COUNTRYWIDE HOME EQUITY LOAN TRUST 1997-B
8-K, 1997-07-31
Previous: ANNAPOLIS NATIONAL BANCORP INC, SB-2/A, 1997-07-31
Next: FINANCIAL ASSET SEC CORP MEGO MORT HOME LOAN OWNER TR 1997-1, 8-K, 1997-07-31




                                                                       

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): July 15, 1997

                      COUNTRYWIDE  HOME EQUITY LOAN TRUST 1997-B 
   
(Exact name of registrant as specified in its charter)


          CALIFORNIA                    333-11095                 36-7196220
(State or Other Jurisdiction   (Commission File          (I.R.S. Employer
 of Incorporation)                           Number)          Identification
No.)

c/o The First National Bank of Chicago.
Corporate Trust Services Division-9th floor        
1 N. State Street, Chicago IL                                         
                                                      60670-0126
                                                                      (Zip Code)



Registrant's telephone number, including area code:      312/407-1902

<PAGE>
Item 5.Other Events

       On behalf of Countrywide Home Equity Loan Trust 1997-B, a Trust created
       pursuant to the Pooling Agreement, dated May 23, 1997, by The 
       First National Bank of Chicago, as trustee for the Trust, the Trustee 
       has caused to be filed with the Commission, the Monthly Report dated 
       July 15, 1997.  The Monthly Report is filed pursuant to and in 
       accordance with (1) numerous no-action letters (2) current Commission 
       policy in the area.  The filing of the Monthly Report will occur
       subsequent to each monthly distribution to the holders of the Trust's
       Investor Certificates, Due June 15, 2022.  

       A.   Monthly Report Information:
            Aggregate distribution information for the current distribution 
            date July 15, 1997.

               Principal              Interest     Ending Balance

       Cede & Co $-0-                $1,246,338.49     $162,700,000.00

       B.   No delinquency in payment under the Transferor Certificate, or 
            the Financial Guaranty Insurance Policy has occurred.

       C.   Have any deficiencies occurred?  NO.
               Date:
               Amount:

       D.   Were any amounts paid or are any amounts payable under the 
            Financial Guaranty Insurance Policy?  NO
               Amount:

       E.   Are there any developments with respect to the Financial Guaranty
            Insurance Policy?  NONE.

       F.   Item 1:  Legal Proceedings:  NONE

       G.   Item 2:  Changes in Securities:  NONE

       H.   Item 4:  Submission of Matters to a Vote of Security Holders: NONE

       I.   Item 5:  Other Information - Items 1, 2, 4, 5 if applicable:  
            NOT APPLICABLE



Item 7.Monthly Statements and Exhibits
       Exhibit No.
       1.   Monthly Statement to Certificateholders dated July 15, 1997
                                                                     
                                                                        
       
                                                              
                                                              
              Statement to Certificateholders (Page 1 of 2)                     
              
                                                              
              Distribution Date:                                     7/15/97 
                                                              
                     INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER
$1000 ORIGINAL PRINCIPAL AMOUNT)                                        
                                                              
              A.     INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS           
                                   
                                                              
                     Investor Certificate Interest Distributed            
       7.660347 
                     Investor Certificate Interest Shortfall Distributed     
                     0.000000 
                     Remaining Unpaid Investor Certificate Interest Shortfall  
                            0.000000 
                                                              
                     Managed Amortization Period ? (Yes=1; No=0)            
                     1
                     Investors Certificate Principal Distributed        
              0.000000 
                       Principal Distribution Amount             
0.000000 
                          Maximum Principal Payment                   
38.374609 
                          Alternative Principal Payment             
       0.000000 
                          Principal Collections less Additional Balances    
                     -8.410102 
                       Investor Loss Amount Distributed to Investors       
                     0.000000 
                       Accelerated Principal Distribution Amount         
              0.000000 
                       Credit Enhancement Draw Amount                  
       0.00 
                                                              
         Total Amount Distributed to Certificateholders (P & I)               
                            7.660347 
                                                              
    B.     INVESTOR CERTIFICATE PRINCIPAL BALANCE                               
                            
                                                              
         Beginning Investor Certificate Balance                               
       "162,700,000.00 "
        Ending Investor Certificate Balance                                  
       "162,700,000.00 "
          Beginning Invested Amount                                            
"162,700,000.00 "
         Ending Invested Amount                                        
"162,700,000.00 "
         Investor Certificateholder Floating Allocation Percentage            
                            98.0000% 
        Pool Factor                                     1.0000000 
      Liquidation Loss Amount for Liquidated Loans                         
                     0.00 
        Unreimbursed Liquidation Loss Amount                                 
              0.00 
                                                              
                                                              
       C.     POOL INFORMATION                                              
           Beginning Pool Balance                                        
"166,020,408.16 "
             Ending Pool Balance                                           
"167,388,731.80 "
        Servicer Removals form the Trust (Section 2.06)                      
                     0.00 
       Servicing Fee                                          "69,175.17 "
                                                              
    D.     INVESTOR CERTIFICATE RATE                                            
       
                                                              
         Investor Certificate Rate                                     
5.867500% 
          LIBOR Rate                                             5.687500% 
         Maximum Rate                                           5.895096% 
                                                              
   E.     DELINQUENCY & REO STATUS                                             
       
                                                              
         Delinquent 30-59 days                                         
            No. of Accounts                                    6 
            Trust Balances                                      "84,325.00 "
            Delinquent 60-89 days                                         
            No. of Accounts                                    1 
            Trust Balances                                      "9,060.00 "
            Delinquent 90+ days                                           
            No. of Accounts                                    0 
            Trust Balances                                      0.00 
            Delinquent 9+ Months                                          
            No. of Accounts                                    0 
            Trust Balances                                      0 
                     REO                                      
            No. of Accounts                                    0 
            Trust Balances                                      0.00 
                                                              
                                                              
                                                              
    Statement to Certificateholders (Page 2 of 2)                               
              
                                                              
              Distribution Date:                              7/15/97 
                                                              
                     "IN WITNESS WHEREOF, the undersigned has caused this 
Certificate to be duly executed"                                          
          "this 10th day of July, 1997"                                        
                                                              
                                                              
                     Countrywide Home Loans Formerly Known as Countrywide
Funding Corporation                                           
                            as Servicer                                     
                                                         
                            _______________________________________       
                     
                                                              
                             Lupe Montero                                  
                             Assistant Vice President                          
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
                                                              
Distribution List:                                                       
                                                                        
                                                                         
                                                                         
 Barbara Grosse - First National Bank of Chicago            
Lupe Montero - Countrywide Home Loans                                           
                                                                          
                                                                         
                                                                        
Judy Tan - Morgan Stanley        Richard Marron -Countrywide Home Loans       
                                                                         
                                                                           
                                                                     
Dave Walker - Countrywide Home Loans                   
                                                                           
                            
SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                    COUNTRYWIDE HOME EQUITY LOAN TRUST
1997-B



                                    By  _______________________________________
                                       Name:          Barbara Grosse
                                      Title:         Assistant Vice President

Dated: July 31, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission