ANNAPOLIS NATIONAL BANCORP INC
SB-2/A, 1997-07-31
NATIONAL COMMERCIAL BANKS
Previous: VIASYSTEMS INC, S-1/A, 1997-07-31
Next: COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-B, 8-K, 1997-07-31



   
      As filed with the Securities and Exchange Commission on July 31, 1997
                                                      Registration No. 333-29841
    
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
                            PRE-EFFECTIVE AMENDMENT
                                  NO. 1 TO THE
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    
                        ANNAPOLIS NATIONAL BANCORP, INC.
   (exact name of registrant as specified in its certificate of incorporation

<TABLE>
<S> <C>
            MARYLAND                          6712                           52-1648903
  (State or other jurisdiction          (Primary Standard         (IRS Employer Identification No.)
of incorporation or organization)   Classification Code Number)
</TABLE>

                        Annapolis National Bancorp, Inc.
                      180 Admiral Cochrane Drive, Suite 300
                            Annapolis, Maryland 21401
                                 (410) 224-4455
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                              John W. Marhefka, Jr.
                             Chief Executive Officer
                        Annapolis National Bancorp, Inc.
                      180 Admiral Cochrane Drive, Suite 300
                            Annapolis, Maryland 21401
                                 (410) 224-4455
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
                            Mary M. Sjoquist, Esquire
                            Philip G. Feigen, Esquire
                           Muldoon, Murphy & Faucette
                           5101 Wisconsin Avenue, N.W.
                             Washington, D.C. 20016
                                 (202) 362-0840

       Approximate  date of commencement of proposed sale to public:  As soon as
practicable after this Registration Statement becomes effective.

       If any of the securities  being registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box. [X]

       If this form is filed to register  additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering. [ ]

       If this form is a post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

       If delivery  of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box. [ ]


<TABLE>
<CAPTION>
================================================================================================================================
   Title of each Class of          Amount to         Proposed Maximum            Proposed Maximum               Amount of
 Securities to be Registered     be Registered    Offering Price per Unit  Aggregate Offering Price (1)     Registration Fee
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C>
        Common Stock                833,334
       $0.01 par Value              Shares                 $6.00                    $5,000,004                   $1,563
================================================================================================================================
</TABLE>

   
(1)  Registration fee of $1,563 previously paid with Form SB-2 filed on June 23,
     1997.
    
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.



<PAGE>

                        ANNAPOLIS NATIONAL BANCORP, INC.

     Cross Reference Sheet Showing  Location in the  Subscription  and Community
Offering  Prospectus  ("Prospectus")  of  Information  Required by Items of Form
SB-2:


<TABLE>
<CAPTION>
        Registration Statement Item and Caption              Prospectus Headings
        ---------------------------------------              -------------------
<S> <C>
l.      Front of Registration Statement and Outside          Front Cover Page
        Cover of Prospectus

2.      Inside Front and Outside Back Cover Page of          Inside Front and Outside Back Cover Pages
        Prospectus

3.      Summary Information and Risk Factors                 Prospectus Summary; Risk Factors

4.      Use of Proceeds                                      Use of Proceeds

5.      Determination of Offering Price                      Risk Factors

6.      Dilution                                             Dilution

7.      Selling Security Holders                             Not Applicable

8.      Plan of Distribution                                 Front Cover Page; The Offering

9.      Legal Proceedings                                    Business -- Legal Proceedings

10.     Directors, Executive Officers, Promoters and         The Board of Directors and Management of the
        Control Persons                                      Company; The Board of Directors and Management of
                                                             the Bank

11.     Security Ownership of Certain Beneficial             The Board of Directors and Management of the Bank -
        Owners and Management                                - Security Ownership of Management

12.     Description of Securities                            Dividends; Description of Capital Stock of the
                                                             Company

13.     Interests of Named Experts and Counsel               Not Applicable


14.     Disclosure of Commission Position on                 The Board of Directors and Management of the Bank -
        Indemnification for Securities Act Liabilities       Liability and Indemnification of Directors and Officers


15.     Organization Within Last Five Years                  The Board of Directors and Management of the Bank -
                                                             - Transactions with Certain Related Persons

16.     Description of Business                              Prospectus Summary; Business; Regulation and
                                                             Supervision

17.     Management's Discussion and Analysis or              Business; Management's Discussion and Analysis of
        Plan of Operation                                    Financial Condition and Results of Operations

18.     Description of Property                              Business -- Properties

19.     Certain Relationships and Related                    The Board of Directors and Management of the Bank -
        Transactions                                         - Transactions with Certain Related Persons

20.     Market for Common Equity and Related                 Risk Factors -- Absence of Market for Common Stock;
        Stockholder Matters                                  Market for Common Stock

21.     Executive Compensation                               The Board of Directors and Management of the Bank

22.     Financial Statements                                 Consolidated Financial Statements of Annapolis
                                                             National Bancorp, Inc.

23.     Changes In and Disagreements With                    Change in Accountants
        Accountants on Accounting and Financial
        Disclosure
</TABLE>


<PAGE>


PROSPECTUS

                                 833,334 SHARES

                        ANNAPOLIS NATIONAL BANCORP, INC.

                                  COMMON STOCK

                                 $6.00 PER SHARE

         Annapolis National Bancorp, Inc. (the "Company"), a Maryland
corporation and holding company for Annapolis National Bank, a
federally-chartered commercial bank (the "Bank"), is hereby offering (the
"Offering") a minimum of 333,334 shares and a maximum of 833,334 shares of its
common stock, par value $.01 per share (the "Common Stock") at $6.00 per share
(the "Offering Price"). Prior to this Offering there has been no public market
for the Common Stock. The Company has applied for quotation of its Common Stock
on The Nasdaq SmallCap Market, subject to notice of issuance, under the symbol
"ANNB".

         THE COMMON STOCK OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK. SEE
RISK FACTORS AT PAGES ____ TO ____ FOR A DISCUSSION OF CERTAIN FACTORS THAT
SHOULD BE CONSIDERED BY EACH PROSPECTIVE INVESTOR.

         THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT FEDERALLY INSURED OR GUARANTEED.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION (THE "COMMISSION"), THE OFFICE OF THE COMPTROLLER OF THE
      CURRENCY ("OCC"), OR ANY OTHER FEDERAL AGENCY OR ANY STATE SECURITIES
       COMMISSION, NOR HAS THE COMMISSION, THE OCC OR ANY OTHER AGENCY OR
           ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
             ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
=================================================================================================================
                                                                        Underwriting Fees            Proceeds to
                                        Price to Public(1)          and Offering Expenses(2)           Company
=================================================================================================================
<S> <C>  
Per Share at Minimum............              $6.00                          $0.88                      $5.12
- -----------------------------------------------------------------------------------------------------------------
Per Share at Maximum............              $6.00                          $0.53                      $5.47
- -----------------------------------------------------------------------------------------------------------------
Total Minimum...................            $2,000,004                      $293,000                  $1,707,004
- -----------------------------------------------------------------------------------------------------------------
Total Maximum...................            $5,000,004                      $443,000                  $4,557,004
=================================================================================================================
</TABLE>


(1)      See "The Offering" for information concerning indemnification of the
         Agent and other matters.
(2)      Includes commissions to be paid to the Agent and Selected Dealers of
         $93,000 at the Total Minimum and $243,000 at the Total Maximum, and
         expenses related to the Offering of $200,000 at both the Total Minimum
         and Total Maximum.

         The Common Stock is being offered by the Company through Charles Webb &
Company, A Division of Keefe, Bruyette & Woods, Inc. (the "Agent") and selected
broker/dealers (the "Selected Dealers") that are registered broker/dealers and
members of the National Association of Securities Dealers, Inc., on a "best
efforts" agency basis. The Agent and the Selected Dealers have no obligation or
commitment to purchase any of the shares offered or to assure the sale of the
minimum or maximum number of shares offered hereby.

                 -----------------------------------------------

                             CHARLES WEBB & COMPANY

                      A DIVISION OF KEEFE, BRUYETTE & WOODS

               The date of this Prospectus is ________ ____, 1997


                                        1


<PAGE>



         The Offering will commence on or about _______, 1997 and will be
terminated by the Company upon the sale of 833,334 shares or on ______, 1997
(the "Expiration Date") whichever occurs first, unless the Offering is extended,
at the sole discretion of the Company, for additional periods ending no later
than ________, 1997. The Company reserves the right to terminate the Offering at
any time.

         The Company has established a minimum subscription of 200 shares and a
maximum subscription of 5% of the shares of Common Stock sold in the Offering;
however, the Company reserves the right to waive these limits without notice to
any subscriber. Subscriptions are binding on subscribers and may not be revoked
except with the consent of the Company. The Company may reject or cancel any
subscription in whole or in part. If the Company does not sell the minimum
number of shares, the Offering is not completed by the Expiration Date, or the
Offering is otherwise terminated by the Company, all subscription funds will be
refunded in full with interest, at an annual rate of 3%. See "The Offering -
General".

   
         Subscription proceeds will be deposited in an interest bearing escrow
account with FMB Trust Company (the "Escrow Account"), pending receipt of
subscriptions for not less than 333,334 shares or before _______, 1997, unless
the Offering is earlier terminated or extended. Notwithstanding the foregoing,
the Agent shall have the right, in its sole discretion, to permit investors to
submit irrevocable orders together with legally binding commitments for payment
for the Common Stock for which they subscribe at any time prior to the
Expiration Date with payment to be received at any time prior to 24 hours before
completion of the Offering. Any subscription proceeds accepted after
satisfaction of the above conditions and release of the subscription amounts
from the Escrow Account, but before termination of the Offering, will not be
deposited in the Escrow Account but will be available for immediate use by the
Company, subject to satisfaction of the conditions of closing set forth in the
Agency Agreement between the Company and the Agent. See "Use of Proceeds" and
"The Offering".
    

                                  [INSERT MAP]


                                        2


<PAGE>



                               PROSPECTUS SUMMARY

         THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED
INFORMATION AND FINANCIAL STATEMENTS AND NOTES THERETO APPEARING ELSEWHERE IN
THIS PROSPECTUS. UNLESS OTHERWISE INDICATED ALL REFERENCES TO THE COMPANY SHALL
BE DEEMED TO INCLUDE THE COMPANY AND THE BANK.

         THIS PROSPECTUS CONTAINS CERTAIN STATEMENTS OF A FORWARD-LOOKING NATURE
RELATING TO FUTURE EVENTS OR THE FUTURE FINANCIAL PERFORMANCE OF THE COMPANY.
PROSPECTIVE PURCHASERS OF THE SHARES OF COMMON STOCK OFFERED HEREBY ARE
CAUTIONED THAT SUCH STATEMENTS ARE ONLY PREDICTIONS AND THAT ACTUAL EVENTS OR
RESULTS MAY DIFFER MATERIALLY. IN EVALUATING SUCH STATEMENTS, PROSPECTIVE
PURCHASERS OF THE SHARES OF COMMON STOCK SHOULD SPECIFICALLY CONSIDER THE
VARIOUS FACTORS IDENTIFIED IN THIS PROSPECTUS, INCLUDING THE MATTERS SET FORTH
UNDER "RISK FACTORS," WHICH WOULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE INDICATED BY SUCH FORWARD-LOOKING STATEMENTS.

                        ANNAPOLIS NATIONAL BANCORP, INC.

ANNAPOLIS NATIONAL BANCORP, INC.

         Annapolis National Bancorp, Inc., formerly Maryland Publick Banks,
Inc., was incorporated in May 1988 in Maryland for the purpose of acquiring and
holding all of the outstanding stock of Annapolis National Bank (the "Bank").
The Company is a registered Bank Holding Company pursuant to the Bank Holding
Company Act of 1956, as amended ("BHCA"). The Company was capitalized by an
initial offering of common stock which was sold at $10.00 per share in June 1989
and, subsequent to January 1990, an offering at $12.50 per share. The Company's
only significant activity is the operation of the Bank. On a consolidated basis
at March 31, 1997, the Company's total assets were $98.1 million, total
liabilities were $92.2 million and stockholders' equity was $5.9 million.

ANNAPOLIS NATIONAL BANK

         The Bank is a commercial bank organized under the laws of the United
States. The Bank is a community oriented bank and the only commercial bank
headquartered in Annapolis, Maryland. As the Company's only subsidiary, the Bank
currently operates as a full service commercial bank through its five branches
located in Anne Arundel County, Maryland, and one branch located on Kent Island
in Queen Anne's County, Maryland. The Bank's principal business consists of
originating loans and attracting deposits. The Bank originates commercial loans
(including Small Business Administration ("SBA") loans), commercial real estate
loans, construction loans, one- to four-family residential mortgage loans and,
to a lesser extent home equity and consumer loans. The Bank also invests in U.S.
Treasury and U.S. Government agency securities and other securities issued by or
guaranteed by the federal government. At March 31, 1997, the Bank's loan
portfolio totalled $69.6 million. Of this amount, $31.3 million or 44.98% were
commercial loans, $18.5 million or 26.59% were commercial real estate loans,
$8.2 million or 11.77% were construction loans, $7.2 million or 10.33% were one-
to four-family residential mortgage loans, $2.1 million or 3.01% were home
equity loans and $2.3 million or 3.32% were consumer and other loans.

BACKGROUND

         The Bank was formed as a de novo bank and commenced operations from a
single Annapolis location in January 1990. In June 1990, the Company acquired
most of the assets and liabilities of Gibraltar Savings and Loan, F.A.
("Gibraltar") from the Resolution Trust Corporation as receiver for Gibraltar,
expanding its branch network to five branches. This acquisition was funded, in
part, through a $3.2 million


                                        3


<PAGE>



unsecured loan to the Company from a director who is the principal stockholder
of the Company (the "Principal Stockholder"), which bore interest at the Bank's
prime rate less 2.0%. The acquisition was accounted for as a purchase and
resulted in a premium paid for the core deposits and other intangible assets in
the amount of $2.2 million, which initially was to be amortized over a 15 year
period. At December 31, 1990, the fiscal year end following this acquisition,
the Company's assets totalled $43.6 million.

         From June 1990 through December 31, 1996, management of the Company
concentrated its efforts on growing the Bank by developing loan and deposit
portfolios primarily in Anne Arundel County, Maryland and the surrounding
counties. The Bank experienced steady growth in assets and deposits while its
earnings consistently trailed its peers due to a high level of operating
expenses and loan losses.

         In December 1994, the Company conducted a rights offering through which
it offered its stockholders, at the price of $3.50 per share, the right to
purchase 2.5 shares of its Common Stock for each share of common stock owned.
The primary purpose of this offering was to convert the $3.2 million of debt
accumulated in the Gibraltar acquisition into capital to reduce the Company's
interest expense and increase its capitalization. A total of 937,672 shares were
sold, of which 907,143 were sold to the Principal Stockholder in exchange for
retirement of the principal portion of the debt. A new note was issued to the
Principal Stockholder in the amount of $848,400 to cover the portion of the loan
that remained outstanding, which note matures on December 31, 1997 and bears
interest at the Wall Street Journal ("WSJ") prime rate plus 1.0%.

         The Company's operating expenses continued to increase as the Bank
opened a sixth branch office and relocated its administrative office in 1996. At
December 31, 1996, the Company's operating expenses as a percentage of average
assets was 4.50%. In addition, the Company's return on average assets has been
consistently below that of its peers. At December 31, 1996, the Company's return
on average assets was .44%

REVISED BUSINESS STRATEGY

         During the fourth quarter of 1996, the Board of Directors determined
that there was a need to implement a revised business strategy to improve the
Company's financial performance. Several members of senior management were
relieved of their responsibilities in late 1996 and early in 1997 and certain
other members of senior management resigned during this same period. In February
1997, the Board of Directors engaged John W. Marhefka, Jr. as President and
Chief Executive Officer of the Bank and as Vice President and Chief Executive
Officer of the Company. The Board of Directors believes that Mr. Marhefka's
management skills and local market experience will enable him to guide the
Company and the Bank through a reorganization process which will improve
operating results through implementation of a revised business plan. As
President and Chief Executive Officer of Annapolis Bancshares, Inc. and Bank of
Annapolis, he successfully guided those companies from their inception in 1988
through more than eight years of steady growth and strong continually increasing
earnings performance before they merged with Sandy Spring Bancorp, Inc. In March
1997, Mr. Marhefka hired Russell J. Grimes, Jr., who was appointed as Senior
Vice President, Chief Financial Officer and Treasurer of the Bank and Chief
Financial Officer and Treasurer of the Company. Mr. Grimes was formerly Vice
President, Chief Financial Officer and Treasurer of Annapolis Bancshares, Inc.
and Bank of Annapolis and was instrumental in implementing several successful
financial strategies with those firms. In April 1997, the Board appointed
Stanley H. Katsef as a Director and Vice Chairman of the Board. In addition to
his role as a Director, Mr. Katsef is an employee who assists the Board and Mr.
Marhefka with business development, public relations, and management strategy
issues. Mr. Katsef was formerly Chairman of the Board of Annapolis Bancshares,
Inc. and Bank of Annapolis. For additional information on these officers, see
"The Board of Directors and Management of the Bank -- Biographical


                                        4


<PAGE>



Information." Additionally, the Board of Directors adopted a requirement that,
in order to assure a high level of commitment to the Company and the Bank, all
Directors must own at least $100,000 of the Company's common stock. Following
the imposition of this requirement, the composition of the Board of Directors
changed during April 1997. In addition to Messrs. Marhefka and Katsef, two
additional Directors who also have long-standing ties to Anne Arundel County
were added.

         The reconstituted Board of Directors and senior management team are in
the process of implementing a revised business strategy designed to enhance
stockholder value. This strategy includes the following components:

         o        Consolidating the Bank's branch network to include fewer
                  branch locations and to reduce operating expenses.

         o        Reducing non-performing assets by implementing more stringent
                  underwriting criteria and more aggressive collection
                  procedures, and increasing secured real estate lending.

         o        Reducing interest expense by retiring $1.1 million of Company
                  debt with a portion of the Offering proceeds.

         o        Fostering support for the Bank by increasing the local
                  ownership of the Company by marketing the Offering to a large
                  number of buyers within the Bank's local community.

         o        Restructuring internal bank operations to attain operating
                  efficiencies and cost reductions.

         o        Increasing net interest income by expanding the loan and
                  deposit portfolios; the additional capital provided by the
                  Offering will support such growth by enabling the Bank to
                  continue to comply with regulatory capital requirements.

         o        Increasing non-interest income though expanding origination
                  and sale of fixed-rate one- to four-family residential
                  mortgage loans and other fee income.

         In implementing its revised business strategy, the Company recorded a
one-time restructuring expense of $830,000 for the three months ended March 31,
1997. See "Management's Discussion and Analysis of Financial Condition and
Results of Operation -- Comparison of Operating Results for the Three Months
Ended March 31, 1997 and 1996."

         The Company's principal executive office is located at 180 Admiral
Cochrane Drive, Suite 300, Annapolis, Maryland 21401 and its telephone number is
(410) 224-4455.


                                        5


<PAGE>



                                  THE OFFERING

   
<TABLE>
<S> <C>
Common Stock Offered..................................................          A minimum of  333,334 shares.
                                                                                A maximum of 833,334 shares.


Common Stock to be outstanding after the Offerings....................          1,812,306 shares at the minimum.
                                                                                2,312,306 shares at the maximum.


Use of Proceeds........................................................         To make a capital contribution to
                                                                                the Bank, to increase the Bank's tier
                                                                                1 capital and thereby support
                                                                                managed and controlled growth, to
                                                                                retire Company debt of $1.1
                                                                                million, and for general corporate
                                                                                purposes.  See "Use of Proceeds."

Dilution...............................................................         Upon completion of the Offering,
                                                                                there will be an immediate dilution
                                                                                to investors in the Offering of the
                                                                                net tangible book value per share of
                                                                                Common Stock.  See "Dilution."

Risk Factors...........................................................         Prospective investors in the
                                                                                Common Stock should read
                                                                                carefully the information discussed
                                                                                under the heading "Risk Factors."

Reserved Nasdaq SmallCap Market Symbol.................................         "ANNB"

Subscription Procedures................................................         Shares may be subscribed for by
                                                                                delivering the Stock Order Form
                                                                                attached hereto             ,
                                                                                completed and executed, to the
                                                                                Stock Information Center,
                                                                                established by the Agent, on or
                                                                                before the Expiration Date.  The
                                                                                address of the Stock Information
                                                                                Center is 180 Admiral Cochrane
                                                                                Drive, Suite 300, Annapolis,
                                                                                Maryland  21401.  See "The
                                                                                Offering -- How to Subscribe."
</TABLE>

    



                                        6


<PAGE>



                  SUMMARY CONSOLIDATED FINANCIAL AND OTHER DATA

   
         The selected financial and other data of the Company, at or for the
years ended December 31, 1996, 1995, 1994, set forth below is derived in part
from, and should be read in conjunction with, the Financial Statements of the
Company and Notes thereto as of December 31, 1996, and for each of the two years
in the period ended December 31, 1996 presented elsewhere in this Prospectus.
Financial information at March 31, 1997, and for the three month periods ended
March 31, 1997 and 1996 is derived from unaudited financial data, but in the
opinion of management, reflects all adjustments (including a one time charge
related to certain restructuring expenses) which are necessary to present fairly
the results for such interim periods. Interim results at and for the three
months ended March 31, 1997 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1997. The Company did not pay
any cash dividends in any of the periods set forth.
    


<TABLE>
<CAPTION>
                                                              AT MARCH 31,                     YEARS ENDED DECEMBER 31,
                                                       ---------------------------   ---------------------------------------------
                                                           1997           1996           1996           1995             1994
                                                       ------------   ------------   ------------   -------------    -------------
                                                                                 (DOLLARS IN THOUSANDS)
<S> <C>
SELECTED FINANCIAL CONDITION DATA:

      Total assets...................................       $98,139        $95,871       $100,227         $95,296          $75,859
      Total loans, net of deferred fees and costs....        69,604         59,015         69,565          56,653           57,337
      Total deposits.................................        83,557         83,574         87,106          82,096           66,118
      Securities sold under agreements to
        repurchase...................................         7,142          6,011          6,345           6,970            4,741
      Note payable(1)................................         1,023            945          1,003             925            4,004
      Total stockholders' equity.....................         5,863          5,133          5,471           5,046              760
</TABLE>




<TABLE>
<CAPTION>
                                                              AT OR FOR THE                       AT OR FOR THE YEARS
                                                           THREE MONTHS ENDED                     ENDED DECEMBER 31,
                                                       ---------------------------   ---------------------------------------------
                                                           1997           1996           1996           1995             1994
                                                       ------------   ------------   ------------   -------------    -------------
                                                                                 (DOLLARS IN THOUSANDS)
<S> <C>
SELECTED OPERATING DATA:

  Interest income....................................        $1,987         $1,947         $8,021          $7,651           $5,552
  Interest expense...................................           754            855          3,362           3,099            2,260
                                                             ------         ------         ------          ------          -------
  Net interest income................................         1,233          1,092          4,659           4,552            3,292
  Provision for loan losses..........................           237             50            452             318              300
                                                             ------         ------         ------          ------          -------
  Net interest income after
    provision for  loan losses.......................           996          1,042          4,207           4,234            2,992
  Restructuring expense(2)...........................           830              -              -               -                -
  Other income.......................................           165            124            588             521              394
  Operating expense..................................         1,067          1,052          4,372           3,957            3,313
                                                             ------         ------         ------          ------          -------
  Income (loss) before income taxes..................          (736)           114            423             798               73
  Income tax benefit (expense)(3)....................         1,120              -              -              (6)               -
                                                             ------         ------         ------          ------          -------
  Net income before minority interest in
    earnings of consolidated subsidiary.............            384            114            423             792               73
  Minority interest in earnings of
    consolidated subsidiary..........................             -              -              -               -               55
                                                             ------         ------         ------          ------          -------
  Net income.........................................        $  384         $  114         $  423          $  792          $    18
                                                             ======         ======         ======          ======          =======
                                                                                                             (Footnotes on page 9)
</TABLE>



                                        7


<PAGE>



<TABLE>
<CAPTION>
   
                                                              AT OR FOR THE                       AT OR FOR THE YEARS
                                                           THREE MONTHS ENDED                     ENDED DECEMBER 31,
                                                       ---------------------------   ---------------------------------------------
                                                           1997           1996           1996           1995             1994
                                                       ------------   ------------   ------------   -------------    -------------
<S> <C>
PER COMMON SHARE DATA:

  Earnings per share.................................        $0.26          $0.08          $0.29           $0.57            $0.03
  Tangible book value per share......................         3.78           2.87           3.17            2.78            (0.58)
  Book value per share...............................         3.96           3.47           3.70            3.41             1.40
  Number of shares of Common Stock
    outstanding, at period-end.......................    1,478,972      1,478,972      1,478,972       1,478,972          541,300
RATIOS:

  Return on average assets(4)........................         1.61%          0.49%          0.44%           0.94%            0.03%
  Return on average stockholders' equity(4)..........        27.38%          8.94%          7.98%          19.26%            1.97%
  Average stockholders' equity to
    average total assets.............................         5.87%          5.44%          5.46%           4.88%            1.30%
  Other income to average assets.....................         0.69%          0.53%          0.60%           0.62%            0.56%
  Operating expenses to average assets(5)............         7.94%          4.49%          4.50%           4.70%            4.71%
  Efficiency ratio(6)................................       135.69%         86.51%         83.34%          78.00%           89.88%
  Interest rate spread...............................         4.98%          4.48%          4.68%           5.29%            4.74%
  Net interest margin(7).............................         5.47%          4.94%          5.10%           5.73%            4.98%
  Ratio of interest-earning assets to interest-bearing                                                                          
  liabilities........................................       113.10%        110.57%        111.20%         111.05%          106.89%
  Non-performing loans to total loans................         3.74%          1.39%          2.87%           3.03%            1.26%
  Non-performing loans less SBA guarantees to total                                                                           
  loans..............................................         1.95%          1.39%          1.20%           3.03%            1.26%
  Allowance for loan losses to non-performing loans..        38.76%         70.29%         38.35%          35.98%           95.15%
  Allowance for loan losses to non-performing loans                                                                           
  less SBA guarantees................................        74.46%         70.29%         91.84%          35.98%           95.15%
  Non-performing loans to total assets...............         2.65%          0.85%          1.99%           1.80%            0.95%
  Non-performing loans less SBA guarantees to total
  assets.............................................         1.38%          0.85%          0.83%           1.80%            0.95%
  Total non-performing assets to total assets........         2.80%          1.37%          2.13%           2.32%            1.57%
  Total non-performing assets less SBA guarantees to
  total assets.......................................         1.52%          1.37%          0.97%           2.32%            1.57%
  Total non-performing assets to total loans.........         3.94%          2.23%          3.07%           3.90%            2.08%
  Total non-performing assets less SBA guarantees to
  total loans........................................         2.15%          2.23%          1.40%           3.90%            2.08%
  Capital ratios(8)(9):
    Tier 1 risk-based capital........................         7.33%          7.71%          7.46%           7.68%           (0.12)%
    Total risk-based capital.........................         8.56%          8.74%          8.68%           8.83%            1.13%

                                                                                                        (Footnotes on next page)
    
</TABLE>



                                        8


<PAGE>



- ----------
(1)      Includes accrued interest payable.

   
(2)      The Company recorded a one time restructuring expense of $830,000 for
         the three months ended March 31, 1997 resulting from implementation of
         a revised business strategy by the Board of Directors and senior
         management in February 1997. The increase in expense includes a
         reduction of approximately $471,000 relating to the intangible assets
         acquired in the June 1990 acquisition of Gibraltar, severance payments
         and benefits of $136,000, branch consolidation expense of $119,000,
         expense of $50,000 related to the termination of a planned de novo bank
         organization in accordance with Mr. Marhefka's employment agreement and
         various other expenses of $54,000.
    

(3)      The benefit is attributable to a one time recognition of a deferred tax
         adjustment in the amount of $1.1 million as a result of the Company
         recording the tax effect of approximately $2.4 million of net operating
         loss carryforwards and other deferred tax assets.

(4)      At March 31, 1997, the return on average assets and the return on
         average stockholders' equity increased mainly due to a one time
         adjustment to record the tax benefit of $1.1 million relating to the
         deferred tax asset.

(5)      The increase in the operating expenses to average assets ratio for the
         period ended March 31, 1997 was due to $830,000 of restructuring costs
         incurred in this period.

(6)      The efficiency ratio represents noninterest expense less (gain) loss on
         foreclosed real estate divided by noninterest income plus net interest
         income before provision for estimated loan losses. The increase in the
         efficiency ratio for the period ended March 31, 1997 was due to
         $830,000 of restructuring costs incurred in this period. See
         "Management's Discussion and Analysis of Financial Condition and
         Results of Operations--Comparison of Operating Results for the Three
         Months Ended March 31, 1997 and 1996."

   
(7)      The net interest margin represents net interest income as a percent of
         average interest-earning assets.

(8)      Ratios are for the Company and reflect debt owed by the Company to the
         Principal Stockholder. The capital of the Company and the capital of
         the Bank differ by the amount of the debt at the Company level. The
         Company intends to retire this debt using a portion of proceeds of the
         Offering. See "Use of Proceeds. For a discussion of the Bank capital
         ratios, see "Regulation and Supervision - Federal Banking Regulations -
         Capital Requirements."

(9)      In 1994, Tier 1 risk-based capital and total risk-based capital were
         reduced due to debt in an aggregate amount of $4.0 million (including
         accrued interest) due to the Principal Stockholder from the Company
         that did not count towards capital at the Company level. In 1995, $3.2
         million of this debt was converted to equity representing 907,143
         shares of stock. See "Business Background".
    


                                        9


<PAGE>


   
                               RECENT DEVELOPMENTS

         The selected financial and other data of the Company, at or for the
year ended December 31, 1996, set forth below is derived in part from, and
should be read in conjunction with, the Financial Statements of the Company and
Notes thereto as of December 31, 1996, and for each of the two years in the
period ended December 31, 1996 presented elsewhere in this Prospectus. Financial
information at and for the three and six month periods ended June 30, 1997 and
1996 are derived from unaudited financial data, but in the opinion of
management, reflect all adjustments which are necessary to present fairly the
results for such interim periods. Interim results at and for the three and six
months ended June 30, 1997 are not necessarily indicative of the results that
may be expected for the year ending December 31, 1997. The Company did not pay
any cash dividends in any of the periods set forth.
    

   
<TABLE>
<CAPTION>
                                                            AT JUNE 30, 1997                AT DECEMBER 31, 1996
                                                       ---------------------------     -------------------------------
                                                                           (DOLLARS IN THOUSANDS)
<S> <C>
SELECTED FINANCIAL CONDITION DATA:

      Total assets...................................            $111,453                            $100,227
      Total loans, net of deferred fees and costs....              75,220                              69,565
      Total deposits.................................              95,719                              87,106
      Securities sold under agreements to
        repurchase...................................               8,021                               6,345
      Note payable(1)................................               1,043                               1,003
      Total stockholders' equity.....................               6,144                               5,471
    
</TABLE>

   
<TABLE>
<CAPTION>
                                                           AT OR FOR THE THREE            AT OR FOR THE SIX MONTHS
                                                          MONTHS ENDED JUNE 30,                ENDED JUNE 30,
                                                       ---------------------------     -------------------------------
                                                            1997           1996           1997               1996
                                                       --------------   ----------     -----------       -------------
                                                                           (DOLLARS IN THOUSANDS)
<S> <C>
SELECTED OPERATING DATA:

  Interest income....................................          $2,260       $1,941          $4,247              $3,888

  Interest expense...................................             893          848           1,647               1,703
                                                               ------       ------          ------              ------
  Net interest income................................           1,367        1,093           2,600               2,185

  Provision for loan losses..........................              82           65             319                 115
                                                               ------       ------          ------              ------
  Net interest income after
    provision for  loan losses.......................           1,285        1,028           2,281               2,070

  Restructuring expense(2)...........................              --           --             830                  --

  Other income.......................................             204          152             369                 277

  Operating expense..................................           1,074        1,054           2,141               2,106
                                                                -----        -----           -----               -----
  Income (loss) before income taxes..................             415          126            (321)                241

  Income tax benefit (expense)(3)....................            (141)           0             978                   0
                                                                  ---            -             ---                   -
  Net income before minority interest in
    earnings of consolidated subsidiary.............              274          126             657                 241

  Minority interest in earnings of
    consolidated subsidiary..........................              --           --              --
                                                                 ----         ----            ----
  Net income.........................................            $274         $126            $657                $241
                                                                 ====         ====            ====                ====
                                                                                                (Footnotes on page 12)
</TABLE>
    


                                       10


<PAGE>



   
<TABLE>
<CAPTION>
                                                           AT OR FOR THE THREE                AT OR FOR THE SIX
                                                          MONTHS ENDED JUNE 30,             MONTHS ENDED JUNE 30,
                                                       ---------------------------     -------------------------------
                                                            1997           1996           1996               1995
                                                       --------------   ----------     -----------    ----------------
<S> <C>
PER COMMON SHARE DATA:

  Earnings per share.................................        $0.19        $0.09           $0.44               $0.16

  Tangible book value per share......................         3.76         2.98            3.76                2.98

  Book value per share...............................         4.15         3.56            4.15                3.56

  Number of shares of Common Stock
    outstanding, at period-end.......................    1,478,972    1,478,972       1,478,972           1,478,972

RATIOS:

  Return on average assets(4)........................         1.05%        0.52%           1.32%               0.51%

  Return on average stockholders' equity(4)..........        18.92%        9.72%          23.13%               9.25%

  Average stockholders' equity to
     average total assets............................         5.56%        5.34%           5.69%               5.46%

  Other income to average assets.....................         0.78%        0.63%           0.74%               0.58%

  Operating expenses to average assets(5)............         4.12%        4.34%           5.12%               4.42%

  Efficiency ratio(6)................................        68.36%       84.65%         100.07%              85.54%

  Interest rate spread...............................         5.09%        4.41%           5.10%               4.51%

  Net interest margin(7).............................         5.55%        4.80%           5.55%               4.91%

  Ratio of interest-earning assets to interest-
    bearing liabilities..............................       112.75%      110.52%         112.91%             110.53%

  Non-performing loans to total loans................         2.12%        1.84%           2.12%               1.84%

  Non-performing loans less SBA guarantees
     to total loans..................................         1.13%        1.40%           1.13%               1.40%

  Allowance for loan losses to non-performing loans..        67.94%       54.84%          67.94%              54.84%

  Allowance for loan losses to non-performing loans
      less SBA guarantees............................       127.48%       72.24%         127.43%              72.24%

  Non-performing loans to total assets...............         1.43%        1.17%           1.43%               1.17%

  Non-performing loans less SBA guarantees
     to total assets.................................         0.76%        0.89%           0.76%               0.89%

  Total non-performing assets to total assets........         1.47%        1.67%           1.47%               1.67%

  Total non-performing assets less SBA guarantees
     to total assets.................................         0.81%        1.39%           0.81%               1.39%

  Total non-performing assets to total loans.........         2.18%        2.63%           2.18%               2.63%

  Total non-performing assets less SBA guarantees
     to total loans..................................         1.20%        2.19%           1.20%               2.19%

  Capital ratios(8)(9):

    Tier 1 risk-based capital........................         7.78%        7.65%           7.78%               7.65%

    Total risk-based capital.........................         9.03%        8.74%           9.03%               8.74%

                                                                                           (Footnotes on next page)
</TABLE>
    


                                       11


<PAGE>


   
- ----------
(1)      Includes accrued interest payable.

(2)      The Company recorded a one time restructuring expense of $830,000 for
         the three months ended March 31, 1997 resulting from implementation of
         a revised business strategy by the Board of Directors and senior
         management in February 1997. The increase in expense includes a
         reduction of approximately $471,000 relating to the intangible assets
         acquired in the June 1990 acquisition of Gibraltar, severance payments
         and benefits of $136,000, branch consolidation expense of $119,000,
         expense of $50,000 related to the termination of a planned de novo bank
         organization in accordance with Mr. Marhefka's employment agreement and
         various other expenses of $54,000.

(3)      The benefit was attributable to a one time recognition of a deferred
         tax adjustment in the amount of $1.1 million as a result of the Company
         recording the tax effect of approximately $2.4 million of net operating
         loss carryforwards and other deferred tax assets.

(4)      At June 30, 1997, the return on average assets and the return on
         average stockholders' equity increased mainly due to a one time
         adjustment to record the tax benefit of $1.1 million relating to the
         deferred tax asset.

(5)      The increase in the operating expenses to average assets ratio for the
         six month period ended June 30, 1997 was due to $830,000 of
         restructuring costs incurred in this period.

(6)      The efficiency ratio represents noninterest expense less (gain) loss on
         foreclosed real estate divided by noninterest income plus net interest
         income before provision for estimated loan losses. The increase in the
         efficiency ratio for the six month period ended June 30, 1997 was due
         to $830,000 of restructuring costs incurred in this period. See
         "Management's Discussion and Analysis of Financial Condition and
         Results of Operations--Comparison of Operating Results for the Three
         Months Ended March 31, 1997 and 1996."

(7)      The net interest margin represents net interest income as a percent of
         average interest-earning assets.

(8)      Ratios are for the Company and reflect debt owed by the Company to the
         Principal Stockholder. The capital of the Company and the capital of
         the Bank differ by the amount of the debt at the Company level. The
         Company intends to retire this debt using a portion of proceeds of the
         Offering. See "Use of Proceeds." For a discussion of the Bank capital
         ratios, see "Regulation and Supervision - Federal Banking Regulations -
         Capital Requirements."

(9)      In 1994, Tier 1 risk-based capital and total risk-based capital were
         reduced due to debt in an aggregate amount of $4.0 million (including
         accrued interest) due to the Principal Stockholder from the Company
         that did not count towards capital at the Company level. In 1995, $3.2
         million of this debt was converted to equity representing 907,143
         shares of stock. See "Business - Background.".

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS:

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1997 AND DECEMBER 31, 1996.

         Total assets at June 30, 1997 were $111.5 million an increase of $11.3
million or 11.27% from total assets at December 31, 1996 of $100.2 million. The
increase was primarily due to an increase in federal funds sold and securities
purchased under agreements to resell of $5.5 million or 5.48%, net loan growth
of $5.3 million or 5.29% of total assets, and investment securities of $2.0
million or 2.0%.

         Net loans receivable at June 30, 1997 were $74.1 million, an increase
of $5.3 million or 7.7% from net loans receivable of $68.8 million at December
31, 1996. The increase was due to a $2.0 million or 2.9% increase in commercial
loans and $4.0 million or 5.8% increase in loans secured by real estate.

         The allowance for loan losses increased $316,000 or 41.31% to $1.1
million at June 30, 1997 from $765,000 at December 31, 1996. The increase in the
allowance for loan losses was due primarily to additional reserves on specific
commercial loans that management has identified and believes may become
non-performing. Management makes periodic provisions to the allowance for loan
losses to maintain the allowance at an acceptable level commensurate with
management's assessment of the credit risk inherent in the loan portfolio.
    

                                       12

<PAGE>

   
         At March 31, 1997, 59.46% of the Company's non-performing assets were
represented by three individual borrowers. Since that date two of these
non-performing assets have been resolved and the third is in the process of
resolution. The guaranteed portion of two loans were repaid by the SBA resulting
in no additional losses to the Bank. The third loan was placed on accrual status
and the real estate collateralizing the loan is under a contract of sale which
is expected to result in the repayment of the loan in full by the end of the
third quarter of 1997. Additionally, the Company is currently receiving interest
payments on the loan.

         Intangible assets decreased $529,000 or 67.13% due to management's
analysis of the intangible assets related to the June 1990 acquisition of
Gibraltar and amortization of $58,000. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Comparison of Operating
Results for the Three Months Ended March 31, 1997 and 1996 -- Operating
Expenses."

         Deferred income taxes increased $978,000 from zero as a result of the
Company recording the tax effect of net operating loss carryforwards and other
deferred tax assets. The Company recorded a federal tax expense of $141,000 for
the quarter ended June 30, 1997, an effective federal tax rate of 34%, which
reduced deferred income taxes from $1.1 million at March 31, 1997 to $978,000 at
June 30, 1997.

         Deposits of $95.6 million at June 30, 1997 represent an $8.6 million or
9.89% increase from December 31, 1996 deposits of $87.1 million. The increase
was due in part to a $13.1 million or 14.94% increase in certificates of deposit
and a $1.3 million or 1.29% increase in demand deposit accounts, offset by a
decrease of $4.7 million or 5.40% in NOW accounts and a $1.2 million or 1.38%
decrease in savings accounts.

         Stockholders' equity increased $674,000 during the first six months of
1997 as a result of an increase in net retained earnings of $658,000 and a
decrease of $16,000 in the unrealized loss on investments in available for sale
securities.

COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996.

         General. Net income for the six months ended June 30, 1997 totaled
$658,000 or $0.44 per share as compared to $241,000 or $0.16 per share for the
six months ended June 30, 1996. The increase in net income can be attributed
mainly to a one time recognition of a deferred tax adjustment in the amount of
$1.1 million at March 31, 1997 as a result of the Company recording the tax
effect of net operating loss carryforwards and other deferred tax assets. The
increase was partially offset by accrued federal income taxes of $141,000 and a
$830,000 one time restructuring expense resulting from the revised business
strategy. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Comparison of Operating Results for the Three Months
Ended March 31, 1997 and 1996 -- Operating Expenses." At June 30, 1997, the net
interest margin increased to 5.55% from 4.91% at June 30, 1996. The increase in
the net interest margin was the result of an increase in the average balances of
loans receivable offset by a decrease in the average balance of investment
securities.

         Net interest income. Net interest income increased $415,000 or 19.0%
for the six months ended June 30, 1997 to $2.6 million from $2.2 million for the
six months ended June 30, 1996, due primarily to an increase in interest income
of $360,000 and a decrease in interest expense of $56,000.

         The increase in interest income was derived primarily from interest on
loans receivable which increased $527,000 or 17.14% from $3.1 million for the
six months ended June 30, 1996 to $3.6 million for the six months ended June 30,
1997. This increase was due primarily to an increase in the average balance
    
                                       13


<PAGE>


   
of loans receivable from $58.6 million at June 30, 1996 to $70.7 million at June
30, 1997 offset by a decrease of $183,000 or 35.12% in interest on investment
securities as a result of a decrease in the average balance of $7.9 million or
39.70% from $19.9 million at June 30, 1996 to $12.0 million at June 30, 1997.

         Interest expense decreased $56,000 or 3.29% for the six months ended
June 30, 1997 as compared to the six months ended June 30, 1996, due primarily
to a decrease in the average cost of deposits from 4.22% at June 30, 1996 to
3.97% at June 30, 1997.

         Provision for Loan Losses. The provision for loan losses for the six
months ended June 30, 1997 and 1996 totalled $319,000 and $115,000 respectively.
The increase in the provision for loan losses at June 30, 1997 was primarily
attributable to $216,000 in additional specific reserves. The specific reserves
were primarily related to certain commercial loans that management believes may
become non-performing. See "Business --- Lending Activities -- Non-Performing
Assets."

         Other Income. Other income, which is comprised primarily of fees and
charges on deposit accounts, increased $92,000 or 33.21% to $369,000 at June 30,
1997 from $277,000 at June 30, 1996. The increase in other income was primarily
due to an increase in fees and charges on deposit accounts of $52,000 and
mortgage banking fees of $25,000.

         Operating Expense. Operating expense increased $865,000 or 41.07% for
the six months ended June 30, 1997 from $2.1 million for the six months ended
June 30, 1996 to $2.9 million for the six months ended June 30, 1997. The
increase in operating expense was due to a one time restructuring expense of
$830,000 for the six months ended June 30, 1997 resulting from the
implementation of a revised business strategy by the Board of Directors and
senior management beginning in February 1997. The increase includes $471,000 of
expense written off in relation to the intangible assets acquired in the June
1990 acquisition of Gibraltar, severance payments and benefits of $136,000,
branch consolidation expense of $119,000, $50,000 related to the termination of
a planned de novo bank organization in accordance with Mr. Marhefka's employment
agreement, and various other expenses of $54,000. Data processing expense
increased $61,000 or 32.80% for the six months ended June 30, 1997 from $186,000
for the six months ended June 30, 1996 to $247,000 for the six months ended June
30, 1997, due to an increase in the volume of transaction accounts.

         Income Tax Expense. The Company had approximately $2.4 million of net
operating loss carryforwards at June 30, 1997. As a result, the Company recorded
a net income tax benefit for the six month period ended June 30, 1997 of
$978,000. The Company's federal tax rate is approximately 34%. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Comparison of Operating Results for the Three Months Ended March 31, 1997 and
1996 -- Income Tax Expense."

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND
1996.

         General. Net income for the three months ended June 30, 1997 totaled
$274,000 or $0.19 per share as compared to $126,000 or $0.09 per share for the
three months ended June 30, 1996. The increase in net income can be attributed
mainly to an increase in the net interest margin which increased to 5.55% at
June 30, 1997 from 4.80% at June 30, 1996. The increase in the net interest
margin was the result of an increase in the net interest income due to an
increase in average balances of loans receivable offset by a decrease in the
average balance of investment securities. In addition, other income increased by
$52,000 and income tax expense of $141,000 was recorded.
    

                                       14


<PAGE>


   
         Net interest income. Net interest income increased $275,000 or 25.18%
for the three months ended June 30, 1997 to $1.4 million from $1.1 million for
the three months ended June 30, 1996, due primarily to an increase in interest
income of $319,000, offset by an increase in interest expense of $44,000.

         The increase in interest income was derived primarily from interest on
loans receivable which increased $350,000 or 22.79% from $1.5 million for the
three months ended June 30, 1996 to $1.9 million for the three months ended June
30, 1997. This increase was due primarily to an increase in the average balance
of loans receivable from $60.2 million for the three months ended June 30, 1996
to $71.9 million for the three months ended June 30, 1997. In the three month
period ended June 30, 1997, the Bank recognized $47,000 of interest income on a
commercial real estate loan that was previously a non-accrual loan. At June 30,
1997 the loan was less than 90 days past due. This loan is currently under a
contract of sale and is expected to settle by the end of the third quarter of
1997. The increase in interest income was offset by a decrease of $97,000 or
34.04% in interest on investment securities as a result of a decrease in the
average balance of $8.8 million or 40.74% from $21.6 million for the three
months ended June 30, 1996 to $12.8 million for the three months ended June 30,
1997.

         Interest expense increased $44,000 or 5.18% for the three months ended
June 30, 1997 as compared to the three months ended June 30, 1996, due primarily
to an increase in the average volume of deposits from $82.6 million for the
three months ended June 30, 1996 to $87.6 million for the three months ended
June 30, 1997.

         Provision for Loan Losses. The provision for loan losses for the three
months ended June 30, 1997 and 1996 totalled $82,000 and $65,000 respectively.
The increase in the provision for loan losses at June 30, 1997 was attributable
to an increase in the outstanding balance of the loan portfolio and management's
assessment of the credit risk inherent in the loan portfolio.

         Other Income. Other income increased $52,000 or 34.21% to $204,000 for
the three months ended June 30, 1997 from $152,000 for the three months ended
June 30, 1996. The increase in other income was primarily due to an increase of
fees and charges on deposit accounts of $38,000 and mortgage banking fees of
$12,000.

         Operating Expense. Operating expense increased $21,000 or 1.99% for the
three months ended June 30, 1997. The increase in operating expenses was
primarily due to a $20,000 increase in compensation and related expenses and a
$36,000 increase in data processing expense due to an increase in the volume of
transaction accounts offset by a $14,000 decrease in amortization of intangible
asset expense and other expense of $17,000. The decrease in amortization expense
relates to the analysis conducted by management in the first quarter of 1997 and
the resulting decrease in the intangible assets acquired in the June 1990
acquisition of Gibraltar.

         Income Tax Expense. The Company has approximately $2.4 million of net
operating loss carryforwards at June 30, 1997. The Company recorded income tax
expense for the three month period ended June 30, 1997 of $141,000, based on a
federal tax rate of 34% which reduced the deferred tax asset established at
March 31, 1997 to $978,000.
    

                                       15


<PAGE>



                                  RISK FACTORS

         The following risk factors, in addition to those discussed elsewhere in
this Prospectus, should be considered by investors in deciding whether to
purchase the Common Stock offered hereby.

DEPENDENCE ON KEY PERSONNEL

   
         The Company will depend to a considerable degree on the contributions
of a limited number of key management personnel who will have a significant role
in the development and management of the Company. In that regard, Mr. Marhefka
was hired as President and Chief Executive Officer of the Bank and as Vice
President and Chief Executive Officer of the Company in February 1997 to
implement a revised business strategy for the Company and Bank. Shortly
thereafter, Mr. Grimes was hired as Senior Vice President, Chief Financial
Officer and Treasurer of the Bank and Chief Financial Officer and Treasurer of
the Company and Mr. Katsef was hired as Vice Chairman of the Bank and Company.
While these individuals have only been with the Company a short period of time,
the continued development of the Company and Bank's business strategy depends to
a large extent upon the continued employment of these key management personnel.
The Bank has entered into a five year employment agreement with Mr. Marhefka.
See "- Revised Business Strategy of the Bank," "The Board of Directors and
Management of the Bank - Executive Compensation - Employment Agreement."
    

REVISED BUSINESS STRATEGY OF THE BANK

   
         Commencing in the fourth quarter of 1996, the Board of Directors
initiated a revised business strategy in order to improve the Company's
financial performance. The revised business strategy was implemented due
primarily to the Company's high level of non-performing assets and operating
expenses. The Board relieved certain members of senior management of their
responsibilities while certain other members of senior management resigned and
the Board hired key management personnel to implement its revised business
strategy. The key elements of the revised strategy are: (i) consolidating the
Bank's branch network and reducing operating expenses; (ii) reducing
non-performing assets; (iii) reducing interest expense at the Company level;
(iv) increasing local ownership of the Company; (v) increasing operating
efficiencies; (vi) expanding loan and deposit portfolios to increase net
interest income; and (vii) increasing non-interest income. There can be no
assurances that the Board will succeed in implementing its revised business
strategy, including among other things, reducing non-performing assets or
increasing operating efficiencies. The Bank's failure to achieve any of the
elements of its business strategy could impair its ability to successfully
implement the business strategy, which could have a material adverse effect on
the Bank's results of operations and financial condition. See "Business -
Revised Business Strategy."

RISKS RELATED TO COMMERCIAL REAL ESTATE, CONSTRUCTION AND CONSUMER LENDING
    

         Commercial real estate, construction and consumer lending generally are
viewed as exposing the lender to a greater risk of loss than one- to four-family
residential mortgage lending. Commercial real estate lending typically involves
higher loan principal amounts and the repayment of the loans generally is
dependent, in large part, on sufficient income from the properties securing such
loans to cover operating expenses and debt service. Market values may vary as a
result of economic events or governmental regulations outside of the control of
the borrower or lender which could negatively impact the future cash flow of the
affected properties. Construction and land acquisition and development lending
involve additional risks attributable to the fact that funds are advanced upon
the security of the project, which is of uncertain value prior to its
completion. Because of the uncertainties inherent in estimating construction
costs, as well as the market value of the completed project and the effects of
governmental regulation of real


                                       16


<PAGE>



property, it is relatively difficult to evaluate accurately the total funds
required to complete a project and the related loan-to-value ratio. As a result
of the foregoing, construction loans often involve the disbursement of
substantial funds with repayment dependent, in part, on the success of the
ultimate project rather than the ability of the borrower or guarantor to repay
principal and interest. Consumer loans typically have shorter terms and lower
balances with higher yields as compared to one- to four-family residential
mortgage loans, but generally carry higher risks of default. Consumer loan
collections are dependent on the borrower's continuing financial stability, and
thus are more likely to be affected by adverse personal circumstances.
Furthermore, the application of various federal and state laws, including
bankruptcy and insolvency laws, may limit the amount which can be recovered on
such loans. At March 31, 1997, $18.5 million or 26.59%, $8.2 million or 11.77%
and $2.3 million or 3.32% of the Bank's total loan portfolio consisted of
commercial real estate loans, construction loans and consumer loans,
respectively.

COMPETITION

         The Company faces substantial competition for deposits and loans
throughout its market area. Competition for deposits comes primarily from other
commercial banks, savings associations, credit unions, money market and mutual
funds and other investment alternatives. Competition for loans comes primarily
from other commercial banks, savings associations, mortgage banking firms,
credit unions and other financial intermediaries. The Company faces competition
for deposits and loans throughout its market area not only from local
institutions but also from institutions with a regional, and in some cases,
national presence. Many of these institutions are significantly larger than the
Bank, and therefore have greater financial and marketing resources than those of
the Bank. See "Business - Market Area and Competition."

REGULATION

         The Company and the Bank operate in a highly regulated environment and
are subject to supervision by several governmental regulatory agencies,
including the Office of the Comptroller of the Currency (the "OCC"), the Federal
Deposit Insurance Corp. (the "FDIC"), the Board of Governors of the Federal
Reserve System (the "FRB") and the Securities and Exchange Commission ("SEC").
Laws and regulations currently applicable to the Company and the Bank may
change, and there is no assurance that such changes will not adversely affect
the business of the Company and the Bank. See "Regulation and Supervision."

ECONOMIC CONDITIONS

         The success of the Company and the Bank will depend, to a certain
extent, upon economic and political conditions, both local and national, as well
as governmental monetary policies. Conditions such as inflation, recession,
unemployment, changes in interest rates, reductions in the money supply and
other factors beyond the control of the Company and the Bank may adversely
affect the Bank's deposit levels and loan demand and, therefore, the earnings of
the Bank and the Company. Although the Board of Directors believes that the
diversified economy of Central Maryland provides the opportunity for favorable
economic development in the Bank's market area, there is no assurance that
favorable economic development will occur or that the Bank's expectation of
corresponding growth will be achieved. A decline in the Maryland economy, and
particularly the Anne Arundel County economy, could have an adverse effect on
the Bank's business, including the demand for new loans, refinancing activity,
the ability of borrowers to repay outstanding loans and the value of the Bank's
collateral. The Bank could be adversely affected by a decline in economic
conditions or real estate values in its primary service area even if conditions
or values elsewhere in the United States or in Maryland remain stable or
improve. See "Business -- Market Area and Competition."


                                       17


<PAGE>



INTEREST RATE RISK

         The Bank's profitability, like that of most financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as loans
and investments, and its interest expense on interest-bearing liabilities, such
as deposits and borrowings. Accordingly, the Bank's results of operations and
financial condition are largely dependent on movements in market interest rates
and its ability to manage its assets in response to such movements.

         The Bank attempts to manage fluctuations in interest rates by matching
the maturities of its interest-earning assets and interest-bearing liabilities.
The Bank's current strategy to reduce its sensitivity to interest rate
fluctuations is to avoid the risk of concentration in its investment portfolio
except as to investments in the U.S. Government or its agencies and fully
insured deposits in financial institutions. The Bank intends to maintain the
majority of the assets held for liquidity purposes in overnight Federal funds.
The Federal funds investment is the primary source for clearing customer checks
and funding loan advances and serves as the initial investment of excess funds.
As such, the Bank's investment in Federal funds will fluctuate for daily cash
movements and expected loan fundings. All of the loans in the Bank's portfolio
are either adjustable-rate or short term fixed-rate loans with terms to maturity
of 30 days to 30 years. The Bank does not engage in longer term fixed-rate
portfolio lending. Any long term fixed-rate loans made by the Bank are sold in
the secondary market.

         Significant fluctuations in the level of interest rates also may
adversely affect the fair value of the Bank's securities and other
interest-earning assets. Generally, the value of fixed-rate instruments
fluctuates inversely with changes in interest rates. As a result, increases in
interest rates could result in decreases in the carrying value of
interest-earning assets which could adversely affect the Bank's results of
operations if sold or, in the case of interest-earning assets classified as
available for sale, the Bank's equity. Increases in interest rates also can
affect the type (fixed-rate or adjustable-rate) and amount of loans originated
by the Bank and the average life of loans and securities, which can adversely
impact the yields earned on the Bank's loan and securities portfolio. In periods
of decreasing interest rates, the average life of loans held by the Bank may be
shortened to the extent increased prepayment activity occurs during such periods
which, in turn, may result in the Bank investing funds from such prepayments in
lower yielding assets. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Management of Interest Rate Risk."

ABSENCE OF MARKET FOR COMMON STOCK

         There is currently no established active public trading market for the
Company's Common Stock. As of June 19, 1997, the Company's Common Stock was held
by approximately 86 holders of record. The Company has received conditional
approval to have its Common Stock quoted on The Nasdaq SmallCap Market under the
symbol "ANNB" upon completion of the Offering. However, there can be no
assurance that an active and liquid trading market for the Common Stock will
develop, or, once developed, will continue, nor can there be any assurances that
holders of the Common Stock will be able to sell their shares at or above the
price per share in the Offering. Due to the relatively small size of the
Offering, a stockkholder base sufficiently large enough to create an active
trading market may not develop and, if developed, may not be maintained. The
absence or discontinuance of a market for the Common Stock may have an adverse
impact on both the price and liquidity of the Common Stock. In addition, the
stock market has on occasion experienced extreme price and volume fluctuation.
These broad market fluctuations may adversely affect the market price for the
Company's Common Stock and could result in losses to investors. See "Market for
Common Stock."


                                       18


<PAGE>



DETERMINATION OF OFFERING PRICE

         The Offering Price has been determined by the Company with the
assistance of the Agent based on certain factors including recent prices of
trades for the Common Stock, an evaluation of the financial condition and
performance of the Company, and comparisons of the relationships between market
prices, book values, and earnings per share of other financial institutions of a
similar size and asset quality. The Offering Price is not based solely on recent
sales prices for the Common Stock since the Common Stock is thinly traded.
Accordingly, there can be no assurance that the Common Stock may be resold at or
above the Offering Price. See "Market for Common Stock" and "The Offering."

VOTING CONTROL OF OFFICERS AND DIRECTORS

   
         Directors and executive officers of the Company currently own
approximately 1,119,443 shares or 75.70% of the issued and outstanding shares of
Common Stock. This includes 10,000 shares of the Common Stock attributable to
Mr. Marhefka through stock options. In addition, directors and executive
officers of the Company expect to purchase approximately 25,000 shares or 7.5%
of the shares at the minimum or 3.0% at the maximum of Common Stock to be issued
in the Offering. In particular, the Principal Stockholder currently owns 59.60%
of the outstanding shares of Common Stock, and will own 48.64% or 38.12% of such
shares upon completion of the Offering based upon the sale of 333,334 shares and
833,334 shares, respectively. Accordingly, management's potential voting
control, including the voting control of the Principal Stockholder, will
continue to have a significant influence over the affairs of the Company and the
Bank. Such concentration of ownership may have the effect of delaying, deferring
or preventing takeover attempts that certain stockholders deem to be in their
best interest and may tend to perpetuate existing management. See "The Board of
Directors and Management of the Bank Security Ownership of Management." In
addition, the Company's Amended Articles of Incorporation do not permit
stockholders to cumulate their votes in the election of directors, which could
impair stockholders holding a small number of shares from effectively
participating in the election of the Company's directors. See "The Board of
Directors and Management of the Bank - Security Ownership of Management."
    

DILUTION

         Upon completion of the Offering, there will be an immediate dilution to
investors in the Offering of the net tangible book value per share of Common
Stock of $1.97 per share based on the sale of a minimum of 333,334 shares at
$6.00 per share and of $1.61 per share based on the sale of a maximum of 833,334
shares at $6.00 per share. The offering price is substantially greater than the
price of the Common Stock sold in the last stock offering by the Company in
January 1995, which included the sale of 907,143 shares of Common Stock to the
Principal Stockholder in exchange for a portion of a $3.2 million debt owed to
the Principal Stockholder by the Company. The average price per share paid by
existing stockholders was $5.95. See "Dilution" and "Business - Background."

ADEQUACY OF ALLOWANCE FOR LOAN LOSSES

         In originating loans, there is a substantial likelihood that loan
losses will be experienced. The risk of loss varies with, among other things,
general economic conditions, the type of loan being made, the creditworthiness
of the borrower over the term of the loan and, in the case of a collateralized
loan, the quality of the collateral for the loan. Management maintains an
allowance for loan losses based on, among other things, industry standards,
management's experience, historical experience, an evaluation of economic
conditions, and regular reviews of delinquencies and loan portfolio quality.
Based upon such factors, management makes various assumptions and judgments
about the ultimate collectability of the loan portfolio


                                       19


<PAGE>



and provides for loan losses based upon a percentage of the outstanding balances
and for specific loans when their ultimate collectability is considered
questionable.

         As of March 31, 1997, the allowance for loan losses was $1.0 million,
which represented 1.45% of total loans and 38.76% of non-performing loans.
Non-performing loans totaled $2.6 million as of March 31, 1997, including $1.2
million of SBA guaranteed loans. Of this amount, approximately $701,000
represents the guaranteed portion of an SBA guaranteed commercial loan which was
repaid in full in April 1997. The Company reviews the allowance for loan losses
on a monthly basis and provides increases in the allowance, if necessary.

         The Bank actively manages past due and non-performing loans in an
effort to minimize credit losses and monitor asset quality to maintain an
adequate loan loss allowance. Although management believes the Bank's allowance
for loan losses is adequate, there can be no assurance the allowance will prove
sufficient to cover future loan losses. Further, future adjustments may be
necessary if economic conditions differ substantially from the assumptions used
or adverse developments arise with respect to the Bank's non-performing or
performing loans. In addition, various regulatory agencies, as an integral part
of their examination process, periodically review the Bank's allowance for loan
losses. Such agencies may require the Bank to make additional provisions for
loan losses based upon judgments different from those of management.
Accordingly, there can be no assurance that the allowance for loan losses will
be adequate to cover loan losses or that significant increases to the allowance
will not be required in the future. Material additions to the Bank's allowance
for loan losses would negatively affect the Company's earnings. See
"Business-Lending Activities --Allowance for Loan Losses."

DIVIDENDS ON COMMON STOCK

         The Company has not paid any cash dividends on its Common Stock and
does not presently anticipate paying cash dividends in the foreseeable future.
The availability of funds for distribution to stockholders will depend
substantially on the earnings of the Bank and its ability to pay dividends to
the Company. Even if earnings are available, the Bank's payment of dividends is
restricted by federal regulations. See "Dividends" and "Regulation and
Supervision--Holding Company Regulation--Federal Regulation" and "- Federal
Banking Regulations - Limitations on Capital Distributions".

                                 USE OF PROCEEDS

         The net proceeds to the Company from the sale of the Common Stock
offered hereby are estimated to be approximately $1.7 million at the minimum and
$4.6 million at the maximum after deducting the Underwriting fees and estimated
expenses of the Offering of $293,000 at the minimum and $443,000 at the maximum
at the initial public offering price of $6.00 per share.

   
         The Company intends to use the net proceeds of this offering as
follows: (i) to repay a $1.1 million Company debt owed to the Principal
Stockholder which matures on December 31, 1997 and bears interest at the WSJ
prime rate plus 1.0%, (ii) to make a capital contribution of $600,000 at the
minimum and $3.5 million at the maximum to the Bank to increase the Bank's tier
1 capital, to support managed and controlled growth, and for general corporate
purposes.
    


                                       20


<PAGE>



                             MARKET FOR COMMON STOCK

         Prior to this Offering, there has been no established active public
trading market for the Common Stock. The Company anticipates that, following the
Offering, the Common Stock will be traded on the Nasdaq SmallCap Market under
the symbol "ANNB." As of June 19, 1997, there were 1,478,972 shares of Common
Stock outstanding held by 86 stockholders of record. Although under no
obligation to do so, Keefe, Bruyette & Woods, Inc. has advised the Company that,
upon completion of the Offering, it intends to make a market in the Common
Stock, subject to market conditions. However, an active public trading market
will depend upon the presence in the marketplace of both willing buyers and
willing sellers at any given time. Due to the relatively small size of the
Offering, it is unlikely that a stockholder base sufficiently large to create an
active trading market will develop and, if developed, be maintained. Therefore,
a purchaser of the Common Stock should have a long-term investment intent and
should recognize that the absence or discontinuance of an active trading market
may make it difficult to sell the Common Stock after the Offering and may have
an adverse effect on the price of the Common Stock. Additionally, the
development of a liquid public market depends on the existence of willing buyers
and sellers, the presence of which is not within the control of the Company or
any market maker. The number of active buyers and sellers of the Common Stock at
any particular time may be limited. Under such circumstances, investors in the
Common Stock could have difficulty disposing of their shares on short notice and
should not view the Common Stock as a short-term investment.

         See "The Offering" for information concerning the factors considered in
determining the Offering Price. There can be no assurance that the Common Stock
will trade at higher than the Offering Price subsequent to the Offering.

   
         There has been limited trading of the Common Stock. Management has
reviewed available Company records of purchases and sales of Common Stock and,
according to such records, there have been six trades since January 1997
involving, in the aggregate, 225,690 shares of Common Stock, all of which traded
at $5.00 per share. Each of the six trades involved directors or officers of the
Company. Management is aware of one additional trade of 10,000 shares since
January 1997, the terms of which are unavailable, which did not involve a
director or officer of the Company.
    

                                    DIVIDENDS

         The holders of Common Stock are entitled to receive cash dividends when
and if declared by the Board of Directors of the Company out of funds legally
available therefor. The Company has not declared or paid cash dividends in the
past and expects that in the foreseeable future it will retain all future
earnings for the growth and development of its business. The primary source of
funds available to the Company is the payment of dividends by the Bank.
Regulations limit the amount of dividends that may be paid by the Bank to the
Company and by the Company to its stockholders without the prior approval of the
OCC and the FRB, respectively. See "Regulation and Supervision - Holding Company
Regulation - Federal Regulation" and "--Federal Banking Regulations--Limitation
on Capital Distributions."

                                    DILUTION

   
         The net tangible book value of the Common Stock at March 31, 1997 was
$3.78 per share. Net tangible book value per share represents the amount of
total tangible assets less total liabilities, divided by the number of shares of
Common Stock outstanding. After giving effect to the Offering at an initial
public offering price of $6.00 per share, and the application of the net
proceeds therefrom, the pro forma net
    


                                       21


<PAGE>



tangible book value of the Company at March 31, 1997 would have been $7.6
million, or $4.03 per share of Common Stock in the event that 333,334 shares are
sold or $10.4 million, or $4.39 per share of Common Stock in the event that
833,334 shares are sold. This would represent an immediate increase in net
tangible book value per share of $0.25 at the minimum and $0.61 at the maximum
to the existing stockholders of the Company and an immediate dilution in net
tangible book value per share of $1.97 at the minimum and $1.61 per share at the
maximum to new investors at the assumed initial public offering price. The
following illustrates this dilution per share:

   
<TABLE>
<CAPTION>
                                                                            Minimum                     Maximum
                                                                       -----------------         ---------------------
<S> <C>
Initial public offering price per share...............................       $6.00                        $6.00
     Net tangible book value as of March 31, 1997.....................       $3.78                        $3.78
     Increase in net tangible book value per share attributable
        to new investors..............................................       $0.25                        $0.61
Pro forma net tangible book value after the Public Offering...........       $4.03                        $4.39
Dilution to new investors.............................................       $1.97                        $1.61
</TABLE>
    


         The following table summarizes, on a pro forma basis, as of March 31,
1997, the relative investments of the existing stockholders of the Company and
new investors in the Company, after giving effect to an offering of a minimum of
333,334 shares and a maximum of 833,334 shares at $6.00 per share:



<TABLE>
<CAPTION>
                                           SHARES PURCHASED             TOTAL CONSIDERATION
                                      --------------------------   ------------------------------     AVERAGE PRICE
                                        NUMBER        PERCENT          AMOUNT          PERCENT          PER SHARE
                                      -------------   ----------   ----------------   -----------     -------------
                                                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S> <C>
Existing stockholders.............     1,478,972        81.61%      $ 8,795,852 (1)     81.47%            $5.95
New investors (at minimum)........       333,334        18.39         2,000,004         18.53              6.00
                                         -------        -----         ---------         -----              ----
     Total (at minimum)...........     1,812,306       100.00%      $10,795,856        100.00%            $5.96

Existing stockholders.............     1,478,972        63.96%      $ 8,795,852 (1)     63.76%            $5.95
New investors (at maximum)........       833,334        36.04         5,000,004         36.24              6.00
                                         -------        -----         ---------         -----              ----
     Total (at maximum)...........     2,312,306       100.00%      $13,795,856        100.00%            $5.97
</TABLE>

- ----------
(1)      Includes non-cash consideration of $3,175,000 in which shares issued to
         the Principal Stockholder were exchanged for retirement of a principal
         portion of debt owed to the stockholder by the Company. See "Business -
         Background."


                                       22


<PAGE>



                                 CAPITALIZATION

         The following table sets forth the actual capitalization of the Company
at March 31, 1997 and as adjusted as of that date to give effect to sale by the
Company of a minimum of 333,334 shares and a maximum of 833,334 shares of Common
Stock at the Offering Price of $6.00 per share offered hereby. The information
below should be read in conjunction with the Financial Statements and the Notes
thereto, which are included elsewhere herein.

<TABLE>
<CAPTION>
                                                                             AT MARCH 31, 1997
                                                        ------------------------------------------------------------
                                                                              AS ADJUSTED            AS ADJUSTED
                                                                            BASED ON SALE OF      BASED ON SALE OF
                                                                              A MINIMUM OF          A MAXIMUM OF
                                                                           333,334 SHARES AT      833,334 SHARES AT
                                                            ACTUAL          $6.00 PER SHARE        $6.00 PER SHARE
                                                        ---------------    ------------------ ----------------------
<S> <C>
Common stock of the Company, $0.01 par
   value (10,000,000 shares authorized, 1,478,972
   shares issued and outstanding, a minimum of
   1,812,306 and a maximum of 2,312,306 shares
   issued and outstanding, as adjusted).............       $    15               $    18                $    23
Additional paid-in capital..........................         8,634                10,338                 13,183
Retained earnings (deficit).........................        (2,778)               (2,778)                (2,778)
Unrealized loss on investments in available
 for sale securities................................            (8)                   (8)                    (8)
                                                           -------               -------                -------
Total stockholders' equity..........................       $ 5,863               $ 7,570                $10,420

Bank Regulatory Capital Ratios(1):

  Tier 1 risk-based capital.........................          9.00%                10.01%                 14.49%
  Total risk-based capital..........................         10.25%                11.26%                 15.74%
  Leverage capital..................................          5.99%                 6.66%                  9.65%

Stockholders' equity to total assets................          5.97%                 7.71%                 10.62%
</TABLE>

- ----------
(1)      Bank regulatory ratios assume repayment of approximately $1,064 million
         of debt at the Company level, estimated commissions to be paid to the
         agents of $93,000 and $243,000 at the minimum and maximum, and offering
         expenses of approximately $200,000.


                                       23


<PAGE>



                 ANNAPOLIS NATIONAL BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
            AND THE THREE MONTH PERIODS ENDED MARCH 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                       UNAUDITED
                                                                       MARCH 31,                      DECEMBER 31,
                                                                  1997         1996                1996           1995
                                                               ---------  --------------       ------------  -------------
                                                                                 (DOLLARS IN THOUSANDS)
<S> <C>
INTEREST INCOME
Loans.........................................................    $1,716          $1,539             $6,481         $6,380
Investment securities.........................................       150             237                975            714
Federal funds sold and securities purchased
  under agreement to resell...................................       121             171                565            557
                                                                  ------          ------             ------         ------
    Total interest income.....................................     1,987           1,947              8,021          7,651
                                                                  ------          ------             ------         ------

INTEREST EXPENSE
 Certificates of deposit, $100,000 or more....................        47              68                238            207
 Other deposits...............................................       634             715              2,814          2,582
 Securities sold under agreements to repurchase...............        54              52                231            214
 Interest on borrowed funds ..................................        19              20                 79             96
                                                                  ------          ------             ------         ------
         Total interest expense ..............................       754             855              3,362          3,099
                                                                  ------          ------             ------         ------
          Net interest income.................................     1,233           1,092              4,659          4,552

PROVISION FOR CREDIT LOSES (NOTE 3) ..........................       237              50                452            318
                                                                  ------          ------             ------         ------
    Net interest income after provision for credit losses.....       996           1,042              4,207          4,234
                                                                  ------          ------             ------         ------

OTHER INCOME

 Gain (loss) on sale of loans, securities, equipment,
   and other real estate owned, net...........................        95              82                (31)           104
Service charges and other.....................................        70              42                619            417
                                                                  ------          ------             ------         ------
                                                                     165             124                588            521
                                                                  ------          ------             ------         ------

OPERATING EXPENSES
Personnel.....................................................       517             557              2,219          1,939
Occupancy and equipment (Note 9)..............................       204             179                731            719
Restructuring.................................................       830               -                  -              -
Other operating expenses......................................       310             280              1,278          1,156
Amortization of intangible assets acquired (Note 5)...........        36              36                144            143
                                                                  ------          ------             ------         ------
                                                                   1,897           1,052              4,372          3,957
                                                                  ------          ------             ------         ------

       Net income, before income taxes........................       736             114                423            798
Income tax expense (Note 11)..................................     1,120               -                  -             (6)
                                                                  ------          ------             ------         ------
        Net income............................................    $  384          $  114             $  423         $  792
                                                                  ------          ------             ------         ------

Earnings per common share.....................................    $ 0.26          $ 0.08             $ 0.29         $ 0.57
                                                                  ------          ------             ------         ------
</TABLE>

- ---------------------
   The accompanying notes are an integral part of these financial statements and
can be found attached to the audited financial statements located elsewhere in
this document.


                                       24


<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion and analysis is intended to provide
information about the financial condition and results of operation of the
Company and should be read in conjunction with the Consolidated Financial
Statements and the related notes thereto appearing elsewhere in this prospectus.

GENERAL

         The Company's results of operations are dependent on the operations of
the Bank. The Bank's results of operations are primarily dependent on its net
interest income, which is the difference between interest income earned on its
loan and investment securities portfolios and other interest-earning assets, and
its cost of funds consisting of interest expense paid on its deposits and other
interest-bearing liabilities. Net interest income is also affected by the
relative amounts (volume) of interest-earning assets and liabilities. The Bank's
net income is also impacted by its provision for loan losses, as well as other
income and operating expense. Other income consists principally of gain on sale
of loans, securities, equipment, other real estate owned ("OREO") and service
charges on deposit accounts, while operating expense is comprised of personnel
expenses, occupancy and equipment expenses, and other operating expenses.
Earnings of the Bank are also impacted by general economic, competitive, and
regulatory conditions, particularly changes in market interest rates, government
policy, and actions of regulatory agencies.

ASSET/LIABILITY MANAGEMENT

         The Company's earnings are primarily dependent on its net interest
income. Net interest income is affected by (1) the amount of interest-earning
assets and interest-bearing liabilities, (2) rates of interest earned on
interest-bearing assets and rates paid on interest-bearing liabilities, and (3)
the difference ("interest rate spread") between rates of interest earned on
interest-bearing assets and rates paid on interest-bearing liabilities. To
measure the relationship of interest-earning assets and interest-bearing
liabilities and their impact on net interest income, the Company maintains an
asset/liability management program.

         One of the principal functions of the Company's asset/liability
management program is to monitor the level to which the balance sheet is subject
to interest rate risk. The goal of this program is to manage the relationship
between interest-earning assets and interest-bearing liabilities to minimize the
fluctuations in the net interest spread and achieve consistent growth in net
interest income during periods of changing interest rates.

         Interest rate sensitivity is the relationship of differences in the
amounts and repricing dates of interest-earning assets and interest-bearing
liabilities. These differences, or interest rate repricing "gap," provide an
indication of the extent to which net interest income could be affected by
changes in interest rates. During a period of rising interest rates, a positive
gap (when interest-earning assets are greater than interest-bearing liabilities)
is desirable. A falling interest rate environment would favor a negative gap
position (when interest-earning assets are less than interest-bearing
liabilities). However, not all assets and liabilities with similar maturities
and repricing opportunities will reprice at the same time or to the same degree.
As a result, the Company's gap position is an indicator of the Company's
interest rate risk position, but does not necessarily predict the impact on net
interest income given a change in interest rate levels.


                                       25


<PAGE>



   
         The following table sets forth the Bank's gap position for March 31,
1997, based upon contractual repricing opportunities or maturities, with
variable rate products measured to the date of the next repricing opportunity as
opposed to contractual maturities. Fixed rate products are measured to
contractual maturity without considering scheduled payment amortization for
fixed rate loans. NOW accounts, money market and savings accounts are assumed to
reprice from 0-91 days.
    

<TABLE>
<CAPTION>
                                                                           AT MARCH 31, 1997
                                             -----------------------------------------------------------------------
                                                0-90         91 DAYS -        1 - 5       OVER FIVE
                                                DAYS           1 YEAR         YEARS         YEARS          TOTAL
                                             -----------    ------------   -----------   -----------    ------------
<S> <C>
ASSETS:
     Federal Funds sold and securities
       purchased under agreements to resell...   $12,301         $     -      $      -       $     -         $12,301
     Investments..............................     5,965           2,188         1,993             -          10,146
     Loans(2)(3)..............................    48,442           8,268        10,723           231          67,664
                                                 -------          ------       -------       -------         -------
         Total Interest Earning Assets........   $66,708         $10,456       $12,716       $   231         $90,111
                                                 =======         =======       =======       =======         =======

LIABILITIES:
     Interest-bearing deposits:
         NOW accounts.........................   $16,036       $       -     $       -       $     -         $16,036
         Money market accounts................    13,551               -             -             -          13,551
         Savings accounts.....................    11,740               -             -             -          11,740
         Certificates of deposit(4)...........    10,934          17,303         3,198             -          31,435
         Repurchase agreements................     7,142               -             -             -           7,142
                                                 -------         -------      --------       -------         -------
                                                 $59,403         $17,303        $3,198       $     -         $79,904
                                                 =======         =======        ======       =======         =======

     Interest sensitivity gap.................    $7,305         $(6,847)       $9,518       $   231         $10,207
     Cumulative rate sensitivity gap..........     7,305             458         9,976        10,207               -
     Rate sensitive assets/rate
       sensitive liabilities for period.......    112.30%          60.43%       397.62%       100.00%              -
PERCENT OF TOTAL ASSETS:

     By period................................      7.44%          (6.98)%        9.70%         0.24%              -
     Cumulative...............................      7.44%           0.47%        10.17%        10.40%              -
</TABLE>

- ----------
   
(1)      Net of Federal Reserve Bank stock.
(2)      Loans scheduled by contractual maturities, repricing.
(3)      Net of nonaccrual loans of $1.940 million.
(4)     Certificates of Deposit scheduled by contractual maturities.
    


                                       26


<PAGE>



         Certain shortcomings are inherent in the method of analysis presented
in the foregoing table. For example, although certain assets and liabilities may
have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market
interest rates, while interest rates on other types may lag behind changes in
market rates. Additionally, certain assets, such as adjustable-rate loans, have
features which restrict changes in interest rates both on a short-term basis and
over the life of the asset. Further, in the event of change in interest rates,
prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the table. Finally, the ability of many borrowers
to service their adjustable-rate loans may decrease in the event of an interest
rate increase, thereby causing an increase in nonperforming loans and ultimately
loan losses.

ANALYSIS OF NET INTEREST INCOME

         Net interest income represents the difference between income on
interest-earning assets and expense on interest-bearing liabilities. Net
interest income also depends on the relative amounts of interest-earning assets
and interest-bearing liabilities and the interest rate earned or paid on them.

         Average Balance Sheet. The following tables set forth for the periods
indicated information regarding the total dollar amounts of interest income from
interest-earning assets and the resulting average yields, the total dollar
amount of interest expense on interest-bearing liabilities and the resulting
average costs, net interest income, and the net yield on interest-earning
assets.


                                       27


<PAGE>





<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED                        THREE MONTHS ENDED
                                                        MARCH 31, 1997                            MARCH 31, 1996
                                             -------------------------------------    --------------------------------------
                                               AVERAGE                                AVERAGE
                                               VOLUME       INTEREST      YIELD       VOLUME          INTEREST       YIELD
                                             -----------    ---------   ----------    -----------    -----------   ---------
                                                                         (DOLLARS IN THOUSANDS)
<S> <C>
ASSETS:
  Interest Earning Assets:
    Federal Funds sold and securities
      purchased under agreements
      to resell...........................    $ 9,612       $   121         5.04%       $13,189         $  171        5.19%
    Investment Securities.................     11,134           150         5.39         18,197            237        5.21
    Loans(1)(2)...........................     69,349         1,716         9.90         56,960          1,539       10.81
                                              -------        ------       ------        -------         ------      ------
      Total interest-earning assets.......     90,095        $1,987         8.82        $88,346         $1,947        8.82
                                                             ======                                     ======
  Noninterest-Earning Assets:
    Cash and Due from Banks...............      3,554                                     2,882
    Other Assets..........................      1,965                                     2,410
                                               ------                                    ------
      TOTAL ASSETS........................    $95,614                                   $93,638
                                              =======                                   =======
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Interest Bearing Deposits:
    NOW Accounts..........................    $16,265         $  91         2.27%       $13,833          $  85        2.49%
    Money Market Accounts.................     14,019           119         3.44         14,603            131        3.64
    Savings Accounts......................     11,845            91         3.11          9,759             81        3.37
    Certificates of Deposit...............     29,266           380         5.27         33,855            486        5.82
    Repurchase Agreements.................      7,420            54         2.95          7,003             52        3.01
    Note payable..........................        848            19         9.09            848             20        9.56
                                               ------           ---         ----          -----            ---       -----
      Total Interest-Bearing Liabilities..     79,663          $754         3.84         79,901           $855        4.34
                                                               ====                                       ====
  Noninterest-Bearing Liabilities:
    Demand Deposit Accounts...............    $ 9,839                                   $ 8,319
    Other liabilities.....................        502                                       320
    Capital...............................      5,610                                     5,098
                                              -------                                   -------
        TOTAL LIABILITIES AND
          STOCKHOLDERS' EQUITY............    $95,614                                   $93,638
                                              =======                                   =======

INTEREST RATE SPREAD......................                                  4.98%                                     4.48%
                                                                            ====                                      ====
RATIO OF INTEREST-EARNING ASSETS
  TO INTEREST-BEARING LIABILITIES.........                                113.10%                                   110.57%
NET INTEREST INCOME AND NET INTEREST
  MARGIN..................................                  $1,233          5.47%                       $1,092        4.94%
                                                            ======          ====                        ======        ====
</TABLE>

- ----------
(1)      Includes loan fees.
(2)      Includes non accrual loans.


                                       28


<PAGE>




<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED DECEMBER 31,
                                             -----------------------------------------------------------------------------
                                                              1996                                   1995
                                             --------------------------------------   -----------------------------------
                                               AVERAGE                                 AVERAGE
                                                VOLUME       INTEREST       YIELD       VOLUME      INTEREST      YIELD
                                             ------------   -----------   ---------   ----------   ----------   ---------
                                                                         (Dollars in thousands)
<S> <C>
ASSETS:
  Interest Earning Assets:
  Federal Funds sold and securities
    purchased under agreements to resell..    $10,935         $   565         5.17%      $ 9,859      $  557       5.65%
  Investment Securities...................     18,339             975         5.32        12,727         714       5.61
  Loans(1)(2).............................     62,144           6,481        10.43        56,905       6,380      11.21
                                              -------          ------       ------       -------      ------     ------
    Total interest-earning assets.........     91,418          $8,021         8.77        79,491      $7,651       9.62
                                                               ======                                 ======
  Noninterest-Earning Assets:
    Cash and Due From Banks...............      3,210                                      2,851
    Other Assets..........................      2,424                                      1,882
                                              -------                               -    -------
      TOTAL ASSETS........................    $97,052                                    $84,224
                                              =======                                    =======
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Interest Bearing Deposits:
    NOW Accounts..........................    $14,583          $  363         2.49%      $11,532       $ 284       2.46%
    Money Market accounts.................     15,819             558         3.53        13,688         528       3.86
    Savings Accounts......................     10,995             354         3.22         9,537         339       3.55
    Certificates of Deposit...............     32,207           1,776         5.51        29,095       1,638       5.63
    Repurchase Agreements.................      7,762             232         2.99         6,715         214       3.19
    Note Payable..........................        848              79         9.32         1,014          96       9.47
                                               ------            ----        -----       -------       -----      -----
      Total Interest-Bearing Liabilities..     82,214          $3,362         4.09        71,581      $3,099       4.33
                                                               ======                                 ======
  Noninterest-Bearing Liabilities:
  Demand Deposit Accounts.................    $ 9,158                                    $ 7,908
  Other Liabilities.......................        383                                        623
  Capital.................................      5,297                                      4,112
                                              -------                                    -------
      TOTAL LIABILITIES AND
        STOCKHOLDERS' EQUITY..............    $97,052                                    $84,224
                                              =======                                    =======

INTEREST RATE SPREAD......................                                    4.68%                                5.29%
                                                                              ====                                 ====
RATIO OF INTEREST-EARNING ASSETS
  TO INTEREST-BEARING LIABILITIES.........                                  111.20%                              111.05%
NET INTEREST INCOME AND NET INTEREST
  MARGIN..................................                     $4,659         5.10%                   $4,552       5.73%
                                                               ======         ====                    ======       ====
</TABLE>



<TABLE>
<CAPTION>
                                                 FOR THE YEARS ENDED DECEMBER 31,
                                              --------------------------------------
                                                               1994
                                              --------------------------------------
                                                AVERAGE
                                                VOLUME       INTEREST       YIELD
                                              -----------    --------    -----------
                                                      (Dollars in thousands)
<S> <C>
ASSETS:
  Interest Earning Assets:
  Federal Funds sold and securities
    purchased under agreements to resell..       $ 7,423      $  290          3.91%
  Investment Securities...................        11,190         512          4.58
  Loans(1)(2).............................        47,475       4,750         10.01
                                                 -------      ------        ------
    Total interest-earning assets.........        66,088      $5,552          8.40
                                                              ======
  Noninterest-Earning Assets:
    Cash and Due From Banks...............         2,649
    Other Assets..........................         1,644
                                                 -------
      TOTAL ASSETS........................       $70,381
                                                 =======
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Interest Bearing Deposits:
    NOW Accounts..........................       $10,346       $ 252          2.44%
    Money Market accounts.................        10,388         335          3.22
    Savings Accounts......................        10,258         336          3.28
    Certificates of Deposit...............        22,260       1,001          4.50
    Repurchase Agreements.................         5,577         155          2.78
    Note Payable..........................         3,000         181          6.03
                                                  ------      ------         -----
      Total Interest-Bearing Liabilities..        61,829      $2,260          3.66
                                                              ======
  Noninterest-Bearing Liabilities:
  Demand Deposit Accounts.................       $ 6,600
  Other Liabilities.......................         1,039
  Capital.................................           913
                                                   -----
      TOTAL LIABILITIES AND
        STOCKHOLDERS' EQUITY..............       $70,381
                                                 =======

INTEREST RATE SPREAD......................                                    4.74%
                                                                              ====
RATIO OF INTEREST-EARNING ASSETS
  TO INTEREST-BEARING LIABILITIES.........                                  106.89%
NET INTEREST INCOME AND NET INTEREST
  MARGIN..................................                    $3,292          4.98%
                                                              ======          ====
</TABLE>

- ----------
(1)  Includes loan fees.
(2)  Includes nonaccrual loans.


                                       29


<PAGE>



         Rate/Volume Analysis. Changes in net interest income are attributable
to three factors: (1) a change in the volume of an interest earning asset or
interest-bearing liability, (2) a change in interest rates, or (3) a change
attributable to a combination of changes in volume and rate. The following table
sets forth certain information regarding changes in interest income and interest
expense of the Company for the periods indicated. For each category of
interest-earning asset and interest-bearing liability, information is provided
on changes attributable to (a) changes in volume (changes in volume multiplied
by the old interest rate); and (b) changes in interest rates multiplied by the
old average volume.

<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED MARCH 31,                  YEAR ENDED DECEMBER 31,
                                                -----------------------------------------  -----------------------------------------
                                                              1997 VS. 1996                              1996 VS. 1995
                                                -----------------------------------------  -----------------------------------------
                                                   TOTAL       CHANGE DUE     CHANGE DUE      TOTAL       CHANGE DUE     CHANGE DUE
                                                  CHANGE        TO VOLUME      TO RATE        CHANGE       TO VOLUME      TO RATE
                                                -----------   -------------  ------------  ------------   -----------   ------------
                                                                               (DOLLARS IN THOUSANDS)
<S> <C>
RATE/VOLUME ANALYSIS:
INTEREST INCOME ON:
   Federal funds and securities purchased under
   agreements to resell......................     $  (50)         $  (46)       $   (4)       $    8        $   61         $  (53)
   Investments...............................        (87)            (92)            5           261           315            (54)
   Loans.....................................        177             335          (158)          101           587           (486)
                                                   -----           -----         ------        -----         -----          ------
Total interest income........................         40             197          (157)          370           963           (593)
INTEREST EXPENSE ON:
   Now accounts..............................          6              15            (9)           79            75              4
   Money market accounts.....................        (12)             (5)           (7)           30            82            (52)
   Savings accounts..........................         10              18            (8)           15            52            (37)
   Certificates of deposit...................       (106)            (67)          (39)          138           175            (37)
   Repurchase Agreements.....................          2               3            (1)           18            33            (15)
   Note payable..............................         (1)              -            (1)          (17)          (16)            (1)
                                                   ------          -----         ------       -------       -------         ------
Total interest expense.......................       (101)            (36)          (65)          263           401           (138)

Net interest income..........................     $  141          $  233        $  (92)       $  107        $  562        $  (455)
                                                  ======          ======        =======       ======        ======        ========
</TABLE>





<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                -----------------------------------------
                                                              1995 VS. 1994
                                                -----------------------------------------
                                                   TOTAL       CHANGE DUE     CHANGE DUE
                                                  CHANGE        TO VOLUME      TO RATE
                                                -----------   -------------  ------------
                                                         (DOLLARS IN THOUSANDS)
<S> <C>
RATE/VOLUME ANALYSIS:
INTEREST INCOME ON:
   Federal funds and securities purchased under
   agreements to resell......................       $   267         $    95       $   172
   Investments...............................           202              70           132
   Loans.....................................         1,630             944           686
                                                     ------          ------        ------
Total interest income........................         2,099           1,109           990
INTEREST EXPENSE ON:
   Now accounts..............................            32              29             3
   Money market accounts.....................           193             106            87
   Savings accounts..........................             3             (24)           27
   Certificates of deposit...................           637             308           329
   Repurchase Agreements.....................            59              32            27
   Note payable..............................           (85)           (120)           35
                                                      ------         -------        -----
Total interest expense.......................           839             331           508

Net interest income..........................        $1,260           $ 778         $ 482
                                                     ======           =====         =====
</TABLE>



                                       30


<PAGE>




COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 1997 AND DECEMBER 31, 1996.

         Total assets at March 31, 1997 were $98.1 million, a decrease of $2.1
million or 2.10% from December 31, 1996. The decrease was primarily due to a
$2.6 million decrease in cash and due from banks and a decrease of $3.0 million
or 22.81% in investment securities. This was offset, in part, by an increase of
$3.2 million or 34.75% in federal funds sold, and securities purchased under
agreements to resell.

         Net loans receivable at March 31, 1997 totaled $68.6 million, a
decrease of $205,000 or .03% from December 31, 1996. This decline was the result
of relatively flat loan demand combined with normal amortization and repayments
of existing loans. Management monitors current and expected loan growth and is
implementing strategies to increase loan production. Such strategies may include
hiring additional loan originators, increased marketing efforts, and purchasing
loan participations secured by property in the Bank's market area from other
financial institutions.

         Deferred income taxes at March 31, 1997 increased to $1.1 million from
zero at December 31, 1996, as a result of the Company recording the tax effect
of approximately $2.4 million of net operating loss carryforwards and other
deferred tax assets. The Company will record a federal income tax liability of
approximately 34% of taxable income in all future periods.

         Core deposits and other intangible assets acquired at March 31, 1997
decreased $507,000, or 64.34%, to $281,000 from $788,000 at December 31, 1996.
The decrease was mainly due to accelerated amortization resulting from a
specific analysis by management of the value of the intangible assets purchased
in the June 1990 acquisition of Gibraltar. Management believes as a result of
the analysis, the asset balance at March 31, 1997 reflects the remaining value
of the core deposits purchased.

         Deposits of $83.6 million at March 31, 1997, represented a decrease of
$3.5 million or 4.02% from December 31, 1996. The decrease in deposits was
principally related to lower levels of NOW and Money Market accounts. Total
liabilities at March 31, 1997 were $92.2 million, a decrease of $2.5 million or
2.64% from December 31, 1996. This decrease was primarily due to a decrease in
deposits offset by a $797,000 increase in securities sold under agreements to
repurchase.

         Stockholders' equity increased $392,000 or 7.16% during the first three
months of 1997, as a result of net retained earnings, and included a decrease in
the net unrealized loss on investments in available-for- sale securities, of
$8,000.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND
1996.

         General. Net income for the three months ended March 31, 1997 totaled
$384,000 or $0.26 per share as compared to $114,000 or $0.08 per share for the
three months ended March 31, 1996. The increase in net income can be attributed
mainly to a one time recognition of a deferred tax adjustment in the amount of
$1.1 million as a result of the Company recording the tax effect of
approximately $2.4 million of net operating loss carryforwards and other
deferred tax assets. This increase was offset by a $830,000 one time
restructuring expense resulting from the implementation of the revised business
strategy. See "--Operating Expenses." At March 31, 1997, the net interest margin
increased to 5.47% from 4.94% at March 31, 1996. The increase in the net
interest margin was the result of an increase in the average balance of loans


                                       31


<PAGE>



receivable, offset by a decrease in the average balance of federal funds sold
and securities purchased under agreements to resell, combined with a decrease in
the average interest rate paid on interest bearing deposits.

         Net Interest Income. Net interest income increased $141,000 or 12.91%
for the three months ended March 31, 1997 to $1.2 million from $1.1 million for
the three months ended March 31, 1996 due principally to an increase in total
interest income of $40,000 and a $101,000 decrease in total interest expense.

         The increase in interest income was derived primarily from interest
income on loans receivable which increased by $177,000 from $1.5 million for the
three months ended March 31, 1996 to $1.7 million for the three months ended
March 31, 1997 due primarily to an increase in the average balance from $57.0
million at March 31, 1996 to $69.3 million at March 31, 1997, offset by a
decrease in the net yield on loans of 0.91% which was primarily due to an
increase during the period of non-performing loans. The 21.58% increase in
interest income was funded principally by proceeds received from $7.1 million of
investment securities maturing during the period and a $3.6 million decrease in
Federal funds sold and securities purchased under agreements to resell.

         Interest expense decreased $101,000 or 11.81% during the three months
ended March 31, 1997, as compared to the three months ended March 31, 1996 due
primarily to the decrease in the average cost of deposits from 4.34% at March
31, 1996 to 3.84% for the three months ended March 31, 1997.

         Provision for Loan Losses. The provision for loan losses for the three
months ended March 31,1997 and 1996 totalled $237,000 and $50,000 respectively.
The increase in the provision for loan losses at March 31, 1997 was attributable
to additional specific reserves on certain commercial loans that management
believes may become non-performing. See "Business - Lending Activities -
Non-Performing Assets." Management makes periodic provisions to the allowance
for loan losses to maintain the allowance at an acceptable level commensurate
with management's assessment of the credit risk inherent in the loan portfolio.
See "Business - Lending Activities - Allowance for Loan Losses" for a discussion
of management's procedures in monitoring the adequacy of the allowance for loan
losses.

         Other Income. Other income, which is comprised principally of fees and
charges on customer deposit accounts, increased by $41,000 or 33.06% from
$124,000 for the three months ended March 31, 1996 to $165,000 for the three
months ended March 31, 1997. Service charges on customer accounts increased
$11,000 or 12.79%, due largely to an increase in the number of deposit accounts.
Gain on sale of loans, securities, equipment and OREO, net, increased $13,000
during the same period due to a higher volume of loans sold in the secondary
market.

   
         Operating Expenses. Operating expenses increased $845,000 or 80.32% for
the three months ended March 31, 1997 from $1.1 million for the three months
ended March 31, 1996 to $1.9 million for the three months ended March 31, 1997.
The increase in operating expense was due to a one time restructuring expense of
$830,000 for the three months ended March 31, 1997 resulting from implementation
of a revised business strategy by the Board of Directors and senior management
in February 1997. The increase in expense includes a reduction of approximately
$471,000 relating to intangible assets acquired in the June 1990 acquisition of
Gibraltar, severance payments and benefits of $136,000, branch consolidation
expense of $119,000, $50,000 of expenses related to the termination of a planned
de novo bank organization by Mr. Marhefka in accordance with his employment
agreement, and various other expenses of $54,000. The
    


                                       32

<PAGE>


   
accelerated write-off of intangible assets acquired in the Gibraltar acquisition
reflects management's determination that, (i) with the determination to
consolidate an ex-Gibraltar branch into another branch of the Bank during the
first quarter of 1997; (ii) the termination of certain officers and employees
previously with Gibraltar during the first quarter of 1997; and (iii) new
management's evaluation that there is no longer any value attributable to
Gibraltar's name in the local market, the goodwill portion of the intangible
asset acquired from Gibraltar had been eliminated by March 31, 1997.
    

         Occupancy and equipment expense increased $25,000 or 13.97% for the
three months ended March 31, 1997 as compared to the three month period ended
March 31, 1996 due mainly to costs related to the operation of the Severna Park
office that opened in September 1996. Data processing expense increased by
$24,000 for the three months ended March 31, 1997 as compared to the three month
period ended March 31, 1996 due to expenses related to the opening of the new
branch and implementation of a check image product for the Bank's checking
account customers.

   
         Income Tax Expense. The Company has approximately $2.4 million of net
operating loss carry forwards at March 31, 1997. New management of the Company
believes that based on net income for the quarter ended March 31, 1997 and a
revised business strategy that it is more likely than not that the Company will
utilize its net operating loss carryforwards before their expiration in 2009.
See "Business -- Revised Business Strategy" and "Recent Developments --
Management's Discussion and Analysis of Recent Developments -- Comparison of
Operating Results for the Six Months Ended June 30, 1997 and 1996" and " --
Comparsion of the Operating Results for the Three Month Period Ended June 30,
1997 and 1996." As such, the Company recorded an income tax benefit for the
three month period ended March 31, 1997 of $1.1 million.
    

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995.

         General. Net income for the year ended December 31, 1996 totaled
$423,000 or $0.29 per share compared to $792,000 or $0.57 per share for the year
ended December 31, 1995. This decrease in net income was attributable to a
$134,000 increase in the provision for loan losses and a $415,000 increase in
operating expenses.

         Net Interest Income. Net interest income increased $107,000 or 2.35% at
December 1996 to $4.7 million from $4.6 million at December 31, 1995. This
increase was the result of an increase in interest income of $370,000, which was
partially offset by an increase in interest expense of $263,000.

         Interest income increased primarily because of an increase in the
average balances of loans and investment securities which was partially offset
by a .78% decrease in the yield earned on loans. This increase in interest
earned on loans is the result of an increase in the average balance to $62.1
million at December 1996 from $56.9 million at December 31, 1995. Income on
investment securities increased $261,000 or 36.55% to $975,000 at December 31,
1996 from $714,000 at December 31, 1995 due to an increase in the average
balance to $18.3 million at December 31, 1996 from $12.7 million at December 31,
1995.

         The increase in interest income was partially offset by an increase in
interest expense of $263,000 or 8.49% in 1996, resulting principally from a
$138,000 increase in interest paid on certificates of deposits. This increase
resulted from an increase in the average balance of certificates of deposits of
$3.1 million or


                                       33


<PAGE>



10.65% to $32.2 million at December 31, 1996 from $29.1 million at December 31,
1995. The increase in the average balance of certificates of deposits was
partially offset by a decrease in the average interest rate paid to 5.51% at
December 31, 1996 from 5.63% at December 31, 1995.

         As a result of the above listed factors, the net yield on earning
assets decreased to 5.10% at December 31, 1996 from 5.73% at December 31, 1995.

         Provisions for loan losses. The provision for loan losses at December
31, 1996 was $452,000, a $134,000 or 42.14% increase over the $318,000 at
December 31, 1995. The increase in the provision for loan losses was the result
of management's analysis of specifically identified loans in the portfolio that
resulted in additional reserves of $107,000. See "Business - Lending Activities
- - Allowance for Loan Losses" for a discussion of management's practices in
monitoring the adequacy of the allowance for loan losses.

         Other Income. Other income increased $67,000 or 12.86% to $588,000 at
December 31, 1996 from $521,000 at December 31, 1995. The increase was primarily
due to an increase in service fees on deposit accounts of $80,000 or 26.76% to
$379,000 at December 31, 1996 from $299,000 at December 31, 1995. Gain on sale
of loans, securities equipment and OREO, net, decreased from $104,000 to
($31,000). This decrease was primarily the result of a decrease in gain on sale
of loans of $113,000 or 100% to zero at December 31, 1996, offset by an increase
of $23,000 or 255.56% on gain on sale of OREO to $32,000 at December 31, 1996
from $9,000 at December 31, 1995. Mortgage banking fees increased $38,000 or
100% at December 31, 1996 from zero at December 31, 1995 from the sale of loans
in the secondary market.

         Operating Expenses. Operating expenses increased $415,000 or 10.49% to
$4.4 million at December 31, 1996 from $4.0 million at December 31, 1995. The
primary reason for the increase was the $280,000 or 14.44% increase in personnel
expenses to $2.2 million at December 31, 1996 from $1.9 million at December 31,
1995, and an $122,000 or 10.55% increase in Operating Expenses to $1.2 million
at December 31, 1996 from $1.1 million at December 31, 1995. The increase in
personnel expense was due to the opening of the new Severna Park branch office
in September 1996, and the hiring of additional personnel for the loan
origination department. Operating Expenses increased due to additional expense
related to the bank's implementation of a check image product for its checking
account customers, and increased volumes of transaction and other savings
accounts during the year.

         Income Tax Expense. Income tax expense decreased $6,000 or 100.00% to
zero at December 31, 1996. The Company had approximately $2.4 million in net
operating loss carryforwards at December 31, 1996. As a result, the Company had
recorded no income tax expense for the year ended December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

         Liquidity. Liquidity represents the Company's ability to meet the
normal cash flow requirements of its customers for the funding of loans and
repayment of deposits. The Bank's primary sources of funds are deposits,
principal and interest payments on loans, principal and interest payments on
investment securities and proceeds from the maturation of investment securities
and, to a lesser extent, commercial reverse repurchase agreements. Management
monitors liquidity daily, and on a monthly basis incorporates liquidity
management into its asset/liability management program.


                                       34


<PAGE>



         The Bank's cash flows are comprised of three primary classifications:
cash flows from operating activities, cash flows from investing activities and
cash flows from financing activities. Operating activities, as presented in the
statement of cash flows in the accompanying financial statements presented
elsewhere herein, provided $340,000 in cash for the three months ended March 31,
1997, generated principally from net income, as compared to the $15,000 provided
for the three months ended March 31, 1996. Operating activities provided $1.3
million in cash for each of the years ending December 31, 1996 and 1995
generated principally from net income of $423,000 for the year ended December
31, 1996 and net income of $792,000 for the year ended December 31, 1995.

         Investing activities consist primarily of loan originations and
repayments, and investment purchases, maturities and sales. These activities
used $220,000 in funds for the three months ended March 31, 1997, principally
for the purchase of investment securities and Federal Funds sold offset by
proceeds from the maturity of, and principal repayments on, investments. For the
three months ended March 31, 1996, investing activities used $3.7 million,
resulting from $1.2 million in Federal Funds sold and securities purchased under
agreements to resell and $2.4 million of net loan originations. For the year
ended December 31, 1996, these activities used $4.6 million principally for net
loans of $13.2 million and investment purchases of $19.6 million offset by
proceeds from the sale and redemption of investments of $24.6 million and
repayments of securities purchased under agreements to resell of $3.0 million.
During the year ended December 31, 1995, investing activities used $17.9 million
principally for net increases in investment securities of $11.4 million, net
loans of $2.2 million and $5.3 million for securities purchased under agreements
to resell.

         Financing activities consist of the solicitation and repayment of
customer deposits, borrowings and repayments. During the three months ended
March 31, 1997, financing activities utilized $2.8 million in funds, principally
as a result of a decrease in deposit accounts, offset by a $797,000 increase in
securities sold under agreements to repurchase. During the three months ended
March 31, 1996, investing activities provided $519,000 from an increase in
deposits of $1.5 million and for securities sold under agreements to repurchase
of $959,000. For the year ended December 31, 1996, financing activities provided
$4.4 million in cash, principally from increases in deposit accounts of $5.0
million offset by a decrease of $625,000 in securities sold under agreements to
repurchase. During the year ended December 31, 1995, financing activities
provided $18.3 million in cash, principally from a $16.0 million increase in
deposit accounts and a $2.2 million increase in securities sold under agreements
to repurchase.

   
         At March 31, 1997, loan and letter of credit commitments totaled $15.4
million. Many of these commitments are in the form of lines of credit and
letters of credit that are available for use by the borrower, but are generally
not drawn upon. Certificates of deposit and other time deposits scheduled to
mature in one year or less totaled $28.2 million at March 31, 1997. The Company
expects to have sufficient funds available to meet the short-term liquidity
needs of its customers for deposit repayments and loan fundings.

         In order to meet its long term liquidity needs, should the Bank require
additional liquidity, it has the ability to raise deposits, sell loans and loan
participations, and/or curtail its loan origination activities. Additionally,
the Bank has the ability to borrow funds from other banks. During the second
quarter of 1997, the Bank established borrowing facilities with the Federal Home
Loan Bank of Atlanta to borrow up to $4,000,000 and with two correspondent banks
which will allow the Bank to borrow an additional $7,000,000 to manage liquidity
fluctuations. These borrowing facilities are secured by portions of the Bank's
loan and
    

                                       35


<PAGE>


   
investment portfolios. As the Bank grows, management expects to expand these
borrowing facilities to provide for greater borrowing capacity.

         During the first quarter of 1997, management began to implement a
revised business strategy. See "Business -- Revised Business Strategy."
Management's estimates of the costs of implementing this strategy were charged
to expense during the first quarter of 1997. The Company does not anticipate any
additional significant costs associated with implementing the program, nor does
it anticipate any material impact on liquidity or capital expenditures.
    

         Capital Resources. Capital adequacy is the ability of the Company and
the Bank to support growth while protecting the interests of depositors and the
deposit insurance fund. Bank regulatory agencies have developed certain capital
ratio requirements, which are used to assist them in monitoring the safety and
soundness of financial institutions. At March 31, 1997 the Bank was considered
well capitalized for regulatory purposes. Management continually monitors these
capital requirements and believes the Bank to be in compliance with these
regulations at March 31, 1997. See "Regulations and Supervision - Federal
Banking Regulations -- Capital Requirements."

IMPACT OF INFLATION AND CHANGING PRICES

         The financial statements of the Company and the notes thereto,
presented elsewhere herein, have been prepared in accordance with generally
accepted accounting principles, which require the measurement of financial
position and operating results in terms of historical dollars without
considering the change in the relative purchasing power of money over time due
to inflation. The impact of inflation is reflected in the increased cost and
income associated with the Company's operations. Unlike most industrial
companies, nearly all of the Company's assets and liabilities are monetary. As a
result, interest rates have a greater impact on the Company's performance than
do the effects of general levels of inflation. Interest rates do not necessarily
move in the same direction or to the same extent as the price of goods and
services.

IMPACT OF RECENT ACCOUNTING STANDARDS
   
         FASB Statement on Accounting for Stock-Based Compensation. In October
1995, the FASB issued SFAS No. 123. SFAS No. 123 defines a "fair value based
method" of accounting for an employee stock option whereby compensation cost is
measured at the grant date based on the value of the award and is recognized
over the service period. FASB encouraged all entities to adopt the fair value
based method, however, it will allow entities to continue the use of the
"intrinsic value based method" prescribed by Accounting Principles Board ("APB")
Opinion No. 25. Under the intrinsic value based method, compensation cost is the
excess of the market price of the stock at the grant date over the amount an
employee must pay to acquire the stock. However, most stock option plans have no
intrinsic value at the grant date and, as such, no compensation cost is
recognized under APB Opinion No. 25. Entities electing to continue use of the
accounting treatment of the APB Opinion No. 25 must make certain pro forma
disclosures as if the fair value based method has been applied. The accounting
requirements of SFAS No. 123 are effective for transactions entered into in
years beginning after December 15, 1995. Pro forma disclosures must include the
effects of all awards granted in years beginning after December 15, 1994. The
Company currently has a stock-based compensation plan. The Company has not
adopted SFAS No. 123 and has elected to continue to account for its stock-based
compensation plan under APB Opinion No. 25. See "The Board of Directors and
Management of the Bank--Executive Compensation--Benefits."
    

                                       36


<PAGE>



         FASB Statement on Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities. In June 1996, the FASB issued SFAS
No. 125, which was amended by SFAS No. 127. This Statement provides accounting
and reporting standards for transfers and servicing of financial assets and
extinguishments of liabilities based on consistent application of a
financial-components approach that focuses on control. It distinguishes
transfers of financial assets that are sales from transfers that are secured
borrowings. Under the financial-components approach, after a transfer of
financial assets, an entity recognizes all financial and servicing assets it
controls and liabilities it has incurred and derecognizes financial assets it no
longer controls and liabilities that have been extinguished. The
financial-components approach focuses on the assets and liabilities that exist
after the transfer. Many of these assets and liabilities are components of
financial assets that existed prior to the transfer. If a transfer does not meet
the criteria for a sale, the transfer is accounted for as a secured borrowing
with a pledge of collateral. The Statement is effective for transfers and
servicing of financial assets and extinguishments of liabilities occurring after
December 31, 1996. Retroactive application of this Statement is not permitted.
Management has concluded there is no effect on the Company's financial
statements.

         FASB Statement on Accounting for Earnings Per Share. In February 1997,
the FASB issued SFAS No. 128 which is effective for financial statements issued
for periods ending after December 15, 1997. It replaces the presentation of
primary earnings per share with a presentation of basic earnings per share. It
also requires the presentation of diluted earnings per share for entities with
complex capital structures. Diluted earnings per share takes into account the
potential dilution that could occur if securities or other contracts to issue
common stock, such as options, were exercised or converted into common stock.
The Company does not believe that SFAS No. 128 will have a material impact on
its financial statements.


                                       37


<PAGE>



                                    BUSINESS

ANNAPOLIS NATIONAL BANCORP, INC.

         Annapolis National Bancorp, Inc., formerly Maryland Publick Banks, Inc.
was incorporated in May 1988 in Maryland for the purpose of acquiring and
holding all of the outstanding stock of Annapolis National Bank. The Company is
a registered Bank Holding Company pursuant to the BHCA. The Company was
capitalized by an initial offering of common stock which was sold at $10.00 per
share in June 1989 and, subsequent to January 1990, an offering at $12.50. The
Company's only significant activity is the operation of the Bank. On a
consolidated basis at March 31, 1997, the Company's total assets were $98.1
million, total liabilities were $92.2 million and stockholders' equity was $5.9
million.

ANNAPOLIS NATIONAL BANK

         The Bank is a commercial bank organized under the laws of the United
States. The Bank is a community oriented bank and the only independent
commercial bank headquartered in Annapolis, Maryland. As the Company's only
subsidiary, the Bank currently operates as a full service commercial bank
through its five branches located in Anne Arundel County, Maryland, and one
branch located on Kent Island in Queen Anne's County, Maryland. The Bank's
principal business consists of originating loans and attracting deposits. The
Bank originates commercial loans (including SBA loans), commercial real estate
loans, construction loans, one- to four-family real estate loans and, to a
lesser extent home equity and consumer loans. The Bank also invests in U.S.
Treasury and U.S. Government agency securities and other securities issued by or
guaranteed by the federal government. At March 31, 1997, the Bank's loan
portfolio totalled $69.6 million. Of this amount, $31.3 million or 44.98% were
commercial loans, $18.5 million or 26.59% were commercial real estate loans,
$8.2 million or 11.77% were construction loans, $7.2 million or 10.33% were one-
to four-family residential mortgage loans, $2.1 million or 3.01% were home
equity loans and $2.3 million or 3.32% were consumer and other loans.

BACKGROUND

         The Bank was formed as a de novo bank and commenced operations from a
single Annapolis location in January 1990. In June 1990, the Company acquired
most of the assets and liabilities of Gibraltar Savings and Loan, F.A.
(Gibraltar") from the Resolution Trust Corporation as receiver for Gibraltar,
expanding its branch network to five branches. This acquisition was funded, in
part through a $3.2 million unsecured loan from the Principal Stockholder which
bore interest at the Bank's prime rate less 2.0%. The acquisition was accounted
for as a purchase and resulted in a premium paid for the core deposits and other
intangible assets in the amount of $2.2 million to be amortized over a 15 year
period. At December 31, 1990, the fiscal year end following this acquisition,
the Company's assets totalled $43.6 million.

         From June 1990 through December 31, 1996, management of the Company
concentrated its efforts on growing the Bank by developing loan and deposit
portfolios primarily in Anne Arundel County, Maryland and the surrounding
counties. The Bank experienced steady growth in assets and deposits while its
earnings consistently trailed its peers due to a high level of operating
expenses and loan losses.

         In December 1994, the Company conducted a rights offering through which
it offered its stockholders, at the price of $3.50 per share, the right to
purchase 2.5 shares of its Common Stock for each


                                       38


<PAGE>



share of common stock owned. The primary purpose of this offering was to convert
the $3.2 million of debt accumulated in the Gibraltar acquisition into capital
to reduce the Company's interest expense and increase its capitalization. A
total of 937,672 shares were sold, of which 907,143 were sold to the Principal
Stockholder in exchange for retirement of the principal portion of the debt. A
new note, which matures on December 31, 1997, was issued to the Principal
Stockholder in the amount of $848,400 to cover the portion of the loan that
remained outstanding, which note matures on December 31, 1997 and bears interest
at the WSJ prime rate plus 1.0%.

         The Company's operating expense continued to increase as the Bank
opened a sixth branch office and relocated its administrative office in 1996. At
December 31, 1996, the Company's operating expenses as a percentage of average
assets was 4.50% on an annualized basis. In addition, the Company's return on
average assets has been consistently below that of its peers. At December 31,
1996, the Company's return on average assets was .44%

REVISED BUSINESS STRATEGY

         During the fourth quarter of 1996, the Board of Directors determined
that there was a need to implement a revised business strategy improve the
Company's financial performance. Several members of senior management were
relieved of their responsibilities late in 1996 and early in 1997 and certain
other members of senior management resigned during this same period. In February
1997, the Board of Directors engaged Mr. Marhefka as President and Chief
Executive Officer of the Bank and as Vice President and Chief Executive Officer
of the Company. The Board of Directors believes that Mr. Marhefka's management
skills and local market experience will enable him to guide the Company and the
Bank through a reorganization process which will improve operating results
through implementation of a revised business plan. As President and Chief
Executive Officer of Annapolis Bancshares, Inc. and Bank of Annapolis, he
successfully guided those companies from their inception in 1988 through more
than eight years of steady growth and strong continually increasing earnings
performance before they merged with Sandy Springs Bancorp, Inc. In March 1997,
Mr. Marhefka hired Mr. Grimes, who was appointed as Senior Vice President, Chief
Financial Officer and Treasurer of the Bank and Chief Financial Officer and
Treasurer of the Company. Mr. Grimes was formerly Vice President, Chief
Financial Officer and Treasurer of Annapolis Bancshares, Inc. and Bank of
Annapolis and was instrumental in implementing several successful financial
strategies with those firms. In April 1997, the Board appointed Mr. Katsef as a
Director and Vice Chairman of the Board. In addition to his role as a Director,
Mr. Katsef is an employee who assists the Board and Mr. Marhefka with business
development, public relations, and management strategy issues. Mr. Katsef was
formerly Chairman of the Board of Annapolis Bancshares, Inc. and Bank of
Annapolis. For additional information on these officers, see "The Board of
Directors and Management of the Bank -- Biographical Information." Additionally,
the Board of Directors adopted a requirement that, in order to assure a high
level of commitment to the Company and the Bank, all Directors must own at least
$100,000 of the Company's common stock. Following the imposition of this
requirement, the composition of the Board of Directors changed during April
1997. In addition to Messrs. Marhefka and Katsef, two additional Directors were
added who also have long-standing ties to Anne Arundel County.

         The reconstituted Board of Directors and senior management team are in
the process of implementing a revised business strategy designed to enhance
stockholder value. This strategy includes the following components:


                                       39


<PAGE>



         CONSOLIDATING THE BANK'S BRANCH NETWORK TO INCLUDE FEWER BRANCH
LOCATIONS AND TO REDUCE OPERATING EXPENSES. The Bank currently operates seven
facilities, six branch offices and a separate 9,500 square foot administrative
and operations headquarters facility. As a result, the Bank's historical
operating expenses have been considerably higher than its peers that, at a
comparable asset size, operate from fewer locations. New management has
undertaken a strategy of reducing the number of locations from which the Bank
operates. Toward that end, the Bank has entered into a lease for a location in
Annapolis where it intends to consolidate its two existing Annapolis branch
office locations. Since the new site is located between the Bank's existing
Annapolis branches, management anticipates that it will retain most of its
current customers following the consolidation. In addition, management believes
that the new location is superior in amenities to both of the Bank's current
Annapolis locations and will allow the Bank to better serve both current and new
Annapolis customers. The new Annapolis location is a "turn-key" existing banking
location which requires minimal expense to be ready for occupancy. By reducing
the number of branch offices from six to five, management expects to
significantly reduce operating expenses following the consolidation, which is
expected to occur in October 1997. Management is evaluating other branch network
consolidation options. Also being evaluated is the feasibility of relocating the
Bank administrative and operations headquarters to a lower cost and more highly
visible location which may be combined with a branch location to further reduce
the total number of facilities which the Bank operates.

         REDUCING NON-PERFORMING ASSETS BY IMPLEMENTING MORE STRINGENT
UNDERWRITING CRITERIA AND MORE AGGRESSIVE COLLECTION PROCEDURES, AND BY
INCREASING SECURED REAL ESTATE LENDING. The Bank has historically had a high
level of non-performing assets and loan losses in relation to its peers. New
management has made a priority of emphasizing the resolution of problem assets
by aggressively pursuing the Bank's default remedies. In doing so, management
expects to reduce the amount of the Bank's existing non-performing assets.
During the first quarter of 1997, management has conducted an evaluation of the
loan portfolio and has provided for specific loan loss reserves for those assets
for which losses are expected. Additionally, new lending standards are being
implemented in an effort to improve asset quality. Such standards include an
increased emphasis on readily marketable collateral for new loans and a
de-emphasis on certain SBA loan programs.

         REDUCING INTEREST EXPENSE BY RETIRING $1.1 MILLION OF COMPANY DEBT WITH
A PORTION OF THE OFFERING PROCEEDS. At March 31, 1997, the Company has an
unsecured loan from the Principal Stockholder with a principal balance of
$848,000, excluding accrued interest payable which continues to accrue at a rate
of 1.0% above the WSJ prime rate. Accrued interest on this debt totalled $96,000
in 1995 and $79,000 in 1996. Given the current prime rate of 8.5%, annual
interest on the debt is expected to be $81,000 for the year ended December 31,
1997. The Company intends to retire this debt using a portion of the Offering
proceeds, thereby eliminating this interest expense.

         FOSTERING SUPPORT FOR THE BANK BY INCREASING THE LOCAL OWNERSHIP OF THE
COMPANY BY MARKETING THE OFFERING TO A LARGE NUMBER OF BUYERS WITH THE BANK'S
LOCAL COMMUNITY. Management believes that those persons within the Bank's market
area who become stockholders of the Company are likely to become customers,
supporters and business referral sources of the Bank. Consequently, the Company
intends to market the Offering primarily within the Bank's market area to build
a backbone of community support. Also, the Company has strategically established
a low minimum subscription amount to encourage many small investors to become
owners of the Company and have a vested interest in the Bank.


                                       40


<PAGE>



         RESTRUCTURING INTERNAL BANK OPERATIONS TO ATTAIN OPERATING EFFICIENCIES
AND COST REDUCTIONS. Certain of the Bank's systems of processing data and items
are inefficient and expensive. Management is evaluating alternative systems
which are expected to significantly reduce operating expenses. Additionally,
management is re-evaluating expenses bank-wide with a goal of making cost
conscious decisions about whether to continue purchasing certain goods and
services and, if they are to continue being purchased, soliciting competing bids
for such goods and services so as to assure optimum value for dollars spent.
Also, management has recently made an evaluation of its staffing eliminating
several employment positions and reassigning those duties to other existing
personnel.

         INCREASING NET INTEREST INCOME BY EXPANDING THE LOAN AND DEPOSIT
PORTFOLIOS; THE ADDITIONAL CAPITAL PROVIDED BY THE OFFERING WILL SUPPORT SUCH
GROWTH ENABLING THE BANK TO CONTINUE TO COMPLY WITH REGULATORY CAPITAL
REQUIREMENTS. The Bank intends to pursue growth in its loan and deposit
portfolios which it expects will add to net interest income. Growth in the loan
portfolio is intended to be accomplished by utilizing the substantial contacts
of new officers and directors of the Bank, adding additional loan personnel,
aggressively promoting competitively priced products, developing new customer
relationships based upon the Bank's position as the only independent commercial
bank headquartered in Annapolis, and by placing a greater emphasis on real
estate loans whose principal is expected to repay less quickly than commercial
loans. Growth in the deposit portfolio is intended to be accomplished by
aggressively promoting competitively priced products. The increased capital
expected to be realized from the proceeds of the Offering will allow the Bank to
grow while continuing to comply with regulatory capital requirements.
Additionally, such new capital will provide a low cost source of funds to
enhance the Bank's net interest income.

         INCREASING NON-INTEREST INCOME THROUGH EXPANDING ONE- TO FOUR-FAMILY
RESIDENTIAL MORTGAGE SALES AND OTHER FEE INCOME OPPORTUNITIES. Management
expects to increase non-interest income in several areas. The Bank will add
additional home loan originators, expand its array of home loan products, and
seek to build relationships with builders which are intended to increase
opportunities to originate one- to four-family residential mortgage loans for
sale. In doing so, management expects that gains on sales of loans into the
secondary home loan market will increase. The Bank also expects to increase fee
income from operation of its automated teller machine (ATM) network and from
other sources of fee income.

MARKET AREA AND COMPETITION

         The Bank conducts a general commercial and retail banking business in
its service area, emphasizing the banking needs of small businesses,
professional concerns and individuals. The Bank draws most of its customer
deposits from Anne Arundel County, Maryland, and to a lesser extent, Queen
Anne's County, Maryland. The Bank's lending operations are centered in Anne
Arundel County, but extend throughout Central Maryland.

         Anne Arundel County is centrally located at the heart of a mid-Atlantic
metropolitan area bounded to the north by Baltimore, to the east by the
Chesapeake Bay, and to the southwest by the suburbs of Washington, DC.
Annapolis, which serves as both the Anne Arundel County seat and the Maryland
State capital, is located only 24 highway miles from Baltimore, MD and 33
highway miles from Washington, DC. The county has experienced rapid population
growth, with total population having increased from 370,775 in 1980 to 427,239
in 1990 to 459,700 in 1995 (according to the Anne Arundel County Department of
Planning, Maryland Office of Planning, and U.S. Bureau of the Census). The
population of Anne Arundel County is relatively young (42.4% between the ages of
20 and 44 and 20.6% between 45 and 64 with only


                                       41


<PAGE>



9.7% being 65 and over as of 1993 as estimated by the Maryland Department of
Health & Mental Hygiene) and affluent (1994 median household disposable personal
income of $49,671 as compared to $44,439 for Maryland and $37,070 for the entire
United States of America according to the Office of Business and Economic
Research).

         The local economy in Anne Arundel County has historically been strong
and its strength is based upon its diversity. As the state capital and county
seat, Annapolis serves as a major government center. Annapolis is home to the
United States Naval Academy which, in addition to enrolling approximately 4,000
students from every state in the country, serves as a significant employer and a
major tourist attraction. Anne Arundel County is home to the
Baltimore-Washington International Airport ("BWI"), one of the fastest growing
airports in the country, whose surrounding supporting business district includes
more than 30 business parks with over 11 million square feet of commercial space
to meet the needs of manufacturers, distributors, high-tech and service
companies, and specialized firms. As a 300 year old colonial sea town on the
Chesapeake Bay, Annapolis serves as a major tourist attraction. Tourism is a
strong and growing industry which adds approximately $1.0 billion a year into
the county economy. The tourism industry is one of the largest sources of
employment in Anne Arundel County, with over 12,000 people employed by
visitor-related businesses. The hospitality industry is vital to the local
economy, where hotels at BWI and Annapolis attract not only tourists but also
business travelers and conferences. In addition to fostering a large
recreational boating industry, the Chesapeake Bay also supports a significant
waterman's industry for many people who earn their living working the bay. Other
major Anne Arundel County employers (with number of employees) include the
National Security Agency (35,000), Ft. George C. Meade defense facility
(14,000), State of Maryland (8,725), Northrop Grumman (7,000), Anne Arundel
County Public School System (7,651), Anne Arundel County (3,500), U.S. Naval
Academy (2,510), USAirways (2,400), Anne Arundel Health System, Inc. (1,800),
North Arundel Hospital (1,700), Baltimore Gas & Electric (1,372), McDonald's
Corporation (1,300), Giant Food Company (1,281), ARINC (1,100), Wal-Mart Stores
(1,050), International Paper (892), IIT Research Institute (660), and Lockheed
Martin (630). Additionally, in 1995, Potomac Electric Power Company and
Baltimore Gas & Electric announced merger plans, to be completed in 1997, that
will create Constellation Energy Corporation, a major power company to be
headquartered in Annapolis. No assurances can be given that growth in population
and number of businesses and increases or improvement in income levels, housing
values and other economic indicators will occur or continue in the future.

         The Bank competes with numerous other financial intermediaries,
commercial banks, savings and loan associations, credit unions, mortgage banking
firms, consumer finance companies, securities brokerage firms, insurance
companies, money market mutual funds and other financial institutions operating
in Anne Arundel County and elsewhere.

         The Bank's Anne Arundel County service area is a highly concentrated,
highly branched banking market. Competition in Anne Arundel County for loans to
small businesses and professionals, the Bank's target market, is intense and
pricing, service and access to decision-making are important. Most of the Bank's
competitors have substantially greater resources and lending limits than the
Bank and offer certain services, such as extensive and established branch
networks and trust services, that the Bank does not provide. Deposit competition
among institutions in Anne Arundel County also is strong.

LENDING ACTIVITIES

         The types of loans that the Bank may originate are subject to federal
laws and regulations. Interest rates charged by the Bank on loans are affected
by the demand for such loans and the supply of money


                                       42


<PAGE>



available for lending purposes and the rates offered by competitors. These
factors are, in turn, affected by, among other things, economic conditions,
monetary policies of the federal government, including the Federal Reserve
Board, and legislative tax policies.

         The Bank's loan portfolio consists of commercial, commercial real
estate, residential construction, one- to four-family residential mortgage, home
equity and consumer loans. At March 31, 1997, the Bank's loan portfolio totalled
$69.6 million, of which $31.3 million, or 44.98%, were commercial loans; $18.5
million, or 26.59%, were commercial real estate loans; $8.2 million, or 11.77%,
were construction loans; $7.2 million, or 10.33%, were one- to four-family
residential mortgage loans $2.1 million, or 3.01% were home equity loans and
$2.3 million, or 3.32%, were consumer and other loans. All of the loans in the
Bank's portfolio are either adjustable-rate or short term fixed-rate loans with
terms to maturity of 30 days to 30 years. The Bank does not engage in longer
term fixed-rate portfolio lending. Any long term fixed-rate loans made by the
Bank are sold in the secondary market.


                                       43


<PAGE>



         The following table sets forth the composition of the Bank's loan
portfolio in dollar amounts and as a percentage of the portfolio at the dates
indicated.

<TABLE>
<CAPTION>
                                                               AT MARCH 31,                          
                                        ----------------------------------------------------------   
                                                    1997                           1996              
                                        -----------------------------   --------------------------   
                                           AMOUNT           PERCENT       AMOUNT         PERCENT     
                                        -------------     -----------   -----------    -----------   
                                                           (DOLLARS IN THOUSANDS)                    
<S> <C>   
Commercial loans.....................     $31,306            44.98%       $28,979         49.10%     
Real estate:                                                                                         
    Commercial.......................      18,507            26.59         13,743         23.29      
    Construction.....................       8,194            11.77          9,182         15.56      
    One- to four-family..............       7,187            10.33          4,028          6.83      
    Home equity loans................       2,092             3.01          1,315          2.22      
Consumer loans.......................       2,318             3.32          1,768          3.00      
                                          -------            -----         ------         -----      
         Total loans.................      69,604           100.00%        59,015        100.00%     
                                                            ======                       ======      
Less:                                                                                                
                                                                                                     
    Allowance for loan losses........      (1,009)                           (575)                   
                                           -------                        -------                    
Net loans receivable.................     $68,595                         $58,440                    
                                          =======                         =======                    
</TABLE>
 

<TABLE>
<CAPTION>                             
                                                           AT DECEMBER 31,                       
                                      ---------------------------------------------------------- 
                                                 1996                           1995             
                                      ---------------------------   ---------------------------- 
                                         AMOUNT         PERCENT        AMOUNT         PERCENT    
                                      -------------   -----------   ------------    ------------ 
                                                        (DOLLARS IN THOUSANDS)                    
<S> <C>
Commercial loans.....................    $30,469         43.80%        $27,727          48.94%
Real estate:                                                                                     
    Commercial.......................     17,845         25.65          13,553          23.92    
    Construction.....................     10,173         14.62           7,937          14.01    
    One- to four-family..............      7,002         10.07           4,391           7.75    
    Home equity loans................      1,744          2.51           1,197           2.11    
Consumer loans.......................      2,332          3.35           1,848           3.27    
                                          ------         -----          ------          -----    
         Total loans.................     69,565        100.00%         56,653         100.00%   
                                                        ======                         ======    
Less:                                                                                            
                                                                                                 
    Allowance for loan losses........       (765)                         (617)                  
                                         -------                       -------                   
Net loans receivable.................    $68,800                       $56,036                   
                                         =======                       =======                   
</TABLE>


                                       44


<PAGE>



         Loan Maturity. The following table shows the remaining contractual
maturity of the Bank's loans at March 31, 1997. The table does not include the
effect of future principal prepayments.

<TABLE>
<CAPTION>
                                                                 AT MARCH 31, 1997
- --------------------------------------------------------------------------------------------------------------------
                                                    DUE AFTER ONE
                                  DUE IN ONE       YEAR BUT BEFORE     DUE AFTER      NON ACCRUAL
                                 YEAR OR LESS        FIVE YEARS        FIVE YEARS        LOANS            TOTAL
- --------------------------------------------------------------------------------------------------------------------
<S> <C>     
Commercial loans.............      $28,359             $ 1,511          $     0          $ 1,436         $ 31,306
Real Estate:
  Commercial.................       11,396               6,600               61              450           18,507
  Construction...............        7,121               1,073                0                0            8,194
  One- to four-family........        6,091                 955              141                0            7,187
  Home equity loans..........        2,092                   0                0                0            2,092
Consumer loans...............        1,651                 584               29               54            2,318
                                   -------              ------            -----            -----          -------

         Total Loans.........      $56,710             $10,723            $ 231           $1,940          $69,604
                                   =======             =======            =====           ======          =======
</TABLE>



   
         The following table sets forth at March 31, 1997, the dollar amount of
gross loans receivable contractually due after March 31, 1998, and whether such
loans have fixed interest rates or variable interest rates.
    

   
<TABLE>
<CAPTION>
                                                                          DUE AFTER MARCH 31, 1998
                                                  -------------------------------------------------------------------------
                                                    FIXED RATE                  VARIABLE RATE                TOTAL
                                                  ---------------  --------  -------------------  -------------------------
                                                                           (DOLLARS IN THOUSANDS)
<S> <C>
Commercial loans...........................           $1,409                          $ 102                     $1,511
Real Estate:
   Commercial..............................              512                          6,149                      6,661
   Construction............................            1,073                              -                      1,073
   One- to four-family.....................              227                            869                      1,096
   Home equity loans.......................                -                              -                          -
Consumer loans.............................              575                             38                        613
                                                       -----                         ------                     ------
       Total loans.........................           $3,796                         $7,158                    $10,954
                                                      ======                         ======                    =======
</TABLE>
    


                                       45


<PAGE>



         Commercial Lending. The Bank offers commercial business loans to
businesses operating in the Bank's primary market area. These loans consist of
lines of credit which require an annual repayment, adjustable-rate loans with
terms of five to seven years, and short term fixed-rate loans with terms of up
to three years. Such loans are offered in amounts up to $750,000 and are
generally secured by receivables, inventories, equipment and other assets of the
business. The Bank generally requires personal guarantees on its commercial
loans. The Bank also offers unsecured commercial loans to businesses on a
selective basis. These types of loans are made to existing customers and are of
a short duration, generally one year or less, up to $500,000. The Bank also
originates commercial loans which are guaranteed by the SBA. The Bank has been
an active participant in a variety of SBA loan programs. As of March 31, 1997,
SBA guaranteed loans total $6.7 million, or 9.63% of total loans. Each of these
loans is guaranteed between a range of 75 - 90% by the SBA. In order to generate
income, during 1995 the Bank sold participation interests in the insured portion
of 12 SBA loans totalling $2.6 million. The Bank continues to be a minority
participant in the uninsured portion of these loans totalling $421,000 which it
continues to service for a third party. At March 31, 1997, the Bank's commercial
loan portfolio totalled $31.3 million, or 44.98% of total loans, of which $4.0
million, or 12.78%, were unsecured. The largest commercial loan at March 31,
1997 was a $1.0 million loan to a manufacturer and importer of leather goods to
provide permanent working capital secured by an indemnity deed of trust on a
personal residence, a perfected security interest in corporate assets and a 75%
SBA guarantee.

         Commercial business loans are generally of higher risk and typically
are made on the basis of the borrower's ability to make repayment from the cash
flow of the borrower's business. As a result, the availability of funds for the
repayment of commercial business loans may be substantially dependent on the
success of the business itself. Further, the collateral securing the loans may
depreciate over time, may be difficult to appraise and may fluctuate in value
based on the success of the business. In order to reduce the overall risk and
cost of its loan portfolio, the Bank intends to reduce the ratio of commercial
loans to total loans and may reduce the level of its SBA loans.

         Commercial Real Estate Lending. The Bank originates adjustable-rate
commercial real estate loans, that are generally secured by properties used for
business purposes such as small office buildings or a combination of residential
and retail facilities located in the Bank's primary market area. The Bank's
underwriting procedures provide that commercial real estate loans may generally
be made in amounts up to 80% of the lower of the appraised value or sales price
of the property, subject to the Bank's current loans-to- one-borrower limit,
which at March 31, 1997, was $1.0 million. These loans may be made with terms up
to 25 years and are generally offered at interest rates which adjust annually or
annually after an initial three year period in accordance with the prime rate as
reported in the WSJ. In reaching a decision as to whether or not to make a
commercial real estate loan, the Bank considers the value of the real estate to
be financed and the credit strength of the borrower and/or the lessee of the
real estate project. The Bank has generally required that the properties
securing commercial real estate loans have debt service coverage ratios of at
least 1.2 times. At March 31, 1997, the Bank's commercial real estate loan
portfolio totalled approximately $18.5 million, or 26.59% of total loans. The
largest commercial real estate loan in the Bank's portfolio at March 31, 1997,
was a $1.4 million loan secured by a commercial building of which $700,000 was
sold in a loan participation to another financial institution.

         Loans secured by commercial real estate properties generally involve
larger principal amounts and a greater degree of risk than one- to four-family
residential mortgage loans. Because payments on loans secured by commercial real
estate properties are often dependent on the successful operation or management


                                       46


<PAGE>



   
of the properties, repayment of such loans may be subject to adverse conditions
in the real estate market or the economy. The Bank seeks to minimize these risks
through its underwriting standards, which require such loans to be qualified on
the basis of the property's value, debt service ratio and, under certain
circumstances, additional collateral. See "Risk Factors -- Risks Related to
Commercial Real Estate, Construction and Consumer Lending."
    

         Construction Lending. The Bank originates construction loans on both
one- to four-family residences and on commercial real estate properties. The
Bank originates two types of residential construction loans, consumer and
builder. The Bank originates consumer construction loans to build a primary
residence, a secondary residence, or an investment or rental property. The Bank
will originate builder construction loans to companies engaged in the business
of constructing homes for resale. These loans may be for homes currently under
contract for sale, model homes from which other homes will be marketed within a
subdivision or, on a very limited basis, homes built for speculative purposes to
be marketed for sale during construction. Although the Bank attempts to procure
permanent end financing, many of the Bank's construction loans, at the time
entered into with the Bank, have permanent end financing committed by other
financial institutions. At March 31, 1997, $5.3 million, or 64.68% of the Bank's
residential construction loans had permanent end financing committed by other
financial institutions. The Bank originates land acquisition and development
loans with the source of repayment being either the sale of finished lots or the
sale of homes to be constructed on the finished lots. The Bank will originate
land acquisition, development, and construction loans on a revolving line of
credit basis for subdivisions whereby the borrower may draw upon such line of
credit as lots are sold for the purpose of improving additional lots.
Construction loans are generally offered with terms up to six months for
consumer loans, up to twelve months for builder loans, and up to eighteen months
for land development loans.

         Construction loans are generally made in amounts up to 80% of the value
of the security property. During construction, loan proceeds are disbursed in
draws as construction progresses based upon inspections of work in place by
independent construction inspectors. The largest one- to four-family residential
construction loan in the Bank's portfolio as of March 31, 1997 was a $612,000
loan originated in January 1997. The largest commercial real estate construction
loan at this same date was a $1.5 million loan to construct a commercial
building of which $688,000 was sold in a loan participation to another financial
institution. The largest land acquisition and development loan at March 31, 1997
was a $600,000 loan to a corporation, originated in May 1996 for the purpose of
developing a 17 lot single family home subdivision, secured by a first lien on
said lots, including a $150,000 lead participation with another lender. At March
31, 1997, the Bank had construction loans, including land acquisition and
development loans totalling $8.2 million, or 11.77% of the Bank's total loan
portfolio, of which $3.8 million consisted of one- to four-family residential
construction loans, $2.3 million consisted of commercial real estate
construction loans and $2.1 million consisted of land acquisition and
development loans.

         Construction loans are generally considered to involve a higher degree
of credit risk than long-term financing on improved, owner-occupied real estate.
Risk of loss on a construction loan is dependent largely upon the accuracy of
the initial estimate of the security property's value upon completion of
construction as compared to the estimated costs of construction, including
interest. Also, the Bank assumes certain risks associated with the borrowers'
ability to complete construction timely and in a workmanlike manner. If the
estimate of value proves to be inaccurate, or if construction is not performed
timely or accurately, the Bank may be confronted with a project which, when
completed, has a value which is insufficient to assure full repayment.


                                       47


<PAGE>



         One- to Four-Family Residential Mortgage Lending. The Bank currently
offers both fixed-rate and adjustable-rate mortgage loans, first and second
mortgage loans secured by one- to four-family residences and lots for one- to
four-family residences located throughout Central Maryland. It is currently the
general policy of the Bank to originate for sale in the secondary market one- to
four-family fixed-rate residential mortgage loans which conform, except as to
size, to the underwriting standards of the Federal National Mortgage Association
("FNMA") and Federal Home Loan Mortgage Corporation ("FHLMC") and to originate
for investment adjustable rate one- to four-family residential mortgage loans.
The Bank generally does not retain the servicing rights of loans it sells and
sells such loans without recourse, with the exception of a recourse in the event
of breaches for any representations or warranties made by the Bank. The Bank
recognizes, at the time of sale, the cash gain or loss on the sale of the loans
based on the difference between the net cash proceeds received and the carrying
value of the loans sold. One- to four-family mortgage loan originations are
generally obtained from the Bank's loan representatives and their contacts with
the local real estate industry, direct contacts made by the Bank's and the
Company's directors, existing or past customers, and members of the local
communities.

         At March 31, 1997, one- to four-family residential mortgage loans
totalled $7.2 million, or 10.33%, of total loans. Of the one- to four-family
mortgage loans outstanding at that date, 23.01% were short term fixed-rate loans
with terms of up to three years with a balloon payment at the end of the term
and 76.99% were adjustable-rate mortgage loans. The Bank currently offers a
number of adjustable-rate mortgage loans with terms of up to 30 years and
interest rates which adjust annually from the outset of the loan or which adjust
annually after a 1 or 3 year initial period in which the loan has a fixed rate.
The interest rates for the majority of the Bank's adjustable-rate mortgage loans
are indexed to the one year Treasury Constant Maturity Index. Interest rate
adjustments on such loans are limited to a 2% annual adjustment cap with a
maximum adjustment of 6% over the life of the loan.

         The origination of adjustable-rate residential mortgage loans, as
opposed to fixed-rate residential mortgage loans, helps to reduce the Bank's
exposure to increases in interest rates. However, adjustable-rate loans
generally pose credit risks not inherent in fixed-rate loans, primarily because
as interest rates rise, the underlying payments of the borrower rise, thereby
increasing the potential for default. Although the Bank offers adjustable-rate
loans at below market interest rates, all loans are underwritten to assure that
the borrower is qualified on a fully-indexed basis. Periodic and lifetime caps
on interest rate increases help to reduce the risks associated with the Bank's
adjustable-rate loans, but also limit the interest rate sensitivity of its
adjustable-rate mortgage loans.

         The Bank currently originates one- to four-family residential mortgage
loans in amounts up to 80% of the lower of the appraised value or the selling
price of the property securing the loan. Mortgage loans originated by the Bank
generally include due-on-sale clauses which provide the Bank with the
contractual right to deem the loan immediately due and payable in the event the
borrower transfers ownership of the property without the Bank's consent.
Due-on-sale clauses are an important means of adjusting the yields on the Bank's
fixed-rate mortgage loan portfolio and the Bank has generally exercised its
rights under these clauses.

         Home Equity Lending. As of March 31, 1997, home equity loans totalled
$2.1 million, or 3.01% of the Bank's total loan portfolio. Fixed-rate,
fixed-term home equity loans and adjustable rate home equity lines of credit are
offered in amounts up to 100% of the appraised value with a maximum loan amount
of $100,000. Fixed-rate, fixed-term home equity loans are offered with terms up
to five years and home equity lines of


                                       48


<PAGE>



credit are offered with terms up to twenty years. Substantially all of the
Bank's home equity loans are adjustable rate and reprice with changes in the WSJ
prime rate.

         Consumer Lending. The Bank's portfolio of consumer loans primarily
consists of adjustable rate, personal lines of credit and installment loans
secured by new or used automobiles, new or used boats, and loans secured by
deposit accounts. Unsecured consumer loans are made with a maximum term of three
years and a maximum loan amount based on a borrower's financial condition. At
March 31, 1997, unsecured consumer loans totalled $938,000, of which there were
only four loans over $80,000, the largest of which was $130,000. As of March 31,
1997, consumer loans totalled $2.3 million or 3.32% of the Bank's total loan
portfolio. Consumer loans are generally originated in the Bank's primary market
area.

         Loan Approval Procedures and Authority. The Board of Directors
establishes the lending policies and loan approval limits of the Bank. The Board
of Directors has established an Executive Committee, comprised of seven
directors, and an Officers' Loan Committee, comprised of the Vice-Chairman of
the Board, the President and the Senior Vice President - Chief Lending Officer.
The Executive Committee may approve loans up to the Bank's legal lending limit.
Additionally, the Board of Directors has authorized the following persons to
approve loans up to the amounts indicated: commercial and consumer loans in the
amount of up to $250,000 and residential construction loans in the amount of up
to $400,000 by the Officers' Loan Committee; $150,000 for all types of loans by
the President of the Bank; $100,000 for all types of loans by the Senior Vice
President - Chief Lending Officer; $75,000 for all types of loans by the Senior
Vice President - Loan Officer; and $10,000 for consumer loans by the Senior Vice
President - Administration and Marketing.

         For all loans originated by the Bank, upon receipt of a completed loan
application from a prospective borrower, a credit report is ordered and certain
other information is verified by an independent credit agency. If necessary,
additional financial information may be required. An appraisal of real estate
intended to secure a proposed loan generally is required to be performed by an
appraiser designated and approved by the Bank. For proposed mortgage loans, the
Board annually approves independent appraisers used by the Bank and approves the
Bank's appraisal policy. The Bank's policy is to obtain title and hazard
insurance on all mortgage loans and the Bank may require borrowers to make
payments to a mortgage escrow account for the payment of property taxes.

         Non-Performing Assets. The Bank's general collection policy is to
provide a late notice to commercial and consumer accounts at five and 15 days
past due. Late charges are assessed on consumer loans after 15 days past due.
Delinquent accounts are contacted by phone at 30 days past due, and a collection
letter is issued on the 45th day. In general, personal property securing
consumer loans is subject to repossession at 60 days past due. Commercial loans
are subject to call at 30 days past due. Notice of intent to foreclose is
provided to consumer mortgage customers at 90 days past due. At 120 days past
due, foreclosure proceedings are initiated on real estate securing mortgage
loans.

         Loans are continually monitored by management and the Board of
Directors. Loans are placed on nonaccrual status when, in the opinion of
management, the collection of additional interest is doubtful. Non- real estate
loans 90 days past due and real estate loans 120 days past due are automatically
placed on nonaccrual status. When a loan is placed on non-accrual status, any
previously accrued and uncollected interest is reversed. Interest income is
subsequently recognized only to the extent cash payments are received. At March
31, 1997, the Bank had $663,000 in loans greater than 90 days past due and still
accruing interest,


                                       49


<PAGE>



and $1.9 million in loans on non-accrual status of which approximately $1.2
million was guaranteed by the SBA and which management believes is collectible.

         At March 31, 1997, 59.46% of the nonperforming assets of the Company
were represented by three individual borrowers. At that date, the Bank had an
$801,000 nonperforming commercial loan on a restaurant of which $100,000 had
been previously charged off in 1996 and the balance of which was guaranteed by
the SBA. Since March 31, 1997 the guaranteed portion of the loan, approximately
$701,000, has been repaid to the bank by the SBA. In addition, the Bank had a
$450,000 nonperforming commercial real estate loan on an office building at that
date which is currently under contract of sale which will result in repayment to
the Bank the full amount of principal and accrued interest. Finally, the Bank
had two commercial loans totalling $380,000 to a moving company for which the
Bank had a $101,000 reserve at March 31, 1997. The balance of these loans was
guaranteed by the SBA. The Bank had no other non-performing loans in excess of
$200,000 at March 31, 1997.


                                       50


<PAGE>



         The following table sets forth non-performing loans and other real
estate owned at March 31, 1997 and December 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>
                                          AT MARCH 31,                          AT DECEMBER 31,
                                        ----------------   ---------------------------------------------------------
                                              1997               1996                1995                1994
                                        ----------------   -----------------  ------------------   -----------------
                                                                   (DOLLARS IN THOUSANDS)
<S> <C>
Loans past due 90 days or more and
still accruing.......................        $   663             $   101             $   300            $      -
Nonaccrual loans.....................          1,940               1,894               1,415                 722
                                               -----               -----               -----                 ---
Total non-performing loans...........          2,603               1,995               1,715                 722
                                               -----               -----               -----                 ---
Less SBA guarantees..................          1,248               1,162                   -                   -
                                               -----               -----             -------              ------
Total non-performing loans less SBA
guarantees...........................          1,355                 833               1,715                 722
Other real estate owned..............            140                 140                 496                 470
                                               -----               -----               -----               -----
Total non-performing assets..........         $2,743              $2,135              $2,211              $1,192
                                              ======              ======              ======              ======
Total non-performing assets less SBA
guarantees...........................         $1,495              $  973              $2,211              $1,192
                                              ======              ======              ======              ======
Non-performing loans to total loans..          3.74%               2.87%               3.03%               1.26%
Non-performing loans less SBA
guarantees to total loans(1).........          1.95%               1.20%               3.03%               1.26%
Allowance for loan losses to non-
performing loans.....................         38.76%              38.35%              35.98%              95.15%
Allowance for loan losses to non-
performing loans less SBA
guarantees(1)........................         74.46%              91.84%              35.98%              95.15%
Non-performing loans to total assets.          2.65%               1.99%               1.80%               0.95%
Non-performing loans less SBA
guarantees to total assets(1)........          1.38%               0.83%               1.80%               0.95%
Total non-performing assets to total
assets...............................          2.80%               2.13%               2.32%               1.57%
Total non-performing assets less SBA
guarantees to total assets(1) .......          1.52%               0.97%               2.32%               1.57%
Total non-performing assets to total
loans................................          3.94%               3.07%               3.90%               2.08%
Total non-performing assets less SBA
guarantees to total loans(1).........          2.15%               1.40%               3.90%               2.08%
</TABLE>

- ----------
(1)      Prior to 1996 there were no non-performing SBA guaranteed loans.

         In addition to non-performing loans, at March 31, 1997, there were $3.3
million of loans which are currently performing, but about which management has
doubts as to the ability of the borrowers to comply with the present loan
repayment terms. These loans are therefore on the Bank's "watch list." Of this
amount, $2.4 million are commercial loans, including $440,000 of SBA loans, of
which 75% to 90% is guaranteed.


                                       51


<PAGE>



In addition, a $280,000 commercial real estate loan, which management believes
is adequately collateralized, is on the "watch list," as is a $577,000 one- to
four-family residential construction loan.

         Allowance for Loan Losses. The Bank's allowance for loan losses is
established through a provision for loan losses based on management's evaluation
of the risks inherent in its loan portfolio and the general economy. The
allowance for loan losses is maintained at an amount management considers
adequate to cover estimated losses in loans receivable which are deemed probable
and estimable based on information currently known to management. The allowance
is based upon a number of factors, including current economic conditions, actual
loss experience and industry trends. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the Bank's
allowance for loan losses. Such agencies may require the Bank to make additional
provisions for estimated loan losses based upon judgments different from those
of management. As of March 31, 1997, the Bank's allowance for loan losses was
$1.0 million or 1.45% of total loans and 38.76% of non-performing loans as
compared to $765,000, or 1.1% of total loans and 38.35% of non-performing loans
as of December 31, 1996. The Bank had total non-performing loans of $2.6 million
and $2.0 million at March 31, 1997 and December 31, 1996, respectively, and
non-performing loans to total loans of 3.74% and 2.87%, respectively. The Bank
will continue to monitor and modify its allowances for loan losses as conditions
dictate. While management believes that, based on information currently
available, the Bank's allowance for loan losses is sufficient to cover losses
inherent in its loan portfolio at this time, no assurances can be given that the
Bank's level of allowance for loan losses will be sufficient to cover future
loan losses incurred by the Bank or that future adjustments to the allowance for
loan losses will not be necessary if economic and other conditions differ
substantially from the economic and other conditions at the time management
determined the current level of the allowance for loan losses. Management may in
the future increase its level of loan loss allowances as a percentage of total
loans and non-performing loans as its loan portfolio increases.

         The following table sets forth activity in the Bank's allowance for
loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                     AT MARCH 31,                      AT DECEMBER 31,
                                                 --------------------    -------------------------------------------
                                                         1997                1996           1995            1994
                                                 --------------------    ------------   ------------     -----------
                                                                      (DOLLARS IN THOUSANDS)
<S> <C>    
Total loans outstanding........................               $69,604         $69,565        $56,653         $57,337
Average loans outstanding......................                69,349          62,144         56,905          47,475
Allowance for loan losses at beginning of
  period.......................................                $  765          $  617         $  687           $ 574
Provision charged to expense...................                   237             452            318             300
Chargeoffs:
    Residential/commercial real estate.........                     -              15            104             101
    Commercial loans...........................                     -             279            291              95
    Consumer and other loans...................                     5              28              1               2
                                                              -------          ------        -------          ------
       Total...................................                     5             322            396             198
Recoveries:
    Residential/commercial real estate.........                    12               8              8               3
    Commercial loans...........................                     -              10              -               3
    Consumer and other loans...................                     -               -              -               5
                                                              -------          ------         ------          ------
       Total...................................                    12              18              8              11
                                                                -----            ----          -----           -----
Net chargeoffs.................................                    (7)            304            388             187
Allowance for loan losses at end of period.....                $1,009          $  765         $  617           $ 687
                                                               ======          ======         ======           =====
Allowance for loan losses as a percent of
      total loans..............................                  1.45%           1.10%          1.09%           1.20%
Net chargeoffs as a percent of average loans...                 (0.01)%          0.49%          0.68%           0.39%
</TABLE>



                                       52


<PAGE>



         The following table set forth the Bank's allocation of the allowance
for loan losses and the percent of loans to total loans in each of the
categories listed at the dates indicated.


<TABLE>
<CAPTION>

                                             AT MARCH 31,                          AT DECEMBER 31,
                                       ------------------------   --------------------------------------------------
                                                 1997                       1996                      1995
                                       ------------------------   ------------------------   -----------------------
                                                    PERCENT OF                 PERCENT OF                PERCENT OF
                                                     LOANS TO                   LOANS TO                  LOANS TO
                                                      TOTAL                      TOTAL                     TOTAL
                                        AMOUNT        LOANS        AMOUNT        LOANS        AMOUNT       LOANS
                                       ---------   ------------   ---------   ------------   --------   ------------
                                                                  (DOLLARS IN THOUSANDS)
<S> <C>
Commercial loans....................     $ 647        44.98%         $504        49.10%        $362        48.94%
Real estate:
   Commercial.......................       139        26.59           124        23.29          118        23.92
   Construction.....................        61        11.77            77        15.56           78        14.01%

   One- to four -family.............       129        10.33            34         6.83           35         7.75
   Home equity loans................        16         3.01            11         2.22            9         2.11
Consumer loans......................        17         3.32            15         3.00           15         3.26
                                          ----                       ----                      ----
   Total allowance for loan losses..    $1,009                       $765                      $617
                                        ======                       ====                      ====
</TABLE>




INVESTMENT PORTFOLIO

         At March 31, 1997, the Bank's investment portfolio, which totalled
$10.1 million, consisted primarily of U.S. treasury and government agency
securities and a mortgage-backed security. Of this amount, $9.1 million, or
88.35%, were U.S. treasury securities and U.S. government agency obligations.
The mortgage-backed security totalled $991,000, which was issued by the FHLMC.
Additionally, the Company owns $194,000 in stock of the Federal Reserve Bank of
Richmond. Management generally maintains an investment portfolio with relatively
short maturities to minimize overall interest rate risk. At March 31, 1997,
approximately 70.56% of the investment securities portfolio had maturities of
one year or less.

         Investment decisions are made within policy guidelines established by
the Board of Directors. It is the Bank's policy to invest in non-speculative
debt instruments, particularly debt instruments that are guaranteed by the U.S.
Government or an agency thereof, to maintain a diversified investment portfolio
which complements the overall asset/liability and liquidity objectives of the
Bank, while limiting the related credit risk to an acceptable level. To meet the
credit risk objectives, nongovernment debt instruments must have a rating of "B"
or better to be held in the portfolio. The Bank's investment policy designates
the investment portfolio to be classified as "available-for-sale", unless
otherwise designated. At March 31, 1997, approximately $6.2 million, or 61.61%
of the investment portfolio was classified available-for-sale.


                                       53


<PAGE>



         The following table sets forth the carrying value of the Bank's
investment portfolio. At March 31, 1997 the market value of the Bank's
investment portfolio totaled $10.1 million.

<TABLE>
<CAPTION>
                                             AT MARCH 31,                              AT DECEMBER 31,
                                       -------------------------   --------------------------------------------------------
                                                 1997                         1996                          1995
                                       -------------------------   ---------------------------   --------------------------
                                        AVAILABLE      HELD TO      AVAILABLE       HELD TO       AVAILABLE      HELD TO
                                        FOR SALE      MATURITY      FOR SALE        MATURITY      FOR SALE       MATURITY
                                       -----------   -----------   -----------    ------------   -----------   ------------
                                                                     (DOLLARS IN THOUSANDS)
<S> <C>
    U.S. Treasury...................     $5,255        $3,892        $9,157          $1,993       $16,186         $    -
    U.S. Government agency..........          -             -           996               -           978              -
    Mortgage-backed securities......        991             -           987               -           984              -
                                         ------        ------       -------          ------       -------         ------
                  Total.............     $6,246        $3,892       $11,140          $1,993       $18,148         $    -
                                         ======        ======       =======          ======       =======         ======
</TABLE>




         The following table sets forth certain information regarding the
amortized cost, weighted average yields, and maturities of the Bank's investment
securities portfolio at March 31, 1997.

<TABLE>
<CAPTION>
                                                                   GREATER THAN 90
                                                                         DAYS
                                                                    BUT WITHIN ONE            AFTER ONE YEAR BUT
                                          WITHIN 90 DAYS                 YEAR                 WITHIN FIVE YEARS
                                       ---------------------   ------------------------    ------------------------
                                         AMOUNT      YIELD       AMOUNT        YIELD         AMOUNT        YIELD
                                       ----------   --------   -----------   ----------    ----------    ----------
                                                                  (DOLLARS IN THOUSANDS)
<S> <C>
AVAILABLE FOR SALE:
    U.S. Treasury...................     $4,965       5.49%       $  290        5.33%         $    -           -%
    U.S. Government agency..........          -          -             -           -               -           -
    Mortgage-backed securities......          -          -             -           -             991        5.79
                                         ------       ----        ------        ----          ------        ----
         Total......................     $4,965       5.49%       $  290        5.33%         $  991        5.79%
                                         ------       ----        ------        ----          ------        ----
HELD TO MATURITY:
    U.S. Treasury...................     $    -          -%       $1,898        5.64%         $1,994        5.63%
    U.S. Government agency..........          -          -             -           -               -           -
    Mortgage-backed securities......          -          -             -           -               -           -
                                         ------       ----        ------        ----          ------        ----
         Total......................     $    -          -%       $1,898        5.64%         $1,994        5.63%
                                         ------       ----        ------        ----          ------        ----
                                                                                                                 
                  Total.............     $4,965       5.49%       $2,188        5.60%         $2,985        5.68%
                                         ======                   ======                      ======
</TABLE>
        

                                       54


<PAGE>



SOURCES OF FUNDS

         General. Deposits and commercial reverse repurchase agreements are the
primary source of the Bank's funds for lending and investing activities.
Secondary sources of funds are derived from loan repayments and investment
maturities. Loan repayments and investment maturities can be considered a
relatively stable funding source, while deposit activity is greatly influenced
by interest rates, general market conditions and competition.

         Deposits. The Bank offers a variety of retail deposit account products
to both consumer and commercial deposit customers. The Bank's deposit accounts
consist of savings, NOW accounts, checking accounts, money market accounts and
certificate of deposit accounts. The Bank also offers individual retirement
accounts. Time deposits comprised 36.03% of the deposit portfolio at March 31,
1997. Core deposits considered to be noninterest bearing and interest bearing
demand deposit accounts, savings deposits, and money market accounts accounted
for 63.97% of the deposit portfolio at March 31, 1997.

         The Bank intends to continue to emphasize retail deposit accounts as
its primary source of funds. Deposit products are promoted in periodic newspaper
advertisements, along with notices provided in customer account statements. The
Bank does not accept brokered deposits and held no such deposits at March 31,
1997. The Bank's market strategy is based on its reputation as a community bank
that provides quality products and personal customer service.

         The Bank pays interest rates on its interest bearing deposit products
that are competitive with rates offered by other financial institutions in its
market area, and in certain deposit categories may lead the market. Interest
rates on deposits are reviewed weekly by management considering a number of
factors including (1) the Bank's internal cost of funds; (2) rates offered by
competing financial institutions; (3) investing and lending opportunities; and
(4) the Bank's liquidity position.


                                       55


<PAGE>



         The following table sets forth the types of deposits at the periods
indicated.

<TABLE>
<CAPTION>
                                                   AT MARCH 31,                             AT DECEMBER 31,
                                       -------------------------------------   --------------------------------------
                                                       1997                                     1996
                                       -------------------------------------   --------------------------------------
                                        AVERAGE       AVERAGE      PERCENT      AVERAGE       AVERAGE       PERCENT
                                        BALANCE        RATE        OF TOTAL     BALANCE         RATE       OF TOTAL
                                       ----------   -----------   ----------   ----------    ----------   -----------
<S> <C>
DEPOSIT TYPES:
Noninterest-bearing demand..........    $ 9,839            -%       12.11%       $ 9,158           -%        11.07%
NOW accounts........................     16,265         2.27        20.02         14,583        2.49         17.62
Money markets.......................     14,019         3.44        17.26         15,819        3.53         19.11
Savings accounts....................     11,845         3.11        14.58         10,995        3.22         13.28
Certificates of deposit.............     29,266         5.27        36.03         32,207        5.51         38.92
                                        -------                    ------        -------                   -------
         Total......................    $81,234         3.40%      100.00%       $82,762        3.69%       100.00%
                                        =======                    ======        =======                    ======
</TABLE>



<TABLE>
<CAPTION>
                                                AT DECEMBER 31,
                                    --------------------------------------
                                                     1995
                                    --------------------------------------
                                     AVERAGE       AVERAGE       PERCENT
                                     BALANCE        RATE         OF TOTAL
                                    ----------   -----------    ----------
<S> <C>
DEPOSIT TYPES:
Noninterest-bearing demand..........  $ 7,908           -%        11.02%
NOW accounts........................   11,532        2.46         16.07
Money markets.......................   13,688        3.86         19.07
Savings accounts....................    9,537        3.55         13.30
Certificates of deposit.............   29,095        5.63         40.54
                                      -------                   -------
         Total......................  $71,760        3.89%       100.00%   
                                      =======                    ======    
</TABLE>                            


                                       56


<PAGE>



         Jumbo Certificates of Deposits. Jumbo certificates of deposit are
accounts of $100,000 or more. These accounts totaled $4.2 million at March 31,
1997 and consisted principally of time certificates of deposit. The following
table sets forth the amount and maturity of jumbo certificates of deposit at
March 31, 1997.

<TABLE>
<CAPTION>
                           GREATER THAN           ONE YEAR
    THREE MONTHS           THREE MONTHS              TO                 GREATER THAN
      OR LESS              TO ONE YEAR           FIVE YEARS              FIVE YEARS                   TOTAL
- --------------------    ------------------   -------------------   ----------------------    -----------------------
                                           (DOLLARS IN THOUSANDS)
<S> <C>
       $1,480                 $2,487                $228                    $ -                      $4,195
</TABLE>



           At March 31, 1997, the Bank had no short-term borrowing facilities in
place. The Bank anticipates having access to funds through credit facilities
made available by the FHLB and secured lines of credit with various other
commercial banks, as well as access to the Federal Reserve Bank discount window.

         Commercial Reverse Repurchase Agreements. Commercial reverse repurchase
agreements represent transactions with customers for correspondent or commercial
account cash management services. These are overnight borrowing arrangements
with interest rates discounted from the federal funds sold rate. Securities
underlying the repurchase agreements are maintained in the Company's control. At
March 31, 1997, the average cost of these borrowings were 2.95%. At December 31,
1996 and 1995, the average cost was 2.97% and 3.19%, respectively.

<TABLE>
<CAPTION>
                                                         AT OR FOR                        AT OR FOR
                                                         MARCH 31,                       DECEMBER 31,
                                                    --------------------   ----------------------------------------
                                                            1997                 1996                  1995
                                                    --------------------   -----------------   --------------------
                                                                        (DOLLARS IN THOUSANDS)
<S> <C>
Commercial reverse repurchase
   agreements outstanding........................          $7,142              $6,345                 $6,970
Average amount outstanding at
  the end of period..............................            7420               7,762                  6,715
Maximum amount outstanding at
  the end of any month...........................           9,980               9,591                  8,364
Weighted average interest rate                                                                             
  for the period.................................            2.95%               2.97%                  3.19%
</TABLE>


                                       57


<PAGE>



SUBSIDIARIES

         As of March 31, 1997, the Bank was the only subsidiary of the Company.
As of March 31, 1997, the Bank had one subsidiary, ANB Mortgage Services, LLC
("ANB Mortgage"), a dormant limited liability company which had previously
originated and serviced residential construction loans. On June 2, 1997, ANB
Mortgage was dissolved and is no longer an existing entity.

PERSONNEL

         As of March 31, 1997, the Bank had 53 full-time employees and 13
part-time employees. The employees are not represented by a collective
bargaining unit. The Company believes its relationship with its employees is
good.

PROPERTIES

         The executive offices of the Company and the Bank are located at 180
Admiral Cochrane Drive, Suite 300, Annapolis, Maryland 21401.

         The following table sets forth the location of and certain additional
information regarding the offices of the Company and the Bank at March 31, 1997.

<TABLE>
<CAPTION>
                                                      ORIGINAL                                    NET BOOK VALUE
                                                        YEAR                                      OF PROPERTY OR
                                                       LEASED                  YEAR OF               LEASEHOLD
                                    LEASED/              OR                     LEASE             IMPROVEMENTS AT
          LOCATION                   OWNED            ACQUIRED               EXPIRATION           MARCH 31, 1997
- -----------------------------    -------------   -------------------    ---------------------   -------------------
<S> <C>
Administration                      Leased              1995                    2005                  $54,241

West Street                         Leased              1989                   2000(1)                 46,554

Edgewater                         Land Leased           1996                   2006(1)                430,108

Cape St. Claire                     Leased              1995                   2000(1)                 26,367

Kent Island                         Leased              1990                   1998(1)                  2,606

Taylor Avenue                       Leased              1990                   1998(1)                    287

Severna Park                        Leased              1996                   2006(1)                 19,206
</TABLE>


- ----------
(1)      These leases may be extended at the option of the Company for periods
         ranging from three to twenty years.


                                       58


<PAGE>



         The Bank anticipates consolidating its West Street and Taylor Avenue
Branches in Annapolis in one new location in Annapolis for which the Bank has
already entered a lease. Costs of terminating the leases on these two locations
have been factored into the one-time restructuring charge. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Comparison of Operating Results for the Three Months Ended March 31, 1997 and
1996 - Operating Expenses."

LEGAL PROCEEDINGS

         The Company is not involved in any pending legal proceedings other than
legal proceedings occurring in the ordinary course of business. Management
believes that none of these legal proceedings, individually or in the aggregate,
will have a material adverse impact on the results of operations or financial
condition of the Company.

                           REGULATION AND SUPERVISION

GENERAL

         The Company, by virtue of its control of the Bank, is a registered bank
holding company. As a bank holding company, the Company is required to file
certain reports with, and otherwise comply with the rules and regulations of,
the Federal Reserve Board ("FRB") under the BHCA.

         The activities of National Banks, such as the Bank, are generally
governed by the National Bank Act and the FDI Act. The Bank is subject to
extensive regulation, examination and supervision by the OCC, as its primary
federal regulator, and the FDIC, as the deposit insurer. The Bank's deposit
accounts are insured up to applicable limits by the FDIC's Bank Insurance Fund
("BIF"). The Bank must file reports with the OCC and the FDIC concerning its
activities and financial condition in addition to obtaining regulatory approvals
prior to entering into certain transactions such as mergers with, or
acquisitions of other institutions. The OCC and/or the FDIC conduct periodic
examinations to test the Bank's safety and soundness and compliance with various
regulatory requirements. Many aspects of the Bank's operations are regulated by
federal law including allowable activities, reserves against deposits,
branching, mergers and investments. This regulation and supervision establishes
a comprehensive framework of activities in which an institution can engage and
is intended primarily for the protection of the insurance fund and depositors.
The regulatory structure also gives the regulatory authorities extensive
discretion in connection with their supervisory and enforcement activities and
examination policies, including policies with respect to the classification of
assets and the establishment of adequate loan loss reserves for regulatory
purposes. Any change in such regulatory requirements and policies, whether by
the OCC, the FDIC or the Congress, could have a material adverse impact on the
Company or the Bank and their operations.

         Certain of the regulatory requirements applicable to the Bank and to
the Company are referred to below or elsewhere herein. This description of
statutory provisions and regulations applicable to national banks and their
holding companies does not purport to be a complete description of such statutes
and regulations and their effects on the Bank and the Company.

HOLDING COMPANY REGULATION

         Federal Regulation. Due to its control of the Bank, the Company is
subject to examination, regulation, and periodic reporting under the BHCA, as
administered by the FRB.


                                       59


<PAGE>



         The Company is required to obtain the prior approval of the FRB to
acquire all, or substantially all, of the assets of any bank or bank holding
company or merge with another bank holding company. Prior FRB approval will also
be required for the Company to acquire direct or indirect ownership or control
of any voting securities of any bank or bank holding company if, after giving
effect to such acquisition, it would, directly or indirectly, own or control
more than 5% of any class of voting shares of such bank or bank holding company.
Bank holding companies may acquire additional banks as separate subsidiaries in
any state, subject to certain conditions set forth in the BHCA, such as deposit
concentration limits. In addition to the approval of the FRB before any bank
acquisition can be completed, prior approval may also be required to be obtained
from other agencies having supervisory jurisdiction over the bank to be
acquired.

         A bank holding company is generally prohibited from engaging in, or
acquiring direct or indirect control of more than 5% of the voting securities of
any company engaged in non-banking activities. One of the principal exceptions
to this prohibition is for activities found by the FRB to be so closely related
to banking or managing or controlling banks to be a proper incident thereto.
Some of the principal activities that the FRB has determined by regulation to be
closely related to banking are: (i) making or servicing loans; (ii) performing
certain data processing services; (iii) providing discount brokerage services;
(iv) acting as fiduciary, investment or financial advisor; (v) finance leasing
personal or real property; (vi) making investments in corporations or projects
designed primarily to promote community welfare; and (vii) acquiring a savings
association, provided that the savings association only engages in activities
permitted bank holding companies.

         The FRB has adopted capital adequacy guidelines for bank holding
companies (on a consolidated basis) substantially similar to those of the OCC
for the Bank. See "--Federal Banking Regulations--Capital Requirements." The
Company's total and Tier 1 capital exceeds these requirements.

         Bank holding companies are generally required to give the FRB prior
written notice of any purchase or redemption of its outstanding equity
securities if the gross consideration for the purchase or redemption, when
combined with the net consideration paid for all such purchases or redemptions
during the preceding 12 months, is equal to 10% or more of the Company's
consolidated net worth. The FRB may disapprove such a purchase or redemption if
it determines that the proposal would constitute an unsafe and unsound practice,
or would violate any law, regulation, FRB order or directive, or any condition
imposed by, or written agreement with, the FRB. The FRB has recently adopted an
exception to this approval requirement for well- capitalized bank holding
companies that meet certain other conditions.

         The FRB has issued a policy statement regarding the payment of
dividends by bank holding companies. In general, the FRB's policies provide that
dividends should be paid only out of current earnings and only if the
prospective rate of earnings retention by the bank holding company appears
consistent with the organization's capital needs, asset quality, and overall
financial condition. The FRB's policies also require that a bank holding company
serve as a source of financial strength to its subsidiary banks by standing
ready to use available resources to provide adequate capital funds to those
banks during periods of financial stress or adversity and by maintaining the
financial flexibility and capital-raising capacity to obtain additional
resources for assisting its subsidiary banks where necessary. These regulatory
policies could affect the ability of the Company to pay dividends or otherwise
engage in capital distributions.

         The FRB has general authority to enforce the BHCA as to the Company and
also may require a bank holding company to cease any activity or terminate
control of any subsidiary engaged in an activity that the FRB believes
constitutes a serious risk to the safety, soundness or stability of its bank
subsidiaries.


                                       60


<PAGE>



         The status of the Company as a registered bank holding company under
the BHCA does not exempt it from certain Federal and state laws and regulations
applicable to corporations generally, including, without limitation, certain
provisions of the Federal securities laws.

         The Company and its subsidiaries will be affected by the monetary and
fiscal policies of various agencies of the United States Government, including
the Federal Reserve System. In view of changing conditions in the national
economy and in the money markets, it is impossible for the management of the
Company to accurately predict future changes in monetary policy or the effect of
such changes on the business or financial condition of the Company or the Bank.

         State Regulation. The Company is also a "bank holding company" within
the meaning of the Maryland bank holding company laws. The prior approval of the
Maryland Commissioner of Financial Regulation is required before the Company may
acquire all or substantially all of the assets of any bank (or holding company
thereof), merge with a holding company of a bank or acquire more than 5% of the
voting stock of a bank or holding company thereof.

ACQUISITION OF THE COMPANY

         Federal Regulation. Under the Federal Change in Bank Control Act
("CIBCA"), a notice must be submitted to the FRB if any person (including a
company), or group acting in concert, seeks to acquire 10% or more of the
Company's outstanding voting stock, unless the FRB has found that the
acquisition will not result in a change in control of the Company. Under the
CIBCA, the FRB has 60 days from the filing of a complete notice to act, taking
into consideration certain factors, including the financial and managerial
resources of the acquirer, the convenience and needs of the communities served
by the Company and the Bank, and the effects of the acquisition on competition.

         Under the BHCA, any company would be required to obtain prior approval
from the FRB before it may obtain "control" of the Company within the meaning of
the BHCA. Control generally is defined to mean the ownership or power to vote 25
percent or more of any class of voting securities of the Company or the ability
to control in any manner the election of a majority of the Company's directors.
An existing bank holding company would be required to obtain the FRB's prior
approval under the BHCA before acquiring more than 5% of a class of the
Company's voting securities. A Change of Control is not contemplated by and will
not occur as a result of this Offering. See "Holding Company Regulation."
Approval of the Maryland Commissioner of Financial Regulation may also be
required for acquisition of the Company under some circumstances.

FEDERAL BANKING REGULATIONS

         CAPITAL REQUIREMENTS. The OCC's capital regulations require national
banks to meet two minimum capital standards: a 3% Tier 1 capital to total
adjusted assets ratio for the most highly rated banks (at least 100 to 200 basis
points more for other national banks) (the "leverage" ratio) and an 8%
risk-based capital ratio. In addition, the prompt corrective action standards
discussed below also establish, in effect, a minimum 2% tangible capital to
total assets standard, a 4% leverage ratio (3% for institutions receiving the
highest rating on the financial institution examination rating system), and,
together with the risk-based capital standard itself, a 4% Tier 1 capital to
risk-based assets standard. Tier 1 capital is defined as common stockholders'
equity (including retained earnings), certain noncumulative perpetual preferred
stock and related


                                       61


<PAGE>



surplus, and minority interests in equity accounts of consolidated subsidiaries
less intangibles other than certain mortgage servicing rights and credit card
relationships.

         The risk-based capital standard requires the maintenance of Tier 1 and
total capital (which is defined as Tier 1 capital plus Tier 2 capital) to
risk-weighted assets of at least 4% and 8%, respectively. In determining the
amount of risk-weighted assets, all assets, including certain off-balance sheet
assets, are multiplied by a risk-weight factor of 0% to 100%, as assigned by the
OCC capital regulation based on the risks the agency believes are inherent in
the type of asset. The regulators have recently added a market risk adjustment
to cover a bank's trading account, foreign exchange and commodity positions. The
components of Tier 1 capital are equivalent to those discussed above. Tier 2
capital may include cumulative preferred stock, long-term perpetual preferred
stock, mandatory convertible securities, subordinated debt and intermediate
preferred stock and the allowance for loan and lease losses limited to a maximum
of 1.25% of risk-weighted assets. Overall, the amount of Tier 2 capital included
as part of total capital cannot exceed 100% of Tier 1 capital.

         At March 31, 1997 the Bank was considered well capitalized for
regulatory purposes. The following table presents the Bank's capital position at
March 31, 1997 relative to the applicable regulatory requirements.

<TABLE>
<CAPTION>
                                                  AT MARCH 31, 1997
                                         ------------------------------------
                                             AMOUNT             PERCENTAGE
                                         --------------       ---------------
                                                (DOLLARS IN THOUSANDS)
<S>  <C>                  
Tier 1 risk-based capital:

     Actual..........................        $5,729                  9.00%
     Regulatory requirement..........         2,546                  4.00
                                             ------                  ----
         Excess......................        $3,183                  5.00%
                                             ======                  ====

Total risk-based capital:

     Actual..........................        $6,525                 10.25%
     Regulatory requirement..........          5092                  8.00
                                              -----                  ----
         Excess......................        $1,433                  2.25%
                                             ======                  ====

Leverage capital:

     Actual..........................        $5,729                  5.99%
     Regulatory requirement..........         3,825                  4.00
                                             ------                  ----
     Excess..........................        $1,904                  1.99%
                                             ======                  ====
</TABLE>



         PROMPT CORRECTIVE REGULATORY ACTION. Under the prompt corrective action
regulations, the OCC is required to take certain supervisory actions against
undercapitalized institutions, the severity of which depends upon the
institution's degree of undercapitalization. Generally, a depository institution
is considered "well capitalized" if its ratio of total capital to risk-weighted
assets is at least 10%, its ratio of Tier 1 capital to risk-weighted assets is
at least 6%, its leverage ratio is at least 5%, and it is not subject to any
order or


                                       62


<PAGE>



directive by the appropriate regulator to meet a specific capital level. An
institution generally is considered "adequately capitalized" if its ratio of
total capital to risk-weighted assets is at least 8%, its ratio of Tier 1
capital to risk-weighted assets is at least 4%, and its leverage ratio is at
least 4% (3% if the institution receives the highest examination rating). An
institution that has a ratio of total capital to risk weighted assets of less
than 8%, a ratio of Tier 1 capital to risk-weighted assets of less than 4% or a
leverage ratio of less than 4% (3% or less for institutions with the highest
examination rating) is considered to be "undercapitalized." An institution that
has a total risk-based capital ratio less than 6%, a Tier 1 capital ratio of
less than 3% or a leverage ratio that is less than 3% is considered to be
"significantly undercapitalized" and an institution that has a tangible capital
to assets ratio equal to or less than 2% is deemed to be "critically
undercapitalized." The OCC has discretion to assign a bank to the next lower
capital category if it determines, subject to a notice and opportunity for
hearing process, that such action is warranted due to unsafe or unsound
conditions or practices. The regulation also provides that a capital restoration
plan must be filed with the OCC within 45 days of the date an institution
receives notice that it is "undercapitalized," "significantly undercapitalized"
or "critically undercapitalized." Compliance with the plan must be guaranteed by
any parent holding company. Such capital restoration plan is subject to OCC
approval.

         INSURANCE OF DEPOSIT ACCOUNTS. Deposits of the Bank are insured by the
BIF. The FDIC has adopted a risk-based insurance assessment system. The FDIC
assigns an institution to one of three capital categories based on the
institution's financial information, as of the reporting period ending seven
months before the assessment period, consisting of (1) well capitalized, (2)
adequately capitalized or (3) undercapitalized, and one of three supervisory
subcategories within each capital group. The supervisory subgroup to which an
institution is assigned is based on a supervisory evaluation provided to the
FDIC by the institution's primary regulator and such other information that the
FDIC deems relevant with respect to the institution's financial condition and
the risk posed to the deposit insurance funds. An institution's assessment rate
depends on the capital category and supervisory category to which it is
assigned. Assessment rates for BIF deposits currently range from 0 basis points
for well-capitalized institutions in the highest supervisory category to 27
basis points for the weakest institutions. The FDIC is authorized to raise the
assessment rates in certain circumstances, including to maintain or achieve the
designated reserve ratio of 1.25%, which requirement the BIF currently meets.
The FDIC has exercised its authority to raise rates in the past and may raise
insurance premiums in the future. If such action is taken by the FDIC, it could
have an adverse effect on the earnings of the Bank.

         Both the BIF and the Savings Association Insurance Fund ("SAIF") (the
deposit insurance fund that covers most savings association deposits) are
statutorily required to be capitalized to at least a 1.25% of insured reserve
deposits ratio. Until recently, members of the SAIF and BIF were paying average
deposit insurance premiums of between 24 and 25 basis points. The BIF met the
required reserve in 1995, whereas the SAIF was not expected to meet or exceed
the required level until 2002 at the earliest. This situation was primarily due
to the statutory requirement that SAIF members make payments on bonds issued in
the late 1980s by the Financing Corporation ("FICO") to recapitalize the
predecessor to the SAIF.

         In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately
adopted a new assessment rate schedule of from 0 to 27 basis points under which
92% of BIF members paid an annual administration fee of only $2,000. With
respect to SAIF member institutions, the FDIC adopted a final rule retaining the
previously existing assessment rate schedule applicable to SAIF member
institutions of 23 to 31 basis points. As long as the premium differential
continued, it may have had adverse consequences for SAIF members, including
reduced earnings and an impaired ability to raise funds in the capital markets.


                                       63


<PAGE>



         On September 30, 1996, the President signed into law the Deposit
Insurance Funds Act of 1996 (the "Funds Act") which, among other things, imposed
a special one-time assessment on SAIF member institutions to recapitalize the
SAIF. As required by the Funds Act, the FDIC imposed a special assessment of
65.7 basis points on SAIF assessable deposits held as of March 31, 1995, payable
November 27, 1996 (the "SAIF Special Assessment"). The Funds Act also spread the
obligations for payment of the FICO bonds across all SAIF and BIF members.
Beginning on January 1, 1997, BIF deposits, including those held by the Bank,
were assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay
6.48 basis points. Full pro rata sharing of the FICO payments between BIF and
SAIF members will occur on the earlier of January 1, 2000 or the date the BIF
and SAIF are merged. The Funds Act specifies that the BIF and SAIF will be
merged on January 1, 1999, provided no savings associations remain as of that
time.

         Management cannot predict the level of FDIC insurance assessments on an
on-going basis or whether the BIF and SAIF will eventually be merged.

         The Bank's assessed premium for the year ended December 31, 1996 was
$13,000. During 1996, the FDIC reduced deposit premiums and, as a result, the
Bank paid an administration fee for the third and fourth quarters of $500. FDIC
premiums for the first and second quarters of 1996 were $12,000. A significant
increase in FDIC insurance premiums would likely have an adverse effect on the
operating expenses and results of operations of the Bank.

         Under the FDI Act, insurance of deposits may be terminated by the FDIC
upon a finding that the institution has engaged in unsafe or unsound practices,
is in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the regulators.
The management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.

         LOANS TO ONE BORROWER. National banks are subject to limits on the
amount that they may lend to single borrowers. Generally, banks may not make a
loan or extend credit to a single or related group of borrowers in excess of 15%
of its capital and surplus (including Tier 1 capital, Tier 2 capital and the
amount of the allowance for loan and lease losses not includable in Tier 2
capital). An additional amount may be lent, equal to 10% of capital and surplus,
if such loan is secured by readily-marketable collateral, which is defined to
include certain financial instruments and bullion. At March 31, 1997, the Bank's
limit on loans to one borrower was $1.0 million. At March 31, 1997, the Bank's
largest aggregate outstanding balance of loans to one borrower, net of loan
participations sold and cash collateral, was $1.0 million.

         LIMITATION ON CAPITAL DISTRIBUTIONS. National banks may not pay
dividends out of its permanent capital and may not, without OCC approval, pay
dividends in excess of the total of the bank's retained net income for the year
combined with retained net income for the prior two years less any transfers to
surplus. A national bank may not pay a dividend that would cause it to fall
below any applicable regulatory capital standard.

         ASSESSMENTS. National banks are required to pay assessments to the OCC
to fund the agency's operations. The general assessments, paid on a semi-annual
basis, are computed according to the bank's asset size, including consolidated
subsidiaries. The assessments paid by the Bank for the fiscal year ended
December 31, 1996, totalled $38,000.


                                       64


<PAGE>



         BRANCHING. National banks are authorized to establish branches within
the state in which they are headquartered but only to the extent state law
allows branching by state banks. The Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 (the "Act") provides for interstate branching
for national banks, effective June 1, 1997. Under the Act, interstate branching
by merger is authorized on June 1, 1997 unless the state in which the bank is to
branch has enacted a law opting out of interstate branching or expedites the
effective date by passing legislation. De novo interstate branching will be
permitted by the Act to the extent the state into which the bank is to branch
has enacted a law authorizing out-of-state banks to establish de novo branches.
The State of Maryland has adopted legislation authorizing interstate bank
mergers, and permitting interstate de novo branching, under certain conditions.

         TRANSACTIONS WITH RELATED PARTIES. The authority of a depository
institution to engage in transactions with related parties or "affiliates"
(e.g., any company that controls or is under common control with an institution,
including the Company) is limited by Sections 23A and 23B of the Federal Reserve
Act ("FRA"). Section 23A limits the aggregate amount of covered transactions
with any individual affiliate to 10% of the capital and surplus of the savings
institution. The aggregate amount of covered transactions with all affiliates is
limited to 20% of the savings institution's capital and surplus. Certain
transactions with affiliates are required to be secured by collateral in an
amount and of a type described in Section 23A and the purchase of low quality
assets from affiliates is generally prohibited. Section 23B generally provides
that certain transactions with affiliates, including loans and asset purchases,
must be on terms and under circumstances, including credit standards, that are
substantially the same or at least as favorable to the institution as those
prevailing at the time for comparable transactions with non-affiliated
companies.

         The authority of the Bank to extend credit to executive officers,
directors and 10% shareholders ("insiders"), as well as entities such persons
control, is governed by Sections 22(g) and 22(h) of the FRA and Regulation O
thereunder. Among other things, such loans are required to be made on terms
substantially the same as those offered to unaffiliated individuals and to not
involve more than the normal risk of repayment. Recent legislation created an
exception to this requirement for loans made pursuant to a benefit or
compensation program that is widely available to all employees of the
institution and does not give preference to insiders over other employees.
Regulation O also places individual and aggregate limits on the amount of loans
that institutions may make to insiders based, in part, on the institution's
capital position and requires certain board approval procedures to be followed.

         ENFORCEMENT. Under the FDI Act, the OCC has primary enforcement
responsibility over national banks and has the authority to bring actions
against such banks and all institution-affiliated parties, including directors,
officers, stockholders, and any attorneys, appraisers and accountants who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured institution. Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
and/or directors to institution of receivership or conservatorship. Civil
penalties cover a wide range of violations and can amount to $25,000 per day, or
even $1 million per day in especially egregious cases. Under the FDI Act, the
FDIC has the authority to recommend to the OCC that it take enforcement action
with respect to a national bank. If action is not taken by the agency, the FDIC
has authority to take such action under certain circumstances. Federal law also
establishes criminal penalties for certain violations.

         The FRB has generally similar enforcement authority with respect to the
Company.

         STANDARDS FOR SAFETY AND SOUNDNESS. The federal banking agencies have
adopted Interagency Guidelines Prescribing Standards for Safety and Soundness
("Guidelines") and a final rule to implement


                                       65


<PAGE>



safety and soundness standards required under the FDI Act. The Guidelines set
forth the safety and soundness standards that the federal banking agencies use
to identify and address problems at insured depository institutions before
capital becomes impaired. The standards set forth in the Guidelines address
internal controls and information systems; internal audit system; credit
underwriting; loan documentation; interest rate risk exposure; asset growth; and
compensation, fees and benefits. If the appropriate federal banking agency
determines that an institution fails to meet any standard prescribed by the
Guidelines, the agency may require the institution to submit to the agency an
acceptable plan to achieve compliance with the standard, as required by the FDI
Act. The final rule establishes deadlines for the submission and review of such
safety and soundness compliance plans when such plans are required.

         PROPOSED LEGISLATION. Congress is currently considering various
legislative proposals that would restructure the regulation of bank holding
companies, expand the activities in which companies controlling banks may
engage, eliminate the federal savings association charter and merge the BIF and
SAIF funds. The Company is unable to predict whether such legislation will be
enacted, or, if enacted, the extent to which the legislation would restrict or
disrupt its operations or those of the Bank.

         COMMUNITY REINVESTMENT ACT. Under the Community Reinvestment act, as
amended ("CRA"), as implemented by OCC regulations, a national bank has a
continuing and affirmative obligation consistent with its safe and sound
operation to help meet the credit needs of its entire community, including low
and moderate income neighborhoods. The CRA does not establish specific lending
requirements or programs for financial institutions nor does it limit an
institution's discretion to develop the types of products and services that it
believes are best suited to its particular community, consistent with the CRA.
The CRA requires the OCC, in connection with its examination of a bank, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its evaluation of certain corporate
applications by such institution, such as mergers and branching. The Bank's most
recent rating was "outstanding."

FEDERAL RESERVE SYSTEM

         The Federal Reserve Board regulations require depository institutions
to maintain non-interest earning reserves against their transaction accounts
(primarily NOW and regular checking accounts). Federal Reserve Board regulations
currently require that reserves be maintained against aggregate transaction
accounts as follows: for accounts aggregating $49.3 million or less (subject to
adjustment by the Federal Reserve Board) the reserve requirement is 3%; and for
accounts aggregating greater than $49.3 million, the reserve requirement is
$1.479 million plus 10% (subject to adjustment by the Federal Reserve Board
between 8% and 14%) against that portion of total transaction accounts in excess
of $49.3 million. The first $4.4 million of otherwise reservable balances
(subject to adjustments by the Federal Reserve Board) are exempted from the
reserve requirements.


                                       66


<PAGE>



              THE BOARD OF DIRECTORS AND MANAGEMENT OF THE COMPANY

         The following table sets forth certain information regarding executive
officers and directors of the Company.

               NAME                        POSITION(S) HELD WITH COMPANY
- ----------------------------------   ------------------------------------------
Albert Phillips                      Chairman of the Board and President
Stanley H. Katsef                    Vice Chairman of the Board
John W. Marhefka, Jr.                Director, Chief Executive Officer, Vice
                                     President and Assistant Secretary
Ronald E. Gardner                    Director
Stanley J. Klos, Jr.                 Director
Lawrence E. Lerner                   Director
Richard M. Lerner                    Director
Dimitri P. Mallios                   Director
Lawrence W. Schwartz                 Director
Russell J. Grimes, Jr.               Chief Financial Officer and Treasurer
Lori J. Mueller                      Secretary

         The Board of Directors of the Company is divided into three classes,
each of which contains approximately one-third of the Board. The directors are
elected by the stockholders of the Company for staggered three year terms, or
until their successors are elected and qualified. A class of directors,
consisting of Messrs. Klos, R. Lerner and Marhefka, has a term of office
expiring at the 1998 annual meeting of stockholders; another class, consisting
of Messrs. Gardner, L. Lerner and Schwartz, has a term of office expiring at the
1999 annual meeting of stockholders; and a class, consisting of Messrs. Katsef,
Mallios and Phillips, has a term of office expiring at the 2000 annual meeting
of stockholders, although Mr. Katsef will stand for election before the
stockholders at the 1998 annual meeting of stockholders, as he was appointed to
the Board following the 1997 annual meeting of stockholders.

COMMITTEES OF THE BOARD OF DIRECTORS OF THE COMPANY

         The Company has established an Audit Committee consisting of Messrs.
Katsef and Schwartz, a Capital Planning Committee consisting of Messrs. Katsef,
R. Lerner, Marhefka and Schwartz, and a Compensation Committee consisting of
Messrs. Gardner, Klos, R. Lerner and Mallios, and Mr. Marhefka as a non-voting
member. The Audit and Compensation Committees are joint committees with the
Bank. The Company's nominating committee consists of the full Board of
Directors.


                                       67


<PAGE>



DIRECTORS' COMPENSATION

         The directors of the Company do not receive fees for attendance at
meetings or for services rendered to the Company.

                THE BOARD OF DIRECTORS AND MANAGEMENT OF THE BANK

DIRECTORS

         The following table sets forth certain information regarding the Board
of Directors of the Bank.

<TABLE>
<CAPTION>
                                                 POSITIONS HELD WITH THE             DIRECTOR        TERM
            NAME                AGE(1)                     BANK                        SINCE        EXPIRES
- ----------------------------   ---------   ------------------------------------     -----------   -----------
<S> <C> 
Albert Phillips                   70       Chairman of the Board                       1990          1998
Stanley H. Katsef                 53       Vice Chairman of the Board                  1997          1998
John W. Marhefka, Jr.             42       Director, President and                     1997          1998
                                           Chief Executive Officer
Ronald E. Gardner                 43       Director                                    1997          1998
Stanley J. Klos, Jr.              45       Director                                    1997          1998
Lawrence E. Lerner                64       Director                                    1990          1998
Richard M. Lerner                 37       Director                                    1990          1998
Dimitri P. Mallios                64       Director                                    1990          1998
Lawrence W. Schwartz              42       Director                                    1990          1998
</TABLE>


- ----------
(1)      As of March 31, 1997.


                                       68


<PAGE>



EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

         The following table sets forth certain information regarding the
executive officers of the Bank who are not also directors.

<TABLE>
<CAPTION>
            NAME                AGE(1)                           POSITION HELD WITH THE BANK
- ----------------------------   --------   -------------------------------------------------------------------------
<S> <C>
Jeffrey Armiger                   41      Senior Vice President and Loan Officer

Russell J. Grimes, Jr.            40      Senior Vice President, Chief Financial Officer and Treasurer

M. John Miller, Jr.               46      Senior Vice President and Chief Lending Officer

Lori J. Mueller                   34      Senior Vice President, Administration and Marketing, and Secretary
</TABLE>

- ----------
(1)      As of March 31, 1997.

BIOGRAPHICAL INFORMATION

         Presented below is biographical information regarding directors and
executive officers of the Company and executive officers of the Bank who are not
also directors or executive officers of the Company.

         Albert Phillips. Mr. Phillips has been the Chairman of the Board of The
Phillips Corporation, a manufacturer and supplier of manufacturing technology
products headquartered in Columbia, Maryland since 1963. He has been a Director
of the Company and the Bank since their inception. Mr. Phillips serves as
Chairman of the Board of the Company and the Bank as well as President of the
Company.

         Stanley H. Katsef. Mr. Katsef became a Director and Vice Chairman of
the Board of the Company and the Bank in April 1997. He was previously a
founding Director of Annapolis Bancshares, Inc. and Bank of Annapolis in 1988,
where he served as Chairman of the Board and a full-time employee of both
companies from 1992 to 1996. He was the owner of Katsef Sales, Inc., an
Annapolis based distributor of janitorial supply products until July 1, 1990.

         John W. Marhefka, Jr. Mr. Marhefka is Chief Executive Officer and Vice
President of the Company and President and Chief Executive Officer of the Bank.
He has held high level positions in the Maryland financial institution industry
since 1978. Most recently, he was a founder of Annapolis Bancshares, Inc. and
Bank of Annapolis in 1988. As President and Chief Executive Officer of those
companies, he led them through more than seven years of earnings and asset
growth before they merged with Sandy Spring Bancorp, Inc. in 1996. Mr. Marhefka
also served as Chairman of the Board of both companies from 1988 to 1992. Under
Mr. Marhefka's leadership, the Bank of Annapolis went from a start-up bank with
$1.1 million in assets to $81.1 million at June 30, 1996, immediately prior to
the time it was acquired. At that date, the Bank had a return on assets of 1.85%
and a return on equity of 16.53%. There can be no assurances that the financial


                                       69


<PAGE>


success of these companies can be repeated. He is active in community affairs
and serves on the Board of Directors of Leadership Anne Arundel.

         Ronald E. Gardner. Mr. Gardner was an owner, Director and Vice
President of E.L. Gardner, Inc. from 1969 to 1996, at which time he sold his
interest in the company and resigned. He was responsible for day to day
operations of E.L. Gardner, Inc., which is a producer of ready mix concrete in
Anne Arundel County. He has been a Director of the Company and the Bank since
April 1997. Mr. Gardner is also an Officer and Director of Arundel Management
Corporation located in Annapolis, Maryland, a real estate and management company
and President and principal owner of Washington Street Pub located in Easton,
Maryland.

   
         Stanley J. Klos, Jr. Mr. Klos has been a practicing attorney in Anne
Arundel and Prince George's Counties since 1977. He is currently a principal of
the Annapolis law firm of Klos & Seles, P.A. He is a member of the Maryland,
District of Columbia, Anne Arundel County, and Prince George's County Bar
Associations. He has been a Director of the Company and the Bank since April
1997. Mr. Klos is active in community affairs and serves on the Boards of
Directors of Leadership Anne Arundel, the American Heart Association Anne
Arundel County Chapter and the Anne Arundel County YMCA.
    

   
         Lawrence E. Lerner. Mr. Lerner has been active in real estate
development in the Washington, D.C. metropolitan area for 30 years. He has been
involved in the development and construction of two regional shopping centers,
several other commercial developments, and more than 2,800 apartment units. Mr.
Lerner manages his real estate investments, comprised of various partnership
interests in entities which own real estate. He has been a Director of the
Company and the Bank since their inception. Mr. Lerner is the father of Richard
M. Lerner, a Director of the Company and Bank.
    

   
         Richard M. Lerner. Mr. Lerner has been President of White Flint
Builders, Inc. since 1984. White Flint Builders, Inc. is located in Bethesda,
Maryland and is engaged in high-end residential development and construction. He
has been a Director of the Company and the Bank since their inception. Richard
Lerner is the son of Lawrence E. Lerner, a Director of the Company and Bank.
    

         Dimitri P. Mallios. Mr. Mallios is an attorney who has practiced law
since 1960, and is a member of the Bars of the State of Maryland and the
District of Columbia. He is presently a senior partner of the law firm of
Margolius, Mallios, Davis, Rider & Tomar, located in Washington, D.C. Mr.
Mallios has been a Director of the Company and the Bank since their inception.

         Lawrence W. Schwartz. Mr. Schwartz is a certified public accountant who
has operated CPA firms since 1984 and is currently Managing Partner of Schwartz,
Albert & Company, Chartered, a CPA firm based in Bethesda, Maryland.
Additionally, he was Executive Vice President and Chief Financial Officer of
Federal Supply Contracts Group, Inc., a reseller of furniture to the government,
from 1993 to 1995. Mr. Schwartz has been a Director of the Company since April
1997 and a Director of the Bank since its inception.

         Jeffrey Armiger. Mr. Armiger has been an officer of the Bank since
1990. As Senior Vice President and Loan Officer, he is primarily responsible for
business development and relationship management of commercial accounts. His
eighteen years of banking experience include similar positions with First
American Bank in Anne Arundel County.


                                       70

<PAGE>



         Russell J. Grimes, Jr. Mr. Grimes became Chief Financial Officer and
Treasurer of the Company and Senior Vice President, Chief Financial Officer and
Treasurer of the Bank in March 1997. His eighteen years of related prior banking
experience include having served as Vice President, Treasurer, and Chief
Financial Officer of Annapolis Bancshares, Inc. and Bank of Annapolis from 1994
to 1996 and similar positions with First Virginia Banks, Inc. and American
National Savings Bank, F.S.B.

         M. John Miller, Jr. Mr. Miller has been Senior Vice President and Chief
Lending Officer of the Bank since 1994. In this capacity, he is primarily
responsible for all areas of the Bank's lending function, including origination,
servicing, and credit quality. Previously, he joined Second National FSB in
1988, and in December 1991 became Senior Vice President responsible for the
bank's Credit and Commercial Real Estate Departments. Mr. Miller continued in
the same capacity with Second National/RTC and had the additional management
responsibilities necessary to effect the resolution of the institution until
June 1994. From 1974 to 1988 he held various management positions with Maryland
National Bank.

         Lori J. Mueller. Ms. Mueller has been an officer of the Bank since
1990. As Senior Vice President Administration and Marketing, she is primarily
responsible for retail banking, deposit account administration, marketing,
employee benefits, and general bank administration. Her fifteen years of related
banking experience include similar positions with Bay National Bank in
Annapolis.

COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS OF THE BANK

         As of February 1997, the Board of Directors meets on a monthly basis
and may have additional special meetings upon the request of the Chairman of the
Board. During the year ended December 31, 1996, the Board of Directors met on a
quarterly basis. No director attended fewer than 75% of the total number of
Board meetings held during this period.

         The Board of Directors of the Bank has established the following Board
and management committees:

         The Audit Committee consists of Messrs. Katsef and Schwartz. The Bank's
Certified Public Accountants report to this committee. The purpose of this
committee is to review the audit function and management actions regarding the
implementation of audit findings. The committee also maintains a liaison with
the outside auditors and reviews the adequacy of internal controls. The
committee meets as needed.

         The Executive Committee consists of Messrs. Katsef, L. Lerner, R.
Lerner, Marhefka, Mallios, Phillips and Schwartz. This Committee has delegated
authority to approve loans up to the Bank's legal lending limit. The Executive
Committee also may act in lieu of the full board and on matters of urgency
between Board Meetings. The Executive Committee meets weekly.

         The Compensation Committee consists of Messrs. Gardner, Klos, R. Lerner
and Mallios, and Mr. Marhefka is a non-voting member. This Committee manages and
sets policy with respect to executive compensation and employee benefits at the
Bank level and manages the Stock Option Plan at the Company level. The
Compensation Committee meets as needed.

         The Marketing Committee consists of Messrs. Gardner, Katsef, Klos, L.
Lerner, Marhefka and Phillips. This Committee assists management in developing
and implementing marketing strategies, advertising campaigns, and new products.


                                       71


<PAGE>




DIRECTORS' COMPENSATION

         DIRECTORS' FEES. Directors of the Bank are not compensated for
attendance at monthly meetings of the Board or for service to the Bank. Members
of the Executive Committee, except for Mr. Marhefka, are paid $400 per month for
service on that Committee.

EXECUTIVE COMPENSATION

         SUMMARY COMPENSATION TABLE. The following table shows for the fiscal
years ending December 31, 1996, 1995 and 1994, the cash compensation paid by the
Company and the Bank as well as certain other compensation paid or accrued for
those years, to the Chief Executive Officer. Mr. Morgan resigned from his
positions with the Company and Bank effective February 20, 1997. Mr. Morgan will
receive a bi-weekly severance payment of $4,038, as well as health insurance,
through August 20, 1997. Mr. Marhefka was subsequently appointed as Chief
Executive Officer of the Company and President and Chief Executive Officer of
the Bank on February 21, 1997. See "The Board of Directors and Management of the
Bank -- Employment Agreement." No other executive officers of the Company or the
Bank received total salary and bonus in excess of $100,000 in 1996 (the "Named
Executive Officer").

<TABLE>
<CAPTION>
                                                                         LONG-TERM COMPENSATION
                               ----------------------------------  ----------------------------------
                                      ANNUAL COMPENSATION                   AWARDS            PAYOUTS
                               ----------------------------------  ------------------------   -------
                                                        OTHER      RESTRICTED   SECURITIES    
                                                       ANNUAL        STOCK      UNDERLYING     LTIP       ALL OTHER
      NAME AND                  SALARY     BONUS     COMPENSATION   AWARD(S)     OPTIONS      PAYOUTS    COMPENSATION
 PRINCIPAL OFFICER      YEAR      ($)       ($)         ($)(1)         ($)        SARS(#)     ($)(2)         ($)
- --------------------   ------  ---------  --------  -------------  ----------  ------------   -------  ---------------
<S> <C>     
Richard J. Morgan       1996    $105,000         -        -            -            -            -          2,307(3)
   Vice President and   1995     100,000    30,000        -            -            -            -               -
   Chief Executive      1994      89,250         -        -            -            -            -               -
   Officer of the
   Company and
   President and Chief
   Executive Officer of
   the Bank
</TABLE>

- ----------
(1)      For 1996, 1995 and 1994, there were no (a) perquisites over the lesser
         of $50,000 or 10% of the individual's total salary and bonus for the
         years; (b) payments of above market preferential earnings on deferred
         compensation; (c) payments of earnings with respect to long term
         incentive plans prior to settlement or maturation; (d) tax payment
         reimbursements; or (e) preferential discounts on stock.
(2)      The Bank does not maintain a long-term incentive plan and therefore,
         there were no payouts or awards under such plan.
(3)      Represents amounts contributed to Mr. Morgan by the Bank pursuant to
         the Bank's 401(k) plan.


                                       72


<PAGE>



EMPLOYMENT AGREEMENT

         On February 21, 1997, the Bank and Mr. Marhefka entered into a five
year employment agreement (the "Employment Agreement"). Pursuant to the
Employment Agreement, Mr. Marhefka receives a base salary of $132,500 per year,
and such base salary increases on each anniversary of the Employment Agreement
by an amount determined by multiplying the then base salary by the annual
percentage increase of the most recently released Consumer Price Index for Urban
Consumers. Additionally, the Bank provides and maintains an automobile for Mr.
Marhefka's use and provides family health insurance.

         Pursuant to the Employment Agreement, on April 25, 1997, Mr. Marhefka
was granted incentive stock options to purchase 10,000 shares of Company Common
Stock at an exercise price of $5.00 per share. In addition, Mr. Marhefka will
have an opportunity to be granted additional options at the close of each
calendar year during the term of the Employment Agreement (the "Annual
Options"). The exercise price of the Annual Options will be calculated as
133.334% of the book value per share of the Company's Common Stock at the close
of the calendar year and the number of Annual Options will be determined as a
function of the Company's return on average equity ("ROE") for the calendar
year. Should the Company's ROE for the calendar year be calculated at 15% or
greater, the amount of Annual Options to be granted will be 1,000 plus 10
additional options for each 0.01% by which the Company's ROE exceeds 15% for
that calendar year.

         Pursuant to the Employment Agreement, the Bank will also pay a bonus to
Mr. Marhefka following the close of each calendar year during the term of the
Employment Agreement (the "Annual Bonus"). The amount of each Annual Bonus will
be calculated as 5% of the amount by which the Company's ROE exceeds 15% during
that calendar year.

         No Annual Options or Annual Bonus will be paid for any calendar year in
which (i) the Company's ROE is less than 15% during that year, or (ii) the
amount of the Bank's non-performing assets, as defined in the contract, exceeds
0.75% of its total assets at the end of the calendar year just completed, or
(iii) the amount of the Bank's allowance for loan losses is less than 150% of
its non-accrual loans after deducting any portion thereof which are government
guaranteed.

         If the Company increases its stockholder equity by virtue of selling
new shares of Common Stock, as is the case with the Offering, or another method
of external recapitalization, the Annual Options and Annual Bonus incentive
calculations will be adjusted to account for the dilutive effect of such
recapitalization on the Company's ROE.

         Pursuant to the Employment Agreement, the Bank has reimbursed State
Capital Bancorp, Inc. $50,000 in expenses related to a public offering of State
Capital Bancorp, Inc. which was abandoned by Mr. Marhefka in order to accept
employment with the Bank.

         The Employment Agreement may be terminated by either party with or
without "cause". The Employment Agreement provides that, except in certain
circumstances, if Mr. Marhefka terminates the Employment Agreement by voluntary
resignation, or his employment is terminated without cause, Mr. Marhefka will
not, without the Bank's written consent, participate or be connected with any
competing institution that has offices or does business in Anne Arundel County,
Maryland for the remaining term of the Employment Agreement, not to exceed one
year in the case of resignation, or eight months if employment is terminated
without cause. The Employment Agreement further provides that if the Bank
terminates the Employment Agreement for any reason, other than for "cause" or
due to Mr. Marhefka's death, disability or


                                       73


<PAGE>



resignation, Mr. Marhefka will be paid an amount equal to his base salary for
the twelve months immediately preceding termination of the Employment Agreement.
Notwithstanding the above, in the event of a "change in control" of the
Companies (as defined in the Employment Agreement), Mr. Marhefka will have the
option within six months of the "change in control" to continue under the terms
of the Employment Agreement with the consent of the Bank, enter into a new
employment agreement with the Bank, on mutually agreeable terms, or receive a
payment equal to one and one-half (1.5) times the base salary and bonus earned
during the preceding twelve month period. The Employment Agreement does not
provide benefits to Mr. Marhefka in the event of his death or disability, his
discharge by the Companies for "cause", or his resignation.

BENEFITS

         Insurance Plans. All full-time employees are covered as a group for
comprehensive hospitalization, including major medical, long-term disability,
accidental death and dismemberment insurance and group term life insurance.

   
         Stock Option Plan. The Company maintains an Employee Stock Option Plan
(the "Option Plan") which provides for discretionary awards of up to an
aggregate of 100,000 options to purchase Company Common Stock to officers and
key employees of the Company and Bank as determined by a committee of
disinterested directors at the fair market value of the Common Stock on the date
of grant. The Option Plan is not qualified under Section 401(a) of the Internal
Revenue Code and is not subject to any provisions of the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"). The Option Plan was approved
by the Company's stockholders on April 25, 1997, therefore, no grants were made
in 1996. Pursuant to an Employment Agreement dated February 21, 1997, the
Company granted Mr. Marhefka options to purchase 10,000 shares of Company Common
Stock at an exercise price of $5.00 per share on April 25, 1997. Additionally,
on July 17, 1997, the Company granted to five other executive officers options
to purchase a aggregate of 25,000 shares of Company Common Stock at an exercise
price of $6.00 per share. These options are subject to a vesting schedule and
will become exercisable in five equal annual installments beginning one year
from the date of grant. The Company intends to grant additional options to
certain key Bank employees in the future, however, the timing and amount of such
grants has yet to be determined. All such options will be granted at not less
than the fair market value of the Common Stock at the time of the grant.
    

TRANSACTIONS WITH CERTAIN RELATED PERSONS

         The Bank has adopted a policy which requires that all loans or
extensions of credit to executive officers and directors must be made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with the general public and
must not involve more than the normal risk of repayment or present other
unfavorable features.

         Mr. L. Lerner has a $200,000 participation interest in a $600,000 line
of credit which a local businessman maintains with the Bank at a rate of WSJ
prime +1.0%. The Bank was unable to fund the entire line of credit, as it would
have exceeded its loan-to-one-borrower limit.

   
         In June 1990, Mr. L. Lerner, a director of the Company and Bank, made a
$3.2 million unsecured loan to the Company which accrued interest at a rate of
the Bank's prime rate less 2.0%. In December 1994, 907,143 shares of Company
Common Stock were issued to Mr. L. Lerner in exchange for retirement of the
principal portion of the debt. A new note was issued to Mr. L. Lerner in the
amount of $848,000 to cover the accrued interest portion of the loan that
remained outstanding, which note matures on December 31, 1997 and bears interest
at the WSJ prime rate plus 1.0%. The Company intends to repay the debt owed to
Mr. L. Lerner using a portion of the proceeds from the Offering. See "Use of
Proceeds."
    

                                       74


<PAGE>



SECURITY OWNERSHIP OF MANAGEMENT
   
         At July 23, 1997, the Company had 1,478,972 shares of common stock
outstanding. The following table sets forth, as of July 23, 1997, on an
historical and on a pro forma basis, giving effect to the sale of a minimum of
333,334 and a maximum of 833,334 shares in the Offering, certain information as
to those persons who were known by management to be beneficial owners of more
than 5% of the Company's outstanding shares of Common Stock, each director, each
Named Executive Officer and the shares of Common Stock beneficially owned by all
directors and executive officers of the Company as a group.
    

<TABLE>
<CAPTION>
                                              BENEFICIAL OWNERSHIP                      BENEFICIAL OWNERSHIP
                                                BEFORE OFFERING                            AFTER OFFERING
                                        --------------------------------   -----------------------------------------------
          NAME AND ADDRESS
         OF BENEFICIAL OWNER                SHARES           PERCENT           SHARES                   PERCENT
- -------------------------------------   ---------------   --------------   ---------------   -----------------------------
                                                                                                MINIMUM         MAXIMUM
<S> <C>
Albert Phillips                             17,500            1.18%            18,500           1.02%               *

Stanley H. Katsef                           20,800            1.41%            25,800           1.42%           1.12%

John W. Marhefka, Jr.                    37,690(1)            2.55%            42,690           2.36%           1.85%

Ronald E. Gardner                           20,000            1.35%            20,000           1.10%               *

Stanley J. Klos, Jr.                        20,000            1.35%            20,000           1.10%               *

Lawrence E. Lerner                         881,453           59.60%           881,453          48.64%          38.12%

Richard M. Lerner                          100,000            6.76%           100,000           5.51%           4.32%

Dimitri Mallios                             10,000                *            10,000               *               *

Lawrence W. Schwartz                        12,000                *            17,300               *               *

Jeffrey Armiger                                  -                *                 -               *               *

Russell J. Grimes, Jr.                           -                *             1,000               *               *

M. John Miller, Jr.                              -                *             4,250               *               *

Lori J. Mueller                                  -                *                 -               *               *

                                   ---------------   --------------   ---------------   -------------   -------------
All Executive Officers                   1,119,443           75.70%         1,140,993          62.96%          49.34%
 and Directors as a
 Group (13 persons)
</TABLE>

- ----------
*        Less than one percent
   
(1)      Includes options to purchase 10,000 shares of Company Common Stock held
         by Mr. Marhefka which are currently exercisable at an exercise price of
         $5.00 per share.
    

                                       75


<PAGE>



                   RESTRICTIONS ON ACQUISITION OF THE COMPANY

GENERAL

         Certain provisions in the Company's Amended Articles of Incorporation
and Bylaws and in its management remuneration together with provisions of
Maryland corporate law, may have anti-takeover effects.

RESTRICTIONS IN THE COMPANY'S AMENDED ARTICLES OF INCORPORATION AND BYLAWS

         A number of provisions of the Company's Amended Articles of
Incorporation (the "Articles of Incorporation") and Bylaws deal with matters of
corporate governance and certain rights of stockholders. The following
discussion is a general summary of the provisions of the Articles of
Incorporation and Bylaws which might be deemed to have a potential
"anti-takeover" effect. These provisions may have the effect of discouraging a
future takeover attempt that is not approved by the Board of Directors, but
which individual Company stockholders may deem to be in their best interests or
in which stockholders may receive a substantial premium for their shares over
then current market prices. As a result, stockholders who might desire to
participate in such a transaction may not have an opportunity to do so. Such
provisions will also render the removal of the current Board of Directors or
management of the Company more difficult. The following description of certain
of the provisions of the Articles of Incorporation and Bylaws of the Company is
necessarily general and reference should be made in each case to such Articles
of Incorporation and Bylaws, which are incorporated herein by reference. See
"Additional Information" as to how to obtain a copy of these documents.

         Board of Directors. The Board of Directors of the Company is divided
into three classes, each of which shall contain approximately one-third of the
whole number of members of the Board. Each class shall serve a staggered term,
with approximately one-third of the total number of directors being elected each
year. The Articles of Incorporation and Bylaws provide that the size of the
Board shall be determined by a two thirds vote of directors then in office. The
Articles of Incorporation and the Bylaws provide that any vacancy occurring in
the Board, including a vacancy created by an increase in the number of directors
or resulting from death, resignation, retirement, disqualification, removal from
office or other cause, may be filled for the remainder of the unexpired term
exclusively by a two-thirds vote of the directors then in office whether or not
a quorum. The classified Board is intended to provide for continuity of the
Board of Directors and to make it more difficult and time consuming for a
stockholder group to fully use its voting power to gain control of the Board of
Directors without the consent of the incumbent Board of Directors of the
Company. The Articles of Incorporation of the Company provides that a director
may be removed from the Board of Directors prior to the expiration of his term
only for cause, upon the vote of at least two-thirds of the outstanding shares
of voting stock. In the absence of these provisions, the vote of the holders of
a majority of the shares could remove the entire Board, with or without cause,
and replace it with persons of such holders' choice. The provisions can only be
amended by the shareholders with the affirmative vote of holders of at least 80%
of the shares of common stock entitled to vote.

         Cumulative Voting, Special Meetings and Action by Written Consent. The
Articles of Incorporation do not provide for cumulative voting for any purpose.
Moreover, special meetings of stockholders of the Company may be called only by
the Board of Directors of the Company, an appropriate committee designated by
the Board of Directors or the written request of not less than 25 percent of all
votes entitled to be cast at the meeting. The Bylaws also provide that any
action required or permitted to be taken by the stockholders


                                       76


<PAGE>



of the Company may be taken only at an annual or special meeting and prohibits
stockholder action by written consent in lieu of a meeting.

         Authorized Shares. The Articles of Incorporation authorizes the
issuance of 10,000,000 shares of Common Stock and 5,000,000 shares of serial
preferred stock. The shares of Common Stock and Preferred Stock were authorized
in an amount greater than that to be issued in the Offering to provide the
Company's Board of Directors with as much flexibility as possible to effect,
among other transactions, financings, acquisitions, stock dividends, stock
splits and employee stock options. However, these additional authorized shares
may also be used by the Board of Directors consistent with its fiduciary duty to
deter future attempts to gain control of the Company. The Board of Directors
also has sole authority to determine the terms of any one or more series of
Preferred Stock, including voting rights, conversion rates, and liquidation
preferences. As a result of the ability to fix voting rights for a series of
Preferred Stock, the Board has the power, to the extent consistent with its
fiduciary duty, to issue a series of Preferred Stock to persons friendly to
management in order to attempt to block a post-tender offer merger or other
transaction by which a third party seeks control, and thereby assist management
to retain its position. The Company's Board of Directors currently has no plans
for the issuance of additional shares.

         Certain Bylaw Provisions. The Articles of Incorporation and Bylaws of
the Company also require a stockholder who intends to nominate a candidate for
election to the Board of Directors, or to raise new business at a stockholder
meeting to give not less than 30 nor more than 60 days notice to the Secretary
of the Company. The notice provision requires a stockholder who desires to raise
new business to provide certain information to the Company concerning the nature
of the new business, the stockholder and the stockholder's interest in the
business matter. Similarly, a stockholder wishing to nominate any person for
election as a director must provide the Company with certain information
concerning the nominee and the proposing stockholder.

ANTI-TAKEOVER EFFECTS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
AND MANAGEMENT REMUNERATION

         The provisions described above are intended to reduce the Company's
vulnerability to takeover attempts and certain other transactions that have not
been negotiated with and approved by members of its Board of Directors. The
provisions of the employment agreement with Mr. Marhefka may also discourage
takeover attempts by increasing the costs to be incurred by the Bank and the
Company in the event of a takeover. See "The Board of Directors and Management
of the Bank - Employment Agreement."

         The Company's Board of Directors believes that the provisions of the
Articles of Incorporation, Bylaws and Mr. Marhefka's employment agreement are in
the best interest of the Company and its stockholders. An unsolicited
non-negotiated proposal can seriously disrupt the business and management of a
corporation and cause it great expense. Accordingly, the Board of Directors
believes it is in the best interests of the Company and its stockholders to
encourage potential acquirors to negotiate directly with management and that
these provisions will encourage such negotiations and discourage non-negotiated
takeover attempts. It is also the Board of Directors' view that these provisions
should not discourage persons from proposing a merger or other transaction at a
price that reflects the true value of the Company and that otherwise is in the
best interest of all stockholders.


                                       77


<PAGE>



BUSINESS COMBINATIONS

         Under the Maryland General Corporation Law, certain "business
combinations" (including any merger or similar transaction subject to a
statutory stockholder vote and additional transactions involving transfers of
assets or securities in specific amounts) between a Maryland corporation and any
person who, after the date on which the corporation has 100 or more beneficial
owners of its stock, beneficially owns 10% or more of the voting power of the
corporation's shares or any affiliate of the corporation who, at any time within
the two year period prior to the date in question and after the date on which
the corporation has 100 or more beneficial owners of its stock, was the
beneficial owner of 10% or more of the voting power of the then-outstanding
voting stock of the corporation (an "Interested Stockholder"), or an affiliate
thereof, are prohibited for five years after the most recent date on which the
Interested Stockholder became an Interested Stockholder unless an exemption is
available. Thereafter, any such business combination must be recommended by the
board of directors of the corporation and approved by the affirmative vote of at
least: (i) 80% of the votes entitled to be cast by holders of outstanding voting
shares of the corporation; and (ii) two-thirds of the votes entitled to be cast
by holders of outstanding voting shares of the corporation other than shares
held by the Interested Stockholder with whom the business combination is to be
effected, unless the corporation's stockholders receive a minimum price (as
described in the Maryland General Corporation Law) for their shares and the
consideration is received in cash or in the same form a previously paid by the
Interested Stockholder for its shares. These provisions of Maryland law do not
apply, however, to business combinations that are approved or exempted by
resolution of the board of directors prior to the time that the Interested
Stockholder becomes an Interested Stockholder. In order to amend the Company's
charter to elect not to be subject to the foregoing requirements with respect to
Interested Stockholders, an affirmative vote of at least 80% of the votes
entitled to be cast by all holders of outstanding shares of voting stock and
two-thirds of the votes entitled to be cast by holders of outstanding shares of
voting stock who are not Interested Stockholders is required under the Maryland
General Corporation Law. Such an amendment to the Company's charter shall not
become effective until 18 months after the vote of stockholders and shall not
apply to any business combination between the Company and an Interested
Stockholder, or any affiliate of the Interested Stockholder, who became an
Interested Stockholder on or before the date of the stockholder vote.

CONTROL SHARE ACQUISITIONS

         The Maryland General Corporation Law provides that "control shares" of
a Maryland corporation acquired in a "control share acquisition" have no voting
rights except to the extent approved by a vote of two-thirds of the shares
entitled to be voted on the matter, excluding shares of stock owned by the
acquiror or by officers or directors who are employees of the corporation.
"Control shares" are voting shares of stock which, if aggregated with all other
such shares of stock previously acquired by the acquiror, or in respect of which
the acquiror is able to exercise or direct the exercise of voting power except
solely by virtue of a revocable proxy, would entitle the acquiror to exercise
voting power in electing directors within one of the following ranges of voting
power: (i) one-fifth or more but less than one-third; (ii) one-third or more but
less than a majority; or (iii) a majority of all voting power. Control shares do
not include shares the acquiring person is then entitled to vote as a result of
having previously obtained stockholder approval. A "control share acquisition"
means the acquisition of control shares, subject to certain exceptions.

         A person who has made or proposes to make a control share acquisition,
upon satisfaction of certain conditions (including an undertaking to pay
expenses and delivery of an "acquiring person statement"), may compel the
corporation's board of directors to call a special meeting of stockholders to be
held within 50 days


                                       78


<PAGE>



of demand to consider the voting rights of the shares. If no request for a
meeting is made, the corporation may itself present the question at any
stockholders' meeting.

         Unless the charter or bylaws provide otherwise, if voting rights are
not approved at the meeting or if the acquiring person does not deliver an
acquiring person statement within 10 days following a control share acquisition
then, subject to certain conditions and limitations, the corporation may redeem
any or all of the control shares (except those for which voting rights have
previously been approved) for fair value determined, without regard to the
absence of voting rights for the control shares, as of the date of the last
control share acquisition or of any meeting of stockholders at which the voting
rights of such shares are considered and not approved. Moreover, unless the
charter or bylaws provide otherwise, if voting rights for control shares are
approved at a stockholders' meeting and the acquiror becomes entitled to
exercise or direct the exercise of a majority or more of all voting power, other
stockholders may exercise appraisal rights. The fair value of the shares as
determined for purposes of such appraisal rights may not be less than the
highest price per share paid by the acquiror in the control share acquisition.

                   DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

COMMON STOCK

         The Company is authorized to issue 15,000,000 shares of stock, of which
10,000,000 shares are designated Common Stock and 5,000,000 shares are
designated Serial Preferred Stock. Currently, there are 1,478,972 shares of
Common Stock issued and outstanding, and no shares of serial preferred stock are
issued or outstanding. The Company expects to issue a minimum of 333,334 and a
maximum of 833,334 shares of Common Stock and no shares of serial preferred
stock in connection with the Offering.

         Voting Rights. The holders of Company Common Stock possess exclusive
voting rights in the Company, except to the extent that shares of serial
preferred stock issued in the future may have voting rights, if any. Each holder
of Common Stock will be entitled to one vote for each share held of record on
all matters submitted to a vote of holders of the Common Stock.

         Dividends. Subject to such preferences as may be applicable to any
shares of preferred stock which may be issued in the future, the holders of
Common Stock are entitled to such dividends as the Board of Directors may
declare from time to time out of funds legally available therefore and are
entitled to share pro rata in liquidating and other distributions to
shareholders. For information pertaining to cash dividends, see "Dividends."

         Other Characteristics. Holders of the Common Stock will not have
preemptive rights with respect to any additional shares of Common Stock which
may be issued. Therefore, the Board of Directors may sell shares of capital
stock of the Company without first offering it to existing stockholders. The
Common Stock is not subject to call for redemption and the outstanding shares of
Common Stock when issued and upon receipt by the Company of the offering price
will be fully paid and non-assessable.


                                       79


<PAGE>


SERIAL PREFERRED STOCK

         None of the 5,000,000 authorized shares of serial preferred stock of
the Company will be issued in the Offering. The Board of Directors of the
Company is authorized, without stockholder approval, to issue serial preferred
stock and to fix and state voting powers, designations, preferences or other
special rights of such shares and the qualifications, limitations and
restrictions thereof. If and when issued, the serial preferred stock is likely
to rank prior to the Common Stock as to dividend rights, liquidation
preferences, or both, and may have full or limited voting rights which could
adversely affect the voting power of holders of Common Stock. The Board of
Directors has no present intention to issue any of the serial preferred stock.

                         SHARES ELIGIBLE FOR FUTURE SALE

         The Company's Amended Articles of Incorporation authorizes the issuance
of 10,000,000 shares of Common Stock. Upon completion of the Offering, there
will be outstanding a minimum of 333,334 and a maximum of 833,334 shares of
Common Stock.

         All shares of Common Stock issued in the Offering will be available for
resale in the public market without restriction or further registration under
the Securities Act, except for shares purchased by affiliates of the Company (in
general, any person who has a control relationship with the Company) or shares
exchanged by affiliates in the Reorganization, which shares will be subject to
the resale limitations of Rule 144. After the Offering, 1,180,993 shares of
Common Stock held by affiliates will be considered to be "control shares" and
10,000 shares of Common Stock issuable upon the exercise of options that the
Company has granted or agreed to grant will be "restricted securities" within
the meaning of Rule 144, and are eligible for sale in the public market in
compliance with Rule 144. The Company intends to file a registration statement
on Form S-8 under the Securities Act registering approximately 100,000 shares of
Common Stock issuable upon the exercise of options granted or to be granted
pursuant to the Stock Option Plan. Upon effectiveness of the registration
statement, shares issued to nonaffiliates upon the exercise of the options
generally will be freely tradeable without restriction or further registration
under the Securities Act. All officers and directors of the Company have agreed,
subject to certain exceptions, that they will not offer, sell or otherwise
dispose of any shares of Common Stock owned by them for a period of 180 days
after the date of this Prospectus without the prior written consent of the
Representatives of the Agents. The Company has agreed, subject to certain
exceptions, that it will not offer, sell or otherwise dispose of any shares of
Common Stock for a period of ___ days after the date of this Prospectus without
the prior written consent of the Representative of the Agents.

         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated), including a person who may be deemed to be an
"affiliate" of the Company as that term is defined under the Securities Act, is
entitled to sell, within any three-month period, a number of restricted shares
as to which at least two years have elapsed from the later of the acquisition of
such shares from the Company or an affiliate of the Company in an amount that
does not exceed the greater of (i) one percent of the then outstanding shares of
Common Stock (18,123 and 23,123 shares based upon 1,812,306 and 2,312,306 shares
to be outstanding at the minimum and the maximum immediately after the
Offering), or (ii) if the Common Stock is quoted on the National Market System
of the Nasdaq Stock Market or a stock exchange, the average weekly trading
volume of the Common Stock during the four calendar weeks preceding such sale.
Sales under Rule 144 are also subject to certain requirements as to the manner
of sale, notice, and the availability of current public information about the
Company. However, a person who is not deemed to have been an affiliate of the
Company during the 90 days preceding a sale by such person and who


                                       80


<PAGE>



has beneficially owned shares as to which at least three years has elapsed from
the later of the acquisition of such shares from the Company or an affiliate of
the Company is entitled to sell them without regard to the volume, manner of
sale, or notice requirements of Rule 144.

                                  THE OFFERING

GENERAL

         The Company is offering for sale a minimum of 333,334 and a maximum of
833,334 shares of its Common Stock at a price of $6.00 per share to raise gross
proceeds of between $2.0 million and $5 million for the Company. The minimum
purchase for any investor is 200 shares and the maximum purchase is 5% of the
Common Stock sold in the Offering, unless the Company, in its sole discretion,
accepts a subscription for a lesser or greater number of shares. Subscribers
should be aware that beneficial ownership of more than 5% of the outstanding
shares could obligate the beneficial owner to comply with certain reporting and
disclosure requirements of federal and state banking and securities laws.

         Subscriptions to purchase shares will be received until 5:00 p.m.,
Annapolis, Maryland time on _______, 1997, unless all of the shares are earlier
sold or the offering is earlier terminated or extended by the Company. See
"--Conditions to the Offering and Release of Funds" below. The Company reserves
the right to terminate the Offering at any time or to extend the expiration date
for additional periods not to extend beyond_______, 1997. The date the Offering
terminates is referred to herein as the "Expiration Date". Written notice of an
extension of the offering period shall be given prior to the commencement of
each extended offering period to all persons who are already subscribers at the
time of the extension but such notice will not alter the binding nature of
subscriptions already accepted by the Company. Extension of the Expiration Date
might cause an increase in the Company's expenses.

         Following acceptance by the Company, subscriptions are binding on
subscribers and may not be revoked by subscribers except with the consent of the
Company. In addition, the Company reserves the right to cancel subscriptions
received at any time and for any reason until the proceeds of the Offering are
released from the Escrow Account (as discussed in greater detail in
"--Conditions to the Offering and Release of Funds" below), and the Company
reserves the right to reject, in whole or in part and in its sole discretion,
any subscription. The Company may, in its sole discretion, allocate shares among
subscribers in the event of an over-subscription for the shares of Common Stock.
In determining which subscriptions to accept, in whole or in part, the Company
may take into account the order in which subscriptions are received, a
subscriber's potential to do business with, or to direct customers to, the Bank,
and the Company's desire to have a broad distribution of stock ownership, and
other considerations.

         In the event the Company rejects all, or accepts less than all, of any
subscription, the Company will refund promptly without interest the amount
remitted that corresponds to $6.00 multiplied by the number of shares as to
which the subscription is not accepted. If the Company accepts a subscription
but in its discretion subsequently elects to cancel all or part of such
subscription, the Company will refund promptly the amount remitted which
corresponds to $6.00 multiplied by the number of shares as to which the
subscription is canceled, together with any interest earned thereon.

         Certificates representing shares duly subscribed and paid for will be
issued by the Company promptly after the Offering conditions are satisfied and
escrowed funds are delivered to the Company.


                                       81


<PAGE>



CONDITIONS TO THE OFFERING AND RELEASE OF FUNDS

   
         Subscription proceeds accepted by the Company for the initial 333,334
shares subscribed for in this offering will be promptly deposited in an escrow
account with FMNB Trust Company (the "Escrow Agent"), until the conditions to
the Offering have been satisfied and the Company has requested such funds, or
until the earlier termination of the Offering. The Escrow Agent has not
investigated the desirability or advisability of an investment in the shares by
prospective investors and has not approved, endorsed, or passed upon the merits
of an investment in the shares of Common Stock. Subscription proceeds held in
the Escrow Account will be invested in one or more interest bearing bank
money-market accounts secured by U.S. Government securities. In no event will
the subscription proceeds held in the Escrow be invested in instruments that
would mature after the date on which escrowed funds may be required to be paid
to the Company or returned to investors. The Offering will be terminated, no
shares will be issued, and no subscription proceeds will be released from the
Escrow Account by the Escrow Agent to the Company unless on or before the
Expiration Date the Company has accepted subscriptions for and payment in full
for at least 333,334 shares. The Escrow Agent is not affiliated with the
Company, the Agent, or any Selected Dealers.
    

         If the above conditions are not satisfied by the Expiration Date or if
the Offering is otherwise earlier terminated, accepted subscription agreements
will be of no further force or effect and the full amount of subscription funds
will be returned promptly to subscribers, together with the full amount of
interest earned thereon in the Escrow Account, without deduction of any fees,
commissions, or expenses. In such event, organizational, offering, and
pre-opening costs and expenses will be paid by the Organizers.

         If the above conditions are satisfied, the Escrow Account will be
terminated by the Company, in which event the subscription amounts held in
Escrow Account, and any interest earned thereon, will be paid to the Company.
Thereafter, any subscription proceeds accepted by the Company will not be
deposited in the Escrow Account, but will be available for immediate use by the
Company, subject to satisfaction of the conditions of closing set forth in the
Agency Agreement between the Company and the Agent, to fund, offering expenses
of the Company and the Bank and for working capital.

HOW TO SUBSCRIBE

   
         Shares may be subscribed for by delivering the Stock Order Form
attached hereto as Exhibit A, completed and executed, to the Stock Information
Center, established by the Agent, on or before the Expiration Date. The address
of the Stock Information Center is 180 Admiral Cochrane Drive, Suite 300,
Annapolis, Maryland 21401. Subscribers should retain a copy of the completed
Stock Order Form for their records. The subscription price is due and payable
when the Stock Order Form is delivered. Payment must be made in United States
dollars by check, bank draft or money order drawn to the order of "FMB Trust
Company, as Escrow Agent for Annapolis National Bancorp, Inc.", in the amount of
$6.00 multiplied by the number of shares subscribed for. Funds also may be
delivered to the Escrow Agent by wire transfer. Please call the Stock
Information Center at __________ for further information on wire transfer
instructions.
    

         Notwithstanding the foregoing, the Agent shall have the right, in its
sole discretion, to permit investors to submit irrevocable orders together with
legally binding commitments for payment for the Common Stock for which they
subscribe at any time prior to the Expiration Date with payment to be received
at any time prior to 24 hours before completion of the Offering.


                                       82


<PAGE>



PROSPECTUS DELIVERY AND PROCEDURE FOR PURCHASING SHARES

         To ensure that each purchaser receives a Prospectus at least 48 hours
prior to the Expiration Date, or Extended Expiration Date, in accordance with
Rule 15c2-8 of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), no Prospectus will be mailed any later than five days prior to the
Expiration Date, or Extended Expiration Date, or hand delivered any later than
two days prior to such date. Order forms will only be distributed with a
Prospectus. Execution of the order form will confirm receipt of the Prospectus
in accordance with Rule 15c2-8. The Company is not obligated to accept orders
not submitted on original order forms. Order forms unaccompanied by an executed
acknowledgment form will not be accepted. Payment by check, money order,
bank-draft, cash, or wire transfer must accompany the order and acknowledgment
forms.

SELLING ARRANGEMENTS

         The Company has engaged Charles Webb & Company, A Division of Keefe,
Bruyette, & Woods, Inc., (the "Agent") as financial and marketing advisor to
advise the Company with respect to the Offering. The Agent is a member of the
National Association of Securities Dealers, Inc. (the "NASD"). The Agent will
assist the Company in the Offering by, among other things, (i) developing
marketing materials; (ii) targeting potential investors in the Offering; (iii)
soliciting potential investors by phone or in person; and (iv) managing the
subscription campaign.

         The Company will pay the Agent a fee equal to 5% of the dollar value of
all stock sold in the Offering, excluding shares sold to the directors and
executive officers of the Company and Bank and members of their immediate
families. Such fees will be paid upon the sale of a minimum of 333,334 shares of
Common Stock, the termination of the Escrow Account, the release of funds to the
Company, and the issuance of shares to subscribers whose subscriptions have been
accepted (the "Closing"). If the shares continue to be sold after the Closing,
the fees due to the Agent will be paid at the termination of the Offering. The
Agent shall be reimbursed for its expenses, including its legal fees, in an
amount not to exceed $______. The Agent has not prepared any report or opinion
constituting a recommendation or advice to the Company or to persons who
subscribe in the Offering, nor has it prepared an opinion as to the fairness to
the Company of the Offering Price or the terms of the Offering. The Agent
expresses no opinion as to the price at which the Common Stock to be issued in
the Offering may trade after the Offering. The Company has agreed to indemnify
the Agent against certain liabilities, including certain liabilities under the
Securities Act relating to the Agreement with the Agent.

         The Agent may seek to form a syndicate of registered broker-dealers
(the "Selected Dealers") to assist in the sale of such Common Stock on a best
efforts basis, subject to the terms and conditions set forth in an agreement
with Selected Dealers. The Agent will endeavor to distribute the Common Stock
among Selected Dealers in a fashion which best meets the distribution objectives
of the Company. The Agent will be paid a fee not to exceed 5% of the aggregate
purchase price of the shares of Common Stock sold by them. The Agent will pass
onto Selected Dealers, who assist in the Offering, an amount competitive with
gross underwriting discounts charged at such time for comparable amounts of
stock sold at a comparable price per share in a similar market environment. Fees
with respect to purchases effected with the assistance of Selected Dealers other
than the Agent shall be transmitted by the Agent to such Selected Dealers. Total
marketing fees are expected to be $93,000 and $243,000 at the minimum and
maximum of the Offering, respectively.


                                       83


<PAGE>



         Directors and executive officers of the Company may participate in the
solicitation of offers to purchase Common Stock. The Company will rely on Rule
3a4-1 under the Exchange Act, and sales of Common Stock will be conducted within
the requirements of Rule 3a4-1, so as to permit directors and executive officers
of the Company to participate in the sale of Common Stock. No director, officer,
or employee of the Company will be compensated in connection with his/her
participation by the payment of commissions or other remuneration based either
directly or indirectly on the transactions in the Common Stock.

                          TRANSFER AGENT AND REGISTRAR

         Annapolis National Bancorp, Inc. is the transfer agent and registrar
for the Company's Common Stock.

                                     EXPERTS

   
         The financial statements of the Company and its subsidiaries as of
December 31, 1996 and for each of the two years in the period ended December 31,
1996, included elsewhere herein have been audited by C.W. Amos & Company,
independent certified public accountants, as stated in their report appearing
elsewhere herein. On April 25, 1997, the Board of Directors of the Company
approved a change in independent certified public accountants to Rowles &
Company, LLP in anticipation of this public offering.
    

                                  LEGAL MATTERS

         The legality of the Common Stock will be passed upon for the Company by
Muldoon, Murphy & Faucette, Washington, D.C., special counsel to the Company.
Certain legal matters will be passed upon for Charles Webb by Silver, Freedman
and Taff, L.L.P. (a partnership including professional corporations) Washington,
D.C.

                              CHANGE IN ACCOUNTANTS

   
         For the year ended December 31, 1996 the Company's financial statements
were audited by C.W. Amos & Company. C.W. Amos and Company was replaced on April
25, 1997 and Rowles & Company, LLP was engaged and continues as the independent
auditors of the Company. The decision to change auditors was approved by the
Board of Directors of the Company and Bank. The financial statements of the
Company and its subsidiaries as of December 31, 1996 and for each of the two
years in the period ended December 31, 1996, and included in this Prospectus,
were audited by C.W. Amos & Company..

         For the two year period ended December 31, 1996 and up to the date of
replacement of C.W. Amos and Company, there were no disagreements with C.W. Amos
& Company on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure which, not resolved to the
satisfaction of C.W. Amos & Company, would have caused it to make reference to
the subject matter of the disagreement in connection with its report. The
independent auditors' report on the financial statements for the year ended
December 31, 1996 did not contain an adverse opinion or a disclaimer of opinion,
and was not qualified or modified as to uncertainty, audit scope or accounting
principles.
    

                                       84


<PAGE>



                             ADDITIONAL INFORMATION

         The Company has filed with the SEC a Registration Statement under the
Securities Act of 1933, as amended (the "Securities Act"), with respect to the
Common Stock offered hereby. This Prospectus does not contain all of the
information set forth in the Registration Statement. For further information
with respect to the Company and the Common Stock, reference is hereby made to
the Registration Statement and the exhibits thereto. The Registration Statement
may be examined at the public reference facilities maintained by the SEC at 450
Fifth Street, N.W., Washington, DC 20549, and at the following Regional Office
of the SEC: New York Regional Office, 7 World Trade Center, New York, NY 12048.
Copies of the Registration Statement may be obtained at prescribed rates from
the Public Reference Section of the SEC, Room 1024, 450 Fifth Street, N.W.,
Washington, DC 20549. In addition, the SEC maintains a Web site
(http://www.sec.gov) that contains reports, proxy and information statements and
other information regarding registrants, such as the Company, that file
electronically with the SEC.

                             REPORTS TO SHAREHOLDERS

         In connection with the Offering, the Company intends to register the
Common Stock with the SEC under the Securities and Exchange Act of 1934, as
amended (the "Exchange Act"). The Company will be required to file
electronically annual reports on Form 10-KSB and quarterly reports on Form
10-QSB with the SEC containing consolidated financial statements and other
information concerning the consolidated financial conditions and operations of
the Company and its subsidiaries. Pursuant to the proxy soliciting rules of the
SEC, the Company will also furnish its stockholders with annual reports
containing audited financial information for each fiscal year and will
distribute quarterly reports for the first three quarters of each of the fiscal
years containing unaudited summary financial information. The Company's fiscal
year ends on December 31.


                                       85


<PAGE>



                            C. W. AMOS & COMPANY, LLC
                                170 Jennifer Road
                                    Suite 320
                         Annapolis, Maryland 21401-3064



                          INDEPENDENT AUDITORS' REPORT

Board of Directors
Annapolis National Bancorp, Inc.
Annapolis, Maryland

We have audited the accompanying consolidated balance sheet of Annapolis
National Bancorp, Inc. (formerly Maryland Publick Banks, Inc.) and its
subsidiary, Annapolis National Bank, as of December 31, 1996, and the related
consolidated statements of income, stockholders' equity, and cash flows for the
two years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Annapolis National
Bancorp, Inc. and its subsidiary as of December 31, 1996, and the results of
their operations and their cash flows for the two years then ended in conformity
with generally accepted accounting principles.

/s/ C.W. Amos & Company, LLC
- ----------------------------
Annapolis, Maryland
January 23, 1997

<PAGE>
<TABLE>
<CAPTION>
                                                   Annapolis National Bancorp, Inc. and Subsidiary

                                                           Consolidated Balance Sheet
                                                                 (in thousands)

                                                                                                  Unaudited
                                                                                                  March 31,             December 31,
                                                                                              1997          1996            1996
                                                            Assets                          --------      -------       ------------
<S><C>
Cash and due from banks                                                                   $    3,452     $   1,787      $     6,084
Federal funds sold                                                                             8,038         5,939            4,379
Securities purchased under agreement to resell                                                 4,263         8,232            4,750
Federal Reserve Bank stock, at cost                                                              194           179              194
Investment securities available-for-sale (Note 2)                                              6,246        17,980           11,140
Investment securities held-to-maturity (Note 2)                                                3,892             -            1,993
Loans, less allowance for credit losses (Note 3)                                              68,595        58,440           68,800
Premises and equipment (Note 4)                                                                1,283         1,271            1,335
Core deposits and other intangible assets acquired (Note 5)                                      281           896              788
Accrued interest receivable                                                                      437           409              437
Deferred income taxes                                                                          1,120             -                -
Other real estate owned                                                                          140           496              140
Other assets                                                                                     198           242              187
                                                                                           ---------      --------      -----------
          Total assets                                                                     $  98,139      $ 95,871      $   100,227
                                                                                           ---------      --------      -----------
<CAPTION>
                                             Liabilities and Stockholders' Equity
<S><C>
Deposits (Note 6)
  Noninterest-bearing                                                                      $  10,795     $   8,595      $    10,052
  Interest-bearing                                                                            72,762        74,979           77,054
                                                                                           ---------      --------      -----------
                                                                                              83,557        83,574           87,106
Securities sold under agreements to repurchase (Note 2)                                        7,142         6,011            6,345
Accrued interest and other liabilities                                                           554           208              302
Note and accrued interest payable to stockholder (Note 7 & 12)                                 1,023           945            1,003
                                                                                           ---------      --------      -----------
          Total liabilities                                                                   92,276        90,738           94,756
                                                                                           ---------      --------      -----------
Commitments (Notes 9 and 10)
Stockholders' equity (Notes 8, 10, and 12)
  Preferred stock - $.01 par value                                                                 -             -                -
  Common stock - $.01 par value                                                                   15            15               15
  Capital surplus                                                                              8,634         8,634            8,634
  Accumulated deficit                                                                         (2,778)       (3,471)          (3,162)
  Unrealized losses on investments in available for sale securities (Note 2)                      (8)          (45)             (16)
                                                                                           ---------      --------      -----------
          Total stockholders' equity                                                           5,863         5,133            5,471
                                                                                           ---------      --------      -----------
          Total liabilities and stockholders' equity                                       $  98,139      $ 95,871      $   100,227
                                                                                           ---------      --------      -----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-2

<PAGE>

<TABLE>
<CAPTION>

                                                  Annapolis National Bancorp, Inc. and Subsidiary

                                                       Consolidated Statements of Income
                                                For the Years Ended December 31, 1996 and 1995
                                           and the Three Month Periods Ended March 31, 1997 and 1996
                                                                (in thousands)


                                                                                         Unaudited
                                                                                         March 31,                 December 31,
                                                                                  ------------------------   -----------------------
                                                                                     1997          1996         1996         1995
<S><C>                                                                            ---------    -----------   ----------   ----------
Interest income
  Loans                                                                           $   1,716    $   1,539     $   6,481    $   6,380
  Investment securities                                                                 150          237           975          714
  Federal funds sold and securities purchased
     under agreement to resell                                                          121          171           565          557
                                                                                  ---------    ---------     ---------    ---------
          Total interest income                                                       1,987        1,947         8,021        7,651
                                                                                  ---------    ---------     ---------    ---------
Interest expense
  Certificates of deposit, $100,000 or more                                              47           68           238          207
  Other deposits                                                                        634          715         2,814        2,582
  Securities sold under agreements to repurchase                                         54           52           231          214
  Interest on borrowed funds                                                             19           20            79           96
                                                                                  ---------    ---------     ---------    ---------
          Total interest expense                                                        754          855         3,362        3,099
                                                                                  ---------    ---------     ---------    ---------
          Net interest income                                                         1,233        1,092         4,659        4,552

Provision for credit losses (Note 3)                                                    237           50           452          318
                                                                                  ---------    ---------     ---------    ---------
          Net interest income after provision for credit losses                         996        1,042         4,207        4,234

Other income
  Gain (loss) on sale of loans, securities, equipment,
    and other real estate owned, net                                                     95           82           (31)         104
  Service charges and other                                                              70           42           619          417
                                                                                  ---------    ---------     ---------    ---------
                                                                                        165          124           588          521
                                                                                  ---------    ---------     ---------    ---------

Operating expenses
  Personnel                                                                             517          557         2,219        1,939
  Occupancy and equipment (Note 9)                                                      204          179           731          719
  Restructuring                                                                         830            -             -            -
  Other operating expenses                                                              310          280         1,278        1,156
  Amortization of intangible assets acquired (Note 5)                                    36           36           144          143
                                                                                  ---------    ---------     ---------    ---------
                                                                                      1,897        1,052         4,372        3,957
                                                                                  ---------    ---------     ---------    ---------
          Income (loss) before income taxes                                            (736)         114           423          798
Income tax (expense) benefit (Note 11)                                                1,120           -             -            (6)
                                                                                  ---------    ---------     ---------    ---------
          Net income                                                              $     384    $     114     $     423    $     792
                                                                                  ---------    ---------     ---------    ---------
Earnings per common share                                                         $    0.26    $    0.08     $    0.29    $    0.57
                                                                                  ---------    ---------     ---------    ---------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-3

<PAGE>

<TABLE>
<CAPTION>
                                                Annapolis National Bancorp, Inc. and Subsidiary

                                       Consolidated Statements of Changes in Stockholders' Equity

                                             For the Years Ended December 31, 1996 and 1995
                                            and the Three Month Period Ended March 31, 1997
                                                         (Dollars in thousands)

                                                                                                       Unrealized
                                                                                                        loss on
                                                                    Common stock         Accumulated   investment
                                                 Shares       Par value      Surplus       deficit     securities        Total
                                                 ------       ---------      -------     -----------   ----------      ---------
<S> <C>
Balance, December 31, 1994                       541,300       $    6       $  5,380     $  (4,377)     $   (249)    $     760

Sale of common stock (Note 12)                   937,672            9          3,254             -             -         3,263

Net income                                             -            -              -           792                         792

Change in unrealized loss                              -            -              -             -           231           231
                                               ---------       ------       --------     ---------      --------     ---------
Balance, December 31, 1995                     1,478,972           15          8,634        (3,585)          (18)        5,046

Net income                                             -            -              -           423                         423

Change in unrealized loss                              -            -              -             -             2             2
                                               ---------       ------       --------     ---------      --------     ---------
Balance, December 31, 1996                     1,478,972           15          8,634        (3,162)          (16)        5,471

Net income                                             -            -              -           384             -           384

Change in unrealized loss                              -            -              -             -             8             8
                                               ---------       ------       --------     ---------      --------     ---------
Balance,
  March 31, 1997 (unaudited)                   1,478,972       $   15       $  8,634     $  (2,778)     $     (8)    $   5,863
                                               ---------       ------       --------     ---------      --------     ---------
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-4

<PAGE>

                     Annapolis National Bancorp, Inc. and Subsidiary

                         Consolidated Statements of Cash Flows

                    For the Years Ended December 31, 1996 and 1995
               and the Three Month Periods Ended March 31, 1997 and 1996
                                       (in thousands)

                                               (Unaudited)
                                                 March 31,        December 31,
                                               1997     1996     1996     1995
                                             -------  -------  -------  -------
Cash flows from operating activities
Net income                                   $  384   $  114    $  423   $  792
Adjustments to reconcile net income to
  net cash provided by operating activities
  Deferred income taxes                      (1,120)       -         -        -
  Write-off of intangibles                      471        -         -        -
  Depreciation and amortization of
    furniture, equipment, and leasehold
    improvements                                 50       42       187      148
Amortization of discounts and premiums            -        -        10     (137)
Amortization of intangible assets acquired       36       36       144      144
Decrease (increase in accrued interest
  receivable                                      -       11       (17)     (29)
Accrued interest on note to stockholder          19       20        79       96
Provision for credit losses                     237       50       452      318
Net loss on sale of available-for-sale
  securities                                      -        -         -      (10)
Net loss (gain) on sale of loans,
  equipment, and other real estate owned          -        -        32      (94)
Other                                           263     (258)      (19)      36
                                              -----    ------    ------   -----
    Net cash provided by operating
      activities                                340       15     1,291    1,264
                                              -----    ------    ------   -----

Cash flows from investing activities
Net increase in loans                           (32)  (2,363)  (13,217)  (2,211)
Investment in securities - held-to-maturity  (1,899)       -    (1,946)       -
Investment in securities - available-for-sale     -        -   (17,687) (24,776)
Proceeds from redemption of securities
  and principal repayments                    4,886      137    22,642    9,080
Proceeds from sale of available-for-sale
  securities                                      -        -     1,980    4,253
Other real estate owned:
  Acquired                                        -        -      (140)     (16)
  Sold                                            -        -       464        -
Proceeds from sale of loans                       -        -         -    2,620
Net decrease (increase) in federal funds
  sold                                       (3,659)    (716)      844     (898)
Net decrease (increase) in securities
  purchased under agreement to resell           487     (482)    3,000   (5,250)
Purchase of furniture, equipment, and
  leasehold improvements                         (3)    (316)     (525)    (720)
                                              -----    ------    ------   -----
    Net cash used in investing activities      (220)  (3,740)   (4,585) (17,918)
                                              -----    ------    ------   -----

               (Continued)

   The accompanying notes are an integral part of these financial statements.

                                      F-5
<PAGE>


                                               (Unaudited)
                                                 March 31,        December 31,
                                               1997     1996     1996     1995
                                             -------  -------  -------  -------
Cash flows from financing activities
  Net increase (decrease) in deposits       $(3,549)  $1,478    $5,010  $15,978
  Net increase (decrease) in securities
    sold under agreements to repurchase         797     (959)     (625)   2,229
  Proceeds from sale of common stock              -        -         -       88
                                              -----    ------    ------   -----

    Net cash provided by financing
      activities                             (2,752)     519     4,385   18,295
                                              -----    ------    ------   -----

Net increase (decrease) in cash              (2,632)  (3,206)    1,091    1,641
Cash beginning of period                      6,084    4,993     4,993    3,352
                                              -----    ------    ------   -----

Cash, end of period                         $ 3,452   $1,787    $6,084   $4,993
                                              -----    ------    ------   -----

Supplemental cash flows information
  Interest paid on deposits and repurchase
    agreements                              $   739   $  835    $3,283   $3,003
                                              -----    ------    ------   -----
  Income taxes paid                         $     -   $    -    $    -   $    6
                                              -----    ------    ------   -----
Supplemental Non-Cash financing activity
  Conversion of stockholder note to
    common stock                            $     -   $    -    $    -   $3,175
                                              -----    ------    ------   -----


<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1.    THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

       The Company was incorporated on May 26, 1988 as Maryland Publik Banks
       under the laws of the State of Maryland to serve as a bank holding
       company and formed Annapolis National Bank (the Bank) as a wholly owned
       subsidiary. The Company is registered as a bank holding company and the
       Bank is chartered as a national bank. The Company (as a bank holding
       company) and the Bank (as a nationally chartered bank) are subject to
       governmental supervision, regulation, and control.

       In late 1993, the Bank formed a new company, ANB Mortgage Services, LLC
       (ANB Mortgage), for the purpose of originating and servicing residential
       construction loans. ANB Mortgage assets and liabilities and its results
       of operation are consolidated in the accompanying financial statements.

       PRINCIPLES OF CONSOLIDATION
       The consolidated financial statements include the accounts of the
       Company, its wholly owned subsidiary, Annapolis National Bank and the
       Bank's subsidiary, ANB Mortgage Services, LLC. All significant
       intercompany balances and transactions have been eliminated in
       consolidation.

       SECURITIES HELD-TO-MATURITY
       Debt securities for which the company has the positive intent and ability
       to hold to maturity are reported at cost, adjusted for premiums and
       discounts that are recognized in interest income using the interest
       method over the period of maturity.

       SECURITIES AVAILABLE-FOR-SALE
       Available-for sale securities consist of bonds, notes, and debentures not
       classified as trading securities nor as held-to-maturity securities.

       Unrealized holding gains and losses, net of tax, on available-for-sale
       securities are reported as a net amount in a separate component of
       stockholders' equity until realized.

       Gains and losses on the sale of available-for-sale securities are
       determined using the specific-identification method.

       Declines in the fair value of individual held-to-maturity and
       available-for-sale securities below their cost that are other than
       temporary would result in write-downs of the individual securities to
       their fair value. The related write-downs would be included in earnings
       as realized losses.

       Premiums and discounts are recognized in interest income using the
       interest method over the period to maturity.

       LOANS AND ALLOWANCE FOR LOAN LOSSES
       Loans receivable that management has the intent and ability to hold for
       the foreseeable future or until maturity or pay-off are reported at their
       outstanding principal adjusted for any charge-offs, the allowance for
       loan losses, and any deferred fees or costs on originated loans and
       unamortized premiums or discounts on purchased loans.

       Loan origination fees and certain direct origination costs are
       capitalized and recognized as an adjustment of the yield on the related
       loan.

       The accrual of interest on impaired loans is discontinued when, in
       management's opinion, the borrower may be unable to meet payments as they
       become due. When interest accrual is discontinued, all unpaid accrued
       interest is reversed. Interest income is subsequently recognized only to
       the extent cash payments are received.

                                      F-6


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

       LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)
       The allowance for loan losses is increased by charges to income and
       decreased by charge-offs (net of recoveries). Management's periodic
       evaluation of the adequacy of the allowance is based on the Company's
       past loan loss experience, known and inherent risks in the portfolio,
       adverse situations that may affect the borrower's ability to repay, the
       estimated value of any underlying collateral, and current economic
       conditions.

       FURNITURE, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS
       Furniture, equipment, and leasehold improvements are stated at cost less
       accumulated depreciation and amortization. Depreciation is charged to
       operations over the estimated useful lives of the assets using the
       straight-line method. Leasehold improvements are amortized over the
       shorter of the lease term or the life of the improvement.

       PURCHASE METHOD OF ACCOUNTING
       Net assets acquired in purchase transactions are recorded at their face
       value at the date of acquisition. Core deposits and other intangible
       assets are amortized on either an accelerated or straight line basis over
       the estimated periods benefited.

       SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
       Securities sold under agreements to repurchase are accounted for as
       borrowings and recorded as a liability of the Company at the amount of
       the repurchase obligation. These agreements mature the day following the
       transaction.

       SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL
       Securities purchased under agreements to resell are accounted for as
       investments and recorded as an asset of the Company at cost. They are
       collateralized by securities held by a third party custodian, with a fair
       value of $4,857,000 at December 31, 1996. The agreements mature the day
       following the transaction. Securities purchased under agreements to
       resell averaged approximately $5,821,000 during 1996, and the maximum
       amount outstanding at any month-end during 1996 was $8,750,000.

       OTHER REAL ESTATE OWNED
       Other real estate owned includes formally foreclosed property and is
       recorded at the lower of the Company's cost or the asset's fair value,
       less estimated costs to sell, at the time of acquisition. Any write-downs
       based on the asset's fair value at date of acquisition are charged to the
       allowance for loan losses. Costs incurred in maintaining foreclosed real
       estate and subsequent write-downs to reflect declines in the fair value
       of the property are included in operating expenses. Such costs and
       write-downs were $41,000 in 1996.

       STATEMENT OF CASH FLOWS
       For purposes of reporting cash flows, cash and cash equivalents is
       composed of cash on hand and amounts due from correspondent banks and the
       Federal Reserve Bank.

       USE OF ESTIMATES
       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenue and expenses
       during the reporting period.

                                      F-7


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 2.    INVESTMENT SECURITIES

       The amortized cost and fair value of investment securities are as
follows:

       AVAILABLE-FOR-SALE SECURITIES

<TABLE>
<CAPTION>
                                                               Gross         Gross        Estimated
                                                 Amortized    unrealized   unrealized       market
    (Dollars in thousands)                          cost       gains        losses          value
- ----------------------------------               ---------    ----------   ----------     ---------
<S><C>
December 31, 1996:
 U.S. Treasury                                   $  9,156       $ 2          $  1         $  9,157
 U.S. Government agency notes                       1,000         -             4              996
 Mortgage-backed securities (including REMIC's)
   issued by FHLMC                                  1,000         -            13              987
                                                 --------       ---          ----         --------
                                                 $ 11,156       $ 2          $ 18         $ 11,140
                                                 --------       ---          ----         --------
       HELD-TO-MATURITY SECURITIES

December 31, 1996:
 U.S. Treasury securities:                       $  1,993       $ -          $  7         $  1,986
                                                 --------       ---          ----         --------
</TABLE>

       Securities with a cost of $6,367,000 (fair value of $6,352,000) were sold
       to commercial customers of the Bank under agreements for the Bank to
       repurchase the securities in the amount of $6,345,000 at December 31,
       1996. Information concerning securities sold under agreement to
       repurchase is summarized as follows:


  (Dollars in thousands)                            1996
- -------------------------------------             --------
Average balance during the year                   $  7,762
Average interest rate during the year                2.97%
Maximum month-end balance during the year         $  9,591


       Proceeds from the sales of securities during 1996 and 1995 were
$1,980,000 and $4,253,000, respectively. Gains of $304 and losses of $9,528 were
realized on these sales in 1996 and 1995, respectively, using the specific
identification method of determining cost.

       Securities held at December 31, 1996, mature as follows:

<TABLE>
<CAPTION>

                                                                                               Estimated
                                                                      Amortized                  fair
  (Dollars in thousands)                                                cost                     value
- -------------------------------------                                 ---------                ---------
<S><C>
Within one year                                                     $  10,155                  $  10,153
After one year through five years (held-to-maturity security)           1,993                      1,986
Mortgage backed securities with varying maturity dates                  1,000                        987
                                                                    ---------                  ---------
                                                                    $  13,148                  $  13,126
                                                                    ---------                  ---------
</TABLE>
                                      F-8


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.     LOANS AND ALLOWANCE FOR LOAN LOSSES

       The company grants commercial and consumer loans to customers primarily
       in its market area of Anne Arundel and Queen Anne's Counties in Maryland.
       The principal categories of the loan portfolio of the company, as of
       December 31, 1996, are as follows:

   (Dollars in thousands)
- -----------------------------
  Commercial                                        $ 30,801
  Real esate
    Commercial                                        17,845
    Construction                                      10,173
    Residential 1-4 family                             7,002
    Home equity                                        1,744
  Consumer                                             2,332
                                                    --------
                                                      69,897
  Unearned income                                       (332)
  Allowance for loan losses                             (765)
                                                    --------
                                                    $ 68,800
                                                    --------

       The allowance for loan losses is summarized as follows:


                                                      December 31,
    (Dollars in thousands)                         1996           1995
- -----------------------------                    --------       --------
  Balance, beginning of year                    $    617       $    687
  Provision charged to operations                    452            318
  Loans charged off                                 (322)          (395)
  Recoveries                                          18              7
                                                --------       --------
  Balance, end of year                          $    765       $    617
                                                --------       --------

                                      F-9


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 3.    LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

       Loans on which the accrual of interest has been discontinued amounted to
       $1,894,000, and the related allowance for loan losses was $183,000 at
       December 31, 1996. The impairment of these loans has been recognized in
       conformity with FASB Statement No. 114, as amended by FASB Statement No.
       118. Of the nonaccrued loans outstanding at December 31, 1996, $1,076,000
       are guaranteed by the SBA, $136,000 of principal was collected through
       January 23, 1997 and the Bank has cash collateral relating to the loans
       of $20,000. If interest on nonaccrual loans had been accrued, such income
       would have approximated $78,000 during 1996. Payments totaling
       approximately $56,000 were received on these loans during 1996 and were
       applied to the interest of these loans. It is the Bank's policy to
       examine these loans on a case by case basis to determine if payments
       received will be applied to principal or past interest. The average
       balance of impaired loans was $1,276,000 for the year ended December 31,
       1996.

       Certain officers and directors (and companies in which they have a 10% or
       more beneficial ownership) have loans with the Bank. Such loans were made
       in the ordinary course of business on substantially the same terms as
       those prevailing at the time for comparable transactions with unrelated
       parties and are being repaid as agreed. Such loans were $3,071,000 at
       December 31, 1996. Activity during 1996 follows:

     (Dollars in thousands)
- --------------------------------
  Balance, beginning of year                          $ 2,153
  New loans                                             1,764
  Repayments                                             (846)
                                                      -------
  Balance, end of year                                $ 3,071
                                                      -------


4.     PREMISES AND EQUIPMENT

       Furniture, equipment, and leasehold improvements are as follows:


     (Dollars in thousdands)
- ---------------------------------
  Furniture and equipment                             $ 1,046
  Leasehold improvements                                  805
                                                      -------
                                                        1,851
  Less; accumulated depreciation and amortization        (516)
                                                      -------
                                                      $ 1,335
                                                      -------

                                      F-10


<PAGE>


                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5.     PURCHASE AND ASSUMPTION AGREEMENT

       In June, 1990 the Company acquired most of the assets and assumed most of
       the deposit liabilities of a failed savings and loan, Gibraltar Savings
       and Loan Association, F.A. from the Resolution Trust Corporation under a
       Purchase and Assumption Agreement. The acquisition was recorded as a
       purchase of assets and assumption of liabilities at their fair value of
       the date of acquisition using the purchase method of accounting. The
       excess of the purchase price and related costs over the fair value of the
       net tangible assets acquired represented a premium paid for the core
       deposit base and other intangible assets in the amount of $2,127,000. The
       premium is being amortized over a period expiring in 2005.

6.     INTEREST-BEARING DEPOSITS

       Deposit balances and rates at December 31, 1996, are summarized as
follows:

                                                                       Weighted
                                                                       average
    (Dollars in thousands)                        Amount                 rate
- -----------------------------                     ------               --------
 Time deposit accounts:
  Less than $100,000                              $25,059                 5.27%
  $100,000 or greater                               3,617                 5.25%
 Money market accounts                             14,401                 3.66%
 NOW accounts                                      20,759                 2.48%
 Other saving accounts                             13,218                 3.36%
                                                  -------
                                                  $77,054                 3.44%
                                                  -------

       The time deposit accounts mature and/or reprice as follows:  in three
       months or less - $12,687,000; four months to one year - $13,884,000; and
       over one year - $2,105,000.

7.     NOTE AND ACCRUED INTEREST PAYABLE TO STOCKHOLDER

       In, June, 1990 the Company borrowed $3,000,000 under an unsecured
       promissory note to a stockholder of the Company to provide sufficient
       regulatory capital to allow the Company to purchase and assume
       Gibraltar's assets and liabilities (Note 5). Interest accrued, but not
       paid, on the note was at an annual rate equal to the Bank's prime rate
       less 2%. In December, 1989, this same stockholder advanced funds to the
       Company to provide sufficient funds to start banking operations in
       January, 1990.

       The stockholder acquired 907,143 shares of stock in exchange for
       $3,175,000 due him in a stock offering which terminated in January, 1995
       (see Note 12). The Company issued a new note for the remaining amount
       owed the stockholder ($848,400). Interest accrues on the note at an
       annual rate of the prime rate published in the Wall Street Journal plus
       1%. The principal and interest on the note are due December 31, 1997.
       Interest expense accrued, but not paid on the notes was $79,000 in 1996.

8.     COMMON STOCK WARRANTS

       The Company had issued warrants to purchase 6,900 shares of its common
       stock at a price of $10.00 per share. The warrants expired in April, 1996
       without any of the warrants being exercised.

                                      F-11


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9.     COMMITMENTS

       Commitments to extend credit are agreements to lend to a customer as long
       as there is no violation of any condition established in the contract.
       Commitments generally have fixed expiration dates or other termination
       clauses and may require payment of a fee. Since many of the commitments
       are expected to expire without being drawn upon, the total commitment
       amounts do not necessarily represent future cash requirements. The
       Company evaluates each customer's credit worthiness on a case-by-case
       basis. The amount of collateral obtained, if it is deemed necessary by
       the Company upon extension of credit, is based on management's credit
       evaluation of the counter-party. Collateral held varies but may include
       accounts receivable; inventory, property, plan, and equipment; and income
       producing commercial properties.

       Standby letters of credit and financial guarantees written are
       conditional commitments issued by the Company to guarantee the
       performance of the customer to a third party. The credit risk involved in
       issuing letters of credit is essentially the same as that involved in
       extending loan facilities to customers. The Company holds collateral
       supporting those commitments for which collateral is deemed necessary.

       The Company has not been required to perform on any financial guarantees
       during the past two years. The Company has not incurred any losses on its
       commitments in either 1996 or 1995.

       At December 31, 1996, a summary of the Company's commitments is as
       follows:

       Commitments to extend credit                              $ 14,762,000

       Standby letters of credit of which $746,000 are
         secured by funds deposited in Bank                      $  1,250,000


       The above commitments to extend credit include $6,106,000 of undisbursed
       funds under residential construction/development mortgage loans.

       The Company has either entered into or assumed leases for its branches
       and office space. Some of the leases contain renewal options. The minimum
       noncancelable future rental commitments at December 31, 1996 are as
       follows:

            Year ending
            December 31,                                 (in thousands)
            ------------                                 --------------
               1997                                        $   429
               1998                                            415
               1999                                            386
               2000                                            312
               2001                                             85
            Thereafter                                         372

       The related rent expense was $402,000 in 1996 and $430,000 in 1995.

                                      F-12


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10.    REGULATORY MATTERS

       The Bank is subject to various regulatory capital requirements
       administered by the federal banking agencies. Failure to meet minimum
       capital requirements can initiate certain mandatory-and possibly
       additional discretionary-actions by regulators that, if undertaken, could
       have a direct material effect on the Bank's financial statements. Under
       capital adequacy guidelines and the regulatory framework for prompt
       corrective action, the Bank must meet specific capital guidelines that
       involve quantitative measures of the Bank's assets, liabilities, and
       certain off-balance-sheet items as calculated under regulatory accounting
       practices. The Bank's capital amounts and classification are also subject
       to qualitative judgments by the regulators about components, risk
       weightings, and other factors.

       Quantitative measures established by regulation to ensure capital
       adequacy require the Bank to maintain minimum amounts and ratios (set
       forth in the table below) of total and Tier 1 capital (as defined in the
       regulations) to risk-weighted assets (as defined). Management believes,
       as of December 31, 1996, that the Bank meets all capital adequacy
       requirements to which it is subject.

       As of December 31, 1996, the most recent notification from the Office of
       the Comptroller of the Currency categorized the Bank as well capitalized
       under the regulatory framework for prompt corrective action. To be
       categorized as well capitalized the Bank must maintain minimum total
       risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in
       the table. There are no conditions or events since that notification that
       management believes have changed the institution's category.

              The Bank's actual capital amounts and ratios at December 31, 1996
       are presented in the following table:

<TABLE>
<CAPTION>
                                                     To be "Adequately                       To be "Well
                               Actual                  capitalized"                          capitalized"
                            -------------          --------------------                ----------------------
(Dollars in thousands)      Amount Ratio           Amount          Ratio                Amount          Ratio
- ----------------------      ------ -----           ------          -----                ------          -----
<S><C>
Total capital
 (to risk-weighted assets)  $6,446 10.2%     greater/= $5,035   greater/= 8.0%    greater/= $6,294  greater/= 10.0%
Tier 1 capital
 (to risk-weighted assets)  $5,681  9.0%     greater/= $2,518   greater/= 4.0%    greater/= $3,776  greater/=  6.0%
Tier 1 capital
 (to average assets)        $5,681  5.8%     greater/= $3,898   greater/= 4.0%    greater/= $4,879  greater/=  5.0%
</TABLE>


       At December 31, 1996, no retained earnings were available for dividend
       declaration without prior regulatory approval.

11.    INCOME TAXES

       The Company accounts for income taxes in accordance with Financial
       Accounting Standards No. 109 (SFAS No. 109), Accounting for Income Taxes.
       SFAS No. 109 uses an asset and liability approach for the recognition of
       deferred tax liabilities and assets based on the expected future tax
       consequences of temporary differences between the carrying amounts and
       the tax bases of certain assets and liabilities.

                                      F-13


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11.    INCOME TAXES (Continued)

       Temporary differences consist primarily of net operating loss carryovers,
       allowance for loan losses, depreciation and amortization, and income on
       loans. Since the utilization of these benefits is dependent on future
       taxable earnings of the Company, a valuation allowance for deferred taxes
       of $1,123,000 has been recognized.

                                                               December 31,
                (Dollars in thousands)                             1996
          -----------------------------------                  ------------
          Allowance for credit losses                            $    185
          Deferred fees                                                71
          Accrued interest on debentures                               60
          Nonaccrual interest                                          20
          Deferred rent                                                 5
          Net operating loss carryforward                             942
                                                                 --------
              Total deferred tax assets                          $  1,283
                                                                 --------
          Core deposit and other intangible assets                    157
          Depreciation                                                  3
                                                                 --------
             Total deferred tax liabilities                           160
                                                                 --------
          Valuation allowance                                       1,123
                                                                 --------
          Net deferred tax assets recognized                     $     -
                                                                 --------


       The Company has a net tax operating loss (NOL) carryforward at December
       31, 1996 of approximately $2,400,000 available to reduce future taxable
       income. The carryforward periods expire through the year 2009.

       Book income was increased by the following to arrive at taxable income.

                (Dollars in thousands)                            1996
          ----------------------------------                      ----
          Book income                                            $ 422
          Permanent differences                                     44
          Temporary differences                                    171
                                                                 -----
          Taxable income, before NOL                             $ 637
                                                                 -----
          Net operating loss used                                $ 637
                                                                 -----

                                      F-14
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11.    INCOME TAXES (Continued)

       The differences between the amount of federal income taxes at 34% and the
amount reported by the Company follow:

                                                          1996           1995
                                                          ----           ----
Income before income taxes                           $       423     $     798
                                                     -----------     ---------
Taxes computed at federal income tax rate                    144           271
Increase (decrease) resulting from
  State income taxes, net of federal benefit                  20            37
  Nondeductible expenses                                      15            15
  Net operating loss carryforward                           (179)         (317)
                                                     -----------     ---------
Income tax expense                                   $         -     $       6
                                                     -----------     ---------

12.    CAPITAL STOCK AND SALE OF COMMON STOCK

       During 1995, the Company amended its articles of incorporation to
       increase its preferred stock and common stock shares authorized from
       1,000,000 and 2,000,000 shares to 5,000,000 and 10,000,000 shares,
       respectively. There were no shares of preferred stock issued in 1996 and
       1,478,972 shares of common stock issued and outstanding at December 31,
       1996.

       During December, 1994, the Company offered to its stockholders of record
       (December 10, 1994, record date) the right to acquire 2.5 shares of stock
       (basic subscription) for each share of stock owned at the price of $3.50
       per share. Additionally, to the extent that all options to purchase
       shares were not exercised, each stockholder who purchased all of the
       shares pursuant to the basic subscription had the supplemental right to
       subscribe to any unpurchased shares (over-subscription right). The
       offering terminated on January 31, 1995. As a result of this offering,
       937,672 shares were purchased. The Company's principal stockholder
       acquired 907,143 shares in exchange for $3,175,000 of the amount due to
       him by the Company.

                                      F-15


<PAGE>


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13.    PROFIT SHARING PLAN

       The Company has a profit sharing plan with a 401(k) feature for those
       employees who meet the eligibility requirements set forth in the plan.
       The plan does not require the Company to match the participants'
       contributions. The company's contributions to the plan were $19,596 in
       1996 and $15,000 in 1995.

14.    FAIR VALUE OF FINANCIAL INSTRUMENTS

       The Company has considered disclosure of the fair value of its financial
       instruments, including those off balance sheet items disclosed in Note 9,
       as required by Financial Accounting Standards Board Statement No. 107,
       and determined that the differences between the fair value of its assets
       and liabilities and their carrying values are insignificant. The fair
       value of federal funds sold and securities sold under agreements to
       resell equals the carrying amount since such instruments represent
       overnight investments bearing daily market rates. The fair values of U.S.
       Treasury and Government agency securities disclosed in Note 2 are
       determined using market quotations. Loans with variable rates or that
       reprice within one year represent 86.5% of the total portfolio. These
       loans include demand features, and their fair value approximates the
       carrying amount. Fixed rate loans, comprising 13.5% of the portfolio,
       reprice within 5 years. Management estimates that their fair value
       approximates the carrying amount. The valuation of loans is adjusted for
       possible loan losses.

       The fair value of interest-bearing checking, savings, and money market
       deposit accounts is equal to the carrying amount. The fair value of fixed
       maturity deposits, of which 89.2% mature or reprice within one year,
       approximates the carrying amount.

       Loan commitments and unused lines of credit are made on substantially the
       same terms and conditions as loans currently outstanding, and are at
       current market rates. Letters of credit are generally cash secured.
       Management estimates no significant fair value or loss associated with
       these off balance sheet accounts.

                                      F-16

<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15.    PARENT COMPANY FINANCIAL INFORMATION

       The balance sheet and statements of income and cash flows for Annapolis
       National Bancorp, Inc. (Parent Only) follows:

                                                                 December 31,
(Dollars in thousands)                                               1996
- -------------------------------------------------------------------------------
Balance Sheet
                                     Assets
Cash                                                                $     21

Investment in Annapolis National Bank                                  6,454
                                                                    --------
         Total assets                                               $  6,475
                                                                    --------

                          Liabilities and Stockholders' Equity

Note payable                                                        $    848
Accrued interest expense                                                 156
                                                                    --------
   Total liabilities                                                   1,004
                                                                    --------
Stockholders' equity
 Common stock, par value $.01 per share; authorized
 10,000,000 shares; issued and outstanding 1,478,972 shares               15
Additional paid-in capital                                             8,634
Retained earnings (deficit)                                           (3,162)
Net unrealized loss on securities available for sale                     (16)
                                                                    --------
    Total stockholders' equity                                         5,471
                                                                    --------
    Total liabilities and stockholders' equity                      $  6,475
                                                                    --------

                                      F-17


<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15.    PARENT COMPANY FINANCIAL INFORMATION (Continued)

                                                               Year ended
(Dollars in thousands)                                     December 31, 1996
- -----------------------------------------------------------------------------
Statement of Income

Equity in undistributed income of subsidiary                   $      502

Interest expense                                                       79
                                                               ----------
Net income                                                     $      423
                                                               ----------



(Dollars in thousands)
- ----------------------------------------------------------------------------
Statement of Cash Flows

Cash and equivalents at beginning of year                      $       23
                                                               ----------
Cash and equivalents at end of year                            $       23
                                                               ----------
Cash flows from operating activities
  Net income                                                   $      423

  Adjustments to reconcile net income to net cash used in
    operating activities
     Undistributed net income of subsidiary                          (502)
     Interest accrued, not paid                                        79
                                                               ----------
Net change in cash                                             $        -
                                                               ----------





                                      F-18




<PAGE>


================================================================================
         NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY, THE BANK OR CHARLES WEBB & CO, INC., A DIVISION OF
KEEFE, BRUYETTE & WOODS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR
A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY
PERSON IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED
OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO
SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION
IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE
HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY OR THE BANK SINCE ANY OF THE DATES
AS OF WHICH INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.

                         ------------------------------

                                TABLE OF CONTENTS



Summary
Summary Consolidated Financial and Other Data
Risk Factors
Use of Proceeds
Market for Common Stock
Dividends
Dilution
Capitalization
Consolidated Statements of Income
Management's Discussion and Analysis of Financial
Condition and Results of Operations
Business
Regulation and Supervision
The Board of Directors and Management of the Company
The Board of Directors and Management of the Bank
Restrictions on Acquisition of the Company
Description of Capital Stock of the Company
Shares Eligible for Future Use
The Offering
Transfer Agent and Registrar
Experts
Legal matters
Additional Information
Reports to Shareholders

                         ------------------------------


     UNTIL __________, 1997 OR 25 DAYS AFTER COMMENCEMENT OF THE OFFERING, IF
ANY, WHICHEVER IS LATER, ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED
SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
================================================================================




================================================================================






                              ____________ Shares




                                     [LOGO]




                               ANNAPOLIS NATIONAL
                                 BANCORP, INC.




                                  COMMON STOCK




                                   __________

                                   PROSPECTUS
                                   __________


                            CHARLES WEBB & CO., INC.
                      A DIVISION OF KEEFE, BRUYETTE & SONS



                               ____________, 1997







================================================================================




<PAGE>




PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

In accordance with Section 2-418 of the Corporations and Associations Article of
the Annotated  Code of Maryland,  Articles  Ninth and Tenth of the  Registrant's
Articles of Incorporation provide as follows:

                                   ARTICLE XII

                                 Indemnification

     The Corporation shall indemnify to the fullest extent permissible under the
Maryland  General  Corporation  Law  any  individual  who is or was a  director,
officer, employee, or agent of the Corporation, and any individual who serves or
served at the Corporation's request as a director,  officer,  partner,  trustee,
employee, or agent of another corporation,  partnership, joint venture, trust or
other enterprise, in any proceeding in which the individual is made a party as a
result of his service in such capacity. An individual will not be indemnified if
it is proved  that the act or  omission  at issue was  material  to the cause of
action  adjudicated  in the subject  proceeding and that (i) it was committed in
bad faith,  or (ii) it was the result of active and  deliberate  dishonesty,  or
(iii) the individual  actually  received an improper  personal benefit in money,
property,  or  services,  or (iv)  in the  case of a  criminal  proceeding,  the
individual  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful.



                                  ARTICLE XIII

               Limitations on Liability of Officers and Directors

     An officer or director of the Corporation shall not be personally liable to
the  Corporation or its  shareholders  for monetary  damages for breach of their
fiduciary  duty as an officer or  director,  unless:  (i) it is proved  that the
individual  officer or director  actually received an improper benefit or profit
in money, property or services from the Corporation; or (ii) a judgment or other
final adjudication adverse to the individual officer or director is entered in a
proceeding based on a finding in the proceeding that the individual's action, or
failure  to act,  was the  result of active and  deliberate  dishonesty  and was
material to the cause of action  adjudicated in the proceeding.  If the Maryland
General  Corporation  Law is amended to further  eliminate or limit the personal
liability  of  officers  and  directors,  then the  liability  of  officers  and
directors  of the  Corporation  shall be  eliminated  or limited to the  fullest
extent permitted by the Maryland General Corporation Law, as so amended.

     Any repeal or modification of the foregoing  paragraph by the  shareholders
of the  Corporation  shall not  adversely  affect any right or  protection  of a
director of the Corporation existing at the time of such repeal or modification.


<PAGE>


Item 25. Other Expenses of Issuance and Distribution

SEC filing fee(1)....................................          $  1,563
Printing, postage and mailing........................            12,000
Legal fees and expenses..............................            75,000
Selling commissions(1) and expenses..................           300,000
Marketing expenses...................................            10,000
Accounting fees and expenses.........................            10,000
Blue Sky fees and expenses ..........................            10,000
Bank Escrow Agreement................................             5,000
Miscellaneous........................................            16,437
                                                               --------

TOTAL................................................          $440,000
                                                               ========

(1)    Actual  expenses based upon the  registration  of 833,334 shares at $6.00
       per share. All other expenses are estimated.


Item 26.  Recent Sales of Unregistered Securities

     In December 1994, the Company offered  certain  existing  stockholders  the
right to purchase  2.5 shares of Company  Common  Stock for each share of Common
Stock owned at the price of $3.50 per share. A total 937,672 shares were sold to
14  stockholders  of which  30,529 were sold for $3.50 per share.  The  balance,
907,143  shares,  were sold to one stockholder in exchange for the retirement of
$3.175  million,  the  principal  portion  of  a  debt  owed  to  the  principal
stockholder  by the  Company.  Each  purchaser  in the  offering  was  either an
accredited investor or, if not an accredited investor,  either alone or with his
or her purchaser representative,  had such knowledge and experience in financial
and  business  matters that he or she was capable of  evaluating  the merits and
risks of the investment.  The offering was made in reliance upon Section 4(2) of
the Securities Act of 1933, as amended, and Rule 506 of Regulation D promulgated
thereunder.



<PAGE>

Item 27.  Exhibits

The exhibits filed as a part of this Registration Statement are as follows:

(a) List of Exhibits (filed herewith unless otherwise noted)
   
1.1    Engagement Letter between  Annapolis  National Bancorp and Charles Webb &
       Company, A Division of Keefe, Bruyette & Woods, Inc.*

1.2    Draft Form of Underwriting  Agreement between Annapolis  National Bancorp
       and Charles Webb & Company, A Division of Keefe, Bruyette & Woods, Inc.

3.1    Amended and Restated  Articles of  Incorporation  of  Annapolis  National
       Bancorp, Inc.*

3.2    Bylaws of Annapolis National Bancorp, Inc.*

3.3    Articles of Incorporation of Annapolis National Bank*

3.4    Bylaws of Annapolis National Bank*

4.0    Draft Stock Certificate of Annapolis National Bancorp, Inc.*
    
5.0    Opinion of Muldoon, Murphy & Faucette re: legality
   
10.1   Employment Agreement between Annapolis National Bancorp, Inc. and John W.
       Marhefka, Jr.*

10.2   Promissory Note Between Annapolis National Bancorp,  Inc. and Lawrence E.
       Lerner dated January 31, 1995.*

10.3   Annapolis National Bancorp, Inc. Employee Stock Option Plan*

10.4   Form of  Escrow Agreement  between  Annapolis National Bancorp,  Inc. and
       FMB Trust Company, National Association

16.0   C.W. Amos & Company letter re: changes in accountants

23.1   Consent of Muldoon, Murphy & Faucette*
    
23.2   Consent of Rowles & Company, LLP

23.3   Consent of C.W. Amos & Company
   
24.1   Powers of Attorney*

27.0   Financial Data Schedule*

99.1   Draft Stock Order Form

- ----------
*Previously filed.
    

<PAGE>

Item 28.  Undertakings.

        The undersigned Registrant hereby undertakes:

        (1)       To  file,  during  any  period  in which  it  offers  or sells
                  securities,  a post-effective  amendment to this  Registration
                  Statement:

                  (i)      To  include  any   Prospectus   required  by  section
                           10(a)(3) of the Securities Act of 1933;

                  (ii)     To  reflect  in the  Prospectus  any  facts or events
                           which,   individually   or   together,   represent  a
                           fundamental  change in the  information  set forth in
                           the  Registration   Statement.   Notwithstanding  the
                           foregoing,  any  increase  or  decrease  in volume of
                           securities  offered  (if the  total  dollar  value of
                           securities  offered  would not exceed  that which was
                           registered)  and any  deviation  from the low or high
                           end of the estimated  maximum  offering  range may be
                           reflected  in the form of  prospectus  filed with the
                           Commission   pursuant  to  Rule  424(b)  if,  in  the
                           aggregate,  the changes in volume and price represent
                           no more than a 20%  change in the  maximum  aggregate
                           offering  price  set  forth  in the  "Calculation  of
                           Registration Fee" table in the effective Registration
                           Statement; and

                  (iii)    To include any  additional or changed  information on
                           the plan of distribution;

        (2)       That, for the purpose of determining  any liability  under the
                  Securities Act of 1933, treat each post-effective amendment as
                  a new Registration  Statement of the securities  offered,  and
                  the offering of such  securities  at that time shall be deemed
                  to be the initial bona fide offering thereof.

        (3)       To  remove  from  registration  by means  of a  post-effective
                  amendment any of the securities  being  registered that remain
                  unsold at the end of the offering.

        The   undersigned   Registrant   hereby   undertakes  to  furnish  stock
certificates  to or in  accordance  with  the  instructions  of  the  respective
purchasers  of the  Common  Stock,  so as to make  delivery  to  each  purchaser
promptly following the closing.

        Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a trustee,  officer or controlling  person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the  Securities Act of 1933 will be governed by the final
adjudication of such issue.


<PAGE>

CONFORMED
                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
Registrant certified that it has reasonable grounds to believe that it meets all
the  requirements  of  filing  on Form  SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Annapolis, State of Maryland, on July 31, 1997.

Annapolis National Bancorp, Inc.


By:      /s/ John W. Marhefka, Jr.
         ---------------------------------------
         John W. Marhefka, Jr.
         Director, Chief Executive Officer, Vice
         President and Assistant Secretary

         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.

      Name                     Title                                   Date
      ----                     -----                                   ----
   
/s/ John W. Marhefka, Jr.      Director, Chief Executive           July 31, 1997
- --------------------------     Officer, Vice President and
John W. Marhefka, Jr.          Assistant Secretary (principal
                               executive officer)


*                              Chairman of the Board and
- --------------------------     President
Albert Phillips


*                              Vice Chairman of the Board          
- --------------------------
Stanley H. Katsef


*                              Chief Financial Officer and         
- --------------------------     Treasurer (principal accounting
Russell J. Grimes, Jr.         and financial officer)



*                              Director                            
- --------------------------
Ronald E. Gardner


*                              Director                            
- --------------------------
Stanley J. Klos, Jr.


*                              Director                            
- --------------------------
Lawrence E. Lerner


*                              Director                            
- --------------------------
Richard M. Lerner
    

<PAGE>

   
*                              Director                            
- --------------------------
Dimitri P. Mallios


*                              Director                            
- --------------------------
Lawrence W. Schwartz

*Pursuant to the Power of Attorney filed on June 23, 1997, as Exhibit 24.1 to
 the Form SB-2 Registration Statement of Annapolis National Bancorp, Inc.
    

<PAGE>


                                LIST OF EXHIBITS


List of Exhibits (filed herewith unless otherwise noted)
   
1.1      Engagement Letter between Annapolis National Bancorp,  Inc. and Charles
         Webb & Company, A Division of Keefe, Bruyette & Woods, Inc.*

1.2      Draft  Form  of  Underwriting   Agreement  between  Annapolis  National
         Bancorp, Inc. and Charles Webb & Company, A Division of Keefe, Bruyette
         & Woods, Inc.

3.1      Amended and Restated  Articles of Incorporation  of Annapolis  National
         Bancorp, Inc.*

3.2      Bylaws of Annapolis National Bancorp, Inc.*

3.3      Articles of Incorporation of Annapolis National Bank*

3.4      Bylaws of Annapolis National Bank*

4.0      Draft Stock Certificate of Annapolis National Bancorp, Inc.*
    
5.0      Opinion of Muldoon, Murphy & Faucette re: legality
   
10.1     Employment Agreement between Annapolis National Bancorp,  Inc. and John
         W. Marhefka, Jr.*

10.2     Promissory Note between Annapolis  National Bancorp,  Inc. and Lawrence
         E. Lerner dated January 31, 1995*

10.3     Annapolis National Bancorp, Inc. Employee Stock Option Plan*

10.4     Form of Escrow Agreement  between  Annapolis National Bancorp, Inc. and
         FMB Trust Company, National Association

16.0     C.W. Amos & Company letter re: changes in accountants

23.1     Consent of Muldoon, Murphy & Faucette*
    
23.2     Consent of Rowles & Company, LLP

23.3     Consent of C.W. Amos & Company
   
24.1     Powers of Attorney*

27.0     Financial Data Schedule*

99.1     Draft Stock Order Form

- ----------
*Previously filed.
    


Exhibit 1.2  Draft Form of Underwriting Agreement between Annapolis National
             Bancorp, Inc. and Charles Webb & Company, A Division of Keefe,
             Bruyette & Woods, Inc.


<PAGE>
                        ANNAPOLIS NATIONAL BANCORP, INC.

                                 833,334 Shares

                                  COMMON STOCK
                                ($.01 Par Value)

                       Subscription Price $6.00 Per Share

                                AGENCY AGREEMENT
                                ----------------

                                ________ __, 1997

Charles Webb & Company
A Division of Keefe, Bruyette & Woods, Inc.
211 Bradenton Drive
Dublin, Ohio 43017-5034

Ladies and Gentlemen:

         Annapolis National Bancorp, Inc., a Maryland corporation (the
"Company") and Annapolis National Bank, a federally chartered commercial bank
(the "Bank"), hereby confirm their agreement with Charles Webb & Company, A
Division of Keefe, Bruyette & Woods, Inc. ("Webb" or the "Agent" or "you") as
follows:

         SECTION 1. THE OFFERING. The Company is offering up to 833,334 shares
of its common stock, par value $.01 per share (the "Shares" or "Common Stock"),
in an offering (the "Offering") to the general public. Prior to the Offering,
there are 1,478,972 shares of Common Stock outstanding and there was no active
public market in the Common Stock. The shares of Common Stock are to be offered
at the price per share (the "Purchase Price") set forth on the cover page of the
Prospectus (as hereinafter defined). The Purchase Price may be changed by the
Company after consultation with and the consent of the Agent, subject to such
declaration of effectiveness of an amendment to the Prospectus by the Securities
and Exchange Commission (the "Commission") as may be required. The Offering will
commence on ________ __, 1997 and subscriptions will be accepted until 4:00
p.m., Annapolis, Maryland time on _______ __, 1997, subject to the Company's
right to extend the subscription period for a period of up to ____ months or
terminate the Offering prior to _____ __, 1997 upon the sale of at least 333,334
shares (the "Expiration Date"). All purchases in the Offering will be subject to
certain minimum and maximum purchase limitations and other terms and conditions,
including the right of the Company, in its sole discretion, to reject orders in
whole or in part. Notwithstanding the foregoing, Webb shall have the right, in
its sole discretion, to permit investors to submit irrevocable orders together
with legally binding commitments for payment for Shares for which they subscribe
at any time prior to the Closing Date (as defined hereinafter). Persons may
subscribe for the Shares offered by completing, signing and delivering or
mailing a subscription



<PAGE>

order form, substantially in the form attached as an exhibit to the Registration
Statement (as defined hereinafter) together with payment in full for the number
of Shares for which such person is subscribing by cashier's check, draft or wire
transfer, payable in next day funds to Webb. All subscription funds will be
deposited into a separate, interest-bearing account (the "Escrow Account") with
First National Bank of Maryland (the "Escrow Agent") until the Closing Date or
termination of the Offering. In accordance with Rule 15(c) of the Securities
Exchange Act of 1934, as amended, any funds received by the Agent as payment for
the Shares will be forwarded to the Escrow Agent by noon of the day following
receipt. The Company, the Agent and the Escrow Agent will, prior to the
beginning of the offering of the Shares, enter into a subscription escrow
agreement in a form satisfactory to the parties. The parties mutually agree to
faithfully perform their obligations under the subscription escrow agreement.

         Concurrently with or as soon as practicable after the execution of the
Agreement, the Company will deliver to Webb copies of the Prospectus of the
Company, dated _______ __, 1997, to be used in the Offering. Concurrently with
or as soon as practicable after the execution of the Agreement, but in any event
prior to the commencement of the Offering, the Company will cause to be
delivered to Webb a Blue Sky survey setting forth the jurisdictions in which the
Shares may be offered and sold and the number of Shares that may be offered and
sold in each such jurisdiction.

         The Company agrees and acknowledges that the Agent may utilize its
broker network in the Offering to distribute Common Stock, on a "best efforts"
basis, and, if deemed appropriate by the Agent, other broker/dealers which are
members of the National Association of Securities Dealers, Inc. (the "NASD")
pursuant to the terms and conditions of a Selected Dealers' Agreement between
the Agent and such broker/dealers, the form of which is attached hereto as
Exhibit B. The Agent hereby agrees that prior to utilizing its other
broker/dealers ("Approved Brokers"), the Agent will consult with the Company
regarding its determination and will not take any action in this regard which is
not approved in writing by the Company.

         The Company has filed with the Commission a registration statement on
Form SB-2 (File No. 333-_____) containing a prospectus relating to the Offering
for the registration of the Shares under the Securities Act of 1933 (the "1933
Act"), and has filed such amendments thereof and such amended prospectuses as
may have been required to the date hereof. Such Registration Statement,
including any documents incorporated by reference therein and all financial
schedules and exhibits thereto, as amended, including post-effective amendments,
is herein called the "Registration Statement." The prospectus, as amended, on
file with the Commission at the time the Registration Statement initially became
effective is hereinafter called the "Prospectus," except that if any prospectus
is filed by the Company pursuant to Rule 430A or Rule 424(b) or (c) of the rules
and regulations of the Commission under the 1933 Act (the "1933 Act
Regulations") differing from the prospectus on file at the time the Registration
Statement initially becomes effective, the term "Prospectus" shall refer to the
prospectus filed pursuant to Rule 430A or Rule 424(b) or (c) from and after the
time said prospectus is filed with the Commission.

                                        2


<PAGE>




         SECTION 2. RETENTION OF WEBB; COMPENSATION; SALE AND DELIVERY OF THE
SHARES. Subject to the terms and conditions herein set forth, the Company and
Bank hereby appoint Webb as their financial advisor and marketing agent to
utilize its best efforts to solicit subscriptions for Shares of the Common Stock
and to advise and assist the Company and the Bank with respect to the Company's
sale of the Shares in the Offering.

         On the basis of the representations, warranties, and agreements herein
contained, but subject to the terms and conditions herein set forth, Webb
accepts such appointment and agrees to consult with and advise the Company as to
the matters set forth herein and in the letter agreement ("Letter Agreement"),
dated May 2, 1997 between the Company and Webb (a copy of which is attached
hereto as Exhibit A). The Agent agrees to use its best efforts, as agent for the
Company, to sell the shares subject to the terms and conditions set forth in
this Agreement. It is acknowledged by the Company and the Bank that Webb shall
not be required to purchase any Shares and shall not be obligated to take any
action which is inconsistent with all applicable laws, regulations, decisions or
orders.

         The obligations of Webb pursuant to this Agreement shall terminate upon
the completion or termination or abandonment of the Offering, but in no event
later than _______ __, 1997 (the "End Date"). All fees or expenses due to Webb
but unpaid will be payable to Webb in next day funds at the earlier of the
Closing Date (as hereinafter defined) or the End Date. In the event the Offering
is extended beyond the End Date, the Company, the Bank and Webb may agree to
renew this Agreement under mutually acceptable terms.

         In the event the Company is unable to sell a minimum of 333,334 Shares
within the period herein provided, this Agreement shall terminate and the
Company shall cause to be refunded to any persons who have subscribed for any of
the Shares, the full amount which it may have received from them plus accrued
interest as set forth in the Prospectus; and none of the parties to this
Agreement shall have any obligation to the other parties hereunder, except as
set forth in this Section 2 and in Sections 6 and 8 hereof. In the event of
over-subscription in the Offering, the shares will be allocated by the Agent in
accordance with the terms of the Prospectus.

         In the event the Offering is terminated for any reason not attributable
to the action or inaction of Webb, Webb shall be paid the fees due to the date
of such termination pursuant to subparagraph (a) below.

         If all conditions precedent to the consummation of the Offering,
including, without limitation, the sale of at least 333,334 Shares, are
satisfied, the Company agrees to issue, or have issued, the Shares sold in the
Offering and to release for delivery certificates for such Shares on the Closing
Date (as hereinafter defined) against payment to the Company by any means
authorized by the Company, provided, however, that no funds shall be released to
the Company until the conditions specified in Section 7 hereof shall have been
complied with to the reasonable satisfaction of Webb and its counsel. The
release of Shares against payment therefor shall be made at ____a.m., Annapolis,
Maryland Time, on a date and at a place acceptable to the Company and Webb (it
being understood that such date shall not be more than ten business days after
the

                                        3


<PAGE>




expiration of the Offering) or such other time or place as shall be agreed upon
by the Company and Webb. Certificates for shares shall be delivered directly to
the purchasers in accordance with their directions. The date upon which the
Company shall release or deliver the Shares sold in the Offering, in accordance
with the terms herein, is called the "Closing Date."

         Webb shall receive on the Closing Date (unless stated otherwise) the
following compensation for its services hereunder:

         (a)      A management fee of $25,000 payable in four consecutive
                  monthly installments of $6,250 commencing with the signing of
                  the engagement letter. Should the Offering be terminated for
                  any reason not attributable to the action or inaction of Webb,
                  Webb shall have earned and be entitled to be paid fees
                  accruing through the stage at which point the termination
                  occurred.

         (b)      A marketing fee of 5.0% of the aggregate Purchase Price of
                  Common Stock sold in the Offering, excluding shares purchased
                  by the Company's or the Bank's officers, directors or
                  employees (or members of their immediate families).

         (c)      During the initial offering period, stock may be offered
                  through local brokers/dealers selected and agreed upon by the
                  Bank and Webb. The Bank, in consultation with Webb, shall
                  determine the number of shares which any such broker/dealer
                  shall be allotted. Webb will be paid a fee not to exceed 5.0%
                  of the aggregate Purchase Price of the shares of common stock
                  sold by local broker/dealers. Webb will pass onto such
                  selected local broker-dealers an amount competitive with gross
                  underwriting discounts charged at such time for comparable
                  amounts of stock sold at a comparable price per share in a
                  similar market environment. Fees with respect to purchases
                  affected with the assistance of local broker/dealers other
                  than Webb shall be transmitted by Webb to such broker/dealer.
                  The decision to utilize selected broker-dealers will be made
                  by the Bank upon consultation with Webb. In the event, with
                  respect to any stock purchases, fees are paid pursuant to this
                  subparagraph (c), such fees shall be in lieu of, and not in
                  addition to, payment pursuant to subparagraph (b).

         (d)      If any shares of the Company's stock remain available after
                  the initial offering period, Webb, at the request of the Bank,
                  will seek to form a syndicate of registered broker-dealers to
                  assist in the sale of such common stock on a best efforts
                  basis, subject to the terms and conditions set forth in the
                  selected dealers agreement. Webb will endeavor to distribute
                  the common stock among dealers in a fashion which best meets
                  the distribution objectives of the Bank. Webb will be paid a
                  fee not to exceed 5.0% of the aggregate Purchase Price of the
                  shares of common stock sold. Webb will pass onto selected
                  broker-dealers, who assist in the syndicated community, an
                  amount competitive with gross underwriting discounts charged
                  at such time for comparable amounts of stock sold at a
                  comparable price per share in a similar market environment.
                  Fees with respect to purchases affected

                                        4


<PAGE>




                  with the assistance of a broker/dealer other than Webb shall
                  be transmitted by Webb to such broker/dealer. The decision to
                  utilize selected broker-dealers will be made by the Bank upon
                  consultation with Webb. In the event, with respect to any
                  stock purchases, fees are paid pursuant to this subparagraph
                  (d), such fees shall be in lieu of, and not in addition to,
                  payment pursuant to subparagraph (b).

         Full payment of Webb's actual and accountable expenses, advisory fees
and compensation shall be made in next day funds on the earlier of the Closing
Date or a determination by the Company to terminate or abandon the Offering.

         SECTION 3. REPRESENTATIONS AND WARRANTIES. The Company and the Bank
jointly and severally represent and warrant to Webb on the date hereof as
follows:

                  (a) The Registration Statement was declared effective by the
         Commission on ___________, 1997. At the time the Registration
         Statement, including the Prospectus contained therein (including any
         amendment or supplement thereto), became effective, and at all times
         subsequent thereto up to and including the Closing Date, the
         Registration Statement conformed and will conform in all material
         respects with the requirements of the 1933 Act and the 1933 Act
         Regulations, and the Registration Statement, including the Prospectus
         contained therein (including any amendment or supplement thereto), and
         any information regarding the Company or the Bank contained in any
         document, advertisement, oral statement or communication (the "Sales
         Information") authorized by the Company or the Bank for use in
         connection with the Offering, did not contain an untrue statement of a
         material fact or omit to state a material fact required to be stated
         therein or necessary to make the statements therein, in light of the
         circumstances under which they were made, not misleading; provided,
         however, that the representations and warranties in this Section 3(a)
         shall not apply to statements in or omissions from any preliminary
         Prospectus, the Prospectus or the Registration Statement made in
         reliance upon and in conformity with written information furnished to
         the Company or the Bank by Webb or its counsel expressly regarding Webb
         for use in the Prospectus under the caption "The Offering--Selling
         Arrangements" or statements in or omissions from any Sales Information
         or information filed pursuant to state securities or blue sky laws or
         regulations regarding Webb.

                  (b) At the Closing Date, the Company and the Bank will have
         conducted the Offering in accordance with all applicable statutes,
         laws, regulations, decisions and orders, provided, however, no
         representation or warranty is provided with respect to actions taken by
         Webb regarding the sale of the Common Stock; except with respect to the
         filing of certain post-sale reports and documents in compliance with
         the 1933 Act Regulations or any letter of approval, the Company and the
         Bank will have satisfied and complied with, or obtained appropriate
         waivers with respect to, all terms, conditions, requirements and
         provisions precedent to the Offering imposed upon the Company and the
         Bank by the Commission or any other regulatory authority; and no order
         has been issued by the Commission preventing or suspending the use of
         the Prospectus and no action by or before

                                        5


<PAGE>




         the Commission to revoke the order of effectiveness related to the
         Offering is pending or, to the best knowledge of the Company,
         threatened and no person has sought or threatened any action to prevent
         the Offering. Other than as permitted by the 1933 Act and the 1933 Act
         Regulations, neither the Company nor the Bank have distributed any
         prospectus or other offering material in connection with the Offering
         and sale of the Shares.

                  (c) The Bank has been organized and is a validly existing
         federally chartered commercial bank, duly authorized to conduct its
         business and own its property as described in the Registration
         Statement and the Prospectus; the Bank has obtained all material
         licenses, permits and other governmental authorizations currently
         required for the conduct of its business except those which
         individually or in the aggregate would not materially adversely affect
         the financial condition of the Company and the Bank taken as a whole;
         all such licenses, permits and governmental authorizations are in full
         force and effect, and the Bank is in all material respects complying
         with all laws, rules, regulations and orders applicable to the
         operation of its business except those which individually or in the
         aggregate would not materially adversely affect the financial condition
         of the Company and the Bank taken as a whole; the Bank is in good
         standing under the rules and regulations of the Office of the
         Comptroller of the Currency ("OCC") and is duly qualified as a foreign
         corporation to transact business and is in good standing in each
         jurisdiction in which its ownership of property or leasing of property
         or the conduct of its business requires such qualification, unless the
         failure to be so qualified in one or more of such jurisdictions would
         not have a material adverse effect on the financial condition,
         business, operations or income of the Bank or the Company, taken as a
         whole. The Bank does not own equity securities or any equity interest
         in any other business enterprise except those which individually or in
         the aggregate would not materially adversely affect the financial
         condition of the Company and the Bank taken as a whole. Upon completion
         of the sale by the Company of the Shares contemplated by the
         Prospectus, (i) the Bank will continue to be a federally chartered
         commercial bank, (ii) all of the authorized and outstanding capital
         stock of the Bank will continue to be owned by the Company, and (iii)
         the Company will have no direct subsidiaries other than the Bank.

                  (d) The Company has been duly incorporated and is validly
         existing as a corporation in good standing under the laws of the State
         of Maryland with full corporate power and authority to own, lease and
         operate its properties and to conduct its business as described in the
         Registration Statement and the Prospectus, and the Company is qualified
         to do business as a foreign corporation in each jurisdiction in which
         the conduct of its business requires such qualification, except where
         the failure to so qualify would not have a material adverse effect on
         the business, operations or income of the Company or the Bank, taken as
         a whole. The Company has obtained all material licenses, permits and
         other governmental authorizations currently required for the conduct of
         its business except where failure to do so would not have a material
         adverse effect on the business results of operations or general
         business affairs of the Bank; all such licenses, permits and
         governmental authorizations are in full force and effect, and the
         Company is in all material respects complying with all laws, rules,
         regulations and orders applicable to the operation

                                        6


<PAGE>




         of its business except where failure to do so would not have a material
         adverse effect on the results of operations or general business affairs
         of the Bank.

                  (e) The Bank is the Company's only subsidiary and the Bank has
         no direct or indirect subsidiaries.

                  (f) The Bank is a member of the Federal Home Loan Bank of
         Atlanta ("FHLB-Atlanta"), the Federal Reserve Bank of Richmond and is
         subject to regulation, supervision and examination by the OCC. As a
         bank holding company, the Company is subject to examination and
         supervision by the Board of Governors of the Federal Reserve System
         (the "Federal Reserve"). The deposit accounts of the Bank are insured
         by the Bank Insurance Fund of the Federal Deposit Insurance Corporation
         (the "FDIC") up to the applicable limits; and no proceedings for the
         termination or revocation of such insurance are pending or, to the best
         knowledge of the Company or the Bank, threatened, and no approvals by
         or filings with the FDIC, the OCC or the Federal Reserve, except such
         as have been obtained, are necessary to consummate the Offering.

                  (g) The Company and the Bank have good and marketable title to
         all real property and other assets material to the business of the
         Company and the Bank, taken as a whole, and to those respective
         properties and assets described in the Registration Statement and
         Prospectus as owned by each of them, free and clear of all liens,
         charges, encumbrances or restrictions, except such as are described in
         the Registration Statement and Prospectus, as were incurred in the
         ordinary course of business, or are not material to the business of the
         Company and the Bank taken as a whole; and all of the leases and
         subleases material to the business of the Company and the Bank, taken
         as a whole, under which the Company or the Bank hold properties,
         including those described in the Registration Statement and Prospectus,
         are in full force and effect.

                  (h) The Company and the Bank maintain insurance of the types
         and in the amounts generally deemed adequate for their respective
         businesses, including, but not limited to, general liability insurance,
         fidelity bond insurance and insurance covering real and personal
         property owned or leased by the Company or the Bank against theft,
         forgery, damage, destruction, acts of vandalism and all other risks
         customarily insured against, all of which insurance is in full force
         and effect.

                  (i) Except as disclosed in or specifically contemplated by the
         Prospectus, the Company and the Bank have sufficient trademarks, trade
         names, patent rights, copyrights, licenses, approvals and governmental
         authorizations to conduct their businesses as now conducted; the
         expiration of any trademarks, trade names, patent rights, copyrights,
         licenses, approvals or governmental authorizations would not have a
         material adverse effect; and the Company and the Bank have no knowledge
         of any material infringement by it of trademark, trade name rights,
         patent rights, copyrights, licenses, trade secret or other similar
         rights of others, and, to the Company's and the Bank's knowledge, there
         is no claim being made against the Company or the Bank regarding
         trademark, trade name,

                                       7


<PAGE>




         patent, copyright, license, trade secret or other infringement which
         could have a material adverse effect.

                  (j) The Company and the Bank have all such corporate power,
         authority, authorizations and approvals as may be required to enter
         into this Agreement, to carry out the provisions and conditions hereof
         and to issue and sell the Shares to be sold by the Company as provided
         herein and as described in the Prospectus.

                  (k) All material transactions between the Company and the Bank
         and the officers, directors and major stockholders of the Company that
         are required to be disclosed under the Exchange Act and the Rules and
         Regulations have been accurately disclosed in the Prospectus; and the
         terms of each such transaction are fair to the Company and no less
         favorable to the Company than the terms that could have been obtained
         from unrelated parties, except as disclosed in the Prospectus.

                  (l) The Company and the Bank are not in material violation of
         any directive received from the OCC, the Federal Reserve, the FDIC, or
         any other governmental agency to make any material change in the method
         of conducting their businesses so as to comply with all applicable
         statutes and regulations (including, without limitation, regulations,
         decisions, directives and orders of the OCC, the Federal Reserve and
         the FDIC or any other agency) and, except as may be set forth in the
         Registration Statement and the Prospectus, there is no suit or
         proceeding or charge or action before or by any court, regulatory
         authority or governmental agency or body, pending or, to the knowledge
         of the Company and the Bank, threatened, to which the Company or the
         Bank may be a party or of which property owned or leased by the Company
         or the Bank is or may be the subject, or related to environmental,
         discrimination or financial regulatory matters, which actions, suits or
         proceedings might, individually or in the aggregate affect the
         Offering, the performance of this Agreement or the consummation of the
         transactions contemplated in the Offering and as described in the
         Registration Statement and the Prospectus or which might result in any
         material adverse change in the financial condition, business, results
         of operations or general business affairs of the Company and the Bank
         taken as a whole, or which would materially affect their properties and
         assets. Except as disclosed in the Prospectus, neither the Company nor
         the Bank, nor any of their respective officers, employees or directors
         is a party or subject to the provisions of any regulatory action,
         injunction, judgment, decree or order of any court, regulatory body,
         administrative agency or other governmental body affecting the business
         of the Company or the Bank.

                  (m) The financial statements which are included in the
         Prospectus present fairly the consolidated financial condition, results
         of operations, retained earnings and cash flows of the Company at the
         respective dates thereof and for the respective periods covered thereby
         and comply as to form in all material respects with the applicable
         accounting requirements and generally accepted accounting principles
         (including those requiring the recording of certain assets at their
         current market value). Such financial statements have been prepared in
         accordance with generally accepted accounting principles consistently

                                        8


<PAGE>




         applied through the periods involved, present fairly the information
         required to be stated therein and are consistent with the most recent
         financial statements and other reports filed by the Bank and the
         Company with the OCC and the Federal Reserve, respectively, except that
         accounting principles employed in such filings conform to the
         requirements of such authority and not necessarily to generally
         accepted accounting principles (there being no other supervisory or
         regulatory authority with which such filings are required). The other
         financial, statistical and pro forma information and related notes
         included in the Prospectus present fairly the information shown therein
         on a basis consistent with the audited and unaudited financial
         statements of the Company included in the Prospectus, and as to the pro
         forma adjustments, the adjustments made therein have been properly
         applied on the basis described therein.

                  (n) Since the respective dates as of which information is
         given in the Registration Statement including the Prospectus: (i) the
         Company and the Bank have not incurred any material liabilities or
         obligations, indirect, direct or contingent, or entered into any
         material verbal or written agreement or other transaction whether or
         not arising in the ordinary course of business or which would result in
         a material reduction in the future earnings of the Company and the Bank
         (taken as a whole); (ii) there has not been any material adverse
         change, financial or otherwise, in the condition of the Company or the
         Bank taken as a whole, or in the earnings, capital or properties of the
         Company and the Bank taken as a whole, whether or not arising in the
         ordinary course of business; (iii) there has not been any Material
         Adverse Effect on the aggregate dollar amount of the Company's and the
         Bank's (taken as a whole) deposits or their consolidated net worth or
         spread; (iv) there has not been any change in the capital stock (other
         than upon the sale of the Common Shares hereunder); (v) the Company has
         not paid or declared any dividends or other distributions with respect
         to its capital stock and the Company and the Bank are not in default in
         the payment of principal or interest on any outstanding debt
         obligations; (vi) there has not been any material increase in the
         long-term debt of the Company or the Bank or in loans past due 90 days
         or more or real estate acquired by foreclosure, by deed-in-lieu of
         foreclosure or deemed in-substance foreclosure or any material decrease
         in retained earnings or total assets of the Company or the Bank nor has
         the Company or the Bank issued any securities (other than pursuant to
         the exercise of stock options) or incurred any liability or obligation
         for borrowing other than in the ordinary course of business; (vii)
         there have not been any material transactions entered into by the
         Company or the Bank, except with respect to those transactions entered
         into in the ordinary course of business; (viii) there has been no
         material adverse change in the Company's and the Bank's relationship
         with its insurance carriers, including, without limitation,
         cancellation or other termination of the Company's or the Bank's
         fidelity bond or any other type of insurance coverage; (ix) the Company
         and the Bank have not sustained any material loss or interference with
         their respective business or properties from fire, flood, windstorm,
         earthquake, accident or other calamity, whether or not covered by
         insurance; (x) there has been no material legal proceeding or employee
         grievance initiated against the Bank or the Company; (xi) there has
         been no material change in management of the Bank or the

                                        9


<PAGE>




         Company; and (xii) neither the Company nor the Bank has any material
         contingent liabilities, except as set forth in the Prospectus.

                  (o) As of the date hereof and as of the Closing Date, neither
         the Company nor the Bank is in violation of its articles of
         incorporation or bylaws or charter or bylaws, as appropriate, or in
         default in the performance or observance of any obligation, agreement,
         covenant, or condition contained in any contract, lease, loan
         agreement, indenture or other instrument to which it is a party or by
         which it or any of its property may be bound which default in any
         individual case or in the aggregate would not have a material adverse
         effect on the financial condition, earnings, capital or properties of
         the Bank and the Company, taken as a whole; the consummation of the
         Offering, the execution, delivery and performance of this Agreement and
         the consummation of the transactions herein contemplated have been duly
         and validly authorized by all necessary corporate action on the part of
         the Company and the Bank and this Agreement has been validly executed
         and delivered by the Company and the Bank and is a valid, legal and
         binding Agreement of the Company and the Bank enforceable in accordance
         with its terms, except as the enforceability thereof may be limited by
         (i) bankruptcy, insolvency, reorganization, moratorium,
         conservatorship, receivership or other similar laws now or hereafter in
         effect relating to or affecting the enforcement of creditors' rights
         generally or the rights of creditors of federally chartered commercial
         banks or bank holding companies, (ii) general equitable principles
         whether enforceability is considered in a proceeding at law or in
         equity, (iii) laws relating to the safety and soundness of insured
         depository institutions, (iv) the enforcement of remedies, including
         the remedy of specific performance and injunctive and other forms of
         equitable relief which may be subject to certain equitable defenses and
         to the discretion of the court before which any proceedings may be
         brought, and (v) applicable law or public policy with respect to the
         indemnification and/or contribution provisions contained herein, and
         except that no representation or warranty need be made as to the effect
         or availability of equitable remedies or injunctive relief (regardless
         of whether such enforceability is considered in a proceeding in equity
         or at law). The consummation of the transactions herein contemplated
         will not: (i) conflict with or constitute a breach of, or default
         under, the articles of incorporation and bylaws of the Company or the
         charter and bylaws of the Bank; (ii) conflict with or constitute a
         breach of, or default under, any contract, lease or other instrument to
         which the Company or the Bank has a beneficial interest, or violate any
         applicable law, rule, regulation or order except for such conflict,
         breach or default which would not have a material adverse effect on the
         financial condition and results of operations of the Company and the
         Bank taken as a whole; (ii) violate any authorization, approval,
         judgment, decree, order, statute, rule or regulation applicable to the
         Company or the Bank, except for such violations which would not have a
         material adverse effect on the financial condition and results of
         operations of the Company and the Bank taken as a whole; or (iii)
         result in the creation of any material lien, charge or encumbrance upon
         any property of the Company or the Bank.

                  (p) No default exists, and no event has occurred which with
         notice or lapse of time, or both, would constitute a default, on the
         part of the Company or the Bank in the

                                       10


<PAGE>




         due performance and observance of any term, covenant or condition of
         any indenture, mortgage, deed of trust, note, bank loan or credit
         agreement or any other instrument or agreement to which the Company or
         the Bank is a party or by which any of them or any of their property is
         bound or affected, except such defaults which would not have a material
         adverse affect on the financial condition or results of operations of
         the Company and the Bank taken as a whole; such agreements are in full
         force and effect; and no other party to any such agreements has
         instituted or, to the best knowledge of the Company or the Bank,
         threatened any action or proceeding wherein the Company or the Bank
         would or might be alleged to be in default thereunder.

                  (q) The Company has the authorized and outstanding capital
         stock as set forth under the heading Capitalization in the Prospectus;
         the issued and outstanding shares of the Company's capital stock have
         been duly authorized and validly issued, are fully paid and
         nonassessable, have been issued in compliance with all federal and
         state securities laws, were not issued in violation of or subject to
         any preemptive rights or other rights to subscribe for or purchase
         securities (except as may be disclosed in the Prospectus), and conform
         in all material respects to the description thereof contained in the
         Prospectus. All issued and outstanding shares of capital stock of the
         Bank have been duly authorized and validly issued and are fully paid
         and nonassessable. Upon consummation of the Offering, the authorized,
         issued and outstanding equity capital of the Company will be within the
         range set forth in the Prospectus under the caption "Capitalization,"
         and no Shares of Common Stock have been or will be issued and
         outstanding prior to the Closing Date referred to in Section 2 (other
         than as otherwise disclosed in the Prospectus); the Shares will have
         been duly and validly authorized for issuance and, when issued and
         delivered by the Company against payment of the consideration
         calculated as set forth in the Prospectus, will be duly and validly
         issued, fully paid and non-assessable; no preemptive rights exist with
         respect to the Shares; and the terms and provisions of the Shares will
         conform to the description thereof contained in the Registration
         Statement and the Prospectus. To the best knowledge of the Company and
         the Bank, upon the issuance of the Shares, good title to the Shares
         will be transferred from the Company to the purchasers thereof against
         payment therefor, subject to such claims as may be asserted against the
         purchasers thereof by third-party claimants.

                  (r) No approval, consent of or filing with any regulatory or
         supervisory or other public authority is required in connection with
         the execution and delivery of this Agreement or the issuance of the
         Shares, except for the approval of the Commission and any necessary
         qualification, notification, registration or exemption under the
         securities or blue sky laws of the various states in which the Shares
         are to be offered, and except as may be required under the rules and
         regulations of the NASD and/or the National Association of Securities
         Dealers Automated Quotation ("Nasdaq") SmallCap Market.

                  (s) Neither the Company nor the Bank is, or after giving
         effect to the consummation of the transactions contemplated herein,
         will be, and neither the Company nor the Bank is directly or indirectly
         controlled by, or acting on behalf of any person

                                       11


<PAGE>




         which is, an "investment company" within the meaning of the Investment
         Company Act of 1940, as amended (the "1940 Act").

                  (t) The Company has not taken and will not take, directly or
         indirectly, any action designed to, or that the Company reasonably
         believes would cause or result in, stabilization or manipulation of the
         price of the Shares.

                  (u) There are no contracts, agreements or understandings
         between the Company and any person granting such person the right to
         require the Company to file a registration statement under the
         Securities Act with respect to any securities of the Company owned or
         to be owned by such person.

                  (v) Rowles & Company, LLP, which has expressed its opinions
         with respect to the financial statements of the Company included in the
         Prospectus, have informed the Company that they are, with respect to
         the Company and the Bank, independent public accountants within the
         meaning of the Code of Professional Ethics of the American Institute of
         Certified Public Accountants and applicable federal rules, regulations
         and issuances.

                  (w) The Company and the Bank have filed all required federal,
         state and local income and franchise tax returns; the Company and the
         Bank have paid all taxes that have become due and payable in respect of
         such returns, except where permitted to be extended, have made adequate
         reserves for similar future tax liabilities and no deficiency has been
         asserted with respect thereto by any taxing authority.

                  (x) To the knowledge of the Company and the Bank, neither the
         Company, the Bank nor employees of the Company or the Bank have made
         any payment of funds of the Company or the Bank as a loan for the
         purchase of the Shares or made any other payment of funds prohibited by
         law, and no funds have been set aside to be used for any payment
         prohibited by law.

                  (y) Prior to the Offering, neither the Company nor the Bank
         has: (i) issued any securities within the last 18 months (except for
         notes to evidence other bank loans and reverse repurchase agreements,
         other liabilities in the ordinary course of business or otherwise as
         disclosed in the Prospectus); (ii) had any material dealings within the
         12 months prior to the date hereof with any member of the NASD, or any
         person related to or associated with such member, other than
         discussions and meetings relating to the proposed Offering and routine
         purchases and sales of United States government and agency securities;
         (iii) entered into a financial or management consulting agreement
         except as contemplated hereunder and except for the Letter Agreement
         set forth in Exhibit A; and (iv) engaged any intermediary between Webb
         and the Company and the Bank in connection with the offering of the
         Shares, and no person is being compensated in any manner for such
         service.

                                       12


<PAGE>




                  (z) The Company and the Bank have not relied upon Webb or its
         legal counsel for any legal, tax or accounting advice in connection
         with the Offering.

         Any certificates signed by an officer of the Company or the Bank
pursuant to the conditions of this Agreement and delivered to Webb or its
counsel that refers to this Agreement shall be deemed to be a representation and
warranty by the Company or the Bank to Webb as to the matters covered thereby
with the same effect as if such representation and warranty were set forth
herein.

         SECTION 4.  REPRESENTATIONS AND WARRANTIES.

         Webb represents and warrants to the Company and the Bank that:

         (a) Webb is a division of Keefe, Bruyette & Woods, Inc. ("KBW"). KBW is
a corporation validly existing and in good standing under the laws of the State
of New York with full power and authority to provide the services to be
furnished to the Bank and the Company hereunder.

         (b) The execution and delivery of this Agreement and the consummation
of the transactions contemplated hereby have been duly and validly authorized by
all necessary action on the part of Webb, and this Agreement has been duly and
validly executed and delivered by Webb and is a legal, valid and binding
agreement of Webb, enforceable in accordance with its terms except as the
enforceability thereof may be limited by bankruptcy, insolvency, moratorium,
reorganization or similar laws relating to or affecting the enforcement of
creditors' rights generally or the rights of creditors, or by general equity
principles, regardless of whether such enforceability is considered in a
proceeding in equity or at law, and except to the extent, if any, that the
provisions of Section 8 hereof may be unenforceable as against public policy.

         (c) Each of Webb and its employees, agents and representatives who
shall perform any of the services hereunder shall be duly authorized and
empowered, and shall have all licenses, approvals and permits necessary to
perform such services.

         (d) The execution and delivery of this Agreement by Webb, the
consummation of the transactions contemplated hereby and compliance with the
terms and provisions hereof will not conflict with, or result in a breach of,
any of the terms, provisions or conditions of, or constitute a default (or an
event which with notice or lapse of time or both would constitute a default)
under, the articles of incorporation of KBW or any material agreement, indenture
or other instrument to which KBW is a party or by which it or its property is
bound.

         (e) No approval of any regulatory or supervisory or other public
authority is required in connection with Webb's execution and delivery of this
Agreement or the performance of its terms, except as may have been received.

                                       13


<PAGE>




         (f) There is no suit or proceeding or charge or action before or by any
court, regulatory authority or government agency or body or, to the knowledge of
Webb, pending or threatened, which might materially adversely affect Webb's
performance of this Agreement.

         SECTION 5.1 COVENANTS OF THE COMPANY AND THE BANK. The Company and the
Bank hereby jointly and severally covenant with Webb as follows:

                  (a) The Company will not, at any time after the date the
         Registration Statement is declared effective, file any amendment or
         supplement to the Registration Statement without providing Webb and its
         counsel an opportunity to review such amendment or supplement or file
         any amendment or supplement to which amendment or supplement Webb or
         its counsel shall reasonably object.

                  (b) The Company and the Bank will use their best efforts to
         cause any post-effective amendment to the Registration Statement to be
         declared effective by the Commission and will promptly upon receipt of
         any information concerning the events listed below notify Webb: (i)
         when the Registration Statement, as amended, has become effective; (ii)
         any comments from the Commission, the OCC, the Federal Reserve or any
         other governmental entity with respect to the Offering or the
         transactions contemplated by this Agreement; (iii) of the request by
         the Commission, the OCC, the Federal Reserve or any other governmental
         entity for any amendment or supplement to the Registration Statement or
         for additional information; (iv) of the issuance by the Commission, the
         OCC, the Federal Reserve or any other governmental entity of any order
         or other action suspending the Offering or the use of the Registration
         Statement or the Prospectus or any other filing of the Company or the
         Bank under applicable law, or the threat of any such action; (v) the
         issuance by the Commission, the OCC, the Federal Reserve or any federal
         or state authority of any stop order suspending the effectiveness of
         the Registration Statement or of the initiation or threat of initiation
         or threat of any proceedings for that purpose; or (vi) of the
         occurrence of any event mentioned in paragraph (h) below. The Company
         and the Bank will make every reasonable effort (i) to prevent the
         issuance by the Commission, the OCC, the Federal Reserve or any federal
         or state authority of any such order and, if any such order shall at
         any time be issued, (ii) to obtain the lifting thereof at the earliest
         possible time.

                  (c) The Company and the Bank will deliver to Webb and to its
         counsel two conformed copies of the Registration Statement, as
         originally filed and of each amendment or supplement thereto, including
         all exhibits. Further, the Company and the Bank will deliver such
         additional copies of the foregoing documents to counsel to Webb as may
         be required for any NASD filings.

                  (d) The Company and the Bank will furnish to Webb, from time
         to time during the period when the Prospectus (or any later prospectus
         related to this offering) is required to be delivered under the 1933
         Act or the Securities Exchange Act of 1934 (the "1934 Act"), such
         number of copies of such Prospectus (as amended or supplemented) as
         Webb

                                       14


<PAGE>




         may reasonably request for the purposes contemplated by the 1933 Act,
         the 1933 Act Regulations, the 1934 Act or the rules and regulations
         promulgated under the 1934 Act (the "1934 Act Regulations"). The
         Company authorizes Webb to use the Prospectus (as amended or
         supplemented, if amended or supplemented) in any lawful manner
         contemplated in the Offering in connection with the sale of the Shares
         by Webb.

                  (e) During such period as may be required by applicable law,
         the Company and the Bank will comply with any and all material terms,
         conditions, requirements and provisions with respect to the Offering
         and the transactions contemplated thereby imposed by the Commission, by
         applicable state law and by the 1933 Act, the 1933 Act Regulations, the
         1934 Act and the 1934 Act Regulations to be complied with prior to or
         subsequent to the Closing Date and when the Prospectus is required to
         be delivered, and during such time period the Company and the Bank will
         comply, at their own expense, with all material requirements imposed
         upon them by the Commission, by applicable state law and by the 1933
         Act, the 1933 Act Regulations, the 1934 Act and the 1934 Act
         Regulations, including, without limitation, Rule 10b-5 under the 1934
         Act, in each case as from time to time in force, so far as necessary to
         permit the continuance of sales or dealing in shares of Common Stock
         during such period in accordance with the provisions hereof and the
         Prospectus.

                  (f) If, at any time during the period when the Prospectus
         relating to the Shares is required to be delivered, any event relating
         to or affecting the Company or the Bank shall occur, as a result of
         which it is necessary or appropriate, in the opinion of counsel for the
         Company and the Bank or in the opinion of Webb's counsel, to amend or
         supplement the Registration Statement or Prospectus in order to make
         the Registration Statement or Prospectus not misleading in light of the
         circumstances existing at the time the Prospectus is delivered to a
         purchaser, the Company and the Bank will, at their expense, prepare and
         file with the Commission and furnish to Webb a reasonable number of
         copies of an amendment or amendments of, or a supplement or supplements
         to, the Registration Statement or Prospectus (in form and substance
         reasonably satisfactory to Webb and its counsel after a reasonable time
         for review) which will amend or supplement the Registration Statement
         or Prospectus so that as amended or supplemented it will not contain an
         untrue statement of a material fact or omit to state a material fact
         necessary in order to make the statements therein, in light of the
         circumstances existing at the time the Prospectus is delivered to a
         purchaser, not misleading. For the purpose of this Agreement, the
         Company and the Bank each will timely furnish to Webb such information
         with respect to itself as Webb may from time to time reasonably
         request.

                  (g) The Company and the Bank will take all necessary actions,
         in cooperating with Webb, and furnish to whomever Webb may direct, such
         information as may be required to qualify or register the Shares for
         offering and sale by the Company or to exempt such Shares from
         registration, or to exempt the Company as a broker-dealer and its
         officers, directors and employees as broker-dealers or agents under the
         applicable securities or blue sky laws of such jurisdictions in which
         the Shares are required to be sold

                                       15


<PAGE>




         or as Webb and the Company and the Bank may reasonably agree upon;
         provided, however, that the Company shall not be obligated to file any
         general consent to service of process, to qualify to do business in any
         jurisdiction in which it is not so qualified, or to register its
         directors or officers as brokers, dealers, salesmen or agents in any
         jurisdiction. In each jurisdiction where any of the Shares shall have
         been qualified or registered as above provided, the Company will make
         and file such statements and reports in each fiscal period as are or
         may be required by the laws of such jurisdiction.

                  (h) The Company will not sell or issue, contract to sell or
         otherwise dispose of, for a period of 90 days after the Closing Date,
         without Webb's prior written consent, any shares of Common Stock other
         than the Shares or other than in connection with any plan or
         arrangement described in the Prospectus, including existing stock
         benefit plans.

                  (i) The Company has registered its Common Stock under Section
         12(g) of the 1934 Act and such registration is effective. The Company
         shall maintain the effectiveness of such registration for not less than
         one year.

                  (j) During the period during which the Company's Common Stock
         is registered under the 1934 Act, the Company will furnish to its
         stockholders as soon as practicable after the end of each fiscal year
         an annual report of the Company (including a consolidated balance sheet
         and statements of consolidated income, stockholders' equity and cash
         flows of the Company and its subsidiaries as at the end of and for such
         year, certified by independent public accountants in accordance with
         Regulation S-X under the 1933 Act and the 1934 Act).

                  (k) During the period of three years from the date hereof, the
         Company will furnish to Webb: (i) as soon as practicable after such
         information is publicly available, a copy of each report of the Company
         furnished to or filed with the Commission under the 1934 Act or any
         national securities exchange or system on which any class of securities
         of the Company is listed or quoted (including, but not limited to,
         reports on Forms 10-K, 10-Q and 8-K and all proxy statements and annual
         reports to stockholders), (ii) a copy of each other non-confidential
         report of the Company mailed to its stockholders or filed with the
         Commission, the OCC, the Federal Reserve or any other supervisory or
         regulatory authority or any national securities exchange or system on
         which any class of securities of the Company is listed or quoted and
         additional documents and information with respect to the Company or the
         Bank as Webb may reasonably request; and (iii) from time to time, such
         other nonconfidential information concerning the Company or the Bank as
         Webb may reasonably request.

                  (l) The Company and the Bank will use the net proceeds from
         the sale of the Shares in the manner set forth in the Prospectus under
         the caption "Use of Proceeds."

                  (m) Other than as permitted by the 1933 Act, the 1933 Act
         Regulations, and the laws of any state in which the Shares are
         registered or qualified for sale or exempt from

                                       16


<PAGE>




         registration, neither the Company nor the Bank will distribute any
         prospectus, offering circular or other offering material in connection
         with the offer and sale of the Shares.

                  (n) The Company will use its best efforts to (i) encourage and
         assist a market maker to establish and maintain a market for the Shares
         and (ii) list the Shares on a national or regional securities exchange
         or on the Nasdaq Small-Cap Market effective on or prior to the Closing
         Date.

                  (o) The Company shall not deliver the Shares until the Company
         has satisfied or caused to be satisfied each condition set forth in
         Section 7 hereof, unless any such condition is waived.

                  (p) The Company and the Bank will take such actions and
         furnish such information as are reasonably requested by Webb in order
         for Webb to ensure compliance with the NASD's "Interpretation Relating
         to Free Riding and Withholding."

                  (q) The Company will not revise its plan of distribution as
         described in the Prospectus without notifying Webb prior thereto.

                  (r) The Company and the Bank shall conduct their businesses in
         all material respects in compliance with all applicable federal and
         state laws, rules, regulations, decisions, directives and orders,
         including all decisions, directives and orders of the OCC, the FDIC and
         the Federal Reserve.

         SECTION 5.2 COVENANTS OF WEBB. Webb hereby covenants with the Company
and the Bank as follows:

                  (a) During the period when the Prospectus is used, Webb will
         comply, in all material respects and at its own expense, with all
         requirements imposed upon it, to the extent applicable, by the 1933 Act
         and the 1934 Act and the rules and regulations promulgated thereunder
         and state blue sky laws and regulations applicable to Webb; Webb will
         distribute the Prospectuses or offering materials in connection with
         the sales of the Shares only in accordance with the 1933 Act and the
         rules and regulations promulgated thereunder.

                  (b) Webb shall assist the Bank in maintaining arrangements for
         the deposit of funds and the making of refunds, as appropriate.

         SECTION 6. PAYMENT OF EXPENSES. Whether or not the Offering is
completed or the sale of the Shares by the Company is consummated, the Company
agrees to pay or reimburse Webb for: (a) all Commission, "Blue Sky" and NASD
filing and registration fees; (b) any stock issue or transfer taxes which may be
payable with respect to the sale of the Shares; (c) all reasonable expenses of
the Offering, including but not limited to the Company's and the Bank's
attorneys' fees, transfer agent, registrar and other agent charges, fees
relating to auditing and accounting or

                                       17


<PAGE>




other advisors and marketing, printing and mailing expenses necessary in
connection with the Offering; and (d) all reasonable out-of-pocket expenses
incurred by Webb not to exceed $10,000 (exclusive of reasonable legal fees and
out-of-pocket expenses in an amount not to exceed $30,000). Such out-of-pocket
expenses include, but are not limited to, travel, lodging, meals, legal,
communications and postage provided such expenses are at prevailing rates
available to the Agent. However, such out-of-pocket expenses do not include
expenses incurred with respect to the matters set forth in (a), (b) or (c)
above.

         SECTION 7. CONDITIONS TO WEBB'S OBLIGATIONS. Webb's obligations
hereunder, as to the Shares to be delivered at the Closing Date, are subject, to
the extent not waived by Webb, to the condition that all representations and
warranties of the Company and the Bank herein are, at and as of the commencement
of the Offering and at and as of the Closing Date, true and correct in all
material respects, the condition that the Company and the Bank shall have
performed all of their obligations hereunder to be performed on or before such
dates, and to the following further conditions:

                  (a) At the Closing Date, the Company and the Bank shall have
         conducted the Offering in accordance with all applicable laws,
         regulations, decisions and orders.

                  (b) The Registration Statement shall have been declared
         effective by the Commission as of the date of this Agreement, or with
         Webb's consent at a later time and date; and at the Closing Date, no
         stop order suspending the effectiveness of the Registration Statement
         shall have been issued under the 1933 Act or proceedings therefore
         initiated or threatened by the Commission or any state authority, and
         no order or other action suspending the authorization of the Prospectus
         or the consummation of the Offering shall have been issued or
         proceedings therefore initiated or, to the Company's or the Bank's
         knowledge, threatened by the Commission, the OCC, the Federal Reserve,
         the FDIC, or any state authority.

                  (c)      At the Closing Date, Webb shall have received:

                           (1) the favorable opinion, dated as of the Closing
                  Date and addressed to Webb, of Muldoon, Murphy & Faucette,
                  special counsel for the Company and the Bank, substantially in
                  the form set forth in Exhibit C hereto; and

                           (2) The favorable opinion, dated as of the Closing
                  Date, of Silver, Freedman & Taff, LLP Webb's counsel, with
                  respect to such matters as Webb may reasonably require. Such
                  opinion may rely upon the opinions of counsel to the Company
                  and the Bank, and as to matters of fact, upon certificates of
                  officers and directors of the Company and the Bank delivered
                  pursuant hereto or as such counsel shall reasonably request.

                  (d) At the Closing Date, Webb shall receive a certificate of
         the Chief Executive Officer and the principal accounting officer of the
         Company and the Bank, dated as of such

                                       18


<PAGE>




         Closing Date, to the effect that: (i) they have carefully examined the
         Prospectus and at the time the Prospectus became authorized for final
         use and at the Closing Date, the Prospectus did not contain any untrue
         statement of a material fact or omit to state a material fact necessary
         in order to make the statements therein, in light of the circumstances
         under which they were made, not misleading; (ii) since the date the
         Prospectus became authorized for final use, no event has occurred which
         should have been set forth in an amendment or supplement to the
         Prospectus which has not been so set forth, including specifically, but
         without limitation, any material adverse change in the condition,
         financial or otherwise, or in the earnings, capital, properties or
         business of the Company or the Bank, and the conditions set forth in
         this Section 7 have been satisfied; (iii) since the respective dates as
         of which information is given in the Registration Statement and the
         Prospectus, there has been no material adverse change in the condition,
         financial or otherwise, or in the earnings, capital or properties of
         the Company or the Bank, independently, or of the Company and the Bank
         taken as a whole, whether or not arising in the ordinary course of
         business; (iv) the representations and warranties in Section 3 are true
         and correct with the same force and effect as though expressly made at
         and as of the Closing Date; (v) the Company and the Bank have complied
         in all material respects with all agreements and satisfied all
         conditions on their part to be performed or satisfied at or prior to
         the Closing Date and will comply in all material respects with all
         obligations to be satisfied by them after the Offering; (vi) no stop
         order suspending the effectiveness of the Registration Statement has
         been issued or, to the best knowledge of the Company or the Bank,
         threatened by the Commission or any state authority; and (vii) no order
         suspending the Offering, the acquisition of all of the shares of the
         Bank by the Company or the effectiveness of the Prospectus has been
         issued and no proceedings for that purpose are pending or, to the best
         knowledge of the Company or the Bank, threatened by the Commission, the
         OCC, the Federal Reserve, the Commission, the FDIC, or any state
         authority.

                  (e) Prior to and at the Closing Date: (i) in the reasonable
         opinion of Webb, there shall have been no material adverse change in
         the condition, financial or otherwise, or in the earnings or business
         of the Company and the Bank taken as a whole, from that as of the
         latest dates as of which such condition is set forth in the Prospectus
         other than transactions referred to or contemplated therein; (ii) the
         Company or the Bank shall not have received from the OCC, the Federal
         Reserve, the Commissioner, or the FDIC any direction (oral or written)
         to make any material change in the method of conducting their business
         with which it has not complied (which direction, if any, shall have
         been disclosed to Webb) or which materially and adversely would affect
         the business, operations or financial condition or income of the
         Company and the Bank taken as a whole; (iv) the Company and the Bank
         shall not have been in default (nor shall an event have occurred which,
         with notice or lapse of time or both, would constitute a default) under
         any provision of any agreement or instrument relating to any
         outstanding indebtedness; (v) no action, suit or proceeding, at law or
         in equity or before or by any federal or state commission, board or
         other administrative agency, shall be pending or, to the knowledge of
         the Company or the Bank, threatened against the Company or the Bank or
         affecting any of their properties

                                       19


<PAGE>




         wherein an unfavorable decision, ruling or finding would materially and
         adversely affect the business, operations, financial condition or
         income of the Company and the Bank taken as a whole; and (vi) the
         Shares have been qualified or registered for offering and sale or
         exempted therefrom under the securities or blue sky laws of the
         jurisdictions as Webb shall have reasonably requested and as agreed to
         by the Company and the Bank.

                  (f) Concurrently with the execution of this Agreement, Webb
         shall receive a letter from Rowles & Company, LLP dated as of the date
         of the Prospectus and addressed to Webb: (i) confirming that Rowles &
         Company, LLP is a firm of independent public accounts within the
         meaning of Rule 101 of the Code of Professional Ethics of the American
         Institute of Certified Public Accountants and applicable regulations of
         the Commission and stating in effect that in its opinion the
         consolidated financial statements of the Company as of December 31,
         1996 and 1995 and for the years then ended, as are included in the
         Prospectus and covered by their opinion included therein, comply as to
         form in all material respects with the applicable accounting
         requirements and related published rules and regulations of the
         Commission and the 1933 Act; (ii) stating in effect that, on the basis
         of certain agreed upon procedures (but not an audit in accordance with
         generally accepted auditing standards) consisting of a reading of the
         latest available unaudited interim consolidated financial statements of
         the Company prepared by the Company, a reading of the minutes of the
         meetings of the Board of Directors and stockholders of the Company and
         consultations with officers of the Company responsible for financial
         and accounting matters, nothing came to their attention which caused
         them to believe that: (A) the unaudited financial statements included
         in the Prospectus are not in conformity with the 1933 Act, applicable
         accounting requirements of the Commission and generally accepted
         accounting principles applied on a basis substantially consistent with
         that of the audited financial statements included in the Prospectus; or
         (B) during the period from the date of the latest unaudited
         consolidated financial statements included in the Prospectus to a
         specified date not more than three business days prior to the date of
         the Prospectus, except as has been described in the Prospectus, there
         was any material increase in borrowings, other than normal deposit
         fluctuations, by the Company; or (C) there was any decrease in the
         consolidated stockholders' equity of the Company at the date of such
         letter as compared with amounts shown in the latest unaudited
         consolidated statement of condition included in the Prospectus; and
         (iii) stating that, in addition to the audit referred to in their
         opinion included in the Prospectus and the performance of the
         procedures referred to in clause (ii) of this subsection (f), they have
         compared with the general accounting records of the Company, which are
         subject to the internal controls of the Company, the accounting system
         and other data prepared by the Company, directly from such accounting
         records, to the extent specified in such letter, such amounts and/or
         percentages set forth in the Prospectus as Webb may reasonably request;
         and they have reported on the results of such comparisons.

                  (g) At the Closing Date, Webb shall receive a letter dated the
         Closing Date, addressed to Webb, confirming the statements made by
         Rowles & Company, LLP in the letter delivered by it pursuant to
         subsection (f) of this Section 7, the "specified date"

                                       20


<PAGE>




         referred to in clause (ii) of subsection (f) thereof to be a date
         specified in such letter, which shall not be more than three business
         days prior to the Closing Date.

                  (h) The Company and the Bank shall not have sustained since
         the date of the latest financial statements included in the Prospectus
         any material loss or interference with its business from fire,
         explosion, flood or other calamity, whether or not covered by
         insurance, or from any labor dispute or court or governmental action,
         order or decree, otherwise than as set forth or contemplated in the
         Registration Statement and Prospectus.

                  (i) At or prior to the Closing Date, Webb shall receive: (i) a
         certificate from the Federal Reserve evidencing the good standing of
         the Company as a bank holding company; (ii) a copy of the order from
         the Commission declaring the Registration Statement effective; (iii) a
         certificate of good standing from the OCC evidencing the existence of
         the Bank; (iv) certificates of good standing from the State of Maryland
         evidencing the good standing of the Company; (v) a certificate from the
         FDIC evidencing the Bank's insurance of accounts; (vi) a certificate of
         the FHLB-Atlanta evidencing the Bank's membership thereof; (vii) such
         other certificates and documents reasonably requested by Webb or its
         counsel.

                  (j) Subsequent to the date hereof, there shall not have
         occurred any of the following: (i) a suspension or limitation in
         trading in securities generally on the New York Stock Exchange or in
         the over-the-counter market, or quotations halted generally on the
         Nasdaq Small-Cap Market, or minimum or maximum prices for trading have
         been fixed, or maximum ranges for prices for securities have been
         required by either of such exchanges or the NASD or by order of the
         Commission or any other governmental authority; (ii) a general
         moratorium on the operations of commercial banks, or a general
         moratorium on the withdrawal of deposits from commercial banks,
         declared by federal or state authorities; (iii) the engagement by the
         United States in hostilities which have resulted in the declaration, on
         or after the date hereof, of a national emergency or war; or (iv) a
         material decline in the price of equity or debt securities if the
         effect of such a declaration or decline, in Webb's reasonable
         judgement, makes it impracticable or inadvisable to proceed with the
         Offering or the delivery of the shares on the terms and in the manner
         contemplated in the Registration Statement and the Prospectus.

         SECTION 8.  INDEMNIFICATION AND CONTRIBUTION.

                  (a) The Company hereby agrees to (i) to indemnify and hold
         harmless the Agent, each of its directors, officers, other employees
         and agents and any person who controls the Agent within the meaning of
         Section 15 or Section 20(a) of the 1934 Act (the Agent and each person
         being indemnified hereinafter called an "Indemnified Party") against
         any and all losses, claims, damages or liabilities, joint or several,
         to which an Indemnified Party may become subject, under the 1933 Act,
         the 1934 Act or other federal or state statutory law or regulation, at
         common law or otherwise; (ii) to reimburse promptly such Indemnified
         Party for reasonable legal or other expenses incurred by such

                                       21


<PAGE>




         Indemnified Party in connection with investigating any claims or
         preparing for or defending any actions, commenced or threatened,
         whether or not resulting in any liability; and (iii) to reimburse
         promptly such Indemnified Party for any amount paid in settlement of
         any claim or action, commenced or threatened, if such settlement is
         effected with the written consent of the Company; insofar as such
         losses, claims, damages, liabilities, expenses, actions or settlements,
         referred to above, arise out of or are based upon any untrue statement
         or alleged untrue statement of any material fact contained in the
         Registration Statement, Prospectus or any amendment or supplement
         thereto, or in any application filed under any Blue Sky Law, or in any
         other document executed by the Company in connection with or in
         contemplation of the transactions contemplated by this Agreement, or in
         the information furnished or otherwise made available to the Agent by
         the Company, or arise out of or are based upon the omission or alleged
         omission to state therein a material fact required to be stated therein
         or necessary to make the statements therein, in light of the
         circumstances under which they were made, not misleading or arise out
         of any theory of liability resulting from any action or omission to act
         by the Company, its officers, directors, employees or agents, which is
         related to the Offering. The Company shall be responsible for the
         losses, damages or expenses arising from or in connection with oral
         misstatements made by the Company which are not based upon information
         provided by the Agent in writing or based upon information contained in
         the Registration Statement, the Prospectus, any Blue Sky Application or
         other information distributed in connection with the Offering. The
         Company will not be liable in any such case to the extent that any such
         loss, claim, damage, liability or expense arises out of or is based
         upon an untrue statement or alleged untrue statement or omission or
         alleged omission made in the Registration Statement, the Prospectus or
         any amendment or supplement thereto or in any Blue Sky Application in
         reliance upon and in conformity with written information furnished to
         the Company by or on behalf of the Agent specifically for use therein.
         It is hereby acknowledged that the Agent has furnished to the Company
         the information contained in the Prospectus under the caption "The
         Offering--Selling Arrangements." The Company will not, however, be
         responsible for claims, liabilities, losses, damages or expenses to the
         extent they result primarily from actions taken or omitted to be taken
         by the Agent in bad faith or from the Agent's gross negligence. In the
         event that the Holding company advances any amounts alleged to be due
         under this Section 8(a) to the Indemnified Party and it is determined
         by a court of competent jurisdiction that the Indemnified Party is not
         entitled to indemnification hereunder, then the Indemnified Party shall
         repay, without interest, any amounts so advanced to the Company. The
         indemnification obligations of the Company as provided above are in
         addition to any liabilities the Company may have under other
         agreements, under common law or otherwise. The obligation of indemnity
         provided for hereunder is effective immediately in respect of all
         events prior to or after the date hereof and shall survive any
         expiration, termination or other cessation of this Agreement.

                  (b) The Agent agrees (i) to indemnify and hold harmless the
         Company, each of its respective directors and officers and each person
         who controls the Company within the meaning of the 1933 Act (the
         Company and each person being indemnified hereinafter

                                       22


<PAGE>




         called an "Indemnified Party") against any and all losses, claims,
         damages or liabilities, joint or several, to which an Indemnified Party
         may become subject, under the 1933 Act, the 1934 Act, or other federal
         or state statutory law or regulations, at common law or otherwise; (ii)
         to reimburse promptly such Indemnified Party for reasonable legal or
         other expenses incurred by such Indemnified Party in connection with
         investigating any claims or preparing for or defending any actions,
         commenced or threatened, whether or not resulting in any liability; and
         (iii) to reimburse promptly such Indemnified Party for any amount paid
         in settlement of any claims or actions, commenced or threatened, if
         such settlement is effected with the written consent of the Agent;
         insofar as such losses, claims, damages, liabilities, expenses, actions
         or settlements referred to above arise out of or are based upon any
         untrue statement or alleged untrue statement or omission or alleged
         omission made in the Registration Statement, the Prospectus, or any
         amendment or supplement thereto, or in any Blue Sky Application, in
         each case in reliance upon and in conformity with written information
         furnished to the Company by the Agent specifically for use in the
         preparation thereof. It is hereby acknowledged that the Agent has
         furnished to the Holding Company the information contained in the
         Prospectus under the caption "The Offering-Selling Arrangements." The
         Agent will not, however, be responsible for claims, liabilities,
         losses, damages or expenses to the extent they result primarily from
         actions taken or omitted to be taken by the Company in bad faith or
         from the Company's negligence. In the event that the Agent advances any
         amounts alleged to be due under this Section 8(b) to an Indemnified
         Party and it is determined by a court of competent jurisdiction that
         the Indemnified Party is not entitled to indemnification hereunder,
         then the Indemnified Party shall repay, without interest, any amounts
         so advanced to the Agent. The indemnification obligations of the Agent
         as provided above are in addition to any liabilities the Agent may have
         under other agreements, under common law or otherwise. The obligation
         of indemnity provided for hereunder is effective immediately in respect
         of all events prior to or after the date hereof and shall survive any
         expiration, termination or other cessation of this Agreement.

                  (c) Promptly after receipt by an Indemnified Party under this
         Section of notice of the commencement of any action, such Indemnified
         Party shall, if a claim in respect thereof is to be made against an
         indemnifying party under this Section, notify the indemnifying party in
         writing of the commencement thereof. In no case shall an indemnifying
         party be liable under this Agreement with respect to any loss, claim,
         damage, liability, expense, action or settlement unless the
         indemnifying party shall have been notified in writing by the
         Indemnified Party seeking indemnification, of the assertion or filing
         of the claim or action giving rise to such loss, claim, damage,
         liability, expense, action or settlement promptly after such
         Indemnified Party shall have been advised of, or otherwise shall have
         received information as to, the assertion or filing of such claim or
         action. In case any such action is brought against any Indemnified
         Party, and such Indemnified Party notifies an indemnifying party of the
         commencement thereof, the indemnifying party will be entitled to
         participate in, and, to the extent that it or he may wish, jointly with
         all other Indemnifying Parties, similarly notified, to assume the
         defense thereof, with counsel reasonably satisfactory to such
         Indemnified Party; provided,

                                       23


<PAGE>




         however, if the defendants in any such action include both the
         Indemnified Party and the indemnifying party and the Indemnified Party
         shall have reasonably concluded, based upon advice of its counsel, that
         there may be legal defenses available to it or he and/or any other
         Indemnified Party which are different from or additional to those
         available to the indemnifying party, the Indemnified Party shall have
         the right to select separate counsel to assume such legal defenses and
         to otherwise participate int he defense of such action on behalf of
         such Indemnified Party. Upon receipt of notice from the indemnifying
         party to such Indemnified Party of its election so to assume the
         defense of such action and approval by the Indemnified Party of
         counsel, the indemnifying party will not be liable to such Indemnified
         Party under this Section for any legal or other expenses subsequently
         incurred by such Indemnified Party in connection with defense thereof
         unless:

                           (i) the Indemnified Party shall have employed such
                  counsel in connection with the assumption of legal defenses in
                  accordance with the proviso to the next preceding sentence (it
                  being understood, however, that the indemnifying party shall
                  not be liable for the expenses of more than one separate
                  counsel);

                           (ii) the indemnifying party shall not have employed
                  counsel reasonably satisfactory to the Indemnified Party to
                  represent the Indemnified Party within a reasonable time after
                  notice or commencement of the action; or

                           (ii) the indemnifying party has authorized the
                  employment of counsel at the expense of the indemnifying
                  party.

                  (d) If the Indemnification provided for in this Section is
         unavailable to an Indemnified Party in respect of any losses, claims,
         damages or liabilities referred to therein, then each indemnifying
         party, in lieu of indemnifying such Indemnified Party, shall, subject
         to the limitations hereinafter set forth, contribute to the amount paid
         or payable by such Indemnified Party as a result of such losses,
         claims, damages or liabilities:

                           (i) in such proportion as is appropriate to reflect
                  the relative benefits received by the Holding Company, taken
                  as a whole, and the Agent from the offering of the Common
                  Stock; or

                           (ii) if the allocation provided by clause (i) above
                  is not permitted by applicable law, in such proportion as is
                  appropriate to reflect not only the relative benefits referred
                  to in clause (i) above but also the relative fault of the
                  Holding Company, taken as a whole, and the Agent in connection
                  with the statements or omissions which resulted in such
                  losses, claims, damages or liabilities, as well as any other
                  relevant equitable considerations.

         The respective relative benefits received by the Company and the Agent
shall be deemed to be in such proportion so that the Agent is responsible for
the portion of the losses, claims, damages or liabilities represented by the
percentage that the per share fee to be paid to the Agent

                                       24


<PAGE>




in connection with the solicitation of subscriptions described in Section 2
hereof bears to the actual Purchase Price per share of the Common Stock, and the
Company and its respective officers and directors and controlling persons, in
the aggregate, jointly and severally are responsible for the remaining portion,
provided however, that the Agent shall not be liable for any amount in excess of
the fees paid to the Agent under this Agreement. The relative fault of the
Company, and the Agent shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission to state a material fact relates to information supplied by the
Company, or by the Agent and the parties' relative intent, knowledge, access to
information and opportunity to correct or prevent such statement or omission.
The amount paid or payable by a party as a result of the losses, claims, damages
and liabilities referred to above shall be deemed to include, subject to the
limitations set forth in paragraph (d) of this Section, any legal or other fees
or expenses reasonably incurred by such party in connection with investigating
or defending any action or claim.

         The Company and the Agent agree that it would not be just and equitable
if contribution pursuant to this section were determined by pro rata or per
capita allocation or by any other method or allocation which does not take into
account the equitable considerations referred to in the immediately preceding
paragraph. Notwithstanding the provisions of this Section, no person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933
Act) shall be entitled to contribution from any person who was not guilty of
such fraudulent misrepresentation.

         SECTION 9. SURVIVAL OF AGREEMENTS, REPRESENTATIONS AND INDEMNITIES. The
respective indemnities and agreements of the Company and Webb and the
representations and warranties and other statements of the Company and Webb set
forth in or made pursuant to this Agreement shall remain in full force and
effect, regardless of any termination or cancellation of this Agreement or any
investigation made by or on behalf of Webb, the Company, the Bank or any
controlling person referred to in Section 8 hereof, and shall survive the
issuance of the Shares, and any successor or assign of Webb, the Company and any
such controlling person shall be entitled to the benefit of the respective
agreements, indemnities, warranties and representations.

         SECTION 10. TERMINATION. This Agreement may be terminated by any party
hereto by giving the notice indicated in this Section 10, in the event the
Company fails to sell the required minimum number of the Shares by ________ __,
1997, and in accordance with the provisions of applicable law, this Agreement
shall terminate upon refund by the Escrow Agent to each person who has
subscribed for or ordered any of the Shares the full amount which it may have
received from such person, together with interest as provided in the Prospectus,
and no party to this Agreement shall have any obligation to the other hereunder,
except as set forth in Sections 2(a), 6 and 8 hereof.

         Webb may terminate this Agreement by giving the notice indicated below
in this Section 10 at any time after this Agreement becomes effective as
follows:

                                       25


<PAGE>




                  (a) If any of the conditions specified in Section 7 shall not
         have been fulfilled when and as required by this Agreement unless
         waived in writing, or by the Closing Date, this Agreement and all of
         Webb's obligations hereunder may be cancelled by Webb by notifying the
         Company and the Bank of such cancellation in writing or by telegram at
         any time at or prior to the Closing Date, and any such cancellation
         shall be without liability of any party to any other party except as
         otherwise provided in Sections 2(a), 6 and 8 hereof.

                  (b) If Webb elects to terminate this Agreement as provided in
         this Section, the Company and the Bank shall be notified promptly by
         Webb by telephone or telegram, confirmed by letter.

         The Company and the Bank may terminate this Agreement in the event Webb
is in material breach of the representations and warranties or covenants
contained herein and such breach has not been cured after the Company and the
Bank have provided Webb with notice of such breach.

         This Agreement may also be terminated by mutual written consent of the
parties hereto.

         SECTION 11. NOTICES. All communications hereunder, except as herein
otherwise specifically provided, shall be mailed in writing and if sent to Webb
shall be mailed, delivered or telegraphed and confirmed to Charles Webb &
Company, 211 Bradenton, Dublin, Ohio 43017-5034, Attention: John Bruno (with a
copy to Silver, Freedman & Taff, Attention: Dave M. Muchnikoff, P.C.) and, if
sent to the Company and the Bank, shall be mailed, delivered or telegraphed and
confirmed to the Company and the Bank at 180 Admiral Cochrane Drive, Suite 300,
Annapolis, Maryland 21401, Attention: John W. Marhefka, Jr., President (with a
copy to Muldoon, Murphy & Faucette, A Professional Corporation, Attention: Mary
Sjoquist, Esq.).

         SECTION 12. PARTIES. The Company and the Bank shall be entitled to act
and rely on any request, notice, consent, waiver or agreement purportedly given
on behalf of Webb when the same shall have been given by the undersigned. Webb
shall be entitled to act and rely on any request, notice, consent, waiver or
agreement purportedly given on behalf of the Company or the Bank, when the same
shall have been given by the undersigned or any other officer of the Company or
the Bank. This Agreement shall inure solely to the benefit of, and shall be
binding upon, Webb, the Company, the Bank, and their respective successors and
assigns, and no other person shall have or be construed to have any legal or
equitable right, remedy or claim under or in respect of or by virtue of this
Agreement or any provision herein contained. It is understood and agreed that
this Agreement is the exclusive agreement among the parties hereto, and
supersedes any prior agreement among the parties and may not be varied except in
writing signed by all the parties.

         SECTION 13. CLOSING. The closing for the sale of the Shares shall take
place on the Closing Date at the offices of Muldoon, Murphy & Faucette in the
District of Columbia. At the closing, the Company and the Bank shall deliver to
Webb in same day funds the commissions, fees and expenses due and owing to Webb
as set forth in Sections 2 and 6 hereof and the opinions and certificates
required hereby and other documents deemed reasonably necessary by Webb shall be
executed and delivered to effect the sale of the Shares as contemplated hereby
and pursuant to the

                                       26


<PAGE>




terms of the Prospectus. Similarly, Webb shall execute and deliver to the Bank
and the Company such certificates, consents and documents deemed reasonably
necessary by the Bank or the Company to effect the sale of the shares and the
closing hereunder.

         SECTION 14. PARTIAL INVALIDITY. In the event that any term, provision
or covenant herein or the application thereof to any circumstance or situation
shall be invalid or unenforceable, in whole or in part, the remainder hereof and
the application of said term, provision or covenant to any other circumstances
or situation shall not be affected thereby, and each term, provision or covenant
herein shall be valid and enforceable to the full extent permitted by law.

         SECTION 15. CONSTRUCTION. This Agreement shall be governed by and
construed in accordance with the laws of the State of Maryland.

         SECTION 16. COUNTERPARTS. This Agreement may be executed in separate
counterparts, each of which so executed and delivered shall be an original, but
all of which together shall constitute but one and the same instrument.

                                       27


<PAGE>





         If the foregoing correctly sets forth the arrangement among the
Company, the Bank and Webb, please indicate acceptance thereof in the space
provided below for that purpose, whereupon this letter and Webb's acceptance
shall constitute a binding agreement.

                                       Very truly yours,

ANNAPOLIS NATIONAL BANCORP, INC.       ANNAPOLIS NATIONAL BANK

By:                                    By:
    ----------------------------           ------------------------------
    Albert Phillips                        John W. Marhefka, Jr.
    President                              President



Accepted as of the date first above written

CHARLES WEBB & COMPANY

By:
    -----------------------------
    John Bruno
    Senior Vice President

                                       28


<PAGE>

                                                                       EXHIBIT A


[KBW LOGO]                  Charles Webb & Company                        [LOGO]
                                 A Division of
                         KEEFE, BRUYETTE & WOODS, INC.



May 2, 1997

Mr. John W. Marhefka, Jr.
President and Chief Executive Officer
Annapolis National Bank
180 Admiral Cochrane Drive
Suite 300
Annapolis, Maryland 21401

Dear Mr. Marhefka:

This is in connection with the your proposal to recapitalize  Annapolis National
Bank, (the "Bank")  through a public  offering of stock (the  "Offering") of the
Bank's holding company,  Maryland  Publick Banks (the  "Company").  Charles Webb
& Company,  a Division of Keefe Bruyette & Woods, Inc.  ("Webb" and "KBW")  will
act as the Bank's and  the Company's exclusive  financial advisor and  marketing
agent/managing dealer  in connection  with the Offering.  This letter sets forth
selected terms and conditions of our engagement.

1. Advisory/Offering Services. As the Bank's and Company's financial advisor and
marketing agent, Webb will provide the Bank and the Company with a comprehensive
program of services  designed to promote an orderly,  efficient,  cost-effective
and long-term  stock  distribution.  Webb will provide  financial and logistical
advice to the Bank and the Company  concerning the offering and related  issues,
including  methods to best accomplish the goal of a broad local  distribution of
the stock.  Webb will  provide  services  intended  to  maximize  stock sales to
residents of the Bank's market area.  This will be  accomplished  through direct
solicitation of orders by Webb and through selected local brokers. If necessary,
Webb will  assist in placing any  remaining  shares  through a  syndicate  to be
managed by Webb. KBW may participate in such syndicated offering.

Webb shall provide financial  advisory services to the Bank which are typical in
connection with an equity offering and include,  but are not limited to, overall
financial  analysis  of the client  with a focus on  identifying  factors  which
impact  the  valuation  of  an  equity  security  and  provide  the  appropriate
recommendations  for the betterment of the equity  valuation.  Webb will use its
best  efforts to price the sale of the stock in the offering at a price of $5.50
to $6.00 per share.  The final price will depend upon,  among other things,  the
financial condition, operations and

- ------------------Investment Bankers and Financial Advisors---------------------
   211 Bradenton o Dublin, Ohio 43017-3541 o 614-766-8400 o Fax: 614-766-8406


<PAGE>

Mr. John W. Marhefka, Jr.
May 2, 1997
Page 2 of 6

prospects of the Company as well as economic,  financial  and market  conditions
affecting  the  market  for  financial  institutions'  stock and the  economy in
general.

Additionally,  post Offering  financial advisory services will include advice on
shareholder  relations,  NASDAQ listing,  dividend  policy,  capital  management
strategy  and  communication  with  market  makers.  Prior to the closing of the
offering,  Webb shall furnish to client a Post-Offering  reference  manual which
will include specifics relative to these items.

2.  Preparation of Offering  Documents.  The Bank, the Company and their counsel
will draft the Registration Statement, Prospectus and other documents to be used
in  connection  with the  offering.  Webb will attend  meetings to review  these
documents and advise you on their form and content.  Webb and their counsel will
draft  appropriate  agency agreement and related  documents as well as marketing
materials other than the Prospectus.

3. Due  Diligence  Review.  Prior to filing the  Registration  Statement  or any
offering  or  other  documents  naming  Webb as the  Bank's  and  the  Company's
financial  advisor and  marketing  agent,  Webb and their  representatives  will
undertake  necessary  investigations to learn about the Bank's proposed business
and operations ("due diligence review") in order to confirm information provided
to us and to  evaluate  information  to be  contained  in the Bank's  and/or the
Company's  offering  documents.  The Bank agrees that it will make  available to
Webb all relevant  information,  whether or not publicly  available,  which Webb
shall  reasonably  request,  and will permit Webb to discuss  personnel  and the
operations  and  prospects  of the Bank with  management.  Webb  will  treat all
material non-public information as confidential. The Bank acknowledges that Webb
will rely upon the accuracy and  completeness of all  information  received from
the Bank,  its  officers,  directors,  employees,  agents  and  representatives,
accountants  and counsel  including this letter of intent to serve as the Bank's
and the Company's financial advisor and marketing agent.

4.  Regulatory  Filings.  The Bank  and/or the  Company  will cause  appropriate
offering  documents  to be filed with all  regulatory  agencies  including,  the
Securities  and  Exchange  Commission  ("SEC"),   the  National  Association  of
Securities Dealers ("NASD"),  and such state securities  commissioners as may be
determined by the Bank.

5. Agency Agreement.  The specific terms of Webb's services,  including offering
enhancement and syndicated offering services  contemplated in this letter, shall
be set forth in an Agency Agreement between Webb and the Bank and the Company to
be executed prior to commencement  of the offering,  and dated the date that the
Company's  Prospectus is declared effective and/or authorized to be disseminated
by the  appropriate  regulatory  agencies,  the SEC,  the  NASD  and such  state
securities commissioners and other regulatory agencies as required by applicable
law.


<PAGE>

Mr. John W. Marhefka, Jr.
May 2, 1997
Page 3 of 6

6. Representations,  Warranties and Covenants. The Agency Agreement will provide
for customary  representations,  warranties  and covenants by the Bank and Webb,
and for the Company to indemnify  Webb and their  controlling  persons  (and, if
applicable, the members of the selling group and their controlling persons), and
for Webb to  indemnify  the Bank and the Company  against  certain  liabilities,
including, without limitation, liabilities under the Securities Act of 1933.

7.  Fees. For the services  hereunder,  the Bank  and/or  Company  shall pay the
following fees to Webb at closing unless stated otherwise:

    (a) A  Management  Fee  of  $25,000  payable  in  four  consecutive  monthly
        installments of $6,250 commencing with the signing of this letter.  Such
        fees shall be deemed to have been earned when due.  Should the  Offering
        be terminated for any reason not  attributable to the action or inaction
        of Webb, Webb shall have earned and be entitled to be paid fees accruing
        through the stage at which point the termination occurred.

    (b) A Success Fee of 5.0% of the  aggregate  Purchase  Price of Common Stock
        sold in the Offering  excluding shares purchased by the Bank's officers,
        directors, or employees (or members of their immediate families).

    (c) During the initial offering  period,  stock may be offered through local
        brokers/dealers selected and agreed upon by the Bank and Webb. The Bank,
        in  consultation  with Webb,  shall determine the number of shares which
        any such broker/dealer shall be allotted. Webb will be paid a fee not to
        exceed  5.0% of the  aggregate  Purchase  Price of the  shares of common
        stock sold by local  broker/dealers.  Webb will pass onto such  selected
        local  broker-dealers  an amount  competitive  with  gross  underwriting
        discounts charged at such time for comparable amounts of stock sold at a
        comparable  price per share in a similar market  environment.  Fees with
        respect to purchases  affected with the  assistance of a selected  local
        broker/dealers  other  than Webb  shall be  transmitted  by Webb to such
        broker/dealer.  The decision to utilize selected  broker-dealers will be
        made by the Bank upon consultation with Webb. In the event, with respect
        to any stock  purchases,  fees are paid  pursuant  to this  subparagraph
        7(c),  such fees shall be in lieu of, and not in  addition  to,  payment
        pursuant to subparagraph 7(b).

    (d) If any shares of the  Company's  stock remain  available,  Webb,  at the
        request  of the  Bank,  will  seek to  form a  syndicate  of  registered
        broker-dealers  to  assist  in the sale of such  common  stock on a best
        efforts basis, subject to the terms and


<PAGE>

Mr. John W. Marhefka, Jr.
May 2, 1997
Page 4 of 6

        conditions  set  forth in the  selected  dealers  agreement.  Webb  will
        endeavor to distribute the common stock among dealers in a fashion which
        best meets the distribution  objectives of the Bank. Webb will be paid a
        fee not to exceed 5.0% of the aggregate  Purchase Price of the shares of
        common stock sold by them. Webb will pass onto selected  broker-dealers,
        who assist in the syndicated community, an amount competitive with gross
        underwriting  discounts  charged at such time for comparable  amounts of
        stock  sold  at  a  comparable  price  per  share  in a  similar  market
        environment. Fees with respect to purchases affected with the assistance
        of a broker/dealer  other than Webb shall be transmitted by Webb to such
        broker/dealer.  The decision to utilize selected  broker-dealers will be
        made by the Bank upon consultation with Webb. In the event, with respect
        to any stock  purchases,  fees are paid  pursuant  to this  subparagraph
        7(d),  such fees shall be in lieu of, and not in  addition  to,  payment
        pursuant to subparagraph 7(b).

8.  Expenses.  The Bank  will  bear  those  expenses  of the  proposed  offering
customarily borne by issuers, including,  without limitation,  regulatory filing
fees,  SEC, "Blue Sky," and NASD filing and  registration  fees; the fees of the
Bank's  accountants,   attorneys,   appraiser,  transfer  agent  and  registrar,
printing,  mailing and  marketing  and syndicate  expenses  associated  with the
Offering; the fees set forth in Section 7; and fees for "Blue Sky" legal work.

The  Bank  shall  reimburse  Webb  for its  reasonable  out-of-pocket  expenses,
including meals, travel, lodging, and communication,  in an amount not to exceed
$10,000. In addition, the Bank shall reimburse Webb for the fees and expenses of
its counsel in an amount to be agreed upon by Webb and the Bank.

9. Conditions.  Webb's  willingness and obligation to proceed hereunder shall be
subject to, among other  things,  satisfaction  of the  following  conditions in
Webb's opinion, which opinion shall have been formed in good faith by Webb after
reasonable determination and consideration of all relevant factors: (a) full and
satisfactory   disclosure  of  all  relevant   material,   financial  and  other
information in the disclosure documents and a determination by Webb, in its sole
discretion,  that the sale of stock on the terms  proposed is  reasonable  given
such  disclosures;  (b) no material adverse change in the proposed  condition or
operations of the Bank subsequent to the execution of the agreement;  and (c) no
market  conditions at the time of offering which in Webb's opinion make the sale
of the shares by the Company inadvisable.

10. Benefit. This Agreement shall inure to the benefit of the parties hereto and
their respective  successors and to the parties indemnified  hereunder and their
successors, and the obligations and liabilities assumed hereunder by the parties
hereto shall be binding upon their respective successors provided, however, that
this Agreement shall not be assignable by Webb.



<PAGE>

Mr. John W. Marhefka, Jr.
May 2, 1997
Page 5 of 6

11.  Definitive  Agreement.  This letter  reflects  Webb's present  intention of
proceeding to work with the Company on its proposed Offering. It does not create
a binding  obligation on the part of the Bank, the Company or Webb except as set
forth below and except as to the  agreement to maintain the  confidentiality  of
non-public  information  set forth in Section 3, the payment of certain  fees as
set forth in Section 7(a) and 7(b) and the  assumption  of expenses as set forth
in Section 8, all of which  shall  constitute  the  binding  obligations  of the
parties hereto and which shall survive the  termination of this Agreement or the
completion of the services furnished hereunder and shall remain operative and in
full force and effect.  You acknowledge that any report or analysis  rendered by
Webb pursuant to this engagement is rendered for use solely by the management of
the Bank and its agents in connection with the Offering.  Accordingly, you agree
that you will not provide any such  information  to any other person without our
prior written consent.

Webb  acknowledges  that in  offering  the  Company's  stock no  person  will be
authorized to give any information or to make any  representation  not contained
in the offering  prospectus and related  offering  materials  filed as part of a
registration statement to be declared effective in connection with the offering.
Accordingly,  Webb agrees that in connection  with the offering it will not give
any unauthorized information or make any unauthorized representation. We will be
pleased to  elaborate  on any of the  matters  discussed  in this letter at your
convenience.

If the  foregoing  correctly  sets  forth our  mutual  understanding,  please so
indicate  by signing  and  returning  the  original  copy of this  letter to the
undersigned.

Very truly yours,

CHARLES WEBB & COMPANY,
A DIVISION OF KEEFE, BRUYETTE & WOODS, INC.

By: /s/ John Bruno
    --------------------------------
    John Bruno
    Senior Vice President

Agreed to: MARYLAND PUBLICK BANKS

By: /s/ John W. Marhefka, Jr.                     5/8/97
    --------------------------------          ---------------
    John W. Marhefka, Jr.                     Date
    Vice President & Chief Executive Officer



<PAGE>
                                                                       EXHIBIT B



                        ANNAPOLIS NATIONAL BANCORP, INC.

                   Up to 833,334 Shares (Anticipated Maximum)

                           (Par Value $.01 Per Share)

                           Selected Dealers' Agreement
                           ---------------------------

                               ____________, 1997

Gentlemen:

     We have agreed to assist Annapolis National Bancorp, Inc. (the "Company")
and Annapolis National Bank (the "Bank"), a federally chartered commercial bank,
in connection with the offer and sale of up to 833,334 shares of the common
stock, par value $.01 per share (the "Common Stock") of the Company, a Maryland
corporation, to be issued in connection with an offering (the "Offering") to the
general public. The total number of shares of Common Stock to be offered may be
decreased to a minimum of 333,334 shares. Prior to the Offering, there are
1,478,972 shares of Common Stock outstanding and there is no active public
market in the Common Stock. The shares of Common Stock are to be offered at the
price per share (the "Purchase Price") set forth on the cover page of the
Prospectus (as hereinafter defined). Such Prospectus contains information with
respect to, among other things, the Company, the Bank, the Offering and the
Common Stock. All purchases in the Offering are subject to certain minimum and
maximum purchase limitations and other terms and conditions, including the right
of the Company, in its sole discretion, to reject orders in whole or in part.

     The Common Stock is also being sold by broker/dealers licensed by the
National Association of Securities Dealers, Inc. ("NASD") which have been
approved by the Company and the Bank ("Approved Brokers").

     We are offering the selected dealers (of which you are one) the opportunity
to participate in the solicitation of offers to buy the Common Stock and we will
pay you a fee in the amount of ____ percent (__%) of the dollar amount of the
Common Stock sold on behalf of the Company by you, as evidenced by the
authorized designation of your firm on the order form or forms for payment
therefor to the special account established by the Bank for the purpose of
holding such funds. It is understood, of course, that payment of your fee will
be made only out of compensation received by us for the Common Stock sold on
behalf of the Company by you, as evidenced in accordance with the preceding
sentence. As soon as practicable after the closing date of the Offering, we will
remit to you, only out of our compensation as provided above, the fees to which
you are entitled hereunder.

     Each order form for the purchase of Common Stock must set forth the
identity and address of each person to whom the certificates for such Common
Stock should be issued and delivered.



<PAGE>




Such order form should clearly identify your firm. You shall instruct any
subscriber who elects to send his order form to you to make any accompanying
check payable to "First National Bank of Maryland as Escrow Agent for Annapolis
National Bancorp, Inc."

     This offer is made subject to the terms and conditions herein set forth and
is made only to selected dealers who are members in good standing of the NASD
who are to comply with all applicable rules of the NASD, including, without
limitation, the NASD's Interpretation With Respect to Free-Riding and
Withholding and Section 24 of Article III of the NASD's Rules of Fair Practice.

     Orders for Common Stock will be subject to confirmation and we, acting on
behalf of the Company and the Bank, reserve the right in our unfettered
discretion to reject any order in whole or in part, to accept or reject orders
in the order of their receipt or otherwise, and to allot. Neither you nor any
other person is authorized by the Company and the Bank, or by us to give any
information or make any representations other than those contained in the
Prospectus in connection with the sale of any of the Common Stock. No selected
dealer is authorized to act as agent for us when soliciting offers to buy the
Common Stock from the public or otherwise. No selected dealer shall engage in
any stabilizing (as defined in Rule l0b-7 promulgated under the Securities
Exchange Act of 1934) with respect to the Company's Common Stock during the
Offering.

     We and each selected dealer assisting in selling Common Stock pursuant
hereto agree to comply with the applicable requirements of the Securities
Exchange Act of 1934 and applicable state rules and regulations. [EACH SELECTED
DEALER THAT IS NOT A $25,000 NET CAPITAL REPORTING BROKER/DEALER AGREES THAT IT
WILL NOT USE A SWEEP ARRANGEMENT AND THAT IT WILL TRANSMIT ALL CUSTOMER CHECKS
BY NOON OF THE NEXT BUSINESS DAY AFTER RECEIPT THEREOF.] In addition, we and
each selected dealer confirm that the Securities and Exchange Commission
interprets Rule 15c2-8 promulgated under the Securities Exchange Act of 1934 as
requiring that a Prospectus be supplied to each person who is expected to
receive a confirmation of sale at least 48 hours prior to delivery of such
person's order form.

     We and each selected dealer further agree that to the extent that your
customers desire to pay for shares with funds held by or to be deposited with
us, in accordance with the interpretations of the Securities and Exchange
Commission of Rule 15c2-4 promulgated under the Securities Exchange Act of 1934,
either (a) upon receipt of an executed order form or direction to execute an
order form on behalf of a customer to forward the Offering price of the Common
Stock ordered on or before ________ Annapolis, Maryland time of the next
business day following receipt or execution of an order form by us to the
Company for deposit in a segregated account or (b) to solicit indications of
interest in which event (i) we will subsequently contact any customer indicating
interest to confirm the interest and give instructions to execute and return an
order form or to receive authorization to execute the order form on the
customer's behalf, (ii) we will mail acknowledgments of receipt of orders to
each customer confirming interest on the business day following such
confirmation, (iii) we will debit accounts of such customers on the fifth
business day (the "Debit Date") following receipt of the confirmation referred
to in (i) and (iv), we will forward complete order forms together with such
funds to the Company on or before twelve noon

                                        2


<PAGE>




on the next business day and each selected dealer acknowledges that if the
procedure in (b) is adopted, our customers' funds are not required to be in
their accounts until the Debit Date.

     Unless earlier terminated by us, this Agreement shall terminate upon the
closing date of the Offering. We may terminate this Agreement or any provisions
hereof any time by written or telegraphic notice to you. Of course, our
obligations hereunder are subject to the successful completion of the Offering.

     You agree that at any time or times prior to the termination of this
Agreement you will, upon our request, report to us the number of shares of
Common Stock sold on behalf of the Company by you under this Agreement.

     We shall have full authority to take such actions as we may deem advisable
in respect of all matters pertaining to the Offering. We shall be under no
liability to you except for lack of good faith and for obligations expressly
assumed by us in this Agreement.

     Upon application to us, we will inform you as to the states in which we
believe the Common Stock has been qualified for sale under, or are exempt from
the requirements of, the respective blue sky laws of such states, but we assume
no responsibility or obligation as to your rights to sell Common Stock in any
state.

     Additional copies of the Prospectus and any supplements thereto will be
supplied in reasonable quantities upon request.

     Any notice from us to you shall be deemed to have been duly given if
mailed, telephoned, or telegraphed to you at the address to which this Agreement
is mailed.

     This Agreement shall be construed in accordance with the laws of the State
of Maryland.

                                        3


<PAGE>



     Please confirm your agreement hereto by signing and returning the
confirmation accompanying this letter at once to us at Charles Webb & Company,
211 Bradenton Drive, Dublin, Ohio 43017. The enclosed duplicate copy will
evidence the agreement between us.

                                       CHARLES WEBB & COMPANY


                                       By: ______________________________
                                           John Bruno
                                           Senior Vice President

CONFIRMED AS OF:

____________, 1997

___________________________
     (Name of Dealer)

By:________________________

Its:_______________________

                                       4

<PAGE>

                                                                       EXHIBIT C


                               ____________, 1997





Charles Webb & Company
211 Bradenton
Dublin, Ohio 43017-3541

                  Re:  Annapolis National Bancorp, Inc.
                       Offering of up to 833,334 shares of Common Stock

Dear Sirs and Mesdames:

         We have acted as counsel for Annapolis National Bancorp, Inc. (the
"Company") in connection with the preparation and filing with the Securities and
Exchange Commission (the "SEC" or the "Commission") under the Securities Act of
1933, as amended (the "Securities Act"), of the Company's Registration Statement
on Form SB-2 (No. 333-29841), as amended, relating to the offering of up to
833,334 shares of its common stock (the "Common Stock"). Such registration
statement, as amended when it became effective, is herein referred to as the
"Registration Statement," and the related prospectus, dated _______, 1997, as
filed with the SEC on _______, 1997, pursuant to Rule 424(b) is herein referred
to as the "Prospectus." This letter is furnished pursuant to Section 7(c)(1) of
the Agency Agreement, dated _______, 1997 (the "Agency Agreement"), between the
Company, Annapolis National Bank (the "Bank") and Charles Webb and Company, a
Division of Keefe, Bruyette & Woods, Inc. (the "Agent"). Capitalized terms have
the meanings given them in the Underwriting Agreement unless defined herein.

         We have examined originals, or copies, of such corporate records of the
Company and the subsidiary of the Bank, and have made such examinations of law
as we have deemed relevant. In our examination, we have assumed and have not
verified (i) the genuineness of all signatures, (ii) the authenticity of all
documents submitted to us as originals, (iii) the conformity with the originals
of all documents supplied to us as copies, (iv) the accuracy and completeness of
all corporate records and documents and of all certificates and statements of
fact, in each case given or made available to us by the Company and (v) that the
Agency Agreement has been duly and validly executed and delivered by, and
constitutes the legal, valid, binding and enforceable agreement of the Agent. We
have relied as to factual matters upon certificates from officers of the Company
and certificates and other documents from public officials and government
agencies and departments and we have


<PAGE>




Charles Webb & Co.
____________, 1997
Page 2

assumed the accuracy and authenticity of such certificates and documents. We
note that, although certain portions of the Registration Statement (including
the financial statements) have been included therein on the authority of
"experts" within the meaning of the Securities Act, we are not such experts with
respect to any portion of the Registration Statements, including without
limitation, such financial statements or the other financial information or
statistical data included therein.

         On the basis of the foregoing and having a regard for such legal
considerations as we deem relevant, we hereby are of the opinion that:

         (i) The Company is validly existing as a corporation in good standing
under the laws of the State of Maryland and is duly registered with the Board of
Governors of the Federal Reserve System (the "Federal Reserve") as a bank
holding company. The Company has the corporate power and authority to own, lease
and operate its properties and conduct its business as described in the
Registration Statement and Prospectus. The Bank is validly existing as a
federally-chartered bank with a charter in full force and effect and in
possession of full corporate power and authority to own, lease and operate its
properties and to conduct its business substantially as described in the
Prospectus. To our knowledge, the Company is duly qualified to do business as a
foreign corporation under the laws of, and is in good standing as such in, each
jurisdiction in which such qualification is required, except where the failure
to so qualify would not have a material adverse effect on the financial
condition, business or results of operation of the Company and the Bank on a
consolidated basis.

         (ii) The Bank is a member of the FHLB-Atlanta and the Federal Reserve
Bank of Richmond; the Bank is an insured bank under the provisions of the
Federal Deposit Insurance Act; the deposits of the Bank are insured up to
applicable limits by the Bank Insurance Fund of the Federal Deposit Insurance
Corporation as provided by applicable law, and to our knowledge, no proceeding
for the termination or revocation of such insurance is pending or threatened.

         (iii) The stock of the Bank has been duly and validly issued and is
fully paid and nonassessable and is owned by the Company free and clear of any
material lien, charge, claim or encumbrance. Upon consummation of the Offering,
the authorized, issued and outstanding capital stock of the Company will be
within the range set forth in the Prospectus under the caption "Capitalization";
the Shares of the Company subscribed for pursuant to the Offering have been duly
and validly authorized for issuance, and, when issued and delivered by the
Company pursuant to the Prospectus against payment of the consideration therefor
as described in such Prospectus, will be duly and validly issued and fully paid
and nonassessable; upon payment for, and delivery of, the Shares in accordance
with the terms of the Prospectus, and assuming the subscriber is acquiring the
Shares in good faith without notice of any adverse Claim, the holders of the
Shares will be the owners of the Shares, free and clear of any material lien,
claim, security interest or other encumbrance or other defect in title (other
than restrictions on transfer under applicable law and subject to such claims as
may be asserted against the purchasers thereof by third party claimants);

<PAGE>




Charles Webb & Co.
____________, 1997
Page 3

and there are no preemptive or other rights to subscribe for or to purchase, or,
except as otherwise set forth in Maryland or Federal law, as applicable, any
restriction upon voting of any shares of the Common Stock or the common stock of
the Bank.

         (iv) the Bank is the Company's only subsidiary, and the Bank has no
subsidiaries.

         (v) The Agreement and the performance by the Bank and the Company of
their respective obligations thereunder have been duly and validly authorized by
all necessary corporate action, and the Agreement has been duly executed and
delivered by the Bank and the Company and is the legal, valid and binding
obligation of each, enforceable against each in accordance with its terms,
except as the enforceability thereof may be limited by applicable bankruptcy,
insolvency, reorganization, moratorium or similar laws relating to or affecting
the enforcement of creditors' rights generally, or the rights of creditors of
federally-chartered banks or bank holding companies and subject, as to the
enforcement of remedies, including the remedy of specific performance and
injunctive and other forms of equitable relief which may be subject to certain
equitable defenses and to the discretion of the court before which any
proceeding may be brought, to general principles of equity regardless of whether
the enforceability is considered in a proceeding at law or in equity, and except
as the obligations of the Company under the indemnification and contribution
provisions of the Agreement may be limited by federal or state securities laws
or unenforceable as against public policy, as to which no opinion is expressed.
The Bank and the Company have full corporate power and authority to enter into
the Agreement and to consummate the transactions contemplated thereby.

         (vi) The transactions contemplated by the Agreement have been duly
approved and authorized by all requisite corporate action; the Shares have been
registered under the Securities Act pursuant to the appropriate SEC form, the
Registration Statement has been declared effective by the SEC and, to our
knowledge, no stop order suspending the effectiveness of the Registration
Statement, the approval of the Prospectus, or the offer or sale of the Shares
has been issued and no proceedings for that purpose have been instituted or are
pending or contemplated.

         (vii) No further approval, authorization, consent or other order of any
court, governmental or public board, body or agency is required in connection
with the execution and delivery of the Agreement, the issuance of the Shares and
consummation of the Offering, except as may be required under the securities or
Blue Sky laws of various jurisdictions (as to which no opinion is rendered) and
as may be required under the regulations of the National Association of
Securities Dealers, Inc. and the National Association of Securities Dealers
Automated Quotation System (as to which no opinion is rendered).

         (viii) At the time the Registration Statement was declared effective by
the SEC, the Registration Statement and the Prospectus (other than the financial
statements, notes to financial statements, tables, schedules or other financial
and statistical information included therein, as to


<PAGE>




Charles Webb & Co.
____________, 1997
Page 4

which no opinion is rendered) complied as to form in all material respects with
the applicable requirements of the rules and regulations of the SEC under the
Act.

         (ix) The capital stock of the Company conforms in all material respects
to the description thereof contained in the Prospectus and the form of
certificate used to evidence the Shares conforms in all material respects to all
applicable laws and regulations of the State of Maryland.

         (x) To the best of our knowledge, there are no material contracts,
agreements or other documents of a character required to be described or
referred to in the Registration Statement or the Prospectus or to be filed as
exhibits to the Registration Statement other than those described or referred to
therein or filed as exhibits thereto, respectively; to the best of our
knowledge, the existing contracts and agreements described or referred to
therein or filed as exhibits have been duly authorized by the Company or the
Bank, as appropriate, and are valid and enforceable contracts and agreements of
the Company or the Bank except as the enforceability thereof may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or similar laws
relating to or affecting the enforcement of creditors' rights generally, or the
rights of creditors of federally-chartered banks or bank holding companies and
subject, as to the enforcement of remedies, including the remedy of specific
performance and injunctive and other forms of equitable relief which may be
subject to certain equitable defenses and to the discretion of the court before
which any proceeding may be brought, to general principles of equity regardless
of whether the enforceability is considered in a proceeding at law or in equity;
to the best of our knowledge no material default by the Company or the Bank, as
appropriate, or any other party exists in the due performance or observance of
any of its material obligations, agreements, covenants or conditions contained
in any such contract, agreement or other document; and the description in the
Prospectus of all contracts, agreements and other documents therein described
fairly present in all material respects the information required to be shown.

         (xi) To the best of our knowledge, there are no legal or governmental
proceedings pending or threatened which are required to be disclosed in the
Prospectus which are not described therein. To the best of our knowledge, no
person has filed or threatened to file suit or any other action to prevent the
Offering.

         (xii) The information in the Prospectus under the captions
"Regulation," "The Offering," "Restrictions on Acquisition of the Company" and
"Description of Capital Stock of the Company" to the extent that it constitutes
statements pertaining to matters of law or legal conclusions, has been reviewed
by us and fairly describes such matters of law or legal conclusions in all
material respects (except as to the financial statements and other financial and
statistical data included therein as to which we express no opinion).

         (xiii) To the best of our knowledge, the Bank and the Company have
obtained all material licenses, permits and other governmental authorizations
currently required for the conduct of their respective businesses unless the
failure to obtain the same would not have a material adverse effect


<PAGE>




Charles Webb & Co.
____________, 1997
Page 5

on the financial condition of the Bank and the Company taken as a whole; and to
the best of our knowledge, all material licenses, permits and other governmental
authorizations, leases and subleases are in full force and effect and the Bank
and the Company are in all material respects complying therewith.

         (xiv) The execution and delivery of the Agreement, the incurrence of
the obligations therein set forth and the consummation of the transactions
therein contemplated will not conflict with or constitute a breach of, or
default under, the Articles of Incorporation or Bylaws of the Company or the
Bank, or to the best of our knowledge, will not materially conflict with or
constitute a material breach of, default under or result in the creation of or
imposition of any material lien, charge or encumbrance pursuant to any material
contract, lease, loan agreement, mortgage, note, indenture or other instrument
to which the Bank or the Company is a party or by which either of them may be
bound, or any law, regulation or administrative or court decree or violate any
statute, rule, order or regulation of any regulatory or governmental body having
jurisdiction over the Company or the Bank.

         (xv) To the best of our knowledge, neither the Company nor the Bank is
in violation of its Articles of Incorporation and Bylaws or its Articles of
Association and Bylaws, respectively.

         (xvi) To the best of our knowledge, no order has been issued by the SEC
or any state securities commission to suspend the Offering or the use of the
Prospectus; no action for such purposes has been instituted or threatened by the
SEC or any state securities commission; and no person has sought to obtain
regulatory or judicial review of the final action of the SEC or any state
securities commission approving the Prospectus. To the best of our knowledge,
neither the Company nor the Bank is in violation of any directive from the OCC,
the Federal Reserve, or the FDIC to make any material change in the method of
conducting their respective businesses.


<PAGE>

Charles Webb & Co.
____________, 1997
Page 6

         We assume no obligation to advise you of any events that occur
subsequent to the date of this opinion. This opinion is being furnished to you
and your counsel solely for your and its benefit and may not be relied upon by
any other person or for any other purpose, and it should not be quoted in whole
or in part or otherwise referred to or be filed with or furnished to any
governmental agency or other person or entity without the prior written consent
of this firm.

                                       Very truly yours,

                                       MULDOON, MURPHY & FAUCETTE




Exhibit 5.0  Opinion of Muldoon, Murphy & Faucette re: legality




<PAGE>


                   [Letterhead of Muldoon, Murphy & Faucette]


                                 July 31, 1997


Board of Directors
Annapolis National Bancorp, Inc.
Annapolis, Maryland 21404

        Re:  The offering of up to 833,334 shares of Annapolis National Bancorp,
             Inc. Common Stock

Gentlemen:

        You have requested our opinion concerning certain matters of Maryland
law in connection with the offering (the "Offering") by Annapolis National
Bancorp, Inc., a Maryland corporation (the "Company"), of up to 833,334 shares
of its common stock, par value $.01 per share, ("Common Stock").

        In connection with your request for our opinion, you have provided to us
and we have reviewed the Company's amended and restated articles of
incorporation filed with the Maryland Department of Assessment and Taxation on
June 23, 1997 (the "Certificate of Incorporation"); the Company's amended and
restated Bylaws; the Company's Registration Statement on Form SB-2, as filed
with the Securities and Exchange Commission initially on June 23, 1997 and as
amended on July 30, 1997 (the "Registration Statement"); resolutions of the
Board of Directors of the Company (the "Board") concerning the organization of
the Company, the Offering and designation of a Pricing Committee of the Board,
and the form of stock certificate approved by the Board to represent shares of
Common Stock. We have also been furnished a certificate of the Maryland
Department of Assessment and Taxation certifying the Company's good standing as
a Maryland corporation. Capitalized terms used but not defined herein shall have
the meaning given them in the Certificate of Incorporation.


<PAGE>


Board of Directors
Annapolis National Bancorp, Inc.
July 31, 1997
Page 2

        Based upon and subject to the foregoing, and limited in all respects to
matters of Maryland law, it is our opinion that:

        1. The Company has been duly organized and is validly existing in good
standing as a corporation under the laws of the State of Maryland.

        2. Upon the due adoption by the Pricing Committee of a resolution fixing
the number of shares of Common stock to be sold in the Offering, the Common
Stock to be issued in the Offering will be duly authorized and, when such shares
are sold and paid for in accordance with the terms set forth in the Prospectus
and such resolution of the Pricing Committee, and certificates representing such
shares in the form provided to us are duly and properly issued, will be validly
issued, fully paid and nonassessable.

        We consent to the filing of this opinion as an exhibit to the
Registration Statement on Form SB-2 and to the use of the name of our firm where
it appears in the Registration Statement and in the Prospectus.


        Very truly yours,


        /s/ Muldoon, Murphy & Faucette

        MULDOON, MURPHY & FAUCETTE






Exhibit 10.4   Form of Escrow Agreement between Annapolis National Bancorp, Inc.
               and the First National Bank of Maryland





<PAGE>


                            FORM OF ESCROW AGREEMENT
                                ----------------



        THIS ESCROW AGREEMENT (the "Escrow Agreement") is made and entered into
as of this __ day of ___________________ by and between ANNAPOLIS NATIONAL
BANCORP, INC. (THE "Company"), a Maryland corporation and FMB TRUST COMPANY,
NATIONAL ASSOCIATION, a national banking association ("FMB").

                                    RECITALS
                                    --------


        WHEREAS, the Company is engaged in the offering for sale of a minimum of
$2,000,004 and a maximum of $5,000,004 through the sale of shares of common
stock of the Company, at $6.00 per share (the "Shares");

        WHEREAS, the offering is conditioned upon the sale of $2,000,004 through
the sale of common shares (the "Minimum Amount") on or before _______ or such
later dates as may be extended one or more times by the Company, pursuant to an
extension notice as provided in section 5.2 (the "Extension Notice"), (the
"Minimum Subscription Termination Date");

        WHEREAS, the Company may offer for sale up to $5,000,004 of common
shares (the "Maximum Amount") on or before _______ or such later date as may be
extended one or more times by the Company pursuant to the Extension Notice, (the
"Termination Date");

        WHEREAS, the Company has engaged Keefe, Bruyette & Woods, Inc. to act as
agent in offering the Common Stock; and

        WHEREAS, each interested party desiring to purchase shares (a
"Subscriber") will be required to forward to the Company a check payable to the
order of "FMB Trust Company" in an amount equal to his/his/their subscription
computed on the basis of $6.00 per Share (the "Escrow Funds and the Minimum
Amount when actually collected by the Escrow Agent shall hereinafter be referred
to as the "Minimum Escrow Funds" while any amount in excess of the Minimum
Escrow Funds actually collected by the Escrow Agent shall be referred to as
Excess Escrow Funds"); and


<PAGE>


        WHEREAS, the Company proposes to establish an Escrow Account and desires
that FMB act as escrow agent (the "Escrow Agent") for the sole purpose of
depositing, holding and disbursing the Escrow Funds in accordance with the terms
and conditions hereinafter set forth.

        NOW THEREFORE, in consideration of the foregoing recitals, the mutual
promises contained herein, and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

        1. ESTABLISHMENT OF ESCROW ACCOUNT
           -------------------------------

        1.1 FMB hereby accepts appointment as Escrow Agent, to deposit, hold,
invest, and disburse the Escrow Funds as provided herein.

        1.2 Upon the execution of this Escrow Agreement by the parties hereto,
the Escrow Agent shall establish a separate escrow account (the "Escrow
Account") to be designated substantially as follows: Annapolis National Bancorp
Escrow Account, FMB Trust Company, Escrow Agent.

        2. DEPOSIT OF FUNDS
           ----------------

        2.1 The Escrow Agent shall receive checks made payable to FMB Trust
Company along with a copy of the subscription agreement from the Company. The
Escrow Agent shall present the checks for payment and upon receipt of the
proceeds the ("Proceeds") shall hold such Proceeds in escrow. The Escrow Agent
shall notify the Company of all dishonored checks immediately following the
Escrow Agent's notification of same.

        2.2 The Escrow Agent shall deliver to the Company when requested the
date and amounts of each deposit.

        3. INVESTMENT OF FUNDS
           -------------------

                                      -2-


<PAGE>

        3.1 The Escrow Agent at the direction of the Company shall invest the
Escrow Funds in ARK U.S. Treasury Money Market Portfolio or ARK U.S. Government
Money Market Portfolio which are proprietary money market funds of the Escrow
Agent for which the Escrow Agent or an affiliate is investment advisor or
provides other services to such money market funds and receives reasonable
compensation for such services, until otherwise directed by the Company in
writing. The ARK Funds seek to maintain a constant net asset value of $1.00 per
share. Shares can be redeemed each day the fund is open.

        3.2 The Escrow Agent shall not be allowed to invest the Escrow Funds
until the next banking day after receipt of the Proceeds.

        4. DISBURSEMENT OF ESCROW FUNDS
           ----------------------------

        4.1 Unless the Escrow Agreement has terminated pursuant to Section 5, at
such time as the Company determines that the offering is complete and funds
representing at least the sale of the Minimum Amount have been deposited in the
Escrow Account, the Company shall notify the Escrow Agent, in writing, that the
offering is complete. Such written notification also shall instruct the Escrow
Agent to release and disburse the Escrow Funds to the Company, within ten (10)
banking days after receipt of such notice, but only after the Escrow Agent has
verified the number of subscriptions that have been accepted and that the Escrow
Funds are collected.

        4.2 The Company is entitled to withdraw any interest earned on invested
funds when the Company has determined the Minimum Amount of subscriptions has
been deposited in the Escrow Account.

                                      -3-


<PAGE>


        5. TERMINATION OF ESCROW AGREEMENT
           -------------------------------

        5.1 The Escrow Agreement shall terminate upon the final disbursement of
all funds held by the Escrow Agent hereunder, but not later than the Termination
Date. If the funds have not been disbused pursuant to Section 4 on or before the
close of business on the Termination Date, the Escrow Agent shall, without
demand or direction from the Company, return the Escrow Funds (upon verification
that such funds have been collected), with interest, to the Subscribers whose
names have previously been provided to the Escrow Agent within fifteen (15)
banking days after such date. Said disbursement to Subscribers shall be of their
original capital investment with interest at 3% per annum calculated on an
actual over 365 day basis, but without penalty or deduction. The Escrow Agent
will not under any circumstances be required to risk or pay out any of its own
money while carrying out its duties under the Escrow Agreement.

        5.2 The Company shall have the option to extend the Minimum Subscription
Termination Date and the Termination Date and the term of this Escrow Agreement
one or more times by providing Minimum Subscription Termination Date or the
Extension Notice in substantially the form attached hereto as Exhibit A. The
Extension Notice shall state that the Termination Date has been extended
consistent with the terms and conditions of the offering and shall specify the
period of time for which the extension is effective. The Minimum Subscription
Termination Date and the Termination Date may not be extended by the Company
beyond ____________, 1999.

        6. REJECTED SUBSCRIPTIONS
           ----------------------

        The Company shall notify the Escrow Agent in writing of any Subscription
Agreement rejected by the Company. The Company may reject any Subscription
Agreement in whole or in part. Upon the receipt of a notice of rejection, the
Escrow Agent shall return to the Subscriber signing the rejected Subscription
Agreement within fifteen (15) banking days after receipt of such notice, the
amount tendered therewith, (upon verification that such funds have been
collected) or in the case of a partial rejection, the appropriate portion of the
original deposit


                                      -4-



<PAGE>


without interest.

        7. RETURN OF ESCROW FUNDS TO SUBSCRIBERS
           -------------------------------------

        All returns and deliveries to a Subscriber hereunder shall be mailed by
a regular first class mail to the residential or business address of such
Subscriber appearing in his Subscription Agreement. Any payment to a Subscriber
may be made by a check or draft drawn on FMB.

        8. COMPENSATION
           ------------

        8.1 The Company agrees to pay to the Escrow Agent as compensation for
performing its duties, a $1,000.00 Acceptance fee, an Annual Administrative fee
of $2,500.00, plus $10.00 for each subscription received in excess of 150
subscriptions and $15.00 for each subscription returned in whole or in part, and
$20.00 for each payment of interest, by check or wire. A transaction fee of
$20.00 per investment will be assessed for any investment other than in ARK
Money Market Funds. The Company will be assessed a $10.00 fee for each returned
check. Any out-of-pocket expenses will be reimbursed to the Escrow Agent by the
Company for all expenses paid or incurred by it in the performance of Escrow
Agent duties hereunder. In the event that the Minimum Amount is not achieved and
the Escrow Agreement is terminated on the Minimum Amount Termination Date, the
Escrow Agent will invoice the Company for all the above described fees due at
that time. If the Minimum Amount is received, then the Escrow Agent will deduct
all fees resulting from the receipt of the Minimum Amount from the disbursement
of the Minimum Amount to the Company. All fees resulting from any Excess Escrow
Funds disbursed to the Company shall be remitted to the Escrow Agent by the
company by the termination date, but not less frequently than annually from the
effective date of the Escrow Agreement.

        9. STANDARD OF CARE FOR ESCROW AGREEMENT
           -------------------------------------

        9.1 The Escrow Agent shall be responsible only for performance of its
duties as


                                      -5-



<PAGE>


specified in the Escrow Agreement, and no implied covenants, duties, or
obligations shall bind or be enforceable against the Escrow Agent by any person.
The Escrow Agent shall be held free from all liability to the Company except for
any act or failure to act constituting gross negligence or willful misconduct.
It is expressly understood by the parties hereto that the Escrow Agent's
obligations under this Section 9.1, however, shall survive the termination of
this Escrow Agreement.

        9.2 The Escrow Agent may rely conclusively and shall be protected in
acting upon any order, notice, demand, certificate, opinion of counsel, other
advice of counsel (including counsel selected by the Escrow Agent), statement,
instrument, report, or other document (not only as to its due execution and
validity and effectiveness thereof, but also as to the truth and acceptability
of any information therein contained) that is reasonably believed by the Escrow
Agent to be genuine and to be signed by the proper person or persons. The Vice
President of the Company has been designated as the authorized representative of
the Company to act on behalf of the Company in respect of this Escrow Agreement,
and is authorized to take all actions and do all things as the authorized
representative of the Company required or permitted under the terms of this
Escrow Agreement by the Company and his true and genuine specimen signature
appears below.

        9.3 The Escrow Agent shall not be bound by any modification,
termination, or rescission of the Escrow Agreement, or any of the terms hereof,
unless executed in writing by the Company and the Escrow Agent and delivered to
the Escrow Agent.

        9.4 The Company shall indemnify the Escrow Agent and hold it harmless
from any and all claims, liabilities, losses, or any other expenses, fees, or
charges of any character or nature, that it may incur or with which it may be
threatened by reason of its acting as Escrow Agent under the Escrow Agreement,
including, but not limited to, any and all damages, direct, indirect,
consequential, special or punitive, costs, losses, and other expenses, including
reasonable attorney's fees and expenses, resulting from or arising in connection
with any action, suit, or proceeding incident to the Escrow Agent's acting as
such hereunder.


                                      -6-


<PAGE>


        10. DISAGREEMENTS
            -------------

        In the event of any dispute in respect of the disbursement of all or any
portion of the Escrow Funds, or if any disagreements arise among the parties
hereto in respect of the interpretation of this Escrow Agreement, or concerning
their rights and obligations hereunder, or the propriety of any action
contemplated by the Escrow Agent hereunder, or if the Escrow Agent in good faith
is in doubt as to what action should be taken hereunder, the Escrow Agent shall
not be obligated to resolve the dispute or disagreement or to make any
disbursement of all or any portion of the Escrow Funds, but may commence an
action in the nature of an interpleader and seek to deposit such funds in a
court of competent jurisdiction, and thereby shall be discharged from any
further duty or obligation in respect to the Escrow Funds. The Escrow Agent, in
its sole discretion, may elect in lieu of filing such action in interpleader to
cease to perform under the Escrow Agreement and all instructions received in
connection herewith until the Escrow Agent has received a written notice of
resolution of such dispute or disagreement signed by the parties to such dispute
or disagreement.

        11. RESIGNATION OF ESCROW AGENT
            ---------------------------

        The Escrow Agent or any successor to the Escrow Agent ("Successor Escrow
Agent") may at any time resign and be discharged of the escrow hereby created by
giving written notice to the Company specifying the date upon which it desires
that such resignation shall take effect. Such resignation shall take effect on
the earlier of (a) the date specified in such notice, which date shall not be
earlier than thirty (30) banking days after giving such notice, or (b) the date
upon which the Company shall have appointed the Successor Escrow Agent. If no
Successor Escrow Agent shall have been appointed as of the effective date of the
resignation of the Escrow Agent as set forth above, the Escrow Agent may
petition, but shall not be required to petition, a court of competent
jurisdiction for the appointment of a Successor Escrow Agent.

        The Escrow Agent's sole duty shall be to hold, invest in permitted money
market funds and retain the Escrow Funds absent written notice by the Company or
a court of competent


                                      -7-


<PAGE>


jurisdiction to release of funds to a Successor Escrow Agent or directed
recipient. All outstanding fees and expenses of the Escrow Agent shall be
deducted prior to the release of Escrow Funds to the Successor Escrow Agent or
the directed recipient of the Escrow Funds.

        12. NOTICES
            -------

        12.1 All notices and communications hereunder shall be in writing and
shall be deemed to be duly given if sent by first class mail, or by an overnight
delivery service, to the respective addresses hereafter set forth.

        (a) To the Company:  Annapolis National Bancorp, Inc.
                             180 Admiral Cochrane Dr., Suite 300
                             Annapolis, Maryland 21401
                             Attn: John Marhefka, Vice President

        (b) To Escrow Agent: FMB Trust Company, N.A.
                             Suite 1601  BANC 101-591
                             25 South Charles Street
                             Baltimore, Maryland 21201
                             Attention: Annapolis National Bancorp,
                             Escrow Account.

        12.2 The Company and Escrow Agent shall each have the right to change
the addresses to which notices shall be delivered upon notice thereof to the
other party sent pursuant to the provisions of this Section 12.

        13. GENERAL
            -------

        13.1 The rights under this Escrow Agreement shall inure to the benefit
of, and the obligations created hereby shall be binding upon, the parties hereto
and their respective successors and assigns.


                                      -8-


<PAGE>


        13.2 This Escrow Agreement shall be construed, governed, and enforced
according to the laws of the State of Maryland.

        13.3 This Escrow Agreement constitutes the entire agreement and
understanding of the parties hereto in respect of the matters herein set forth,
and all prior negotiations, writings and understanding relating to the subject
matter of the Escrow Agreement are merged herein and are superseded and
cancelled by this Escrow Agreement. The Company agrees to execute any and all
additional documents reasonably required by the Escrow Agent to carry into
effect the intent of this Escrow Agreement.

        IN WITNESS WHEREOF, each party has caused this Escrow Agreements to be
signed and executed in its name by its proper and duly authorized officer or
officers on the day and year first above written.

ATTEST:                               ANNAPOLIS NATIONAL BANCORP, INC.


                                      By: ______________________
                                      Vice President



ATTEST:                               FMB TRUST COMPANY, NATIONAL
                                      ASSOCIATION, Escrow Agent



By: ______________________            By: ______________________
Authorized Officer                    Vice President


                                      -9-



<PAGE>



                                  EXHIBIT "A"


FMB Trust Company, N.A.
Suite 1601  BAN 101-591
25 South Charles Street
Baltimore, Maryland 21201
ATTN: Corporate Trust Dept.

Gentlemen:

        Under the terms and conditions of the Prospectus dated ________, 1997,
and the Escrow Agreement between Annapolis National Bancorp and FMB Trust
Company, N.A. dated ___________, 1997, you are hereby notified that the Minimum
Subscription Termination Date or Termination Date has been extended as indicated
below. Official documentation confirming the change noted below is attached.




        The Minimum Subscription Termination Date or the Termination Date
applicable to the Prospectus noted above is extended to ____________, 19__.

                                               Sincerely,




                                               Vice President


                                      -10-




Exhibit 16.0  C.W. Amos & Company Letter re: Changes in Accountants






<PAGE>


[C.W. Amos & Company Logo]
- -------------------------------------------------------------------------------
Certified Public Accountants
Business Consultants



Securities and Exchange Commission
Washington, D.C. 20549


To whom it may concern:

On April 25, 1997, our appointment as auditors for Annapolis National Bancorp,
Inc. was terminated. We have read the statement concerning changes in
accountants contained in its Registration Statement on Form SB-2, and any
amendments thereto, originally filed with the Securities and Exchange Commission
on June 23, 1997, File No. 333-29841 and we agree with such statement.



/s/ C.W. Amos & Company, LLC
- ----------------------------
C.W. AMOS & COMPANY, LLC
Annapolis, Maryland





             170 Jennifer Road, Suite 320, Annapolis, MD 21401-3064
           Annapolis Phone 410/266-9396 Baltimore Phone 410/841-6173
                 Washington Phone 301/970-2025 Fax 410/841-5040






Exhibit 23.2  Consent of Rowles & Company, LLP



<PAGE>


                                                    ROWLES
                                                    & Company, LLP

                                                    Certified Public Accountants



                       Consent of Independent Accountants


        We consent to the use of our name as it appears under the caption
"Experts" and "Change in Accountants" in the Registration Statement on Form SB-2
and the Prospectus included therein.



                                        /s/ Rowles & Company
                                        --------------------
                                        Rowles & Company, LLP

July 30, 1997
Baltimore, Maryland


         101 E. Chesapeake Avenue, Suite 300, Baltimore, Maryland 21286
                       410-583-6990     FAX 410-583-7061






Exhibit 23.3  Consent of C.W. Amos & Company




<PAGE>



[C.W. Amos & Company Logo]
- -------------------------------------------------------------------------------
Certified Public Accountants
Business Consultants


July 30, 1997


                    Consent Of Certified Public Accountants
                    ---------------------------------------


Annapolis National Bancorp, Inc.
Annapolis, Maryland

We consent to the use in this registration statement on Form SB-2 of our report
dated January 23, 1997 on the financial statements of Annapolis National
Bancorp, Inc. (Formerly Maryland Public Banks, Inc.) appearing in the
registration statement and to the reference made to us under the caption
"Experts" in the prospectus.


/s/ C.W. Amos & Company, LLC
- ----------------------------
C.W. AMOS & COMPANY, LLC
Annapolis, Maryland





             170 Jennifer Road, Suite 320, Annapolis, MD 21401-3064
           Annapolis Phone 410/266-9396 Baltimore Phone 410/841-6173
                 Washington Phone 301/970-2025 Fax 410/841-5040






Exhibit 99.1   Draft Stock Order Form




<PAGE>


<TABLE>
<S> <C>
STOCK ORDER FORM                                                                                  Annapolis National Bancorp, Inc.
                                                                                     (Holding Company for Annapolis National Bank)

Note: Please read the Stock Order Form Guide and Instructions on the back of this form before completion.
- ----------------------------------------------------------------------------------------------------------------------------------

Deadline: The Offering ends at 5:00 p.m. Maryland Time, September 19, 1997. Your Stock Order Form properly executed and with the
correct payment, must be received at the address on the bottom of this form by this deadline, or it will be considered void.

- ----------------------------------------------------------------------------------------------------------------------------------
Number of Shares
   (1) Number of Shares                      Price Per Share                           (2) Total Amount Due
- --------------------------                                                          --------------------------
|                        |            x           $6.00                  =          |                        |
- --------------------------                                                          --------------------------

The minimum number of shares that may be subscribed for is 200. The maximum amount any person may purchase is 5% of the total number
of shares sold in the Offering.
- ----------------------------------------------------------------------------------------------------------------------------------
Method of Payment                                                 Purchaser Information
- ----------------------------------------------------------------------------------------------------------------------------------
(3) | | Enclosed is a check, bank draft or money order payable    (5) | | Check here if you are a director, officer or employee of
        to First National Bank of Maryland, as Escrow Agent for           Annapolis National Bank or a member of such person's
        Annapolis National Bancorp, Inc. of $________________.            immediate family.

(4) | | I authorize Annapolis National Bank to make withdrawals   (6) | | If purchasing through a broker/dealer, please list the
        from my Annapolis National certificate or savings                 name, address and phone number below:
        account(s) shown below, and understand that the amounts
        will not otherwise be available for withdrawal:

           Account Number(s)                    Amount(s)
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   Name
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   Street Address
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   City
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   State
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   Zip Code
- -------------------------------------------------------------     ----------------------------------------------------------------

                                                                   Phone Number
                      Total Withdrawal  ---------------------     ----------------------------------------------------------------

There is no penalty for early withdrawals used for this payment.

- ----------------------------------------------------------------------------------------------------------------------------------
Stock Registration
- ----------------------------------------------------------------------------------------------------------------------------------
(7) Form of stock ownership

      | | Individual           | | Uniform Transfer to Minors                | | Partnership

      | | Joint Tenants        | | Uniform Gift to Minors                    | | Individual Retirement Account

      | | Tenants in Common    | | Corporation                               | | Fiduciary/Trust (Under Agreement Dated _________)

      ----------------------------------------------------------------------------------------------------------------------------

      Name                                                                   Social Security or Tax I.D.
      ----------------------------------------------------------------------------------------------------------------------------

      Name                                                                   Daytime Telephone
      ----------------------------------------------------------------------------------------------------------------------------

      Street Address                                                         Evening Telephone
      ----------------------------------------------------------------------------------------------------------------------------

      City                     State              Zip Code                   County of Residence
      ----------------------------------------------------------------------------------------------------------------------------

NASD Affiliation (This section only applies to those individuals who meet the delineated criteria)

| | Check here if you are a member of the National Association of Securities Dealers, Inc. ("NASD"), a person associated with an
NASD member, a member of the immediate family of any such person to whose support such person contributes, directly or indirectly,
or the holder of an account in which an NASD member or person associated with an NASD member has a beneficial interest. To comply
with conditions under which an exemption from the NASD's Interpretation With Respect to Free-Riding and Withholding is available,
you agree, if you have checked the NASD affiliation box: (1) not to sell, transfer or hypothecate the shares subscribed for herein
for a period of three months following the issuance and (2) to report this subscription in writing to the applicable NASD member
within one day of the payment therefor.
- ------------------------------------------------------------------------------------------------------------------------------------
Acknowledgment  By signing below, I acknowledge receipt of the Prospectus dated August xx, 1997 and that I have reviewed all
provisions therein. I understand that I may not change or revoke my order once it is received by Annapolis National Bancorp, Inc.
Under penalties of perjury, I further certify that: (1) the social security number or taxpayer identification number given above is
correct; and (2) I am not subject to backup withholding. You must cross out this item, (2) above, if you have been notified by the
Internal Revenue Service that you are subject to backup withholding because of under-reporting interest or dividends on your tax
return. By signing below, I also acknowledge that I have not waived any rights under the Securities Act of 1933 and the Securities
Exchange Act of 1934.
- ------------------------------------------------------------------------------------------------------------------------------------
Signature  THIS FORM MUST BE SIGNED AND DATED. THIS ORDER IS NOT VALID IF THE STOCK ORDER FORM IS NOT SIGNED. YOUR ORDER WILL BE
FILED IN ACCORDANCE WITH THE PROVISIONS OF THE PROSPECTUS. When purchasing as a custodian, corporate officer, etc., include your
full title. An additional signature is required only if payment is by withdrawal from an account that requires more than one
signature to withdraw funds. If you need help completing this Form, you may call the Stock Information Center at (410) 224-9715.

- ---------------------------------------------------------------     ----------------------------------------------------------------
Signature            Title (if applicable)          Date            Signature            Title (if applicable)          Date

- ---------------------------------------------------------------     ----------------------------------------------------------------

THE SHARE OF COMMON STOCK OFFERED HEREBY ARE NOT DEPOSIT ACCOUNTS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE BANK INSURANCE FUND OR ANY OTHER GOVERNMENTAL AGENCY.
- ------------------------------------------------------------------------------------------------------------------------------------
               Date Rec'd __________    Order __________    Batch # __________                    Stock Information Center
OFFICE USE     Check #    __________    Category _______                                   180 Admiral Cochrane Drive, Suite 300
               Amount     __________    Initial  _______                                         Annapolis, Maryland 21401
                                                                                                        (410) 224-9715

</TABLE>



<PAGE>



Stock Ownership Guide
- ---------------------
Instructions: See your legal advisor if you are unsure about the correct
registration of your stock.

Individual - The shares are to be registered in an individual's name only.
You may not list beneficiaries for this ownership.

Joint Tenants - Joint tenants with right of survivorship identifies two or more
owners. When shares are held by joint tenants with rights of survivorship,
ownership automatically passes to the surviving joint tenant(s) upon the death
of any joint tenant. You may not list beneficiaries for this ownership.

Tenants in Common - Tenants in common may also identify two or more owners. When
shares are held by tenants in common, upon the death of one co-tenant, ownership
of the shares will be held by the surviving co-tenant(s) and by the heirs of the
deceased co-tenant. All parties must agree to the transfer or sale of shares
held by tenants in common. You may not list beneficiaries for this ownership.

Individual Retirement Account - Individual Retirement Account ("IRA") holders
may make share purchases from their deposits through a pre-arranged
"trustee-to-trustee" transfer. Shares may only be held in a self-directed IRA.
Annapolis National Bank does not offer a self-directed IRA. Please contact the
Stock Information Center if you have any questions about your IRA account. There
will be no early withdrawal or IRS penalties incurred in these transactions.

Uniform Gift to Minors - For residents of many states, shares may be held in the
name of a custodian for the benefit of a minor under the Uniform Transfer to
Minors Act. For residents in other states, shares may be held in a similar type
of ownership under the Uniform Gift to Minors Act of the individual states. For
either type of ownership, the minor is the actual owner of the shares with the
adult custodian being responsible for the investment until the child reaches
legal age. On the first line, print the first name, middle initial and last name
of the custodian, with the abbreviation "CUST" and "Unif Tran Min Act" or "Unif
Gift Min Act" after the name. Print the first name, middle initial and last name
of the minor on the second "NAME" line. Standard U.S. Postal Service state
abbreviations should be used to describe the appropriate state. For example,
shares held by John Doe as custodian for Susan Doe under the Ohio Transfer to
Minors Act will be abbreviated John Doe, CUST Susan Doe Unif Tran Min Act OH.
Use the minor's Social Security Number. Only one custodian and one minor may be
designated.

Corporation/Partnership - Corporation/Partnerships may purchase shares. Please
provide the Corporation/Partnership's legal name and Tax I.D.

Fiduciary/Trust - Generally, fiduciary relationships (such as trusts, estates,
guardianships, etc.) are established under a form of trust agreement or pursuant
to a court order. Without a legal document establishing a fiduciary
relationship, your shares may not be registered in a fiduciary capacity.

Instructions: On the first "NAME" line, print the first name, middle initial and
last name of the fiduciary if the fiduciary is an individual. If the fiduciary
is a corporation, list the corporate title on the first "NAME" line. Following
the name, print the fiduciary "title" such as trustee, executor, personal
representative, etc. On the second "NAME" line, print either the name of the
maker, donor or testator OR the name of the beneficiary. Following the name,
indicate the type of legal document establishing the fiduciary relationship
(agreement, court order, etc.). In the blank after "Under Agreement Dated", fill
in the date of the document governing the relationship. The date of the document
need not be provided for a trust created by a will. An example of fiduciary
ownership of stock in the case of a trust is: John D. Smith, Trustee for Thomas
A. Smith Trust Under Agreement Dated 06/09/87.


Item Instruction
- ----------------
Items 1 and 2 - Fill in the number of shares that you wish to purchase and the
total payment due. The amount due is determined by multiplying the number of
shares by the subscription price of $6.00 per share. The minimum purchase is 200
shares. The maximum amount any person may purchase is 5% of the total number of
shares sold in the Offering. Annapolis National reserves the right to waive
these limits without notice to any subscriber and to reject in whole or in part
any order received in the Offering.

Item 3 - Payment for shares may be made by check, bank draft or money order made
payable to "FMB Trust Company, National Association, as Escrow Agent for
Annapolis National Bancorp, Inc." DO NOT MAIL CASH. If the Company does not sell
the minimum number of shares, the Offering is not completed by September 19,
1997 (unless extended by the Company) or the Offering is otherwise terminated by
the Company, all subscription funds will be refunded in full with interest at an
annual rate of 3%.

Item 4 - To pay by withdrawal from a savings account or certificate of deposit
at Annapolis National Bank, insert the account number(s) and the amount(s) you
wish to withdraw from each account. If more than one signature is required to
withdraw, each must sign in the Signature box on the front of this form. To
withdraw from an account with checking privileges, please write a check. No
early withdrawal penalty will be charged on funds used to purchase shares. A
hold will be placed on the account(s) for the amount(s) you show. Payments will
remain in certificate account(s) until the Offering closes and will continue to
earn interest at the account rate until then. If a partial withdrawal reduces
the balance of a certificate account to less than the applicable minimum, the
remaining balance will thereafter earn interest at Annapolis National Bank's
passbook rate.

Item 5 - Please check this box if you are a director, officer or employee of
Annapolis National Bank or a member of such person's immediate family.

Item 6 - If purchasing through a broker/dealer please list the name, address and
phone number in this box.

Item 7 - The stock transfer industry has developed a uniform system of
shareholder registrations that we will use in the issuance of Annapolis National
Bancorp common stock. Print the name(s) in which you want the shares registered
and the mailing address of the registration. Include the first name, middle
initial and last name of the shareholder. Avoid the use of two initials. Please
omit words that do not affect ownership rights, such as "Mrs.", "Mr.", "Dr.",
"special account", etc. Subscription rights are not transferable. If you are a
qualified shareholder, to protect your priority over other purchasers as
described in the Prospectus, you must take ownership in at least one of the
account holder's names.

Enter the Social Security or Tax I.D. number of one registered owner. This
registered owner must be listed on the first "NAME" line. Be sure to include
your telephone number because we will need to contact you if we cannot execute
your order as given. Review the Stock Ownership Guide and refer to the
instructions for Uniform Gift to Minors/Uniform Transfer to Minors and
Fiduciaries.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission