CAPITAL SENIOR LIVING CORP
8-K, 1998-11-12
NURSING & PERSONAL CARE FACILITIES
Previous: NSS BANCORP INC, 8-K, 1998-11-12
Next: COMMUNITY INVESTMENT PARTNERS III LP LLP, 10-Q, 1998-11-12




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): October 28, 1998


                        Capital Senior Living Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



            Delaware                    1-17445                   75-2678809
- -------------------------------    ----------------          -------------------
(State or other jurisdiction of    (Commission File             (IRS Employer
        incorporation)                  Number)              Identification No.)


              14160 Dallas Parkway, Suite 300, Dallas, Texas            75240
- ----------------------------------------------------------------      ----------
               (Address of principal executive offices)               (Zip Code)


Registrant's telephone number, including area code:           (972) 770-5600


                                (Not Applicable)
- --------------------------------------------------------------------------------
(Former name or former address, if changed since last report)


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




                                        1

<PAGE>



Item 2.  Acquisition or Disposition of Assets
- ---------------------------------------------

         On October 28, 1998, Capital Senior Living Corporation (the "Company"),
through  Capital Senior Living  Properties  2-Gramercy,  Inc. and Capital Senior
Living  Properties  2-NHPCT,  Inc.,  both  indirect  wholly-owned  subsidiaries,
completed the  acquisition of two senior living  communities  from Gramercy Hill
Enterprises,  a Texas  limited  partnership  ("Gramercy"),  and  Tesson  Heights
Enterprises, a Texas limited partnership ("Tesson"), for aggregate consideration
of  approximately  $34,000,000,  pursuant to the terms of certain Asset Purchase
Agreements, attached hereto as Exhibit 2.1 and Exhibit 2.2, dated as of July 28,
1998,  by and between  Gramercy  and Tesson,  respectively,  and Capital  Senior
Living Properties,  Inc. The funds for the Tesson transaction were provided from
working  capital of the Company and from the proceeds of a loan  pursuant to the
terms of the Loan  Agreement,  dated  as of  September  30,  1998,  with  Lehman
Brothers  Holdings  Inc.  d/b/a Lehman  Capital,  a division of Lehman  Brothers
Holdings Inc. The funds for the Gramercy  transaction were provided from working
capital of the Company, the assumption of a $6,400,000  promissory note and from
the proceeds of a $1,980,000 loan from WMF Washington Mortgage Corp.

         The senior living communities acquired by the Company are Gramercy Hill
in Lincoln,  Nebraska and Tesson Heights, in St. Louis,  Missouri.  The purchase
price  for the  properties  was  determined  through  negotiations  between  the
parties, which was the result of an active bid process.

Item 7.   Financial Statements and Exhibits
- -------------------------------------------

(a)      Financial Statements of business acquired.

                  The  financial  statements  required  are not included in this
                  Form 8-K  Current  Report,  but will be filed not  later  than
                  seventy-five  days  after  the date of this  Form 8-K  Current
                  Report.

(b)      Pro forma financial information.

                  The pro forma financial  statements  required are not included
                  in this Form 8-K Current  Report,  but will be filed not later
                  than seventy-five days after the date of this Form 8-K Current
                  Report.

(c)      Exhibits.

          *2.1 Asset  Purchase  Agreement,  dated  as of July 28,  1998,  by and
               between Capital Senior Living Properties,  Inc. and Gramercy Hill
               Enterprises.

          *2.2 Asset  Purchase  Agreement,  dated  as of July 28,  1998,  by and
               between Capital Senior Living Properties, Inc. and Tesson Heights
               Enterprises.

           2.3 Loan  Agreement,  dated as of September  30, 1998, by and between
               Capital  Senior  Living  Properties  2 - NHPCT,  Inc.  and Lehman
               Brothers Holdings Inc. d/b/a Lehman Capital, a division of Lehman
               Brothers  Holdings Inc.  (filed as Exhibit 2.3 to Form 8-K of the
               Company, dated September 30, 1998).



                                        2

<PAGE>



          *2.4 Assumption  and Release  Agreement,  effective  as of October 28,
               1998, among Gramercy Hill Enterprises,  Andrew C. Jacobs, Capital
               Senior Living Properties 2- Gramercy, Inc., Capital Senior Living
               Corporation and Fannie Mae.

          *2.5 Multifamily  Note,  dated  December  4, 1997,  of  Gramercy  Hill
               Enterprises in favor of Washington Mortgage Financial Group, Ltd.

          *2.6 Multifamily Deed of Trust, dated December 4, 1997, among Gramercy
               Hill  Enterprises,  Ticor Title Insurance  Company and Washington
               Mortgage Financial Group, Inc.

          *2.7 Multifamily  Note,  dated  October 28,  1998,  of Capital  Senior
               Living  Properties 2- Gramercy,  Inc. in favor of WMF  Washington
               Mortgage Corp.

          *2.8 Multifamily  Deed of  Trust,  Assignment  of Rents  and  Security
               Agreement,  dated October 28, 1998,  among Capital  Senior Living
               Properties 2-Gramercy,  Inc., Chicago Title Insurance Company and
               WMF Washington Mortgage Corp.

          *99.1 Press Release, dated October 29, 1998.


- ------------------
*Filed herewith



                                        3

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                               CAPITAL SENIOR LIVING CORPORATION
                                               (Registrant)


Date:    November 12, 1998


                                               By:      /s/ Lawrence A. Cohen
                                                        ------------------------
                                                        Lawrence A. Cohen
                                                        Chief Financial Officer


                                        4

<PAGE>
<TABLE>
<CAPTION>
<S>                 <C>                                                                    <C>


                                  EXHIBIT INDEX

                                                                                            Sequentially
Exhibit No.         Exhibit Description                                                     Numbered Page
- -----------         -------------------                                                     -------------

*2.1                Asset Purchase Agreement, dated as of July 28, 1998, by
                    and between  Capital Senior Living Properties, Inc. and
                    Gramercy Hill Enterprises.
*2.2                Asset Purchase Agreement, dated as of July 28, 1998, by
                    and between  Capital Senior Living Properties, Inc. and
                    Tesson Heights Enterprises.
2.3                 Loan Agreement, dated as of September 30, 1998, by
                    and between Capital Senior Living Properties 2 - NHPCT,
                    Inc. and Lehman Brothers Holdings Inc. d/b/a Lehman
                    Capital, a division of Lehman Brothers Holdings Inc.
                    (filed as Exhibit 2.3 to Form 8-K of the Company, dated
                    September 30, 1998).
*2.4                Assumption and Release Agreement, effective as of
                    October 28, 1998, among Gramercy Hill Enterprises,
                    Andrew C. Jacobs, Capital Senior Living Properties 2-
                    Gramercy, Inc., Capital Senior Living Corporation and
                    Fannie Mae.

*2.5                Multifamily Note, dated December 4, 1997, of Gramercy
                    Hill Enterprises in favor of Washington Mortgage
                    Financial Group, Ltd.
*2.6                Multifamily Deed of Trust, dated December 4, 1997,
                    among Gramercy Hill Enterprises, Ticor Title Insurance
                    Company and Washington Mortgage Financial Group,
                    Inc.
*2.7                Multifamily Note, dated October 28, 1998, of Capital
                    Senior Living Properties 2-Gramercy, Inc. in favor of
                    WMF Washington Mortgage Corp.
*2.8                Multifamily Deed of Trust,  Assignment of Rents and Security
                    Agreement,  dated  October 28, 1998,  among  Capital  Senior
                    Living Properties 2-Gramercy,  Inc., Chicago Title Insurance
                    Company and WMF Washington Mortgage Corp.
*99.1               Press Release, dated October 29, 1998

<FN>

- -----------------
*Filed herewith
</FN>
</TABLE>

                                        5


      
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                            ASSET PURCHASE AGREEMENT


                            Dated as of July 28, 1998


                                     between



                     Capital Senior Living Properties, Inc.,
                               a Texas corporation




                                       and




                           Gramercy Hill Enterprises,
                           a Texas general partnership





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------







<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                     <C>


                                            Table of Contents

                                                                                                      Page
                                                                                                      ----

     Article I.       DEFINITIONS........................................................................1
              Section 1.1      Definitions...............................................................1
              Section 1.2      Interpretation............................................................5

     Article II.      SALE AND PURCHASE OF ACQUIRED ASSETS...............................................5
              Section 2.1      Purchase And Sale.........................................................5
              Section 2.2      Acquired Assets and Excluded Assets.......................................6
              Section 2.3      Assumption of Certain Liabilities and Obligations.........................8

     Article III.     PURCHASE PRICE....................................................................11
              Section 3.1      Purchase Price...........................................................11
              Section 3.2      Allocation of Purchase Price.............................................11

     Article IV.      THE CLOSING.......................................................................11
              Section 4.1      Closing Date.............................................................11
              Section 4.2      Transactions To Be Effected At The Closing...............................12

     Article V.       REPRESENTATIONS AND WARRANTIES OF SELLER..........................................12
              Section 5.1      Seller's Organization; Good Standing.....................................12
              Section 5.2       Authority; Execution and Delivery.......................................12
              Section 5.3      Consents; No Violation, Etc..............................................13
              Section 5.4      Financial Statements; Undisclosed Liabilities............................13
              Section 5.5      Title to Acquired Assets.................................................13
              Section 5.6      Real Property............................................................13
              Section 5.7      Accounts Receivable......................................................14
              Section 5.8      Absence of Certain Changes or Events.....................................14
              Section 5.9      Employment Matters  .....................................................14
              Section 5.10     Employee Benefit Plans...................................................14
              Section 5.11     Litigation...............................................................14
              Section 5.12     Compliance with Laws.....................................................15
              Section 5.13     Sufficiency of Acquired Assets...........................................15
              Section 5.14     Contracts................................................................15
              Section 5.15     Environmental Matters....................................................16
              Section 5.16     Interests in Seller......................................................16
              Section 5.17     No Brokers...............................................................16
              Section 5.18     Exclusive Representations and Warranties.................................16

     Article VI.      REPRESENTATIONS AND WARRANTIES OF PURCHASER.......................................16
              Section 6.1      Purchaser's Organization; Good Standing..................................16
              Section 6.2      Authority; Execution and Delivery........................................16
              Section 6.3      Consents; No Violations, Etc.............................................17
              Section 6.4      Litigation...............................................................17



<PAGE>



              Section 6.5      No Brokers...............................................................17
              Section 6.6      ERISA....................................................................17
              Section 6.7      Availability of Funds....................................................17

     Article VII.     CERTAIN COVENANTS AND AGREEMENTS..................................................17
              Section 7.1      Covenants of Seller Relating to Conduct of Business......................17
              Section 7.2      Purchaser's Access to Information........................................18
              Section 7.3      Purchaser's Preservation of Records......................................18
              Section 7.4      Legal Conditions to Closing..............................................19
              Section 7.5      Employee Matters.........................................................19
              Section 7.6      Collection of Receivables................................................20
              Section 7.7      Expenses.................................................................20
              Section 7.8      Financial Information....................................................21
              Section 7.9      Bulk Transfer Laws.......................................................21
              Section 7.10     Actions of Purchaser.....................................................21
              Section 7.11     No Additional Representations............................................21
              Section 7.12     Maintenance; Repair; Risk of Loss........................................22
              Section 7.13     NO REPRESENTATIONS BY SELLER.............................................23
              Section 7.14     RELEASE..................................................................23
              Section 7.15     Disclosure Supplement....................................................24

     Article VIII.    CONDITIONS PRECEDENT..............................................................24
              Section 8.1      Conditions to Each Party's Obligations...................................24
              Section 8.2      Conditions to Obligations of Purchaser...................................25
              Section 8.3      Conditions to the Obligations of Seller..................................26

     Article IX.      TERMINATION, AMENDMENT AND WAIVER.................................................28
              Section 9.1      Termination..............................................................28
              Section 9.2      Amendments and Waivers...................................................30

     Article X.         INDEMNIFICATION.................................................................30
              Section 10.1     Indemnification by Seller................................................30
              Section 10.2     Indemnification by Purchaser.............................................31
              Section 10.3     Losses Net of Insurance, etc.............................................32
              Section 10.4     Termination of Indemnification...........................................32
              Section 10.5     Procedure................................................................33

     Article XI.        General Provisions..............................................................34
              Section 11.1     Notices..................................................................34
              Section 11.2     Headings.................................................................35
              Section 11.3     Survival of Representations and Warranties...............................35
              Section 11.4     Severability.............................................................35
              Section 11.5     Counterparts.............................................................36
              Section 11.6     Entire Agreement; No Third Party Beneficiaries...........................36
              Section 11.7     Governing Law............................................................36
              Section 11.8     Consent to Jurisdiction..................................................36



<PAGE>



              Section 11.9     Publicity................................................................36
              Section 11.10    Assignment...............................................................36

</TABLE>




<PAGE>





                            ASSET PURCHASE AGREEMENT

                  THIS ASSET PURCHASE AGREEMENT, dated as of July 28, 1998 (this
"Agreement"),  is by and between Capital Senior Living Properties, Inc., a Texas
corporation (or its permitted  assigns as provided in Section 11.10 hereof),  as
purchaser  ("Purchaser"),   and  Gramercy  Hill  Enterprises,  a  Texas  general
partnership, as seller ("Seller").

                  WHEREAS, Seller is engaged in the Business; and

                  WHEREAS,  Seller  desires to sell to Purchaser,  and Purchaser
desires  to  purchase  from  Seller,  substantially  all of the  assets  used in
connection  with the Business,  all upon the terms and subject to the conditions
hereinafter set forth.

                  NOW,  THEREFORE,  in  consideration  of the  mutual  covenants
herein contained and for other good and valuable consideration,  the receipt and
adequacy of which are hereby  acknowledged,  the parties  hereto hereby agree as
follows:

         Article I.        DEFINITIONS

         Section 1.1       Definitions. As used in this Agreement, the following
terms shall have the meanings set forth below:

                  "Acquired Assets" shall have the meaning  set forth in Section
2.2(a).

                  "Acquired  Employees"  shall  have  the  meaning  set forth in
Section 7.5(a).

                  "Affiliate" shall mean, with respect to any person,  any other
person that directly or indirectly Controls, is Controlled by or is under common
Control with such first  person.  A person shall be deemed to "Control"  another
person if such first  person has the power to direct or cause the  direction  of
such other  person,  whether  through  ownership of  securities,  by contract or
otherwise.

                  "Assumed  Liabilities"  shall  have  the  meaning set forth in
Section 2.3(a).

                  "Benefit  Plan"  shall  have  the meaning set forth in Section
5.10.

                  "Business"  shall  mean the  operation  of the  148-unit  full
service  retirement  community  (including  89  independent  living units and 59
assisted living units) located at 6800 "A" Street, Lincoln, Nebraska.

                  "Business  Account  Payable" shall mean any account payable of
Seller that relates primarily to or arises primarily out of the operation of the
Business.


                                        1

<PAGE>



                  "Business   Account   Receivable"   shall  mean  any   account
receivable  of Seller that relates  primarily to or arises  primarily out of the
operation of the Business.

                  The  term  "business  day"  shall  mean any day  other  than a
Saturday,  Sunday  or  other  day on  which  banks  in the  City of New York are
permitted or required to close by law or regulation.

                  "Business  Equipment"  shall mean all  furniture,  medical and
other  equipment,  tools,  and other tangible  property (except for the Excluded
Assets) that are used or held primarily for use in the Business.

                  "Business  Inventory"  shall mean all  inventory  of goods and
supplies used or maintained in connection with the Business  including,  but not
limited to, food, cleaning materials,  disposables,  linens, consumables, office
supplies, drugs and medical supplies.

                  "Business Names" shall mean all of Seller's  goodwill relating
to the Business and Seller's  rights to the use in the Business of the names and
marks  "Gramercy  Hill"  and any and all  formative,  variants  and  derivatives
thereof.

                  "Closing"  and  "Closing   Date"  shall  have  the  respective
meanings set forth in Section 4.1 or Section 7.12(b), as applicable.

                  "Closing Date Undertaking" shall have the meaning set forth in
Section 8.3(d).

                  "Code"  shall  mean  the  Internal  Revenue  Code  of 1986, as
amended.

                  "Confidentiality  Agreement" shall have  the meaning set forth
in Section 7.2.

                  "Contracts"   shall  mean   contracts,   leases,   indentures,
agreements,   commitments,   purchase  orders  and  all  other  legally  binding
arrangements,  whether in existence on the date hereof or  subsequently  entered
into, including all amendments thereto.

                  "Disclosure  Schedule" shall mean the Schedules referred to in
Article V of this Agreement.

                  "Environmental  Law"  shall mean any  applicable  Governmental
Rule issued,  promulgated or entered into by any Governmental Entity relating to
the environment,  to the preservation or reclamation of natural resources, or to
Hazardous Substances.

                  "Escrow Amount" shall  have the meaning  set forth in  Section
4.2(c).

                  "Excel" shall mean Excel Retirement Communities, Inc.

                  "Excluded Assets" shall have the  meaning set forth in Section
2.2(b).

                  "Excluded Liabilities"  shall have  the meaning  set  forth in
Section 2.3(b).


                                        2

<PAGE>



                  "Facility"  shall mean the real  property  located in Lincoln,
Nebraska  on which the  Business  is  operated,  as such real  property  is more
specifically  described in Exhibit A, together with  Seller's  right,  title and
interest in all buildings, fixtures and improvements thereon.

                  "Financial  Statements"  shall  have  the meaning set forth in
Section 5.4.

                  "First Six-Month  Period" shall have  the meaning set forth in
Section 10.1.

                  "General  Assignment  and Bill of Sale" shall have the meaning
set forth in Section 8.2(d).

                  "Governmental  Entity"  shall mean any  court,  administrative
agency or commission or other governmental authority or instrumentality, whether
domestic or foreign.

                  "Governmental  Rule"  shall  mean  any law,  judgment,  order,
decree,  statute,  ordinance,  rule or regulation  issued or  promulgated by any
Governmental Entity.

                  "Gramercy Hill Limited  Partnership"  shall mean Gramercy Hill
Limited Partnership,  a Nebraska limited partnership and the owner of a majority
of the partnership interests in Seller.

                  "Hazardous Substance" means any materials listed in 49 C.F.R.
__ss.__172.101  and any materials  defined as toxic or hazardous  pursuant to 42
U.S.C.A. ss. 9601 (14) or any other Environmental Law.

                  "HSR Act" shall mean Hart-Scott-Rodino  Antitrust Improvements
Act of 1976, as amended.

                  "Lender" shall mean the mortgagee (together with its permitted
assigns) pursuant to the Mortgage.

                  "Lien" shall mean any mortgage,  claim, charge, lien, security
interest,  easement, right of way, pledge, covenant,  restriction or encumbrance
of any nature whatsoever.

                  "Loss"  shall  mean any  loss,  liability,  claim,  damage  or
expense, including reasonable legal fees and expenses.

                  "Management  Contract"  shall  mean  the  management  contract
between Excel and Seller pursuant to which Excel manages the Facility.

                  "Marketing  Materials"  shall mean all advertising  materials,
customer lists, training materials and market research materials.


                                        3

<PAGE>



                  "Material   Adverse   Effect"  shall  mean  an  effect  which,
individually or together with other adverse  effects,  is materially  adverse to
the  business,  assets,  financial  condition  or results of  operations  of the
Business  taken as a whole,  other  than an effect  relating  to the  economy in
general or changes relating to the Business' industry in general.

                  "Mortgage" shall mean the mortgage or deed of trust in respect
of the Facility,  between  Washington  Mortgage Financial Group, Ltd. and Seller
and related  documents,  true and correct copies of which have  previously  been
delivered to Purchaser.

                  "Partnership  Agreement"  shall mean the Amended and  Restated
Partnership Agreement of Gramercy Hill Enterprises dated as of January 31, 1985,
as amended by the First Amendment dated as of December 23, 1986.

                  "Partnership Consent"  shall have  the meaning  set  forth  in
Section 5.2.

                  "Permitted Lien" shall mean (i) any Lien disclosed in Schedule
I, (ii) any Lien for Taxes,  assessments and other governmental charges that are
not yet due and payable or that may thereafter be paid without penalty,  or that
are being contested in good faith by appropriate proceedings and (iii)<0- 95>any
imperfection  of title or other  covenants,  restrictions  or encumbrance  that,
individually  or in the  aggregate  with  other such  imperfections,  covenants,
restrictions  and  encumbrances,  is not  substantial in character or amount and
does  not  materially  interfere  with  the use of the  Acquired  Assets  in the
Business as presently conducted.

                  The term  "person"  shall  mean any  individual,  corporation,
partnership,   limited  liability  company,   joint  venture,   trust,  business
association, organization, Governmental Entity or other entity.

                  "Personal Property"  shall mean  all of  the  Acquired  Assets
other than the Facility.

                  "Purchase Price" shall have  the meaning set  forth in Section
_3.1.

                  "Purchaser" shall mean Capital Senior Living Properties, Inc.,
a Texas corporation.

                  "Purchaser  Indemnified  Parties"  shall  have the meaning set
forth in Section 10.1.

                  "Salomon Smith Barney"  shall mean Salomon  Brothers  Inc  and
Smith Barney Inc., collectively.

                  "Second Six-Month Period" shall  have the meaning set forth in
Section 10.1.

                  "Seller" shall mean Gramercy Hill Enterprises, a Texas general
partnership.


                                        4

<PAGE>



                   "Seller Indemnified Parties" shall have the meaning set forth
in Section 10.2.

                  "Tax" shall mean all Federal,  state,  local and foreign taxes
and  assessments,  including all interest,  penalties and additions with respect
thereto.

                  "Tax Return" shall have the meaning set forth in Section 3.2.

                  "Termination Date" shall have the meaning set forth in Section
11.3.

                  "Third  Party  Claim"  shall  have  the  meaning  set forth in
Section 10.5(b).

                  "WARN Act" shall have the meaning set forth in Section 7.5.

         Section 1.2       Interpretation

                           a.       When  used  in  this   Agreement  the  words
                                    "include",  "includes" and "including" shall
                                    be  deemed  to  be  followed  by  the  words
                                    "without limitation".

                           b.       When  used  in  this  Agreement,   the  word
                                    "primarily"  shall be deemed to be  followed
                                    by the words "or exclusively".

                           c.       Any terms defined in the singular shall have
                                    a  comparable   meaning  when  used  in  the
                                    plural, and vice versa.

                           d.       When used in this Agreement,  the  word "or"
                                    is not exclusive.

                           e.       All   references   to  Articles,   Sections,
                                    Exhibits,  Schedules and Appendices shall be
                                    deemed  references  to  Articles,  Sections,
                                    Exhibits,  Schedules and  Appendices to this
                                    Agreement.

                           f.       This  Agreement   shall  be  deemed  drafted
                                    jointly by all the parties  hereto and shall
                                    not be  specifically  construed  against any
                                    party  hereto  based on any claim  that such
                                    party or its counsel drafted this Agreement.

         Article II.       SALE AND PURCHASE OF ACQUIRED ASSETS

         Section  2.1  Purchase  And Sale.  Upon the terms  and  subject  to the
conditions of this Agreement,  on the Closing Date,  Seller shall sell,  assign,
transfer, convey and deliver to Purchaser, and Purchaser shall purchase, acquire
and  accept,  all of Seller's  right,  title and  interest  in, to and under the
Acquired Assets.



                                        5

<PAGE>



         Section 2.2       Acquired Assets and Excluded Assets.

                           a.       The term  "Acquired  Assets"  shall mean the
                                    properties,  assets,  goodwill and rights of
                                    whatever kind and nature,  real or personal,
                                    tangible  or  intangible,   other  than  the
                                    Excluded  Assets,  of Seller existing on the
                                    Closing  Date that  relate  primarily  to or
                                    arise  primarily out of the operation of the
                                    Business, including:

                                    (i)     the Facility;

                                    (ii)    all Business Equipment;

                                    (iii)   all Business Inventory;

                                    (iv)    all Business Accounts Receivable;

                                    (v)     all Business Names;

                                    (vi)    all  right,  title  and  interest of
                                            Seller in  and to  the Contracts  to
                                            which Seller  is a party or by which
                                            Seller is  bound that  are listed in
                                            Schedule   5.14  (other  than  those
                                            Contracts  which  are  identified on
                                            Schedule 5.14 as Contracts not being
                                            assumed  by   Purchaser),  and   all
                                            other Contracts to which Seller is a
                                            party  on  the   Closing  Date  that
                                            relate   primarily   to   or   arise
                                            primarily  out  of  the operation of
                                            the Business  that are  not required
                                            to be listed  in such Schedule  5.14
                                            and which were  entered into in  the
                                            ordinary course of  the Business, in
                                            each   case,  to   the  extent  such
                                            Contracts are assignable;

                                    (vii)   all Marketing  Materials that relate
                                            primarily to or arise  primarily out
                                            of the  operation  of  the  Business
                                            that  are  in  the   possession   of
                                            Seller;

                                    (viii)  all records and  lists pertaining to
                                            residents,  accounts  and suppliers,
                                            personnel  records,  books, ledgers,
                                            files and other  printed and written
                                            materials  reasonably  necessary for
                                            Purchaser's continuing  operation of
                                            the  Business,  other  than   books,
                                            records and  other data  relating to
                                            the Excluded Assets and the Excluded
                                            Liabilities  and   other  books  and
                                            records   reasonably   retained   by
                                            Seller; and



                                        6

<PAGE>



                                    (ix)    all of Seller's rights against third
                                            parties  pursuant to the  warranties
                                            and    guarantees    identified   on
                                            Schedule 2.2(a).

                           b.  The  term   "Excluded   Assets"  shall  mean  the
following:

                                    (i)     cash  on hand  or in  banks  (except
                                            security deposits and other deposits
                                            from  tenants) and cash  equivalents
                                            owned  by  Seller  relating  to  the
                                            operations of the Business;

                                    (ii)    all  rights  of  Seller  under  this
                                            Agreement   and   the    agreements,
                                            instruments     and     certificates
                                            delivered  in  connection  with this
                                            Agreement;

                                    (iii)   all records  prepared in  connection
                                            with  the  sale  of  the   Business,
                                            including   the   bids   and   other
                                            information   received   from  third
                                            persons in  respect of the  Business
                                            and   analyses   relating   to   the
                                            Business;

                                    (iv)    any assets under any Benefit Plan;

                                    (v)     all rights relating  to the Excluded
                                            Liabilities;

                                    (vi)    business records reasonably retained
                                            by Seller;  provided,  however, that
                                            Purchaser  may retain copies of such
                                            records that are reasonably required
                                            in the  operation of the Business by
                                            Purchaser;

                                    (vii)   any tax refunds,  insurance  refunds
                                            from  prepaid  insurance,  insurance
                                            deposits or  recoveries  from claims
                                            with respect to periods (or portions
                                            thereof) ending prior to the Closing
                                            Date,  except as provided in Section
                                            7.12(b) hereof;

                                    (viii)  manuals  developed by Excel relating
                                            to personnel, marketing and account-
                                            ing policies and procedures;

                                    (ix)    the Management Contract;

                                    (x)     furniture,   computers  and  similar
                                            tangible property not located at the
                                            Facility and  identified on Schedule
                                            2.2(b); and

                                    (xi)    all  of  Seller's  rights,   claims,
                                            causes   of   action  or  rights  of
                                            set-off    against   third   parties
                                            relating to the Business or Acquired


                                        7

<PAGE>



                                            Assets with  respect to  periods (or
                                            portions thereof) ending on or prior
                                            to the Closing Date.

                           c.       Nothing in this Agreement shall be construed
                                    as  an  attempt  by  Seller  to  assign  any
                                    Contract to the extent that such Contract is
                                    not assignable without the necessary consent
                                    of  the  other  party  or  parties  thereto.
                                    Seller  shall  use  reasonable  efforts,  in
                                    cooperation  with  Purchaser,  to secure any
                                    necessary  consent  to  assignment  of those
                                    Contracts  indicated  with  an  asterisk  on
                                    Schedule  5.14  which  consent  has not been
                                    obtained   prior   to   the   Closing  Date;
                                    provided, however, that  Seller shall not be
                                    required to make  any payment to  any person
                                    or forego any  benefits in order  to  obtain
                                    such consent.

         Section 2.3       Assumption of Certain Liabilities and Obligations.


                    a.   Upon the terms and  subject to the  conditions  of this
                         Agreement,  Purchaser shall assume, effective as of the
                         Closing,  and agrees to pay, perform and discharge when
                         due, and agrees to indemnify  Seller and its Affiliates
                         and hold Seller and its  Affiliates  harmless  from and
                         after the Closing  from,  the Assumed  Liabilities  (as
                         defined  below).   "Assumed   Liabilities"   means  the
                         following and only the following:


                                    (i)     all  obligations and  liabilities of
                                            Seller pursuant  to the Mortgage and
                                            pursuant to  the Contracts  included
                                            in  the  Acquired  Assets;  provided
                                            that  (x)  all  payments pursuant to
                                            the Mortgage which  are due prior to
                                            the   Closing   Date   and  (y)  all
                                            payments  pursuant to  the Contracts
                                            included  in  the   Acquired  Assets
                                            which are due  prior to the  Closing
                                            Date shall have been paid by Seller;


                                    (ii)    all  Business  Accounts  Payable for
                                            which  payment  is made by Seller to
                                            Purchaser pursuant to Section 2.3(c)
                                            hereof;


                                    (iii)   any   obligation  or  liability  for
                                            Taxes  for  any  periods   that  are
                                            attributable   to  the  Business  or
                                            relating  to  the  Acquired  Assets,
                                            relating to any periods (or portions
                                            thereof)  beginning  on or after the
                                            Closing Date; and


                                        8

<PAGE>





                                    (iv)    the   obligations   of  Seller  with
                                            respect  to  accrued   but   untaken
                                            vacation  and sick  days  earned  by
                                            Acquired Employees as of the Closing
                                            Date,  to the extent that Seller has
                                            paid Purchaser for such  obligations
                                            as provided in Section 7.5(c).


                    b.   The term "Excluded Liabilities" shall mean:


                                    (i)     any   obligation  or  liability  for
                                            Taxes that  relates  primarily to or
                                            arises primarily as  a result of any
                                            of the Excluded Assets;


                                    (ii)    any   obligation  or  liability  for
                                            income Taxes that relates  solely to
                                            or arises  solely as a result of the
                                            sale  or  transfer  from  Seller  to
                                            Purchaser  of any  of  the  Acquired
                                            Assets;


                                    (iii)   any   obligation   or  liability  of
                                            Seller for Taxes attributable to the
                                            Business or relating to the Acquired
                                            Assets for any periods (or  portions
                                            thereof)  ending  on or prior to the
                                            Closing;


                                    (iv)    all  obligations  and liabilities of
                                            Seller in respect of any  current or
                                            former employee of Seller engaged in
                                            the  Business,  which  obligation or
                                            liability  arises  out  of  acts  or
                                            conditions  that  occurred  prior to
                                            the Closing Date, including, without
                                            limitation,    any    liability   or
                                            obligation   under  bonus   programs
                                            maintained by Seller;


                                    (v)     except  as  otherwise   provided  in
                                            Section  7.5(c),  any  obligation or
                                            liability of Seller arising under or
                                            in connection with any Benefit Plan;


                                    (vi)    all   payments   due  prior  to  the
                                            Closing  Date  pursuant  to (x)  the
                                            Mortgage   and  (y)  the   Contracts
                                            included in the Acquired Assets;



                                        9

<PAGE>



                                    (vii)   all  Business  Accounts  Payable for
                                            which  payment is not made by Seller
                                            to  Purchaser  pursuant  to  Section
                                            2.3(c) hereof;


                                    (viii)  any liability  under  the Management
                                            Contract; and


                                    (ix)    any   obligations   of  Seller  with
                                            respect  to  accrued   but   untaken
                                            vacation  and sick  days  earned  by
                                            Acquired Employees as of the Closing
                                            Date,  except  to  the  extent  that
                                            Seller shall have paid Purchaser for
                                            such   obligations  as  provided  in
                                            Section 7.5(c).

                    c.   Except as to those items which are to be apportioned as
                         provided  in  Section  2.3(d)  below,  with  regard  to
                         expenses  incurred  in  respect  of  Business  Accounts
                         Payable during periods (or portions  thereof) ending on
                         or prior to the Closing Date,  Seller agrees (i) to pay
                         all Business  Accounts Payable due and payable prior to
                         the  Closing  Date and (ii) at the  Closing,  to pay to
                         Purchaser  an  amount  equal to the  estimated  cost of
                         Business Accounts Payable not previously paid.

                    d.   Any  ad  valorem,  use,  real  and  personal  property,
                         intangible  and other similar  Taxes,  installments  or
                         special assessments, utility, water or similar payments
                         arising  from,  or relating to, the Acquired  Assets or
                         the conduct of the Business (including such other items
                         as  are  normally   apportioned   at  the  closings  of
                         properties similar to the Facility in Lancaster County,
                         Nebraska),  which  relate to  periods  both  before and
                         after the Closing Date,  shall be prorated and adjusted
                         between  Seller and Purchaser as of the Closing Date on
                         a per diem basis and Seller shall be  responsible  only
                         for the portion of such amounts allocable to the period
                         prior  to the  Closing  Date  and  Purchaser  shall  be
                         responsible for the remainder.

                    e.   Except as otherwise agreed to by the parties,  whenever
                         it is necessary to deter- mine the  liability for Taxes
                         for a portion of a taxable  year or period  that begins
                         before  and  ends on or after  the  Closing  Date,  the
                         determination  of the Taxes for the portion of the year
                         or period  ending  on,  and the  portion of the year or
                         period beginning on or after, the Closing Date shall be
                         determined  by assuming that the taxable year or period
                         ended at the close of business on the Closing Date.



                                       10

<PAGE>



                    f.   Except for the Assumed Liabilities, all obligations and
                         liabilities  arising  as a result of the  ownership  by
                         Seller prior to the Closing of, or the operation  prior
                         to the  Closing  of the  activities  conducted  at, the
                         Facility  (including all  obligations  and  liabilities
                         relating  to  personal  injury or  Environmental  Laws)
                         shall  be  the   responsi-   bility  of   Seller.   All
                         obligations and liabilities  arising as a result of the
                         ownership by Purchaser subsequent to the Closing of, or
                         the   operation   subsequent  to  the  Closing  of  the
                         activities  conducted at, the Facility  (including  all
                         obligations and liabilities relating to personal injury
                         or Environmental Laws) shall be the responsi- bility of
                         Purchaser.

         Article III.      PURCHASE PRICE

         Section 3.1 Purchase Price.  The purchase price for the Acquired Assets
shall be an amount in cash (the "Purchase  Price") equal to (x) $11,000,000 less
(y) the principal amount of the Mortgage outstanding as of the Closing Date.

         Section 3.2  Allocation of Purchase  Price.  On or prior to the Closing
Date, Seller and Purchaser shall mutually agree on an allocation of the Purchase
Price and the amount of the Assumed  Liabilities (and other  capitalized  costs)
among the Acquired  Assets in  accordance  with Section 1060 of the Code and the
regulations promulgated thereunder and all applicable provisions of state, local
and foreign law (such allocations,  the "Section 1060  Allocations").  If Seller
and Purchaser are unable to agree with respect to the Section 1060  Allocations,
Seller  and  Purchaser  shall  select  a firm of  independent  certified  public
accountants  mutually  acceptable  to Seller  and  Purchaser  from  among  Price
Waterhouse  Coopers LLP, KPMG Peat Marwick LLP,  Deloitte & Touche LLP,  Ernst &
Young  LLP,  and  Arthur  Andersen  LLP  to  determine  such  allocations.   The
conclusions of such  accounting  firm shall be binding on the parties.  The fees
and  expenses  of such  accounting  firm  shall be shared  equally by Seller and
Purchaser.  Each of the parties  hereto  agrees (i) to prepare and file reports,
returns, declarations, statements, forms, extensions or other documents filed or
required  to be  filed  with any  federal,  state,  local or other  governmental
department,  court or other  authority  in respect  of any Tax ("Tax  Returns"),
including Form 8594, in a manner  consistent with the Section 1060  Allocations,
as  finally  determined  pursuant  to this  Section  3.2,  (ii) to  report  this
transaction  for  federal,  state,  local and  foreign  income tax  purposes  in
accordance with the Section 1060 Allocations,  as finally determined pursuant to
this  Section 3.2, and (iii) to use its best efforts to sustain the Section 1060
Allocations,  as  finally  determined  pursuant  to  this  Section  3.2,  in any
subsequent tax audit or dispute.

         Article IV.       THE CLOSING

         Section 4.1 Closing  Date.  The closing of the sale and transfer of the
Acquired  Assets  (hereinafter  called  the  "Closing")  shall take place at the
offices of Dewey Ballantine LLP, 1301 Avenue of the Americas, New York, New York
10019,  on the last business day of the month in which all of the  conditions to
each party's obligations under Article VIII have been satisfied or waived, or at


                                       11

<PAGE>



such other time,  date and place as shall be  mutually  agreed to by the parties
hereto (such date of the Closing being  hereinafter  referred to as the "Closing
Date").

         Section 4.2       Transactions To Be  Effected At The  Closing.  At the
Closing:

                    a.   Seller  shall  deliver  or  cause  to be  delivered  to
                         Purchaser all documents  referred to in Section 8.2, in
                         each case appropriately executed;

                    b.   Purchaser  shall  deliver or cause to be  delivered  to
                         Seller (i) the Closing Date Undertaking,  appropriately
                         executed;  and (ii) all other documents  referred to in
                         Section 8.3, in each case appropriately executed; and

                    c.   Purchaser  shall  pay (i)  $2,300,000  of the  Purchase
                         Price (the  "Escrow  Amount")  by wire  transfer  to an
                         escrow account to be  established  prior to the Closing
                         Date and  (ii)  the  remainder  of the  Purchase  Price
                         (which remainder shall be equal to (x) $11,000,000 less
                         (y) the principal amount of the Mortgage outstanding as
                         of the Closing Date less (z) the Escrow Amount) by wire
                         transfer  to such bank  account or  accounts  as may be
                         designated by Seller.  Purchaser shall be provided with
                         wire transfer  instructions  at least two business days
                         prior to the Closing  Date.  The Escrow Amount shall be
                         disbursed  to Seller by the escrow  agent at such times
                         and by such amounts as the indemnification  obligations
                         of  Seller to the  Purchaser  Indemnified  Parties  are
                         reduced in accordance  with the provisions of Article X
                         hereof.

         Article V.        REPRESENTATIONS AND WARRANTIES OF SELLER

         Seller hereby represents and warrants to Purchaser as follows:

         Section 5.1 Seller's Organization;  Good Standing.  Seller is a general
partnership,  duly  organized,  validly  existing and in good standing under the
laws of the State of Texas.  Seller has the requisite power and authority to own
the Acquired Assets and to carry on the Business as currently conducted.  Seller
is duly  qualified  to  conduct  business  as a  foreign  entity in the State of
Nebraska.

         Section 5.2 Authority; Execution and Delivery. Seller has the requisite
power  and  authority  to  enter  into  this  Agreement  and to  consummate  the
transactions  contemplated  hereby. The execution and delivery of this Agreement
by Seller,  and the  consummation of the transactions  contemplated  hereby have
been duly and  validly  authorized,  subject  to the  consent of at least 51% in
interests of the Class A Limited  Partners of Gramercy Hill Limited  Partnership
(the "Partnership Consent"). Seller agrees to make a good faith effort to obtain


                                       12

<PAGE>



the Partnership Consent.  This Agreement has been duly executed and delivered by
Seller and,  assuming  the due  authorization,  execution  and  delivery of this
Agreement by Purchaser,  constitutes the legal,  valid and binding obligation of
Seller,  enforceable against Seller in accordance with its terms, subject to the
Partnership   Consent,  and  subject  to  applicable   bankruptcy,   insolvency,
reorganization, moratorium, fraudulent transfer and other similar laws affecting
creditors'  rights  generally  from  time  to  time  in  effect  and to  general
principles of equity (including,  without  limitation,  concepts of materiality,
reasonableness, good faith and fair dealing) regardless of whether considered in
a proceeding in equity or at law.

         Section 5.3 Consents;  No  Violation,  Etc.  Except for the  applicable
requirements of the HSR Act and the rules and regulations promulgated thereunder
and except as set forth on Schedule  5.3,  the  execution  and  delivery of this
Agreement do not, and the consummation of the transactions  contemplated  hereby
and the compliance  with the terms hereof will not (i) violate any  Governmental
Rule  applicable to Seller,  (ii) subject to the Partnership  Consent,  conflict
with the  Partnership  Agreement,  (iii)  subject to the receipt of all required
consents to the assumption by Purchaser of all  obligations  and  liabilities of
Seller  pursuant  to the  Mortgage,  conflict  with any  Contract  set  forth on
Schedule 5.14, or (iv) require any approval,  authorization,  consent,  license,
exemption,  filing or  registration  with any court,  arbitrator or Governmental
Entity, except for such approvals, authorizations,  consents, actions or filings
which have been  obtained or made or which,  if not obtained or made,  would not
have a Material Adverse Effect or materially interfere with Seller's performance
of its  obligations  hereunder.  Seller is not a "foreign  person" as defined in
Section 1445 of the Code and the regulations relating thereto.

         Section 5.4 Financial  Statements;  Undisclosed  Liabilities.  Attached
hereto as Schedule  5.4 are the  audited  financial  statements  of Seller as of
December  31,  1995,  December  31, 1996 and  December  31,  1997 and  unaudited
financial  statements  for the six months  ended June 30,  1998 (the  "Financial
Statements").  The  Financial  Statements  have been prepared from the books and
records of Seller and fairly  present in all  material  respects  the  financial
condition and results of operations of Seller for the periods  indicated (except
in each case as  described  in Schedule 5.4 and as may be described in the notes
included  therein).  There are no  liabilities  or  obligations  related  to the
Business which would  reasonably be expected to have a Material  Adverse Effect,
except (i) as reflected in the  Financial  Statements,  (ii) as disclosed in the
Disclosure  Schedule,  (iii) for  purchase  contract  and orders  for  inventory
entered into in the ordinary course of business,  (iv) for liabilities  incurred
in the ordinary  course of business since December 31, 1997 and (v) for Excluded
Liabilities.

         Section 5.5 Title to Acquired  Assets.  Seller has good and valid title
to all the  Acquired  Assets,  free and clear of all Liens other than  Permitted
Liens.  This Section 5.5 does not relate to the Facility,  which is  exclusively
the subject of Section 5.6.

         Section 5.6 Real  Property.  Seller has good and insurable fee title to
the Facility,  free and clear of all Liens other than (i) Permitted Liens,  (ii)
easements,  covenants,  rights-of-way,  and other  encumbrances  or restrictions
shown on the title  commitment  or survey  previously  delivered to Purchaser by
Seller,  (iii) any grants or  reservation  of surface  or  subsurface  rights of
others  in  and  to  the  removal  and mining of oil, gas or minerals, including


                                       13

<PAGE>



rights of ingress and egress with respect thereto, (iv) zoning,  building,  land
use  and  other  restrictions  imposed  under  any  Governmental  Rule  and  (v)
easements,  covenants,  rights-of-way  or other  encumbrances,  restrictions  or
imperfections  of title not shown on the title  commitment or survey  previously
delivered  to  Purchaser  by  Seller,  none of which  items set forth in clauses
(iii), (iv) or (v), individually or in the aggregate,  materially interfere with
the use of the Facility in the Business as presently conducted.

         Section 5.7 Accounts  Receivable.  All the trade accounts receivable of
Seller that relate  primarily to or arise  primarily out of the operation of the
Business as of the Closing Date will represent actual sales made in the ordinary
course of business.

         Section 5.8 Absence of Certain  Changes or Events.  Except as set forth
in Schedule 5.8, to Seller's actual  knowledge,  since December 31, 1997, Seller
has conducted the Business in the ordinary course consistent with past practice,
and there has not  occurred  any event or condition  which would  reasonably  be
expected to have a Material Adverse Effect.

         Section 5.9       Employment Matters

                           a.       Schedule  5.9(a) sets forth,  as of the date
                                    hereof, all collective bargaining or similar
                                    agreements   with  any   labor   unions   or
                                    associations  representing  employees of the
                                    Business.

                           b.       Except as set forth on Schedule 5.9(b),  the
                                    Business   is   in   compliance   with   all
                                    applicable  laws,   regulations  and  orders
                                    relating   to  the   employment   of  labor,
                                    including  all such  laws,  regulations  and
                                    orders  relating  to wages and hours,  labor
                                    relations,  civil rights, safety and health,
                                    workers'   compensation,   except  for  such
                                    noncompliance   which   would   not  have  a
                                    Material Adverse Effect.

         Section 5.10 Employee Benefit Plans.  Schedule 5.10 contains a list and
a brief  description of each "employee benefit plan" (as defined in Section 3(3)
of the Employee  Retirement Income Security Act of 1974, as amended  ("ERISA")),
and all other employee  compensation  and fringe  benefit plans or  arrangements
(including,  without  limitation,  all bonus,  incentive and stock  compensation
plans)  maintained  or  contributed  to by the  Business  for the benefit of any
employees of the Business  (collectively,  the "Benefit Plans"). Seller has made
available to Purchaser complete and correct copies of (i) each Benefit Plan (or,
in the case of any  unwritten  Plan,  a  description  thereof) and (ii) the most
recent summary plan  description of each Benefit Plan (if such  description  was
required).

         Section  5.11  Litigation.  As of the  date  hereof,  there is no suit,
claim,  action,  investigation  or  proceeding  pending or threatened in writing
against Seller that relates to the Business or the Acquired  Assets which (i) if
adversely  determined  would be  reasonably  expected  to result  in a  Material
Adverse Effect or (ii) challenges or seeks to prevent or enjoin the transactions
contemplated by this Agreement.



                                       14

<PAGE>



         Section  5.12  Compliance  with Laws.  Except as set forth on  Schedule
5.12,  Seller is in  compliance in all material  respects with all  Governmental
Rules  applicable to it which relate  primarily to the Acquired  Assets,  except
where the  failure  to so comply  would not  reasonably  be  expected  to have a
Material  Adverse Effect.  Except as set forth in Schedule 5.12,  Seller has not
received any written  notice since January 1, 1997 of any asserted  violation of
any such Governmental  Rules and Seller has not received any written notice that
any  investigation  or review by any  Governmental  Entity  with  respect to the
Business is pending or that any such  investigation  or review is  contemplated,
except where the outcome of such investigation or review if adversely determined
would not reasonably be expected to have a Material Adverse Effect. This Section
5.12 does not relate to environmental matters, which are exclusively the subject
of Section 5.15.

         Section 5.13  Sufficiency  of Acquired  Assets.  Except as set forth in
Schedule  5.13 and  except  for the  fact  that the  Management  Contract  is an
Excluded  Asset,  the Acquired  Assets are  sufficient  for the operation of the
Business in substantially the same manner as it is currently conducted.

         Section 5.14 Contracts.  Except for Contracts  listed on Schedule 5.14,
and except for Contracts  relating to Excluded Assets,  Seller is not a party to
or bound by any  contract  primarily  relating to the  Acquired  Assets,  or the
Assumed Liabilities which is:

                                    (i)     an indenture,  note,  loan or credit
                                            agreement or other Contract relating
                                            to the  borrowing of money by Seller
                                            or  to  the   direct   or   indirect
                                            guarantee or assumption by Seller of
                                            the  obligation  of any other person
                                            in excess of $10,000;

                                    (ii)    a lease or similar  agreement  under
                                            which  Seller  is a  lessee  of,  or
                                            holds or operates, any real property
                                            owned by any third party;

                                    (iii)   a Contract  involving future payment
                                            for goods or  services  by Seller of
                                            more than $10,000 (unless terminable
                                            without  payment or penalty  upon no
                                            more than 30 days' notice);

                                    (iv)    a Contract  involving the obligation
                                            of Seller to  deliver  in the future
                                            products or services  for payment of
                                            more than $10,000 (unless terminable
                                            without  payment or penalty  upon no
                                            more than 30 days' notice);

                                    (v)     a  Contract  evidencing  any Lien on
                                            the  Acquired   Assets  (other  than
                                            Permitted  Liens or Liens created in
                                            the ordinary course of business); or



                                       15

<PAGE>



                                    (vi)    a Contract with or Permit by or from
                                            any Governmental Entity, the loss of
                                            which  would  materially   interfere
                                            with the  operation  of the Business
                                            as presently conducted.

Except as disclosed in Schedule  5.14,  each Contract  listed thereon is a valid
and binding  obligation of Seller.  Except as disclosed in Schedule 5.14, Seller
has not received  any notice of default or notice of the  intention of any party
to any such Contract to terminate such Contract.  Complete and correct copies of
all Contracts referred to in Schedule 5.14,  together with all modifications and
amendments thereto, have been made available to Purchaser.

         Section  5.15  Environmental  Matters.  Seller  has made  available  to
Purchaser  a  complete  and  correct  copy  of the  Phase I  Environmental  Site
Assessment of the Facility, dated as of September 12, 1997.

         Section 5.16 Interests in Seller.  No  partnership  interests in Seller
are held by any entity other than (i) Gramercy Hill Limited Partnership and (ii)
Gramercy Hill Corp., a Nebraska corporation.

         Section 5.17 No Brokers.  Except for Salomon Smith Barney, the fees and
expenses  of which  will be paid by  Seller,  Seller  has not  entered  into any
agreement,  arrangement  or  understanding  with any  person or firm  which will
result in the  obligation  to pay any  finder's  fee,  brokerage  commission  or
similar payment in connection with the transactions contemplated hereby.

         Section 5.18 Exclusive  Representations and Warranties.  Other than the
representations and warranties set forth herein,  Seller is not making any other
representation or warranty,  express or implied, with respect to the Business or
the Acquired Assets.

         Article VI.       REPRESENTATIONS AND WARRANTIES OF PURCHASER

                  Purchaser hereby represents and warrants to Seller as follows:

         Section 6.1  Purchaser's  Organization;  Good Standing.  Purchaser is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Texas.  Purchaser  is duly  qualified  to conduct  business as a
foreign  corporation  in the  State of  Nebraska.  Purchaser  has all  requisite
corporate  power and authority to carry on its business as it is currently being
conducted.

         Section  6.2  Authority;  Execution  and  Delivery.  Purchaser  has the
requisite  corporate  power and  authority to enter into this  Agreement  and to
consummate the transactions  contemplated  hereby. The execution and delivery of
this  Agreement  by  Purchaser  and  the   consummation   of  the   transactions
contemplated  hereby have been duly and validly  authorized.  This Agreement has
been  duly   executed  and  delivered  by  Purchaser   and,   assuming  the  due
authorization,  execution and delivery of this Agreement by Seller,  constitutes
the legal,  valid and  binding  obligation  of  Purchaser,  enforceable  against



                                       16

<PAGE>



Purchaser  in  accordance  with its  terms,  subject to  applicable  bankruptcy,
insolvency,  reorganization,  moratorium,  fraudulent transfer and other similar
laws affecting  creditors'  rights  generally from time to time in effect and to
general  principles  of  equity  (including,  without  limitation,  concepts  of
materiality,  reasonableness, good faith and fair dealing) regardless of whether
considered in a proceeding in equity or at law.

         Section 6.3 Consents;  No  Violations,  Etc.  Except for the applicable
requirements  of  the  HSR  Act  and  the  rules  and  regulations   promulgated
thereunder,  the  execution  and  delivery  of this  Agreement  do not,  and the
consummation of the transactions contemplated hereby and the compliance with the
terms hereof will not (i) violate any  applicable  law,  (ii)  conflict with any
provision of the certificate of  incorporation  or by-laws of Purchaser or (iii)
require any approval,  authorization,  consent,  license,  exemption,  filing or
registration with any court,  arbitrator or Governmental Entity, except for such
approvals, authorizations, consents, actions or filings which have been obtained
or made or which, if not obtained or made,  would not materially  interfere with
Purchaser's performance of its obligations hereunder.

         Section 6.4 Litigation. As of the date hereof, there is no suit, claim,
action,  investigation or proceeding pending or threatened in writing against or
affecting Purchaser or any of its Affiliates which if adversely determined would
be reasonably  expected to prevent or materially  delay the ability of Purchaser
to perform its obligations hereunder.

         Section 6.5 No Brokers.  Purchaser has not entered into any  agreement,
arrangement  or  understanding  with any person or firm which will result in the
obligation to pay any finder's fee,  brokerage  commission or similar payment in
connection with the transactions contemplated hereby.

         Section 6.6 ERISA.  Purchaser is not acquiring the Acquired Assets with
the assets of any "employee benefit plan" as defined in Section 3(3) of ERISA.

         Section 6.7 Availability of Funds. Purchaser has cash available that is
sufficient  to enable it to make  payment  of the  Purchase  Price and any other
amounts to be paid by it hereunder.

         Article VII.      CERTAIN COVENANTS AND AGREEMENTS

         Section 7.1 Covenants of Seller Relating to Conduct of Business. During
the period from the date of this  Agreement  and  continuing  until the Closing,
Seller agrees (except as expressly  provided in this Agreement,  Schedule 7.1 or
the Disclosure Schedule, or to the extent that Purchaser shall otherwise consent
in writing) that:

                           a.       Ordinary  Course.  Seller shall carry on the
                                    Business and operate the Acquired  Assets in
                                    the  ordinary  course in  substantially  the
                                    same manner as presently conducted, maintain
                                    the  business  records  of the  Business  in
                                    substantially  the same manner as  presently
                                    maintained  and use  reasonable  efforts  to
                                    preserve   intact  the   Business'   present
                                    business  organization,  keep available  the


                                       17

<PAGE>



                                    services of the  Business' present employees
                                    and  preserve  the  Business'  relationships
                                    with  residents,  customers,  suppliers  and
                                    others  having  business  dealings  with the
                                    Business;  provided,  however,  that nothing
                                    contained  herein shall be deemed to require
                                    the  expenditures  of any funds  outside the
                                    ordinary course of business.

                           b.       No  Dispositions.  Seller  shall  not  sell,
                                    lease, or transfer, or agree to sell, lease,
                                    or  transfer,  any of the  Acquired  Assets,
                                    except  Business  Inventory  in the ordinary
                                    course of  business  consistent  with  prior
                                    practice.

                           c.       No  Salary   Increases.   Seller  shall  not
                                    increase  the salary of any  employee of the
                                    Business,   except   pursuant   to  existing
                                    employment  contracts  or  in  the  ordinary
                                    course of  business  consistent  with  prior
                                    practice.

                           d.       No  Additional  Material  Contracts.  Seller
                                    shall not enter into any Contract that would
                                    be required to be listed on Schedule 5.14 if
                                    it  were  in  effect  on  the  date  hereof,
                                    including any such Contract for the purchase
                                    of capital assets, without the prior written
                                    consent of Purchaser  (which  consent  shall
                                    not be unreasonably withheld).

                           e.       Other  Actions.  Seller shall not  knowingly
                                    take any  action  that would  reasonably  be
                                    expected   to   result   in   any   of   the
                                    representations and warranties of Seller set
                                    forth in this Agreement  becoming  untrue in
                                    any  material  respect  or  in  any  of  the
                                    conditions  of  the  Closing  set  forth  in
                                    Article VIII not being satisfied.

                           f.       Advise  of  Changes.   Seller  shall  advise
                                    Purchaser  within three  business days after
                                    Seller  becomes  aware of the  occurrence of
                                    any  matter or event that  occurs  after the
                                    date  hereof and on or prior to the  Closing
                                    Date which is material to the Business.

         Section 7.2 Purchaser's  Access to Information.  Seller shall afford to
Purchaser  and its  accountants,  counsel and other  representatives  reasonable
access upon  reasonable  advance notice and during normal  business hours during
the  period  prior  to the  Closing  to all the  properties,  books,  contracts,
commitments,  Tax Returns and records of the  Business  (other than the Excluded
Assets). Purchaser acknowledges that any information being provided to it or its
representatives  by Seller pursuant to this Agreement is subject to the terms of
a confidentiality agreement between Purchaser and Seller, dated May 5, 1998 (the
"Confidentiality Agreement"), which terms are incorporated herein by reference.



                                       18

<PAGE>


         Section 7.3       Purchaser's Preservation of Records

                    a.   Purchaser agrees that, at its own expense, it (i) shall
                         preserve and keep the books, contracts, commitments and
                         records included in the Acquired Assets for a period of
                         three  years from the Closing  Date,  or for any longer
                         periods as may be required by any  Governmental  Entity
                         or as may be made prudent by the  circumstances  of any
                         ongoing litigation,  and (ii) shall provide Seller with
                         reasonable  access  to the  foregoing  upon  reasonable
                         notice and during normal  business  hours. In the event
                         Purchaser  wishes to destroy  such  copies and  records
                         after the time specified  above, it shall first give 60
                         days' prior written notice to Seller,  and Seller shall
                         have the right,  at its option  and  expense,  and upon
                         prior written notice given to Purchaser  within such 60
                         day period, to take possession of all or any portion of
                         such copies and records.

                    b.   Purchaser  acknowledges  and agrees that  Seller  shall
                         retain copies of certain  personnel records included in
                         the   Acquired   Assets   which   relate  to   Seller's
                         liabilities  in  respect  of  the  Acquired  Employees'
                         post-employment benefits.

                    c.   All  information  received or retained by Seller or any
                         representative  of Seller  pursuant to paragraph (a) or
                         (b)  of  this   Section   7.3  shall  be   treated   as
                         confidential by Seller and by such representatives and,
                         except to the  extent  such  information  is or becomes
                         generally  available,  Seller  and its  representatives
                         shall  use  all  reasonable  efforts  to  maintain  the
                         confidentiality  of such information.  If Seller or any
                         of its representatives is required to disclose any such
                         information by or to any  Governmental  Entity,  Seller
                         shall,   to  the   extent   feasible,   prior  to  such
                         disclosure,   notify  Purchaser  of  such  requirement.
                         Purchaser shall have the right, at its own expense,  to
                         seek confidential treatment of any information to be so
                         disclosed.

         Section 7.4 Legal  Conditions to Closing.  Each of Seller and Purchaser
agrees to take all  reasonable  actions  necessary to comply  promptly  with all
legal  requirements  which may be  imposed  on it with  respect  to the  Closing
(including the prompt filing of the premerger  notification report under the HSR
Act and the furnishing of all information required under the HSR Act), and shall
cooperate  with and furnish  information  to each other and to other  parties in
connection with any such legal requirements.

         Section 7.5       Employee Matters

                    a.   Offer of Employment.  Purchaser shall offer employment,
                         effective on the Closing Date, in a comparable position
                         and at no  less favorable base  salary, to  each person


                                       19

<PAGE>



                         currently  employed by Seller  primarily  in connection
                         with the Business.  Such employment shall be subject to
                         a 90-day probationary period. All such employees of the
                         Business  who accept  Purchaser's  offer of  employment
                         shall be referred to herein as "Acquired Employees."

                    b.   Provision of Similar Benefits.  Purchaser shall provide
                         benefits  to  Acquired   Employees  that  are,  in  the
                         aggregate,  substantially  similar to those provided to
                         similarly  situated new  employees of Purchaser and its
                         Affiliates generally.

                    c.   Vacation  and  Other  Pay.  On or prior to the  Closing
                         Date,  Seller shall pay to Purchaser an amount equal to
                         the  aggregate  liability  of Seller  with  respect  to
                         accrued  but untaken  vacation  and sick days earned by
                         Acquired   Employees  as  of  the  Closing  Date,   and
                         Purchaser  shall assume the  obligations of Seller with
                         respect to such  accrued but untaken  vacation and sick
                         days.

                    d.   WARN Act.  Purchaser  agrees to  provide  any  required
                         notice  under  the  Worker  Adjustment  and  Retraining
                         Notification  Act, as amended (the "WARN Act"), and any
                         similar statute,  and to otherwise comply with any such
                         statute  with  respect to any "plant  closing" or "mass
                         layoff" (as defined in the WARN Act),  or similar event
                         affecting  Acquired Employees and occurring on or after
                         the Closing Date.  Purchaser  shall  indemnify and hold
                         harmless  Seller and its Affiliates with respect to any
                         liability under the WARN Act or similar statute arising
                         from the actions of Purchaser or its  Affiliates  on or
                         after the Closing Date.

         Section 7.6  Collection  of  Receivables.  From and after the  Closing,
Purchaser  shall have the right and authority to collect for its own account all
accounts receivable and other items that are included in the Acquired Assets and
to endorse with the name of Seller any checks or drafts received with respect to
any such  accounts  receivable  or other  items.  Seller  agrees to  deliver  to
Purchaser any cash or other property  received directly or indirectly by it with
respect to such accounts receivables and other items.

         Section  7.7  Expenses.  Except as  provided  in Section  9.1 hereof in
respect of termination of this Agreement  pursuant to Section 9.1(a)(ii) hereof,
whether or not the Closing occurs, all costs and expenses incurred in connection
with this Agreement and the  transactions  contemplated  hereby shall be paid by
the party  incurring such costs and expenses.  Notwithstanding  the foregoing or
any other  provisions  of this  Agreement,  (i) Purchaser and Seller shall share
equally  (x) any sales,  use,  transfer,  stamp,  documentary  or similar  Taxes
applicable  to the  conveyance  and  transfer  from Seller to  Purchaser  of the
Acquired Assets (except for filing fees,  Taxes and related expenses the payment
of which is specifically governed by clauses (ii) and (iii) below), (y) any


                                       20

<PAGE>



governed by clauses (ii) and (iii) below), (y) any other transfer or documentary
Taxes or any filing or recording  fees and related  expenses  applicable to such
conveyance and transfer  (except for filing fees, Taxes and related expenses the
payment of which is specifically  governed by clauses (ii) and (iii) below), and
(z) if title insurance is obtained by Purchaser, the cost of the title insurance
premium for a standard  form owner's  policy  which  insures the Facility for an
amount not exceeding the Purchase  Price,  such policy to be in the ALTA form in
use in the State of  Nebraska,  (ii)  Purchaser  shall  pay (x) any sales  Taxes
payable in connection with the transfer of Personal Property and (y) the cost of
any  endorsements  requested by Purchaser to the standard  form of owner's title
insurance policy, and (iii) Seller shall pay any filing fees, transfer Taxes and
related  expenses  with respect to the  transfer of the  Facility to  Purchaser.
Purchaser shall prepare and timely file all returns and other documents required
in  connection  with the  foregoing  and shall  provide  Seller with evidence of
filing of such returns and documents and payment of such sales,  use,  transfer,
stamp,  documentary and similar Taxes promptly  thereafter.  Notwithstanding the
foregoing or any other provisions of this Agreement,  Purchaser and Seller agree
that all fees  incurred in  connection  with any filing made pursuant to the HSR
Act shall be paid by Purchaser.

         Section 7.8 Financial  Information.  After the Closing, upon reasonable
written  notice,  Purchaser and Seller shall furnish or cause to be furnished to
each other and their respective  accountants,  counsel and other representatives
reasonable access, during normal business hours, to such information  (including
records pertinent to the Business) and assistance relating to the Business as is
reasonably  necessary  for  financial  reporting  and  accounting  matters,  the
preparation  and filing of any  returns,  reports or forms or the defense of any
Tax audit, proceeding, claim or assessment.

         Section 7.9 Bulk Transfer Laws.  Purchaser hereby waives  compliance by
Seller  with  the  provisions  of  any  so-called  "bulk  transfer  law"  of any
jurisdiction  in connection  with the sale of the Acquired  Assets to Purchaser.
Seller  shall  indemnify  and  hold  harmless  Purchaser  against  any  and  all
liabilities that may be asserted by third parties against  Purchaser as a result
of noncompliance with any such bulk transfer law.

         Section 7.10 Actions of Purchaser.  Purchaser  shall not knowingly take
any  action  that  would  reasonably  be  expected  to  result  in  any  of  the
representations  or warranties of Purchaser set forth in this Agreement becoming
untrue in any material  respect or in any of the  conditions  of the Closing set
forth in Article VIII not being satisfied.

         Section 7.11 No Additional Representations. Purchaser acknowledges that
it and its  representatives  have been permitted full and complete access to the
Acquired Assets that it and its representatives have desired or requested to see
or review, and that its representatives have had a full opportunity to meet with
Seller and  representatives  of Seller and  employees of the Business to discuss
the  Business.  Purchaser  acknowledges  that  it and its  representatives  have
received  or have had an  opportunity  to review  prior to the date  hereof  all
written materials which Seller is required to deliver or make available,  as the
case may be, to  Purchaser  pursuant to this  Agreement  on or prior to the date
hereof. Purchaser acknowledges that neither Seller nor any other person has made
any  representation  or  warranty,  express or  implied,  as to the  accuracy or
completeness of any  information regarding the  Business or the  Acquired Assets


                                       21

<PAGE>



except as expressly set forth in this Agreement and the Disclosure Schedule, and
that  neither  Seller nor any other  person will be subject to any  liability to
Purchaser or any other person resulting from the  distribution to Purchaser,  or
Purchaser's use of, any such information in any form, including the Confidential
Memorandum  dated  Spring  1998  relating  to the  Business,  any  documents  or
materials  made  available to  Purchaser in any "data room," and any  management
presentation in expectation of the transactions contemplated hereby.

         Section 7.12      Maintenance; Repair; Risk of Loss

                    a.   Until the Closing,  Seller shall  maintain the Facility
                         in  substantially  its  present  condition,  subject to
                         ordinary wear and tear.  Notwithstanding the foregoing,
                         Seller shall have no obligation to make any  structural
                         repairs or capital improvements.

                    b.   Prior  to the  Closing,  the  risk of  loss  or  damage
                         (except  ordinary  wear  and  tear)  by fire  or  other
                         casualty to the Facility,  and the risk of condemnation
                         of the Facility, is on Seller. In case of damage beyond
                         ordinary  wear and tear or a  condemnation,  (i) if the
                         estimated  cost to  repair  the  damage or  restore  to
                         substantially   the  condition   existing   before  the
                         casualty or  condemnation  shall be less than $550,000,
                         or if the  estimated  time  to  repair  the  damage  or
                         restore is less than 120 days,  Seller may, at Seller's
                         option,  elect to  proceed  to  Closing  and  assign to
                         Purchaser  the  proceeds  of  any  insurance  or  award
                         applicable to such casualty or condemnation, or proceed
                         promptly to repair and  restore,  at Seller's  expense,
                         such  damage in a good and  workmanlike  manner,  using
                         equivalent  materials,  in which case the Closing shall
                         be  adjourned,  pending  completion  of such repair and
                         restoration,  or (ii) in any other case,  either  party
                         may terminate this Agreement upon written notice to the
                         other given within five (5) business  days of obtaining
                         actual  knowledge  of such  casualty  or  condemnation.
                         Purchaser may preserve this Agreement following receipt
                         of  a  termination  notice  from  Seller  by  notifying
                         Seller,  in writing,  within five (5) business  days of
                         Seller's election to terminate, of Purchaser's election
                         to  purchase  the  Property  in its  damaged  condition
                         without  abatement  of  Purchase  Price  (but  with  an
                         assignment   from  Seller  of  all   insurance   and/or
                         condemnation   proceeds).   Notwithstanding  any  other
                         provision of this Agreement, if there is an adjournment
                         of the Closing Date by Seller  pursuant to this Section
                         7.12(b),  the Closing  Date shall be any  business  day
                         selected  by Seller  after  substantial  completion  of
                         restoration on ten (10) days' notice to Purchaser.


                                       22

<PAGE>




         Section 7.13 NO REPRESENTATIONS BY SELLER.  OTHER THAN AS EXPRESSLY SET
FORTH  IN  THIS   AGREEMENT,   SELLER  HAS  NOT  MADE  AND  DOES  NOT  MAKE  ANY
REPRESENTATIONS  OR  WARRANTIES AS TO THE PHYSICAL OR  ENVIRONMENTAL  CONDITION,
LAYOUT, LEASES, FOOTAGE, RENTS, INCOME,  EXPENSES,  ZONING,  OPERATIONS,  OR ANY
OTHER MATTER OR THING AFFECTING OR RELATING TO THE FACILITY,  INCLUDING, WITHOUT
LIMITATION,  THE ENVIRONMENTAL CONDITION THEREOF. PURCHASER ACKNOWLEDGES THAT NO
SUCH REPRESENTATIONS HAVE BEEN MADE OTHER THAN AS SPECIFICALLY SET FORTH IN THIS
AGREEMENT  AND AGREES UPON  CLOSING TO TAKE THE  FACILITY  "AS IS, WHERE IS" AND
WITH ALL  FAULTS,  LATENT AND  PATENT.  WITH  RESPECT  TO ANY ITEMS OF  PERSONAL
PROPERTY  CONTAINED  WITHIN THE FACILITY,  SELLER HAS NOT MADE AND DOES NOT MAKE
ANY  REPRESENTATIONS,  PROMISES  OR  WARRANTIES  (EXPRESS OR IMPLIED AND WHETHER
DEALING WITH  MERCHANTABILITY,  FITNESS FOR USE OR OTHERWISE).  PURCHASER HEREBY
WAIVES, TO THE EXTENT PERMITTED BY LAW, ANY AND ALL IMPLIED WARRANTIES.  NO ORAL
WARRANTIES,  REPRESENTATIONS  OR  STATEMENTS  SHALL BE CONSIDERED A PART HEREOF.
SELLER ASSUMES NO  RESPONSIBILITY  FOR THE CONDITION OF THE FACILITY OR PERSONAL
PROPERTY,  HAS MADE NO  REPRESENTATIONS  WITH RESPECT  THERETO AND SHALL HAVE NO
LIABILITY FOR THE ACCURACY OF ANY INSPECTION REPORT RELATING THERETO,  PURCHASER
HEREBY  ACKNOWLEDGING  THAT  PURCHASER  HAS  INSPECTED THE FACILITY AND PERSONAL
PROPERTY  AND IS  SATISFIED  WITH  THE  CONDITION  THEREOF,  INCLUDING,  WITHOUT
LIMITATION, THE ENVIRONMENTAL CONDITION OF THE FACILITY.



         Section 7.14 RELEASE.  WITHOUT  LIMITING THE PROVISIONS OF SECTION 7.13
ABOVE,  PURCHASER  HEREBY  RELEASES  SELLER  AND (AS THE CASE  MAY BE)  SELLER'S
OFFICERS, DIRECTORS,  SHAREHOLDERS,  TRUSTEES, PARTNERS, EMPLOYEES, MANAGERS AND
AGENTS FROM ANY AND ALL CLAIMS,  DEMANDS,  CAUSES OF ACTIONS,  LOSSES,  DAMAGES,
LIABILITIES,  COSTS AND EXPENSES (INCLUDING  ATTORNEY'S FEES WHETHER THE SUIT IS
INSTITUTED  OR  NOT)  WHETHER   KNOWN  OR  UNKNOWN,   LIQUIDATED  OR  CONTINGENT
(HEREINAFTER  COLLECTIVELY  CALLED THE  "CLAIMS")  ARISING  FROM OR  RELATING TO
(i)_  ANY  DEFECTS  (PATENT OR  LATENT),  ERRORS  OR  OMISSIONS IN THE DESIGN OR
CONSTRUCTION  OF THE FACILITY  WHETHER THE SAME ARE THE RESULT OF  NEGLIGENCE OR
OTHERWISE, OR (ii)_  ANY OTHER CONDITIONS,  INCLUDING  ENVIRONMENTAL  AND  OTHER
PHYSICAL  CONDITIONS,  AFFECTING  THE FACILITY  WHETHER THE SAME ARE A RESULT OF
NEGLIGENCE  OR  OTHERWISE.  THE RELEASE SET FORTH IN THIS  SECTION  SPECIFICALLY
INCLUDES,  WITHOUT  LIMITATION,  ANY CLAIMS UNDER ANY ENVIRONMENTAL  LAWS OF THE
UNITED  STATES,  THE STATE IN WHICH THE  FACILITY  IS LOCATED  OR ANY  POLITICAL
SUBDIVISION THEREOF OR UNDER THE AMERICANS WITH DISABILITIES ACT OF 1990, AS ANY


                                       23

<PAGE>



OF THOSE  LAWS MAY BE  AMENDED  FROM TIME TO TIME AND ANY  REGULATIONS,  ORDERS,
RULES OF  PROCEDURES  OR GUIDELINES  PROMULGATED  IN CONNECTION  WITH SUCH LAWS,
REGARDLESS  OF  WHETHER  THEY ARE IN  EXISTENCE  ON THE DATE OF THIS  AGREEMENT.
PURCHASER  ACKNOWLEDGES THAT PURCHASER HAS BEEN REPRESENTED BY INDEPENDENT LEGAL
COUNSEL OF  PURCHASER'S  SELECTION AND PURCHASER IS GRANTING THIS RELEASE OF ITS
OWN VOLITION AND AFTER  CONSULTATION WITH PURCHASER'S  COUNSEL.  THE RELEASE SET
FORTH HEREIN DOES NOT APPLY TO THE REPRESENTATIONS OF SELLER EXPRESSLY SET FORTH
IN THIS  AGREEMENT OR ANY INDEMNITY OR WARRANTY MADE BY SELLER IN THIS AGREEMENT
OR ANY DOCUMENT DELIVERED BY SELLER AT CLOSING.



         Section  7.15  Disclosure  Supplement.  From time to time prior to 5:00
p.m. New York City time on July 30,  1998,  Seller may  supplement  or amend the
Disclosure  Schedule  with  respect  to  any  matter  hereafter  arising  or any
information  obtained  after the date hereof.  Any supplement to or amendment of
the  Disclosure  Schedule shall be treated for all purposes of this Agreement as
though the matters  identified  or  described  therein had been  included in the
Disclosure Schedule delivered by Seller contemporaneously with the execution and
delivery of this Agreement.

         Article VIII.     CONDITIONS PRECEDENT

         Section 8.1 Conditions to Each Party's  Obligations.  The obligation of
Purchaser to purchase the Acquired Assets and assume the Assumed Liabilities and
the obligation of Seller to sell, assign, convey and deliver the Acquired Assets
to Purchaser  shall be subject to the  satisfaction  prior to the Closing of the
following conditions:

                    a.   HSR. Any  applicable  waiting  period under the HSR Act
                         shall have expired or been terminated.

                    b.   No Litigation, Injunctions, or Restraints. No temporary
                         restraining order,  preliminary or permanent injunction
                         or other legal restraint or prohibition  preventing the
                         consummation of the  transactions  contemplated by this
                         Agreement shall be in effect.

                    c.   Lender Consent. All required consents to the assumption
                         by  Purchaser of all  obligations  and  liabilities  of
                         Seller   pursuant  to  the  Mortgage  shall  have  been
                         obtained. Any fees charged by Lender in connection with
                         such  consent  shall be the  responsibility  of Seller.
                         Purchaser  agrees  to  provide  any  reasonable form of
                         assumption of Mortgage required by Lender.

                                       24

<PAGE>



         Section 8.2 Conditions to  Obligations of Purchaser.  The obligation of
Purchaser to purchase the Acquired Assets and assume the Assumed  Liabilities is
subject to the  satisfaction  on and as of the Closing of each of the  following
conditions:

                    a.   Representations and Warranties. The representations and
                         warranties of Seller set forth in this Agreement  shall
                         be true and correct as of the Closing as though made on
                         and as of the  Closing,  except (i) to the extent  such
                         representations  and  warranties  relate to an  earlier
                         date (in which case such representations and warranties
                         shall be true and correct as of such earlier  date) and
                         (ii)  except  for  breaches  of   representations   and
                         warranties as to matters that,  individually  or in the
                         aggregate  (and  without  regard  to  any   materiality
                         qualifications  contained therein),  are not reasonably
                         likely to have a Material Adverse Effect, and Purchaser
                         shall  have  received a  certificate  of Seller to such
                         effect.

                    b.   Performance of Obligations of Seller. Seller shall have
                         performed or complied in all material respects with all
                         obligations,  conditions  and covenants  required to be
                         performed by it under this Agreement at or prior to the
                         Closing,   and   Purchaser   shall   have   received  a
                         certificate of Seller to such effect.

                    c.   Opinion  of Counsel to  Seller.1  Purchaser  shall have
                         received  an opinion  of  counsel to Seller,  dated the
                         Closing Date, to the effect that:

                                    (i)     Seller is a general partnership duly
                                            organized,  validly  existing and in
                                            good standing  under the laws of the
                                            State  of  Texas.   Seller  is  duly
                                            qualified  to conduct  business as a
                                            foreign   entity  in  the  State  of
                                            Nebraska.

                                    (ii)    Seller  has the power and  authority
                                            to  execute  this  Agreement  and to
                                            consummate     the      transactions
                                            contemplated  hereby;  the execution
                                            and  delivery of this  Agreement  by
                                            Seller and the  consummation  of the
                                            transactions   contemplated   hereby
                                            have been duly authorized;  and this
                                            Agreement has been duly executed and
                                            delivered  by Seller  and,  assuming
                                            
- --------
                1 Opinion to be given by Nebraska/Texas counsel.


                                       25

<PAGE>



                                            the due authorization, execution and
                                            delivery   of  this   Agreement   by
                                            Purchaser,  constitutes  the  legal,
                                            valid  and  binding   obligation  of
                                            Seller enforceable against Seller in
                                            accordance  with its terms,  subject
                                            to      applicable       bankruptcy,
                                            insolvency,          reorganization,
                                            moratorium,  fraudulent transfer and
                                            other    similar   laws    affecting
                                            creditors'   rights  generally  from
                                            time  to  time  in  effect   and  to
                                            general    principles    of   equity
                                            (including,    without   limitation,
                                            concepts       of       materiality,
                                            reasonableness,  good faith and fair
                                            dealing)   regardless   of   whether
                                            considered in a proceeding in equity
                                            or at law.

                    d.   Deliveries. Seller shall have executed and delivered to
                         Purchaser (i) a deed, with covenants  against grantor's
                         acts,  for the real property  included in the Facility;
                         (ii)  a  general   assignment   and  bill  of  sale  in
                         substantially  the form set  forth on  Exhibit B hereto
                         (the "General  Assignment  and Bill of Sale") and (iii)
                         any required transfer tax forms and affidavits.

                    e.   Absence of Certain  Changes.  Between  the date of this
                         Agreement  and the  Closing  Date,  no event shall have
                         occurred,  other than the  announcement by a competitor
                         or  potential  competitor  of a plan  or  intention  to
                         construct  a  facility  that  would  compete  with  the
                         Business and other than  decreases in occupancy  levels
                         due to natural attrition,  which event would reasonably
                         be expected to result in an annualized  decrease in the
                         combined net  operating  income before debt service for
                         calendar  year  1998 of (i) the  Business  and (ii) the
                         business conducted at the 186-unit retirement community
                         located at 12335 West Bend Drive,  St. Louis,  Missouri
                         (the "Tesson Heights Business") of $300,000 or more, as
                         compared to annualized  combined net  operating  income
                         before  debt  service  of the  Business  and the Tesson
                         Heights  Business  for 1998  based  on the  seven-month
                         period ended July 31, 1998.

                    f.   GAAP Financial Statements. Prior to the Closing, Seller
                         shall have provided  Purchaser  with audited  financial
                         statements  relating to the Business as of December 31,
                         1996 and  December 31, 1997,  which  audited  financial
                         statements   shall  be  prepared  in  accordance   with
                         generally accepted accounting principles.

         Section 8.3  Conditions to the  Obligations of Seller.  The obligations
of Seller to sell, assign,  convey, and deliver the Acquired Assets, or to cause
the Acquired Assets to be sold, assigned,  conveyed or delivered, as applicable,
is subject to the satisfaction on and as of the Closing of each of the following
conditions:



                                       26

<PAGE>




                    a.   Representations and Warranties. The representations and
                         warranties  of  Purchaser  set forth in this  Agreement
                         shall be true and correct in all  material  respects as
                         of the Closing as though made on and as of the Closing,
                         except  to  the   extent   such   representations   and
                         warranties  expressly  relate  to an  earlier  date (in
                         which case such representations and warranties shall be
                         true and correct as of such earlier  date),  and Seller
                         shall  have  received  a   certificate   signed  by  an
                         authorized officer of Purchaser to such effect.

                    b.   Performance  of  Obligations  of  Purchaser.  Purchaser
                         shall  have  performed  in all  material  respects  all
                         obligations  required to be  performed by it under this
                         Agreement at or prior to the Closing,  and Seller shall
                         have  received a  certificate  signed by an  authorized
                         officer of Purchaser to such effect.

                    c.   Opinion  of  Purchaser's  Counsel.  Seller  shall  have
                         received an opinion of counsel to Purchaser,  dated the
                         Closing Date, to the effect that:

                                    (i)     Purchaser  is  a  corporation   duly
                                            organized,  validly  existing and in
                                            good standing  under the laws of its
                                            state of incorporation. Purchaser is
                                            duly  qualified to conduct  business
                                            as  a  foreign  corporation  in  the
                                            State of Nebraska.

                                    (ii)    Purchaser has the  requisite corpor-
                                            ate power and  authority to  execute
                                            this Agreement and to consummate the
                                            transactions  contemplated   hereby;
                                            the execution  and delivery  of this
                                            Agreement and  the  consummation  of
                                            the transactions contemplated hereby
                                            have  been  duly  authorized  by all
                                            necessary  corporate  action  on the
                                            part   of    Purchaser;   and   this
                                            Agreement has been duly executed and
                                            delivered by Purchaser and, assuming
                                            the due authorization, execution and
                                            delivery   of   this   Agreement  by
                                            Seller, constitutes the legal, valid
                                            and binding  obligation of Purchaser
                                            enforceable  against  Purchaser   in
                                            accordance  with  its terms, subject
                                            to       applicable      bankruptcy,
                                            insolvency,          reorganization,
                                            moratorium,  fraudulent transfer and
                                            other    similar   laws    affecting
                                            creditors'  rights   generally  from


                                       27

<PAGE>



                                            time  to  time   in  effect  and  to
                                            general    principles    of   equity
                                            (including,    without   limitation,
                                            concepts of materiality, reasonable-
                                            ness,  good  faith and fair dealing)
                                            regardless of  whether considered in
                                            a proceeding  in equity  or at  law.

                    d.   Deliveries. Purchaser shall have executed and delivered
                         (i) a Closing Date  Undertaking  in  substantially  the
                         form set forth on Exhibit C hereto (the  "Closing  Date
                         Undertaking")  and (ii) any required transfer tax forms
                         and affidavits.

                    e.   Partnership Consent. The Partnership Consent shall have
                         been obtained.

         Article IX.       TERMINATION, AMENDMENT AND WAIVER

         Section 9.1       Termination

                    a.   Notwithstanding   anything  to  the  contrary  in  this
                         Agreement,  this  Agreement may be  terminated  and the
                         transactions  contemplated hereby abandoned at any time
                         prior to the Closing:

                                    (i)     by  Purchaser  by   giving   written
                                            notice to Seller  at  any time prior
                                            to 5:00 p.m., New York City time, on
                                            July  30,  1998;  provided, however,
                                            that if  Seller  shall  have supple-
                                            mented  or  amended  the  Disclosure
                                            Schedule after  5:00 p.m.,  New York
                                            City time,  on July 28,  1998,  then
                                            the time during  which Purchaser may
                                            terminate this Agreement pursuant to
                                            this Section  9.1(a)(i) shall be ex-
                                            tended from 5:00 p.m., New York City
                                            time, on  July 30,  1998 until  5:00
                                            p.m., New York City  time, on August
                                            3, 1998;

                                    (ii)    by Purchaser  or Seller  at any time
                                            from and after  5:00 p.m., New  York
                                            City time, on  August 13, 1998 until
                                            such  time  as   Seller  shall  have
                                            advised  Purchaser  that  (x) Seller
                                            has obtained the Partnership Consent
                                            and (y) the consent  of at least 51%
                                            in interests of the Class A  Limited
                                            Partners  of  the   Tesson   Heights
                                            Limited  Partnership  to  the trans-
                                            actions contemplated by that certain
                                            Asset Purchase Agreement dated as of
                                            July 28, 1998 between Capital Senior
                                            Living  Properties,  Inc. and Tesson
                                            Heights    Enterprises    has   been
                                            obtained;

                                    (iii)   by mutual written consent  of Seller
                                            and Purchaser;


                                       28

<PAGE>



                                    (iv)    by Seller  if any of the  conditions
                                            set  forth  in  Sections  8.1 or 8.3
                                            shall  have  become   incapable   of
                                            fulfillment  and shall not have been
                                            waived by Seller; or

                                    (v)     by   Purchaser   if   any   of   the
                                            conditions set forth in Sections 8.1
                                            or 8.2 shall have  become  incapable
                                            of  fulfillment  and  shall not have
                                            been waived by
                                            Purchaser;

                                    (vi)    by  Seller  or   Purchaser   if  the
                                            Closing  does not  occur on or prior
                                            to October 31, 1998; or

                                    (vii)   as provided for in Section 7.12(b);

provided,  however,  that the party seeking termination pursuant to clause (iv),
(v),  (vi) or (vii) is not in  breach  in any  material  respects  of any of its
representations,   warranties,   covenants  or  agreements   contained  in  this
Agreement;  and  further  provided,  that in the  event of  termination  of this
Agreement  by Purchaser  or Seller  pursuant to clause (ii) above,  Seller shall
promptly  reimburse  Purchaser  for third party fees and  expenses and for other
out-of-pocket  expenses (but not internal time charges)  reasonably  incurred by
Purchaser  in  connection  with  the  transactions   contemplated  hereby,  upon
presentation by Purchaser of substantiating  evidence  thereof,  up to a maximum
reimbursement  equal to the sum of (x) $30,000 plus (y) the amount of any filing
fees paid by Purchaser in  connection  with filings made pursuant to the HSR Act
prior to the date of such termination.

                    b.   In the event of termination by Seller, on the one hand,
                         or  Purchaser,  on the  other  hand,  pursuant  to this
                         Section 9.1,  written notice thereof shall forthwith be
                         given  to  the  other   party   and  the   transactions
                         contemplated  by this  Agreement  shall be  terminated,
                         without   further   action   by  any   party.   If  the
                         transactions   contemplated   by  this   Agreement  are
                         terminated as provided herein:

                                    (i)     Purchaser shall return all documents
                                            and  other  material  received  from
                                            Seller  relating to the Business and
                                            to  the  transactions   contemplated
                                            hereby,  whether so obtained  before
                                            or after the  execution  hereof,  to
                                            Seller; and

                                    (ii)    all     confidential     information
                                            received by  Purchaser  with respect
                                            to Seller or the  Business  shall be
                                            treated  in   accordance   with  the
                                            Confidentiality   Agreement,   which
                                            shall   remain  in  full  force  and
                                            effect      notwithstanding      the
                                            termination of this Agreement.


                                                    29

<PAGE>



                    c.   If this  Agreement is terminated  and the  transactions
                         contemplated hereby are abandoned, this Agreement shall
                         become  null  and  void  and of no  further  force  and
                         effect,  except for the provisions of the last sentence
                         of Section 7.2 and the provisions of Sections 7.7, 9.1,
                         11.7, 11.8 and 11.9.  Nothing in this Section 9.1 shall
                         be deemed to release any party from any  liability  for
                         any breach by such party of the terms and provisions of
                         this Agreement.

         Section 9.2 Amendments  and Waivers.  This Agreement may not be amended
except by an  instrument  in  writing  signed  on behalf of each of the  parties
hereto. By an instrument in writing,  Purchaser,  on the one hand, or Seller, on
the  other  hand,  may waive  compliance  by the  other  party  with any term or
provision of this  Agreement that such other party was or is obligated to comply
with or perform.

         Article X.          INDEMNIFICATION

         Section 10.1      Indemnification by Seller

                    a.   Seller  hereby  agrees to indemnify  Purchaser  and its
                         Affiliates and their respective officers, directors and
                         employees   (the   "Purchaser   Indemnified   Parties")
                         against,  and agrees to hold them  harmless  from,  any
                         Loss  to  the  extent  such  Loss  arises  from  or  in
                         connection with the foregoing:

                                    (i)     any   breach   by   Seller   of  any
                                            representation or warranty contained
                                            in  this   Agreement  or  any  other
                                            agreement or documents  delivered in
                                            connection herewith;

                                    (ii)    any  breach  by Seller of any of its
                                            covenants    contained    in    this
                                            Agreement;

                                    (iii)   any and  all  claims  made by  third
                                            parties arising out of the operation
                                            of the  Business by Seller  prior to
                                            the Closing Date; or

                                    (iv) any Excluded Liability.

Notwithstanding  the foregoing,  the  indemnifications in favor of the Purchaser
Indemnified  Parties  contained in this Section 10.1 shall be effective  only as
follows: (x) there shall be no indemnification in respect of any individual Loss
or group of related  Losses in an amount less than $10,000;  and (y) with regard
to Losses in respect of which notice is given to Seller that  indemnification is
sought  pursuant to this  Section  10.1 during the period from the Closing  Date
until the 180th day after the Closing Date (the "First Six-Month  Period"),  the
indemnifications  in favor of the  Purchaser  Indemnified  Parties  shall not be
effective once the aggregate  dollar amount of all such Losses  actually paid by
Seller in respect  of which  notice is or was given  during the First  Six-Month
Period  aggregates  $2,300,000,  and  Seller  shall  thereafter  have no further
obligations or liabilities with respect to cany Losses in excess of such amount;


                                       30

<PAGE>



and (z) with regard to Losses in respect of which notice is given to Seller that
indemnification  is sought  pursuant to this Section 10.1 during the period from
the 181st day after the Closing  Date until the 365th day after the Closing Date
(the "Second Six-Month Period"),  the indemnifications in favor of the Purchaser
Indemnified  Parties shall not be effective once the aggregate  dollar amount of
all such  Losses  actually  paid by Seller in respect of which  notice is or was
given  during the Second  Six-Month  Period  aggregates  an amount  equal to (A)
$1,150,000  less (B) the amount of Losses  actually paid by Seller in respect of
which  notice was given to Seller that  indemnification  was sought  pursuant to
this Section 10.1 during the First Six-Month Period, and Seller shall thereafter
have no further  obligations or liabilities with respect to any Losses in excess
of such amount;  provided,  however,  that the foregoing limitations on Seller's
indemnification obligations pursuant to this Section 10.1 shall not apply to any
indemnification  by Seller  for any Losses  asserted  against,  imposed  upon or
incurred  by the  Purchaser  Indemnified  Parties  resulting  from any  Excluded
Liability or resulting from the operation of the Business by Seller prior to the
Closing Date.

                  1.       Purchaser  acknowledges  and agrees that its sole and
                           exclusive  remedy with  respect to any and all claims
                           relating  to the  subject  matter  of this  Agreement
                           shall be pursuant to the  indemnification  provisions
                           set forth in this  Article X. In  furtherance  of the
                           foregoing,  Purchaser  hereby waives,  to the fullest
                           extent  permitted  under  applicable law, any and all
                           rights,  claims  and  causes  of  action  it may have
                           against  Seller  arising  under  or  based  upon  any
                           Governmental Rule.

         Section 10.2      Indemnification by Purchaser

                    a.   Purchaser  hereby  agrees to  indemnify  Seller and its
                         Affiliates  and  their  respective  officers,   general
                         partners,  limited  partners,  directors,  officers and
                         employees (the "Seller  Indemnified  Parties") against,
                         and agrees to hold them harmless  from, any Loss to the
                         extent such Loss arises from or in connection with:

                                    (i)     any  breach  by   Purchaser  of  any
                                            representation or warranty contained
                                            in  this   Agreement  or  any  other
                                            agreement  or document  delivered in
                                            connection herewith;

                                    (ii)    any  breach  by   Purchaser  of  any
                                            covenant     contained    in    this
                                            Agreement;

                                    (iii)   any and  all  claims  made by  third
                                            parties arising out of the operation
                                            of the Business by  Purchaser  after
                                            the Closing Date; or

                                    (iv)    any Assumed Liability, including any
                                            obligations or liability included in
                                            Section 2.3(a)(iv).


                                       31

<PAGE>



Notwithstanding  the  foregoing,  the  indemnifications  in favor of the  Seller
Indemnified  Parties  contained in this Section 10.2 shall be effective  only as
follows: (x) there shall be no indemnification in respect of any individual Loss
or group of related  Losses in an amount less than $10,000;  and (y) with regard
to Losses in respect of which notice is given to Purchaser that  indemnification
is sought pursuant to this Section 10.2 during the First Six-Month  Period,  the
indemnifications  in  favor  of the  Seller  Indemnified  Parties  shall  not be
effective once the aggregate  dollar amount of all such Losses  actually paid by
Purchaser in respect of which notice is or was given during the First  Six-Month
Period  aggregates  $2,300,000,  and Purchaser shall  thereafter have no further
obligations or liabilities  with respect to any Losses in excess of such amount;
and (z) with regard to Losses in respect of which  notice is given to  Purchaser
that  indemnification  is sought pursuant to this Section 10.2 during the Second
Six-Month  Period,  the  indemnifications  in  favor of the  Seller  Indemnified
Parties  shall not be effective  once the  aggregate  dollar  amount of all such
Losses  actually  paid by  Purchaser  in respect of which notice is or was given
during the Second Six-Month Period  aggregates an amount equal to (A) $1,150,000
less (B) the amount of Losses  actually  paid by  Purchaser  in respect of which
notice was given to Purchaser that  indemnification  was sought pursuant to this
Section 10.2 during the First Six-Month  Period,  and Purchaser shall thereafter
have no further  obligations or liabilities with respect to any Losses in excess
of such amount; provided, however, that the foregoing limitations on Purchaser's
indemnification obligations pursuant to this Section 10.2 shall not apply to any
indemnification  by Purchaser for any Losses asserted  against,  imposed upon or
incurred by the Seller Indemnified  Parties resulting from any Assumed Liability
or resulting  from the operation of the Business by Purchaser  after the Closing
Date.

                    b.   Seller  acknowledges  and  agrees  that  its  sole  and
                         exclusive  remedy  with  respect  to any and all claims
                         relating to the subject matter of this Agreement  shall
                         be pursuant to the indemnification provisions set forth
                         in this  Article X. In  furtherance  of the  foregoing,
                         Seller hereby waives,  to the fullest extent  permitted
                         under  applicable  law, any and all rights,  claims and
                         causes of action it may have against  Purchaser arising
                         under or based upon any Governmental Rule.

         Section 10.3 Losses Net of  Insurance,  etc. The amount of any Loss for
which  indemnification  is  provided  under  this  Article X shall be net of any
amounts  recovered  or  recoverable  by the  indemnified  party under  insurance
policies with respect to such Loss.

         Section  10.4  Termination  of  Indemnification.   The  obligations  to
indemnify and hold harmless any party,  (a) pursuant to Sections  10.1(a)(i) and
10.2(a)(i),  shall  terminate  when the  applicable  representation  or warranty
terminates  pursuant to Section  11.3 and (b)  pursuant to the other  clauses of
Sections 10.1 and 10.2, shall not terminate.


                                       32

<PAGE>



         Section 10.5      Procedure.

                    a.   In order for an  indemnified  party  (the  "indemnified
                         party") to be entitled to any indemnification  provided
                         for under this Agreement, such indemnified party shall,
                         following the  discovery of the matters  giving rise to
                         any  Loss,   notify   the   indemnifying   party   (the
                         "indemnifying  party")  in  writing  of its  claim  for
                         indemnification for such Loss, specifying in reasonable
                         detail  the  nature of such Loss and the  amount of the
                         liability  estimated  to  accrue  therefrom;  provided,
                         however,  that failure to give such notification  shall
                         not  affect  the  indemnification   provided  hereunder
                         except to the extent the indemnifying  party shall have
                         been  actually  prejudiced  as a result of such failure
                         (except that the indemnifying party shall not be liable
                         for any  expenses  incurred  during the period in which
                         the  indemnified  party  failed to give such notice and
                         except that, with regard to claims for  indemnification
                         in  respect  of which  notice is  required  to be given
                         during  the  First  Six-Month   Period  or  the  Second
                         Six-Month  Period,  as the case may be, pursuant to the
                         provisions  of  Sections  10.1  and  10.2  above,   the
                         indemnifying  party shall have no liability  for claims
                         in respect of which notice has not been received within
                         the required time period).  Thereafter, the indemnified
                         party shall deliver to the indemnifying  party,  within
                         five  business  days  after  the  indemnified   party's
                         receipt   of   such   notice,   all   information   and
                         documentation  reasonably requested by the indemnifying
                         party with respect to such Loss.

                    b.   If the indemnification  sought pursuant hereto involves
                         a claim made by a third party  against the  indemnified
                         party (a "Third Party Claim"),  the indemnifying  party
                         shall be entitled to participate in the defense of such
                         Third Party Claim and, if it so chooses,  to assume the
                         defense of such Third Party Claim with counsel selected
                         by the  indemnifying  party.  Should  the  indemnifying
                         party so elect to assume the  defense of a Third  Party
                         Claim,  the  indemnifying  party shall not be liable to
                         the   indemnified   party   for  any   legal   expenses
                         subsequently  incurred  by  the  indemnified  party  in
                         connection   with   the   defense   thereof.   If   the
                         indemnifying   party   assumes   such   defense,    the
                         indemnified  party shall have the right to  participate
                         in the defense  thereof and to employ  counsel,  at its
                         own expense,  separate from the counsel employed by the
                         indemnifying   party,  it  being  understood  that  the
                         indemnifying  party shall  control  such  defense.  The
                         indemnifying  party  shall be  liable  for the fees and
                         expenses of counsel  employed by the indemnified  party
                         for any period during which the indemnifying party has


                                                    33

<PAGE>



                    not  assumed  the  defense  thereof  (other  than during any
                    period in which the  indemnified  party shall have failed to
                    give notice of the Third Party Claim as provided above).  If
                    the  indemnifying  party  chooses to defend or  prosecute  a
                    Third Party Claim, all of the parties hereto shall cooperate
                    in the  defense or  prosecution  thereof.  Such  cooperation
                    shall  include  the  retention  and (upon  the  indemnifying
                    party's request) the provision to the indemnifying  party of
                    records and  information  which are  reasonably  relevant to
                    such Third Party Claim, and making employees  available on a
                    mutually convenient basis to provide additional  information
                    and explanation of any material provided  hereunder.  If the
                    indemnifying  party chooses to defend or prosecute any Third
                    Party  Claim,  the  indemnified  party  will  agree  to  any
                    settlement,  compromise  or  discharge  of such Third  Party
                    Claim which the  indemnifying  party may recommend and which
                    by its terms  obligates  the  indemnifying  party to pay the
                    full amount of the liability in  connection  with such Third
                    Party  Claim.  Whether or not the  indemnifying  party shall
                    have  assumed  the  defense  of a  Third  Party  Claim,  the
                    indemnified party shall not admit any liability with respect
                    to, or settle,  compromise  or  discharge,  such Third Party
                    Claim  without  the   indemnifying   party's  prior  written
                    consent.

         Article XI.         General Provisions

         Section 11.1      Notices.  All notices, requests and other communica-
tions hereunder shall be in writing and shall be sent, delivered or mailed,
addressed as follows:

                           a.       if to Purchaser, to:

                                    David R. Brickman, Esq.
                                    Capital Senior Living Corporation
                                    14160 Dallas Parkway, Suite 300
                                    Dallas, Texas  75240

                           and

                                    Mr. Lawrence Cohen
                                    Capital Senior Living Corporation
                                    237 Park Avenue
                                    21st Floor
                                    New York, New York  10017

                                    with a copy (which shall not constitute
                                    notice) to:



                                       34

<PAGE>



                                    Jenkens & Gilchrist
                                    1445 Ross Avenue
                                    Suite 3200
                                    Dallas, Texas  75202-2799
                                    Attention:  Winston W. Walp II, Esq.

                           b.       if to Seller, to:

                                    Andrew C. Jacobs
                                    Gramercy Hill Corp.
                                    c/o Interactive Teleservices
                                    1033 O Street
                                    Suite 304
                                    Lincoln, Nebraska  68508

                                    with a copy (which shall not constitute
                                    notice) to:

                                    Dewey Ballantine LLP
                                    1301 Avenue of the Americas
                                    New York, NY  10019
                                    Attention:  Denise A. Cerasani, Esq.
                                                 Aileen C. Meehan, Esq.

Each such  notice,  request  or other  communication  shall be given (i) by hand
delivery,  (ii) by  certified  mail or (iii) by  nationally  recognized  courier
service.  Each such notice,  request or  communication  shall be effective  when
delivered at the address  specified in this Section 11.1 (or in accordance  with
the latest unrevoked direction from the receiving party).

         Section 11.2 Headings.  The table of contents and headings contained in
this  Agreement are for reference  purposes only and shall not affect in any way
the meaning or interpretation of this Agreement.

         Section  11.3  Survival  of   Representations   and   Warranties.   All
representations  and warranties of Seller and Purchaser contained herein or made
pursuant  hereto  shall  survive the Closing Date for a period of one year after
the Closing Date. Any right of indemnification pursuant to Article X hereof with
respect to a claimed breach of a representation  or warranty shall expire at the
date of termination  of the  representation  or warranty  claimed to be breached
(the "Termination  Date"),  unless on or prior to the Termination Date the party
from whom  indemnification  is sought shall have  received  notice in accordance
with the provisions of Section 10.5 herein.

         Section 11.4 Severability.  If any provision of this Agreement,  or the
application  thereof to any person,  place or circumstances,  shall be held by a
court of  competent  jurisdiction  to be invalid,  unenforceable,  or void,  the
remainder of this  Agreement and such  provisions  as applied to other  persons,
places,  and  circumstances  shall  remain in full force and  effect;  provided,
however, that in the event that the terms and conditions of this Agreement are


                                       35

<PAGE>



materially  altered  as a result of this  paragraph,  the  parties  hereto  will
renegotiate   the  terms  and  conditions  of  this  Agreement  to  resolve  any
inequities.

         Section 11.5  Counterparts.  This  Agreement  may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and shall become  effective  when one or more  counterparts  have been signed by
each of the parties and delivered to the other parties, it being understood that
all parties need not sign the same counterpart.

         Section  11.6  Entire  Agreement;  No Third Party  Beneficiaries.  This
Agreement and the Confidentiality  Agreement constitute the entire agreement and
supersedes all prior agreements and understandings, both written and oral, among
the  parties  hereto  with  respect  to the  subject  matter  hereof.  Except as
specifically  provided  herein or therein,  such  agreements are not intended to
confer  upon any person  other than the  parties  hereto any rights or  remedies
hereunder or thereunder.

         Section 11.7  Governing  Law. This  Agreement  shall be governed by and
construed in  accordance  with the laws of the State of Nebraska,  regardless of
the laws that might otherwise govern under applicable principles of conflicts of
law.

         Section 11.8  Consent to  Jurisdiction.  Each of  Purchaser  and Seller
irrevocably  submits to the  non-exclusive  jurisdiction  of any Nebraska  state
court and any Federal Court located in the State of Nebraska for the purposes of
any suit,  action  or other  proceeding  arising  out of this  Agreement  or any
transaction  contemplated  hereby.  Each of Purchaser and Seller  further agrees
that service of any process, summons, notice or document by U.S. registered mail
to such party's  respective address set forth in Section 11.1 shall be effective
service of process for any action,  suit or  proceeding in Nebraska with respect
to any matters to which it has submitted to  jurisdiction  as set forth above in
the immediately preceding sentence. Each of Purchaser and Seller irrevocably and
unconditionally  waives any objection to the laying of venue of any action, suit
or proceeding  arising out of this  Agreement or the  transactions  contemplated
hereby in any Nebraska state court and any Federal Court located in the State of
Nebraska and hereby further  irrevocably and  unconditionally  waives and agrees
not to plead or claim in any such court that any such action, suit or proceeding
brought in any such court has been brought in an inconvenient forum.

         Section  11.9  Publicity.  Except  as may  be  required  by  applicable
securities laws upon the advice of counsel, neither Seller, on the one hand, nor
Purchaser,  on the other hand, shall issue or cause the publication of any press
release  or  other  public   announcement   with  respect  to  the  transactions
contemplated  by this  Agreement  without the consent of the other party,  which
consent shall not be unreasonably withheld.

         Section 11.10 Assignment. Neither this Agreement nor any of the rights,
interests  or  obligations  hereunder  shall be  assigned  by any of the parties
hereto   without  the  prior  written   consent  (which  consent  shall  not  be
unreasonably  withheld) of the other  parties,  except that Purchaser may assign
its rights,  interests  and  obligations  hereunder to any  Affiliate of Capital
Senior Living Corporation without the prior written consent of Seller,  provided
that,  prior to any such  assignment  to an Affiliate of Capital  Senior  Living
Corporation,


                                       36

<PAGE>



Purchaser executes and delivers to Seller a written guaranty, in form reasonably
satisfactory  to Seller,  of the  performance of all of Purchaser's  obligations
under this Agreement.  Subject to the preceding sentence, this Agreement will be
binding upon,  inure to the benefit of and be  enforceable by the parties hereto
and their respective successors and assigns.

                  IN WITNESS  WHEREOF,  Purchaser  and Seller  have  caused this
Agreement to be signed by their  respective  parties  thereunto duly authorized,
all of the date first written above.

                                       CAPITAL SENIOR LIVING
                                       PROPERTIES, INC.


                                        By: /s/ David R. Brickman
                                            ---------------------------
                                            David R. Brickman
                                            Vice President
ATTEST:


By:  /s/ Scott Shamblin
     ------------------
     Scott Schamblin
     Director of Investor Services
                                      GRAMERCY HILL ENTERPRISES, a
                                      Texas general partnership


                                     By:      Gramercy Hill Limited Partnership,
                                              a Nebraska limited partnership

                                     By:      Gramercy Hill Corp., a Nebraska
                                              corporation

                                              By: /s/ Andrew C. Jacobs
                                                  ------------------------------
                                                  Andrew C. Jacobs
                                                  President
ATTEST:


By: /s/ Stephanie Clerc
    -------------------
    Stephanie Clerc




                                                                    NY--187218.7



                                       37

<PAGE>

                                     GRAMERCY HILL CORP., a
                                     Nebraska Corporation


                                     By:  /s/ Andrew C. Jacobs
                                          --------------------------------
                                          Andrew C. Jacobs
                                          President
By: /s/ Stephanie Clerc
    -------------------
Stephanie Clerc





                                       38












                            ASSET PURCHASE AGREEMENT


                            Dated as of July 28, 1998


                                     between



                     Capital Senior Living Properties, Inc.,
                               a Texas corporation




                                       and




                           Tesson Heights Enterprises,
                           a Texas general partnership













<PAGE>
<TABLE>
<CAPTION>
<S>               <C>                                                                                                            <C>



                                                 TABLE OF CONTENTS

                                                                                                                                Page

                  Article I.        DEFINITIONS....................................................................................1
                           Section 1.1. Definitions................................................................................1
                           Section 1.2. Interpretation.............................................................................4

                  Article II.       SALE AND PURCHASE OF ACQUIRED ASSETS...........................................................5
                           Section 2.1. Purchase And Sale..........................................................................5
                           Section 2.2. Acquired Assets and Excluded Assets........................................................5
                           Section 2.3. Assumption of Certain Liabilities and Obligations..........................................7

                  Article III.      PURCHASE PRICE.................................................................................9
                           Section 3.1. Purchase Price.............................................................................9
                           Section 3.2. Allocation of Purchase Price...............................................................9

                  Article IV.       THE CLOSING....................................................................................9
                           Section 4.1. Closing Date...............................................................................9
                           Section 4.2. Transactions To Be Effected At The Closing................................................10

                  Article V.        REPRESENTATIONS AND WARRANTIES OF SELLER......................................................10
                           Section 5.1. Seller's Organization; Good Standing......................................................10
                           Section 5.2. Authority; Execution and Delivery.........................................................10
                           Section 5.3. Consents; No Violation, Etc...............................................................11
                           Section 5.4. Financial Statements; Undisclosed Liabilities.............................................11
                           Section 5.5. Title to Acquired Assets..................................................................11
                           Section 5.6. Real Property.............................................................................11
                           Section 5.7. Accounts Receivable.......................................................................11
                           Section 5.8. Absence of Certain Changes or Events......................................................11
                           Section 5.9. Employment Matters........................................................................12
                           Section 5.10.    Employee Benefit Plans................................................................12
                           Section 5.11.    Litigation............................................................................12
                           Section 5.12.    Compliance with Laws..................................................................12
                           Section 5.13.    Sufficiency of Acquired Assets........................................................12
                           Section 5.14.    Contracts.............................................................................13
                           Section 5.15.    Environmental Matters.................................................................13
                           Section 5.16.    Interests in Seller...................................................................13
                           Section 5.17.    No Brokers............................................................................13
                           Section 5.18.    Exclusive Representations and Warranties..............................................14

                  Article VI.       REPRESENTATIONS AND WARRANTIES OF PURCHASER...................................................14
                           Section 6.1. Purchaser's Organization; Good Standing...................................................14
                           Section 6.2. Authority; Execution and Delivery.........................................................14
                           Section 6.3. Consents; No Violations, Etc..............................................................14
                           Section 6.4. Litigation................................................................................14


                                        i

<PAGE>



                           Section 6.5. No Brokers................................................................................14
                           Section 6.6. ERISA.....................................................................................15
                           Section 6.7. Availability of Funds.....................................................................15

                  Article VII.      CERTAIN COVENANTS AND AGREEMENTS..............................................................15
                           Section 7.1. Covenants of Seller Relating to Conduct of Business.......................................15
                           Section 7.2. Purchaser's Access to Information.........................................................16
                           Section 7.3. Purchaser's Preservation of Records.......................................................16
                           Section 7.4. Legal Conditions to Closing...............................................................16
                           Section 7.5. Employee Matters..........................................................................17
                           Section 7.6. Collection of Receivables.................................................................17
                           Section 7.7. Expenses..................................................................................17
                           Section 7.8. Financial Information.....................................................................18
                           Section 7.9. Bulk Transfer Laws........................................................................18
                           Section 7.10.    Actions of Purchaser..................................................................18
                           Section 7.11.    No Additional Representations.........................................................18
                           Section 7.12.    Maintenance; Repair; Risk of Loss.....................................................19
                           Section 7.13.    NO REPRESENTATIONS BY SELLER..........................................................19
                           Section 7.14.    RELEASE...............................................................................20
                           Section 7.15.    Disclosure Supplement.................................................................20

                  Article VIII.     CONDITIONS PRECEDENT..........................................................................21
                           Section 8.1. Conditions to Each Party's Obligations....................................................21
                           Section 8.2. Conditions to Obligations of Purchaser....................................................21
                           Section 8.3. Conditions to the Obligations of Seller...................................................22

                  Article IX.       TERMINATION, AMENDMENT AND WAIVER.............................................................23
                           Section 9.1. Termination...............................................................................23
                           Section 9.2. Amendments and Waivers....................................................................25

                  Article X.        INDEMNIFICATION...............................................................................25
                           Section 10.1.    Indemnification by Seller.............................................................25
                           Section 10.2.    Indemnification by Purchaser..........................................................26
                           Section 10.3.    Losses Net of Insurance, etc..........................................................27
                           Section 10.4.    Termination of Indemnification........................................................27
                           Section 10.5.    Procedure.............................................................................27

                  Article XI.       GENERAL PROVISIONS............................................................................28
                           Section 11.1.    Notices...............................................................................28
                           Section 11.2.    Headings..............................................................................30
                           Section 11.3.    Survival of Representations and Warranties............................................30
                           Section 11.4.    Severability..........................................................................30
                           Section 11.5.    Counterparts..........................................................................30
                           Section 11.6.    Entire Agreement; No Third Party Beneficiaries........................................30
                           Section 11.7.    Governing Law.........................................................................30
                           Section 11.8.    Consent to Jurisdiction...............................................................30


                                       ii

<PAGE>



                           Section 11.9.    Publicity.............................................................................31
                           Section 11.10. Assignment..............................................................................31

</TABLE>




                                       iii

<PAGE>



                            ASSET PURCHASE AGREEMENT

                  THIS ASSET PURCHASE AGREEMENT, dated as of July 28, 1998 (this
"Agreement"),  is by and between Capital Senior Living Properties, Inc., a Texas
corporation (or its permitted  assigns as provided in Section 11.10 hereof),  as
purchaser  ("Purchaser"),  and  Tesson  Heights  Enterprises,  a  Texas  general
partnership, as seller ("Seller").

                  WHEREAS, Seller is engaged in the Business; and

                  WHEREAS,  Seller  desires to sell to Purchaser,  and Purchaser
desires  to  purchase  from  Seller,  substantially  all of the  assets  used in
connection  with the Business,  all upon the terms and subject to the conditions
hereinafter set forth.

                  NOW,  THEREFORE,  in  consideration  of the  mutual  covenants
herein contained and for other good and valuable consideration,  the receipt and
adequacy of which are hereby  acknowledged,  the parties  hereto hereby agree as
follows:


                  Article I.        DEFINITIONS

                           Section 1.1. Definitions.  As used in this Agreement,
the following terms shall have the meanings set forth below:

     "Acquired Assets" shall have the meaning set forth in Section 2.2(a).

     "Acquired Employees" shall have the meaning set forth in Section 7.5(a).

     "Affiliate"  shall mean, with respect to any person,  any other person that
directly or indirectly  Controls,  is  Controlled by or is under common  Control
with such first person. A person shall be deemed to "Control"  another person if
such first  person has the power to direct or cause the  direction of such other
person, whether through ownership of securities, by contract or otherwise.

     "Assumed Liabilities" shall have the meaning set forth in Section 2.3(a).

     "Benefit Plan" shall have the meaning set forth in Section 5.10.

     "Business" shall mean the operation of the 186-unit full service retirement
community  (including 128 independent living units and 58 assisted living units)
located at 12335 West Bend Drive, St. Louis, Missouri.

     "Business  Account  Payable" shall mean any account  payable of Seller that
relates primarily to or arises primarily out of the operation of the Business.

     "Business Account  Receivable" shall mean any account  receivable of Seller
that  relates  primarily  to or arises  primarily  out of the  operation  of the
Business.



                                        1

<PAGE>



                  The  term  "business  day"  shall  mean any day  other  than a
Saturday,  Sunday  or  other  day on  which  banks  in the  City of New York are
permitted or required to close by law or regulation.

                  "Business  Equipment"  shall mean all  furniture,  medical and
other  equipment,  tools,  and other tangible  property (except for the Excluded
Assets) that are used or held primarily for use in the Business.

                  "Business  Inventory"  shall mean all  inventory  of goods and
supplies used or maintained in connection with the Business  including,  but not
limited to, food, cleaning materials,  disposables,  linens, consumables, office
supplies, drugs and medical supplies.

                  "Business Names" shall mean all of Seller's  goodwill relating
to the Business and Seller's  rights to the use in the Business of the names and
marks  "Tesson  Heights" and any and all  formative,  variants  and  derivatives
thereof.

                  "Closing"  and  "Closing   Date"  shall  have  the  respective
meanings set forth in Section 4.1 or Section 7.12(b), as applicable.

                  "Closing Date Undertaking" shall have the meaning set forth in
Section 8.3(d).

                  "Code" shall mean the Internal Revenue Code of 1986, as
amended.

                  "Confidentiality Agreement" shall have the meaning set forth
in Section 7.2.

                  "Contracts"   shall  mean   contracts,   leases,   indentures,
agreements,   commitments,   purchase  orders  and  all  other  legally  binding
arrangements,  whether in existence on the date hereof or  subsequently  entered
into, including all amendments thereto.

                  "Disclosure  Schedule" shall mean the Schedules referred to in
Article V of this Agreement.

                  "Environmental  Law"  shall mean any  applicable  Governmental
Rule issued,  promulgated or entered into by any Governmental Entity relating to
the environment,  to the preservation or reclamation of natural resources, or to
Hazardous Substances.

                  "Escrow Amount" shall have the meaning set forth in Section
4.2(c).

                  "Excel" shall mean Excel Retirement Communities, Inc.

                  "Excluded Assets" shall have the meaning set forth in Section
2.2(b).

                  "Excluded Liabilities" shall have the meaning set forth in
Section 2.3(b).

                  "Facility"  shall mean the real property located in St. Louis,
Missouri  on which the  Business  is  operated,  as such real  property  is more
specifically  described in Exhibit A, together with  Seller's  right,  title and
interest in all buildings, fixtures and improvements thereon.


                                        2

<PAGE>



                  "Financial Statements" shall have the meaning set forth in
Section 5.4.

                  "First Six-Month Period" shall have the meaning set forth in
Section 10.1.

                  "General Assignment and Bill of Sale" shall have the meaning
set forth in Section 8.2(d).

                  "Governmental  Entity"  shall mean any  court,  administrative
agency or commission or other governmental authority or instrumentality, whether
domestic or foreign.

                  "Governmental  Rule"  shall  mean  any law,  judgment,  order,
decree,  statute,  ordinance,  rule or regulation  issued or  promulgated by any
Governmental Entity.

                  "Tesson Heights Limited Partnership" shall mean Tesson Heights
Limited Partnership,  a Missouri limited partnership and the owner of a majority
of the partnership interests in Seller.

                  "Hazardous Substance" means any materials listed in 49 C.F.R.
_ss._172.101  and any  materials  defined as toxic or  hazardous  pursuant to 42
U.S.C.A. ss. 9601 (14) or any other Environmental Law.

                  "HSR Act" shall mean Hart-Scott-Rodino  Antitrust Improvements
Act of 1976, as amended.

                   "Lien" shall mean any mortgage, claim, charge, lien, security
interest,  easement, right of way, pledge, covenant,  restriction or encumbrance
of any nature whatsoever.

                  "Loss"  shall  mean any  loss,  liability,  claim,  damage  or
expense, including reasonable legal fees and expenses.

                  "Management  Contract"  shall  mean  the  management  contract
between Excel and Seller pursuant to which Excel manages the Facility.

                  "Marketing  Materials"  shall mean all advertising  materials,
customer lists, training materials and market research materials.

                  "Material   Adverse   Effect"  shall  mean  an  effect  which,
individually or together with other adverse  effects,  is materially  adverse to
the  business,  assets,  financial  condition  or results of  operations  of the
Business  taken as a whole,  other  than an effect  relating  to the  economy in
general or changes relating to the Business' industry in general.

                  "Partnership  Agreement"  shall mean the Amended and  Restated
Partnership  Agreement of Tesson  Heights  Enterprises  dated as of December 30,
1985.

                  "Partnership Consent" shall have the meaning set forth in
Section 5.2.



                                        3

<PAGE>



                  "Permitted Lien" shall mean (i) any Lien disclosed in Schedule
1, (ii) any Lien for Taxes,  assessments and other governmental charges that are
not yet due and payable or that may thereafter be paid without penalty,  or that
are being  contested  in good  faith by  appropriate  proceedings  and (iii) any
imperfection  of title or other  covenants,  restrictions  or encumbrance  that,
individually  or in the  aggregate  with  other such  imperfections,  covenants,
restrictions  and  encumbrances,  is not  substantial in character or amount and
does  not  materially  interfere  with  the use of the  Acquired  Assets  in the
Business as presently conducted.

                  The term  "person"  shall  mean any  individual,  corporation,
partnership,   limited  liability  company,   joint  venture,   trust,  business
association, organization, Governmental Entity or other entity.

                  "Personal Property" shall mean all of the Acquired Assets 
other than the Facility.

                  "Purchase Price" shall have the meaning set forth in Section

                  "Purchaser" shall mean Capital Senior Living Properties, Inc.,
a Texas corporation.

                  "Purchaser Indemnified Parties" shall have the meaning set 
forth in Section 10.1.

                   "Salomon Smith Barney" shall mean Salomon Brothers Inc and 
Smith Barney Inc., collectively.

                  "Second Six-Month Period" shall have the meaning set forth in 
Section 10.1.

                  "Seller" shall mean Tesson Heights Enterprises, a Texas 
general partnership.

                   "Seller Indemnified Parties" shall have the meaning set forth
in Section 10.2.

                  "Tax" shall mean all Federal,  state,  local and foreign taxes
and  assessments,  including all interest,  penalties and additions with respect
thereto.

                  "Tax Return" shall have the meaning set forth in Section 3.2.

                  "Termination Date" shall have the meaning set forth in Section
11.3.

                  "Third Party Claim" shall have the meaning set forth in 
Section 10.5(b).

                  "WARN Act" shall have the meaning set forth in Section 7.5.

                           Section 1.2.     Interpretation.

                           (a) When used in this Agreement the words  "include",
                  "includes" and  "including"  shall be deemed to be followed by
                  the words "without limitation".

                           (b) When used in this Agreement, the word "primarily"
                  shall be deemed to be followed by the words "or exclusively".


                                        4

<PAGE>




                           (c) Any terms  defined in the  singular  shall have a
                  comparable meaning when used in the plural, and vice versa.

                           (d) When used in this Agreement, the word "or" is not
                  exclusive.

                           (e) All references to Articles,  Sections,  Exhibits,
                  Schedules  and  Appendices  shall  be  deemed   references  to
                  Articles, Sections, Exhibits, Schedules and Appendices to this
                  Agreement.

                           (f) This Agreement shall be deemed drafted jointly by
                  all the parties hereto and shall not be specifically construed
                  against any party hereto based on any claim that such party or
                  its counsel drafted this Agreement.

                           Article II.      SALE AND PURCHASE OF ACQUIRED ASSETS

                           Section 2.1.     Purchase And Sale.  Upon the terms
and subject to the  conditions of this  Agreement,  on the Closing Date,  Seller
shall sell,  assign,  transfer,  convey and deliver to Purchaser,  and Purchaser
shall purchase,  acquire and accept,  all of Seller's right,  title and interest
in, to and under the Acquired Assets.

                           Section 2.2.     Acquired Assets and Excluded Assets.
(a) The term "Acquired Assets" shall mean the properties,  assets,  goodwill and
rights of whatever kind and nature,  real or personal,  tangible or  intangible,
other than the  Excluded  Assets,  of Seller  existing on the Closing  Date that
relate  primarily to or arise  primarily  out of the  operation of the Business,
including:

                    (i)  the Facility;

                    (ii) all Business Equipment;

                    (iii) all Business Inventory;

                    (iv) all Business Accounts Receivable;

                    (v)  all Business Names;

                    (vi) all right,  title and  interest of Seller in and to the
                         Contracts to which Seller is a party or by which Seller
                         is bound that are listed in  Schedule  5.14 (other than
                         those Contracts which are 1 identified on Schedule 5.14
                         as Contracts not being assumed by  Purchaser),  and all
                         other  Contracts  to  which  Seller  is a party  on the
                         Closing   Date  that  relate   primarily  to  or  arise
                         primarily out of the operation of the Business that are
                         not  required  to be listed in such  Schedule  5.14 and
                         which were entered  into in the ordinary  course of the
                         Business,  in each case,  to the extent such  Contracts
                         are assignable;


                                        5

<PAGE>




                    (vii)all  Marketing  Materials  that relate  primarily to or
                         arise  primarily  out of the  operation of the Business
                         that are in the possession of Seller;

                    (viii)  all  records  and  lists  pertaining  to  residents,
                         accounts  and  suppliers,   personnel  records,  books,
                         ledgers,  files and other printed and written materials
                         reasonably   necessary   for   Purchaser's   continuing
                         operation of the  Business,  other than books,  records
                         and other data relating to the Excluded  Assets and the
                         Excluded   Liabilities  and  other  books  and  records
                         reasonably retained by Seller; and

                    (ix) all of Seller's  rights against third parties  pursuant
                         to the warranties and guarantees identified on Schedule
                         2.2(a).

         (b)      The term "Excluded Assets" shall mean the following:

                  (i)      cash on hand or in banks  (except  security  deposits
                           and other deposits from tenants) and cash equivalents
                           owned by Seller  relating  to the  operations  of the
                           Business;

                  (ii)     all  rights of Seller  under this  Agreement  and the
                           agreements, instruments and certificates delivered in
                           connection with this Agreement;

                  (iii)    all records  prepared in connection  with the sale of
                           the   Business,   including   the  bids   and   other
                           information received from third persons in respect of
                           the Business and analyses relating to the Business;

                  (iv)     any assets under any Benefit Plan;

                  (v)      all rights relating to the Excluded Liabilities;

                  (vi)     business  records  reasonably   retained  by  Seller;
                           provided,  however,  that Purchaser may retain copies
                           of such records that are  reasonably  required in the
                           operation of the Business by Purchaser;

                  (vii)    any  tax  refunds,  insurance  refunds  from  prepaid
                           insurance,  insurance  deposits  or  recoveries  from
                           claims with respect to periods (or portions  thereof)
                           ending prior to the Closing Date,  except as provided
                           in Section 7.12(b) hereof;

                  (viii)   manuals  developed  by Excel  relating to  personnel,
                           marketing and accounting policies and procedures;

                  (ix)     the Management Contract;



                                        6

<PAGE>



                  (x)      furniture,  computers and similar  tangible  property
                           not  located  at  the  Facility  and   identified  on
                           Schedule 2.2(b); and

                  (xi)     all of Seller's rights,  claims,  causes of action or
                           rights of set-off  against third parties  relating to
                           the  Business  or  Acquired  Assets  with  respect to
                           periods (or portions  thereof)  ending on or prior to
                           the Closing Date.

                  (c) Nothing in this Agreement shall be construed as an attempt
by Seller  to assign  any  Contract  to the  extent  that such  Contract  is not
assignable  without the necessary consent of the other party or parties thereto.
Seller shall use reasonable  efforts,  in cooperation with Purchaser,  to secure
any  necessary  consent  to  assignment  of those  Contracts  indicated  with an
asterisk  on Schedule  5.14 which  consent  has not been  obtained  prior to the
Closing Date; provided,  however,  that Seller shall not be required to make any
payment to any person or forego any benefits in order to obtain such consent.

                  Section   2.3.   Assumption   of   Certain   Liabilities   and
Obligations. (a) Upon the terms and subject to the conditions of this Agreement,
Purchaser shall assume,  effective as of the Closing, and agrees to pay, perform
and discharge  when due, and agrees to indemnify  Seller and its  Affiliates and
hold Seller and its  Affiliates  harmless from and after the Closing  from,  the
Assumed  Liabilities  (as  defined  below).   "Assumed  Liabilities"  means  the
following and only the following:

                                    (i)     all  obligations  and liabilities of
                                            Seller  pursuant  to  the  Contracts
                                            included  in  the  Acquired  Assets;
                                            provided that all payments  pursuant
                                            to  the  Contracts  included  in the
                                            Acquired  Assets which are due prior
                                            to the Closing  Date shall have been
                                            paid by Seller;

                                    (ii)    all  Business  Accounts  Payable for
                                            which  payment  is made by Seller to
                                            Purchaser pursuant to Section 2.3(c)
                                            hereof;

                                    (iii)   any   obligation  or  liability  for
                                            Taxes  for  any  periods   that  are
                                            attributable   to  the  Business  or
                                            relating  to  the  Acquired  Assets,
                                            relating to any periods (or portions
                                            thereof)  beginning  on or after the
                                            Closing Date; and

                                    (iv)    the   obligations   of  Seller  with
                                            respect  to  accrued   but   untaken
                                            vacation  and sick  days  earned  by
                                            Acquired Employees as of the Closing
                                            Date,  to the extent Seller has paid
                                            Purchaser  for such  obligations  as
                                            provided in Section 7.5(c).

                  (b)      The term "Excluded Liabilities" shall mean:

                          (i)  any  obligation  or  liability  for Taxes that
                               relates primarily to or arises  primarily as a
                               result of any of the Excluded Assets;



                                        7

<PAGE>



                           (ii)     any obligation or liability for income Taxes
                                    that relates solely to or arises solely as a
                                    result of the sale or  transfer  from Seller
                                    to Purchaser of any of the Acquired Assets;

                           (iii)    any  obligation  or  liability of Seller for
                                    Taxes   attributable   to  the  Business  or
                                    relating  to the  Acquired  Assets  for  any
                                    periods (or portions  thereof)  ending on or
                                    prior to the Closing;

                           (iv)     all obligations and liabilities of Seller in
                                    respect of any current or former employee of
                                    Seller   engaged  in  the  Business,   which
                                    obligation  or liability  arises out of acts
                                    or  conditions  that  occurred  prior to the
                                    Closing Date, including, without limitation,
                                    any  liability  or  obligation  under  bonus
                                    programs maintained by Sellers;

                           (v)      except  as  otherwise  provided  in  Section
                                    7.5(c),   any  obligation  or  liability  of
                                    Seller  arising under or in connection  with
                                    any Benefit Plan;

                           (vi)     all  payments  due prior to the Closing Date
                                    pursuant  to the  Contracts  included in the
                                    Acquired Assets;

                           (vii)    all  Business  Accounts  Payable  for  which
                                    payment  is not made by Seller to  Purchaser
                                    pursuant to Section 2.3(c) hereof;

                           (viii)   any liability under the Management Contract;
                                    and

                           (ix)     the  obligations  of Seller with  respect to
                                    accrued but untaken  vacation  and sick days
                                    earned  by  Acquired  Employees  as  of  the
                                    Closing  Date,  except to the extent  Seller
                                    has paid  Purchaser for such  obligations as
                                    provided in Section 7.5(c).

                  (c) Except as to those  items which are to be  apportioned  as
provided in Section 2.3(d) below, with regard to expenses incurred in respect of
Business  Accounts  Payable  during periods (or portions  thereof)  ending on or
prior to the  Closing  Date,  Seller  agrees  (i) to pay all  Business  Accounts
Payable due and payable  prior to the Closing Date and (ii) at the  Closing,  to
pay to  Purchaser  an amount equal to the  estimated  cost of Business  Accounts
Payable not previously paid.

                  (d)  Any  ad  valorem,   use,  real  and  personal   property,
intangible  and  other  similar  Taxes,  installments  or  special  assessments,
utility,  water or similar  payments  arising from, or relating to, the Acquired
Assets  or the  conduct  of the  Business  (including  such  other  items as are
normally  apportioned  at the closings of properties  similar to the Facility in
St. Louis County,  Missouri),  which relate to periods both before and after the
Closing Date shall be prorated and adjusted  between  Seller and Purchaser as of
the Closing  Date on a per diem basis and Seller shall be  responsible  only for
the portion of such  amounts  allocable  to the period prior to the Closing Date
and Purchaser shall be responsible for the remainder.



                                        8

<PAGE>



                  (e) Except as otherwise agreed to by the parties,  whenever it
is  necessary to determine  the  liability  for Taxes for a portion of a taxable
year or period that begins  before and ends on or after the  Closing  Date,  the
determination  of the Taxes for the portion of the year or period ending on, and
the portion of the year or period  beginning on or after, the Closing Date shall
be  determined by assuming that the taxable year or period ended at the close of
business on the Closing Date.

                  (f) Except for the Assumed  Liabilities,  all  obligations and
liabilities  arising as a result of the ownership by Seller prior to the Closing
of, or the operation  prior to the Closing of the  activities  conducted at, the
Facility (including all obligations and liabilities  relating to personal injury
or Environmental  Laws) shall be the  responsibility of Seller.  All obligations
and liabilities arising as a result of the ownership by Purchaser  subsequent to
the Closing of, or the  operation  subsequent  to the Closing of the  activities
conducted at, the Facility  (including all obligations and liabilities  relating
to  personal  injury  or  Environmental  Laws)  shall be the  responsibility  of
Purchaser.


                  Article III.      PURCHASE PRICE

                  Section 3.1.      Purchase Price.  The purchase price for the
Acquired Assets shall be $23,000,000, in cash (the "Purchase Price").

                  Section 3.2.  Allocation of Purchase Price. On or prior to the
Closing Date,  Seller and Purchaser shall mutually agree on an allocation of the
Purchase Price and the amount of the Assumed  Liabilities (and other capitalized
costs) among the Acquired Assets in accordance with Section 1060 of the Code and
the regulations  promulgated  thereunder and all applicable provisions of state,
local and foreign law (such  allocations,  the "Section 1060  Allocations").  If
Seller  and  Purchaser  are unable to agree with  respect  to the  Section  1060
Allocations,  Seller and Purchaser shall select a firm of independent  certified
public accountants  mutually acceptable to Seller and Purchaser from among Price
Waterhouse  Coopers LLP, KPMG Peat Marwick LLP,  Deloitte & Touche LLP,  Ernst &
Young  LLP,  and  Arthur  Andersen  LLP  to  determine  such  allocations.   The
conclusions of such  accounting  firm shall be binding on the parties.  The fees
and  expenses  of such  accounting  firm  shall be shared  equally by Seller and
Purchaser.  Each of the parties  hereto  agrees (i) to prepare and file reports,
returns, declarations, statements, forms, extensions or other documents filed or
required  to be  filed  with any  federal,  state,  local or other  governmental
department,  court or other  authority  in respect  of any Tax ("Tax  Returns"),
including Form 8594, in a manner  consistent with the Section 1060  Allocations,
as  finally  determined  pursuant  to this  Section  3.2,  (ii) to  report  this
transaction  for  federal,  state,  local and  foreign  income tax  purposes  in
accordance with the Section 1060 Allocations,  as finally determined pursuant to
this  Section 3.2, and (iii) to use its best efforts to sustain the Section 1060
Allocations,  as  finally  determined  pursuant  to  this  Section  3.2,  in any
subsequent tax audit or dispute.

                  Article IV.       THE CLOSING

                  Section 4.1.      Closing Date.  The closing of the sale and
transfer of the Acquired Assets (hereinafter called the "Closing") shall take
place at the offices of Dewey Ballantine LLP, 1301 Avenue of the Americas, New
York, New York 10019, on the last business day of the month in


                                        9

<PAGE>



which all of the conditions to each party's  obligations under Article VIII have
been  satisfied  or waived,  or at such other  time,  date and place as shall be
mutually  agreed  to by the  parties  hereto  (such  date of the  Closing  being
hereinafter referred to as the "Closing Date").

                  Section 4.2.      Transactions To Be Effected At The Closing. 
At the Closing:

                  (a) Seller shall deliver or cause to be delivered to Purchaser
         all  documents  referred to in Section 8.2, in each case  appropriately
         executed;

                  (b) Purchaser shall deliver or cause to be delivered to Seller
         (i) the Closing Date Undertaking,  appropriately executed; and (ii) all
         other documents  referred to in Section 8.3, in each case appropriately
         executed; and

                  (c) Purchaser  shall pay (i)  $6,750,000 of the Purchase Price
         (the  "Escrow  Amount")  by wire  transfer  to an escrow  account to be
         established  prior to the Closing  Date and (ii) the  remainder  of the
         Purchase Price  ($16,250,000)  by wire transfer to such bank account or
         accounts as may be  designated by Seller.  Purchaser  shall be provided
         with wire transfer instructions at least two business days prior to the
         Closing  Date.  The Escrow  Amount  shall be disbursed to Seller by the
         escrow agent at such times and by such  amounts as the  indemnification
         obligations of Seller to the Purchaser  Indemnified Parties are reduced
         in accordance with the provisions of Article X hereof.

                  Article V.        REPRESENTATIONS AND WARRANTIES OF SELLER

         Seller hereby represents and warrants to Purchaser as follows:

                  Section 5.1. Seller's Organization; Good Standing. Seller is a
general partnership, duly organized, validly existing and in good standing under
the laws of the State of Texas.  Seller has the requisite power and authority to
own the Acquired  Assets and to carry on the  Business as  currently  conducted.
Seller is duly qualified to conduct business as a foreign entity in the State of
Missouri.

                  Section 5.2. Authority; Execution and Delivery. Seller has the
requisite power and authority to enter into this Agreement and to consummate the
transactions  contemplated  hereby. The execution and delivery of this Agreement
by Seller,  and the  consummation of the transactions  contemplated  hereby have
been duly and  validly  authorized,  subject  to the  consent of at least 51% in
interests of the Class A Limited Partners of Tesson Heights Limited  Partnership
(the "Partnership Consent"). Seller agrees to make a good faith effort to obtain
the Partnership Consent.  This Agreement has been duly executed and delivered by
Seller and,  assuming  the due  authorization,  execution  and  delivery of this
Agreement by Purchaser,  constitutes the legal,  valid and binding obligation of
Seller,  enforceable against Seller in accordance with its terms, subject to the
Partnership   Consent,  and  subject  to  applicable   bankruptcy,   insolvency,
reorganization, moratorium, fraudulent transfer and other similar laws affecting
creditors'  rights  generally  from  time  to  time  in  effect  and to  general
principles of equity (including,  without  limitation,  concepts of materiality,
reasonableness, good faith and fair dealing) regardless of whether considered in
a proceeding in equity or at law.



                                       10

<PAGE>



                  Section  5.3.  Consents;  No  Violation,  Etc.  Except for the
applicable requirements of the HSR Act and the rules and regulations promulgated
thereunder  and except as set forth on Schedule  5.3, the execution and delivery
of this Agreement do not, and the consummation of the transactions  contemplated
hereby  and the  compliance  with the  terms  hereof  will not (i)  violate  any
Governmental Rule applicable to Seller, (ii) subject to the Partnership Consent,
conflict with the  Partnership  Agreement,  (iii) conflict with any Contract set
forth on Schedule  5.14, or (iv) require any approval,  authorization,  consent,
license,  exemption,  filing  or  registration  with any  court,  arbitrator  or
Governmental  Entity,  except  for  such  approvals,  authorizations,  consents,
actions or filings which have been obtained or made or which, if not obtained or
made,  would not have a Material  Adverse  Effect or materially  interfere  with
Seller's  performance  of its  obligations  hereunder.  Seller is not a "foreign
person"  as defined in  Section  1445 of the Code and the  regulations  relating
thereto.

                  Section 5.4. Financial  Statements;  Undisclosed  Liabilities.
Attached hereto as Schedule 5.4 are the audited  financial  statements of Seller
as of December 31, 1995,  December 31, 1996 and December 31, 1997 and  unaudited
financial  statements  for the six months  ended June 30,  1998 (the  "Financial
Statements").  The  Financial  Statements  have been prepared from the books and
records of Seller and fairly  present in all  material  respects  the  financial
condition and results of operations of Seller for the periods  indicated (except
in each case as  described  in Schedule 5.4 and as may be described in the notes
included  therein).  There are no  liabilities  or  obligations  related  to the
Business which would  reasonably be expected to have a Material  Adverse Effect,
except (i) as reflected in the  Financial  Statements,  (ii) as disclosed in the
Disclosure  Schedule,  (iii) for  purchase  contract  and orders  for  inventory
entered into in the ordinary course of business,  (iv) for liabilities  incurred
in the ordinary  course of business since December 31, 1997 and (v) for Excluded
Liabilities.

                  Section  5.5.  Title to Acquired  Assets.  Seller has good and
valid title to all the Acquired  Assets,  free and clear of all Liens other than
Permitted  Liens.  This  Section 5.5 does not relate to the  Facility,  which is
exclusively the subject of Section 5.6.

                  Section 5.6. Real Property.  Seller has good and insurable fee
title to the  Facility,  free and clear of all Liens  other  than (i)  Permitted
Liens,  (ii)  easements,  covenants,  rights-of-way,  and other  encumbrances or
restrictions  shown on the title  commitment or survey  previously  delivered to
Purchaser by Seller,  (iii) any grants or  reservation  of surface or subsurface
rights of others  in and to the  removal  and  mining of oil,  gas or  minerals,
including  rights of ingress  and egress  with  respect  thereto,  (iv)  zoning,
building,  land use and other  restrictions  imposed under any Governmental Rule
and (v) easements, covenants, rights-of-way or other encumbrances,  restrictions
or imperfections of title not shown on the title commitment or survey previously
delivered  to  Purchaser  by  Seller,  none of which  items set forth in clauses
(iii), (iv) or (v), individually or in the aggregate,  materially interfere with
the use of the Facility in the Business as presently conducted.

                  Section  5.7.  Accounts  Receivable.  All the  trade  accounts
receivable  of Seller that relate  primarily  to or arise  primarily  out of the
operation  of the Business as of the Closing  Date will  represent  actual sales
made in the ordinary course of business.

                  Section 5.8.      Absence of Certain Changes or Events. Except
as set forth in Schedule 5.8, to Seller's actual knowledge, since December 31,
1997, Seller has conducted the Business in the


                                       11

<PAGE>



ordinary course  consistent  with past practice,  and there has not occurred any
event or condition which would reasonably be expected to have a Material Adverse
Effect.

                  Section 5.9.      Employment Matters.

                  (a) Schedule  5.9(a) sets forth,  as of the date  hereof,  all
         collective  bargaining or similar  agreements  with any labor unions or
         associations representing employees of the Business.

                  (b) Except as set forth on Schedule 5.9(b), the Business is in
         compliance with all applicable laws, regulations and orders relating to
         the  employment  of labor,  including  all such laws,  regulations  and
         orders  relating to wages and hours,  labor  relations,  civil  rights,
         safety and health, workers' compensation, except for such noncompliance
         which would not have a Material Adverse Effect.

                  Section 5.10. Employee Benefit Plans. Schedule 5.10 contains a
list and a brief  description  of each  "employee  benefit  plan" (as defined in
Section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA")),  and all other  employee  compensation  and fringe  benefit plans or
arrangements  (including,  without  limitation,  all bonus,  incentive and stock
compensation plans) maintained or contributed to by the Business for the benefit
of any employees of the Business (collectively, the "Benefit Plans"). Seller has
made available to Purchaser complete and correct copies of (i) each Benefit Plan
(or, in the case of any unwritten Plan, a description thereof) and (ii) the most
recent summary plan  description of each Benefit Plan (if such  description  was
required).

                  Section 5.11.  Litigation.  As of the date hereof, there is no
suit,  claim,  action,  investigation  or  proceeding  pending or  threatened in
writing against Seller that relates to the Business or the Acquired Assets which
(i) if adversely determined would be reasonably expected to result in a Material
Adverse Effect or (ii) challenges or seeks to prevent or enjoin the transactions
contemplated by this Agreement.

                  Section  5.12.  Compliance  with Laws.  Except as set forth on
Schedule  5.12,  Seller  is in  compliance  in all  material  respects  with all
Governmental  Rules  applicable  to it which  relate  primarily  to the Acquired
Assets,  except where the failure to so comply would not  reasonably be expected
to have a Material Adverse Effect.  Except as set forth in Schedule 5.12, Seller
has not  received  any  written  notice  since  January 1, 1997 of any  asserted
violation of any such Governmental Rules and Seller has not received any written
notice that any investigation or review by any Governmental  Entity with respect
to the  Business  is  pending  or that  any  such  investigation  or  review  is
contemplated,  except  where  the  outcome  of such  investigation  or review if
adversely determined would not reasonably be expected to have a Material Adverse
Effect.  This Section 5.12 does not relate to environmental  matters,  which are
exclusively the subject of Section 5.15.

                  Section 5.13.  Sufficiency of Acquired  Assets.  Except as set
forth in Schedule 5.13 and except for the fact that the  Management  Contract is
an Excluded  Asset,  the Acquired Assets are sufficient for the operation of the
Business in substantially the same manner as it is currently conducted.


                                       12

<PAGE>




                  Section 5.14.     Contracts.  Except for Contracts listed on
Schedule 5.14, and except for Contracts relating to Excluded Assets, Seller is
not a party to or bound by any contract primarily relating to the Acquired
Assets, or the Assumed Liabilities which is:

                           (i)      an indenture, note, loan or credit agreement
                                    or other Contract  relating to the borrowing
                                    of  money  by  Seller  or to the  direct  or
                                    indirect  guarantee or  assumption by Seller
                                    of the  obligation  of any  other  person in
                                    excess of $10,000;

                           (ii)     a lease or  similar  agreement  under  which
                                    Seller is a lessee of, or holds or operates,
                                    any real property owned by any third party;

                           (iii)    a  Contract  involving  future  payment  for
                                    goods or  services  by  Seller  of more than
                                    $10,000 (unless  terminable  without payment
                                    or  penalty  upon  no  more  than  30  days'
                                    notice);

                           (iv)     a  Contract   involving  the  obligation  of
                                    Seller to deliver in the future  products or
                                    services  for  payment of more than  $10,000
                                    (unless   terminable   without   payment  or
                                    penalty upon no more than 30 days' notice);

                           (v)      a  Contract   evidencing  any  Lien  on  the
                                    Acquired  Assets (other than Permitted Liens
                                    or Liens  created in the ordinary  course of
                                    business); or

                           (vi)     a  Contract  with or  Permit  by or from any
                                    Governmental Entity, the loss of which would
                                    materially  interfere  with the operation of
                                    the Business as presently conducted.

Except as disclosed in Schedule  5.14,  each Contract  listed thereon is a valid
and binding  obligation of Seller.  Except as disclosed in Schedule 5.14, Seller
has not received  any notice of default or notice of the  intention of any party
to any such Contract to terminate such Contract.  Complete and correct copies of
all Contracts referred to in Schedule 5.14,  together with all modifications and
amendments thereto, have been made available to Purchaser.

                  Section 5.15.     Environmental Matters.  Seller has made
available to Purchaser a complete and correct copy of the Phase I Environmental
Site Assessment of the Facility, dated as of April 7, 1998.

                  Section 5.16.     Interests in Seller.  No partnership
interests in Seller are held by any entity other than (i) Tesson Heights Limited
Partnership and (ii) A.C. Jacobs & Co., Inc., a Missouri corporation.

                  Section 5.17.     No Brokers. Except for Salomon Smith Barney,
the fees and expenses of which will be paid by Seller, Seller has not entered
into any agreement, arrangement or


                                       13

<PAGE>



understanding with any person or firm which will result in the obligation to pay
any finder's fee, brokerage commission or similar payment in connection with the
transactions contemplated hereby.

                  Section 5.18. Exclusive Representations and Warranties.  Other
than the representations  and warranties set forth herein,  Seller is not making
any other  representation or warranty,  express or implied,  with respect to the
Business or the Acquired Assets.

                  Article VI.       REPRESENTATIONS AND WARRANTIES OF PURCHASER

         Purchaser hereby represents and warrants to Seller as follows:

                  Section  6.1.   Purchaser's   Organization;   Good   Standing.
Purchaser is a corporation duly organized, validly existing and in good standing
under the laws of the State of Texas.  Purchaser  is duly  qualified  to conduct
business as a foreign  corporation  in the State of Missouri.  Purchaser has all
requisite  corporate  power  and  authority  to carry on its  business  as it is
currently being conducted.

                  Section 6.2. Authority;  Execution and Delivery. Purchaser has
the requisite  corporate power and authority to enter into this Agreement and to
consummate the transactions  contemplated  hereby. The execution and delivery of
this  Agreement  by  Purchaser  and  the   consummation   of  the   transactions
contemplated  hereby have been duly and validly  authorized.  This Agreement has
been  duly   executed  and  delivered  by  Purchaser   and,   assuming  the  due
authorization,  execution and delivery of this Agreement by Seller,  constitutes
the legal,  valid and  binding  obligation  of  Purchaser,  enforceable  against
Purchaser  in  accordance  with its  terms,  subject to  applicable  bankruptcy,
insolvency,  reorganization,  moratorium,  fraudulent transfer and other similar
laws affecting  creditors'  rights  generally from time to time in effect and to
general  principles  of  equity  (including,  without  limitation,  concepts  of
materiality,  reasonableness, good faith and fair dealing) regardless of whether
considered in a proceeding in equity or at law.

                  Section 6.3.  Consents;  No  Violations,  Etc.  Except for the
applicable requirements of the HSR Act and the rules and regulations promulgated
thereunder,  the  execution  and  delivery  of this  Agreement  do not,  and the
consummation of the transactions contemplated hereby and the compliance with the
terms hereof will not (i) violate any  applicable  law,  (ii)  conflict with any
provision of the certificate of  incorporation  or by-laws of Purchaser or (iii)
require any approval,  authorization,  consent,  license,  exemption,  filing or
registration with any court,  arbitrator or Governmental Entity, except for such
approvals, authorizations, consents, actions or filings which have been obtained
or made or which, if not obtained or made,  would not materially  interfere with
Purchaser's performance of its obligations hereunder.

                  Section 6.4.  Litigation.  As of the date hereof,  there is no
suit,  claim,  action,  investigation  or  proceeding  pending or  threatened in
writing  against  or  affecting  Purchaser  or any of its  Affiliates  which  if
adversely determined would be reasonably expected to prevent or materially delay
the ability of Purchaser to perform its obligations hereunder.

                  Section 6.5.  No Brokers.  Purchaser has not entered into any
agreement, arrangement or understanding with any person or firm which will
result in the obligation to pay any


                                       14

<PAGE>



finder's fee,  brokerage  commission or similar  payment in connection  with the
transactions contemplated hereby.

                  Section 6.6.   ERISA.  Purchaser is not acquiring the Acquired
Assets with the assets of any "employee benefit plan" as defined in Section 3(3)
of ERISA.

                  Section 6.7.   Availability of Funds.  Purchaser has cash
available that is sufficient to enable it to make payment of the Purchase Price
and any other amounts to be paid by it hereunder.

                  Article VII.      CERTAIN COVENANTS AND AGREEMENTS

                  Section  7.1.  Covenants  of Seller  Relating  to  Conduct  of
Business. During the period from the date of this Agreement and continuing until
the Closing,  Seller  agrees  (except as expressly  provided in this  Agreement,
Schedule 7.1 or the Disclosure  Schedule,  or to the extent that Purchaser shall
otherwise consent in writing) that:

                  (a)  Ordinary  Course.  Seller shall carry on the Business and
         operate the Acquired Assets in the ordinary course in substantially the
         same manner as presently  conducted,  maintain the business  records of
         the Business in substantially  the same manner as presently  maintained
         and use  reasonable  efforts to preserve  intact the Business'  present
         business  organization,  keep  available  the services of the Business'
         present  employees  and  preserve  the  Business'   relationships  with
         residents,  customers,  suppliers and others having  business  dealings
         with the Business;  provided,  however,  that nothing  contained herein
         shall be deemed to require the  expenditures  of any funds  outside the
         ordinary course of business.

                  (b)  No  Dispositions.   Seller  shall  not  sell,  lease,  or
         transfer,  or agree to sell,  lease,  or transfer,  any of the Acquired
         Assets,  except  Business  Inventory in the ordinary course of business
         consistent with prior practice.

                  (c) No Salary Increases.  Seller shall not increase the salary
         of any employee of the Business, except pursuant to existing employment
         contracts or in the ordinary  course of business  consistent with prior
         practice.

                  (d) No Additional Material  Contracts.  Seller shall not enter
         into any Contract  that would be required to be listed on Schedule 5.14
         if it were in effect on the date hereof,  including  any such  Contract
         for the purchase of capital  assets,  without the prior written consent
         of Purchaser (which consent shall not be unreasonably withheld).

                  (e) Other Actions.  Seller shall not knowingly take any action
         that  would   reasonably   be   expected   to  result  in  any  of  the
         representations  and  warranties of Seller set forth in this  Agreement
         becoming untrue in any material  respect or in any of the conditions of
         the Closing set forth in Article VIII not being satisfied.

                  (f) Advise of Changes.  Seller shall advise  Purchaser  within
         three business days after Seller becomes aware of the occurrence of any
         matter or event that  occurs  after the date  hereof and on or prior to
         the Closing Date which is material to the Business.


                                       15

<PAGE>




                  Section 7.2.  Purchaser's Access to Information.  Seller shall
afford to  Purchaser  and its  accountants,  counsel  and other  representatives
reasonable  access upon  reasonable  advance  notice and during normal  business
hours  during the period  prior to the  Closing  to all the  properties,  books,
contracts,  commitments, Tax Returns and records of the Business (other than the
Excluded Assets).  Purchaser acknowledges that any information being provided to
it or its representatives by Seller pursuant to this Agreement is subject to the
terms of a confidentiality  agreement between Purchaser and Seller, dated May 5,
1998 (the "Confidentiality  Agreement"),  which terms are incorporated herein by
reference.

                  Section 7.3.      Purchaser's Preservation of Records.

                  (a) Purchaser  agrees that,  at its own expense,  it (i) shall
         preserve  and  keep  the  books,  contracts,  commitments  and  records
         included  in the  Acquired  Assets for a period of three years from the
         Closing  Date,  or for any  longer  periods as may be  required  by any
         Governmental  Entity or as may be made prudent by the  circumstances of
         any ongoing  litigation,  and (ii) shall provide Seller with reasonable
         access to the  foregoing  upon  reasonable  notice  and  during  normal
         business hours.  In the event  Purchaser  wishes to destroy such copies
         and  records  after the time  specified  above,  it shall first give 60
         days' prior written notice to Seller,  and Seller shall have the right,
         at its  option and  expense,  and upon prior  written  notice  given to
         Purchaser  within such 60 day period,  to take possession of all or any
         portion of such copies and records.

                  (b) Purchaser acknowledges and agrees that Seller shall retain
         copies of certain  personnel  records  included in the Acquired  Assets
         which  relate  to  Seller's  liabilities  in  respect  of the  Acquired
         Employees' post-employment benefits.

                  (c) All  information  received  or  retained  by Seller or any
         representative  of  Seller  pursuant  to  paragraph  (a) or (b) of this
         Section  7.3 shall be  treated  as  confidential  by Seller and by such
         representatives  and,  except  to the  extent  such  information  is or
         becomes generally available,  Seller and its representatives  shall use
         all  reasonable  efforts  to  maintain  the   confidentiality  of  such
         information.  If Seller or any of its  representatives  is  required to
         disclose any such information by or to any Governmental Entity,  Seller
         shall,  to the  extent  feasible,  prior  to  such  disclosure,  notify
         Purchaser of such  requirement.  Purchaser shall have the right, at its
         own expense, to seek confidential treatment of any information to be so
         disclosed.

                  Section 7.4. Legal  Conditions to Closing.  Each of Seller and
Purchaser  agrees to take all reasonable  actions  necessary to comply  promptly
with all legal  requirements  which may be  imposed  on it with  respect  to the
Closing (including the prompt filing of the premerger  notification report under
the HSR Act and the furnishing of all  information  required under the HSR Act),
and shall  cooperate  with and  furnish  information  to each other and to other
parties in connection with any such legal requirements.



                                       16

<PAGE>



                  Section 7.5.      Employee Matters.

                  (a) Offer of  Employment.  Purchaser  shall offer  employment,
         effective on the Closing Date, in a comparable  position and at no less
         favorable  base  salary,  to each person  currently  employed by Seller
         primarily in connection  with the Business.  Such  employment  shall be
         subject to a 90-day  probationary  period.  All such  employees  of the
         Business who accept  Purchaser's  offer of employment shall be referred
         to herein as "Acquired Employees."

                  (b)  Provision of Similar  Benefits.  Purchaser  shall provide
         benefits  to   Acquired   Employees   that  are,   in  the   aggregate,
         substantially  similar to those  provided  to  similarly  situated  new
         employees of Purchaser and its Affiliates generally.

                  (c) Vacation  and Other Pay. On or prior to the Closing  Date,
         Seller  shall pay to  Purchaser  an  amount  equal  to,  the  aggregate
         liability  of Seller with  respect to accrued but untaken  vacation and
         sick days earned by Acquired  Employees  as of the  Closing  Date,  and
         Purchaser  shall assume the  obligations of Seller with respect to such
         accrued but untaken vacation and sick days.

                  (d) WARN Act.  Purchaser agrees to provide any required notice
         under the Worker Adjustment and Retraining Notification Act, as amended
         (the "WARN Act"), and any similar statute, and to otherwise comply with
         any such statute with respect to any "plant  closing" or "mass  layoff"
         (as  defined in the WARN  Act),  or similar  event  affecting  Acquired
         Employees and occurring on or after the Closing Date.  Purchaser  shall
         indemnify and hold harmless  Seller and its Affiliates  with respect to
         any liability  under the WARN Act or similar  statute  arising from the
         actions of Purchaser or its Affiliates on or after the Closing Date.

                  Section 7.6.  Collection  of  Receivables.  From and after the
Closing,  Purchaser  shall have the right and  authority  to collect for its own
account  all  accounts  receivable  and other  items  that are  included  in the
Acquired  Assets  and to  endorse  with the name of Seller  any checks or drafts
received  with respect to any such accounts  receivable  or other items.  Seller
agrees to deliver to Purchaser any cash or other property  received  directly or
indirectly by it with respect to such accounts receivables and other items.

                  Section  7.7.  Expenses.  Except as  provided  in Section  9.1
hereof  in  respect  of  termination  of  this  Agreement  pursuant  to  Section
9.1(a)(ii)  hereof,  whether or not the Closing  occurs,  all costs and expenses
incurred in connection  with this  Agreement and the  transactions  contemplated
hereby  shall  be  paid  by  the  party   incurring  such  costs  and  expenses.
Notwithstanding  the foregoing or any other  provisions of this  Agreement,  (i)
Purchaser and Seller shall share equally (x) any sales,  use,  transfer,  stamp,
documentary  or similar  Taxes  applicable to the  conveyance  and transfer from
Seller to Purchaser of the Acquired  Assets  (other than sales Taxes  payable in
connection  with the transfer of Personal  Property,  which shall be governed by
clause (ii) below), (y) any other transfer or documentary Taxes or any filing or
recording fees and related  expenses  applicable to such conveyance and transfer
(including  filing fees and related expenses with respect to the transfer of the
Facility to Purchaser), and (z) if title insurance is obtained by Purchaser, the
cost of the title  insurance  premium for a standard  form owner's  policy which
insures the Facility for an amount not exceeding the Purchase Price, such policy
to be in the ALTA form in use in the State of Missouri, and (ii)


                                       17

<PAGE>



Purchaser  shall pay (x) any sales Taxes payable in connection with the transfer
of Personal Property and (y) the cost of any endorsements requested by Purchaser
to the standard form of owner's title insurance policy.  Purchaser shall prepare
and timely file all returns and other documents  required in connection with the
foregoing and shall  provide  Seller with evidence of filing of such returns and
documents  and payment of such sales,  use,  transfer,  stamp,  documentary  and
similar Taxes promptly  thereafter.  Notwithstanding  the foregoing or any other
provisions of this Agreement,  Purchaser and Seller agree that all fees incurred
in  connection  with any filing  made  pursuant  to the HSR Act shall be paid by
Purchaser.

                  Section 7.8. Financial  Information.  After the Closing,  upon
reasonable  written  notice,  Purchaser  and Seller shall furnish or cause to be
furnished  to each other and their  respective  accountants,  counsel  and other
representatives  reasonable  access,  during  normal  business  hours,  to  such
information  (including  records  pertinent  to  the  Business)  and  assistance
relating to the Business as is reasonably  necessary for financial reporting and
accounting matters, the preparation and filing of any returns,  reports or forms
or the defense of any Tax audit, proceeding, claim or assessment.

                  Section 7.9.  Bulk  Transfer  Laws.  Purchaser  hereby  waives
compliance by Seller with the provisions of any so-called "bulk transfer law" of
any  jurisdiction  in  connection  with  the  sale  of the  Acquired  Assets  to
Purchaser.  Seller shall indemnify and hold harmless  Purchaser  against any and
all  liabilities  that may be asserted by third parties  against  Purchaser as a
result of noncompliance with any such bulk transfer law.

                  Section  7.10.  Actions  of  Purchaser.  Purchaser  shall  not
knowingly take any action that would  reasonably be expected to result in any of
the  representations  or  warranties  of Purchaser  set forth in this  Agreement
becoming  untrue in any  material  respect  or in any of the  conditions  of the
Closing set forth in Article VIII not being satisfied.

                  Section  7.11.  No   Additional   Representations.   Purchaser
acknowledges  that it and its  representatives  have  been  permitted  full  and
complete  access to the  Acquired  Assets that it and its  representatives  have
desired or requested to see or review, and that its  representatives  have had a
full opportunity to meet with Seller and representatives of Seller and employees
of the Business to discuss the Business.  Purchaser acknowledges that it and its
representatives  have received or have had an opportunity to review prior to the
date hereof all written  materials  which  Seller is required to deliver or make
available,  as the case may be, to  Purchaser  pursuant to this  Agreement on or
prior to the date hereof.  Purchaser  acknowledges  that neither  Seller nor any
other person has made any representation or warranty,  express or implied, as to
the accuracy or completeness  of any  information  regarding the Business or the
Acquired  Assets  except  as  expressly  set  forth  in this  Agreement  and the
Disclosure  Schedule,  and that  neither  Seller  nor any other  person  will be
subject to any  liability to Purchaser  or any other person  resulting  from the
distribution to Purchaser,  or Purchaser's  use of, any such  information in any
form,  including the  Confidential  Memorandum dated Spring 1998 relating to the
Business,  any documents or materials  made  available to Purchaser in any "data
room,"  and any  management  presentation  in  expectation  of the  transactions
contemplated hereby.



                                       18

<PAGE>



                  Section 7.12.     Maintenance; Repair; Risk of Loss.

                  (a) Until the Closing,  Seller shall  maintain the Facility in
         substantially its present condition, subject to ordinary wear and tear.
         Notwithstanding the foregoing,  Seller shall have no obligation to make
         any structural repairs or capital improvements.

                  (b) Prior to the Closing,  the risk of loss or damage  (except
         ordinary wear and tear) by fire or other casualty to the Facility,  and
         the risk of  condemnation  of the  Facility,  is on Seller.  In case of
         damage  beyond  ordinary  wear and tear or a  condemnation,  (i) if the
         estimated  cost to repair the damage or  restore to  substantially  the
         condition  existing before the casualty or  condemnation  shall be less
         than  $1,150,000,  or if the  estimated  time to repair  the  damage or
         restore is less than 120 days, Seller may, at Seller's option, elect to
         proceed  to  Closing  and  assign  to  Purchaser  the  proceeds  of any
         insurance or award  applicable  to such  casualty or  condemnation,  or
         proceed  promptly  to repair and  restore,  at Seller's  expense,  such
         damage in a good and workmanlike manner, using equivalent materials, in
         which case the Closing shall be adjourned,  pending  completion of such
         repair and  restoration,  or (ii) in any other case,  either  party may
         terminate  this Agreement upon written notice to the other given within
         five (5) business days of obtaining  actual  knowledge of such casualty
         or  condemnation.  Purchaser  may  preserve  this  Agreement  following
         receipt of a  termination  notice from Seller by notifying  Seller,  in
         writing,  within  five  (5)  business  days  of  Seller's  election  to
         terminate,  of  Purchaser's  election to purchase  the  Property in its
         damaged  condition  without  abatement  of Purchase  Price (but with an
         assignment from Seller of all insurance and/or condemnation  proceeds).
         Notwithstanding  any other provision of this Agreement,  if there is an
         adjournment  of the Closing  Date by Seller  pursuant  to this  Section
         7.12(b),  the Closing Date shall be any business day selected by Seller
         after substantial completion of restoration on ten (10) days' notice to
         Purchaser.

                  Section  7.13.  NO  REPRESENTATIONS  BY SELLER.  OTHER THAN AS
EXPRESSLY SET FORTH IN THIS AGREEMENT, SELLER HAS NOT MADE AND DOES NOT MAKE ANY
REPRESENTATIONS  OR  WARRANTIES AS TO THE PHYSICAL OR  ENVIRONMENTAL  CONDITION,
LAYOUT, LEASES, FOOTAGE, RENTS, INCOME,  EXPENSES,  ZONING,  OPERATIONS,  OR ANY
OTHER MATTER OR THING AFFECTING OR RELATING TO THE FACILITY,  INCLUDING, WITHOUT
LIMITATION,  THE ENVIRONMENTAL CONDITION THEREOF. PURCHASER ACKNOWLEDGES THAT NO
SUCH REPRESENTATIONS HAVE BEEN MADE OTHER THAN AS SPECIFICALLY SET FORTH IN THIS
AGREEMENT  AND AGREES UPON  CLOSING TO TAKE THE  FACILITY  "AS IS, WHERE IS" AND
WITH ALL  FAULTS,  LATENT AND  PATENT.  WITH  RESPECT  TO ANY ITEMS OF  PERSONAL
PROPERTY  CONTAINED  WITHIN THE FACILITY,  SELLER HAS NOT MADE AND DOES NOT MAKE
ANY  REPRESENTATIONS,  PROMISES  OR  WARRANTIES  (EXPRESS OR IMPLIED AND WHETHER
DEALING WITH  MERCHANTABILITY,  FITNESS FOR USE OR OTHERWISE).  PURCHASER HEREBY
WAIVES, TO THE EXTENT PERMITTED BY LAW, ANY AND ALL IMPLIED WARRANTIES.  NO ORAL
WARRANTIES,  REPRESENTATIONS  OR  STATEMENTS  SHALL BE CONSIDERED A PART HEREOF.
SELLER ASSUMES NO  RESPONSIBILITY  FOR THE CONDITION OF THE FACILITY OR PERSONAL
PROPERTY,  HAS MADE NO  REPRESENTATIONS  WITH RESPECT  THERETO AND SHALL HAVE NO
LIABILITY FOR


                                       19

<PAGE>



THE  ACCURACY  OF ANY  INSPECTION  REPORT  RELATING  THERETO,  PURCHASER  HEREBY
ACKNOWLEDGING  THAT  PURCHASER HAS INSPECTED THE FACILITY AND PERSONAL  PROPERTY
AND IS SATISFIED WITH THE CONDITION THEREOF, INCLUDING,  WITHOUT LIMITATION, THE
ENVIRONMENTAL CONDITION OF THE FACILITY.

                  Section  7.14.  RELEASE.  WITHOUT  LIMITING THE  PROVISIONS OF
SECTION 7.13 ABOVE,  PURCHASER  HEREBY  RELEASES SELLER AND (AS THE CASE MAY BE)
SELLER'S  OFFICERS,  DIRECTORS,  SHAREHOLDERS,  TRUSTEES,  PARTNERS,  EMPLOYEES,
MANAGERS AND AGENTS FROM ANY AND ALL CLAIMS, DEMANDS, CAUSES OF ACTIONS, LOSSES,
DAMAGES, LIABILITIES,  COSTS AND EXPENSES (INCLUDING ATTORNEY'S FEES WHETHER THE
SUIT IS INSTITUTED  OR NOT) WHETHER  KNOWN OR UNKNOWN,  LIQUIDATED OR CONTINGENT
(HEREINAFTER  COLLECTIVELY  CALLED THE  "CLAIMS")  ARISING  FROM OR  RELATING TO
(i)_ANY  DEFECTS  (PATENT OR LATENT),  ERRORS  OR  OMISSIONS  IN  THE  DESIGN OR
CONSTRUCTION  OF THE FACILITY  WHETHER THE SAME ARE THE RESULT OF  NEGLIGENCE OR
OTHERWISE, OR (ii)_ANY  OTHER  CONDITIONS,  INCLUDING  ENVIRONMENTAL  AND  OTHER
PHYSICAL  CONDITIONS,  AFFECTING  THE FACILITY  WHETHER THE SAME ARE A RESULT OF
NEGLIGENCE  OR  OTHERWISE.  THE RELEASE SET FORTH IN THIS  SECTION  SPECIFICALLY
INCLUDES,  WITHOUT  LIMITATION,  ANY CLAIMS UNDER ANY ENVIRONMENTAL  LAWS OF THE
UNITED  STATES,  THE STATE IN WHICH THE  FACILITY  IS LOCATED  OR ANY  POLITICAL
SUBDIVISION THEREOF OR UNDER THE AMERICANS WITH DISABILITIES ACT OF 1990, AS ANY
OF THOSE  LAWS MAY BE  AMENDED  FROM TIME TO TIME AND ANY  REGULATIONS,  ORDERS,
RULES OF  PROCEDURES  OR GUIDELINES  PROMULGATED  IN CONNECTION  WITH SUCH LAWS,
REGARDLESS  OF  WHETHER  THEY ARE IN  EXISTENCE  ON THE DATE OF THIS  AGREEMENT.
PURCHASER  ACKNOWLEDGES THAT PURCHASER HAS BEEN REPRESENTED BY INDEPENDENT LEGAL
COUNSEL OF  PURCHASER'S  SELECTION AND PURCHASER IS GRANTING THIS RELEASE OF ITS
OWN VOLITION AND AFTER  CONSULTATION WITH PURCHASER'S  COUNSEL.  THE RELEASE SET
FORTH HEREIN DOES NOT APPLY TO THE REPRESENTATIONS OF SELLER EXPRESSLY SET FORTH
IN THIS  AGREEMENT OR ANY INDEMNITY OR WARRANTY MADE BY SELLER IN THIS AGREEMENT
OR ANY DOCUMENT DELIVERED BY SELLER AT CLOSING.

                  Section 7.15. Disclosure  Supplement.  From time to time prior
to 5:00 p.m. New York City time on July 30, 1998, Seller may supplement or amend
the  Disclosure  Schedule  with respect to any matter  hereafter  arising or any
information  obtained  after the date hereof.  Any supplement to or amendment of
the  Disclosure  Schedule shall be treated for all purposes of this Agreement as
though the matters  identified  or  described  therein had been  included in the
Disclosure Schedule delivered by Seller contemporaneously with the execution and
delivery of this Agreement.



                                       20

<PAGE>



                  Article VIII.     CONDITIONS PRECEDENT

                  Section  8.1.  Conditions  to Each  Party's  Obligations.  The
obligation  of Purchaser to purchase the Acquired  Assets and assume the Assumed
Liabilities and the obligation of Seller to sell, assign, convey and deliver the
Acquired Assets to Purchaser shall be subject to the  satisfaction  prior to the
Closing of the following conditions:

                  (a) HSR. Any applicable waiting period under the HSR Act shall
         have expired or been terminated.

                  (b) No Litigation,  Injunctions,  or Restraints.  No temporary
         restraining order,  preliminary or permanent  injunction or other legal
         restraint  or   prohibition   preventing   the   consummation   of  the
         transactions contemplated by this Agreement shall be in effect.

                  Section 8.2. Conditions to Obligations of Purchaser. The obli-
gation of Purchaser to purchase the Acquired Assets and assume the Assumed Lia-
bilities is subject to the satisfaction on and as of the Closing of each of the
following conditions:

                  (a)  Representations  and Warranties.  The representations and
         warranties  of  Seller  set forth in this  Agreement  shall be true and
         correct  as of the  Closing  as though  made on and as of the  Closing,
         except (i) to the extent such  representations and warranties relate to
         an earlier  date (in which  case such  representations  and  warranties
         shall be true and correct as of such earlier  date) and (ii) except for
         breaches  of  representations   and  warranties  as  to  matters  that,
         individually or in the aggregate (and without regard to any materiality
         qualifications  contained therein), are not reasonably likely to have a
         Material   Adverse   Effect,   and  Purchaser  shall  have  received  a
         certificate of Seller to such effect.

                  (b)  Performance of  Obligations of Seller.  Seller shall have
         performed or complied in all material  respects  with all  obligations,
         conditions  and  covenants  required to be  performed  by it under this
         Agreement at or prior to the Closing, and Purchaser shall have received
         a certificate of Seller to such effect.

                  (c)  Opinion  of  Counsel  to  Seller.*  Purchaser  shall have
         received an opinion of counsel to Seller,  dated the Closing  Date,  to
         the effect that:

                           (i)      Seller   is  a  general   partnership   duly
                                    organized,  validly  existing  and  in  good
                                    standing  under  the  laws of the  State  of
                                    Texas.  Seller is duly  qualified to conduct
                                    business as a foreign entity in the State of
                                    Missouri.

                           (ii)     Seller  has  the  power  and   authority  to
                                    execute this Agreement and to consummate the
                                    transactions    contemplated   hereby;   the
                                    execution and
- --------
         *Opinion to be given by Missouri/Texas counsel.



                                       21

<PAGE>



                                    delivery of this Agreement by Seller and the
                                    consummation     of     the     transactions
                                    contemplated    hereby    have   been   duly
                                    authorized; and this Agreement has been duly
                                    executed   and   delivered  by  Seller  and,
                                    assuming  the due  authorization,  execution
                                    and delivery of this Agreement by Purchaser,
                                    constitutes  the  legal,  valid and  binding
                                    obligation  of  Seller  enforceable  against
                                    Seller in accordance with its terms, subject
                                    to   applicable   bankruptcy,    insolvency,
                                    reorganization,    moratorium,    fraudulent
                                    transfer and other  similar  laws  affecting
                                    creditors'  rights  generally  from  time to
                                    time in effect and to general  principles of
                                    equity   (including,   without   limitation,
                                    concepts  of  materiality,   reasonableness,
                                    good faith and fair  dealing)  regardless of
                                    whether considered in a proceeding in equity
                                    or at law.

                  (d)  Deliveries.  Seller shall have  executed and delivered to
         Purchaser (i) a deed,  with covenants  against  grantor's acts, for the
         real property included in the Facility;  (ii) a general  assignment and
         bill of sale in  substantially  the form set forth on  Exhibit B hereto
         (the  "General  Assignment  and Bill of Sale")  and (iii) any  required
         transfer tax forms and affidavits.

                  (e)  Absence  of  Certain  Changes.  Between  the date of this
         Agreement  and the Closing Date,  no event shall have  occurred,  other
         than the announcement by a competitor or potential competitor of a plan
         or  intention  to  construct  a facility  that would  compete  with the
         Business and other than  decreases  in occupancy  levels due to natural
         attrition,  which  event would  reasonably  be expected to result in an
         annualized  decrease in the combined net  operating  income before debt
         service  for  calendar  year  1998 of (i) the  Business  and  (ii)  the
         business conducted at the 148-unit retirement community located at 6800
         "A"  Street,  Lincoln,  Nebraska  (the  "Gramercy  Hill  Business")  of
         $300,000 or more,  as compared to  annualized  combined  net  operating
         income  before  debt  service of the  Business  and the  Gramercy  Hill
         Business for 1998 based on the seven-month period ended July 31, 1998.

                  (f) GAAP Financial  Statements.  Prior to the Closing,  Seller
         shall  have  provided  Purchaser  with  audited  financial   statements
         relating to the Business as of December 31, 1996 and December 31, 1997,
         which audited financial statements shall be prepared in accordance with
         generally accepted accounting principles.

                  Section 8.3.  Conditions  to the  Obligations  of Seller.  The
obligations of Seller to sell, assign,  convey, and deliver the Acquired Assets,
or to cause the Acquired Assets to be sold, assigned,  conveyed or delivered, as
applicable,  is subject to the  satisfaction on and as of the Closing of each of
the following conditions:

                  (a)  Representations  and Warranties.  The representations and
         warranties of Purchaser set forth in this  Agreement  shall be true and
         correct in all  material  respects  as of the Closing as though made on
         and as of the Closing,  except to the extent such  representations  and
         warranties  expressly  relate to an  earlier  date (in which  case such
         representations  and  warranties  shall be true and  correct as of such
         earlier date),  and Seller shall have received a certificate  signed by
         an authorized officer of Purchaser to such effect.



                                       22

<PAGE>



                  (b)  Performance of Obligations of Purchaser.  Purchaser shall
         have performed in all material respects all obligations  required to be
         performed by it under this  Agreement  at or prior to the Closing,  and
         Seller  shall  have  received  a  certificate  signed by an  authorized
         officer of Purchaser to such effect.

                  (c) Opinion of Purchaser's Counsel. Seller shall have received
         an opinion of counsel to  Purchaser,  dated the  Closing  Date,  to the
         effect that:

                    (i)  Purchaser  is a  corporation  duly  organized,  validly
                         existing  and in good  standing  under  the laws of its
                         state of incorporation.  Purchaser is duly qualified to
                         conduct business as a foreign  corporation in the State
                         of Missouri.

                    (ii) Purchaser  has  the  requisite   corporate   power  and
                         authority to execute this  Agreement  and to consummate
                         the transactions contemplated hereby; the execution and
                         delivery of this Agreement and the  consummation of the
                         transactions   contemplated   hereby   have  been  duly
                         authorized  by all  necessary  corporate  action on the
                         part of  Purchaser;  and this  Agreement  has been duly
                         executed and delivered by Purchaser  and,  assuming the
                         due  authorization,  execution  and  delivery  of  this
                         Agreement by Seller,  constitutes the legal,  valid and
                         binding  obligation  of Purchaser  enforceable  against
                         Purchaser  in  accordance  with its  terms,  subject to
                         applicable  bankruptcy,   insolvency,   reorganization,
                         moratorium,  fraudulent transfer and other similar laws
                         affecting creditors' rights generally from time to time
                         in  effect   and  to  general   principles   of  equity
                         (including,    without    limitation,    concepts    of
                         materiality,   reasonableness,   good  faith  and  fair
                         dealing)   regardless   of  whether   considered  in  a
                         proceeding in equity or at law.

                  (d)  Deliveries.  Purchaser  shall have executed and delivered
         (i) a Closing Date Undertaking in  substantially  the form set forth on
         Exhibit C hereto (the "Closing Date Undertaking") and (ii) any required
         transfer tax forms and affidavits.

                  (e) Partnership  Consent.  The Partnership  Consent shall have
         been obtained.

                  Article IX.       TERMINATION, AMENDMENT AND WAIVER

                  Section 9.1.      Termination

                  (a)   Notwithstanding   anything  to  the   contrary  in  this
         Agreement,  this  Agreement  may be  terminated  and  the  transactions
         contemplated hereby abandoned at any time prior to the Closing:

                    (i)  by Purchaser by giving  written notice to Seller at any
                         time  prior to 5:00 p.m.,  New York City time,  on July
                         30, 1998; provided,  however, that if Seller shall have
                         supplemented or amended the Disclosure


                                       23

<PAGE>



                         Schedule after 5:00 p.m.,  New York City time,  on July
                         18, 1998, then the  time  during  which  Purchaser  may
                         terminate this Agreement pursuant to this Section
                         9.1(a)(i) shall be extended  from 5:00 p.m.,  New York
                         City  time,  on July 30, 1998 until 5:00 p.m., New York
                         City time, on August 3, 1998.

                    (ii) by  Purchaser or Seller at any time from and after 5:00
                         p.m., New York City time, on August 13, 1998 until such
                         time as Seller  shall have advised  Purchaser  that (x)
                         Seller has obtained the Partnership Consent and (y) the
                         consent  of at least  51% in  interests  of the Class A
                         Limited   Partners  of  the   Gramercy   Hill   Limited
                         Partnership to the  transactions  contemplated  by that
                         certain Asset Purchase  Agreement  dated as of July 28,
                         1998 between Capital Senior Living Properties, Inc. and
                         Gramercy Hill Enterprises has been obtained;

                           (iii)  by  mutual  written   consent  of  Seller  and
                         Purchaser;

                           (iv)     by Seller if any of the conditions set forth
                                    in  Sections  8.1 or 8.3 shall  have  become
                                    incapable of fulfillment  and shall not have
                                    been waived by Seller; or

                           (v)      by  Purchaser if any of the  conditions  set
                                    forth  in  Sections  8.1 or 8.2  shall  have
                                    become  incapable of  fulfillment  and shall
                                    not have been waived by Purchaser;

                           (vi)     by Seller or  Purchaser  if the Closing does
                                    not occur on or prior to October  31,  1998;
                                    or

                           (vii)    as provided for in Section 7.12(b);

provided,  however,  that the party seeking termination pursuant to clause (iv),
(v),  (vi) or (vii) is not in  breach  in any  material  respects  of any of its
representations,   warranties,   covenants  or  agreements   contained  in  this
Agreement;  and  further  provided,  that in the  event of  termination  of this
Agreement  by Purchaser  or Seller  pursuant to clause (ii) above,  Seller shall
promptly  reimburse  Purchaser  for third party fees and  expenses and for other
out-of-pocket  expenses (but not internal time charges)  reasonably  incurred by
Purchaser  in  connection  with  the  transactions   contemplated  hereby,  upon
presentation by Purchaser of substantiating  evidence  thereof,  up to a maximum
reimbursement  equal to the sum of (x) $45,000 plus (y) the amount of any filing
fees paid by Purchaser in  connection  with filings made pursuant to the HSR Act
prior to the date of such termination.

                  (b) In the event of termination by Seller, on the one hand, or
         Purchaser,  on the other hand,  pursuant to this Section  9.1,  written
         notice  thereof  shall  forthwith  be given to the other  party and the
         transactions  contemplated  by  this  Agreement  shall  be  terminated,
         without further action by any party. If the  transactions  contemplated
         by this Agreement are terminated as provided herein:



                                       24

<PAGE>



                           (i)      Purchaser  shall  return all  documents  and
                                    other material received from Seller relating
                                    to the  Business  and  to  the  transactions
                                    contemplated  hereby,  whether  so  obtained
                                    before or after  the  execution  hereof,  to
                                    Seller; and

                           (ii)     all  confidential  information  received  by
                                    Purchaser  with  respect  to  Seller  or the
                                    Business shall be treated in accordance with
                                    the Confidentiality  Agreement,  which shall
                                    remain   in   full    force    and    effect
                                    notwithstanding   the  termination  of  this
                                    Agreement.

                  (c) If this  Agreement  is  terminated  and  the  transactions
         contemplated hereby are abandoned, this Agreement shall become null and
         void and of no further force and effect,  except for the  provisions of
         the last  sentence of Section 7.2 and the  provisions  of Sections 7.7,
         9.1, 11.7,  11.8 and 11.9.  Nothing in this Section 9.1 shall be deemed
         to release any party from any liability for any breach by such party of
         the terms and provisions of this Agreement.

                  Section 9.2. Amendments and Waivers. This Agreement may not be
amended  except  by an  instrument  in  writing  signed on behalf of each of the
parties  hereto.  By an  instrument in writing,  Purchaser,  on the one hand, or
Seller, on the other hand, may waive compliance by the other party with any term
or  provision  of this  Agreement  that such other party was or is  obligated to
comply with or perform.

                  Article X.        INDEMNIFICATION

                  Section 10.1.     Indemnification by Seller.

                  (a)  Seller  hereby  agrees  to  indemnify  Purchaser  and its
         Affiliates and their respective officers,  directors and employees (the
         "Purchaser  Indemnified  Parties")  against,  and  agrees  to hold them
         harmless  from,  any Loss to the  extent  such Loss  arises  from or in
         connection with the foregoing:

                           (i)      any  breach by Seller of any  representation
                                    or warranty  contained in this  Agreement or
                                    any other  agreement or documents  delivered
                                    in connection herewith;

                           (ii)     any breach by Seller of any of its covenants
                                    contained in this Agreement;

                           (iii)    any and all  claims  made by  third  parties
                                    arising out of the operation of the Business
                                    by Seller prior to the Closing Date; or

                           (iv)     any Excluded Liability.

Notwithstanding  the foregoing,  the  indemnifications in favor of the Purchaser
Indemnified  Parties  contained in this Section 10.1 shall be effective  only as
follows: (x) there shall be no indemnification in respect of any individual Loss
or group of related Losses in an amount less than $10,000; and (y)


                                       25

<PAGE>



with  regard to  Losses  in  respect  of which  notice  is given to Seller  that
indemnification  is sought  pursuant to this Section 10.1 during the period from
the  Closing  Date  until  the 180th day  after  the  Closing  Date (the  "First
Six-Month Period"),  the indemnifications in favor of the Purchaser  Indemnified
Parties  shall not be effective  once the  aggregate  dollar  amount of all such
Losses actually paid by Seller in respect of which notice is or was given during
the First Six-Month Period  aggregates  $6,750,000,  and Seller shall thereafter
have no further  obligations or liabilities with respect to any Losses in excess
of such  amount;  and (z) with  regard to Losses in respect  of which  notice is
given to Seller that  indemnification  is sought  pursuant to this  Section 10.1
during the period from the 181st day after the Closing  Date until the 365th day
after the Closing Date (the "Second Six-Month Period"),  the indemnifications in
favor of the  Purchaser  Indemnified  Parties  shall not be  effective  once the
aggregate dollar amount of all such Losses actually paid by Seller in respect of
which notice is or was given during the Second  Six-Month  Period  aggregates an
amount equal to (A)  $3,375,000  less (B) the amount of Losses  actually paid by
Seller in respect of which notice was given to Seller that  indemnification  was
sought  pursuant to this Section  10.1 during the First  Six-Month  Period,  and
Seller shall thereafter have no further  obligations or liabilities with respect
to any Losses in excess of such amount;  provided,  however,  that the foregoing
limitations  on Seller's  indemnification  obligations  pursuant to this Section
10.1 shall not apply to any  indemnification  by Seller for any Losses  asserted
against, imposed upon or incurred by the Purchaser Indemnified Parties resulting
from any Excluded  Liability or resulting  from the operation of the Business by
Seller prior to the Closing Date.

                  (b)  Purchaser  acknowledges  and  agrees  that  its  sole and
         exclusive  remedy  with  respect to any and all claims  relating to the
         subject   matter  of  this   Agreement   shall  be   pursuant   to  the
         indemnification  provisions set forth in this Article X. In furtherance
         of the  foregoing,  Purchaser  hereby  waives,  to the  fullest  extent
         permitted under  applicable law, any and all rights,  claims and causes
         of action it may have against  Seller  arising  under or based upon any
         Governmental Rule.

                  Section 10.2.     Indemnification by Purchaser.

                  (a)  Purchaser  hereby  agrees  to  indemnify  Seller  and its
         Affiliates and their respective  officers,  general  partners,  limited
         partners,  directors,  officers and employees (the "Seller  Indemnified
         Parties")  against,  and agrees to hold them harmless from, any Loss to
         the extent such Loss arises from or in connection with:

                           (i)      any    breach    by    Purchaser    of   any
                                    representation or warranty contained in this
                                    Agreement or any other agreement or document
                                    delivered in connection herewith;

                           (ii)     any breach by Purchaser of any covenant
                                    contained in this Agreement;

                           (iii)    any and all  claims  made by  third  parties
                                    arising out of the operation of the Business
                                    by Purchaser after the Closing Date; or

                           (iv)     any   Assumed   Liability,   including   any
                                    obligations or liability included in Section
                                    2.3(a)(iv).



                                       26

<PAGE>



Notwithstanding  the  foregoing,  the  indemnifications  in favor of the  Seller
Indemnified  Parties  contained in this Section 10.2 shall be effective  only as
follows: (x) there shall be no indemnification in respect of any individual Loss
or group of related  Losses in an amount less than $10,000;  and (y) with regard
to Losses in respect of which notice is given to Purchaser that  indemnification
is sought pursuant to this Section 10.2 during the First Six-Month  Period,  the
indemnifications  in  favor  of the  Seller  Indemnified  Parties  shall  not be
effective once the aggregate  dollar amount of all such Losses  actually paid by
Purchaser in respect of which notice is or was given during the First  Six-Month
Period  aggregates  $6,750,000,  and Purchaser shall  thereafter have no further
obligations or liabilities  with respect to any Losses in excess of such amount;
and (z) with regard to Losses in respect of which  notice is given to  Purchaser
that  indemnification  is sought pursuant to this Section 10.2 during the Second
Six-Month  Period,  the  indemnifications  in  favor of the  Seller  Indemnified
Parties  shall not be effective  once the  aggregate  dollar  amount of all such
Losses  actually  paid by  Purchaser  in respect of which notice is or was given
during the Second Six-Month Period  aggregates an amount equal to (A) $3,375,000
less (B) the amount of Losses  actually  paid by  Purchaser  in respect of which
notice was given to Purchaser that  indemnification  was sought pursuant to this
Section 10.2 during the First Six-Month  Period,  and Purchaser shall thereafter
have no further  obligations or liabilities with respect to any Losses in excess
of such amount; provided, however, that the foregoing limitations on Purchaser's
indemnification obligations pursuant to this Section 10.2 shall not apply to any
indemnification  by Purchaser for any Losses asserted  against,  imposed upon or
incurred by the Seller Indemnified  Parties resulting from any Assumed Liability
or resulting  from the operation of the Business by Purchaser  after the Closing
Date.

                  (b) Seller acknowledges and agrees that its sole and exclusive
         remedy  with  respect to any and all  claims  relating  to the  subject
         matter  of this  Agreement  shall be  pursuant  to the  indemnification
         provisions  set  forth  in  this  Article  X.  In  furtherance  of  the
         foregoing,  Seller hereby waives, to the fullest extent permitted under
         applicable law, any and all rights,  claims and causes of action it may
         have against  Purchaser  arising  under or based upon any  Governmental
         Rule.

                  Section 10.3. Losses Net of Insurance,  etc. The amount of any
Loss for which  indemnification is provided under this Article X shall be net of
any amounts  recovered or recoverable by the  indemnified  party under insurance
policies with respect to such Loss.

                  Section 10.4. Termination of Indemnification.  The obligations
to indemnify  and hold harmless any party,  (a) pursuant to Sections  10.1(a)(i)
and 10.2(a)(i),  shall terminate when the applicable  representation or warranty
terminates  pursuant to Section  11.3 and (b)  pursuant to the other  clauses of
Sections 10.1 and 10.2, shall not terminate.

                  Section 10.5.     Procedure.

                  (a)  In  order  for an  indemnified  party  (the  "indemnified
         party") to be entitled to any  indemnification  provided for under this
         Agreement, such indemnified party shall, following the discovery of the
         matters  giving rise to any Loss,  notify the  indemnifying  party (the
         "indemnifying  party") in writing of its claim for  indemnification for
         such Loss,  specifying in reasonable detail the nature of such Loss and
         the amount of the liability  estimated to accrue  therefrom;  provided,
         however, that failure to give such notification shall not affect the


                                       27

<PAGE>



         indemnification   provided   hereunder   except  to  the   extent   the
         indemnifying  party shall have been actually  prejudiced as a result of
         such failure  (except that the  indemnifying  party shall not be liable
         for any expenses  incurred  during the period in which the  indemnified
         party failed to give such notice and except that, with regard to claims
         for  indemnification in respect of which notice is required to be given
         during the First Six-Month  Period or the Second Six-Month  Period,  as
         the case may be,  pursuant to the  provisions of Sections 10.1 and 10.2
         above,  the  indemnifying  party shall have no liability  for claims in
         respect of which notice has not been received  within the required time
         period).  Thereafter,  the  indemnified  party  shall  deliver  to  the
         indemnifying  party,  within five business  days after the  indemnified
         party's  receipt of such  notice,  all  information  and  documentation
         reasonably  requested  by the  indemnifying  party with respect to such
         Loss.

                  (b) If the  indemnification  sought pursuant hereto involves a
         claim made by a third  party  against the  indemnified  party (a "Third
         Party Claim"),  the indemnifying party shall be entitled to participate
         in the defense of such Third  Party  Claim and,  if it so  chooses,  to
         assume the defense of such Third Party Claim with  counsel  selected by
         the  indemnifying  party.  Should  the  indemnifying  party so elect to
         assume the defense of a Third Party Claim, the indemnifying party shall
         not  be  liable  to  the  indemnified  party  for  any  legal  expenses
         subsequently  incurred by the indemnified  party in connection with the
         defense thereof.  If the indemnifying  party assumes such defense,  the
         indemnified  party shall have the right to  participate  in the defense
         thereof and to employ  counsel,  at its own expense,  separate from the
         counsel  employed by the  indemnifying  party, it being understood that
         the  indemnifying  party shall control such defense.  The  indemnifying
         party shall be liable for the fees and expenses of counsel  employed by
         the  indemnified  party for any period  during  which the  indemnifying
         party has not assumed the defense thereof (other than during any period
         in which the indemnified  party shall have failed to give notice of the
         Third Party Claim as provided above). If the indemnifying party chooses
         to defend or prosecute a Third Party Claim,  all of the parties  hereto
         shall cooperate in the defense or prosecution thereof. Such cooperation
         shall include the retention and (upon the indemnifying party's request)
         the  provision  to the  indemnifying  party of records and  information
         which are  reasonably  relevant to such Third Party  Claim,  and making
         employees   available  on  a  mutually   convenient  basis  to  provide
         additional   information  and  explanation  of  any  material  provided
         hereunder. If the indemnifying party chooses to defend or prosecute any
         Third Party Claim, the indemnified  party will agree to any settlement,
         compromise   or   discharge   of  such  Third  Party  Claim  which  the
         indemnifying  party may recommend and which by its terms  obligates the
         indemnifying  party  to  pay  the  full  amount  of  the  liability  in
         connection with such Third Party Claim. Whether or not the indemnifying
         party  shall have  assumed  the  defense of a Third  Party  Claim,  the
         indemnified  party shall not admit any  liability  with  respect to, or
         settle,  compromise  or  discharge,  such Third Party Claim without the
         indemnifying party's prior written consent.

                  Article XI.       GENERAL PROVISIONS

                  Section 11.1.     Notices.  All notices, requests and other
communications  hereunder  shall be in writing and shall be sent,  delivered  or
mailed, addressed as follows:

                  (a)      if to Purchaser, to:


                                       28

<PAGE>




                           David R. Brickman, Esq.
                           Capital Senior Living Corporation
                           14160 Dallas Parkway, Suite 300
                           Dallas, Texas  75240

                           and

                           Mr. Lawrence Cohen
                           Capital Senior Living Corporation
                           237 Park Avenue
                           21st Floor
                           New York, New York  10017

                           with a copy (which shall not constitute notice) to:

                           Jenkens & Gilchrist
                           1445 Ross Avenue
                           Suite 3200
                           Dallas, Texas  75202-2799
                           Attention:  Winston W. Walp II, Esq.

                           if to Seller, to:

                           Andrew C. Jacobs
                           Tesson Heights Corp.
                           c/o Interactive Teleservices
                           1033 O Street
                           Suite 304
                           Lincoln, Nebraska  68508

                           with a copy (which shall not constitute notice) to:

                           Dewey Ballantine LLP
                           1301 Avenue of the Americas
                           New York, NY  10019
                           Attention:  Denise A. Cerasani, Esq.
                                          Aileen C. Meehan, Esq.

Each such  notice,  request  or other  communication  shall be given (i) by hand
delivery,  (ii) by  certified  mail or (iii) by  nationally  recognized  courier
service.  Each such notice,  request or  communication  shall be effective  when
delivered at the address  specified in this Section 11.1 (or in accordance  with
the latest unrevoked direction from the receiving party).



                                       29

<PAGE>



                  Section 11.2.     Headings. The table of contents and headings
contained in this Agreement are for reference purposes only and shall not affect
in any way the meaning or interpretation of this Agreement.

                  Section 11.3. Survival of Representations and Warranties.  All
representations  and warranties of Seller and Purchaser contained herein or made
pursuant  hereto  shall  survive the Closing Date for a period of one year after
the Closing Date. Any right of indemnification pursuant to Article X hereof with
respect to a claimed breach of a representation  or warranty shall expire at the
date of termination  of the  representation  or warranty  claimed to be breached
(the "Termination  Date"),  unless on or prior to the Termination Date the party
from whom  indemnification  is sought shall have  received  notice in accordance
with the provisions of Section 10.5 herein.

                  Section   11.4.   Severability.   If  any  provision  of  this
Agreement,  or the application  thereof to any person,  place or  circumstances,
shall be held by a court of competent jurisdiction to be invalid, unenforceable,
or void, the remainder of this Agreement and such provisions as applied to other
persons,  places,  and  circumstances  shall  remain in full  force and  effect;
provided,  however,  that in the event  that the terms  and  conditions  of this
Agreement  are  materially  altered as a result of this  paragraph,  the parties
hereto will  renegotiate  the terms and  conditions of this Agreement to resolve
any inequities.

                  Section 11.5. Counterparts.  This Agreement may be executed in
one or more  counterparts,  all of which  shall be  considered  one and the same
agreement and shall become  effective  when one or more  counterparts  have been
signed by each of the  parties  and  delivered  to the other  parties,  it being
understood that all parties need not sign the same counterpart.

                  Section 11.6. Entire Agreement;  No Third Party Beneficiaries.
This Agreement and the Confidentiality Agreement constitute the entire agreement
and supersedes all prior agreements and  understandings,  both written and oral,
among the parties hereto with respect to the subject  matter  hereof.  Except as
specifically  provided  herein or therein,  such  agreements are not intended to
confer  upon any person  other than the  parties  hereto any rights or  remedies
hereunder or thereunder.

                  Section 11.7.  Governing Law. This Agreement shall be governed
by and  construed  in  accordance  with  the  laws  of the  State  of  Missouri,
regardless of the laws that might otherwise govern under  applicable  principles
of conflicts of law.

                  Section 11.8.  Consent to Jurisdiction.  Each of Purchaser and
Seller  irrevocably  submits to the  non-exclusive  jurisdiction of any Missouri
state  court and any  Federal  Court  located in the State of  Missouri  for the
purposes of any suit,  action or other proceeding  arising out of this Agreement
or any  transaction  contemplated  hereby.  Each of Purchaser and Seller further
agrees  that  service  of any  process,  summons,  notice  or  document  by U.S.
registered  mail to such  party's  respective  address set forth in Section 11.1
shall be  effective  service of process for any action,  suit or  proceeding  in
Missouri with respect to any matters to which it has  submitted to  jurisdiction
as set forth above in the immediately preceding sentence.  Each of Purchaser and
Seller  irrevocably  and  unconditionally  waives any objection to the laying of
venue of any action,  suit or  proceeding  arising out of this  Agreement or the
transactions  contemplated  hereby in any  Missouri  state court and any Federal
Court  located in the State of  Missouri  and  hereby  further  irrevocably  and
unconditionally


                                       30

<PAGE>



waives and agrees not to plead or claim in any such court that any such  action,
suit or proceeding brought in any such court has been brought in an inconvenient
forum.

                  Section  11.9.  Publicity.   Except  as  may  be  required  by
applicable  securities laws upon the advice of counsel,  neither Seller,  on the
one hand, nor Purchaser, on the other hand, shall issue or cause the publication
of  any  press  release  or  other  public  announcement  with  respect  to  the
transactions  contemplated  by this  Agreement  without the consent of the other
party, which consent shall not be unreasonably withheld.

                  Section 11.10.  Assignment.  Neither this Agreement nor any of
the rights,  interests or obligations  hereunder shall be assigned by any of the
parties  hereto  without the prior written  consent  (which consent shall not be
unreasonably  withheld) of the other  parties,  except that Purchaser may assign
its rights,  interests  and  obligations  hereunder to any  Affiliate of Capital
Senior Living Corporation without the prior written consent of Seller,  provided
that,  prior to any such  assignment  to an Affiliate of Capital  Senior  Living
Corporation,  Purchaser  executes and delivers to Seller a written guaranty,  in
form reasonably satisfactory to Seller, of the performance of all of Purchaser's
obligations  under this  Agreement.  Subject  to the  preceding  sentence,  this
Agreement  will be binding upon,  inure to the benefit of and be  enforceable by
the parties hereto and their respective successors and assigns.





                                       31

<PAGE>


         IN WITNESS WHEREOF,  Purchaser and Seller have caused this Agreement to
be signed by their respective parties thereunto duly authorized, all of the date
first written above.

                                          CAPITAL SENIOR LIVING PROPERTIES, INC.


                                           By: /s/ David R. Brickman
                                               -------------------------
                                                   David R. Brickman
                                                   Vice President

ATTEST:


         By:  /s/ Scott Shamblin
              ------------------
                  Scott Shamblin
                  Director of Investor Services

                                         TESSON HEIGHTS ENTERPRISES,
                                         a Texas general partnership

                                         By: Tesson Heights Limited Partnership,
                                             a Missouri limited partnership

                                         By: A.C. Jacobs & Co., Inc., a Missouri
                                             corporation


                                             By:      /s/ Andrew C. Jacobs
                                                      --------------------------
                                                      Andrew C. Jacobs
                                                      President

ATTEST:

By: /s/ Stephanie Clerc
    -------------------
         Stephanie Clerc

                                        A.C. JACOBS & CO., INC. a
                                        Missouri corporation


                                        By: /s/ Andrew C. Jacobs
                                            -------------------------
                                                Andrew C. Jacobs
                                                President

By: /s/ Stephanie Clerc
    -------------------
        Stephanie Clerc


                                       32





                        ASSUMPTION AND RELEASE AGREEMENT


                  This Assumption and Release  Agreement  ("Agreement")  is made
effective as of October 28, 1998 by and among GRAMERCY HILL ENTERPRISES, a Texas
general   partnership   ("Transferor"),   ANDREW  C.  JACOBS,   ("Original   Key
Principal"),  CAPITAL  SENIOR  LIVING  PROPERTIES  2-GRAMERCY,  INC., a Delaware
corporation  ("Transferee"),  CAPITAL  SENIOR  LIVING  CORPORATION,  a  Delaware
corporation (the "New Key Principal") and Fannie Mae.

                                    RECITALS:

                  A. Fannie Mae is the holder of that certain  Multifamily  Note
(as modified by the Addendum to Multifamily Note, the "Note"), dated December 4,
1997, in the original principal amount of $6,400,000.00  made by Transferor,  to
WASHINGTON  MORTGAGE  FINANCIAL  GROUP,  LTD.  ("Original  Lender"),  which Note
evidences a loan ("Loan") made by Original  Lender to Transferor.  To secure the
repayment of the Note, Transferor also executed and delivered a Multifamily Deed
of Trust,  Assignment  of Rents and  Security  Agreement,  including  a Rider to
Multifamily  Instrument  (the  "Security  Instrument"),  dated December 4, 1997,
recorded  in the  official  records of  Lancaster  County,  State of Nebraska on
December 4, 1997, as Instrument No. 97- 50461 that grants a lien on the property
described in Exhibit A to this  Agreement  (the  "Property").  The Transferor is
liable for the payment and performance of all of Transferor's  obligations under
the Note, the Security Instrument and all other documents executed in connection
with the Loan, as listed on Exhibit B to this Agreement (collectively, the "Loan
Documents").  Each of the Loan  Documents  has been duly assigned or endorsed to
Fannie Mae. The current  servicer of the Loan is WMF  Washington  Mortgage Corp.
("Servicer").

              B. The Original Key Principal is liable for the obligations  under
the Acknowledgement and Agreement of Key Principal to Personal Liability for the
Exceptions  to  Non-Recourse  Liability  contained  in  the  Note  and  Security
Instrument (the "Acknowledgement").

              C.  Fannie Mae has been asked to  consent to the  transfer  of the
Property  to  the  Transferee  and  the  assumption  by  the  Transferee  of the
obligations of the Transferor under the Loan Documents.

              D.  Fannie Mae has been  asked to  consent  to the  release of the
Original Key Principal from his  obligations  under the  Acknowledgement  and to
accept the  assumption by the New Key Principal of the Original Key  Principal's
obligations under the Acknowledgement.

              E.  Fannie  Mae has  agreed  to  consent  to the  transfer  of the
Property by Transferor to Transferee  subject to the terms and conditions stated
below.

             In  consideration  of the  foregoing  and the mutual  covenants and
promises set forth in this Agreement and other good and valuable  consideration,
the  receipt  and  sufficiency  of which are hereby  acknowledged,  Fannie  Mae,
Transferor,  Original Key Principal,  Transferee and New Key Principal  agree as
follows:

          1. Assumption of Obligations.  The Transferee  agrees to assume all of
          the payment and performance obligations of the Transferor set forth in
          the Note,  the  Security  Instrument  and the other Loan  Documents in
          accordance with their respective terms and conditions, as the same may
          be modified by this Agreement,  including without limitation,  payment
          of all sums due under the Note. The Transferee further agrees to abide
          by and be bound by all of the  terms  of the  Loan  Documents,  all as
          though  each  of the  Loan  Documents  had  been  made,  executed  and
          delivered by the Transferee.

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97

                                       1
<PAGE>



         2.  Transferor's  and  Original  Key  Principal's  Representations  and
         Warranties. The Transferor and the Original Key Principal represent and
         warrant to Fannie Mae as of the date of this Agreement that:

          (a)  The Note has an unpaid principal  balance of  $6,334,660.06,  and
               prior  to  default  bears  interest  at the  rate  of  seven  and
               sixty-nine hundredths percent (7.69%) per annum;

          (b)  The Note requires that monthly payments of principal and interest
               in the amount of  $48,089.21 be made on or before the first (1st)
               day of each month,  continuing to and including  January 1, 2008,
               when all sums due under the Loan  Documents  will be  immediately
               due and payable in full;

          (c)  The Security Instrument is a valid first lien on the Property for
               the full  unpaid  principal  amount  of the  Loan  and all  other
               amounts as stated in the Security Instrument;

          (d)  There are no defenses,  offsets or counterclaims to the Note, the
               Security Instrument or the other Loan Documents;

          (e)  There are no defaults by the  Transferor  under the provisions of
               the Note, the Security Instrument or the other Loan Documents;

          (f)  All  provisions  of the Note,  the Deed of Trust  and other  Loan
               Documents are in full force and effect;

          (g)  There are no  subordinate  liens of any kind covering or relating
               to the Property,  nor are there any mechanics' liens or liens for
               unpaid taxes or  assessments  encumbering  the Property,  nor has
               notice  of a lien  or  notice  of  intent  to  file  a lien  been
               received; and

         The Transferor  and Original  Key Principal  understand and intend that
         Fannie Mae will rely on the  representations  and warranties  contained
         herein.

         3.  Transferee's  and  the  New  Key  Principal's  Representations  and
         Warranties.  The  Transferee  and the New Key  Principal  represent and
         warrant to Fannie  Mae as of the date of this  Agreement  that  neither
         Transferee  nor any New Key Principal has any knowledge that any of the
         representations  made by  Transferor  and  Original  Key  Principal  in
         Paragraph 2 above are not true and correct.

         4. Consent to Transfer.  Fannie Mae hereby  consents to the transfer of
         the  Property and to the  assumption  by the  Transferee  of all of the
         obligations of the Transferor under the Loan Documents,  subject to the
         terms and conditions set forth in this Agreement.  Fannie Mae's consent
         to the transfer of the Property to the Transferee is not intended to be
         and shall not be  construed  as a consent  to any  subsequent  transfer
         which  requires  the  Lender's  consent  pursuant  to the  terms of the
         Security Instrument.

         5.  Assumption by the New Key Principal of Liability for the Exceptions
         to  Non-Recourse.  New Key Principal hereby assumes all liability under
         the provisions of the Acknowledgement.

         6.  Release of  Transferor.  In  reliance on the  Transferor's  and the
         Original  Key  Principal's  and the  Transferee's  representations  and
         warranties  in this  Agreement,  Fannie  Mae  releases  Transferor  and
         Original Key Principal from all of their respective  obligations  under
         the Loan  Documents,  provided,  however,  that the  Transferor  is not
         released from any liability  pursuant to this  Agreement or paragraph D
         (Environmental Hazards) of the Rider to Multifamily Instrument executed
         by  the  Transferor  as a part  of  the  Security  Instrument  for  any
         liability  that  relates  to  the  period  prior  to  the  date hereof,

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       2



<PAGE>



         regardless of when  such  environmental  hazard is  discovered.  If any
         material  element of  the  representations  and warranties  made by the
         Transferor and Original  Key Principal  contained herein is false as of
         the  date of  this  Agreement,  then  the  release  set  forth  in this
         Paragraph 6 will be canceled as  of the date of this  Agreement and the
         Transferor and Original Key Principal  will remain  obligated under the
         Loan Documents as though there had been no such release.

         7.  Priority/Modification.  This Agreement embodies and constitutes the
         entire understanding among the parties with respect to the transactions
         contemplated  herein,  and all  prior  or  contemporaneous  agreements,
         understandings,  representations,  and statements, oral or written, are
         merged into this  Agreement.  Neither this  Agreement nor any provision
         hereof may be waived,  modified,  amended,  discharged,  or  terminated
         except by an  instrument  in writing  signed by the party against which
         the enforcement of such waiver, modification,  amendment, discharge, or
         termination  is  sought,  and then only to the extent set forth in such
         instrument.  Except as expressly  modified hereby,  the Note,  Security
         Instrument  and other  Loan  Documents  shall  remain in full force and
         effect  and this  Agreement  shall  have no effect on the  priority  or
         validity of the liens set forth in the Security  Instrument or the Loan
         Documents,  which are incorporated herein by reference.  Transferor and
         the Original Key Principal hereby ratify the agreements made by them to
         Fannie Mae in  connection  with the Loan and agree that,  except to the
         extent modified hereby, all of such agreements remain in full force and
         effect.

         8. No  Impairment  of Lien.  Nothing set forth  herein shall affect the
         priority  or  extent  of the  lien of any of the Loan  Documents,  nor,
         except as expressly set forth  herein,  release or change the liability
         of any party who may now be or after the date of this Agreement, become
         liable, primarily or secondarily, under the Loan Documents.

         9. Costs.  The Transferee and the Transferor  agree to pay all fees and
         costs  (including  attorneys'  fees)  incurred  by  Fannie  Mae and the
         Servicer in connection with Fannie Mae's consent to and approval of the
         transfer  of  the  Property  and  a  transfer  fee  of   $63,346.60  in
         consideration of the consent to that transfer.

         10.  Financial  Information.  The  Transferee  and  New  Key  Principal
         represent and warrant to Fannie Mae that all financial  information and
         information  regarding the management  capability of Transferee and New
         Key  Principal  provided  to the  Servicer  or Fannie  Mae was true and
         correct  as of the date  provided  to the  Servicer  or Fannie  Mae and
         remains materially true and correct as of the date of this Agreement.

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       3
<PAGE>




         11. Addresses.  Transferee's address for notice hereunder and under the
         Loan Documents is:

          Capital Senior Living Properties 2-Gramercy, Inc.
          c/o Capital Senior Living Corporation
          14160 Dallas Parkway, Suite 300
          Dallas, Texas  75240
          Attention:  David R. Brickman


          Transferor's address for notice hereunder and under the Loan Documents
          is:
          Gramercy Hill Enterprises
          c/o Interactive Teleservices
          21 East State Street
          18th Floor
          Cleveland, Ohio  43215

         12.  Complete  Release.  Transferee and Transferor and the Original Key
         Principal and the New Key  Principal,  jointly and severally as between
         Transferee  and  New Key  Principal,  unconditionally  and  irrevocably
         release and forever  discharge  Original Lender,  Fannie Mae, and their
         respective successors, assigns, agents, directors, officers, employees,
         and  attorneys,  and each  current  or  substitute  trustee  under  the
         Security Instrument (collectively,  the "Indemnitees") from all Claims,
         as  defined  below,  and  jointly  and  severally  agree  to  indemnify
         Indemnitees,  and hold them harmless  from any and all claims,  losses,
         causes of action,  costs and  expenses  of every kind or  character  in
         connection   with  the  Claims  or  the   transfer  of  the   Property.
         Notwithstanding the foregoing,  Transferor shall not be responsible for
         any Claims  arising from the action or inaction of  Transferee  and New
         Key  Principal,  and  Transferee  and New Key  Principal  shall  not be
         responsible  for any  Claims  arising  from the action or  inaction  of
         Transferor. As used in this Agreement, the term "Claims" shall mean any
         and  all  possible  claims,  demands,   actions,  costs,  expenses  and
         liabilities  whatsoever,  known  or  unknown,  at  law  or  in  equity,
         originating  in  whole  or in  part,  on or  before  the  date  of this
         Agreement,  which the  Transferor,  Original Key  Principal,  or any of
         their respective partners,  members, officers, agents or employees, may
         now or hereafter have against the Indemnitees,  if any and irrespective
         of whether any such Claims  arise out of contract,  tort,  violation of
         laws, or  regulations,  or otherwise in connection with any of the Loan
         Documents,   including,   without  limitation,   any  contracting  for,
         charging, taking, reserving, collecting or receiving interest in excess
         of the highest  lawful rate  applicable  thereto and any loss,  cost or
         damage,  of any  kind  or  character,  arising  out  of or in  any  way
         connected  with or in any way  resulting  from  the  acts,  actions  or
         omissions  of  Indemnitees,  including  any  requirement  that the Loan
         Documents be modified as a condition to the  transactions  contemplated
         by  this  Agreement,  any  charging,   collecting  or  contracting  for
         prepayment  premiums,  transfer fees, or assumption fees, any breach of
         fiduciary  duty,  breach  of  any  duty  of  fair  dealing,  breach  of
         confidence,  breach of funding  commitment,  undue  influence,  duress,
         economic coercion, violation of any federal or state securities or Blue
         Sky laws or regulations,  conflict of interest,  NEGLIGENCE, bad faith,
         malpractice,   violations  of  the  Racketeer  Influenced  and  Corrupt
         Organizations  Act,  intentional  or  negligent  infliction  of  mental
         distress,  tortious interference with contractual  relations,  tortious
         interference   with  corporate   governance  or  prospective   business
         advantage,  breach  of  contract,  deceptive  trade  practices,  libel,
         slander,  conspiracy or any claim for wrongfully  accelerating the Note
         or wrongfully attempting to foreclose on any collateral relating to the
         Note, but in each case only to the extent  permitted by applicable law.
         Transferor  and  Transferee  agree that Fannie Mae and Original  Lender
         have no fiduciary or similar  obligations  to  Transferor or Transferee
         and that their  relationship  is strictly  that of creditor and debtor.
         This release is accepted by Fannie  Mae and Original Lender pursuant to

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       4
<PAGE>



         this Agreement and shall not be  construed as an admission of liability
         on the part of either.  Transferor  and Transferee and the Original Key
         Principal and New Key Principal  hereby represent and warrant that they
         are the current  legal and  beneficial  owners  of all Claims,  if any,
         released hereby and have not  assigned, pledged or contracted to assign
         or pledge any such Claim to any other person.

         13.          Miscellaneous.

         (a) This Agreement shall be construed  according to and governed by the
         laws of the  jurisdictions  in which the  Property  is located  without
         regard to its conflicts of law principles.

         (b) If any provision of this  Agreement is  adjudicated  to be invalid,
         illegal  or  unenforceable,  in  whole or in  part,  it will be  deemed
         omitted to that extent and all other  provisions of this Agreement will
         remain in full force and effect.

         (c) No change or  modification  of this Agreement shall be valid unless
         the same is in writing and signed by all parties hereto.

         (d) The captions  contained in this  Agreement are for  convenience  of
         reference  only and in no event define,  describe or limit the scope or
         intent of this Agreement or any of the provisions or terms hereof.

         (e) This  Agreement  shall be binding  upon and inure to the benefit of
         the  parties  and  their  respective  heirs,   legal   representatives,
         successors and assigns.

         (f) This Agreement may be executed in any number of  counterparts  with
         the same effect as if all parties  hereto had signed the same document.
         All such counterparts  shall be construed together and shall constitute
         one  instrument,  but in making proof hereof it shall only be necessary
         to produce one such counterpart.

         (g) THIS WRITTEN  AGREEMENT AND THE OTHER LOAN  DOCUMENTS,  AS AMENDED,
         REPRESENT  THE  FINAL  AGREEMENT  BETWEEN  THE  PARTIES  AND MAY NOT BE
         CONTRADICTED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS  OR SUBSEQUENT ORAL
         AGREEMENTS. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97

                                       5
<PAGE>



         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                      TRANSFEREE:

                                      CAPITAL SENIOR LIVING PROPERTIES
                                        2-GRAMERCY, INC., a Delaware corporation



                                      By: /s/ Lawrence A. Cohen
                                          --------------------------------------
                                          Lawrence A. Cohen
                                          Chief Financial Officer

                                      Date:  As of October 28, 1998



STATE OF New York, Nassau County ss:

                  The foregoing  instrument was acknowledged before me this 28th
day of October,  1998, by Lawrence A. Cohen,  Chief Financial Officer of Capital
Senior Living Properties 2-Gramercy,  Inc., a Delaware corporation, on behalf of
the corporation.

                  Witness my hand and  notarial  seal in said state and  county,
the date aforesaid.


                                                     /s/ Jason H. Kim
                                                     ---------------------------
                                                                 Notary Public
My Commission Expires: 5/5/99

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       6
<PAGE>



                               NEW KEY PRINCIPAL:

                               CAPITAL SENIOR LIVING CORPORATION,
                                 a Delaware corporation



                               By: /s/ Lawrence A. Cohen
                                   ---------------------------------------------
                                   Lawrence A. Cohen
                                   Chief Financial Officer
                                   Address:  14160 Dallas Parkway, Suite 300
                                             Dallas, Texas  75240

                               Date:  As of October 28, 1998


STATE OF New York, Nassau County ss:

     The  foregoing  instrument  was  acknowledged  before  me this  28th day of
October,  1998, by Lawrence A. Cohen,  Chief Financial Officer of Capital Senior
Living Corporation, a Delaware corporation, on behalf of the corporation.

     Witness  my hand and  notarial  seal in said  state  and  county,  the date
aforesaid.


                                                              /s/ Jason H. Kim
                                                            --------------------
                                                              Notary Public

My Commission Expires:  5/5/99


Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97

                                       7


<PAGE>



                              TRANSFEROR:

                              GRAMERCY HILL ENTERPRISES, a Texas
                                 general partnership

                              By:  Gramercy Hill Limited Partnership, a Nebraska
                                   limited partnership, its general partner

                                   By:  Gramercy Hill Corp., a Nebraska
                                        corporation, its general partner



                                        By:  /s/ Andrew C. Jacobs
                                             -----------------------------------
                                             Andrew C. Jacobs
                                             President


                              Date:  As of October 28, 1998


STATE OF Ohio, Franklin County ss:

                  The foregoing  instrument was acknowledged before me this 27th
day  of  October,  1998,  by  Andrew  C.  Jacobs,  president  of  Gramercy  Hill
Corporation,  a Nebraska  corporation,  general partner of Gramercy Hill Limited
Partnership,  a Nebraska limited  partnership,  general partner of Gramercy Hill
Enterprises,   a  Texas  general   partnership,   on  behalf  of  Gramercy  Hill
Enterprises.

                  Witness my hand and  notarial  seal in said state and  county,
the date aforesaid.


                               /s/ Gail M. Kelley
                               --------------------------------
                                       Notary Public

My Commission Expires:
                         --------------------------------------


Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97

                                       8
<PAGE>



                             ORIGINAL KEY PRINCIPAL:



                            /s/ Andrew C. Jacobs (SEAL)
                            -------------------------------------------
                            Name:   Andrew C. Jacobs
                            Address: c/o Interactive Teleservices
                                     21 East State Street
                                     18th Floor
                                     Cleveland, Ohio  43215

                            Date:   As of October 28, 1998


STATE OF Ohio, Franklin County ss:

         The foregoing  instrument was  acknowledged  before me this 27th day of
October, 1998, by Andrew C. Jacobs in his individual capacity.

         Witness my hand and  notarial  seal in said state and county,  the date
aforesaid.


                                       /s/ Gail M. Kelley
                                       -----------------------------------
                                                 Notary Public

         My Commission Expires:
                                   ----------------------------------------

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       9
<PAGE>



                              FANNIE MAE



                              By: /s/ Douglas Higgs
                                  ----------------------------------------
                                  Name:  Douglas Higgs
                                  Title: Assistant Vice President



STATE OF District of Columbia County ss:

     The  foregoing  instrument  was  acknowledged  before  me this  21st day of
October,  1998,  by Douglas  Higgs,  Asst.  V.P.  of Fannie  Mae, a  corporation
organized  under  the laws of the  United  States of  America,  on behalf of the
corporation.

     Witness  my hand and  notarial  seal in said  state  and  county,  the date
aforesaid.


                             /s/ Paulette M. Gayles
                             --------------------------------
                                    Notary Public

My Commission Expires:
                         ------------------------------------

Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                       10
<PAGE>



                                    EXHIBIT A
                                       to
                        ASSUMPTION AND RELEASE AGREEMENT



Lot Seventy-nine  (79) of Irregular  Tracts in the Southeast  Quarter of Section
28, Township 10 North, Range 7 East of The 6th P.M., Lincoln,  Lancaster County,
Nebraska


Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97


                                      A-1
<PAGE>


                                    EXHIBIT B
                                       to
                        ASSUMPTION AND RELEASE AGREEMENT


a.   Multifamily  Note dated  December  4, 1997,  by Gramercy  Hill  Enterprises
     ("Original  Borrower")  for the benefit of  Washington  Mortgage  Financial
     Group, Ltd. ("Original  Lender"),  as modified by an Addendum to Note dated
     December 4, 1997.

b.   Deed of Trust,  Assignment  of Rents and  Security  Agreement,  including a
     Rider to  Multifamily  Instrument,  dated  December  4, 1997,  by  Original
     Borrower for the benefit of Original Lender.

c.   Two (2)  Financing  Statements  dated  December 4, 1997,  listing  Original
     Borrower  as debtor,  Original  Lender as  secured  party and Fannie Mae as
     assignee.

d.   Replacement  Reserve and Security  Agreement  dated December 4, 1997 by and
     between Original Borrower and Original Lender.

e.   Completion/Repair  and  Security  Agreement  dated  December 4, 1997 by and
     between Original Borrower and Original Lender.

f.   Assignment of Management  Agreement  dated  December 4, 1997 by and between
     Original Borrower, Original Lender and Manager.

g.   Agreement  to Amend or Comply dated  December 4, 1997  executed by Original
     Borrower.



Assumption and Release Agreement - Fannie Mae Multistate               Form 4520
                                                                           12/97



                                      B-1





                                MULTIFAMILY NOTE

US$6,400,000.00                                                Lincoln, Nebraska


                                                                December 4, 1997


         FOR VALUE RECEIVED,  the undersigned promise to pay WASHINGTON MORTGAGE
FINANCIAL GROUP, LTD., a Delaware corporation, or order the principal sum of Six
Million Four Hundred  Thousand and no/100  Dollars,  with interest on the unpaid
principal  balance from the date of this Note,  until paid,  at the rate of 7.69
percent per annum.  The principal  and interest  shall be payable at 1593 Spring
Hill Road, Suite 400,  Vienna,  Virginia 22182 or such other place as the holder
hereof  may  designate  in  writing,  in  consecutive  monthly  installments  of
Forty-Eight Thousand Eighty-Nine and 21/100ths Dollars (US$48,089.21) on the 1st
day of each month beginning February 1, 1998(herein  "amortization  commencement
date"),  until the entire  indebtedness  evidenced hereby is fully paid,  except
that any remaining indebtedness, if not sooner paid, shall be due and payable on
January 1, 2008.

         If any  installment  under  this Note is not paid when due,  the entire
principal  amount  outstanding  hereunder and accrued  interest thereon shall at
once  become due and  payable,  at the option of the holder  hereof.  The holder
hereof  may  exercise  this  option to  accelerate  during  any  default  by the
undersigned regardless of any prior forbearance.  In the event of any default in
the payment of this Note,  and if the same is referred to an attorney at law for
collection or any action at law or in equity is brought with respect hereto, the
undersigned shall pay the holder hereof all expenses and costs.

         If any installment under this Note is not received by the holder hereof
within ten (10)  calendar  days after the  installment  is due, the  undersigned
shall  pay to the  holder  hereof  a late  charge  of five (5)  percent  of such
installment,  such late charge to be immediately  due and payable without demand
by the holder hereof.  If any  installment  under this Note remains past due for
thirty (30) calendar days or more,  the  outstanding  principal  balance of this
Note  shall bear  interest  during  the  period in which the  undersigned  is in
default at a rate of 11.69  percent  per annum,  or, if such  increased  rate of
interest may not be collected from the undersigned under applicable law, then at
the maximum increased rate of interest,  if any, which may be collected from the
undersigned under applicable law.

SEE ATTACHED ADDENDUM TO MULTIFAMILY NOTE

         From time to time,  without affecting the obligation of the undersigned
or the successors or assigns of the undersigned to pay the outstanding principal
balance of this Note and  observe the  covenants  of the  undersigned  contained
herein, without affecting the guaranty of any person,  corporation,  partnership
or other entity for payments of the outstanding  principal balance of this Note,
without  giving  notice to or  obtaining  the  consent of the  undersigned,  the
successors or assigns of the undersigned or guarantors, and without liability on
the part of the holder  hereof,  the  holder  hereof  may,  at the option of the
holder hereof, extend  the  time  for  payment  of  said  outstanding  principal


                                      - 1 -

<PAGE>



balance or any part thereof, reduce the payments thereon,  release anyone liable
on any of said  outstanding  principal  balance,  accept a renewal of this Note,
modify the terms and time of payment of said outstanding principal balance, join
in any extension or subordination agreement, release any security given herefor,
take or release  other or  additional  security,  and agree in writing  with the
undersigned  to modify the rate of  interest or period of  amortization  of this
Note or change the amount of the monthly installments payable hereunder.

         Presentment,  notice of dishonor,  and protest are hereby waived by all
makers, sureties,  guarantors and endorsers hereof. This Note shall be the joint
and several obligation of all makers,  sureties,  guarantors and endorsers,  and
shall be binding upon them and their successors and assigns.

         The  indebtedness  evidenced  by this Note is secured by a Mortgage  or
Deed of Trust  dated of even date  herewith.  This Note shall be governed by the
law of the jurisdiction in which the Property subject to the Mortgage or Deed of
Trust is located.

                      BORROWER:

                      GRAMERCY HILL ENTERPRISES, a Texas
                      General partnership

                      By:    Gramercy Hill Limited Partnership, a Nebraska
                             limited partnership, its general partner

                             By:    Gramercy Hill Corp., a Nebraska corporation,
                                    its general partner

                                    By:   /s/ Andrew C. Jacobs
                                          --------------------------------
                                          Andrew C. Jacobs, President


                      PAY TO THE ORDER OF
                                          --------------------------------
                                            , WITHOUT RECOURSE.
                      ----------------------

                      WASHINGTON MORTGAGE FINANCIAL
                      GROUP, LTD., a Delaware corporation

                      By:    /s/ Sharon D. Singleton
                             ----------------------------------------------
                             Sharon D. Singleton
                             Assistant Vice President


The attached  Addendum to Multifamily  Note,  dated the date of this Multifamily
Note, is incorporated  into and deemed to amend and supplement this  Multifamily
Note.





                                      - 2 -

<PAGE>

                          ADDENDUM TO MULTIFAMILY NOTE


       THIS ADDENDUM TO MULTIFAMILY  NOTE (the  "Addendum") is made this 4th day
of December,  1997,  and is  incorporated  into and shall be deemed to amend and
supplement the Multifamily Note (the "Multifamily Note") made by the undersigned
(the  "Borrower")  to  WASHINGTON  MORTGAGE  FINANCIAL  GROUP,  LTD., a Delaware
corporation and its successors,  assigns and transferees  (the "Lender"),  dated
the same date as this Addendum (the Multifamily Note as amended and supplemented
by this  Addendum,  any other addendum to the  Multifamily  Note, and any future
amendments  to the  Multifamily  Note is  referred to as the  "Note").  The debt
evidenced  by the Note is secured by a  Multifamily  Mortgage,  Deed of Trust or
Deed to Secure Debt of the same date (the  "Multifamily  Instrument"),  covering
the property described in the Multifamily  Instrument and defined therein as the
"property," located at:

                     6800 A Street, Lincoln, Nebraska 68510
- --------------------------------------------------------------------------------
                               (Property Address)

This Property is located  entirely within the State of Nebraska  [Insert name of
state in which the  property  is located]  (the  "Property  Jurisdiction").  The
Multifamily  Instrument is amended and  supplemented by the Rider to Multifamily
Instrument (the "Rider") and any other rider to Multifamily  Instrument given by
Borrower to Lender and dated the same date as the Multifamily  Instrument.  (The
Multifamily  Instrument as amended and  supplemented  by the Rider and any other
rider to the Multifamily Instrument and any future ;amendments to the Instrument
is referred to as the "Instrument".)

The term "Loan  Documents" when used in this Addendum shall mean,  collectively,
the following documents: (i) the Instrument,  (ii) the Note, and (iii) all other
documents or agreements,  including any Collateral Agreements (as defined in the
Rider) or O&M Agreement (as defined in the Rider), arising under, related to, or
made in connection  with, the loan evidenced by the Note, as such Loan Documents
may be amended.

The covenants and agreements of this Addendum,  and the covenants and agreements
of any other addendum to the Multifamily  Note,  shall be incorporated  into and
shall amend and supplement the covenants and agreements of the Multifamily  Note
as if this Addendum and the other addenda were a part of the  Multifamily  Note,
and all references to the Note in the Loan  Documents  shall mean the Note as so
amended and supplemented. Any conflict between the provisions of the Multifamily
Note and this Addendum shall be resolve in favor of this Addendum.

       ADDITIONAL COVENANTS.  In addition  to the  covenants and agreements made
in the  Multifamily  Note  Borrower  and Lender  further  covenant  and agree as
follows:


                                      - 3 -

<PAGE>
A.     Prepayments

       1.     Yield Maintenance Period

       During the first 9.5  [insert  applicable  number of years]  years of the
Note term beginning with the date of the Note (the "Yield  Maintenance  Period")
and upon giving  Lender 60 days prior  written  notice,  Borrower may prepay the
entire  unpaid  principal  balance of the Note on the last Business Day before a
scheduled  monthly  payment  date by paying,  in addition  to the entire  unpaid
principal balance, accrued interest and any other sums due Lender at the time of
prepayment, a prepayment premium equal to the greater of:

               (a)  1% of the entire unpaid principal balance of the Note, or

               (b)  The product  obtained by  multiplying  (1) the entire unpaid
                    principal  balance  of the  Note at the  time of  prepayment
                    times (2) the difference  obtained by  subtracting  from the
                    interest  rate on the Note the yield rate (the "Yield Rate")
                    on the 6.125% U.S. Treasury  Security due August,  2007 (the
                    "Specified U.S.  Treasury  Security"),  as the Yield Rate is
                    reported  in the Wall Street  Journal on the fifth  Business
                    Day  preceding (x) the date notice of prepayment is given to
                    Lender where prepayment is voluntary, or (y) the date Lender
                    accelerates  the loan,  times (3) the present  value  factor
                    calculator using the following formula:

                           1 - (1+4)-n
                           -----------
                                 r
                           (r = Yield Rate
                            n   = the number of years, and any fraction thereof,
                                remaining  between the  prepayment  date and the
                                expiration of the Yield Maintenance Period)

              In the event that no Yield  Rate is  published  for the  Specified
U.S. Treasury Security, then the nearest equivalent U.S. Treasury Security shall
be selected at Lender's sole discretion.  If the publication of such Yield Rates
in the Wall Street Journal is  discontinued,  Lender shall  determine such Yield
Rates for another source selected by Lender.

              Except as provided in paragraph A.3 of this  Addendum,  no partial
prepayments are permitted.

       2.     After Yield Maintenance Period

              After the  expiration  of the Yield  Maintenance  Period  and upon
giving  Lender 60 days  prior  written  notice,  Borrower  may prepay the entire
unpaid principal balance of the Note on the last Business Day before a scheduled
monthly  payment  date by paying,  in  addition to the entire  unpaid  principal
balance,  accrued  interest  and  any  other  sums  due  Lender  at the  time of
prepayment,  a prepayment  premium  equal to 1% of the entire  unpaid  principal
balance of the Note. No prepayment  premium shall be due for any full prepayment
made by Borrower in accordance  with the  provisions  of the preceding  sentence
within 90 days of the maturity date of the Note.

              Except as provided in paragraph A.3 of this  Addendum,  no partial
prepayments are permitted.



                                      - 4 -

<PAGE>



       3.     Partial Prepayments

              Borrower  shall have no right to make a partial  prepayment of the
outstanding indebtedness during the Note term. However, in the event that Lender
shall  require a partial  prepayment  of the  outstanding  indebtedness  after a
default under the Note,  the Instrument or any of the other Loan  Documents,  by
applying field held by Lender  pursuant to any Collateral  Agreement (as defined
in Uniform Covenant 2B of the Instrument)  against the  indebtedness  secured by
the  Instrument,  or, if Lender  shall  for any  other  reason  accept a partial
prepayment  by Borrower of the  outstanding  indebtedness,  except as  otherwise
provided in paragraph A.4 of this  Addendum,  a prepayment  premium shall be due
and payable to Lender as follows:

              (a)   After Yield  Maintenance  Period. If Lender shall require or
                    accept a  partial  prepayment  after the  expiration  of the
                    Yield Maintenance  Period,  the partial  prepayment shall be
                    made on the last  Business  Day before a  scheduled  monthly
                    payment  date and a  prepayment  premium  equal to 1% of the
                    partial principal prepayment amount shall be due and payable
                    to  Lender.  No  prepayment  premium  shall  be due  for any
                    partial  prepayment  made by Borrower in accordance with the
                    provisions of the preceding  sentence  within 90 days of the
                    maturity date of the Note.

              (b)   During Yield Maintenance  Period. If Lender shall require or
                    accept a partial  prepayment  during  the Yield  Maintenance
                    Period,  the  partial  prepayment  shall be made on the last
                    Business Day before a scheduled  monthly  payment date and a
                    prepayment  premium shall be due and payable to Lender equal
                    to the greater of:

                    (i)  1% of the amount of principal being prepaid, or

                    (ii) the product  obtained by multiplying  (A) the amount of
                         the  principal  which is being  prepaid,  times (B) the
                         difference  obtained by  subtracting  from the interest
                         rate  on  the  Note  the  yield   rate  (the   "Partial
                         Prepayment Yield Rate") on the Specified U.S.  Treasury
                         Security,  as the  Partial  Prepayment  Yield  Rate  is
                         reported  in the  Wall  Street  Journal  on  the  fifth
                         Business Day preceding  (1) the day Lender  accelerates
                         the loan (in  connection  with any  partial  prepayment
                         made in connection  with an  acceleration of the loan),
                         or (2) the day  Lender  applies  funds  held  under any
                         Collateral  Agreement (other than in connection with an
                         acceleration of the loan),  times (C) the present value
                         factor calculated using the following formula:

                                1 - (1 + y)-n
                                -------------
                                          y

                           [y = Partial Prepayment Yield Rate
                            n   = the number of years, and any fraction thereof,
                                remaining  between the  prepayment  date and the
                                expiration of the Yield Maintenance Period]



                                      - 5 -

<PAGE>



                    When the  total  amount  to be  applied  toward  the  unpaid
principal  balance  of the loan and the  prepayment  premium  is known,  but the
amounts to be allocated toward the unpaid principal  balance of the loan and the
prepayment premium,  respectively,  are unknown,  the Lender shall determine the
allocation  between the prepaid  principal amount and the prepayment  premium as
follows:

                           Given:      a =  total amount to be applied
                                       b =  prepaid principal amount
                                       c =  prepayment premium
                                       N =  note rate
                                       F =  present value factor = 1 - (1 + y)-n
                                                                   -------------
                                                                         y
                                       "y" and "n" have the same meanings as set
                                       forth in subparagraph (ii) above]

                           Then:       a =  b + c
                                       b =           a
                                              -----------
                                              F (N-y) + 1

                                       c =  a - b

                    Except  as  provided  in  the  next  sentence,  any  partial
prepayment of the outstanding  indebtedness shall not extend the due date of any
subsequent  monthly  installments  or change  the  amount of such  installments,
unless Lender shall  otherwise  agree in writing.  Upon any partial  prepayment,
Lender shall have the option, in its sole and absolute discretion, to recast the
monthly  installments  due under the Note so that the maturity  date of the Note
shall remain the same.

       4.     Premium Due Whether Voluntary or Involuntary Prepayment; Insurance
and Condemnation Proceeds

              Borrower shall pay the prepayment premium due under this paragraph
A whether the  prepayment  is  voluntary  or  involuntary  (in  connection  with
Lender's  acceleration  of the  unpaid  principal  balance  of the  Note) or the
Instrument is satisfied or released by foreclosure  (whether by power of sale or
judicial  proceeding),  deed in  lieu  of  foreclosure  or by any  other  means.
Notwithstanding  any other provision herein to the contrary,  Borrower shall not
be required to pay any  prepayment  premium in  connection  with any  prepayment
occurring as a result of the  application of insurance  proceeds or condemnation
awards under the Instrument.




                                      - 6 -

<PAGE>

       5.     Notice; Business Day

              Any notice to Lender  provided for in this Addendum shall be given
in the manner provided in the Instrument.  The term "Business Day" means any day
other than a Saturday,  a Sunday,  or any other day on which  Lender is not open
for

B.     Borrower's Exculpation


       Subject to the  provisions of paragraph C and  notwithstanding  any other
provision in the Note or  Instrument,  the personal  liability of Borrower,  any
general  partner of Borrower  (if the Borrower is a  partnership),  and any "Key
Principal" (collectively,  the individual(s) whose name(s) is (are) set forth at
the foot of this  Addendum)  to pay the  principal  of and  interest on the debt
evidenced by the Note and any other agreement evidencing Borrower's  obligations
under the Note and the Instrument  shall be limited to (1) the real and personal
property  described  as the  "Property"  in the  Instrument,  (2)  the  personal
property  described in or pledged under any Collateral  Agreement (as defined in
Uniform  Covenant 2B of the  Instrument)  executed in  connection  with the loan
evidenced by the Note, (3) the rents,  profits,  issues,  products and income of
the Property  received or collected by or on behalf of Borrower  (the "Rents and
Profits") to the extent such receipts are necessary first, to pay the reasonable
expenses  of  operating,  managing,  maintaining  and  repairing  the  Property,
including  but  not  limited  to  real  estate  taxes,  utilities,  assessments,
insurance  premiums,  repairs,  replacements  and  ground  rents,  if  any  (the
"Operating  Expenses")  then due and  payable  as of the time of receipt of such
Rents and Profits,  and then,  to pay the  principal  and interest due under the
Note and any other  sums due under the  Instrument  or any other  Loan  Document
(including  but not limited to deposits  or  reserves  due under any  Collateral
Agreement),  except to the extent that  Borrower  did not have the legal  right,
because of a bankruptcy,  receivership or similar judicial proceeding, to direct
the disbursement of such sums.

       Except as provided in paragraph C, Lender shall not seek (a) any judgment
for a deficiency against Borrower,  any general partner of Borrower (if Borrower
is a partnership) or any Key Principal,  or Borrower's or any general  partner's
or Key Principal's heirs, legal  representatives,  successors or assigns, in any
action to enforce any right or remedy under the Instrument,  or (b) any judgment
on the  Note  except  as may  be  necessary  in any  action  brought  under  the
Instrument  to enforce the lien against the Property or to exercise any remedies
under any Collateral Agreement.

C.     Exceptions to Non-Recourse Liability

       If, without obtaining the Lender's prior written consent,  (i) a Transfer

shall occur  which,  pursuant to Uniform  Covenant 19 of the  Instrument,  gives
Lender the right,  at its option,  to declare all sums secured by the Instrument
immediately due and payable,  (ii) Borrower shall encumber the Property with the
lien of any subordinate instrument in connection with any financing by Borrower,
or, (iii) Borrower shall violate the single asset covenant of paragraph J of the
Rider, any of such events shall constitute a default by Borrower under the Note,
the  Instrument and the other Loan  Documents,  and if such event shall continue
for 30 days,  paragraph  B shall not apply  from and after the date  which is 30
days after such event and the  Borrower,  any general  partner of  Borrower  (if
Borrower is a partnership)  and Key Principal  (each  individually on a joint or
several basis  if more  than one)  shall be  personally  liable  on a  joint and


                                      - 7 -

<PAGE>



several  basis for full  recourse  liability  under the Note and the other  Loan
Documents.

       Notwithstanding  paragraph B, Borrower,  any general  partner of Borrower
(if Borrower is a partnership)  and Key Principal (each  individually on a joint
and several  basis if more than one) shall be  personally  liable on a joint and
several basis,  in the amount of any loss,  damage or cost  (including,  but not
limited  to,   attorneys   fees)   resulting   from  (A)  fraud  or  intentional
misrepresentation  by  Borrower or  Borrower's  agents or  employees  or any Key
Principal or general  partner of Borrower in connection  with obtaining the loan
evidenced by the Note, or in complying with any of Borrower's  obligations under
the Loan  Documents,  (B)  insurance  proceeds,  condemnation  awards,  security
deposits from tenants or other sums or payments  received by or on behalf of the
Borrower in its capacity as owner of the Property and not applied in  accordance
with the  provisions of the  Instrument  (except to the extent that Borrower did
not have the legal  right  because  of a  bankruptcy,  receivership  or  similar
judicial  proceeding,  to direct disbursement of such sums or payments,  (C) all
Rents and  Profits,  (except tot he extent that  Borrower did not have the legal
right, because of a bankruptcy,  receivership or similar judicial proceeding, to
direct the disbursement of such sums), and not applied, first, to the payment of
the  reasonable  Operating  Expenses as such Operating  Expenses  become due and
payable, and then, to the payment of principal and interest then due and payable
under the Note and any other  sums due under the  Instrument  and all other Loan
Document  (including  but not limited to deposits or reserves  payable under any
Collateral  Agreement),  (D) Borrower's failure to pay transfer fees and charges
due Lender under paragraph 19(c) of the  Instrument,  or (E) Borrower's  failure
following  a default  under any of the Loan  Documents  to  deliver to Lender on
demand all Rents and  Profits,  security  deposits  (except  to the extent  that
Borrower did not have the legal right because of a bankruptcy,  receivership  or
similar judicial  proceeding to direct the disbursement of such sums), books and
records relating to the Property.

       No  provision  of  paragraphs  B or C shall (i)  affect any  guaranty  or
similar  agreement  executed in connection  with the debt evidenced by the Note,
(ii) release or reduce the debt evidenced by the Note, (iii) impair the right of
Lender to enforce the  provisions  of paragraph D of the Rider,  (iv) impair the
lien of the  Instrument,  or (v)  impair  the  right of Lender  to  enforce  the
provisions of any Collateral Agreement.

D.     Business, Commercial or Investment Purpose

       Borrower  represents  that the Loan  evidenced  by the Note is being made
solely for business, commercial or investment purposes.

E.     Governing Law

       1.     Choice of Law

       The  validity of the Note,  and the other Loan  Documents,  each of their
terms and provisions, and the rights and obligations of Borrower under the Note,
and the other Loan Documents shall be governed by, interpreted,  construed,  and
enforced   pursuant  to  and  in  accordance  with  the  laws  of  the  Property
Jurisdiction.


                                      - 8 -

<PAGE>



       2.     Consent to Jurisdiction

       Borrower  irrevocably  consents to the exclusive  jurisdiction of any and
all state and federal courts with jurisdiction in the Property Jurisdiction over
Borrower and Borrower's  assets.  Borrower agrees that such assets shall be used
to first  satisfy all claims of  creditors  organized or domiciled in the United
States of America ("USA") and that no assets of the Borrower in the USA shall be
considered part of any foreign bankruptcy estate.

       Borrower agrees that any controversy  arising under or in relation to the
Note,  the  Instrument  or any of the other Loan  Documents  shall be  litigated
exclusively in the Property Jurisdiction shall have exclusive  jurisdiction over
all  controversies  which may arise under or in relation to the Note,  including
without   limitation   those   controversies    relating   to   the   execution,
interpretation,   breach,   enforcement,   or  compliance  with  the  Note,  the
Instrument,  or any other issue arising under, related to, or in connection with
any  of  the  Loan  Documents.   Borrower   irrevocably   consents  to  service,
jurisdiction, and venue of such courts for any litigation arising from the Note,
the Instrument or any of the other Loan Documents, and waives any other venue to
which it might be  entitled  by  virtue  of  domicile,  habitual  residence,  or
otherwise.

F.     Successors and Assigns

       The provisions of the Note, the Instrument,  and all other Loan Documents
shall be binding on the successors and assigns,  including,  but not limited to,
any receiver, trustee, representative or other person appointed under foreign or
domestic  bankruptcy,  receivership,  or similar proceedings of Borrower and any
person having an interest in Borrower.

G.     No Third Party Beneficiary

       Borrower acknowledges and agrees that (i) any loss sharing arrangement or
arrangement  for interim  advancement  of funds that  originally  is made by the
Lender  named in the  Note to  Federal  National  Mortgage  Association  is made
pursuant to a contractual obligation of such Lender to Federal National Mortgage
Association  that is  independent  of,  and  separate  and  distinct  from,  the
obligation  of  Borrower  for the full and prompt  payment  of the  indebtedness
evidenced  by the Note,  (ii)  Borrower  shall not be deemed to be a third party
beneficiary  of  such  loss  sharing  arrangement  or  arrangement  for  interim
advancement  of funds,  and (iii) no such loss  sharing or  interim  advancement
arrangement  shall  constitute  any person or entity  making  such  payment as a
guarantor or surety of the Borrower's obligations,  notwithstanding the fact the
obligations under any such loss sharing or interim  advancement  arrangement may
be  calculated  with  reference to amounts  payable under the Note or other Loan
Documents.



                                      - 9 -

<PAGE>


       BY  SIGNING  BELOW,  Borrower  accepts  and agrees to the  covenants  and
agreements contained in this Addendum.

                          BORROWER:

                          GRAMERCY HILL ENTERPRISES, a Texas
                                   general partnership

                          By:      Gramercy Hill Limited Partnership, a Nebraska
                                   limited partnership, its general partner

                                   By:      Gramercy Hill Corp., a Nebraska
                                            corporation, its general partner


                                            By:/s/ Andrew C. Jacobs
                                               ---------------------------------
                                               Andrew C. Jacobs, President


                Acknowledgment and Agreement of Key Principal to
              Personal Liability for the Exception to Non-Recourse

       Key  Principal  (each for himself if more than one) hereby  represents to
Lender that he has a direct or indirect  ownership  interest in the Borrower and
that he participates in the management of Borrower.

       BY SIGNING BELOW, the undersigned Key Principal (each for himself if more
than one)  understands,  accepts  and agrees to the  provisions  of  paragraph C
above. No transfer of Key Principal's  ownership  interest in Borrower or in any
other entity which directly or indirectly has an ownership  interest in Borrower
shall release Key Principal  from liability  hereunder,  unless the Borrower and
Key Principal shall have complied with the provisions of Uniform  Covenant 19 of
the Instrument  and Lender shall have approved the transfer and the  substituted
Key  Principal.  Key Principal  shall have no right of  subrogation  against the
Borrower  or any  general  partner of  Borrower  by reason of any payment by Key
Principal pursuant to paragraph C.


                                              Key Principal:

                                              /s/ Andrew C. Jacobs        (Seal)
                                              ----------------------------
                                              Name:     Andrew C. Jacobs
                                              Address:  1033 O Street, Suite 304
                                                        Lincoln, Nebraska  68508


                                     - 11 -





                           MULTIFAMILY DEED OF TRUST,
                   ASSIGNMENT OF RENTS AND SECURITY AGREEMENT



         THIS  DEED OF  TRUST  (herein  "Instrument")  is made  this  4th day of
December,  1997, among the Trustor/Grantor,  GRAMERCY HILL ENTERPRISES,  a Texas
general  partnership  whose address is c/o Andrew Jacobs,  1033 O Street,  Suite
304, Lincoln, Nebraska 68508 (herein "Borrower"), TICOR TITLE INSURANCE COMPANY,
c/o Nebraska Title Company, 100 Court House Plaza, 9th Street, Lincoln, Nebraska
68508 (herein  "Trustee"),  and the Beneficiary,  WASHINGTON  MORTGAGE FINANCIAL
GROUP, LTD., a corporation organized and existing under the laws of the State of
Delaware,  whose address is 1593 Spring Hill Road, Suite 400,  Vienna,  Virginia
22182 (herein "Lender").

         BORROWER,  in consideration of the indebtedness  herein recited and the
trust herein created,  irrevocably  grants,  conveys and assigns to Trustee,  in
trust, with power of sale, the following  described  property located in Lincoln
(Lancaster County), State of Nebraska:

* Delete bracketed material if not completed.

For a complete legal description of the property subject to this Instrument, see
Exhibit A attached hereto and incorporated herein by this reference.


                                        1

<PAGE>



*/all other  equipment  necessary for the operation of the foregoing and any and
all  other  personal  property  on the  Property  site,  and  together  with the
following items: utility deposits,  unearned premiums,  accrued,  accruing or to
accrue under  insurance  policies now or hereafter  obtained by the Borrower and
all proceeds of any conversion of the "Property" (as hereinafter defined) or any
part  thereof,  including,  without  limitation,  proceeds  of hazard  and title
insurance  and all awards  and  compensation  for the taking by eminent  domain,
condemnation  or  otherwise,  of all or any part of the Property or any easement
therein.











         TOGETHER  with  all  buildings,   improvements  and  tenements  now  or
hereafter  erected on the  property,  and all  heretofore  or hereafter  vacated
alleys  and  streets   abutting  the  property,   and  all  easements,   rights,
appurtenances,  rents  (subject  however  to the  assignment  of rents to Lender
herein),  royalties,  mineral,  oil and gas rights  and  profits,  water,  water
rights,  and  water  stock  appurtenant  to  the  property,  and  all  fixtures,
machinery,  equipment,  engines,  boilers,  incinerators,   building  materials,
appliances and goods of every nature  whatsoever now or hereafter located in, or
on, or used, or intended to be used in connection with the property,  including,
but not limited to, those for the purposes of supplying or distributing heating,
cooling,  electricity, gas, water, air and light; and all elevators, and related
machinery and equipment,  fire prevention and extinguishing apparatus,  security
and access control apparatus, plumbing, bath tubs, water heaters, water closets,
sinks, ranges, stoves, refrigerators,  dishwashers,  disposals, washers, dryers,
awnings,  storm windows,  storm doors,  screens,  blinds,  shades,  curtains and
curtain rods,  mirrors,  cabinets,  paneling,  rugs,  attached floor  coverings,
furniture, pictures, antennas, trees and plants, and *see above
                                                     ---------------------------
- --------------------------------------------------------------------------------
all of which,  including  replacements and additions thereto, shall be deemed to
be and remain a part of the real property covered by this Instrument; and all of
the foregoing, together with said property (or the leasehold estate in the event
this Instrument is on a leasehold) are herein referred to as the "Property".

         TO SECURE TO LENDER (a) the repayment of the indebtedness  evidenced by
Borrower's note dated of even date herewith (herein "Note") in the principal sum
of Six Million Four Hundred Thousand and No/100 Dollars,  with interest thereon,
with the balance of the  indebtedness,  if not sooner  paid,  due and payable on
January 1, 2008, and all renewals, extensions and modifications thereof; (b) the
repayment  of any future  advances,  with  interest  thereon,  made by Lender to
Borrower  pursuant to paragraph 31 hereof (herein  "Future  Advances");  (c) the
performance  of  the  covenants  and  agreements  of  Borrower  contained  in  a
Construction  Loan  Agreement  between  Lender and Borrower dated N/A , 19__, if
any, as provided in paragraph 25 hereof; (d) the payment of all other sums, with
interest thereon, advanced  in accordance  herewith  to protect the  security of


                                        2

<PAGE>



this  Instrument;  and (e) the  performance  of the covenants and  agreements of
Borrower herein contained.

         Borrower  covenants  that  Borrower  is  lawfully  seised of the estate
hereby conveyed and has the right to grant, convey and assign the Property (and,
if this Instrument is on a leasehold, that the ground lease is in full force and
effect  without  modification  except as noted above and without  default on the
part of either lessor or lessee thereunder),  that the Property is unencumbered,
and that  Borrower  will warrant and defend  generally the title to the Property
against all claims and demands, subject to any easements and restrictions listed
in a schedule of exceptions to coverage in any title  insurance  policy insuring
Lender's interest in the Property.

1. PAYMENT OF PRINCIPAL AND INTEREST.  Borrower  shall promptly pay when due the
principal  of and  interest  on the  indebtedness  evidenced  by the  Note,  any
prepayment  and late charges  provided in the Note and all other sums secured by
this Instrument.

2. FUNDS FOR TAXES, INSURANCE AND OTHER CHARGES. Subject to applicable law or to
a written  waiver by  lender,  borrower  shall pay to lender on the day  monthly
installments  of principal or interest are payable under the note (or on another
day  designated  in writing by  lender),  until the note is paid in full,  a sum
(herein  "funds")  equal to  one-twelfth of (a) the yearly water and sewer rates
and taxes and  assessments  which may be levied on the property,  (b) the yearly
ground rents,  if any, (c) the yearly  premium  installments  for fire and other
hazard  insurance,  rent loss  insurance and such other  insurance  covering the
property as lender may require  pursuant to  paragraph 5 hereof,  (d) the yearly
premium installments for mortgage insurance,  if any, and (e) if this instrument
is on a leasehold,  the yearly fixed rents, if any, under the ground lease,  all
as reasonably  estimated  initially and from time to time by Lender on the basis
of assessments and bills and reasonable  estimates thereof. Any waiver by Lender
of a  requirement  that  Borrower  pay such Funds may be  revoked by Lender,  in
Lender's sole discretion, at any time upon notice in writing to Borrower. Lender
may require  Borrower to pay to Lender,  in advance,  such other Funds for other
taxes,  charges,  premiums,  assessments  and  impositions  in  connection  with
Borrower or the Property which Lender shall reasonably deem necessary to protect
Lender's  interests (herein "Other  Impositions").  Unless otherwise provided by
applicable  law,  Lender may require Funds for Other  Impositions  to be paid by
Borrower in a lump sum or in periodic installments, at Lender's option.

         The Funds shall be held in an  institution(s)  the deposits or accounts
of which are  insured  or  guaranteed  by a Federal or state  agency  (including
Lender if Lender is such an  institution).  Lender  shall apply the Funds to pay
said rates, rents, taxes, assessments,  insurance premiums and Other Impositions
so long as Borrower is not in breach of any covenant or agreement of Borrower in
this  Instrument.  Lender  shall make no charge for so holding and  applying the
Funds,  analyzing said account or for verifying and compiling  said  assessments
and bills,  unless  Lender pays  Borrower  interest,  earnings or profits on the
Funds and  applicable  law permits  Lender to make such a charge.  Borrower  and
Lender may agree in writing at the time of  execution  of this  Instrument  that
interest on the Funds shall be paid to  Borrower,  and unless such  agreement is
made or applicable law requires interest, earnings or profits to be paid, Lender
shall not be required to pay Borrower any  interest,  earnings or profits on the
Funds.  Lender shall give to Borrower,  without charge,  an annual accounting of
the Funds in Lender's  normal format showing credits and debits to the Funds and



                                        3

<PAGE>



the purpose for which each debit to the Funds was made. The Funds are pledged as
additional security for the sums secured by this Instrument.

         If the  amount  of the Funds  held by Lender at the time of the  annual
accounting thereof shall exceed the amount deemed necessary by Lender to provide
for the  payment  of  water  and  sewer  rates,  taxes,  assessments,  insurance
premiums,  rents and Other  Impositions,  as they fall due, such excess shall be
credited to Borrower on the next monthly  installment or  installments  of Funds
due.  If at any time the amount of the Funds  held by Lender  shall be less than
the  amount  deemed  necessary  by Lender to pay water and sewer  rates,  taxes,
assessments,  insurance premiums, rents and Other Impositions, as they fall due.
Borrower  shall pay to Lender any  amount  necessary  to make up the  deficiency
within  thirty days after  notice from  Lender to  Borrower  requesting  payment
thereof.

         Upon Borrower's breach of any covenant or agreement of Borrower in this
Instrument,  Lender  may apply,  in any amount and in any order as Lender  shall
determine in Lender's sole  discretion,  any Funds held by Lender at the time of
Application (i) to pay rates, rents, taxes, assessments,  insurance premiums and
Other  Impositions  which are now or will  hereafter  become  due,  or (ii) as a
credit against sums secured by this Instrument. Upon payment in full of all sums
secured by this  Instrument,  Lender shall promptly refund to Borrower any Funds
held by Lender.

3.  APPLICATION  OF PAYMENTS.  Unless  applicable  law provides  otherwise,  all
payments  received by Lender  from  Borrower  under the Note or this  Instrument
shall be applied  by Lender in the  following  order of  priority:  (i)  amounts
payable to Lender by Borrower under paragraph 2 hereof; (ii) interest payable on
the Note;  (iii) principal of the Note;  (iv) interest  payable on advances made
pursuant to  paragraph 8 hereof,  (v)  principal  of advances  made  pursuant to
paragraph 8 hereof;  (vi) interest payable on any Future Advance,  provided that
if more than one  Future  Advance  is  outstanding,  Lender  may apply  payments
received  among the amounts of interest  payable on the Future  Advances in such
order as Lender, in Lender's sole discretion,  may determine; (vii) principal of
any  Future  Advance,   provided  that  if  more  than  one  Future  Advance  is
outstanding,  Lender may apply payments received among the principal balances of
the Future Advances in such order as Lender,  in Lender's sole  discretion,  may
determine; and (viii) any other sums secured by this Instrument in such order as
Lender, at Lender's option, may determine;  provided,  however, that Lender may,
at Lender's option,  apply any sums payable pursuant to paragraph 8 hereof prior
to  interest  on and  principal  of the  Note,  but such  application  shall not
otherwise  affect  the  order  of  priority  of  application  specified  in this
paragraph 3.

4. CHARGES;  LIENS.  Borrower shall pay all water and sewer rates, rents, taxes,
assessments,  premiums,  and Other  Impositions  attributable to the Property at
Lender's  option in the manner provided under paragraph 2 hereof or, if not paid
in such  manner,  by Borrower  making  payment  when due,  directly to the payee
thereof,  or in such other manner as Lender may  designate in writing.  Borrower
shall promptly furnish to Lender all notices of amounts due under this paragraph
4, and in the  event  Borrower  shall  make  payment  directly,  Borrower  shall
promptly  furnish to Lender receipts  evidencing  such payments.  Borrower shall
promptly  discharge  any lien which has, or may have,  priority over or equality
with, the lien of this Instrument,  and Borrower shall pay, when due, the claims
of all  persons  supplying  labor  or  materials  to or in  connection  with the
Property.  Without Lender's prior written  permission,  Borrower shall not allow
any lien inferior to this Instrument to be perfected against the Property.


                                        4

<PAGE>



5.  HAZARD  INSURANCE.  Borrower  shall keep the  improvements  now  existing or
hereafter erected on the Property insured by carriers at all times  satisfactory
to Lender  against  loss by fire,  hazards  included  within the term  "extended
coverage",  rent  loss and  such  other  hazards,  casualties,  liabilities  and
contingencies  as Lender (and, if this Instrument is on a leasehold,  the ground
lease)  shall  require and in such  amounts and for such periods as Lender shall
require.  All premiums on insurance  policies shall be paid, at Lender's option,
in the manner provided under paragraph 2 hereof,  or by Borrower making payment,
when due,  directly  to the  carrier,  or in such  other  manner  as Lender  may
designate in writing.

         All  insurance  policies  and  renewals  thereof  shall  be  in a  form
acceptable  to Lender and shall include a standard  mortgage  clause in favor of
and in form  acceptable  to  Lender.  Lender  shall  have the  right to hold the
policies,  and Borrower shall promptly furnish to Lender all renewal notices and
all receipts of paid premiums. At least thirty days prior to the expiration date
of a  policy,  Borrower  shall  deliver  to  Lender  a  renewal  policy  in form
satisfactory  to Lender.  If this  Instrument is on a leasehold,  Borrower shall
furnish Lender a duplicate of all policies,  renewal  notices,  renewal policies
and receipts of paid premiums if, by virtue of the ground  lease,  the originals
thereof may not be supplied by Borrower to Lender.

         In the event of loss,  Borrower shall give immediate  written notice to
the insurance  carrier and to Lender.  Borrower  hereby  authorizes and empowers
Lender as  attorney-in-fact  for  Borrower to make proof of loss,  to adjust and
compromise any claim under  insurance  policies,  to appear in and prosecute any
action arising from such insurance  policies,  to collect and receive  insurance
proceeds,  and to deduct therefrom  Lender's expenses incurred in the collection
of such proceeds;  provided however,  that nothing contained in this paragraph 5
shall require Lender to incur any expense or take any action hereunder. Borrower
further  authorizes  Lender, at Lender's option, (a) to hold the balance of such
proceeds to be used to  reimburse  Borrower  for the cost of  reconstruction  or
repair of the  Property  or (b) to apply the  balance  of such  proceeds  to the
payment of the sums secured by this Instrument,  whether or not then due, in the
order of application set forth in paragraph 3 hereof (subject,  however,  to the
rights  of the  lessor  under  the  ground  lease  if  this  Instrument  is on a
leasehold).

         If the insurance  proceeds are held by Lender to reimburse Borrower for
the cost of  restoration  and  repair of the  Property,  the  Property  shall be
restored to the equivalent of its original  condition or such other condition as
Lender may  approve in  writing.  Lender  may,  at  Lender's  option,  condition
disbursement   of  said  proceeds  on  Lender's   approval  of  such  plans  and
specifications  of  an  architect  satisfactory  to  Lender,  contractor's  cost
estimates,  architect's  certificates,  waivers of liens,  sworn  statements  of
mechanics  and  materialmen  and  such  other  evidence  of  costs,   percentage
completion of construction,  application of payments,  and satisfaction of liens
as Lender may reasonably  require.  If the insurance proceeds are applied to the
payment of the sums secured by this Instrument, any such application of proceeds
to  principal  shall  not  extend  or  postpone  the due  dates  of the  monthly
installments  referred to in  paragraphs 1 and 2 hereof or change the amounts of
such installments. If the Property is sold pursuant to paragraph 27 hereof or if
Lender acquires title to the Property, Lender shall have all of the right, title
and interest of Borrower in and to any insurance  policies and unearned premiums
thereon and in and to the  proceeds  resulting  from any damage to the  Property
prior to such sale or acquisition.



                                        5

<PAGE>



6. PRESERVATION AND MAINTENANCE OF PROPERTY; LEASEHOLDS.  Borrower (a) shall not
commit waste or permit  impairment or deterioration  of the Property,  (b) shall
not abandon the Property, (c) shall restore or repair promptly and in a good and
workmanlike  manner all or any part of the  Property  to the  equivalent  of its
original condition, or such other condition as Lender may approve in writing, in
the  event of any  damage,  injury or loss  thereto,  whether  or not  insurance
proceeds  are  available  to  cover  in  whole  or in  part  the  costs  of such
restoration  or repair,  (d) shall keep the  Property,  including  improvements,
fixtures,  equipment,  machinery and appliances thereon in good repair and shall
replace  fixtures,  equipment,  machinery  and  appliances  on the Property when
necessary  to keep such items in good  repair,  (e) shall  comply with all laws,
ordinances,  regulations and requirements of any governmental body applicable to
the Property, (f) shall provide for professional management of the Property by a
residential  rental  property  manager  satisfactory  to  Lender  pursuant  to a
contract approved by Lender in writing,  unless such requirement shall be waived
by Lender in writing, (g) shall generally operate and maintain the Property in a
manner to ensure maximum rentals, and (h) shall give notice in writing to Lender
of and, unless otherwise directed in writing by Lender, appear in and defend any
action or proceeding  purporting  to affect the  Property,  the security of this
Instrument or the rights or powers of Lender. Neither Borrower nor any tenant or
other person shall  remove,  demolish or alter any  improvement  now existing or
hereafter  erected on the  Property  or any  fixture,  equipment,  machinery  or
appliance  in or on the  Property  except when  incident to the  replacement  of
fixtures, equipment, machinery and appliances with items of like kind.

         If this  Instrument  is on a leasehold,  Borrower (i) shall comply with
the provisions of the ground lease,  (ii) shall give immediate written notice to
Lender of any default by lessor under the ground lease or of any notice received
by Borrower  from such lessor of any default under the ground lease by Borrower,
(iii)  shall  exercise  any option to renew or extend the ground  lease and give
written  confirmation  thereof to Lender  within  thirty  days after such option
becomes  exercisable,  (iv) shall give immediate written notice to Lender of the
commencement  of any  remedial  proceedings  under the ground lease by any party
thereto  and,  if  required  by  Lender,   shall  permit  Lender  as  Borrower's
attorney-in-fact   to  control  and  act  for  Borrower  in  any  such  remedial
proceedings and (v) shall within thirty days after request by Lender obtain from
the lessor under the ground  lease and deliver to Lender the  lessor's  estoppel
certificate required thereunder, if any. Borrower hereby expressly transfers and
assigns to Lender the benefit of all  covenants  contained in the ground  lease,
whether  or not such  covenants  run with the land,  but  Lender  shall  have no
liability  with respect to such covenants nor any other  covenants  contained in
the ground lease.

         Borrower shall not surrender the leasehold  estate and interests herein
conveyed  nor  terminate  or cancel the ground  lease  creating  said estate and
interests,  and  Borrower  shall not,  without  the express  written  consent of
Lender,  alter or amend said ground  lease.  Borrower  covenants and agrees that
there  shall not be a merger of the ground  lease,  or of the  leasehold  estate
created  thereby,  with the fee estate  covered by the ground lease by reason of
said  leasehold  estate or said fee estate,  or any part of either,  coming into
common  ownership,  unless  Lender shall  consent in writing to such merger,  if
Borrower   shall   acquire  such  fee  estate,   then  this   Instrument   shall
simultaneously  and without  further  action be spread so as to become a lien on
such fee estate.

7. USE OF  PROPERTY.  Unless  required by  applicable  law or unless  Lender has
otherwise  agreed in writing,  Borrower  shall not allow  changes in the use for
which all or any part of the Property  was intended at the time this  Instrument
was executed. Borrower shall not initiate or acquiesce in a change in the zoning
classification of the Property without Lender's prior written consent.


                                        6

<PAGE>




8. PROTECTION OF LENDER'S  SECURITY.  If Borrower fails to perform the covenants
and agreements  contained in this Instrument,  or if any action or proceeding is
commenced  which affects the Property or title thereto or the interest of Lender
therein,  including,  but not  limited  to,  eminent  domain,  insolvency,  code
enforcement,  or arrangements or proceedings involving a bankruptcy or decedent,
then Lender at Lender's option may make such appearances, disburse such sums and
take such action as Lender deems necessary,  in its sole discretion,  to protect
Lender's interest, including, but not limited to, (i) disbursement of attorney's
fees,  (ii)  entry upon the  Property  to make  repairs,  (iii)  procurement  of
satisfactory  insurance  as  provided in  paragraph  5 hereof,  and (iv) if this
Instrument  is on a  leasehold,  exercise  of any  option to renew or extend the
ground  lease on behalf of Borrower and the curing of any default of Borrower in
the terms and conditions of the ground lease.

         Any amounts  disbursed  by Lender  pursuant to this  paragraph  8, with
interest thereon,  shall become  additional  indebtedness of Borrower secured by
this  Instrument.  Unless  Borrower  and Lender agree to other terms of payment,
such amounts shall be  immediately  due and payable and shall bear interest from
the date of disbursement  at the rate stated in the Note unless  collection from
Borrower of interest at such rate would be contrary to applicable  law, in which
event  such  amounts  shall  bear  interest  at the  highest  rate  which may be
collected from Borrower under  applicable  law.  Borrower  hereby  covenants and
agrees that Lender shall be subrogated to the lien of any mortgage or other lien
discharged,  in whole or in part, by the  indebtedness  secured hereby.  Nothing
contained in this  paragraph 8 shall require Lender to incur any expense or take
any action hereunder.

9. INSPECTION.  Lender may make or cause to be made reasonable  entries upon and
inspections of the Property.

10.      BOOKS AND RECORDS. SEE ATTACHED RIDER TO MULTIFAMILY
INSTRUMENT.

11.  CONDEMNATION.  Borrower  shall  promptly  notify  Lender  of any  action or
proceeding  relating to any  condemnation  or other  taking,  whether  direct or
indirect,  of the Property,  or part thereof,  and Borrower  shall appear in and
prosecute any such action or proceeding  unless otherwise  directed by Lender in
writing. Borrower authorizes Lender, at Lender's option, as attorney-in-fact for
Borrower, to commence,  appear in and prosecute, in Lender's or Borrower's name,
any action or  proceeding  relating to any  condemnation  or other taking of the
Property,  whether direct or indirect,  and to settle or compromise any claim in
connection with any condemnation or other taking, whether direct or indirect, of
the Property,  or part thereof, or for conveyances in lieu of condemnation,  are
hereby assigned to and shall be paid to Lender subject, if this Instrument is on
a leasehold, to the rights of lessor under the ground lease.

         Borrower authorizes Lender to apply such awards, payments,  proceeds or
damages,  after the deduction of Lender's expenses incurred in the collection of
such amounts, at Lender's option, to restoration or repair of the Property or to
payment of the sums secured by this Instrument,  whether or not then due, in the
order of application set forth in paragraph 3 hereof, with the balance, if any,


                                        7

<PAGE>



to  Borrower.  Unless  Borrower  and  Lender  otherwise  agree in  writing,  any
application  of proceeds to principal  shall not extend or postpone the due date
of the monthly  installments  referred to in paragraphs 1 and 2 hereof or change
the  amount of such  installments.  Borrower  agrees  to  execute  such  further
evidence of assignment  of any awards,  proceeds,  damages or claims  arising in
connection with such condemnation or taking as Lender may require.

12. BORROWER AND LIEN NOT RELEASED.  From time to time,  Lender may, at Lender's
option,  without  giving  notice  to  or  obtaining  the  consent  of  Borrower,
Borrower's  successors  or assigns or of any junior  lienholder  or  guarantors,
without liability on Lender's part and notwithstanding  Borrower's breach of any
covenant  or  agreement  of  Borrower  in this  Instrument,  extend the time for
payment of said  indebtedness or any part thereof,  reduce the payments thereon,
release  anyone  liable on any of said  indebtedness,  accept a renewal  note or
notes  therefor,  modify  the terms and time of  payment  of said  indebtedness,
release  from the lien of this  Instrument  any  part of the  Property,  take or
release other or additional security, reconvey any part of the Property, consent
to any map or plan of the  Property,  consent to the  granting of any  easement,
join in any  extension  or  subordination  agreement,  and agree in writing with
Borrower to modify the rate of interest or period of amortization of the Note or
change the amount of the monthly  installments  payable thereunder.  Any actions
taken by Lender  pursuant to the terms of this paragraph 12 shall not affect the
obligation  of  Borrower  or  Borrower's  successors  or assigns to pay the sums
secured by this  Instrument  and to observe the covenants of Borrower  contained
herein, shall not affect the guaranty of any person, corporation, partnership or
other  entity for  payment of the  indebtedness  secured  hereby,  and shall not
affect the lien or priority of lien hereof on the Property.  Borrower  shall pay
Lender a reasonable service charge,  together with such title insurance premiums
and attorney's fees as may be incurred at Lender's  option,  for any such action
if taken at Borrower's request.

13.  FORBEARANCE BY LENDER NOT A WAIVER. Any forbearance by Lender in exercising
any right or remedy  hereunder,  or otherwise  afforded by applicable law, shall
not be a  waiver  of or  preclude  the  exercise  of any  right or  remedy.  The
acceptance by Lender of payment of any sum secured by this Instrument  after the
due date of such  payment  shall  not be a waiver  of  Lender's  right to either
require  prompt  payment  when due of all other  sums so secured or to declare a
default for failure to make prompt payment.  The procurement of insurance or the
payment of taxes or other  liens or  charges by Lender  shall not be a waiver of
Lender's  right to accelerate the maturity of the  indebtedness  secured by this
Instrument,  nor shall Lender's receipt of any awards, proceeds or damages under
paragraphs  5 and 11  hereof  operate  to cure or waive  Borrower's  default  in
payment of sums secured by this Instrument.

14.  ESTOPPEL  CERTIFICATE.  Borrower shall within ten days of a written request
from  Lender  furnish  Lender  with a written  _________,  ______  acknowledged,
setting  forth the sums  secured by this  Instrument  and any right of  set-off,
counterclaim or other defense which exists against such sums and the obligations
of this Instrument.

15. UNIFORM COMMERCIAL CODE SECURITY  AGREEMENT.  This Instrument is intended to
be a security  agreement  pursuant to the Uniform Commercial Code for any of the
items specified above as part of the Property which,  under  applicable law, may
be subject to a security interest  pursuant to the Uniform  Commercial Code, and
Borrower hereby grants Lender a security interest in said items. Borrower agrees
that Lender may  file this Instrument,  or a reproduction  therreof, in the real


                                        8

<PAGE>



estate records or other appropriate  index, as a financing  statement for any of
the items  specified  above as part of the Property.  Any  reproduction  of this
Instrument or of any other security  agreement or financing  statement  shall be
sufficient as a financing statement. In addition, Borrower agrees to execute and
deliver to Lender, upon Lender's request, any financing  statements,  as well as
extensions,   renewals  and  amendments  thereof,   and  reproductions  of  this
Instrument  in such form as Lender may  require  to perfect a security  interest
with  respect  to said  items.  Borrower  shall  pay all  costs of  filing  such
financing  statements  and any  extensions,  renewals,  amendments  and releases
thereof,  and shall pay all reasonable costs and expenses of any record searches
for  financing  statements  Lender may  reasonably  require.  Without  the prior
written  consent  of Lender,  Borrower  shall not create or suffer to be created
pursuant  to the Uniform  Commercial  Code any other  security  interest in said
items,  including  replacements and additions thereto. Upon Borrower's breach of
any covenant or agreement of Borrower  contained in this  Instrument,  including
the covenants to pay when due all sums secured by this Instrument,  Lender shall
have the remedies of a secured party under the Uniform  Commercial  Code and, at
Lender's option,  may also invoke the remedies  provided in paragraph 27 of this
Instrument as to such items.  In  exercising  any of said  remedies,  Lender may
proceed  against the items of real  property and any items of personal  property
specified  above as part of the  Property  separately  or  together in any order
whatsoever,  without in any way affecting the availability of Lender's  remedies
under the Uniform Commercial Code or of the remedies provided in paragraph 27 of
this Instrument.

16. LEASES OF THE PROPERTY. As used in this paragraph 16, the word "lease" shall
mean "sublease" if this Instrument is on a leasehold. Borrower shall comply with
and observe Borrower's  obligations as landlord under all leases of the Property
or any part  thereof.  Borrower  will not lease any portion of the  Property for
non-residential use except with the prior written approval of Lender.  Borrower,
at Lender's request, shall furnish Lender with executed copies of all leases now
existing or hereafter  made of all or any part of the  Property,  and all leases
now or  hereafter  entered  into will be in form and  substance  subject  to the
approval of Lender. All leases of the Property shall  specifically  provide that
such  leases are  subordinate  to this  Instrument;  that the tenant  attorns to
Lender,  such attornment to be effective under Lender's  acquisition of title to
the  Property;  that the tenant  agrees to execute  such  further  evidences  of
attornment as lender may from time to time request;  that the  attornment of the
tenant shall not be terminated by foreclosure;  and that Lender may, at Lender's
option, accept or reject such attornments.  Borrower shall not, without Lender's
written consent,  execute, modify,  surrender or terminate,  either orally or in
writing,  any lease now  existing  or  hereafter  made of all or any part of the
Property  providing  for a term of three years or more,  permit an assignment or
sublease of such a lease without Lender's written consent, or request or consent
to the subordination of any lease of all or any part of the Property to any lien
subordinate  to this  Instrument.  If  Borrower  becomes  aware  that any tenant
proposes  to do, or is doing,  any act or thing which may give rise to any right
of  set-off  against  rent,  Borrower  shall  (i)  take  such  steps as shall be
reasonably  calculated to prevent the accrual of any right to a set-off  against
rent,  (ii) notify Lender thereof and of the amount of said set-offs,  and (iii)
within ten days after such accrual, reimburse the tenant who shall have acquired
such right to set-off or take such other  steps as shall  effectively  discharge
such set-off and as shall assure that rents  thereafter due shall continue to be
payable without set-off or deduction.

         Upon  Lender's  request,  Borrower  shall assign to lender,  by written
instrument  satisfactory to Lender, all leases now existing or hereafter made of
all or any  part of the  Property and all  security deposits made  by tenants in


                                        9

<PAGE>



connection  with such leases of the  Property.  Upon  assignment  by Borrower to
lender of any leases of the  Property,  Lender  shall have all of the rights and
powers  possessed by Borrower prior to such assignment and Lender shall have the
right to modify,  extend or terminate  such  existing  leases and to execute new
leases, in Lender's sole discretion.

17. REMEDIES CUMULATIVE. Each remedy provided in this Instrument is distinct and
cumulative to all other rights or remedies under this  Instrument or afforded by
law  or  equity,   and  may  be  exercised   concurrently,   independently,   or
successively, in any order whatsoever.

18. ACCELERATION IN CASE OF BORROWER'S INSOLVENCY. If Borrower shall voluntarily
file a petition under the Federal  Bankruptcy  Act, as such Act may from time to
time be amended,  or under any similar or successor  Federal statute relating to
bankruptcy, insolvency, arrangements or reorganizations, or under any similar or
successor  Federal statute relating to bankruptcy,  insolvency,  arrangements or
reorganizations,  or under any state  bankruptcy or  insolvency  act, or file an
answer in an  involuntary  proceeding  admitting  insolvency or inability to pay
debts,  or if Borrower  shall fail to obtain a vacation  or stay of  involuntary
proceedings  brought  for the  reorganization,  dissolution  or  liquidation  of
Borrower,  or if  Borrower  shall be  adjudged  a  bankrupt,  or if a trustee or
receiver  shall,  be appointed  for Borrower or Borrower's  property,  or if the
Property shall become subject to the jurisdiction of a Federal  bankruptcy court
or similar state court,  or if Borrower shall make an assignment for the benefit
of  Borrower's  creditors,  or if there  is an  attachment,  execution  or other
judicial  seizure of any portion of  Borrower's  assets and such  seizure is not
discharged within ten days, then lender may, at Lender's option,  declare all of
the sums secured by this  Instrument to be immediately  due and payable  without
prior  notice to  Borrower,  and lender may invoke  any  remedies  permitted  by
paragraph 27 of this Instrument. Any attorney's fees and other expenses incurred
by Lender in connection with Borrower's bankruptcy or any of the other aforesaid
events shall be additional  indebtedness of Borrower  secured by this Instrument
pursuant to paragraph 8 hereof.

19. [removed]

20. SEE ATTACHED RIDER TO MULTIFAMILY INSTRUMENT

21. SUCCESSORS AND ASSIGNS BOUND; JOINT AND SEVERAL LIABILITY; AGENTS; CAPTIONS.
The  covenants  and  agreements  herein  contained  shall  bind,  and the rights
hereunder  shall inure to, the  respective  successors and assigns of Lender and
Borrower,  subject to the  provisions of paragraph 19 hereof.  All covenants and
agreements  of Borrower  shall be joint and several.  In  exercising  any rights
hereunder or taking any actions provided for herein,  Lender may act through its
employees,  agents or  independent  contractors  as  authorized  by Lender.  The
captions and headings of the paragraphs of this  Instrument are for  convenience
only and are not to be used to interpret or define the provisions hereof.

22. UNIFORM MULTIFAMILY  INSTRUMENT;  GOVERNING LAW; SEVERABILITY.  This form of
multifamily   instrument   combines  uniform  covenants  for  national  use  and
non-uniform  covenants with limited  variations by  jurisdiction to constitute a
uniform  security  instruments  covering real property and related  fixtures and
personal  property.  This  Instrument  shall  be  governed  by  the  law  of the
jurisdiction  in which the Property is located.  In the event that any provision
of this Instrument  or the Note  conflicts with applicable  law,  such  conflict


                                       10

<PAGE>



shall not affect other  provisions  of this  Instrument or the Note which can be
given effect without the conflicting provisions,  and to this end the provisions
of this Instrument and the Note are declared to be severable.  In the event that
any applicable law limiting the amount of interest or other charges permitted to
be collected  from Borrower is  interpreted  so that any charge  provided for in
that Instrument or in the Note, whether  considered  separately or together with
other charges levied in connection with this  Instrument and the Note,  violates
such law,  and  Borrower is entitled to the benefit of such law,  such charge is
hereby reduced to the extent necessary to eliminate such violation. The amounts,
if any,  previously  paid to Lender in excess of the  amounts  payable to Lender
pursuant  to such  charges as  reduced  shall be applied by Lender to reduce the
principal  of the  indebtedness  evidenced  by the  Note.  For  the  purpose  of
determining  whether any applicable law limiting the amount of interest or other
charges  permitted  to  be  collected  from  Borrower  has  been  violated,  all
indebtedness  which is secured by this  Instrument  or evidenced by the Note and
which  constitutes  interest,  as well as all other charges levied in connection
with  such  indebtedness  which  constitute  interest,  shall  be  deemed  to be
allocated and spread over the stated term of the Note. Unless otherwise required
by applicable  law, such  allocation  and spreading  shall be effected in such a
manner  that the rate of interest  computed  thereby is uniform  throughout  the
stated term of the Note.

23. WAIVER OF STATUTE OF LIMITATIONS. Borrower hereby waives the right to assert
any  statute  of  limitations  as a bar to the  enforcement  of the lien of this
Instrument or to any action brought to enforce the Note or any other  obligation
secured by this Instrument.

24. WAIVER OF  MARSHALING.  Notwithstanding  the existence of any other security
interests  in the Property  held by Lender or by any other  party,  Lender shall
have the right to determine the order in which any or all of the Property  shall
be  subjected to the remedies  provided  herein.  Lender shall have the right to
determine  the order in which any or all  portions of the  indebtedness  secured
hereby  are  satisfied  from the  proceeds  realized  upon the  exercise  of the
remedies  provided herein.  Borrower,  any party who consents to this Instrument
and any party who now or hereafter  acquires a security interest in the Property
and who has actual or constructive notice hereof hereby waives any and all right
to require the  marshaling of assets in  connection  with the exercise of any of
the remedies permitted by applicable law or provided herein.

25. [removed]

26. ASSIGNMENT OF RENTS; APPOINTMENT OF RECEIVER;  LENDER IN POSSESSION. As part
of the consideration for the indebtedness evidenced by the Note, Borrower hereby
absolutely and unconditionally assigns and transfers to Lender all the rents and
revenues of the Property, including those now due, past due, or to become due by
virtue of any lease or other  agreement  for the  occupancy or use of all or any
part of the  Property,  regardless  of to whom the  rents  and  revenues  of the
Property are payable.  Borrower hereby  authorizes  Lender or Lender's agents to
collect the aforesaid  rents and revenues and hereby  directs each tenant of the
Property to pay such rents to Lender or Lender's agents, provided, however, that
prior to written notice given by Lender to Borrower of the breach by Borrower of
any covenant or agreement of Borrower in this Instrument, Borrower shall collect
and receive all rents and revenues of the Property as trustee for the benefit of
Lender and  Borrower,  to apply the rents and  revenues so collected to the sums
secured by this  Instrument in the order provided in paragraph 3 hereof with the
balance, so long as no  such breach has occurred, to  the account of Borrower, ,


                                       11

<PAGE>



it  being  intended  by  Borrower  and  Lender  that  this  assignment  of rents
constitutes an absolute assignment and not an assignment for additional security
only.  Upon  delivery  of written  notice by Lender to Borrower of the breach by
Borrower of any  covenant or  agreement  of  Borrower  in this  Instrument,  and
without the necessity of Lender  entering upon and taking and  maintaining  full
control of the Property in person, by agent or by a counter-appointed  receiver,
Lender shall  immediately be entitled to possession of all rents and revenues of
the  Property as specified  in this  paragraph  26 of the same  becoming due and
payable,  including  but not limited to rents then due and unpaid,  and all such
rents  shall  immediately  upon  delivery  of such notice be held by Borrower as
trustee  for the  benefit of Lender  only  provided,  however,  that the written
notice by Lender to Borrower of the breach by Borrower shall contain a statement
that Lender exercises its rights to such rents.  Borrower agrees that commencing
upon delivery of such written notice of Borrower's breach by Lender to Borrower,
each tenant of the Property  shall make such rents  payable to and pay such rent
to Lender or Lender's agents on Lender's written demand to each tenant therefor,
delivered to each tenant  personally,  by mail or by  delivering  such demand to
each rental  unit,  without any  liability on the part of said tenant to inquire
further as to the existence of a default by Borrower.

         Borrower  hereby  covenants  that  Borrower  has not executed any prior
assignment of said rents, that Borrower has not performed, and will not perform,
any acts or has not executed,  and will not execute,  any instrument which would
prevent  Lender from  exercising its rights under this paragraph 26, and that at
the time of  execution  of this  Instrument  there has been no  anticipation  or
prepayment of any of the rents of the Property for more than two months prior to
the due dates of such rents. Borrower covenants that Borrower will not hereafter
collect  or accept  payment  of any rents of the  Property  more than two months
prior to the due dates of such rents.  Borrower further  covenants that Borrower
will  execute  and  deliver  to Lender  such  further  assignments  of rents and
revenues of the Property as Lender may from time to time request.

         Upon Borrower's breach of any covenant or agreement of Borrower in this
Instrument,  Lender may in person,  by agent or by a  court-appointed  receiver,
regardless  of the  adequacy  of  Lender's  security,  enter  upon  and take and
maintain full control of the Property in order to perform all acts necessary and
appropriate for the operation and maintenance thereof including, but not limited
to, the execution, cancellation or modification of leases, the collection of all
rents and  revenues of the  Property,  the making of repairs to the Property and
the  execution or  termination  of contracts  providing  for the  management  or
maintenance of the Property, all on such terms as are deemed best to protect the
security of this Instrument.  In the event Lender elects to seek the appointment
of a  receiver  for the  Property  upon  Borrower's  breach of any  covenant  or
agreement of Borrower in this Instrument,  Borrower hereby expressly consents to
the  appointment of such  receiver.  Lender or the receiver shall be entitled to
receive a reasonable fee for so managing the Property.

         All rents and revenues collected  subsequent to delivery of the written
notice by Lender to  Borrower  of the  breach by  Borrower  of any  covenant  or
agreement of Borrower in this Instrument shall be applied first to the costs, if
any, of taking  control of and managing the Property and  collecting  the rents,
including,  but not limited to,  attorney's fees,  receiver's fees,  premiums on
receiver's  bonds,  costs of  repairs to the  Property,  premiums  on  insurance
policies, taxes, assessments and other charges on the Property, and the costs of
discharging any obligation or liability of Borrower as lessor or landlord of the
Property and then to the sums secured by this Instrument. Lender or the receiver



                                       12

<PAGE>



shall have access to the books and records used in the operation and maintenance
of the  Property  and shall be liable to account  only for those rents  actually
received.  Lender  shall not be liable to  Borrower,  anyone  claiming  under or
through  Borrower  or anyone  having an  interest  in the  Property by reason of
anything done or left undone by Lender under this paragraph 26.

         If the rents of the Property are not  sufficient to meet the costs,  if
any, of taking  control of and managing the Property and  collecting  the rents,
any funds  expended by Lender for such  purposes  shall become  indebtedness  of
Borrower to Lender  secured by this  Instrument  pursuant to paragraph 8 hereof.
Unless  Lender and  Borrower  agree in writing to other terms of  payment,  such
amounts shall be payable upon notice from Lender to Borrower  requesting payment
thereof and shall bear interest from the date of disbursement at the rate stated
in the Note  unless  payment  of  interest  at such rate  would be  contrary  to
applicable  law, in which event such amounts  shall bear interest at the highest
rate which may be collected from Borrower under applicable law.

         Any entering upon and taking and maintaining of control of the Property
by Lender or the receiver and any  application of rents as provided herein shall
not cure or waive any default  hereunder or invalidate any other right or remedy
of Lender under applicable law or provided  herein.  This assignment of rents of
the Property shall  terminate at such time as this  Instrument  ceases to secure
indebtedness held by Lender.

Non-Uniform  Covenants.  Borrower  and  Lender  further  covenant  and  agree as
follows:

27. ACCELERATION;  REMEDIES. Upon Borrower's breach of any covenant or agreement
of Borrower in this Instrument,  including, but not limited to, the covenants to
pay when due any sums secured by this Instrument,  Lender at Lender's option may
declare all of the sums secured by this  Instrument  to be  immediately  due and
payable without  further demand,  and may invoke the power of sale and any other
remedies permitted by applicable law or provided herein.  Borrower  acknowledges
that the power of sale herein  granted may be exercised by Lender  without prior
judicial  hearing.  Borrower  has the right to bring an  action  to  assert  the
non-existence  of a breach or any other defense of Borrower to acceleration  and
sale.  Lender  shall be entitled to collect all costs and  expenses  incurred in
pursuing such remedies, including, but not limited to, attorney's fees and costs
of documentary evidence, abstracts and title reports.

         If the  power of sale is  invoked,  Trustee  shall  record a notice  of
default in each  country in which the  Property or some part  thereof is located
and shall mail copies of such notice in the manner  prescribed by applicable law
to Borrower and to the other persons  prescribed by applicable law Trustee shall
give notice of sale and Trustee shall sell the Property according to the laws of
Nebraska.  Trustee  may sell the  Property  at the time and  place and under the
terms  designated in the notice of sale in one or more parcels and in such order
as Trustee may determine.  Trustee may postpone sale of all or any parcel of the
Property  by  public  announcement  at the  time  and  place  of any  previously
scheduled  sale.  Lender or Lender's  designee  may purchase the Property at any
sale.

         Trustee  shall deliver to the purchaser  Trustee's  deed  conveying the
Property so sold  without any covenant or  warranty,  expressed or implied.  The
recitals in the Trustee's deed shall be prima facie evidence of the truth of the
statements  made  therein.  Trustee  shall apply the proceeds of the sale in the
following order, (a) to all costs and expenses of the sale,  including,  but not
limited to,  Trustee's fees  of not  more  than  5% of  the  gross  sale  price,


                                       13

<PAGE>



attorney's  fees and costs of title  evidence:  (b) to all sums  secured by this
Instrument in such order as Lender,  in Lender's sold discretion,  directs;  and
(c) the excess, if any, to the person or persons legally entitled thereto.

28. RECONVEYANCE.  Upon payment of all slums secured by this Instruments, Lender
shall  request  Trustee  to  reconvey  the  Property  and shall  surrender  this
Instrument and all notes evidencing  indebtedness  secured by this Instrument to
Trustee.  Trustee shall reconvey the Property  without warranty to the person or
persons  legally  entitled  thereto.  such person or persons shall pay Trustee's
reasonable costs incurred in so reconveying the Property.

29. SUBSTITUTE TRUSTEE. Lender, at Lender's option, may from time to time remove
Trustee and appoint a successor trustee to any Trustee appointed hereunder by an
instrument recorded in the county in which this Instrument is recorded.  Without
conveyance  of the  Property,  the  successor  trustee  shall succeed to all the
title, power and duties conferred upon the Trustee herein and by applicable law.

30. REQUEST FOR NOTICES.  Borrower requests that copies of the notice of default
and notice of sale be sent to Borrower's address stated below.

31. FUTURE  ADVANCES.  Upon request of Borrower,  Lender,  at Lender's option so
long as this Instrument  secures  indebtedness  held by Lender,  may make Future
Advances to Borrower.  Such Future  Advances,  with interest  thereon,  shall be
secured by this Instrument when evidenced by promissory  notes stating that said
notes  are  secured  hereby.  At no  time  shall  the  principal  amount  of the
indebtedness  secured  by  this  Instrument,  not  including  sums  advanced  in
accordance  herewith to protect  the  security  of this  Instrument,  exceed the
original  amount of the Note  (US$6,400,000.00)  plus the  additional sum of US$
N/A.

32. *See below.




*    The  attached  Rider  to  Multifamily  Instrument,  dated  the date of this
     Multifamily  Instrument,  is  incorporated  into and  deemed  to amend  and
     supplement this Multifamily Instrument.


                                       14

<PAGE>



         In Witness Whereof, Borrower has executed this Instrument or has caused
the same to be executed by its representative thereunto duly authorized.

                            BORROWER:

                            GRAMERCY HILL ENTERPRISES,
                               a Texas general partnership

                            By:    Gramercy Hill Limited Partnership, a Nebraska
                                   limited partnership, its general partner

                                   By:    Gramercy Hill Corp., a Nebraska
                                          corporation, its general partner

                                          By:      /s/ Andrew C. Jacobs
                                                   -----------------------------
                                                   Andrew C. Jacobs,

                            Borrower's Address:

                            c/o Andrew C. Jacobs
                            1033 O Street, Suite 304
                            Lincoln, Nebraska 68508


STATE OF NEBRASKA, Lancaster County ss:

       The  foregoing  instrument  was  acknowledged  before  me this 4th day of
December, 1997, by Andrew C. Jacobs,  president of Gramercy Hill Corporation,  a
Nebraska  Corporation,  general  partner of Gramercy Hill  Enterprises,  a Texas
general partnership, on behalf of Gramercy Hill Enterprises.

       Witness my hand and notarial seal in said state and county, the aforesaid
date.




                                                  /s/ Rhonda J. Jacob
                                             -----------------------------------
                                                            Notary Public

My Commission Expires:
                         -----------------------


                                       15

<PAGE>



                                    EXHIBIT A


LOT SEVENTY-NINE  (79) OF IRREGULAR  TRACTS IN THE SOUTHEAST  QUARTER OF SECTION
28, TOWNSHIP 10 NORTH, RANGE 7 EAST OF THE 6TH P.M., LINCOLN,  LANCASTER COUNTY,
NEBRASKA.


                                       16

<PAGE>



                         RIDER TO MULTIFAMILY INSTRUMENT


         THIS RIDER TO MULTIFAMILY INSTRUMENT (the "Rider") is made this 4th day
of December,  1997,  and is  incorporated  into and shall be deemed to amend and
supplement the Multifamily Mortgage, Deed of Trust or Deed to Secure Debt of the
same  date  (the   "Instrument"),   given  by  the  undersigned   GRAMERCY  HILL
ENTERPRISES, a Texas general partnership (the "Borrower"),  to secure Borrower's
Multifamily Note of the same date (the "Note") with Addendum to Multifamily Note
of the same date (the "Addendum") to WASHINGTON  MORTGAGE FINANCIAL GROUP, LTD.,
a Delaware corporation, 1593 Spring Hill Road, Suite 400, Vienna, Virginia 22182
[Insert  address of Lender],  and its successors,  assigns and transferees  (the
"Lender"), covering the property described in the Instrument and defined therein
as the "Property," located at: 6800 A Street, Lincoln,  Nebraska 68510 [Property
Address] The Property is located  entirely within the State of Nebraska  [Insert
name of state in which the Property is located] (the "Property Jurisdiction").

         The  term  "Loan  Documents"  when  used  in  this  Rider  shall  mean,
collectively,  the following documents: (i) the Instrument,  as modified by this
Rider and any other  riders to the  Instrument  given by  Borrower to lender and
covering the Property;  (ii) the Note, as modified by the Addendum and any other
addendum to the Note; and (iii) all other documents or agreements, including any
Collateral  Agreements (as defined below) or O&M Agreements (as defined  below),
arising under, related to, or made in connection with, the loan evidenced by the
Note,  as such Loan  Documents  may be amended  from time to time.  Any conflict
between  the  provisions  of the  Instrument  and the Rider shall be resolved in
favor of the Rider.

         The  covenants  and  agreements  of this Rider,  and the  covenants and
agreements of any other riders to the Instrument given by Borrower to Lender and
covering the Property, shall be incorporated into and shall amend and supplement
the  covenants and  agreements of the  Instrument as if this Rider and the other
riders were a part of the Instrument and all references to the Instrument in the
Loan Documents shall mean the Instrument as so amended and supplemented.

         ADDITIONAL COVENANTS.  In addition to the covenants and agreements made
in the Instrument, Borrower and Lender further covenant and agree as follows:

A.       Funds for Taxes, Insurance and Other Charges

         Uniform Covenant 2 of the Instrument  ("Funds for Taxes,  Insurance and
Other  Charges")  is amended to change the title to "Funds for Taxes,  Insurance
and Other  Charges;  Collateral  Agreements."  Existing  Uniform  Covenant  2 is
amended to become Uniform  Covenant 2A. The following new Uniform Covenant 2B is
added at the end of Uniform Covenant 2A;




                                       17

<PAGE>

2B       Replacement Reserve Agreement, Completion/Repair Agreement, Achievement
         Agreement and Other Collateral Agreements

         (a)      Replacement Reserve Agreement

         Borrower  shall  deposit  with  Lender  the  amounts  required  by  the
Replacement Reserve and Security Agreement (the "Replacement Reserve Agreement")
between  Borrower and Lender,  dated the date of the Note, at the times required
by the Replacement Reserve Agreement, and shall perform all other obligations as
and when required pursuant to the Replacement Reserve Agreement.

         (b)      Completion/Repair Agreement

         Borrower  shall  deposit  with  Lender  the  amount   required  by  the
Completion/Repair  and Security  Agreement (the  "Completion/Repair  Agreement")
between  Borrower and Lender (if any),  dated the date of the Note,  at the time
required  by the  Completion/Repair  Agreement,  and  shall  perform  all  other
obligations as and when required pursuant to the Completion/Repair Agreement.

         (c)      Achievement Agreement

         Borrower  shall  perform all of its  obligations  as and when  required
pursuant to the  Achievement  Agreement  between  Borrower  and Lender (if any),
dated the date of the Note.

         (d)      Collateral Agreements

         As used herein,  the term "Collateral  Agreement" shall mean any of the
Replacement Reserve Agreement, the Completion/Repair  Agreement, the Achievement
Agreement and any similar agreement which has been entered into between Borrower
and Lender in connection with the loan evidenced by the Note.

B.       Application of Payments

         Uniform  Covenant 3 of the  Instrument  ("Application  of Payments") is
amended to add the following sentence at the end thereof:

         Notwithstanding the preceding  sentence,  (i) Lender shall be permitted
to apply any partial payment received from Borrower in any manner  determined by
Lender and in any order of priority of application  as determined by Lender,  in
Lender's sole discretion,  and (ii) upon any breach of any covenant or agreement
of Borrower in the Instrument, the Note or any other Loan Document, Lender shall
be permitted to apply any funds held pursuant to any Collateral Agreement in any
manner which is permitted pursuant to such Collateral Agreement and in any order
of priority of application as determined by Lender, in Lender's sole discretion.

C.       Hazard Insurance; Restoration of Property

         Uniform Covenant 5 of the Instrument ("Hazard Insurance") is amended to
add the following sentence at the end thereof:

         Lender shall not  exercise Lender's option  to apply insurance proceeds
to the payment of the sums  secured by the  Instrument  if all of the  following
conditions are met: (i) Borrower is not in breach or default of any provision of


                                       18

<PAGE>



the Instrument, the Note or any other Loan Document; (ii) Lender determines that
there will be sufficient funds to restore and repair the Property to a condition
approved  by lender;  (iii)  Lender  determines  that the  rental  income of the
Property,  after restoration and repair of the Property to a condition  approved
by lender,  will be sufficient to meet all operating  costs and other  expenses,
payments for reserves and loan repayment  obligations  relating to the Property;
and (iv) Lender  determines  that  restoration  and repair of the  Property to a
condition  approved by lender will be  completed  prior to the earlier of either
(1) the maturity date of the Note or (2) within one year of the date of the loss
or casualty to the Property.

D.       Environmental Hazards Provision

         In  addition to  Borrower's  covenants  and  agreements  under  Uniform
Covenant  6 of  the  Instrument  ("Preservation  and  Maintenance  of  Property;
Leaseholds"), Borrower further covenants and agrees that Borrower shall not:

     (a)  cause  or  permit  the   presence,   use,   generation,   manufacture,
          production,  processing,  installation,  release,  discharge,  storage
          (including  aboveground and underground storage tanks for petroleum or
          petroleum products), treatment, handling, or disposal of any Hazardous
          Materials (as defined  below)  (excluding  the safe and lawful use and
          storage of quantities of hazardous  Materials  customarily used in the
          operation and maintenance of comparably  multifamily properties or for
          normal  household  purposes) on or under the  Property,  or in any way
          affecting  the Property or its value,  or which may form the basis for
          any  present  or  future  demand,   claim  or  liability  relating  to
          contamination,  exposure, cleanup or other remediation of the Property
          or;

     (b)  cause or permit the  transportation to, from or across the Property of
          any Hazardous  Material  excluding the safe and lawful use and storage
          of quantities of Hazardous Materials customarily used in the operation
          and  maintenance of comparable  multifamily  properties or from normal
          household purposes); or

     (c)  cause or exacerbate  any  occurrence or condition on the Property that
          is or may be in  violation  of  Hazardous  Materials  Law (as  defined
          below).

(The matters  described  in (a), (b) and (c) above are referred to  collectively
below as "Prohibited Activities or Conditions.")

         Except with respect to any matters which have been disclosed in writing
by Borrower to lender prior to the date of the Instrument, or matters which have
been  disclosed in an  environmental  hazard  assessment  report of the Property
received by lender prior to the date of the Instrument,  Borrower represents and
warrants  that  it has  not at any  time  caused  or  permitted  any  Prohibited
Activities  or  Conditions  and to the  best  of its  knowledge,  no  Prohibited
Activities  or  Conditions  exist  or have  existed  on or under  the  Property.
Borrower  shall  take  all  appropriate  steps  (including  but not  limited  to
appropriate lease provisions) to prevent its employees, agents, and contractors,
and all tenants and other occupants on the Property, from causing, permitting or
exacerbating any Prohibited  Activities or Conditions.  Borrower shall not lease
or allow the sublease of all or any portion of the Property for  non-residential
use to any tenant or  subtenant that, in  the ordinary  course of  its business,


                                       19

<PAGE>



would cause, permit or exacerbate any Prohibited  Activities or Conditions,  and
all  non-residential  leases  and  subleases  shall  provide  that  tenants  and
subtenants  shall not cause,  permit or exacerbate any Prohibited  Activities or
Conditions.

         If Borrower has  disclosed  that  Prohibited  Activities  or Conditions
exist on the Property,  Borrower shall comply in a timely manner with, and cause
all employees, agents, and contractors of Borrower and any other persons present
on the Property to so comply with, (1) any program of operations and maintenance
("O&M  Program")  relating to the  Property  that is  acceptable  to lender with
respect to one or more Hazardous  Materials  (which O&M Program may be set forth
in an agreement of Borrower (an "O&M  Agreement")) and all other obligations set
forth  in any O&M  Agreement,  and (2) all  Hazardous  Materials  Laws.  Any O&M
Program shall be performed by qualified personnel. All costs and expenses of the
O&M Program shall be paid by Borrower,  including  without  limitation  Lender's
fees and costs incurred in connection  with the monitoring and review of the O&M
Program and  Borrower's  performance  thereunder.  If  Borrower  fails to timely
commence or diligently continue and complete the O&M Program and comply with any
O&M  Agreement,  then Lender may,  at Lender's  option,  declare all of the sums
secured by the  Instrument  to be  immediately  due and payable,  and Lender may
invoke any remedies permitted by paragraph 27 of the Instrument.

         Borrower  represents  that  Borrower  has  not  received,  and  has  no
knowledge of the  issuance  of, any claim,  citation or notice of any pending or
threatened suits,  proceedings,  orders,  or governmental  inquiries or opinions
involving the Property that allege the violation of any Hazardous  Materials Law
("Governmental Actions").

         Borrower shall promptly notify Lender in writing of: (i) the occurrence
of any Prohibited Activity of Condition on the Property;  (ii) Borrower's actual
knowledge of the presence on or under any  adjoining  property of any  Hazardous
Materials which can reasonably be expected to have a material  adverse impact on
the  Property  or the value of the  Property,  discovery  of any  occurrence  or
condition on the Property or any  adjoining  real  property that could cause any
restrictions on the ownership, occupancy, transferability or use of the Property
under Hazardous  Materials Law.  Borrower shall cooperate with any  governmental
inquiry,  and shall comply with any  governmental or judicial order which arises
from any alleged  Prohibited  Activities or Conditions;  (iii) any  Governmental
Action;  and (iv) any  claim  made or  threatened  by any  third  party  against
Borrower,  Lender, or the Property relating to loss or injury resulting from any
Hazardous Materials.  Any such notice by Borrower shall not relieve Borrower of,
or result in a waiver of any obligation of Borrower under this paragraph D.

         Borrower  shall pay  promptly  the costs of any  environmental  audits,
studies or investigations (including but not limited to advice of legal counsel)
and the removal of any Hazardous  Materials from the Property required by Lender
as a condition of its consent to any sale or transfer under  paragraph 19 of the
Instrument of all or any part of the Property or any transfer  occurring  upon a
foreclosure  or a deed  in lieu  of  foreclosure  or any  interest  therein,  or
required by lender following a reasonable determination by Lender that there may
be  Prohibited  Activities  or  Conditions  on or under the  Property.  Borrower
authorizes  Lender and its employees,  agents and  contractors to enter onto the
Property for the purpose of conducting such  environmental  audits,  studies and
investigations.  Any such costs and expenses  incurred by Lender  (including but
not limited to fees and expenses of  attorneys and consultants, whether incurred


                                       20

<PAGE>



in connection with any judicial or  administrative  process or otherwise)  which
Borrower  fails to pay  promptly  shall become  immediately  due and payable and
shall  become  additional  indebtedness  secured by the  Instrument  pursuant to
Uniform Covenant 8 of the Instrument.

         Borrower  shall  hold  harmless,  defend and  indemnify  Lender and its
officers,  directors,  trustees,  employees,  and agents  from and  against  all
proceedings (including but not limited to Government Actions),  claims, damages,
penalties, costs and expenses (including without limitation fees and expenses of
attorneys and expert witnesses,  investigatory fees, and cleanup and remediation
expenses,  whether or not incurred within the context of the judicial  process),
arising  directly  or  indirectly  from (i) any  breach  of any  representation,
warranty,  or obligation of Borrower  contained in this  paragraph D or (ii) the
presence or alleged  presence of hazardous  Materials on or under the  Property.
lender agrees that the liability  created under this paragraph  shall be limited
to the assets of Borrower  and Lender  shall not seek to recover any  deficiency
from any natural persons who are general  partners of Borrower (if Borrower is a
partnership).

         The term  "Hazardous  Materials,"  for  purposes of this  paragraph  D,
includes petroleum and petroleum  products,  flammable  explosives,  radioactive
materials (excluding radioactive materials in smoke detectors),  polychlorinated
biphenyls, lead, asbestos in any form that is or could become friable, hazardous
waste,  toxic or hazardous  substances or other related materials whether in the
form of a chemical, element, compound, solution, mixture or otherwise including,
but  not  limited  to,  those  materials  defined  as  "hazardous   substances,"
"extremely hazardous substances,"  "hazardous chemicals," "hazardous materials,"
"toxic  substances,"  "solid waste," "toxic chemicals," "air pollutants," "toxic
pollutants,"  "hazardous  wastes,"  "extremely  hazardous waste," or "restricted
hazardous waste" by Hazardous  Materials Law or regulated by Hazardous Materials
Law in any manner whatsoever.

         The term "Hazardous  Materials Law," for the purposes of this paragraph
D, means all federal,  state,  and local laws,  ordinances and  regulations  and
standards,  rules, policies and other binding governmental  requirements and any
court judgments applicable to Borrower or to the Property relating to industrial
hygiene or to environmental or unsafe  conditions or to human health  including,
but not limited to,  those  relating to the  generation,  manufacture,  storage,
handling, transportation,  disposal, release, emission or discharge of Hazardous
Materials,  those  in  connection  with  the  construction,  fuel  supply  power
generation and transmission, waste disposal of any other operations or processes
relating to the Property,  and those relating to the atmosphere,  soil,  surface
and ground water,  wetlands,  stream  sediments and vegetation on, under,  in or
about the Property.

         The representations, warranties, covenants, agreements, indemnities and
undertakings  of Borrower  contained in this paragraph D shall be in addition to
any and all other  obligations and liabilities  that Borrower may have to Lender
under applicable law.

         The representations, warranties, covenants, agreements, indemnities and
undertakings  of  Borrower  contained  in this  paragraph D shall  continue  and
survive  notwithstanding  the  satisfaction,   discharge,  release,  assignment,
termination,  subordination  or cancellation of the Instrument or the payment in
full of the  principal  of and  interest on the Note and all other sums  payable
under the Loan  Documents or the  foreclosure of the Instrument or the tender or
delivery of a deed in lieu of  foreclosurer or the release of any portion of the


                                       21

<PAGE>



Property from the lien of the Instrument,  except with respect to any Prohibited
Activities or Conditions  or violation of any of the  Hazardous  Materials  Laws
which first  commences and occurs after the  satisfaction,  discharge,  release,
assignment,  termination or cancellation of the Instrument following the payment
in full of the  principal of and interest on the Note and all other sums payable
under the Loan  Documents  or which first  commences  or occurs after the actual
dispossession  from the entire  Property of the Borrower and all entities  which
control,  are controlled by, or are under common control with the Borrower (each
of  the  foregoing  persons  or  entities  is  hereinafter   referred  to  as  a
"Responsible  Party") following  foreclosure of the Instrument or acquisition of
the Property by a deed in lieu of foreclosure. Nothing in the foregoing sentence
shall  relieve the Borrower from any  liability  with respect to any  prohibited
Activities  or Conditions  or violation of Hazardous  Materials  Laws where such
Prohibited  Activities or Conditions  or violation of Hazardous  Materials  Laws
commences  or occurs,  or is present as a result of, any act or  omission by any
Responsible  Party or by any person or entity  acting on behalf of a Responsible
Party.

E.       Books, Records and Financial Information

         Uniform Covenant 10 of the Instrument  ("Books and Records") is amended
to read as follows:

         Borrower  shall  keep and  maintain  at all  times  and  upon  Lender's
request,  Borrower  shall make available at the Property  address,  complete and
accurate books of accounts and records in sufficient detail to correctly reflect
the  results  of the  operation  of  the  Property  and  copies  of all  written
contracts, leases and other instruments which affect the Property (including but
not limited to all bills,  invoices and contracts for  electrical  service,  gas
service,  water and sewer service,  waste management service,  telephone service
and management  services).  These books,  records,  contracts,  leases and other
instruments  shall be subject to  examination  and  inspection at any reasonable
time by lender.  Borrower shall furnish to lender the following:  (i) within 120
days after the end of each fiscal year of  Borrower,  a statement  of income and
expenses of the Property and a statement of changes in financial  position,  and
when  requested  by  lender,  a balance  sheet,  each in  reasonable  detail and
certified by Borrower and, if Lender shall  require,  the  foregoing  statements
shall be audited by an independent  certified public  accountant;  (ii) together
with the  foregoing  financial  statements  and at any other time upon  Lender's
request,  a rent schedule for the  Property,  in the form required by lender and
certified by Borrower, showing the name of each tenant, and for each tenant, the
space occupied,  the lese expiration  date, the rent payable,  the rent paid and
any other  information  requested by Lender;  (iii) upon  lender's  request,  an
accounting of all security  deposits  held in  connection  with any lease of any
part of the  Property,  including  the name  and  identification  number  of the
accounts in which such security  deposits are held,  the name and address of the
financial  institutions in which such security deposits are held and the name of
the person to contact at such financial institution, along with any authority or
release necessary for Lender to access information regarding such accounts;  and
(iv) promptly upon Borrower's receipt, copies of any complaint filed against the
Borrower or the Property  management alleging any violation of fair housing law,
handicap  access  or  the  Americans  with   Disabilities   Act  and  any  final
administrative  or judicial  dispositions of such complaints.  If Borrower shall
fail to timely  provide the financial  statements  required by clause (i) above,
Lender shall have the right to have the Borrower's  books and records audited in
order to obtain  such  financial  statements,  and any such  costs and  expenses
incurred by Lender which Borrower fails to pay promptly shall become immediately


                                       22

<PAGE>



due  and  payable  and  shall  become  additional  indebtedness  secured  by the
Instrument pursuant to paragraph 8 of the Instrument.

F.       Transfers  of  the  Property  or  Significant  Interests  in  Borrower;
Transfer Fees

         Uniform  Covenant 19 of the  Instrument  ("Transfers of the Property or
Beneficial  Interests in Borrower,  Assumption") is amended to read as set forth
below:

Transfers of the Property or Significant Interests in Borrower; Transfer Fees

         (a)      Definitions

         For purposes of the  Instrument  (and the Rider),  the following  terms
         have the respective meanings set forth below:

                  (1)      The term "Key Principal" means the natural  person(s)
                           identified as such at the foot of the Rider,  and any
                           natural person who becomes a Key Principal  after the
                           date of the  Note  and are  identified  as such in an
                           amendment or supplement to the Loan Documents.

                  (2)      The  term  "Transfer"   means  a  sale,   assignment,
                           transfer or other disposition  (whether  voluntary or
                           by  operation of law) of, or the granting or creating
                           of a lien,  encumbrance or security  interest in, the
                           Property or in ownership interests,  and the issuance
                           of other creation of ownership interests in an entity
                           and  the  reconstitution  of one  type of  entity  to
                           another type of entity.

                  (3)      A "Significant Interest" in any entity shall mean the
                           following:

                           (i)      if the entity is a general  partnership or a
                                    joint venture,  (A) any partnership interest
                                    in  the  general  partnership,  or  (B)  any
                                    interest  of a  joint  venturer  in a  joint
                                    venture;

                           (ii)     if the entity is a limited partnership,  (A)
                                    any  limited  partnership  interest  in  the
                                    entity   which,   together  with  all  other
                                    limited partnership  interests in the entity
                                    Transferred  since  the  date  of the  Note,
                                    exceeds   49%  of   all   of   the   limited
                                    partnership  interests in the entity, or (B)
                                    any  general  partnership  interest  in  the
                                    entity;

                           (iii)    if  the   entity  is  a  limited   liability
                                    company,   any  membership  interest  which,
                                    together with all other membership interests
                                    in the limited liability company Transferred
                                    since the date of the Note,  exceeds  49% of
                                    all  of  the  membership  interests  in  the
                                    limited liability company;

                           (iv)     if the entity is a  corporation,  any voting
                                    stock  in the  corporation  which,  together
                                    with   all   other   voting   stock  of  the
                                    corporation  Transferred  since  the date of


                                       23

<PAGE>



                                    the Note, exceeds d49% of alld of the voting
                                    stock of the corporation; or

                           (v)      if the  entity  is a trust,  any  beneficial
                                    interest in such trust which,  together with
                                    all other beneficial  interests in the trust
                                    Transferred  since  the  date  of the  Note,
                                    exceeds   49%  of  all  of  the   beneficial
                                    interests in the trust.

         (b)      Acceleration of the  Loan Upon Transfers  of  the Property  or
                  Significant Interests

                  Lender may, at Lender's  option,  declare all sums  secured by
         the  Instrument  immediately  due and payable and Lender may invoke any
         remedies  permitted by paragraph 27 of the  Instrument  if, without the
         Lender's prior written consent, any of the following shall occur:

                  (1)      a Transfer of all or any  part of the Property or any
                           interest in the Property;

                  (2)      a Transfer of any Significant Interest in Borrower;

                  (3)      a  Transfer   of  any   Significant   Interest  in  a
                           corporation,  partnership, limited liability company,
                           joint  venture,  or trust  which  owns a  Significant
                           Interest in the Borrower;

                  (4)      if the  Borrower  is a trust,  or if any trust owns a
                           Significant  Interest in the Borrower,  the addition,
                           deletion or  substitution of a trustee of such trust,
                           which addition, deletion or substitution has not been
                           approved by Lender; or

                  (5)      a Transfer of all or any part of any Key  Principal's
                           ownership    interest   (other   than   the   limited
                           partnership  interests)  in the  Borrower,  or in any
                           other  entity  which owns,  directly  or  indirectly,
                           through  one  or  more  intermediate   entities,   an
                           ownership interest in the Borrower.

         (c)      Transfers Permitted with Lender's Prior Consent

         Lender shall consent to a Transfer which would  otherwise  violate this
         paragraph 19 if, prior to the Transfer:

                  (1)      Borrower   causes  to  be  submitted  to  Lender  all
                           information   required  by  lender  to  evaluate  the
                           transferee  and the  Property  as if a new loan  were
                           being  made  to the  transferee  and  secured  by the
                           Property,  in the  case of a  Transfer  of all or any
                           part of the  Property or an interest  therein,  or to
                           the  Borrower  (as  reconstituted  after the proposed
                           Transfer),  in the case of a Transfer of  Significant
                           Interests;

                  (2)      The  transferee,  in the case of a Transfer of all or
                           any part of the Property or an interest  therein,  or
                           the  Borrower (as  reconstituted  after the  proposed


                                       24

<PAGE>



                           Transfer),  in the case of a Transfer of  Significant
                           Interests,  meet the eligibility,  credit, management
                           and  other  standards,  and the  Property  meets  the
                           physical    maintenance   and   replacement   reserve
                           requirements,   customarily  applied  by  lender  for
                           approval of new  borrowers and  properties  for loans
                           secured by liens on multifamily properties;

                  (3)      In the case of a  Transfer  of all or any part of the
                           Property,  the  proposed  transferee  (i) executes an
                           agreement  acceptable to Lender pursuant to which the
                           proposed  transferee agrees, upon consummation of the
                           Transfer,  to  assume  and to  pay  and  perform  all
                           obligations  of the  Borrower  under  the  Note,  the
                           Instrument and the other Loan Documents,  (ii) causes
                           one or  more  individuals  acceptable  to  Lender  to
                           execute  and  deliver  to  Lender  an   amendment  or
                           supplement to the Loan Documents as "Key  Principal,"
                           and  (iii)  executes  such  documents  and  otherwise
                           provides such  documents and  information as required
                           by lender in connection with the Transfer;

                  (4)      In the case of a Transfer of a Principal's  ownership
                           interest  pursuant  to  paragraph  19(b)(5),  (i) the
                           Borrower   (as   reconstituted   after  the  proposed
                           Transfer) executes an agreement  acceptable to Lender
                           that  ratifies  and  confirms  the   obligations   of
                           Borrower under the Note, the Instrument and the other
                           Loan   Documents,   (ii)  one  or  more   individuals
                           acceptable to lender execute and deliver to Lender an
                           amendment or supplement to the Loan Documents as "Key
                           Principal,"  and (iii)  the  Borrower  executes  such
                           documents and otherwise  provides such  documents and
                           information as required by Lender in connection  with
                           the Transfer; and

                  (5)      Borrower  pays  to  lender  a  $3000   non-refundable
                           application  fee  and a  transfer  fee  equal  to one
                           percent (1%) of the sums  secured by the  Instrument.
                           In addition,  Borrower shall be required to reimburse
                           Lender  for all of  Lender's  out of pocket  expenses
                           incurred in connection  with the  assumption,  to the
                           extent such expenses exceed $3000.

         (d)      No Acceleration  of the  Loan For  Transfers Caused By Certain
                  Events

         Notwithstanding the foregoing provisions of this covenant, Lender shall
         not be entitled to declare sums secured by the  Instrument  immediately
         due and payable or to invoke any remedy  permitted  by  paragraph 27 of
         the Instrument solely upon the occurrence of any of the following:

                  (1)      A Transfer  that occurs by  inheritance,  devise,  or
                           bequest  or by  operation  of law upon the death of a
                           natural person who is an owner of the Property or the
                           owner of a direct or indirect  ownership  interest in
                           the Borrower.

                  (2)      The  grant  of a  leasehold  interest  in  individual
                           dwelling  units  for a term of two  years or less and
                           leases  for  commercial  uses as  long as  commercial
                           leases do not exceed 20 percent of the rentable space
                           of the Property (measured  as required by lender) and


                                       25

<PAGE>



                           provided that  all such  leasehold interests  do  not
                           contain an option to purchase the Property.

                  (3)      A sale or other  disposition  of obsolete or worn out
                           personal property which is contemporaneously replaced
                           by comparable  personal  property of equal or greater
                           value which is free and clear of liens,  encumbrances
                           and security  interests  other than those  created by
                           the Loan Documents.

                  (4)      The creation of a mechanic's or materialmen's lien or
                           judgment lien against the Property  which is released
                           of  record  or   otherwise   remedied   to   Lender's
                           satisfaction, within 30 days of the date of creation.

                  (5)      The grant of an easement, if prior to the granting of
                           the easement  the Borrower  causes to be submitted to
                           Lender all information required by Lender to evaluate
                           the easement,  and if Lender  determines the easement
                           will  not  materially  affect  the  operation  of the
                           property or Lender's  interest  in the  Property  and
                           Borrower  pays to  Lender,  on  demand,  all cost and
                           expenses   incurred  by  Lender  in  connection  with
                           reviewing Borrower's request.

G.       Notice

         Uniform Covenant 20 of the Instrument  ("Notice") is amended to read as
follows:

         Each  notice,  demand,   consent,  or  other  approval   (collectively,
"notices" and singly,  "notice") given under the Note, the  Instrument,  and any
other Loan Document, shall be in writing to the other party, and if to Borrower,
at its address set forth below Borrower's signature on the Instrument, and if to
Lender at its address set forth at the beginning of the Rider,  or at such other
address as such party may  designate  by notice to the other  party and shall be
deemed  given (a)  three (3)  Business  Days  after  mailing,  by  certified  or
registered U.S. mail,  return receipt  requested,  postage prepaid,  (b) one (1)
Business Day after  delivery,  fee  prepaid,  to a national  overnight  delivery
service (such as Federal Express, Purolator Courier, or U.P.S. Next Day Air), or
(c) when delivered, if personally delivered with proof of delivery thereof.

         Borrower  and  Lender  each  agrees  that it will not  refuse or reject
delivery of any notice given hereunder,  that it will  acknowledge,  in writing,
the  receipt  of the same upon  request  by the other  party and that any notice
rejected or refused by it shall be deemed for all purposes of this  Agreement to
have been received by the rejecting party on the date so refused or rejected, as
conclusively  established  by the records of the United States Postal Service or
the courier  service.  As used in the Instrument,  the term "Business Day" means
any day other than a Saturday,  a Sunday or any other day on which Lender is not
open for business.

         Lender  shall not be required  to deliver  notice to Key  Principal  in
connection with any notice given to Borrower.  However,  if Lender shall deliver
notice to Key  Principal,  such notice shall be given in the manner  provided in
this Uniform  Covenant 20, at Key  Principal's  address set forth at the foot of
the Rider.



                                       26

<PAGE>



H.       Governing Law

         In addition to the governing  law  provision of Uniform  Covenant 22 of
the Instrument ("Uniform Multifamily Instrument;  Governing Law; Severability"),
the Borrower and Lender covenant and agree as follows:

         (a)      Choice of Law

         The validity of the  Instrument and the other Loan  Documents,  each of
their terms and provisions, and the rights and obligations of Borrower under the
Instrument  and the other Loan  Documents,  shall be governed  by,  interpreted,
construed,  and  enforced  pursuant  to and in  accordance  with the laws of the
Property Jurisdiction.

         (b)      Consent to Jurisdiction

         Borrower  consents to the exclusive  jurisdiction  of any and all state
and federal courts with jurisdiction in the Property  Jurisdiction over Borrower
and the Borrower's assets.  Borrower agrees that such assets shall be used first
to satisfy all claims of creditors  organized or domiciled in the United  States
of  America  ("USA")  and that no  assets  of the  Borrower  in the USA shall be
considered part of any foreign bankruptcy estate.

         Borrower  agrees that any  controversy  arising under or in relation to
the Note, the  Instrument or any of the other Loan Documents  shall be litigated
exclusively  in the  Property  Jurisdiction.  The state and  federal  courts and
authorities with jurisdiction in the Property  Jurisdiction shall have exclusive
jurisdiction over all controversies  which may arise under or in relation to the
Note,  and any security for the debt  evidenced by the Note,  including  without
limitation  those  controversies  relating  to  the  execution,  interpretation,
breach,  enforcement,  or compliance with the Note, the Instrument, or any other
issue  arising  under,  related  to,  or in  connection  with  any of  the  Loan
Documents. Borrower irrevocably consents to service,  jurisdiction, and venue of
such courts for any  litigation  arising from the Note, the Instrument or any of
the  other  Loan  Documents  and  waives  any  other  venue to which it might be
entitled by virtue of domicile, habitual residence or otherwise.

I.       Acceleration; Remedies

         Covenant 27 of the Instrument ("Acceleration;  Remedies") is amended to
add the following at the end of the first paragraph:

         Upon the  breach  of any  covenant  or  agreement  by  Borrower  in the
Instrument  (including,  but not limited to, the  covenants to pay when due sums
secured by the  Instrument),  or any other Loan  Document,  Lender,  at Lender's
option may, in addition to any remedies  specified in this covenant,  invoke any
other remedies provided in any Collateral Agreement.

         If Borrower  is in default  under any  promissory  note (other than the
Note)  evidencing  a  loan  (the  "Subordinate  Loan")  secured  by  a  security
instrument  (other  than the  Instrument)  covering  all or any  portion  of the
Property (the "Subordinate  Instrument") or under any Subordinate  Instrument or
other loan  document  executed  in  connection  with the  Subordinate  Loan (and
whether or not the Borrower has obtained the prior approval of the Lender to the


                                       27

<PAGE>



placement of such Subordinate  Instrument on the Property) which default remains
uncured after any applicable cure period.  Borrower also then will be in default
under the Note and the Instrument.  In that event,  the entire unpaid  principal
balance of the Note,  accrued  interest and any other sums due Lender secured by
the Instrument then will become due and payable,  at Lender's option.  If Lender
exercises  this option to accelerate,  Lender will do so in accordance  with the
provisions of the Note and the Instrument, and the Lender may invoke any and all
remedies  permitted by applicable law, the Note, the  Instrument,  or any of the
other Loan Documents.

J.       Single Asset Borrower

         Until the debt  evidenced by the Note is paid in full,  Borrower  shall
not (1) acquire any real or personal property other than the Property and assets
(such as accounts) related to the operation and maintenance of the Property;  or
(2)  operate  any  business  other  than the  management  and  operation  of the
Property.

K.       Non-Recourse Liability

         Subject to the provisions of paragraph L and  notwithstanding any other
provision in the Note or  Instrument,  the personal  liability of Borrower,  any
general  partner  of  Borrower  (if  Borrower  is a  partnership),  and  any Key
Principal to pay the principal of and interest on the debt evidenced by the Note
and any other agreement evidencing Borrower's obligations under the Note and the
Instrument shall be limited to (1) the real and personal  property  described as
the "Property" in the  Instrument,  (2) the personal  property  described in and
pledged under any  Collateral  Agreement  executed in  connection  with the loan
evidenced by the Note, (3) the rents,  profits,  issues,  products and income of
the Property  received or collected by or on behalf of Borrower  (the "Rents and
Profits")  to the  extent  such  receipts  are  necessary,  first,  to  pay  the
reasonable  expenses of  operating,  managing,  maintaining  and  repairing  the
Property,   including  but  not  limited  to  real  estate   taxes,   utilities,
assessments,  insurance premiums, repairs, replacements and ground rents, if any
(the  "Operating  Expenses")  then due and  payable as of the time of receipt of
such Rents and Profits,  and then,  to pay the  principal and interest due under
the Note, and any other sums due under the Instrument or any other Loan Document
(including  but not limited to deposits  or  reserves  due under any  Collateral
Agreement),  except to the extent that  Borrower  did not have the legal  right,
because of bankruptcy,  receivership or similar judicial  proceeding,  to direct
the disbursement of such sums.

         Except  as  provided  in  paragraph  L,  Lender  shall not seek (a) any
judgment for a deficiency against Borrower,  any general partner of Borrower (if
Borrower is a  partnership)  or any Key  Principal,  or  Borrower's  or any such
general partner's or Key Principal's heirs, legal representatives, successors or
assigns,  in any action to enforce any right or remedy under the Instrument,  or
(b) any judgment on the Note except as may be  necessary  in any action  brought
under the Instrument to enforce the lien against the Property or to exercise any
remedies under any Collateral Agreement.

L.       Exceptions to Non-Recourse Liability

         If, without  obtaining  Lender's prior written consent,  (i) a Transfer
shall occur  which,  pursuant to Uniform  Covenant 19 of the  Instrument,  gives
Lender the right,  at its option,  to declare all sums secured by the Instrument


                                       28

<PAGE>



immediately due and payable,  (ii) Borrower shall encumber the Property with the
lien of any Subordinate Instrument in connection with any financing by Borrower,
or (iii)  Borrower shall violate the single asset covenant in paragraph J of the
Rider, any of such events shall constitute a default by Borrower under the Note,
the Instrument and the other Loan Documents and if such event shall continue for
30 days,  paragraph  K shall not apply  from and after the date which is 30 days
after such event and the Borrower,  any general partner of Borrower (if Borrower
is a partnership)  and Key Principal  (each  individually on a joint and several
basis if more than one) shall be personally  liable on a joint and several basis
for full recourse liability under the note and the other Loan Documents.

         Notwithstanding  paragraph K, Borrower, any general partner of Borrower
(if Borrower is a partnership)  and Key Principal (each  individually on a joint
and several basis if more than one),  shall be personally  liable on a joint and
several  basis,  in the amount of any loss,  damage or cost  (including  but not
limited  to   attorneys'   fees   resulting   from  (A)  fraud  or   intentional
misrepresentation  by  Borrower or  Borrower's  agents or  employees  or any Key
Principal or general  partner of Borrower in connection  with obtaining the loan
evidenced by the Note, or in complying with any of Borrower's  obligations under
the Loan  Documents,  (B)  insurance  proceeds,  condemnation  awards,  security
deposits  from  tenants and other sums or  payments  received by or on behalf of
Borrower in its capacity as owner of the Property and not applied in  accordance
with the  provisions of the  Instrument  (except to the extent that Borrower did
not have the legal  right,  because  of a  bankruptcy,  receivership  or similar
judicial proceeding,  to direct disbursement of such sums or payments),  (C) all
Rents and  Profits  (except to the extent that  Borrower  did not have the legal
right, because of bankruptcy,  receivership or similar judicial  proceeding,  to
direct the disbursement of such sums), and not applied, first, to the payment of
the  reasonable  Operating  Expenses as such Operating  Expenses  become due and
payable, and then, to the payment of principal and interest then due and payable
under the Note and all other  sums due under the  Instrument  and all other Loan
Documents  (including but not limited to deposits or reserves  payable under any
Collateral  Agreement),  (D) Borrower's failure to pay transfer fees and charges
due under paragraph 19(c) of the Instrument, or (E) Borrower's failure following
a default  under any of the Loan  Documents  to  deliver to Lender on demand all
Rents and Profits, and security deposits (except to the extent that Borrower did
not have the legal  right  because  of a  bankruptcy,  receivership  or  similar
judicial  proceeding  to direct  disbursement  of such sums),  books and records
relating to the Property.

         No  provision  of  paragraphs  K or L shall (i) affect any  guaranty or
similar  agreement  executed in connection  with the debt evidenced by the Note,
(ii) release or reduce the debt evidenced by the Note, (iii) impair the right of
Lender to enforce the  provisions  of paragraph D of the Rider,  (iv) impair the
lien of the  Instrument  or (v)  impair  the  right of  Lender  to  enforce  the
provisions of any Collateral Agreement.

M.       Waiver of Jury Trial

         Borrower  and Key  Principal  (each for  himself  if more than one) (i)
covenant  and  agree  not to elect a trial by jury  with  respect  to any  issue
arising  under any of the Loan  Documents  triable  by a jury and (ii) waive any
right to trial by jury to the extent that any such right shall now or  hereafter
exist. This waiver of right to trial by jury is separately given,  knowingly and
voluntarily  with the benefit of competent legal counsel by the Borrower and Key
Principal, and this waiver  is intended to encompass  individually each instance


                                       29

<PAGE>



and each issue as to which the right to a jury  trial  would  otherwise  accrue.
Further,  Borrower and Key Principal  hereby certify that no  representative  or
agent of the Lender  (including,  but not limited to, the Lender's  counsel) has
represented,  expressly or otherwise,  to Borrower or Key Principal  that Lender
will not seek to enforce the provisions of this paragraph M.

         BY SIGNING  BELOW,  Borrower  accepts and agrees to the  covenants  and
agreements contained in this Rider.

                           BORROWER:

                           GRAMERCY HILL ENTERPRISES,
                           a Texas general partnership

                           By:      Gramercy Hill Limited Partnership,
                                    a Nebraska limited partnership,
                                    its general partner

                                    By:      Gramercy Hill Corp.,
                                             a Nebraska corporation,
                                             its general partner



                                             By:  /s/ Andrew C. Jacobs
                                                  ------------------------------
                                                  Andrew C. Jacobs, President

                Acknowledgment and Agreement of Key Principal to
              Personal Liability for the Exceptions to Non-Recourse
              -----------------------------------------------------

         Key Principal (each for himself if more than one) hereby  represents to
Lender that he has a direct or indirect  ownership  interest in the Borrower and
that he participates in the management of the Borrower.

         BY SIGNING BELOW,  the undersigned Key Principal (each for himself,  if
more than one)  understands,  accepts and agrees to the provisions of paragraphs
F, G, L and M above.  No  transfer  of Key  Principal's  ownership  interest  in
Borrower or in any entity which directly or indirectly has ownership interest in
Borrower  shall  release Key  Principal  from  liability  hereunder,  unless the
Borrower and Key Principal  shall have complied with the provisions of paragraph
F above and Lender shall have  approved the  transfer  and the  substituted  Key
Principal. Key Principal shall have no right of subrogation against the Borrower
or any general  partner of  Borrower  by reason of any payment by Key  Principal
pursuant to paragraph L.



                                       30

<PAGE>



                                                              KEY PRINCIPAL:



                                       /s/ Andrew C. Jacobs               (Seal)
                                       -----------------------------------
                                       Name:            Andrew C. Jacobs
                                       Address:         1033 O Street, Suite 304
                                                        Lincoln, Nebraska 68508

STATE OF NEBRASKA                   ss.
                                    ss.
COUNTY OF LANCASTER                 ss.

         The foregoing  instrument  was  acknowledged  before me this 4th day of
December, 1997, by Andrew C. Jacobs in his individual capacity.

         Witness my hand and  notarial  seal in said state and county,  the date
aforesaid.



                                  /s/ Rhonda J. Jacob
                                  ----------------------------------------------
                                  Notary Public in and for the State of Nebraska

Printed Name of Notary: _____________________
My Commission Expires:  _____________________



                                       31

<PAGE>



                     SECOND RIDER TO MULTIFAMILY INSTRUMENT
                                (Seniors Housing)

         THIS SECOND RIDER TO MULTIFAMILY  INSTRUMENT (the "Rider") is made this
4th day of December, 1997, and is incorporated into and shall be deemed to amend
and supplement the Multifamily  Mortgage Deed of Trust or Deed to Secure Debt of
the same  date  (the  "Instrument"),  given by the  undersigned,  GRAMERCY  HILL
ENTERPRISES, a Texas general partnership (the "Borrower"),  to secure Borrower's
Multifamily Note of the same date (the "Note") with Addendum to Multifamily Note
of the same date (the "Addendum") to WASHINGTON  MORTGAGE FINANCIAL GROUP, LTD.,
a Delaware corporation, 1593 Spring Hill Road, Suite 400, Vienna, Virginia 22182
and its  successors,  assigns  and  transferees  (the  "Lender"),  covering  the
property  described in the  instrument  and defined  therein as the  "Property,"
located at 6800 A Street,  Lincoln,  Nebraska  68510.  The  Property  is located
entirely within the State of Nebraska.

         ADDITIONAL COVENANTS.  In addition to the covenants and agreements made
in the Instrument,  Borrower and Lender further represent, covenant and agree as
follows:

A.       DEFINITIONS.

         1. The term "Property" shall also include,  where applicable,  payments
received from occupants,  second-party charges added to base rental income, base
and/or additional meal sales,  commercial  operations located on the Property or
provided  as a service  to the  occupants  of the  Property,  rental  from guest
suites, personal lease charges,  furniture leases, and laundry services, and any
and all  other  services  provided  to  third  parties  in  connection  with the
Property,  and any and all other  personal  property on the real property  site,
excluding  personal property  belonging to occupants of the real property (other
than property  belonging to Borrower)  and together  with the  following  items:
permits,  licenses  and  contracts,  all rights to  payments  from  Medicare  or
Medicaid programs or similar federal,  state or local programs,  boards, bureaus
or agencies and rights to payment from  residents or private  insurers,  arising
from the operation of the Property as a community residential,  adult congregate
living  facility,   including   independent  assisted  living  or  nursing  care
facilities,  all personal property acquired by Borrower after the date hereof or
in  connection  with the  ownership and operation of the Property as a community
residence  or adult  congregate  living  facility,  utility  deposits,  unearned
premiums,  accrued,  accruing  or to  accrue  under  insurance  policies  now or
hereafter  obtained  by the  Borrower  and all  proceeds  of any  conversion  of
Property or any part thereof including,  without limitation,  proceeds of hazard
and title  insurance and all awards and  compensating  for the taking of eminent
domain,  condemnation  or  otherwise,  of all or any part of the Property or any
easement therein; including replacements and additions thereto.

         2. The  term  "Lease"  shall  also  include  any  occupancy  agreements
pertaining  to  occupants  of  the  Property,  including  both  residential  and
commercial agreements.

         3. The term  "Hazardous  Materials"  shall  also  include  any  medical
products or devices,  including,  but not limited to, those materials defined as
"medical  waste" or "biological  waste" under  relevant  statutes or regulations
pertaining to hazardous materials law.



                                       32

<PAGE>



B. BORROWER'S  REPRESENTATIONS  AND WARRANTIES.  Borrower hereby  represents and
warrants to Lender as follows:

         1.  The  Property  is  duly  licensed  as an  adult  congregate  living
facility,  or otherwise  legally  authorized  to operate as an adult  congregate
living facility, under the applicable laws of Property Jurisdiction.

         2.  Borrower  and the  Property  (and  the  operation  thereof)  are in
compliance in all material respects with the applicable  provisions of all laws,
statutes regulations,  ordinances, orders, standards,  restrictions and rules of
any federal,  state or local government or quasi-government body, agency, board,
or authority having jurisdiction over the operation of the Property,  including,
without  limitation:  (a) health care and fire safety codes; (b) laws regulating
the handling and disposal of medical or  biological  waste;  (c) the  applicable
provisions of adult  congregate  living  facility laws,  rules,  regulations and
published  interpretations  thereof to which the  Borrower  or the  Property  is
subject;  and (d) all criteria  established  to classify the Property as housing
for older persons under the Fair Housing Amendments Act of 1988.

         3. If required, Borrower has a current provider agreement under any and
all applicable federal, state and local laws for reimbursement:  (a) to an adult
congregate  living  facility;  or (b) for other  type of care  provided  at such
facility.  There is no decision not to renew any provider  agreement  related to
the Property,  nor is there any action pending or threatened to impose  material
intermediate or alternative sanctions with respect to the Property.

         4. Borrower and the Property are not subject to any proceeding, suit or
investigation by any federal state or local government or quasi-government body,
board, authority, or other administrative or investigative body which may result
in the imposition of a fine,  alternative,  interim or final sanction,  or which
would  have a  material  adverse  effect on  Borrower  or the  operation  of the
Property,  or which would result in the  appointment of a receiver or manager or
would  result  in the  revocation,  transfer,  surrender,  suspension  or  other
impairment  of  the  operating  certificate,   license,   permit,   approval  or
authorization of the Property to operate as an adult congregate facility.

         5. Upon Lender's  request,  copies of resident care agreements shall be
provided to Lender. All resident records at the Property are true and correct in
all material respects.

         6. Neither the  execution and delivery of the Note,  the  Instrument or
the Loan Documents,  Borrower's performance  thereunder,  the recordation of the
instrument, nor the exercise of any remedies by Lender will adversely affect the
licenses,  regulations,  permits,  certificates,  authorizations  and  approvals
necessary  for the  operation  of the  Property  as an adult  congregate  living
facility in the Property jurisdiction.

         7. Borrower is not a  participant  in any federal  program  whereby any
federal,  state or local government or quasi-government  body, agency,  board or
other  authority may have the right to recover funds by reason of the advance of
federal  funds.  Borrower  has  received  no  notice,  and is not  aware  of any
violation of applicable antitrust laws of any federal, state or local government
or quasi-government body, agency, board or other authority.



                                       33

<PAGE>



         8. In the event any  existing  management  agreement is  terminated  or
Lender acquires the Property through foreclosure or otherwise, neither Borrower,
Lender,  any  subsequent   manager,   nor  any  subsequent   purchaser  (through
foreclosure or otherwise)  must obtain a certificate of need from any applicable
state health care regulatory  authority or agency (other than giving such notice
required under the applicable state law or regulation) prior to applying for any
applicable license, registration, permit, certificate, authorization or approval
necessary  for the  operation  of the  Property  as an adult  congregate  living
facility, provided that no service or the unit compliment is changed.

C. ADDITIONAL DEFAULTS. The following shall constitute a breach of a covenant or
agreement under the Instrument.

         1. If Borrower shall fail to correct,  within the time deadlines set by
any federal,  state or local licensing agency, any deficiency that justifies any
action by such  agency  with  respect to the  Property  that may have a material
adverse  affect on the income of the  Property  or  Borrower's  interest  in the
Property, including, without limitation, a termination, revocation or suspension
of any applicable license, registration,  permit, certificate,  authorization or
approval  necessary  for the  operation of the  Property as an adult  congregate
living facility.

         2. If,  without the consent of Lender:  (a) Borrower  ceases to operate
the Property as an adult  congregate  living  facility;  (b) Borrower  ceases to
provide full kitchens (except ovens), separate bathrooms,  and areas for eating,
sitting and  sleeping in each unit  (unless  such  kitchens did not exist at the
time the  Instrument  was  executed);  (c)  Borrower  ceases  to  provide  other
facilities and services  normally  associated with  "independent  living units,"
including,  without  limitation,  (i) central dining  services  providing one to
three meals per day; (ii) periodic  housekeeping,  (iii) laundry  services,  and
(iv) customary  transportation  services; (d) Borrower provides or contracts for
skilled  nursing  care for any of the units  other than that level of care which
Borrower  would be permitted  to provide or contract for at an adult  congregate
living facility under state, or local statutes, regulations,  orders, standards,
rules or  restrictions  as may be amended from time to time; (e) skilled nursing
care is  provided in a number of units  exceeding  twenty  percent  (20%) of the
total number of independent and assisted living units; (f) non-residential space
exceeds  ten percent  (10%) of the net rental  area;  or (g) the  Property is no
longer  classified  as housing for older  persons  pursuant to the Fair  Housing
Amendments Act of 1988, as it may be amended from time to time hereafter.

         BY SIGNING  BELOW,  Borrower  accepts and agrees to the  covenants  and
agreements contained in this Second Rider.



                                       34

<PAGE>


                           BORROWER:

                           GRAMERCY HILL ENTERPRISES,
                           a Texas general partnership

                           By:      Gramercy Hill Limited Partnership,
                                    a Nebraska limited partnership,
                                    its general partner

                                    By:      Gramercy Hill Corp.,
                                             a Nebraska corporation,
                                             its general partner



                                             By:   /s/ Andrew C. Jacobs
                                                   -----------------------------
                                                   Andrew C. Jacobs, President



                                       35





                                MULTIFAMILY NOTE



US $1,980,000.00                                                October 28, 1998


         FOR VALUE RECEIVED, the undersigned  ("Borrower") jointly and severally
(if more  than one)  promises  to pay to the  order of WMF  WASHINGTON  MORTGAGE
CORP., a Delaware  corporation,  formerly known as Washington Mortgage Financial
Group,  Ltd., the principal sum of One Million Nine Hundred Eighty  Thousand and
00/100 Dollars (US $1,980,000.00), with interest on the unpaid principal balance
at the annual rate of seven and eight hundredths percent (7.08%).

         1. Defined Terms. As used in this Note, (i) the term "Lender" means the
holder of this Note,  and (ii) the term  "Indebtedness"  means the principal of,
interest on, or any other amounts due at any time under, this Note, the Security
Instrument  or any other Loan  Document,  including  prepayment  premiums,  late
charges,  default interest, and advances to protect the security of the Security
Instrument under Section 12 of the Security  Instrument.  Event of Default,  Key
Principal  and other  capitalized  terms used but not defined in this Note shall
have the meanings given to such terms in the Security  Instrument (as defined in
Paragraph 5).

         2.  Address  for  Payment.  All  payments  due under this Note shall be
payable at 1593 Spring Hill Road,  Suite 400,  Vienna,  Virginia  22182, or such
other place as may be designated by written notice to Borrower from or on behalf
of Lender.

         3. Payment of Principal and Interest.  Principal and interest  shall be
paid as follows:

         (a) Unless  disbursement  of principal is made by Lender to Borrower on
the first day of the month,  interest  for the period  beginning  on the date of
disbursement and ending on and including the last day of the month in which such
disbursement is made shall be payable  simultaneously with the execution of this
Note.  Interest under this Note shall be computed on the basis of a 360-day year
consisting of twelve 30-day months.

         (b) Consecutive monthly installments of principal and interest, each in
the amount of Fourteen Thousand  Ninety-Five and 44/100 Dollars (US $14,095.44),
shall be payable on the first day of each month  beginning  on December 1, 1998,
until the entire unpaid principal  balance evidenced by this Note is fully paid.
Any accrued  interest  remaining  past due for 30 days or more shall be added to
and become part of the unpaid  principal  balance and shall bear interest at the
rate or rates  specified  in this  Note,  and any  reference  below to  "accrued
interest"  shall  refer to accrued  interest  which has not  become  part of the
unpaid principal balance.  Any remaining principal and interest shall be due and
payable on January 1, 2010 or on any earlier date on which the unpaid  principal
balance of this Note becomes due and payable,  by acceleration or otherwise (the
"Maturity  Date").  The unpaid principal balance shall continue to bear interest
after the  Maturity  Date at the  Default  Rate set forth in this Note until and
including the date on which it is paid in full.

         (c) Any  regularly  scheduled  monthly  installment  of  principal  and
interest that is received by Lender before the date it is due shall be deemed to
have  been  received  on the due date  solely  for the  purpose  of  calculating
interest due.

         4.  Application  of  Payments.  If at any time  Lender  receives,  from
Borrower or otherwise,  any amount applicable to the Indebtedness  which is less
than all amounts due and payable at such time,  Lender may apply that payment to
amounts  then due and  payable  in any  manner  and in any order  determined  by
Lender, in Lender's discretion. Borrower agrees that neither Lender's acceptance
of a payment  from  Borrower in an amount that is less than all amounts then due
and payable nor Lender's  application  of such payment  shall  constitute  or be
deemed to  constitute  either a waiver of the  unpaid  amounts  or an accord and
satisfaction.



                                       1
<PAGE>




         5. Security.  The  Indebtedness  is secured,  among other things,  by a
multifamily mortgage,  deed to secure debt or deed of trust dated as of the date
of this Note (the "Security Instrument"),  and reference is made to the Security
Instrument  for  other  rights  of  Lender  concerning  the  collateral  for the
Indebtedness.

         6. Acceleration. If an Event of Default has occurred and is continuing,
the entire  unpaid  principal  balance,  any accrued  interest,  the  prepayment
premium  payable under Paragraph 10, if any, and all other amounts payable under
this Note and any other Loan Document  shall at once become due and payable,  at
the option of Lender, without any prior notice to Borrower.  Lender may exercise
this option to accelerate regardless of any prior forbearance.

         7. Late Charge.  If any monthly amount payable under this Note or under
the  Security  Instrument  or any other Loan  Document is not received by Lender
within  10  days  after  the  amount  is  due,  Borrower  shall  pay to  Lender,
immediately  and without  demand by Lender,  a late charge equal to 5 percent of
such amount. Borrower acknowledges that its failure to make timely payments will
cause Lender to incur  additional  expenses in servicing and processing the loan
evidenced  by this Note (the  "Loan"),  and that it is extremely  difficult  and
impractical to determine  those  additional  expenses.  Borrower agrees that the
late charge payable pursuant to this Paragraph  represents a fair and reasonable
estimate,  taking into  account all  circumstances  existing on the date of this
Note,  of the  additional  expenses  Lender  will  incur by  reason of such late
payment.  The late  charge is  payable in  addition  to, and not in lieu of, any
interest payable at the Default Rate pursuant to Paragraph 8.

         8.  Default  Rate.  So long as any  monthly  installment  or any  other
payment due under this Note remains past due for 30 days or more, interest under
this Note shall accrue on the unpaid  principal  balance from the earlier of the
due date of the first  unpaid  monthly  installment  or other  payment  due,  as
applicable,  at a rate (the "Default  Rate") equal to the lesser of 4 percentage
points above the rate stated in the first  paragraph of this Note or the maximum
interest rate which may be collected from Borrower under  applicable law. If the
unpaid  principal  balance and all accrued  interest are not paid in full on the
Maturity Date, the unpaid principal  balance and all accrued interest shall bear
interest from the Maturity Date at the Default Rate.  Borrower also acknowledges
that its failure to make timely  payments will cause Lender to incur  additional
expenses in servicing and  processing the Loan,  that,  during the time that any
monthly  installment  or payment under this Note is delinquent  for more than 30
days,  Lender will incur  additional costs and expenses arising from its loss of
the use of the money due and from the adverse impact on Lender's ability to meet
its other  obligations and to take advantage of other investment  opportunities,
and that it is extremely difficult and impractical to determine those additional
costs and expenses.  Borrower also  acknowledges  that, during the time that any
monthly  installment or other payment due under this Note is delinquent for more
than 30 days,  Lender's  risk of  nonpayment  of this  Note  will be  materially
increased  and Lender is entitled to be  compensated  for such  increased  risk.
Borrower  agrees that the  increase in the rate of interest  payable  under this
Note to the Default Rate represents a fair and reasonable estimate,  taking into
account all  circumstances  existing on the date of this Note, of the additional
costs and  expenses  Lender  will incur by reason of the  Borrower's  delinquent
payment and the  additional  compensation  Lender is entitled to receive for the
increased risks of nonpayment associated with a delinquent loan.


                                       2
<PAGE>



         9.  Limits on Personal Liability.

         (a) Except as otherwise  provided in this  Paragraph 9, Borrower  shall
have no personal liability under this Note, the Security Instrument or any other
Loan Document for the repayment of the  Indebtedness  or for the  performance of
any other  obligations of Borrower under the Loan  Documents,  and Lender's only
recourse for the  satisfaction of the  Indebtedness  and the performance of such
obligations  shall be Lender's  exercise of its rights and remedies with respect
to the Mortgaged  Property and any other  collateral  held by Lender as security
for the Indebtedness. This limitation on Borrower's liability shall not limit or
impair  Lender's  enforcement  of  its  rights  against  any  guarantor  of  the
Indebtedness or any guarantor of any obligations of Borrower.

         (b) Borrower shall be personally  liable to Lender for the repayment of
a portion of the Indebtedness  equal to any loss or damage suffered by Lender as
a result of (1) failure of Borrower to pay to Lender upon demand  after an Event
of Default,  all Rents to which  Lender is entitled  under  Section  3(a) of the
Security  Instrument  and the  amount  of all  security  deposits  collected  by
Borrower  from tenants then in  residence;  (2) failure of Borrower to apply all
insurance  proceeds  and  condemnation  proceeds  as  required  by the  Security
Instrument;  (3) failure of Borrower to comply with Section  14(d) or (e) of the
Security Instrument  relating to the delivery of books and records,  statements,
schedules  and  reports;  (4) fraud or  written  material  misrepresentation  by
Borrower, Key Principal or any officer, director, partner, member or employee of
Borrower in connection with the application for or creation of the  Indebtedness
or any  request  for any action or consent  by Lender;  or (5)  failure to apply
Rents,  first,  to the  payment of  reasonable  operating  expenses  (other than
Property management fees that are not currently payable pursuant to the terms of
an  Assignment  of  Management  Agreement  or any other  agreement  with  Lender
executed  in  connection  with the  Loan)  and then to  amounts  ("Debt  Service
Amounts")  payable  under this Note,  the Security  Instrument or any other Loan
Document  (except that Borrower will not be personally  liable (i) to the extent
that  Borrower  lacks the legal  right to direct the  disbursement  of such sums
because of a bankruptcy,  receivership or similar judicial  proceeding,  or (ii)
with respect to Rents that are  distributed in any calendar year if Borrower has
paid all operating expenses and Debt Service Amounts for that calendar year).

         (c) Borrower shall become personally liable to Lender for the repayment
of all of the Indebtedness upon the occurrence of any of the following Events of
Default: (1) Borrower's acquisition of any property or operation of any business
not permitted by Section 33 of the Security  Instrument;  or (2) a Transfer that
is an Event of Default under Section 21 of the Security Instrument.

         (d) To the extent  that  Borrower  has  personal  liability  under this
Paragraph 9, Lender may exercise its rights against Borrower  personally without
regard to whether Lender has exercised any rights against the Mortgaged Property
or any other security,  or pursued any rights against any guarantor,  or pursued
any other rights  available to Lender under this Note, the Security  Instrument,
any other Loan Document or applicable law. For purposes of this Paragraph 9, the
term "Mortgaged Property" shall not include any funds that (1) have been applied
by Borrower as required or  permitted by the  Security  Instrument  prior to the
occurrence  of an Event of  Default,  or (2)  Borrower  was  unable  to apply as
required  or  permitted  by the  Security  Instrument  because of a  bankruptcy,
receivership, or similar judicial proceeding.

                                       3
<PAGE>



         10.  Voluntary and Involuntary Prepayments.

         (a) A  prepayment  premium  shall be  payable  in  connection  with any
prepayment made under this Note as provided below:

                  (1)  Borrower  may  voluntarily  prepay all (but not less than
         all) of the unpaid principal  balance of this Note on the last Business
         Day of a calendar  month if Borrower  has given Lender at least 30 days
         prior notice of its intention to make such prepayment.  Such prepayment
         shall be made by paying (A) the amount of principal being prepaid,  (B)
         all accrued interest, (C) all other sums due Lender at the time of such
         prepayment,  and (D) the  prepayment  premium  calculated  pursuant  to
         Schedule A. For  all purposes,  including the accrual  of interest, any

                                       4
<PAGE>



         prepayment received by  Lender on any day  other than the last calendar
         day of the month  shall be  deemed  to have been  received on the  last
         calendar day of such month. For purposes of this Note, a "Business Day"
         means any day other than a  Saturday, Sunday or any other  day on which
         Lender is not open for business.

                  (2) Upon Lender's exercise of any right of acceleration  under
         this Note,  Borrower  shall pay to Lender,  in  addition  to the entire
         unpaid  principal  balance of this Note  outstanding at the time of the
         acceleration,  (A) all accrued  interest  and all other sums due Lender
         under this Note and the other Loan  Documents,  and (B) the  prepayment
         premium calculated pursuant to Schedule A.

                  (3) Any  application  by  Lender  of any  collateral  or other
         security  to the  repayment  of any  portion  of the  unpaid  principal
         balance of this Note prior to the  Maturity  Date and in the absence of
         acceleration  shall be deemed to be a partial  prepayment  by Borrower,
         requiring  the payment to Lender by Borrower of a  prepayment  premium.
         The amount of any such  partial  prepayment  shall be computed so as to
         provide to Lender a prepayment  premium computed pursuant to Schedule A
         without Borrower having to pay out-of-pocket any additional amounts.

         (b)  Notwithstanding  the provisions of Paragraph  10(a), no prepayment
premium shall be payable with respect to (A) any prepayment made no more than 90
days before the Maturity  Date, or (B) any  prepayment  occurring as a result of
the  application  of any  insurance  proceeds  or  condemnation  award under the
Security Instrument.

         (c) Schedule A is hereby incorporated by reference into this Note.

         (d) Any required  prepayment of less than the unpaid principal  balance
of this Note shall not extend or postpone the due date of any subsequent monthly
installments  or change the amount of such  installments,  unless  Lender agrees
otherwise in writing.

         (e) Borrower  recognizes  that any  prepayment of the unpaid  principal
balance of this Note,  whether  voluntary or  involuntary  or  resulting  from a
default  by  Borrower,   will  result  in  Lender's  incurring  loss,  including
reinvestment loss,  additional expense and frustration or impairment of Lender's
ability to meet its  commitments  to third  parties.  Borrower  agrees to pay to
Lender  upon demand  damages for the  detriment  caused by any  prepayment,  and
agrees that it is extremely difficult and impractical to ascertain the extent of
such damages.  Borrower  therefore  acknowledges and agrees that the formula for
calculating  prepayment premiums set forth on Schedule A represents a reasonable
estimate of the damages Lender will incur because of a prepayment.

                                       5
<PAGE>



         (f)  Borrower  further   acknowledges   that  the  prepayment   premium
provisions  of this Note are a material part of the  consideration  for the loan
evidenced  by this  Note,  and  acknowledges  that the terms of this Note are in
other  respects  more  favorable  to  Borrower  as a  result  of the  Borrower's
voluntary agreement to the prepayment premium provisions.

         11. Costs and Expenses.  Borrower  shall pay on demand all expenses and
costs,  including  fees and  out-of-pocket  expenses  of  attorneys  and  expert
witnesses  and  costs of  investigation,  incurred  by Lender as a result of any
default under this Note or in connection  with efforts to collect any amount due
under  this  Note,  or to  enforce  the  provisions  of any of  the  other  Loan
Documents,  including those incurred in post-judgment  collection efforts and in
any  bankruptcy  proceeding  (including any action for relief from the automatic
stay of any  bankruptcy  proceeding)  or  judicial or  non-judicial  foreclosure
proceeding.

         12.  Forbearance.  Any forbearance by Lender in exercising any right or
remedy under this Note, the Security  Instrument,  or any other Loan Document or
otherwise  afforded by applicable  law, shall not be a waiver of or preclude the
exercise of that or any other right or remedy.  The  acceptance by Lender of any
payment after the due date of such  payment,  or in an amount which is less than
the required payment,  shall not be a waiver of Lender's right to require prompt
payment  when due of all other  payments or to exercise any right or remedy with
respect to any  failure to make  prompt  payment.  Enforcement  by Lender of any
security for  Borrower's  obligations  under this Note shall not  constitute  an
election by Lender of remedies so as to preclude the exercise of any other right
or remedy available to Lender.

         13. Waivers.  Presentment,  demand, notice of dishonor, protest, notice
of acceleration,  notice of intent to demand or accelerate  payment or maturity,
presentment  for  payment,  notice  of  nonpayment,   grace,  and  diligence  in
collecting  the  Indebtedness  are waived by Borrower,  Key  Principal,  and all
endorsers and guarantors of this Note and all other third party obligors.

         14. Loan Charges.  Borrower agrees to pay an effective rate of interest
equal  to the  sum of the  interest  rate  provided  for in  this  Note  and any
additional  rate of interest  resulting from any other charges of interest or in
the nature of interest paid or to be paid in connection  with the loan evidenced
by this Note and any other fees or amounts to be paid by  Borrower  pursuant  to
any of the other  Loan  Documents.  Neither  this Note nor any of the other Loan
Documents  shall be construed to create a contract for the use,  forbearance  or
detention  of money  requiring  payment of interest at a rate  greater  than the
maximum  interest  rate  permitted to be charged  under  applicable  law. If any
applicable law limiting the amount of interest or other charges  permitted to be
collected  from Borrower in connection  with the Loan is interpreted so that any
interest or other charge provided for in any Loan Document,  whether  considered
separately  or  together  with  other  charges  provided  for in any other  Loan
Document,  violates  that law,  and  Borrower is entitled to the benefit of that
law,  that  interest  or charge is hereby  reduced  to the extent  necessary  to
eliminate that  violation.  The amounts,  if any,  previously  paid to Lender in
excess of the permitted  amounts shall be applied by Lender to reduce the unpaid
principal  balance of this Note.  For the  purpose of  determining  whether  any
applicable law limiting the amount of interest or other charges  permitted to be
collected from Borrower has been violated,  all  Indebtedness  that  constitutes
interest,  as well as all other charges made in connection with the Indebtedness
that  constitute  interest,  shall be deemed to be allocated and spread  ratably
over the stated term of the Note.  Unless otherwise  required by applicable law,
such  allocation and spreading  shall be effected in such a manner that the rate
of interest so computed is uniform throughout the stated term of the Note.

         15. Commercial  Purpose.  Borrower  represents that the Indebtedness is
being  incurred by Borrower  solely for the purpose of carrying on a business or
commercial enterprise, and not for personal, family or household purposes.

         16. Counting of Days. Except where otherwise specifically provided, any
reference in this Note to a period of "days" means  calendar  days, not Business
Days.

                                       6

<PAGE>




         17.  Governing  Law.  This  Note  shall be  governed  by the law of the
jurisdiction in which the Land is located.

         18.  Captions.  The  captions  of the  paragraphs  of this Note are for
convenience only and shall be disregarded in construing this Note.

         19. Notices. All notices,  demands and other communications required or
permitted to be given by Lender to Borrower pursuant to this Note shall be given
in accordance with Section 31 of the Security Instrument.

         20. Consent to Jurisdiction and Venue.  Borrower and Key Principal each
agrees that any  controversy  arising under or in relation to this Note shall be
litigated  exclusively  in the  jurisdiction  in which the Land is located  (the
"Property  Jurisdiction").  The state and federal  courts and  authorities  with
jurisdiction in the Property Jurisdiction shall have exclusive jurisdiction over
all controversies  which shall arise under or in relation to this Note. Borrower
and Key Principal each irrevocably consents to service,  jurisdiction, and venue
of such  courts for any such  litigation  and waives any other venue to which it
might be entitled by virtue of domicile, habitual residence or otherwise.

         21.  WAIVER OF TRIAL BY JURY.  BORROWER,  KEY PRINCIPAL AND LENDER EACH
(A) AGREES NOT TO ELECT A TRIAL BY JURY WITH RESPECT TO ANY ISSUE ARISING OUT OF
THIS NOTE OR THE RELATIONSHIP  BETWEEN THE PARTIES AS LENDER,  KEY PRINCIPAL AND
BORROWER THAT IS TRIABLE OF RIGHT BY A JURY AND (B) WAIVES ANY RIGHT TO TRIAL BY
JURY WITH  RESPECT TO SUCH ISSUE TO THE EXTENT THAT ANY SUCH RIGHT EXISTS NOW OR
IN THE FUTURE. THIS WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY GIVEN BY EACH
PARTY, KNOWINGLY AND VOLUNTARILY WITH THE BENEFIT OF COMPETENT LEGAL COUNSEL.

         ATTACHED SCHEDULES.  The following Schedules are attached to this Note:


  X           Schedule A          Prepayment Premium (required)
- -----

  X           Schedule B          Modifications to Multifamily Note
- -----


                                       7
<PAGE>




         IN WITNESS WHEREOF,  Borrower has signed and delivered this Note or has
caused  this  Note  to  be  signed  and   delivered   by  its  duly   authorized
representative.

                                    BORROWER:

                                    CAPITAL SENIOR LIVING PROPERTIES 2-
                                    GRAMERCY, INC., a Delaware corporation



                                    By:   /s/ Lawrence A. Cohen
                                          --------------------------------------
                                          Lawrence A. Cohen
                                          Chief Financial Officer


                                   75-2782556
                                   ---------------------------------------------
                                   Borrower's Social Security/Employer ID Number


                                       8
<PAGE>







                                         PAY TO THE ORDER OF ___________________
                                         _________________, WITHOUT RECOURSE.

                                         WMF   WASHINGTON   MORTGAGE   CORP.,  a
                                         Delaware corporation, formerly known as
                                         Washington  Mortgage  Financial  Group,
                                         Ltd.



                                         By:  /s/ Sharon D. Singleton
                                              ----------------------------------
                                              Sharon D. Singleton
                                              Assistant Vice President


Fannie Mae Loan Number:  _________________


                                       9
<PAGE>



                ACKNOWLEDGMENT AND AGREEMENT OF KEY PRINCIPAL TO
           PERSONAL LIABILITY FOR EXCEPTIONS TO NON-RECOURSE LIABILITY

         Key  Principal,  who has an  economic  interest in Borrower or who will
otherwise obtain a material  financial benefit from the Loan, hereby absolutely,
unconditionally  and  irrevocably  agrees to pay to Lender,  or its assigns,  on
demand, all amounts for which Borrower is personally liable under Paragraph 9 of
the Multifamily Note to which this Acknowledgment is attached (the "Note").  The
obligations  of Key Principal  shall  survive any  foreclosure  proceeding,  any
foreclosure  sale,  any  delivery  of any deed in lieu of  foreclosure,  and any
release of record of the  Security  Instrument.  Lender may pursue its  remedies
against Key Principal without first exhausting its remedies against the Borrower
or the Mortgaged  Property.  All capitalized  terms used but not defined in this
Acknowledgment  shall  have the  meanings  given to such  terms in the  Security
Instrument.  As used in this  Acknowledgment,  the term "Key Principal" (each if
more than one) shall mean only those  individuals  or entities that execute this
Acknowledgment.

         The obligations of Key Principal  shall be performed  without demand by
Lender and shall be unconditional irrespective of the genuineness,  validity, or
enforceability  of the Note, or any other Loan  Document,  and without regard to
any other  circumstance  which might  otherwise  constitute a legal or equitable
discharge of a surety or a guarantor. Key Principal hereby waives the benefit of
all  principles or provisions of law, which are or might be in conflict with the
terms of this Acknowledgment,  and agrees that Key Principal's obligations shall
not be affected by any circumstances which might otherwise constitute a legal or
equitable discharge of a surety or a guarantor.  Key Principal hereby waives the
benefits  of any  right of  discharge  and all  other  rights  under any and all
statutes or other laws relating to guarantors or sureties, to the fullest extent
permitted by law, diligence in collecting the Indebtedness,  presentment, demand
for  payment,  protest,  all notices  with  respect to the Note  including  this
Acknowledgment,  which may be required by statute,  rule of law or  otherwise to
preserve  Lender's  rights  against  Key  Principal  under this  Acknowledgment,
including  notice of acceptance,  notice of any amendment of the Loan Documents,
notice of the occurrence of any default or Event of Default, notice of intent to
accelerate,  notice of acceleration,  notice of dishonor, notice of foreclosure,
notice of protest,  notice of the  incurring  by Borrower of any  obligation  or
indebtedness  and all rights to require Lender to (a) proceed against  Borrower,
(b) proceed  against any general  partner of  Borrower,  (c) proceed  against or
exhaust  any  collateral   held  by  Lender  to  secure  the  repayment  of  the
Indebtedness,  or (d) if Borrower is a  partnership,  pursue any other remedy it
may have against Borrower, or any general partner of Borrower.

         At any time without notice to Key Principal,  and without affecting the
liability of Key Principal hereunder,  (a) the time for payment of the principal
of or interest on the  Indebtedness  may be extended or the  Indebtedness may be
renewed  in whole or in part;  (b) the  time for  Borrower's  performance  of or
compliance  with any covenant or agreement  contained in the Note,  or any other
Loan Document,  whether presently  existing or hereinafter  entered into, may be
extended or such  performance or compliance  may be waived;  (c) the maturity of
the  Indebtedness  may be  accelerated as provided in the Note or any other Loan
Document;  (d) the Note or any other Loan Document may be modified or amended by
Lender and  Borrower in any  respect,  including  an  increase in the  principal
amount;  and (e) any security for the Indebtedness  may be modified,  exchanged,
surrendered  or otherwise  dealt with or  additional  security may be pledged or
mortgaged for the Indebtedness.

         Key  Principal  acknowledges  that Key Principal has received a copy of
the Note and all other Loan Documents.  Neither this  Acknowledgment  nor any of
its  provisions  may be waived,  modified,  amended,  discharged,  or terminated
except  by an  agreement  in  writing  signed  by the  party  against  which the
enforcement of the waiver, modification, amendment, discharge, or termination is
sought,  and then only to the extent set forth in that agreement.  Key Principal
agrees to notify Lender (in the manner for giving notices provided in Section 31
of the Security  Instrument) of any change of Key Principal's  address within 10
Business Days after such change of address occurs.  Any notices to Key Principal
shall be given in the manner provided in Section 31 of the Security  Instrument.
Key Principal agrees to be bound by Paragraphs 20 and 21 of the Note.

                                       10
<PAGE>




     THIS  ACKNOWLEDGMENT IS AN INSTRUMENT SEPARATE FROM, AND NOT A PART OF, THE
NOTE. BY SIGNING THIS ACKNOWLEDGMENT, KEY PRINCIPAL DOES NOT INTEND TO BECOME AN
ACCOMMODATION PARTY TO, OR AN ENDORSER OF, THE NOTE.

     IN  WITNESS   WHEREOF,   Key  Principal  has  signed  and  delivered   this
Acknowledgment  or has caused this  Acknowledgment to be signed and delivered by
its duly authorized representative.

                                   KEY PRINCIPAL:

                                   Capital Senior Living Corporation, a
                                      Delaware corporation


                                   By: /s/ Lawrence A. Cohen
                                       -----------------------------------------
                                       Lawrence A. Cohen
                                       Chief Financial Officer

                                       Address:  14160 Dallas Parkway, Suite 300
                                                 Dallas, Texas  75240

                                     Social Security/Employer ID No.: 75-2678809





                                       11
<PAGE>



                                   SCHEDULE A

                               PREPAYMENT PREMIUM


         Any prepayment premium payable under Paragraph 10 of this Note shall be
computed as follows:

          (a)  If the prepayment is made during the first 10.58 years  beginning
               on the date of the Note (the  "Yield  Maintenance  Period"),  the
               prepayment premium shall be the greater of:

               (i)  1% of the unpaid principal balance of this Note; or

               (ii) The product obtained by multiplying:

                    (A)  the amount of principal being prepaid,

                    by

                    (B)  the  difference   obtained  by  subtracting   from  the
                         interest  rate on this Note the yield rate (the  "Yield
                         Rate") on the 12.5% U.S.  Treasury Security due August,
                         2014 (the "Specified U.S. Treasury  Security"),  as the
                         Yield Rate is reported  in The Wall  Street  Journal on
                         the fifth Business Day preceding (x) the date notice of
                         prepayment  is  given to  Lender  where  prepayment  is
                         voluntary, or (y) the date Lender accelerates the Loan,

                         by

                   (C)   the present value factor calculated using the following
                         formula:

                                                     1 - (1 + r)-n
                                                     -------------
                                                                          r
                                                     [r = Yield Rate
                                                      n = the number of 365-day
                                                          years (or 366-day
                                                          years, if applicable),
                                                          and any fraction
                                                          thereof, remaining
                                                          between the Prepayment
                                                          Date and the
                                                          expiration of the
                                                          Yield Maintenance
                                                          Period]


                                      A-1
<PAGE>



                                            In the event  that no Yield  Rate is
                                            published  for  the  Specified  U.S.
                                            Treasury Security,  then the nearest
                                            equivalent  U.S.  Treasury  Security
                                            shall  be   selected   at   Lender's
                                            discretion.  If the  publication  of
                                            such Yield  Rates in The Wall Street
                                            Journal  is   discontinued,   Lender
                                            shall  determine  such  Yield  Rates
                                            from  another  source   selected  by
                                            Lender.

                                                 For  purposes  of  subparagraph
                                            (ii)(C), the "Prepayment Date" shall
                                            be  (x)  in  the case of a voluntary
                                            prepayment,  the  date  on which the
                                            prepayment is  made, and  (y) in any
                                            other case, the date on which Lender
                                            accelerates  the   unpaid  principal
                                            balance of this Note.

                  (b)      If the prepayment is made after the expiration of the
                           Yield Maintenance Period but more than 90 days before
                           the Maturity Date, the prepayment premium shall be 1%
                           of the unpaid principal balance of this Note.

                                               /s/ LAC
                                             -----------------------------------
                                                              INITIAL(S)

                                      A-2
<PAGE>


                                   SCHEDULE B

                        MODIFICATIONS TO MULTIFAMILY NOTE


         The  following  modifications  are made to the  text of the  Note  that
precedes this Exhibit:

1.  Section  9(b) of the  Instrument  is  hereby  amended  to add the  following
sub-paragraph (6) at the end thereof:

                  "(6)  failure of Borrower to pay to Lender,  upon demand after
                  an Event of Default,  all income or payments  due for services
                  provided to tenants,  and all  payments on account of rents or
                  services  from  Medicare,  Medicaid,  or any other third party
                  provider;"

2. Section 9(b)(3) of the Instrument is hereby amended to read as follows:

                  "Failure of Borrower to comply with Sections 14(d), 14 (e), or
                  (f) of the  Security  Instrument  relating to the  delivery of
                  books and records, statements schedules and reports."

3.  Section  9(c) of the  Instrument  is  hereby  amended  to add the  following
paragraphs (3) at the end thereof:

                  "Borrower's  failure to renew,  continue,  extend, or maintain
                  all  permits,  licenses  or  other  certificates  required  to
                  legally  operate the Mortgaged  Property as a seniors  housing
                  congregate  living  facility,   as  defined  in  the  Security
                  Instrument;"

4. All capitalized  terms used in this Exhibit not  specifically  defined herein
shall have the meanings set forth in the text of the  Instrument  that  precedes
this Exhibit.


                                   BORROWER'S INITIALS:     /s/ LAC
                                                       -------------------------


                                      B-1






Prepared by, and after recording return to:

Bernice H. Cilley
Mays & Valentine, L.L.P.
P.O. Box 1122
Richmond, Virginia  23218-1122













                           MULTIFAMILY DEED OF TRUST,
                               ASSIGNMENT OF RENTS
                             AND SECURITY AGREEMENT

                                   (NEBRASKA)

















FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98

<PAGE>

<TABLE>
<CAPTION>
<S>      <C>                                                                                                     <C>


                                TABLE OF CONTENTS
                                -----------------

                                                                                                               PAGE

1.       DEFINITIONS..............................................................................................1

2.       UNIFORM COMMERCIAL CODE SECURITY AGREEMENT...............................................................7

3.       ASSIGNMENT OF RENTS; APPOINTMENT OF RECEIVER;
         LENDER IN POSSESSION.....................................................................................7

4.       ASSIGNMENT OF LEASES; LEASES AFFECTING THE
         MORTGAGED PROPERTY......................................................................................10

5.       PAYMENT OF INDEBTEDNESS; PERFORMANCE UNDER
         LOAN DOCUMENTS; PREPAYMENT PREMIUM......................................................................12

6.       EXCULPATION.............................................................................................12

7.       DEPOSITS FOR TAXES, INSURANCE AND OTHER CHARGES.........................................................12

8.       COLLATERAL AGREEMENTS...................................................................................13

9.       APPLICATION OF PAYMENTS.................................................................................13

10.      COMPLIANCE WITH LAWS....................................................................................14

11.      USE OF PROPERTY.........................................................................................14

12.      PROTECTION OF LENDER'S SECURITY.........................................................................14

13.      INSPECTION..............................................................................................15

14.      BOOKS AND RECORDS; FINANCIAL REPORTING..................................................................15

15.      TAXES; OPERATING EXPENSES...............................................................................17

16.      LIENS; ENCUMBRANCES.....................................................................................18



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                                                                Form 4028
(NEBRASKA)                                                                                                     4/98

                                                        (i)

<PAGE>



17.      PRESERVATION, MANAGEMENT AND MAINTENANCE
         OF MORTGAGED PROPERTY...................................................................................18

18.      ENVIRONMENTAL HAZARDS...................................................................................19

19.      PROPERTY AND LIABILITY INSURANCE........................................................................24

20.      CONDEMNATION............................................................................................26

21.      TRANSFERS OF THE MORTGAGED PROPERTY OR INTERESTS
         IN BORROWER.............................................................................................27

22.      EVENTS OF DEFAULT.......................................................................................30

23.      REMEDIES CUMULATIVE.....................................................................................31

24.      FORBEARANCE.............................................................................................32

25.      LOAN CHARGES............................................................................................32

26.      WAIVER OF STATUTE OF LIMITATIONS........................................................................33

27.      WAIVER OF MARSHALLING...................................................................................33

28.      FURTHER ASSURANCES......................................................................................33

29.      ESTOPPEL CERTIFICATE....................................................................................33

30.      GOVERNING LAW; CONSENT TO JURISDICTION AND VENUE........................................................33

31.      NOTICE..................................................................................................34

32.      SALE OF NOTE; CHANGE IN SERVICER........................................................................34

33.      SINGLE ASSET BORROWER...................................................................................35

34.      SUCCESSORS AND ASSIGNS BOUND............................................................................35

35.      JOINT AND SEVERAL LIABILITY.............................................................................35



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                                                                Form 4028
(NEBRASKA)                                                                                                     4/98


                                                       (ii)

<PAGE>



36.      RELATIONSHIP OF PARTIES; NO THIRD PARTY BENEFICIARY.....................................................35

37.      SEVERABILITY; AMENDMENTS................................................................................35

38.      CONSTRUCTION............................................................................................35

39.      LOAN SERVICING..........................................................................................36

40.      DISCLOSURE OF INFORMATION...............................................................................36

41.      NO CHANGE IN FACTS OR CIRCUMSTANCES.....................................................................36

42.      SUBROGATION.............................................................................................36

43.      ACCELERATION; REMEDIES..................................................................................36

44.      RECONVEYANCE............................................................................................37

45.      SUBSTITUTE TRUSTEE......................................................................................37

46.      REQUEST FOR NOTICES.....................................................................................37

47.      WAIVER OF TRIAL BY JURY.................................................................................37

</TABLE>


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                                       (iii)

<PAGE>



                           MULTIFAMILY DEED OF TRUST,
                             ASSIGNMENT OF RENTS AND
                               SECURITY AGREEMENT

         THIS  MULTIFAMILY  DEED OF  TRUST,  ASSIGNMENT  OF RENTS  AND  SECURITY
AGREEMENT (the "Instrument") is dated as of the 28th day of October, 1998, among
CAPITAL SENIOR LIVING PROPERTIES  2-GRAMERCY,  INC., a corporation organized and
existing under the laws of Delaware,  whose address is c/o Capital Senior Living
Corporation,  14160 Dallas Parkway,  Suite 300, Dallas,  Texas 75240, as grantor
("Borrower"),  to CHICAGO TITLE INSURANCE  COMPANY,  c/o Nebraska Title Company,
100  Court  House  Plaza,  9th  Street,  Lincoln,  Nebraska  68508,  as  trustee
("Trustee"), for the benefit of WMF WASHINGTON MORTGAGE CORP., formerly known as
Washington Mortgage Financial Group, Ltd., a corporation  organized and existing
under the laws of Delaware,  whose address is 1593 Spring Hill Road,  Suite 400,
Vienna, Virginia 22182, as beneficiary ("Lender").

         Borrower, in consideration of the Indebtedness and the trust created by
this Instrument,  irrevocably grants,  conveys and assigns to Trustee, in trust,
with power of sale,  the Mortgaged  Property,  including the Land located in the
County of  Lancaster,  State of Nebraska and  described in Exhibit A attached to
this Instrument.

         TO SECURE TO LENDER the  repayment  of the  Indebtedness  evidenced  by
Borrower's  Multifamily  Note  payable  to  Lender  dated as of the date of this
Instrument,  and  maturing  on  January  1,  2010,  in the  principal  amount of
$1,980,000.00,   and  all  renewals,   extensions  and   modifications   of  the
Indebtedness,  and the  performance  of the covenants and agreements of Borrower
contained in the Loan Documents.

         Borrower  represents  and warrants that Borrower is lawfully  seized of
the  Mortgaged  Property  and has the right,  power and  authority  to mortgage,
grant, convey and assign the Mortgaged Property, and that the Mortgaged Property
is  unencumbered.  Borrower  covenants  that  Borrower  will  warrant and defend
generally  the title to the Mortgaged  Property  against all claims and demands,
subject to any easements and restrictions  listed in a schedule of exceptions to
coverage in any title insurance policy issued to Lender  contemporaneously  with
the execution and recordation of this Instrument and insuring  Lender's interest
in the Mortgaged Property.

COVENANTS.  Borrower and Lender covenant and agree as follows:



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        1

<PAGE>



         1.       DEFINITIONS. The following terms, when used in this Instrument
(including when used in the above recitals), shall have the following meanings:

                  (a)  "Borrower"  means all persons or entities  identified  as
         "Borrower"  in the first  paragraph of this  Instrument,  together with
         their successors and assigns.

                  (b)  "Collateral   Agreement"  means  any  separate  agreement
         between Borrower and Lender for the purpose of establishing replacement
         reserves  for the  Mortgaged  Property,  establishing  a fund to assure
         completion of repairs or improvements  specified in that agreement,  or
         assuring  reduction  of  the  outstanding   principal  balance  of  the
         Indebtedness if the occupancy of or income from the Mortgaged  Property
         does not increase to a level specified in that agreement,  or any other
         agreement or agreements  between  Borrower and Lender which provide for
         the establishment of any other fund, reserve or account.

                  (c) "Environmental Permit" means any permit, license, or other
         authorization  issued under any Hazardous Materials Law with respect to
         any  activities  or  businesses  conducted  on or in  relation  to  the
         Mortgaged Property.

                  (d)  "Event  of  Default"  means the  occurrence  of any event
         listed in Section 22.

                  (e) "Fixtures"  means all property which is so attached to the
         Land or the  Improvements  as to constitute a fixture under  applicable
         law, including:  machinery,  equipment, engines, boilers, incinerators,
         installed building materials;  systems and equipment for the purpose of
         supplying or distributing heating,  cooling,  electricity,  gas, water,
         air, or light; antennas,  cable, wiring and conduits used in connection
         with radio, television, security, fire prevention, or fire detection or
         otherwise  used to carry  electronic  signals;  telephone  systems  and
         equipment;   elevators  and  related  machinery  and  equipment;   fire
         detection, prevention and extinguishing systems and apparatus; security
         and access  control  systems and  apparatus;  plumbing  systems;  water
         heaters, ranges, stoves, microwave ovens,  refrigerators,  dishwashers,
         garbage  disposers,   washers,  dryers  and  other  appliances;   light
         fixtures,  awnings, storm windows and storm doors;  pictures,  screens,
         blinds, shades, curtains and curtain rods; mirrors; cabinets, paneling,
         rugs and floor and wall coverings;  fences, trees and plants;  swimming
         pools; and exercise equipment.

                  (f)  "Governmental  Authority"  means any  board,  commission,
         department  or  body  of  any  municipal,   county,  state  or  federal
         governmental  unit,  or any  subdivision  of any of  them,  that has or
         acquires jurisdiction over the Mortgaged Property or the use, operation
         or improvement of the Mortgaged Property.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        2

<PAGE>



                  (g)  "Hazardous   Materials"  means  petroleum  and  petroleum
         products and compounds containing them, including gasoline, diesel fuel
         and  oil;  explosives;   flammable  materials;  radioactive  materials;
         polychlorinated  biphenyls ("PCBs") and compounds containing them; lead
         and lead-based paint; asbestos or asbestos-containing  materials in any
         form  that is or could  become  friable;  underground  or  above-ground
         storage tanks, whether empty or containing any substance; any substance
         the presence of which on the  Mortgaged  Property is  prohibited by any
         federal, state or local authority;  any substance that requires special
         handling;  and any other  material  or  substance  now or in the future
         defined as a "hazardous  substance,"  "hazardous  material," "hazardous
         waste,"  "toxic  substance,"   "toxic  pollutant,"   "contaminant,"  or
         "pollutant" within the meaning of any Hazardous Materials Law.

                  (h) "Hazardous  Materials Laws" means all federal,  state, and
         local laws,  ordinances and regulations and standards,  rules, policies
         and other governmental  requirements,  administrative rulings and court
         judgments  and decrees in effect now or in the future and including all
         amendments, that relate to Hazardous Materials and apply to Borrower or
         to the Mortgaged Property.  Hazardous  Materials Laws include,  but are
         not limited to, the Comprehensive Environmental Response,  Compensation
         and  Liability  Act, 42 U.S.C.  Section  9601,  et seq.,  the  Resource
         Conservation  and Recovery Act, 42 U.S.C.  Section  6901, et seq.,  the
         Toxic Substance Control Act, 15 U.S.C. Section 2601, et seq., the Clean
         Water Act, 33 U.S.C. Section 1251, et seq., and the Hazardous Materials
         Transportation  Act, 49 U.S.C.  Section 5101, et seq.,  and their state
         analogs.

                  (i)  "Impositions"  and  "Imposition  Deposits" are defined in
         Section 7(a).

                  (j)   "Improvements"   means   the   buildings,    structures,
         improvements,  and  alterations  now  constructed or at any time in the
         future  constructed  or placed  upon the  Land,  including  any  future
         replacements and additions.

                  (k)  "Indebtedness"  means the principal of,  interest on, and
         all other amounts due at any time under,  the Note,  this Instrument or
         any other Loan Document,  including prepayment premiums,  late charges,
         default interest, and advances as provided in Section 12 to protect the
         security of this Instrument.

                  (l)      [Intentionally omitted]

                  (m) "Key  Principal"  means the  natural  person(s)  or entity
         identified  as such at the foot of this  Instrument,  and any person or
         entity who becomes a Key  Principal  after the date of this  Instrument
         and is  identified  as  such  in an  amendment  or  supplement  to this
         Instrument.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        3

<PAGE>




                  (n) "Land" means the land described in Exhibit A.

                  (o) "Leases" means all present and future  leases,  subleases,
         licenses,  concessions or grants or other  possessory  interests now or
         hereafter in force, whether oral or written,  covering or affecting the
         Mortgaged Property, or any portion of the Mortgaged Property (including
         proprietary leases or occupancy agreements if Borrower is a cooperative
         housing corporation), and all modifications, extensions or renewals.

                  (p) "Lender"  means the entity  identified  as "Lender" in the
         first paragraph of this  Instrument and its successors and assigns,  or
         any subsequent holder of the Note.

                  (q) "Loan  Documents"  means the Note,  this  Instrument,  all
         guaranties,  all indemnity agreements,  all Collateral Agreements,  O&M
         Programs,  and any other  documents  now or in the future  executed  by
         Borrower,  Key  Principal,   any  guarantor  or  any  other  person  in
         connection  with the loan  evidenced by the Note, as such documents may
         be amended from time to time.

                  (r) "Loan Servicer" means the entity that from time to time is
         designated  by Lender to collect  payments  and  deposits  and  receive
         notices under the Note,  this  Instrument  and any other Loan Document,
         and otherwise to service the loan evidenced by the Note for the benefit
         of Lender.  Unless Borrower  receives notice to the contrary,  the Loan
         Servicer is the entity identified as "Lender" in the first paragraph of
         this Instrument.

                  (s) "Mortgaged  Property" means all of Borrower's  present and
         future right, title and interest in and to all of the following:

                           (i)      the Land;

                           (ii)     the Improvements;

                           (iii)    the Fixtures;

                           (iv)     the Personalty;

                           (v) all  current  and future  rights,  including  air
                  rights,  development  rights,  zoning rights and other similar
                  rights  or  interests,  easements,  tenements,  rights-of-way,
                  strips  and  gores  of land,  streets,  alleys,  roads,  sewer
                  rights, waters, watercourses,  and appurtenances related to or
                  benefitting the Land or the


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        4

<PAGE>



                  Improvements, or both,  and all rights-of-way, streets, alleys
                  and roads which may have been or may in the future be vacated;

                           (vi) all  proceeds  paid or to be paid by any insurer
                  of the Land, the Improvements, the Fixtures, the Personalty or
                  any  other  part of the  Mortgaged  Property,  whether  or not
                  Borrower   obtained   the   insurance   pursuant  to  Lender's
                  requirement;

                           (vii) all  awards,  payments  and other  compensation
                  made  or to  be  made  by  any  municipal,  state  or  federal
                  authority  with  respect to the Land,  the  Improvements,  the
                  Fixtures,  the  Personalty  or any other part of the Mortgaged
                  Property,  including any awards or settlements  resulting from
                  condemnation proceedings or the total or partial taking of the
                  Land, the  Improvements,  the Fixtures,  the Personalty or any
                  other  part of the  Mortgaged  Property  under  the  power  of
                  eminent  domain or otherwise and  including any  conveyance in
                  lieu thereof;

                           (viii) all  contracts,  options and other  agreements
                  for the sale of the Land, the Improvements,  the Fixtures, the
                  Personalty or any other part of the Mortgaged Property entered
                  into  by  Borrower  now or in the  future,  including  cash or
                  securities deposited to secure performance by parties of their
                  obligations;

                           (ix) all proceeds from the  conversion,  voluntary or
                  involuntary,  of any of the  above  into  cash  or  liquidated
                  claims, and the right to collect such proceeds;

                           (x)      all Rents and Leases;

                           (xi) all earnings,  royalties,  accounts  receivable,
                  issues and  profits  from the Land,  the  Improvements  or any
                  other  part of the  Mortgaged  Property,  and all  undisbursed
                  proceeds  of the  loan  secured  by this  Instrument  and,  if
                  Borrower is a  cooperative  housing  corporation,  maintenance
                  charges or assessments payable by shareholders or residents;

                           (xii)    all Imposition Deposits;

                           (xiii) all refunds or rebates of  Impositions  by any
                  municipal,  state or federal  authority or  insurance  company
                  (other  than  refunds  applicable  to periods  before the real
                  property tax year in which this Instrument is dated);



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        5

<PAGE>



                           (xiv) all  tenant  security  deposits  which have not
                  been forfeited by any tenant under any Lease; and

                           (xv) all  names  under or by which  any of the  above
                  Mortgaged   Property  may  be  operated  or  known,   and  all
                  trademarks,  trade names, and goodwill  relating to any of the
                  Mortgaged Property.

                  (t) "Note" means the  Multifamily  Note described on page 1 of
         this  Instrument,  including  the  Acknowledgment  and Agreement of Key
         Principal  to  Personal   Liability  for  Exceptions  to   Non-Recourse
         Liability (if any), and all schedules, riders, allonges and addenda, as
         such Multifamily Note may be amended from time to time.

                  (u)      "O&M Program" is defined in Section 18(a).

                  (v) "Personalty" means all furniture, furnishings,  equipment,
         machinery,  building materials,  appliances,  goods,  supplies,  tools,
         books,  records  (whether  in written  or  electronic  form),  computer
         equipment  (hardware and software) and other tangible personal property
         (other than Fixtures) which are used now or in the future in connection
         with  the  ownership,  management  or  operation  of  the  Land  or the
         Improvements or are located on the Land or in the Improvements, and any
         operating agreements relating to the Land or the Improvements,  and any
         surveys,  plans and  specifications  and contracts  for  architectural,
         engineering  and  construction  services  relating  to the  Land or the
         Improvements and all other  intangible  property and rights relating to
         the  operation  of,  or  used  in  connection  with,  the  Land  or the
         Improvements,  including  all  governmental  permits  relating  to  any
         activities on the Land.

                  (w) "Property Jurisdiction" is defined in Section 30(a).

                  (x)  "Rents"  means all rents  (whether  from  residential  or
         non-residential  space),  revenues  and other income of the Land or the
         Improvements,  including  parking  fees,  laundry and  vending  machine
         income and fees and  charges for food,  health care and other  services
         provided at the  Mortgaged  Property,  whether now due, past due, or to
         become due, and deposits forfeited by tenants.

                  (y) "Taxes"  means all taxes,  assessments,  vault rentals and
         other charges,  if any,  general,  special or otherwise,  including all
         assessments  for  schools,  public  betterments  and  general  or local
         improvements,  which are  levied,  assessed  or  imposed  by any public
         authority  or  quasi-public  authority,  and which,  if not paid,  will
         become a lien, on the Land or the Improvements.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        6

<PAGE>



                  (z) "Transfer" means (A) a sale, assignment, transfer or other
         disposition  (whether  voluntary,  involuntary or by operation of law);
         (B) the  granting,  creating or attachment  of a lien,  encumbrance  or
         security  interest (whether  voluntary,  involuntary or by operation of
         law); (C) the issuance or other creation of an ownership  interest in a
         legal entity,  including a partnership interest,  interest in a limited
         liability  company or corporate stock; (D) the withdrawal,  retirement,
         removal or  involuntary  resignation of a partner in a partnership or a
         member or manager in a limited  liability  company;  or (E) the merger,
         dissolution,   liquidation,   or   consolidation  of  a  legal  entity.
         "Transfer" does not include (i) a conveyance of the Mortgaged  Property
         at a judicial or non-judicial foreclosure sale under this Instrument or
         (ii) the Mortgaged  Property  becoming  part of a bankruptcy  estate by
         operation of law under the United States  Bankruptcy Code. For purposes
         of defining the term  "Transfer," the term  "partnership"  shall mean a
         general  partnership,  a limited  partnership,  a joint  venture  and a
         limited  liability  partnership,  and the term  "partner"  shall mean a
         general partner, a limited partner and a joint venturer.

         2.       UNIFORM  COMMERCIAL CODE  SECURITY AGREEMENT.  This Instrument
is also a security  agreement  under the Uniform  Commercial Code for any of the
Mortgaged  Property  which,  under  applicable law, may be subject to a security
interest  under the Uniform  Commercial  Code,  whether  acquired  now or in the
future,  and all products and cash and non-cash proceeds thereof  (collectively,
"UCC  Collateral"),  and Borrower hereby grants to Lender a security interest in
the UCC Collateral.  Borrower shall execute and deliver to Lender, upon Lender's
request,  financing statements,  continuation statements and amendments, in such
form as Lender  may  require  to  perfect or  continue  the  perfection  of this
security  interest.  Borrower  shall  pay all  filing  costs  and all  costs and
expenses  of any  record  searches  for  financing  statements  that  Lender may
require.  Without the prior written consent of Lender, Borrower shall not create
or  permit  to exist  any  other  lien or  security  interest  in any of the UCC
Collateral. If an Event of Default has occurred and is continuing,  Lender shall
have the  remedies  of a secured  party under the Uniform  Commercial  Code,  in
addition  to  all  remedies  provided  by  this  Instrument  or  existing  under
applicable  law. In exercising  any  remedies,  Lender may exercise its remedies
against the UCC Collateral separately or together,  and in any order, without in
any way affecting the  availability of Lender's other remedies.  This Instrument
constitutes  a financing  statement  with  respect to any part of the  Mortgaged
Property which is or may become a Fixture.

         3.       ASSIGNMENT  OF  RENTS;  APPOINTMENT  OF  RECEIVER;  LENDER  IN
POSSESSION.

                  (a)  As  part  of  the  consideration  for  the  Indebtedness,
         Borrower absolutely and unconditionally assigns and transfers to Lender
         all Rents.  It is the  intention  of Borrower  to  establish a present,
         absolute and irrevocable transfer and assignment to Lender of all Rents
         and to  authorize  and empower  Lender to collect and receive all Rents
         without  the  necessity  of  further  action  on  the part of Borrower.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        7

<PAGE>



         Promptly  upon  request  by lender,  Borrower  agrees  to  execute  and
         request by Lender, Borrower  agrees to execute and deliver such further
         assignments  as Lender  may  from time to time  require.  Borrower  and
         Lender intend this assignment of Rents to  be immediately effective and
         to constitute an absolute present assignment  and not an assignment for
         additional  security  only.  For  purposes  of  giving  effect  to this
         absolute  assignment of Rents,  and for no other purpose,  Rents  shall
         not be deemed to be a part of the  "Mortgaged  Property," as  that term
         is defined in Section 1(s).  However,  if this  present,  absolute  and
         unconditional  assignment  of Rents is not  enforceable  by  its  terms
         under the laws of the Property  Jurisdiction,  then the  Rents shall be
         included as a part of the  Mortgaged  Property and it  is the intention
         of the Borrower that in this  circumstance  this  Instrument create and
         perfect  a lien on  Rents  in favor  of  Lender,  which  lien  shall be
         effective as of the date of this Instrument.

                  (b)  After the  occurrence  of an Event of  Default,  Borrower
         authorizes Lender to collect,  sue for and compromise Rents and directs
         each  tenant  of the  Mortgaged  Property  to pay all  Rents  to, or as
         directed  by,  Lender.  However,  until the  occurrence  of an Event of
         Default,  Lender  hereby  grants to  Borrower  a  revocable  license to
         collect  and  receive  all  Rents,  to hold all  Rents in trust for the
         benefit  of Lender  and to apply all Rents to pay the  installments  of
         interest  and  principal  then due and  payable  under the Note and the
         other  amounts  then due and  payable  under the other Loan  Documents,
         including  Imposition  Deposits,  and  to pay  the  current  costs  and
         expenses of managing, operating and maintaining the Mortgaged Property,
         including  utilities,  Taxes and insurance  premiums (to the extent not
         included in Imposition Deposits), tenant improvements and other capital
         expenditures.  So long as no  Event  of  Default  has  occurred  and is
         continuing,  the Rents  remaining  after  application  pursuant  to the
         preceding  sentence may be retained by Borrower  free and clear of, and
         released  from,  Lender's  rights  with  respect  to Rents  under  this
         Instrument.  From and after the occurrence of an Event of Default,  and
         without  the   necessity  of  Lender   entering  upon  and  taking  and
         maintaining  control  of  the  Mortgaged  Property  directly,  or  by a
         receiver,  Borrower's  license to  collect  Rents  shall  automatically
         terminate and Lender shall  without  notice be entitled to all Rents as
         they  become due and  payable,  including  Rents  then due and  unpaid.
         Borrower  shall pay to Lender upon demand all Rents to which  Lender is
         entitled.  At any time on or  after  the date of  Lender's  demand  for
         Rents,  Lender may give,  and Borrower  hereby  irrevocably  authorizes
         Lender  to  give,  notice  to all  tenants  of the  Mortgaged  Property
         instructing  them to pay all  Rents  to  Lender,  no  tenant  shall  be
         obligated to inquire  further as to the occurrence or continuance of an
         Event of Default,  and no tenant  shall be obligated to pay to Borrower
         any  amounts  which are  actually  paid to Lender in response to such a
         notice.  Any such notice by Lender  shall be  delivered  to each tenant
         personally,  by mail or by delivering  such demand to each rental unit.
         Borrower  shall not interfere  with and shall  cooperate  with Lender's
         collection of such Rents.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        8

<PAGE>




                  (c) Borrower  represents  and warrants to Lender that Borrower
         has  not  executed  any  prior  assignment  of  Rents  (other  than  an
         assignment  of Rents  securing  indebtedness  that will be paid off and
         discharged  with the proceeds of the loan evidenced by the Note),  that
         Borrower has not performed,  and Borrower  covenants and agrees that it
         will not perform, any acts and has not executed, and shall not execute,
         any instrument  which would prevent  Lender from  exercising its rights
         under  this  Section  3,  and  that at the  time of  execution  of this
         Instrument  there has been no  anticipation  or prepayment of any Rents
         for more than two months prior to the due dates of such Rents. Borrower
         shall not  collect or accept  payment of any Rents more than two months
         prior to the due dates of such Rents.

                  (d) If an Event of Default  has  occurred  and is  continuing,
         Lender may,  regardless  of the  adequacy  of Lender's  security or the
         solvency of Borrower  and even in the absence of waste,  enter upon and
         take and maintain  full control of the  Mortgaged  Property in order to
         perform  all  acts  that  Lender  in its  discretion  determines  to be
         necessary  or  desirable  for  the  operation  and  maintenance  of the
         Mortgaged   Property,   including  the   execution,   cancellation   or
         modification  of Leases,  the  collection  of all Rents,  the making of
         repairs to the Mortgaged  Property and the execution or  termination of
         contracts providing for the management, operation or maintenance of the
         Mortgaged  Property,  for the purposes of enforcing  the  assignment of
         Rents pursuant to Section 3(a),  protecting  the Mortgaged  Property or
         the security of this  Instrument,  or for such other purposes as Lender
         in its discretion may deem necessary or desirable. Alternatively, if an
         Event of Default has  occurred  and is  continuing,  regardless  of the
         adequacy of Lender's  security,  without regard to Borrower's  solvency
         and without the  necessity  of giving prior notice (oral or written) to
         Borrower,  Lender may apply to any court  having  jurisdiction  for the
         appointment of a receiver for the Mortgaged Property to take any or all
         of the actions set forth in the preceding sentence. If Lender elects to
         seek the  appointment  of a receiver for the Mortgaged  Property at any
         time  after  an  Event  of  Default  has  occurred  and is  continuing,
         Borrower,  by its execution of this Instrument,  expressly  consents to
         the  appointment  of such  receiver,  including  the  appointment  of a
         receiver  ex  parte if  permitted  by  applicable  law.  Lender  or the
         receiver, as the case may be, shall be entitled to receive a reasonable
         fee for managing the Mortgaged  Property.  Immediately upon appointment
         of a receiver or immediately upon the Lender's entering upon and taking
         possession  and  control  of the  Mortgaged  Property,  Borrower  shall
         surrender  possession  of  the  Mortgaged  Property  to  Lender  or the
         receiver,  as the case may be,  and  shall  deliver  to  Lender  or the
         receiver, as the case may be, all documents, records (including records
         on  electronic  or  magnetic  media),  accounts,  surveys,  plans,  and
         specifications  relating to the  Mortgaged  Property  and all  security
         deposits and prepaid  Rents.  In the event Lender takes  possession and
         control of the Mortgaged Property,  Lender may exclude Borrower and its
         representatives from the Mortgaged Property.  Borrower acknowledges and
         agrees that the exercise by Lender of any of the rights conferred under


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                        9

<PAGE>



         this   Section   3  shall   not   be   construed   to  make   Lender  a
         mortgagee-in-possession  of  the  Mortgaged  Property so long as Lender
         has  not  itself  entered  into  actual  possession  of  the  Land  and
         Improvements.

                  (e) If Lender enters the Mortgaged  Property,  Lender shall be
         liable to account  only to Borrower  and only for those Rents  actually
         received. Lender shall not be liable to Borrower, anyone claiming under
         or through  Borrower  or anyone  having an  interest  in the  Mortgaged
         Property, by reason of any act or omission of Lender under this Section
         3, and Borrower  hereby  releases and  discharges  Lender from any such
         liability to the fullest extent permitted by law.

                  (f) If the  Rents  are not  sufficient  to meet  the  costs of
         taking  control of and managing the Mortgaged  Property and  collecting
         the Rents,  any funds expended by Lender for such purposes shall become
         an additional part of the Indebtedness as provided in Section 12.

                  (g) Any entering  upon and taking of control of the  Mortgaged
         Property  by  Lender  or the  receiver,  as the  case  may be,  and any
         application of Rents as provided in this  Instrument  shall not cure or
         waive any Event of Default or  invalidate  any other right or remedy of
         Lender under applicable law or provided for in this Instrument.

         4.       ASSIGNMENT OF LEASES; LEASES AFFECTING THE MORTGAGED PROPERTY.

                  (a)  As  part  of  the  consideration  for  the  Indebtedness,
         Borrower absolutely and unconditionally assigns and transfers to Lender
         all of  Borrower's  right,  title  and  interest  in,  to and under the
         Leases,  including  Borrower's right, power and authority to modify the
         terms of any such Lease,  or extend or terminate any such Lease.  It is
         the  intention  of  Borrower  to  establish  a  present,  absolute  and
         irrevocable  transfer  and  assignment  to Lender of all of  Borrower's
         right,  title and  interest  in, to and under the Leases.  Borrower and
         Lender intend this assignment of the Leases to be immediately effective
         and to constitute an absolute present  assignment and not an assignment
         for  additional  security  only.  For purposes of giving effect to this
         absolute assignment of the Leases, and for no other purpose, the Leases
         shall not be deemed to be a part of the  "Mortgaged  Property," as that
         term is defined in Section 1(s). However, if this present, absolute and
         unconditional  assignment of the Leases is not enforceable by its terms
         under the laws of the Property  Jurisdiction,  then the Leases shall be
         included as a part of the Mortgaged Property and it is the intention of
         the  Borrower  that in this  circumstance  this  Instrument  create and
         perfect a lien on the  Leases in favor of  Lender,  which lien shall be
         effective as of the date of this Instrument.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       10

<PAGE>




                  (b) Until Lender gives notice to Borrower of Lender's exercise
         of its rights  under this  Section 4,  Borrower  shall have all rights,
         power and  authority  granted to  Borrower  under any Lease  (except as
         otherwise  limited  by this  Section  or any  other  provision  of this
         Instrument),  including  the right,  power and  authority to modify the
         terms  of any  Lease  or  extend  or  terminate  any  Lease.  Upon  the
         occurrence  of an Event of Default,  the  permission  given to Borrower
         pursuant to the  preceding  sentence to exercise all rights,  power and
         authority under Leases shall  automatically  terminate.  Borrower shall
         comply  with and  observe  Borrower's  obligations  under  all  Leases,
         including  Borrower's  obligations  pertaining to the  maintenance  and
         disposition of tenant security deposits.

                  (c)  Borrower  acknowledges  and agrees  that the  exercise by
         Lender,  either  directly  or by a  receiver,  of  any  of  the  rights
         conferred  under this Section 4 shall not be construed to make Lender a
         mortgagee-in-possession of the Mortgaged Property so long as Lender has
         not  itself  entered  into  actual  possession  of  the  Land  and  the
         Improvements.  The acceptance by Lender of the assignment of the Leases
         pursuant to Section 4(a) shall not at any time or in any event obligate
         Lender to take any action under this  Instrument or to expend any money
         or to incur any expenses. Lender shall not be liable in any way for any
         injury  or damage to person  or  property  sustained  by any  person or
         persons, firm or corporation in or about the Mortgaged Property.  Prior
         to Lender's  actual entry into and taking  possession  of the Mortgaged
         Property,  Lender  shall not (i) be  obligated  to  perform  any of the
         terms,  covenants and  conditions  contained in any Lease (or otherwise
         have any  obligation  with respect to any Lease);  (ii) be obligated to
         appear in or defend any action or  proceeding  relating to the Lease or
         the Mortgaged  Property;  or (iii) be  responsible  for the  operation,
         control,  care,  management or repair of the Mortgaged  Property or any
         portion of the Mortgaged Property.  The execution of this Instrument by
         Borrower shall constitute  conclusive  evidence that all responsibility
         for  the  operation,  control,  care,  management  and  repair  of  the
         Mortgaged  Property  is and  shall be that of  Borrower,  prior to such
         actual entry and taking of possession.

                  (d) Upon  delivery of notice by Lender to Borrower of Lender's
         exercise of Lender's  rights under this Section 4 at any time after the
         occurrence of an Event of Default,  and without the necessity of Lender
         entering  upon and taking  and  maintaining  control  of the  Mortgaged
         Property directly,  by a receiver, or by any other manner or proceeding
         permitted by the laws of the Property Jurisdiction,  Lender immediately
         shall have all rights,  powers and authority  granted to Borrower under
         any Lease, including the right, power and authority to modify the terms
         of any such Lease, or extend or terminate any such Lease.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       11

<PAGE>



                  (e) Borrower shall, promptly upon Lender's request, deliver to
         Lender an executed copy of each residential  Lease then in effect.  All
         Leases for  residential  dwelling  units shall be on forms  approved by
         Lender,  shall be for initial terms of at least six months and not more
         than two years, and shall not include options to purchase. If customary
         in the applicable  market,  residential  Leases with terms of less than
         six months may be permitted with Lender's prior written consent.

                  (f)  Borrower  shall not lease any  portion  of the  Mortgaged
         Property for  non-residential use except with the prior written consent
         of Lender and Lender's prior written  approval of the Lease  agreement.
         Borrower  shall not  modify the terms of, or extend or  terminate,  any
         Lease for  non-residential use (including any Lease in existence on the
         date of this  Instrument)  without the prior written consent of Lender.
         Borrower shall, without request by Lender,  deliver an executed copy of
         each  non-residential  Lease to Lender  promptly  after  such  Lease is
         signed. All non-residential Leases, including renewals or extensions of
         existing Leases,  shall  specifically  provide that (1) such Leases are
         subordinate to the lien of this Instrument (unless waived in writing by
         Lender);  (2) the tenant shall attorn to Lender and any  purchaser at a
         foreclosure  sale, such attornment to be  self-executing  and effective
         upon acquisition of title to the Mortgaged Property by any purchaser at
         a foreclosure sale or by Lender in any manner; (3) the tenant agrees to
         execute such further evidences of attornment as Lender or any purchaser
         at a  foreclosure  sale may from  time to time  request;  (4) the Lease
         shall not be terminated  by  foreclosure  or any other  transfer of the
         Mortgaged  Property;  (5)  after a  foreclosure  sale of the  Mortgaged
         Property,  Lender or any other purchaser at such  foreclosure sale may,
         at Lender's or such purchaser's option, accept or terminate such Lease;
         and (6) the tenant shall, upon receipt after the occurrence of an Event
         of Default of a written  request  from  Lender,  pay all Rents  payable
         under the Lease to Lender.

                  (g) Borrower  shall not receive or accept Rent under any Lease
         (whether  residential or  non-residential)  for more than two months in
         advance.

         5.  PAYMENT  OF   INDEBTEDNESS;   PERFORMANCE   UNDER  LOAN  DOCUMENTS;
PREPAYMENT  PREMIUM.  Borrower shall pay the Indebtedness when due in accordance
with the  terms of the Note and the other  Loan  Documents  and  shall  perform,
observe  and  comply  with all other  provisions  of the Note and the other Loan
Documents.  Borrower shall pay a prepayment  premium in connection  with certain
prepayments  of the  Indebtedness,  including  a  payment  made  after  Lender's
exercise of any right of  acceleration of the  Indebtedness,  as provided in the
Note.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       12

<PAGE>



         6.       EXCULPATION.  Borrower's  personal liability  for  payment  of
         the  Indebtedness  and for  performance of the other  obligations to be
         performed by it under  this Instrument is limited in the manner, and to
         the extent, provided in the Note.

         7.       DEPOSITS FOR TAXES, INSURANCE AND OTHER CHARGES.

                  (a)  Borrower  shall  deposit  with  Lender on the day monthly
         installments of principal or interest,  or both, are due under the Note
         (or on  another  day  designated  in  writing  by  Lender),  until  the
         Indebtedness  is paid in  full,  an  additional  amount  sufficient  to
         accumulate with Lender the entire sum required to pay, when due (1) any
         water and sewer charges which, if not paid, may result in a lien on all
         or any part of the  Mortgaged  Property,  (2) the premiums for fire and
         other hazard insurance, rent loss insurance and such other insurance as
         Lender may require  under  Section  19, (3) Taxes,  and (4) amounts for
         other charges and expenses  which Lender at any time  reasonably  deems
         necessary to protect the Mortgaged Property,  to prevent the imposition
         of liens on the Mortgaged  Property,  or otherwise to protect  Lender's
         interests, all as reasonably estimated from time to time by Lender. The
         amounts  deposited  under  the  preceding   sentence  are  collectively
         referred  to in  this  Instrument  as the  "Imposition  Deposits".  The
         obligations of Borrower for which the Imposition  Deposits are required
         are collectively  referred to in this Instrument as "Impositions".  The
         amount of the Imposition  Deposits shall be sufficient to enable Lender
         to pay each Imposition before the last date upon which such payment may
         be made  without any penalty or interest  charge  being  added.  Lender
         shall maintain  records  indicating how much of the monthly  Imposition
         Deposits  and how much of the  aggregate  Imposition  Deposits  held by
         Lender are held for the purpose of paying Taxes, insurance premiums and
         each other  obligation  of Borrower for which  Imposition  Deposits are
         required.  Any waiver by Lender of the requirement  that Borrower remit
         Imposition  Deposits  to Lender may be revoked by Lender,  in  Lender's
         discretion, at any time upon notice to Borrower.

                  (b) Imposition Deposits shall be held in an institution (which
         may be Lender,  if Lender is such an  institution)  whose  deposits  or
         accounts are insured or  guaranteed by a federal  agency.  Lender shall
         not be  obligated  to open  additional  accounts or deposit  Imposition
         Deposits in additional  institutions  when the amount of the Imposition
         Deposits exceeds the maximum amount of the federal deposit insurance or
         guaranty. Lender shall apply the Imposition Deposits to pay Impositions
         so long as no Event of Default has occurred and is  continuing.  Unless
         applicable  law requires,  Lender shall not be required to pay Borrower
         any interest,  earnings or profits on the Imposition Deposits. Borrower
         hereby  pledges  and  grants  to  Lender  a  security  interest  in the
         Imposition  Deposits  as  additional  security  for  all of  Borrower's
         obligations  under this  Instrument and the other Loan  Documents.  Any
         amounts deposited with  Lender under this  Section 7 shall not be trust


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       13

<PAGE>



         funds,  nor  shall  they  operate  to  reduce the Indebtedness,  unless
         applied by Lender for that purpose under Section 7(e).

                  (c) If Lender  receives a bill or invoice  for an  Imposition,
         Lender shall pay the Imposition  from the  Imposition  Deposits held by
         Lender.  Lender shall have no obligation  to pay any  Imposition to the
         extent it exceeds Imposition  Deposits then held by Lender.  Lender may
         pay an Imposition according to any bill, statement or estimate from the
         appropriate  public office or insurance  company without inquiring into
         the accuracy of the bill, statement or estimate or into the validity of
         the Imposition.

                  (d) If at any time the amount of the Imposition  Deposits held
         by Lender  for  payment  of a specific  Imposition  exceeds  the amount
         reasonably  deemed  necessary  by Lender,  the excess shall be credited
         against future installments of Imposition Deposits.  If at any time the
         amount of the  Imposition  Deposits  held by Lender  for  payment  of a
         specific  Imposition  is less than the amount  reasonably  estimated by
         Lender to be necessary,  Borrower shall pay to Lender the amount of the
         deficiency within 15 days after notice from Lender.

                  (e) If an Event of Default  has  occurred  and is  continuing,
         Lender may apply any  Imposition  Deposits,  in any  amounts and in any
         order  as  Lender  determines,  in  Lender's  discretion,  to  pay  any
         Impositions  or as a credit against the  Indebtedness.  Upon payment in
         full  of  the  Indebtedness,   Lender  shall  refund  to  Borrower  any
         Imposition Deposits held by Lender.

         8.  COLLATERAL  AGREEMENTS.  Borrower  shall  deposit  with Lender such
amounts as may be required by any  Collateral  Agreement  and shall  perform all
other obligations of Borrower under each Collateral Agreement.

         9.  APPLICATION  OF  PAYMENTS.  If at any time  Lender  receives,  from
Borrower or otherwise,  any amount applicable to the Indebtedness  which is less
than all  amounts  due and  payable  at such  time,  then  Lender may apply that
payment  to  amounts  then  due  and  payable  in any  manner  and in any  order
determined by Lender, in Lender's discretion.  Neither Lender's acceptance of an
amount  which  is less  than  all  amounts  then due and  payable  nor  Lender's
application  of such payment in the manner  authorized  shall  constitute  or be
deemed to  constitute  either a waiver of the  unpaid  amounts  or an accord and
satisfaction.  Notwithstanding  the  application  of  any  such  amount  to  the
Indebtedness,  Borrower's  obligations  under this Instrument and the Note shall
remain unchanged.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       14

<PAGE>



         10.  COMPLIANCE  WITH  LAWS.  Borrower  shall  comply  with  all  laws,
ordinances,  regulations and requirements of any Governmental  Authority and all
recorded lawful covenants and agreements  relating to or affecting the Mortgaged
Property,  including  all  laws,  ordinances,   regulations,   requirements  and
covenants  pertaining to health and safety,  construction of improvements on the
Mortgaged Property, fair housing, zoning and land use, and Leases. Borrower also
shall  comply  with all  applicable  laws that  pertain to the  maintenance  and
disposition of tenant  security  deposits.  Borrower shall at all times maintain
records sufficient to demonstrate compliance with the provisions of this Section
10. Borrower shall take appropriate measures to prevent, and shall not engage in
or knowingly permit, any illegal activities at the Mortgaged Property that could
endanger tenants or visitors, result in damage to the Mortgaged Property, result
in forfeiture of the Mortgaged Property, or otherwise materially impair the lien
created by this  Instrument  or  Lender's  interest in the  Mortgaged  Property.
Borrower  represents  and  warrants to Lender  that no portion of the  Mortgaged
Property  has  been  or will be  purchased  with  the  proceeds  of any  illegal
activity.

         11. USE OF PROPERTY.  Unless required by applicable law, Borrower shall
not (a) except for any change in use  approved by Lender,  allow  changes in the
use for which all or any part of the  Mortgaged  Property  is being  used at the
time this Instrument was executed,  (b) convert any individual dwelling units or
common  areas to  commercial  use,  (c) initiate or acquiesce in a change in the
zoning   classification  of  the  Mortgaged  Property,   or  (d)  establish  any
condominium or cooperative regime with respect to the Mortgaged Property.

         12.      PROTECTION OF LENDER'S SECURITY.

                  (a) If Borrower fails to perform any of its obligations  under
         this  Instrument  or any  other  Loan  Document,  or if any  action  or
         proceeding  is  commenced   which  purports  to  affect  the  Mortgaged
         Property,  Lender's  security or Lender's rights under this Instrument,
         including  eminent  domain,  insolvency,  code  enforcement,  civil  or
         criminal   forfeiture,   enforcement  of  Hazardous   Materials   Laws,
         fraudulent  conveyance or  reorganizations  or proceedings  involving a
         bankrupt or  decedent,  then  Lender at  Lender's  option may make such
         appearances,  disburse  such  sums  and take  such  actions  as  Lender
         reasonably  deems necessary to perform such obligations of Borrower and
         to  protect  Lender's  interest,  including  (1)  payment  of fees  and
         out-of-pocket  expenses  of  attorneys,  accountants,   inspectors  and
         consultants,  (2) entry upon the Mortgaged  Property to make repairs or
         secure  the  Mortgaged  Property,  (3)  procurement  of  the  insurance
         required by Section 19, and (4) payment of amounts  which  Borrower has
         failed to pay under Sections 15 and 17.

                  (b) Any amounts  disbursed by Lender under this Section 12, or
         under  any  other   provision  of  this  Instrument  that  treats  such
         disbursement as being  made under this  Section 12, shall  be added to,


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       15

<PAGE>



         and become part of, the principal  component of the Indebtedness, shall
         be immediately due and payable and shall bear interest from the date of
         disbursement until paid at the "Default Rate", as defined in the Note.

                  (c) Nothing in this Section 12  shall require Lender  to incur
         any expense or take any action.

         13. INSPECTION. Lender, its agents, representatives,  and designees may
make or cause to be made entries upon and inspections of the Mortgaged  Property
(including environmental inspections and tests) during normal business hours, or
at any other reasonable time.

         14.      BOOKS AND RECORDS; FINANCIAL REPORTING.

                  (a)  Borrower  shall  keep and  maintain  at all  times at the
         Mortgaged Property or the management agent's offices, and upon Lender's
         request shall make  available at the Mortgaged  Property,  complete and
         accurate books of account and records  (including  copies of supporting
         bills and invoices)  adequate to reflect correctly the operation of the
         Mortgaged  Property,  and copies of all written contracts,  Leases, and
         other  instruments  which  affect the  Mortgaged  Property.  The books,
         records,  contracts,  Leases and other  instruments shall be subject to
         examination and inspection at any reasonable time by Lender.

                  (b) Borrower shall furnish to Lender all of the following:

                           (i) within 120 days after the end of each fiscal year
                  of Borrower, a statement of income and expenses for Borrower's
                  operation  of the  Mortgaged  Property for that fiscal year, a
                  statement  of  changes  in  financial   position  of  Borrower
                  relating to the  Mortgaged  Property for that fiscal year and,
                  when  requested by Lender,  a balance sheet showing all assets
                  and liabilities of Borrower relating to the Mortgaged Property
                  as of the end of that fiscal year;

                           (ii)  within  120 days  after the end of each  fiscal
                  year of Borrower, and at any other time upon Lender's request,
                  a rent schedule for the Mortgaged Property showing the name of
                  each tenant,  and for each  tenant,  the space  occupied,  the
                  lease expiration date, the rent payable for the current month,
                  the date  through  which rent has been paid,  and any  related
                  information requested by Lender;

                           (iii)  within 120 days  after the end of each  fiscal
                  year of Borrower, and at any other time upon Lender's request,
                  an  accounting  of all security  deposits held pursuant to all
                  Leases, including the name of the institution (if any) and the
                  names and identification  numbers of the  accounts (if any) in


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       16

<PAGE>



                  which  such security  deposits are  held and  the name  of the
                  person to contact  at such financial  institution, along  with
                  any authority or release   necessary   for  Lender  to  access
                  information regarding such accounts;

                           (iv)  within  120 days  after the end of each  fiscal
                  year of Borrower, and at any other time upon Lender's request,
                  a  statement  that  identifies  all owners of any  interest in
                  Borrower  and the  interest  held by each,  if  Borrower  is a
                  corporation,  all officers and  directors of Borrower,  and if
                  Borrower is a limited liability company,  all managers who are
                  not members;

                           (v)  upon  Lender's   request,   a  monthly  property
                  management  report for the  Mortgaged  Property,  showing  the
                  number of inquiries made and rental applications received from
                  tenants or  prospective  tenants and  deposits  received  from
                  tenants and any other information requested by Lender;

                           (vi)  upon  Lender's  request,  a  balance  sheet,  a
                  statement  of income and expenses for Borrower and a statement
                  of changes in financial  position of Borrower  for  Borrower's
                  most recent fiscal year; and

                           (vii) if  required by Lender,  a statement  of income
                  and expense for the Mortgaged  Property for the prior month or
                  quarter.

                  (c) Each of the statements,  schedules and reports required by
         Section  14(b) shall be  certified  to be complete  and  accurate by an
         individual having authority to bind Borrower, and shall be in such form
         and contain such detail as Lender may reasonably  require.  Lender also
         may require  that any  statements,  schedules  or reports be audited at
         Borrower's   expense  by  independent   certified  public   accountants
         acceptable to Lender.

                  (d) If  Borrower  fails  to  provide  in a timely  manner  the
         statements,  schedules and reports  required by Section  14(b),  Lender
         shall have the right to have Borrower's books and records  audited,  at
         Borrower's  expense,   by  independent   certified  public  accountants
         selected by Lender in order to obtain such  statements,  schedules  and
         reports,  and all related  costs and  expenses of Lender  shall  become
         immediately  due and payable and shall become an additional part of the
         Indebtedness as provided in Section 12.

                  (e) If an Event of Default  has  occurred  and is  continuing,
         Borrower  shall  deliver to Lender  upon  written  demand all books and
         records relating to the Mortgaged Property or its operation.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       17

<PAGE>



                  (f) Borrower  authorizes  Lender to obtain a credit  report on
         Borrower at any time.

                  (g) If an Event of  Default  has  occurred  and Lender has not
         previously required Borrower to furnish a quarterly statement of income
         and expense for the Mortgaged Property,  Lender may require Borrower to
         furnish  such a  statement  within 45 days after the end of each fiscal
         quarter of Borrower following such Event of Default.

         15.      TAXES; OPERATING EXPENSES.

                  (a)  Subject to the  provisions  of Section  15(c) and Section
         15(d),  Borrower shall pay, or cause to be paid, all Taxes when due and
         before  the  addition  of any  interest,  fine,  penalty  or  cost  for
         nonpayment.

                  (b) Subject to the provisions of Section 15(c), Borrower shall
         pay the expenses of operating,  managing, maintaining and repairing the
         Mortgaged Property (including  insurance premiums,  utilities,  repairs
         and replacements) before the last date upon which each such payment may
         be made without any penalty or interest charge being added.

                  (c) As long as no Event of  Default  exists and  Borrower  has
         timely  delivered  to Lender any bills or premium  notices  that it has
         received,  Borrower  shall not be  obligated  to pay  Taxes,  insurance
         premiums  or  any  other  individual  Imposition  to  the  extent  that
         sufficient  Imposition  Deposits  are held by Lender for the purpose of
         paying that specific Imposition.  If an Event of Default exists, Lender
         may  exercise  any rights  Lender may have with  respect to  Imposition
         Deposits  without  regard  to  whether  Impositions  are  then  due and
         payable.  Lender shall have no liability to Borrower for failing to pay
         any  Impositions  to the extent that any Event of Default has  occurred
         and is continuing,  insufficient Imposition Deposits are held by Lender
         at the time an  Imposition  becomes  due and  payable or  Borrower  has
         failed to provide  Lender  with bills and  premium  notices as provided
         above.

                  (d) Borrower,  at its own expense,  may contest by appropriate
         legal proceedings,  conducted  diligently and in good faith, the amount
         or validity of any  Imposition  other than insurance  premiums,  if (1)
         Borrower  notifies Lender of the commencement or expected  commencement
         of such  proceedings,  (2) the  Mortgaged  Property is not in danger of
         being sold or forfeited,  (3) Borrower  deposits  with Lender  reserves
         sufficient to pay the contested Imposition, if requested by Lender, and
         (4) Borrower furnishes whatever  additional security is required in the
         proceedings or is reasonably requested by Lender, which may include the
         delivery to Lender of the reserves  established  by Borrower to pay the
         contested Imposition.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       18

<PAGE>




                  (e) Borrower  shall  promptly  deliver to Lender a copy of all
         notices of, and invoices  for,  Impositions,  and if Borrower  pays any
         Imposition directly, Borrower shall promptly furnish to Lender receipts
         evidencing such payments.

         16.  LIENS;  ENCUMBRANCES.  Borrower  acknowledges  that, to the extent
provided in Section 21, the grant,  creation or existence of any mortgage,  deed
of trust, deed to secure debt, security interest or other lien or encumbrance (a
"Lien") on the Mortgaged Property (other than the lien of this Instrument) or on
certain ownership  interests in Borrower,  whether voluntary,  involuntary or by
operation  of law,  and whether or not such Lien has  priority  over the lien of
this Instrument, is a "Transfer" which constitutes an Event of Default.

         17.  PRESERVATION, MANAGEMENT AND MAINTENANCE OF MORTGAGED PROPERTY.

                  (a) Borrower  (1) shall not commit waste or permit  impairment
         or deterioration of the Mortgaged  Property,  (2) shall not abandon the
         Mortgaged Property, (3) shall restore or repair promptly, in a good and
         workmanlike  manner,  any damaged part of the Mortgaged Property to the
         equivalent of its original condition, or such other condition as Lender
         may  approve  in  writing,   whether  or  not  insurance   proceeds  or
         condemnation   awards  are   available  to  cover  any  costs  of  such
         restoration  or repair,  (4) shall keep the Mortgaged  Property in good
         repair, including the replacement of Personalty and Fixtures with items
         of  equal or  better  function  and  quality,  (5)  shall  provide  for
         professional  management  of the  Mortgaged  Property by a  residential
         rental  property  manager  satisfactory  to  Lender  under  a  contract
         approved by Lender in  writing,  and (6) shall give notice to Lender of
         and, unless  otherwise  directed in writing by Lender,  shall appear in
         and defend any action or proceeding  purporting to affect the Mortgaged
         Property,  Lender's  security or Lender's rights under this Instrument.
         Borrower shall not (and shall not permit any tenant or other person to)
         remove,  demolish  or alter the  Mortgaged  Property or any part of the
         Mortgaged  Property  except  in  connection  with  the  replacement  of
         tangible Personalty.

                  (b) If, in connection with the making of the loan evidenced by
         the Note or at any later date, Lender waives in writing the requirement
         of Section  17(a)(5) above that Borrower enter into a written  contract
         for management of the Mortgaged Property and if, after the date of this
         Instrument,  Borrower intends to change the management of the Mortgaged
         Property,  Lender  shall  have the right to approve  such new  property
         manager and the written  contract for the  management  of the Mortgaged
         Property and require that Borrower and such new property  manager enter
         into an  Assignment  of  Management  Agreement  on a form  approved  by
         Lender. If required  by  Lender (whether  before  or after  an Event of


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       19

<PAGE>



         Default),  Borrower  will cause  any Affiliate of Borrower to whom fees
         are payable for the management of  the Mortgaged Property to enter into
         an agreement with Lender, in a  form approved by Lender,  providing for
         subordination  of those fees and  such other  provisions  as Lender may
         require.  "Affiliate of Borrower"  means any corporation,  partnership,
         joint   venture,   limited   liability   company,   limited   liability
         partnership,  trust or  individual  controlled by, under common control
         with,  or  which  controls  Borrower  (the  term  "control"  for  these
         purposes shall mean the  ability, whether by the ownership of shares or
         other equity  interests,  by contract or otherwise, to elect a majority
         of the directors of a  corporation,  to  make  management  decisions on
         behalf of, or  independently  to  select  the  managing  partner  of, a
         partnership,  or otherwise to have  the power  independently  to remove
         and then select a majority of  those individuals  exercising managerial
         authority over an entity,  and  control shall be conclusively  presumed
         in the case of the ownership of 50% or more of the equity interests).

         18.      ENVIRONMENTAL HAZARDS.

                  (a)  Except  for  matters  covered  by a  written  program  of
         operations  and  maintenance  approved  in  writing  by Lender (an "O&M
         Program") or matters  described in Section  18(b),  Borrower  shall not
         cause or permit any of the following:

                           (i)   the   presence,   use,   generation,   release,
                  treatment,  processing,  storage  (including  storage in above
                  ground and underground storage tanks),  handling,  or disposal
                  of any Hazardous  Materials on or under the Mortgaged Property
                  or any other  property  of  Borrower  that is  adjacent to the
                  Mortgaged Property;

                           (ii)  the transportation  of any  Hazardous Materials
                  to, from, or across the Mortgaged Property;

                           (iii) any  occurrence  or condition on the  Mortgaged
                  Property or any other property of Borrower that is adjacent to
                  the Mortgaged  Property,  which  occurrence or condition is or
                  may be in violation of Hazardous Materials Laws; or

                           (iv) any violation of or noncompliance with the terms
                  of any  Environmental  Permit  with  respect to the  Mortgaged
                  Property or any  property of Borrower  that is adjacent to the
                  Mortgaged Property.

The  matters  described  in  clauses  (1)  through  (4)  above are  referred  to
collectively in this Section 18 as "Prohibited Activities or Conditions".



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       20

<PAGE>



                  (b) Prohibited Activities and Conditions shall not include the
         safe and  lawful  use and  storage of  quantities  of (1)  pre-packaged
         supplies, cleaning materials and petroleum products customarily used in
         the operation and maintenance of comparable multifamily properties, (2)
         cleaning  materials,  personal  grooming  items and other items sold in
         pre-packaged  containers  for  consumer  use and  used by  tenants  and
         occupants of residential dwelling units in the Mortgaged Property;  and
         (3) petroleum  products used in the operation and  maintenance of motor
         vehicles from time to time located on the Mortgaged  Property's parking
         areas,  so long as all of the  foregoing  are  used,  stored,  handled,
         transported  and disposed of in  compliance  with  Hazardous  Materials
         Laws.

                  (c) Borrower shall take all  commercially  reasonable  actions
         (including  the  inclusion  of  appropriate  provisions  in any  Leases
         executed  after the date of this  Instrument) to prevent its employees,
         agents,  and  contractors,  and all  tenants and other  occupants  from
         causing or permitting any Prohibited Activities or Conditions. Borrower
         shall not lease or allow the  sublease  or use of all or any portion of
         the Mortgaged  Property to any tenant or subtenant  for  nonresidential
         use by any user that,  in the ordinary  course of its  business,  would
         cause or permit any Prohibited Activity or Condition.

                  (d) If an O&M Program  has been  established  with  respect to
         Hazardous Materials, Borrower shall comply in a timely manner with, and
         cause all employees,  agents, and contractors of Borrower and any other
         persons  present  on the  Mortgaged  Property  to  comply  with the O&M
         Program.  All costs of performance of Borrower's  obligations under any
         O&M Program shall be paid by Borrower, and Lender's out-of-pocket costs
         incurred  in  connection  with the  monitoring  and  review  of the O&M
         Program  and  Borrower's  performance  shall be paid by  Borrower  upon
         demand by Lender. Any such out-of-pocket costs of Lender which Borrower
         fails  to  pay  promptly  shall  become  an  additional   part  of  the
         Indebtedness as provided in Section 12.

                  (e) Borrower represents and warrants to Lender that, except as
         previously disclosed by Borrower to Lender in writing:

                           (i)   Borrower has not at any time engaged in, caused
                  or permitted any Prohibited Activities or Conditions;

                           (ii)  to  the  best  of  Borrower's  knowledge  after
                  reasonable and diligent inquiry,  no Prohibited  Activities or
                  Conditions exist or have existed;

                           (iii)  except to the extent  previously  disclosed by
                  Borrower to Lender in writing, the Mortgaged Property does not
                  now contain any underground storage tanks, and, to the best of
                  Borrower's knowledge  after reasonable  and diligent  inquiry,


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       21

<PAGE>



                 the  Mortgaged  Property  has  not  contained  any  underground
                 storage tanks in the past. If there is an  underground  storage
                 tank  located  on  the  Property which has been previously dis-
                 closed by Borrower  to Lender in  writing, that  tank  complies
                 with all requirements of Hazardous Materials Laws;

                           (iv)   Borrower  has  complied   with  all  Hazardous
                  Materials Laws,  including all  requirements  for notification
                  regarding  releases of Hazardous  Materials.  Without limiting
                  the  generality  of the  foregoing,  Borrower has obtained all
                  Environmental  Permits  required  for  the  operation  of  the
                  Mortgaged Property in accordance with Hazardous Materials Laws
                  now in effect and all such  Environmental  Permits are in full
                  force and effect;

                           (v)  no  event  has  occurred  with  respect  to  the
                  Mortgaged  Property that  constitutes,  or with the passing of
                  time or the giving of notice would  constitute,  noncompliance
                  with the terms of any Environmental Permit;

                           (vi)  there  are  no   actions,   suits,   claims  or
                  proceedings  pending or, to the best of  Borrower's  knowledge
                  after reasonable and diligent inquiry, threatened that involve
                  the Mortgaged Property and allege,  arise out of, or relate to
                  any Prohibited Activity or Condition; and

                           (vii) Borrower has not received any complaint, order,
                  notice  of   violation   or  other   communication   from  any
                  Governmental  Authority  with regard to air  emissions,  water
                  discharges,  noise  emissions or Hazardous  Materials,  or any
                  other  environmental,  health or safety matters  affecting the
                  Mortgaged  Property or any other  property of Borrower that is
                  adjacent to the Mortgaged Property.

The  representations  and  warranties  in this  Section  18 shall be  continuing
representations  and  warranties  that  shall be deemed  to be made by  Borrower
throughout  the term of the loan evidenced by the Note,  until the  Indebtedness
has been paid in full.

                  (f) Borrower shall promptly  notify Lender in writing upon the
         occurrence of any of the following events:

                           (i)   Borrower's discovery of any Prohibited Activity
                  or Condition;

                           (ii)  Borrower's  receipt  of  or  knowledge  of  any
                  complaint,  order,  notice of violation or other communication
                  from any Governmental Authority or other person with regard to
                  present or future alleged Prohibited  Activities or Conditions
                  or any other environmental, health or safety matters affecting
                  the Mortgaged Property or cany other property of Borrower that
                  is adjacent to the Mortgaged Property; and

FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       22

<PAGE>



                           (iii) any  representation or warranty in this Section
                  18 becomes untrue after the date of this Agreement.

Any such notice given by Borrower shall not relieve  Borrower of, or result in a
waiver of, any  obligation  under this  Instrument,  the Note, or any other Loan
Document.

                  (g) Borrower shall pay promptly the costs of any environmental
         inspections,  tests or audits ("Environmental Inspections") required by
         Lender  in  connection   with  any  foreclosure  or  deed  in  lieu  of
         foreclosure,  or as a  condition  of Lender's  consent to any  Transfer
         under  Section  21,  or  required  by  Lender  following  a  reasonable
         determination  by Lender that  Prohibited  Activities or Conditions may
         exist.  Any such  costs  incurred  by  Lender  (including  the fees and
         out-of-pocket  costs of attorneys  and  technical  consultants  whether
         incurred in connection with any judicial or  administrative  process or
         otherwise)  which  Borrower  fails  to pay  promptly  shall  become  an
         additional  part of the  Indebtedness  as  provided  in Section 12. The
         results of all  Environmental  Inspections  made by Lender shall at all
         times remain the property of Lender and Lender shall have no obligation
         to disclose or otherwise  make available to Borrower or any other party
         such results or any other information  obtained by Lender in connection
         with its Environmental  Inspections.  Lender hereby reserves the right,
         and Borrower hereby expressly  authorizes  Lender, to make available to
         any party,  including any prospective  bidder at a foreclosure  sale of
         the Mortgaged  Property,  the results of any Environmental  Inspections
         made  by  Lender  with  respect  to the  Mortgaged  Property.  Borrower
         consents to Lender  notifying  any party (either as part of a notice of
         sale or  otherwise)  of the  results of any of  Lender's  Environmental
         Inspections.  Borrower  acknowledges  that  Lender  cannot  control  or
         otherwise  assure the truthfulness or accuracy of the results of any of
         its  Environmental  Inspections and that the release of such results to
         prospective bidders at a foreclosure sale of the Mortgaged Property may
         have a material  and adverse  effect upon the amount  which a party may
         bid at such sale.  Borrower  agrees that Lender shall have no liability
         whatsoever  as a  result  of  delivering  the  results  of  any  of its
         Environmental  Inspections  to any third  party,  and  Borrower  hereby
         releases  and  forever  discharges  Lender  from  any and  all  claims,
         damages,  or  causes  of  action,  arising  out of,  connected  with or
         incidental  to  the  results  of,  the  delivery  of  any  of  Lender's
         Environmental Inspections.

                  (h)  If  any  investigation,  site  monitoring,   containment,
         clean-up,  restoration  or other  remedial  work  ("Remedial  Work") is
         necessary to comply with any  Hazardous  Materials  Law or order of any
         Governmental  Authority  that  has or  acquires  jurisdiction  over the
         Mortgaged  Property  or  the  use,  operation  or  improvement  of  the
         Mortgaged Property under  any Hazardous Materials  Law, Borrower shall,

FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                                        23

<PAGE>



         by the earlier  of (1) the  applicable  deadline  required by Hazardous
         Materials Law or (2) 30 days after  notice from Lender  demanding  such
         action, begin performing the Remedial  Work, and thereafter  diligently
         prosecute it to  completion,  and shall  in any event complete the work
         by  the  time  required  by  applicable  Hazardous  Materials  Law.  If
         Borrower fails to begin on a  timely basis or diligently  prosecute any
         required Remedial Work, Lender  may, at its option,  cause the Remedial
         Work to be completed, in which  case Borrower shall reimburse Lender on
         demand for the cost of doing so.  Any  reimbursement  due from Borrower
         to Lender shall become part of  the Indebtedness as provided in Section
         12.

                  (i)  Borrower   shall   cooperate  with  any  inquiry  by  any
         Governmental  Authority  and  shall  comply  with any  governmental  or
         judicial  order which  arises from any alleged  Prohibited  Activity or
         Condition.

                  (j) Borrower  shall  indemnify,  hold  harmless and defend (i)
         Lender,  (ii) any prior  owner or  holder  of the Note,  (iii) the Loan
         Servicer,  (iv) any prior Loan Servicer,  (v) the officers,  directors,
         shareholders, partners, employees and trustees of any of the foregoing,
         and (vi) the heirs,  legal  representatives,  successors and assigns of
         each  of the  foregoing  (collectively,  the  "Indemnitees")  from  and
         against all proceedings,  claims, damages, penalties and costs (whether
         initiated or sought by  Governmental  Authorities or private  parties),
         including  fees and  out-of-pocket  expenses  of  attorneys  and expert
         witnesses,  investigatory fees, and remediation costs, whether incurred
         in connection with any judicial or administrative process or otherwise,
         arising directly or indirectly from any of the following:

                           (i)  any breach of any  representation or warranty of
                  Borrower in this Section 18;

                           (ii) any failure  by Borrower  to perform  any of its
                  obligations under this Section 18;

                           (iii) the existence or alleged existence of any Pro-
                  hibited Activity or Condition;

                           (iv) the  presence or alleged  presence of  Hazardous
                  Materials on or under the  Mortgaged  Property or any property
                  of Borrower that is adjacent to the Mortgaged Property; and

                           (v)  the actual or alleged violation of any Hazardous
                  Materials Law.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       24

<PAGE>



                  (k) Counsel selected by Borrower to defend  Indemnitees  shall
         be  subject  to  the  approval  of  those  Indemnitees.   However,  any
         Indemnitee  may  elect to defend  any claim or legal or  administrative
         proceeding at the Borrower's expense.

                  (l) Borrower shall not,  without the prior written  consent of
         those  Indemnitees  who are  named  as  parties  to a claim or legal or
         administrative  proceeding (a "Claim"),  settle or compromise the Claim
         if the  settlement  (1) results in the entry of any judgment  that does
         not include as an  unconditional  term the  delivery by the claimant or
         plaintiff  to  Lender  of  a  written  release  of  those  Indemnitees,
         satisfactory in form and substance to Lender; or (2) may materially and
         adversely affect Lender, as determined by Lender in its discretion.

                  (m) Lender  agrees that the  indemnity  under this  Section 18
         shall be limited to the assets of Borrower and Lender shall not seek to
         recover  any  deficiency  from  any  natural  persons  who are  general
         partners of Borrower.

                  (n) Borrower shall, at its own cost and expense, do all of the
         following:

                           (i) pay or satisfy any judgment or decree that may be
                  entered  against any Indemnitee or Indemnitees in any legal or
                  administrative  proceeding  incident  to any  matters  against
                  which  Indemnitees  are entitled to be indemnified  under this
                  Section 18;

                           (ii) reimburse  Indemnitees  for any expenses paid or
                  incurred  in  connection   with  any  matters   against  which
                  Indemnitees are entitled to be indemnified  under this Section
                  18; and

                           (iii) reimburse Indemnitees for any and all expenses,
                  including  fees and  out-of-pocket  expenses of attorneys  and
                  expert  witnesses,  paid or  incurred in  connection  with the
                  enforcement  by Indemnitees of their rights under this Section
                  18,  or in  monitoring  and  participating  in  any  legal  or
                  administrative proceeding.

                  (o) In any  circumstances  in which the  indemnity  under this
         Section  18  applies,  Lender  may  employ  its own legal  counsel  and
         consultants  to  prosecute,  defend or negotiate  any claim or legal or
         administrative proceeding and Lender, with the prior written consent of
         Borrower  (which  shall  not  be  unreasonably  withheld,   delayed  or
         conditioned),   may  settle  or  compromise  any  action  or  legal  or
         administrative proceeding.  Borrower shall reimburse Lender upon demand
         for all costs and expenses  incurred by Lender,  including all costs of


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       25

<PAGE>



         settlements entered into in good faith, and the fees and  out-of-pocket
         expenses of such attorneys and consultants.

                  (p) The  provisions of this Section 18 shall be in addition to
         any and all other  obligations and  liabilities  that Borrower may have
         under applicable law or under other Loan Documents, and each Indemnitee
         shall be  entitled  to  indemnification  under this  Section 18 without
         regard to whether  Lender or that  Indemnitee  has exercised any rights
         against  the  Mortgaged  Property  or any other  security,  pursued any
         rights  against any  guarantor,  or pursued any other rights  available
         under the Loan  Documents or  applicable  law. If Borrower  consists of
         more than one  person or entity,  the  obligation  of those  persons or
         entities to indemnify  the  Indemnitees  under this Section 18 shall be
         joint  and  several.  The  obligation  of  Borrower  to  indemnify  the
         Indemnitees  under  this  Section 18 shall  survive  any  repayment  or
         discharge  of  the  Indebtedness,   any  foreclosure  proceeding,   any
         foreclosure sale, any delivery of any deed in lieu of foreclosure,  and
         any release of record of the lien of this Instrument.

         19.      PROPERTY AND LIABILITY INSURANCE.

                  (a) Borrower shall keep the Improvements  insured at all times
         against  such  hazards as Lender may from time to time  require,  which
         insurance shall include but not be limited to coverage  against loss by
         fire and allied  perils,  general  boiler and machinery  coverage,  and
         business income coverage.  Lender's  insurance  requirements may change
         from time to time throughout the term of the Indebtedness. If Lender so
         requires,  such insurance shall also include sinkhole  insurance,  mine
         subsidence  insurance,  earthquake  insurance,  and,  if the  Mortgaged
         Property  does not  conform  to  applicable  zoning  or land use  laws,
         building  ordinance  or law  coverage.  If any of the  Improvements  is
         located  in an area  identified  by the  Federal  Emergency  Management
         Agency (or any  successor  to that  agency) as an area  having  special
         flood  hazards,  and if flood  insurance  is  available  in that  area,
         Borrower shall insure such Improvements against loss by flood.

                  (b) All premiums on insurance  policies required under Section
         19(a) shall be paid in the manner  provided in Section 7, unless Lender
         has designated in writing another method of payment.  All such policies
         shall also be in a form  approved by Lender.  All  policies of property
         damage  insurance  shall  include  a  non-contributing,   non-reporting
         mortgage clause in favor of, and in a form approved by, Lender.  Lender
         shall  have the  right  to hold  the  original  policies  or  duplicate
         original policies of all insurance required by Section 19(a).  Borrower
         shall  promptly  deliver  to  Lender a copy of all  renewal  and  other
         notices  received  by Borrower  with  respect to the  policies  and all
         receipts for paid  premiums.  At least 30 days prior to the  expiration
         date of a policy,  Borrower shall deliver to  Lender the original (or a
         duplicate original) of a renewal policy in form satisfactory to Lender.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       26

<PAGE>




                  (c) Borrower  shall maintain at all times  commercial  general
         liability  insurance,  workers'  compensation  insurance and such other
         liability,  errors and  omissions and fidelity  insurance  coverages as
         Lender may from time to time require.

                  (d) All insurance  policies and renewals of insurance policies
         required  by this  Section  19  shall be in such  amounts  and for such
         periods as Lender may from time to time require, and shall be issued by
         insurance companies satisfactory to Lender.

                  (e) Borrower shall comply with all insurance  requirements and
         shall not permit any condition to exist on the Mortgaged  Property that
         would  invalidate  any  part  of  any  insurance   coverage  that  this
         Instrument requires Borrower to maintain.

                  (f) In the  event  of  loss,  Borrower  shall  give  immediate
         written notice to the insurance carrier and to Lender.  Borrower hereby
         authorizes and appoints Lender as attorney-in-fact for Borrower to make
         proof of loss, to adjust and  compromise  any claims under  policies of
         property  damage  insurance,  to appear  in and  prosecute  any  action
         arising from such property damage  insurance  policies,  to collect and
         receive the proceeds of property damage  insurance,  and to deduct from
         such  proceeds  Lender's  expenses  incurred in the  collection of such
         proceeds.  This power of  attorney  is  coupled  with an  interest  and
         therefore is irrevocable. However, nothing contained in this Section 19
         shall  require  Lender to incur any expense or take any action.  Lender
         may, at Lender's  option,  (1) hold the balance of such  proceeds to be
         used to reimburse  Borrower for the cost of restoring and repairing the
         Mortgaged  Property to the equivalent of its original condition or to a
         condition  approved  by Lender  (the  "Restoration"),  or (2) apply the
         balance of such proceeds to the payment of the Indebtedness, whether or
         not then  due.  To the  extent  Lender  determines  to apply  insurance
         proceeds to Restoration, Lender shall do so in accordance with Lender's
         then-current policies relating to the restoration of casualty damage on
         similar multifamily properties.

                  (g) Lender shall not  exercise  its option to apply  insurance
         proceeds to the  payment of the  Indebtedness  if all of the  following
         conditions  are met: (1) no Event of Default (or any event which,  with
         the giving of notice or the passage of time, or both,  would constitute
         an Event  of  Default)  has  occurred  and is  continuing;  (2)  Lender
         determines,  in its discretion,  that there will be sufficient funds to
         complete the  Restoration;  (3) Lender  determines,  in its discretion,
         that the rental income from the Mortgaged  Property after completion of
         the  Restoration  will be sufficient  to meet all  operating  costs and
         other  expenses,  Imposition  Deposits,  deposits to reserves  and loan
         repayment obligations relating  to the  Mortgaged  Property; (4) Lender


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       27

<PAGE>



         determines, in its discretion,  that  the Restoration will be completed
         before the  earlier of (A) one year  before  the  maturity  date of the
         Note or (B) one year after the date of the  loss or  casualty;  and (5)
         upon  Lender's  request,  Borrower  provides  Lender  evidence  of  the
         availability  during  and  after   the  Restoration  of  the  insurance
         required to be maintained by Borrower pursuant to this Section 19.

                  (h) If the Mortgaged Property is sold at a foreclosure sale or
         Lender  acquires  title  to  the  Mortgaged   Property,   Lender  shall
         automatically succeed to all rights of Borrower in and to any insurance
         policies  and  unearned  insurance  premiums and in and to the proceeds
         resulting from any damage to the Mortgaged  Property prior to such sale
         or acquisition.

         20.      CONDEMNATION.

                  (a) Borrower  shall  promptly  notify  Lender of any action or
         proceeding  relating to any condemnation or other taking, or conveyance
         in lieu thereof, of all or any part of the Mortgaged Property,  whether
         direct or indirect (a  "Condemnation").  Borrower  shall  appear in and
         prosecute  or  defend  any  action  or   proceeding   relating  to  any
         Condemnation  unless otherwise directed by Lender in writing.  Borrower
         authorizes  and  appoints  Lender as  attorney-in-fact  for Borrower to
         commence,  appear in and prosecute, in Lender's or Borrower's name, any
         action or  proceeding  relating  to any  Condemnation  and to settle or
         compromise any claim in connection with any Condemnation. This power of
         attorney is coupled  with an interest  and  therefore  is  irrevocable.
         However,  nothing  contained in this Section 20 shall require Lender to
         incur any expense or take any action.  Borrower  hereby  transfers  and
         assigns to Lender all right,  title and  interest of Borrower in and to
         any award or  payment  with  respect  to (i) any  Condemnation,  or any
         conveyance  in  lieu  of  Condemnation,  and  (ii)  any  damage  to the
         Mortgaged  Property caused by governmental  action that does not result
         in a Condemnation.

                  (b)  Lender  may  apply  such  awards or  proceeds,  after the
         deduction  of  Lender's  expenses  incurred in the  collection  of such
         amounts,  at  Lender's  option,  to the  restoration  or  repair of the
         Mortgaged  Property  or to the  payment of the  Indebtedness,  with the
         balance,  if any,  to  Borrower.  Unless  Lender  otherwise  agrees  in
         writing,  any application of any awards or proceeds to the Indebtedness
         shall not extend or postpone  the due date of any monthly  installments
         referred to in the Note, Section 7 of this Instrument or any Collateral
         Agreement,  or change the amount of such installments.  Borrower agrees
         to  execute  such  further  evidence  of  assignment  of any  awards or
         proceeds as Lender may require.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       28

<PAGE>



         21.      TRANSFERS OF THE MORTGAGED PROPERTY OR INTERESTS IN
BORROWER.

                  (a)  The  occurrence  of  any of the  following  events  shall
         constitute an Event of Default under this Instrument:

                          (i)  a Transfer  of all or  any part of the  Mortgaged
                  Property or any interest in the Mortgaged Property;

                          (ii) a Transfer of a Controlling Interest in Borrower;

                          (iii) a Transfer  of  a  Controlling  Interest  in any
                  entity which owns,  directly or indirectly through one or more
                  intermediate entities, a Controlling Interest in Borrower;

                          (iv) a Transfer of  all or any part of Key Principal's
                  ownership interests (other than limited partnership interests)
                  in Borrower,  or in any other  entity which owns,  directly or
                  indirectly  through  one or  more  intermediate  entities,  an
                  ownership interest in Borrower;

                          (v) if Key Principal is  an entity,  (A) a Transfer of
                  a Controlling Interest in Key Principal,  or (B) a Transfer of
                  a Controlling  Interest in any entity which owns,  directly or
                  indirectly  through  one  or  more  intermediate  entities,  a
                  Controlling Interest in Key Principal;

                          (vi) if  Borrower  or  Key  Principal  is a trust, the
                  termination or revocation of such trust; and

                          (vii) a conversion of  Borrower from one type of legal
                  entity into another type of legal entity, whether or not there
                  is a Transfer.

Lender  shall not be  required  to  demonstrate  any  actual  impairment  of its
security  or any  increased  risk of  default  in order to  exercise  any of its
remedies with respect to an Event of Default under this Section 21.

                  (b) The  occurrence of any of the  following  events shall not
         constitute an Event of Default under this  Instrument,  notwithstanding
         any provision of Section 21(a) to the contrary:

                           (i)  a Transfer to which Lender has consented;


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       29

<PAGE>




                           (ii) a Transfer that occurs by devise, descent, or by
                  operation of law upon the death of a natural person;

                           (iii)  the  grant  of  a  leasehold  interest  in  an
                  individual  dwelling  unit for a term of two years or less not
                  containing an option to purchase;

                           (iv) a Transfer of obsolete or worn out Personalty or
                  Fixtures that are contemporaneously replaced by items of equal
                  or  better  function  and  quality,  which  are free of liens,
                  encumbrances  and security  interests other than those created
                  by the Loan Documents or consented to by Lender;

                           (v) the grant of an  easement,  if  before  the grant
                  Lender determines that the easement will not materially affect
                  the operation or value of the  Mortgaged  Property or Lender's
                  interest  in the  Mortgaged  Property,  and  Borrower  pays to
                  Lender, upon demand, all costs and expenses incurred by Lender
                  in connection with reviewing Borrower's request; and

                           (vi)  the  creation  of a tax  lien or a  mechanic's,
                  materialman's or judgment lien against the Mortgaged  Property
                  which is bonded off, released of record or otherwise  remedied
                  to  Lender's  satisfaction  within  30  days  of the  date  of
                  creation.

                  (c) Lender shall  consent,  without any adjustment to the rate
         at which the Indebtedness  secured by this Instrument bears interest or
         to any other  economic  terms of the  Indebtedness,  to a Transfer that
         would  otherwise  violate this  Section 21 if,  prior to the  Transfer,
         Borrower has satisfied each of the following requirements:

                           (i)   the submission to Lender of all information re-
                  quired by Lender to make the  determination  required  by this
                  Section 21(c);

                           (ii)  the absence of any Event of Default;

                           (iii) the  transferee  meets all of the  eligibility,
                  credit,   management  and  other   standards   (including  any
                  standards  with  respect  to  previous  relationships  between
                  Lender  and  the  transferee  and  the   organization  of  the
                  transferee)  customarily  applied by Lender at the time of the
                  proposed  Transfer to the approval of borrowers in  connection
                  with the origination or purchase of similar  mortgages,  deeds
                  of trust or deeds to secure debt on multifamily properties;



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       30

<PAGE>



                           (iv)  the  Mortgaged  Property,  at the  time  of the
                  proposed  Transfer,  meets all  standards  as to its  physical
                  condition that are  customarily  applied by Lender at the time
                  of the  proposed  Transfer to the  approval of  properties  in
                  connection   with  the  origination  or  purchase  of  similar
                  mortgages on multifamily properties;

                           (v) in the case of a  Transfer  of all or any part of
                  the  Mortgaged  Property,  or  direct  or  indirect  ownership
                  interests  in Borrower  or Key  Principal  (if an entity),  if
                  transferor or any other person has obligations  under any Loan
                  Document,  the  execution  by the  transferee  or one or  more
                  individuals or entities  acceptable to Lender of an assumption
                  agreement  (including,  if applicable,  an Acknowledgment  and
                  Agreement  of  Key   Principal  to  Personal   Liability   for
                  Exceptions to  Non-Recourse  Liability)  that is acceptable to
                  Lender and that,  among other things,  requires the transferee
                  to perform all  obligations  of  transferor or such person set
                  forth  in  such  Loan  Document,  and  may  require  that  the
                  transferee  comply with any  provisions of this  Instrument or
                  any other Loan Document which  previously may have been waived
                  by Lender;

                           (vi) if a guaranty has been executed and delivered in
                  connection  with the Note, this Instrument or any of the other
                  Loan Documents, the Borrower causes one or more individuals or
                  entities acceptable to Lender to execute and deliver to Lender
                  a guaranty in a form acceptable to Lender; and

                           (vii)    Lender's receipt of all of the following:

                                    (1)  a  non-refundable  review  fee  in  the
                           amount  of  $3,000  and a  transfer  fee  equal  to 1
                           percent of the outstanding  Indebtedness  immediately
                           prior to the Transfer.

                                    (2) In addition,  Borrower shall be required
                           to reimburse Lender for all of Lender's out-of-pocket
                           costs (including reasonable attorneys' fees) incurred
                           in reviewing the Transfer request, to the extent such
                           expenses exceed $3,000.

                  (d) For purposes of this Section,  the  following  terms shall
         have the meanings set forth below:

                           (i) "Initial Owners" means,  with respect to Borrower
                  or any other  entity,  the persons or entities who on the date
                  of the  Note  own  in  the  aggregate  100%  of the  ownership
                  interests in Borrower or that entity.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       31

<PAGE>



                           (ii) A Transfer  of a  "Controlling  Interest"  shall
                  mean, with respect to any entity, the following:

                                    (1) if such entity is a general  partnership
                           or  a  joint  venture,  a  Transfer  of  any  general
                           partnership  interest or joint venture interest which
                           would cause the  Initial  Owners to own less than 51%
                           of all general partnership or joint venture interests
                           in such entity;

                                    (2) if such entity is a limited partnership,
                           a Transfer of any general partnership interest;

                                    (3) if such  entity is a  limited  liability
                           company  or  a  limited  liability   partnership,   a
                           Transfer  of  any   membership  or  other   ownership
                           interest  which would cause the Initial Owners to own
                           less than 51% of all  membership  or other  ownership
                           interests in such entity;

                                    (4) if such entity is a  corporation  (other
                           than a Publicly-Held Corporation) with only one class
                           of voting stock, a Transfer of any voting stock which
                           would cause the  Initial  Owners to own less than 51%
                           of voting stock in such corporation;

                                    (5) if such entity is a  corporation  (other
                           than a Publicly-Held  Corporation) with more than one
                           class of voting stock, a Transfer of any voting stock
                           which would cause the Initial Owners to own less than
                           a sufficient  number of shares of voting stock having
                           the power to elect the  majority of directors of such
                           corporation; and

                                    (6) if such entity is a trust,  the removal,
                           appointment  or  substitution  of a  trustee  of such
                           trust other than (A) in the case of a land trust,  or
                           (B) if the trustee of such trust after such  removal,
                           appointment or substitution  is a trustee  identified
                           in the trust agreement approved by Lender.

                           (iii)   "Publicly-Held   Corporation"  shall  mean  a
                  corporation   the   outstanding   voting  stock  of  which  is
                  registered  under Section 12(b) or 12(g) of the Securities and
                  Exchange Act of 1934, as amended.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       32

<PAGE>



         22.  EVENTS  OF  DEFAULT.  The  occurrence  of any  one or  more of the
following shall constitute an Event of Default under this Instrument:

                  (a) any failure by  Borrower to pay  or deposit when  due  any
         amount  required  by  the  Note,  this  Instrument  or  any  other Loan
         Document;

                  (b) any failure by Borrower to maintain the insurance coverage
         required by Section 19;

                  (c) any failure by Borrower  to comply with  the provisions of
         Section 33;

                  (d) fraud or material  misrepresentation  or material omission
         by  Borrower,  or any of its  officers,  directors,  trustees,  general
         partners or managers, Key Principal or any guarantor in connection with
         (A)  the  application  for or  creation  of the  Indebtedness,  (B) any
         financial statement, rent roll, or other report or information provided
         to Lender during the term of the  Indebtedness,  or (C) any request for
         Lender's  consent  to any  proposed  action,  including  a request  for
         disbursement of funds under any Collateral Agreement;

                  (e) any Event of Default under Section 21;

                  (f) the  commencement  of a forfeiture  action or  proceeding,
         whether  civil or criminal,  which,  in Lender's  reasonable  judgment,
         could result in a  forfeiture  of the  Mortgaged  Property or otherwise
         materially  impair the lien  created  by this  Instrument  or  Lender's
         interest in the Mortgaged Property;

                  (g) any failure by Borrower to perform any of its  obligations
         under this  Instrument  (other than those  specified in Sections  22(a)
         through (f)), as and when required,  which continues for a period of 30
         days after notice of such  failure by Lender to  Borrower,  but no such
         notice  or grace  period  shall  apply in the case of any such  failure
         which could, in Lender's judgment,  absent immediate exercise by Lender
         of a right or remedy under this  Instrument,  result in harm to Lender,
         impairment of the Note or this  Instrument or any other  security given
         under any other Loan Document;

                  (h) any failure by Borrower to perform any of its  obligations
         as and when required under any Loan Document other than this Instrument
         which continues beyond the applicable cure period, if any, specified in
         that Loan Document; and



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       33

<PAGE>



                  (i) any  exercise  by the holder of any other debt  instrument
         secured  by a  mortgage,  deed of trust or deed to  secure  debt on the
         Mortgaged  Property  of a right to declare  all  amounts due under that
         debt instrument immediately due and payable.

         23.  REMEDIES  CUMULATIVE.  Each  right  and  remedy  provided  in this
Instrument is distinct from all other rights or remedies  under this  Instrument
or any other Loan  Document  or afforded by  applicable  law,  and each shall be
cumulative and may be exercised concurrently, independently, or successively, in
any order.

         24.      FORBEARANCE.

                  (a)  Lender  may (but  shall not be  obligated  to) agree with
         Borrower, from time to time, and without giving notice to, or obtaining
         the  consent  of, or having any  effect  upon the  obligations  of, any
         guarantor or other third party  obligor,  to take any of the  following
         actions:  extend  the  time  for  payment  of all or  any  part  of the
         Indebtedness;  reduce the payments due under this Instrument, the Note,
         or any other Loan  Document;  release  anyone liable for the payment of
         any  amounts  under  this  Instrument,  the  Note,  or any  other  Loan
         Document;  accept a renewal  of the Note;  modify the terms and time of
         payment of the  Indebtedness;  join in any  extension or  subordination
         agreement;  release any  Mortgaged  Property;  take or release other or
         additional  security;   modify  the  rate  of  interest  or  period  of
         amortization   of  the  Note  or  change  the  amount  of  the  monthly
         installments   payable  under  the  Note;  and  otherwise  modify  this
         Instrument, the Note, or any other Loan Document.

                  (b) Any  forbearance  by  Lender  in  exercising  any right or
         remedy under the Note, this  Instrument,  or any other Loan Document or
         otherwise  afforded  by  applicable  law,  shall  not be a waiver of or
         preclude the exercise of any other right or remedy.  The  acceptance by
         Lender of payment of all or any part of the Indebtedness  after the due
         date of such  payment,  or in an amount which is less than the required
         payment,  shall not be a waiver of  Lender's  right to  require  prompt
         payment when due of all other  payments on account of the  Indebtedness
         or to exercise  any  remedies  for any failure to make prompt  payment.
         Enforcement  by Lender of any security for the  Indebtedness  shall not
         constitute  an election  by Lender of  remedies  so as to preclude  the
         exercise of any other right  available to Lender.  Lender's  receipt of
         any awards or  proceeds  under  Sections 19 and 20 shall not operate to
         cure or waive any Event of Default.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       34

<PAGE>



         25. LOAN CHARGES. If any applicable law limiting the amount of interest
or other charges  permitted to be collected from Borrower is interpreted so that
any charge provided for in any Loan Document,  whether considered  separately or
together with other charges  levied in connection  with any other Loan Document,
violates  that law,  and  Borrower is entitled to the benefit of that law,  that
charge is hereby reduced to the extent  necessary to eliminate  that  violation.
The  amounts,  if any,  previously  paid to Lender  in  excess of the  permitted
amounts shall be applied by Lender to reduce the principal of the  Indebtedness.
For the purpose of determining whether any applicable law limiting the amount of
interest or other  charges  permitted  to be  collected  from  Borrower has been
violated,  all Indebtedness  which  constitutes  interest,  as well as all other
charges levied in connection with the Indebtedness  which  constitute  interest,
shall be deemed to be  allocated  and spread  over the stated  term of the Note.
Unless otherwise required by applicable law, such allocation and spreading shall
be  effected  in such a manner  that the rate of interest so computed is uniform
throughout the stated term of the Note.

         26. WAIVER OF STATUTE OF LIMITATIONS.  Borrower hereby waives the right
to assert any statute of limitations as a bar to the  enforcement of the lien of
this Instrument or to any action brought to enforce any Loan Document.

         27. WAIVER OF MARSHALLING.  Notwithstanding  the existence of any other
security  interests  in the  Mortgaged  Property  held by Lender or by any other
party, Lender shall have the right to determine the order in which any or all of
the  Mortgaged  Property  shall be subjected  to the  remedies  provided in this
Instrument,  the Note, any other Loan Document or applicable  law.  Lender shall
have the  right to  determine  the  order in which  any or all  portions  of the
Indebtedness are satisfied from the proceeds  realized upon the exercise of such
remedies.  Borrower  and any party who now or in the future  acquires a security
interest in the Mortgaged Property and who has actual or constructive  notice of
this Instrument waives any and all right to require the marshalling of assets or
to require that any of the  Mortgaged  Property be sold in the inverse  order of
alienation  or that any of the  Mortgaged  Property  be sold in parcels or as an
entirety in  connection  with the exercise of any of the  remedies  permitted by
applicable law or provided in this Instrument.

         28.  FURTHER  ASSURANCES.  Borrower  shall  execute,  acknowledge,  and
deliver,  at its sole cost and expense,  all further acts,  deeds,  conveyances,
assignments,   estoppel  certificates,   financing  statements,   transfers  and
assurances  as Lender may require  from time to time in order to better  assure,
grant,  and convey to Lender the rights  intended to be  granted,  now or in the
future, to Lender under this Instrument and the Loan Documents.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       35

<PAGE>



         29. ESTOPPEL  CERTIFICATE.  Within 10 days after a request from Lender,
Borrower shall deliver to Lender a written statement, signed and acknowledged by
Borrower,  certifying to Lender or any person  designated  by Lender,  as of the
date of such  statement,  (i) that the Loan Documents are unmodified and in full
force and effect (or, if there have been modifications,  that the Loan Documents
are in full force and effect as modified and setting forth such  modifications);
(ii) the unpaid principal  balance of the Note; (iii) the date to which interest
under the Note has been paid; (iv) that Borrower is not in default in paying the
Indebtedness  or in  performing  or observing any of the covenants or agreements
contained  in this  Instrument  or any of the other Loan  Documents  (or, if the
Borrower is in default,  describing  such  default in  reasonable  detail);  (v)
whether or not there are then existing any setoffs or defenses known to Borrower
against  the  enforcement  of any  right or  remedy  of  Lender  under  the Loan
Documents; and (vi) any additional facts requested by Lender.

         30.      GOVERNING LAW; CONSENT TO JURISDICTION AND VENUE.

                  (a) This  Instrument,  and any Loan  Document  which  does not
         itself  expressly  identify  the law that is to  apply to it,  shall be
         governed by the laws of the  jurisdiction  in which the Land is located
         (the "Property Jurisdiction").

                  (b) Borrower agrees that any  controversy  arising under or in
         relation to the Note, this Instrument, or any other Loan Document shall
         be litigated  exclusively in the Property  Jurisdiction.  The state and
         federal  courts  and  authorities  with  jurisdiction  in the  Property
         Jurisdiction  shall have exclusive  jurisdiction over all controversies
         which shall arise under or in relation to the Note,  any  security  for
         the  Indebtedness,  or any other Loan  Document.  Borrower  irrevocably
         consents  to  service,  jurisdiction,  and venue of such courts for any
         such  litigation  and  waives  any  other  venue  to  which it might be
         entitled by virtue of domicile, habitual residence or otherwise.

         31.      NOTICE.

                  (a) All notices,  demands and other communications  ("notice")
         under or concerning  this Instrument  shall be in writing.  Each notice
         shall be addressed  to the intended  recipient at its address set forth
         in this Instrument,  and shall be deemed given on the earliest to occur
         of (1) the date when the notice is received by the  addressee;  (2) the
         first  Business  Day after  the  notice is  delivered  to a  recognized
         overnight  courier  service,  with  arrangements  made for  payment  of
         charges for next Business Day delivery;  or (3) the third  Business Day
         after the notice is  deposited  in the United  States mail with postage
         prepaid,  certified  mail,  return receipt  requested.  As used in this
         Section  31,  the  term  "Business  Day"  means  any day  other  than a
         Saturday,  a Sunday or any  other  day on which  Lender is not open for
         business.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       36

<PAGE>




                  (b) Any party to this  Instrument  may change  the  address to
         which  notices  intended  for it are to be  directed by means of notice
         given to the other party in accordance with this Section 31. Each party
         agrees that it will not refuse or reject  delivery of any notice  given
         in  accordance  with this  Section  31,  that it will  acknowledge,  in
         writing,  the receipt of any notice upon request by the other party and
         that any notice  rejected or refused by it shall be deemed for purposes
         of this Section 31 to have been received by the rejecting  party on the
         date so refused or rejected, as conclusively established by the records
         of the U.S. Postal Service or the courier service.

                  (c) Any  notice  under  the Note and any other  Loan  Document
         which does not  specify  how  notices are to be given shall be given in
         accordance with this Section 31.

         32. SALE OF NOTE; CHANGE IN SERVICER. The Note or a partial interest in
the Note  (together with this  Instrument  and the other Loan  Documents) may be
sold one or more times without prior notice to Borrower.  A sale may result in a
change of the Loan  Servicer.  There also may be one or more changes of the Loan
Servicer  unrelated  to a sale of the  Note.  If there  is a change  of the Loan
Servicer, Borrower will be given notice of the change.

         33.  SINGLE ASSET  BORROWER.  Until the  Indebtedness  is paid in full,
Borrower  (a) shall not  acquire any real or  personal  property  other than the
Mortgaged   Property  and  personal   property  related  to  the  operation  and
maintenance of the Mortgaged Property;  (b) shall not operate any business other
than the management and operation of the Mortgaged  Property;  and (c) shall not
maintain its assets in a way difficult to segregate and identify.

         34.  SUCCESSORS AND ASSIGNS BOUND.  This Instrument shall bind, and the
rights granted by this Instrument shall inure to, the respective  successors and
assigns of Lender and Borrower.  However, a Transfer not permitted by Section 21
shall be an Event of Default.

         35.  JOINT AND  SEVERAL  LIABILITY.  If more than one  person or entity
signs this Instrument as Borrower,  the obligations of such persons and entities
shall be joint and several.

         36.      RELATIONSHIP OF PARTIES; NO THIRD PARTY BENEFICIARY.

                  (a) The  relationship  between  Lender and  Borrower  shall be
         solely that of creditor and debtor, respectively, and nothing contained
         in this Instrument shall create any other  relationship  between Lender
         and Borrower.

                  (b) No creditor of any party to this  Instrument  and no other
         person shall be a third party  beneficiary  of this  Instrument  or any
         other Loan Document. Without  limiting the generality  of the preceding


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       37

<PAGE>



         sentence, (1) any arrangement  (a "Servicing  Arrangement") between the
         Lender and any Loan  Servicer  for loss sharing or interim  advancement
         of funds  shall  constitute  a  contractual  obligation  of  such  Loan
         Servicer  that is  independent  of the  obligation of  Borrower for the
         payment of the  Indebtedness,  (2) Borrower shall not  be a third party
         beneficiary  of any Servicing  Arrangement,  and (3) no  payment by the
         Loan Servicer under any Servicing  Arrangement  will reduce  the amount
         of the Indebtedness.

         37. SEVERABILITY; AMENDMENTS. The invalidity or unenforceability of any
provision of this Instrument shall not affect the validity or  enforceability of
any other  provision,  and all other  provisions  shall remain in full force and
effect.  This Instrument  contains the entire  agreement among the parties as to
the  rights  granted  and  the  obligations  assumed  in this  Instrument.  This
Instrument  may not be amended  or  modified  except by a writing  signed by the
party against whom enforcement is sought.

         38.  CONSTRUCTION.  The  captions  and headings of the sections of this
Instrument are for convenience  only and shall be disregarded in construing this
Instrument.  Any  reference  in this  Instrument  to an "Exhibit" or a "Section"
shall,  unless  otherwise  explicitly  provided,   be  construed  as  referring,
respectively,  to an Exhibit attached to this Instrument or to a Section of this
Instrument.  All  Exhibits  attached to or referred  to in this  Instrument  are
incorporated by reference into this Instrument. Any reference in this Instrument
to a statute or  regulation  shall be  construed as referring to that statute or
regulation as amended from time to time.  Use of the singular in this  Agreement
includes the plural and use of the plural includes the singular. As used in this
Instrument, the term "including" means "including, but not limited to."

         39. LOAN  SERVICING.  All actions  regarding  the servicing of the loan
evidenced by the Note,  including  the  collection  of payments,  the giving and
receipt  of  notice,  inspections  of the  Property,  inspections  of books  and
records,  and the granting of consents and  approvals,  may be taken by the Loan
Servicer unless Borrower  receives notice to the contrary.  If Borrower receives
conflicting  notices  regarding  the identity of the Loan  Servicer or any other
subject, any such notice from Lender shall govern.

         40. DISCLOSURE OF INFORMATION. Lender may furnish information regarding
Borrower  or the  Mortgaged  Property  to  third  parties  with an  existing  or
prospective  interest in the servicing,  enforcement,  evaluation,  performance,
purchase or  securitization  of the  Indebtedness,  including  trustees,  master
servicers,  special servicers,  rating agencies,  and organizations  maintaining
databases on the  underwriting  and  performance of multifamily  mortgage loans.
Borrower  irrevocably waives any and all rights it may have under applicable law
to prohibit such disclosure, including any right of privacy.



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       38

<PAGE>



         41.  NO  CHANGE  IN  FACTS OR  CIRCUMSTANCES.  All  information  in the
application for the loan submitted to Lender (the "Loan Application") and in all
financial  statements,  rent rolls,  reports,  certificates  and other documents
submitted in connection  with the Loan  Application are complete and accurate in
all material respects.  There has been no material adverse change in any fact or
circumstance that would make any such information incomplete or inaccurate.

         42.  SUBROGATION.  If, and to the extent that, the proceeds of the loan
evidenced by the Note are used to pay,  satisfy or discharge  any  obligation of
Borrower  for the payment of money that is secured by a  pre-existing  mortgage,
deed of trust or other lien encumbering the Mortgaged Property (a "Prior Lien"),
such loan proceeds shall be deemed to have been advanced by Lender at Borrower's
request, and Lender shall automatically, and without further action on its part,
be subrogated to the rights,  including lien priority, of the owner or holder of
the  obligation  secured  by the Prior  Lien,  whether  or not the Prior Lien is
released.

         43.  ACCELERATION;  REMEDIES.  At any time during the  existence  of an
Event of Default, Lender, at Lender's option, may declare the Indebtedness to be
immediately due and payable without further demand,  and may invoke the power of
sale and any other  remedies  permitted  by  applicable  law or provided in this
Instrument or in any other Loan Document.  Borrower  acknowledges that the power
of sale granted in this  Instrument  may be exercised  by Lender  without  prior
judicial  hearing.  Borrower  has the right to bring an  action  to  assert  the
non-existence  of an Event of  Default  or any  other  defense  of  Borrower  to
acceleration  and  sale.  Lender  shall be  entitled  to  collect  all costs and
expenses incurred in pursuing such remedies, including attorneys' fees, costs of
documentary evidence, abstracts and title reports.

         If the  power of sale is  invoked,  Trustee  shall  record a notice  of
default in each county in which the Mortgaged Property is located and shall mail
copies of such notice in the manner prescribed by applicable law to Borrower and
to the other persons  prescribed by applicable law. Trustee shall give notice of
sale and Trustee  shall sell the  Mortgaged  Property  according  to the laws of
Nebraska.  Trustee  may sell the  Mortgaged  Property  at the time and place and
under the terms  designated  in the notice of sale in one or more parcels and in
such order as Trustee may  determine.  Trustee may  postpone  sale of all or any
part of the Mortgaged  Property by public  announcement at the time and place of
any  previously  scheduled  sale.  Lender or Lender's  designee may purchase the
Mortgaged Property at any sale.

         Trustee shall deliver to the purchaser at the sale, within a reasonable
time after the sale, a Trustee's deed  conveying the Mortgaged  Property so sold
without any covenant or warranty,  express or implied. The recitals in Trustee's
deed shall be prima facie evidence of the truth of the statements  made therein.
Trustee shall apply the proceeds of the sale in the following  order: (a) to all
costs and expenses of the sale,  including Trustee's fees of not more than 5% of
the gross sale price,  attorneys' fees and  costs of title  evidence; (b) to the


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       39

<PAGE>



Indebtedness in such order as Lender, in Lender's  discretion,  directs; and (c)
the excess, if any, to the person or persons legally entitled thereto.

         44.  RECONVEYANCE.  Upon  payment  of the  Indebtedness,  Lender  shall
request  Trustee to reconvey the  Mortgaged  Property and shall  surrender  this
Instrument  and the  Note to  Trustee.  Trustee  shall  reconvey  the  Mortgaged
Property  without  warranty to the person or persons legally  entitled  thereto.
Such  person or persons  shall pay  Trustee's  reasonable  costs  incurred in so
reconveying the Mortgaged Property.

         45. SUBSTITUTE  TRUSTEE.  Lender, at Lender's option,  may from time to
time remove  Trustee and  appoint a successor  trustee to any Trustee  appointed
under this  Instrument  by an  instrument  recorded  in the county in which this
Instrument  is recorded.  Without  conveyance  of the  Mortgaged  Property,  the
successor  trustee  shall succeed to all the title,  power and duties  conferred
upon the Trustee herein and by applicable law.

         46. REQUEST FOR NOTICES. Borrower requests that copies of the notice of
default and notice of sale be sent to Borrower at Borrower's  address  stated in
the first paragraph on page 1 of this Instrument.

         47. WAIVER OF TRIAL BY JURY. BORROWER AND LENDER EACH (A) COVENANTS AND
AGREES  NOT TO ELECT A TRIAL BY JURY WITH  RESPECT TO ANY ISSUE  ARISING  OUT OF
THIS INSTRUMENT OR THE  RELATIONSHIP  BETWEEN THE PARTIES AS BORROWER AND LENDER
THAT IS  TRIABLE  OF RIGHT BY A JURY AND (B)  WAIVES  ANY RIGHT TO TRIAL BY JURY
WITH  RESPECT TO SUCH ISSUE TO THE EXTENT  THAT ANY SUCH RIGHT  EXISTS NOW OR IN
THE FUTURE.  THIS WAIVER OF RIGHT TO TRIAL BY JURY IS  SEPARATELY  GIVEN BY EACH
PARTY, KNOWINGLY AND VOLUNTARILY WITH THE BENEFIT OF COMPETENT LEGAL COUNSEL.

         ATTACHED EXHIBITS.  The following Exhibits are attached to this
                             Instrument:

         [X]      Exhibit A        Description of the Land (Required)

         [X]      Exhibit B        Modifications to Instrument (Second Lien)

         [X]      Exhibit C        Modifications to Instrument (Seniors Housing)




FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       40

<PAGE>



         IN WITNESS  WHEREOF,  Borrower has signed and delivered this Instrument
or has caused this  Instrument to be signed and delivered by its duly authorized
representative.

                                        CAPITAL SENIOR LIVING PROPERTIES
                                        2-GRAMERCY, INC., a Delaware corporation


                                        By:         /s/ Lawrence A. Cohen
                                                    ----------------------------
                                                    Lawrence A. Cohen,

                                                    Chief Financial Officer

STATE OF NEW YORK                                    )
                                                     )  ss.
CITY/COUNTY OF NASSAU                                )

         The foregoing  instrument was  acknowledged  before me this 28th day of
October,  1998,  by  Lawrence  A. Cohen,  Chief  Financial  Officer on behalf of
Capital  Senior  Living  Properties  2-  Gramercy,  Inc.,  a  corporation,   and
acknowledged the same to be his voluntary act and deed and the voluntary act and
deed of said corporation.

         Witness my hand and notarial seal at New York City in said county,  the
date aforesaid.

                                                /s/ Jason H. Kim
                                                --------------------------------
                                                Notary Public

My commission expires:
   5/5/98
- ----------------------

FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       41

<PAGE>



                                  KEY PRINCIPAL


Key Principal

Name:                      Capital Senior Living Corporation

Address:                   14160 Dallas Parkway, Suite 300
                           Dallas, Texas 75240


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       42

<PAGE>



                                    EXHIBIT A


Lot Seventy-nine  (79) of Irregular  Tracts in the Southeast  Quarter of Section
28, Township 10 North, Range 7 East of The 6th P.M., Lincoln,  Lancaster County,
Nebraska.


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       A-1

<PAGE>



                                    EXHIBIT B

                           MODIFICATIONS TO INSTRUMENT
                                  (Second Lien)


         1. The  following  new Sections are added to the end of the  Instrument
after the last number Section:

                  "48. SUBORDINATE  MORTGAGE.  Notwithstanding any provisions of
         this  Instrument  or any other Loan  Document  to the  contrary,  it is
         understood and agreed that the lien, terms, covenants and conditions of
         this Instrument are and shall be subordinate in all respects, including
         in right of payment,  to the  indebtedness  evidenced by a  Multifamily
         Note dated  October  28,  1998,  in the  original  principal  amount of
         $1,980,000.00 (as the same may be modified, amended, or refinanced, the
         "Senior  Note") made by the Borrower and secured by a Multifamily  Deed
         of Trust,  Assignment  of Rents and Security  Agreement  dated the same
         date as the Senior Note (the "Senior Instrument").

                  49. CROSS-DEFAULT.  If Borrower is in default under the Senior
         Note,  the Senior  Instrument,  or any other loan document  executed in
         connection with the  indebtedness  evidenced by the Senior Note,  which
         default remains uncured after any applicable cure period,  such default
         shall   constitute  an  Event  of  Default  under  the  Note  and  this
         Instrument.  The  occurrence  of an Event of Default  under the Note or
         this Instrument  shall  constitute an Event of Default under the Senior
         Note and Senior Instrument.

                  50. PARTIES INTENT REGARDING  MERGER.  It is the intent of the
         parties  hereto  that (i) in the event that  Lender or any of  Lender's
         successors,  assigns  or  transferee,  obtains  title to the  Mortgaged
         Property  (by  virtue  of  a  foreclosure  sale,  a  deed  in  lieu  of
         foreclosure  or  otherwise)  and  such  party  is also or  subsequently
         becomes  the holder of the  Senior  Note and  Senior  Instrument,  such
         party's  title  interest  and lien  interest  SHALL  NOT merge so as to
         effect an  extinguishment  of the Senior Instrument by operation of the
         doctrine of merger, and (ii) in the event that the holder of the Senior
         Note and Senior  Instrument  obtains  title to the  Mortgaged  Property
         pursuant to the Senior  Instrument (by virtue of a foreclosure  sale, a
         deed in lieu of  foreclosure  or  otherwise)  and such party is also or
         subsequently  becomes  the  holder  of the  Note and  Instrument,  such
         party's  title  interest  and lien  interest  SHALL  NOT merge so as to
         effect  an  extinguishment  of  this  Instrument  by  operation  of the
         doctrine of merger.  Borrower  further  acknowledges and agrees that no
         course of conduct by Borrower,  Lender or holder of the Senior Note, or
         any of their successors,  assigns or transferees subsequent to the date
         hereof shall be used to demonstrate  any intent contrary to the express


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       B-1

<PAGE>



         intent stated herein.  The  parties agree that the holder of the Senior
         Note is a third party  beneficiary  of the provisions of this paragraph
         and that no amendments, modifications,  waivers or other limitations of
         this paragraph shall be effective  without  the prior written agreement
         of the holder of the Senior Note.

                  51. WAIVER OF COLLECTION OF IMPOSITION DEPOSITS. Lender hereby
         waives  collection  of funds for  Imposition  Deposits to be  collected
         under  Section  7 of  this  Instrument  so long  as  such  amounts  are
         collected  pursuant  to  the  Senior  Instrument.  In  the  event  that
         Imposition  Deposits are no longer collected from Borrower  pursuant to
         the Senior  Instrument,  Lender shall collect such amounts  pursuant to
         such Section 7 of this Instrument.

                  52. WAIVER OF COLLECTION OF REPLACEMENT RESERVES. Lender shall
         waive  collection  of funds for  replacement  reserves  pursuant to the
         Replacement  Reserve and Security Agreement executed in connection with
         this Instrument (the "Subordinate  Replacement  Reserve  Agreement") so
         long as replacement  reserves are collected pursuant to the Replacement
         Reserve and Security  Agreement  executed in connection with the Senior
         Instrument  (the  "Senior  Replacement  Reserve  Agreement").  Borrower
         hereby assigns to Lender all amounts in the  "Replacement  Reserve" (as
         defined in the Senior  Replacement  Reserve  Agreement)  as  additional
         security for all of the Borrower's obligations under the Note."

         2. All capitalized terms used in this Exhibit not specifically  defined
herein  shall have the  meanings  set forth in the text of the  Instrument  that
precedes this Exhibit.



                                                       /s/ LAC
                                                  ------------------------------
                                                  INITIALS


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       B-2

<PAGE>



                                    EXHIBIT C

                           MODIFICATIONS TO INSTRUMENT
                                (Seniors Housing)


         The following modifications are made to the text of the Instrument that
precedes this Exhibit:

         1. Section 1 of the  Instrument is hereby  amended to add the following
paragraph (aa) at the end thereof:

         "(aa) "Seniors Housing  congregate living facility" means a residential
         housing  facility which  qualifies as "housing for older persons" under
         the Fair Housing Amendments Act of 1988 and includes  congregate living
         units and assisted living units, but which does not include any nursing
         care units."

         2.  Section  1(o)  of the  Instrument  is  hereby  amended  to add  the
following sentence at the end thereof:

         "The  term  "Leases"  shall  also  include  any  occupancy   agreements
         pertaining  to  occupants of the  Mortgaged  Property,  including  both
         residential and commercial agreements."

         3.  Section  1(g)  of the  Instrument  is  hereby  amended  to add  the
following sentence at the end thereof:

         "The term "Hazardous Materials" shall also include any medical products
         or devices,  including,  but not limited to, those materials defined as
         "medical  waste" or  "biological  waste"  under  relevant  statutes  or
         regulations pertaining to hazardous materials law."

         4.  Section  1(s)(11) of the  Instrument  is hereby  amended to add the
following sentence at the end thereof:

         "payment  of all  proceeds  from any private  insurance  for tenants to
         cover  rental  charges  and  charges  for  services  at  the  Mortgaged
         Property, and the right to payments from Medicare or Medicaid programs,
         or  similar  federal,  state  or local  programs,  boards,  bureaus  or
         agencies  and  rights to payment  from  residents  or private  insurers
         ("Third  Party  Payments"),  due for the  rents of  tenants  or for the
         services at the Mortgaged  Property."  Each of the  foregoing  shall be
         considered "Rents" for the purposes of the actions and rights set forth
         in Section 3 of the Instrument."


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-1

<PAGE>



         5.  Section  1(s)  of the  Instrument  is  hereby  amended  to add  the
following paragraphs (16), (17), (18), and (19) at the end thereof:

         "(16) all  payments  due, or  received,  from  occupants,  second party
         charges added to base rental income, base and/or additional meal sales,
         commercial  operations located on the Mortgaged Property or provided as
         a service to the occupants of the Mortgaged Property, rental from guest
         suites, seasonal lease charges, furniture leases, and laundry services,
         and any and all other services  provided to third parties in connection
         with the Mortgaged Property, and any and all other personal property on
         the real  property  site,  excluding  personal  property  belonging  to
         occupants  of the real  property  (other  than  property  belonging  to
         Borrower);

         (17) all permits,  licenses and contracts relating to the operation and
         authority  to  operate  the  Mortgaged  Property  as a Seniors  Housing
         congregate living facility;

         (18) all rights to payments  from  Medicare or  Medicaid  programs,  or
         similar federal,  state or local programs,  boards, bureaus or agencies
         and rights to payment from residents or private  insurers ("Third Party
         Payments"),  arising from the operation of the Mortgaged  Property as a
         Seniors Housing congregate living facility, utility deposits,  unearned
         premiums,  accrued,  accruing or to accrue under insurance policies now
         or  hereafter  obtained  by  the  Borrower  and  all  proceeds  of  any
         conversion  of the  Mortgaged  Property or any part thereof  including,
         without  limitation,  proceeds  of hazard and title  insurance  and all
         awards and compensation for the taking by eminent domain,  condemnation
         or  otherwise,  of all or any  part of the  Mortgaged  Property  or any
         easement therein; and,

         (19)  all  of  Borrower's  inventory,  accounts,  accounts  receivable,
         contract rights, general intangibles, and all proceeds thereof."

         6.  Section  1(v)  of the  Instrument  is  hereby  amended  to add  the
following sentence at the end thereof:

         "The  term  "Personalty"  shall  also  include  all  personal  property
         currently  owned or acquired  by  Borrower  after the date hereof of in
         connection  with the ownership and operation of the Mortgaged  Property
         as a  Seniors  Housing  congregate  living  facility,  all  kitchen  or
         restaurant  supplies,  dining room facilities,  medical facilities,  or
         related furniture and equipment,  and any other equipment,  supplies or
         furniture  owned by  Borrower  and  leased to any third  party  service
         provider  or  facility  operator  under  any use,  occupancy,  or lease
         agreements,  as  well  as  all  licenses,  permits,  certificates,  and
         approvals  required for the  operation of the  Mortgaged  Property as a
         Seniors Housing congregate living facility,  including replacements and
         additions thereto."


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-2

<PAGE>



         7.  Section  3(b)  of the  Instrument  is  hereby  amended  to add  the
following sentence at the end thereof:

         "Lender  is  further  authorized  to give  notice  to all  third  party
         providers,  including insurers,  any governmental provider, or Medicare
         or Medicaid or any similar  program or  provider,  at Lender's  option,
         instructing them to pay all Rents to Lender."

         8.  Section  3(c)  of the  Instrument  is  hereby  amended  to add  the
following sentence at the end thereof:

         "Because  of the  special  regulatory  requirements  applicable  to the
         Mortgaged  Property as a Seniors Housing  congregate  living  facility,
         including  the  requirement  that  operators be approved and  licensed,
         Borrower  (and any licensed  operator of the  Mortgaged  Property),  in
         order to induce Lender to lend funds hereunder, hereby agrees that upon
         the  occurrence  of an Event of  Default,  that it  shall  continue  to
         provide all necessary  services required under any operating  agreement
         or  applicable  licensing or  regulatory  requirements  and shall fully
         cooperate  with Lender and any receiver as may be appointed by a court,
         in  performing  these  services  and agree to  arrange  for an  orderly
         transition  to a  replacement  licensed  operator  or  provider  of the
         necessary services."

         9. Section 11 of the  Instrument is hereby amended to add the following
sentences at the end thereof:

         "Borrower  further  covenants  and agrees that it shall not permit more
         than 20% of its total units or more than 20% of its total  income to be
         derived from units relying on Medicaid or Medicare  payments.  Borrower
         further  covenants and agrees that it shall limit the use and occupancy
         of the  Mortgaged  Property  to  tenants  that meet the  standards  for
         congregate  living or  assisted  living,  and that it shall not  accept
         tenants that require skilled  nursing care or permit tenants  requiring
         skilled  nursing care to remain at the Mortgaged  Property as a routine
         matter."

         10.  Section  12(a) of the  Instrument  is  hereby  amended  to add the
following sentence at the end thereof:

         "and, (5) payments for any required licensing fees,  permits,  or other
         expenses  related to the operation of the  Mortgaged  Property by or on
         behalf of the Lender as a Seniors Housing  congregate  living facility,
         any fines or  penalties  that may be  assessed  against  the  Mortgaged
         Property,  any costs incurred to bring the Mortgaged Property into full
         compliance with applicable codes and regulatory  requirements,  and any
         fees or costs related to Lender's employment of a licensed operator for
         the Mortgaged Property."


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-3

<PAGE>



         11.  Section  14(b) of the  Instrument  is  hereby  amended  to add the
following sections (8) and (9) at the end thereof:

         "(8) copies of all  inspection  reports,  reviews,  and  certifications
         prepared by, for, or on behalf of any licensing or regulatory authority
         relating  to the  Mortgaged  Property  and any legal  actions,  orders,
         notices,  or reports  relating to the Mortgaged  Property issued by the
         applicable regulatory or licensing authorities; and,

         (9) Upon the request of Lender,  copies of all reports  relating to the
         services  and  operations  of the  Mortgaged  Property,  including,  if
         applicable,  Medicaid  cost  reports  and  records  relating to account
         balances due to or from Medicaid or any private insurer."

         12.  Section  17(a) of the  Instrument  is  hereby  amended  to add the
following sentence at the end thereof:

         "Borrower  further  covenants  and agrees  that it shall  maintain  and
         operate the Mortgaged  Property as a Seniors Housing  congregate living
         facility at all times in accordance with the standards  required by any
         applicable  license  or  permit  and  as  required  by  any  regulatory
         authority,  that it  shall  maintain  in good  standing  all  operating
         licenses and  permits,  and that it shall cause to renew and extend all
         such required operating licenses or permits, and shall not fail to take
         any action  necessary  to keep all such  licenses  and  permits in good
         standing and full force and effect.  Borrower will immediately  provide
         lender  with any  notice  or  order  which  may  adversely  impact  the
         Mortgaged Property, its operations or its compliance with licensing and
         regulatory requirements."

         13.  Section  21(a) of the  Instrument  is  hereby  amended  to add the
following section (8) at the end thereof:

         "and, (8) a Transfer to a separate entity,  or change in the holder, of
         the  operating  license or permit  allowing the  Mortgaged  Property to
         operate as a Seniors Housing congregate living facility."

         14.  Section  22(a) of the  Instrument  is  hereby  amended  to add the
following sections (g), (h), and (i) at the end thereof:

         "(g) any  failure  by  Borrower  to comply  with the use and  licensing
         requirements  set forth in Section  11,  including  but not  limited to
         Borrower's  loss of its license or other legal authority to operate the
         Mortgaged Property as a Seniors Housing congregate living facility;



FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-4

<PAGE>



         (h) any failure by Borrower to correct,  within the time  deadlines set
         by any federal,  state or local licensing  agency,  any deficiency that
         justifies  any action by such  agency  with  respect  to the  Mortgaged
         Property  that may have a  material  adverse  affect on the  income and
         operation  of the  Mortgaged  Property  or  Borrower's  interest in the
         Mortgaged  Property,  including,  without  limitation,  a  termination,
         revocation  or  suspension  of any  applicable  license,  registration,
         permit,  certificate,  authorization  or  approval  necessary  for  the
         operation  of the  Mortgaged  Property  as Seniors  Housing  congregate
         living facility.

         (i) if, without the consent of Lender:  (a) Borrower  ceases to operate
         the Mortgaged Property as a Seniors Housing congregate living facility;
         (b) Borrower  ceases to provide full kitchens  (except ovens)  separate
         bathrooms,  and areas for  eating,  sitting  and  sleeping in each unit
         (unless  such  kitchens  did not exist at the time the  Instrument  was
         executed); (c) Borrower ceases to provide other facilities and services
         normally   associated   with   congregate  or  assisted  living  units,
         including,  without  limitation,  (i) central dining services providing
         one to three meals per day, (ii) periodic  housekeeping,  (iii) laundry
         services,  and (iv)  customary  transportation  services;  (d) Borrower
         provides or  contracts  for skilled  nursing care for any of the units;
         (e)  non-residential  space exceeds ten percent (10%) of the net rental
         area; or, (f) the Mortgaged Property is no longer classified as housing
         for older persons pursuant to the Fair Housing  Amendments Act of 1988,
         as it may be amended from time to time hereafter."

         15. The former  Sections 22 (g), (h), and (i) are hereby  changed to be
Sections 22(j), (k), and (l), respectively.

         16. Section 43 of the Instrument is hereby amended to add the following
sentence at the end thereof:

         "In addition to the  remedies  set forth  herein and  elsewhere in this
         Instrument,  Lender  shall be  entitled to mandate the use of a lockbox
         bank account,  to be maintained  under the control and  supervision  of
         Lender, for all income of the Mortgaged  Property,  including,  but not
         limited to, Rents,  service charges,  insurance  payments,  third party
         providers including Medicare and Medicaid and any other governmental or
         private program by which the rents or occupancy charges are being paid.
         Lender  may,  upon an Event of  Default,  cause the removal of Borrower
         from any Mortgaged Property  operations.  Until such time as Lender has
         located a  replacement  licensed  operator,  Borrower or its related or
         affiliated  entity acting as the licensed  operator,  shall continue to
         provide all  required  services to maintain the  Mortgaged  Property in
         full  compliance  with all licensing and regulatory  requirements  as a
         Seniors Housing congregate living facility.  Borrower acknowledges that
         its failure to perform this service shall constitute a form of waste of
         the


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-5

<PAGE>



         Mortgaged  Property,   causing  irreparable  harm  to  Lender  and  the
         Mortgaged  Property,  and  shall  constitute  sufficient  cause for the
         appointment of a receiver."

         17. The following new Section is added to the Instrument after the last
numbered Section:

                           53.  BORROWER'S  REPRESENTATIONS  AND WARRANTIES.  In
         addition to any other  representations and warranties contained in this
         Instrument,  Borrower  hereby  represents  and  warrants  to  Lender as
         follows:

                           (a) The  Mortgaged  Property  is duly  licensed  as a
         Seniors  Housing  congregate  living  facility,  and is in all respects
         otherwise  legally  authorized  to operate  the  Mortgaged  Property as
         Seniors Housing  congregate living facility,  under the applicable laws
         of the Mortgaged Property Jurisdiction;

                           (b)  Borrower  and the  Mortgaged  Property  (and the
         operation  thereof) are in compliance in all material respects with the
         applicable provisions of all laws, statutes,  regulations,  ordinances,
         orders,  standards,  restrictions  and rules of any  federal,  state or
         local government or quasi-government  body, agency,  board or authority
         having  jurisdiction  over the  operation  of the  Mortgaged  Property,
         including,  without limitation:  (a) health care and fire safety codes;
         (b) laws  regulating the handling and disposal of medical or biological
         waste;  (c) the  applicable  provisions of Seniors  Housing  congregate
         living facility laws, rules, regulations and published  interpretations
         thereof to which the Borrower or the Mortgaged Property is subject; and
         (d) all  criteria  established  to classify the  Mortgaged  Property as
         housing for older  persons  under the Fair  Housing  Amendments  Act of
         1988;

                           (c) If  required,  Borrower  has a  current  provider
         agreement  under any and all applicable  federal,  state and local laws
         for reimbursement: (a) to a Seniors Housing congregate living facility;
         or (b) for other type of care  provided at such  facility.  There is no
         decision not to renew any provider  agreement  related to the Mortgaged
         Property,  nor is there any  action  pending  or  threatened  to impose
         material  intermediate  or  alternative  sanctions  with respect to the
         Mortgaged Property;

                           (d)  Borrower  and  the  Mortgaged  Property  are not
         subject to any proceeding,  suit or investigation by any federal, state
         or local government or quasi-government  body, agency,  board authority
         or any other  administrative or investigative  body which may result in
         the imposition of a fine,  alternative,  interim or final sanction,  or
         which would have a material adverse effect on Borrower or the operation
         of the Mortgaged Property,  or which would result in the appointment of
         a receiver or manager


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-6

<PAGE>


         or would result in the revocation,  transfer, surrender,  suspension or
         other  impairment  of  the  operating  certificate,   license,  permit,
         approval or  authorization  of the Mortgaged  Property to operate as an
         Seniors Housing congregate facility;

                           (e) Upon  Lender's  request,  copies of resident care
         agreements  shall be provided to Lender.  All  resident  records at the
         Mortgaged Property are true and correct in all material respects;

                           (f) Neither the  execution  and delivery of the Note,
         the   Instrument  or  the  Loan   Documents,   Borrower's   performance
         thereunder,  the recordation of the Instrument, nor the exercise of any
         remedies by Lender, will adversely affect the licenses,  registrations,
         permits,  certificates,  authorizations and approvals necessary for the
         operation of the  Mortgaged  Property as a Seniors  Housing  congregate
         living facility in the Mortgaged Property Jurisdiction;

                           (g)  Borrower  is not a  participant  in any  federal
         program   whereby  any   federal,   state  or  local,   government   or
         quasi-governmental  body, agency, board or other authority may have the
         right to  recover  funds by reason of the  advance  of  federal  funds.
         Borrower has received no notice,  and is not aware of any  violation of
         applicable antitrust laws of any federal, state or local, government or
         quasi-government body, agency, board or other authority; and,

                           (h) In the event any existing management agreement is
         terminated   or  Lender   acquires  the  Mortgaged   Property   through
         foreclosure  or otherwise,  neither  Borrower,  Lender,  any subsequent
         manager,   nor  any  subsequent   purchaser  (through   foreclosure  or
         otherwise) must obtain a certificate of need from any applicable  state
         health  care  regulatory  authority  or agency  (other than giving such
         notice required under the applicable state law or regulation)  prior to
         applying for any applicable license, registration, permit, certificate,
         authorization or approval  necessary for the operation of the Mortgaged
         Property as a Seniors Housing congregate living facility, provided that
         no service or the unit complement is changed."

         18. All capitalized terms used in this Exhibit not specifically defined
herein  shall have the  meanings  set forth in the text of the  Instrument  that
precedes this Exhibit.


                                    /s/ LAC
                                    ----------------------------
                                    INITIALS


FANNIE MAE MULTIFAMILY SECURITY INSTRUMENT                             Form 4028
(NEBRASKA)                                                                  4/98


                                       C-7






Friday October 30, 7:00 am Eastern Time

Company Press Release

Capital  Senior Living  Corporation  Completes  Acquisition of Two Senior Living
Communities

DALLAS--(BUSINESS   WIRE)--Oct.  30,  1998--Capital  Senior  Living  Corporation
(NYSE:CSU news), one of the country's largest developers and operators of senior
living communities, today announced that it has completed the acquisition of two
senior  living  communities  with a capacity for 358  residents  for $34 million
including cash and assumption of debt. The acquisition,  previously announced on
August 4, 1998,  will  increase the  Company's  resident  capacity in operation,
expansion and development to approximately 11,000.

The two communities acquired by the Company are Gramercy Hill in Lincoln, NE and
Tesson Heights in St. Louis,  MO. Both  communities  integrate  independent  and
assisted  living to provide a continuum of care to its residents.  Gramercy Hill
has a resident  capacity for 101  independent  living  residents and 59 assisted
living  residents and a current  occupancy of 98%. Tesson Heights has a resident
capacity for 140 independent  living  residents and 58 assisted living residents
and a current  occupancy of 96%.  Residents in both communities  enjoy amenities
such as gracious living areas,  beauty  parlor/barber  shop,  library,  exercise
rooms,  broad range of  activity  and  recreational  programs  and  attractively
landscaped  grounds.  The communities  also provide meal service,  housekeeping,
transportation, emergency call response and personal care services.

"We are excited to own such high quality  communities  which are consistent with
our operating  philosophy of providing our residents a continuum of care so they
can age in place,"  commented  Jeffrey L. Beck,  Chief Executive  Officer.  "The
acquisitions   are  also   consistent   with  our  growth  strategy  of  cluster
concentration,  offering  marketing  and  operating  synergies  with our current
operations  in  these  markets.   We  are  extremely  pleased  that  with  these
acquisitions  and the acquisition of the NHP properties we have met our two-year
plan for acquisitions a year ahead of schedule."

ABOUT THE COMPANY

The Company is one of the country's  largest  developers and operators of senior
living  communities.  The Company currently operates 35 communities in 17 states
with a capacity of approximately  5,800 residents.  The Company currently has 30
communities  under  construction or  development,  which will have a capacity of
approximately  4,600  residents,  including 23 new Waterford  Communities with a
capacity of approximately 3,200 residents.  The Company is negotiating terms for
additional  sites.  The Company is also expanding  nine existing  communities to
accommodate  approximately  600 additional  residents.  Upon completion of these
developments and expansions, the Company is expected to increase its capacity to
approximately 11,000 residents.  The Company's operating philosophy emphasizes a
continuum of care,  which  integrates independent  living,  assisted living  and
personal care to provide residents with the opportunity to age in place.



<PAGE>



This forward-looking statements in this release are subject to certain risks and
uncertainties that could cause results to differ materially,  including, but not
without  limitation  to,  the  Company's  ability to find  suitable  acquisition
properties at favorable terms, financing,  licensing, business conditions, risks
of downturns  in economic  conditions  generally,  and  satisfaction  of closing
conditions  such as those  pertaining  to  licensure.  These and other risks are
detailed  the  Company's   reports  filed  with  the   Securities  and  Exchange
Commission.

- -----------------------
Contact:
         Capital Senior Living Corporation
         Scott Shamblin, 972-770-5600





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission