it had issued
100 shares of its $0.01 par value common stock and had credited $1 to the common
stock account and credited $99 to the additional paid-in capital account.


                                   # # # # #

                                      F-4
<PAGE>
 
================================================================================

     No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and, if given or
made, such information or representations must not be relied upon. This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any securities other than the Series 1997-1 Notes offered hereby nor an
offer of the Series 1997-1 Notes to any person in any state or other
jurisdiction in which such offer would be unlawful. The delivery of this
Prospectus at any time does not imply that information herein is correct as of
any time subsequent to its date.

                                ______________

                        TABLE OF CONTENTS TO PROSPECTUS

    
<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C> 
Available Information.....................................................    6
Reports to Noteholders....................................................    6
Prospectus Summary........................................................    7
Risk Factors..............................................................   32
Description of Series 1997-1 Notes........................................   45
Application of Series 1997-1 Note Proceeds................................   55
Source of Payment and Security for the Notes..............................   57
The Original Issuer.......................................................   60
The Servicer..............................................................   61
The Corporation...........................................................   65
The SLFC Servicing Agreement..............................................   68
Description of Financed Eligible Loan Program.............................   72
Characteristics of the Initial Financed Eligible Loans....................   75
Description of Federal Family Education Loan Program......................   80
Description of the Guarantee Agencies.....................................   95
Terms of the Tax Exempt Auction Rate Series 1997-1 Senior
  Notes...................................................................  104
Terms of the Tax Exempt Fixed Rate Series 1997-1 Senior Notes.............  107
Terms of the Taxable Auction Rate Series 1997-1 Senior Notes..............  107
Terms of the Taxable LIBOR Rate Series 1997-1 Senior Notes................  111
Terms of the Tax Exempt Fixed Rate Series 1997-1 Subordinate
  Notes...................................................................  114
Terms of the Taxable LIBOR Rate Series 1997-1 Subordinate
  Notes...................................................................  115
Weighted Average Life of the Taxable LIBOR Rate Series 1997-1
  Notes...................................................................  118
Auction of the Auction Rate Series 1997-1 Senior Notes....................  119
Settlement Procedures for Auction Rate Series 1997-1 Senior
  Notes...................................................................  135
Summary of the Indenture..................................................  138
Tax Matters...............................................................  165
ERISA Considerations......................................................  170
Certain Relationships Among Financing Participants........................  171
Plan of Distribution......................................................  171
Legal Matters.............................................................  172
Experts...................................................................  172
Ratings...................................................................  173
Glossary of Certain Defined Terms.........................................  173
Index to Financial Statement..............................................  F-1
</TABLE>     

                                ______________


UNTIL _______________, 1997, ALL DEALERS EFFECTING TRANSACTIONS IN THE SERIES
1997-1 NOTES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND
WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
                         EDUCATION LOANS INCORPORATED
                           STUDENT LOAN ASSET-BACKED
                         CALLABLE NOTES, SERIES 1997-1


                                  $__________
                            Tax Exempt Auction Rate
                   Student Loan Asset-Backed Callable Notes,
                        Senior Series 1997-1A through E


                                  $__________
                             Tax Exempt Fixed Rate
                   Student Loan Asset-Backed Callable Notes,
                             Senior Series 1997-1F


                                  $__________
                             Taxable Auction Rate
                   Student Loan Asset-Backed Callable Notes,
                          Senior Series 1997-1G and H


                                  $__________
                              Taxable LIBOR Rate
                   Student Loan Asset-Backed Callable Notes,
                          Senior Series 1997-1I and J


                                  $__________
                             Tax Exempt Fixed Rate
                   Student Loan Asset-Backed Callable Notes,
                          Subordinate Series 1997-1K


                                  $__________
                              Taxable LIBOR Rate
                   Student Loan Asset-Backed Callable Notes,
                          Subordinate Series 1997-1L


                                  __________

                                  PROSPECTUS
                                  __________


                               SMITH BARNEY INC.

                         FBS INVESTMENT SERVICES, INC.

                             DAUGHERTY DAWKINS LLC

                      MILLER & SCHROEDER FINANCIAL, INC.

                       NORWEST INVESTMENT SERVICES, INC.



                               OCTOBER __, 1997     

================================================================================
<PAGE>
 
                                    PART II

                   INFORMATION NOT REQUIRED IN PROSPECTUS--
                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation

    
Item 13.  Other Expenses of Issuance and Distribution.     

     The following table shows the estimated expenses to be incurred in
connection with the issuance of the securities being registered by the
registrant:

<TABLE>
<S>                                                 <C> 
     SEC registration fee.......................    $   303
     Blue Sky fees and expenses.................          *
     Trustees' fees and expenses................          *
     Printing and engraving expenses............          *
     Legal fees and expenses....................          *
     Accounting fees and expenses...............          *
     Rating agency fees.........................          *
                                                    -------
          Total.................................    $     *
                                                    =======
</TABLE>
     ______________
     *  To be filed by amendment.
 
    
     All of the above expenses except the SEC registration fee are estimated.
All of the above expenses are being paid by Education Loans Incorporated, a
South Dakota nonprofit corporation of which the registrant is an indirect,
wholly-owned subsidiary.     

    
Item 14.  Indemnification of Directors and Officers.     

          Section 145 of the General Corporation Law of the State of Delaware
     (the "DGCL") provides, in summary, that the directors and officers of the
     registrant may, under certain circumstances, be indemnified by the
     registrant against all expenses incurred by or imposed upon them as a
     result of actions, suits or proceedings brought against them as such
     directors and officers, or as directors or officers of any other
     organization at the request of the registrant, if they act in good faith
     and in a manner they reasonably believe to be in or not opposed to the best
     interests of the registrant, and with respect to any criminal action or
     proceeding, have no reasonable cause to believe their conduct was unlawful,
     except that no indemnification shall be made against expenses in respect of
     any claim, issue or matters to which they shall have been adjudged to be
     liable to the registrant unless and only to the extent that the court in
     which such action or suit was brought shall determine upon application
     that, despite the adjudication of liability but in view of all the
     circumstances of the case, they are fairly and reasonably entitled to
     indemnity for such expenses which such court shall deem proper.  Section
     145 of the DGCL also provides that directors and officers of the registrant
     are entitled to such indemnification by the registrant to the extent that
     such persons are successful on the merits or otherwise in defending any
     such action, suit or proceeding.  The registrant's Bylaws authorize the
     registrant to indemnify its officers and directors, under certain
     circumstances, as provided by Section 145 of the DGCL.

          Pursuant to the form of Underwriting Agreement, a copy of which is
     included as Exhibit 1.1 hereto, the Underwriters agree to indemnify, under
     certain conditions, the registrant, its directors, and certain of its
     officers and persons who control the registrant within the meaning of the
     Securities Act of 1933 against certain liabilities.

    
Item 15.  Recent Sales of Unregistered Securities.     

    
     In May 1997, in connection with the formation of the registrant, the
registrant accepted the subscription of Student Loan Finance Corporation, a
South Dakota corporation, to purchase 100 shares of the registrant's common
stock for consideration of $100. Based on the fact that there was only one
purchaser and no effort was made to sell stock to any other person, the
registrant believes this transaction was exempt from registration under Section
4(2) of the Securities Act of 1933, as amended.     

<PAGE>
 
Item 16.  Exhibits.
   
          1.1     Form of Underwriting Agreement*

          3.1b    Certificate of Incorporation of Education Loans Incorporated,
                  a Delaware corporation+

          3.2b    Bylaws of Education Loans Incorporated, a Delaware 
                  corporation+

          4.1     Form of Indenture*

          4.2     Form of First Supplemental Indenture*
 
          4.3     Form of Auction Agent Agreement (Taxable Auction Rate Series
                  1997-1 Notes)*

          4.4     Form of Auction Agent Agreement (Tax Exempt Auction Rate 
                  Series 1997-1 Notes)*
 
          4.5     Form of Broker-Dealer Agreement (Taxable Auction Rate Series
                  1997-1 Notes)*

          4.6     Form of Broker-Dealer Agreement (Tax Exempt Auction Rate 
                  Series 1997-1 Notes)* 

          5.1     Opinion of Dorsey & Whitney LLP  to legality++

          8.1     Opinion of Dorsey & Whitney LLP as to tax matters++

          10.1    Form of Servicing Agreement*

          10.2    Form of Student Loan Purchase Agreement (Taxable)*

          10.3    Form of Student Loan Purchase Agreement (Tax Exempt)*

          10.4    Guarantee Agreement with Education Assistance Corporation
                  dated July 3, 1997.++

          10.5    Guarantee Agreement with Pennsylvania Higher Education
                  Assistance Agency dated February 28, 1994.++

          10.6    Guarantee Agreement with United Student Aid Funds, Inc. dated 
                  July 11, 1997.++

          10.7    Guarantee Agreement with Student Loans of North Dakota dated 
                  July 3, 1997.++

          10.8    Guarantee Agreement with Northstar Guarantee, Inc. dated July
                  15, 1997.++

          10.9    Guarantee Agreement with Great Lakes Higher Education 
                  Corporation dated July 10, 1977.++

          10.10   Guarantee Agreement with Educational Credit Management
                  Corporation (formerly known as Transitional Guaranty Agency,
                  Inc.) dated December 15, 1994.++

          10.11   Guarantee Agreements with Iowa College Aid Commission dated 
                  July 15, 1997.++

          10.12   Guarantee Agreement with Missouri Coordinating Board for 
                  Higher Education dated July 15, 1997.++

          10.13   Guarantee Agreement with Illinois Student Assistance
                  Commission dated July 7, 1997.++ 
          
          10.14   Guarantee Agreements with California Student Aid Commission 
                  dated July 6 and July 10, 1977.++

          23.1    Consents of Dorsey & Whitney LLP (included in Exhibits 5.1, 
                  8.1, 99.1 and 99.2)

          23.2    Consent of Eide Helmeke PLLP+

          24.1b   Powers of Attorney+

          25.1    Statement of Eligibility of Trustee (Form T-1)*

          27.1    Financial Data Schedule+

          99.1    Opinion of Dorsey & Whitney LLP as to "true sale" matters++

          99.2    Opinion of Dorsey & Whitney LLP as to nonconsolidation++

          99.3    Form of Assumption Agreement by and among Education Loans
                  Incorporated, a South Dakota nonprofit corporation, Student
                  Loan Finance Corporation, a South Dakota corporation, and the
                  Registrant to be executed as of the closing of the offering++

          ----------------
          *  Incorporated by reference to a similarly numbered exhibit filed 
             by the registrant's former co-registrant, Education Loans
             Incorporated, a South Dakota nonprofit corporation, on this 
             registration statement (SEC File No, 333-26679).

          +  Previously filed.
          ++ To be filed by amendment.

Item 17.  Undertakings.

          The undersigned registrant hereby undertakes as follows:

          (a)  Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers and
     controlling persons of the registrant pursuant to the foregoing provisions,
     or otherwise, the registrant has been advised that in the opinion of the
     Securities and Exchange Commission such indemnification is against public
     policy as expressed in the Act and is, therefore, unenforceable.  In the
     event that a claim for indemnification against such liabilities (other than
     payment by the registrant of expenses incurred or paid by a director,
     officer or controlling person of the registrant in the successful defense
     of any action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     registrant will, unless in the opinion of counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed by the final
     adjudication of such issue.

          (b)  For purposes of determining any liability under the Securities
     Act of 1933, the information omitted from the form of prospectus filed as
     part of this registration statement in reliance upon Rule 430A and
     contained in a form of prospectus filed by the registrant pursuant to Rule
     424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be
     part of this registration statement as of the time it was declared
     effective.
     
<PAGE>
 
     
          (c) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.     
<PAGE>
 
                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation

                                  SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Aberdeen, State of South Dakota on
September 29, 1997.    

                                       EDUCATION LOANS INCORPORATED


                                       By:  /s/ A. Norgrin Sanderson
                                            --------------------------
                                            A. Norgrin Sanderson
                                            President and Treasurer

     Pursuant to the requirements of the Securities Act of 1933, this amendment
has been signed by the following persons in the capacities and on the dates
indicated.

<TABLE>    
<CAPTION>
        Signature                             Title                         Date
        ---------                             -----                         ----

<S>                        <C>                                          <C>
/s/ A. Norgrin Sanderson              President, Treasurer              September 29, 1997
- ------------------------            and Chairman of the Board
  A. Norgrin Sanderson            (principal executive officer,
                           principal financial and accounting officer)


____________*____________                   Director                    September 29, 1997
       V. G. Stoia


____________*____________                   Director                    September 29, 1997
   Manley B. Feinstein


____________*____________                   Director                    September 29, 1997
    Harvey C. Jewett


*By /s/ A. Norgrin Sanderson
- -----------------------------
    A. Norgrin Sanderson,
     as attorney-in-fact
</TABLE>    
<PAGE>
 
                                 EXHIBIT INDEX

                           Listing Exhibits filed by

                         EDUCATION LOANS INCORPORATED,
                            A Delaware Corporation



Number    Exhibit
- ------    -------
    
1.1       Form of Underwriting Agreement*
3.1b      Certificate of Incorporation of Education Loans Incorporated, a
          Delaware corporation+
3.2b      Bylaws of Education Loans Incorporated, a Delaware corporation+
4.1       Form of Indenture*
4.2       Form of First Supplemental Indenture*
4.3       Form of Auction Agent Agreement (Taxable Auction Rate Series 1997-1
          Notes)*
4.4       Form of Auction Agent Agreement (Tax Exempt Auction Rate Series 1997-1
          Notes)*
4.5       Form of Broker-Dealer Agreement (Taxable Auction Rate Series 1997-1
          Notes)*
4.6       Form of Broker-Dealer Agreement (Tax Exempt Auction Rate Series 1997-1
          Notes)*
5.1       Opinion of Dorsey & Whitney LLP as to legality++
8.1       Opinion of Dorsey & Whitney LLP as to tax matters++
10.1      Form of Servicing Agreement*
10.2      Form of Student Loan Purchase Agreement (Taxable)*
10.3      Form of Student Loan Purchase Agreement (Tax Exempt)*
10.4      Guarantee Agreement with Education Assistance Corporation dated 
          July 3, 1997++
10.5      Guarantee Agreement with Pennsylvania Higher Education Assistance 
          Agency dated February 28, 1994++
10.6      Guarantee Agreement with United Student Aid Funds, Inc. dated 
          July 11, 1997.++
10.7      Guarantee Agreement with Student Loans of North Dakota dated July 3,
          1997.++
10.8      Guarantee Agreement with Northstar Guarantee, Inc. dated July 15,
          1997.++
10.9      Guarantee Agreement with Great Lakes Higher Education Corporation
          dated July 10, 1977.++
10.10     Guarantee Agreement with Educational Credit Management Corporation
          (formerly known as Transitional Guaranty Agency, Inc.) dated December
          15, 1994.++
10.11     Guarantee Agreements with Iowa College Aid Commission dated July 15,
          1997.++
10.12     Guarantee Agreement with Missouri Coordinating Board for Higher
          Education dated July 15, 1997.++
10.13     Guarantee Agreement with Illinois Student Assistance Commission dated
          July 7, 1997.++
10.14     Guarantee Agreements with California Student Aid Commission dated July
          6 and July 10, 1977.++
23.1      Consents of Dorsey & Whitney LLP (included in Exhibits 5.1, 8.1, 99.1 
          and 99.2)
23.2      Consent of Eide Helmeke PLLP+
24.1b     Powers of Attorney+
25.1      Statement of Eligibility of Trustee (Form T-1)* 
27.1      Financial Data Schedule+
99.1      Opinion of Dorsey & Whitney LLP as to "true sale" matters++
99.2      Opinion of Dorsey & Whitney LLP as to nonconsolidation++
99.3      Form of Assumption Agreement by and among Education Loans
          Incorporated, a South Dakota nonprofit corporation, Student Loan
          Finance Corporation, a South Dakota corporation, and the Registrant to
          be executed as of the closing of the offering++
- ---------------
*         Incorporated by reference to a similarly numbered exhibit filed by the
          registrant's former co-registrant, Education Loans Incorporated, a
          South Dakota nonprofit corporation, on this registration statement
          (SEC File No, 333-26679).

+  Previously filed.
++ To be filed by amendment.
     



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission