CITIZENS BANCORP
DEF 14A, 1998-02-17
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: AMERICASBANK CORP, 8-K/A, 1998-02-17
Next: A CONSULTING TEAM INC, SC 13G, 1998-02-17



                                  SCHEDULE 14A
                     Information Required in Proxy Statement

                            SCHEDULE 14A INFORMATION
                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934

Filed by the Registrant:        Yes.

Filed by a Party other than the Registrant:  No.

Check the appropriate box:

[ ]      Preliminary Proxy Statement
[ ]      Confidential, for Use of the Commission Only (as Permitted by
         Rule 14a-6(e)(2))
[X]      Definitive Proxy Statement
[ ]      Definitive Additional Materials
[ ]      Soliciting Material Pursuant to Section 240.14a-11(c) or
         Section 240.14a-12

                                CITIZENS BANCORP
                (Name Of Registrant As Specified In Its Charter)

                                CITIZENS BANCORP
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):

[X]      No fee required
[ ]      Fee computed on table below per Exchange Act Rules 14a-6(i)(4)
         and 0-11
         (1)      Title of each class of securities to which transaction
                  applies:             N/A
         (2)      Aggregate number of securities to which transaction
                  applies:             N/A
         (3)      Per unit price or other underlying value of transaction
                  computed pursuant to Exchange Act Rule 0-11 (Set forth
                  the amount on which the filing fee is calculated and
                  state how it was determined):     N/A
         (4)      Proposed maximum aggregate value of transaction:     N/A
         (5)      Total fee paid:
[ ]      Fee paid previously with preliminary materials
[ ]      Check box if any part of the fee is offset as provided by
         Exchange Act Rule 0-11(a)(2) and identify the filing for which
         the offsetting fee was paid previously.  Identify the previous
         filing by registration statement number, or the Form or
         Schedule and the date of its filing.       N/A
         (1)      Amount Previously Paid:
         (2)      Form, Schedule or Registration Statement No.:
         (3)      Filing Party:
         (4)      Date Filed:




<PAGE>

                                Citizens Bancorp
                              60 South Main Street
                                  P.O. Box 635
                            Frankfort, Indiana 46041
                                 (765) 654-8533

                    ----------------------------------------
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                    ----------------------------------------

                          To Be Held On March 24, 1998



     Notice is hereby given that the Annual Meeting of  Shareholders of Citizens
Bancorp (the "Holding  Company") will be held at the Frankfort  Community Public
Library,  208 West Clinton Street,  Frankfort,  Indiana,  on Tuesday,  March 24,
1998, at 3:00 p.m., Eastern Standard Time.

     The Annual Meeting will be held for the following purposes:

     1.   Election of  Directors.  Election of all five of the  directors of the
          Holding Company to serve staggered terms, with terms expiring in 1998,
          1999 and 2000.

     2.   Approval  of Stock  Option  Plan.  Approval  and  ratification  of the
          Citizens Bancorp Stock Option Plan (the "Option Plan").

     3.   Approval of  Recognition  and Retention  Plan and Trust.  Approval and
          ratification of the Citizens Savings Bank of Frankfort Recognition and
          Retention Plan and Trust (the "RRP").

     4.   Other  Business.  Such other  matters as may properly  come before the
          meeting or any adjournment thereof.

     Shareholders  of record at the close of business on February 13, 1998,  are
entitled to vote at the meeting or any adjournment thereof.

     We urge you to read the enclosed Proxy Statement  carefully so that you may
be informed  about the business to come before the meeting,  or any  adjournment
thereof. At your earliest  convenience,  please sign and return the accompanying
proxy in the postage-paid envelope furnished for that purpose.

     A copy of our Annual  Report for the fiscal  year ended June 30,  1997,  is
enclosed.  The  Annual  Report  is not a part of the proxy  soliciting  material
enclosed with this letter.



                                      By Order of the Board of Directors


                                      /s/ Fred W. Carter
                                      Fred W. Carter,
                                      President and Chief Executive Officer


Frankfort, Indiana

February 17, 1998


IT IS IMPORTANT THAT THE PROXIES BE RETURNED PROMPTLY. THEREFORE, WHETHER OR NOT
YOU PLAN TO BE PRESENT IN PERSON AT THE ANNUAL  MEETING,  PLEASE SIGN,  DATE AND
COMPLETE  THE  ENCLOSED  PROXY AND  RETURN  IT IN THE  ENCLOSED  ENVELOPE  WHICH
REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.


<PAGE>

                                Citizens Bancorp
                              60 South Main Street
                                  P.O. Box 635
                            Frankfort, Indiana 46041
                                 (765) 654-8533

                                 ---------------
                                 PROXY STATEMENT
                                 ---------------
                                       FOR

                         ANNUAL MEETING OF SHAREHOLDERS

                                 March 24, 1998

     This Proxy  Statement is being  furnished  to the holders of common  stock,
without par value (the  "Common  Stock"),  of  Citizens  Bancorp  (the  "Holding
Company"),  an Indiana  corporation,  in  connection  with the  solicitation  of
proxies  by the Board of  Directors  of the  Holding  Company to be voted at the
Annual Meeting of Shareholders to be held at 3:00 p.m.,  Eastern  Standard Time,
on March 24, 1998, at the Frankfort  Community Public Library,  208 West Clinton
Street,  Frankfort,  Indiana,  and at  any  adjournment  of  such  meeting.  The
principal  asset of the  Holding  Company  consists  of 100% of the  issued  and
outstanding  shares of common  stock,  $.01 par value  per  share,  of  Citizens
Savings Bank of Frankfort (the "Bank").  This Proxy  Statement is expected to be
mailed to the shareholders of the Holding Company on or about February 17, 1998.

     The proxy solicited  hereby, if properly signed and returned to the Holding
Company and not revoked prior to its use,  will be voted in accordance  with the
instructions  contained  therein.  If no contrary  instructions are given,  each
proxy received will be voted for each of the matters  described  below and, upon
the  transaction of such other business as may properly come before the meeting,
in accordance with the best judgment of the persons appointed as proxies.

     Any  shareholder  giving a proxy  has the  power to  revoke  it at any time
before it is exercised by (i) filing with the  Secretary of the Holding  Company
written notice thereof (Cindy S. Chambers,  60 South Main Street,  P.O. Box 635,
Frankfort, Indiana 46041), (ii) submitting a duly executed proxy bearing a later
date,  or (iii) by  appearing  at the Annual  Meeting  and giving the  Secretary
notice of his or her intention to vote in person.  Proxies  solicited hereby may
be exercised only at the Annual Meeting and any adjournment thereof and will not
be used for any other meeting.

                 VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

     Only  shareholders  of record at the close of business on February 13, 1998
("Voting Record Date"),  will be entitled to vote at the Annual Meeting.  On the
Voting Record Date,  there were 1,058,000  shares of the Common Stock issued and
outstanding,  and the Holding  Company  had no other class of equity  securities
outstanding.  Each share of Common  Stock is  entitled to one vote at the Annual
Meeting on all matters properly presented at the Annual Meeting.  The holders of
over 50% of the outstanding  shares of Common Stock as of the Voting Record Date
must be  present in person or by proxy at the Annual  Meeting  to  constitute  a
quorum.  In determining  whether a quorum is present,  shareholders who abstain,
cast broker  non-votes,  or withhold  authority to vote on one or more  director
nominees will be deemed present at the Annual Meeting.


<PAGE>

     The following table sets forth certain information regarding the beneficial
ownership of the Common  Stock as of February  13,  1998,  by each person who is
known by the Holding Company to own beneficially 5% or more of the Common Stock.
Unless  otherwise  indicated,  the named  beneficial  owner has sole  voting and
dispositive power with respect to the shares.

                                           Number of Shares
   Name and Address                          of Common Stock        Percent
of Beneficial Owner(1)                     Beneficially Owned      of Class
- ----------------------                     ------------------      --------
The Farmers Bank, as Trustee
   9 East Clinton Street
   Frankfort, Indiana 46041                       84,640  (2)         8.0%
Sandler O'Neill Asset Management LLC
SOAM Holdings, LLC
Malta Partners, L.P.
Malta Hedge Fund, L.P.
Terry Maltese
   712 Fifth Avenue
   22nd Floor
   New York, New York, 10015                      65,600  (3)         6.2%
- --------------
(1)      The  information  in this chart is based on a Schedule 13G Report filed
         by the above-listed  person with the Securities and Exchange Commission
         (the "SEC")  containing  information  concerning  shares held by it. It
         does not  reflect  any  changes in those  shareholdings  which may have
         occurred since the date of such filing.

(2)      These shares are held by the Trustee of the Citizens  Bancorp  Employee
         Stock   Ownership   Plan  and  Trust  (the   "ESOP").   The   Employees
         participating  in that Plan are entitled to instruct the Trustee how to
         vote shares held in their accounts under the Plan.  Unallocated  shares
         held in a suspense  account under the Plan are required  under the Plan
         terms to be voted by the Trustee in the same  proportion  as  allocated
         shares are voted.  Prior to the initial  allocation of shares, the ESOP
         shares will be voted by the ESOP committee.

(3)      Malta  Partners,   L.P.,  a  Delaware   limited   partnership   ("MP"),
         beneficially  owns and holds  42,000 of these  shares  and Malta  Hedge
         Fund, L.P., a Delaware limited  partnership("MHF"),  beneficially  owns
         and holds 23,600 of these shares.  MP and MHF are private  partnerships
         engaged in  investment in  securities  for their own accounts.  Sandler
         O'Neill  Asset  Management  LLC, a New York limited  liability  company
         ("SOAM"),  provides  administrative  and management  services to MP and
         MHF.  SOAM  Holdings,   LLC,  a  Delaware  limited   liability  company
         ("Holdings"),  is the  general  partner  of each of MP and  MHF.  Terry
         Maltese is president and managing  member of Holdings and SOAM. Each of
         the listed parties shares investment and dispositive power with respect
         to these shares.

                       PROPOSAL I -- ELECTION OF DIRECTORS

     The Board of Directors  consists of five members.  The By-Laws provide that
the Board of Directors  is to be divided  into three  classes as nearly equal in
number as  possible.  The  members of each class are to be elected for a term of
three years and until their  successors are elected and qualified.  One class of
directors  is to be  elected  annually.  Directors  must  have  their  principal
domicile  in  Clinton  County,   Indiana,  must  have  had  a  loan  or  deposit
relationship  with the Bank for a continuous  period of 12 months prior to their
nomination to the Board, and non-employee directors must have served as a member
of a civic or community  organization  based in Clinton  County,  Indiana for at
least a  continuous  period of 12 months  during the five  years  prior to their
nomination to the Board.  Since this is the first Annual Meeting of Shareholders
following the organization of the Holding Company,  it is necessary to elect all
of the directors for the terms set forth below.

     Unless  otherwise   directed,   each  proxy  executed  and  returned  by  a
shareholder  will be voted for the election of the nominees listed below. If any
person named as a nominee should be unable or unwilling to stand for election at
the time of the Annual  Meeting,  the proxy holders will nominate and vote for a
replacement  nominee  recommended  by the Board of Directors.  At this time, the
Board of Directors  knows of no reason why the nominees  listed below may not be
able to serve as directors if elected.


<PAGE>

     The following table sets forth certain  information  regarding the nominees
for the position of director of the Holding  Company,  including  the number and
percent of shares of Common Stock  beneficially  owned by such persons as of the
Voting Record Date. Unless otherwise indicated, each nominee has sole investment
and/or  voting power with respect to the shares shown as  beneficially  owned by
him. No nominee for  director  is related to any other  nominee for  director or
executive officer of the Holding Company by blood,  marriage,  or adoption,  and
there are no  arrangements or  understandings  between any nominee and any other
person  pursuant to which such nominee was  selected.  The table also sets forth
the number of shares of Holding Company Common Stock  beneficially  owned by all
directors and executive officers of the Holding Company as a group.

<TABLE>
<CAPTION>
                                                                                        Common Stock
                       Expiration of      Director of the          Director             Beneficially
                          Term as             Holding            of the Bank             Owned as of          Percentage
       Name              Director          Company Since             Since            February 13, 1998       of Class(1)  
- -------------------------------------------------------------------------------------------------------------------------
Director Nominees
<S>                          <C>                <C>                <C>                    <C>                <C>  
Fred W. Carter               2000               1997               1960-1966                 22,000 (2)         2.08%
                                                                 1971-Present
Robert F. Ayres              1999               1997                 1979                     5,000              .47
Perry W. Lewis               1998               1997                 1975                    22,000             2.08
John J. Miller               1998               1997                 1975                    37,000 (3)         3.50
Billy J. Wray                1999               1997                 1995                    20,000             1.89
All directors and
executive officers
as a group (8 persons)                                                                      151,000            14.27%
</TABLE>
- -------------
(1)  Based upon information furnished by the respective director nominees. Under
     applicable  regulations,  shares are deemed to be  beneficially  owned by a
     person if he or she directly or indirectly  has or shares the power to vote
     or dispose of the shares,  whether or not he or she has any economic  power
     with respect to the shares.  Includes shares  beneficially owned by members
     of the immediate families of the directors residing in their homes.

(2)  Includes 12,000 shares owned jointly by Mr. Carter and his spouse

(3)  Includes  10,000  shares owned by a company  deemed to be controlled by Mr.
     Miller.

     Presented below is certain information  concerning the director nominees of
the Holding Company:

     Robert F. Ayres (age 72) served as  Superintendent  of Community Schools of
Frankfort from 1965 until his retirement in 1989. He previously served as a high
school  principal,  teacher  and  coach at  Frankfort  Senior  High  School,  in
Frankfort.

     Fred W.  Carter  (age 66) has  served  as  Chairman,  President  and  Chief
Executive  Officer of the Holding  Company  since 1997 and  President  and Chief
Executive  Officer of the Bank since 1972,  and has been an employee of Citizens
since 1966. Mr. Carter is the father of Cindy S. Chambers,  Citizens'  Secretary
and Customer Service Manager.

     Perry W. Lewis (age 76) is retired.  He formerly  served as the Chairman of
Lewis Ford Sales, Inc. in Frankfort since 1984.

     John J. Miller (age 58) has served as  President of Goodwin  Funeral  Home,
Inc. in Frankfort since 1979.

     Billy J.  Wray (age 66) is part  owner of  Premium  Auto  Center,  Inc.  (a
used-car  dealership),  in Lebanon,  Indiana.  He also owns interests in various
real estate developments around Frankfort.

     Citizens also has an advisory director program pursuant to which its former
directors may continue to serve as advisors to the Board of Directors upon their
retirement or resignation from the Board.  Currently,  Ralph C. Hinshaw and Rawl
V. Ransom serve as advisory directors.


<PAGE>

     THE DIRECTORS SHALL BE ELECTED UPON RECEIPT OF A PLURALITY OF VOTES CAST AT
THE ANNUAL  SHAREHOLDERS  MEETING.  PLURALITY MEANS THAT INDIVIDUALS WHO RECEIVE
THE  LARGEST  NUMBER  OF VOTES  CAST ARE  ELECTED  UP TO THE  MAXIMUM  NUMBER OF
DIRECTORS  TO BE CHOSEN  AT THE  MEETING.  ABSTENTIONS,  BROKER  NON-VOTES,  AND
INSTRUCTIONS ON THE ACCOMPANYING  PROXY TO WITHHOLD AUTHORITY TO VOTE FOR ONE OR
MORE OF THE  NOMINEES  WILL RESULT IN THE  RESPECTIVE  NOMINEE  RECEIVING  FEWER
VOTES.  HOWEVER,  THE NUMBER OF VOTES OTHERWISE RECEIVED BY THE NOMINEE WILL NOT
BE REDUCED BY SUCH ACTION.

The Board of Directors and its Committees

     During the fiscal year ended June 30,  1997,  the Board of Directors of the
Holding  Company acted by written  consent one time. No director  attended fewer
than 75% of the aggregate  total number of meetings  during the last fiscal year
of the  Board of  Directors  of the  Holding  Company  held  while he  served as
director and of meetings of committees  which he served during that fiscal year.
The Board of Directors of the Holding Company has an Audit Committee and a Stock
Compensation Committee,  among its other Board Committees. All committee members
are appointed by the Board of Directors.

     The Audit  Committee,  comprised  of all  directors  except Fred W. Carter,
recommends the appointment of the Holding Company's independent accountants, and
meets with them to to outline  the scope and review the  results of such  audit.
The Audit  Committee  did not meet during the fiscal  year ended June 30,  1997,
because the stock conversion of the Bank did not close until September, 1997.

     The Stock  Compensation  Committee  administers the Option Plan and the RRP
which are being  submitted to a vote of the  shareholders at the Annual Meeting.
The members of that  Committee are all directors  except Fred W. Carter.  It did
not meet during fiscal 1997 because the plans were not adopted until January 13,
1998.

     The  Board of  Directors  of the  Holding  Company  nominated  the slate of
directors set forth in the Proxy  Statement.  Although the Board of Directors of
the Holding Company will consider nominees  recommended by shareholders,  it has
not actively solicited recommendations for nominees from shareholders nor has it
established  procedures  for  this  purpose.   Directors  must  satisfy  certain
qualification  requirements set forth in the Holding Company's By-Laws.  Article
III,  Section 12 of the Holding  Company's  By-Laws  provides that  shareholders
entitled to vote for the election of directors may name nominees for election to
the Board of Directors but there are certain requirements that must be satisfied
in order to do so. Among other things,  written notice of a proposed  nomination
must be received by the Secretary of the Holding  Company not less than 120 days
prior to the Annual Meeting; provided, however, that in the event that less than
130 days'  notice or public  disclosure  of the date of the  meeting is given or
made to shareholders (which notice or public disclosure includes the date of the
Annual Meeting  specified in the Holding Company's By-Laws if the Annual Meeting
is held on such  date),  notice  must be  received  not later  than the close of
business on the 10th day  following  the day on which such notice of the date of
the meeting was mailed or such public disclosure was made.

Management Remuneration and Related Transactions

     Remuneration of Named Executive Officer

     During the fiscal year ended June 30, 1997, no cash  compensation  was paid
directly by the Holding Company to any of its executive  officers.  Each of such
officers was compensated by the Bank.


<PAGE>

     The  following  tables set forth  information  as to annual,  long term and
other  compensation  for services in all  capacities  to the President and Chief
Executive Officer of the Holding Company for the two fiscal years ended June 30,
1997 (the "Named Executive Officer").  There were no other executive officers of
the Holding  Company who earned over  $100,000 in salary and bonuses  during the
fiscal year ended June 30, 1997.

<TABLE>
<CAPTION>
                                                                       Summary Compensation Table
                                                              Annual Compensation
     Name and Principal          Fiscal                                           Other Annual            All Other
          Position                Year          Salary (1)           Bonus      Compensation (3)        Compensation
- --------------------------------------------------------------------------------------------------------------------
<S>                               <C>            <C>              <C>                <C>                   <C>
Fred Carter, President and        1997           $91,000          $39,600  (2)         --                   $120  (4)
   Chief Executive Officer        1996            85,200           35,667              --                    120  (4)
</TABLE>

(1)  Includes fees received for service on the Bank's Board of Directors.

(2)  Beginning with calendar year 1997, Mr. Carter receives a bonus equal to 10%
     of the profits of the Bank in excess of $626,000  after  deducting  certain
     expenses incurred by the Bank.

(3)  Mr.  Carter  received  certain  perquisites,  but the  incremental  cost of
     providing such  perquisites  did not exceed the lesser of $50,000 or 10% of
     his salary and bonus.

(4)  This column includes  amounts paid by the Bank for insurance  premiums with
     respect to a $10,000  term life  insurance  policy  for the  benefit of Mr.
     Carter.

     Stock Options

     No stock options were granted during fiscal 1997 to, or held as of June 30,
1997 by, the Named Executive Officer. For information concerning grants of stock
options  made in fiscal  1998,  including  a grant of a stock  option for 26,450
shares of the Common Stock to Fred W. Carter,  see  "Proposal  II--Stock  Option
Plan."

     Employment Contract

     The Bank entered into a three-year employment contract with Mr. Carter. The
contract with Mr. Carter,  effective as of the effective date of the Conversion,
extends annually for an additional one-year term to maintain its three-year term
if the Bank's Board of Directors  determines  to so extend it, unless notice not
to extend is properly given by either party to the contract. Mr. Carter receives
an initial  salary under the contract equal to his salary with the Bank prior to
the  Conversion,  subject to increases  approved by the Board of Directors.  The
contract also provides,  among other things,  for  participation in other fringe
benefits and benefit  plans  available to the Bank's  employees.  Mr. Carter may
terminate his employment  upon 60 days' written notice to the Bank. The Bank may
discharge  Mr.  Carter for cause (as defined in the  contract) at any time or in
certain  specified  events.  If the Bank terminates Mr. Carter's  employment for
other than cause or if Mr. Carter  terminates  his own  employment for cause (as
defined in the contract),  Mr. Carter will receive his base  compensation  under
the contract for an additional  three years if the termination  follows a change
of control in the Holding  Company,  and for the balance of the  contract if the
termination  does not  follow a change in  control.  In  addition,  during  such
period,  Mr. Carter will continue to participate  in the Bank's group  insurance
plans and retirement plans, or receive comparable benefits.  Moreover,  within a
period of three months after such termination following a change of control, Mr.
Carter  will have the right to cause the Bank to purchase  any stock  options he
holds for a price equal to the fair market value (as defined in the contract) of
the shares  subject to such options  minus their option  price.  If the payments
provided  for in the  contract,  together  with any other  payments  made to Mr.
Carter by the Bank,  are  deemed to be  payments  in  violation  of the  "golden
parachute"  rules of the Internal Revenue Code of 1986, as amended (the "Code"),
such  payments  will be reduced to the largest  amount which would not cause the
Bank to lose a tax deduction for such payments under those rules. As of the date
hereof,  the cash  compensation  which  would be paid under the  contract to Mr.
Carter if the contract were terminated  after a change of control of the Holding
Company,  without  cause  by the  Bank,  or for  cause by Mr.  Carter,  would be
$255,000.  For purposes of this employment  contract, a change of control of the
Holding  Company  is  generally  an  acquisition  of  control,   as  defined  in
regulations issued under the Change in Bank Control Act and the Savings and Loan
Holding Company Act.


<PAGE>

      The  employment  contract  protects  the  Bank's   confidential   business
information  and  protects the Bank from  competition  by Mr.  Carter  should he
voluntarily  terminate his employment without cause or be terminated by the Bank
for cause.

Compensation of Directors

      The Bank pays its directors a monthly  retainer of $300 plus $200 for each
month in which they  attend one or more  meetings.  Rawl V.  Ransom and Ralph C.
Hinshaw receive $500 per monthly meeting attended as advisory  directors.  Total
fees paid to its  directors  and advisory  directors for the year ended June 30,
1997 were approximately $40,400.

      The Bank's  directors and advisory  directors may,  pursuant to a deferred
compensation  agreement,  defer payment of some or all of their  directors  fees
into a retirement account. Under this agreement,  deferred directors fees are to
be paid to a director  beginning  upon the first day of the month  following the
director's seventieth (70th) birthday, and continuing in equal installments over
a 180-month  period.  A director  may also receive his benefits in a lump sum in
the event of  financial  hardship.  The  agreement  also  provides for death and
disability  benefits.  At  present,  Mr.  Carter  is the only  director  who has
executed a deferred compensation agreement with the Bank.

      Directors of the Holding Company are not currently paid  directors'  fees.
The Holding  Company may, if it believes it is  necessary  to attract  qualified
directors or is otherwise  beneficial to the Holding Company,  adopt a policy of
paying directors' fees.

Transactions With Certain Related Persons

         The Bank  has  followed  a  policy  of  offering  to  their  directors,
officers,  and employees real estate  mortgage loans secured by their  principal
residence  and  other  loans.  These  loans are made in the  ordinary  course of
business with the same collateral,  interest rates and underwriting  criteria as
those of comparable  transactions prevailing at the time and do not involve more
than the normal risk of collectibility or present other unfavorable features.

      Loans to  directors,  executive  officers  and  their  associates  totaled
approximately  $2.2  million,  or  approximately  39% of  consolidated  retained
earnings at June 30, 1997.  This amount includes two loans to directors Billy J.
Wray and John J. Miller, neither of whom were directors or employees of the Bank
when the loans were originated. The first loan, in the original principal amount
of approximately $1.5 million, was originated in October,  1991 to both Mr. Wray
and Mr. Miller and is secured by the 48-unit Clinton Estates  apartment  complex
located in Frankfort. The Bank sold a $542,000 nonrecourse participation in this
loan to reduce the loan balance to within its lending  limit.  At June 30, 1997,
this loan was  current  with a balance  of  approximately  $1,337,000,  of which
approximately  $837,000 was owed to the Bank. The second loan,  dated  February,
1994,  was a construction  line of credit in the original  amount of $620,000 to
Mr.  Miller,  secured by eight  condominiums  and other real  estate  located in
Tipton,  Indiana. At June 30, 1997, this loan was also current with a balance of
approximately  $395,000.  The Bank is not obligated to advance  additional funds
pursuant to this line of credit. In the opinion of the Bank's management,  these
loans are adequately collateralized.

      Current law  authorizes  the Bank to make loans or extensions of credit to
its executive officers,  directors, and principal shareholders on the same terms
that are available with respect to loans made to its employees.  At present, the
Bank's  loans to  executive  officers,  directors,  principal  shareholders  and
employees are made on the same terms generally available to the public. The Bank
may in the  future,  however,  adopt a program  under  which it may  waive  loan
application  fees and closing  costs with respect to loans made to such persons.
Loans  made to a  director  or  executive  officer  in excess of the  greater of
$25,000 or 5% of the Bank's  capital and  surplus (up to a maximum of  $500,000)
must be approved in advance by a majority  of the  disinterested  members of the
Board of  Directors.  The Bank's  policy  regarding  loans to directors  and all
employees meets the requirements of current law.


<PAGE>

                        PROPOSAL II -- STOCK OPTION PLAN

     The Board of Directors of the Holding Company adopted the Citizens  Bancorp
Stock  Option  Plan (the  "Option  Plan") on January  13,  1998.  The  essential
features of the Option  Plan are  summarized  below,  but the Option Plan is set
forth in full in Exhibit A to this Proxy  Statement,  and all statements made in
this summary are qualified by reference to the full text of the Option Plan.

Purpose

     The purpose of the Option Plan is to provide to certain directors, officers
and other  key  employees  of the  Holding  Company  and its  subsidiaries  (the
"Subsidiaries") (currently approximately ten persons) a favorable opportunity to
acquire Common Stock of the Holding  Company and thereby  increase the incentive
of such  persons  to  work  for  the  success  of the  Holding  Company  and its
subsidiaries  and better  enabling  such  entities to attract or retain  capable
directors and executive personnel.

     The Option Plan  provides  for the grant of both  incentive  stock  options
(options that afford  favorable tax treatment to recipients upon compliance with
certain  restrictions  and that do not normally  result in tax deductions to the
Holding  Company)  and  options  that  do not so  qualify  (non-qualified  stock
options).

Administration

     The Option Plan is  administered,  construed and interpreted by a committee
consisting of at least two members of the Holding  Company's Board of Directors.
Currently,  the  Holding  Company's  Stock  Compensation  Committee  (the "Stock
Compensation  Committee")  administers  the Option Plan. The Stock  Compensation
Committee selects the individuals to whom options will be granted and determines
the time of grant,  the number of shares of stock to be covered by each  option,
the option price,  the period within which the option may be exercised,  whether
the option is an incentive stock option or non-qualified  stock option,  and any
other  terms  and  conditions  of the  options  granted.  Members  of the  Stock
Compensation Committee must be nonemployee directors of the Holding Company. The
current  members  of that  Committee  are  set  forth  on  page 4 of this  Proxy
Statement.

Reservation of Shares

     The Holding  Company has  reserved  105,800  shares of its Common Stock for
issuance upon exercise of options to be granted under the Option Plan, and stock
options for 81,995 of such  shares have  already  been  granted,  subject to and
effective as of the date the Holding Company's  shareholders  approve the Option
Plan.  Shares issued under the Option Plan may be authorized but unissued shares
or treasury  shares of the Holding  Company.  In the event of corporate  changes
affecting  the  Holding  Company's  Common  Stock,   such  as   reorganizations,
recapitalizations,  stock  splits,  stock  dividends,  mergers,  consolidations,
extraordinary  distributions or liquidations,  the Stock Compensation  Committee
may make appropriate adjustments in the number and kind of shares reserved under
the Option Plan and in the option price under, and the number and kind of shares
covered  by,  outstanding  options  granted  under the Option  Plan.  Any shares
subject to an option which expires or is terminated  before  exercise will again
be available for issuance under the Option Plan.

     Options may be granted to officers  (including  officers who are members of
the Board of Directors),  directors,  directors emeritus and other key employees
of the Holding Company and its subsidiaries  who are materially  responsible for
the  management  or  operation  of the  business of the  Holding  Company or its
subsidiaries and have provided  valuable  services to the Holding Company or its
subsidiaries.  Such  individuals  may be granted  more than one option under the
Option Plan.


<PAGE>

     Since its adoption by the Board of Directors, the following incentive stock
options have been granted  under the Option Plan.  All such options were granted
effective as of the date the Holding Company's  shareholders  approve the Option
Plan,  have an option price per share equal to the average  between the high and
low sales  prices for a share of the Holding  Company's  Common  Stock  ("Market
Value") on that date (or the closest trading date if there is no trading on that
date), and have ten-year terms.  These options become exercisable at the rate of
20% per year  beginning  on the  anniversary  of the date of grant,  subject  to
earlier  vesting in the event of the death or disability  of the option  holder.
Such grants of incentive stock options are as follows:

                                                               Shares Subject
                 Optionee                                      To Options
                 --------                                      ----------
             Fred W. Carter                                       26,450
             All other executive officers as a group
                 (3 persons)                                      23,805
                                                                  ------
             Total                                                50,255
                                                                  ======

     In addition, non-qualified stock options were granted to the four directors
and two directors  emeritus of the Holding  Company who are not employees of the
Holding Company or its  subsidiaries  ("Outside  Directors").  These options for
such  Outside  Directors  were  granted  effective  as of the date  the  Holding
Company's  shareholders approve the Option Plan and are each non-qualified stock
options to purchase  5,290  shares of the Holding  Company  Common  Stock at the
Market  Value of such  shares on such date.  The terms of these  options end ten
years and one day following  the date of grant,  and became  exercisable  at the
rate of 20% per year  beginning  on the  anniversary  of the date of the  grant,
subject to earlier vesting in the event of the death or disability of the option
holder.  At  February 9, 1998,  the  average  between the high asked and low bid
price for a share of the Holding Company's Common Stock was $15.0625 per share.

Terms of the Options

     Stock  Option  Price.  The price to be paid for shares of Common Stock upon
the  exercise of each  incentive  stock  option  shall not be less than the fair
market  value of such  shares  on the  date on  which  the  option  is  granted.
Incentive  stock  options  granted to  holders of more than 10% of the  combined
voting power of all classes of stock of the Holding Company may be granted at an
option price no less than 110% of the fair market value of the stock on the date
of grant.

     Option  Term.  No option may have a term  longer than ten years and one day
from the date of grant. However, under the Code, incentive stock options may not
have terms in excess of ten years. Incentive stock options granted to holders of
more  than  10% of the  combined  voting  power of all  classes  of stock of the
Holding Company may not have terms in excess of five years.

     Exercise of Option.  The option  price of each share of stock is to be paid
in full in cash at the time of exercise. Under certain circumstances, the Option
Plan  permits  optionees  to deliver a notice to their  broker to deliver to the
Holding Company the total option price in cash and the amount of any taxes to be
withheld from the optionee's  compensation  as a result of any  withholding  tax
obligation of the Holding Company.  Beginning on September 19, 2000,  payment of
the option price may also be effected by  tendering  whole shares of the Holding
Company's Common Stock owned by the Optionee and cash having a fair market value
equal to the cash exercise  price of the shares with respect to which the option
is being exercised.  Options may be exercisable in full at any time during their
term or in such  installments,  on a cumulative basis, as the Stock Compensation
Committee may  determine,  except that no option may be exercised at any time as
to fewer  than 100  shares  unless  the  exercise  is with  respect to an entire
residue of fewer than 100 shares,  no option may be  exercised  during the first
six months of its term,  and options  become  exercisable at the rate of 20% per
year beginning on the anniversary of the date of grant of such options.


<PAGE>

     Exercise  of Options by Other Than  Outside  Directors.  Except as provided
below, upon termination of an  optionholder's  employment by the Holding Company
and its  subsidiaries,  all rights under any options  granted to him but not yet
exercised terminate.  In the event that an optionee retires pursuant to any then
existing pension plan of the Holding Company or its subsidiaries, his option may
be exercised by him in whole or in part within three years after his  retirement
until the  expiration of the option term fixed by the  Committee,  to the extent
the option was otherwise exercisable by him at his date of retirement; provided,
however,  that if he remains a director  or  director  emeritus  of the  Holding
Company or any of its  subsidiaries  the option granted to him continues to vest
while he serves as director or director emeritus and he may exercise such option
until the later of (a) three years after his  retirement or (b) six months after
he ceases to be a director or director emeritus of the Holding Company or any of
its  subsidiaries.  If an optionee's  employment by the Holding  Company and its
subsidiaries terminates by reason of permanent and total disability,  his option
may be  exercised  by him in  whole  or in  part  within  one  year  after  such
termination of employment,  whether or not the option was otherwise  exercisable
by him at the time of such termination of employment. If the optionee dies while
employed by the Holding  Company or its  subsidiaries,  within three years after
his retirement (or, if later, six months following his termination of service as
a director or director emeritus of the Holding Company or its subsidiaries),  or
within one year after his  termination  of  employment  because of permanent and
total disability,  his option may be exercised by his estate or by the person or
persons  entitled  thereto  by will or by the  applicable  laws  of  descent  or
distribution  at any time within one year after the date of such death,  whether
or not the option was otherwise  exercisable  by the optionee at the date of his
death.  Notwithstanding  the foregoing,  in no event may any option be exercised
after the expiration of the option term set by the Stock Compensation Committee.

     Exercise  of  Options  by  Outside  Directors.  Options  granted to Outside
Directors terminate six months after the date such Outside Director ceases to be
a director and director emeritus of the Holding Company and the subsidiaries for
any reason.  If an optionee who is an Outside  Director  ceases to be a director
and a director  emeritus of the  Holding  Company or a  subsidiary  by reason of
disability,  any  option  granted  to him may be  exercised  in whole or in part
within one year of such  termination  of service,  whether or not the option was
otherwise  exercisable by him at the time of such termination of service. In the
event of the  death of an  Outside  Director  while  serving  as a  director  or
director  emeritus of the  Holding  Company or a  subsidiary,  within six months
after he ceases to be a director or a director  emeritus of the Holding  Company
or the  subsidiaries,  or within one year after he ceases to be a director and a
director  emeritus  of  the  Holding  Company  or  a  subsidiary  by  reason  of
disability,  any option  granted to him may be exercised by his estate or by the
person or persons  entitled thereto by will or by the applicable laws of descent
or  distribution  at any time  within  one year  after  the date of such  death,
whether or not the option was  exercisable  by the  optionee  at the date of his
death.  Notwithstanding  the foregoing,  in no event may any option be exercised
after the expiration of the option term set by the Stock Compensation Committee.

     Nontransferability of Option. Options may not be transferred except by will
or the laws of descent and  distribution  or  pursuant  to a qualified  domestic
relations order. During the lifetime of an optionee,  they may be exercised only
by him or his guardian or legal representative.

     Maximum  Incentive Stock Options.  The aggregate fair market value of stock
with respect to which incentive stock options are exercisable for the first time
by an  optionee  during any  calendar  year under the Option Plan may not exceed
$100,000.  For  purposes of these  computations,  the fair  market  value of the
shares is to be  determined as of the date the option is granted and computed in
the manner determined by the Stock  Compensation  Committee  consistent with the
requirements of the Code. This limitation does not apply to non-qualified  stock
options granted under the Option Plan.

Other Provisions

     The  Stock  Compensation  Committee  may  provide  for  such  other  terms,
provisions and conditions of an option as are not  inconsistent  with the Option
Plan. The Stock Compensation Committee may also prescribe,  and amend, waive and
rescind rules and  regulations  relating to the Option Plan,  may accelerate the
vesting  of stock  options  granted  the Option  Plan,  may make  amendments  or
modifications  in the terms and  conditions  (including  exercisability)  of the
options  relating to the effect of  termination  of employment of the optionees,
and may waive any  restrictions  or  conditions  applicable to any option or the
exercise thereof.


<PAGE>

Amendment and Termination

     The Board of  Directors  of the  Holding  Company may amend the Option Plan
from  time to time,  and,  with the  consent  of the  optionee,  the  terms  and
provisions of his option, provided,  however, that (1) no amendment may, without
the consent of an  optionee,  make any changes in any  outstanding  option which
would  adversely  affect the rights of the optionee and (2) without  approval of
the holders of at least a majority of the shares of the Holding  Company  voting
in person or by proxy at a duly constituted meeting, or adjournment thereof, the
following  changes in the Option Plan may not be made: an increase in the number
of shares  reserved for  issuance  under the Option Plan (except as permitted by
the  antidilutive  provisions  in the Option  Plan);  an extension of the option
terms to more than 10 years and one day from the date of grant of the option; or
a material  modification  of the class of employees  eligible to receive options
under the  Option  Plan.  The Board of  Directors  of the  Holding  Company  may
terminate the Option Plan at any time. In any event,  no incentive stock options
may be granted under the Stock Option Plan after March 23, 2008.

     It is possible  that the Option Plan will be amended  after  September  18,
1998,  to permit  stock  options to vest upon a change in control of the Holding
Company or an optionee's  retirement or at some earlier time.  Such an amendment
could be made without seeking shareholder approval.

Federal Income Tax Consequences

     The grant of incentive and non-qualified stock options will have no federal
tax  consequences  to the  Holding  Company  or the  optionee.  Moreover,  if an
incentive  stock option is  exercised  (a) while the employee is employed by the
Holding Company or its subsidiaries,  (b) within three months after the optionee
ceases to be an employee of the Holding Company or its  subsidiaries,  (c) after
the optionee's  death, or (d) within one year after the optionee ceases to be an
employee of the Holding Company or its subsidiaries if the optionee's employment
is terminated  because of permanent and total disability  (within the meaning of
ss.  22(e)(3) of the Code),  the  exercise of the  incentive  stock  option will
ordinarily have no federal income tax consequences to the Holding Company or the
optionee.  However,  the amount by which the fair market  value of the shares at
the time of exercise  exceeds the option  price of the option  will,  along with
other specified  items, be considered  taxable income in the taxable year of the
optionee  in which the option was  exercised  for  purposes of  determining  the
applicability  of the alternative  minimum tax. As a result,  the exercise of an
incentive  stock  option may subject an optionee to an  alternative  minimum tax
depending on that optionee's particular circumstances.

     On the other hand, the recipient of a non-qualified  stock option generally
will realize taxable ordinary income at the time of exercise of his option in an
amount  equal to the excess of the fair market  value of the shares  acquired at
the time of such  exercise  over the option  price.  A like amount is  generally
deductible  by the Holding  Company for federal  income tax  purposes as of that
date, as long as the Holding Company  withholds  federal income tax with respect
to that taxable amount,  assuming the optionholder's income is subject to income
tax witholding by the Holding  Company.  The Option Plan permits,  under certain
circumstances,   holders  of  non-qualified   stock  options  to  satisfy  their
withholding  obligation  by  having  shares  equal in  value  to the  applicable
withholding  taxes withheld from the shares which they would  otherwise  receive
upon the exercise of a non-qualified stock option.

     Upon the sale of the shares  acquired  upon the  exercise  of an  incentive
stock  option no  sooner  than two years  after the grant of the  option  and no
sooner than one year after  receipt of the shares by the  optionee,  any capital
gain  recognized  would be taxed to the optionee at long-term or mid-term rates.
Upon the sale of shares  acquired upon the exercise of an incentive stock option
prior to two years  after  the  grant of an  option  or prior to one year  after
receipt of the shares by the optionee, the optionee will generally recognize, in
the year of  disposition,  ordinary income equal to the lesser of (a) the spread
between  the fair  market  value of the shares on the date of  exercise  and the
exercise price;  and (b) the gain realized upon the disposition of those shares.
The Holding  Company  will be  entitled  to a  deduction  equal to the amount of
income  recognized as ordinary  income by the  optionee,  so long as the Holding
Company  withholds  federal  income  tax with  respect  to that  taxable  amount
(assuming the  optionholder's  income is subject to income tax witholding by the
Holding  Company).  If the  spread is the basis for  determining  the  amount of
ordinary  income realized by the optionee,  there will be additional  long-term,
mid-term or short-term capital gain realized if the proceeds of such sale exceed
such spread.


<PAGE>

     Upon  the   subsequent   sale  of  shares   acquired  upon  exercise  of  a
non-qualified  stock option,  the optionholder will recognize  long-term capital
gain or loss if the shares are deemed to have been held for more than 18-months,
mid-term  capital  gain or loss of the  shares  have  been held for more than 12
months but less than 18 months, and short-term capital gain or loss in all other
cases.  Currently,  long-term  capital  gains  for  noncorporate  taxpayers  are
generally  taxed  at a  maximum  rate  of 20% and  mid-term  capital  gains  for
noncorporate  taxpayers are generally taxed at a maximum rate of 28%. Short-term
capital gains are taxed at the same rates as ordinary income.

Financial Accounting Consequences

     At this time, neither the grant of incentive or non-qualified stock options
nor the  issuance  of shares  upon  exercise  of such  options  will result in a
compensation  expense  charge to the Holding  Company's  earnings for  financial
accounting purposes.  Option proceeds from the exercise of these options and tax
savings from non-qualified stock options are credited to capital.  The Financial
Accounting Standards Board (the "FASB") has adopted rules that require increased
disclosure  about the value of stock  options in  financial  statements  for the
Holding Company, including their impact on earnings.

     THE BOARD OF DIRECTORS  RECOMMENDS  THAT  SHAREHOLDERS  VOTE TO APPROVE AND
RATIFY THE OPTION PLAN.  SUCH ACTION  REQUIRES THE APPROVAL OF THE HOLDERS OF AT
LEAST A MAJORITY OF THE SHARES OF THE HOLDING COMPANY'S COMMON STOCK ENTITLED TO
VOTE AT THE ANNUAL MEETING, OR ANY ADJOURNMENT  THEREOF.  ABSTENTIONS AND BROKER
NON-VOTES  WILL BE INCLUDED IN THE NUMBER OF SHARES PRESENT AND ENTITLED TO VOTE
ON THE PROPOSAL AND ACCORDINGLY TREATED AS "NO" VOTES.

            PROPOSAL III -- RECOGNITION AND RETENTION PLAN AND TRUST

     The Boards of  Directors  of the Holding  Company and the Bank  adopted the
Recognition  and Retention  Plan and Trust (the "RRP") on January 13, 1998.  The
central  features of the RRP are summarized  below,  but the RRP is set forth in
full in  Exhibit B to this  Proxy  Statement,  and all  statements  made in this
summary are qualified by reference to the full text of the RRP.

Purpose

     The  purpose of the RRP is to retain  directors  and key  employees  of the
Holding  Company  and  its   subsidiaries  by  providing  such  persons  with  a
proprietary   interest  in  the  Holding  Company,  as  compensation  for  their
contributions to the Holding Company and its subsidiaries and as an incentive to
make such contributions in the future.

Administration

     The RRP is  administered  by the Stock  Compensation  Committee (the "Stock
Compensation Committee") of the Holding Company's Board of Directors, which must
at all times consist of at least two directors of the Holding  Company,  each of
whom is a  non-employee  director  within the meaning of the  definition of that
term contained in Rule 16b-3  promulgated  under the Securities  Exchange Act of
1934, as amended (the "1934 Act"). The current members of the Stock Compensation
Committee  are  set  forth  on  page  4  of  this  Proxy  Statement.  The  Stock
Compensation  Committee selects  recipients and establishes terms of awards made
under  the  RRP.  The  Stock  Compensation   Committee's   interpretations   and
constructions  of the RRP  provisions  or any award made under the RRP are final
and binding.

     The Committee may adopt rules or regulations  under the RRP. The Trustee of
the RRP is Fifth Third Bank of Central Indiana. The Trustee acquires,  holds and
distributes  shares of Common Stock and other RRP assets in accordance  with the
terms of the RRP.

     The Holding  Company has agreed to  indemnify  the Trustee,  the  Committee
members,  and any director of the Holding Company or the Bank against  liability
for good faith  determinations  made under the RRP. The Holding Company has also
agreed to  indemnify  the  Trustee for  actions  under the RRP not  constituting
negligence or willful misconduct.


<PAGE>

Eligibility

     Employees of the Holding Company and its affiliated  corporations who elect
to  participate in the RRP  ("Affiliates"),  the Outside  Directors,  and future
directors and directors  emeritus are eligible to receive  awards under the RRP.
The Committee is to consider the position and  responsibilities  of the eligible
employees and directors,  the length and value of their services, their level of
compensation, and any other factors the Committee deems relevant.

Contributions

     The  Boards of  Directors  of the Bank  determine  the  amount or method of
computing the amount of cash contributions to be made to the RRP by the Bank. No
employee contributions are permitted.

Investment of Contributions

     Contributions  made to the RRP are to be  invested by the Trustee in Common
Stock, to the fullest extent  possible.  At the time the Plan became  effective,
42,320 shares of the Holding  Company's  Common Stock were reserved for purchase
under the RRP.  Such shares may be  authorized  but  unissued  shares,  treasury
shares, or issued and outstanding shares. In the event additional authorized but
unissued  shares or treasury  shares are acquired by the RRP,  the  interests of
existing shareholders will be diluted.  Earnings,  gains and losses with respect
to Trust assets (including  dividends and distributions  payable with respect to
shares of Common Stock) will be allocated to  recipients  of RRP awards,  to the
extent  allocable to awards made to those  recipients,  and,  otherwise,  to the
general account of the Trust.  All expenses and costs of  administering  the RRP
are to be paid by the Holding Company or its Affiliates.

     If the RRP is approved by shareholders, the Bank will make contributions to
the  RRP in an  amount  necessary  to  purchase  42,320  shares  of the  Holding
Company's  Common Stock on the open market to fund the RRP.  Based on the market
price of such Common Stock on February 9, 1998, the amount of such  contribution
is estimated to be $637,445. Effective as of the date the RRP is approved by the
Holding Company's shareholders,  shares will be awarded to the following persons
in the following amounts:

Recipient of Award                                      Number of Shares Awarded
Fred W. Carter                                                     10,580
All other executive officers as a group (3 persons)                 9,522

     Total                                                         20,102

These  awards  vest at a rate of 20% per  year  commencing  with the date of the
award, subject to earlier vesting in the event of the death or disability of the
grantee.

     In addition,  each of the six Outside Directors of the Holding Company will
receive  awards  of 2,116  shares  as of the date  the Plan is  approved  by the
Holding Company's shareholders. These awards also vest at a rate of 20% per year
commencing  with the date of the award,  subject to earlier vesting in the event
of the death or disability of the grantee.

Awards

     Under the RRP,  awards are granted to eligible  employees  and directors in
the form of shares of Common Stock held by the RRP.  Awards are  nontransferable
and nonassignable, other than by will or the laws of descent and distribution or
pursuant to a qualified domestic relations order, and during the lifetime of the
recipient may only be earned by and paid to him.  Unless the Committee  provides
otherwise, at the time an RRP award is granted, the shares which are the subject
of the award are to vest and be  earned by the  recipient  at the rate of 20% of
the shares  awarded  at the end of each full 12 months of service  with the Bank
after the date of grant of the award.  Awards are adjusted  for capital  changes
such as stock  dividends and stock  splits.  Awards are subject to the claims of
the creditors of the Bank until distributed.


<PAGE>

     Notwithstanding the foregoing,  awards will be 100% vested upon termination
of  employment  or service as a director  or director  emeritus  due to death or
disability.  In the event that a grantee terminates  employment with the Holding
Company and an Affiliate and service as a director and director emeritus for any
other  reason,  the  nonvested  awards  will  be  forfeited.  If  an  employee's
employment or a director's  or a director  emeritus'  service is terminated  for
cause  (as  defined  in  the  RRP),  or if  his  conduct  would  have  justified
termination  for  cause,  shares  not  already  delivered  to him under the RRP,
whether or not vested,  may be forfeited by resolution of the Board of Directors
of the Holding Company or the Bank.  Earned shares are distributed to recipients
as soon as practicable  following the day on which they are earned.  When shares
become  vested and are  actually  distributed  in  accordance  with the RRP, the
participants  will also receive amounts equal to any accrued dividends and other
earnings or distributions payable with respect thereto.

Voting

     Prior to  vesting,  shares held in the RRP will be voted by the RRP Trustee
taking into account the best interests of the award recipients.

Federal Income Tax Consequences

     The Trust should be treated as a grantor trust under the Code and, thus, in
computing the taxable income and credits of the Holding Company,  those items of
income,  deductions  and credits  which are  attributable  to the Trust shall be
taken  into  account  by the  Holding  Company.  When  shares  become  vested in
accordance  with the RRP, the  participants  will recognize  income equal to the
fair  market  value of the Common  Stock at that  time;  provided  however  that
participants may make a ss. 83(b) election under the Code with respect to all or
part of their awards prior to vesting and in such  situations  restricted  stock
certificates will be delivered to such participants and those  participants will
be taxed on the the fair  market  value of the shares at the time the ss.  83(b)
election is made. The amount of income  recognized by the participants will be a
deductible  expense  for tax  purposes  for the  Holding  Company  assuming  the
employer  satisfies  its  withholding  tax  obligation  with  respect to persons
subject to such withholding.

Accounting Treatment

     When the Stock  Compensation  Committee makes an RRP award, an amount equal
to the fair market value at the date of grant of the awarded stock is charged to
compensation expense over the period of the restriction. The unearned portion of
the award is included in the Holding  Company's  balance sheet as a reduction of
shareholders' equity.

Amendment or Termination

     The Board of  Directors  of the  Holding  Company  or the Bank may amend or
terminate  the RRP. The RRP remains in effect until the earlier of 21 years from
its effective date,  termination by the Board of Directors as provided above, or
the distribution of all Trust assets.

     It is possible  that the RRP will be amended  after  September 18, 1998, to
permit RRP awards to vest upon a change in control of the Holding  Company or an
optionee's  retirement or at some earlier time.  Such an amendment could be made
without seeking shareholder approval.

     THE BOARD OF DIRECTORS  RECOMMENDS  THAT  SHAREHOLDERS  VOTE TO APPROVE THE
RRP. SUCH ACTION  REQUIRES THE APPROVAL OF THE HOLDERS OF AT LEAST A MAJORITY OF
THE SHARES OF THE HOLDING  COMPANY'S COMMON STOCK ENTITLED TO VOTE AT THE ANNUAL
MEETING,  OR ANY ADJOURNMENT  THEREOF.  ABSTENTIONS AND BROKER NON-VOTES WILL BE
INCLUDED IN THE NUMBER OF SHARES  PRESENT AND  ENTITLED TO VOTE ON THE  PROPOSAL
AND ACCORDINGLY TREATED AS "NO" VOTES.


<PAGE>

                                   ACCOUNTANTS

     Ernst & Young has served as auditors  for the Bank since 1967,  and for the
Holding Company since its formation in 1997. The Holding Company believes that a
representative  of Ernst & Young will be present at the Annual  Meeting with the
opportunity  to make a statement if he so desires.  He will also be available to
respond  to any  appropriate  questions  shareholders  may  have.  The  Board of
Directors of the Holding  Company has not yet completed the process of selecting
an independent  public accounting firm to audit its books,  records and accounts
for the fiscal year ended June 30, 1998.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the 1934 Act requires that the Holding Company's  officers
and directors and persons who own more than 10% of the Holding  Company's Common
Stock file reports of ownership and changes in ownership with the Securities and
Exchange  Commission  (the  "SEC").  Officers,  directors  and greater  than 10%
shareholders are required by SEC regulations to furnish the Holding Company with
copies of all Section 16(a) forms that they file.

     There  were no filing  requirements  applicable  to the  Holding  Company's
officers,  directors  and greater  than 10%  beneficial  owners with  respect to
Section 16(a) of the 1934 Act during the fiscal year ended June 30, 1997.

                              SHAREHOLDER PROPOSALS

     Any  proposal  which a  shareholder  wishes to have  presented  at the next
Annual Meeting of the Holding Company must be received at the main office of the
Holding  Company for inclusion in the proxy  statement no later than 120 days in
advance of February 17, 1999. Any such proposal  should be sent to the attention
of the Secretary of the Holding  Company at 60 South Main Street,  P.O. Box 635,
Frankfort, Indiana 46041.

                                  OTHER MATTERS

     Management  is not aware of any business to come before the Annual  Meeting
other than those matters described in the Proxy Statement. However, if any other
matters should properly come before the Annual Meeting,  it is intended that the
proxies  solicited  hereby will be voted with respect to those other  matters in
accordance with the judgment of the persons voting the proxies.

     The cost of solicitation  of proxies will be borne by the Holding  Company.
The  Holding  Company  will  reimburse  brokerage  firms and  other  custodians,
nominees and  fiduciaries  for reasonable  expenses  incurred by them in sending
proxy  material to the  beneficial  owners of the Common  Stock.  In addition to
solicitation by mail, directors,  officers, and employees of the Holding Company
may solicit proxies personally or by telephone without additional compensation.

     Each  shareholder is urged to complete,  date and sign the proxy and return
it promptly in the enclosed envelope.

                                            By Order of the Board of Directors



                                            /s/ Fred W. Carter
                                            Fred W. Carter


February 17, 1998


<PAGE>

                                                                       Exhibit A

                                CITIZENS BANCORP
                                STOCK OPTION PLAN


         1. Purpose.  The purpose of the Citizens Bancorp Stock Option Plan (the
"Plan") is to provide to directors, officers and other key employees of Citizens
Bancorp  (the  "Holding   Company")  and  its  majority-owned  and  wholly-owned
subsidiaries  (individually a "Subsidiary" and collectively the "Subsidiaries"),
including,  but not limited to,  Citizens  Savings  Bank of  Frankfort  upon its
conversion to stock form  ("Citizens"),  who are materially  responsible for the
management  or operation of the business of the Holding  Company or a Subsidiary
and have provided  valuable  services to the Holding Company or a Subsidiary,  a
favorable  opportunity  to acquire  Common  Stock,  without  par value  ("Common
Stock"),  of the  Holding  Company,  thereby  providing  them with an  increased
incentive  to work for the success of the Holding  Company and its  Subsidiaries
and better enabling each such entity to attract and retain capable directors and
executive personnel.

         2.  Administration  of  the  Plan.  The  Plan  shall  be  administered,
construed and  interpreted  by a committee  (the  "Committee")  consisting of at
least two members of the Board of Directors of the Holding Company, each of whom
is a "Non-Employee  Director"  within the meaning of the definition of that term
contained in Reg. ss. 16b-3  promulgated  under the  Securities  Exchange Act of
1934,  as amended  (the "1934  Act").  The  members  of the  Committee  shall be
designated  from time to time by the Board of Directors of the Holding  Company.
The decision of a majority of the members of the Committee shall  constitute the
decision  of the  Committee,  and the  Committee  may act either at a meeting at
which a  majority  of the  members of the  Committee  is present or by a written
consent  signed by all members of the  Committee.  The Committee  shall have the
sole, final and conclusive  authority to determine,  consistent with and subject
to the provisions of the Plan:

          (a)  the individuals  (the  "Optionees") to whom options or successive
               options shall be granted under the Plan;

          (b)  the time when options shall be granted hereunder;

          (c)  the  number of shares of Common  Stock to be  covered  under each
               option;

          (d)  the option price to be paid upon the exercise of each option;

          (e)  the period within which each such option may be exercised;

          (f)  the extent to which an option is an  incentive  stock option or a
               non-qualified stock option; and

          (g)  the terms and  conditions of the  respective  agreements by which
               options granted shall be evidenced.

The Committee shall also have authority to prescribe,  amend, waive, and rescind
rules and  regulations  relating to the Plan, to  accelerate  the vesting of any
stock  options  made  hereunder  (subject  to Office of Thrift  and  Supervision
regulations),  to make amendments or  modifications  in the terms and conditions
(including  exercisability) of the options relating to the effect of termination
of  employment  of the  optionee  (subject  to the last  sentence  of  Section 9
hereof), to waive any restrictions or conditions applicable to any option or the
exercise thereof, and to make all other determinations necessary or advisable in
the administration of the Plan.


<PAGE>

         3. Eligibility.  The Committee may, consistent with the purposes of the
Plan,  grant  options to  officers  and other key  employees  and  directors  or
directors  emeritus (whether or not also employees) of the Holding Company or of
a  Subsidiary  who in the  opinion  of the  Committee  are  from  time  to  time
materially  responsible  for the  management or operation of the business of the
Holding  Company or of a Subsidiary and have provided  valuable  services to the
Holding  Company or a Subsidiary;  provided,  however,  that in no event may any
employee who owns (after application of the ownership rules in ss. 425(d) of the
Internal  Revenue  Code of  1986,  as  amended  (the  "Code"))  shares  of stock
possessing  more than 10  percent  of the  total  combined  voting  power of all
classes of stock of the Holding Company or any of its Subsidiaries be granted an
incentive stock option  hereunder  unless at the time such option is granted the
option price is at least 110% of the fair market  value of the stock  subject to
the option and such option by its terms is not exercisable  after the expiration
of five  (5)  years  from  the date  such  option  is  granted.  Subject  to the
provisions  of Section 7 hereof,  an  individual  who has been granted an option
under the Plan (an "Optionee"),  if he is otherwise eligible,  may be granted an
additional option or options if the Committee shall so determine.

         4. Stock Subject to the Plan. There shall be reserved for issuance upon
the exercise of options  granted  under the Plan,  shares of Common Stock of the
Holding  Company  equal to 10% of the total  number  of  shares of Common  Stock
issued by the Holding  Company upon the  conversion  of Citizens  from mutual to
stock form,  which may be authorized but unissued  shares or treasury  shares of
the Holding Company.  Subject to Section 7 hereof,  the shares for which options
may be granted under the Plan shall not exceed that number.  If any option shall
expire or  terminate  or be  surrendered  for any  reason  without  having  been
exercised in full, the unpurchased shares subject thereto shall (unless the Plan
shall have terminated) become available for other options under the Plan.

         5.  Terms of  Options.  Each  option  granted  under the Plan  shall be
subject  to the  following  terms and  conditions  and to such  other  terms and
conditions not  inconsistent  therewith as the Committee may deem appropriate in
each case:

                  (a)  Option  Price.  The price to be paid for  shares of stock
         upon the exercise of each option shall be  determined  by the Committee
         at the time such option is granted, but such price in no event shall be
         less  than  the fair  market  value,  as  determined  by the  Committee
         consistent with Treas.  Reg. ss.  20.2031-2 and any requirements of ss.
         422A of the Code,  of such  stock on the date on which  such  option is
         granted.

                  (b) Period for  Exercise  of  Option.  An option  shall not be
         exercisable  after the  expiration  of such period as shall be fixed by
         the Committee at the time of the grant  thereof,  but such period in no
         event  shall  exceed  ten (10) years and one day from the date on which
         such option is granted;  provided, that incentive stock options granted
         hereunder  shall  have terms not in excess of ten (10)  years.  Options
         shall be subject to earlier termination as hereinafter provided.

                  (c)  Exercise  of Options.  The option  price of each share of
         stock purchased upon exercise of an option shall be paid in full at the
         time of such exercise. Payment may be in (i) cash, (ii) if the Optionee
         may do so in conformity with Regulation T (12 C.F.R.  ss.  220.3(e)(4))
         without violating ss. 16(b) or ss. 16(c) of the 1934 Act, pursuant to a
         broker's cashless exercise procedure, by delivering a properly executed
         exercise notice together with  irrevocable  instructions to a broker to
         promptly  deliver to the Holding Company the total option price in cash
         and,  if  desired,  the  amount  of any taxes to be  withheld  from the
         Optionee's  compensation  as a result of any withholding tax obligation
         of the Holding Company or any of its Subsidiaries, as specified in such
         notice,  or (iii)  beginning  on a date which is three years  following
         Citizens' conversion from mutual to stock form and with the approval of
         the  Committee,  by  tendering  whole  shares of the Holding  Company's
         Common  Stock owned by the Optionee and cash having a fair market value
         equal to the cash  exercise  price of the shares with  respect to which
         the option is being exercised. For this purpose, any shares so tendered
         by an Optionee shall be deemed to have a fair market value equal to the
         mean  between  the  highest and lowest  quoted  selling  prices for the

<PAGE>

         shares on the date of exercise of the option (or if there were no sales
         on such date the weighted  average of the means between the highest and
         lowest quoted  selling prices for the shares on the nearest date before
         and the nearest  after the date of exercise of the option as prescribed
         by Treas. Reg. ss.  20-2031-2),  as reported in The Wall Street Journal
         or a similar publication selected by the Committee. The Committee shall
         have the  authority to grant  options  exercisable  in full at any time
         during their term, or  exercisable in such  installments  at such times
         during their term as the Committee may  determine;  provided,  however,
         that options shall not be  exercisable  during the first six (6) months
         of  their  term,  and  provided   further  that  options  shall  become
         exercisable at the rate of 20% per year beginning on the anniversary of
         the  date of grant  of such  options.  Installments  not  purchased  in
         earlier  periods  shall be cumulated  and be available  for purchase in
         later periods.  Subject to the other provisions of this Plan, an option
         may be  exercised  at any time or from time to time  during the term of
         the option as to any or all whole shares  which have become  subject to
         purchase  pursuant  to the terms of the option or the Plan,  but not at
         any time as to fewer than one hundred (100) shares unless the remaining
         shares which have become subject to purchase are fewer than one hundred
         (100) shares.  An option may be exercised only by written notice to the
         Holding  Company,  mailed to the attention of its Secretary,  signed by
         the Optionee (or such other person or persons as shall  demonstrate  to
         the  Holding  Company  his or their  right  to  exercise  the  option),
         specifying  the  number  of  shares  in  respect  of  which it is being
         exercised,  and  accompanied  by payment  in full in either  cash or by
         check in the  amount  of the  aggregate  purchase  price  therefor,  by
         delivery of the irrevocable broker instructions  referred to above, or,
         if the  Committee  has  approved  the  use of the  stock  swap  feature
         provided for above,  followed as soon as practicable by the delivery of
         the option price for such shares.

                  (d)  Certificates.  The  certificate or  certificates  for the
         shares  issuable  upon an  exercise  of an  option  shall be  issued as
         promptly as practicable after such exercise. An Optionee shall not have
         any rights of a  shareholder  in respect to the shares of stock subject
         to an option until the date of issuance of a stock  certificate  to him
         for such  shares.  In no case may a fraction of a share be purchased or
         issued  under the Plan,  but if,  upon the  exercise  of an  option,  a
         fractional share would otherwise be issuable, the Holding Company shall
         pay cash in lieu thereof.

                  (e)  Termination  of  Option.  If an  Optionee  (other  than a
         director   or  director   emeritus  of  the  Holding   Company  or  its
         Subsidiaries  who is not an  employee  of the  Holding  Comnpany or its
         Subsidiaries  ("an Outside  Director")  ceases to be an employee of the
         Holding  Company  and  the  Subsidiaries  for  any  reason  other  than
         retirement,  permanent and total disability  (within the meaning of ss.
         22(e)(3)  of the  Code),  or death,  any  option  granted  to him shall
         forthwith  terminate.  Leave of absence approved by the Committee shall
         not constitute  cessation of employment.  If an Optionee (other than an
         Outside  Director)  ceases to be an employee of the Holding Company and
         the Subsidiaries by reason of retirement, any option granted to him may
         be  exercised  by him in whole or in part within  three (3) years after
         the date of his  retirement,  to the extent  the  option was  otherwise
         exercisable at the date of his retirement;  provided,  however, that if
         such  employee  remains a director or director  emeritus of the Holding
         Company or a Subsidiary,  the option  granted to him shall  continue to
         vest  while he serves as a director  or  director  emeritus  and may be
         exercised  by him in whole or in part  until the later of (a) three (3)
         years  after the date of his  retirement,  or (b) six months  after his
         service as a director or director  emeritus of the Holding Company or a
         Subsidiary terminates. (The term "retirement" as used herein means such
         termination of employment as shall entitle such  individual to early or
         normal retirement  benefits under any then existing pension plan of the
         Holding Company or a Subsidiary.) If an Optionee (other than an Outside
         Director)  ceases to be an  employee  of the  Holding  Company  and the
         Subsidiaries  by reason of permanent and total  disability  (within the
         meaning of ss. 22(e)(3) of the Code),  any option granted to him may be
         exercised by him in whole or in part within one (1) year after the date

<PAGE>

         of his termination of employment by reason of such  disability  whether
         or not  the  option  was  otherwise  exercisable  at the  date  of such
         termination.  Options  granted to Outside  Directors  shall cease to be
         exercisable  six (6) months after the date such Outside  Director is no
         longer a director  or director  emeritus of the Holding  Company or its
         Subsidiaries  for any  reason  other than  death or  disability.  If an
         Optionee  who is an  Outside  Director  ceases  to be a  director  or a
         director  emeritus of the Holding Company or its Subsidiaries by reason
         of  disability,  any option granted to him may be exercised in whole or
         in part within one (1) year after the date the Optionee  ceases to be a
         director or a director  emeritus by reason of such disability,  whether
         or not the option was otherwise  exercisable at such date. In the event
         of the  death  of an  Optionee  while in the  employ  or  service  as a
         director or director  emeritus of the Holding  Company or a Subsidiary,
         or, if the Optionee is not an Outside Director,  within three (3) years
         after the date of his retirement  (or, if later,  six months  following
         his  termination  of service as a director or director  emeritus of the
         Holding  Company  or its  Subsidiary)  or within one (1) year after the
         termination  of  his  employment  by  reason  of  permanent  and  total
         disability (within the meaning of ss. 22(e)(3) of the Code), or, if the
         Optionee is an Outside  Director,  within six (6) months after he is no
         longer a director  or director  emeritus of the Holding  Company or its
         Subsidiaries  for reasons other than disability or, within one (1) year
         after the  termination  of his  service  by reason of  disability,  any
         option  granted to him may be exercised in whole or in part at any time
         within  one (1) year after the date of such  death by the  executor  or
         administrator of his estate or by the person or persons entitled to the
         option by will or by applicable laws of descent and distribution  until
         the expiration of the option term as fixed by the Committee, whether or
         not the  option  was  otherwise  exercisable  at the date of his death.
         Notwithstanding  the foregoing  provisions of this  subsection  (e), no
         option shall in any event be  exercisable  after the  expiration of the
         period fixed by the Committee in accordance with subsection (b) above.

                  (f) Nontransferability of Option. No option may be transferred
         by the  Optionee  otherwise  than by will or the  laws of  descent  and
         distribution  or pursuant to a qualified  domestic  relations  order as
         defined  by the  Code or  Title  I of the  Employee  Retirement  Income
         Security Act, or the rules  thereunder,  and during the lifetime of the
         Optionee  options  shall be  exercisable  only by the  Optionee  or his
         guardian or legal representative.

                  (g) No Right to Continued Service.  Nothing in this Plan or in
         any agreement  entered into pursuant  hereto shall confer on any person
         any right to continue  in the employ or service of the Holding  Company
         or its  Subsidiaries  or affect  any  rights  the  Holding  Company,  a
         Subsidiary,  or the  shareholders  of the  Holding  Company may have to
         terminate his service at any time.

                  (h) Maximum Incentive Stock Options. The aggregate fair market
         value of stock with respect to which  incentive  stock options  (within
         the meaning of ss. 422A of the Code) are exercisable for the first time
         by an  Optionee  during any  calendar  year under the Plan or any other
         plan of the  Holding  Company  or its  Subsidiaries  shall  not  exceed
         $100,000.  For this purpose, the fair market value of such shares shall
         be  determined  as of the date  the  option  is  granted  and  shall be
         computed  in such  manner  as shall  be  determined  by the  Committee,
         consistent with the requirements of ss. 422A of the Code.

                  (i) Agreement.  Each option shall be evidenced by an agreement
         between the Optionee and the Holding Company which shall provide, among
         other  things,  that,  with respect to  incentive  stock  options,  the
         Optionee will advise the Holding Company  immediately  upon any sale or
         transfer of the shares of Common Stock  received  upon  exercise of the
         option to the extent  such sale or  transfer  takes  place prior to the
         later of (a) two (2)  years  from the date of grant or (b) one (1) year
         from the date of exercise.


<PAGE>

                  (j) Investment  Representations.  Unless the shares subject to
         an option are registered under applicable  federal and state securities
         laws, each Optionee by accepting an option shall be deemed to agree for
         himself and his legal  representatives  that any option  granted to him
         and any and all shares of Common Stock  purchased  upon the exercise of
         the option shall be acquired for  investment and not with a view to, or
         for the sale in connection  with, any  distribution  thereof,  and each
         notice of the exercise of any portion of an option shall be accompanied
         by a  representation  in writing,  signed by the  Optionee or his legal
         representatives,  as the case may be,  that the shares of Common  Stock
         are being acquired in good faith for investment and not with a view to,
         or for sale in connection  with, any  distribution  thereof  (except in
         case of the Optionee's legal representatives for distribution,  but not
         for  sale,  to  his  legal  heirs,   legatees  and  other  testamentary
         beneficiaries).  Any shares issued pursuant to an exercise of an option
         may bear a legend evidencing such representations and restrictions.

         6. Incentive  Stock Options and  Non-Qualified  Stock Options.  Options
granted under the Plan may be incentive stock options under ss. 422A of the Code
or non-qualified stock options, provided,  however, that Outside Directors shall
be granted only non-qualified stock options.  All options granted hereunder will
be clearly  identified as either incentive stock options or non-qualified  stock
options.  In no event will the exercise of an incentive  stock option affect the
right to exercise any non-qualified  stock option, nor shall the exercise of any
non-qualified  stock  option  affect the right to exercise any  incentive  stock
option.  Nothing  in this  Plan  shall be  construed  to  prohibit  the grant of
incentive  stock  options and  non-qualified  stock  options to the same person,
provided,  further, that incentive stock options and non-qualified stock options
shall not be granted in a manner whereby the exercise of one non-qualified stock
option or incentive stock option affects the exercisability of the other.

         7. Adjustment of Shares. In the event of any change after the effective
date of the Plan in the  outstanding  stock of the Holding  Company by reason of
any reorganization,  recapitalization,  stock split, stock dividend, combination
of  shares,   exchange  of  shares,   merger  or   consolidation,   liquidation,
extraordinary distribution (consisting of cash, securities, or other assets), or
any other  change  after  the  effective  date of the Plan in the  nature of the
shares of stock of the Holding  Company,  the  Committee  shall  determine  what
changes, if any, are appropriate in the number and kind of shares reserved under
the  Plan,  and  the  Committee  shall  determine  what  changes,  if  any,  are
appropriate  in the option price under and the number and kind of shares covered
by  outstanding  options  granted  under  the  Plan.  Any  determination  of the
Committee hereunder shall be conclusive.

         8.  Tax  Withholding.  Whenever  the  Holding  Company  proposes  or is
required to issue or transfer shares of Common Stock under the Plan, the Holding
Company  shall  have the  right to  require  the  Optionee  or his or her  legal
representative  to remit to the Holding Company an amount  sufficient to satisfy
any federal,  state  and/or  local  withholding  tax  requirements  prior to the
delivery of any certificate or certificates for such shares,  and whenever under
the Plan  payments  are to be made in  cash,  such  payments  shall be net of an
amount  sufficient to satisfy any federal,  state and/or local  withholding  tax
requirements.   If  permitted  by  the  Committee  and  pursuant  to  procedures
established  by the Committee,  an Optionee may make a written  election to have
shares of Common Stock having an aggregate  fair market value,  as determined by
the Committee,  consistent with the requirements of Treas.  Reg. ss.  20.2031-2,
sufficient to satisfy the applicable withholding taxes, withheld from the shares
otherwise to be received upon the exercise of a non-qualified option.

         9.  Amendment.  Subject to Section  13, the Board of  Directors  of the
Holding  Company  may amend the Plan from time to time and,  with the consent of
the Optionee,  the terms and  provisions of his option,  except that without the
approval  of the  holders  of at least a majority  of the shares of the  Holding
Company  voting  in  person  or  by  proxy  at a  duly  constituted  meeting  or
adjournment thereof:

                  (a) the number of shares of stock  which may be  reserved  for
         issuance  under the Plan may not be  increased  except as  provided  in
         Section 7 hereof;


<PAGE>

                  (b) the period during which an option may be exercised may not
         be  extended  beyond  ten (10) years and one day from the date on which
         such option was granted; and

                  (c) the class of persons to whom options may be granted  under
         the Plan shall not be modified materially.

         No  amendment  of the Plan,  however,  may,  without the consent of the
Optionees, make any changes in any outstanding options theretofore granted under
the Plan which would adversely affect the rights of such Optionees.

         10.  Termination.  The Board of  Directors  of the Holding  Company may
terminate the Plan at any time and no option shall be granted  thereafter.  Such
termination,  however,  shall not affect the validity of any option  theretofore
granted under the Plan. In any event,  no incentive  stock option may be granted
under the Plan after the date which is ten (10) years from the effective date of
the Plan.

         11.  Successors.  This Plan shall be binding  upon the  successors  and
assigns of the Holding Company.

         12.  Governing Law. The terms of any options granted  hereunder and the
rights and obligations hereunder of the Holding Company, the Optionees and their
successors in interest  shall,  except to the extent governed by federal law, be
governed by Indiana law.

         13.  Government and Other  Regulations.  The obligations of the Holding
Company to issue or transfer and deliver shares under options  granted under the
Plan shall be subject to compliance with all applicable laws, governmental rules
and regulations (including Officer of Thrift and Supervision  regulations),  and
administrative  action.  In  particular,  grants of stock options under the Plan
shall comply with the  requirements of 12. C.F.R. ss.  563b.3(g)(4)(vi),  to the
extent applicable to such grants.

         14.  Effective Date. The Plan shall become  effective on the date it is
approved  by the  holders  of at least a majority  of the shares of the  Holding
Company entitled to vote at a duly constituted  meeting or adjournment  thereof.
The options granted pursuant to the Plan may not be exercised until the Board of
Directors of the Holding  Company has been advised by counsel that such approval
has been obtained and all other applicable legal requirements have been met.

<PAGE>


                                                                       Exhibit B

                       CITIZENS SAVINGS BANK OF FRANKFORT
                    RECOGNITION AND RETENTION PLAN AND TRUST


                                    ARTICLE I
                       ESTABLISHMENT OF THE PLAN AND TRUST

     1.01 Citizens Savings Bank of Frankfort hereby  establishes the Recognition
and  Retention  Plan (the  "Plan")  and Trust (the  "Trust")  upon the terms and
conditions  hereinafter  stated in this Recognition and Retention Plan and Trust
Agreement (the "Agreement").

     1.02 The  Trustee,  which  initially  shall be Fifth  Third Bank of Central
Indiana,  hereby accepts this Trust and agrees to hold the Trust assets existing
on the date of this Agreement and all additions and accretions  thereto upon the
terms and conditions hereinafter stated.

                                   ARTICLE II
                               PURPOSE OF THE PLAN

     2.01 The purpose of the Plan is to retain directors and executive  officers
in key positions by providing  such persons with a  proprietary  interest in the
Holding Company (as hereinafter defined) as compensation for their contributions
to the  Holding  Company  and to the Bank  and its  Affiliates  (as  hereinafter
defined)  and as an  incentive  to make such  contributions  and to promote  the
Holding Company's and the Bank's growth and profitability in the future.


<PAGE>

                                   ARTICLE III
                                   DEFINITIONS

     The  following  words and  phrases  when used in this Plan with an  initial
capital letter,  unless the context clearly indicates otherwise,  shall have the
meanings set forth below.  Wherever  appropriate,  the  masculine  pronoun shall
include the feminine pronoun and the singular shall include the plural.

     3.01  "Affiliate"  means the  Holding  Company  and those  subsidiaries  or
affiliates  of the Holding  Company or the Bank  which,  with the consent of the
Board, agree to participate in this Plan.

     3.02 "Bank" means  Citizens  Savings Bank of Frankfort and its  successors,
whether in mutual or stock form.

     3.03 "Beneficiary" means the person or persons designated by a Recipient to
receive any  benefits  payable  under the Plan in the event of such  Recipient's
death.  Such person or persons shall be designated in writing on forms  provided
for this  purpose  by the  Committee  and may be  changed  from  time to time by
similar  written  notice  to  the  Committee.   In  the  absence  of  a  written
designation,  the Beneficiary shall be the Recipient's surviving spouse, if any,
or, if none, his estate.

     3.04  "Board" means the Board of Directors of the Bank.

     3.05  "Committee"  means the Stock  Compensation  Committee of the Board of
Directors of the Holding Company. At all times during its administration of this
Plan,  the  Committee  shall  consist of two or more  directors  of the  Holding
Company,  each of whom shall be a "Non-Employee  Director" within the meaning of
the  definition  of that term  contained  in  Regulation  16b-3  ("Rule  16b-3")
promulgated  under the  Securities  Exchange Act of 1934,  as amended (the "1934
Act").

     3.06 "Common Stock" means shares of the common stock, without par value, of
the Holding Company.

     3.07 "Conversion"  shall mean the conversion of the Bank from the mutual to
stock form of organization and the  simultaneous  acquisition of the Bank by the
Holding Company.

     3.08 "Director" means a member of the Board of Directors of the Bank or the
Holding Company.

     3.09 "Director  Emeritus" shall mean an honorary,  non-voting member of the
Board of Directors of the Bank or the Holding Company.

     3.10  "Disability"  means any physical or mental impairment which qualifies
an Employee,  Director or Director  Emeritus for  disability  benefits under the
applicable long-term disability plan maintained by the Bank or an Affiliate, or,
if no such plan applies, which would qualify such Employee, Director or Director
Emeritus for disability benefits under the long-term  disability plan maintained
by the Bank,  if such  Employee,  Director or Director  Emeritus were covered by
that Plan.

     3.11 "Employee"  means any person who is currently  employed by the Bank or
an Affiliate, including officers.

     3.12  "Holding Company" shall mean Citizens Bancorp.

     3.13  "Outside  Director"  means a member of the Board of  Directors of the
Bank  or the  Holding  Company,  who is not  also an  Employee  and who may be a
Director or Director Emeritus.

     3.14  "Plan  Shares"  means  shares of Common  Stock  held in the Trust and
issued or issuable to a Recipient pursuant to the Plan.

     3.15 "Plan Share Award" or "Award" means a right granted under this Plan to
earn Plan Shares.


<PAGE>

     3.16 "Plan  Share  Reserve"  means the  shares of Common  Stock held by the
Trustee pursuant to Sections 5.03 and 5.04.

     3.17 "Recipient"  means an Employee or Outside Director who receives a Plan
Share Award under the Plan.

     3.18 "Trustee"  means that  person(s) or entity  nominated by the Committee
and approved by the Board pursuant to Sections 4.01 and 4.02 to hold legal title
to the Plan assets for the purposes set forth herein.

                                   ARTICLE IV
                           ADMINISTRATION OF THE PLAN

     4.01 Role of the Committee.  The Plan shall be administered and interpreted
by the Committee, which shall have all of the powers allocated to it in this and
other Sections of the Plan. The interpretation and construction by the Committee
of any provisions of the Plan or of any Plan Share Award granted hereunder shall
be final and binding.  The Committee  shall act by vote or written  consent of a
majority of its members.  Subject to the express  provisions and  limitations of
the Plan, the Committee may adopt such rules,  regulations  and procedures as it
deems  appropriate  for the conduct of its affairs.  If permitted by  applicable
law,  the  Committee,  with the  consent of  Recipients,  may change the vesting
schedule  for  Awards  after  the date of grant  thereof.  The  Committee  shall
recommend  to the Board one or more  persons  or  entities  to act as Trustee in
accordance  with the  provisions of this Plan and Trust and the terms of Article
VIII hereof.

     4.02 Role of the Board.  The members of the Committee and the Trustee shall
be  appointed  or approved  by, and will serve at the  pleasure of, the Board of
Directors of the Holding Company.  The Board of Directors of the Holding Company
may in its discretion  from time to time remove members from, or add members to,
the Committee, and may remove, replace or add Trustees.

     4.03 Limitation on Liability.  Neither a Director nor the Committee nor the
Trustee shall be liable for any determination made in good faith with respect to
the Plan or any Plan Shares or Plan Share Awards granted under it. If a Director
or the  Committee or any Trustee is a party or is  threatened to be made a party
to any  threatened,  pending or completed  action,  suit or proceeding,  whether
civil, criminal,  administrative or investigative, by reason of anything done or
not done by him in such  capacity  under or with  respect to the Plan,  the Bank
shall  indemnify  such person  against  expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in  connection  with such action,  suit or proceeding if he acted in good
faith and in a manner he reasonably  believed to be in the best interests of the
Bank and its Affiliates  and, with respect to any criminal action or proceeding,
if he had  no  reasonable  cause  to  believe  his  conduct  was  unlawful.  The
indemnification  of officers and  directors of the Bank pursuant to this Section
4.03 shall be subject to 12 C.F.R. ss. 545.121.

                                    ARTICLE V

                        CONTRIBUTION; PLAN SHARE RESERVE

     5.01 Amount and Timing of  Contributions.  The Bank shall be  permitted  to
contribute to the Trust an amount  sufficient to purchase up to 4% of the shares
of Common Stock issued by the Holding Company in connection with the Conversion.
Such  amounts  shall be paid to the  Trustee no later than the date  required to
purchase   shares  of  Common  Stock  for  Awards  made  under  this  Plan.   No
contributions by Employees or Outside Directors shall be permitted.

     5.02 Initial  Investment.  Any amounts held by the Trust until such amounts
are invested in accordance  with Section 5.03,  shall be invested by the Trustee
in such  interest-bearing  account or accounts at the Bank as the Trustee  shall
determine to be appropriate.


<PAGE>

     5.03 Investment of Trust Assets; Creation of Plan Share Reserve. As soon as
practicable  following  the first  shareholder  meeting of the  Holding  Company
following the Conversion ("First  Shareholder  Meeting Date"), the Trustee shall
invest all of the Trust's  assets  exclusively in the number of shares of Common
Stock,  designated  by the Bank as subject to Awards made under the Plan,  which
may be purchased directly from the Holding Company,  on the open market, or from
any other source; provided, however that the Trust shall not invest in an amount
of Common Stock  greater than 4.0% of the shares of the Common Stock sold in the
Conversion,  which shall  constitute  the "Plan  Share  Reserve"  and  provided,
further  that if the Trustee is  required  to  purchase  such shares on the open
market or from the  Holding  Company  for an amount per share  greater  than the
price per  share at which  shares  were  trading  on the date the  contributions
therefor  were made to the Trust,  the Bank shall have the  discretion to reduce
the number of shares to be  awarded  and  purchased.  The Trust may hold cash in
interest-bearing  accounts pending investment in Common Stock for periods of not
more than one year after deposit.  The Trustee,  in accordance  with  applicable
rules and regulations  and Section 5.01 hereof,  shall purchase shares of Common
Stock in the open market and/or shall purchase authorized but unissued shares of
the Common Stock from the Holding  Company  sufficient  to acquire the requisite
percentage of shares.  Any earnings received or distributions  paid with respect
to  Common  Stock  held  in  the  Plan  Share   Reserve  shall  be  held  in  an
interest-bearing  account.  Any  earnings  received or  distributions  paid with
respect  to Common  Stock  subject  to a Plan  Share  Award  shall be held in an
interest-bearing account on behalf of the individual Recipient.

     5.04  Effect of  Allocations,  Returns  and  Forfeitures  Upon  Plan  Share
Reserves.  Upon the allocation of Plan Share Awards under Sections 6.02 and 6.03
after  acquisition  by the  Trustee  of  such  shares,  or the  decision  of the
Committee to return Plan Shares to the Holding  Company,  the Plan Share Reserve
shall be reduced by the number of Plan  Shares so  allocated  or  returned.  Any
shares  subject to an Award which may not be earned  because of a forfeiture  by
the  Recipient  pursuant to Section  7.01 shall be returned  (added) to the Plan
Share Reserve.

                                   ARTICLE VI
                            ELIGIBILITY; ALLOCATIONS

     6.01  Eligibility.  Employees and Outside Directors are eligible to receive
Plan Share Awards provided in Section 6.02.

     6.02  Allocations.  The Committee may determine  which of the Employees and
Outside  Directors  referenced  in Section 6.01 above will be granted Plan Share
Awards and the number of Plan  Shares  covered by each Award,  including  grants
effective upon the First Shareholder Meeting Date, provided,  however,  that the
number of Plan  Shares  covered by such Awards may not exceed the number of Plan
Shares in the Plan Share Reserve  immediately prior to the grant of such Awards,
and  provided  further,  that in no event  shall any  Awards be made  which will
violate the Charter, Articles of Incorporation,  Bylaws or Plan of Conversion of
the  Holding  Company  or the Bank or any  applicable  federal  or state  law or
regulation  and  provided  further that Awards may not be granted at any time in
which the Bank fails to meet its applicable minimum capital requirements. In the
event Plan Shares are forfeited for any reason and unless the Committee  decides
to return the Plan Shares to the Holding  Company,  the Committee may, from time
to time,  determine  which of the Employees or Outside  Directors  referenced in
Section  6.01 above will be granted  additional  Plan Share Awards to be awarded
from forfeited Plan Shares. In selecting those Employees or Outside Directors to
whom Plan Share Awards will be granted and the number of Plan Shares  covered by
such Awards, the Committee shall consider the position and  responsibilities  of
the  eligible  Employees  or  Outside  Directors,  the length and value of their
services to the Bank and its Affiliates, the compensation paid to such Employees
or Outside Directors, and any other factors the Committee may deem relevant.

     6.03 Form of Allocation.  As promptly as practicable  after a determination
is made  pursuant  to Section  6.02 that a Plan Share  Award is to be made,  the
Committee  shall notify the Recipient in writing of the grant of the Award,  the
number of Plan  Shares  covered by the Award,  and the terms upon which the Plan
Shares subject to the Award may be earned. The stock certificates for Plan Share
Awards shall be  registered  in the name of the  Recipient  or the  Trustee,  on
behalf of the Recipient,  until  forfeited or transferred to the Recipient after
such Award has been  earned.  The  Committee  shall  maintain  records as to all
grants of Plan Share Awards under the Plan.


<PAGE>

     6.04 Allocations Not Required.  Notwithstanding anything to the contrary in
Sections 6.01 and 6.02, no Employee or Outside  Director shall have any right or
entitlement  to receive a Plan Share Award  hereunder,  such Awards being at the
total discretion of the Committee,  nor shall the Employees or Outside Directors
as a group have such a right.  The Committee may, with the approval of the Board
(or,  if so directed by the Board,  shall)  return all Common  Stock in the Plan
Share  Reserve not yet allocated to the Holding  Company at any time,  and cease
issuing Plan Share Awards.

     6.05. Distribution Election Before Plan Shares Are Earned.  Notwithstanding
anything  contained  in the Plan to the  contrary,  an  Employee  or an  Outside
Director  who has  received  an  allocation  of Plan Shares in  accordance  with
Article VI may request in writing that the Committee  authorize the distribution
to him or her of all or a portion of the Plan Shares  awarded before the date on
which the Plan Shares become earned in accordance with Article VII. The decision
as to whether to  distribute  to any  Employee or Outside  Director who requests
distribution  shall  be  made  by the  Committee,  in its  sole  discretion.  In
addition, the distribution shall be subject to the following parameters:

          (a)  The Committee shall be required to make a separate  determination
               for each request  received by an Employee or Outside Director for
               distribution.

          (b)  Any Plan Shares awarded shall be required to have a legend on the
               Plan  Shares  confirming  that the Plan  Shares  are  subject  to
               restriction  and transfer in accordance  with the terms set forth
               in the Plan.  This legend may not be removed  until the date that
               the Plan Shares become earned in accordance with Article VII.

          (c)  The Plan  Shares  distributed  shall be voted by the  Trustee  in
               accordance with Section 7.04.

          (d)  Any cash dividends or other cash  distributions paid with respect
               to the Plan  Shares  before  the date  that the Plan  Shares  are
               earned  shall be paid to the Trustee to be held for the  Employee
               or Outside Director, whichever is applicable, until the date that
               the Plan Shares are earned.

          (e)  At the date on which the Plan Shares are earned,  the Trustee may
               withhold from any cash dividends or other cash distributions held
               on behalf of such Employee or Outside  Director the amount needed
               to cover any applicable  withholding and employment taxes arising
               at the time that the Plan  Shares  are  earned.  If the amount of
               such cash dividends or distributions is insufficient, the Trustee
               may  require  the  Employee  or  Outside  Director  to pay to the
               Trustee the amount  required  to be  withheld  as a condition  of
               removing the legend on the Plan Shares.

                                   ARTICLE VII
             EARNING AND DISTRIBUTION OF PLAN SHARES; VOTING RIGHTS

     7.01  Earning Plan Shares; Forfeitures.

          (a)  General Rules. Plan Shares subject to an Award shall be earned by
               a Recipient at the rate of twenty  percent (20%) of the aggregate
               number  of  Shares  covered  by the Award at the end of each full
               twelve  months  of  consecutive  service  with  the  Bank  or  an
               Affiliate  after the date of grant of the  Award.  If the term of
               service of a Recipient  terminates as an Employee,  as a Director
               and as a Director  Emeritus  prior to the fifth  anniversary  (or
               such later date as the Committee shall  determine) of the date of
               grant of an Award for any reason (except as specifically provided
               in Subsection (b) below or in Section 4.01 hereof), the Recipient
               shall  forfeit the right to earn any Shares  subject to the Award
               which have not theretofore been earned.

               In  determining  the  number of Plan  Shares  which  are  earned,
               fractional  shares  shall be rounded  down to the  nearest  whole
               number,  provided that such fractional shares shall be aggregated
               and earned, on the fifth anniversary of the date of grant.


<PAGE>

          (b)  Exception  for   Terminations   due  to  Death  and   Disability.
               Notwithstanding  the general rule  contained  in Section  7.01(a)
               above,  all Plan  Shares  subject to a Plan Share Award held by a
               Recipient  whose term of service as an Employee and as a Director
               or  Director  Emeritus  with  the  Holding  Company,  Bank  or an
               Affiliate  terminates due to death or Disability  shall be deemed
               earned as of the Recipient's last day of service with the Holding
               Company,  Bank or an  Affiliate  as a  result  of such  death  or
               Disability.  If the  Recipient's  service as an Employee and as a
               Director or Director Emeritus terminates due to Disability within
               one year of the  effective  date of the  Conversion,  the  Shares
               earned by the  Recipient  may not be disposed of by the Recipient
               during the one-year period  following the  Conversion,  and stock
               certificate  legends  to that  effect  may be placed on the stock
               certificates for any such shares.

          (c)  Revocation for Misconduct.  Notwithstanding  anything hereinafter
               to the contrary,  the Board may by resolution immediately revoke,
               rescind and terminate any Plan Share Award,  or portion  thereof,
               previously  awarded  under this Plan,  to the extent  Plan Shares
               have not been delivered  thereunder to the Recipient,  whether or
               not yet earned, in the case of an Employee who is discharged from
               the employ of the Holding Company, Bank or an Affiliate for cause
               (as hereinafter  defined), or who is discovered after termination
               of  employment  to  have  engaged  in  conduct  that  would  have
               justified  termination  for cause  or, in the case of an  Outside
               Director,  who is removed from the Board of Directors of the Bank
               and the Holding Company or an Affiliate for cause (as hereinafter
               defined), or who is discovered after termination of service as an
               Outside  Director  to have  engaged in conduct  which  would have
               justified  removal  for cause.  "Cause"  is  defined as  personal
               dishonesty,  willful  misconduct,  any breach of  fiduciary  duty
               involving personal profit,  intentional failure to perform stated
               duties,  or the willful  violation of any law,  rule,  regulation
               (other than  traffic  violations  or similar  offenses)  or order
               which  results  in a loss  to the  Holding  Company,  Bank or any
               Affiliate or in a final cease and desist order.

     7.02 Accrual of Dividends.  Whenever Plan Shares are paid to a Recipient or
Beneficiary  under Section 7.03,  such  Recipient or  Beneficiary  shall also be
entitled to receive,  with  respect to each Plan Share paid,  an amount equal to
any cash dividends or cash  distributions and a number of shares of Common Stock
or other assets equal to any stock dividends and any other assets  distributions
declared and paid with  respect to a share of Common Stock  between the date the
Plan Shares are being  distributed  and the date the Plan  Shares were  granted.
There shall also be distributed an appropriate  amount of net earnings,  if any,
of the Trust with respect to any cash  dividends or cash  distributions  so paid
out.  Until the Plan Shares are vested and  distributed to any such Recipient or
Beneficiary,  such dividends,  distributions and net earnings  thereon,  if any,
shall be retained by the Trust.

     7.03  Distribution of Plan Shares.

          (a)  Timing of  Distributions:  General  Rule.  Plan  Shares  shall be
               distributed to the Recipient or his Beneficiary,  as the case may
               be, as soon as practicable after they have been earned.

          (b)  Form of Distribution.  All Plan Shares,  together with any shares
               representing stock dividends, shall be distributed in the form of
               Common  Stock.  One share of Common Stock shall be given for each
               Plan Share earned and payable.  Payments representing accumulated
               cash  dividends  and cash or other  distributions  (and  earnings
               thereon)  shall be made in cash or in the  form of such  non-cash
               distributions.

          (c)  Withholding.  The  Trustee  may  withhold  from  any  payment  or
               distribution  made under this Plan sufficient  amounts of cash or
               shares of Common Stock to cover any  applicable  withholding  and
               employment   taxes,   and  if  the  amount  of  such  payment  is
               insufficient,   the  Trustee  may   require  the   Recipient   or
               Beneficiary  to pay to the  Trustee  the  amount  required  to be
               withheld  as  a  condition   of   delivering   the  Plan  Shares.
               Alternatively,  a Recipient may pay to the Trustee that amount of
               cash necessary to be withheld in taxes in lieu of any withholding
               of payments or distribution under the Plan. The Trustee shall pay
               over to the Holding Company,  the Bank or Affiliate which employs
               or employed such Recipient any such amount  withheld from or paid
               by the Recipient or Beneficiary.


<PAGE>

          (d)  Cessation of Payment. The Trustee shall cease payment of benefits
               to Recipients or, if applicable, their Beneficiaries in the event
               of the Bank's insolvency.  The Bank shall be considered insolvent
               for  purposes  of this RRP if the Bank is unable to pay its debts
               as they  become due or if a receiver  is  appointed  for the Bank
               under  applicable  law.  If  payments  cease  by  reason  of this
               subsection,  payments will be resumed,  with appropriate  make-up
               payments,  once the Bank ceases to be  insolvent  but only to the
               extent the  payments  were not made  directly  by the Bank or its
               Affiliates.

     7.04 Voting of Plan  Shares.  All shares of Common  Stock held by the Trust
shall be voted by the  Trustee,  taking into  account the best  interests of the
Plan Share Award recipients.

                                  ARTICLE VIII
                                      TRUST

     8.01 Trust. The Trustee shall receive,  hold,  administer,  invest and make
distributions and disbursements from the Trust in accordance with the provisions
of the  Plan  and  Trust  and the  applicable  directions,  rules,  regulations,
procedures and policies established by the Committee pursuant to the Plan.

     8.02  Management  of Trust.  It is the intent of this Plan and Trust  that,
subject  to the  provisions  of this  Plan,  the  Trustee  shall  have  complete
authority and discretion with respect to the management,  control and investment
of the Trust, and that the Trustee shall invest all assets of the Trust,  except
those attributable to cash dividends paid with respect to Plan Shares, in Common
Stock to the  fullest  extent  practicable,  and except to the  extent  that the
Trustee  determines  that the holding of monies in cash or cash  equivalents  is
necessary to meet the obligation of the Trust.  Neither the Holding Company, the
Bank,  nor any  Affiliate  shall  exercise  any  direct or  indirect  control or
influence  over the time when, or the prices at which,  the Trustee may purchase
such  shares,  the  number of shares to be  purchased,  the  manner in which the
shares are to be  purchased,  or the broker (if any) through whom the  purchases
may be executed.  In performing its duties,  the Trustee shall have the power to
do all things and execute such instruments as may be deemed necessary or proper,
including the following powers:

          (a)  To invest up to one hundred percent (100%) of all Trust assets in
               Common Stock without  regard to any law now or hereafter in force
               limiting  investments  for  Trustees  or other  fiduciaries.  The
               investment authorized herein and in paragraph (b) constitutes the
               only investment of the Trust, and in making such investment,  the
               Trustee is authorized  to purchase  Common Stock from the Holding
               Company or an  Affiliate or from any other source and such Common
               Stock so purchased may be outstanding,  newly issued, or treasury
               shares.

          (b)  To invest any Trust assets not  otherwise  invested in accordance
               with (a) above in such  deposit  accounts,  and  certificates  of
               deposit  (including those issued by the Bank),  securities of any
               open-end  or   closed-end   management   investment   company  or
               investment trust  registered under the Investment  Company Act of
               1940,  whether or not the Trustee or any affiliate of the Trustee
               is being  compensated  for providing  services to the  investment
               company or trust as investment advisor or otherwise,  obligations
               of the United  States  government  or its  agencies or such other
               investments as shall be considered the equivalent of cash.

          (c)  To sell,  exchange or  otherwise  dispose of any  property at any
               time held or acquired by the Trust.

          (d)  To cause  stocks,  bonds or other  securities to be registered in
               the name of a nominee,  without the addition of words  indicating
               that such security is an asset of the Trust (but accurate records
               shall be maintained showing that such security is an asset of the
               Trust).


<PAGE>

          (e)  To hold cash  without  interest in such  amounts as may be in the
               opinion of the Trustee reasonable for the proper operation of the
               Plan and Trust and to hold cash pending investment.

          (f)  To  employ   brokers,   agents,   custodians,   consultants   and
               accountants.

          (g)  To hire counsel to render  advice with  respect to their  rights,
               duties and obligations  hereunder,  and such other legal services
               or representation as they may deem desirable.

          (h)  To hold  funds and  securities  representing  the  amounts  to be
               distributed  to a  Recipient  or  his  or  her  Beneficiary  as a
               consequence of a dispute as to the disposition  thereof,  whether
               in a  segregated  account or held in common with other  assets of
               the Trust.

     Notwithstanding  anything  herein  contained to the  contrary,  the Trustee
shall not be required to make any  inventory,  appraisal or settlement or report
to any  court,  or to secure  any order of court for the  exercise  of any power
herein contained, or give bond.

     8.03 Records and Accounts. The Trustee shall maintain accurate and detailed
records and accounts of all transactions of the Trust,  which shall be available
at all reasonable  times for inspection by any legally entitled person or entity
to the extent required by applicable law, or any other person  determined by the
Committee.

     8.04 Earnings. All earnings,  gains and losses with respect to Trust assets
shall be allocated,  in accordance  with a reasonable  procedure  adopted by the
Committee,  to bookkeeping  accounts for Recipients or to the general account of
the Trust,  depending on the nature and allocation of the assets generating such
earnings,  gains and losses.  In  particular,  any earnings on cash dividends or
distributions received with respect to shares of Common Stock shall be allocated
to accounts for Recipients,  if such shares are the subject of outstanding  Plan
Share  Awards,  or otherwise  to the Plan Share  Reserve.  Recipients  (or their
Beneficiaries)  shall not be  entitled  to any such  allocations  until the Plan
Share Awards to which they relate are vested and distributed to those Recipients
(or their Beneficiaries).

     8.05  Expenses.  All costs  and  expenses  incurred  in the  operation  and
administration of this Plan,  including those incurred by the Trustee,  shall be
borne by the Bank or the Holding Company.

     8.06 Indemnification. The Bank shall indemnify, defend and hold the Trustee
harmless against all claims,  expenses and liabilities arising out of or related
to the  exercise  of the  Trustee's  powers  and  the  discharge  of its  duties
hereunder, unless the same shall be due to its negligence or willful misconduct.

                                   ARTICLE IX
                                  MISCELLANEOUS

     9.01 Adjustments for Capital  Changes.  The aggregate number of Plan Shares
available  for  issuance  pursuant to the Plan Share  Awards  (which,  as of the
effective  date of this Plan,  shall not exceed 4% of the shares of the  Holding
Company's  Common Stock issued in the  Conversion),  and the number of shares to
which any Plan Share Award  relates  shall be  proportionately  adjusted for any
increase or decrease in the total number of  outstanding  shares of Common Stock
issued  subsequent to the effective  date of the Plan  resulting  from any stock
dividend   or  split,   recapitalization,   merger,   consolidation,   spin-off,
reorganization,  combination  or  exchange  of  shares,  extraordinary  cash  or
non-cash distribution, or other similar capital adjustment, or other increase or
decrease in such shares effected without receipt or payment of consideration, by
the Committee.


<PAGE>

     9.02 Amendment and  Termination  of Plan. The Board may, by resolution,  at
any time amend or  terminate  the Plan.  The power to amend or  terminate  shall
include the power to direct the Trustee to return to the Holding  Company all or
any part of the assets of the Trust,  including  shares of Common  Stock held in
the Plan  Share  Reserve,  as well as shares of  Common  Stock and other  assets
subject to Plan Share  Awards  but not yet  earned by the  Employees  or Outside
Directors to whom they are  allocated.  However,  the  termination  of the Trust
shall  not  affect a  Recipient's  right to the  distribution  of  Common  Stock
relating to Plan Share Awards already earned,  including  earnings  thereon,  in
accordance with the terms of this Plan and the grant by the Committee.

     9.03 Nontransferable. Plan Share Awards and rights to Plan Shares shall not
be  transferable  by a  Recipient  other than by will or the laws of descent and
distribution or pursuant to a qualified  domestic  relations order as defined by
the  Internal  Revenue  Code of 1986,  as  amended,  or Title I of the  Employee
Retirement Income Security Act of 1974, as amended, or the rules thereunder, and
during the lifetime of the Recipient, Plan Shares may only be earned by and paid
to the  Recipient  who was  notified  in writing  of the Award by the  Committee
pursuant to Section 6.03.  The assets of the RRP, prior to the  distribution  of
Plan Shares to a Recipient  or his or her  Beneficiary,  shall be subject to the
claims  of  creditors  of the  Bank.  Unless  Plan  Shares  are  distributed  in
accordance  with Section 6.05 or 7.03 to a Recipient or his or her  Beneficiary,
such  Recipient or, if  applicable,  Beneficiary  shall not have any right in or
claim to any specific  assets of the RRP or Trust and shall only be an unsecured
creditor of the Bank,  nor shall the  Holding  Company or the Bank be subject to
any claim for benefits hereunder.

     9.04  Employment  Rights.  Neither  the Plan nor any grant of a Plan  Share
Award  or Plan  Shares  hereunder  nor any  action  taken  by the  Trustee,  the
Committee or the Board in connection with the Plan shall create any right on the
part of any Employee to continue in the employ of, or of any Outside Director to
continue  in the  service of, the Bank,  the  Holding  Company or any  Affiliate
thereof.

     9.05 Voting and  Dividend  Rights.  No  Recipient  shall have any voting or
dividend  rights or other rights of a stockholder  in respect of any Plan Shares
covered by a Plan Share Award, except as expressly provided in Sections 7.02 and
7.04 above, prior to the time said Plan Shares are actually distributed to him.

     9.06  Governing  Laws.  The Plan and Trust shall be governed by the laws of
the State of Indiana,  except to the extent  governed by federal law,  including
regulations of the Office of Thrift Supervision.  In particular,  grants of Plan
Share Awards under the Plan shall comply with the  requirements of 12 C.F.R. ss.
563b.3(g)(4)(vi) to the extent applicable thereto.

     9.07  Effective  Date.  This Plan shall be  effective as of the date of its
approval by the shareholders of the Holding Company.

     9.08 Term of Plan.  This Plan shall  remain in effect  until the earlier of
(1) 21 years from the effective  date of its adoption,  (2)  termination  by the
Board, or (3) the  distribution  of all assets of the Trust.  Termination of the
Plan shall not affect any Plan Share Awards previously granted,  and such Awards
shall  remain  valid and in effect  until they have been earned and paid,  or by
their terms expire or are forfeited.

     9.09 Tax Status of Trust. It is intended that the trust established  hereby
be treated as a grantor  trust of the Bank under the  provisions of Section 671,
et seq., of the Internal Revenue Code of 1986, as amended.

     9.10.  Compensation.  The Trustee  shall be  entitled  to receive  fair and
reasonable  compensation for its services hereunder, as agreed to by the Trustee
and the Bank,  and shall also be entitled to be  reimbursed  for all  reasonable
out-of-pocket  expenses,  including,  but  not  by  way  of  limitation,  legal,
actuarial  and  accounting  expenses  and all costs  and  expenses  incurred  in
prosecuting  or  defending  any action  concerning  the Plan or the Trust or the
rights or  responsibilities  of any person hereunder,  brought by or against the
Trustee. Such reasonable  compensation and expenses shall be paid by the Bank or
the Holding Company.

     9.11.  Resignation of Trustee. The Trustee may resign at any time by giving
sixty (60) calendar  days' prior written notice to the Bank, and the Trustee may
be removed,  with or without  cause,  by the Bank on sixty (60)  calendar  days'
prior written notice to the Trustee.  Such prior written notice may be waived by
the party entitled to receive it. Upon any such  resignation or removal becoming
effective,  the  Trustee  shall  render  to the Bank a  written  account  of its
administration  of the Plan and the Trust for the period  since the last written
accounting  and shall do all necessary  acts to transfer the assets of the Trust
to the successor Trustee or Trustees.

<PAGE>


REVOCABLE PROXY                CITIZENS BANCORP
                         Annual Meeting of Shareholders
                                 March 24, 1998

   The undersigned hereby appoints Stephen D. Davis and Cindy S. Chambers,  with
full powers of substitution, to act as attorneys and proxies for the undersigned
to vote all shares of common stock of Citizens  Bancorp which the undersigned is
entitled  to  vote  at the  Annual  Meeting  of  Shareholders  to be held at the
Frankfort Community Public Library, 208 West Clinton Street, Frankfort, Indiana,
on  Tuesday,  March 24,  1998,  at 3:00  p.m.,  and at any and all  adjournments
thereof,  as follows:

 1. The election as directors of all nominees listed below,
    except as marked to the contrary           [ ] FOR  [ ] AGAINST  [ ] ABSTAIN

INSTRUCTIONS: To withhold authority to vote for any individual nominee, strike a
line through the nominee's name on the list below:

               Perry W. Lewis                      John J. Miller
                           (each for a one year term)

              Robert F. Ayres                       Billy J. Wray
                           (each for a two year term)

                                 Fred W. Carter
                             (for a three year term)
2. Approval and Ratification of the Citizens Bancorp Stock Option Plan   
                                               [ ] FOR  [ ] AGAINST  [ ] ABSTAIN

3. Approval and Ratification of the Citizens Savings Bank of Frankfort
   Recognition and Retention Plan and Trust.   [ ] FOR  [ ] AGAINST  [ ] ABSTAIN

In their  discretion,  the proxies are  authorized to vote on any other business
that may properly come before the Meeting or any adjournment thereof.

                            The Board of Directors  recommends a vote "FOR" each
of the listed propositions.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

<PAGE>

This Proxy may be revoked at any time prior to the voting thereof.
The  undersigned  acknowledges  receipt  from  Citizens  Bancorp,  prior  to the
execution of this Proxy,  of a Notice of the Meeting,  a Proxy  Statement and an
Annual Report to Shareholders.

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS
PROXY WILL BE VOTED FOR EACH OF THE PROPOSITIONS  STATED.  IF ANY OTHER BUSINESS
IS  PRESENTED AT SUCH  MEETING,  THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS
PROXY IN THEIR BEST JUDGMENT.  AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS
OF NO OTHER BUSINESS TO BE PRESENTED AT THE MEETING.
                                                             _____________, 1998






                          ________________________     _________________________
                          Print Name of Shareholder    Print Name of Shareholder

                          ________________________     _________________________
                          Signature of Shareholder     Signature of Shareholder

                          Please sign as your name  appears on the  envelope
                          in which  this card was  mailed.  When  signing as
                          attorney,  executor,  administrator,   trustee  or
                          guardian,  please give your full title.  If shares
                          are held jointly, each holder should sign.



Message to Shareholders..................................................    1
Selected Consolidated Financial Data.....................................    2
Management's Discussion and Analysis.....................................    3
Report of Independent Auditors...........................................   15
Consolidated Statements of Condition.....................................   16
Consolidated Statements of Income........................................   17
Consolidated Statements of Changes in
     Retained Income.....................................................   18
Consolidated Statements of Cash Flows....................................   19
Notes to Consolidated Financial Statements...............................   20
Directors and Officers...................................................   29
Shareholder Information..................................................   31

================================================================================

     Citizens  Bancorp (the  "Holding  Company" and together  with the Bank,  as
defined below, the "Company") is an Indiana corporation organized in June, 1997,
to become a savings and loan  holding  company upon its  acquisition  of all the
issued and  outstanding  capital  stock of Citizens  Savings  Bank of  Frankfort
("Citizens" or the "Bank") in connection with the Bank's  conversion from mutual
to stock  form.  The  Holding  Company  became  the  Bank's  holding  company on
September 18, 1997; therefore, all historical financial and other data contained
for periods  prior to September  18, 1997 herein relate solely to the Bank while
historical  financial  and other data  contained  herein  for the  period  after
September  18, 1997 relate to the Company.  The  principal  asset of the Holding
Company  currently  consists  of 100% of the  issued and  outstanding  shares of
capital stock, $.01 par value per share, of the Bank.

     The Bank is a federal  savings  bank which  conducts  its  business  from a
full-service office located in Frankfort.  The Bank offers a variety of lending,
deposit and other financial services to its retail and commercial customers. The
Bank's  principal  business  consists of  attracting  deposits  from the general
public and  originating  mortgage  loans,  most of which are  secured by one- to
four-family  residential  real property in Clinton County.  The Bank also offers
multi-family loans, construction loans,  non-residential real estate loans, home
equity loans and consumer loans,  including  single-pay loans,  loans secured by
deposits,  and installment loans. The Bank derives most of its funds for lending
from deposits of its  customers,  which  consist  primarily of  certificates  of
deposit, demand accounts and savings accounts.

<PAGE>

TO OUR SHAREHOLDERS:

         On behalf of the Board of  Directors,  it is my pleasure to present the
1997 Fiscal Year Report of Citizens Bancorp and its subsidiary, Citizens Savings
Bank of  Frankfort,  Indiana.  The past twelve  months have been a  particularly
exciting time for all of us. On April 9, 1997, our Board of Directors  adopted a
Plan of Conversion  pursuant to which  Citizens  Savings Bank  converted  from a
federal  mutual  savings  bank to a  federal  stock  savings  bank and  became a
wholly-owned  subsidiary of Citizens Bancorp.  Under the Plan of Conversion,  we
sold 1,058,000  shares of Citizens Bancorp common stock to our depositors at $10
per  share.  The shares of common  stock  began  trading  on the OTC  Electronic
Bulletin Board on September 18, 1997.

         The  enclosed  audited  financial  statements  set forth our results of
operations  for the fiscal year ended June 30,  1997.  During that  period,  our
total consolidated assets increased $2.2 million, or 4.8%, to $46.4 million, our
net loans  increased  $4.0 million,  or 11.8%,  to $39.1  million,  our interest
bearing deposits increased  $755,000,  or 2.1%, to $35.6 million and our capital
increased $371,000, or 7.0%, to $5.7 million. For the fiscal year, our Return on
Assets was 0.8% and our Return on Equity was 6.8%. At June 30, 1997, our Capital
to Assets ratio was 12.3%.

         Our net income of $371,000 in fiscal year 1997 was negatively  impacted
by a $127,000  after-tax  charge  related  to  recapitalization  of the  Savings
Association  Insurance Fund ("SAIF") and by a loss of approximately $60,000 from
our  sale of $2.9  million  in  investment  securities.  We  chose  to sell  the
securities  and use the proceeds to pay down advances from the Federal Home Loan
Bank of Indianapolis in order to increase Citizens' overall liquidity. Excluding
the SAIF assessment and the loss on the sale of investments,  our net income for
1997 would have  exceeded  1996 net income by $55,000,  or 11.5%.  The  positive
result from the  recapitalization  of the SAIF is that Citizens'  future deposit
insurance premiums will be significantly reduced.

         Considering  everything we  encountered  in the last 12 months,  we are
very pleased with our performance. We received the Bauer Financial Reports "Five
Star  Superior"  rating  for the 35th  consecutive  quarter  and the  Sheshunoff
"Highest  Rated Bank"  designation.  We also received a rating of  "Outstanding"
from the Office of Thrift Supervision for our lending  practices,  our volunteer
activity and our commitment to our community.  This success is the direct result
of our  dedicated  Board of Directors,  Officers and Staff  working  together to
serve our customers' needs in a courteous and  professional  manner. I sincerely
thank each of them for their continuing loyalty and dedication.

         The  Management  and the Board of Directors  want to thank you for your
business,  your  support  and your  confidence  in  Citizens  Savings  Bank.  We
encourage you to recommend  Citizens to your friends,  neighbors and associates,
and we look forward to serving you with the same  professional  service that has
marked our performance for the last 81 years.


                                    Sincerely,


                                    /s/ Fred W. Carter
                                    Fred W. Carter
                                    President
                                    Chief Executive Officer
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA OF
                         CITIZENS BANCORP AND SUBSIDIARY


<TABLE>
<CAPTION>
                                                                               At  June 30,
                                                        1997         1996         1995         1994         1993
                                                      -------       -------      -------      -------       -------
                                                                           (Dollars in thousands)
<S>                                                   <C>           <C>          <C>          <C>           <C>    
Summary of Selected Consolidated
Financial Condition Data:
Total assets.......................................   $46,353       $44,235      $39,727      $38,523       $34,460
Loans receivable, net (1)..........................    38,435        34,391       29,275       26,141        23,436
Cash on hand and in other institutions (2).........     4,125         3,308        4,310        7,210         6,962
Investment securities available for sale...........       161         3,003        2,832        2,677         1,652
Cash surrender value of life insurance contract....     1,076         1,035          991          943           885
FHLB advances......................................     4,000         3,000        1,500          ---           ---
Deposits...........................................    36,355        35,600       33,175       34,037        30,136
Retained income....................................     5,691         5,320        4,841        4,435         4,154
Unrealized loss on investment securities
   available for sale..............................       ---           (51)         (49)         (50)          ---
</TABLE>

<TABLE>
<CAPTION>
                                                                            Year Ended  June 30,
                                                       1997          1996         1995         1994         1993
                                                      -------       -------      -------      -------       -------
Summary of Selected Consolidated Operating Data:
<S>                                                    <C>           <C>          <C>          <C>           <C>   
Total interest income..............................    $3,509        $3,186       $2,742       $2,424        $2,563
Total interest expense.............................     1,814         1,653        1,370        1,273         1,423
                                                      -------       -------      -------      -------       -------
   Net interest income.............................     1,695         1,533        1,372        1,151         1,140
Provision for loan losses..........................        83            80           32           12            19
                                                      -------       -------      -------      -------       -------
   Net interest income after
     provision for loan losses.....................     1,612         1,453        1,340        1,139         1,121
Other income:
   Fees and service charges........................       138           152          151          120            97
   Other...........................................        21            94           70           77           139
                                                      -------       -------      -------      -------       -------
     Total other income............................       159           246          221          197           236
Other expense:
   Salaries and employee benefits..................       485           415          387          331           319
   Occupancy expense...............................       114           118          109          105           102
   Data processing expense.........................       108           101          105           98            94
   Federal insurance premiums......................       259            77           75           71            66
   Other...........................................       251           256          248          258           237
                                                      -------       -------      -------      -------       -------
   Total  other expense............................     1,217           967          924          863           818
                                                      -------       -------      -------      -------       -------
Income before income taxes.........................       554           732          637          473           539
Income taxes.......................................       183           253          231          166           207
                                                      -------       -------      -------      -------       -------
Income before cumulative effect of
   change in accounting principle..................       371           479          406          307           332
Cumulative effect of change in
   accounting for income taxes.....................       ---           ---          ---          (26)          ---
   Net income......................................   $   371       $   479      $   406     $    281        $  332
                                                      =======       =======      =======     ========        ======
</TABLE>

Table continued on following page
<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA OF
                   CITIZENS BANCORP AND SUBSIDIARY (continued)

<TABLE>
<CAPTION>
                                                                             Year Ended  June 30,
                                                           1997         1996         1995         1994         1993
                                                         -------       -------      -------      -------       -------
<S>                                                       <C>           <C>          <C>          <C>           <C>  
Supplemental Data:
Interest rate spread during period.................         3.75%         3.75%        3.69%        3.14%         3.29%
Net yield on interest-earning assets (3)...........         4.02          3.99         3.92         3.38          3.56 
Return on assets (4)...............................          .82          1.15         1.07          .77           .94
Return on equity (5)...............................         6.81          9.52         8.89         6.58          8.30
Equity to assets (6)...............................        12.28         11.91        12.06        11.38         12.05
Average interest-earning assets to average
   interest-bearing liabilities....................       106.31        105.61       105.84       106.54        106.20
Non-performing assets to total assets (6)..........          .74           .50          .35          .61          1.02
Allowance for loan losses to total loans
   outstanding (6).................................          .55           .40          .16          .19           .16
Allowance for loan losses to
   non-performing loans (6)........................        61.57         62.51        33.19        20.89         10.92
Net (charge-offs) recoveries to average
   total loans outstanding ........................         (.03)          .04         (.12)        (.004)        (.03)
Other expenses to  average assets (7)..............         2.67          2.32         2.44         2.38          2.33
Number of full service offices (6).................         1             1            1            1             1
</TABLE>

(1) Net of allowance for loan losses, deferred fees and escrow.

(2) Includes certificates of deposit in other financial institutions.

(3) Net interest income divided by average interest-earning assets.

(4) Net income divided by average total assets.

(5) Net income divided by average total equity.

(6) At end of period.

(7) Other expenses divided by average total assets.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

         The Holding Company was  incorporated  for the purpose of owning all of
the  outstanding  shares of Citizens.  As a result,  the discussion that follows
focuses on Citizens'  financial  condition  and results of  operations  prior to
September 18, 1997,  the date of the  Conversion.  The following  discussion and
analysis of the financial condition as of June 30, 1997 and Citizens' results of
operations for periods prior to that date should be read in conjunction with and
with reference to the  consolidated  financial  statements and the notes thereto
included herein.

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  The Holding Company's operations and actual results could differ
significantly from those discussed in the  forward-looking  statements.  Some of
the factors that could cause or  contribute  to such  differences  are discussed
herein but also include  changes in the economy and interest rates in the nation
and the Holding  Company's general market area. The  forward-looking  statements
contained  herein  include,  but are not limited to,  those with  respect to the
following matters:
<PAGE>

          1.   Management's determination of the amount of loan loss allowance;

          2.   The effect of changes in interest rates;

          3.   Changes in deposit insurance premiums; and

          4.   Proposed  legislation  that would  eliminate  the federal  thrift
               charter and the separate federal regulation of thrifts.

Asset/Liability Management

         Citizens  is  subject  to  interest  rate risk to the  degree  that its
interest-bearing  liabilities,  primarily  deposits with short- and  medium-term
maturities,  mature or reprice  at  different  rates  than its  interest-earning
assets.  Management  believes it is critical to manage the relationship  between
interest  rates and the effect on net  portfolio  value  ("NPV").  This approach
calculates the difference  between the present value of expected cash flows from
assets and the present value of expected cash flows from liabilities, as well as
cash  flows  from  off-balance  sheet  contracts.  Citizens  manages  assets and
liabilities  within the context of the marketplace,  regulatory  limitations and
within limits  established  by its Board of Directors on the amount of change in
NPV which is acceptable given certain interest rate changes.

         Interest  risk  exposure  is  monitored  monthly by an  Asset/Liability
Management  Committee which considers  various factors such as current local and
national economic conditions and interest rate outlook as well as Citizens' loan
and deposit demand, pricing and maturity structure.  This Committee periodically
updates Citizens' interest rate risk strategy which primarily involves modifying
asset/liability terms and mix as considered  appropriate.  An increased emphasis
on  consumer  loans,  which  generally  have  shorter  terms  to  maturity  than
residential  mortgage  loans,  in  addition  to an  increase  in the  volume  of
adjustable-rate loans, including multi-family and non-residential mortgage loans
and home  equity  lines of  credit,  have  been the major  strategies  for asset
management.  Citizens has also attempted to lengthen the average maturity of its
liabilities by offering  special rates on longer term  certificates  of deposit.
Long term advances from the FHLB of Indianapolis are also an available source of
funds which could help Citizens with future liability management.

      The OTS issued a regulation,  which uses a net market value methodology to
measure the interest rate risk exposure of savings associations.  Under this OTS
regulation,  an institution's  "normal" level of interest rate risk in the event
of an assumed change in interest rates is a decrease in the institution's NPV in
an  amount  not  exceeding  2% of  the  present  value  of its  assets.  Savings
associations  with over  $300  million  in assets or less than a 12%  risk-based
capital  ratio are required to file OTS Schedule  CMR. Data from Schedule CMR is
used by the OTS to calculate  changes in NPV (and the related  "normal" level of
interest rate risk) based upon certain interest rate changes  (discussed below).
Associations  which  do not  meet  either  of the  filing  requirements  are not
required to file OTS Schedule CMR, but may do so  voluntarily.  As Citizens does
not meet either of these requirements,  it is not required to file Schedule CMR,
although it does so voluntarily.  Under the regulation,  associations which must
file are required to take a deduction (the interest rate risk capital component)
from their  total  capital  available  to  calculate  their  risk based  capital
requirement if their interest rate exposure is greater than "normal." The amount
of that  deduction is one-half of the difference  between (a) the  institution's
actual  calculated  exposure  to a 200 basis  point  interest  rate  increase or
decrease  (whichever  results in the greater pro forma  decrease in NPV) and (b)
its "normal" level of exposure which is 2% of the present value of its assets.

      Presented below, as of June 30, 1997, is an analysis  performed by the OTS
of Citizens'  interest rate risk as measured by changes in NPV for instantaneous
and sustained parallel shifts in the yield curve, in 100 basis point increments,
up and down 400 basis  points.  At June 30,  1997,  2% of the  present  value of
Citizens' assets was approximately $961,000. Because the interest rate risk of a
200 basis point  increase in market  rates  (which was greater than the interest
rate risk of a 200 basis  point  decrease)  was $1.1  million at June 30,  1997,
Citizens  would have been  required  to deduct  $64,000  from its total  capital
available to calculate its risk based capital  requirement  if Citizens had been
subject to the OTS' reporting  requirements  under this  methodology.  Citizens'
exposure to interest  rate risk  results  from the  concentration  of fixed rate
mortgage loans in its portfolio.
<PAGE>

<TABLE>
<CAPTION>
                                                                                                     NPV as % of
                                                                                                    Present Value
      Change                                Net Portfolio Value                                       of Assets
     In Rates              $ Amount              $ Change              % Change              NPV Ratio              Change
- --------------------------------------------------------------------------------------------------------------------------
                                                 (Dollars in thousands)
<S>                         <C>                <C>                     <C>                   <C>              <C>      
    + 400 bp*                $4,933             $(2,387)                (33)%                 11.02%           (422)  bp
    + 300 bp                  5,588              (1,732)                (24)%                 12.24%           (300)  bp
    + 200 bp                  6,232              (1,088)                (15)%                 13.40%           (184)  bp
    + 100 bp                  6,827                (493)                 (7)%                 14.43%            (81)  bp
        0 bp                  7,320                 ---               --- %                   15.24%            ---   bp
    - 100 bp                  7,575                 255                   3%                  15.61%             37   bp
    - 200 bp                  7,504                 184                   3%                  15.40%             16   bp
    - 300 bp                  7,424                 104                   1%                  15.18%             (6)  bp
    - 400 bp                  7,543                 223                   3%                  15.30%              6   bp
</TABLE>

*  Basis points.

      As with any  method of  measuring  interest  rate  risk,  the  methods  of
analysis  presented  above have  certain  shortcomings.  For  example,  although
certain  assets  and  liabilities  may have  similar  maturities  or  periods to
repricing,  they may react in  different  degrees to changes in market  interest
rates.  Also, the interest rates on certain types of assets and  liabilities may
fluctuate in advance of changes in market interest  rates,  while interest rates
on other types may lag behind  changes in market  rates.  Additionally,  certain
assets,  such as adjustable-rate  loans, have features which restrict changes in
interest rates on a short-term basis and over the life of the asset. Further, in
the event of a change in interest rates,  expected rates of prepayments on loans
and early withdrawals from certificates could likely deviate  significantly from
those assumed in calculating the table.

Average Balances and Interest Rates and Yields

         The following  tables  present at the fiscal years ended June 30, 1997,
1996 and  1995,  the  average  daily  balances  of each  category  of  Citizens'
interest-earning  assets  and  interest-bearing  liabilities,  and the  interest
earned or paid on such amounts.
<PAGE>

                      AVERAGE BALANCE SHEET/YIELD ANALYSIS

<TABLE>
<CAPTION>
                                                                    Year Ended June 30,
                                               1997                        1996                          1995
                                    Average             Average   Average           Average    Average            Average
                                    Balance  Interest Yield/Cost  Balance Interest Yield/Cost  Balance Interest Yield/Cost
                                    -------  -------- ----------  ------- -------- ----------  ------- -------- ----------
                                                                  (Dollars in thousands)
Interest-earning assets:
<S>                                <C>       <C>         <C>   <C>       <C>         <C>    <C>        <C>          <C>  
   Interest-bearing deposits.......$ 3,446   $   179     5.21% $  3,109  $   182     5.85%  $  3,713   $   181      4.89%
   FHLB stock......................    332        26     7.84       332       26     7.91        332        23      7.06 
   Investment securities
     available for sale (1)........  1,527        94     6.14     3,001      174     5.81      2,832       154      5.43 
   Loans receivable (2)............ 36,843     3,210     8.71    31,980    2,804     8.77     28,121     2,384      8.48 
     Total interest-earning assets. 42,148     3,509     8.33    38,422    3,186     8.29     34,998     2,742      7.84 
                                    ------     -----            -------    -----            --------     -----  
Interest-bearing liabilities:
   Deposits........................ 36,436     1,641     4.50    34,456    1,539     4.47     32,605     1,341      4.12 
                                    ======     =====            =======    =====            ========     =====       
   FHLB advances...................  3,212       173     5.41     1,923      114     5.94        462        29      6.24 
                                    ------     -----            -------    -----            --------     -----  
     Total interest-bearing 
      liabilities.................. 39,648     1,814     4.58    36,379    1,653     4.54     33,067     1,370      4.15 
                                   -------     -----            -------    -----            --------     -----  
Net interest-earning assets........$ 2,500                      $ 2,043                     $  1,931
                                   =======                      =======                     ========
Net interest income................           $1,695                      $1,533                        $1,372
                                              ======                      ======                        ======
Interest rate spread (3)...........                      3.75%                       3.75%                          3.69%
                                                         ====                        ====                           ==== 
Net yield on weighted average
   interest-earning assets (4).....                      4.02%                       3.99%                          3.92%
                                                         ====                        ====                           ==== 
Average interest-earning assets
   to average interest
   -bearing liabilities............ 106.31%                      105.61%                      105.84%
                                    ======                       ======                       ====== 
</TABLE>

(1)  Includes securities  available for sale at amortized cost prior to SFAS No.
     115 adjustments.

(2)  Total loans less loans in process.  Average  balances  include  non-accrual
     loans.

(3)  Interest rate spread is calculated by subtracting weighted average interest
     rate  cost  from  weighted  average  interest  rate  yield  for the  period
     indicated.

(4)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.

Interest Rate Spread

         Citizens'  results of operations have been determined  primarily by net
interest income and, to a lesser extent,  fee income,  miscellaneous  income and
general and administrative expenses. Citizens' net interest income is determined
by the  interest  rate spread  between  the yields it earns on  interest-earning
assets and the rates paid on interest-bearing  liabilities,  and by the relative
amounts of interest-earning assets and interest-bearing liabilities.

      The following  table sets forth the weighted  average  effective  interest
rate that Citizens  earned on its loan and investment  portfolios,  the weighted
average  effective cost of its deposits and advances,  the interest rate spread,
and net yield on weighted average interest-earning assets for the periods and as
of the dates  shown.  Average  balances are based on average  monthly  balances.
Management  believes that the use of month-end average balances instead of daily
average  balances  has not caused any  material  difference  in the  information
presented.
<PAGE>

<TABLE>
<CAPTION>
                                                                    Year Ended June 30,
                                                       1997                1996               1995
                                                       ----                ----               ----
Weighted average interest rate earned on:
<S>                                                    <C>                  <C>               <C>  
   Interest-bearing deposits.....................      5.21%                5.85%             4.89%
   FHLB stock....................................      7.84                 7.91              7.06
   Investment securities.........................      6.14                 5.81              5.43
   Loans receivable..............................      8.71                 8.77              8.48
     Total interest-earning assets...............      8.33                 8.29              7.84
Weighted average interest rate cost of:
   Deposits......................................      4.50                 4.47              4.12
   FHLB advances.................................      5.41                 5.94              6.24
     Total interest-bearing liabilities..........      4.58                 4.54              4.15
Interest rate spread (1).........................      3.75%                3.75%             3.69%
                                                       ====                 ====              ==== 
Net yield on weighted average
   interest-earning assets (2)...................      4.02%                3.99%             3.92%
                                                       ====                 ====              ==== 
</TABLE>

(1)    Interest  rate spread is  calculated  by  subtracting  combined  weighted
       average  interest rate cost from combined  weighted average interest rate
       earned for the period  indicated.  Interest  rate spread  figures must be
       considered  in  light  of  the   relationship   between  the  amounts  of
       interest-earning assets and interest-bearing liabilities.

(2)    The net yield on weighted average  interest-earning  assets is calculated
       by dividing  net  interest  income by weighted  average  interest-earning
       assets for the period indicated.


<PAGE>

         The following  table  describes the extent to which changes in interest
rates and  changes in volume of  interest-related  assets and  liabilities  have
affected Citizens' interest income and expense during the periods indicated. For
each  category  of  interest-earning   asset  and  interest-bearing   liability,
information is provided on changes  attributable to (1) changes in rate (changes
in rate  multiplied by old volume) and (2) changes in volume  (changes in volume
multiplied  by old rate).  Changes  attributable  to both rate and volume  which
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.

<TABLE>
<CAPTION>     
                                                                        Increase (Decrease) in Net Interest Income
                                                                                                                 Total
                                                                    Due to                Due to                  Net
                                                                     Rate                 Volume                Change
                                                                   -------                -------                  ----
                                                                                      (In thousands)
Year ended June 30, 1997 compared
to year ended June 30, 1996
   Interest-earning assets:
<S>                                                                  <C>                   <C>                   <C>    
     Interest-bearing deposits..................................     $ (21)                $   19                $   (2)
     FHLB stock.................................................        (1)                   ---                    (1)
     Investment securities......................................        10                    (90)                  (80)
     Loans receivable...........................................       (19)                   425                   406
                                                                   -------                   ----                  ----
       Total....................................................       (31)                   354                   323
                                                                   -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits...................................................        10                     92                   102
     FHLB advances..............................................       (11)                    70                    59
                                                                   -------                   ----                  ----
       Total....................................................        (1)                   162                   161
                                                                   -------                   ----                  ----
   Net change in net interest income............................   $   (30)                  $192                  $162
                                                                   =======                   ====                  ====
Year ended June 30, 1996 compared
to year ended June 30, 1995
   Interest-earning assets:
     Interest-bearing deposits..................................    $   32                 $  (32)              $   ---
     FHLB stock.................................................         3                    ---                     3
     Investment securities......................................        11                     10                    21
     Loans receivable...........................................        84                    336                   420
                                                                   -------                   ----                  ----
       Total....................................................       130                    314                   444
                                                                   -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits...................................................       118                     79                   197
     FHLB advances..............................................        (2)                    87                    85
                                                                   -------                   ----                  ----
       Total....................................................       116                    166                   282
                                                                   -------                   ----                  ----
   Net change in net interest income............................    $   14                  $ 148                 $ 162
                                                                   =======                  =====                 =====
Year ended June 30, 1995 compared
to year ended June 30, 1994
   Interest-earning assets:
     Interest-bearing deposits..................................    $   60                 $ (130)               $  (70)
     FHLB stock.................................................         4                    ---                     4
     Investment securities......................................        29                     17                    46
     Loans receivable...........................................        38                    300                   338
                                                                   -------                   ----                  ----
       Total....................................................       131                    187                   318
                                                                   -------                   ----                  ----
   Interest-bearing liabilities:
     Deposits...................................................        42                     27                    69
     FHLB advances..............................................       ---                     28                    28
                                                                   -------                   ----                  ----
       Total....................................................        42                     55                    97
                                                                   -------                   ----                  ----
   Net change in net interest income............................    $   89                 $  132                 $ 221
                                                                   =======                  =====                 =====
</TABLE>
<PAGE>


Financial Condition at June 30, 1997 Compared to Financial Condition at June 30,
1996

      Citizens' total consolidated assets increased by $2.2 million, or 4.8%, to
$46.4  million at June 30, 1997 from $44.2  million at June 30, 1996.  Net loans
receivable  increased  $4.0  million,  or  11.8%,  while  investment  securities
decreased $2.8 million and FHLB advances increased $1.0 million. Citizens funded
the increased loans primarily with the increase in interest-bearing  deposits of
$755,000,  the  sale of  investment  securities  and with  the  additional  FHLB
advance.  Capital increased $371,000, or 7.0%, to $5.7 million in 1997 from $5.3
million in 1996.

Financial Condition at June 30, 1996 Compared to Financial Condition at June 30,
1995

      Total  consolidated  assets increased by $4.5 million,  or 11.4%, to $44.2
million at June 30, 1996 from $39.7  million at June 30,  1995.  The increase in
assets for the period was primarily attributable to the growth in Citizens' loan
portfolio of $5.1  million.  This  increase in loan volume was  primarily due to
increased loan demand generated by economic growth in Citizens' market area, and
a more aggressive loan origination  program.  Loan growth was funded mainly from
an increase in deposits of approximately $2.4 million and an increase in Federal
Home Loan Bank advances of $1.5 million.

      The increase in the loan  portfolio  was  comprised  primarily of mortgage
loans which increased approximately $4.0 million.

Comparison of Operating Results For Years Ended June 30, 1997 and 1996

      Net Income. Net income decreased  $108,000,  or 22.5%, to $371,000 in 1997
from  $479,000  for  1996.  This  decrease  primarily  resulted  from  Citizens'
recognition of the one-time, non-recurring SAIF special assessment in the amount
of $211,000,  ($127,000  net of tax) and the sale of an  investment at a loss of
approximately $60,000. Citizens chose to sell the investment in order to use the
proceeds to pay down FHLB  advances  and to increase  overall  liquidity.  These
expenses  were offset by an increase of $162,000 in net interest  income to $1.7
million for 1997 from $1.5 million for 1996.  Excluding the SAIF  assessment and
the loss on the sale of investments, net income would have increased $55,000, or
11.5%,  to $534,000 for the twelve  months ended June 30, 1997 from  $479,000 in
1996.

      Net Interest Income. Net interest income increased $162,000,  or 10.6%, to
$1.7 million in 1997 from $1.5 million in 1996. This increase primarily resulted
from the growth in net loans  receivable  of $4.0  million,  or 11.6%,  to $38.4
million in 1997 from $34.4 million in 1996.

      Provisions  for Loan Losses.  Provisions for loan losses for 1997 and 1996
were $83,000 and $80,000,  respectively.  Citizens  increased  its provision for
1997 to recognize  the increase in consumer  loan losses  being  experienced  by
financial institutions  nationally,  regionally and locally as well as the risks
associated with individually large  multi-family and nonresidential  real estate
loans. Citizens had no chargeoffs in fiscal year 1996 and experienced $12,000 in
recoveries.  Citizens  had  chargeoffs  of $12,000  in fiscal  year 1997 and its
allowance for loan loss as of June 30, 1997 was $212,000.

      Other Income. Other income decreased  approximately  $87,000, or 35.4%, in
1997 as compared to 1996. This decrease  resulted from the sale of an investment
security  at a loss of  approximately  $60,000,  a decrease  in fees and service
charges and decreases in other miscellaneous income.

      Other Expense.  Other expenses increased $250,000 or 25.9% to $1.2 million
in 1997 from  $967,000 in 1996.  The increase was primarily  attributable  to an
increase of $47,000 in salaries  and  benefits,  an increase of $196,000 in SAIF
insurance  premiums and a $9,000 increase in occupancy  expense  relating to the
installation  of new computers,  a "Loan Doc Prep" software  package and a Local
Area Network (LAN).


<PAGE>

      Income Tax Expense.  Income tax expense  decreased  $70,000,  or 27.7%, to
$183,000 in 1997 from $253,000 in 1996.  The decrease  resulted  primarily  from
Citizens  reduced  profits  in  1997  caused  by  recognition  of the  one-time,
non-recurring SAIF special assessment in the amount of $211,000 ($127,000 net of
tax) and the sale of an investment at a loss of approximately $60,000.

Comparison of Operating Results For Fiscal Years Ended June 30, 1996 and 1995

      Net Income. Net income increased  $73,000,  or 18.0%, to $479,000 for 1996
from  $406,000 for 1995.  The increase was  primarily due to the increase in the
size of Citizens' loan portfolio and the increase in its net interest income.

      Net Interest Income. Net interest income increased $161,000,  or 11.7%, to
$1.5 million in 1996 from $1.4 million in 1995.  This increase was due primarily
to the growth of average  interest  earning assets to $38.4 million in 1996 from
$35.0 million in 1995. In addition,  Citizens' interest rate spread increased to
3.75% in 1996 from 3.7% in 1995 and net  interest  margin  increased  to 4.0% in
1996 from 3.9% in 1995.

      The increase in average  interest-earning  assets of $3.4 million reflects
an increase of $3.9  million in average  loans,  an increase in  investments  of
$169,000 and a decrease in interest-bearing deposits of $604,000.

      Interest rate spread and net interest margin increased in 1996 compared to
1995.  This was due to the  increase  in the yield on  average  interest-earning
assets  to 8.3% in 1996 from 7.8% in 1995,  while  interest-bearing  liabilities
increased to 4.5% in 1996 from 4.2% in 1995.

      The yield on average  interest-earning  assets increased in 1996 due to an
increase in the yield of both loans and investments. Generally positive economic
conditions  resulted in sustained loan demand,  which resulted in an increase in
the yield on average interest-earning assets.

      The increase in the cost of average  interest-bearing  liabilities was due
primarily to increases in the cost of interest-bearing deposits, to 4.5% in 1996
from 4.1% in 1995.  This was  partially  offset by the  decrease  in the cost of
short-term borrowings to 5.9% in 1996 from 6.2% in 1995.

      Provisions  for Loan Losses.  Provisions for loan losses for 1996 and 1995
were $80,000 and $32,000, respectively. The increase of $48,000 in 1996 was made
to increase  Citizens'  allowance  commensurate  with an increase in residential
mortgage,  construction  and consumer  lending and the inherent risk  associated
with each type of lending.  Citizens did not charge off any amounts  during 1996
and experienced a $12,000 recovery during that period. The $37,000 charge off in
1995 was partially offset by a $2,000 recovery.
Allowances   for  loan  loss  for  1996  and  1995  were  $138,000  and  $46,000
respectively.

      Other Income. Other income increased  approximately  $25,000, or 11.3%, in
1996 as compared to 1995.  This increase was primarily the result of a profit of
$24,000 in 1996 from Citizens Loan and Service Corporation  ("CLSC"),  Citizens'
wholly-owned service corporation.

      Other Expense.  Other expense increased  $43,000,  or 4.7%, to $967,000 in
1996 from  $924,000 in 1995.  The  increase  was  primarily  attributable  to an
increase  of  $28,000  in  salaries  and  benefits,  primarily  due to hiring an
additional  loan  officer,  and  a  $9,000  increase  in  occupancy  expense  in
connection with the  installation  of new computers,  a "Loan Doc Prep" software
package and a Local Area Network ("LAN").

     Income Tax  Expense.  Income tax expense  increased  $22,000,  or 9.5%,  to
$253,000  in 1996 from  $231,000  in 1995.  The  increase  was the result of the
increased net income earned in 1996.

Liquidity and Capital Resources

      Citizens'  primary  sources  of funds  are  deposits,  borrowings  and the
proceeds from  principal and interest  payments on loans.  While  maturities and
scheduled amortization of loans are a predictable source of funds, deposit flows
and mortgage  prepayments  are greatly  influenced  by general  interest  rates,
economic conditions and competition.


<PAGE>

      Citizens' primary investing  activity is the origination of loans.  During
the years ended June 30, 1997,  1996 and 1995, it originated  total loans in the
amounts  of $17.5  million,  $15.4  million  and  $11.4  million,  respectively.
Citizens  purchased  loans  totaling  $64,000 in the fiscal  year ended June 30,
1996. Loan principal  repayments  totaled $13.3 million,  $10.3 million and $8.3
million during the respective periods.

      During the years ended June 30, 1997, 1996, and 1995,  Citizens  purchased
securities  in the  amounts of $65,000,  $169,000  and  $154,000,  respectively.
Citizens did not receive any proceeds for the sale of securities  during 1996 or
1995. During the year ended June 30, 1997, however,  Citizens sold approximately
$2.9 million of securities for a loss of approximately $60,000.

      Citizens had outstanding  loan commitments of $592,000 and unused lines of
credit  of  approximately  $2.5  million  at June 30,  1997.  The  unused  lines
represent  available  borrowings  under  existing  home equity  lines of credit.
Citizens anticipates that it will have sufficient funds from loan repayments and
from its ability to borrow  additional  funds from the FHLB of  Indianapolis  to
meet its current commitments. Certificates of deposit scheduled to mature in one
year or less at June 30, 1997 totaled $13.3 million.  Management believes that a
significant  portion of such  deposits  will  remain  with  Citizens  based upon
historical  deposit flow data and  Citizens'  competitive  pricing in its market
area.

      Liquidity  management is both a daily and long-term  function of Citizens'
management strategy.  In the event that Citizens should require funds beyond its
ability to generate them internally,  additional funds are available through the
use of FHLB advances.  Citizens had  outstanding  FHLB advances in the amount of
$4.0 million at June 30, 1997.

      The  following  is a summary of Citizens'  cash flows,  which are of three
major  types.  Cash flows from  operating  activities  consist  primarily of net
income generated by cash.  Investing  activities generate cash flows through the
origination and principal  collection on loans as well as purchases and sales of
securities.  Investing  activities will generally  result in negative cash flows
when Citizens  experiences  loan growth.  Cash flows from  financing  activities
include savings deposits,  withdrawals and maturities and changes in borrowings.
The following table summarizes cash flows for each year in the three-year period
ended June 30, 1997.

<TABLE>
<CAPTION>
                                                                                Year Ended June 30,
                                                             1997                      1996                       1995
                                                           -------                    -------                   ------- 
                                                                                  (In thousands)
<S>                                                           <C>                    <C>                       <C>     
Operating activities.............................             $266                   $    518                  $    494
Investing activities:
   Purchases of
     investment securities.......................              (65)                      (169)                     (154)
   Sales of investment securities................            2,932                        ---                       ---
   Principal collected on loans..................           13,251                     10,279                     8,263
   Loans originated..............................          (17,474)                   (15,419)                  (11,434)
   Loans sold....................................               91                        ---                       ---
   Loans purchased...............................              ---                        (64)                      ---
   Change in land held
     for development.............................               77                         (3)                     (682)
   Purchases of equipment........................              (16)                       (69)                      (25)
                                                           -------                    -------                   ------- 
Total from investing activities..................           (1,204)                    (5,445)                   (4,032)
Financing activities:
   Increase/(decrease) in NOW,
     MMDA and passbook deposits..................              305                        460                    (1,991)
   Increase in certificates
     of deposit..................................              450                      1,965                     1,129
   Advances from FHLB............................           14,500                      4,500                     6,000
   Payments to FHLB..............................          (13,500)                    (3,000)                   (4,500)
                                                           -------                    -------                   ------- 
Total from financing activities..................            1,755                      3,925                       638
                                                           -------                    -------                   ------- 
Net increase/(decrease) in cash
   and cash equivalents..........................             $817                    $(1,002)                  $(2,900)
                                                           =======                    =======                   ======= 
</TABLE>


<PAGE>

         Federal law  requires  that  savings  associations  maintain an average
daily balance of liquid assets in an amount not less than 4% or more than 10% of
their withdrawable  accounts plus short-term  borrowings.  Liquid assets include
cash,  certain time  deposits,  certain  bankers'  acceptances,  specified  U.S.
government,  state  or  federal  agency  obligations,   certain  corporate  debt
securities,  commercial paper,  certain mutual funds,  certain  mortgage-related
securities,  and certain first-lien residential mortgage loans. The OTS recently
amended its regulation that implements this statutory  liquidity  requirement to
reduce the amount of liquid  assets a savings  association  must hold from 5% of
net  withdrawable  accounts  and  short-term  borrowings  to 4%.  The  OTS  also
eliminated the requirement that savings associations  maintain short-term liquid
assets  constituting  at  least  1%  of  their  average  daily  balance  of  net
withdrawable deposit accounts and current borrowings.  The revised OTS rule also
permits  savings   associations  to  calculate  compliance  with  the  liquidity
requirement  based upon their average daily balance of liquid assets during each
quarter rather than during each month, as was required under the prior rule. The
OTS may impose  monetary  penalties  on savings  associations  that fail to meet
these liquidity requirements. As of June 30, 1997, Citizens had liquid assets of
$2.6 million, and a regulatory liquidity ratio of 6.7%.

      Pursuant to OTS capital  regulations,  savings associations must currently
meet a 1.5% tangible capital requirement,  a 3% leverage ratio (or core capital)
requirement, and a total risk-based capital to risk-weighted assets ratio of 8%.
At June 30, 1997,  Citizens'  tangible capital ratio was 10.3%, its core capital
ratio was 10.3%, and its risk-based  capital to  risk-weighted  assets ratio was
18.1%.  Therefore,  at June 30,  1997,  Citizens'  capital  levels  exceeded all
applicable  regulatory capital  requirements  currently in effect. The following
table provides the minimum regulatory capital requirements and Citizens' capital
ratios as of June 30, 1997:

<TABLE>
<CAPTION>
                              At June 30, 1997
                              OTS Requirement          Citizens' Capital Level
                           % of                     % of                      Amount
Capital Standard          Assets        Amount    Assets(1)     Amount       of Excess
- ----------------          ------        ------    ---------     ------       ---------
                                                   (Dollars in thousands)
<S>                         <C>         <C>        <C>          <C>            <C>   
Tangible capital.........   1.5%        $  683     10.3%        $4,698         $4,015
Core capital (2).........   3.0          1,365     10.3          4,698          3,333
Risk-based capital.......   8.0          2,174     18.1          4,910          2,736
</TABLE>

(1)  Tangible and core capital levels are shown as a percentage of total assets;
     risk-based  capital  levels  are  shown as a  percentage  of  risk-weighted
     assets.

(2)  The OTS has proposed  and is expected to adopt a core  capital  requirement
     for savings associations comparable to that adopted by the OCC for national
     banks. The new regulation,  as proposed, would require at least 3% of total
     adjusted  assets  for  savings   associations  that  received  the  highest
     supervisory  rating for safety  and  soundness,  and 4% to 5% for all other
     savings  associations.  The  final  form  of  such  new  OTS  core  capital
     requirement may differ from that which has been proposed.  Citizens expects
     to be in compliance with such new requirements.

     As of June 30, 1997, management is not aware of any current recommendations
by regulatory authorities which, if they were to be implemented,  would have, or
are reasonably likely to have, a material adverse effect on Citizens' liquidity,
capital resources or results of operations.

Impact of Inflation

     The consolidated  financial  statements presented herein have been prepared
in accordance with generally accepted  accounting  principles.  These principles
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.


<PAGE>

     Citizens'  primary  assets and  liabilities  are  monetary in nature.  As a
result,  interest rates have a more significant impact on Citizens'  performance
than the effects of general levels of inflation. Interest rates, however, do not
necessarily  move in the same  direction or with the same magnitude as the price
of goods and services,  since such prices are affected by inflation. In a period
of rapidly rising  interest  rates,  the liquidity and maturities  structures of
Citizens'  assets and  liabilities are critical to the maintenance of acceptable
performance levels.

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates, on earnings is in the area of noninterest expense.  Such expense items as
employee  compensation,  employee benefits and occupancy and equipment costs may
be  subject to  increases  as a result of  inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans that  Citizens has made.  Management  is unable to determine the
extent, if any, to which properties securing Citizens' loans have appreciated in
dollar value due to inflation.

Current Accounting Issues

      In November 1993, the American  Institute of Certified Public  Accountants
issued Statement of Position ("SOP") 93-6,  "Employer's  Accounting for Employee
Stock  Ownership  Plans." The SOP,  among other  things,  changed the measure of
compensation  expense  recorded by  employers  from the cost of  employee  stock
ownership plan shares allocated to employees during the period to the fair value
of employee stock ownership plan shares  allocated.  Assuming the acquisition of
shares of stock by the ESOP, the  application of SOP 93-6 is likely to result in
fluctuations  in  compensation  expense  due to changes in the fair value of the
stock.

      In October,  1995, the FASB issued SFAS No. 123 entitled  "Accounting  for
Stock-Based Compensation." SFAS No. 123 establishes a fair value based method of
accounting  and  disclosing  the  amount  of  stock-based  compensation  paid to
employees.  Historically,  Accounting  Principles  Board ("APB")  Opinion No. 25
"Accounting for Stock Issued to Employees" has measured  compensation cost using
the method based on the award's  intrinsic value.  Those electing to remain with
the  accounting  in APB  Opinion No. 25 must make pro forma  disclosures  of net
income  and,  when  presented,  earnings  per share,  as if the fair value based
method  of  accounting  defined  in SFAS 123 had been  applied.  The  disclosure
provisions  of SFAS No. 123 have been adopted by Citizens.  Management  does not
believe that adoption of SFAS No. 123 disclosure provisions will have a material
adverse  effect on  Citizens'  consolidated  financial  position  or  results of
operations.

      In June, 1996, the FASB issued SFAS No. 125,  "Accounting for Transfers of
Financial  Assets,  Servicing Rights and  Extinguishment  of Liabilities,"  that
provides  accounting  guidance on transfers of  financial  assets,  servicing of
financial assets,  and  extinguishment  of liabilities.  SFAS No. 125 superseded
portions of SFAS No. 122. SFAS No. 125  introduces an approach to accounting for
transfers of financial assets that provides a means of dealing with more complex
transactions  in which the seller  disposes  of only a partial  interest  in the
assets, retains rights or obligations,  makes use of special purpose entities in
the  transaction,  or otherwise has continuing  involvement with the transferred
assets.  The new  accounting  method  provides  that the carrying  amount of the
financial assets transferred be allocated to components of the transaction based
on their  relative fair values.  Transactions  subject to the provisions of SFAS
No. 125  include,  among  others,  transfers  involving  repurchase  agreements,
securitizations  of  financial  assets,  loan  participations  and  transfers of
receivables  with recourse.  An entity that  undertakes an obligation to service
financial  assets  recognizes  either a  servicing  asset or  liability  for the
servicing contract.  A servicing asset or liability that is purchased or assumed
is initially recognized at its fair value.  Servicing assets and liabilities are
amortized in proportion to and over the period of estimated net servicing income
or net servicing loss and are subject to subsequent  assessments  for impairment
based on fair value.  SFAS No. 125 provides that a liability is removed from the
balance sheet only if the debtor either pays the creditor and is relieved of its
obligation  for the  liability  or is legally  released  from being the  primary
obligor. SFAS No. 125 is effective for applicable  transactions  occurring after
December 31, 1996, and is to be applied prospectively.  Retroactive  application
is not permitted. Management does not believe that adoption of SFAS No. 125 will
have a material  adverse  effect on Citizens'  financial  position or results of
operations.

<PAGE>

                         Report of Independent Auditors


Board of Directors
Citizens Savings Bank of Frankfort


We have  audited  the  accompanying  consolidated  statements  of  condition  of
Citizens  Savings Bank of Frankfort and subsidiary as of June 30, 1997 and 1996,
and the related consolidated statements of income and changes in retained income
and cash flows for each of the three  years in the period  ended June 30,  1997.
These financial statements are the responsibility of the Bank's management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Citizens Savings
Bank of Frankfort and subsidiary at June 30, 1997 and 1996, and the consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 30, 1997, in conformity with generally accepted accounting
principles.

/s/ Ernst & Young LLP
Indianapolis, Indiana
August 22, 1997

<PAGE>

                CITIZENS SAVINGS BANK OF FRANKFORT AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CONDITION


<TABLE>
<CAPTION>
                                                                          June 30,
                                                               1997                        1996
                                                            -------------------------------------
Assets
<S>                                                         <C>                      <C>         
Cash on hand and in other institutions                      $    861,360             $    655,488
Interest-bearing deposits                                      3,263,687                2,652,686
Investment securities available for sale                         160,995                3,003,242
Stock in Federal Home Loan Bank of Indianapolis                  331,600                  331,600
Loans receivable, net                                         38,435,416               34,391,405
Land held for development                                        995,908                1,072,800
Cash surrender value of life insurance contract                1,075,840                1,034,553
Property and equipment                                           578,343                  603,464
Other assets                                                     650,161                  490,058
                                                            -------------------------------------
Total assets                                                 $46,353,310              $44,235,296
                                                            =====================================

Liabilities and Retained Income
Deposits                                                     $36,355,213              $35,600,140
Federal Home Loan Bank advances                                4,000,000                3,000,000
Other liabilities                                                307,303                  366,157
                                                            -------------------------------------
Total liabilities                                             40,662,516               38,966,297

Retained income - substantially restricted                     5,690,794                5,319,852
Unrealized loss on investment securities available
for sale, net of tax                                                ---                   (50,853)
                                                            -------------------------------------
                                                               5,690,794                5,268,999
                                                            -------------------------------------
Total liabilities and retained income                        $46,353,310              $44,235,296
                                                            =====================================

</TABLE>
See accompanying notes.

<PAGE>

                CITIZENS SAVINGS BANK OF FRANKFORT AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                    Years ended June 30,
                                                      1997                  1996                  1995
                                                    ------------------------------------------------------
Interest income:
<S>                                                 <C>                   <C>                   <C>       
Interest on loans                                   $3,210,018            $2,803,774            $2,383,591
     Other interest income                             299,370               382,453               358,661
                                                    ------------------------------------------------------
                                                     3,509,388             3,186,227             2,742,252
Interest expense:
Interest on deposits                                 1,640,868             1,538,886             1,341,925
     Interest on borrowings                            173,668               114,253                28,812
                                                    ------------------------------------------------------
                                                     1,814,536             1,653,139             1,370,737
                                                    ------------------------------------------------------
Net interest income                                  1,694,852             1,533,088             1,371,515
Provision for loan losses                               83,000                80,000                32,000
                                                    ------------------------------------------------------
Net interest income after provision
for loan losses                                      1,611,852             1,453,088             1,339,515
Other income:
Fees and service charges                               138,342               152,379               151,726
     Loss on sale of investments                       (60,243)                  ---                  ---
     Other                                              80,733                94,097                69,731
                                                    ------------------------------------------------------
                                                       158,832               246,476               221,457
Other expense:
Salaries and employee benefits                         485,151               414,730               387,245
     Occupancy expense                                 114,449               117,967               109,842
     Data processing expense                           107,764               101,675               104,619
     Federal insurance premium                         258,685                76,868                75,078
     Other                                             250,468               256,137               247,470
                                                    ------------------------------------------------------
                                                     1,216,517               967,377               924,254
                                                    ------------------------------------------------------
Income before income taxes                             554,167               732,187               636,718

Income taxes                                           183,225               253,257               230,549
                                                    ------------------------------------------------------
Net income                                          $  370,942            $  478,930            $  406,169
                                                    ======================================================

</TABLE>
See accompanying notes.

<PAGE>

                CITIZENS SAVINGS BANK OF FRANKFORT AND SUBSIDIARY
              CONSOLIDATED STATEMENTS OF CHANGES IN RETAINED INCOME


<TABLE>
<CAPTION>
                                                                       Unrealized Loss on
                                             Retained Income         Investment Securities
                                              Substantially           Available for Sale,      Total Retained
                                                Restricted                 Net of Tax               Income
                                             ----------------------------------------------------------------
<S>                                            <C>                       <C>                    <C>       
Balance as of June 30, 1994                      $4,434,753                $ (49,697)             $4,385,056
Net income                                          406,169                      ---                 406,169
Net change in unrealized loss on
   investment securities available
   for sale, net of tax                                ---                       735                     735
                                             ----------------------------------------------------------------
Balance as of June 30, 1995                       4,840,922                  (48,962)              4,791,960
Net income                                          478,930                      ---                 478,930
Net change in unrealized loss on
   investment securities available
   for sale, net of tax                                ---                    (1,891)                 (1,891)
                                             ----------------------------------------------------------------
Balance as of June 30, 1996                       5,319,852                  (50,853)              5,268,999
Net income                                          370,942                      ---                 370,942
Net change in unrealized loss on
   investment securities available for
   sale, net of tax                                    ---                    50,853                  50,853
                                             ----------------------------------------------------------------
Balance as of June 30, 1997                      $5,690,794                    $ ---              $5,690,794
                                             ================================================================
</TABLE>
See accompanying notes.

<PAGE>

                CITIZENS SAVINGS BANK OF FRANKFORT AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                  Years ended June 30,
                                                                    1997                  1996                  1995
                                                             ----------------------------------------------------------
Operating activities
<S>                                                           <C>                    <C>                    <C>        
Net income                                                    $     370,942          $    478,930           $   406,169
Adjustments to reconcile net income to net
cash provided by operating activities:
     Loss on sale of investments                                     60,243                   ---                  ---
     Provision for loan losses                                       83,000                80,000                32,000
     Depreciation and amortization                                   45,587                48,055                39,148
     Deferred federal income tax credit                             (76,326)              (74,473)              (21,753)
     Increase in other assets and cash surrender
         value of life insurance contract                          (158,418)             (140,525)              (78,522)
     Increase (decrease) in other liabilities                       (58,854)              126,311               116,650
                                                             ----------------------------------------------------------
Net cash provided by operating activities                           266,174               518,298               493,692

Investing activities
Purchases of investment securities                                  (65,481)             (169,304)             (153,930)
Proceeds from sale of investment securities                       2,931,693                   ---                  ---
Principal collected on loans                                     13,251,130            10,279,567             8,262,649
Loans originated                                                (17,473,565)          (15,419,000)          (11,433,731)
Loans purchased                                                        ---                (64,000)                  ---
Proceeds from sale of loans                                          91,455                   ---                   ---
(Increase) decrease in land held for development                     76,892                (3,342)             (681,907)
Purchases of equipment                                              (16,498)              (69,117)              (24,516)
                                                             ----------------------------------------------------------
Net cash used by investing activities                            (1,204,374)           (5,445,196)           (4,031,435)

Financing activities
Increase (decrease) in NOW, MMDA and
passbook deposits                                                   304,545               460,126            (1,990,873)
Increase in certificates of deposit                                 450,528             1,965,007             1,128,535
Advances from Federal Home Loan Bank                             14,500,000             4,500,000             6,000,000
Payments to Federal Home Loan Bank                              (13,500,000)           (3,000,000)           (4,500,000)
                                                             ----------------------------------------------------------
Net cash provided by financing activities                         1,755,073             3,925,133               637,662
                                                             ----------------------------------------------------------
Increase (decrease) in cash and cash equivalents                    816,873            (1,001,765)           (2,900,081)

Cash and cash equivalents at beginning of year                    3,308,174             4,309,939             7,210,020
                                                             ----------------------------------------------------------
Cash and cash equivalents at end of year                       $  4,125,047          $  3,308,174          $  4,309,939
                                                             ==========================================================
</TABLE>
See accompanying notes.

<PAGE>

1. Significant Accounting Policies

Principles of Consolidation

The consolidated  financial  statements include the accounts of Citizens Savings
Bank ("Bank") of Frankfort,  Indiana, and its wholly owned subsidiary,  Citizens
Loan  and  Service  Corporation  ("Service  Corp.").  The  Bank  operates  as  a
traditional  savings bank in Clinton County. The Service Corp. develops land for
residential housing. All significant intercompany accounts and transactions have
been eliminated.

Cash and Cash Equivalents

Cash and cash equivalents  consist of cash on hand and in other institutions and
interest-bearing deposits. Interest-bearing deposits are available on demand.

Investment Securities

At June 30,  1997 and  1996,  investment  securities,  which  consist  of equity
interests in pooled investment trusts, are classified as available-for-sale  and
carried at fair  value  with the  unrealized  loss as a  separate  component  of
equity,  net of tax.  At June 30,  1997,  1996,  and  1995,  the  cost  basis of
investment securities was $160,995, $3,087,450 and $2,913,124,  respectively and
the gross unrealized loss was $0, $84,208, and $81,077  respectively.  Gains and
losses on the sale of these  securities  are based on the  specific  cost of the
individual security being sold.

Management determines the appropriate classification of investment securities at
the time of purchase.  Securities classified as held to maturity are those which
management  has the  positive  intent and  ability  to hold until the  scheduled
maturity.  Securities  classified  as held to maturity  are stated at  amortized
cost.  Securities  classified  as available for sale are those which may be sold
for liquidity purposes, or other reasons, prior to reaching scheduled maturity.

Stock in Federal Home Loan Bank of Indianapolis

Stock in the Federal  Home Loan Bank of  Indianapolis  is stated at cost and the
amount of stock held is determined by regulation.

Loans Receivable

The Bank has a first mortgage lien on all property  securing loans classified as
residential and commercial real estate  mortgage  loans.  Further,  a portion of
certain  mortgage  loan  balances is insured by private or  government  guaranty
insurance policies. Interest income is computed monthly based upon the principal
amount of the loans  outstanding.  The Bank discontinues the accrual of interest
on loans when, in  management's  opinion,  the collection of all or a portion of
interest has become  doubtful.  Mortgage loans are placed on non-accrual  status
when they become 90 days  delinquent.  When a loan is placed on nonaccrual,  the
Bank charges all previously  accrued and unpaid interest  against  income.  Loan
origination  and commitment fees and certain direct loan  origination  costs are
deferred and amortized as an adjustment  of yield over the  contractual  life of
the related loans.

Allowance for Loan Losses

The  allowance for loan losses is  maintained  at a level  believed  adequate by
management to absorb losses in the loan portfolio. Management's determination of
the  adequacy  of the  allowance  is based  on an  evaluation  of the  portfolio
including   consideration  of  past  loan  loss  experience,   current  economic
conditions,  volume,  growth and  composition of the loan  portfolio,  and other
relevant  factors.  The  allowance is increased  by  provisions  for loan losses
charged against income and reduced by net charge-offs.

<PAGE>

1.  Significant Accounting Policies (continued)

In 1995,  Statement of Financial  Accounting  Standards No. 114,  "Accounting by
Creditors  for  Impairment  of a Loan" ("SFAS  114") and  Statement of Financial
Accounting  Standards No. 118, "Accounting by Creditors for Impairment of a Loan
- - Income  Recognition and  Disclosures"  ("SFAS 118"), an amendment to SFAS 114,
were adopted. Any allowance for loan losses related to troubled loans identified
for evaluation in accordance with SFAS 114 is based on estimated discounted cash
flows using the loan's initial effective  interest rate or the fair value of the
collateral  for  certain   collateral   dependent  loans.   Consumer  loans  and
one-to-four family  residential loans are collectively  evaluated for impairment
as  homogeneous  loan groups which are outside the scope of SFAS 114. Under SFAS
118, no interest income on loans determined to be impaired is accrued.  Interest
income on such loans is recognized only upon cash receipt. SFAS 114 and SFAS 118
have not had a  significant  impact on results of  operations  in 1997,  1996 or
1995.

Property and Equipment

Property  and  equipment  is  stated  at  cost  less  accumulated  depreciation.
Depreciation  is  computed  principally  by the  straight-line  method  over the
estimated useful lives (5 to 40 years) of the related assets.

Income Taxes

Deferred tax assets and liabilities  are  established for temporary  differences
between the financial  reporting basis and tax basis of assets and  liabilities,
at the enacted tax rates expected to be in effect when the temporary differences
reverse . The effect of a tax rate change is  recognized in income in the period
of enactment.

Use of Estimates

Preparation of financial  statements  requires  management to make estimates and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Reclassifications

Certain  elements of the 1996 and 1995  consolidated  financial  statements have
been reclassified to conform with the 1997 presentation herein.

2. Loans Receivable

Loans receivable consist of the following:

                                  June 30,
                         ----------------------------
                            1997              1996
                         -----------      -----------
Real estate
   mortgage loans:
   One-to-four family
     residential         $29,887,850      $26,239,965
   Commercial              2,375,245        2,290,739
Construction loans         1,419,800          870,000
Installment loans          5,475,168        5,358,258
Loans secured
   by deposits               193,111           62,559
                         -----------      -----------
                          39,351,174       34,821,521
Less:
   Allowance for
     loan losses             211,635          138,606
   Deferred loan fees        101,140           94,665
   Undisbursed portion
     of loan proceeds        602,983          196,845
                         -----------      -----------
                             915,758          430,116
                         -----------      -----------
                         $38,435,416      $34,391,405
                         ===========      ===========

<PAGE>

2. Loans Receivable (continued)

Changes in the allowance for loan losses are as follows:

                                            Year Ended June 30,
                                    1997           1996            1995
                                  --------       --------         --------
Balance at beginning of year      $138,606        $46,416         $ 49,267
     Provision for losses           83,000         80,000           32,000
     Charge-offs                   (11,597)             -          (36,721)
     Recoveries                      1,626         12,190            1,870
                                  --------       --------         --------
Balance at end of year            $211,635       $138,606         $ 46,416
                                  ========       ========         ========

At June 30, 1997 the Bank had loan commitments of approximately $592,000. Of the
$592,000 loan commitments, $488,000 are fixed rate commitments at 8.65%.

The  Bank's  loan  portfolio  consists  primarily  of  loans  originated  in its
principal market area of Frankfort,  Indiana,  Clinton County and its contiguous
counties.  The  economy  of the  Bank's  market  area  primarily  includes  some
diversified industries and agriculture.  At June 30, 1997 and June 30, 1996, and
for the years then ended,  the Bank had no loans considered to be impaired under
SFAS 114.  Advances from the Federal Home Loan Bank of Indianapolis  are secured
by a floating lien on the Bank's one-to-four  family residential  mortgage loans
(see Note 7).

3. Loans to Related Parties

The Bank has  granted  loans to certain  of its  directors,  officers  and their
associates.  Related  party  loans  are made on  substantially  the same  terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable  transactions  with  unrelated  parties and do not involve  more than
normal risk of collectibility.  The aggregate dollar amounts of these loans were
$2,211,000  and $1,644,000 at June 30, 1997 and 1996,  respectively.  During the
year ended June 30, 1997,  related party loans were  increased  $890,000 by loan
advances and reduced  $323,000 by loan  repayments.  During 1996,  related party
loans were  increased  $535,000 by loan  advances  and reduced  $416,000 by loan
repayments.

4. Land Held for Development

The Bank, through its Service Corp., has been developing  approximately 59 acres
of land for a three phase residential housing addition in Frankfort, Indiana. In
January 1992,  the Bank received  regulatory  approval of a plan to develop this
land.  During  the years  ended June 30,  1997,  1996,  and 1995,  approximately
$68,000,  $240,000,  and $654,000 was expended to create the  infrastructure for
the development  and provide further  improvements to the first and second phase
of the  project.  During the years  ended June 30,  1997 and 1996  approximately
$166,000 and $270,000  respectively,  was received  from the sale of lots in the
development  resulting  in gains from sale of these lots of $17,000 and $33,000,
respectively.  The Service Corp.  owns an additional 45 acres of land for future
development.

<PAGE>

5. Property and Equipment

Property and equipment consists of the following:

                                   June 30,
                              1997             1996
                            --------         --------
Land                        $137,307         $137,307
Office building              647,154          647,154
Furniture, fixtures
   and equipment             255,327          295,158
                           ---------        ---------
                           1,039,788        1,079,619
Less accumulated
   depreciation              461,445          476,155
                            --------         --------
                            $578,343         $603,464
                            ========         ========


<PAGE>

6. Deposits

Deposits consist of the following:

                                   June 30,
                           1997              1996
Type                      Amount            Amount
                         -----------      -----------
Savings accounts:
   Fixed rate,
     passbook           $  6,904,561     $  6,698,172
   Variable rate,
     money market          3,354,231        3,252,183
                         -----------      -----------
                          10,258,792        9,950,355
Negotiable order
   of withdrawal
   (NOW) accounts          4,072,240        4,076,132
Certificates              22,024,181       21,573,653
                         -----------      -----------
                         $36,355,213      $35,600,140
                         ===========      ===========

The following  table presents  interest  expense on deposits for the years ended
June 30, 1997, 1996 and 1995.

                               Year Ended June 30,
                           1997       1996       1995
                       ---------- ---------- ----------
Fixed rate, passbooks    $216,388   $224,314   $230,077
Variable rate, money
   markets                108,991    107,232    105,566
NOWs 86,551                79,569     84,406
Certificates            1,228,938  1,127,771    921,876
                       ---------- ---------- ----------
Total interest
   on deposits         $1,640,868 $1,538,886 $1,341,925
                       ========== ========== ==========

The average  interest  rates  represent the weighted  average  interest rates in
effect  at  June  30 of each  year.  Accrued  interest  payable,  which  relates
primarily to certificate accounts,  totaled $69,000 and $39,000 at June 30, 1997
and 1996,  respectively,  and is  included in other  liabilities.  Cash paid for
interest was $1,611,000, $1,539,000, and $1,341,000 for the years ended June 30,
1997, 1996, and 1995, respectively.  Deposit accounts with balances in excess of
$100,000 totaled $6,654,000 with a weighted average interest rate of 4.88% as of
June 30, 1997. Deposits over $100,000 are not federally insured.

Contractual maturities of certificates of deposit at June 30, 1997 were:

             Certificates
Year ended       over         All other
June 30,       $100,000     Certificates       Total
- --------------------------------------------------------
1998           $4,117,330    $9,157,050     $13,274,380
1999              200,000     5,187,390       5,387,390
2000              100,246     1,455,255       1,555,501
2001              200,000       784,608         984,608
2002              111,114       661,012         772,126
Thereafter            ---        50,176          50,176
               ----------   -----------     -----------
               $4,728,690   $17,295,491     $22,024,181
               ==========   ===========     ===========

7. Advances from Federal Home Loan Bank of Indianapolis

Advances from the Federal Home Loan Bank of Indianapolis  totaling $4,000,000 at
June 30,  1997 bear  fixed and  variable  interest  rates and are due at various
dates through  October 1998. The Bank is required to maintain  eligible loans in
its  portfolio  of at least  170% of  outstanding  advances  as  collateral  for
advances from the Federal Home Loan Bank of Indianapolis.  Advances  outstanding
as of June 30, 1997 are scheduled to mature as follows:

Year ended June 30,                   Amount
- -----------------------------------------------
         1998                        $3,000,000
         1999                         1,000,000




<PAGE>

7. Advances from Federal Home Loan Bank of Indianapolis (continued)

The following table presents certain information  relating to advances at or for
the years ended June 30, 1997, 1996 and 1995.

                                 Year Ended June 30,
                            1997        1996         1995
                         ------------------------------------
FHLB Advances:
Outstanding at
     end of period       $4,000,000   $3,000,000   $1,500,000
Average balance           
     outstanding for      
     period               3,212,000    1,923,000      462,000
Maximum amount            
     outstanding at       
     any month-end        
     during the           
     period:              5,000,000    3,000,000    1,500,000
Weighted average          
     interest rate        
     during the           
     period                    5.41%        5.94%      6.24%
   Weighted average       
     interest rate at
     end of period             6.51         5.82       5.87
                          
8.  Income Taxes    

Income tax expense is summarized as follows:

                               Year Ended June 30,
                           1997       1996       1995
                         --------   --------   --------
Federal:
   Current               $204,275   $255,830   $196,285
   Deferred               (62,054)   (58,491)   (17,119)
                         --------   --------   --------
                          142,221    197,339    179,166
State:
   Current                 55,276     71,900     56,017
   Deferred               (14,272)   (15,982)    (4,634)
                         --------   --------   --------
                           41,004     55,918     51,383
                         --------   --------   --------
Income tax expense       $183,225   $253,257   $230,549
                         ========   ========   ========

Federal income taxes vary from the amount computed using the corporate statutory
rate due  principally to income on the cash surrender  value of a life insurance
policy (see Note 10).

The  reconciliation  of income tax computed at the federal statutory rate to the
Bank's effective income tax is as follows:

                               Year Ended June 30,
                           1997       1996       1995
                          ----------------------------
Tax rate of federal
   statutory rate          34.0%      34.0%      34.0%
State franchise tax,
   net of federal benefit   4.9        5.0        5.3
Income on cash surrender
   value of life insurance
   policy                  (7.5)      (5.9)      (5.0)
Other                       1.7        1.5        1.9
                           ----       ----       ---- 
Effective tax rate         33.1%      34.6%      36.2%
                           ====       ====       ==== 


<PAGE>

The  components of the Bank's net deferred tax asset included in other assets as
of June 30 are as follows:

                           1997        1996       1995
                         --------   --------   -------- 
Deferred tax assets:
Deferred loan
     origination fees    $124,563   $118,904  $ 111,442
   Unrealized loss
     on investment            ---     35,698     34,458
Officer supplemental
     retirement plan       99,263     67,681     38,347
   Allowance for
     loan losses           89,945     58,908     19,727
Other                      21,484     15,621      7,747
                         --------   --------   -------- 
                          335,255    296,812    211,721
Deferred tax liabilities:
FHLB stock dividend       (27,132)   (27,132)   (27,132)
Deferred loan
     origination costs    (81,579)   (78,680)   (74,826)
   Percentage bad
     debt deduction       (49,107)   (58,915)   (58,915)
   Other                  (15,669)   (13,116)    (7,592)
                         --------   --------   -------- 
                         (173,487)  (177,843)  (168,465)
                         --------   --------   -------- 
     Net deferred
       tax asset         $161,768   $118,969    $43,256
                         ========   ========    =======

The Bank and its wholly owned subsidiary file a consolidated  federal income tax
return.  The Bank paid  $431,009,  $248,646  and  $168,539  of federal and state
income taxes in 1997, 1996 and 1995, respectively.

9. Retained Income

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory--and  possibly additional  discretionary--actions  by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities,  and certain off-balance-sheet items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings,  and other  factors.  Management  believes  that the Bank  meets all
capital adequacy requirements to which it is subject.

Pursuant to the Financial  Institutions  Reform  Recovery and Enforcement Act of
1989  (FIRREA),  as  implemented  by a rule  promulgated by the Office of Thrift
Supervision  ("OTS"),  savings  institutions  must meet three  separate  minimum
capital-to-assets  requirements:  (i) a risk-based capital  requirement of 8% of
risk-weighted  assets,  (ii) a leverage ratio of 3% core capital to total assets
and (iii) a tangible capital  requirement of 1.5% tangible core capital to total
assets.  The following table summarizes,  the Bank's capital  requirements under
FIRREA and its actual capital and capital ratios at June 30.
<PAGE>

<TABLE>
<CAPTION>
                      Capital Requirements                   Actual Capital                  Amount
                        %                $                 %                $               of Excess
                     -----------------------------------------------------------------------------------
June 30, 1997:
<S>                   <C>            <C>                     <C>         <C>                 <C>       
   Risk-based         8.0%           $2,174,000              18.1%       $4,910,000          $2,736,000
   Leverage           3.0             1,365,000              10.3         4,698,000           3,333,000
   Tangible           1.5               683,000              10.3         4,698,000           4,015,000

June 30 1996:
   Risk-based         8.0%           $2,072,000              16.8%       $4,343,000          $2,271,000
   Leverage           3.0             1,298,000               9.7         4,204,000           2,906,000
   Tangible           1.5               649,000               9.7         4,204,000           3,555,000
</TABLE>

At June 30, 1997 and 1996, the Bank had  approximately  $993,000 and $1,070,000,
respectively,  invested in its  Service  Corp.,  which  invests in land held for
development.  Since  enactment of FIRREA,  regulatory  capital  rules  require a
reduction of regulatory capital for such an investment. The amount of regulatory
capital  reduction was 100% as of June 30, 1997 and 1996.  The  reductions  were
partially offset by  non-withdrawable  deposits includable in regulatory capital
of $0 and $5,000 at June 30, 1997 and 1996 respectively.

Pursuant to the Federal  Deposit  Insurance  Corporation  Improvement Act Prompt
Corrective Action regulations,  for all periods presented,  the Office of Thrift
Supervision  categorized  the Bank as  "well-capitalized"  under the  regulatory
framework for prompt corrective  action.  To be categorized as  well-capitalized
the Bank must maintain a total  risk-based  capital (as defined) ratio of 10%, a
Tier 1 risk-based  capital (as  defined)  ratio of 6%, and a Tier 1 leverage (as
defined) ratio of 5%. The Bank's ratios were as follows:


<PAGE>

9. Retained Income (continued)

<TABLE>
<CAPTION>
                                Capital Requirements          Actual Capital
                                 %              $             %              $
                              ------------------------------------------------------
As of June 30, 1997:
<S>                            <C>          <C>             <C>           <C>       
   Risk-based                  10.0%        $2,717,000      18.1%         $4,910,000
   Tier I risk-based            6.0          1,630,000      17.3           4,698,000
   Tier I leverage              5.0          2,276,000      10.3           4,698,000

As of June 30 1996:
   Risk-based                  10.0%        $2,590,000      16.8%         $4,343,000
   Tier I risk-based            6.0          1,554,000      16.2           4,204,000
   Tier I leverage              5.0          2,163,000       9.7           4,204,000
</TABLE>


Citizens has  qualified  under  provisions  of the  Internal  Revenue Code which
permit it to deduct from taxable  income a provision for bad debts which differs
from the provision for such losses charged against income. Accordingly, retained
income  includes income of  approximately  $1,349,000 for which no provision for
federal income taxes has been made. If, in the future,  this portion of retained
income is used for any purpose other than to absorb loan losses,  federal income
taxes may be imposed at the then applicable rates.

10. Employee Benefits

Substantially  all full-time  employees are covered by a defined benefit pension
plan  administered  by the  Financial  Institutions  Retirement  Fund (FIRF),  a
multi-employer,  industry  sponsored plan. Plan information is not available for
the Bank as an  individual  entity  within  the  multi-employer  group.  Pension
expense  consisting   primarily  of  plan   administration   costs  amounted  to
approximately   $20,556,   $1,300,   and  $16,400  in  1997,   1996,  and  1995,
respectively.

In addition to the above plan,  the Bank sponsors a  supplemental  non-qualified
pension plan that provides  certain  officers with defined  pension  benefits in
excess of those  provided  in the  qualified  plan.  To fund the plan,  the Bank
purchased  single  premium  life  insurance   contracts  on  the   participating
employees.  The  carrying  value  of  this  investment,  representing  the  cash
surrender value of the policies,  was $1,076,000 and $1,035,000 at June 30, 1997
and 1996,  respectively.  During the years ended June 30, 1997,  1996, and 1995,
$74,300, $69,000, and $47,400, respectively,  were charged to expense under this
plan.

11. Fair Value of Financial Instruments

Statement  No. 107,  "Disclosures  About Fair Value of  Financial  Instruments,"
requires  disclosure  of fair value  information  about  financial  instruments,
whether or not recognized in the balance  sheet,  for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly  affected by the assumptions used,  including
the  discount  rate and  estimates  of future cash flows.  In that  regard,  the
derived  fair  value  estimates   cannot  be   substantiated  by  comparison  to
independent  markets  and,  in many cases,  could not be  realized in  immediate
settlement  of the  instrument.  Statement  No. 107 excludes  certain  financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Bank.


<PAGE>

11.  Fair Value of Financial Instruments
     (continued)

The following  methods and  assumptions  were used by the Bank in estimating its
fair value disclosures for financial instruments:

     Cash and interest  bearing  deposits:  The carrying amounts reported in the
     balance sheet for cash and short-term investments approximate those assets'
     fair values.

     Investment  securities  available  for sale:  Fair  values  for  investment
     securities are based on quoted market prices,  where  available.  If quoted
     market  prices are not  available,  fair values are based on quoted  market
     prices of comparable instruments.

     Stock in Federal Home Loan Bank of  Indianapolis:  The amount of stock held
     in the Federal Home Loan Bank is determined by regulation  and is stated at
     cost which approximates market.

     Loans receivable:  For variable-rate  loans that reprice  frequently,  fair
     values are based on  carrying  values.  The fair values for all other loans
     are estimated  using  discounted  cash flow analyses,  using interest rates
     currently  being  offered  for loans with  similar  terms to  borrowers  of
     similar credit quality.

     Deposit  liabilities:  The  fair  values  disclosed  for  demand  deposits,
     including  interest-bearing  and  noninterest-bearing   accounts,  passbook
     savings,  and certain types of money market  accounts  are, by  definition,
     equal to the amount  payable on demand at the reporting  date (i.e.,  their
     carrying amounts).  Fair values for fixed-rate  certificates of deposit are
     estimated using a discounted cash flow  calculation  that applies  interest
     rates  currently  being offered on certificates to a schedule of aggregated
     expected monthly maturities on time deposits.

     Federal Home Loan Bank advances:  The carrying  amounts  approximate  their
     fair values.

The estimated fair values of the Bank's  financial  instruments at June 30, 1997
are as follows:

                                        Carrying              Fair
                                         Amount               Value
                                         ------               -----
Assets:
   Cash on hand and
     in other institutions            $   861,360          $   861,360
Interest bearing
     deposits                           3,263,687            3,263,687
Investment securities
     available for sale                   160,995              160,995
Stock in Federal Home
     Loan Bank of
     Indianapolis                         331,600              331,600
Loans receivable                       38,435,416           37,400,000

Liabilities:
   Deposits                            36,355,213           36,380,000
Federal Home
     Loan Bank advances                 4,000,000            4,000,000

12. Plan of Conversion

On April 9, 1997, the Board of Directors adopted a Plan of Conversion  ("Plan"),
whereby the Bank will convert from a federally-chartered  mutual savings bank to
a  federally-chartered  capital  stock  savings  bank.  The Plan is  subject  to
approval  by the  regulatory  authorities  and  members  at a  special  meeting.
Pursuant to the Plan, non-transferable subscription rights to purchase shares of
stock of the savings Bank will be offered first to eligible  account  holders of
the Bank, then to an ESOP to be formed,  then to supplemental  eligible  account
holders of the Bank, and then to the extent that stock is available,  to certain
other members as of a specified  date, and then to members of the general public
with preference given to residents of Clinton County.  The capital stock will be
offered at $10.00 per share. The exact number of shares to be offered will be


<PAGE>

12.  Plan of Conversion (continued)

determined  by the Board of  Directors  based upon an appraisal to be made by an
independent appraisal firm. At least the minimum number of shares offered in the
conversion must be sold.

The plan provides that when the conversion is completed, a "liquidation account"
will be established in an amount equal to the regulatory  capital of the Bank as
of the latest  practicable  date prior to consummation  of the  conversion.  The
liquidation  account is established  to provide a limited  priority claim to the
assets of the Bank to qualifying  depositors  ("eligible  account  holders") who
continue to  maintain  deposits in the Bank after  conversion.  In the  unlikely
event of a complete liquidation of the Bank, and only in such an event, eligible
account  holders  would  receive from the  liquidation  account,  a  liquidation
distribution  based  on  their   proportionate  share  of  the  total  remaining
qualifying deposits.

The Bank may pay dividends on its stock after the  conversion if its  regulatory
capital  would not  thereby be reduced  below the amount then  required  for the
aforementioned liquidation account and if such dividends are otherwise permitted
under applicable  regulations.  In general  regulations  permit dividends within
guidelines based on current levels of net income and capital.

The OTS also has authority to prohibit an institution  from paying dividends if,
in its opinion,  the payment of dividends would  constitute an unsafe or unsound
practice in light of the financial condition of the institution.

Costs of the  conversion  will be deducted  from the  proceeds of sale of common
stock and  recorded as a reduction of common  stock.  If the  conversion  is not
completed,  such costs will be charged to expense.  Conversion  costs of $92,000
have been incurred as of June 30, 1997.

<PAGE>

                               BOARD OF DIRECTORS

         Fred W. Carter                                 Robert F. Ayres
         Chairman of the Board                          Retired Educator
         President and Chief Executive Officer
         Citizens Savings Bank of Frankfort

         Perry W. Lewis                                 John J. Miller
         Former Chairman, Lewis Ford                    President, Goodwin
         Sales, Inc. (Retired)                          Funeral Homes, Inc.

         Billy J. Wray
         Co-Owner, Premium Auto
         Center, Inc.


                          OFFICERS OF CITIZENS BANCORP

         Fred W. Carter                 Cindy S. Chambers      Stephen D. Davis
         Chairman of the Board          Secretary              Treasurer
         President and
         Chief Executive Officer






                 OFFICERS OF CITIZENS SAVINGS BANK OF FRANKFORT

         Fred W. Carter                             Cindy S. Chambers
         President and                              Secretary, Customer
         Chief Executive Officer                    Service Manager


         Stephen D. Davis                           Ralph C. Peterson, II
         Controller                                 Senior Loan Officer






<PAGE>

                             DIRECTORS AND OFFICERS

         Fred W.  Carter,  (age 65) has  served  as a  director  of the  Holding
Company  since its  formation  and of the Bank since 1972.  Mr.  Carter has also
served as President and Chief Executive Officer of the Bank and CLSC since 1972,
and has been an  employee of the Bank since  1966.  Mr.  Carter is the father of
Cindy S. Chambers, the Bank's Secretary and Customer Service Manager.

         Robert F.  Ayres  (age 72) has  served  as a  director  of the  Holding
Company  since its  formation  and of the Bank since 1979.  Mr.  Ayres served as
Superintendent  of Community Schools of Frankfort from 1965 until his retirement
in 1989. He previously served as a high school  principal,  teacher and coach at
Frankfort Senior High School, in Frankfort.

         Cindy  S.  Chambers,  (age  43)  has  served  as the  Bank's  Corporate
Secretary since 1988 and Customer Service Manager since 1982.

         Stephen D. Davis  (age 41) has  served as the Bank's  Controller  since
1989.

         Perry W. Lewis (age 76) has served as a director of the Holding Company
since its formation and of the Bank since 1975. Mr. Lewis served as the Chairman
of Lewis Ford Sales, Inc. in Frankfort from 1984 until his retirement in 1997.

         John J. Miller (age 58) has served as a director of the Holding Company
since its  formation  and of the Bank  since  1995.  Mr.  Miller  has  served as
President of Goodwin Funeral Home, Inc. in Frankfort since 1979.

         Ralph C.  Peterson,  II (age 48) has served as the Bank's  Senior  Loan
Officer since 1989.

         Billy J. Wray (age 65) has served as a director of the Holding  Company
since its  formation  and of the Bank  since  1992.  Mr.  Wray is part  owner of
Premium Auto Center, Inc., a used car dealership located in Lebanon, Indiana. He
also owns interests in various real estate developments around Frankfort.


<PAGE>

                             SHAREHOLDER INFORMATION

MARKET INFORMATION

         The Bank  converted  from a federal  mutual  savings  bank to a federal
stock savings bank  effective  September 18, 1997, and  simultaneously  formed a
savings and loan holding  company,  the Holding Company.  The Holding  Company's
Common Stock, is quoted on the OTC "Electronic  Bulletin Board" under the symbol
"CIBC." As of December 31, 1997, there were  approximately 351 record holders of
the Holding Company's Common Stock including shares held in broker accounts.

         Any  dividends  paid  by  the  Holding   Company  will  be  subject  to
determination  and declaration by the Board of Directors in its  discretion.  In
determining  the level of any  future  dividends,  the Board of  Directors  will
consider,  among other factors,  the  following:  tax  considerations;  industry
standards;  economic  conditions;  capital  levels;  regulatory  restrictions on
dividend  payments by the Bank to the Holding  Company;  and,  general  business
practices.

         The Holding  Company is not subject to OTS regulatory  restrictions  on
the  payment  of  dividends  to its  shareholders  although  the  source of such
dividends  will depend in part upon the receipt of dividends  from the Bank. The
Holding Company is subject,  however,  to the requirements of Indiana law, which
generally  limit the payment of  dividends  to amounts  that will not affect the
ability of the Holding Company, after the dividend has been distributed,  to pay
its debts in the ordinary  course of business and will not exceed the difference
between  the  Holding   Company's  total  assets  and  total   liabilities  plus
preferential  amounts payable to  shareholders  with rights superior to those of
the holders of the Holding Company's common stock.

         In addition to the foregoing,  the portion of the Bank's earnings which
has been  appropriated for bad debt reserves and deducted for federal income tax
purposes cannot be used by the Bank to pay cash dividends to the Holding Company
without  the  payment of federal  income  taxes by the Bank at the then  current
income  tax rate on the amount  deemed  distributed,  which  would  include  any
federal income taxes attributable to the distribution.  The Holding Company does
not contemplate any distribution by the Bank that would result in a recapture of
the Bank's bad debt reserve or otherwise create federal tax liabilities.

                            Stock Price      Dividends
Month Ended               High       Low     Per Share
- -----------               ----       ---     ---------
September 30, 1997       14 1/4    13  7/8     $ ---
October 31, 1997         15 1/2    14  1/4     $ ---
November 30, 1997        15        14  5/16    $ ---
December 31, 1997        15 1/8    14  1/2     $ ---


<PAGE>

TRANSFER AGENT AND REGISTRAR
The Fifth Third Bank
Corporate Trust Operations
38 Fountain Square Plaza, MD - 1090F5
Cincinnati, Ohio 45202
(513) 579-5320 or (800) 837-2755

GENERAL COUNSEL
Barnes & Thornburg
11 South Meridian Street
Indianapolis, Indiana  46204

INDEPENDENT AUDITORS
Ernst & Young
One Indiana Square, Suite 3400
Indianapolis, Indiana  46204



SHAREHOLDERS AND GENERAL INQUIRIES

     The Company  filed an Annual  Report on Form 10-K for its fiscal year ended
June 30, 1997 with the Securities and Exchange Commission. Copies of this annual
report may be obtained without charge upon written request to:

     Fred W. Carter
     President and Chief Executive Officer
     Citizens Bancorp
     60 South Main Street
     Frankfort, Indiana 46041





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission